Financial News

Caleres Reports Second Quarter 2025 Results

Caleres (NYSE: CAL), a market-leading portfolio of consumer-driven footwear brands, today reported financial results for the second quarter 2025.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250904899109/en/

Allen Edmonds Vail Lug Sneaker

Allen Edmonds Vail Lug Sneaker

  • Reported consolidated sales of $658.5 million, down 3.6% versus the prior year;
    • Brand Portfolio sales decreased 3.5%, with gains in women’s fashion footwear market share and strong performance from Lead Brands in total, and approximately $10 million in tariff impact;
    • Famous Footwear sales declined 4.9%, with comparable sales down 3.4% and meaningful improvement in July;
  • Reported gross margin of 43.4%, down 210-basis points year-over-year, reflecting tariff-related costs, selective promotions, and higher provision for inventory markdowns, partially offset by growth in higher-margin direct-to-consumer channels within Brand Portfolio;
  • Achieved structural cost savings targets expected to generate annualized savings of $15 million;
  • Reported $0.20 in earnings per diluted share and $0.35 in adjusted earnings per diluted share, both of which include a discrete tax benefit of $0.07;
  • Enhanced financial flexibility by entering into an amended credit agreement, which extended the maturity date of our asset-based revolving credit facility and increased the company’s borrowing capacity;
  • Completed the acquisition of Stuart Weitzman shortly after quarter-end.

“While we did experience headwinds due to market uncertainty, we demonstrated the strength and resilience of our company this quarter. Sales trends improved sequentially in both segments of our business and we saw market share gains in women’s fashion footwear and in shoe chains. We experienced strength in Lead Brands, our Brand Portfolio direct-to-consumer channels, and international. We also saw significant improvement in sales trends at Famous Footwear in July and continuing through August,” said Jay Schmidt, President and Chief Executive Officer.

“As we look to address the changes in the operating environment, we completed our previously announced structural cost savings initiatives that will deliver annualized savings of $15 million and support a more efficient operating structure. Just after quarter-end, we completed the acquisition of Stuart Weitzman, adding a new Lead Brand to our portfolio that aligns with our strategic focus on premium, direct-to-consumer, and international business,” said Schmidt. “Longer term, we will continue looking for ways to leverage our greatest capabilities across our portfolio, and we are confident in our ability to execute our strategic plan, invest to fuel our growth initiatives, and drive sustained value for our shareholders.”

Second Quarter 2025 Results

(13-weeks ended August 2, 2025 compared to 13-weeks ended August 3, 2024)

  • Net sales were $658.5 million, down 3.6% from the second quarter of 2024;
    • Famous Footwear segment net sales decreased 4.9%, with comparable sales down 3.4%;
    • Brand Portfolio segment net sales declined 3.5%;
    • Direct-to-consumer sales represented approximately 75% of total net sales;
  • Gross profit was $285.8 million, while gross margin was 43.4%, down 210 basis points versus last year;
    • Famous Footwear segment gross margin of 43.7%, down 130 basis points versus last year;
    • Brand Portfolio segment gross margin of 40.3%, down 240 basis points versus last year;
  • SG&A was $269.7 million, or 41.0% of net sales, up 170 basis points versus last year, reflecting deleverage on lower sales;
  • Net earnings of $6.7 million, or earnings per diluted share of $0.20, and adjusted net earnings of $11.7 million, or adjusted earnings per diluted share of $0.35, compared to net earnings of $30.0 million, or earnings per diluted share of $0.85 in the second quarter of 2024;
  • Inventory was $693.3 million at quarter-end, up 4.9% compared to the second quarter of 2024;
  • Borrowings under the asset-based revolving credit facility were $387.5 million at quarter-end, up $241 million from the second quarter of 2024, reflecting pre-positioned cash for the Stuart Weitzman acquisition.

Capital Allocation Update

During the quarter, Caleres continued to invest in value-driving growth opportunities while at the same time returning cash to shareholders through our dividend. In June, Caleres entered into an amendment of its credit agreement, which extended the senior secured asset-based revolving credit facility to June 2030. The company’s borrowing capacity under the agreement increased by $200 million to $700 million, and the agreement includes an accordion feature, which allows the company to request an increase in the size of the facility to $950 million in the aggregate. The expanded facility provides Caleres with enhanced liquidity and flexibility and further strengthens the balance sheet. Given the volatile and challenging environment, Caleres’ capital allocation priorities are to continue to fund its dividend and to invest in our value-enhancing growth vectors. Longer term, we will balance investment priorities with debt reduction and returning capital to shareholders.

Fiscal 2025 Outlook

Given the uncertainty in the environment, the company will continue to suspend annual guidance. For the month of August, Famous Footwear same-store comparable sales were up 1% and Brand Portfolio sales excluding Stuart Weitzman were up low-single digits. We expect ongoing gross margin pressure in Brand Portfolio from tariffs for the balance of the year. We anticipate third quarter Brand Portfolio gross margin, excluding Stuart Weitzman, to be down similar to second quarter, with improvement in the fourth quarter as we realize more of the benefit from our mitigation strategies.

Investor Conference Call

Caleres will host a conference call at 10:00 a.m. ET today, Thursday, September 4, 2025. The webcast and associated slides will be available at investor.caleres.com/events-and-presentations. A live conference call will be available at (877) 704-4453 for North America participants or (201) 389-0920 for international participants, no passcode necessary. A replay will also be available at investor.caleres.com/events-and-presentations for a limited period. Investors can access the replay through September 18, 2025 by dialing (844) 512-2921 in North America or (412) 317-6671 internationally and using the conference pin 13755075.

Definitions

All references in this press release, outside of the condensed consolidated financial statements that follow, unless otherwise noted, related to net earnings attributable to Caleres, Inc. and diluted earnings per common share attributable to Caleres, Inc. shareholders, are presented as net earnings and earnings per diluted share, respectively.

Non-GAAP Financial Measures and Metrics

In this press release, the company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures and metrics. In particular, the company provides earnings before interest, taxes, depreciation and amortization (EBITDA) and estimated and future operating earnings, net earnings and earnings per diluted share, adjusted to exclude certain gains, charges and recoveries, which are non-GAAP financial measures, and the debt to EBITDA leverage ratio, which is a non-GAAP financial metric. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures and metrics help identify underlying trends in the company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the company’s core operating results. This measure and metric should not be considered a substitute for or superior to GAAP results.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

This press release contains certain forward-looking statements and expectations regarding the company’s future performance and the performance of its brands. Such statements are subject to various risks and uncertainties that could cause actual results to differ materially. These risks include (i) changes in United States and international trade policies, including tariffs and trade restrictions; (ii) changing consumer demands, which may be influenced by general economic conditions and other factors; (iii) inflationary pressures and supply chain disruptions; (iv) rapidly changing consumer preferences and purchasing patterns and fashion trends; (v) supplier concentration, customer concentration and increased consolidation in the retail industry; (vi) intense competition within the footwear industry; (vii) foreign currency fluctuations; (viii) political and economic conditions or other threats to the continued and uninterrupted flow of inventory from China and other countries, where the company relies heavily on third-party manufacturing facilities for a significant amount of its inventory; (ix) cybersecurity threats or other major disruption to the company’s information technology systems including those related to our ERP upgrade; (x) transitional challenges with acquisitions and divestitures; (xi) the ability to accurately forecast sales and manage inventory levels; (xii) a disruption in the company’s distribution centers; (xiii) the ability to recruit and retain senior management and other key associates; (xiv) the ability to secure/exit leases on favorable terms; (xv) the ability to maintain relationships with current suppliers; (xvi) changes to tax laws, policies and treaties; (xvii) our commitments and shareholder expectations related to responsible business initiatives; (xviii) compliance with applicable laws and standards with respect to labor, trade and product safety issues; and (xix) the ability to attract, retain, and maintain good relationships with licensors and protect our intellectual property rights.

The company's reports to the Securities and Exchange Commission contain detailed information relating to such factors, including, without limitation, the information under the caption Risk Factors in Item 1A of the company’s Annual Report on Form 10-K for the year ended February 1, 2025, which information is incorporated by reference herein and updated by the company’s Quarterly Reports on Form 10-Q. The company does not undertake any obligation or plan to update these forward-looking statements, even though its situation may change.

SCHEDULE 1

 

CALERES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

Thirteen Weeks Ended

 

Twenty-Six Weeks Ended

($ thousands, except per share data)

 

August 2, 2025

 

August 3, 2024

 

August 2, 2025

 

August 3, 2024

Net sales

 

$

658,519

 

$

683,317

 

$

1,272,740

 

$

1,342,515

Cost of goods sold

 

 

372,724

 

 

372,439

 

 

708,251

 

 

722,542

Gross profit

 

 

285,795

 

 

310,878

 

 

564,489

 

 

619,973

Selling and administrative expenses

 

 

269,747

 

 

268,349

 

 

536,230

 

 

534,685

Restructuring and other special charges, net

 

 

6,756

 

 

 

 

7,383

 

 

Operating earnings

 

 

9,292

 

 

42,529

 

 

20,876

 

 

85,288

Interest expense, net

 

 

(4,497)

 

 

(3,332)

 

 

(8,291)

 

 

(7,111)

Other income, net

 

 

993

 

 

1,177

 

 

1,677

 

 

2,169

Earnings before income taxes

 

 

5,788

 

 

40,374

 

 

14,262

 

 

80,346

Income tax benefit (provision)

 

 

1,273

 

 

(10,101)

 

 

(1,256)

 

 

(19,275)

Net earnings

 

 

7,061

 

 

30,273

 

 

13,006

 

 

61,071

Net earnings (loss) attributable to noncontrolling interests

 

 

348

 

 

315

 

 

(650)

 

 

173

Net earnings attributable to Caleres, Inc.

 

$

6,713

 

$

29,958

 

$

13,656

 

$

60,898

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share attributable to Caleres, Inc. shareholders

 

$

0.20

 

$

0.85

 

$

0.40

 

$

1.73

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share attributable to Caleres, Inc. shareholders

 

$

0.20

 

$

0.85

 

$

0.40

 

$

1.73

SCHEDULE 2

 

CALERES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

(Unaudited)

($ thousands)

 

August 2, 2025

 

August 3, 2024

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

191,494

 

$

51,753

Receivables, net

 

 

136,070

 

 

151,055

Inventories, net

 

 

693,282

 

 

661,146

Property and equipment, held for sale

 

 

16,777

 

 

16,777

Prepaid expenses and other current assets

 

 

61,795

 

 

58,969

Total current assets

 

 

1,099,418

 

 

939,700

 

 

 

 

 

 

 

Lease right-of-use assets

 

 

551,167

 

 

588,842

Property and equipment, net

 

 

185,628

 

 

169,459

Goodwill and intangible assets, net

 

 

186,756

 

 

197,792

Other assets

 

 

129,259

 

 

124,192

Total assets

 

$

2,152,228

 

$

2,019,985

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Borrowings under revolving credit agreement

 

$

387,500

 

$

146,500

Trade accounts payable

 

 

296,327

 

 

396,450

Lease obligations

 

 

115,837

 

 

116,619

Other accrued expenses

 

 

215,423

 

 

200,854

Total current liabilities

 

 

1,015,087

 

 

860,423

 

 

 

 

 

 

 

Noncurrent lease obligations

 

 

465,794

 

 

508,950

Other liabilities

 

 

49,403

 

 

37,128

Total other liabilities

 

 

515,197

 

 

546,078

 

 

 

 

 

 

 

Total Caleres, Inc. shareholders’ equity

 

 

613,296

 

 

606,062

Noncontrolling interests

 

 

8,648

 

 

7,422

Total equity

 

 

621,944

 

 

613,484

Total liabilities and equity

 

$

2,152,228

 

$

2,019,985

SCHEDULE 3

 

CALERES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

Twenty-Six Weeks Ended

($ thousands)

 

August 2, 2025

 

August 3, 2024

OPERATING ACTIVITIES:

 

 

 

 

 

 

Net cash provided by operating activities

 

$

41,646

 

$

115,696

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(32,877)

 

 

(20,886)

Capitalized software

 

 

(1,195)

 

 

(922)

Net cash used for investing activities

 

 

(34,072)

 

 

(21,808)

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

Borrowings under revolving credit agreement

 

 

643,500

 

 

306,868

Repayments under revolving credit agreement

 

 

(475,500)

 

 

(342,368)

Debt issuance costs

 

 

(2,920)

 

 

Dividends paid

 

 

(4,729)

 

 

(4,899)

Acquisition of treasury stock

 

 

(5,049)

 

 

(15,070)

Issuance of common stock under share-based plans, net

 

 

(3,331)

 

 

(8,457)

Contributions by noncontrolling interests

 

 

2,250

 

 

500

Net cash provided by (used for) financing activities

 

 

154,221

 

 

(63,426)

Effect of exchange rate changes on cash and cash equivalents

 

 

63

 

 

(67)

Increase in cash and cash equivalents

 

 

161,858

 

 

30,395

Cash and cash equivalents at beginning of period

 

 

29,636

 

 

21,358

Cash and cash equivalents at end of period

 

$

191,494

 

$

51,753

SCHEDULE 4

 

CALERES, INC.

RECONCILIATION OF NET EARNINGS AND DILUTED EARNINGS PER SHARE (GAAP BASIS) TO ADJUSTED NET EARNINGS AND ADJUSTED DILUTED EARNINGS PER SHARE (NON-GAAP BASIS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

Thirteen Weeks Ended

 

 

August 2, 2025

 

August 3, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Tax

 

Net Earnings

 

 

 

 

Pre-Tax

 

Net Earnings

 

 

 

 

Impact of

 

Attributable

 

 

Diluted

 

Impact of

 

Attributable

 

Diluted

($ thousands, except per share data)

 

Charges/Other

 

to Caleres,

 

 

Earnings

 

Charges/Other

 

to Caleres,

 

Earnings

 

Items

 

Inc.

 

 

Per Share

 

Items

 

Inc.

 

Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP earnings

 

 

 

 

$

6,713

 

$

0.20

 

 

 

 

$

29,958

 

$

0.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charges/other items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stuart Weitzman acquisition and integration costs

 

$

2,259

 

 

1,678

 

 

0.05

 

 

 

 

 

 

Expense reduction initiatives

 

 

4,497

 

 

3,339

 

 

0.10

 

 

 

 

 

 

Total charges/other items

 

$

6,756

 

$

5,017

 

$

0.15

 

$

 

$

 

$

Adjusted earnings

 

 

 

 

$

11,730

 

$

0.35

 

 

 

 

$

29,958

 

$

0.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

Twenty-Six Weeks Ended

 

 

August 2, 2025

 

August 3, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Tax

 

Net Earnings

 

 

 

Pre-Tax

 

Net Earnings

 

 

 

 

Impact of

 

Attributable

 

Diluted

 

Impact of

 

Attributable

 

Diluted

($ thousands, except per share data)

 

Charges/Other

 

to Caleres,

 

Earnings

 

Charges/Other

 

to Caleres,

 

Earnings

 

Items

 

Inc.

 

Per Share

 

Items

 

Inc.

 

Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP earnings

 

 

 

 

$

13,656

 

$

0.40

 

 

 

 

$

60,898

 

$

1.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charges/other items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stuart Weitzman acquisition and integration costs

 

$

2,886

 

 

2,143

 

 

0.06

 

$

 

 

 

 

Expense reduction initiatives

 

 

4,497

 

 

3,339

 

 

0.10

 

 

 

 

 

 

Total charges/other items

 

$

7,383

 

$

5,482

 

$

0.16

 

$

 

$

 

$

Adjusted earnings

 

 

 

 

$

19,138

 

$

0.56

 

 

 

 

$

60,898

 

$

1.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

Trailing Twelve Months Ended

 

 

August 2, 2025

 

August 3, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Tax

 

Net Earnings

 

 

Pre-Tax

 

Net Earnings (Loss)

 

 

Impact of

 

Attributable

 

 

Impact of

 

Attributable

 

 

Charges/Other

 

to Caleres,

 

 

Charges/Other

 

to Caleres,

($ thousands)

 

Items

 

Inc.

 

 

Items

 

Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP earnings

 

 

 

 

$

60,013

 

 

 

 

 

$

163,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charges/other items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stuart Weitzman acquisition and integration costs

 

 

2,886

 

 

2,143

 

 

 

 

 

Expense reduction initiatives

 

 

4,497

 

 

3,339

 

 

 

4,456

 

 

3,308

Exit of Naturalizer retail store operations

 

 

4,216

 

 

3,131

 

 

 

 

 

Pension settlement cost

 

 

2,716

 

 

2,017

 

 

 

 

 

Restructuring costs

 

 

2,951

 

 

2,192

 

 

 

 

 

Deferred tax valuation allowance adjustments

 

 

 

 

 

 

 

 

 

(26,654)

Total charges/other items

 

$

17,266

 

$

12,822

 

 

$

4,456

 

$

(23,346)

Adjusted earnings

 

 

 

 

$

72,835

 

 

 

 

 

$

140,273

 

SCHEDULE 5

 

 

 

 

 

 

 

 

 

CALERES, INC.

SUMMARY FINANCIAL RESULTS BY SEGMENT

 

 

 

 

 

 

 

 

 

SUMMARY FINANCIAL RESULTS

 

 

 

 

 

 

(Unaudited)

 

 

Thirteen Weeks Ended

 

 

Famous Footwear

 

Brand Portfolio

 

Eliminations and Other

 

Consolidated

 

 

August 2,

 

August 3,

 

August 2,

 

August 3,

 

August 2,

 

August 3,

 

August 2,

 

August 3,

 

($ thousands)

2025

 

2024

 

2025

 

2024

 

2025

 

2024

 

2025

 

2024

 

Net sales

$

399,593

 

$

420,289

 

$

275,620

 

$

285,497

 

$

(16,694)

 

$

(22,469)

 

$

658,519

 

$

683,317

 

Gross profit

 

174,731

 

 

189,337

 

 

111,055

 

 

121,883

 

 

9

 

 

(342)

 

 

285,795

 

 

310,878

 

Gross margin

 

43.7

%

 

45.0

%

 

40.3

%

 

42.7

%

 

(0.1)

%

 

1.5

%

 

43.4

%

 

45.5

%

Operating earnings (loss)

 

18,551

 

 

34,384

 

 

6,649

 

 

23,620

 

 

(15,908)

 

 

(15,475)

 

 

9,292

 

 

42,529

 

Adjusted operating earnings (loss)

 

18,674

 

 

34,384

 

 

8,441

 

 

23,620

 

 

(11,067)

 

 

(15,475)

 

 

16,048

 

 

42,529

 

Operating margin

 

4.6

%

 

8.2

%

 

2.4

%

 

8.3

%

 

n/m

%

 

n/m

%

 

1.4

%

 

6.2

%

Adjusted operating earnings %

 

4.7

%

 

8.2

%

 

3.1

%

 

8.3

%

 

n/m

%

 

n/m

%

 

2.4

%

 

6.2

%

Comparable sales % (on a 13-week basis)

 

(3.4)

%

 

(2.9)

%

 

3.9

%

 

4.4

%

 

%

 

%

 

%

 

%

Company-operated stores, end of period

 

830

 

 

855

 

 

118

 

 

104

 

 

 

 

 

 

948

 

 

959

 

 

n/m – Not meaningful

RECONCILIATION OF ADJUSTED RESULTS (NON-GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

Thirteen Weeks Ended

 

Famous Footwear

 

Brand Portfolio

 

Eliminations and Other

 

Consolidated

 

August 2,

 

August 3,

 

August 2,

 

August 3,

 

August 2,

 

August 3,

 

August 2,

 

August 3,

($ thousands)

2025

 

2024

 

2025

 

2024

 

2025

 

2024

 

2025

 

2024

Operating earnings (loss)

$

18,551

 

$

34,384

 

$

6,649

 

$

23,620

 

$

(15,908)

 

$

(15,475)

 

$

9,292

 

$

42,529

Charges/Other Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stuart Weitzman acquisition and integration costs

 

 

 

 

 

 

 

 

 

2,259

 

 

 

 

2,259

 

 

Expense reduction initiatives

 

123

 

 

 

 

1,792

 

 

 

 

2,582

 

 

 

 

4,497

 

 

Total charges/other items

 

123

 

 

 

 

1,792

 

 

 

 

4,841

 

 

 

 

6,756

 

 

Adjusted operating earnings (loss)

$

18,674

 

$

34,384

 

$

8,441

 

$

23,620

 

$

(11,067)

 

$

(15,475)

 

$

16,048

 

$

42,529

SCHEDULE 5

 

CALERES, INC.

SUMMARY FINANCIAL RESULTS BY SEGMENT

 

SUMMARY FINANCIAL RESULTS

 

 

 

 

(Unaudited)

 

 

 

Famous Footwear

 

Brand Portfolio

 

Eliminations and Other

 

Consolidated

 

 

 

Twenty-Six Weeks Ended

 

 

 

August 2,

 

August 3,

 

August 2,

 

August 3,

 

August 2,

 

August 3,

 

August 2,

 

August 3,

 

($ thousands)

 

2025

 

2024

 

2025

 

2024

 

2025

 

2024

 

2025

 

2024

 

Net sales

 

$

727,269

 

$

769,841

 

$

571,015

 

$

602,708

 

$

(25,544)

 

$

(30,034)

 

$

1,272,740

 

$

1,342,515

 

Gross profit

 

 

323,173

 

 

350,342

 

 

240,341

 

 

269,695

 

 

975

 

 

(64)

 

 

564,489

 

 

619,973

 

Gross profit rate

 

 

44.4

%

 

45.5

%

 

42.1

%

 

44.7

%

 

(3.8)

%

 

0.2

%

 

44.4

%

 

46.2

%

Operating earnings (loss)

 

 

23,525

 

 

51,240

 

 

24,064

 

 

65,045

 

 

(26,713)

 

 

(30,997)

 

 

20,876

 

 

85,288

 

Adjusted operating earnings (loss)

 

 

23,648

 

 

51,240

 

 

25,856

 

 

65,045

 

 

(21,245)

 

 

(30,997)

 

 

28,259

 

 

85,288

 

Operating earnings %

 

 

3.2

%

 

6.7

%

 

4.2

%

 

10.8

%

 

n/m

%

 

n/m

%

 

1.6

%

 

6.4

%

Adjusted operating earnings %

 

 

3.3

%

 

6.7

%

 

4.5

%

 

10.8

%

 

n/m

%

 

n/m

%

 

2.2

%

 

6.4

%

Comparable sales % (on a 26-week basis)

 

 

(3.9)

%

 

(2.6)

%

 

1.1

%

 

1.9

%

 

%

 

%

 

%

 

%

Company-operated stores, end of period

 

 

830

 

 

855

 

 

118

 

 

104

 

 

 

 

 

 

948

 

 

959

 

 

n/m – Not meaningful

 

RECONCILIATION OF ADJUSTED RESULTS (NON-GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

Famous Footwear

 

Brand Portfolio

 

Eliminations and Other

 

Consolidated

 

 

Twenty-Six Weeks Ended

 

 

August 2,

 

August 3,

 

August 2,

 

August 3,

 

August 2,

 

August 3,

 

August 2,

 

August 3,

($ thousands)

 

2025

 

2024

 

2025

 

2024

 

2025

 

2024

 

2025

 

2024

Operating earnings (loss)

 

$

23,525

 

$

51,240

 

$

24,064

 

$

65,045

 

$

(26,713)

 

$

(30,997)

 

$

20,876

 

$

85,288

Charges/Other Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stuart Weitzman acquisition and integration costs

 

 

 

 

 

 

 

 

 

 

2,886

 

 

 

 

2,886

 

 

Expense reduction initiatives

 

 

123

 

 

 

 

1,792

 

 

 

 

2,582

 

 

 

 

4,497

 

 

Total charges/other items

 

 

123

 

 

 

 

1,792

 

 

 

 

5,468

 

 

 

 

7,383

 

 

Adjusted operating earnings (loss)

 

$

23,648

 

$

51,240

 

$

25,856

 

$

65,045

 

$

(21,245)

 

$

(30,997)

 

$

28,259

 

$

85,288

SCHEDULE 6

 

CALERES, INC.

BASIC AND DILUTED EARNINGS PER SHARE RECONCILIATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

Thirteen Weeks Ended

 

Twenty-Six Weeks Ended

 

 

August 2, 2025

 

August 3, 2024

 

August 2, 2025

 

August 3, 2024

($ thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Caleres, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

7,061

 

$

30,273

 

$

13,006

 

$

61,071

Net (earnings) loss attributable to noncontrolling interests

 

 

(348)

 

 

(315)

 

 

650

 

 

(173)

Net earnings attributable to Caleres, Inc.

 

 

6,713

 

 

29,958

 

 

13,656

 

 

60,898

Net earnings allocated to participating securities

 

 

(263)

 

 

(1,065)

 

 

(503)

 

 

(2,278)

Net earnings attributable to Caleres, Inc. after allocation of earnings to participating securities

 

$

6,450

 

$

28,893

 

$

13,153

 

$

58,620

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted common shares attributable to Caleres, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Basic common shares

 

 

32,494

 

 

33,883

 

 

32,509

 

 

33,838

Dilutive effect of share-based awards

 

 

127

 

 

106

 

 

127

 

 

106

Diluted common shares attributable to Caleres, Inc.

 

 

32,621

 

 

33,989

 

 

32,636

 

 

33,944

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share attributable to Caleres, Inc. shareholders

 

$

0.20

 

$

0.85

 

$

0.40

 

$

1.73

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share attributable to Caleres, Inc. shareholders

 

$

0.20

 

$

0.85

 

$

0.40

 

$

1.73

SCHEDULE 7

 

CALERES, INC.

BASIC AND DILUTED ADJUSTED EARNINGS PER SHARE RECONCILIATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

Thirteen Weeks Ended

 

Twenty-Six Weeks Ended

 

 

August 2, 2025

 

August 3, 2024

 

August 2, 2025

 

August 3, 2024

($ thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net earnings attributable to Caleres, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net earnings

 

$

12,078

 

$

30,273

 

$

18,488

 

$

61,071

Net (earnings) loss attributable to noncontrolling interests

 

 

(348)

 

 

(315)

 

 

650

 

 

(173)

Adjusted net earnings attributable to Caleres, Inc.

 

 

11,730

 

 

29,958

 

 

19,138

 

 

60,898

Net earnings allocated to participating securities

 

 

(461)

 

 

(1,065)

 

 

(711)

 

 

(2,278)

Adjusted net earnings attributable to Caleres, Inc. after allocation of earnings to participating securities

 

$

11,269

 

$

28,893

 

$

18,427

 

$

58,620

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted common shares attributable to Caleres, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Basic common shares

 

 

32,494

 

 

33,883

 

 

32,509

 

 

33,838

Dilutive effect of share-based awards

 

 

127

 

 

106

 

 

127

 

 

106

Diluted common shares attributable to Caleres, Inc.

 

 

32,621

 

 

33,989

 

 

32,636

 

 

33,944

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic adjusted earnings per common share attributable to Caleres, Inc. shareholders

 

$

0.35

 

$

0.85

 

$

0.57

 

$

1.73

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted adjusted earnings per common share attributable to Caleres, Inc. shareholders

 

$

0.35

 

$

0.85

 

$

0.56

 

$

1.73

SCHEDULE 8

 

CALERES, INC.

CALCULATION OF EBITDA AND DEBT/EBITDA LEVERAGE RATIO (NON-GAAP METRICS)

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

Thirteen Weeks Ended

($ thousands)

 

August 2, 2025

 

August 3, 2024

EBITDA:

 

 

 

 

 

 

 

 

Net earnings attributable to Caleres, Inc.

 

$

6,713

 

 

$

29,958

 

Income tax (benefit) provision

 

 

(1,273)

 

 

 

10,101

 

Interest expense, net

 

 

4,497

 

 

 

3,332

 

Depreciation and amortization (1)

 

 

15,365

 

 

 

13,818

 

EBITDA

 

$

25,302

 

 

$

57,209

 

 

 

 

 

 

 

 

 

 

EBITDA margin

 

 

3.8

%

 

 

8.4

%

 

 

 

 

 

 

 

 

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

Adjusted net earnings attributable to Caleres, Inc. (2)

 

$

11,730

 

 

$

29,958

 

Income tax provision (3)

 

 

466

 

 

 

10,101

 

Interest expense, net

 

 

4,497

 

 

 

3,332

 

Depreciation and amortization (1)

 

 

15,365

 

 

 

13,818

 

Adjusted EBITDA

 

$

32,058

 

 

$

57,209

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin

 

 

4.9

%

 

 

8.4

%

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

Trailing Twelve Months Ended

($ thousands)

 

August 2, 2025

 

August 3, 2024

EBITDA:

 

 

 

 

 

 

 

 

Net earnings attributable to Caleres, Inc.

 

$

60,013

 

 

$

163,619

 

Income tax provision

 

 

11,042

 

 

 

6,275

 

Interest expense, net

 

 

15,137

 

 

 

15,703

 

Depreciation and amortization (1)

 

 

59,269

 

 

 

55,140

 

EBITDA

 

$

145,461

 

 

$

240,737

 

 

 

 

 

 

 

 

 

 

EBITDA margin

 

 

5.5

%

 

 

8.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

Adjusted net earnings attributable to Caleres, Inc. (2)

 

$

72,835

 

 

$

140,273

 

Income tax provision (3)

 

 

15,486

 

 

 

34,077

 

Interest expense, net

 

 

15,137

 

 

 

15,703

 

Depreciation and amortization (1)

 

 

59,269

 

 

 

55,140

 

Adjusted EBITDA

 

$

162,727

 

 

$

245,193

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin

 

 

6.1

%

 

 

8.8

%

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

($ thousands)

 

August 2, 2025

 

August 3, 2024

Debt/EBITDA leverage ratio:

 

 

 

 

 

 

 

 

Borrowings under revolving credit agreement

 

$

387,500

 

 

$

146,500

 

EBITDA (trailing twelve months)

 

 

145,461

 

 

 

240,737

 

Debt/EBITDA

 

 

2.7

 

 

 

0.6

 

___________________________

(1)

Includes depreciation and amortization of capitalized software and intangible assets.

(2)

Refer to Schedule 4 for the consolidated reconciliation of net earnings attributable to Caleres, Inc. to adjusted net earnings attributable to Caleres, Inc.

(3)

Excludes the income tax impacts of the adjustments on Schedule 4.

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.

Use the myMotherLode.com Keyword Search to go straight to a specific page

Popular Pages

  • Local News
  • US News
  • Weather
  • State News
  • Events
  • Traffic
  • Sports
  • Dining Guide
  • Real Estate
  • Classifieds
  • Financial News
  • Fire Info
Feedback