Securities and Exchange Commission
FORM 10-K
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
For the fiscal year ended December 31, 2003 |
OR
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 2-39729
Cotton States Life Insurance Company
Georgia | 58-0830929 | |
(State of incorporation | (I.R.S. Employer | |
and jurisdiction) | Identification No.) |
244 Perimeter Center Parkway, N.E., Atlanta, Georgia | 30346 | |
(Address of principal executive offices) | (Zip code) |
Registrants telephone number, including area code: (404) 39l-8600
Securities registered pursuant to Section 12(b) of the Act:
NONE
Securities registered pursuant to Section 12(g) of the Act:
EXEMPT-UNDER SECTION 12(g)(2)(G)
Indicate by check mark whether the registrant has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and has been subject to the filing requirements for at least the past 90 days. YES [X] NO [ ]
Indicate by check mark if the disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2)
YES [ ] NO [X]
The aggregate market value of the voting and non-voting common equity held by non affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity as of the last business day of the registrants most recently completed second quarter was $42,583,352 based on the closing price of $10.09 on June 30, 2003, as reported on the NASDAQ National Market.
As of March 26, 2004, there were 6,322,737 shares of registrants common stock outstanding.
The Exhibit Index is located on Page 71
The total number of pages in this document is 78
1
PART I
ITEM 1. BUSINESS
General
Cotton States Life Insurance Company (the Company) was organized under the laws of the State of Georgia in 1955. The Company is currently licensed to transact business in Alabama, Florida, Georgia, Kentucky, Louisiana, Mississippi, North Carolina, South Carolina, Tennessee and Virginia. The Company currently markets only individual life insurance, payroll deduction life insurance, guaranteed issue and simplified issue life insurance and individual annuities.
In July of 1989, the Company formed CSI Brokerage Services, Inc. (CSI). CSI brokers insurance products for the Companys exclusive agents not offered by the Companys affiliated property and casualty companies.
In November of 1989, the Company acquired 60% of the outstanding common stock of Cotton States Marketing Resources, Inc. (CSMR). During 1992, the Company acquired the remaining 40% of CSMRs stock. CSMR brokers through the Companys exclusive agents other insurance companies life and accident and health products not underwritten by the Company.
On February 21, 2002, the Company filed notice of its intent to withdraw its multi-line exclusive agents from Kentucky primarily due to losses incurred by the Companys affiliate, Cotton States Mutual Insurance Company. Without objection from the Kentucky Department of Insurance, the Companys withdrawal plan was accepted pursuant to Kentucky insurance regulations.
It was announced on December 30, 2003 that the Cotton States Insurance Group (which includes the Company and Cotton States Mutual Insurance Company) and COUNTRY Insurance & Financial Services (COUNTRY), located in Bloomington, Illinois, entered into definitive agreements regarding the acquisition of the Company by merger. Under the Agreement and Plan of Merger, the Companys shareholders will receive $20.25 cash for each share of outstanding common stock of the Company. As a result, the Company will become a privately-held company and a wholly-owned subsidiary of COUNTRY. Subject to regulatory approval, shareholder approval, and other conditions set forth in the Agreement and Plan of Merger, it is anticipated that the transaction will close during the second quarter of 2004.
Principal Products and Methods of Distribution
The Companys operations can be grouped into three major segments: (i) individual life insurance, (ii) guaranteed issue and simplified issue life insurance, and (iii) brokerage operations. These segments are differentiated primarily by their respective methods of distribution and the nature of related products, as the Companys operations in each segment are concentrated within its southeastern states geographic market. Individual life insurance products are distributed through the Companys multi-line exclusive agents, guaranteed issue and simplified issue products are distributed through independent agents as well as exclusive agents, and brokerage operations involve third party products distributed through the Companys exclusive and independent agents. The Company does not group items on the consolidated balance sheet into segments, nor does it analyze those items by segment when making management decisions. The Company allocates net investment income and net realized gains to its individual life insurance and guaranteed issue and simplified issue life insurance segments based on the ratio of each segments reserves to total reserves. Net investment income and net realized gains for the Companys brokerage segment is based on actual amounts earned by its brokerage subsidiaries.
2
2003 |
2002 |
2001 |
||||||||||
Individual life insurance: |
||||||||||||
Premiums |
$ | 19,979,437 | 19,347,710 | 18,658,255 | ||||||||
Net investment income |
7,905,844 | 8,857,310 | 9,458,445 | |||||||||
Realized investment gains |
1,624,312 | 935,571 | 24,969 | |||||||||
Total revenue |
29,509,593 | 29,140,591 | 28,141,669 | |||||||||
Policyholder benefits and claims |
10,606,712 | 9,478,267 | 8,821,942 | |||||||||
Interest credited |
5,912,341 | 5,904,423 | 5,527,001 | |||||||||
Amortization of deferred policy acquisition costs |
2,829,148 | 2,084,635 | 3,248,281 | |||||||||
Other operating expenses |
6,350,370 | 5,143,895 | 5,257,470 | |||||||||
Total benefits and expenses |
25,698,571 | 22,611,220 | 22,854,694 | |||||||||
Segment profit before income taxes |
3,811,022 | 6,529,371 | 5,286,975 | |||||||||
Guaranteed issue and simplified issue life insurance: |
||||||||||||
Premiums |
14,358,260 | 12,438,241 | 10,529,996 | |||||||||
Net investment income |
1,036,838 | 952,774 | 775,780 | |||||||||
Realized investment gains |
213,531 | 101,134 | 2,532 | |||||||||
Total revenue |
15,608,629 | 13,492,149 | 11,308,308 | |||||||||
Policyholder benefits and claims |
11,311,624 | 9,332,175 | 7,656,444 | |||||||||
Amortization of deferred policy acquisition costs |
2,262,856 | 1,676,350 | 1,218,431 | |||||||||
Other operating expenses |
1,854,716 | 2,001,826 | 1,913,723 | |||||||||
Total benefits and expenses |
15,429,196 | 13,010,351 | 10,788,598 | |||||||||
Segment profit before income taxes |
179,433 | 481,798 | 519,710 | |||||||||
Brokerage: |
||||||||||||
Brokerage commissions |
4,906,455 | 4,242,470 | 4,190,482 | |||||||||
Net investment income |
8,047 | 18,880 | 48,397 | |||||||||
Realized investment gains |
| | | |||||||||
Total revenue |
4,914,502 | 4,261,350 | 4,238,879 | |||||||||
Operating expenses |
1,003,102 | 966,955 | 1,106,448 | |||||||||
Segment profit before income taxes |
3,911,400 | 3,294,395 | 3,132,431 | |||||||||
Combined segment profit before income taxes |
7,901,855 | 10,305,564 | 8,939,116 | |||||||||
Group life insurance and individual
accident and health results |
(58,444 | ) | (35,819 | ) | (74,560 | ) | ||||||
Income before federal income taxes |
$ | 7,843,411 | 10,269,745 | 8,864,556 | ||||||||
Narrative Description of Business Segments
(i) | Individual Life |
The major forms of individual life insurance offered by the Company include universal life, graded premium whole life, participating whole life, term life, various supplemental riders including, but not limited to, accidental death, disability waiver and guaranteed insurability, and disability income riders. These products are sold by the Companys 251 multi-line exclusive agents in Alabama, Florida, Georgia, and Tennessee. |
3
The Company offers its insurance through multi-line exclusive agents who also write all lines of property and casualty insurance offered by Cotton States Mutual Insurance Company (Mutual) and its subsidiary, Shield Insurance Company (Shield) (collectively, the Cotton States Group). See Item 13 of this report for an explanation of the relationship between the Company, Mutual, and Shield. Multi-line exclusive agents are under contract to the Company, Mutual, and Shield, and are paid on a commission basis. The Companys multi-line exclusive agents are located in the following states: |
Number of Agents | ||||||||||||
December 31, |
||||||||||||
2003 |
2002 |
State |
||||||||||
46 | 52 | Alabama | ||||||||||
23 | 24 | Florida | ||||||||||
163 | 169 | Georgia | ||||||||||
19 | 27 | Tennessee | ||||||||||
Total |
251 | 272 | ||||||||||
Unless the need for a medical examination is indicated by the application or an investigation, the Company writes individual life insurance based on age without requiring blood and specimen in the following maximum amounts: |
Age Group |
Maximum Insurance |
|||
0-17 |
$ | 100,000 | ||
18-40 |
74,999 | |||
41-50 |
50,000 | |||
51 and over |
25,000 |
As of December 31, 2003, less than 2.3% of the Companys individual life premiums were represented by what the Company believes to be substandard risks. Substandard life insurance risks are accepted by the Company at increased rates. The Company has no fixed maximum on the size of substandard policies and will entertain any application on which it can obtain reinsurance which it believes to be adequate. | ||||
The Company, as do others in the insurance industry, reinsures with other companies portions of the individual life insurance policies it underwrites. Reinsurance enables an insurance company to write a policy in an amount larger than the risk it desires to assume. A contingent liability exists on insurance ceded to the reinsurer which might become a liability of the Company in the event that the reinsurer fails to meet its obligations under the reinsurance treaty. | ||||
The Company presently retains, with respect to individual life policies, generally no more than $100,000 of insurance on any one life, which may be reduced, depending upon the age and the physical classification of the insured. All accidental death riders are 100% reinsured. | ||||
(ii) | Guaranteed Issue and Simplified Issue Whole Life Insurance | |||
The Company offers Guaranteed Issue and Simplified Issue whole life insurance through its multi-line agency force and approximately 4,700 independent agents. The independent agents sell these products in all states in which the Company is licensed to conduct business. | ||||
Both plans are level-premium, cash value permanent life insurance products issued from $2,500 to $35,000 face amounts. Both plans are frequently used by individuals to cover final expenses. They are designed to be sold as companion plans using a simple application with no medical exams or tests. If all health questions asked of the applicant by the Company can be answered NO, the Simplified Issue policy may be issued. Otherwise, the Guaranteed Issue policy will be issued. |
4
Guaranteed Issue whole life is available for issue ages 46-80. The death benefit in policy years one through three is limited to a return of premium plus 10%. However, the full death benefit is payable in all years in case of accidental death. After three years, the full death benefit is payable for any cause of death. | ||||
Simplified Issue whole life is available for issue ages 0-80. The full death benefit is payable from the issue date. | ||||
(iii) | Brokerage | |||
The Company owns two brokerage subsidiaries, CSI and CSMR. CSI provides the Company with commission income from brokerage agreements with other property and casualty insurance carriers. These carriers supply the Companys multi-line agents with property and casualty products that the Companys affiliated property and casualty companies do not underwrite, such as non-standard auto insurance, crop hail insurance, multi-peril crop insurance, mobile home insurance, poultry house insurance and flood insurance. | ||||
Approximately 69% of CSIs brokerage revenues come from the sale of non-standard auto insurance through two carriers. Approximately 11% of CSIs revenue comes from the sale of crop hail and multi-peril crop insurance through one carrier. | ||||
CSMR provides the Company with commission income from brokerage agreements with other life and health insurance companies. These companies supply the Companys multi-line agents with life and health products that the Company does not choose to underwrite, such as individual major-medical policies, impaired risk life insurance, first to die life insurance, and group life and health insurance. CSMR has contracted with approximately 4,700 independent agents to write the Companys Guaranteed Issue and Simplified Issue whole life insurance. Approximately 53% of CSMRs brokerage revenues come from the sale of life and health insurance through five carriers. |
For further information regarding the Companys business segments, see Item 7, Managements Discussion and Analysis of Consolidated Financial Condition and Results of Operations.
Investments
Insurance company investments must comply with applicable laws and regulations which prescribe the kind, quality and concentration of investments. In general, these laws and regulations permit investments in federal, state and municipal obligations, corporate bonds, preferred and common equity securities, mortgage loans, real estate and certain other investments, subject to specified limits and certain other qualifications.
The investments of the Company are directed by the Companys Vice President of Finance and Assistant Treasurer under the supervision of the Companys Board of Directors. The Company follows an investment policy which is regularly reviewed and revised. The Companys policy emphasizes investment grade, fixed maturity securities and maximization of after-tax yields and places certain restrictions to limit portfolio concentrations and market exposure. Sales of securities are undertaken, with resulting gains or losses, in order to enhance after-tax yield and keep the portfolio in line with current market conditions.
Competition
The life insurance industry is highly competitive and includes a large number of insurance companies, many of which have substantially greater financial resources, broader and more diversified product lines, more favorable ratings from A.M. Best and Standard & Poors, and larger staffs than the Company. The operating results of companies in the life insurance industry have historically been subject to significant fluctuations due to competition, economic conditions, interest rates, investment performance, maintenance of insurance
5
ratings from rating agencies and other factors. Competitive factors applicable to the Companys business include product mix, policy benefits, service to policyholders, and premium rates. The Company believes that its current benefits and premium rates are generally competitive with those offered by other companies and that service to policyholders and prompt and fair payment of claims continue to be important factors in the Companys ability to remain competitive.
The Company has certain advantages that it believes better enable it to keep its premium rates competitive with similar policies offered by competing companies, including the following:
1. | The Company offers most of its insurance through the same agents who write property and casualty insurance for Mutual and Shield. The sale of insurance through the same agents who sell property and casualty insurance enables the Company to incur less agency development and sales expense than is customary in the industry; | |||
2. | Because the Companys agents can provide customers with coverage for all major lines of individual insurance they may utilize account selling. Account selling enables insureds to contact one agent regarding their total insurance needs; and | |||
3. | The Company shares certain facilities, equipment and personnel with Mutual and Shield. The Company believes that sharing these expenses has a favorable impact on the ratio of expenses to premium income and enables the Company to enjoy economies of scale. |
Regulation
General. The Company is subject to regulation and supervision in all jurisdictions in which it conducts business. In general, state insurance laws establish supervisory agencies with broad administrative powers relating to, among other things, the granting and revoking of licenses to transact business, regulation of trade practices, premium rate levels, premium rate increases, licensing of agents, approval of content and form of policies, maintenance of specified minimum statutory reserves and statutory capital and surplus, deposits of securities, form and content of required financial statements, nature of investments, and limitations on dividends to stockholders. The purpose of such regulation and supervision is primarily to provide safeguards for policyholders rather than to protect the interests of shareholders. The Company is domiciled in Georgia and is therefore subject to regulation under Georgia laws.
The National Association of Insurance Commissioners (NAIC) is a voluntary association of all of the state insurance commissioners in the United States. The primary function of the NAIC is to develop model laws on key insurance regulatory issues that can be used as guidelines for individual states in adopting or enacting insurance legislation. While the NAIC model laws are accorded substantial deference within the insurance industry, these laws are not binding on insurance companies unless enacted into state law and variations from the model laws from state to state are common.
Change of Control. Any transactions that would constitute a change in control of the Company would generally require prior approval by the insurance department of the State of Georgia, the Companys state of domicile, and may require pre-acquisition notification in those states that have adopted pre-acquisition notification provisions and in which the Company is admitted to transact business. In conjunction with the proposed Agreement and Plan of Merger with COUNTRY, filings have been made for approval of the transaction under the insurance laws of Georgia, Illinois, and Connecticut.
Product Approvals. Generally, before an insurance company is permitted to market an individual insurance product in a particular state, it must obtain regulatory approval from that state and adhere to that states insurance laws and regulations, which include, among other things, specific requirements regarding the form, language, premium rates and policy benefits of that product. Such regulation may delay the introduction of new products and may impede, or impose burdensome conditions on, rate increases or other actions that the Company may wish to take in order to enhance its operating results. In addition, federal or state legislation
6
or regulatory pronouncements may be enacted that may prohibit or impose restrictions on the ability to sell certain types of insurance products or impose other restrictions on the Companys operations. No assurances can be given that future legislative or regulatory changes will not adversely affect the Companys business, financial condition or results of operations.
Risk-Based Capital (RBC). In order to enhance the regulation of insurer solvency, the NAIC has adopted a formula and model law to implement RBC requirements for most life and health insurance companies which is designed to determine minimum capital requirements based on insurance and investment risks and to raise the level of protection that statutory surplus provides for policyholder obligations. Under laws adopted by individual states, insurers having total adjusted capital that is less than that required by the RBC calculation will be subject to varying degrees of regulatory action, depending on the level of capital inadequacy.
The RBC law provides for four levels of regulatory action. The extent of regulatory intervention and action increases as the level of surplus to RBC falls. The first level, the company action level as defined by the NAIC, requires an insurer to submit a plan of corrective actions to the regulator if surplus falls below 200% of the RBC amount. The regulatory action level, as defined by the NAIC, requires an insurer to submit a plan containing corrective actions and requires the relevant insurance commissioner to perform an examination or other analysis and issue a corrective order if surplus falls below 150% of the RBC amount. The authorized control level, as defined by the NAIC, authorizes the relevant insurance commissioner to take whatever regulatory actions considered necessary to protect the best interest of the policyholders and creditors of the insurer which may include the actions necessary to cause the insurer to be placed under regulatory control, i.e., rehabilitation or liquidation, if surplus falls below 100% of the RBC amount. The fourth action level is the mandatory control level as defined by the NAIC, which requires the relevant insurance commissioner to place the insurer under regulatory control if surplus falls below 70% of the RBC amount.
The formulas have not been designed to differentiate among adequately capitalized companies that operate with higher levels of capital. Therefore, it is inappropriate and ineffective to use the formulas to rate or to rank these companies. At December 31, 2003, the Company had total adjusted capital in excess of amounts requiring company or regulatory action at any prescribed RBC action level.
Dividends. Dividends paid by the Company are subject to the regulations of the insurance laws and practices of the Georgia Department of Insurance. Generally, the Georgia Insurance Code allows life and health insurance companies to make dividend payments equal to or less than the greater of 10% of statutory surplus as regards policyholders as of the preceding December 31 or the net gain from operations, excluding realized gains or losses, for the twelve (12) month period ending on the preceding December 31. Dividends exceeding the applicable threshold are considered extraordinary and require the prior approval of the Georgia Insurance Commissioner. Pursuant to the Agreement and Plan of Merger with COUNTRY, the Company agreed that after March 31, 2004 it would not declare any regular quarterly dividends until such time as either the agreement is terminated or the merger is consummated.
Guaranty Associations. The Company may be required, under the solvency or guaranty laws of most states in which they do business, to pay assessments (up to prescribed limits) to fund policyholder losses or liabilities of insurance companies that become insolvent. Non-affiliated insurance company insolvencies increase the possibility that such assessments may be required. These assessments may be deferred or forgiven under most guaranty laws if they would threaten an insurers financial strength and, in certain instances, may be offset against future premium taxes. The incurrence and amount of such assessments may increase in the future without notice. The Company pays the amount of such assessments as they are incurred. Assessments that cannot be offset against future premium taxes are charged to expense. Assessments that qualify for offset against future premium taxes are capitalized and are offset against such future premium taxes. As a result of such assessments, the Company paid approximately $2,500 during the year ended December 31, 2003.
7
Employees
In addition to its principal officers, the Company shares 121 salaried employees with Shield and Mutual. The Company pays an allocated portion of the shared employees salaries, either based upon the Companys premium income in relation to the premium income of Mutual and Shield or the actual time expended on each companys affairs. The Company and its subsidiaries also have 35 salaried employees who work on a full-time basis in its home office, where all administrative functions, such as underwriting, billing and collection of premiums, are centralized and from which all sales activities are directed. None of the Companys employees is subject to a collective bargaining agreement. The Company believes its employee relations are good.
Available Information
The Companys Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to reports filed pursuant to Section 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended, are available on the Companys website at www.cottonstatesinsurance.com via a link to the SEC website. These reports are made available at no cost.
The Companys Code of Ethics is available on its website at www.cottonstatesinsurance.com and is available without charge in print to any shareholder who makes a request by writing to Corporate Secretary, Cotton States Life Insurance Company, 244 Perimeter Center Parkway N.E., Atlanta, Georgia 30346.
ITEM 2. PROPERTIES
The Company, Mutual, and Shield occupy offices located at 244 Perimeter Center Parkway, Atlanta, Georgia. The building is owned by a general partnership composed of Mutual and Gold Kist Inc. (Gold Kist). The Company has no ownership interest in the partnership. The facility consists of a three-story office building containing approximately 260,000 square feet of space of which the Company, Mutual and Shield share approximately 90,000 square feet. The Company believes that the facility is suitable to its business. Rental expense is allocated to the Company based on its proportionate share of square footage occupied.
ITEM 3. LEGAL PROCEEDINGS
The Company is a defendant in various actions incidental to the conduct of its business. While the ultimate outcome of these matters cannot be estimated with certainty, management does not believe the actions are reasonably likely to result in a material loss to the Company.
The Company has a reached partial settlement regarding $900,000 in reinsurance coverage. In addition, a lawsuit was initiated by the Company in the third quarter of 2001. To date the Company has received approximately $475,000 and continues to seek additional recoveries against the reinsurance brokers through already existing legal channels. During the fourth quarter of 2003 the Company determined it to be probable that approximately $200,000 of the outstanding balance would be uncollectible. Accordingly, the Company has reduced the receivable by that amount and charged the amount to benefits expense in the accompanying financial statements. The Company believes the remaining amount outstanding to be fully recoverable and has included it in reinsurance receivable on the consolidated balance sheet.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of shareholders by the Company during the fourth quarter of 2003. The Company expects to submit the matter of the proposed merger with COUNTRY for a vote by shareholders in the second quarter of 2004.
8
PART II
ITEM 5. MARKET FOR THE COMPANYS COMMON EQUITY, RELATED SHAREHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
On January 1, 2004, there were approximately 1,383 shareholders of record of the Companys common stock. The stock (symbol CSLI) is traded over-the-counter on the NASDAQ National Market System. Price history as provided by NASDAQ and dividends declared during the past two years are presented below:
Stock Price (1) |
Dividend | |||||||||||||||
High |
Low |
Declared |
||||||||||||||
2003 | First Quarter |
$ | 11.00 | 8.10 | .04 | |||||||||||
Second Quarter |
10.55 | 9.40 | .04 | |||||||||||||
Third Quarter |
10.50 | 9.00 | .04 | |||||||||||||
Fourth Quarter |
19.80 | 9.90 | .04 | |||||||||||||
2002 | First Quarter |
$ | 10.50 | 9.41 | .04 | |||||||||||
Second Quarter |
10.55 | 9.45 | .04 | |||||||||||||
Third Quarter |
10.14 | 7.72 | .04 | |||||||||||||
Fourth Quarter |
10.10 | 8.25 | .04 |
(1) | The prices presented above are sale prices which represent price between broker-dealers and do not include mark-ups or mark-downs or any commission to the broker-dealer. Therefore, the prices presented above do not reflect prices in actual transactions. |
Securities Authorized for Issuance Under Equity Compensation Plans
The Equity Compensation Plan Information is set forth in Item 12 of this Form 10-K.
9
ITEM 6. SELECTED FINANCIAL DATA
Ten-Year Selected Financial Data
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||
As of December 31 |
||||||||||||||||||||
Total assets |
$ | 283,772,372 | 261,810,004 | 234,780,338 | 211,300,570 | 190,516,318 | ||||||||||||||
Total liabilities |
$ | 198,163,258 | 180,439,595 | 162,135,020 | 147,029,701 | 134,565,951 | ||||||||||||||
Total shareholders equity |
$ | 85,609,114 | 81,370,409 | 72,645,318 | 64,270,869 | 55,950,367 | ||||||||||||||
Book value per share |
$ | 13.54 | 12.86 | 11.47 | 10.13 | 8.84 | ||||||||||||||
Closing price per share |
$ | 19.72 | 9.54 | 9.60 | 11.50 | 8.63 | ||||||||||||||
Years ended December 31 |
||||||||||||||||||||
Premiums |
$ | 35,882,106 | 33,092,092 | 30,220,737 | 26,816,523 | 23,302,097 | ||||||||||||||
Net investment income,
realized investment gains
and brokerage income |
$ | 15,695,028 | 15,108,138 | 14,500,606 | 14,693,886 | 13,555,085 | ||||||||||||||
Total revenue |
$ | 51,577,134 | 48,200,230 | 44,721,343 | 41,510,409 | 36,857,182 | ||||||||||||||
Benefits and expenses |
$ | 43,733,723 | 37,930,485 | 35,856,787 | 30,657,137 | 26,673,847 | ||||||||||||||
Net income |
$ | 5,282,301 | 7,308,874 | 6,445,672 | 7,606,215 | 7,327,945 | ||||||||||||||
Basic net income per share |
$ | 0.84 | 1.15 | 1.02 | 1.20 | 1.16 | ||||||||||||||
Diluted net income per share |
$ | 0.80 | 1.13 | .99 | 1.18 | 1.14 | ||||||||||||||
Dividends per share |
$ | .160 | .160 | .160 | .160 | .160 | ||||||||||||||
1998 |
1997 |
1996 |
1995 |
1994 |
||||||||||||||||
As of December 31 |
||||||||||||||||||||
Total assets |
$ | 180,773,289 | 165,337,309 | 148,824,187 | 139,381,979 | 124,412,468 | ||||||||||||||
Total liabilities |
$ | 125,857,189 | 115,941,296 | 105,910,335 | 99,694,942 | 90,855,648 | ||||||||||||||
Total shareholders equity |
$ | 54,916,100 | 49,396,013 | 42,913,852 | 39,687,037 | 33,556,820 | ||||||||||||||
Book value per share |
$ | 8.63 | 7.72 | 6.71 | 6.23 | 5.28 | ||||||||||||||
Closing price per share |
$ | 14.88 | 15.25 | 7.60 | 4.80 | 3.63 | ||||||||||||||
Years ended December 31 |
||||||||||||||||||||
Premiums |
$ | 19,935,354 | 17,620,184 | 15,400,543 | 15,061,541 | 15,128,529 | ||||||||||||||
Net investment income,
realized investment gains
and brokerage income |
$ | 12,365,999 | 11,308,794 | 9,458,474 | 8,814,035 | 7,597,136 | ||||||||||||||
Total revenue |
$ | 32,301,353 | 28,928,978 | 24,859,017 | 23,875,576 | 22,725,665 | ||||||||||||||
Benefits and expenses |
$ | 21,916,010 | 20,451,884 | 18,735,863 | 18,548,121 | 18,333,697 | ||||||||||||||
Net income |
$ | 7,240,585 | 6,304,558 | 4,832,577 | 4,070,871 | 3,303,024 | ||||||||||||||
Basic net income per share |
$ | 1.13 | .99 | .76 | .64 | .54 | ||||||||||||||
Diluted net income per share |
$ | 1.10 | .96 | .74 | .63 | .51 | ||||||||||||||
Dividends per share |
$ | .160 | .126 | .102 | .072 | .060 | ||||||||||||||
Note: All share and per share amounts have been adjusted for the following stock splits:
October 1995 | five-for-four | |||
April 1997 | five-for-four | |||
January 1998 | three-for-two |
10
ITEM 7 - MANAGEMENTS DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Significant Events
On December 30, 2003, it was announced that the Cotton States Insurance Group (which includes the Company and Mutual) and COUNTRY, located in Bloomington, Illinois, entered into definitive agreements regarding the acquisition of the Company by merger. Under the Agreement and Plan of Merger, the Companys shareholders will receive $20.25 cash for each share of outstanding common stock of the Company. As a result, the Company will become a privately-held company. Subject to regulatory approval, shareholder approval, and other conditions to closing set forth in the Agreement and Plan of Merger, it is anticipated that the transaction will close during the second quarter of 2004.
Forward-Looking Statements
The following discussion contains forward-looking statements that are not strictly historical and that involve risks and uncertainties. Such statements include, without limitations, any statements containing the words believe, anticipate, estimate, expect, intend, plan, seek, and similar expressions. Investors are cautioned about such statements, including, without limitation, statements regarding projections of earnings, revenues, expected mortality rates, investment spreads and yields and their effects on net earnings, the ability to consummate the contemplated transaction with COUNTRY and the timing thereof, if at all, and the anticipated financial results and benefits of the proposed transaction with COUNTRY. The forward-looking statements set forth herein involve certain risks, uncertainties, estimates, and assumptions that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These risks and uncertainties include, without limitation, the following:
| The Company and COUNTRY must satisfy certain conditions to closing set forth in the Agreement and Plan of Merger, including, without limitation, receipt of necessary regulatory approvals and shareholder approval, which may not occur. | |||
| Insurance is a highly competitive industry, and the Company encounters significant competition in all lines of business from other insurance companies, many of which have greater financial resources than the Company, as well as competition from other providers of financial services. | |||
| Since insurance is a regulated business, with a high public profile, it is always possible that legislation may be enacted which would have an adverse effect on the Companys business. | |||
| The Company is subject to government regulation in each of the states in which it conducts business. Such regulation is vested in state agencies having broad administrative power dealing with many aspects of the insurance business, which may include premium rates, marketing practices, advertising, policy forms, and capital adequacy. The Company cannot predict the form of any future regulatory initiatives or its impact on the Companys operations or its effect on the Companys financial performance. | |||
| Increased public and regulatory concerns regarding the financial stability of insurance companies have resulted in policyholders placing greater emphasis upon company ratings and have created some measure of competitive advantage for insurance carriers with higher ratings. As of the date of this Annual Report on Form 10-K, A.M. Best & Co., a leading insurance company rating agency, has assigned a B++ (Very Good) rating to the Company. If this rating is downgraded from its current level, sales of the Companys products could be adversely affected. | |||
| The Companys financial results may fluctuate from year-to-year or be adversely affected on account of fluctuations in policy claims received by the Company. |
11
| The Companys investments are subject to risks. The Companys invested assets are subject to customary risks of defaults and changes in market values. Factors that may affect the overall default rate on, and market value of, the Companys invested assets include interest rate levels, financial market performance, and general economic conditions. | |||
| Through underwriting and reinsurance, the Company has attempted to limit its mortality and morbidity exposure and has established reserves for claims and future policy benefits based on accepted actuarial methodologies. There can be no assurance, however, that these estimated reserves will prove to be sufficient or that the Company will not experience adverse mortality or morbidity experience which would result in operating losses. | |||
| In order to reduce risk and to increase its underwriting capacity, the Company obtains reinsurance from reinsurers. The Company is subject to credit risk with respect to its reinsurers because reinsurance does not relieve the Company of its liability to its insureds for the risks ceded to reinsurers. Although the Company places its reinsurance with reinsurers it believes to be financially stable, a reinsurers subsequent insolvency or inability to make payments under the terms of a reinsurance treaty could have a material adverse effect on the Company. | |||
| The Company is in direct competition with a large number of insurance companies, many of which offer a greater number of products through a greater number of agents and have greater resources than the Company. This competitive environment could result in lower premiums, less favorable underwriting terms and conditions, loss of underwriting opportunities and reduced profitability. |
The Company expressly disclaims any obligation to update these forward-looking statements.
Critical Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The Company has identified the following estimates as critical in that they involve a higher degree of judgment and are subject to a significant degree of variability: deferred policy acquisition costs, investments, reserves, and accounting for income taxes. In developing these estimates management makes subjective and complex judgments that are inherently uncertain and subject to material change as facts and circumstances develop. Although variability is inherent in these estimates, management believes the amounts provided are appropriate based upon the facts available upon compilation of the financial statements.
Deferred Policy Acquisition Costs | ||||
Policy acquisition costs, which include commissions and certain other expenses that vary with and are primarily associated with acquiring business, are deferred and amortized with interest over the estimated lives of the contracts, usually 30 years. The principal expenses deferred are commissions and certain expenses of the policy issue, underwriting and agency departments. Policy acquisition costs deferred were $11.1 million in 2003, $10.2 million in 2002, and $9.8 million in 2001. For statutory accounting purposes, such costs are expensed as incurred. | ||||
These deferred costs are recorded as an asset commonly referred to as deferred policy acquisition costs (DAC). The carrying value of the Companys DAC asset was $63.8 million and $57.7 million at December 31, 2003 and 2002, respectively. |
12
Statement of Financial Accounting Standard (SFAS) No. 60 Accounting and Reporting by Insurance Enterprises applies to our traditional life policies. For traditional life policies, deferred costs are amortized in proportion to the ratio of the annual premium income to the total present value of expected premium income. Future premium income is estimated using actuarial assumptions established at policy issue such as mortality, persistency and interest. Assumptions established at policy issue are based on anticipated experience, which, together with interest and expense assumptions, provide a margin for adverse deviation. Should the liabilities for future policy benefits plus the present value of expected future gross premiums for a product be insufficient to provide for expected future benefits and expenses for that product, deferred acquisition costs will be written off and thereafter, if required, a premium deficiency reserve will be established by a charge to income. Changes in the assumptions for mortality, persistency and interest could result in material changes to the financial statements. | ||||
SFAS No. 97 Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments applies to our universal life-type contracts. Acquisition costs are deferred and recognized as expense as a constant percentage of gross profit using assumptions as to mortality, persistency, maintenance expense and interest margins established at policy issue without provision for adverse deviation. First-year excess expense charges are also deferred and accreted to income in the same manner as deferrable costs are amortized. The amortized percentage of gross profit is revised periodically to reflect emerging actual experience and any material changes in expected future experience. Changes in the emerged actual experience or changes in expected future experience for mortality, persistency, maintenance expense and interest margins could result in material changes to the financial statements. | ||||
Investments | ||||
Investment income is an important source of revenue, and the Companys return on invested assets has a material effect on net income. The Companys investment policy is subject to the requirements of insurance regulatory authorities. In addition, certain assets are held on deposit in specified states and invested in specified securities in order to comply with state law. Although the Company closely monitors its investment portfolio, available yields on newly invested funds and gains or losses on existing investments depend primarily on general market conditions. | ||||
Investment policy is determined by the Board of Directors of the Company. The Companys current investment policy is to balance its portfolio between long-term and short-term investments so as to achieve long-term returns consistent with the preservation of capital and maintenance of adequate liquidity to meet the payment of the Companys policy benefits and claims. The Companys invested asset maturities correspond with the Companys expectations regarding anticipated cash flow payments based on the Companys policy benefit and claim cycle. The Company invests primarily in fixed maturity securities of the U.S. government and its related agencies, investment grade fixed maturity corporate securities and mortgage-backed securities. | ||||
The Companys investments in equity securities and the majority of its investments in fixed maturity securities are classified as available-for-sale as defined in SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities. Accordingly, these securities are carried at fair value with the after-tax difference from amortized cost reflected in stockholders equity as a component of accumulated other comprehensive income. Approximately 2% of the Companys investments in fixed maturity investments are classified as held-for-investment as defined in SFAS No. 115 and are carried at amortized cost. Policy loans are carried at the outstanding balance, which approximates fair value. Other investments primarily consist of mortgage loans and a partnership interest. Mortgage loans on real estate are recorded at the outstanding principal balance adjusted for amortization of premiums or discounts and net of valuation allowances, if any. The partnership is carried at cost. |
13
The following table provides information on the Companys fixed maturity investments as of December 31 (dollars in thousands): |
2003 |
2002 |
|||||||||||||||
Carrying | Carrying | |||||||||||||||
Type of Investments |
Value |
Percent |
Value |
Percent |
||||||||||||
Fixed maturities, held for investment: |
||||||||||||||||
Public utilities |
$ | 1,848 | 1.0 | $ | 3,848 | 2.4 | ||||||||||
All other corporate bonds |
1,500 | 0.8 | 3,200 | 2.0 | ||||||||||||
Total fixed maturities held for investment |
3,348 | 1.8 | 7,048 | 4.4 | ||||||||||||
Fixed maturities, available for sale: |
||||||||||||||||
United States government and government
agencies and authorities |
76,551 | 42.1 | 73,597 | 46.2 | ||||||||||||
Foreign governments |
5,149 | 2.8 | 3,390 | 2.1 | ||||||||||||
Public utilities |
4,145 | 2.3 | 7,492 | 4.7 | ||||||||||||
All other corporate bonds |
92,864 | 51.0 | 67,828 | 42.6 | ||||||||||||
Total fixed maturities available for sale |
178,709 | 98.2 | 152,307 | 95.6 | ||||||||||||
Total fixed maturities |
$ | 182,057 | 100.0 | $ | 159,355 | 100.0 | ||||||||||
Mortgage-backed securities comprised 22% of the Companys fixed maturity portfolio at December 31, 2003 as compared to 21% at December 31, 2002. Mortgage-backed securities are subject to risks associated with variable pre-payments. This may result in these securities having a different actual cash flow and maturity than expected at the time of purchase. Securities that have an amortized cost greater than par and are backed by mortgages that prepay faster than expected will incur a reduction in yield or a loss. Those securities with an amortized cost lower than par that prepay faster than expected will generate an increase in yield or a gain. In addition, the Company may incur reinvestment risks if market yields are lower than the book yields earned on the securities. Prepayments occurring slower than expected have the opposite impact. The Company may incur disinvestment risks if market yields are higher than the book yields earned on the securities and the Company is forced to sell the securities. The degree to which a security is susceptible to either gains or losses is influenced by (a) the difference between its amortized cost and par, (b) the relative sensitivity of the underlying mortgages backing the assets to prepayment in a changing interest rate environment and (c) the repayment priority of the securities in the overall securitization structure. There are negligible default risks in the mortgage-backed securities portfolio as a whole as the vast majority of the assets are either guaranteed by U.S. government-sponsored entities or are supported in the securitization structure by junior securities enabling the assets to achieve high investment grade status. | ||||
Other-Than-Temporary Impairments | ||||
One of the significant estimations inherent in the valuation of investments is the evaluation of other-than-temporary impairments. The evaluation of impairments is a quantitative and qualitative process, which is subject to risks and uncertainties and is intended to determine whether declines in the fair value of investments should be recognized in current period earnings. The risks and uncertainties include changes in general economic conditions, the issuers financial condition or near term recovery prospects and the effects of changes in interest rates. The Companys accounting policy requires that a decline in the value of a security below its amortized cost basis be assessed to determine if the decline is other-than-temporary. If so, the security is deemed to be other-than-temporarily impaired, and a charge is recorded in net realized capital losses equal to the difference between the fair value and amortized cost basis of the security. The fair value of the other-than-temporarily impaired investment becomes its new |
14
cost basis. The Company has a security monitoring process that identifies securities that, due to certain characteristics, as described below, are subjected to an enhanced analysis on a quarterly basis. | ||||
Securities that are depressed by 20% or more for 12 months or by 30% for six months are presumed to be other-than-temporarily impaired unless the depression is the result of rising interest rates or significant objective verifiable evidence supports that the security price is temporarily depressed and is expected to recover within a reasonable period of time. Securities depressed less than 20% or depressed 20% or more but for less than 12 months or depressed 30% or more but for less than six months are also reviewed to determine if an other-than-temporary impairment is present. The primary factors considered in evaluating whether a decline in value for securities is other-than-temporary include: (a) the length of time and the extent to which the fair value has been less than cost, (b) the financial condition, credit rating and near-term prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments and (d) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery. | ||||
Reserves | ||||
The Company establishes and carries as liabilities actuarially determined reserves which are calculated to meet the Companys estimated future obligations. Reserves for life insurance and disability contracts are based on actuarially recognized methods using prescribed morbidity and mortality tables in general use in the United States, which are modified to reflect the Companys actual experience when appropriate. These reserves are computed at amounts that, with additions from estimated premiums to be received and with interest on such reserves compounded annually at certain assumed rates, are expected to be sufficient to meet the Companys policy obligations at their maturities or in the event of an insureds death. Changes in or deviations from the assumptions used for mortality, morbidity, expected future premiums and interest can significantly affect the Companys reserve levels and related future operations. Reserves also include unearned premiums, premium deposits, claims incurred but not reported and claims reported but not yet paid. Reserves for assumed and ceded reinsurance are computed in a manner that is comparable to direct insurance reserves. | ||||
The liability for policy benefits for universal life-type contracts is equal to the balance that accrues to the benefit of policyholders, including credited interest, amounts that have been assessed to compensate the Company for services to be performed over future periods, and any amounts previously assessed against policyholders that are refundable on termination of the contract. | ||||
Accounting for Income Taxes | ||||
The Company accounts for income taxes using the asset and liability method prescribed by SFAS No. 109, Accounting for Income Taxes. Under the asset and liability method of SFAS No. 109, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities, and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which these temporary differences are expected to be recovered or settled. Under SFAS No. 109, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. | ||||
Income tax expense recognized by the Company in any one year is impacted by the extent to which the Company qualifies for the small life company deduction. The small life company deduction is 60% of life insurance company taxable income up to a maximum taxable income of $3 million. This deduction is phased out on taxable income above $3 million up to and including a maximum of $15 million. To the extent, if any, that the Companys taxable income exceeds $3 million, its effective federal income tax rate will increase. |
15
Recent Accounting Pronouncements
In December 2002, the Financial Accounting Standards Board issued SFAS No. 148 Accounting for Stock-Based Compensation Transition and Disclosure, which is effective for financial statements issued after December 15, 2002. The adoption of SFAS No. 148 did not affect the Companys results of operations or financial position. The Company has complied with the disclosure requirements of SFAS No. 148 in these consolidated financial statements.
In January 2003, the FASB issued FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51. FIN 46 requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN 46 is effective for financial statements issued for periods ending after December 15, 2003. There is no impact on the Companys financial position or results of operations for 2003 under FIN 46. The Company also expects no impact in future periods under FIN 46.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS No. 150 addresses certain financial instruments that, under previous guidelines, could be accounted for as equity, but now must be classified as liabilities in the statement of financial position. These financial instruments include: (a) mandatorily redeemable financial instruments, (b) obligations to repurchase the issuers equity shares by transferring assets, and (c) obligations to issue a variable number of shares. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The implementation of SFAS No. 150 did not have an impact on the Companys consolidated financial statements.
Consolidated Results of Operations
Executive Summary | ||||
The Company is headquartered in Atlanta, Georgia and sells individual life insurance products through a distribution force consisting of 251 multi-line exclusive agents and approximately 4,700 independent agents as of December 31, 2003. Payroll deduction universal life products are also marketed through a third party administrator. The Companys two brokerage subsidiaries generate commission income from brokerage agreements with other non-affiliated property and casualty and life and health insurance carriers. | ||||
The Companys profitability is primarily a factor of the following: |
| The volume of life insurance business in force, which is driven by the level of sales and the persistency of the business written. | |||
| The ability to price life insurance products to earn acceptable margins over the cost of providing benefits and the expenses of acquiring and administering the products. Competitive conditions, mortality experience, persistency, investment results and our ability to maintain expenses in accordance with pricing assumptions drive the Companys margins. | |||
| The amount of spread (excess of net investment income earned over interest credited) earned on universal life contract holders account balances. | |||
| The ability of the brokerage subsidiaries to generate commission income through the sale of other companies products. |
16
| The ability to manage the investment portfolio to maximize investment returns while providing adequate liquidity for obligations to policyholders and minimizing the risk of defaults or impairments of invested assets. | |||
| The ability to manage the level of operating expenses. |
Consolidated Summary of Results of Operation |
2003 vs. | 2002 vs. | |||||||||||||||||||
2002 | 2001 | |||||||||||||||||||
(Dollars in thousands) | 2003 |
2002 |
2001 |
Change |
Change |
|||||||||||||||
Premiums |
$ | 35,882 | $ | 33,092 | $ | 30,221 | 8.4 | % | 9.5 | % | ||||||||||
Net investment income |
8,951 | 9,829 | 10,283 | (8.9 | ) | (4.4 | ) | |||||||||||||
Brokerage commissions |
4,906 | 4,242 | 4,190 | 15.7 | 1.2 | |||||||||||||||
Net realized capital gains |
1,838 | 1,037 | 27 | 77.3 | NM | |||||||||||||||
Total Revenue |
51,577 | 48,200 | 44,721 | 7.0 | 7.8 | |||||||||||||||
Benefits and claims |
23,479 | 20,117 | 17,552 | 16.7 | 14.6 | |||||||||||||||
Interest credited |
5,913 | 5,904 | 5,527 | 0.1 | 6.8 | |||||||||||||||
Amortization of deferred
policy acquisition costs |
5,092 | 3,761 | 4,466 | 35.4 | (15.8 | ) | ||||||||||||||
Operating expenses |
9,250 | 8,148 | 8,311 | 13.5 | (2.0 | ) | ||||||||||||||
Total Benefits and
Expenses |
43,734 | 37,930 | 35,856 | 15.3 | 5.8 | |||||||||||||||
Income Before
Income Tax Expense |
7,843 | 10,270 | 8,865 | (23.6 | ) | 15.9 | ||||||||||||||
Income tax expense |
2,561 | 2,961 | 2,419 | (13.5 | ) | 22.4 | ||||||||||||||
Net Income |
$ | 5,282 | $ | 7,309 | $ | 6,446 | (27.7 | ) | 13.4 | |||||||||||
NM = Not Meaningful
Net Income | ||||
Following is a summary of net income by business segment for the years ended December 31 (dollars in thousands): |
2003 vs. | 2002 vs. | |||||||||||||||||||
2002 | 2001 | |||||||||||||||||||
2003 |
2002 |
Change |
2001 |
Change |
||||||||||||||||
Guaranteed issue and
simplified issue |
$ | 123 | $ | 355 | (65 | )% | $ | 397 | (11 | )% | ||||||||||
Individual life insurance: |
||||||||||||||||||||
Traditional |
525 | 1,477 | (64 | ) | 763 | 94 | ||||||||||||||
Universal life |
2,092 | 3,329 | (37 | ) | 3,276 | 2 | ||||||||||||||
Total individual life
insurance |
2,617 | 4,806 | 4,039 | 19 | ||||||||||||||||
Brokerage operations |
2,582 | 2,174 | 19 | 2,067 | 5 | |||||||||||||||
Other lines |
(40 | ) | (26 | ) | (54 | ) | (57 | ) | 54 | |||||||||||
Net Income |
$ | 5,282 | $ | 7,309 | (28 | ) | $ | 6,446 | 13 | |||||||||||
2003 results declined as compared to 2002 due primarily to a significant increase in fourth quarter 2003 |
17
mortality experience in the Companys individual life products. Additionally, 2003 results reflect an increase in operating expenses as compared to 2002, caused by an increase in standard operating costs as well as transaction costs associated with the anticipated merger with COUNTRY. Continued growth in premiums, mortality that was consistent with managements expectations, and lower operating expenses accounted primarily for the improved results in 2002 compared to 2001. In addition, 2002 results reflect a favorable adjustment to the amortization of policy acquisition costs resulting from updating actuarial assumptions. Other lines consist of the Companys participation in a federally sponsored group life pool and income from a closed block of individual accident and health business. | ||||
Premiums | ||||
Premiums from individual life, guaranteed issue and simplified issue products, and other lines are as follows (dollars in thousands): |
2003 vs. | 2002 vs. | |||||||||||||||||||
2002 | 2001 | |||||||||||||||||||
2003 |
2002 |
Change |
2001 |
Change |
||||||||||||||||
Guaranteed issue and
simplified issue life
insurance |
$ | 14,358 | $ | 12,438 | 15 | % | $ | 10,530 | 18 | % | ||||||||||
Individual life insurance: |
||||||||||||||||||||
Traditional life |
6,810 | 6,776 | 1 | 6,285 | 8 | |||||||||||||||
Universal life |
13,170 | 12,572 | 5 | 12,373 | 2 | |||||||||||||||
Total individual
life insurance |
19,980 | 19,348 | 3 | 18,658 | 4 | |||||||||||||||
Other lines |
1,544 | 1,306 | 18 | 1,033 | 26 | |||||||||||||||
Total premiums |
$ | 35,882 | $ | 33,092 | 8 | $ | 30,221 | 10 | ||||||||||||
Guaranteed issue and simplified issue life insurance premiums continued to show significant growth for the three year period from 2001 to 2003, primarily as a result of sustained production by the Companys independent agency force which had approximately 4,700 agents under contract at December 31, 2003 compared to approximately 4,300 in 2002 and approximately 4,400 in 2001. This product is also distributed by the Companys multi-line exclusive agents and is available for purchase over the Internet at the Companys home page (www.cottonstatesinsurance.com). | ||||
Individual life insurance products are principally sold by the Companys exclusive agent producers. Growth in individual life premiums largely reflects an increase in production of the Companys universal life product. The exclusive agency force of 251 as of December 31, 2003 compares to 272 as of the same date in 2002 and 266 in 2001. Other premiums consist of the Companys participation in a federally sponsored group life pool and income from a closed block of individual accident and health business. |
18
Investment Income and Realized Gains and Losses | ||||
The following table summarizes the Companys investment results for the years ended December 31 (dollars in thousands): |
2003 |
2002 |
2001 |
||||||||||
Net investment income - excluding policy
loan income |
$ | 8,182 | $ | 9,086 | $ | 9,607 | ||||||
Policy loan income |
769 | 743 | 676 | |||||||||
Net investment income - total |
$ | 8,951 | $ | 9,829 | $ | 10,283 | ||||||
Yield on average invested assets (1) |
5.0 | % | 6.0 | % | 6.7 | % | ||||||
Gross gains on sales |
$ | 2,460 | $ | 4,080 | $ | 1,093 | ||||||
Gross losses on sales |
(266 | ) | (1,195 | ) | (1,066 | ) | ||||||
Impairments |
(356 | ) | (1,848 | ) | | |||||||
Net realized capital gains, before tax |
$ | 1,838 | $ | 1,037 | $ | 27 | ||||||
(1) | Represents net investment income (excluding net realized capital gains (losses)) divided by average invested assets at cost or amortized cost, as applicable. Average invested assets are calculated by dividing the sum of the beginning and ending period amounts by two. |
The average gross annual yield on fixed maturities declined in both 2003 and 2002 due to declining market reinvestment interest rates. The Companys portfolio has an average effective duration of approximately four years, which reflects the medium-term nature of its liabilities. As a result, a significant portion of the portfolio matures and is reinvested each year. Market interest rates dropped significantly from mid-2002 to mid-2003. The average yield on a five-year U.S. Treasury note declined from 4.45% for the first half of 2002 to 3.18% for the second half of 2002 to 2.75% for the first half of 2003, and increased to 3.20% for the last half of 2003. At December 31, 2003, the market yield for five year U.S. Treasury Securities was 3.27%. The Company anticipates that the investment yield on its portfolio will continue to decline if market interest rates remain at 2003 levels. | ||||
Due to favorable market conditions caused by lower interest rates, the Company realized net gains of approximately $2,194,000, $2,885,000 and $27,000 in 2003, 2002, and 2001, respectively, from the sale of fixed maturity and equity securities. | ||||
During the first quarter of 2003 the Company realized a pre-tax investment loss of $356,000 from the write-down of the carrying value of 12 equity securities. These write-downs were the result of the Company determining that an other-than-temporary impairment had occurred. | ||||
During 2002 the Company sold a security out of its held-to-maturity portfolio due to evidence of a significant deterioration in the issuers creditworthiness. At the time of sale the security had an amortized cost of $499,768. The Company realized a loss of $49,768 on the transaction. | ||||
During the second quarter of 2002 the Company realized a pre-tax investment loss of $850,000 from the write-down of the carrying value of a WorldCom, Inc. debt security. This write-down was the result of the Company determining that an other-than-temporary impairment had occurred. This debt security was subsequently disposed of in the third quarter of 2002 at an additional loss of $41,000. | ||||
During the third quarter of 2002 the Company realized a pre-tax investment loss of $120,000 from the write-down of the carrying value of Intel common stock. This write-down was the result of the Company determining that an other-than-temporary impairment had occurred. |
19
During the fourth quarter of 2002 the Company realized a pre-tax investment loss of $460,000 from the write-down of the carrying value of ten equity securities and a pre-tax investment loss of $418,000 from the write-down of the Companys investment in a limited partnership. These write-downs were the result of the Company determining that an other-than-temporary impairment had occurred. | ||||
Brokerage Commissions | ||||
Exclusive agents sell products that the Cotton States Group does not underwrite (both life and property and casualty) but are provided through the Companys brokerage operations, and for which the Company receives override commission. Brokerage commissions increased 16% in 2003 compared to 2002 due primarily to increased sales of non-standard automobile policies. Brokerage commissions for 2002 were flat as compared to 2001 due to decreased override commissions on the sale of multi-peril crop and crop hail products. This decrease in brokerage commissions was partially offset by an 11% increase in commissions on the sale of non-standard automobile policies. | ||||
Benefits and Claims | ||||
Life benefits and claims, including reserve increases on traditional life and guaranteed issue and simplified issue products, are as follows (dollars in thousands): |
2003 |
2002 |
2001 |
||||||||||||||||||||||
Benefits | Benefits | Benefits | ||||||||||||||||||||||
and | % of | and | % of | and | % of | |||||||||||||||||||
Claims |
Premium |
Claims |
Premium |
Claims |
Premium |
|||||||||||||||||||
Guaranteed issue and
simplified issue |
$ | 11,312 | 79 | $ | 9,332 | 75 | $ | 7,656 | 73 | |||||||||||||||
Individual life insurance: |
||||||||||||||||||||||||
Traditional life |
5,392 | 79 | 4,772 | 70 | 4,622 | 73 | ||||||||||||||||||
Universal life |
5,214 | 40 | 4,706 | 37 | 4,201 | 34 | ||||||||||||||||||
Total individual life insurance |
10,606 | 53 | 9,478 | 49 | 8,823 | 47 | ||||||||||||||||||
Other benefits and claims |
1,561 | 101 | 1,307 | 100 | 1,073 | 104 | ||||||||||||||||||
Total Benefits and Claims |
$ | 23,479 | 65 | $ | 20,117 | 61 | $ | 17,552 | 58 | |||||||||||||||
Benefits and claims, as a percentage of premium, fluctuate within a normal range reflecting volatility in mortality, changes in mix of business, and age of policyholders. Guaranteed issue and simplified issue experience for the three year period is consistent with the Companys future expectations for those products as the block of business matures. Individual life benefits increased in 2003 compared to 2002 due to a significant increase in mortality in the Companys traditional life and universal life products during the fourth quarter of 2003. Individual life benefits increased in 2002 compared to 2001 due to higher traditional life reserve increases, which were the result of an overall improvement in persistency. Death benefits for 2002 were consistent with managements expectations. | ||||
Due to the Companys small size, quarterly fluctuations, even when they remain within the normal range, will affect the total benefits and claims for the fiscal year. During 2003, 2002, and 2001, the Company experienced emerged mortality of 104%, 88%, and 89% of expected mortality, respectively, related to its traditional individual life insurance business. In addition, the Companys general policy is to retain, with respect to individual life policies, generally no more than $100,000 of insurance on any one life and has also routinely purchased annual aggregate stop loss reinsurance coverage in excess of 120% of expected mortality. The Company did not experience any material impact on reinsurance costs as a result of the events of September 11, 2001. | ||||
The Company has reached a partial settlement regarding $900,000 in reinsurance coverage. In addition, |
20
a lawsuit was initiated by the Company in the third quarter of 2001. To date the Company has received approximately $475,000 and continues to seek additional recoveries against the reinsurance brokers through already existing legal channels. During the fourth quarter of 2003 the Company determined it to be probable that approximately $200,000 of the outstanding balance would be uncollectible. Accordingly, the Company has reduced the receivable by that amount and charged the amount to benefits expense in the accompanying financial statements. The Company believes the remaining amount outstanding to be fully recoverable and has included it in reinsurance receivable on the consolidated balance sheet. | ||||
Other benefits and claims consist of participation in a federally sponsored group life pool and benefits on a closed block of individual accident and health business. | ||||
Interest Credited to Policyholders | ||||
Interest credited to universal life contracts for 2003 was flat as compared to 2002 and increased 7% in 2002 as compared to 2001 reflecting growth in universal life policy accumulations, offset by reductions to the annual interest rate credited to policyholders in 2003 and 2002. The annual interest rate credited to policyholders of universal life contracts was 5.75% for the first two months of 2003. Effective March 1, 2003, the annual rate credited to policyholders changed to 5.4%. The annual rate credited to policyholders was 5.75% for the final three months of 2002 and was 6.25% for the first nine months of 2002 and for the year 2001. | ||||
Amortization of Policy Acquisition Costs and Operating Expenses | ||||
The amortization of policy acquisition costs as a percentage of premium was 14% in 2003 compared to 11% in 2002 and 15% in 2001. Amortization for 2003 is within the Companys expected range of 12-14%. The amortization of policy acquisition costs for 2002 reflects a favorable adjustment from updating actuarial assumptions and a decrease in the annual interest rate credited to policyholders. The adjustment represented a slow down of amortization as a result of higher estimated future profits from the improvement in mortality levels on universal life products. The after tax effect on net income for 2002 was $186,000 or $.03 per share. Amortization in 2001 reflects higher lapses in the traditional lines of business which reflects increased term rate competition in the market place. | ||||
Operating expenses as a percentage of premiums were 26% for 2003 compared to 25% in 2002 and 28% in 2001. The increase in 2003 compared to 2002 reflects normal increases in standard operating costs plus certain costs associated with the anticipated merger with COUNTRY. These costs were anticipated by management. The Company experienced some expense savings in 2002 primarily due to the reduction of certain performance based compensation costs. | ||||
Income Tax Expense | ||||
The effective tax rate for 2003 was 33% compared to 29% in 2002 and 27% in 2001. The four percentage point increase from 2002 to 2003 and the two percentage point increase from 2002 to 2001 are the result of decreases in the allowable small company deduction. |
21
Financial Condition
Investments | ||||
The investment portfolios are managed based on the underlying characteristics and nature of the Companys respective liabilities and within established risk parameters. (For a further discussion of the Companys approach to managing risks, see the Investment Credit Risk section in Item 7A.) | ||||
The investment portfolios are managed by three non-affiliated investment managers. Company management, under the direction of the Board of Directors, is responsible for monitoring and managing the asset/liability profile, establishing investment objectives and guidelines and determining, within specified risk tolerances and investment guidelines, the appropriate asset allocation, duration, convexity and other characteristics of the portfolios. Security selection and monitoring are performed by the investment managers asset class specialists working within dedicated portfolio management teams. | ||||
The Companys primary investment objective is to maximize after-tax returns consistent with acceptable risk parameters, including the management of the interest rate sensitivity of invested assets and the generation of sufficient liquidity relative to that of policyholder and corporate obligations. | ||||
Return on invested assets is an important element of the Companys financial results. Significant fluctuations in the fixed maturity or equity markets could weaken the Companys financial condition or its results of operations. Additionally, changes in market interest rates may impact the period of time over which certain investments, such as mortgage-backed securities, are repaid and whether certain investments are called by the issuers. Such changes may, in turn, impact the yield on these investments and also may result in reinvestment of funds received from calls and prepayments at rates below the average portfolio yield. Net investment income and net realized capital gains and losses accounted for approximately 21%, 23%, and 23% of the Companys consolidated revenues for the years ended December 31, 2003, 2002 and 2001, respectively. | ||||
Fluctuations in interest rates affect the Companys return on, and the fair value of, fixed maturity investments, which comprised approximately 92% and 91% of the fair value of its invested assets as of December 31, 2003 and 2002, respectively. Other events beyond the Companys control could also adversely impact the fair value of these investments. Specifically, a downgrade of an issuers credit rating or default of payment by an issuer could reduce the Companys investment return. | ||||
The following table identifies the invested assets by type held as of December 31, 2003 and 2002 (dollars in thousands): |
2003 |
2002 |
|||||||||||||||
Amount |
Percent |
Amount |
Percent |
|||||||||||||
Fixed maturities held for investment, at cost |
$ | 3,348 | 1.7 | $ | 7,048 | 4.0 | ||||||||||
Fixed maturities available for sale, at fair value |
178,709 | 90.4 | 152,307 | 87.4 | ||||||||||||
Equity securities, at fair value |
3,220 | 1.6 | 2,520 | 1.4 | ||||||||||||
Mortgage loans, at cost |
1,028 | 0.5 | 1,320 | 0.8 | ||||||||||||
Policy loans, at outstanding balance |
10,707 | 5.4 | 10,426 | 6.0 | ||||||||||||
Other invested assets |
582 | 0.4 | 582 | 0.4 | ||||||||||||
Total Investments |
$ | 197,594 | 100.0 | $ | 174,203 | 100.0 | ||||||||||
22
The following table provides information on the Companys fixed maturity investments as of December 31 (dollars in thousands): |
2003 |
2002 |
|||||||||||||||
Carrying | Carrying | |||||||||||||||
Type of Investments | Value |
Percent |
Value |
Percent |
||||||||||||
Fixed maturities, held for investment: |
||||||||||||||||
Public utilities |
$ | 1,848 | 1.0 | $ | 3,848 | 2.4 | ||||||||||
All other corporate bonds |
1,500 | 0.8 | 3,200 | 2.0 | ||||||||||||
Total fixed maturities held for investment |
3,348 | 1.8 | 7,048 | 4.4 | ||||||||||||
Fixed maturities, available for sale: |
||||||||||||||||
United States government and government
agencies and authorities |
76,551 | 42.1 | 73,597 | 46.2 | ||||||||||||
Foreign governments |
5,149 | 2.8 | 3,390 | 2.1 | ||||||||||||
Public utilities |
4,145 | 2.3 | 7,492 | 4.7 | ||||||||||||
All other corporate bonds |
92,864 | 51.0 | 67,828 | 42.6 | ||||||||||||
Total fixed maturities available for sale |
178,709 | 98.2 | 152,307 | 95.6 | ||||||||||||
Total fixed maturities |
$ | 182,057 | 100.0 | $ | 159,355 | 100.0 | ||||||||||
The following table indicates by rating the composition of the Companys fixed maturity securities portfolio at December 31 (dollars in thousands):
2003 |
2002 |
|||||||||||||||
Carrying | Carrying | |||||||||||||||
Ratings (1) | Value |
Percent |
Value |
Percent |
||||||||||||
Investment grade: |
||||||||||||||||
U.S. Government and agencies |
$ | 77,011 | 42.3 | $ | 61,830 | 38.8 | ||||||||||
AAA |
12,016 | 6.6 | 18,485 | 11.6 | ||||||||||||
AA |
18,387 | 10.1 | 12,589 | 7.9 | ||||||||||||
A |
51,158 | 28.1 | 47,328 | 29.7 | ||||||||||||
BBB |
23,485 | 12.9 | 19,123 | 12.0 | ||||||||||||
Total fixed maturity securities |
$ | 182,057 | 100.0 | $ | 159,355 | 100.0 | ||||||||||
(1) | Ratings are the lower of those assigned primarily by Standard & Poors and Moodys, when available, and are shown in the table using the Standard & Poors rating scale. |
The Company monitors the financial condition and operations of securities on which there are concerns regarding credit quality. In evaluating fixed maturities to determine whether any of the unrealized losses are other-than-temporary, managements assessments as to the nature of declines in fair values are based upon historical operating trends, business prospects, status of the industry in which the Company operates, analyst ratings on the issuer and sector, the quality of the investments, the severity and duration of the unrealized losses and the Companys ability or intent to hold the investments. If fair value is less than the carrying value and the decline in value is determined to be other-than-temporary, an appropriate write-down is recorded. | ||||
Securities, both fixed maturities and equities, that are depressed by 20% or more for 12 months or by 30% or more for six months are presumed to be other-than-temporarily impaired unless the depression is the result of rising interest rates or significant objective verifiable evidence supports that the security |
23
price is temporarily depressed and is expected to recover within a reasonable period of time. Securities depressed less than 20% or depressed 20% or more but for less than 12 months or depressed 30% or more but for less than six months are also reviewed to determine if an other-than-temporary impairment is present. The primary factors considered in evaluating whether a decline in value for securities is other-than-temporary include: (a) the length of time and the extent to which the fair value has been less than cost, (b) the financial condition, credit rating and near-term prospects of the issuer, (c) whether the debtor is current on contractually obligated interest and principal payments and (d) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery. | ||||
The following table identifies the Companys other-than-temporary impairments by security type (pre-tax dollars in thousands): |
2003 |
2002 |
2001 |
||||||||||
Fixed maturity securities |
$ | | $ | 850 | $ | | ||||||
Equity securities |
356 | 580 | | |||||||||
Other invested assets |
| 418 | | |||||||||
Total |
$ | 356 | $ | 1,848 | $ | | ||||||
Certain fixed maturity and equity securities were in an unrealized loss position, where the Companys cost basis in the security exceeds the securitys fair market value, at December 31, 2003. The following table summarizes the length of time that those securities have been in a continuous unrealized loss position as of December 31, 2003 (dollars in thousands): |
Less than 12 Months |
12 Months or Longer |
Total |
||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value |
Losses |
Value |
Losses |
Value |
Losses |
|||||||||||||||||||
Fixed maturities, available for sale: |
||||||||||||||||||||||||
U.S. Treasury securities and
obligations of U.S. government corporations and agencies |
$ | 13,185 | $ | 84 | $ | | $ | | $ | 13,185 | $ | 84 | ||||||||||||
Corporate securities |
15,908 | 171 | | | 15,908 | 171 | ||||||||||||||||||
Debt securities issued by foreign
governments |
2,969 | 24 | | | 2,969 | 24 | ||||||||||||||||||
Mortgage-backed securities |
9,658 | 224 | 282 | 15 | 9,940 | 239 | ||||||||||||||||||
Total fixed maturities, available for sale |
$ | 41,720 | $ | 503 | $ | 282 | $ | 15 | $ | 42,002 | $ | 518 | ||||||||||||
Equity securities |
$ | 322 | $ | 6 | $ | 670 | $ | 50 | $ | 992 | $ | 56 | ||||||||||||
As of December 31, 2003 there were no debt or equity securities whose unrealized losses would be deemed by management to be other-than-temporary impairments that have not been recorded. | ||||
Mortgage Loans | ||||
The Companys mortgage loan policy limits the amounts of loans to no more than 80% of the collateral value on residential loans and no more than 75% of the collateral value on commercial loans. The Company grants loans only to employees (excluding officers and directors) and agents. |
24
The geographic distribution of the loan portfolio is: |
Book Value |
|||||||||||||||||||
Number of Loans |
(dollars in thousands) | ||||||||||||||||||
December 31, | December 31, | December 31, | December 31, | ||||||||||||||||
2003 |
2002 |
State |
2003 |
2002 |
|||||||||||||||
2 |
2 | Alabama | $ | 91 | $ | 100 | |||||||||||||
4 |
6 | Florida | 180 | 283 | |||||||||||||||
23 |
25 | Georgia | 757 | 937 | |||||||||||||||
29 |
33 | $ | 1,028 | $ | 1,320 | ||||||||||||||
Two loans representing $56,000 in principal are over 30 days delinquent. The loan-to-value ratio on delinquent loans is 15%. | ||||
Transaction with Affiliates | ||||
Mutual, through its wholly owned subsidiary, Shield, controls approximately 33% of the Companys outstanding common stock. In addition, most of the officers and directors of the Company hold similar positions with these affiliates. | ||||
Certain general expenses are allocated to the Company from its affiliates. These expenses, such as salaries, advertising, rents, etc., represent the Companys share of expenses initially paid by Mutual and are allocated based on specific identification or, if undeterminable, generally on the basis of each companys premium. Expenses allocated to the Company may not be the same as expenses incurred if the Company operated as a stand-alone entity. Expenditures allocated to the Company amounted to $3,704,114 in 2003, $3,471,048 in 2002 and $3,992,556 in 2001. At December 31, 2003 the Company owed $576,644 to Mutual and at December 31, 2002 the Company was owed $42,469 from Mutual. | ||||
The Company expensed pension costs of $99,535 in 2003, $116,174 in 2002, and $93,347 in 2001. | ||||
Rent for use of software of $106,000 in 2003, 2002, and 2001, has been charged to the affiliated companies. |
Liquidity and Capital Resources
Liquidity is a measure of a companys ability to generate sufficient cash flows to meet the short and long-term cash requirements of its business operations. The liquidity requirements of the Companys business have been met primarily by funds generated from operations, asset maturities and income received on investments. Cash provided from these sources is used primarily for benefits and claims and operating expenses. The timing and amount of reinsurance recoveries may be affected by reinsurer solvency and by reinsurance coverage disputes. In the opinion of the Companys management, the Companys future liquidity needs will be met from all of the above sources.
Net cash flows provided by operating activities totaled $15.2 million, $17.0 million and $15.5 million in 2003, 2002 and 2001, respectively. Operating cash flow is primarily used to purchase debt securities. The Company received proceeds of $30.8 million from investment maturities and repayments in 2003, adding to available cash flows. Such proceeds were $14.3 million in 2002 and $10.5 million in 2001. When market opportunities arise, the Company disposes of selected debt securities available for sale in an attempt to improve future investment yields and/or improve duration matching of our assets and liabilities. Therefore, dispositions before maturity can vary significantly from year to year. Proceeds from sales prior to maturity were $66.0 million in 2003, $108.6 million in 2002 and $50.4 million in 2001.
25
Net cash flows used in investing activities totaled $23.6 million, $10.1 million and $7.7 million in 2003, 2002 and 2001, respectively. The net cash flows used in investing activities primarily reflect the investing of net cash from operating activities.
Net cash flows used in financing activities totaled $1.1 million in 2003, 2002, and 2001. The Companys principal financing activity is payment of dividends to the Companys shareholders. Dividends are normally declared quarterly and must be approved by the Board of Directors. Pursuant to the Agreement and Plan of Merger with COUNTRY, the Company is prohibited from paying future dividends to shareholders, with the exception of the $.04 per share dividend declared February 24, 2004, payable April 5, 2004, without the express written consent of COUNTRY. Additionally, any dividends paid by the Company are subject to the regulations of the insurance laws and practices of the Georgia Department of Insurance, which generally allows life and health insurance companies to make dividend payments equal to or less than the greater of 10% of statutory surplus as regards policyholders as of the preceding December 31 or the net gain from operations, excluding realized gains or losses, for the twelve month period ending on the preceding December 31. Dividends exceeding the applicable threshold are considered extraordinary and require the prior approval of the Georgia Insurance Commissioner.
Net cash flows are generally invested in marketable securities. The Company closely monitors the duration of these investments, and investment purchases and sales are executed with the objective of having adequate funds available to satisfy the Companys liabilities. As the Companys investment strategy focuses on asset and liability durations, and not specific cash flows, asset sales may be required to satisfy obligations and/or rebalance asset portfolios. The effective average duration of fixed maturities was 4.6 years as of December 31, 2003, a 0.5 increase from 4.1 years as of December 31, 2002. The increase in effective average duration resulted from the investment of operating cash flows and investment maturities and sales proceeds in slightly longer-term investments.
Pursuant to the Agreement and Plan of Merger with COUNTRY, the Company will, concurrent with the closing of the merger and assuming regulatory and shareholder approvals and the satisfaction of all other conditions to closing, be required to pay approximately $6.2 million in order to fund the settlement of shares of the Companys common stock that will immediately vest under the Companys Performance Shares Awards Plan and the Companys Directors Discounted Stock Option Plan. It is unlikely that the Company will be able to fully fund this payment out of operating cash flow. As a result, the Company anticipates having to liquidate some fixed maturity securities in order to pay the amount not covered by operating cash flow.
Other than noted above, the Company does not have any debt, lease obligations, purchase obligations, lines of credit, guarantees, off-balance sheet arrangements, trading activities involving non-exchange traded contracts accounted for at fair value or relationships with persons or entities that derive benefits from a non-independent relationship with the Company or the Companys related parties.
Since December 31, 2002, there has not been a material change in mix or credit quality of the Companys investment portfolio. All bond purchases have been available for sale and over 87% of the holdings at December 31, 2003 and 88% in 2002 are rated A or better by Standard & Poors Corporation. For all fixed maturities, 13% in 2003 and 12% in 2002 are rated BBB. Ratings of BBB and higher are considered investment grade by the rating services. Due to a deterioration in bond market conditions, the Company experienced a decrease in the unrealized gains on bonds of approximately $1,858,000 in 2003.
The amortized cost and estimated fair value of debt securities at December 31, 2003, by contractual maturity, are shown on the following page. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
26
Amortized | Estimated | |||||||
cost |
fair value |
|||||||
Held for investment: |
||||||||
Due in one year or less |
$ | 2,500,044 | $ | 2,555,865 | ||||
Due after one year through five years |
848,329 | 909,296 | ||||||
Total |
3,348,373 | 3,465,161 | ||||||
Available for sale: |
||||||||
Due in one year or less |
3,498,767 | 3,553,510 | ||||||
Due after one year through five years |
68,959,748 | 70,240,806 | ||||||
Due after five years through 10 years |
41,068,161 | 43,020,226 | ||||||
Due after 10 years |
21,921,712 | 22,620,751 | ||||||
Mortgage-backed securities |
38,970,898 | 39,274,057 | ||||||
Total |
$ | 174,419,286 | $ | 178,709,350 | ||||
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Companys primary objectives in managing its cash flow and investments are to maximize investment income and yield while preserving capital and minimizing credit risks. To attain these objectives, investment policies and strategies are developed using expected underwriting results, forecasted federal tax positions, regulatory requirements, forecasted economic conditions including expected fluctuations in interest rates, and general market risks.
Market Risk. Market risk represents the potential for loss due to adverse changes in the fair market value of financial instruments. The market risks associated with the financial instruments of the Company primarily relate to the Companys investment portfolio that consists largely (92%) of fixed maturity securities. The Companys investment portfolio is exposed to market risk through fluctuations in interest rates, changes in credit quality and principal prepayments.
Interest Rate Risk. Interest rate risk is the price sensitivity of a fixed maturity security to changes in interest rates. The Company manages its exposure to interest rate risk through multi-scenario cash flow projection models that forecast cash flows of the liabilities and their supporting investments. Cash flows from corporate obligations are assumed to be consistent with the contractual payment streams on a yield to worst basis. The primary assumptions used in calculating cash flow projections include expected asset payment streams, taking into account prepayment speeds, issuer call options, and contract holder behavior. Asset-backed securities, collateralized mortgage obligations, and mortgage-backed securities are modeled based on estimates of the rate of future prepayments of principal over the remaining life of the securities. These estimates are developed using prepayment speeds provided in broker consensus data. Actual prepayment experience may vary from these estimates. Through cash flow testing and managing portfolio duration through proactive discussions with the Companys outside investment advisors, the Company believes that interest rate risk is mitigated.
Credit Risk. The Company invests primarily in fixed maturity securities of the U.S. government and its related agencies, investment grade fixed maturity corporate securities and mortgage-backed securities. (See Item 7 - Managements Discussion and Analysis of Consolidated Financial Condition and Results of Operations and Note 2 - Investments to the Companys Consolidated Financial Statements.) All of the Companys fixed maturity portfolio market value is comprised of investment grade securities. The Companys investment policy requires all of the Companys fixed maturity securities to be invested in investment grade securities. Due to the overall high quality of the Companys investment portfolio (100% investment grade), management believes the Company has marginal risk with regard to credit quality.
Prepayment Risk. Mortgage-backed securities investors are compensated primarily for prepayment risk rather than credit quality risk. During periods of significant interest rate volatility, the underlying mortgages
27
may repay more quickly or more slowly than anticipated. If the repayment of principal occurs earlier than anticipated during periods of declining interest rates, investment income may decline due to the reinvestment of these funds at the lower current market rates. To manage prepayment risk, the Company limits the type of mortgage-backed structures in which it invests and restricts the portfolios total exposure in mortgage-backed securities. If the repayment occurs later than expected during periods of increasing interest rates, the cost of funds to pay liabilities may increase due to the mismatching of assets and liabilities.
Sensitivity Analysis. The Company regularly conducts various analyses to gauge the financial impact of changes in interest rate on its financial condition. The ranges selected in these analyses reflect managements assessment as being reasonably possible over the succeeding twelve-month period. The magnitude of changes modeled in the accompanying analyses should, in no manner, be construed as a prediction of future economic events, but rather be treated as a simple illustration of the potential impact of such events on the Companys financial results.
Hypothetical Percentage | ||||||||||||||||
Estimated Fair Value | Increase (Decrease) In | |||||||||||||||
Estimated Change | After Hypothetical | Shareholders Equity | ||||||||||||||
Estimated Value | in Interest Rates | Change in Interest | (based on pre-tax | |||||||||||||
December 31, 2003 |
(bp-Basis Points) |
Rates |
amounts) |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Fixed Maturities Held
for Investment |
$ | 3,465 | 200 bp decrease | $ | 3,503 | N/A | ||||||||||
100 bp decrease | 3,475 | N/A | ||||||||||||||
100 bp increase | 3,455 | N/A | ||||||||||||||
200 bp increase | 3,444 | N/A | ||||||||||||||
Fixed Maturities Available for Sale |
$ | 178,709 | 200 bp decrease | $ | 194,238 | 18.1 | % | |||||||||
100 bp decrease | 186,394 | 9.0 | % | |||||||||||||
100 bp increase | 171,183 | (8.8 | )% | |||||||||||||
200 bp increase | 163,657 | (17.6 | )% |
The following table shows a comparison of average assumed interest rates for policy reserves and investment yields, based on amortized costs, for the three years ended December 31.
Comparison of Interest Rates for Policy Reserves
and Investment Yields
(Net of investment expenses)
2003 |
2002 |
2001 |
||||||||||
Policies issued during year: |
||||||||||||
Required interest on policy reserves |
6.2 | % | 6.5 | % | 6.7 | % | ||||||
New money yield on investments |
4.0 | % | 4.5 | % | 5.4 | % | ||||||
Policies inforce during year: |
||||||||||||
Required interest on policy reserves |
5.6 | % | 6.1 | % | 6.2 | % | ||||||
Net investment yield |
5.0 | % | 6.0 | % | 6.7 | % |
In 2002 and 2003, the Companys net investment yield was less than the average interest rate required for reserves. However, reserves are set using many variables other than net investment yield, including mortality, lapse assumptions, average policy size, etc. The margin between gross premiums received less the premium required to establish reserves is still sufficient to cover future reserve increases, claim costs, maintenance expenses, and DAC amortization.
28
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, |
||||||||
2003 |
2002 |
|||||||
Assets |
||||||||
Investments: |
||||||||
Fixed maturities, held for investment, at amortized
cost (fair value of $3,465,161 in 2003 and $7,324,373 in 2002) |
$ | 3,348,373 | 7,048,175 | |||||
Fixed maturities, available for sale, at fair value (amortized
cost of $174,419,286 in 2003 and $146,159,339 in 2002) |
178,709,350 | 152,307,406 | ||||||
Equity securities, at fair value (cost of $2,752,977 in 2003
and $2,984,720 in 2002) |
3,219,429 | 2,519,895 | ||||||
First mortgage loans on real estate |
1,028,395 | 1,320,330 | ||||||
Policy loans |
10,706,565 | 10,425,612 | ||||||
Other invested assets |
582,000 | 582,000 | ||||||
Total investments |
197,594,112 | 174,203,418 | ||||||
Cash and cash equivalents |
9,456,873 | 18,913,861 | ||||||
Accrued investment income |
2,548,049 | 2,406,298 | ||||||
Amounts receivable, principally premiums |
4,869,767 | 3,777,671 | ||||||
Amount due from reinsurers |
4,531,625 | 4,263,828 | ||||||
Deferred policy acquisition costs |
63,767,550 | 57,686,410 | ||||||
Federal income tax receivable |
633,853 | 98,457 | ||||||
Other assets |
370,543 | 460,061 | ||||||
$ | 283,772,372 | 261,810,004 | ||||||
Liabilities and Shareholders Equity |
||||||||
Policy liabilities and accruals: |
||||||||
Future policy benefits |
$ | 175,077,154 | 160,424,107 | |||||
Policy claims and benefits payable |
3,527,042 | 3,241,343 | ||||||
Total policy liabilities and accruals |
178,604,196 | 163,665,450 | ||||||
Federal income taxes: |
||||||||
Current |
| | ||||||
Deferred |
12,101,542 | 11,181,184 | ||||||
Total Federal income taxes |
12,101,542 | 11,181,184 | ||||||
Other liabilities |
7,457,520 | 5,592,961 | ||||||
Total liabilities |
198,163,258 | 180,439,595 | ||||||
Shareholders equity: |
||||||||
Common stock of $1 par value.
Authorized 20,000,000 shares;
issued: 6,987,331 shares in 2003 and
6,929,347 shares in 2002;
outstanding: 6,322,737 shares in 2003
and 6,328,737 shares in 2002;
restricted: 232,827 shares in 2003 and 174,843 shares in 2002 |
6,987,331 | 6,929,347 | ||||||
Additional paid-in capital |
4,160,213 | 3,434,018 | ||||||
Accumulated other comprehensive income, net of tax |
2,708,616 | 3,226,975 | ||||||
Retained earnings |
76,297,876 | 72,035,550 | ||||||
Less: |
||||||||
Unearned compensation - restricted stock |
(996,858 | ) | (764,543 | ) | ||||
Treasury stock, at cost (431,767 shares in 2003
and 425,767 shares in 2002) |
(3,548,064 | ) | (3,490,938 | ) | ||||
Total shareholders equity |
85,609,114 | 81,370,409 | ||||||
$ | 283,772,372 | 261,810,004 | ||||||
See accompanying notes to consolidated financial statements.
29
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Consolidated Statements of Earnings
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Revenue: |
||||||||||||
Premiums |
$ | 35,882,106 | 33,092,092 | 30,220,737 | ||||||||
Net investment income |
8,950,730 | 9,828,964 | 10,282,623 | |||||||||
Realized investment gains |
1,837,843 | 1,036,704 | 27,501 | |||||||||
Brokerage commissions |
4,906,455 | 4,242,470 | 4,190,482 | |||||||||
Total revenue |
51,577,134 | 48,200,230 | 44,721,343 | |||||||||
Benefits and expenses: |
||||||||||||
Benefits and claims |
23,479,173 | 20,117,169 | 17,551,824 | |||||||||
Interest credited |
5,912,341 | 5,904,423 | 5,527,001 | |||||||||
Amortization of deferred policy acquisition costs |
5,092,004 | 3,760,985 | 4,466,712 | |||||||||
Operating expenses |
9,250,205 | 8,147,908 | 8,311,250 | |||||||||
Total benefits and
expenses |
43,733,723 | 37,930,485 | 35,856,787 | |||||||||
Income before Federal income taxes |
7,843,411 | 10,269,745 | 8,864,556 | |||||||||
Federal income taxes: |
||||||||||||
Current |
1,325,665 | 1,421,156 | 1,461,027 | |||||||||
Deferred |
1,235,445 | 1,539,715 | 957,857 | |||||||||
Total Federal income
taxes |
2,561,110 | 2,960,871 | 2,418,884 | |||||||||
Net income |
$ | 5,282,301 | 7,308,874 | 6,445,672 | ||||||||
Basic income per share of
common stock |
$ | 0.84 | 1.15 | 1.02 | ||||||||
Diluted income per share of
common stock |
$ | 0.80 | 1.13 | 0.99 | ||||||||
Weighted-average number of shares used in
computing income per share: |
||||||||||||
Basic |
6,323,526 | 6,337,387 | 6,342,817 | |||||||||
Diluted |
6,631,886 | 6,494,667 | 6,519,933 | |||||||||
See accompanying notes to consolidated financial statements.
30
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Consolidated Statements of Shareholders Equity
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Common stock: |
||||||||||||
Balance at beginning of year |
$ | 6,929,347 | 6,917,722 | 6,870,283 | ||||||||
Restricted stock activity, net |
57,984 | 11,625 | 47,439 | |||||||||
Balance at end of year |
6,987,331 | 6,929,347 | 6,917,722 | |||||||||
Additional paid-in capital: |
||||||||||||
Balance at beginning of year |
3,434,018 | 3,443,995 | 2,917,628 | |||||||||
Treasury shares issued |
| 16,227 | | |||||||||
Compensatory directors stock options granted |
79,100 | 94,500 | 84,575 | |||||||||
Restricted stock activity, net |
647,095 | (147,942 | ) | 441,792 | ||||||||
Tax benefit arising from issuance of
restricted stock |
| 27,238 | | |||||||||
Balance at end of year |
4,160,213 | 3,434,018 | 3,443,995 | |||||||||
Accumulated other comprehensive income (loss): |
||||||||||||
Balance at beginning of year |
3,226,975 | 818,720 | (1,715,931 | ) | ||||||||
Change in unrealized gains: |
||||||||||||
Unrealized (losses) gains during year |
(926,726 | ) | 4,224,171 | 4,582,686 | ||||||||
Deferred taxes |
315,087 | (1,436,218 | ) | (1,558,113 | ) | |||||||
Deferred acquisition cost adjustment |
93,280 | (379,698 | ) | (489,922 | ) | |||||||
Other comprehensive (loss) income |
(518,359 | ) | 2,408,255 | 2,534,651 | ||||||||
Balance at end of year |
2,708,616 | 3,226,975 | 818,720 | |||||||||
Retained earnings: |
||||||||||||
Balance at beginning of year |
72,035,550 | 65,746,656 | 60,320,092 | |||||||||
Net income |
5,282,301 | 7,308,874 | 6,445,672 | |||||||||
Dividends of $.16 per share in 2003,
2002, and 2001 |
(1,019,975 | ) | (1,019,980 | ) | (1,019,108 | ) | ||||||
Balance at end of year |
76,297,876 | 72,035,550 | 65,746,656 | |||||||||
Unearned compensation - restricted stock: |
||||||||||||
Balance at beginning of year |
(764,543 | ) | (858,781 | ) | (794,276 | ) | ||||||
Shares awarded |
(705,079 | ) | (463,920 | ) | (489,231 | ) | ||||||
Shares forfeited |
| 506,605 | | |||||||||
Compensation expense recorded |
472,764 | 51,553 | 424,726 | |||||||||
Balance at end of year |
(996,858 | ) | (764,543 | ) | (858,781 | ) | ||||||
Treasury stock: |
||||||||||||
Balance at beginning of year |
(3,490,938 | ) | (3,422,994 | ) | (3,326,927 | ) | ||||||
Cost of shares purchased (6,000 shares in 2003,
12,100 shares in 2002 and 10,000 shares in 2001) |
(57,126 | ) | (116,949 | ) | (96,067 | ) | ||||||
Cost of shares issued (0 shares in 2003, 5,409 shares in
2002 and 0 shares in 2001) |
| 49,005 | | |||||||||
Balance at end of year |
(3,548,064 | ) | (3,490,938 | ) | (3,422,994 | ) | ||||||
Total shareholders equity |
$ | 85,609,114 | 81,370,409 | 72,645,318 | ||||||||
See accompanying notes to consolidated financial statements.
31
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 5,282,301 | 7,308,874 | 6,445,672 | ||||||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
||||||||||||
Realized investment gains |
(1,837,843 | ) | (1,036,704 | ) | (27,501 | ) | ||||||
Increase in policy liabilities and accruals |
14,938,746 | 15,731,520 | 12,981,119 | |||||||||
(Increase) in deferred policy acquisition costs |
(5,987,859 | ) | (6,405,300 | ) | (5,294,025 | ) | ||||||
Change in liability for income taxes |
700,049 | 1,135,872 | 713,591 | |||||||||
(Increase) decrease in amounts receivable
and amount due from reinsurers |
(1,359,893 | ) | (510,401 | ) | 161,724 | |||||||
Depreciation expense |
131,516 | 217,418 | 228,616 | |||||||||
Amortization of premium on fixed-income securities |
1,038,378 | 314,579 | 94,470 | |||||||||
Stock-based compensation expense, net |
551,864 | 38,673 | 519,239 | |||||||||
Increase (decrease) in payable to affiliates |
619,114 | (228,952 | ) | (207,444 | ) | |||||||
Other, net |
1,103,691 | 424,357 | (77,025 | ) | ||||||||
Net cash provided by operating
activities |
15,180,064 | 16,989,936 | 15,538,436 | |||||||||
Cash flows from investing activities: |
||||||||||||
Purchase of fixed maturities available for sale |
(120,233,439 | ) | (132,315,381 | ) | (67,827,757 | ) | ||||||
Purchase of equity securities |
(743,596 | ) | (1,412,058 | ) | (1,972,576 | ) | ||||||
Sales of fixed maturities held for investment |
| 450,000 | | |||||||||
Sale of fixed maturities available for sale |
65,969,712 | 108,146,942 | 50,369,530 | |||||||||
Sale of equity securities |
724,135 | 1,319,439 | 1,832,149 | |||||||||
Proceeds from maturities of fixed maturities
held for investment |
3,700,000 | 4,000,000 | 3,500,000 | |||||||||
Proceeds from maturity and redemption of
fixed maturities available for sale |
27,054,253 | 10,322,348 | 7,043,398 | |||||||||
First mortgage loans originated |
| (193,600 | ) | | ||||||||
Principal collected on first mortgage loans |
291,935 | 511,521 | 425,627 | |||||||||
Net increase in policy loans |
(280,953 | ) | (764,365 | ) | (820,239 | ) | ||||||
Other, net |
(41,998 | ) | (191,593 | ) | (223,696 | ) | ||||||
Net cash used in investing activities |
(23,559,951 | ) | (10,126,747 | ) | (7,673,564 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Cash dividends paid |
(1,019,975 | ) | (1,019,980 | ) | (1,019,108 | ) | ||||||
Purchase of treasury stock |
(57,126 | ) | (116,949 | ) | (96,067 | ) | ||||||
Net cash used in financing activities |
(1,077,101 | ) | (1,136,929 | ) | (1,115,175 | ) | ||||||
Net (decrease) increase in cash and
cash equivalents |
(9,456,988 | ) | 5,726,260 | 6,749,697 | ||||||||
Cash and cash equivalents: |
||||||||||||
Beginning of year |
18,913,861 | 13,187,601 | 6,437,904 | |||||||||
End of year |
$ | 9,456,873 | 18,913,861 | 13,187,601 | ||||||||
Supplemental disclosures of cash paid during
the year income taxes |
$ | 1,930,000 | 1,825,000 | 1,705,292 | ||||||||
See accompanying notes to consolidated financial statements.
32
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Net income |
$ | 5,282,301 | 7,308,874 | 6,445,672 | ||||||||
Other comprehensive income before tax: |
||||||||||||
Unrealized gains on securities
available for sale |
1,004,399 | 4,881,177 | 4,120,265 | |||||||||
Reclassification adjustment for realized gains included in net earnings |
(1,837,845 | ) | (1,036,704 | ) | (27,501 | ) | ||||||
Total other comprehensive (loss) income
before tax |
(833,446 | ) | 3,844,473 | 4,092,764 | ||||||||
Income tax (benefit) expense related to items
of other comprehensive (loss) income |
(315,087 | ) | 1,436,218 | 1,558,113 | ||||||||
Other comprehensive (loss) income,
net of tax |
(518,359 | ) | 2,408,255 | 2,534,651 | ||||||||
Total comprehensive income |
$ | 4,763,942 | 9,717,129 | 8,980,323 | ||||||||
See accompanying notes to consolidated financial statements.
33
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
(1) | Summary of Significant Accounting Policies | |||
Cotton States Life Insurance Company (the Company) was organized under the laws of the State of Georgia in 1955. The Company is currently licensed to transact business in Alabama, Florida, Georgia, Kentucky, Louisiana, Mississippi, North Carolina, South Carolina, Tennessee and Virginia. The Company currently markets only individual life insurance, payroll deduction life insurance, guaranteed issue and simplified issue life insurance and individual annuities. | ||||
In July of 1989, the Company formed CSI Brokerage Services, Inc. (CSI). CSI brokers insurance products for the Companys exclusive agents not offered by the Companys affiliated property and casualty companies. | ||||
In November of 1989, the Company acquired 60% of the outstanding common stock of Cotton States Marketing Resources, Inc. (CSMR). During 1992, the Company acquired the remaining 40% of CSMRs stock. CSMR brokers through the Companys exclusive agents other insurance companies life and accident and health products not underwritten by the Company. | ||||
On February 21, 2002, the Company filed notice of its intent to withdraw its multi-line exclusive agents from Kentucky primarily due to losses incurred by the Companys affiliate, Cotton States Mutual Insurance Company. Without objection from the Kentucky Department of Insurance, the Companys withdrawal plan was accepted pursuant to Kentucky insurance regulations. | ||||
It was announced on December 30, 2003 that the Cotton States Insurance Group (which includes the Company and Cotton States Mutual Insurance Company) and COUNTRY Insurance & Financial Services (COUNTRY), located in Bloomington, Illinois, entered into definitive agreements regarding the acquisition of the Company by merger. Under the Agreement and Plan of Merger, the Companys shareholders will receive $20.25 cash for each share of outstanding common stock of the Company. As a result, the Company will become a privately-held company. Subject to regulatory approval, shareholder approval, and other conditions to closing set forth in the Agreement and Plan of Merger, it is anticipated that the transaction will close during the second quarter of 2004. | ||||
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP), which vary in certain respects from reporting practices prescribed or permitted by the Insurance Department of the State of Georgia. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Amounts that the Company deems to be most sensitive to changes in estimates include deferred policy acquisition costs, future policy benefits, income taxes, and impairments as they relate to investments. In addition, the Company must determine requirements for disclosure of contingent assets and liabilities as of the date of the financial statements based upon estimates. In all instances, actual results could differ from estimates. | ||||
The significant accounting policies are as follows: |
Consolidation Policy | ||||
The consolidated financial statements include the accounts of the Company, and its wholly owned subsidiaries, CSI and CSMR. All significant intercompany balances and transactions have been eliminated in consolidation. |
34
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
Recognition of Premiums and Brokerage Income | ||||
Premiums on life and accident and health insurance policies are recognized as income when due. Premiums on universal life policies are recognized as income when deducted from the policys account value. | ||||
CSI and CSMR receive commissions on insurance policies written by the Companys agents on behalf of unaffiliated insurance companies. This income is recognized when the related insurance policies are written as reported by the insurance companies with which the business is placed. | ||||
Future Policy Benefits | ||||
Future policy benefits on life insurance policies are computed using a net level premium method based upon various assumptions as to investment yields, withdrawals, morbidity, and mortality. Future policy benefits on universal life insurance policies and annuities represent the contracts accumulated account value. | ||||
Reinsurance | ||||
Reinsurance premiums and benefits paid or provided are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. | ||||
Deferred Policy Acquisition Costs | ||||
The costs of acquiring most new life business are deferred and amortized with interest over the premium-paying period of the related policies. For individual life policies, such amounts are amortized in proportion to the ratio of the annual premium income to the total anticipated premium income. Such anticipated premium income is estimated using the same assumptions used for computing future policy benefits. For universal life policies, deferrable costs are amortized in proportion to the ratio of the contracts annual gross profits to total anticipated gross profits. First-year excess expense charges are also deferred and accreted to income in the same manner as deferrable costs are amortized. Total anticipated gross profits are based on assumptions for investment margins, surrender charges, mortality charges, and level expense loads. The principal expenses deferred are commissions and certain expenses of the product development, policy issue, underwriting, and agency departments, all of which vary with and are primarily related to the production of new business. Policy acquisition costs deferred were approximately $11,064,000 in 2003, $10,215,000 in 2002, and $9,831,000 in 2001. | ||||
Cash and Cash Equivalents | ||||
For purposes of presenting its statements of cash flows, the Company considers all short-term investments to be cash equivalents. Short-term investments have original maturity dates of less than three months. | ||||
Investments | ||||
The Company accounts for investments under the provisions of Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities. |
35
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
Fixed maturities held for investment are stated at amortized cost. Fixed maturities available for sale are stated at fair value. The cost of securities sold is determined by the specific identification method. First mortgage loans are stated at their aggregate unpaid balance. Policy loans are stated at their aggregate unpaid balance and short-term investments are stated at cost. | ||||
Investments deemed to have a loss in value which is other-than-temporary are written down to their fair value. Unrealized gains and losses on fixed maturities available for sale are excluded from earnings and are reported within shareholders equity as a component of accumulated other comprehensive income, net of deferred taxes and amounts attributable to the Companys universal life and annuity products. | ||||
Income Taxes | ||||
The Company, CSI, and CSMR file a consolidated federal income tax return. Income tax expense allocation is based upon separate return calculations with credit for current losses. Inter-company balances are settled annually. | ||||
Deferred taxes are recognized for the tax consequences of temporary differences by applying enacted statutory rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. | ||||
Stock Based Compensation | ||||
The Company applies the intrinsic value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its stock based compensation. As such, compensation expense would generally only be recorded if the current market price of the underlying stock on the date of grant exceeded the exercise price. | ||||
Earnings Per Share | ||||
The following table summarizes information relating to the calculation of basic and diluted earnings per share of common stock: |
Years ended December 31, |
||||||||||||||||||||||||
2003 |
2002 |
2001 |
||||||||||||||||||||||
Income | Shares | Income | Shares | Income | Shares | |||||||||||||||||||
(Numerator) |
(Denominator) |
(Numerator) |
(Denominator) |
(Numerator) |
(Denominator) |
|||||||||||||||||||
Data for Basic EPS
calculation |
$ | 5,282,301 | 6,323,526 | $ | 7,308,874 | 6,337,387 | $ | 6,445,672 | 6,342,817 | |||||||||||||||
Effect of
dilutive
securities: |
||||||||||||||||||||||||
Options |
| 75,533 | | 1,239 | | 13,898 | ||||||||||||||||||
Restricted
stock |
| 232,827 | | 156,041 | | 163,218 | ||||||||||||||||||
Data for Diluted
EPS calculation |
$ | 5,282,301 | 6,631,886 | $ | 7,308,874 | 6,494,667 | $ | 6,445,672 | 6,519,933 | |||||||||||||||
Recent Accounting Pronouncements | ||||
In December 2002, the Financial Accounting Standards Board issued SFAS No. 148 Accounting for Stock-Based Compensation Transition and Disclosure, which is effective for financial statements issued after December 15, 2002. The adoption of SFAS No. 148 did not |
36
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
affect the Companys results of operations or financial position. The Company has complied with the disclosure requirements of SFAS No. 148 in these consolidated financial statements. | ||||
In January 2003, the FASB issued FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51. FIN 46 requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN 46 is effective for financial statements issued for periods ending after December 15, 2003. There is no impact on the Companys financial position or results of operations for 2003 under FIN 46. The Company also expects no impact in future periods under FIN 46. | ||||
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS No. 150 addresses certain financial instruments that, under previous guidelines, could be accounted for as equity, but now must be classified as liabilities in the statement of financial position. These financial instruments include: 1) mandatorily redeemable financial instruments, 2) obligations to repurchase the issuers equity shares by transferring assets, and 3) obligations to issue a variable number of shares. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The implementation of SFAS No. 150 did not have an impact on the Companys consolidated financial statements. |
(2) | Investments | |||
The amortized cost and estimated fair values of investments in debt and equity securities as of December 31, 2003 and 2002 are as follows: |
2003 |
||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | unrealized | unrealized | fair | |||||||||||||
cost |
gains |
losses |
value |
|||||||||||||
Held for investment: |
||||||||||||||||
Corporate securities |
$ | 3,348,373 | 116,788 | | 3,465,161 | |||||||||||
Available for sale: |
||||||||||||||||
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies |
$ | 36,392,306 | 968,586 | 84,250 | 37,276,642 | |||||||||||
Corporate securities |
93,930,859 | 3,248,739 | 170,607 | 97,008,991 | ||||||||||||
Debt securities issued by
foreign governments |
5,125,223 | 48,734 | 24,297 | 5,149,660 | ||||||||||||
Mortgage-backed securities |
38,970,898 | 542,474 | 239,315 | 39,274,057 | ||||||||||||
Total |
$ | 174,419,286 | 4,808,533 | 518,469 | 178,709,350 | |||||||||||
Equity securities |
$ | 2,752,977 | 522,360 | 55,908 | 3,219,429 | |||||||||||
37
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
2002 |
||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | unrealized | unrealized | fair | |||||||||||||
cost |
gains |
losses |
value |
|||||||||||||
Held for investment: |
||||||||||||||||
Corporate securities |
$ | 7,048,175 | 276,198 | | 7,324,373 | |||||||||||
Available for sale: |
||||||||||||||||
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies |
$ | 38,462,349 | 1,974,989 | 594 | 40,436,744 | |||||||||||
Corporate securities |
72,424,094 | 3,086,079 | 190,280 | 75,319,893 | ||||||||||||
Debt securities issued by
foreign governments |
3,391,946 | 23,042 | 24,807 | 3,390,181 | ||||||||||||
Mortgage-backed securities |
31,880,950 | 1,313,426 | 33,788 | 33,160,588 | ||||||||||||
Total |
$ | 146,159,339 | 6,397,536 | 249,469 | 152,307,406 | |||||||||||
Equity securities |
$ | 2,984,720 | 22,405 | 487,230 | 2,519,895 | |||||||||||
Certain fixed maturity and equity securities were in an unrealized loss position, where the Companys cost basis in the security exceeds the securitys fair market value, at December 31, 2003. The following table summarizes the length of time that those securities have been in a continuous unrealized loss position as of December 31, 2003: |
Less than 12 Months |
12 Months or Longer |
Total |
||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
Available for sale: |
||||||||||||||||||||||||
U.S. Treasury securities
and obligations of U.S.
government corporations
and agencies |
$ | 13,184,647 | 84,250 | | | 13,184,647 | 84,250 | |||||||||||||||||
Corporate securities |
15,907,578 | 170,607 | | | 15,907,578 | 170,607 | ||||||||||||||||||
Debt securities issued by
foreign governments |
2,968,870 | 24,297 | | | 2,968,870 | 24,297 | ||||||||||||||||||
Mortgage-backed securities |
9,658,334 | 223,678 | 282,178 | 15,637 | 9,940,512 | 239,315 | ||||||||||||||||||
Total |
$ | 41,719,429 | 502,832 | 282,178 | 15,637 | 42,001,607 | 518,469 | |||||||||||||||||
Equity securities |
$ | 321,717 | 6,329 | 669,903 | 49,579 | 991,620 | 55,908 | |||||||||||||||||
The Company has procedures in place to monitor all debt and equity securities for possible other-than-temporary impairments. Securities are tracked comparing both unrealized losses as a percentage of original cost and the length of time the security has been below a predetermined percentage of cost. Monthly discussions are held with the Companys investment managers to gather information and documentation as to their outlook for future recovery of the securities making the Companys watch list. As of December 31, 2003 there were no debt or equity securities whose unrealized losses would be deemed by management to be other-than-temporary impairments that have not been recorded. | ||||
The amortized cost and estimated fair value of debt securities at December 31, 2003, by contractual maturity, are shown on the following page. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. |
38
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
Amortized | Estimated | |||||||
cost |
fair value |
|||||||
Held for investment: |
||||||||
Due in one year or less |
$ | 2,500,044 | 2,555,865 | |||||
Due after one year through five years |
848,329 | 909,296 | ||||||
Total |
$ | 3,348,373 | 3,465,161 | |||||
Available for sale: |
||||||||
Due in one year or less |
$ | 3,498,767 | 3,553,510 | |||||
Due after one year through five years |
68,959,748 | 70,240,806 | ||||||
Due after five years through 10 years |
41,068,161 | 43,020,226 | ||||||
Due after 10 years |
21,921,712 | 22,620,751 | ||||||
Mortgage-backed securities |
38,970,898 | 39,274,057 | ||||||
Total |
$ | 174,419,286 | 178,709,350 | |||||
Bonds with an amortized cost of $2,177,000 and $1,914,000 at December 31, 2003 and 2002, respectively, were on deposit with state insurance regulatory authorities in accordance with statutory requirements. | ||||
Realized and unrealized gains and losses on investments for the years ended December 31 were as follows: |
2003 |
2002 |
2001 |
||||||||||
Realized gains (losses) on sales, redemptions,
and impairment of investments: |
||||||||||||
Fixed maturities held for investment: |
||||||||||||
Gross losses: |
$ | | (49,768 | ) | | |||||||
Fixed maturities available for sale: |
||||||||||||
Gross gains |
2,331,433 | 3,921,917 | 874,785 | |||||||||
Gross losses |
(242,386 | ) | (1,602,144 | ) | (709,279 | ) | ||||||
Net realized gains |
2,089,047 | 2,319,773 | 165,506 | |||||||||
Equity securities: |
||||||||||||
Gross gains |
128,859 | 158,032 | 218,976 | |||||||||
Gross losses |
(380,063 | ) | (939,595 | ) | (356,981 | ) | ||||||
Net realized (losses) |
(251,204 | ) | (781,563 | ) | (138,005 | ) | ||||||
Net realized losses on other invested assets |
| (451,738 | ) | | ||||||||
Total |
1,837,843 | 1,036,704 | 27,501 | |||||||||
Changes in unrealized gains (losses): |
||||||||||||
Fixed maturities held for investment |
(159,409 | ) | (131,706 | ) | 251,068 | |||||||
Fixed maturities available for sale |
(1,858,004 | ) | 4,487,058 | 4,889,813 | ||||||||
Equity securities |
931,277 | (262,887 | ) | (307,128 | ) | |||||||
Net unrealized (losses) gains |
(1,086,136 | ) | 4,092,465 | 4,833,753 | ||||||||
Total realized and unrealized gains |
$ | 751,707 | 5,129,169 | 4,861,254 | ||||||||
During 2002 the Company sold a security out of its held-to-maturity portfolio due to evidence of a significant deterioration in the issuers creditworthiness. At the time of sale the security had an amortized cost of $499,768. The Company realized a loss of $49,768 on the transaction. |
39
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
Details of net investment income are as follows: |
2003 |
2002 |
2001 |
||||||||||
Investment income: |
||||||||||||
Fixed maturities held for investment |
$ | 316,315 | 670,907 | 923,838 | ||||||||
Fixed maturities available for sale |
7,911,200 | 8,481,253 | 8,405,376 | |||||||||
Equity securities |
44,263 | 42,756 | 44,357 | |||||||||
First mortgage loans |
95,206 | 120,653 | 166,808 | |||||||||
Policy loans |
769,469 | 742,616 | 675,825 | |||||||||
Short-term investments |
162,457 | 166,125 | 296,987 | |||||||||
Total investment income |
9,298,910 | 10,224,310 | 10,513,191 | |||||||||
Less investment expenses |
348,180 | 395,346 | 230,568 | |||||||||
Net investment income |
$ | 8,950,730 | 9,828,964 | 10,282,623 | ||||||||
(3) | Disclosures about Fair Value of Financial Instruments | |||
The following methods and assumptions were used to estimate the fair value of each class of financial instruments: |
Cash and Short-Term Investments | ||||
The carrying amount of cash and short-term investments is a reasonable estimate of fair value due to the short-term nature of the investments. | ||||
Investment Securities | ||||
For investment securities (which include fixed maturities held for investment, fixed maturities available for sale, and equity securities), fair values are based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. | ||||
Mortgage Loans | ||||
The fair value of mortgage loans is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. | ||||
Policy Loans | ||||
The carrying amount of policy loans is a reasonable estimate of fair value. | ||||
Universal Life and Annuity Benefits | ||||
The carrying amount of universal life and annuity benefits is a reasonable estimate of fair value since credited interest approximates current market rates. |
40
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
The estimated fair values and carrying values of the Companys financial instruments at December 31, 2003 and 2002 are the same except for investment securities which are detailed in footnote 2 and mortgage loans as follows: |
Mortgage loans |
||||||||
Carrying | Fair | |||||||
amount |
value |
|||||||
2003 |
$ | 1,028,395 | $ | 1,057,625 | ||||
2002 |
1,320,330 | 1,405,337 |
(4) | Future Policy Benefits and Reinsurance | |||
The composition of future policy benefits, and the significant assumptions used in their development, are as follows (dollars in thousands): |
Future policy benefits |
Assumptions |
|||||||||||||||
Years | ||||||||||||||||
Line of business |
2003 |
2002 |
of issue |
Interest rates |
Mortality |
Withdrawals |
||||||||||
Life: |
||||||||||||||||
Individual |
$ | 3,384 | 3,454 | l956-65 | 4% | l955-60 Basic Table Select and Ultimate |
Company experience |
|||||||||
Individual |
7,797 | 7,851 | l966-79 | 6.5% - 5% (A) | Same as above | Same as above | ||||||||||
Individual |
5,039 | 5,109 | l980-88 | 7.5% - 6% (A) | l965-70 Basic Table Select and Ultimate |
Same as above | ||||||||||
Individual |
37,734 | 31,472 | 1989-03 | 7.5% - 6% (A) | 1975-80 Basic Table Select and Ultimate |
Same as above | ||||||||||
Individual |
5,779 | 5,275 | Various | 3.5% - 2.5% | Statutory | Same as above | ||||||||||
Annuities and
universal life |
115,312 |
107,230 |
Various |
6.25% - 4.5% |
Accumulated account value |
Same as above |
||||||||||
Group |
5 | 5 | Various | | Unearned premiums | | ||||||||||
175,050 |
160,396 |
|||||||||||||||
Accident and health
Individual |
27 |
28 |
Various |
3% |
|
|
||||||||||
Total future
policy
benefits |
$ | 175,077 | 160,424 | |||||||||||||
(A) | Interest rates are graded to the ultimate rate in 25 years. | |||
The Company participates in certain business assumed from federally sponsored group pools. Further, it is the Companys general policy to reinsure individual life insurance in excess of $100,000, group life insurance in excess of $55,000, major medical payments in excess of $85,000 annually per individual, accidental deaths, and certain disability income coverage. |
41
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
The Company utilizes reinsurance agreements to reduce its exposure to large losses in all aspects of its insurance business. Such reinsurance permits recovery of a portion of large losses from reinsurers, although it does not discharge the primary liability of the Company as direct insurer of the risks insured. The Company evaluates the financial strength of potential reinsurers and continually monitors the financial condition of reinsurers. Only those reinsurance recoverable balances deemed probable of recovery are reflected as assets on the Companys consolidated balance sheets. Amounts ceded under reinsurance agreements become liabilities of the Company should the reinsurers be unable to meet their obligations under the reinsurance agreements. | ||||
The effect of reinsurance assumed and ceded on certain financial statement accounts is as follows: |
2003 |
2002 |
2001 |
||||||||||
Premiums: |
||||||||||||
Direct premiums |
$ | 39,162,554 | 36,441,773 | 33,660,529 | ||||||||
Reinsurance assumed |
1,451,886 | 1,201,107 | 923,435 | |||||||||
Reinsurance ceded |
(4,732,334 | ) | (4,550,788 | ) | (4,363,227 | ) | ||||||
Net premiums |
$ | 35,882,106 | 33,092,092 | 30,220,737 | ||||||||
Benefits and claims: |
||||||||||||
Reinsurance assumed |
$ | 1,425,430 | 1,180,846 | 903,187 | ||||||||
Reinsurance ceded |
$ | 4,501,461 | 3,360,986 | 4,774,926 | ||||||||
(5) | Income Taxes | |||
Deferred income taxes reflect the net tax effects of temporary differences between the carrying values of assets and liabilities for financial reporting purposes and federal income tax purposes. The net deferred tax liability at December 31, 2003 and 2002 is composed of the tax-effected temporary differences related to the following amounts: |
2003 |
2002 |
|||||||
Deferred tax assets: |
||||||||
Equity securities |
$ | 16,124 | 355,424 | |||||
Life insurance reserves |
6,558,422 | 6,398,237 | ||||||
Unearned mortality and expense charges |
866,808 | 877,807 | ||||||
Postretirement health benefits liability |
67,483 | 73,025 | ||||||
Deferred compensation |
668,891 | 438,834 | ||||||
Other, net |
471,812 | 290,351 | ||||||
Total deferred tax assets |
8,649,540 | 8,433,678 | ||||||
Deferred tax liabilities: |
||||||||
Fixed maturities available for sale |
1,458,622 | 2,090,343 | ||||||
Deferred policy acquisition costs |
19,125,942 | 17,360,463 | ||||||
Due and unpaid premiums |
141,889 | 118,501 | ||||||
Other, net |
24,629 | 45,555 | ||||||
Total deferred tax liabilities |
20,751,082 | 19,614,862 | ||||||
Net deferred tax liability |
$ | 12,101,542 | 11,181,184 | |||||
SFAS No. 109, Accounting for Income Taxes, specifically identifies certain temporary differences for which deferred tax liabilities are not recognized unless it becomes apparent that those temporary differences will reverse in the foreseeable future. The Company has not recorded a deferred tax liability for one such item entitled policyholders surplus created by federal income tax regulations in effect prior to 1984. Certain untaxed income accumulated in this special memorandum tax account |
42
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
will become taxable if distributions, other than stock dividends, are made in excess of certain amounts accumulated in another special memorandum tax account entitled shareholders surplus. The balance in the policyholders surplus account at December 31, 2003 was $58,492,000. The balance in the shareholders surplus account at December 31, 2003 was $4,203,000. The Company does not anticipate any of the policyholders surplus account becoming taxable in the foreseeable future. |
In assessing the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Management has concluded that it is more likely than not that all of its deferred tax assets are realizable. Therefore, no valuation allowance was established at December 31, 2003 and 2002. |
Federal income tax expense is less than amounts determined by multiplying earnings before federal income taxes by the federal tax rate of 35%. The reasons for such difference and the tax effect of each are as follows: |
2003 |
2002 |
2001 |
||||||||||
Federal income tax expense at
statutory rate |
$ | 2,745,194 | 3,594,411 | 3,102,595 | ||||||||
Special deduction available to small
life insurance companies |
(167,444 | ) | (608,987 | ) | (611,156 | ) | ||||||
Surtax exemption |
(39,741 | ) | (49,546 | ) | (71,184 | ) | ||||||
Other, net |
23,101 | 24,993 | (1,371 | ) | ||||||||
Total Federal income taxes |
$ | 2,561,110 | 2,960,871 | 2,418,884 | ||||||||
(6) | Retirement Plans, Other Postretirement Benefit Plans and Deferred Compensation Plans |
The Company, in conjunction with Cotton States Mutual (Mutual) and Shield Insurance Company (Shield), its affiliates, sponsors a non-contributory defined benefit pension plan covering all eligible employees. Plan benefits are based on the age of the employee, the employees average salary for the highest five consecutive years of compensation and the employees years of service. The Companys funding policy is to make annual contributions sufficient to fund the plans normal cost (current service cost) plus amortization of the unfunded prior service cost. The Company and its affiliates are charged the allocable share of such contributions based on their proportionate share of payroll. | ||||
In addition to pension benefits, the Company has a plan which provides for postretirement health care and life insurance benefits for certain employees. These benefits include major medical insurance with deductible and coinsurance provisions. The Company accrues benefits on a current basis and the plan is not funded. |
43
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
The following table summarizes plan assets, obligations, and pension cost of the pension plan and other postretirement benefit plan as of December 31, 2003 and 2002: |
Pension Benefits |
Other Benefits |
|||||||||||||||
2003 |
2002 |
2003 |
2002 |
|||||||||||||
Change in benefit obligation: |
||||||||||||||||
Benefit obligation at beginning of year |
$ | 2,264,789 | 2,169,044 | $ | 126,754 | 144,591 | ||||||||||
Benefits accrued/service cost |
68,513 | 93,977 | | | ||||||||||||
Interest |
151,362 | 147,301 | 8,161 | 10,483 | ||||||||||||
Actuarial gain or loss |
206,714 | (85,080 | ) | (16,355 | ) | (7,908 | ) | |||||||||
Benefits paid |
(303,866 | ) | (60,453 | ) | (11,417 | ) | (20,412 | ) | ||||||||
Benefit obligation at end of year |
$ | 2,387,512 | 2,264,789 | $ | 107,143 | 126,754 | ||||||||||
Change in plan assets: |
||||||||||||||||
Fair value of plan assets at beginning
of year |
$ | 1,492,616 | 1,425,129 | $ | | | ||||||||||
Actual return on plan assets |
333,110 | 127,940 | | | ||||||||||||
Employer contributions |
30,862 | | | | ||||||||||||
Benefits paid |
(303,866 | ) | (60,453 | ) | | | ||||||||||
Fair value of plan assets at end of year |
$ | 1,552,722 | 1,492,616 | $ | | | ||||||||||
Funded Status: |
||||||||||||||||
Funded status |
$ | (834,790 | ) | (772,173 | ) | $ | (107,143 | ) | (126,754 | ) | ||||||
Unamortized prior service cost |
36,654 | 40,615 | | | ||||||||||||
Unrecognized net gain or loss |
125,792 | 127,887 | (101,697 | ) | (92,466 | ) | ||||||||||
Accrued liabilities |
$ | (672,344 | ) | (603,671 | ) | $ | (208,840 | ) | (219,220 | ) | ||||||
Benefit obligation for non-vested employees |
$ | 42,234 | 25,020 | $ | | | ||||||||||
The accumulated benefit obligation of the pension plan was $2,055,103 and $1,938,297 at December 31, 2003 and 2002, respectively. |
Pension Benefits |
Other Benefits |
|||||||||||||||||||||||
2003 |
2002 |
2001 |
2003 |
2002 |
2001 |
|||||||||||||||||||
Components of net periodic benefit cost: |
||||||||||||||||||||||||
Service cost |
$ | 68,513 | 93,977 | 93,563 | $ | | | 3,010 | ||||||||||||||||
Interest cost |
151,362 | 147,301 | 135,507 | 8,161 | 10,483 | 11,383 | ||||||||||||||||||
Expected return on plan assets |
(124,301 | ) | (127,065 | ) | (130,659 | ) | | | | |||||||||||||||
Amortization of unrecognized
transition asset |
| (2,000 | ) | (8,000 | ) | | | | ||||||||||||||||
Amount of unrecognized gains and losses |
| | | (7,124 | ) | (6,483 | ) | (14,393 | ) | |||||||||||||||
Amount of prior service cost recognized |
3,961 | 3,961 | 2,936 | | | | ||||||||||||||||||
Total net periodic benefit cost |
$ | 99,535 | 116,174 | 93,347 | $ | 1,037 | 4,000 | | ||||||||||||||||
44
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
The following table summarizes weighted average assumptions used to determine benefit obligations and net periodic benefit cost for years ended December 31: |
Pension Benefits |
Other Benefits |
|||||||||||||||||||||||
2003 |
2002 |
2001 |
2003 |
2002 |
2001 |
|||||||||||||||||||
Discount rate at December 31
used to determine benefit
obligations |
6.25 | % | 7.00 | % | 7.25 | % | 6.25 | % | 6.75 | % | 7.25 | % | ||||||||||||
Discount rate at January 1
used to determine net
periodic benefit cost |
7.00 | 7.25 | 7.50 | 6.75 | 7.25 | 7.50 | ||||||||||||||||||
Rate of compensation increase |
3.00 | 5.00 | 5.00 | | | | ||||||||||||||||||
Expected long-term rate of
return on plan assets |
8.50 | 9.00 | 9.00 | | | |
The Company selects the expected long-term rate-of-return assumption in consultation with the plans investment advisors and the plans consulting employee benefit actuary. The rate is intended to reflect the average rate of earnings to be earned on the plans invested assets sufficient to provide expected plan benefits. The return assumptions are based on the long-term behavior of financial indices over full market cycles. Undue weight is not given to recent experience with higher significance placed on current forecasts of future long-term economic conditions. Consideration is given to the potential impact of current and future investment policy, cash flows into and out of the plan, and expenses (both investment and non-investment) typically paid out of plan assets to the extent such expenses are not explicitly estimated within periodic costs. |
Assumed health care trend rates at December 31 are as follows: |
2003 |
2002 |
|||||||
Health care cost trend rate assumed for next year |
6.25 | % | 5.25 | % | ||||
Rate to which the cost trend rate is assumed to decline
(ultimate trend rate) |
5.75 | % | 5.25 | % | ||||
Year that the trend rate reaches the ultimate trend rate |
2004 | 2003 |
Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plan. A one percent annual increase in assumed health care cost would increase the accumulated postretirement benefit obligation at December 31, 2003 by approximately $7,000 and the service and interest cost components of the net periodic postretirement benefit cost for 2003 by $500. A one percent annual decrease in the assumed health care costs would decrease the accumulated postretirement benefit obligation at December 31, 2003 by approximately $6,500 and the service and interest components of the net periodic postretirement benefit cost by $400. |
On December 8, 2003 the Medicare Prescription Drug Improvement and Modernization Act of 2003 (the Act) was enacted. In accordance with Financial Staff Position No. FAS 106-1, any measure of the accumulated postretirement benefit obligation or net periodic postretirement benefit cost in the Companys financial statements or accompanying notes do not reflect the effects of the Act on the other postretirement benefit plan. |
Specific authoritative guidance on the accounting for the federal subsidy created by the Act is pending and that guidance, when issued, could require the Company to change previously reported information. |
45
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
There may also be additional requirements of the Act, such as amending the Companys plan, in order for the Company to benefit from the new legislation. |
Plan Assets |
The investment objective of the Companys pension plan is to achieve a 3.5% premium over the rate of inflation on a total return basis. The rate of inflation is defined as the Consumer Price Index and the time horizon is five years on a rolling basis. The Companys risk management practices include monitoring of the plans actuarial assumptions for investment return and adjusting the investment objectives accordingly. |
The Companys pension plan weighted-average asset allocations at December 31, 2003 and 2002, by asset category are as follows: |
Plan Assets at | ||||||||
December 31 |
||||||||
Asset Category |
2003 |
2002 |
||||||
Equity securities |
50 | % | 52 | % | ||||
Debt securities |
40 | 39 | ||||||
Real estate |
5 | 5 | ||||||
Other |
5 | 4 | ||||||
Total |
100 | % | 100 | % | ||||
The Company has examined various asset allocation structures, through consultation with the plans external investment advisors, and has determined the following target allocations to be best suited to meet the long-term objectives of the plan: |
Normal |
Minimum |
Maximum |
||||||||||
Large cap equity |
35 | % | 5 | % | 50 | % | ||||||
Fixed maturity |
45 | % | 10 | % | 55 | % | ||||||
Cash equivalents |
5 | % | 5 | % | 10 | % | ||||||
International equity |
5 | % | | 10 | % | |||||||
Real estate |
5 | % | | 10 | % | |||||||
Small cap equity |
5 | % | | 10 | % |
Permitted and Prohibited Investments of the Plan |
Equity holdings: Securities which are broadly classified as investment grade issues, regardless of whether or not they are listed on a recognized stock exchange, are eligible for inclusion in the plans portfolio. The market value of any one company holding shall not exceed 10% of the total market value of equities held in the portfolio. Convertible securities are permitted if their credit quality rating from a recognized rating service is not lower than BB. |
Fixed maturity holdings: Marketable issues are desired so the portfolio can be actively managed. Fixed maturity holdings should be reasonably diversified to the extent that it is prudent to do so without requiring the plans investment manager to purchase odd lots. The fixed maturity holdings should be comprised of high quality issues that have a credit rating of no less than investment grade |
46
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
from any of the nationally recognized rating services. No one companys aggregate debt and equity holdings in the plan shall exceed 10% of the total plans market value. |
Cash equivalents: The following short-term investment vehicles are acceptable: U.S. Government issues, commercial paper rated A-1 by Standard & Poors and P-1 by Moodys, certificates of deposit of bank and savings and loan institutions with listed deposits in excess of $500 million, repurchase agreements with banks provided the agreement is fully collateralized, no-load mutual funds, Euro-dollar certificates of deposit, and Banker Acceptance notes. |
Prohibited investments: The following categories of securities are not permitted by the plan: short sales, margin purchases or lending or borrowing money, letter stock, private placements or direct placements, commodities, securities of the plans asset manager, custodian, their parent, or subsidiaries as well as the securities of the Company or its subsidiaries. |
Cash Flows |
The Company expects to contribute $126,000 to its pension plan and $8,400 to its other postretirement benefits plan in 2004. |
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid: |
Pension | Other | |||||||
Benefits |
Benefits |
|||||||
2004 |
$ | 90,400 | $ | 8,400 | ||||
2005 |
112,000 | 8,700 | ||||||
2006 |
115,700 | 9,000 | ||||||
2007 |
123,900 | 9,300 | ||||||
2008 |
125,900 | 9,500 | ||||||
Years 2009 - 2013 |
753,100 | 48,800 |
The Company also sponsors a defined contribution plan for the benefit of the Companys employees and the employees of affiliated companies. Matching contributions by the Company vary and are determined by the Companys prior year profitability measured by return on equity. The Companys matching contributions were $14,706 in 2003, $26,664 in 2002 and $38,000 in 2001. |
(7) | Transactions with Affiliates |
Mutual, through its wholly-owned subsidiary, Shield, controls approximately 33% of the Companys outstanding common stock. In addition, most of the officers and directors of the Company hold similar positions with these affiliates. |
Certain general expenses are allocated to the Company from its affiliates. These expenses, such as salaries, advertising, rents, etc., represent the Companys share of expenses initially paid by Mutual and are allocated based on specific identification or, if undeterminable, generally on the basis of each companys premium. Expenses allocated to the Company may not be the same as expenses incurred if the Company operated as a stand-alone entity. Expenditures allocated to the Company amounted to $3,704,114 in 2003, $3,471,048 in 2002 and $3,992,556 in 2001. At December 31, 2003 the Company owed $576,644 to Mutual and at December 31, 2002 the Company was owed $42,469 from Mutual. |
47
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
The Company expensed pension costs of $99,535 in 2003, $116,174 in 2002, and $93,347 in 2001. |
Rent for use of software of $106,000 in 2003, 2002, and 2001, has been charged to the affiliated companies. |
(8) | Stock-Based Compensation |
The Company has various stock option plans for the Companys officers and key employees, as well as directors. |
The Company accounts for its various stock-based compensation as expense, recorded on the grant date only to the extent that the current market price of the underlying stock exceeds the exercise price on the grant date. |
Under the employee plan, options may be granted to purchase up to 937,500 shares of the Companys common stock at a per share price of not less than 100% of fair market value at date of grant. Under the directors plan, options are granted based on the level of directors fees at a per share price of 50% of fair market value at date of grant. The employee and directors options have a term of 10 years and are not subject to any vesting requirements. The weighted-average remaining contractual life on options outstanding at December 31, 2003 is 7.0 years. The weighted-average grant date fair value of options granted during 2003, 2002, and 2001 was $9.28, $9.61, and $7.69, respectively. Stock option transactions are summarized below: |
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Exercise | Exercise | Exercise | ||||||||||||||||||||||
2003 |
Price |
2002 |
Price |
2001 |
Price |
|||||||||||||||||||
Options outstanding
at January 1 |
104,532 | $ | 4.69 | 87,134 | $ | 4.67 | 70,532 | $ | 4.41 | |||||||||||||||
Granted |
17,290 | 4.70 | 17,398 | 4.80 | 16,602 | 5.75 | ||||||||||||||||||
Options outstanding
at December 31 |
121,822 | $ | 4.70 | 104,532 | $ | 4.69 | 87,134 | $ | 4.67 | |||||||||||||||
Options exercisable
at December 31 |
121,822 | 104,532 | 87,134 | |||||||||||||||||||||
Options available
for grant at
December 31 |
495,357 | 512,647 | 530,045 | |||||||||||||||||||||
48
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
The following table summarizes information about stock options outstanding at December 31, 2003: |
Options Outstanding and Exercisable
Weighted | ||||||||||||||||
Average | Weighted | |||||||||||||||
Remaining | Average | |||||||||||||||
Range of | Number | Contractual | Exercise | |||||||||||||
Exercise Price |
Outstanding |
Life in Years |
Price |
|||||||||||||
$ | 0 2.40 | 21,314 | 2.8 | $ | 2.31 | |||||||||||
3.80 4.80 | 66,221 | 7.7 | 4.45 | |||||||||||||
5.75 7.63 | 34,287 | 6.7 | 6.67 | |||||||||||||
$ | 0 7.63 | 121,822 | 7.0 | $ | 4.70 | |||||||||||
In addition to the stock options described above, the Company has awarded nontransferable, restricted shares of Company common stock to various key executives under key executive restricted stock bonus plans. The market value of the common stock at the date of issuance is recorded as compensation expense using the straight-line method over the vesting period of the awards. The Company awarded 57,984, 67,329, and 47,439 shares of restricted stock under such plans during 2003, 2002, and 2001, respectively. The weighted-average grant date fair value of such shares was $9.81, $9.09, and $9.83 respectively. Aggregate compensation expense with respect to the foregoing restricted stock awards was $472,764, $51,553, and $424,726 in 2003, 2002, and 2001 respectively. |
In accordance with APB Opinion No. 25, $552,000, $135,000, and $519,000 in compensation expense has been recorded in 2003, 2002, and 2001, respectively, for the various stock option and restricted stock awards granted in 2003, 2002, and 2001. Had the Company determined compensation cost based on the fair value at the grant date for its stock options and restricted stock awards under SFAS No. 123, Accounting for Stock-Based Compensation, the Companys net income, basic net income per share, and diluted net income per share would have been reduced to the pro forma amounts indicated below: |
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Net income: |
||||||||||||
As reported |
$ | 5,282,301 | 7,308,874 | 6,445,672 | ||||||||
Pro forma |
5,227,258 | 7,247,329 | 6,420,950 | |||||||||
Basic net income per share: |
||||||||||||
As reported |
.84 | 1.15 | 1.02 | |||||||||
Pro forma |
.83 | 1.14 | 1.01 | |||||||||
Diluted net income per share: |
||||||||||||
As reported |
.80 | 1.13 | .99 | |||||||||
Pro forma |
.79 | 1.12 | .98 |
The per share weighted-average fair value of stock options and restricted stock granted was estimated using an option pricing model with the following weighted-average assumptions: expected life of five years for options and seven years for restricted stock awarded in 2001, and three years for restricted stock awarded in 2003 and 2002; expected dividend yield of 1.78% for 2003 grants, 1.67% for 2002 |
49
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
grants, 1.60% for 2001 grants; risk-free interest rate of 4.0% for 2003, 3.5% for 2002, and 4.5% for 2001; and an expected volatility of 80% for 2003 grants, 66% for 2002 grants, 65% for 2001 grants. |
(9) | Statutory Financial Statements |
Accounting practices used to prepare statutory financial statements for regulatory filings of stock life insurance companies differ from GAAP. Material differences resulting from these accounting practices include: deferred policy acquisition costs which are not recognized for statutory purposes; statutory non-admitted assets are recognized under GAAP accounting; statutory investment valuation reserves are not recognized under GAAP accounting; premiums for universal life and investment-type products are recognized as revenues for statutory purposes and as deposits to policyholders accounts under GAAP; different assumptions are used in calculating future policyholders benefits; and different methods are used for calculating valuation allowances and deferred federal income taxes for statutory and GAAP purposes. |
Net income and shareholders equity, as reported to regulatory authorities in conformity with statutory accounting practices for each of the years in the three-year period ended December 31, 2003 are as follows: |
2003 |
2002 |
2001 |
||||||||||
Statutory net (loss) income |
$ | (495,425 | ) | (256,802 | ) | 2,258,801 | ||||||
Statutory shareholders equity |
$ | 33,538,647 | 34,859,061 | 34,431,844 |
The Georgia Insurance Code limits dividends in any one year to the greater of statutory earnings, excluding realized capital gains, or 10% of statutory surplus, unless the express permission of the Georgia Insurance Department is obtained. Dividend payments to shareholders are further limited by the Georgia Insurance Code to unassigned statutory surplus, which at December 31, 2003 was approximately $27,000,000. The excess of retained earnings determined in accordance with GAAP over unassigned statutory surplus is not available for payment of dividends. The Company may pay a dividend amounting to approximately $2,700,000 in 2004 without prior regulatory approval. |
(10) | Litigation |
The Company is a defendant in various actions incidental to the conduct of its business. While the ultimate outcome of these matters cannot be estimated with certainty, management does not believe the actions will result in any material loss to the Company. |
(11) | Business Segments |
The Companys operations can be grouped into three major segments: (i) individual life insurance, (ii) guaranteed issue and simplified issue life insurance, and (iii) brokerage operations. These segments are differentiated primarily by their respective methods of distribution and the nature of related products, as the Companys operations in each segment are concentrated within its southeastern states geographic market. Individual life insurance products are distributed through the Companys multi-line exclusive agents, guaranteed issue and simplified issue products are distributed through independent agents as well as exclusive agents, and brokerage operations involve third party products distributed through the Companys exclusive and independent agents. The Company does not group items on the consolidated balance sheet into segments, nor does it analyze those items by segment |
50
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
when making management decisions. The Company allocates net investment income and net realized gains to its individual life insurance and guaranteed issue and simplified issue life insurance segments based on the ratio of each segments reserves to total reserves. Net investment income and net realized gains for the Companys brokerage segment is based on actual amounts earned by its brokerage subsidiaries. |
2003 |
2002 |
2001 |
||||||||||
Individual life insurance: |
||||||||||||
Premiums |
$ | 19,979,437 | 19,347,710 | 18,658,255 | ||||||||
Net investment income |
7,905,844 | 8,857,310 | 9,458,445 | |||||||||
Net realized investment gains |
1,624,312 | 935,571 | 24,969 | |||||||||
Total revenue |
29,509,593 | 29,140,591 | 28,141,669 | |||||||||
Policyholder benefits and claims |
10,606,712 | 9,478,267 | 8,821,942 | |||||||||
Interest credited |
5,912,341 | 5,904,423 | 5,527,001 | |||||||||
Amortization of deferred policy acquisition costs |
2,829,148 | 2,084,635 | 3,248,281 | |||||||||
Other operating expenses |
6,350,370 | 5,143,895 | 5,257,470 | |||||||||
Total benefits and expenses |
25,698,571 | 22,611,220 | 22,854,694 | |||||||||
Segment profit before income taxes |
3,811,022 | 6,529,371 | 5,286,975 | |||||||||
Guaranteed issue and simplified issue life insurance: |
||||||||||||
Premiums |
14,358,260 | 12,438,241 | 10,529,996 | |||||||||
Net investment income |
1,036,838 | 952,774 | 775,780 | |||||||||
Net realized investment gains |
213,531 | 101,134 | 2,532 | |||||||||
Total revenue |
15,608,629 | 13,492,149 | 11,308,308 | |||||||||
Policyholder benefits and claims |
11,311,624 | 9,332,175 | 7,656,444 | |||||||||
Amortization of deferred policy acquisition costs |
2,262,856 | 1,676,350 | 1,218,431 | |||||||||
Other operating expenses |
1,854,716 | 2,001,826 | 1,913,723 | |||||||||
Total benefits and expenses |
15,429,196 | 13,010,351 | 10,788,598 | |||||||||
Segment profit before income taxes |
179,433 | 481,798 | 519,710 | |||||||||
Brokerage: |
||||||||||||
Brokerage commissions |
4,906,455 | 4,242,470 | 4,190,482 | |||||||||
Net investment income |
8,047 | 18,880 | 48,397 | |||||||||
Net realized investment gains |
| | | |||||||||
Total revenue |
4,914,502 | 4,261,350 | 4,238,879 | |||||||||
Operating expenses |
1,003,102 | 966,955 | 1,106,448 | |||||||||
Segment profit before income taxes |
3,911,400 | 3,294,395 | 3,132,431 | |||||||||
Combined segment profit before income taxes |
7,901,855 | 10,305,564 | 8,939,116 | |||||||||
Group life insurance and individual
accident and health results |
(58,444 | ) | (35,819 | ) | (74,560 | ) | ||||||
Income before federal income taxes |
$ | 7,843,411 | 10,269,745 | 8,864,556 | ||||||||
51
COTTON STATES LIFE INSURANCE COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2003
(12) | Quarterly Results (Unaudited) |
The following is a summary of the unaudited quarterly results of operations for the three years ended December 31, 2003. |
2003 quarter ended |
March 31 |
June 30 |
September 30 |
December 31 |
||||||||||||
Premiums |
$ | 8,198,949 | 8,824,057 | 8,776,978 | 10,082,122 | |||||||||||
Net investment income, realized
investment gains and brokerage income |
3,790,953 | 4,099,239 | 3,688,874 | 4,115,962 | ||||||||||||
Total revenue |
11,989,902 | 12,923,296 | 12,465,852 | 14,198,084 | ||||||||||||
Benefits and expenses |
9,721,412 | 10,621,985 | 9,798,364 | 13,591,962 | ||||||||||||
Net income |
1,561,736 | 1,570,852 | 1,884,874 | 264,839 | ||||||||||||
Basic income per share of common stock |
$ | .25 | .25 | .30 | .04 | |||||||||||
Diluted income per share of common stock |
.24 | .23 | .29 | .04 |
2002 quarter ended |
March 31 |
June 30 |
September 30 |
December 31 |
||||||||||||
Premiums |
$ | 7,666,317 | 8,007,993 | 8,060,634 | 9,357,148 | |||||||||||
Net investment income, realized
investment gains and brokerage income |
3,637,194 | 3,503,033 | 4,232,362 | 3,735,549 | ||||||||||||
Total revenue |
11,303,511 | 11,511,026 | 12,292,996 | 13,092,697 | ||||||||||||
Benefits and expenses |
9,074,595 | 9,226,686 | 9,456,105 | 10,173,099 | ||||||||||||
Net income |
1,531,168 | 1,693,718 | 2,022,074 | 2,061,914 | ||||||||||||
Basic income per share of common stock |
$ | .24 | .27 | .32 | .33 | |||||||||||
Diluted income per share of common stock |
.24 | .26 | .31 | .32 |
2001 quarter ended |
March 31 |
June 30 |
September 30 |
December 31 |
||||||||||||
Premiums |
$ | 7,031,353 | 7,142,797 | 7,562,016 | 8,484,571 | |||||||||||
Net investment income, realized
investment gains and brokerage income |
3,460,539 | 3,743,105 | 3,751,475 | 3,545,487 | ||||||||||||
Total revenue |
10,491,892 | 10,885,902 | 11,313,491 | 12,030,058 | ||||||||||||
Benefits and expenses |
8,894,448 | 8,595,265 | 8,750,623 | 9,616,451 | ||||||||||||
Net income |
1,021,054 | 1,701,120 | 1,966,038 | 1,757,460 | ||||||||||||
Basic income per share of common stock |
$ | .16 | .27 | .31 | .28 | |||||||||||
Diluted income per share of common stock |
.16 | .26 | .30 | .27 |
Note - Failure of individual quarterly income per share to total to annual income per share results from the computation of weighted average number of shares on an individual quarterly basis. |
The fourth quarter results for the three years include participation in federally sponsored group pools as follows: |
2003 |
2002 |
2001 |
||||||||||
Premiums |
$ | 1,451,886 | 1,201,459 | 923,435 | ||||||||
Benefits |
1,425,430 | 1,180,846 | 903,187 |
52
REPORT OF INDEPENDENT AUDITORS
To the Board of Directors and Shareholders of
Cotton States Life Insurance Company:
We have audited the accompanying consolidated balance sheet of Cotton States Life Insurance Company and subsidiaries as of December 31, 2003 and 2002, and the related consolidated statements of earnings, shareholders equity, cash flows, and comprehensive income for the years then ended. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the 2003 and 2002 consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Cotton States Life Company and subsidiaries at December 31, 2003 and 2002, and the consolidated results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States.
/s/ Ernst & Young LLP | ||||
Atlanta, Georgia
February 13, 2004
53
REPORT OF INDEPENDENT AUDITORS
The Board of Directors and Shareholders
Cotton States Life Insurance Company:
We have audited the accompanying consolidated statements of earnings, shareholders equity, cash flows, and comprehensive income of Cotton States Life Insurance Company and subsidiaries (the Company) for the year ended December 31, 2001. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the results of operations and cash flows of Cotton States Life Insurance Company and subsidiaries for the year ended December 31, 2001, in conformity with accounting principles generally accepted in the United States of America.
/s/ KPMG LLP
Atlanta, Georgia
March 14, 2003
54
Managements Report to Shareholders of Cotton States Life Insurance Company and Subsidiaries
The accompanying consolidated financial statements for Cotton States Life Insurance Company and subsidiaries (the Company) were prepared by management, which is responsible for the objectivity and integrity of these statements. The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and, where appropriate, are based on managements best estimates and judgments. Other financial data about the Company contained in this annual report is consistent with that presented in the consolidated financial statements.
The Companys consolidated financial statements for the years ended December 31, 2003 and 2002 have been audited by independent auditors, Ernst & Young LLP. The Companys consolidated financial statements for the year ended December 31, 2001 have been audited by independent auditors, KPMG LLP. Their roles are to audit the consolidated financial statements in accordance with auditing standards generally accepted in the United States of America and render an independent and professional opinion on managements consolidated financial statements. The auditors reports on the Companys consolidated financial statements appear on the previous two pages.
The Board of Directors, through its audit committee comprised of outside directors, monitors managements financial reporting. The independent auditors have direct access to the audit committee and meet with the committee periodically to discuss the scope of each audit, the results of the audit and other matters which they believe should be brought to the committees attention.
/s/ J. Ridley Howard
|
/s/ William J. Barlow | |
J. Ridley Howard
|
William J. Barlow, CPA | |
Chairman of the Board,
|
Vice President of Finance | |
President and Chief
|
and Assistant Treasurer | |
Executive Officer |
55
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
The Company filed a report on Form 8-K on August 22, 2002 relating to the change in its certifying accountant to Ernst & Young LLP for the year ending December 31, 2002.
ITEM 9A. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this annual report, the Company, under the supervision and with the participation of the Companys management, including the Chief Executive Officer and the Vice President of Finance and Assistant Treasurer, has evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Sections 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Vice President of Finance and Assistant Treasurer concluded that the Companys disclosure controls and procedures are effective in alerting them in a timely manner to material information required to be included in the Companys periodic Securities and Exchange Commission filings.
(b) Changes in Internal Controls. There has been no significant change in the Companys internal control over financial reporting that occurred during the fourth quarter of 2003 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY
Identification of Directors
The By-laws of the Company provide that the Board of Directors shall be divided into three classes with approximately one-third of the Board of Directors elected each year. Each director is elected to hold office for a term of three years or until his or her successor has been duly elected and has qualified or until he or she attains the age of 72.
Terms Expiring 2004 Annual Meeting
J. RIDLEY HOWARD
Director Since 1989
Age 56
Since 1998, Mr. Howard has been the Chairman of the Board of Directors of the Company, Mutual, CSI, CSMR and Shield. He has served as President and Chief Executive Officer of the Company, Mutual, CSI, CSMR, and Shield since 1989. Mr. Howard held various other offices with the Company and its affiliates prior to January 1, 1989. Mr. Howard is a member of the Executive Committee of the Board of Directors of the Company. Mr. Howard is a member of the Board of Directors of Piedmont Bank of Georgia.
CAROL D. CHERRY
Director Since 1996
Age 56
Since 1976, Ms. Cherry has been Chairman of the Board of Directors of Shopn Chek, Inc., an international marketing service company providing clients with information relative to the verbal and physical presentation of their products and/or services at the retail level. From 1976 to 1998, Ms. Cherry was also the
56
President of Shopn Chek, Inc. Ms. Cherry also is a member of the Compensation Committee and the Investment Committee of the Board of Directors of the Company. Ms. Cherry also is a member of the Board of Directors of Mutual, CSI, and Cherry Convention Services, Inc.
DARRELL D. PITTARD
Director Since 2001
Age 55
Since November 2000, Mr. Pittard has been the Managing Partner, Chairman and Chief Executive Officer of Currahee Bridge Development, LLC, a mixed-use resort development on Lake Hartwell, Georgia. Mr. Pittard is also Vice Chairman of Branch Banking and Trust of Georgia. From January 2000 through November 2000, Mr. Pittard served as Executive Vice President, Branch Banking and Trust of Georgia. From 1993 through January 2000, Mr. Pittard was Chairman and Chief Executive Officer of Premier Bancshares. Mr. Pittard is also a member of the Compensation Committee and Investment Committee of the Board of Directors of the Company. Mr. Pittard is also a member of the Board of Directors of Mutual, Branch Banking and Trust of Georgia, and Branch Banking and Trust of North Carolina.
Terms Expiring 2005 Annual Meeting
MATHEWS D. SWIFT
Director Since 1997
Age 56
Since 1998, Mr. Swift has been the President and Chief Operating Officer of W. C. Bradley Co., Real Estate Division and President of Developers-Investors, Inc., a subsidiary of W. C. Bradley Co. From 1986 to 1997, Mr. Swift was the Vice President and General Manager of W. C. Bradley Co., Real Estate Division. Mr. Swift serves as a member of the Audit Committee and the Investment Committee of the Board of Directors of the Company. Mr. Swift also is a member of the Board of Directors of Mutual, CSMR, Swift-Illges Foundation, Northstar Industries, Inc., and he serves as a director of the Advisory Board of Columbus Bank & Trust Company, an affiliate of Synovus Financial Corporation.
GAYLORD O. COAN
Director Since 1995
Age 68
From 1995 until his retirement in July 2001, Mr. Coan served as Chief Executive Officer of Gold Kist, Inc. Mr. Coan is Chairman of the Executive Committee and is a member of the Audit Committee and the Compensation Committee of the Board of Directors of the Company. Mr. Coan also is a member the Board of Directors of Mutual and Imperial Sugar Company.
E. JENNER WOOD, III
Director Since 1991
Age 52
Since June 2002, Mr. Wood has been President of SunTrust, Central Group. Prior to his current position, Mr. Wood was President of SunTrust Bank, Georgia from June 2001 through May 2002. Mr. Wood also served as Executive Vice President, Trust and Investment Services, of SunTrust Banks, Inc., a position he held from October 1993 through May 2001. Mr. Wood is Chairman of the Audit committee and is a member of the Executive Committee of the Board of Directors of the Company. Mr. Wood also is a member of the Board of Directors of Mutual, CSI, Oxford Industries, Crawford & Company and Georgia
57
Power Company.
Terms Expiring 2006 Annual Meeting
ROBERT C. McMAHAN
Director Since 1987
Age 63
Since 1994, Mr. McMahan has been President and Chief Executive Officer of Golden Point Group, Inc., a Georgia corporation. Mr. McMahan was President and CEO of Fernbank, Inc., d/b/a Fernbank Museum of Natural History through November, 1994. Mr. McMahan was Vice Chairman of First Union National Bank of Georgia through September 1993. Mr. McMahan was Chairman, Chief Executive Officer and a director of DF Southeastern Inc., prior to January 15, 1993, and of Decatur Federal Savings & Loan Association prior to March 1, 1993, and was President of each entity prior to April 1989. Mr. McMahan is Chairman of the Compensation Committee and serves as a member of the Executive Committee of the Board of Directors of the Company. Mr. McMahan also is a member of the Board of Directors of Mutual, CSMR, First Union National Bank of Georgia, Golden Point Group, Inc., Integration Solutions Group, LLC, Piedmont Community Bank, United Commercial Bank, and Mountain Heritage Bank, in organization.
THOMAS A. HARRIS
Director Since 1995
Age 55
Since 1987, Mr. Harris has been the President and Chief Executive Officer of Merchant Capital Investments, Inc., a Montgomery, Alabama investment and merchant banking firm. Mr. Harris is Chairman of the Investment Committee and a member of the Executive Committee and the Audit Committee of the Board of Directors of the Company. Mr. Harris also serves on the Board of Directors of Mutual, Corral Southeast, and The Capital Partnership.
There are no family relationships among the directors or between any director and any executive officer of the Company. All directors have served continuously since their first election or appointment.
OTHER INFORMATION ABOUT THE BOARD AND ITS COMMITTEES
During 2003, the Board of Directors held nine meetings. Each director attended at least 75% of the aggregate meetings of the Board of Directors and meetings of committees of which he or she was a member. The Board of Directors has four standing committees. Certain information regarding the function of the Boards committees, and the number of meetings held by each committee during 2003, is presented below.
Audit Committee
The Audit Committee annually reviews and appoints the certified public accounting firm to be engaged as independent auditors of the Company for the next calendar year. Management is responsible for the Companys internal controls, financial reporting process and compliance with the laws and regulations and ethical business standards. The independent accountants are responsible for performing an independent audit of the Companys consolidated financial statements in accordance with generally accepted auditing standards and to issue a report thereon. The Audit Committees responsibility is to monitor and oversee these processes. Each member of the Audit Committee is independent, as such term is defined under applicable NASD rules. During 2003, the Audit Committee held three meetings.
The Board of Directors of the Company has determined that the Company does not have an audit committee financial expert, within the meaning of Item 401(h) of Regulation S-K, serving on the Audit Committee. The Company believes that each member of the Audit Committee is financially literate and
58
possesses sufficient experience, both professionally and by virtue of his or her service as a director and member of the Audit Committee, to be fully capable of discharging his or her duties as a member of the Audit Committee. However, none of the members of the Audit Committee has a professional background in accounting or preparing, auditing, analyzing or evaluating financial statements. If the Audit Committee determines that it requires additional financial expertise, it will either engage professional advisers or seek to recruit a member who would qualify as an audit committee financial expert within the meaning of Item 401(h) of Regulation S-K.
Compensation Committee
The Compensation Committee periodically reviews the compensation and other benefits provided to officers of the Company and advises the Board of Directors with respect to compensation for the officers of the Company. During 2003, the Compensation Committee held two meetings.
Investment Committee
The Investment Committee reviews the Companys investments and advises the Board of Directors with respect to such investments. During 2003, the Investment Committee held four meetings.
Executive Committee
The Executive Committee is authorized to act on behalf of the Board of Directors on all matters that may arise between regular meetings of the Board of Directors upon which the Board of Directors would be authorized to act, including the nomination of directors. During 2003, the Executive Committee held four meetings.
Identification of Executive Officers
The executive officers of the Company, their respective ages and all positions and offices with the Company held by each are as follows:
Year Elected | ||||||||||
Name |
Age |
as an Officer |
Position or Office |
|||||||
J. Ridley Howard
|
56 | 1984 | Chairman of the Board, President and Chief Executive Officer | |||||||
Harry V. Scott, Jr.
|
56 | 1990 | Senior Vice President | |||||||
William J. Barlow
|
53 | 1986 | Vice President of Finance and Assistant Treasurer | |||||||
Wendy M. Chamblee
|
54 | 1986 | Vice President Human Resources, Corporate Communications and Corporate Secretary | |||||||
Norma Y. Christopher
|
54 | 1987 | Vice President Life Actuary | |||||||
W. Michael Cook
|
52 | 1994 | Vice President Marketing |
J. Ridley Howard was elected Chairman of the Board of Directors of the Company, Mutual, Shield, CSI, and CSMR, effective January 1, 2001. Mr. Howard continues to hold the offices of President and Chief Executive Officer of the Company, Mutual, Shield, CSI, and CSMR, which he has held since 1989.
Harry V. Scott was elected Senior Vice President of the Company, Mutual, and Shield, a position he has held since July 7, 2001. Mr. Scott was Vice President of Marketing for the five years preceding his election as Senior Vice President of the Company, Mutual, and Shield.
59
William J. Barlow was elected Vice President of Finance and Assistant Treasurer of the Company, Mutual, Shield, CSI, and CSMR, a position he has held since 2002. Mr. Barlow was Vice President Controller for the five years preceding his election as Vice President of Finance and Assistant Treasurer.
Norma Y. Christopher was elected Vice President Life Actuary of the Company, a position she has held since 1987.
W. Michael Cook was elected Vice President Marketing for the Company, Mutual, and Shield, a position he has held since July 9, 2001. Mr. Cook was Vice President Underwriting for Mutual and Shield for the five years preceding his election as Vice President Marketing for the Company, Mutual, and Shield.
Officers are elected at the meeting of the Board of Directors following the Annual Meeting of Shareholders to serve for one year or until their successors are elected.
Code of Ethics
The Companys Code of Ethics applies to all of the Companys directors, executive officers and employees. The Code of Ethics is available on the Companys website at www.cottonstatesinsurance.com under the heading Investment Information. The Company intends to disclose any amendments to its Code of Ethics, and any waiver from a provision of its Code of Ethics, on the Companys website within 5 business days following such amendment or waiver.
ITEM 11. EXECUTIVE COMPENSATION
SUMMARY COMPENSATION TABLE
Annual Compensation(1) |
Long Term Compensation |
|||||||||||||||||||
Name and | Restricted | All Other | ||||||||||||||||||
Principal Position |
Year |
Salary |
Bonus |
Stock Awards(2) |
Compensation(3) |
|||||||||||||||
J. Ridley Howard |
2003 | $ | 55,240 | $ | | $ | | $ | 297 | |||||||||||
Chairman, President, and CEO |
2002 | 56,043 | 90,965 | 270,207 | 276 | |||||||||||||||
2001 | 52,602 | 95,424 | 239,594 | 642 | ||||||||||||||||
Harry V. Scott, Jr. |
2003 | $ | 28,474 | $ | | $ | | $ | 297 | |||||||||||
Senior Vice President |
2002 | 28,888 | 35,420 | 92,832 | 276 | |||||||||||||||
2001 | 22,814 | 27,264 | 72,274 | 642 | ||||||||||||||||
Norma Y. Christopher |
2003 | $ | 131,000 | $ | | $ | | $ | 1,581 | |||||||||||
Vice President and Actuary |
2002 | 131,000 | 16,905 | 45,295 | 4,095 | |||||||||||||||
2001 | 132,769 | 19,766 | 22,718 | 4,980 |
(1) | The salaries of certain executive officers of the Company are prorated among the Company, Mutual, and Shield, based upon the relative premium income of each entity. Ms. Christophers compensation is allocated entirely to the Company. Total compensation of the Companys named executive officers for 2003 from all affiliated corporations was $813,581, of which the Company paid $216,889. |
(2) | The aggregate restricted stock holdings at the end of 2003 for Messrs. Howard and Scott were |
60
145,682 and 38,974 shares with values of $2,872,849 and $768,567, respectively, based upon the value of the Companys Common Stock at December 31, 2003. Dividends on stock awards are paid at the same rate as paid to all share owners. |
(3) | This amount equals the Companys 401(k) matching contribution, which is allocated on the same prorated basis as salaries. |
Compensation Pursuant to Plans
Pension Plan
The Company is a participating employer in the Cotton States Employee Retirement Income Plan (the Pension Plan), which is a qualified pension plan sponsored jointly with Mutual. The Pension Plan covers all of the Companys salaried employees.
The Pension Plan provides a retirement income benefit at age 65 which is based on the employees number of years of service (maximum 35 years) and average earnings during the five consecutive years (in the last ten years of employment) in which the earnings are highest. Age 65 retirement benefit is derived as the sum of (i) the product of the number of years of service times 85% of average earnings and (ii) the product of the number of years of service times 55% of excess average earnings. Excess average earnings is the amount, if any, by which the average earnings for a participant exceeds the 35 year average maximum social security taxable wage base for all persons born in the same year as the participant. The Pension Plan also provides an early retirement benefit after age 55, with no reduction in benefit entitlement due to age, when the sum of the employees age and years of credited service equals or exceeds 80. If the employee has not obtained 80 points at retirement, the benefits are reduced 5% for each year the retirees age is less than 65. The Pension Plan also contains a death benefit for the surviving spouse of an employee (who had at least five years of credited service) which is equal to 50% of the deceased employees accrued benefit. If the death occurs after termination from employment and prior to an early retirement date, the spouses benefit is reduced as for early retirement income benefits. Accrued benefits under the Pension Plan vest after the employee accrues five years of service.
Supplemental Executive Retirement Plan
The Company adopted the Cotton States Supplemental Executive Retirement Plan (SERP) effective January 1, 1992 in order to provide for a supplemental pension plan to replace pension benefits which were affected as a result of amendments to the Internal Revenue Code of 1986, as amended (IRC).
The SERP is an agreement between the Company and employees meeting the qualification provisions of the SERP in which the Company provides benefits in excess of the limitations on benefits imposed by the IRC regarding highly compensated employees. The SERP also replaces the pension accruals set forth under the Pension Plan as a result of the new benefit formulas mandated by the IRC which resulted in amendments to the Pension Plan. The SERP incorporates all of the terms and conditions of the Pension Plan and future amendments to the Pension Plan. Mr. Howard is not a participant in the SERP plan.
61
The following table sets forth the estimated annual benefits payable upon retirement at age 65 under the plans.
PENSION PLAN AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN
INCOME ANNUAL BENEFITS PAYABLE UPON RETIREMENT AT AGE 65
Years of service with the | ||||||||||||||||||||
Final average remuneration from | Company and Mutual |
|||||||||||||||||||
the Company and Mutual for the | ||||||||||||||||||||
highest five years |
15 |
20 |
25 |
30 |
35 |
|||||||||||||||
$125,000 |
27,300 | 37,800 | 48,300 | 58,800 | 69,300 | |||||||||||||||
$150,000 |
32,760 | 45,360 | 57,960 | 70,560 | 83,160 | |||||||||||||||
$175,000 |
38,638 | 52,920 | 67,620 | 82,320 | 97,020 | |||||||||||||||
$200,000 |
44,888 | 60,480 | 77,280 | 94,080 | 110,880 | |||||||||||||||
$225,000 |
51,138 | 68,184 | 85,230 | 102,276 | 110,880 | |||||||||||||||
$250,000 |
57,388 | 76,517 | 95,647 | 114,776 | 114,776 | |||||||||||||||
$300,000 |
69,888 | 93,184 | 116,480 | 139,776 | 139,776 | |||||||||||||||
$350,000 |
82,388 | 109,851 | 137,313 | 164,776 | 164,776 | |||||||||||||||
$400,000 |
94,888 | 126,517 | 158,147 | 189,776 | 189,776 | |||||||||||||||
$450,000 |
107,388 | 143,184 | 178,980 | 214,776 | 214,776 | |||||||||||||||
$500,000 |
119,888 | 159,851 | 199,813 | 239,776 | 239,776 |
The benefits reflected in the preceding table are in addition to an employees social security benefits. The Company has allocated its proportionate share of retirement costs for the officers it shares with Mutual and Shield.
The executive officers named in the summary Compensation Table have been credited with the following years of service: J. Ridley Howard, 22 years; Harry V. Scott, 15 years; and Norma Y. Christopher, 16 years. The compensation covered by the plans for Mr. Howard, Mr. Scott, and Ms. Christopher is based on the same method that salaries are allocated among the Company, Mutual, and Shield.
The estimated annual retirement benefits under the plans for all executive officers of the Company as a group from the participating companies aggregate $242,439. This estimate assumes no change from 2003 salaries, retirement at age 65, and continuous employment with the Company. Estimated annual retirement benefits under the plans attributable solely to service with the Company cannot be stated due to the allocation of service and compensation among the Company and its affiliates.
62
Incentive Savings Plan
The Company participates in the Cotton States Incentive Savings and Investment 401(k) Plan (the 401(k) Plan). The 401(k) Plan is a qualified savings incentive plan sponsored by the same companies that sponsor the Companys Plan. The 401(k) Plan is open to all employees who have completed one year of service and have reached their twenty-first birthday. Eligible employees may contribute from 2% to 10% of their compensation to the 401(k) Plan. The Company makes its matching contribution based only on the first 6% of an employees compensation, which is not to exceed a maximum contribution of $12,000 per employee. The match is based on the return on equity of the sponsoring companies. The Companys contribution will not be less than 20% nor more than 60% of the employees contribution eligible for matching. Employees are fully vested in the Companys contribution to the 401(k) plan after five years of service. Employees are not permitted to withdraw their account before age 59½ except in the event of death, disability, termination of employment, or financial hardship.
Incentive Stock Options
The Company has a qualified incentive stock option plan for its officers and key employees and those of its subsidiaries, CSI and CSMR (the ISO Plan). During 2003, no options were granted under the ISO Plan, and at December 31, 2003, there were no options outstanding under the ISO Plan.
Directors Discounted Stock Option Plan
The Company has a Directors Discounted Stock Option Plan (the DSOP). The DSOP is designed to assist the Company in attracting, retaining and compensating highly qualified individuals who are not employees of the Company for service as members of the Board and to provide them with a proprietary interest in the common stock of the Company. The Board believes the DSOP will be beneficial to the Company and its shareholders by encouraging and enabling non-employee directors to have a personal financial stake in the Company, in addition to emphasizing their common interest with the shareholders in increasing the value of the common stock of the Company in the long term.
The DSOP provides for automatic yearly grants of options to purchase shares of common stock of the Company to each director who elects to participate in the DSOP. Each director who is not an employee of the Company or any of its subsidiaries or affiliates may participate by filing with the Company an irrevocable election to receive the grant of a stock option in lieu of part or all of the fees which the director would have been entitled to receive for the immediately preceding year for his or her service on the Board. Options will be granted automatically on the date of the annual meeting of the Board as to any director who, prior to the date of such annual meeting, has filed with the Company an irrevocable election to participate in the DSOP.
The number of shares of common stock of the Company subject to each option granted to a director shall be determined by dividing (i) the directors fee due to a director, by (ii) the fair market value of the common stock of the Company on the date of grant, minus the option exercise price. The fair market value of the common stock of the Company under the DSOP shall be the closing price as reported on the Nasdaq National Market and the option exercise price for each option granted shall be 50% of the fair market value, to be paid in cash by the director upon exercise. All options granted under the DSOP will expire ten years after the date of grant, subject to DSOP provisions relating to the retirement of the director because of death, disability, or age. That portion of an option granted under the DSOP which is attributable to any portion of the directors fees which is not earned due to termination as a director, shall automatically abate and be canceled. In the event of the death of the holder of any unexercised option, all of the holders outstanding options will become immediately exercisable upon the date of death by his or her legal representative. No option may be exercised under the DSOP before the 12 month anniversary of the date of grant.
As of December 31, 2003 a total of 281,250 shares of Company common stock is reserved for issuance under the DSOP (subject to adjustment for subsequent stock splits, stock dividends and certain other changes
63
in the common stock of the Company). Excluding 14,417 options held by retired directors as of December 31, 2003, options to acquire 107,405 shares were outstanding under the DSOP, including 17,287 options to be granted automatically at the 2004 Annual Meeting. Upon the exercise of an option, the Company will issue authorized but previously unissued shares. The exercise prices regarding the options outstanding under the DSOP range from $1.92 to $7.63 per share.
If an option issued under the DSOP is terminated or canceled without having been exercised, the shares which were not purchased thereunder will again become available for issuance under the DSOP.
Adjustments will be made in the number of shares subject to the DSOP and in the purchase price of outstanding options in the event of any change in the number of shares of common stock of the Company outstanding as a result of a stock split or stock dividend, recapitalization, merger, consolidation, or other similar corporate change.
Under the terms of the Agreement and Plan of Merger entered into between the Company and COUNTRY, each issued and outstanding vested and exercisable stock option to acquire Company common stock will be cancelled immediately prior to the effective time of the merger and converted into the right to receive for each share covered by the stock option the excess, if any, of $20.25 over the per share exercise price of the stock option, without interest, and net of applicable withholding taxes. Each issued and outstanding unvested stock option and unexercised stock option with a per share exercise price of $20.25 or more will be cancelled without payment. Options to purchase Company common stock issued under the DSOP held by directors of the Company will fully vest and become non-forfeitable upon the merger.
Performance Share Awards Plan
The Company has a Performance Share Awards Plan (the PAR Plan). The PAR Plan is designed to reward employees of the Company, its subsidiaries and affiliates for services performed on behalf of the Company, to stimulate employees efforts on behalf of the Company, to encourage such employees to remain with the Company, and to provide them with an ownership interest in the common stock of the Company. The Board believes the PAR Plan will be beneficial to the Company and its shareholders by encouraging and enabling employees to have a personal financial stake in the Company.
The PAR Plan authorizes the Compensation Committee of the Board of Directors to grant awards of shares of common stock of the Company to employees of the Company designated by the Compensation Committee. The Compensation Committee may grant performance share awards in shares of the common stock if the performance of the Company, or any subsidiary, division or affiliate of the Company selected by the Compensation Committee, meets certain goals established by the Compensation Committee during an award period. The Compensation Committee determines the goals, the maximum payment value of an award, and the length of an award. In order to receive payment, a recipient of a performance share award must remain in the employ of the Company until the completion of the award period.
An aggregate of 281,250 shares of common stock of the Company are subject to the PAR Plan. Adjustments will be made in the number of shares subject to an award in the event of any change in the number of shares of common stock outstanding as a result of a stock split or stock dividend, recapitalization, merger, consolidation, or other similar corporate change. The Company has granted 337,298 shares under the PAR Plan of which 0 vested in 2003. In the event of a change of control of the Company, as defined in the PAR Plan, all awards granted prior to the change of control shall immediately vest and the shares subject to the award shall be issued to the recipient of the award. The consummation of the merger between the Company and COUNTRY pursuant to the terms of the Agreement and Plan of Merger will result in a change of control of the Company. As a result, each share of Company common stock (whether vested or unvested) granted under the PAR Plan will be converted into the right to receive $20.25 per share immediately prior to the effective time of the merger.
64
Awards granted under the PAR Plan provide the recipients with the right to acquire shares of Common Stock as follows:
Year |
Number of Shares |
Date Granted |
Earliest Vesting |
Latest Vesting |
||||||||||||
2001 |
47,439 | 2/21/01 | 2/20/04 | 2/20/08 | ||||||||||||
2002 |
52,455 | 2/26/02 | 2/25/05 | 2/25/09 | ||||||||||||
2003 |
57,984 | 3/04/03 | 3/03/06 | 3/03/10 |
As of December 31, 2003, the following named executive officers had been granted awards to receive shares pursuant to the PAR Plan:
Number of Shares Vested | Number of Shares | |||||||
Name |
Including Dividends |
Unvested |
||||||
J. Ridley Howard |
0 | 145,682 | ||||||
Harry V. Scott |
0 | 38,974 | ||||||
Norma Y. Christopher |
0 | 16,870 |
Other Compensation
Each executive officer is provided the use of one automobile by the Company, Mutual and Shield, but is required to reimburse the Company, Mutual and Shield for the personal use of the automobile. Officers are reimbursed for club dues. The Company, Mutual and Shield are allocated these expenses under the same formula on which salaries are prorated. The total cost of these expenses does not exceed 10% of any executive officers salary and bonus compensation.
Compensation of Directors
During 2003, no director of the Company received any remuneration from the Company in his or her capacity as a director except for fees, options to receive common stock in lieu of fees pursuant to the DSOP, and reimbursement for expenses incurred in connection with attending directors and committee meetings. No director received cash compensation in excess of $23,300 for his or her services as a director during 2003. Each director, other than J. Ridley Howard, is paid an annual stipend of $7,000. Mr. Howard did not receive an annual stipend in 2003. In addition, each director was paid $850 plus travel expenses for each meeting of directors and $700 for each committee meeting of directors attended. Each committee member, other than J. Ridley Howard, received an additional $1,400 as an annual stipend and each committee chairperson received $2,000 as an annual stipend. The aggregate directors fees and reimbursable expenses for 2003 totaled $176,613. There were no retirement benefits accrued or set aside during 2003 for any director for his or her services as director. Upon reaching the mandatory retirement age of 72, directors of the Company become directors emeritus and receive stipends ranging from $600 to $11,000 annually for periods ranging from 15 years to life after the date of retirement. In February, 2000, the Board of Directors eliminated the retirement stipends for any director retiring after that date.
In addition to the director compensation payable by the Company as disclosed above, directors who are not employees of the Company are eligible to participate in the DSOP, which was approved by the shareholders of the Company at the 1996 annual meeting. The DSOP, which is administered by the Compensation Committee, permits the grant of stock options to directors of the Company who are not employees of the Company at an exercise price equal to 50% of the current market value at the date of grant as an alternative to the payment of retainer and meeting fees in cash to the directors. Fractional shares are paid in cash. During 2003, certain directors of the Company deferred fees in exchange for remuneration in the form of stock options in lieu of cash to be granted at the 2004 annual meeting. Pursuant to the terms of a side letter
65
agreement to the Agreement and Plan of Merger entered into between the Company and COUNTRY, however, the directors who deferred fees in exchange for stock options pursuant to the DSOP will receive a cash payment from the Company in lieu of stock options for services rendered during 2003. Such cash payment will be in a per-share amount equal to the difference between (a) the per share exercise price of the stock options had such stock options been granted at the 2004 annual meeting and (b) the per-share amount to be paid to holders of stock options pursuant to the terms of the Agreement and Plan of Merger (i.e. $20.25). The table below summarizes the amount certain directors will be entitled to receive from the Company in the form of a cash payment in lieu of stock options for services rendered during 2003:
EXCESS OF | ||||||||||||||||||||
OPTION | $20.25 OVER | OPTIONS | ||||||||||||||||||
FEES | PRICE PER | OPTION PRICE | TO BE | TOTAL CASH | ||||||||||||||||
NAME |
DEFERRED |
SHARE |
PER SHARE |
GRANTED |
PAYMENT |
|||||||||||||||
Cherry, Carol D. |
$ | 10,050 | $ | 4.77 | $ | 15.48 | 2,105 | $ | 32,585.40 | |||||||||||
Coan, Gaylord O. |
$ | 22,600 | $ | 4.77 | $ | 15.48 | 4,736 | $ | 73,313.28 | |||||||||||
Harris, Thomas A. |
$ | 11,650 | $ | 4.77 | $ | 15.48 | 2,440 | $ | 37,771.20 | |||||||||||
McMahan, Robert C. |
$ | 19,000 | $ | 4.77 | $ | 15.48 | 3,982 | $ | 61,641.36 | |||||||||||
Pittard, Darrell D. |
$ | 19,200 | $ | 4.77 | $ | 15.48 | 4,024 | $ | 62,291.52 |
Compensation Committee Interlocks and Insider Participation
The members of the Compensation Committee of the Board of Directors during the fiscal year were Messrs. McMahan and Coan and Ms. Cherry. None of these directors are or have been officers or employees of the Company or its subsidiaries. With the exception of Mr. Howard, no executive officer of the Company serves on the board of any other company other than an affiliate of the Company. Mr. Howard is a member of the Board of Directors of Piedmont Bank of Georgia.
Employment Agreements
The Company has entered into a Management Agreement with Norma Christopher which entitles her to severance benefits if her employment with the Company is terminated in certain circumstances. The Management Agreement is for a one-year term, and automatically renews for successive one-year terms unless either party to the agreement notifies the other party prior to the end of the then current term. Ms. Christopher is entitled to severance benefits if, following a change in control, the Company terminates her employment without cause or if Ms. Christopher involuntarily terminates her employment. For purposes of the Management Agreement, an involuntary termination means Ms. Christophers termination of employment following: change of her responsibilities, position, authority or duties; reduction in her compensation or benefits; or a forced relocation. The merger between the Company and COUNTRY will constitute a change in control under Ms. Christophers Management Agreement. The severance benefits consist of an amount equal to one times Ms. Christophers average earnings for the 1998 through 2002 calendar years. For purposes of the Management Agreement, Ms. Christophers average earnings are $171,559, which includes salary, bonuses, long term incentive payments and other direct or imputed compensation. Any severance benefits paid under the Management Agreement are in lieu of the Companys standard severance pay policy.
66
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Security Ownership of Certain Beneficial Owners
The table below sets forth certain information about persons or entities known by the Company to own beneficially more than 5% of the Companys common stock, as of March 26, 2004. Except as noted below, the Company believes that each of the persons or entities listed has sole investment and voting power with respect to the shares included in the table.
Percent | ||||||||
Name and Address |
Number of Shares Owned(1) |
of Class |
||||||
Shield Insurance Company (2) 244 Perimeter Center Parkway Atlanta, Georgia 30346 |
2,102,385 | 33.2 | ||||||
Fidelity Management & Research Company, |
612,500 | 9.7 | ||||||
a wholly owned subsidiary of FMR Corporation |
||||||||
82 Devonshire Street Boston, Massachusetts 02109 |
(1) | Under the rules of the U. S. Securities and Exchange Commission, a person is deemed to be beneficial owner of a security if he or she has or shares the power to vote or to direct the voting of such security, or the power to dispose or to direct the disposition of such security. A person is also deemed to be a beneficial owner of any securities that such a person has the right to acquire beneficial ownership of within 60 days as well as any securities owned by such persons spouse, children or relatives living in the same household. Accordingly, more than one person may be deemed to be a beneficial owner of the same securities. |
(2) | Shield is a wholly owned subsidiary of Mutual. The Board of Directors of Mutual is identical to the Board of Directors of the Company. Pursuant to the terms of the Amended and Restated Stockholder Agreement entered into between the Company, Shield, and COUNTRY in connection with the merger between the Company and COUNTRY, COUNTRY has shared beneficial ownership of the shares beneficially owned by Shield. |
67
Security Ownership of Management
The following table sets forth certain information about beneficial ownership of the Companys common stock of each director and executive officer of the Company and directors and officers as a group as of March 26, 2004. All shares are owned outright without shared voting and investment power except as set forth below.
Name of Beneficial Owner: | Amount and Nature of | ||||||||||
Directors |
Beneficial Ownership |
Percent of Class |
|||||||||
Carol D. Cherry |
675 | (1 | ) | * | |||||||
Gaylord O. Coan |
500 | (2 | ) | * | |||||||
Thomas A. Harris |
5,187 | (3 | ) | * | |||||||
J. Ridley Howard |
81,994 | (4 | ) | 1.3 | |||||||
Robert C. McMahan |
2,109 | (5 | ) | * | |||||||
Darrell D. Pittard |
2,000 | (6 | ) | * | |||||||
Mathews D. Swift |
875 | (7 | ) | * | |||||||
E. Jenner Wood, III |
1,405 | * | |||||||||
Named Executive Officers |
|||||||||||
Harry V. Scott |
6,000 | (8 | ) | * | |||||||
Norma Y. Christopher |
16,503 | (9 | ) | * | |||||||
All Executive Officers and Directors as a Group (10) |
|||||||||||
(13 persons) |
125,202 | 2.0 |
(*) | Less than 1% not applicable. |
(1) | Does not include options to acquire 10,157 shares previously granted under the DSOP. |
(2) | Does not include options to acquire 26,384 shares previously granted under the DSOP. |
(3) | Does not include options to acquire 14,997 shares previously granted under the DSOP. |
(4) | Does not include 145,682 shares plus accrued dividends awarded under the PAR Plan that have not vested. |
(5) | Does not include options to acquire 21,257 shares previously granted under the DSOP. |
(6) | Does not include options to acquire 5,979 shares previously granted under the DSOP. |
(7) | Does not include options to acquire 11,344 shares previously granted under the DSOP. |
(8) | Does not include 38,974 shares plus accrued dividends awarded under the PAR Plan that have not vested. |
(9) | Does not include 16,870 shares plus accrued dividends awarded under the PAR plan that have not vested. |
(10) | Does not include 232,827 shares plus accrued dividends awarded under the PAR Plan that have not vested which would increase the percentage of outstanding shares for all officers and directors as a group to 5.7%. Also does not include options to acquire 90,118 shares previously granted under the DSOP. |
68
Changes in Control
None.
Securities Authorized for Issuance Under Equity Compensation Plans
The following table gives information about Common Stock that may be issued upon the exercise of options, warrants, and rights under all existing equity compensation plans as of December 31, 2003.
Number of | ||||||||||||
securities to be | Weighted- | Number of securities remaining | ||||||||||
issued upon | average exercise | available for future issuance | ||||||||||
exercise of | price of | under equity compensation | ||||||||||
outstanding | outstanding | plans (excluding securities | ||||||||||
Plan Category |
options |
options |
reflected in 1st column) |
|||||||||
Equity compensation
plans approved by
Security holders |
121,822 | $ | 4.70 | 495,357 | ||||||||
Equity compensation
plans not approved
by security holders |
N/A | N/A | N/A | |||||||||
Total |
121,822 | $ | 4.70 | 495,357 |
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Transactions with Management and Others
Shield, which is wholly owned by Mutual, owns 2,102,385 shares or 33.2% of the outstanding common stock of the Company. See Item 12.
Certain general expenses are allocated to the Company by Mutual. These expenses such as salaries, advertising, rents, and related expenses, represent the Companys share of expenses initially paid by Mutual and are allocated based on specific identification or, if indeterminable, generally on the basis of each companys premium income. Expenditures allocated to the Company amounted to $3,704,114 in 2003. See Item 1.
Gaylord O. Coan, a director of the Company, served as President and CEO of Gold Kist, Inc. through July 2001. Gold Kist, Inc. owns no stock of the Company. The Company shares offices with Mutual and Shield in a building owned by a partnership of Mutual and Gold Kist, Inc. The Company is not a partner in the partnership which owns the building and has no equity interest in the building.
Gaylord O. Coan, a director of the Company, served as a director of SunTrust Bank, Atlanta. E. Jenner Wood, III, a director of the Company, serves as an executive officer of SunTrust Bank, Central Group. SunTrust Banks, Inc. received fees from the Company in 2003 for services rendered as the transfer agent of the Company. SunTrust Bank, Atlanta, a subsidiary of SunTrust Banks, Inc., received fees from the Company in 2003 for investment and custodial services and leases of computer hardware.
69
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The following is a summary of the fees billed to the Company by Ernst & Young LLP, the Companys independent auditor, for professional services rendered for the fiscal years ended December 31, 2003 and December 31, 2002:
Audit Fees
Fees for Ernst & Young LLP audit services totaled approximately $206,000 in 2003 and approximately $183,000 in 2002, including fees for professional services rendered for the audit of the Companys annual financial statements and the review of the Companys quarterly reports on Form 10-Q.
Audit-Related Fees
The aggregate fees billed by Ernst & Young LLP for professional services rendered for assistance with the Companys regularly scheduled statutory examination and assistance with certain filings related to the proposed merger with COUNTRY for fiscal years 2003 and 2002 were $12,200 and $0, respectively.
Tax Fees
The aggregate fees billed by Ernst & Young LLP for professional services rendered for income tax consulting were $0 and $50,750 in 2003 and 2002, respectively.
All Other Fees
There were no fees billed by Ernst & Young LLP for professional services rendered other than as stated under the captions Audit Fees, Audit-Related Fees, and Tax Fees.
All of Ernst & Youngs fees for services, whether for audit or non-audit services, are pre-approved by the Audit Committee, which concluded that the provision of such services by Ernst & Young was compatible with the maintenance of that firms independence in the conduct of its auditing functions.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(a) Financial Statements
The following consolidated financial statements and independent auditors report are included in Part II, Item 8 of this report:
Report of Independent Auditors Consolidated Balance Sheets, December 31, 2003 and 2002 Consolidated Statements of Earnings, Years ended December 31, 2003, 2002 and 2001 Consolidated Statements of Shareholders Equity, Years ended December 31, 2003, 2002 and 2001 Consolidated Statements of Cash Flows, Years ended December 31, 2003, 2002 and 2001 Consolidated Statements of Comprehensive Income, Years ended December 31, 2003, 2002 and 2001 Notes to Consolidated Financial Statements |
70
(b) | Reports on Form 8-K | |||
The Company furnished a report on Form 8-K on November 10, 2003 pursuant to Item 5 of Form 8-K, Other Events and Required FD Disclosure as directed by the Securities and Exchange Commission. | ||||
The Company furnished a report on Form 8-K on November 12, 2003 pursuant to Item 12 of Form 8-K, Disclosure of Results of Operations and Financial Condition as directed by the Securities and Exchange Commission in Release 23-47583. | ||||
The Company furnished a report on Form 8-K on December 29, 2003 pursuant to Item 5 of Form 8-K, Other Events and Required FD Disclosure as directed by the Securities and Exchange Commission. | ||||
The Company furnished a report on Form 8-K on February 26, 2004 pursuant to Item 12 of Form 8-K, Disclosure of Results of Operations and Financial Condition as directed by the Securities and Exchange Commission in Release 23-47583. | ||||
The Company furnished a report on Form 8-K on March 12, 2004 pursuant to Item 5 of Form 8-K, Other Events and Required FD Disclosure as directed by the Securities and Exchange Commission. | ||||
(c) | Exhibits |
3.1 | Amended and Restated Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1994, File No. 95074277). | |||
3.2 | Amended and Restated Bylaws of the Registrant. | |||
10.1.1 | Amended and Restated Directors Discounted Stock Option Plan (incorporated by reference to Exhibit 10.1.1 to the Registrants Annual Report on form 10-K for the year ended December 31, 1999, File No. 2-39729). | |||
10.1.2 | Agreement and Plan of Merger, dated December 29, 2003, among the Company, COUNTRY Life Insurance Company and COUNTRY Medical Plans, Inc (incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K for event occurring December 29, 2003, File No. 2-39729). | |||
10.2 | Performance Shares Awards Plan (incorporated by reference to Exhibit 10.2 to the Registrants Registration Statement on Form S-8, Registration No. 333-00795). | |||
10.3.1 | Amended and Restated 1983 Incentive Stock Option Plan (incorporated by reference to Exhibit 10.3.1 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1999, File No. 2-39729). | |||
10.3.2 | Form of Incentive Stock Option Agreement pursuant to the 1983 Incentive Stock Option Plan (incorporated by reference to Exhibit 10.3.2 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1999, File No. 2-39729). | |||
10.3.3 | Amended and Restated Employment Agreement dated September 1, 2003 between the Company and Norma Christopher. | |||
21 | Subsidiaries of the Registrant. | |||
23 | Consents of independent auditors |
71
31.1 | Certification of the Companys Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
31.2 | Certification of the Companys Vice President of Finance and Assistant Treasurer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
32 | Certification of the Companys Chief Executive Officer and Vice President of Finance and Assistant Treasurer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
99.1 | Amended and Restated Stockholder Agreement, dated as of December 29, 2003, by and between the Company, COUNTRY Life Insurance Company and Shield (incorporated by reference to Exhibit 99.1 from Schedule 13D/A filed by the Company with the Commission on January 6, 2004, File No. 2-39729). | |||
All other exhibits are omitted as the required documents are inapplicable. |
(d) | Financial Statement Schedules | |||
The following consolidated financial statement schedules and independent auditors report thereon are included herein: |
Report of Independent Auditors on Financial Statement Schedules Schedule I - Consolidated Summary of Investments, December 31, 2003 Schedule III - Supplementary Insurance Information, Years ended December 31, 2003, 2002 and 2001 Schedule IV - Reinsurance, Years ended December 31, 2003 2002 and 2001 |
All other schedules are omitted as the required information is inapplicable, or the information is presented in the consolidated financial statements or related notes. |
72
REPORT OF INDEPENDENT AUDITORS
To the Board of Directors and Shareholders of
Cotton States Life Insurance Company:
We have audited the consolidated financial statements of Cotton States Life Insurance Company and subsidiaries as of December 31, 2003 and 2002, and for the years then ended, and have issued our report thereon dated February 13, 2004. Our audit also included the financial statement schedules as of December 31, 2003 and 2002, and for the years then ended, listed in Item 15. These schedules are the responsibility of the Companys management. Our responsibility is to express an opinion based on our audits.
In our opinion, the financial statement schedules referred to above, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.
/s/ Ernst & Young LLP | ||||
Atlanta, Georgia
February 13, 2004
73
Independent Auditors Report
The Board of Directors and Shareholders
Cotton States Life Insurance Company:
Under date of March 14, 2003 we reported on the consolidated statements of earnings, shareholders equity, cash flows, and comprehensive income of Cotton States Life Insurance Company and subsidiaries (the Company) for the year ended December 31, 2001, as contained in the annual report on Form 10-K for the year ended December 31, 2003. In connection with our audit of the aforementioned consolidated financial statements, we also have audited the related financial statement schedules as listed in Item 15. The financial statement schedules are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statement schedules based on our audit.
In our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth herein.
/s/ KPMG LLP
Atlanta, Georgia
March 14, 2003
74
Schedule I
Cotton States Life
Insurance Company and Subsidiaries
Consolidated Summary of Investments
December 31, 2003
Amount at Which | ||||||||||||
Fair | Shown on the | |||||||||||
Type of Investments |
Cost |
Value |
Balance Sheet |
|||||||||
Fixed maturities, held for investment: |
||||||||||||
Bonds: |
||||||||||||
Public utilities |
$ | 1,848,329 | 1,940,736 | 1,848,329 | ||||||||
All other corporate bonds |
1,500,044 | 1,524,425 | 1,500,044 | |||||||||
Total fixed maturities held for investment |
3,348,373 | 3,465,161 | 3,348,373 | |||||||||
Fixed maturities, available for sale: |
||||||||||||
Bonds: |
||||||||||||
United States government and government
agencies and authorities |
75,363,204 | 76,550,699 | 76,550,699 | |||||||||
Foreign governments |
5,125,223 | 5,149,660 | 5,149,660 | |||||||||
Public utilities |
3,976,110 | 4,144,888 | 4,144,888 | |||||||||
All other corporate bonds |
89,954,749 | 92,864,103 | 92,864,103 | |||||||||
Total fixed maturities available for sale |
174,419,286 | 178,709,350 | 178,709,350 | |||||||||
Equity securities |
2,752,977 | 3,219,429 | 3,219,429 | |||||||||
First mortgage loans on real estate |
1,028,395 | 1,057,625 | 1,028,395 | |||||||||
Policy loans |
10,706,565 | 10,706,565 | 10,706,565 | |||||||||
Other investments |
582,000 | 582,000 | 582,000 | |||||||||
Total investments |
$ | 192,837,596 | 197,740,130 | 197,594,112 | ||||||||
75
Schedule III
Cotton States Life Insurance Company and Subsidiaries
Supplementary Insurance Information
December 31, 2003 and 2002
As of December 31, 2003
Deferred Policy | Future Policy | Claims and | ||||||||||
Segment |
Acquisition Costs |
Benefits |
Benefits Payable |
|||||||||
Individual life insurance |
$ | 44,938,459 | 151,884,680 | 2,273,603 | ||||||||
Guaranteed issue and
simplified issue life
insurance |
18,829,091 | 21,567,377 | 867,726 | |||||||||
Brokerage |
| | | |||||||||
Total segments |
63,767,550 | 173,452,057 | 3,141,329 | |||||||||
Group life insurance and
accident and health
insurance |
| 1,625,097 | 385,713 | |||||||||
Total |
$ | 63,767,550 | 175,077,154 | 3,527,042 | ||||||||
As of December 31, 2002
Deferred Policy | Future Policy | Claims and | ||||||||||
Segment |
Acquisition Costs |
Benefits |
Benefits Payable |
|||||||||
Individual life insurance |
$ | 42,334,335 | 141,978,294 | 1,852,632 | ||||||||
Guaranteed issue and
simplified issue life
insurance |
15,352,075 | 16,984,622 | 1,041,037 | |||||||||
Brokerage |
| | | |||||||||
Total segments |
57,686,410 | 158,962,916 | 2,893,669 | |||||||||
Group life insurance and
accident and health
insurance |
| 1,461,191 | 347,674 | |||||||||
Total |
$ | 57,686,410 | 160,424,107 | 3,241,343 | ||||||||
Note - Certain information has been omitted from this schedule but is included in the accompanying notes to the consolidated financial statements.
76
Schedule IV
Cotton States Life Insurance Company and Subsidiaries
Reinsurance
Years ended December 31, 2003, 2002, and 2001
Percentage | ||||||||||||||||||||
Ceded to | Assumed | Of Amount | ||||||||||||||||||
Gross | Other | From Other | Net | Assumed | ||||||||||||||||
Amount |
Companies |
Companies(1) |
Amount |
To net (1) |
||||||||||||||||
Year ended December 31, 2003 |
||||||||||||||||||||
Life insurance inforce |
5,456,882,000 | 1,526,821,000 | 1,373,982,000 | 5,304,043,000 | 25.9 | |||||||||||||||
Premiums: |
||||||||||||||||||||
Life insurance |
39,035,310 | 4,690,209 | 1,451,886 | 35,796,987 | 40.6 | |||||||||||||||
Accident/health insurance |
127,244 | 42,125 | | 85,119 | | |||||||||||||||
Total |
39,162,554 | 4,732,334 | 1,451,886 | 35,882,106 | 40.5 | |||||||||||||||
Year ended December 31, 2002 |
||||||||||||||||||||
Life insurance inforce |
5,287,804,000 | 1,415,701,000 | 1,278,934,000 | 5,151,037,000 | 24.8 | |||||||||||||||
Premiums: |
||||||||||||||||||||
Life insurance |
36,309,031 | 4,515,508 | 1,201,107 | 32,994,630 | 3.6 | |||||||||||||||
Accident/health insurance |
132,742 | 35,280 | | 97,462 | | |||||||||||||||
Total |
36,441,773 | 4,550,788 | 1,201,107 | 33,092,092 | 3.6 | |||||||||||||||
Year ended December 31, 2001 |
||||||||||||||||||||
Life insurance inforce |
5,041,438,000 | 1,333,597,000 | 1,229,093,000 | 4,936,934,000 | 24.9 | |||||||||||||||
Premiums: |
||||||||||||||||||||
Life insurance |
33,524,955 | 4,329,538 | 923,435 | 30,118,852 | 3.1 | |||||||||||||||
Accident/health insurance |
135,574 | 33,689 | | 101,885 | | |||||||||||||||
Total |
33,660,529 | 4,363,227 | 923,435 | 30,220,737 | 3.1 | |||||||||||||||
(1) | All reinsurance assumed results from participation in federally sponsored group pools. |
77
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COTTON STATES LIFE INSURANCE COMPANY
J. Ridley Howard
Chairman of the Board of Directors/ |
03/24/04 DATE |
William J. Barlow
Vice President of Finance |
03/24/04 DATE |
|||
President and Chief Executive Officer
|
and Assistant Treasurer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Carol D. Cherry
Director |
03/24/04 DATE |
Robert C. McMahan
Director |
03/24/04 DATE |
|||
Gaylord O. Coan
Director |
03/24/04 DATE |
Darrell D. Pittard
Director |
03/24/04 DATE |
|||
Thomas A. Harris
Director |
03/24/04 DATE |
Mathews D. Swift
Director |
03/24/04 DATE |
|||
J. Ridley Howard
Director |
03/24/04 DATE |
E. Jenner Wood, III
Director |
03/24/04 DATE |
78