Financial News
Cambridge-Lee Holdings Consolidated Results of Operations for Q4 2022
Cambridge-Lee Holdings, Inc, has announced its unaudited consolidated results for the fourth quarter of 2022.
| CAMBRIDGE-LEE HOLDINGS, INC. AND SUBSIDIARIES | |||||||||
| (A Wholly Owned Subsidiary of Tubo de Pasteje S.A. de C.V.) | |||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||
| As of December 31, 2022 and December 31, 2021 | |||||||||
| Figures in US Dollars | 12/31/2021 | 12/31/2022 | |||||||
| Assets | |||||||||
| Current Assets: | |||||||||
| Cash and cash equivalents |
|
2,059,000 |
|
$ |
93,837,000 |
|
|||
| Accounts Receivable - Net |
|
88,943,000 |
|
|
80,397,000 |
|
|||
| Accounts Receivable - Affiliates |
|
6,398,000 |
|
|
5,109,000 |
|
|||
| Accounts Receivable - Refundable Income Tax |
|
1,485,000 |
|
|
6,438,000 |
|
|||
| Other Receivables |
|
33,000 |
|
|
58,000 |
|
|||
| Inventories — net |
|
93,269,000 |
|
|
100,851,000 |
|
|||
| Other current assets |
|
4,093,000 |
|
|
6,330,000 |
|
|||
| Total current assets |
|
196,280,000 |
|
|
293,020,000 |
|
|||
| Restricted Cash | |||||||||
| Note Receivable — Affiliate |
|
8,990,000 |
|
|
0 |
|
|||
| Property, Plant, and Equipment — Net |
|
47,932,000 |
|
|
47,098,000 |
|
|||
| ROU Asset |
|
0 |
|
|
3,847,000 |
|
|||
| Deferred Financing Fees — Net |
|
291,000 |
|
|
222,000 |
|
|||
| Other Long-Term Assets |
|
8,112,000 |
|
|
10,146,000 |
|
|||
| Total | $ |
261,605,000 |
|
$ |
354,333,000 |
|
|||
| Liabilities and Shareholders' Equity | |||||||||
| Current Liabilities: | |||||||||
| Current portion of long-term debt |
|
2,417,000 |
|
|
2,367,000 |
|
|||
| Revolving credit facility |
|
16,434,000 |
|
|
0 |
|
|||
| Lease Liability - S. T. |
|
0 |
|
|
1,233,000 |
|
|||
| Trade Accounts Payable |
|
26,471,000 |
|
|
31,412,000 |
|
|||
| Affiliates Payable |
|
733,000 |
|
|
3,086,000 |
|
|||
| Accrued expenses and taxes other than income tax |
|
16,954,000 |
|
|
14,761,000 |
|
|||
| Total current liabilities |
|
63,009,000 |
|
|
52,859,000 |
|
|||
| Long-Term Debt |
|
7,073,000 |
|
|
4,706,000 |
|
|||
| Long-Term Obligations — Other |
|
88,000 |
|
|
51,000 |
|
|||
| Deferred Revenue |
|
453,000 |
|
|
428,000 |
|
|||
| Lease Liability - L. T. |
|
0 |
|
|
2,666,000 |
|
|||
| Deferred Income Taxes |
|
2,967,000 |
|
|
2,980,000 |
|
|||
| Total liabilities |
|
73,590,000 |
|
|
63,690,000 |
|
|||
| SHAREHOLDERS’ EQUITY: | |||||||||
| Common stock, no par — authorized, 1,500 shares; | |||||||||
| issued and outstanding, 1,000 shares |
|
1,000 |
|
|
1,000 |
|
|||
| Additional paid-in capital |
|
84,205,000 |
|
|
24,205,000 |
|
|||
| Investment in Parent |
|
(60,000,000 |
) |
||||||
| Excess of liabilities assumed over book value | |||||||||
| of assets transferred |
|
(17,514,000 |
) |
|
(17,514,000 |
) |
|||
| Retained earnings |
|
174,406,000 |
|
|
276,440,000 |
|
|||
| Accumulated other comprehensive income (loss) |
|
(579,000 |
) |
|
(893,000 |
) |
|||
| Noncontrolling owner’s interest |
|
7,496,000 |
|
|
8,404,000 |
|
|||
| Total shareholders' equity |
|
188,015,000 |
|
|
290,643,000 |
|
|||
| TOTAL | $ |
261,605,000 |
|
$ |
354,333,000 |
|
|||
| CAMBRIDGE-LEE HOLDINGS, INC. AND SUBSIDIARIES | |||||||||
| (A Wholly Owned Subsidiary of Tubo de Pasteje S.A. de C.V.) | |||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||
| As of December 31, 2022 and December 31, 2021 | |||||||||
| Figures in US Dollars | 12/31/2021 | 12/31/2022 | |||||||
| Revenues: | |||||||||
| Net Sales | $ |
751,861,000 |
|
$ |
825,660,000 |
|
|||
| Cost of Sales |
|
578,150,000 |
|
|
589,210,000 |
|
|||
| Gross Income |
|
173,711,000 |
|
|
236,450,000 |
|
|||
| Selling, General and Administrative Expenses |
|
42,138,000 |
|
|
43,914,000 |
|
|||
| Operating Income |
|
131,573,000 |
|
|
192,536,000 |
|
|||
| Other Expense: | |||||||||
| Interest — net |
|
(1,498,000 |
) |
|
46,000 |
|
|||
| Other — net |
|
(1,737,000 |
) |
|
(162,000 |
) |
|||
| Total Other Expense |
|
(3,235,000 |
) |
|
(116,000 |
) |
|||
| Income (Loss) From Continuing Operations Before Provision for Income Taxes |
|
128,338,000 |
|
|
192,420,000 |
|
|||
| Provision (benefit) for Income Taxes |
|
31,235,000 |
|
|
46,474,000 |
|
|||
| Net Income Gain (Loss) from Continuing Operations |
|
97,103,000 |
|
|
145,946,000 |
|
|||
| COMPREHENSIVE (LOSS) GAIN INCOME—Pension unrecognized |
|
1,261,000 |
|
|
(324,000 |
) |
|||
| (loss) gain adjustment—net of tax (benefit) of $106,000 and | |||||||||
| tax expense of $408,000 for 2022 and 2021, respectively | |||||||||
| Net Income (Loss) |
|
98,364,000 |
|
|
145,622,000 |
|
|||
| Net Income Attributable to Noncontrolling Interest |
|
2,941,000 |
|
|
4,354,000 |
|
|||
| Net Income Attributable to Cambridge-Lee Holdings, Inc. |
|
95,423,000 |
|
|
141,268,000 |
|
|||
| CAMBRIDGE-LEE HOLDINGS, INC | |||
| STATEMENT OF CASH FLOW | |||
| Figures in US Dollars | December 31, 2022 | ||
| OPERATING ACTIVITIES: | |||
| Net income (loss) | 141,583,000 |
|
|
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||
| Noncontrolling interest | 4,364,000 |
|
|
| Depreciation and amortization | 5,923,000 |
|
|
| Allowance for doubtful accounts receivable | (4,000 |
) |
|
| Net periodic pension (benefit) cost | (350,000 |
) |
|
| Increase (decrease) in deferred income taxes | (11,000 |
) |
|
| Changes in assets and liabilities which provided (used) cash: | |||
| (Increase) decrease in accounts and notes receivable | 21,231,000 |
|
|
| (Increase) decrease in inventories | (7,582,000 |
) |
|
| (Increase) decrease in prepaid expenses, deposits and other assets | (4,297,000 |
) |
|
| Increase (decrease) in other long term obligations | (37,000 |
) |
|
| Increase (decrease) in accts payable, accrd exps & amounts due to affiliates | 2,724,000 |
|
|
| Increase (decrease) in income taxes payable | (4,953,000 |
) |
|
| Increase (decrease) in operating lease activity | 51,000 |
|
|
| Total adjustments | 17,059,000 |
|
|
| net cash provided by (used in) operating activities | 158,642,000 |
|
|
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Purchases of property, plant and equipment | (5,714,000 |
) |
|
| Proceeds from sale of property, plant, and equipment | 625,000 |
|
|
| Net cash provided by (used in) investing activities | (5,089,000 |
) |
|
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Increase (decrease) in revolving credit facility | (16,434,000 |
) |
|
| Principal payments on long-term debt | (2,347,000 |
) |
|
| Cash payment of dividends | (42,994,000 |
) |
|
| Net cash provided by (used in) financing activities | (61,775,000 |
) |
|
| EFFECT OF EXCHANGE RATE CHANGES ON CASH | |||
| Net increase in cash and cash equivalents | 91,778,000 |
|
|
| Cash and cash equivalents at beginning of period | 2,059,000 |
|
|
| Cash and cash equivalents at end of period | 93,837,000 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230301006035/en/
Contacts
Francisco Rodriguez
Tel 525551181500
frodriguez@iiusa.com.mx
If you believe this article contains misleading, harmful, or spam content, please let us know.
Report this articleMore News
View More
Recent Quotes
View MoreQuotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.
