Financial News
Farmers & Merchants Bank of Long Beach Reports 2021 Fourth-Quarter and Full-Year Results
-Board Authorizes New $20 Million Stock Repurchase Program-
Farmers & Merchants Bank of Long Beach (“F&M” or the “Bank”) (OTCQB: FMBL) today reported financial results for the fourth quarter and full year ended December 31, 2021.
“Affirming the loyalty and trust of our growing client base, F&M ended what was another challenging year for our nation and our community in a position of financial strength,” said Henry Walker, president. “The Bank effectively managed through the lingering pandemic and low interest rate environment to successfully assist our clients and finish 2021 with record high total deposits, net loans and total assets.”
Income Statement
For the 2021 fourth quarter, total interest and dividend income rose to $76.0 million, from $71.6 million in the fourth quarter of 2020. Total interest and dividend income for the year ended December 31, 2021, increased to $307.3 million, from $286.3 million reported for 2020.
Interest expense for the 2021 fourth quarter declined to $2.8 million, from $4.4 million in the same period a year ago. Interest expense for 2021 was $12.2 million, versus $24.9 million in 2020.
The Bank’s net interest income before loan loss provision for the 2021 fourth quarter advanced to $73.3 million, from $67.2 million for the 2020 fourth quarter. Net interest income before loan loss provision for 2021 rose to $295.1 million, from $261.4 million in 2020.
Net interest margin for the 2021 fourth quarter was 2.67%, compared with 2.83% for the same period in 2020. F&M’s net interest margin was 2.83% for the year ended December 31, 2021, versus 2.99% in the previous year.
The Bank recorded a $1.0 million recapture of loan loss provision in the fourth quarter of 2021, compared with a $2.0 loan loss provision in the fourth quarter of 2020. For the full 2021 year, there was no loan loss provision, compared to $10.5 million of loan loss provision in 2020. The Bank’s allowance for loan losses as a percentage of loans outstanding was 1.34% at December 31, 2021, equal to that at December 31, 2020.
Non-interest income increased to $6.5 million for the 2021 fourth quarter, from $6.0 million for the comparable period last year. Non-interest income for 2021 rose to $22.0 million, from $20.5 million in 2020.
Non-interest expense for the 2021 fourth quarter was $45.2 million, equal to that for the same period last year. Non-interest expense for the year ended December 31, 2021, was $172.6 million, versus $175.2 million last year.
The Bank’s net income for the 2021 fourth quarter increased to $29.0 million, or $226.02 per diluted share, from $21.4 million, or $167.49 per diluted share, for the 2020 fourth quarter. The Bank’s net income for the full year 2021 rose to $115.2 million, or $898.31 per diluted share, from $79.8 million, or $622.74 per diluted share, for 2020.
Balance Sheet
At December 31, 2021, net loans increased to $5.37 billion, from $5.33 billion at December 31, 2020. The Bank’s deposits grew to $9.24 billion at the end of 2021, from $7.62 billion a year ago. Non-interest-bearing deposits represented 38.4% of total deposits at December 31, 2021, versus 37.9% of total deposits at the end of 2020. Total assets advanced to $11.44 billion at the close of 2021 from $9.87 billion at December 31, 2020.
Farmers & Merchants Bank remained “well-capitalized” under all regulatory categories at December 31, 2021, with a total risk-based capital ratio of 18.63%, a tier 1 risk-based capital ratio of 17.54%, a common equity tier 1 capital ratio of 17.54%, and a tier 1 leverage ratio of 10.88%. The minimum ratios for capital adequacy for a well-capitalized bank are 10.00%, 8.00%, 6.50% and 5.00%, respectively.
“The Bank performed well in 2021, as we navigated the ongoing dual pressures of the pandemic and general economic environment,” said Daniel Walker, chief executive officer and chairman of the board. “The F&M team showcased our ability to make prudent business decisions and achieve positive outcomes. Moving forward in 2022, empathy and understanding will remain hallmarks that are embedded in all of our client interactions, whether in-person or on a screen.”
Stock Repurchase Program
Reflecting the Board of Directors confidence in the long-term outlook for the Bank, Farmers & Merchants Bank also announced today that the Board has authorized a new $20 million stock repurchase program, authorizing the Bank to repurchase of up to $20 million of the Bank’s common stock from time to time through December 31, 2023.
Under the new stock repurchase program, the Bank may purchase shares of its common stock from time to time through various means, including open market transactions, privately negotiated transactions, or otherwise in accordance with applicable requirements and laws. To the extent the Bank repurchases shares, the number of shares repurchased and the timing of any repurchases will depend on a number of factors, including, but not limited to, stock price, trading volume, regulatory requirements, general business conditions and other factors. The Bank may choose to modify, suspend or discontinue such proposed repurchases at any time and anticipates that any such repurchases will be funded from existing cash and cash equivalents or future cash flow. The new stock repurchase program does not obligate the Bank to repurchase any specific number of shares in any particular period.
During 2021, the Bank repurchased a total of 989 shares of its common stock at an average price of $8,152.22 per share, pursuant to a prior stock repurchase program that expired December 31, 2021. No shares were repurchased as part of that program during the fourth quarter of 2021.
About Farmers & Merchants Bank
Founded in Long Beach in 1907 by C.J. Walker, Farmers & Merchants Bank provides white-glove service to clients at 25 branches across Orange County, Long Beach, the South Bay and Santa Barbara, as well as through its Online and Mobile Banking platforms. The Bank offers commercial and small business banking, business loan programs, home loans, and consumer banking products, including checking, savings and youth accounts. Farmers & Merchants Bank is a California state-chartered bank with deposits insured by the Federal Deposit Insurance Corporation (Member FDIC) and an Equal Housing Lender. For more information about F&M, please visit the Bank’s website, www.fmb.com.
FARMERS & MERCHANTS BANK OF LONG BEACH |
||||||||||||
Income Statements (Unaudited) |
||||||||||||
(In thousands, except per share data) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Interest and dividend income: | ||||||||||||
Loans | $ | 58,534 |
|
$ | 58,780 |
$ | 244,062 |
$ | 226,663 |
|||
Investment securities | 16,569 |
|
12,345 |
60,444 |
57,181 |
|||||||
Investments in FHLB and FRB stock | 347 |
|
261 |
1,206 |
1,040 |
|||||||
Interest-bearing deposits in financial institutions | 566 |
|
235 |
1,578 |
1,381 |
|||||||
Total interest and dividend income | 76,016 |
|
71,621 |
307,290 |
286,265 |
|||||||
Interest expense: | ||||||||||||
Deposits | 2,068 |
|
3,119 |
8,952 |
17,028 |
|||||||
Securities sold under repurchase agreements | 697 |
|
1,291 |
3,280 |
7,856 |
|||||||
Total interest expense | 2,765 |
|
4,410 |
12,232 |
24,884 |
|||||||
Net interest income | 73,251 |
|
67,211 |
295,058 |
261,381 |
|||||||
Provision for loan losses | (1,000 |
) |
2,000 |
- |
10,500 |
|||||||
Net interest income after provision for loan losses | 74,251 |
|
65,211 |
295,058 |
250,881 |
|||||||
Non-interest income: | ||||||||||||
Service charges on deposit accounts | 1,489 |
|
1,271 |
5,602 |
5,193 |
|||||||
Card income | 1,644 |
|
1,057 |
4,007 |
3,370 |
|||||||
Other income | 3,330 |
|
3,711 |
12,421 |
11,940 |
|||||||
Total non-interest income | 6,463 |
|
6,039 |
22,030 |
20,503 |
|||||||
Non-interest expense: | ||||||||||||
Salaries and employee benefits | 28,614 |
|
28,834 |
111,046 |
111,485 |
|||||||
FDIC and other insurance expense | 969 |
|
756 |
3,614 |
2,611 |
|||||||
Occupancy expense | 3,639 |
|
3,520 |
14,004 |
14,236 |
|||||||
Software and equipment expense | 3,823 |
|
4,741 |
14,254 |
14,046 |
|||||||
Professional and legal services | 1,720 |
|
1,589 |
6,070 |
6,009 |
|||||||
Marketing expense | 1,438 |
|
966 |
4,957 |
5,126 |
|||||||
Other expense | 4,958 |
|
4,780 |
18,618 |
21,681 |
|||||||
Total non-interest expense | 45,161 |
|
45,186 |
172,563 |
175,194 |
|||||||
Income before income tax expense | 35,553 |
|
26,064 |
144,525 |
96,190 |
|||||||
Income tax expense | 6,575 |
|
4,700 |
29,320 |
16,389 |
|||||||
Net income | $ | 28,978 |
|
$ | 21,364 |
$ | 115,205 |
$ | 79,801 |
|||
Basic earnings per common share | $ | 230.66 |
|
$ | 168.12 |
$ | 913.60 |
$ | 623.42 |
|||
Diluted earnings per common share | $ | 226.02 |
|
$ | 167.49 |
$ | 898.31 |
$ | 622.74 |
|||
Basic weighted-average shares outstanding | 125,628 |
|
127,081 |
126,100 |
128,006 |
|||||||
Diluted weighted-average shares outstanding | 128,206 |
|
127,552 |
128,246 |
128,146 |
FARMERS & MERCHANTS BANK OF LONG BEACH | |||||||
Balance Sheets (Unaudited) | |||||||
(In thousands, except share and per share data) | |||||||
Dec. 31, 2021 | Dec. 31, 2020 | ||||||
Assets | |||||||
Cash and due from banks: | |||||||
Noninterest-bearing balances | $ | 49,025 |
|
$ | 72,109 |
|
|
Interest-bearing balances | 1,252,646 |
|
939,566 |
|
|||
Total cash and due from banks | 1,301,671 |
|
1,011,675 |
|
|||
Securities available-for-sale, at fair value | 139,947 |
|
137,373 |
|
|||
Securities held-to-maturity, at amortized cost | 4,366,821 |
|
3,131,213 |
|
|||
Loans held for sale | 9,430 |
|
22,893 |
|
|||
Gross loans | 5,453,279 |
|
5,414,814 |
|
|||
Allowance for loan losses | (72,880 |
) |
(72,267 |
) |
|||
Unamortized deferred loan fees, net | (8,650 |
) |
(15,747 |
) |
|||
Loans, net | 5,371,749 |
|
5,326,800 |
|
|||
Other real estate owned, net | 966 |
|
966 |
|
|||
Investments in FHLB and FRB stock, at cost | 20,031 |
|
20,257 |
|
|||
Bank premises and equipment, net | 115,827 |
|
103,615 |
|
|||
Deferred tax assets, net | 27,939 |
|
26,489 |
|
|||
Other assets | 83,879 |
|
90,497 |
|
|||
Total assets | $ | 11,438,260 |
|
$ | 9,871,778 |
|
|
Liabilities and Stockholders' Equity | |||||||
Liabilities: | |||||||
Deposits: | |||||||
Noninterest-bearing demand deposits | $ | 3,552,248 |
|
$ | 2,889,012 |
|
|
Interest-bearing demand deposits | 2,187,998 |
|
1,788,133 |
|
|||
Savings and money market savings | 2,755,862 |
|
2,129,755 |
|
|||
Time deposits | 745,382 |
|
810,726 |
|
|||
Total deposits | 9,241,490 |
|
7,617,626 |
|
|||
Securities sold under repurchase agreements | 916,672 |
|
1,062,348 |
|
|||
Other liabilities | 38,536 |
|
47,962 |
|
|||
Total liabilities | 10,196,698 |
|
8,727,936 |
|
|||
Stockholders' Equity: | |||||||
Common Stock, par value $20; authorized 250,000 | |||||||
125,628 and 126,617 shares issued and outstanding | |||||||
at December 31, 2021 and 2020, respectively | 2,513 |
|
2,532 |
|
|||
Additional paid-in capital | 89,972 |
|
90,516 |
|
|||
Retained earnings | 1,147,661 |
|
1,047,949 |
|
|||
Accumulated other comprehensive income | 1,416 |
|
2,845 |
|
|||
Total stockholders' equity | 1,241,562 |
|
1,143,842 |
|
|||
Total liabilities and stockholders' equity | $ | 11,438,260 |
|
$ | 9,871,778 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220124005161/en/
Contacts
John Hinrichs
Executive Vice President
562-437-0011, ext. 5035
Roger Pondel
PondelWilkinson Inc.
Investor Relations
310-279-5965
investor@pondel.com
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.