Form
20-F
|
x | Form 40-F | o |
Yes
|
o | No | x |
Yes
|
o | No | x |
Yes
|
o | No | x |
CAPITAL
PRODUCT PARTNERS L.P.,
|
|||
By:
|
Capital
GP L.L.C., its general partner
|
||
/s/
Ioannis E. Lazaridis
|
|||
Name: |
Ioannis
E. Lazaridis
|
||
Title: |
Chief
Executive Officer and
Chief Financial Officer of Capital GP L.L.C. |
For
the three month period
ended
June 30,
|
For
the six month period
ended
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
|
32,036 | 18,500 | 59,257 | 33,460 | ||||||||||||
Expenses:
|
||||||||||||||||
Voyage
expenses
|
273 | 278 | 563 | 472 | ||||||||||||
Vessel
operating expenses - related party
|
6,259 | 2,936 | 11,590 | 3,566 | ||||||||||||
Vessel
operating expenses
|
540 | 1,050 | 3,560 | 3,833 | ||||||||||||
General
and administrative expenses
|
721 | 428 | 1,401 | 428 | ||||||||||||
Depreciation
|
5,922 | 3,092 | 11,684 | 5,503 | ||||||||||||
Operating
income
|
18,321 | 10,716 | 30,459 | 19,658 | ||||||||||||
Other
income / (expense), net:
|
||||||||||||||||
Interest
expense and finance cost
|
(5,933) | (1,464) | (11,515) | (4,512) | ||||||||||||
Loss
on interest rate agreements
|
- | (3,763) | - | (3,763) | ||||||||||||
Interest
income
|
203 | 141 | 466 | 162 | ||||||||||||
Foreign
currency gain/(loss), net
|
1 | (14) | (57) | (18) | ||||||||||||
Total
other (expense), net
|
(5,729) | (5,100) | (11,106) | (8,131) | ||||||||||||
Net
income
|
12,592 | 5,616 | 19,353 | 11,527 | ||||||||||||
Less:
|
||||||||||||||||
Net
(income)/loss attributable to predecessor operations
|
||||||||||||||||
Initial
vessels net income
|
- | (182) | - | (5,328) | ||||||||||||
M/T
Attikos net income
|
- | (73) | - | (479) | ||||||||||||
M/T
Amore Mio II net income
|
- | - | (1,525) | - | ||||||||||||
M/T
Aristofanis net (income)/loss
|
293 | (424) | 3,029 | (783) | ||||||||||||
Partnership’s
net income
|
$ | 12,885 | $ | 4,937 | $ | 20,857 | $ | 4,937 | ||||||||
General
Partner’s interest in Partnership’s net income
|
$ | 631 | $ | 99 | $ | 434 | $ | 99 | ||||||||
Limited
Partners’ interest in Partnership’s net income
|
12,254 | 4,838 | 20,423 | 4,838 | ||||||||||||
Net
income per:
|
||||||||||||||||
· Common
units (basic and diluted)
|
$ | 0.50 | $ | 0.36 | $ | 0.87 | $ | 0.36 | ||||||||
· Subordinated
units (basic and diluted)
|
0.50 | - | 0.87 | - | ||||||||||||
· Total
units (basic and diluted)
|
0.50 | 0.22 | 0.87 | 0.22 | ||||||||||||
Weighted-average
units outstanding:
|
||||||||||||||||
· Common
units (basic and diluted)
|
15,855,067 | 13,512,500 | 14,739,845 | 13,512,500 | ||||||||||||
· Subordinated
units (basic and diluted)
|
8,805,522 | 8,805,522 | 8,805,522 | 8,805,522 | ||||||||||||
· Total
units (basic and diluted)
|
24,660,589 | 22,318,022 | 23,545,367 | 22,318,022 |
June
30, 2008
|
December
31, 2007
|
|||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 2,658 | $ | 19,919 | ||||
Short
term investment (Note 4)
|
21,250 | - | ||||||
Trade
accounts receivable
|
3,052 | 2,600 | ||||||
Due
from related parties
|
- | 4,262 | ||||||
Prepayments
and other assets
|
255 | 410 | ||||||
Inventories
|
- | 320 | ||||||
Derivative
instruments
|
1,320 | - | ||||||
Total
current assets
|
28,535 | 27,511 | ||||||
Fixed
assets
|
||||||||
Vessels,
net
|
608,369 | 525,199 | ||||||
Total
fixed assets
|
608,369 | 525,199 | ||||||
Other
non-current assets
|
||||||||
Deferred
finance charges, net
|
2,650 | 1,031 | ||||||
Restricted
investment /cash
|
4,250 | 3,250 | ||||||
Total
non-current assets
|
615,269 | 529,480 | ||||||
Total
assets
|
643,804 | $ | 556,991 | |||||
Liabilities
and Partners’ / Stockholders' Equity
|
||||||||
Current
liabilities
|
||||||||
Current
portion of long-term debt
|
$ | - | $ | 768 | ||||
Current
portion of related party long-term debt
|
- | 5,933 | ||||||
Trade
accounts payable
|
112 | 1,271 | ||||||
Due
to related parties
|
178 | 65 | ||||||
Accrued
liabilities
|
770 | 763 | ||||||
Deferred
revenue
|
632 | 3,473 | ||||||
Total
current liabilities
|
1,692 | 12,273 | ||||||
Long-term
liabilities
|
||||||||
Long-term
debt
|
428,000 | 281,812 | ||||||
Long-term
related party debt
|
- | 62,984 | ||||||
Deferred
revenue
|
933 | 690 | ||||||
Derivative
instruments
|
15,223 | 14,051 | ||||||
Total
long-term liabilities
|
444,156 | 359,537 | ||||||
Total
liabilities
|
445,848 | 371,810 | ||||||
Commitments
and contingencies
|
- | - | ||||||
Stockholders’
Equity
|
||||||||
Common
stock
|
- | - | ||||||
Additional
paid in capital - Predecessor
|
- | 18,060 | ||||||
Retained
earnings – Predecessor
|
- | 5,182 | ||||||
Partners’
Equity
|
||||||||
General
Partner interest
|
4,162 | 3,444 | ||||||
Limited
Partners
|
||||||||
- Common
|
124,809 | 102,130 | ||||||
- Subordinated
|
79,125 | 66,653 | ||||||
Accumulated
other comprehensive loss
|
(10,140) | (10,288) | ||||||
Total
partners’ / stockholders’ equity
|
197,956 | 185,181 | ||||||
Total
liabilities and partners’ / stockholders’ equity
|
$ | 643,804 | $ | 556,991 |
For
the six month period
ended
June 30,
|
||||||||
2008
|
2007 | |||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 19,353 | $ | 11,527 | ||||
Adjustments to reconcile net
income to net cash provided by operating
activities:
|
||||||||
Vessel
depreciation
|
11,684 | 5,503 | ||||||
Amortization
of deferred charges
|
249 | 34 | ||||||
Loss
on interest rate swap agreement
|
- | 3,763 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Trade
accounts receivable
|
(1,489) | (2,994) | ||||||
Insurance
claims
|
- | 4 | ||||||
Due
from related parties
|
(235) | (4,785) | ||||||
Prepayments
and other assets
|
(198) | (288) | ||||||
Inventories
|
177 | (128 | ) | |||||
Trade
accounts payable
|
754 | 786 | ||||||
Due
to related parties
|
1,307 | (1,374) | ||||||
Accrued
liabilities
|
425 | (972) | ||||||
Deferred
revenue
|
(2,598) | 4,733 | ||||||
Dry
docking expenses paid
|
(251) | (15) | ||||||
Net
cash provided by operating activities
|
29,178 | 15,794 | ||||||
Cash
flows from investing activities:
|
||||||||
Vessel
acquisitions
|
(154,354) | (115,065) | ||||||
Increase
of restricted investment / cash
|
(1,000) | (2,250) | ||||||
Purchase
of short term investment (Note 4)
|
(21,250) | - | ||||||
Net
cash used in investing activities
|
(176,604) | (117,315) | ||||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of long-term debt
|
153,500 | 116,551 | ||||||
Due
to related party
|
60,543 | 39,311 | ||||||
Payments
of long-term debt
|
(8,080) | (9,333) | ||||||
Payments
of related party debt/financing
|
(52,463) | (893) | ||||||
Loan
issuance costs
|
(1,868) | (1,020) | ||||||
Excess
of purchase price over book value of vessels acquired from entity under
common control
|
(2,340) | (18,489) | ||||||
Dividends
paid
|
(19,125) | (25,000) | ||||||
Cash
balance that was distributed to the previous owner
|
(2) | (2,251) | ||||||
Capital
contributions by predecessor
|
- | 13,679 | ||||||
Net
cash provided by financing activities
|
130,165 | 112,555 | ||||||
Net
increase/(decrease) in cash and cash equivalents
|
(17,261) | 11,034 | ||||||
Cash
and cash equivalents at beginning of period
|
19,919 | 1,239 | ||||||
Cash
and cash equivalents at end of period
|
2,658 | $ | 12,273 | |||||
Supplemental
Cash Flow information
|
||||||||
Cash
paid for interest
|
$ | 8,437 | $ | 5,933 | ||||
Units
issued to acquire vessel owning company of M/T Amore Mio
II.
|
$ | 37,739 | ||||||
Units
issued to acquire vessel owning company of M/T
Aristofanis.
|
$ | 10,066 |
Reconciliation of Non-GAAP
Financial Measure –
Operating
Surplus
|
For
the three month period
ended
June 30, 2008
|
|||||||
Net
income
|
$ | 12,592 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||
Depreciation
and amortization
|
6,030 | |||||||
Deferred
revenue
|
217 | |||||||
M/T
Aristofanis net income from April 1, 2008 to April 29,
2008
|
293 | |||||||
M/T
Aristofanis depreciation and amortization from April 1, 2008 to April 29,
2008
|
(53) | 6,487 | ||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
19,079 | |||||||
Replacement
Capital Expenditures
|
(3,411) | |||||||
OPERATING
SURPLUS
|
15,668 | |||||||
Recommended
reserves
|
(5,285) | |||||||
AVAILABLE
CASH
|
10,383 |