Financial News

ON24 Announces Third Quarter 2023 Financial Results

  • Third quarter total revenue of $39.2 million
  • Exceeded Q3 2023 profitability targets
  • Launching new AI-powered solution, ACE, “Analytics and Content Engine”
  • Continued to execute on capital return program; returned approximately $25 million to stockholders in Q3

ON24 (NYSE: ONTF), a leading sales and marketing platform for B2B digital engagement, today announced financial results for the third quarter ended September 30, 2023.

“We are pleased with our performance for the third quarter. We delivered results ahead of guidance across all metrics, and despite the tough macroeconomic environment, we see positive momentum in our business. We are focused on executing against our strategic growth pillars, and are excited to be launching ACE, our new AI-powered Analytics and Content Engine. ACE will be available across our platform and will fuel the next generation of our customers’ experiences,” said Sharat Sharan, co-founder and CEO of ON24. “The progress we have made internally, coupled with signs of stability in the renewal base, give us the confidence to raise our full year 2023 guidance. We believe that we are well positioned for growth in 2024.”

Third Quarter 2023 Financial Highlights

  • Revenue:
    • Revenue from our Core Platform, including services, was $38.1 million.
    • Total revenue was $39.2 million.
  • ARR:
    • Core Platform ARR of $136.5 million as of September 30, 2023.
    • Total ARR of $140.2 million as of September 30, 2023.
  • GAAP Operating Loss was $14.1 million, compared to GAAP operating loss of $14.8 million in the third quarter of 2022.
  • Non-GAAP Operating Loss was $1.1 million, compared to non-GAAP operating loss of $3.6 million in the third quarter of 2022.
  • GAAP Net Loss was $11.5 million, or $(0.26) per diluted share, compared to GAAP net loss of $14.4 million, or $(0.30) per diluted share in the third quarter of 2022.
  • Non-GAAP Net Income was $1.5 million, or $0.03 per diluted share, compared to a non-GAAP net loss of $3.3 million, or $(0.07) per diluted share in the third quarter of 2022.
  • Adjusted EBITDA was $0.1 million.
  • Cash Flow: Net cash used in operating activities was $2.9 million, compared to $3.5 million used in operating activities in the third quarter of 2022. Free cash flow was negative $3.2 million for the quarter, compared to negative $4.2 million in the third quarter of 2022.
  • Cash, Cash Equivalents and Marketable Securities totaled $213.7 million as of September 30, 2023.

For more information regarding non-GAAP operating income (loss), non-GAAP net income (loss) and free cash flows, see the section titled “Non-GAAP Financial Measures” below. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure, see the tables at the end of this press release.

Recent Business Highlights:

  • Fueling the next generation of the ON24 platform with the launch of ACE, a new AI-powered Analytics and Content Engine that is currently in Beta.
  • Continued focus on differentiation as an enterprise-grade, secure platform achieving ISO certifications that demonstrate a continued commitment to security and privacy protections.
  • Gained traction with highly regulated industries to enable mission-critical go to market use cases with an aggregate YoY ARR growth in these use cases in the high single digits. These use cases include healthcare professional engagement, member enrollment and continuing professional education and certification.
  • Recognized by the third-party tech analyst firm, Research in Action, as the top-ranking platform globally for greatest breadth and depth of solution offering and highest customer satisfaction and price-vs-value ratio.

Financial Outlook

For the fourth quarter of 2023, ON24 expects:

  • Core Platform Revenue, including services, to be in the range of $35.8 million to $36.8 million.
  • Total revenue of $36.8 million to $37.8 million.
  • Non-GAAP operating loss of $1.4 million to $0.8 million.
  • Non-GAAP net income per share of $0.01 to $0.02 using approximately 45.8 million diluted shares outstanding.
    • Restructuring charge of $0.4 million to $0.8 million, excluded from the Non-GAAP amounts above.

For the full year 2023, ON24 now expects:

  • Core Platform Revenue, including services, to be in the range of $155.6 million to $156.6 million.
  • Total revenue of $161.2 million to $162.2 million.
  • Non-GAAP operating loss of $7.5 million to $6.9 million.
  • Non-GAAP net income per share of $0.04 to $0.06 per share using approximately 49.2 million diluted shares outstanding.

Conference Call Information

ON24 will host a conference call and live webcast for analysts and investors today at 2:00 p.m. Pacific Time. Parties in the United States can access the call by dialing (877) 497-9071 or +1 (201) 689-8727.

A webcast and management’s prepared remarks for today’s call will be accessible on ON24’s investor relations website at investors.on24.com. Approximately one hour after completion of the live call, an archived version of the webcast will be available on the Company’s investor relations website.

Definitions of Certain Key Business Metrics

Core Platform: The ON24 Core Platform products include:

ON24 Elite: live, interactive webinar experience that engages prospective customers in real-time and can be made available in an on-demand format.

ON24 Breakouts: live breakout room experience that facilitates networking, collaboration and interactivity between users.

ON24 Forums: live, interactive experience that facilitates video-to-video interaction between presenters and audiences.

ON24 Go Live: live, interactive video event experience that enables presenters and attendees to engage face-to-face in real-time and can also be made available in an on-demand format.

ON24 Engagement Hub: always-on, rich multimedia content experience that prospective customers can engage anytime, anywhere.

ON24 Target: personalize and curate, rich landing page experience that engages specific segments of prospective customers to drive desired action.

Annual Recurring Revenue (“ARR”): ARR is calculated as the sum of the annualized value of our subscription contracts as of the measurement date, including existing customers with expired contracts that we expect to be renewed. Our ARR amounts exclude professional services, overages from subscription customers and Legacy revenue.

Non-GAAP Financial Measures

In addition to our results determined in accordance with generally accepted accounting principles in the United States, or “GAAP”, we consider our non-GAAP operating income (loss), non-GAAP net income (loss) and free cash flow in evaluating our operating performance. We define non-GAAP operating income (loss) as net income (loss) excluding, interest expense, other (income) expense, net, income tax, stock-based compensation, amortization of acquired intangible assets, shareholder activism related costs, restructuring costs, charges for underutilized real estate, and certain other costs. We define non-GAAP net income (loss) as net income (loss) excluding stock-based compensation, amortization of acquired intangible assets, shareholder activism related costs, restructuring costs, charges for underutilized real estate, and certain other costs. We define free cash flow as net cash provided by (used in) operating activities, less purchases of property and equipment.

We use non-GAAP operating income (loss) and non-GAAP net income (loss) to evaluate our ongoing operations and for internal planning and forecasting purposes, and we use free cash flow to measure and evaluate cash generated through normal business operations. We believe non-GAAP operating income (loss) and non-GAAP net income (loss) may be helpful to investors because they provide consistency and comparability with past financial performance. We believe free cash flow may be helpful to investors because it reflects that some purchases of property and equipment are necessary to support ongoing operations, while providing a measure of cash available to acquire customers, expand within existing customers and otherwise pursue our business strategies.

However, these non-GAAP financial measures are each presented for supplemental informational purposes only, have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Non-GAAP financial measures have no standardized meanings prescribed by GAAP and are not prepared under a comprehensive set of accounting rules or principles. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measure as a tool for comparison.

We do not provide a quantitative reconciliation of the forward-looking non-GAAP financial measures included in this press release to the most directly comparable GAAP measures due to the high variability and difficulty to predict certain items excluded from these non-GAAP financial measures; in particular, the effects of stock-based compensation expense, and restructuring and transaction expenses. We expect the variability of these excluded items may have a significant, and potentially unpredictable, impact on our future GAAP financial results.

Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measure are included in the tables at the end of this press release.

Forward-Looking Statements

This document contains “forward-looking statements” under applicable securities laws. Such statements can be identified by words such as: “outlook,” “expect,” “convert,” “believe,” “plan,” “future,” “may,” “should,” “will,” and similar references to future periods. Forward-looking statements include express or implied statements regarding our expected financial and operating results, the execution of our capital return program, the size of our market opportunity, the success of our new products and capabilities, including our new AR-powered Analytics and Content Engine, and other statements regarding our ability to achieve our business strategies, growth, or other future events or conditions. Such statements are based on our current beliefs, expectations, and assumptions about future events or conditions, which are subject to inherent risks and uncertainties, including our ability to attract new customers and expand sales to existing customers, decline in our growth rate; fluctuation in our performance, our history of net losses and expected increases in our expenses; competition and technological development in our markets and any decline in demand for our solutions; our ability to expand our sales and marketing capabilities and otherwise achieve our growth; the impact of the resumption of in-person marketing activities on our customer growth rate; disruptions or other issues with our technology or third-party services; compliance with data privacy, import and export controls, customs, sanctions and other laws and regulations; intellectual property matters; and matters relating to our common stock, along with the other risks and uncertainties discussed in the filings we make from time to time with the Securities and Exchange Commission. Actual results may differ materially from those indicated in forward-looking statements, and you should not place undue reliance on them. All statements herein are based only on information currently available to us and speak only as of the date hereof. Except as required by law, we undertake no obligation to update any such statement.

About ON24

ON24 is on a mission to re-imagine how companies engage, understand and build relationships with their audience in a digital world. Through our leading sales and marketing platform for digital engagement, businesses use our portfolio of webinar, virtual event and content experiences to drive engagement and generate first-party data, delivering revenue growth across the enterprise – from demand generation to customer success to partner enablement.

ON24 powers digital engagement for industry-leading customers worldwide, including 3 of the 5 largest global technology companies, 3 of the 6 largest US banks, 3 of the 5 largest global healthcare companies, and 3 of the 5 largest global industrial manufacturers, enabling organizations to reach millions of professionals a month for billions of engagement minutes per year with all the first-party data being captured, generated and integrated from one place. ON24 is headquartered in San Francisco with global offices in North America, EMEA, and APAC. For more information, visit www.ON24.com.

© 2023 ON24, Inc. All rights reserved. ON24 and the ON24 logo are trademarks owned by ON24, Inc., and are registered in the United States Patent and Trademark Office and in other countries.

ON24, INC.

Condensed Consolidated Balance Sheets

(in thousands)

(Unaudited)

 

September 30, 2023

 

December 31, 2022

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

10,804

 

 

$

26,996

 

Marketable securities

 

202,935

 

 

 

301,125

 

Accounts receivable, net

 

25,885

 

 

 

43,757

 

Deferred contract acquisition costs, current

 

12,327

 

 

 

13,136

 

Prepaid expenses and other current assets

 

6,538

 

 

 

6,281

 

Total current assets

 

258,489

 

 

 

391,295

 

Property and equipment, net

 

5,851

 

 

 

7,212

 

Operating right-of-use assets

 

3,312

 

 

 

5,606

 

Intangible asset, net

 

1,394

 

 

 

1,979

 

Deferred contract acquisition costs, non-current

 

15,642

 

 

 

17,773

 

Other long-term assets

 

1,271

 

 

 

1,608

 

Total assets

$

285,959

 

 

$

425,473

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

2,696

 

 

$

4,611

 

Accrued and other current liabilities

 

16,626

 

 

 

18,465

 

Deferred revenue

 

66,603

 

 

 

83,453

 

Finance lease liabilities, current

 

345

 

 

 

1,554

 

Operating lease liabilities, current

 

2,692

 

 

 

2,648

 

Total current liabilities

 

88,962

 

 

 

110,731

 

Operating lease liabilities, non-current

 

3,176

 

 

 

5,040

 

Other long-term liabilities

 

1,302

 

 

 

1,741

 

Total liabilities

 

93,440

 

 

 

117,512

 

Stockholders’ equity

 

 

 

Common stock

 

4

 

 

 

5

 

Additional paid-in capital

 

488,305

 

 

 

562,555

 

Accumulated deficit

 

(295,638

)

 

 

(253,727

)

Accumulated other comprehensive loss

 

(152

)

 

 

(872

)

Total stockholders’ equity

 

192,519

 

 

 

307,961

 

Total liabilities and stockholders’ equity

$

285,959

 

 

$

425,473

 

 

 

 

 

ON24, INC.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share data)

(Unaudited)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Revenue:

 

 

 

 

 

 

 

Subscription and other platform

$

36,430

 

 

$

43,271

 

 

$

114,130

 

 

$

129,812

 

Professional services

 

2,792

 

 

 

4,304

 

 

 

10,241

 

 

 

14,493

 

Total revenue

 

39,222

 

 

 

47,575

 

 

 

124,371

 

 

 

144,305

 

Cost of revenue:

 

 

 

 

 

 

 

Subscription and other platform(1)(4)

 

8,390

 

 

 

10,120

 

 

 

27,345

 

 

 

29,680

 

Professional services(1)(4)

 

2,457

 

 

 

3,182

 

 

 

8,908

 

 

 

9,867

 

Total cost of revenue

 

10,847

 

 

 

13,302

 

 

 

36,253

 

 

 

39,547

 

Gross profit

 

28,375

 

 

 

34,273

 

 

 

88,118

 

 

 

104,758

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing(1)(4)

 

21,510

 

 

 

26,553

 

 

 

68,555

 

 

 

84,596

 

Research and development(1)(2)(4)

 

9,730

 

 

 

11,324

 

 

 

31,759

 

 

 

32,916

 

General and administrative(1)(3)(4)

 

11,200

 

 

 

11,164

 

 

 

37,583

 

 

 

33,199

 

Total operating expenses

 

42,440

 

 

 

49,041

 

 

 

137,897

 

 

 

150,711

 

Loss from operations

 

(14,065

)

 

 

(14,768

)

 

 

(49,779

)

 

 

(45,953

)

Interest expense

 

18

 

 

 

42

 

 

 

80

 

 

 

145

 

Other income, net

 

(2,718

)

 

 

(463

)

 

 

(8,483

)

 

 

(183

)

Loss before provision for income taxes

 

(11,365

)

 

 

(14,347

)

 

 

(41,376

)

 

 

(45,915

)

Provision for income taxes

 

109

 

 

 

40

 

 

 

535

 

 

 

163

 

Net loss

 

(11,474

)

 

 

(14,387

)

 

 

(41,911

)

 

 

(46,078

)

Net loss per share:

 

 

 

 

 

 

 

Basic and diluted

$

(0.26

)

 

$

(0.30

)

 

$

(0.92

)

 

$

(0.97

)

Weighted-average shares used in computing net loss per share:

 

 

 

 

 

 

 

Basic and diluted

 

43,832,475

 

 

 

47,640,200

 

 

 

45,655,106

 

 

 

47,357,711

(1) Includes stock-based compensation as follows:

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

Cost of revenue

 

 

 

 

 

 

 

Subscription and other platform

$

638

 

$

849

 

$

2,132

 

$

2,540

Professional services

 

123

 

 

165

 

 

419

 

 

505

Total cost of revenue

 

761

 

 

1,014

 

 

2,551

 

 

3,045

Sales and marketing

 

3,693

 

 

3,597

 

 

10,305

 

 

10,986

Research and development

 

2,332

 

 

2,019

 

 

6,716

 

 

5,925

General and administrative

 

4,779

 

 

3,273

 

 

13,719

 

 

9,152

Total stock-based compensation expense

$

11,565

 

$

9,903

 

$

33,291

 

$

29,108

 

 

 

 

 

 

 

 

(2) Research and development expense includes amortization of acquired intangible asset of $142 thousand and $419 thousand for the three and nine months ended September 30, 2023, respectively, and $148 thousand and $285 thousand for the three and nine months ended September 30, 2022, in connection with the Vibbio acquisition in April 2022.

(3) General and administrative expense for the three and nine months ended September 30, 2023 includes fees related to shareholder activism of nil and $2,656 thousand, respectively.

(4) The results of operations for the three and nine months ended September 30, 2023 includes restructuring costs, which primarily represent severance and related expense due to restructuring activities, and impairment charges on our headquarters lease, as follows:

 

Three Months Ended September 30, 2023

 

Nine months Ended September 30, 2023

 

Severance and related Charges

 

Lease Impairment Charge

 

Total

 

Severance and related Charges

 

Lease Impairment Charge

 

Total

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

Subscription and other platform

$

629

 

$

19

 

$

648

 

$

2,134

 

$

108

 

$

2,242

Professional services

 

39

 

 

18

 

 

57

 

 

143

 

 

119

 

 

262

Total cost of revenue

 

668

 

 

37

 

 

705

 

 

2,277

 

 

227

 

 

2,504

Sales and marketing

 

150

 

 

48

 

 

198

 

 

1,958

 

 

256

 

 

2,214

Research and development

 

174

 

 

97

 

 

271

 

 

1,287

 

 

569

 

 

1,856

General and administrative

 

21

 

 

70

 

 

91

 

 

303

 

 

409

 

 

712

Total restructuring costs

$

1,013

 

$

252

 

$

1,265

 

$

5,825

 

$

1,461

 

$

7,286

 

 

 

 

 

 

 

 

 

 

 

 

The results of operations for the three and nine months ended September 30, 2022 includes restructuring costs, which primarily represent severance and related expense due to restructuring activities.

 

Three and Nine Months Ended September 30, 2022

 

Severance and Related Charges

Cost of revenue

 

Subscription and other platform

$

363

Professional services

 

271

Total cost of revenue

 

390

Sales and marketing

 

582

Research and development

 

61

General and administrative

 

37

Total restructuring costs

$

1,070

 

 

ON24, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

$

(11,474

)

 

$

(14,387

)

 

$

(41,911

)

 

$

(46,078

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

1,249

 

 

 

1,407

 

 

 

4,041

 

 

 

3,953

 

Stock-based compensation expense

 

11,565

 

 

 

9,903

 

 

 

33,291

 

 

 

29,108

 

Amortization of deferred contract acquisition cost

 

3,777

 

 

 

3,833

 

 

 

11,621

 

 

 

11,850

 

Provision for allowance for doubtful accounts and billing reserve

 

661

 

 

 

456

 

 

 

2,360

 

 

 

1,203

 

Non-cash lease expense

 

398

 

 

 

474

 

 

 

1,339

 

 

 

1,475

 

Accretion of marketable securities

 

(2,142

)

 

 

(447

)

 

 

(5,853

)

 

 

(117

)

Lease impairment charge

 

252

 

 

 

 

 

 

1,461

 

 

 

 

Other

 

50

 

 

 

103

 

 

 

206

 

 

 

103

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

4,768

 

 

 

8,096

 

 

 

15,512

 

 

 

13,741

 

Deferred contract acquisition cost

 

(2,418

)

 

 

(2,672

)

 

 

(8,681

)

 

 

(10,040

)

Prepaid expenses and other assets

 

805

 

 

 

1,572

 

 

 

(43

)

 

 

(5

)

Accounts payable

 

(1,657

)

 

 

(51

)

 

 

(2,128

)

 

 

263

 

Accrued liabilities

 

(290

)

 

 

(1,624

)

 

 

(3,037

)

 

 

(1,369

)

Deferred revenue

 

(7,856

)

 

 

(9,745

)

 

 

(16,850

)

 

 

(15,231

)

Other liabilities

 

(548

)

 

 

(373

)

 

 

(2,671

)

 

 

(1,749

)

Net cash used in operating activities

 

(2,860

)

 

 

(3,455

)

 

 

(11,343

)

 

 

(12,893

)

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchase of property and equipment

 

(344

)

 

 

(726

)

 

 

(1,076

)

 

 

(2,400

)

Acquisition, net of cash acquired

 

 

 

 

 

 

 

 

 

 

(2,495

)

Purchase of marketable securities

 

(36,679

)

 

 

(99,690

)

 

 

(232,504

)

 

 

(211,310

)

Proceeds from maturities of marketable securities

 

42,996

 

 

 

59,867

 

 

 

319,466

 

 

 

121,965

 

Proceeds from sale of marketable securities

 

8,418

 

 

 

 

 

 

17,739

 

 

 

 

Net cash provided by (used in) investing activities

 

14,391

 

 

 

(40,549

)

 

 

103,625

 

 

 

(94,240

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

457

 

 

 

729

 

 

 

1,341

 

 

 

2,467

 

Proceeds from issuance of common stock under ESPP

 

 

 

 

 

 

 

546

 

 

 

833

 

Payment of tax withholding obligations related to net share settlements on equity awards

 

 

 

 

 

 

 

 

 

 

(1,756

)

Payment for repurchase of common stock

 

(25,933

)

 

 

 

 

 

(59,239

)

 

 

(21,808

)

Payment of cash dividend

 

 

 

 

 

 

 

(49,872

)

 

 

 

Repayment of equipment loans

 

(56

)

 

 

(68

)

 

 

(187

)

 

 

(201

)

Repayment of finance lease obligations

 

(373

)

 

 

(427

)

 

 

(1,315

)

 

 

(1,399

)

Net cash (used in) provided by financing activities

 

(25,905

)

 

 

234

 

 

 

(108,726

)

 

 

(21,864

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(65

)

 

 

211

 

 

 

164

 

 

 

487

 

Net decrease in cash, cash equivalents and restricted cash

 

(14,439

)

 

 

(43,559

)

 

 

(16,280

)

 

 

(128,510

)

Cash, cash equivalents and restricted cash, beginning of period

 

25,328

 

 

 

80,092

 

 

 

27,169

 

 

 

165,043

 

Cash, cash equivalents and restricted cash, end of period

$

10,889

 

 

$

36,533

 

 

$

10,889

 

 

$

36,533

 

 

 

 

 

 

 

 

 

ON24, INC.

Reconciliation of GAAP to Non-GAAP Results

(in thousands, except share and per share data)

(Unaudited)

Reconciliation of gross profit and gross margin

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

GAAP gross profit

$

28,375

 

 

$

34,273

 

 

$

88,118

 

 

$

104,758

 

Add:

 

 

 

 

 

 

 

Stock-based compensation

 

761

 

 

 

1,014

 

 

 

2,551

 

 

 

3,045

 

Restructuring costs

 

668

 

 

 

390

 

 

 

2,277

 

 

 

390

 

Impairment charge

 

37

 

 

 

 

 

 

227

 

 

 

 

Non-GAAP gross profit

$

29,841

 

 

$

35,677

 

 

$

93,173

 

 

$

108,193

 

GAAP gross margin

 

72

%

 

 

72

%

 

 

71

%

 

 

73

%

Non-GAAP gross margin

 

76

%

 

 

75

%

 

 

75

%

 

 

75

%

 

 

 

 

 

 

 

 

Reconciliation of operating expenses

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

GAAP sales and marketing

$

21,510

 

 

$

26,553

 

 

$

68,555

 

 

$

84,596

 

Less:

 

 

 

 

 

 

 

Stock-based compensation

 

(3,693

)

 

 

(3,597

)

 

 

(10,305

)

 

 

(10,986

)

Restructuring costs

 

(150

)

 

 

(582

)

 

 

(1,958

)

 

 

(582

)

Impairment charge

 

(48

)

 

 

 

 

 

(256

)

 

 

 

Non-GAAP sales and marketing

$

17,619

 

 

$

22,374

 

 

$

56,036

 

 

$

73,028

 

 

 

 

 

 

 

 

 

GAAP research and development

$

9,730

 

 

$

11,324

 

 

$

31,759

 

 

$

32,916

 

Less:

 

 

 

 

 

 

 

Stock-based compensation

 

(2,332

)

 

 

(2,019

)

 

 

(6,716

)

 

 

(5,925

)

Restructuring costs

 

(174

)

 

 

(61

)

 

 

(1,287

)

 

 

(61

)

Impairment charge

 

(97

)

 

 

 

 

 

(569

)

 

 

 

Amortization of acquired intangible asset

 

(142

)

 

 

(148

)

 

 

(419

)

 

 

(285

)

Non-GAAP research and development

$

6,985

 

 

$

9,096

 

 

$

22,768

 

 

$

26,645

 

 

 

 

 

 

 

 

 

GAAP general and administrative

$

11,200

 

 

$

11,164

 

 

$

37,583

 

 

$

33,199

 

Less:

 

 

 

 

 

 

 

Stock-based compensation

 

(4,779

)

 

 

(3,273

)

 

 

(13,719

)

 

 

(9,152

)

Restructuring costs

 

(21

)

 

 

(37

)

 

 

(303

)

 

 

(37

)

Impairment charge

 

(70

)

 

 

 

 

 

(409

)

 

 

 

Fees related to shareholder activism

 

 

 

 

 

 

 

(2,656

)

 

 

 

Non-GAAP general and administrative

$

6,330

 

 

$

7,854

 

 

$

20,496

 

 

$

24,010

 

 

 

 

 

 

 

 

 

ON24, INC.

Reconciliation of GAAP to Non-GAAP Results

(in thousands, except share and per share data)

(Unaudited)

Reconciliation of net loss to non-GAAP operating loss

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Net loss

$

(11,474

)

 

$

(14,387

)

 

$

(41,911

)

 

$

(46,078

)

Add:

 

 

 

 

 

 

 

Interest expense

 

18

 

 

 

42

 

 

 

80

 

 

 

145

 

Other income, net

 

(2,718

)

 

 

(463

)

 

 

(8,483

)

 

 

(183

)

Provision for income taxes

 

109

 

 

 

40

 

 

 

535

 

 

 

163

 

Stock-based compensation

 

11,565

 

 

 

9,903

 

 

 

33,291

 

 

 

29,108

 

Amortization of acquired intangible asset

 

142

 

 

 

148

 

 

 

419

 

 

 

285

 

Restructuring costs

 

1,013

 

 

 

1,070

 

 

 

5,825

 

 

 

1,070

 

Impairment charge

 

252

 

 

 

 

 

 

1,461

 

 

 

 

Fees related to shareholder activism

 

 

 

 

 

 

 

2,656

 

 

 

 

Non-GAAP operating loss

$

(1,093

)

 

$

(3,647

)

 

$

(6,127

)

 

$

(15,490

)

 

 

 

 

 

 

 

 

Reconciliation of net loss to Adjusted EBITDA

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Net loss

$

(11,474

)

 

$

(14,387

)

 

$

(41,911

)

 

$

(46,078

)

Add:

 

 

 

 

 

 

 

Interest expense

 

18

 

 

 

42

 

 

 

80

 

 

 

145

 

Other income, net

 

(2,718

)

 

 

(463

)

 

 

(8,483

)

 

 

(183

)

Provision for income taxes

 

109

 

 

 

40

 

 

 

535

 

 

 

163

 

Depreciation and amortization

 

1,107

 

 

 

1,259

 

 

 

3,622

 

 

 

3,668

 

Amortization of acquired intangible asset

 

142

 

 

 

148

 

 

 

419

 

 

 

285

 

Amortization of cloud implementation costs

 

37

 

 

 

37

 

 

 

111

 

 

 

100

 

Stock-based compensation

 

11,565

 

 

 

9,903

 

 

 

33,291

 

 

 

29,108

 

Restructuring costs

 

1,013

 

 

 

1,070

 

 

 

5,825

 

 

 

1,070

 

Impairment charge

 

252

 

 

 

 

 

 

1,461

 

 

 

 

Fees related to shareholder activism

 

 

 

 

 

 

 

2,656

 

 

 

 

Adjusted EBITDA

$

51

 

 

$

(2,351

)

 

$

(2,394

)

 

$

(11,722

)

 

 

 

 

 

 

 

 

Reconciliation of net loss to non-GAAP net income (loss)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Net loss

$

(11,474

)

 

$

(14,387

)

 

$

(41,911

)

 

$

(46,078

)

Add:

 

 

 

 

 

 

 

Stock-based compensation

 

11,565

 

 

 

9,903

 

 

 

33,291

 

 

 

29,108

 

Amortization of acquired intangible asset

 

142

 

 

 

148

 

 

 

419

 

 

 

285

 

Restructuring costs

 

1,013

 

 

 

1,070

 

 

 

5,825

 

 

 

1,070

 

Impairment charge

 

252

 

 

 

 

 

 

1,461

 

 

 

 

Fees related to shareholder activism

 

 

 

 

 

 

 

2,656

 

 

 

 

Non-GAAP net income (loss)

$

1,498

 

 

$

(3,266

)

 

$

1,741

 

 

$

(15,615

)

 

 

 

 

 

 

 

 

ON24, INC.

Reconciliation of GAAP to Non-GAAP Results

(in thousands, except share and per share data)

(Unaudited)

Reconciliation of GAAP to Non-GAAP basic and diluted net income (loss) per share

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

GAAP basic and diluted net loss per share:

 

 

 

 

 

 

 

Net loss

$

(11,474

)

 

$

(14,387

)

 

$

(41,911

)

 

$

(46,078

)

Weighted average common stock outstanding, basic and diluted

 

43,832,475

 

 

 

47,640,200

 

 

 

45,655,106

 

 

 

47,357,711

 

Net loss per share, basic and diluted

$

(0.26

)

 

$

(0.30

)

 

$

(0.92

)

 

$

(0.97

)

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Non-GAAP basic and diluted net income (loss) per share:

 

 

 

 

 

 

 

Net loss

$

(11,474

)

 

$

(14,387

)

 

$

(41,911

)

 

$

(46,078

)

Add:

 

 

 

 

 

 

 

Stock-based compensation

 

11,565

 

 

 

9,903

 

 

 

33,291

 

 

 

29,108

 

Amortization of acquired intangible asset

 

142

 

 

 

148

 

 

 

419

 

 

 

285

 

Restructuring costs

 

1,013

 

 

 

1,070

 

 

 

5,825

 

 

 

1,070

 

Impairment charge

 

252

 

 

 

 

 

 

1,461

 

 

 

 

Fees related to shareholder activism

 

 

 

 

 

 

 

2,656

 

 

 

 

Non-GAAP net income (loss)

$

1,498

 

 

$

(3,266

)

 

$

1,741

 

 

$

(15,615

)

Non-GAAP weighted-average common stock outstanding

 

 

 

 

 

 

 

Basic

 

43,832,475

 

 

 

47,640,200

 

 

 

45,655,106

 

 

 

47,357,711

 

Diluted

 

48,314,373

 

 

 

47,640,200

 

 

 

50,175,084

 

 

 

47,357,711

 

Non-GAAP net income (loss) per share of common stock:

 

 

 

 

 

 

 

Basic

$

0.03

 

 

$

(0.07

)

 

$

0.04

 

 

$

(0.33

)

Diluted

$

0.03

 

 

$

(0.07

)

 

$

0.03

 

 

$

(0.33

)

 

 

 

 

 

 

 

 

ON24, INC.

Reconciliation of GAAP to Non-GAAP Results

(in thousands)

(Unaudited)

Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Net cash used in operating activities:

$

(2,860

)

 

$

(3,455

)

 

$

(11,343

)

 

$

(12,893

)

Less: Purchases of property and equipment

 

(344

)

 

 

(726

)

 

 

(1,076

)

 

 

(2,400

)

Free cash flow

$

(3,204

)

 

$

(4,181

)

 

$

(12,419

)

 

$

(15,293

)

 

 

 

 

 

 

 

 

ON24, INC.

Revenue

(in thousands)

(Unaudited)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

Core Platform

 

 

 

 

 

 

 

Subscription and other platform

$

35,505

 

$

40,723

 

$

110,316

 

$

120,820

Professional services

 

2,644

 

 

3,765

 

 

9,499

 

 

12,806

Total core platform revenue

$

38,149

 

$

44,488

 

$

119,815

 

$

133,626

 

 

 

 

 

 

 

 

Virtual Conference

 

 

 

 

 

 

 

Subscription and other platform

$

925

 

$

2,548

 

$

3,814

 

$

8,992

Professional services

 

148

 

 

539

 

 

742

 

 

1,687

Total virtual conference revenue

$

1,073

 

$

3,087

 

$

4,556

 

$

10,679

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

Subscription and other platform

$

36,430

 

$

43,271

 

$

114,130

 

$

129,812

Professional services

 

2,792

 

 

4,304

 

 

10,241

 

 

14,493

Total revenue

$

39,222

 

$

47,575

 

$

124,371

 

$

144,305

 

 

 

 

 

 

 

 

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.

Use the myMotherLode.com Keyword Search to go straight to a specific page

Popular Pages

  • Local News
  • US News
  • Weather
  • State News
  • Events
  • Traffic
  • Sports
  • Dining Guide
  • Real Estate
  • Classifieds
  • Financial News
  • Fire Info
Feedback