Financial News

Gibraltar Announces Third Quarter 2021 Financial Results

Q3 Revenue Increased 25% - 4% Organic and 21% from Acquisitions

GAAP EPS of $0.84; Adjusted EPS of $0.91

Order Backlog Increases 10% to $385M, Driven by Renewables

2021 Outlook Adjusted for Amplified Inflation and Supply Chain Challenges

Gibraltar Industries, Inc. (Nasdaq: ROCK), a leading manufacturer and provider of products and services for the renewable energy, residential, agtech and infrastructure markets, today reported its financial results for the three-month period ended September 30, 2021.

“Our team executed well and delivered solid results despite significant acceleration of inflation and supply chain disruption that exceeded our expectations going into the quarter,” President and Chief Executive Officer Bill Bosway stated. “We continued to drive growth through price management, participation gains, and steady end market demand, and our backlog of $385 million increased 10% on a proforma basis. We focused on optimizing operating profit dollars while navigating margin performance through higher input costs, the timing and alignment of additional price increases with our higher input costs, and project schedule disruptions in our Renewables and Agtech businesses related to industry-specific supply dynamics. We remain confident that margins will begin to improve once inflation moderates and expand further as supply chain disruptions become less impactful. Given strong fundamental demand drivers in our end markets, we expect today’s environment to have minimal impact on the long-term outlook for our portfolio businesses.”

Third Quarter 2021 Consolidated Results from Continuing Operations

Below are third quarter 2021 consolidated results from continuing operations:

 

 

Three Months Ended September 30,

$Millions, except EPS

GAAP

 

Adjusted

 

2021

 

2020

 

% Change

 

2021

 

2020

 

% Change

Net Sales

$369.4

 

$296.8

 

24.5%

 

$369.4

 

$296.8

 

24.5%

Net Income

$27.9

 

$31.3

 

-10.9%

 

$30.2

 

$32.3

 

-6.5%

Diluted EPS

$0.84

 

$0.95

 

-11.6%

 

$0.91

 

$0.98

 

-7.1%

         

Net sales from continuing operations increased 24.5% to $369.4 million, with organic growth contributing 3.9% and recent acquisitions 20.6%. Organic growth was driven by pricing, end market demand in Renewables and Infrastructure and participation gains primarily in Residential.

GAAP earnings decreased 10.9% to $27.9 million, or $0.84 per share, and adjusted earnings decreased 6.5% to $30.2 million, or $0.91 per share, as materials and transportation inflation curves steepened more sharply and supply chain became more difficult during the third quarter across the businesses, partially offset by price increases, 80/20 and lean productivity initiatives, the TerraSmart acquisition, and margin expansion in the legacy Renewables business. Adjusted measures remove charges for restructuring initiatives, acquisition-related items, and senior leadership transition costs, as further described in the appended reconciliation of adjusted financial measures.

Third Quarter Segment Results

Renewables

For the third quarter, the Renewables segment reported:

 

 

Three Months Ended September 30,

$Millions

GAAP

 

Adjusted

 

2021

 

2020

 

% Change

 

2021

 

2020

 

% Change

Net Sales

$130.2

 

$70.2

 

85.5%

 

$130.2

 

$70.2

 

85.5%

Operating Income

$12.2

 

$9.1

 

34.1%

 

$14.8

 

$9.1

 

62.6%

Operating Margin

9.4%

 

12.9%

 

(350) bps

 

11.4%

 

12.9%

 

(150) bps

         

The solar industry continued to experience regulatory, geo-political, inflation, panel supply, and project management headwinds during the quarter. Despite these challenges, revenue increased 85.5% including revenue from the acquisition of TerraSmart. On a pro forma basis, revenue increased a robust 19.0% with growth in both the legacy and TerraSmart businesses. Customer bookings reflected good order strength across all product lines – fixed tilt, tracker, canopy, and eBos – and grew 30.4%, helping increase backlog to a record $184 million, up 80% over last year. On a proforma basis, backlog increased 15%.

Adjusted operating income increased 62.6% and operating margins contracted 160 basis points. The legacy business delivered adjusted operating margin improvement from last year, driven by 80/20 productivity, lean enterprise quote-to-cash initiatives, price/cost management, and product and business mix benefits. TerraSmart margin expanded less than expected but accelerated sequentially. Margin was impacted by project management and field operations inefficiencies amplified by supply chain inconsistencies for solar panels and other key components plaguing the industry. The integration of TerraSmart remains on track with organization, process development, information systems, supply chain, and in-sourcing activities gaining momentum per plan.

Residential

For the third quarter, the Residential segment reported:

 

 

Three Months Ended September 30,

$Millions

GAAP

 

Adjusted

 

2021

 

2020

 

% Change

 

2021

 

2020

 

% Change

Net Sales

$171.5

 

$151.7

 

13.1%

 

$171.5

 

$151.7

 

13.1%

Operating Income

$29.5

 

$32.5

 

(9.2%)

 

$29.6

 

$32.6

 

(9.2%)

Operating Margin

17.2%

 

21.4%

 

(420) bps

 

17.2%

 

21.5%

 

(430) bps

         

Revenue increased 13.1%, marking the fifth consecutive quarter of double-digit growth. Of total growth, 8.7% was organic and 4.4% was delivered by Architectural Mailboxes. Revenue was driven by additional price actions, recent weather-related repair demand, and participation gains. Architectural Mailboxes, acquired in 2020, continued to deliver revenue growth as expected.

Adjusted operating income was down $3.0 million or 9.2%. Adjusted operating margin of 17.2% improved 60 basis points sequentially. Current period margins were negatively impacted by continued and accelerating material cost inflation and supply chain disruptions. Gibraltar implemented additional price increases, and also executed key 80/20 in-sourcing initiatives to mitigate cost and delivery risks associated with imported product. The sequential margin improvement indicates key operating actions are beginning to positively impact margin performance.

Agtech

For the third quarter, the Agtech segment reported:

 

 

Three Months Ended September 30,

$Millions

GAAP

 

Adjusted

 

2021

 

2020

 

% Change

 

2021

 

2020

 

% Change

Net Sales

$49.0

 

$58.0

 

-15.5%

 

$49.0

 

$58.0

 

-15.5%

Operating Income

$2.2

 

$5.1

 

-56.9%

 

$2.5

 

$5.9

 

-57.6%

Operating Margin

4.5%

 

8.8%

 

(430) bps

 

5.1%

 

10.1%

 

(500) bps

         

Revenue decreased 15.5%, impacted by delays in produce project schedules due to imported glass for roofing systems being held for extended time in both international and U.S. ports and project delays related to state licensing and permit approvals in our cannabis businesses. Despite the above headwinds, the commercial greenhouse business delivered sequential growth on strong demand. Order backlog continues to improve and is up 22% year-to-date, with new orders increasing 44% sequentially. The pipeline of expected new orders in all three businesses – Produce, Cannabis, and Commercial – remains strong and is expected to support momentum into the fourth quarter and 2022.

Adjusted operating margin improved 90 basis points sequentially despite overall lower sequential sales and the acceleration of both inflation and supply chain disruption in the quarter. Margin performance improvement was driven by sequential expansion in the commercial greenhouse business, 80/20 productivity and lean enterprise initiatives to effectively scale the business. Management continues to expect these benefits to accelerate sequential margin improvement through the remainder of the year.

Infrastructure

For the third quarter, the Infrastructure segment reported:

 

 

Three Months Ended September 30,

$Millions

GAAP

 

Adjusted

 

2021

 

2020

 

% Change

 

2021

 

2020

 

% Change

Net Sales

$18.7

 

$16.8

 

11.3%

 

$18.7

 

$16.8

 

11.3%

Operating Income

$1.6

 

$2.3

 

-30.4%

 

$1.6

 

$2.3

 

-30.4%

Operating Margin

8.8%

 

13.6%

 

(480) bps

 

8.8%

 

13.6%

 

(480) bps

         

Revenue increased 11.3% with improving demand for both fabricated and non-fabricated products and improving State D.O.T. and project funding driven by the overall economic recovery. Non-fabricated demand was somewhat muted by raw material supply constraints caused by Hurricane Ida damage to the industry’s key suppliers. Backlog at quarter-end increased to $49 million, up 29%, with new customer orders up 65.6% during the quarter, reflecting strength across the business and end markets.

Adjusted operating margin declined to 8.8% due to product line mix, rubber supply issues, production inefficiencies related to production capacity expansion, and price / cost alignment.

Business Outlook

Given year-to-date results and the ongoing dynamics surrounding today’s business environment, Gibraltar is adjusting its full year guidance as follows: consolidated revenue is expected to range between $1.31 billion and $1.35 billion; GAAP EPS from continuing operations is now expected to range from $2.45 and $2.56 compared to $2.53 in 2020; adjusted EPS from continuing operations is expected to range between $2.95 and $3.06 compared to $2.73 in 2020. With these adjustments, the Company anticipates full year revenue growth in the range of 27% - 31% and adjusted EPS growth of 8% - 12%. The new EPS range assumes today’s current cost environment and supply chain disruption (material, labor, transportation) remain elevated throughout the fourth quarter as well as incremental costs and potential labor and productivity impacts associated with administering upcoming COVID mandates. GAAP EPS from continuing operations and adjusted EPS from continuing operations for the fourth quarter is expected to range between $0.48 and $0.60, and $0.71 and $0.82 respectively, compared to $0.53 and $0.59, respectively, in fourth quarter 2020, with adjusted EPS growth reflecting a 21-39% increase driven by strong demand, some moderation in inflation and the benefits of pricing actions already taken.

Mr. Bosway commented, “Demand continues to be good across our business, and our EPS guidance revision reflects the effects of the current environment. We remain well positioned with strong backlog, increasing customer orders, a healthy balance sheet, and a continued focus on daily execution, acquisition integrations, and further strengthening our operating systems.”

Third Quarter 2021 Conference Call Details

Gibraltar will host a conference call today starting at 9:00 a.m. ET to review its results for the third quarter of 2021. Interested parties may access the webcast through the Investors section of the Company’s website at www.gibraltar1.com or dial into the call at (877) 407-3088 or (201) 389-0927. For interested individuals unable to join the live conference call, a webcast replay will be available on the Company’s website for one year.

About Gibraltar

Gibraltar Industries is a leading manufacturer and provider of products and services for the renewable energy, residential, agtech and infrastructure markets. With a three-pillar strategy focused on business systems, portfolio management, and organization and talent development, Gibraltar’s mission is to create compounding and sustainable value with strong leadership positions in higher growth, profitable end markets. Gibraltar serves customers primarily throughout North America. Comprehensive information about Gibraltar can be found on its website at www.gibraltar1.com.

Forward-Looking Statements

Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the impacts of COVID-19 on the global economy and on our customers, suppliers, employees, operations, business, liquidity and cash flows, other general economic conditions and conditions in the particular markets in which we operate, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, our ability to realize synergies from newly acquired businesses, and our ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding our company, we strongly advise you to read the section entitled “Risk Factors” in our most recent annual report on Form 10-K which can be accessed under the “SEC Filings” link of the “Investor Info” page of our website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.

Adjusted Financial Measures

To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial measures in this news release. Adjusted financial measures exclude special charges consisting of restructuring costs primarily associated with 80/20 simplification initiatives, senior leadership transition costs, acquisition related costs, and other reclassifications. These adjustments are shown in the reconciliation of adjusted financial measures excluding special charges provided in the supplemental financial schedules that accompany this news release. The Company believes that the presentation of results excluding special charges provides meaningful supplemental data to investors, as well as management, that are indicative of the Company’s core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Special charges are excluded since they may not be considered directly related to the Company’s ongoing business operations. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies.

 

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)

   

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2021

 

2020

 

2021

 

2020

Net Sales

 

$

369,353

 

 

 

$

296,792

 

 

 

$

1,005,334

 

 

 

$

767,377

 

 

Cost of sales

 

286,101

 

 

 

218,297

 

 

 

781,133

 

 

 

573,460

 

 

Gross profit

 

83,252

 

 

 

78,495

 

 

 

224,201

 

 

 

193,917

 

 

Selling, general, and administrative expense

 

45,274

 

 

 

37,552

 

 

 

141,999

 

 

 

109,449

 

 

Income from operations

 

37,978

 

 

 

40,943

 

 

 

82,202

 

 

 

84,468

 

 

Interest expense

 

491

 

 

 

217

 

 

 

1,180

 

 

 

483

 

 

Other expense (income)

 

72

 

 

 

(48

)

 

 

(4,279

)

 

 

(1,422

)

 

Income before taxes

 

37,415

 

 

 

40,774

 

 

 

85,301

 

 

 

85,407

 

 

Provision for income taxes

 

9,561

 

 

 

9,440

 

 

 

20,578

 

 

 

19,714

 

 

Income from continuing operations

 

27,854

 

 

 

31,334

 

 

 

64,723

 

 

 

65,693

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

(Loss) income before taxes

 

(201

)

 

 

2,814

 

 

 

1,867

 

 

 

9,390

 

 

Provision for income taxes

 

97

 

 

 

388

 

 

 

323

 

 

 

1,972

 

 

(Loss) income from discontinued operations

 

(298

)

 

 

2,426

 

 

 

1,544

 

 

 

7,418

 

 

Net income

 

$

27,556

 

 

 

$

33,760

 

 

 

$

66,267

 

 

 

$

73,111

 

 

Net earnings per share – Basic:

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.85

 

 

 

$

0.96

 

 

 

$

1.97

 

 

 

$

2.01

 

 

(Loss) income from discontinued operations

 

(0.01

)

 

 

0.07

 

 

 

0.05

 

 

 

0.23

 

 

Net income

 

$

0.84

 

 

 

$

1.03

 

 

 

$

2.02

 

 

 

$

2.24

 

 

Weighted average shares outstanding -- Basic

 

32,802

 

 

 

32,635

 

 

 

32,791

 

 

 

32,606

 

 

Net earnings per share – Diluted:

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.84

 

 

 

$

0.95

 

 

 

$

1.96

 

 

 

$

2.00

 

 

(Loss) income from discontinued operations

 

(0.01

)

 

 

0.07

 

 

 

0.05

 

 

 

0.22

 

 

Net income

 

$

0.83

 

 

 

$

1.02

 

 

 

$

2.01

 

 

 

$

2.22

 

 

Weighted average shares outstanding -- Diluted

 

33,050

 

 

 

32,969

 

 

 

33,055

 

 

 

32,902

 

 

   

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

   

 

 

September 30,

2021

 

December 31,

2020

 

 

(unaudited)

 

 

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

13,934

 

 

 

$

32,054

 

 

Accounts receivable, net of allowance of $5,799 and $3,529

 

260,624

 

 

 

197,990

 

 

Inventories, net

 

156,494

 

 

 

98,307

 

 

Prepaid expenses and other current assets

 

20,592

 

 

 

19,671

 

 

Assets of discontinued operations

 

 

 

 

77,438

 

 

Total current assets

 

451,644

 

 

 

425,460

 

 

Property, plant, and equipment, net

 

96,263

 

 

 

89,562

 

 

Operating lease assets

 

19,858

 

 

 

25,229

 

 

Goodwill

 

508,660

 

 

 

514,279

 

 

Acquired intangibles

 

154,655

 

 

 

156,365

 

 

Other assets

 

1,135

 

 

 

1,599

 

 

 

 

$

1,232,215

 

 

 

$

1,212,494

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

165,940

 

 

 

$

134,738

 

 

Accrued expenses

 

71,663

 

 

 

83,505

 

 

Billings in excess of cost

 

42,133

 

 

 

34,702

 

 

Liabilities of discontinued operations

 

 

 

 

49,295

 

 

Total current liabilities

 

279,736

 

 

 

302,240

 

 

Long-term debt

 

59,695

 

 

 

85,636

 

 

Deferred income taxes

 

37,000

 

 

 

39,057

 

 

Non-current operating lease liabilities

 

12,837

 

 

 

17,730

 

 

Other non-current liabilities

 

28,263

 

 

 

24,026

 

 

Stockholders’ equity:

 

 

 

 

Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding

 

 

 

 

 

 

Common stock, $0.01 par value; 100,000 and 50,000 shares authorized at September 30, 2021 and December 31, 2020, respectively; 33,782 shares and 33,568 shares issued and outstanding in 2021 and 2020

 

338

 

 

 

336

 

 

Additional paid-in capital

 

312,658

 

 

 

304,870

 

 

Retained earnings

 

536,210

 

 

 

469,943

 

 

Accumulated other comprehensive income (loss)

 

522

 

 

 

(2,461

)

 

Cost of 1,102 and 1,028 common shares held in treasury in 2021 and 2020

 

(35,044

)

 

 

(28,883

)

 

Total stockholders’ equity

 

814,684

 

 

 

743,805

 

 

 

 

$

1,232,215

 

 

 

$

1,212,494

 

 

   

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

   

 

 

Nine Months Ended

September 30,

 

 

2021

 

2020

Cash Flows from Operating Activities

 

 

 

 

Net income

 

$

66,267

 

 

 

$

73,111

 

 

Income from discontinued operations

 

1,544

 

 

 

7,418

 

 

Income from continuing operations

 

64,723

 

 

 

65,693

 

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

 

Depreciation and amortization

 

23,958

 

 

 

15,749

 

 

Stock compensation expense

 

6,769

 

 

 

6,151

 

 

Gain on sale of business

 

 

 

 

(1,881

)

 

Exit activity costs, non-cash

 

1,193

 

 

 

505

 

 

(Benefit of) provision for deferred income taxes

 

(689

)

 

 

680

 

 

Other, net

 

1,274

 

 

 

763

 

 

Changes in operating assets and liabilities, excluding the effects of acquisitions:

 

 

 

 

Accounts receivable

 

(65,297

)

 

 

(40,883

)

 

Inventories

 

(65,906

)

 

 

2,007

 

 

Other current assets and other assets

 

(316

)

 

 

6,055

 

 

Accounts payable

 

32,029

 

 

 

12,856

 

 

Accrued expenses and other non-current liabilities

 

(12,261

)

 

 

(22,379

)

 

Net cash (used in) provided by operating activities of continuing operations

 

(14,523

)

 

 

45,316

 

 

Net cash (used in) provided by operating activities of discontinued operations

 

(2,002

)

 

 

10,878

 

 

Net cash (used in) provided by operating activities

 

(16,525

)

 

 

56,194

 

 

Cash Flows from Investing Activities

 

 

 

 

Acquisitions, net of cash acquired

 

4,143

 

 

 

(54,385

)

 

Net proceeds from sale of property and equipment

 

61

 

 

 

1,355

 

 

Purchases of property, plant, and equipment

 

(13,312

)

 

 

(7,893

)

 

Net proceeds from sale of business

 

38,062

 

 

 

723

 

 

Net cash provided by (used in) investing activities of continuing operations

 

28,954

 

 

 

(60,200

)

 

Net cash used in investing activities of discontinued operations

 

(176

)

 

 

(952

)

 

Net cash provided by (used in) investing activities

 

28,778

 

 

 

(61,152

)

 

Cash Flows from Financing Activities

 

 

 

 

Proceeds from long-term debt

 

58,500

 

 

 

 

 

Long-term debt payments

 

(83,636

)

 

 

 

 

Purchase of treasury stock at market prices

 

(6,161

)

 

 

(6,408

)

 

Net proceeds from issuance of common stock

 

1,021

 

 

 

377

 

 

Net cash used in financing activities

 

(30,276

)

 

 

(6,031

)

 

Effect of exchange rate changes on cash

 

(97

)

 

 

(558

)

 

Net decrease in cash and cash equivalents

 

(18,120

)

 

 

(11,547

)

 

Cash and cash equivalents at beginning of year

 

32,054

 

 

 

191,363

 

 

Cash and cash equivalents at end of period

$

13,934

$

179,816

   

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended

September 30, 2021

 

 

 

As Reported

In GAAP

Statements

 

Restructuring

Charges

 

Senior

Leadership

Transition

Costs

 

Acquisition

Related

Items

 

Adjusted

Financial

Measures

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewables

 

$

130,162

 

 

$

 

 

$

 

 

$

 

 

$

130,162

 

Residential

 

171,545

 

 

 

 

 

 

 

 

171,545

 

Agtech

 

48,975

 

 

 

 

 

 

 

 

48,975

 

Infrastructure

 

18,671

 

 

 

 

 

 

 

 

18,671

 

Consolidated sales

 

369,353

 

 

 

 

 

 

 

 

369,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewables

 

12,206

 

 

131

 

 

392

 

 

2,064

 

 

14,793

 

Residential

 

29,482

 

 

83

 

 

 

 

 

 

29,565

 

Agtech

 

2,227

 

 

293

 

 

 

 

 

 

2,520

 

Infrastructure

 

1,640

 

 

 

 

 

 

 

 

1,640

 

Segments Income

 

45,555

 

 

507

 

 

392

 

 

2,064

 

 

48,518

 

Unallocated corporate expense

 

(7,577

)

 

37

 

 

4

 

 

53

 

 

(7,483

)

Consolidated income from operations

 

37,978

 

 

544

 

 

396

 

 

2,117

 

 

41,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

491

 

 

 

 

 

 

 

 

491

 

Other expense

 

72

 

 

 

 

 

 

 

 

72

 

Income before income taxes

 

37,415

 

 

544

 

 

396

 

 

2,117

 

 

40,472

 

Provision for income taxes

 

9,561

 

 

117

 

 

81

 

 

515

 

 

10,274

 

Income from continuing operations

 

$

27,854

 

 

$

427

 

 

$

315

 

 

$

1,602

 

 

$

30,198

 

Income from continuing operations per share - diluted

 

$

0.84

 

 

$

0.01

 

 

$

0.01

 

 

$

0.05

 

 

$

0.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewables

 

9.4

%

 

0.1

%

 

0.3

%

 

1.6

%

 

11.4

%

Residential

 

17.2

%

 

%

 

%

 

%

 

17.2

%

Agtech

 

4.5

%

 

0.6

%

 

%

 

%

 

5.1

%

Infrastructure

 

8.8

%

 

%

 

%

 

%

 

8.8

%

Segments Margin

 

12.3

%

 

0.1

%

 

0.1

%

 

0.5

%

 

13.1

%

Consolidated

 

10.3

%

 

0.1

%

 

0.1

%

 

0.5

%

 

11.1

%

 

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended

September 30, 2020

 

 

 

As Reported In

GAAP

Statements

 

Restructuring &

Senior Leadership

Transition Costs

 

Acquisition

Costs

 

Adjusted

Financial

Measures

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewables

 

$

70,246

 

 

$

 

 

$

 

 

$

70,246

 

Residential

 

151,718

 

 

 

 

 

 

151,718

 

Agtech

 

58,012

 

 

 

 

 

 

58,012

 

Infrastructure

 

16,816

 

 

 

 

 

 

16,816

 

Consolidated sales

 

296,792

 

 

 

 

 

 

296,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewables

 

9,070

 

 

(3

)

 

 

 

9,067

 

Residential

 

32,454

 

 

186

 

 

 

 

32,640

 

Agtech

 

5,125

 

 

175

 

 

572

 

 

5,872

 

Infrastructure

 

2,283

 

 

 

 

 

 

2,283

 

Segments Income

 

48,932

 

 

358

 

 

572

 

 

49,862

 

Unallocated corporate expense

 

(7,989

)

 

187

 

 

16

 

 

(7,786

)

Consolidated income from operations

 

40,943

 

 

545

 

 

588

 

 

42,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

217

 

 

 

 

 

 

217

 

Other income

 

(48

)

 

 

 

 

 

(48

)

Income before income taxes

 

40,774

 

 

545

 

 

588

 

 

41,907

 

Provision for income taxes

 

9,440

 

 

67

 

 

135

 

 

9,642

 

Income from continuing operations

 

$

31,334

 

 

$

478

 

 

$

453

 

 

$

32,265

 

Income from continuing operations per share - diluted

 

$

0.95

 

 

$

0.02

 

 

$

0.01

 

 

$

0.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewables

 

12.9

%

 

%

 

%

 

12.9

%

Residential

 

21.4

%

 

0.1

%

 

%

 

21.5

%

Agtech

 

8.8

%

 

0.3

%

 

1.0

%

 

10.1

%

Infrastructure

 

13.6

%

 

%

 

%

 

13.6

%

Segments Margin

 

16.5

%

 

0.1

%

 

0.2

%

 

16.8

%

Consolidated

 

13.8

%

 

0.2

%

 

0.2

%

 

14.2

%

 

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

 

 

 

Nine Months Ended

September 30, 2021

 

 

 

As Reported In

GAAP

Statements

 

Restructuring

Charges

 

Senior

Leadership

Transition

Costs

 

Acquisition

Related Items

 

Adjusted

Financial

Measures

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewables

 

$

323,425

 

 

$

 

 

$

 

 

$

 

 

$

323,425

 

Residential

 

475,971

 

 

 

 

 

 

 

 

475,971

 

Agtech

 

149,410

 

 

 

 

 

 

 

 

149,410

 

Infrastructure

 

56,528

 

 

 

 

 

 

 

 

56,528

 

Consolidated sales

 

1,005,334

 

 

 

 

 

 

 

 

1,005,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewables

 

21,195

 

 

5,888

 

 

392

 

 

5,822

 

 

33,297

 

Residential

 

79,571

 

 

177

 

 

 

 

 

 

79,748

 

Agtech

 

4,133

 

 

1,784

 

 

 

 

 

 

5,917

 

Infrastructure

 

7,863

 

 

 

 

 

 

 

 

7,863

 

Segments Income

 

112,762

 

 

7,849

 

 

392

 

 

5,822

 

 

126,825

 

Unallocated corporate expense

 

(30,560

)

 

96

 

 

1,311

 

 

968

 

 

(28,185

)

Consolidated income from operations

 

82,202

 

 

7,945

 

 

1,703

 

 

6,790

 

 

98,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

1,180

 

 

 

 

 

 

 

 

1,180

 

Other (income) expense

 

(4,279

)

 

 

 

 

 

4,747

 

 

468

 

Income before income taxes

 

85,301

 

 

7,945

 

 

1,703

 

 

2,043

 

 

96,992

 

Provision for income taxes

 

20,578

 

 

1,997

 

 

392

 

 

73

 

 

23,040

 

Income from continuing operations

 

$

64,723

 

 

$

5,948

 

 

$

1,311

 

 

$

1,970

 

 

$

73,952

 

Income from continuing operations per share - diluted

 

$

1.96

 

 

$

0.18

 

 

$

0.04

 

 

$

0.06

 

 

$

2.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewables

 

6.6

%

 

1.8

%

 

0.1

%

 

1.8

%

 

10.3

%

Residential

 

16.7

%

 

%

 

%

 

%

 

16.8

%

Agtech

 

2.8

%

 

1.2

%

 

%

 

%

 

4.0

%

Infrastructure

 

13.9

%

 

%

 

%

 

%

 

13.9

%

Segments Margin

 

11.2

%

 

0.8

%

 

%

 

0.6

%

 

12.6

%

Consolidated

 

8.2

%

 

0.8

%

 

0.2

%

 

0.7

%

 

9.8

%

 

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

 

 

 

Nine Months Ended

September 30, 2020

 

 

 

As Reported In

GAAP

Statements

 

Restructuring &

Senior

Leadership

Transition Costs

 

Acquisition

Costs

 

Gain on Sale

of Business

 

Adjusted

Financial

Measures

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewables

 

$

173,459

 

 

$

 

 

$

 

 

$

 

 

$

173,459

 

Residential

 

394,609

 

 

 

 

 

 

 

 

394,609

 

Agtech

 

149,555

 

 

 

 

 

 

 

 

149,555

 

Infrastructure

 

49,754

 

 

 

 

 

 

 

 

49,754

 

Consolidated sales

 

767,377

 

 

 

 

 

 

 

 

767,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewables

 

21,851

 

 

15

 

 

 

 

 

 

21,866

 

Residential

 

74,143

 

 

670

 

 

 

 

 

 

74,813

 

Agtech

 

7,231

 

 

563

 

 

2,745

 

 

 

 

10,539

 

Infrastructure

 

6,660

 

 

 

 

 

 

 

 

6,660

 

Segments Income

 

109,885

 

 

1,248

 

 

2,745

 

 

 

 

113,878

 

Unallocated corporate expense

 

(25,417

)

 

2,628

 

 

325

 

 

 

 

(22,464

)

Consolidated income from operations

 

84,468

 

 

3,876

 

 

3,070

 

 

 

 

91,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

483

 

 

 

 

 

 

 

 

483

 

Other (income) expense

 

(1,422

)

 

 

 

 

 

1,881

 

 

459

 

Income before income taxes

 

85,407

 

 

3,876

 

 

3,070

 

 

(1,881

)

 

90,472

 

Provision for income taxes

 

19,714

 

 

296

 

 

725

 

 

(469

)

 

20,266

 

Income from continuing operations

 

$

65,693

 

 

$

3,580

 

 

$

2,345

 

 

$

(1,412

)

 

$

70,206

 

Income from continuing operations per share - diluted

 

$

2.00

 

 

$

0.10

 

 

$

0.07

 

 

$

(0.04

)

 

$

2.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewables

 

12.6

%

 

%

 

%

 

%

 

12.6

%

Residential

 

18.8

%

 

0.2

%

 

%

 

%

 

19.0

%

Agtech

 

4.8

%

 

0.4

%

 

1.8

%

 

%

 

7.0

%

Infrastructure

 

13.4

%

 

%

 

%

 

%

 

13.4

%

Segments Margin

 

14.3

%

 

0.2

%

 

0.4

%

 

%

 

14.8

%

Consolidated

 

11.0

%

 

0.5

%

 

0.4

%

 

%

 

11.9

%

 

Contacts

LHA Investor Relations

Jody Burfening/Carolyn Capaccio

(212) 838-3777

rock@lhai.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.

Use the myMotherLode.com Keyword Search to go straight to a specific page

Popular Pages

  • Local News
  • US News
  • Weather
  • State News
  • Events
  • Traffic
  • Sports
  • Dining Guide
  • Real Estate
  • Classifieds
  • Financial News
  • Fire Info
Feedback