Financial News

TransGlobe Energy Corporation Announces Year End 2021 Financial and Operating Results

By: Newsfile

The information contained within this Announcement is deemed by TransGlobe Energy Corporation to constitute inside information as stipulated under the Market Abuse Regulation (EU) No. 596/2014 as it forms part of UK law by virtue of the European Union (Withdrawal) Act 2018 ("MAR").

Calgary, Alberta--(Newsfile Corp. - March 17, 2022) - TransGlobe Energy Corporation (AIM: TGL) (TSX: TGL) (NASDAQ: TGA) ("TransGlobe" or the "Company") is pleased to announce its financial and operating results for the three months and year ended December 31, 2021. All dollar values are expressed in United States dollars unless otherwise stated. TransGlobe's Consolidated Financial Statements together with the notes related thereto, as well as TransGlobe's Management's Discussion and Analysis for the years ended December 31, 2021 and 2020, are available on TransGlobe's website at www.trans-globe.com.

FINANCIAL HIGHLIGHTS:

  • 2021 sales averaged 13,478 boe/d in 2021 with an average realized price of $58.79/boe; average realized price on Egyptian sales of $62.94/bbl and Canadian sales of $38.40/boe;
  • Funds flow from operations of $44.8 million ($0.62 per share) in 2021;
  • 2021 net earnings of $40.3 million ($0.56 per share), inclusive of a $31.5 million non-cash impairment reversal and a $0.1 million unrealized loss on derivative commodity contracts;
  • The Company ended the year with positive working capital of $21.0 million, including cash of $37.9 million;

OPERATIONAL HIGHLIGHTS:

  • 2021 production averaged 12,854 boe/d (Egypt 11,336 bbls/d, Canada 1,518 boe/d), a decrease of 4% from 2020 primarily attributable to natural declines in Egypt, partially offset by the re-commencement of Eastern Desert drilling and well optimization activities;
  • Inventoried entitlement crude oil in Egypt decreased to nil as at December 31, 2021 from 227.9 Mbbls as at December 31, 2020;
  • Ended the year with 46.1 MMboe of 2P reserves, up 19% from 2020 year end of 38.9 MMboe;
  • Drilled and completed eight development oil wells and performed six recompletions in the Eastern Desert in Egypt;
  • Drilled one exploration well and performed one recompletion in the Western Desert in Egypt;
  • Drilled three horizontal Cardium oil wells and completed one standing well at Harmattan in Canada;

CORPORATE HIGHLIGHTS:

  • As previously announced, the amendment, extension and merger of the Company's Eastern Desert concession agreements into a single agreement (the "Merged Concession agreement") was ratified by Egypt's Parliament and signed into law by the President in December 2021;

2022 (TO DATE) HIGHLIGHTS:

  • As previously announced, TransGlobe signed the Merged Concession agreement at an official signing ceremony with the Ministry of Petroleum held on January 19, 2022;
  • The Company remitted the initial modernization payment of $15.0 million and signature bonus of $1.0 million as part of the conditions precedent to the official signing of the Merged Concession agreement;
  • In accordance with the Merged Concession agreement, TransGlobe made another modernization payment to EGPC in the amount of $10.0 million on February 1, 2022;
  • January 2022 average production of 12,291 boe/d, February 2022 average production of 12,392 boe/d;
  • A cargo of Gharib blend crude shipped at the end of January 2022, marketed by Mercuria Energy Trading;
  • Declared a dividend of $0.10 per common share, which will be paid in cash on May 12, 2022 to shareholders of record on April 29, 2022.

FINANCIAL AND OPERATING RESULTS

Additional financial information is provided in the Company's audited Consolidated Financial Statements together with the notes related thereto, as well as TransGlobe's Management's Discussion and Analysis for the years ended December 31, 2021 and 2020. These documents, along with other documents affecting the rights of securityholders and other information relating to the Company, may be found on SEDAR at www.sedar.com and in the Company's Annual Report on Form 40-F for the fiscal year ended December 31, 2021, filed on EDGAR at www.sec.gov.

(US$000s, except per share, price, volume amounts and % change)



Three Months Ended December 31

Years Ended December 31
Financial
2021

2020

% Change

2021

2020

% Change 
Petroleum and natural gas sales1
93,428

50,989

83

303,956

188,771

61
Petroleum and natural gas sales, net of royalties1
58,043

33,309

74

169,006

114,675

47
Realized derivative (loss) gain on commodity contracts
(3,096)
(6)
51,500

(10,475)
6,801

(254)
Unrealized derivative gain (loss) on commodity contracts
2,803

(941)
(398)
(88)
(180)
(51)
Production and operating expense
15,518

19,326

(20)
61,430

64,462

(5)
Overlift
(828)
-

(100)
14,723

-

100
Selling costs
55

1,008

(95)
3,921

2,111

86
General and administrative expense
7,416

3,593

106

20,353

11,990

70
Depletion, depreciation and amortization expense
7,068

7,647

(8)
25,434

31,049

(18)
Income tax expense
6,050

3,408

78

22,411

13,530

66
Cash flow (used in) generated by operating activities
(1,956)
14,180

(114)
44,962

31,709

42
Funds flow from operations2
15,269

7,202

112

44,831

30,443

47
Basic per share3
0.21

0.10

 

0.62

0.42

 
Diluted per share3
0.21

0.10

 

0.61

0.42

 
Net earnings (loss)
6,560

(2,855)
(330)
40,338

(77,397)
(152)
Basic per share
0.09

(0.04)
 

0.56

(1.07)
 
Diluted per share
0.09

(0.04)
 

0.55

(1.07)
 
Capital expenditures4
8,694

255

3,309

26,822

7,498

258
Working capital7
21,032

15,349

37

21,032

15,349

37
Long-term debt, including current portion
3,040

21,464

(86)
3,040

21,464

(86)
Common shares outstanding
 

 

 

 

 

 
Basic (weighted average)
72,550

72,542

-

72,544

72,542

-
Diluted (weighted average)
73,750

72,542

2

73,182

72,542

1
Total assets
239,095

201,147

19

239,095

201,147

19 


 

 

 

 

 

  
Operating
 

 

 

 

 

  
Average production volumes (boe/d)
12,763

12,384

3

12,854

13,425

(4)
Average sales volumes (boe/d)
12,763

15,712

(19)
13,478

15,437

(13)
Inventory (Mbbls)
-

227.9

(100)
-

227.9

(100)
Average realized sales price ($/boe)5
67.03

35.27

90

58.79

33.41

76
Production and operating expenses ($/boe)6
13.22

13.37

(1)
12.49

11.41

9 

 

1 Petroleum and natural gas sales for the three and twelve months ended December 31, 2021 are inclusive of overlift revenues of ($0.8 million) and $14.7 million, respectively.
2 Non-GAAP financial measure that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies. The most directly comparable GAAP measure for funds flow from operations is cash flow generated by operating activities. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.
3 Non-GAAP ratio that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies. Includes a non-GAAP financial measure component of funds flow from operations. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.
4 Non-GAAP financial measure that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies. The most directly comparable GAAP measure for capital expenditures is cash flow used in investing activities. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.
5 Supplementary financial measure that is comprised of petroleum and natural gas sales, as determined in accordance with IFRS, divided by the Company's average daily production volumes.
6 Supplementary financial measure that is comprised of production and operating expenses, as determined in accordance with IFRS, divided by the Company's average daily production volumes.
7 Supplementary financial measure that is comprised of current assets less current liabilities, as determined in accordance with IFRS.

SELECTED ANNUAL INFORMATION

($000s, except per share amounts, price and volumes)
2021

% Change

2020

% Change

2019 
Operations














Average production volumes














Crude oil (bbls/d)
11,336

(4)
11,858

(18)
14,527
NGLs (bbls/d)
740

(6)
785

35

582
Natural gas (Mcf/d)
4,667

-

4,686

(16)
5,594 
Total (boe/d)
12,854

(4)
13,425

(16)
16,041 
Average sales volume
 

 

 

 

 
Crude oil (bbls/d)
11,960

(14)
13,871

3

13,441
NGLs (bbls/d)
740

(6)
785

35

582
Natural gas (Mcf/d)
4,667

-

4,686

(16)
5,594 
Total (boe/d)
13,478

(13)
15,437

3

14,954 
Average realized sales prices1
 

 

 

 

 
Crude oil ($/bbl)
63.12

76

35.80

(35)
55.31
NGLs ($/bbl)
32.16

120

14.59

(36)
22.93
Natural gas ($/Mcf)
2.93

79

1.64

24

1.32 
Total oil equivalent ($/boe)
58.79

76

33.41

(35)
51.10 
Inventory (Mbbls)
-

(100)
227.9

(76)
964.5
Petroleum and natural gas sales2
303,956

61

188,771

(32)
278,929
Petroleum and natural gas sales, net of royalties2
169,006

47

114,675

(18)
140,096
Cash flow generated by operating activities
44,962

42

31,709

(29)
44,836
Funds flow from operations3
44,831

47

30,443

(35)
46,871
Funds flow from operations per share4:
 

 

 

 

 
Basic
0.62

 

0.42

 

0.65
Diluted
0.61

 

0.42

 

0.65
Net earnings (loss)
40,338

(152)
(77,397)
1,837

(3,995)
Net earnings (loss) per share:
 

 

 

 

 
Basic
0.56

 

(1.07)
 

(0.06)
Diluted
0.55

 

(1.07)
 

(0.06)
Capital expenditures5
26,822

258

7,498

(80)
36,932
Dividends declared
-

-

-

-

5,078
Dividends declared per share
-

-

-

-

0.070 
Total assets
239,095

19

201,147

(35)
308,325
Cash and cash equivalents
37,929

10

34,510

4

33,251
Working capital6
21,032

37

15,349

(52)
32,194
Total long-term debt, including current portion
3,040

(86)
21,464

(42)
37,041 

 

1 Supplementary financial measure that is comprised of petroleum and natural gas sales, as determined in accordance with IFRS, less overlift revenue, divided by the Company's average daily production volumes. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.
2 Petroleum and natural gas sales for the year ended December 31, 2021 are inclusive of overlift revenues of $14.7 million.
3 Non-GAAP measure that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies. The most directly comparable GAAP measure for funds flow from operations is cash flow from operating activities. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.
4 Non-GAAP ratio that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies. Includes a non-GAAP financial measure component of funds flow from operations. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.
5 Non-GAAP financial measure that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies. The most directly comparable GAAP measure for capital expenditures is cash flow used in investing activities. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.
6 Supplementary financial measure that is comprised of current assets less current liabilities, as determined in accordance with IFRS.

In 2021 compared with 2020, TransGlobe:

  • Reported a 4% decrease in production volumes compared to 2020. This was primarily attributable to natural declines in Egypt, partially offset by the re-commencement of Eastern Desert drilling and well optimization activities;
  • Ended 2021 with nil crude oil inventory, a decrease of 227.9 Mbbls over inventoried crude oil levels at December 31, 2020. This was primarily due to annual sales volumes exceeding production volumes and the Q3-2021 cargo lifting that resulted in an overlift;
  • Reported positive funds flow from operations of $44.8 million (2020 - $30.4 million). The increase in funds flow from operations from 2020 is primarily due to higher commodity prices, partially offset by lower production and excess cost oil in West Bakr;
  • Petroleum and natural gas sales increased by 61%, primarily due to a 76% increase in average realized sales prices, partially offset by a 13% decrease in sales volumes in 2021;
  • Reported net earnings of $40.3 million (2020 - net loss of $77.4 million) inclusive of a $0.1 million unrealized derivative loss on commodity contracts and a combined $31.5 million non-cash impairment reversal on the Company's petroleum and natural gas ("PNG") assets;
  • Ended the year with positive working capital of $21.0 million, including $37.9 million in cash as at December 31, 2021;
  • Spent $26.8 million on capital expenditures, funded entirely from cash flow from operations and cash on hand; and
  • Repaid $18.9 million of long-term debt with cash on hand.

OPERATING RESULTS AND NETBACK

Daily Volumes, Working Interest before Royalties

Production Volumes



2021

2020 
Egypt crude oil (bbls/d)
10,578

11,147
Canada crude oil (bbls/d)
758

711
Canada NGLs (bbls/d)
740

785
Canada natural gas (Mcf/d)
4,667

4,686 
Total Company (boe/d)
12,854

13,425 

 

Sales Volumes (excludes volumes held as inventory)



2021

2020 
Egypt crude oil (bbls/d)1
11,202

13,160
Canada crude oil (bbls/d)
758

711
Canada NGLs (bbls/d)
740

785
Canada natural gas (Mcf/d)
4,667

4,686 
Total Company (boe/d)
13,478

15,437 

 

1 There are no sales volumes associated with overlift revenue.

Netback

Consolidated netback



2021

2020 
($000s, except per boe amounts)
$

$/boe

$

$/boe 
Petroleum and natural gas sales, excluding overlift1
289,233

58.79

188,771

33.41
Royalties2
134,950

27.43

74,096

13.11
Current taxes2
22,411

4.56

13,530

2.39
Production and operating expenses
61,430

12.49

64,462

11.41
Selling costs
3,921

0.80

2,111

0.37 
Netback3
66,5211

13.514

34,5721

6.134 

 

1 Non-GAAP financial measure that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.
2 Royalties and taxes are settled at the time of production. Fluctuations in royalty and tax costs per bbl are due to timing differences between the production and sale of the Company's entitlement crude oil.
3 The Company achieved the netbacks above on sold barrels of oil equivalent for the year ended December 31, 2021 and December 31, 2020.
4 Non-GAAP ratio that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies. Includes a non-GAAP financial measure component of netback. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.

Egypt



2021

2020 
($000s, except per boe amounts)
$

$/boe

$

$/boe 
Oil sales, excluding overlift1
257,338

62.94

173,086

35.94
Royalties2
129,891

31.77

71,741

14.89
Current taxes2
22,411

5.48

13,530

2.81
Production and operating expenses
54,379

13.30

58,305

12.11
Selling costs
3,921

0.96

2,111

0.44 
Netback3
46,7361

11.434

27,3991

5.694 

 

1 Non-GAAP measure that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.
2 Royalties and taxes are settled at the time of production. Fluctuations in royalty and tax costs per bbl are due to timing differences between the production and sale of the Company's entitlement crude oil.
3 The Company achieved the netbacks above on sold barrels of oil equivalent for the year ended December 31, 2021 and December 31, 2020.

4 Supplementary financial measures that are comprised of petroleum and natural gas sales, royalties, current taxes, production and operating expenses and selling costs, determined in accordance with IFRS, divided by the Company's average daily production volumes. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.

Netback per barrel in Egypt increased by 101% in 2021 compared to 2020. The increase was primarily due to 75% higher average realized sales price, partially offset by 110% higher royalties and taxes per bbl, 10% higher production and operating expenses per bbl and 118% higher selling costs per bbl.

In Egypt, petroleum and natural gas sales increased by $84.3 million to $257.3 million from 2020. This was primarily due to an increase in realized prices, partially offset by a decrease in sales volumes from the prior year. The realized sales price for the year ended December 31, 2021 was $62.94/bbl (2020 - $35.94/bbl), which was $7.74/bbl lower (2020 - $5.82/bbl lower) than the average Dated Brent oil price of $70.68/bbl for 2021 (2020 - $41.76/bbl). The difference between the average selling price and Dated Brent is due to a gravity/quality adjustment and is also impacted by the specific timing of direct sales.

In Egypt, royalties and taxes in 2021 increased by $67.0 million from 2020, representing 59% of petroleum and natural gas sales in 2021 (2020 - 49%). Royalties and taxes are settled on a production basis, therefore, the correlation of royalties and taxes to oil sales fluctuates depending on the timing of entitlement oil sales. If sales volumes had been equal to production volumes during the year, royalties and taxes as a percentage of revenue would have been 63% (2020 - 58%). In periods when the Company sells less than its entitlement production, royalties and taxes as a percentage of revenue will be higher than the terms of the production sharing concessions ("PSCs"). In periods when the Company sells more than its entitlement production, royalties and taxes as a percentage of revenue will be lower than the terms set out in the PSCs. The increase in total royalties and taxes, and the relative increase from 49% in 2020 to 59% in 2021, was due to excess cost oil in the West Bakr concession, partially offset by sales outpacing production in 2021. Excess cost oil occurs when the current costs and historic cost amortization, permissible within the PSCs, are less than the proportion of cost oil value. In the case of West Bakr, 100% of excess cost oil belongs to EGPC, which effectively increases the royalties and taxes burden.

In Egypt, production and operating expenses fluctuate periodically due to changes in inventory volumes as a portion of costs are capitalized and expensed when sold. Production and operating expenses decreased by 7% ($3.9 million) in 2021 compared with 2020. The decrease was primarily due to a decrease in crude oil sales in 2021 compared to 2020, resulting in less operating costs previously capitalized to inventory being expensed in 2021 compared to 2020 ($2.2 million). The decrease was also due to lower production handling fees. These decreases were partially offset by an increase in manpower cost and workovers. The increase in production and operating expenses per bbl from $12.11/bbl in 2020 to $13.30/bbl in 2021 was primarily due to a comparative 5% decrease in production in Egypt.

Selling costs increased by $1.8 million to $3.9 million in 2021. Selling costs per bbl increased by 118% to $0.96/bbl in 2021. These increases were due to the specific shipping terms of the two cargo liftings that occurred in Egypt in 2021 when compared to the two cargo liftings that occurred in 2020.

Canada



2021

2020 
($000s, except per boe amounts)
$

$/boe

$

$/boe 
Crude oil sales
18,225

65.87

8,679

33.36
Natural gas sales
4,984

17.55

2,815

9.85
NGL sales
8,686

32.16

4,191

14.59 
Total sales
31,895

38.40

15,685

18.82 
Royalties
5,059

6.09

2,355

2.83
Production and operating expenses
7,051

8.49

6,157

7.39 
Netback
19,7851

23.822

7,1731

8.602 

 

1 Non-GAAP measure that does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other companies. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.
2 Supplementary financial measures that are comprised of petroleum and natural gas sales, royalties, current taxes, production and operating expenses and selling costs, determined in accordance with IFRS, divided by the Company's average daily production volumes. Refer to "Non-GAAP and Other Financial Measures" contained within the annual MD&A.

Netbacks per boe in Canada increased by 177% in 2021 compared with 2020. The increase was primarily due to a 104% higher average realized sales price, partially offset by a 115% increase in royalties per boe and a 15% increase in production and operating expenses per boe.

In Canada, petroleum and natural gas sales increased by $16.2 million to $31.9 million from 2020. This was primarily due to an increase in realized prices, partially offset by a decrease in sales volumes from the prior year.

In Canada, royalties increased by $2.7 million from 2020, representing 16% of petroleum and natural gas sales during 2021 compared to 15% during the prior year. This increase was primarily due to an increase in crown royalties and in freehold and overriding royalties as a result of improved commodity pricing, and a decrease in Gas Cost Allowance ("GCA") rebates received in 2021 compared to 2020. This was partially offset by lower royalties due to royalty holidays on the three oil wells drilled during 2021. TransGlobe pays royalties to the Alberta provincial government and landowners in accordance with an established royalty regime. In Alberta, Crown royalty rates are based on reference commodity prices, production levels and well depths, and are offset by certain incentive programs in place to promote drilling activity by reducing overall royalty expense.

Production and operating expenses increased by 15% ($0.9 million) in 2021 compared with 2020. The increase was primarily due to an increase in chemical costs and power and utilities due to an increase in commodity prices and the strengthening of the Canadian dollar in 2021. This was partially offset by a decrease in transportation costs and gas processing fees.

Consolidated Statements of Earnings (Loss) and Comprehensive Income (Loss)

(Expressed in thousands of U.S. Dollars, except per share amounts)



Years Ended December 31


2021

2020 







REVENUE





Petroleum and natural gas sales, net of royalties
169,006

114,675
Finance revenue
9

106
Other revenue
32

641 


169,047

115,422 


 

  
       
EXPENSES
 

 
Production and operating
61,430

64,462
Overlift
14,723

-
Selling costs
3,921

2,111
General and administrative
20,353

11,990
Foreign exchange loss
47

24
Finance costs
1,141

2,520
Depletion, depreciation and amortization
25,434

31,049
Asset retirement obligation accretion
207

259
Loss (gain) on financial instruments
10,563

(6,621)
Impairment (reversal) loss
(31,521)
73,495 


106,298

179,289 


 

 
Earnings (loss) before income taxes
62,749

(63,867)


 

 
Income tax expense - current
22,411

13,530 
NET EARNINGS (LOSS)
40,338

(77,397)


 

 
OTHER COMPREHENSIVE INCOME (LOSS)
 

 
Currency translation adjustments
(62)
766 
COMPREHENSIVE INCOME (LOSS)
40,276

(76,631)


 

 
Net earnings (loss) per share
 

 
Basic
0.56

(1.07)
Diluted
0.55

(1.07)

 

Consolidated Balance Sheets

(Expressed in thousands of U.S. Dollars)



As at

As at


December 31, 2021

December 31, 2020 







ASSETS
Current
Cash
37,927

34,510
Accounts receivable
12,217

9,996
Prepaids and other
4,024

3,530
Product inventory
-

5,828 


54,168

53,864
Non-Current
Intangible exploration and evaluation assets
2,673

584
Property and equipment
 

 
Petroleum and natural gas assets
173,804

140,059
Other
2,202

2,917
Deferred taxes
6,246

3,723 


239,093

201,147 


 

 
LIABILITIES
Current
Accounts payable and accrued liabilities
26,110

20,176
Current portion of share-based compensation liabilities
6,174

1,491
Derivative commodity contracts
88

398
Current portion of lease obligations
764

1,553
Current portion of long-term debt
-

14,897 


33,136

38,515
Non-Current
Long-term debt
3,040

6,567
Asset retirement obligations
14,102

13,042
Share-based compensation liabilities
3,959

544
Lease obligations
36

461 
Deferred taxes
6,246

3,723 


60,519

62,852 


 

 
SHAREHOLDERS' EQUITY
Share capital
153,021

152,805
Accumulated other comprehensive income
1,838

1,900
Contributed surplus
24,896

25,109
Deficit
(1,181)
(41,519)


178,574

138,295 


239,093

201,147 

 

Consolidated Statements of Changes in Shareholders' Equity

(Expressed in thousands of U.S. Dollars)



Years Ended December 31


2021

2020 







Share Capital





Balance, beginning of year
152,805

152,805
Stock options exercised
(340)
-
Transfer from contributed surplus on exercise of options
556

- 
Balance, beginning and end of year
153,021

152,805 


 

 
Accumulated Other Comprehensive Income
 

 
Balance, beginning of year
1,900

1,134
Currency translation adjustment
(62)
766 
Balance, end of year
1,838

1,900 


 

 
Contributed Surplus
 

 
Balance, beginning of year
25,109

24,673
Share-based compensation expense
343

436
Transfer to share capital on exercise of options
(556)
- 
Balance, end of year
24,896

25,109 


 

 
(Deficit) Retained Earnings
 

 
Balance, beginning of year
(41,519)
35,878
Net earnings (loss)
40,338

(77,397)
Balance, end of year
(1,181)
(41,519)

 

Consolidated Statements of Cash Flows

(Expressed in thousands of U.S. Dollars)



Years Ended December 31


2021

2020 







OPERATING





Net earnings (loss)
40,338

(77,397)
Adjustments for:
 

 
Depletion, depreciation and amortization
25,434

31,049
Asset retirement obligation accretion
207

259
Impairment (recovery) loss
(31,521)
73,495
Share-based compensation
9,267

857
Finance costs
1,141

2,520
Unrealized loss on financial instruments
88

180
Unrealized loss (gain) on foreign currency translation
12

(62)
Asset retirement obligations settled
(135)
(458)
Changes in working capital
131

1,266 
Net cash generated by operating activities
44,962

31,709 


 

 
INVESTING
 

 
Additions to intangible exploration and evaluation assets
(2,089)
(337)
Additions to petroleum and natural gas assets
(24,636)
(6,726)
Additions to other assets
(97)
(435)
Changes in working capital
7,601

(3,544)
Net cash used in investing activities
(19,221)
(11,042)


 

 
FINANCING
 

 
Issue of common shares
(340)
-
Interest paid
(856)
(1,918)
Increase in long-term debt
415

406
Payments on lease obligations
(1,932)
(1,703)
Repayments of long-term debt
(18,937)
(16,504)
Changes in working capital
(365)
161 
Net cash used in financing activities
(22,015)
(19,558)


 

  
Currency translation differences relating to cash
(307)
150 
NET INCREASE IN CASH
3,419

1,259
CASH, BEGINNING OF YEAR
34,510

33,251 
CASH, END OF YEAR
37,929

34,510 

 

LIQUIDITY AND CAPITAL RESOURCES

Liquidity describes a company's ability to access cash. Companies operating in the upstream oil and gas industry require sufficient cash in order to fund capital programs that maintain and increase production and reserves, to acquire strategic oil and gas assets, to repay current liabilities and debt and ultimately to provide a return to shareholders. TransGlobe's capital programs are funded by existing working capital and cash provided from operating activities. The Company's cash flow from operations varies significantly from quarter to quarter, depending on the timing of oil sales from cargoes lifted in Egypt, and these fluctuations in cash flow impact the Company's liquidity.

Funding for the Company's capital expenditures is provided by cash flows from operations and cash on hand. The Company expects to fund its 2022 exploration and development program through the use of working capital and cash flow from operations. Fluctuations in commodity prices, product demand, foreign exchange rates, interest rates and various other risks may impact capital resources and capital expenditures.

Working capital is the amount by which current assets exceed current liabilities. As at December 31, 2021, the Company had a working capital surplus of $21.0 million (December 31, 2020 - $15.3 million). The increase in working capital is primarily due to an increase in cash resulting from collections on accounts receivable during the year, an increase in accounts receivable due to increased sales, and a decrease in the current portion of long-term debt with full repayment of the Mercuria prepayment agreement occurring in 2021. These increases were partially offset by a decrease in crude oil inventory and an increase in accounts payable driven by the 2021 capital program.

As at December 31, 2021, all of the Company's cash is on deposit with high credit-quality financial institutions.

Over the past 10 years, the Company experienced delays in the collection of accounts receivable from EGPC. The length of delay peaked in 2013, returned to historical delays of up to six months in 2017, and has since fluctuated within an acceptable range. As at December 31, 2021, amounts owing from EGPC were $6.1 million. The Company considers there to be minimal credit risk associated with amounts receivable from EGPC.

In Egypt, the Company sold 1,120.0 Mbbls of entitlement crude oil to EGPC in 2021 for net proceeds of $63.5 million. During the year, the Company collected a total of $63.1 million of accounts receivable from EGPC, an additional $6.6 million has been collected subsequent to the year end. The Company incurs a 30-day collection cycle on sales to third-party international buyers. Depending on the Company's assessment of the credit of crude oil purchasers, they may be required to post irrevocable letters of credit to support the sales prior to the cargo lifting. As at December 31, 2021, the Company held no crude oil inventory.

As at December 31, 2021, the Company has a revolving Canadian reserves-based lending facility with ATB totaling C$22.5 million ($17.7 million), of which C$3.9 million ($3.0 million) was drawn and outstanding. During 2021, the Company repaid C$5.0 million ($3.9 million) and had drawings of C$0.5 million ($0.4 million) on this facility. During 2021, the prepayment agreement with Mercuria was fully repaid in the amount of $15.0 million.

The Company actively monitors its liquidity to ensure that cash flows, credit facilities and working capital are adequate to support these financial liabilities, as well as the Company's capital programs.

To date, the Company has experienced no difficulties with transferring funds abroad.

MANAGEMENT STRATEGY AND OUTLOOK

The 2022 outlook provides information as to management's expectation for results of operations for 2022. Readers are cautioned that the 2022 outlook may not be appropriate for other purposes. The Company's expected results are sensitive to fluctuations in the business environment in the jurisdictions that the Company operates in, and may vary accordingly. This outlook contains forward-looking statements that should be read in conjunction with the Company's disclosure under "Advisory on Forward-Looking Information and Statements" within this news release.

2022 Outlook

The 2022 production outlook for the Company is provided as a range to reflect timing and performance contingencies.

As announced on January 20, 2022, the Company has fully executed its agreement (the "Merged Concession agreement") with the Egyptian General Petroleum Corporation ("EGPC") to merge its three existing Eastern Desert concessions with a 15-year primary term and improved Company economics. In advance of the Minister of Petroleum and Mineral Resources of the Arab Republic of Egypt (the "Minister") executing the Merged Concession agreement with the Company, the Company paid the first modernization payment ($15.0 million) and signature bonus ($1.0 million) as part of the conditions precedent to the official signing ceremony on January 19, 2022. On February 1, 2022, TransGlobe paid the second modernization payment ($10.0 million). In accordance with the Merged Concession agreement, TransGlobe will make a further four annual equalization payments of $10.0 million each beginning February 1, 2023 until February 1, 2026. The Company also has minimum financial work commitments of $50.0 million per each five-year period of the primary development term, commencing on the February 1, 2020 effective date.

The Merged Concession agreement consolidates the Company's three existing producing concessions in the Eastern Desert which, in December 2021, had a combined average production of 9,394 Bopd (8,590 Bopd heavy crude; 803 Bopd light and medium crude). As the Merged Concession agreement is effective as of February 1, 2020, there will be an effective date adjustment owed to the Company for the difference in the historic commercial terms and the revised commercial terms applied against the production since the effective date. The quantum of the effective date adjustment is expected to be finalized with EGPC in the coming months.

Total corporate production is expected to range between 12.4 and 13.4 Mboe/d (mid-point of 12.9 Mboe/d) for 2022 with a 93% weighting to oil and liquids. Egypt oil production is expected to range between 10.0 and 10.8 Mbbls/d (mid-point of 10.4 Mbbls/d) in 2022. Canadian production is expected to range between 2.4 and 2.6 Mboe/d (mid-point of 2.5 Mboe/d) in 2022.

Funds flow from operations in any given period is dependent upon the timing and market price of crude oil sales in Egypt. Because these factors are difficult to accurately predict, the Company has not provided funds flow from operations guidance for 2022. Funds flow from operations and inventory levels in Egypt may fluctuate significantly from quarter to quarter due to the timing of crude oil sales.

2022 Capital Budget

The Company's 2022 capital program of $57.7 million (before capitalized G&A) includes $33.1 million for Egypt and $24.6 million for Canada. The 2022 plan was prepared to focus on value accretive projects within its portfolio, maximize free cash flow to direct at future growth opportunities and to increase the Company's production base and return to shareholder distributions. The 2022 drilling program includes 17 Egypt wells and 7 Canadian Cardium wells in South Harmattan.

Egypt

The 2022 $33.1 million Egypt capital program is predominantly weighted towards 13 development wells within the Eastern Desert, including two Arta Nukhul horizontal multi-stage completion wells. Additionally, two exploration wells are planned for the second half of the year along with a further two water injection wells, bringing the total planned number of wells in Egypt to 17. The Egypt capital program includes $12.6 million of other spending, of which half relates to materials, including long-lead capital items which are expected to provide continuity into 2023. With the finalization of the Merged Concession agreement, the primary focus of the 2022 Egypt plan is to accelerate the exploitation of the Company's Eastern Desert acreage while optimizing the potential of modern, horizontal multi-stage completion wells in accessing the Company's contingent resource base.

The 13 well development program, already underway, consists of nine vertical development wells in K-field, the two previously mentioned horizontal wells in Arta field, and two further vertical wells in Arta field.

Egypt production is expected to average between 10.0 and 10.8 Mbbl/d for the year.

Canada

The $24.6 million Canada program consists of drilling seven (seven net) horizontal wells all targeting the Cardium light oil resource at South Harmattan along with additional maintenance/development capital. The Cardium drilling program in 2022 consists of six 1-mile and one 2-mile wells. Two of these wells are expected to be drilled in Q1-2022. The remaining five wells are expected to be drilled in late June through August, and all wells are expected to be completed and brought on-stream in late summer to early fall 2022.

Canada production is expected to average between 2.4 and 2.6 Mboe/d for the year.

The approved 2022 capital program is summarized in the following table:


TransGlobe 2022 Capital ($MM)Gross Well Count

DevelopmentExploration
Drilling
ConcessionWellsOther1WellsTotal2DevelopmentExplorationInjectionTotal
Eastern Desert18.912.41.632.9132217
South Ghazalat-0.2-0.2----
Egypt18.912.61.633.1132217
Canada21.13.50.024.67--7
2022 Total40.016.11.657.7202224

 

1 Other includes completions, workovers, recompletions and equipping.
2 Table may not total due to rounding.

Advisory on Forward-Looking Information and Statements

Certain statements included in this news release constitute forward-looking statements or forward-looking information under applicable securities legislation. Such forward-looking statements or information are provided for the purpose of providing information about management's current expectations and plans relating to the future. Readers are cautioned that reliance on such information may not be appropriate for other purposes. Forward-looking statements or information typically contain statements with words such as "anticipate", "strengthened", "confidence", "believe", "expect", "plan", "intend", "estimate", "may", "will", "would" or similar words suggesting future outcomes or statements regarding an outlook. In particular, forward-looking information and statements contained in this document include, but are not limited to, the Company's estimated 2022 capital spending in Egypt and Canada, including the capital spending to be allocated to each well; the Company's anticipated 2022 capital budget; the Company's anticipated 2022 production, including the allocation of such production between development and exploration wells and other spending; the Company's anticipated exit production rates; the Company's expectations that it will increase investments and growth in Egypt and Canada; the Company's , strategy and focus in 2022, including the drilling of wells and growing production; the Company's plans to maximize free cash flow, to increase the Company's production base and return to shareholder distributions; the number of and location of wells to be drilled by the Company in 2022 and the anticipated timing thereof; the focus of the Egypt 2022 capital program; the ability of the Company's long-lead capital items to provide continuity into 2023; the expected timing of determining the effective date adjustment with EGPC under the Merged Concession agreement; the anticipated netback to be generated by the Company's Eastern Desert acreage and in Canada; and other matters.

Forward-looking statements or information are based on a number of factors and assumptions which have been used to develop such statements and information but which may prove to be incorrect. Although the Company believes that the expectations reflected in such forward-looking statements or information are reasonable, undue reliance should not be placed on forward-looking statements because the Company can give no assurance that such expectations will prove to be correct. Many factors could cause TransGlobe's actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, TransGlobe.

In addition to other factors and assumptions which may be identified in this news release, assumptions have been made regarding, among other things, anticipated production volumes; the timing of drilling wells and mobilizing drilling rigs; the number of wells to be drilled; the Company's ability to obtain qualified staff and equipment in a timely and cost-efficient manner; the regulatory framework governing royalties, taxes and environmental matters in the jurisdictions in which the Company conducts and will conduct its business; future capital expenditures to be made by the Company; future sources of funding for the Company's capital programs; geological and engineering estimates in respect of the Company's reserves and resources; the geography of the areas in which the Company is conducting exploration and development activities; current commodity prices and royalty regimes; availability of skilled labour; future exchange rates; the price of oil; the impact of increasing competition; conditions in general economic and financial markets; availability of drilling and related equipment; effects of regulation by governmental agencies; future operating costs; uninterrupted access to areas of TransGlobe's operations and infrastructure; recoverability of reserves and future production rates; that TransGlobe will have sufficient cash flow, debt or equity sources or other financial resources required to fund its capital and operating expenditures and requirements as needed; that TransGlobe's conduct and results of operations will be consistent with its expectations; that TransGlobe will have the ability to develop its properties in the manner currently contemplated; current or, where applicable, proposed industry conditions, laws and regulations will continue in effect or as anticipated as described herein; that the estimates of TransGlobe's reserves and resource volumes and the assumptions related thereto (including commodity prices and development costs) are accurate in all material respects; the Company's estimated 2022 capital spending and production will be as anticipated and allocated in the manner described herein and other matters.

Forward-looking statements or information are based on current expectations, estimates and projections that involve a number of risks and uncertainties which could cause actual results to differ materially from those anticipated by the Company and described in the forward-looking statements or information. These risks and uncertainties which may cause actual results to differ materially from the forward-looking statements or information include, among other things, operating and/or drilling costs are higher than anticipated; unforeseen changes in the rate of production from TransGlobe's oil and gas properties; changes in price of crude oil and natural gas; adverse technical factors associated with exploration, development, production or transportation of TransGlobe's crude oil reserves; changes or disruptions in the political or fiscal regimes in TransGlobe's areas of activity; changes in tax, energy or other laws or regulations; changes in significant capital expenditures; delays or disruptions in production due to shortages of skilled manpower equipment or materials; economic fluctuations; competition; lack of availability of qualified personnel; the results of exploration and development drilling and related activities; obtaining required approvals of regulatory authorities; volatility in market prices for oil; fluctuations in foreign exchange or interest rates; environmental risks; ability to access sufficient capital from internal and external sources; failure to negotiate the terms of contracts with counterparties; failure of counterparties to perform under the terms of their contracts; the Company's 2022 production in Egypt and Canada will be less than anticipated; the Company's exit production rates will be less than anticipated; the Company will not increase investments and growth in Egypt and Canada; the Company will successfully drill less than the number of wells that it anticipates; the Company will be unable to maximize free cash flow and increase the Company's production base; the Company does not pay dividends in the future; the amount and allocation of 2022 capital spending disclosed herein will be different than anticipated; the Company's drilling plans and the anticipated timing thereof will be different than as disclosed herein; the Company's long-lead capital items will not provide continuity into 2023; the netback generated by the Company's Eastern Desert acreage will be less than anticipated; the netback generated in Canada is less than anticipated; and other factors beyond the Company's control. Readers are cautioned that the foregoing list of factors is not exhaustive. Please consult TransGlobe's public filings at www.sedar.com and www.sec.goedgar.shtml for further, more detailed information concerning these matters, including additional risks related to TransGlobe's business.

The Company's future dividend payments, if any, and the level thereof is uncertain. Any decision to pay dividends will be subject to the discretion of the board of directors of the Company and may depend on a variety of factors, including, without limitation the Company's business performance, financial condition, financial requirements, growth plans, expected capital requirements and other conditions existing at such future time including, without limitation, contractual restrictions and satisfaction of the solvency tests imposed on the Company under applicable corporate law. There can be no assurance that dividends will be paid in the future.

The forward-looking statements or information contained in this news release are made as of the date hereof and the Company undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise unless required by applicable securities laws. The forward-looking statements or information contained in this news release are expressly qualified by this cautionary statement.

This news release contains information that may be considered a financial outlook under applicable securities laws about the Company's anticipated capital expenditures for 2022 and the Company's petroleum and natural gas sales (net of royalties), less taxes and production and operating taxes disclosed under the heading "Field Operating Netback per Bbl and Boe Calculations" in this news release. Such financial information has been prepared by management to provide an outlook of the Company's financial results and activities and may not be appropriate for other purposes. This information has been prepared based on a number of assumptions, risk factors, limitations and qualifications including those discussed in this news release. The actual results of operations of the Company and the resulting financial results may vary from the amounts set forth herein, and such variations may be material. The Company and management believe that the financial outlook has been prepared on a reasonable basis, reflecting management's best estimates and judgments. The financial outlook contained in this news release was made as of January 27, 2022 and the Company disclaims any intent or obligation to update publicly the news release, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law.

Oil and Gas Advisories

Mr. Ron Hornseth, B.Sc., General Manager - Canada for TransGlobe Energy Corporation, and a qualified person as defined in the Guidance Note for Mining, Oil and Gas Companies, June 2009, of the London Stock Exchange, has reviewed the technical information contained in this report. Mr. Hornseth is a professional engineer who obtained a Bachelor of Science in Mechanical Engineering from the University of Alberta. He is a member of the Association of Professional Engineers and Geoscientists of Alberta ("APEGA") and the Society of Petroleum Engineers ("SPE") and has over 20 years' experience in oil and gas.

This news release contains a number of oil and gas metrics which do not have standardized meanings or standard methods of calculation and therefore such measures may not be comparable to similar measures used by other companies and should not be used to make comparisons. Such metrics have been included herein to provide readers with additional measures to evaluate TransGlobe's operating results; however, such measures are not reliable indicators of the future performance of TransGlobe and future performance may not compare to the performance in previous periods and therefore such metrics should not be unduly relied upon. Management of TransGlobe uses these oil and gas metrics for its own performance measurements and to provide securityholders with measures to compare TransGlobe's operations over time. Readers are cautioned that the information provided by these metrics, or that can be derived from the metrics presented in this news release, should not be relied upon for investment or other purposes.

Boes may be misleading, particularly if used in isolation. A Boe conversion ratio of six thousand cubic feet of natural gas to one barrel of oil equivalent (6 MCF: 1 Bbl) is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value.

The following abbreviations used in this press release have the meanings set forth below:

bbl barrels
bbls/dbarrels per day
Mbbls/dthousand barrels per day
Mbblsthousand barrels
boebarrel of oil equivalent
boe/dbarrels of oil equivalent per day
Mboe/dthousand barrels of oil equivalent per day
MMbtuOne million British thermal units
Mcf thousand cubic feet
Mcf/dthousand cubic feet per day
NGLNatural Gas Liquids

 

Financial Measures Advisories

TransGlobe's audited consolidated financial statements and notes (the "financial statements") and Management's Discussion and Analysis ("MD&A") as at and for the three months and year ended December 31, 2021, are available on TransGlobe's website at www.trans-globe.com and under the Company's SEDAR profile at www.sedar.com. The disclosure under the section "Non-GAAP and Other Financial Measures" in TransGlobe's MD&A as at and for the three months and year ended December 31, 2021 is incorporated by reference into this news release.

NON-GAAP AND OTHER FINANCIAL MEASURES

Throughout the MD&A and in other materials disclosed by the Company, TransGlobe employs certain measures to analyze financial performance, financial position, and cash flow. These non-GAAP and other financial measures do not have any standardized meaning prescribed under IFRS and therefore may not be comparable to similar measures presented by other entities. The non-GAAP and other financial measures should not be considered to be more meaningful than GAAP measures which are determined in accordance with IFRS, such as net earnings (loss), cash flow from operating activities, and cash flow used in investing activities, as indicators of the Company's performance.

Non-GAAP financial measures

Capital Expenditures

TransGlobe uses capital expenditures to measure its capital investments compared to the Company's annual capital budgeted expenditures. The Company's capital budget excludes the accounting impact of any accrual changes. The most directly comparable measure under IFRS is cash flow used in investing activities. The table below details the composition of capital expenditures and its reconciliation to cash flow used in investing activities.



Years Ended December 31 
($000s)
2021

2020

2019 
Net cash used in investing activities
(19,221)
(11,042)
(37,109)
Proceeds from asset dispositions
-

-

(114)
Changes in non-cash working capital
(7,601)
3,544

291 
Capital expenditures
(26,822)
(7,498)
(36,932)

 



2021

2020 
($000s)
Q-4

Q-3

Q-2

Q-1

Q-4

Q-3

Q-2

Q-1 
























 
Net cash used in investing activities
(9,082)
(5,982)
(3,075)
(1,082)
(1,254)
(2,320)
(2,823)
(4,645)
Changes in non-cash working capital
388

(5,642)
(522)
(1,825)
1,000

1,883

1,594

(932)
Capital expenditures
(8,694)
(11,624)
(3,597)
(2,907)
(254)
(437)
(1,229)
(5,577)

 

Funds flow from operations

TransGlobe uses funds flow from operations to measure the Company's ability to generate the necessary funds to maintain production at current levels, enable future growth through capital investment and repay debt. Management believes that such a measure provides an insightful assessment of TransGlobe's operations on a continuing basis by eliminating certain non-cash charges. The most directly comparable measure under IFRS is cash flow generated by operating activities. The tables below details the composition of funds flow from operations and its reconciliation to cash flow generated by operating activities.



Years Ended December 31
($000s)
2021

2020

2019 
Cash flow generated by operating activities
44,962

31,709

44,836
Changes in non-cash working capital
(131)
(1,266)
2,035 
Funds flow from operations1
44,831

30,443

46,871 

 

1 Funds flow from operations does not include interest costs. Interest expense is included in financing costs on the Consolidated Statements of Earnings (Loss) and Comprehensive Income (Loss). Cash interest paid is reported as a financing activity on the Consolidated Statements of Cash Flows.



2021

2020 
($000s)
Q-4

Q-3

Q-2

Q-1

Q-4

Q-3

Q-2

Q-1 
Cash flow (used in) generated by operating activities
(1,956)
27,026

23,832

(3,940)
14,180

(3,349)
24,551

(3,672)
Changes in non-cash working capital
17,225

(14,645)
(6,732)
4,021

(6,978)
3,672

(27,315)
29,355 
Funds flow from operations1
15,269

12,381

17,100

81

7,202

323

(2,764)
25,683 

 

1 Funds flow from operations does not include interest costs. Interest expense is included in financing costs on the Consolidated Statements of Earnings (Loss) and Comprehensive Income (Loss). Cash interest paid is reported as a financing activity on the Consolidated Statements of Cash Flows.

Net debt

TransGlobe considers net debt to be a key measure to assess the Company's liquidity position at a point in time. The Company's net debt is computed as long-term debt, including the current portion, net of working capital. Net debt does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures used by other companies. The tables below detail the composition of net debt.



Years Ended December 31
($000s)
2021

2020

2019 
Long-term debt, including the current portion
3,040

21,464

37,041
Current assets
(54,170)
(53,864)
(65,786)
Current liabilities, excluding the current portion of long-term debt
33,138

23,618

33,592 
Net debt
(17,992)
(8,782)
4,847 

 



2021

2020 
($000s)
Q-4

Q-3

Q-2

Q-1

Q-4

Q-3

Q-2

Q-1 
Long-term debt, including the current portion
3,040

6,882

16,951

21,699

6,567

25,946

27,071

36,591
Current assets
(54,170)
(86,624)
(63,847)
(51,360)
(53,864)
(55,139)
(68,667)
(85,828)
Current liabilities, excluding current portion of long-term debt
33,138

68,957

36,711

29,305

38,515

22,636

33,555

32,534 
Net debt
(17,992)
(10,785)
(10,185)
(356)
(8,782)
(6,557)
(8,041)
(16,703)

 

Petroleum and natural gas sales, excluding overlift

Petroleum and natural gas sales, excluding overlift is a measure of operating results and is computed as petroleum and natural gas sales, net of overlift revenue. Management believes that petroleum and natural gas sales, excluding overlift is a useful supplemental measure to analyze operating performance and provide an indication of the results generated by the Company's principal business activities prior to the consideration of overlift revenue. Petroleum and natural gas sales, excluding overlift does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures used by other companies.

The table below reconciles petroleum and natural gas sales, excluding overlift to the most directly comparable GAAP measure, petroleum and natural gas sales.

($000s)
2021

2020 
Petroleum and natural gas sales
303,956

188,771
Overlift
(14,723)
- 
Petroleum and natural gas sales, excluding overlift
289,233

188,771 

 

1 Petroleum and natural gas sales, excluding overlift are equal for all periods disclosed prior to 2021.

Netback

Netback is a measure of operating results and is computed as petroleum and natural gas sales, excluding overlift, net of royalties (all government interests, net of income taxes), production and operating expenses, current taxes and selling costs. The Company's netbacks include sales and associated costs of production from inventoried crude oil sold during the period. Royalties and taxes associated with inventoried crude oil are recognized in the financial statements at the time of production. As a result, netbacks fluctuate depending on the timing of entitlement crude oil sales. Management believes that netback is a useful supplemental measure to analyze operating performance and provide an indication of the results generated by the Company's principal business activities prior to the consideration of other income and expenses. Netback does not have any standardized meaning under IFRS and therefore may not be comparable to similar measures used by other companies.

Refer to the "Netback" section of this MD&A which includes the most directly comparable GAAP measure, petroleum and natural gas sales.

Non-GAAP financial ratios

Netback per boe

TransGlobe calculates netback per boe as netback divided by average daily production. Netback is a non-GAAP financial measure component of netback per boe. Management believes that netback per boe is a key industry performance measure of operational efficiency and one that provides investors with information that is also commonly presented by other crude oil and natural gas producers. The Company's netback per boe is disclosed in the "Netback" section within this MD&A.

Funds flow from operations per share

TransGlobe presents funds flow from operations per share by dividing funds flow from operations by the Company's diluted or basic weighted average common shares outstanding. Funds flow from operations is a non-GAAP financial measure. Management believes that funds flow per share provides investors an indicator of funds generated from the business that could be allocated to each shareholder's equity position.

Supplementary Financial Measures

"Average realized sales price" is comprised of total petroleum and natural gas sales, excluding overlift, divided by the Company's average daily production volumes.

"DD&A expense per boe" is comprised of DD&A expense, as determined in accordance with IFRS, divided by the Company's average daily production volumes.

"F&D costs" are calculated as the sum of development costs plus the change in FDC for the period when appropriate, divided by the change in reserves within the applicable reserves category, excluding those reserves acquired or disposed.

"FD&A costs" are calculated as the sum of development costs plus net acquisition costs plus the change in FDC for the period when appropriate, divided by the change in reserves within the applicable reserves category, inclusive of changes due to acquisitions and dispositions.

"G&A expense per boe" is comprised of G&A expense, as determined in accordance with IFRS, divided by the Company's average daily production volumes.

"Production and operating expenses per boe" is comprised of production and operating expenses, as determined in accordance with IFRS, divided by the Company's average daily production volumes.

"Royalties and taxes as a percentage of revenue" is comprised of royalties and current taxes, as determined in accordance with IFRS, divided by the Company's petroleum and natural gas sales.

"Royalties and taxes per boe" is comprised of royalties and current taxes, as determined in accordance with IFRS, divided by the Company's average daily production volumes.

"Selling costs per bbl" is comprised of selling costs, as determined in accordance with IFRS, divided by the Company's average daily production volumes.

"Working capital" is a supplementary financial measure that is comprised of current assets less current liabilities, as determined in accordance with IFRS.

Production Disclosure

Production Summary (WI before royalties and taxes):

Feb - 22Jan - 22Q4 - 21Q3 - 21Q2 - 21Q1 - 21Q4 - 20
Egypt (bbls/d)10,04710,09410,06511,27610,72710,23810,268
Eastern Desert of Egypt (bbls/d)9,99310,0949,77010,6539,91710,05210,132
Heavy Crude (bbls/d)9,1849,2279,22510,0149,7369,4199,490
Light and Medium Crude (bbls/d)809867545639181633642
Western Desert of Egypt (bbls/d)54-295623810186136
Light and Medium Crude (bbls/d)54-295623810186136
Canada (boe/d)2,3452,1972,6982,0662,3501,9832,116
Light and Medium Crude (bbls/d)8538171,176601687564618
Natural Gas (Mcf/d)4,3294,4624,8324,7344,8344,2594,454
Associated Natural Gas Liquids (bbls/d)770636716677857710755
Total (boe/d)12,39212,29112,76313,34213,07712,22112,384

 

About TransGlobe

TransGlobe Energy Corporation is a cash flow-focused oil and gas exploration and development company whose current activities are concentrated in the Arab Republic of Egypt and Canada. TransGlobe's common shares trade on the Toronto Stock Exchange and the AIM market of the London Stock Exchange under the symbol TGL and on the NASDAQ Exchange under the symbol TGA.

For further information, please contact:

TransGlobe Energy Corporation
Randy Neely, President and CEO
Eddie Ok, CFO
+1 403 264 9888
investor.relations@trans-globe.com
http://www.trans-globe.com
or via Tailwind Associates

Tailwind Associates (Investor Relations)
Darren Engels
+1 403 618 8035
darren@tailwindassociates.ca
http://www.tailwindassociates.ca

Canaccord Genuity (Nomad & Joint-Broker)
Henry Fitzgerald-O'Connor
James Asensio
+44(0) 20 7523 8000

Shore Capital (Joint Broker)
John More
Toby Gibbs
+44(0) 20 7408 4090

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/117144

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.

Use the myMotherLode.com Keyword Search to go straight to a specific page

Popular Pages

  • Local News
  • US News
  • Weather
  • State News
  • Events
  • Traffic
  • Sports
  • Dining Guide
  • Real Estate
  • Classifieds
  • Financial News
  • Fire Info
Feedback