Delaware
|
23-2119058
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
240
Gibraltar Road, Horsham, PA
|
19044
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer __
|
Accelerated
filer __
|
Non-accelerated
filer X
|
Page
No.
|
||
Facing
Sheet
|
||
Index
|
||
PART
I - FINANCIAL INFORMATION
|
||
Item
1.
|
Unaudited
Consolidated Financial Statements
|
|
Consolidated
Balance Sheets
|
||
Consolidated
Statements of Operations
|
||
Consolidated
Statements of Cash Flows
|
||
Notes
to Unaudited Consolidated Financial Statements
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial
|
|
Condition
and Results of Operations
|
||
Item
3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
|
Item
4.
|
Controls
and Procedures
|
|
PART
II - OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
|
Item
1A.
|
Risk
Factors
|
|
Item
6.
|
Exhibits
|
|
Signatures
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
4,248,000
|
$
|
3,120,000
|
|||
Restricted
cash
|
225,000
|
225,000
|
|||||
Receivables,
net of reserves of $204,000 and $163,000
|
6,555,000
|
6,860,000
|
|||||
Prepaid
expenses and other
|
545,000
|
423,000
|
|||||
Total
current assets
|
11,573,000
|
10,628,000
|
|||||
Property
and equipment, net
|
611,000
|
648,000
|
|||||
Intangibles,
net
|
1,649,000
|
1,719,000
|
|||||
Capitalized
software, net
|
3,810,000
|
3,636,000
|
|||||
Goodwill
|
1,523,000
|
1,253,000
|
|||||
Other
assets
|
171,000
|
175,000
|
|||||
Total
assets
|
$
|
19,337,000
|
$
|
18,059,000
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
4,424,000
|
$
|
3,930,000
|
|||
Deferred
revenues
|
7,259,000
|
7,987,000
|
|||||
Total
current liabilities
|
11,683,000
|
11,917,000
|
|||||
|
|||||||
Long-term
liabilities:
|
|||||||
Deferred
tax liability
|
36,000
|
36,000
|
|||||
Stockholders’
equity:
|
|||||||
Preferred
stock, $.01 par value, 5,000,000 shares
authorized,
none issued
|
-
|
-
|
|||||
Common
stock, $.01 par value, 25,000,000 shares
authorized
issued 3,591,000 and 3,591,000.
|
36,000
|
36,000
|
|||||
Additional
paid-in capital
|
27,736,000
|
27,532,000
|
|||||
Cumulative
translation adjustment
|
(887,000
|
)
|
(911,000
|
)
|
|||
Accumulated
deficit
|
(19,059,000
|
)
|
(20,343,000
|
)
|
|||
Less:
treasury stock at cost, 42,000 shares
|
(208,000
|
)
|
(208,000
|
)
|
|||
Total
stockholders’ equity
|
7,618,000
|
6,106,000
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
19,337,000
|
$
|
18,059,000
|
|||
See
accompanying notes to the consolidated financial
statements.
|
Three
Months Ended
March
31,
|
|||||||
2007
|
2006
(Restated)
|
||||||
Revenues:
|
|||||||
Software
license fees
|
$
|
1,717,000
|
$
|
125,000
|
|||
Services
and maintenance
|
6,132,000
|
3,718,000
|
|||||
Total
revenues
|
7,849,000
|
3,843,000
|
|||||
Costs
and expenses:
|
|||||||
Cost
of software license fees
|
461,000
|
316,000
|
|||||
Cost
of services and maintenance
|
2,647,000
|
2,835,000
|
|||||
Product
development
|
1,260,000
|
893,000
|
|||||
Sales
and marketing
|
1,313,000
|
1,248,000
|
|||||
General
and administrative
|
910,000
|
907,000
|
|||||
Total
costs and expenses
|
6,591,000
|
6,199,000
|
|||||
Income
(loss) from operations
|
1,258,000
|
(2,356,000
|
)
|
||||
Interest
income, net
|
26,000
|
77,000
|
|||||
Income
(loss) before income taxes
|
1,284,000
|
(2,279,000
|
)
|
||||
Income
tax expense
|
-
|
-
|
|||||
Net
income (loss )
|
$
|
1,284,000
|
$
|
(2,279,000
|
)
|
||
Basic
and diluted income (loss) per share
|
$
|
0.36
|
$
|
(0.64
|
)
|
||
Diluted
net income (loss) per share
|
$
|
0.36
|
$
|
(0.64
|
)
|
||
Shares
outstanding used in computing basic income (loss) per
share
|
3,549,000
|
3,543,000
|
|||||
Shares
outstanding used in computing diluted income (loss) per
share
|
3,576,000
|
3,543,000
|
|||||
See
accompanying notes to the consolidated financial
statements.
|
Three
Months Ended
March
31,
|
|||||||
2007
|
2006
(Restated)
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
1,284,000
|
$
|
(2,279,000
|
)
|
||
Adjustments
to reconcile net income (loss) to net cash provided (used) by
operating
activities:
|
|||||||
Depreciation
and amortization
|
533,000
|
539,000
|
|||||
Increase
in allowance for doubtful accounts
|
60,000
|
55,000
|
|||||
Stock-based
compensation
|
204,000
|
24,000
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Receivables
|
277,000
|
597,000
|
|||||
Prepaid
expenses and other
|
(123,000
|
)
|
(143,000
|
)
|
|||
Accounts
payable and accrued expenses
|
254,000
|
(919,000
|
)
|
||||
Deferred
revenues
|
(723,000
|
)
|
412,000
|
||||
Other
long term assets
|
5,000
|
19,000
|
|||||
Net
cash provided (used) by operating activities
|
1,771,000
|
(1,695,000
|
)
|
||||
Cash
flows from investing activities:
|
|||||||
Purchases
of property and equipment
|
(56,000
|
)
|
(59,000
|
)
|
|||
Capitalized
software development costs
|
(539,000
|
)
|
(651,000
|
)
|
|||
Earnout
payment
|
(26,000
|
)
|
17,000
|
||||
Net
cash used in investing activities
|
(621,000
|
)
|
(693,000
|
)
|
|||
Effect
of exchange rate changes on cash
|
(22,000
|
)
|
4,000
|
||||
Net
increase (decrease) in cash and cash equivalents
|
1,128,000
|
(2,384,000
|
)
|
||||
Cash,
beginning of period
|
3,120,000
|
9,484,000
|
|||||
Cash,
end of period
|
$
|
4,248,000
|
$
|
7,100,000
|
|||
See
accompanying notes to the consolidated financial
statements.
|
Common
Stock
|
Additional
Paid-In
Capital
|
Cumulative
Currency Translation Adjustment
|
Accumulated
Deficit
|
Treasury
Stock
|
Total
Stock-holders’ Equity
|
Compre-
hensive
Income
|
||||||||||||||||
Balance
at December 31, 2006
|
$
|
36,000
|
$
|
27,532,000
|
$
|
(911,000
|
)
|
$
|
(20,343,000
|
)
|
$
|
(208,000
|
)
|
$
|
6,106,000
|
|||||||
Stock-based
compensation
|
204,000
|
204,000
|
||||||||||||||||||||
Cumulative
translation
adjustment
|
24,000
|
24,000
|
$
|
24,000
|
||||||||||||||||||
Net
income
|
1,284,000
|
1,284,000
|
1,284,000
|
|||||||||||||||||||
Balance
at March 31, 2007
|
$
|
36,000
|
$
|
27,736,000
|
$
|
(887,000
|
)
|
$
|
(19,059,000
|
)
|
$
|
(208,000
|
)
|
$
|
7,618,000
|
$
|
1,308,000
|
Three
Months Ended
|
Three
Months Ended
|
|
March
31, 2007
|
March
31, 2006
|
|
Risk-free
interest rate
|
4.51%
|
4.79%
|
Expected
life (in years)
|
6.15
|
6.00
|
Volatility
|
106%
|
117%
|
Expected
dividends
|
-
|
-
|
Forfeiture
rate
|
19.45%
|
-
|
OPTIONS
OUTSTANDING
|
OPTIONS
EXERCISABLE
|
|||||||||
Shares
Available
for Grant
|
Shares
|
Wtd.
Avg.
Exercise
Price
|
Shares
|
Wtd.
Avg. Exercise
Price
|
||||||
Balance,
December 31, 2006
|
242,000
|
427,000
|
$
6.71
|
118,000
|
$
6.59
|
|||||
Authorized
|
-
|
-
|
-
|
|||||||
Granted
|
|
5,000
|
5.99
|
-
|
-
|
|||||
Cancelled
|
(39,000
|
)
|
7.42
|
-
|
-
|
|||||
Exercised
|
|
|
-
|
-
|
-
|
-
|
||||
Expired
|
(2,000
|
)
|
6.90
|
-
|
-
|
|||||
Balance,
March 31, 2007
|
274,000
|
391,000
|
$
6.63
|
134,000
|
$
6.61
|
Number
of
Shares
|
Weighted
Average Exercise
Price
Per Share
|
Weighted
Average
Remaining
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value
|
|
Outstanding
Options
|
391,000
|
$6.63
|
7.90
|
$200,953
|
|
||||
Ending
Vested and Expected to Vest
|
316,000
|
$6.64
|
0.86
|
$179,103
|
Options
Exercisable
|
134,000
|
$6.61
|
5.93
|
$118,824
|
|
Three
Months Ended March 31,
|
|||||||
Non-cash
transactions
|
2007
|
|
|
2006
|
|||
Increase(decrease)
in earnout payable
|
$
|
270,000
|
$
|
-
|
|||
(Increase)decrease
in goodwill due to earnout
|
(270,000
|
)
|
-
|
||||
Net
cash flow
|
$
|
-
|
$
|
-
|
· |
The
Company’s quarterly operating results have in the past varied and may in
the future vary significantly depending on factors such as the size,
timing and recognition of revenue from significant orders, the timing
of
new product releases and product enhancements, and market acceptance
of
these new releases and enhancements, increases in operating expenses,
and
seasonality of its business.
|
· |
The
market price of the Company’s common stock could be subject to significant
fluctuations in response to, and may be adversely affected by, variations
in quarterly operating results, changes in earnings estimates by
analysts,
developments in the software industry, adverse earnings or other
financial
announcements of the Company’s customers and general stock market
conditions, as well as other
factors.
|
Item
4.
|
Item
1.
|
Legal
Proceedings
|
Item
1A.
|
Risk
Factors
|
Item
6.
|
31.1
|
31.2
|
ASTEA
INTERNATIONAL INC.
|
|
By:
|
/s/Zack
B. Bergreen
|
Zack
B. Bergreen
|
|
Chief
Executive Officer
|
|
(Principal
Executive Officer)
|
|
By:
|
/s/Rick
Etskovitz
|
Rick
Etskovitz
|
|
Chief
Financial Officer
|
|
(Principal
Financial and Chief
|
|
Accounting
Officer)
|
|
31.1
|
31.2
|