Financial News
Getty Realty Corp. Announces Third Quarter 2022 Results
- Increases 2022 Annual Earnings Guidance -
- Expands Committed Investment Pipeline -
Getty Realty Corp. (NYSE: GTY) (“Getty” or the “Company”) announced today its financial results for the quarter ended September 30, 2022.
Third Quarter 2022 Highlights
- Net earnings of $0.27 per share
- Funds From Operations (“FFO”) of $0.50 per share
- Adjusted Funds From Operations (“AFFO”) of $0.54 per share
- Invested $14.9 million across eight properties, plus an additional $6.4 million across two properties subsequent to quarter end
- As of October 26, 2022, had a committed investment pipeline of more than $150 million for the development and acquisition of 44 convenience stores, auto service centers, and car wash properties
“We are pleased with the performance of our retail net lease platform, which produced another quarter of steady earnings growth and incremental investments in our target asset classes,” stated Christopher J. Constant, Getty’s President & Chief Executive Officer. “Sustained consumer demand for convenience and automotive retail products continues to drive tenant profitability and support stable rent coverage ratios. Meanwhile, the dedicated efforts of our team have led to a net increase in our committed investment pipeline, and our strong liquidity position supports our ability to accretively fund these transactions. We remain committed to our long-term growth strategy and confident in our ability to create shareholder value across economic cycles.”
Net Earnings, FFO and AFFO
All per share amounts are presented on a fully diluted per common share basis, unless stated otherwise. FFO and AFFO are “Non-GAAP Financial Measures” which are defined and reconciled to net earnings at the end of this release.
($ in thousands, except per share amounts) |
|
For the Three Months
|
|
For the Nine Months
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
2022 |
|
|
2021 |
|
||||
Net earnings (a) |
|
$ |
13,302 |
|
|
$ |
14,011 |
|
$ |
62,731 |
|
|
$ |
44,828 |
|
Net earnings per share (a) |
|
|
0.27 |
|
|
|
0.30 |
|
|
1.31 |
|
|
|
0.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FFO (a) |
|
$ |
23,718 |
|
|
$ |
22,032 |
|
$ |
86,826 |
|
|
$ |
63,988 |
|
FFO per share (a) |
|
|
0.50 |
|
|
|
0.48 |
|
|
1.81 |
|
|
|
1.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
AFFO |
|
$ |
25,789 |
|
|
$ |
24,178 |
|
$ |
76,027 |
|
|
$ |
69,706 |
|
AFFO per share |
|
|
0.54 |
|
|
|
0.53 |
|
|
1.59 |
|
|
|
1.54 |
|
(a) |
Net earnings and FFO for the nine months ended September 30, 2022 included a $16,617 credit related to the removal of environmental remediation obligations at certain properties. |
Select Financial Results
Revenues from Rental Properties
($ in thousands) |
|
For the Three Months
|
|
For the Nine Months
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
2022 |
|
|
2021 |
|
||||
Rental income (a) |
|
$ |
36,891 |
|
|
$ |
34,258 |
|
$ |
109,465 |
|
|
$ |
101,436 |
|
Tenant reimbursement income |
|
|
4,642 |
|
|
|
5,409 |
|
|
11,865 |
|
|
|
13,445 |
|
Revenues from rental properties |
|
$ |
41,533 |
|
|
$ |
39,667 |
|
$ |
121,330 |
|
|
$ |
114,881 |
|
(a) |
Rental income includes base rental income, additional rental income, if any, and certain non-cash revenue recognition adjustments. |
For the three months ended September 30, 2022, base rental income increased 7.4% to $37,047, as compared to $34,483 for the same period in 2021. For the nine months ended September 30, 2022, base rental income increased 8.0% to $110,035, as compared to $101,841 for the same period in 2021.
The growth in base rental income in both periods was driven by incremental revenue from recently acquired properties, contractual rent increases for in-place leases, and rent commencements from completed redevelopments, partially offset by property dispositions.
Property Costs
($ in thousands) |
|
For the Three Months
|
|
For the Nine Months
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
2022 |
|
|
2021 |
|
||||
Property operating expenses |
|
$ |
5,593 |
|
|
$ |
6,472 |
|
$ |
14,999 |
|
|
$ |
17,020 |
|
Leasing and redevelopment expenses |
|
|
126 |
|
|
|
68 |
|
|
670 |
|
|
|
356 |
|
Property costs |
|
$ |
5,719 |
|
|
$ |
6,540 |
|
$ |
15,669 |
|
|
$ |
17,376 |
|
The decrease in property operating expenses in both periods was primarily due to reductions in rent expense and reimbursable and non-reimbursable real estate taxes.
The increase in leasing and redevelopment expenses during the three months ended September 30, 2022 was primarily due to increased professional fees associated with potential redevelopment projects. The increase in leasing and redevelopment expenses during the nine months ended September 30, 2022 was primarily due to increased demolition costs related to active redevelopment projects.
Other Expenses
($ in thousands) |
|
For the Three Months
|
|
For the Nine Months
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
2022 |
|
|
2021 |
|
||||
Environmental expenses |
|
$ |
632 |
|
|
$ |
757 |
|
$ |
(15,419 |
) |
|
$ |
1,347 |
|
General and administrative expenses |
|
|
5,024 |
|
|
|
4,741 |
|
|
15,412 |
|
|
|
15,305 |
|
Impairments |
|
|
798 |
|
|
|
1,198 |
|
|
2,227 |
|
|
|
2,730 |
|
The change in environmental expenses during the three months ended September 30, 2022 was primarily due to a reduction in net environmental remediation estimates and lower accretion expense, partially offset by an increase in legal expenses and environmental legal accruals. The change in environmental expenses during the nine months ended September 30, 2022 was primarily due to a reduction in estimates related to unknown environmental liabilities. Specifically, during the nine months ended September 30, 2022, the Company concluded that there was no material continued risk of having to satisfy contractual obligations relating to preexisting unknown environmental contamination at certain properties. Accordingly, the Company removed $17,131 of unknown reserve liabilities which had previously been accrued for these properties which resulted in a net credit of $16,617 being recorded to environmental expenses. Environmental expenses vary from period to period and, accordingly, undue reliance should not be placed on the magnitude or the direction of changes in reported environmental expenses for any one period, or a comparison to prior periods.
The increase in general and administrative expenses during the three months ended September 30, 2022 was primarily due to increased personnel costs. The decrease in general and administrative expenses during the nine months ended September 30, 2022 was primarily due to non-recurring severance and retirement costs incurred during the nine months ended September 30, 2021, partially offset by increased personnel costs.
Impairment charges in both periods were primarily driven by the accumulation of asset retirement costs at certain properties as a result of changes in estimated environmental liabilities, which increased the carrying values of these properties in excess of their fair values.
Portfolio Activities
Acquisitions
During the three months ended September 30, 2022, the Company acquired two car wash properties in the Austin (TX) and San Antonio (TX) metropolitan areas for $9.1 million.
In addition, the Company advanced construction loans in the amount of $5.8 million, including accrued interest, for the development of six new-to-industry properties, including two convenience stores in the Charleston (SC) metropolitan area, one convenience store in the Austin (TX) metropolitan area, and three car wash properties in the Jacksonville (FL), New Haven (CT), and Newburgh (NY) metropolitan areas. As of September 30, 2022, the Company had advanced aggregate construction loans in the amount of $16.6 million, including accrued interest, for the development of these six properties which the Company expects to acquire via sale-leaseback transactions at the end of the construction periods.
Subsequent to quarter end, the Company invested $6.4 million across two properties, including the acquisition of a car wash property in the San Antonio (TX) metropolitan area, and the advancement of a construction loan for the development of a new-to-industry car wash property in the New Haven (CT) metropolitan area.
Year to date through October 26, 2022, the Company has invested a total of $80.5 million across 24 properties.
Investment Pipeline
As of October 26, 2022, the Company had a committed investment pipeline of more than $150 million for the acquisition and development of 44 convenience stores, auto service centers, and car wash properties. The Company expects to fund this investment activity, which includes eleven transactions with seven different tenants, over approximately the next 12 months. While the Company has fully executed agreements for each transaction, the timing and amount of each investment is ultimately dependent on its counterparties and the schedules under which they are able to complete development projects and certain business acquisitions for which the Company is providing sale leaseback financing.
Redevelopments
During the three months ended September 30, 2022, rent commenced on one redevelopment property, a drive thru Chase Bank branch in the Boston (MA) metropolitan area.
As of September 30, 2022, the Company had four properties under active redevelopment and others in various stages of feasibility planning for potential recapture from our net lease portfolio, including two properties for which we have signed new leases or letters of intent and which will be transferred to redevelopment when the appropriate entitlements, permits and approvals have been secured.
Dispositions
During the three months ended September 30, 2022, the Company sold three properties for aggregate gross proceeds of $1.0 million and recorded a net gain of $0.3 million on the dispositions. During the nine months ended September 30, 2022, the Company sold 19 properties for aggregate gross proceeds of $12.7 million and recorded a net gain of $7.5 million on the dispositions.
Balance Sheet
As of September 30, 2022, the Company had $625 million of outstanding indebtedness consisting entirely of senior unsecured notes with a weighted average interest rate of 4.1% and a weighted average maturity of 6.4 years. There were no amounts drawn on the Company’s $300 million unsecured revolving credit facility and total cash and cash equivalents were $11.4 million.
During the three months ended September 30, 2022, the Company entered into forward sale agreements to sell an aggregate of 714,136 common shares for anticipated gross proceeds of $21.6 million through its at-the-market ("ATM") equity program. As of September 30, 2022, no shares subject to forward sale agreements have been settled by the Company.
2022 Guidance
As a result of the Company’s year-to-date investment and capital markets activity, the Company is increasing its 2022 AFFO guidance to a range of $2.12 to 2.13 per diluted share from its prior range of $2.10 to $2.12 per diluted share. The Company’s outlook includes completed transaction activity as of the date of this release, but does not include assumptions for prospective acquisitions, dispositions, or capital markets activities. The Company’s outlook includes approximately $0.4 million of total 2022 demolition costs for redevelopment projects with rent commencements anticipated in 2023 and 2024.
The guidance is based on current assumptions and is subject to risks and uncertainties more fully described in this press release and the Company’s periodic reports filed with the SEC.
Webcast Information
Getty Realty Corp. will host a conference call and webcast on Thursday, October 27, 2022 at 8:30 a.m. ET. To participate in the call, please dial 1-877-423-9813, or 1-201-689-8573 for international participants, ten minutes before the scheduled start. Participants may also access the call via live webcast by visiting the investors section of the Company's website at ir.gettyrealty.com.
If you cannot participate in the live event, a replay will be available on Thursday, October 27, 2022 beginning at 11:30 a.m. ET through 11:59 p.m. ET, Thursday, November 3, 2022. To access the replay, please dial 1-844-512-2921, or 1-412-317-6671 for international participants, and reference pass code 13733307.
About Getty Realty Corp.
Getty Realty Corp. is a publicly traded, net lease REIT specializing in the acquisition, financing and development of convenience, automotive and other single tenant retail real estate. As of September 30, 2022, the Company’s portfolio included 1,021 freestanding properties located in 38 states across the United States and Washington, D.C.
Non-GAAP Financial Measures
In addition to measurements defined by accounting principles generally accepted in the United States of America (“GAAP”), the Company also focuses on Funds From Operations (“FFO”) and Adjusted Funds From Operations (“AFFO”) to measure its performance. As previously disclosed, beginning with its results for the quarter and year ended December 31, 2021, the Company updated its definition of AFFO to include adjustments for stock-based compensation and amortization of debt issuance costs. The Company believes that conforming to this market practice for calculating AFFO improves the comparability of this measure of performance to other net lease REITs.
FFO and AFFO are generally considered by analysts and investors to be appropriate supplemental non-GAAP measures of the performance of REITs. FFO and AFFO are not in accordance with, or a substitute for, measures prepared in accordance with GAAP. In addition, FFO and AFFO are not based on any comprehensive set of accounting rules or principles. Neither FFO nor AFFO represent cash generated from operating activities calculated in accordance with GAAP and therefore these measures should not be considered an alternative for GAAP net earnings or as a measure of liquidity. These measures should only be used to evaluate the Company’s performance in conjunction with corresponding GAAP measures.
FFO is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) as GAAP net earnings before (i) depreciation and amortization of real estate assets, (ii) gains or losses on dispositions of real estate assets, (iii) impairment charges, and (iv) the cumulative effect of accounting changes.
The Company defines AFFO as FFO excluding (i) certain revenue recognition adjustments (defined below), (ii) certain environmental adjustments (defined below), (iii) stock-based compensation, (iv) amortization of debt issuance costs and (v) other non-cash and/or unusual items that are not reflective of the Company’s core operating performance.
Other REITs may use definitions of FFO and/or AFFO that are different than the Company’s and, accordingly, may not be comparable.
The Company believes that FFO and AFFO are helpful to analysts and investors in measuring the Company’s performance because both FFO and AFFO exclude various items included in GAAP net earnings that do not relate to, or are not indicative of, the core operating performance of the Company’s portfolio. Specifically, FFO excludes items such as depreciation and amortization of real estate assets, gains or losses on dispositions of real estate assets, and impairment charges. With respect to AFFO, the Company further excludes the impact of (i) deferred rental revenue (straight-line rent), the net amortization of above-market and below-market leases, adjustments recorded for the recognition of rental income from direct financing leases, and the amortization of deferred lease incentives (collectively, “Revenue Recognition Adjustments”), (ii) environmental accretion expenses, environmental litigation accruals, insurance reimbursements, legal settlements and judgments, and changes in environmental remediation estimates (collectively, “Environmental Adjustments”), (iii) stock-based compensation expense, (iv) amortization of debt issuance costs and (v) other items, which may include allowances for credit losses on notes and mortgages receivable and direct financing leases, losses on extinguishment of debt, retirement and severance costs, and other items that do not impact the Company’s recurring cash flow and which are not indicative of its core operating performance.
The Company pays particular attention to AFFO which it believes provides the most useful depiction of the core operating performance of its portfolio. By providing AFFO, the Company believes it is presenting information that assists analysts and investors in their assessment of the Company’s core operating performance, as well as the sustainability of its core operating performance with the sustainability of the core operating performance of other real estate companies. For a tabular reconciliation of FFO and AFFO to GAAP net earnings, see the table captioned “Reconciliation of Net Earnings to Funds From Operations and Adjusted Funds From Operations” included herein.
Forward-Looking Statements
CERTAIN STATEMENTS CONTAINED HEREIN MAY CONSTITUTE “FORWARD-LOOKING STATEMENTS” WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. WHEN THE WORDS “BELIEVES,” “EXPECTS,” “PLANS,” “PROJECTS,” “ESTIMATES,” “ANTICIPATES,” “PREDICTS,” “OUTLOOK” AND SIMILAR EXPRESSIONS ARE USED, THEY IDENTIFY FORWARD-LOOKING STATEMENTS. THESE FORWARD-LOOKING STATEMENTS ARE BASED ON MANAGEMENT’S CURRENT BELIEFS AND ASSUMPTIONS AND INFORMATION CURRENTLY AVAILABLE TO MANAGEMENT AND INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS WHICH MAY CAUSE THE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS OF THE COMPANY TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY THESE FORWARD-LOOKING STATEMENTS. EXAMPLES OF FORWARD-LOOKING STATEMENTS INCLUDE, BUT ARE NOT LIMITED TO, THOSE REGARDING THE COMPANY’S 2022 AFFO PER SHARE GUIDANCE, THOSE MADE BY MR. CONSTANT, STATEMENTS REGARDING THE RECAPTURE AND TRANSFER OF CERTAIN NET LEASE RETAIL PROPERTIES, STATEMENTS REGARDING THE ABILITY TO OBTAIN APPROPRIATE PERMITS AND APPROVALS, AND STATEMENTS REGARDING AFFO AS A MEASURE BEST REPRESENTING CORE OPERATING PERFORMANCE AND ITS UTILITY IN COMPARING THE SUSTAINABILITY OF THE COMPANY’S CORE OPERATING PERFORMANCE WITH THE SUSTAINABILITY OF THE CORE OPERATING PERFORMANCE OF OTHER REITS.
INFORMATION CONCERNING FACTORS THAT COULD CAUSE THE COMPANY’S ACTUAL RESULTS TO DIFFER MATERIALLY FROM THESE FORWARD-LOOKING STATEMENTS CAN BE FOUND ELSEWHERE IN THIS PRESS RELEASE, INCLUDING, WITHOUT LIMITATION, THOSE STATEMENTS IN THE COMPANY’S PERIODIC REPORTS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. THE COMPANY UNDERTAKES NO OBLIGATION TO PUBLICLY RELEASE REVISIONS TO THESE FORWARD-LOOKING STATEMENTS TO REFLECT FUTURE EVENTS OR CIRCUMSTANCES OR REFLECT THE OCCURRENCE OF UNANTICIPATED EVENTS.
GETTY REALTY CORP. CONSOLIDATED BALANCE SHEETS (Unaudited) (in thousands, except per share amounts) |
||||||||
|
|
September 30,
|
|
|
December 31,
|
|
||
ASSETS |
|
|
|
|
|
|
||
Real estate: |
|
|
|
|
|
|
||
Land |
|
$ |
785,881 |
|
|
$ |
772,088 |
|
Buildings and improvements |
|
|
671,100 |
|
|
|
632,074 |
|
Investment in direct financing leases, net |
|
|
67,683 |
|
|
|
71,647 |
|
Construction in progress |
|
|
726 |
|
|
|
693 |
|
Real estate held for use |
|
|
1,525,390 |
|
|
|
1,476,502 |
|
Less accumulated depreciation and amortization |
|
|
(230,232 |
) |
|
|
(209,040 |
) |
Real estate held for use, net |
|
|
1,295,158 |
|
|
|
1,267,462 |
|
Real estate held for sale, net |
|
|
164 |
|
|
|
3,621 |
|
Real estate, net |
|
|
1,295,322 |
|
|
|
1,271,083 |
|
Notes and mortgages receivable |
|
|
25,447 |
|
|
|
14,699 |
|
Cash and cash equivalents |
|
|
11,449 |
|
|
|
24,738 |
|
Restricted cash |
|
|
1,669 |
|
|
|
1,723 |
|
Deferred rent receivable |
|
|
49,378 |
|
|
|
46,933 |
|
Accounts receivable |
|
|
4,357 |
|
|
|
3,538 |
|
Right-of-use assets - operating |
|
|
18,848 |
|
|
|
21,092 |
|
Right-of-use assets - finance |
|
|
302 |
|
|
|
379 |
|
Prepaid expenses and other assets, net |
|
|
82,495 |
|
|
|
82,763 |
|
Total assets |
|
$ |
1,489,267 |
|
|
$ |
1,466,948 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Borrowings under credit agreement |
|
$ |
— |
|
|
$ |
60,000 |
|
Senior unsecured notes, net |
|
|
623,435 |
|
|
|
523,850 |
|
Environmental remediation obligations |
|
|
29,217 |
|
|
|
47,597 |
|
Dividends payable |
|
|
19,619 |
|
|
|
19,467 |
|
Lease liability - operating |
|
|
20,654 |
|
|
|
22,980 |
|
Lease liability - finance |
|
|
1,650 |
|
|
|
2,005 |
|
Accounts payable and accrued liabilities |
|
|
42,765 |
|
|
|
45,941 |
|
Total liabilities |
|
|
737,340 |
|
|
|
721,840 |
|
Commitments and contingencies |
|
|
— |
|
|
|
— |
|
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, $0.01 par value; 20,000,000 shares authorized; unissued |
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value; 100,000,000 shares authorized; 46,733,539 and
|
|
|
467 |
|
|
|
467 |
|
Additional paid-in capital |
|
|
821,153 |
|
|
|
818,209 |
|
Dividends paid in excess of earnings |
|
|
(69,693 |
) |
|
|
(73,568 |
) |
Total stockholders’ equity |
|
|
751,927 |
|
|
|
745,108 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,489,267 |
|
|
$ |
1,466,948 |
|
GETTY REALTY CORP. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (in thousands, except per share amounts) |
|||||||||||||||
|
|
For the Three Months
|
|
For the Nine Months
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
2022 |
|
|
2021 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues from rental properties |
|
$ |
41,533 |
|
|
$ |
39,667 |
|
$ |
121,330 |
|
|
$ |
114,881 |
|
Interest on notes and mortgages receivable |
|
|
433 |
|
|
|
429 |
|
|
1,135 |
|
|
|
1,173 |
|
Total revenues |
|
|
41,966 |
|
|
|
40,096 |
|
|
122,465 |
|
|
|
116,054 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||
Property costs |
|
|
5,719 |
|
|
|
6,540 |
|
|
15,669 |
|
|
|
17,376 |
|
Impairments |
|
|
798 |
|
|
|
1,198 |
|
|
2,227 |
|
|
|
2,730 |
|
Environmental |
|
|
632 |
|
|
|
757 |
|
|
(15,419 |
) |
|
|
1,347 |
|
General and administrative |
|
|
5,024 |
|
|
|
4,741 |
|
|
15,412 |
|
|
|
15,305 |
|
Depreciation and amortization |
|
|
9,962 |
|
|
|
8,895 |
|
|
29,514 |
|
|
|
25,980 |
|
Total operating expenses |
|
|
22,135 |
|
|
|
22,131 |
|
|
47,403 |
|
|
|
62,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain on dispositions of real estate |
|
|
344 |
|
|
|
2,072 |
|
|
7,646 |
|
|
|
9,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
|
20,175 |
|
|
|
20,037 |
|
|
82,708 |
|
|
|
62,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income, net |
|
|
33 |
|
|
|
154 |
|
|
373 |
|
|
|
426 |
|
Interest expense |
|
|
(6,906 |
) |
|
|
(6,180 |
) |
|
(20,350 |
) |
|
|
(18,464 |
) |
Net earnings |
|
$ |
13,302 |
|
|
$ |
14,011 |
|
$ |
62,731 |
|
|
$ |
44,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
0.27 |
|
|
$ |
0.30 |
|
$ |
1.31 |
|
|
$ |
0.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
0.27 |
|
|
$ |
0.30 |
|
$ |
1.31 |
|
|
$ |
0.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
46,734 |
|
|
|
44,955 |
|
|
46,729 |
|
|
|
44,425 |
|
Diluted |
|
|
46,779 |
|
|
|
45,025 |
|
|
46,767 |
|
|
|
44,445 |
|
GETTY REALTY CORP. RECONCILIATION OF NET EARNINGS TO FUNDS FROM OPERATIONS AND ADJUSTED FUNDS FROM OPERATIONS (Unaudited) (in thousands, except per share amounts) |
||||||||||||||||
|
|
For the Three Months
|
|
For the Nine Months
|
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
2022 |
|
|
2021 |
|
|
||||
Net earnings (1) |
|
$ |
13,302 |
|
|
$ |
14,011 |
|
$ |
62,731 |
|
|
$ |
44,828 |
|
|
Depreciation and amortization of real estate assets |
|
|
9,962 |
|
|
|
8,895 |
|
|
29,514 |
|
|
|
25,980 |
|
|
Gain on dispositions of real estate |
|
|
(344 |
) |
|
|
(2,072 |
) |
|
(7,646 |
) |
|
|
(9,550 |
) |
|
Impairments |
|
|
798 |
|
|
|
1,198 |
|
|
2,227 |
|
|
|
2,730 |
|
|
Funds from operations (FFO) (1) |
|
|
23,718 |
|
|
|
22,032 |
|
|
86,826 |
|
|
|
63,988 |
|
|
Revenue recognition adjustments |
|
|
505 |
|
|
|
594 |
|
|
1,530 |
|
|
|
1,320 |
|
|
Changes in environmental estimates |
|
|
(393 |
) |
|
|
(211 |
) |
|
(17,927 |
) |
|
|
(1,250 |
) |
|
Accretion expense |
|
|
215 |
|
|
|
407 |
|
|
1,037 |
|
|
|
1,270 |
|
|
Environmental litigation accruals |
|
|
279 |
|
|
|
59 |
|
|
279 |
|
|
|
59 |
|
|
Insurance reimbursements |
|
|
— |
|
|
|
— |
|
|
(44 |
) |
|
|
(38 |
) |
|
Legal settlements and judgments |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(57 |
) |
|
Retirement and severance costs |
|
|
— |
|
|
|
— |
|
|
77 |
|
|
|
662 |
|
|
Stock-based compensation expense |
|
|
1,227 |
|
|
|
1,037 |
|
|
3,543 |
|
|
|
2,974 |
|
|
Amortization of debt issuance costs |
|
|
238 |
|
|
|
260 |
|
|
706 |
|
|
|
778 |
|
|
Adjusted funds from operations (AFFO) |
|
$ |
25,789 |
|
|
$ |
24,178 |
|
$ |
76,027 |
|
|
$ |
69,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
0.27 |
|
|
$ |
0.30 |
|
$ |
1.31 |
|
|
$ |
0.98 |
|
|
FFO (2) |
|
|
0.50 |
|
|
|
0.48 |
|
|
1.81 |
|
|
|
1.41 |
|
|
AFFO (2) |
|
|
0.54 |
|
|
|
0.53 |
|
|
1.59 |
|
|
|
1.54 |
|
|
Diluted per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
0.27 |
|
|
$ |
0.30 |
|
$ |
1.31 |
|
|
$ |
0.98 |
|
|
FFO (2) |
|
|
0.50 |
|
|
|
0.48 |
|
|
1.81 |
|
|
|
1.41 |
|
|
AFFO (2) |
|
|
0.54 |
|
|
|
0.53 |
|
|
1.59 |
|
|
|
1.54 |
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
46,734 |
|
|
|
44,955 |
|
|
46,729 |
|
|
|
44,425 |
|
|
Diluted |
|
|
46,779 |
|
|
|
45,025 |
|
|
46,767 |
|
|
|
44,445 |
|
|
(1) |
Net earnings and FFO for the nine months ended September 30, 2022 included a $16,617 credit related to the removal of environmental remediation obligations at certain properties. | |
(2) |
Dividends paid and undistributed earnings allocated, if any, to unvested restricted stockholders are deducted from FFO and AFFO for the computation of the per share amounts. The following amounts were deducted: |
|
|
For the Three Months
|
|
For the Nine Months
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
2022 |
|
|
2021 |
|
||||
FFO |
|
$ |
554 |
|
|
$ |
444 |
|
$ |
2,028 |
|
|
$ |
1,305 |
|
AFFO |
|
|
602 |
|
|
|
487 |
|
|
1,775 |
|
|
|
1,421 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221026005802/en/
Contacts
Brian Dickman
Chief Financial Officer
(646) 349-6000
Investor Relations
(646) 349-0598
ir@gettyrealty.com
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.