================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                         -----------------------------------

                                   FORM 10-Q/A
                                 AMENDMENT NO. 1

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

         FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2002

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

         FOR THE TRANSITION PERIOD FROM _________________ TO _________________


                         -----------------------------------


                         COMMISSION FILE NUMBER: 0-13976

                                   AKORN, INC.
             (Exact Name of Registrant as Specified in its Charter)

                  LOUISIANA                                 72-0717400
       (State or Other Jurisdiction of                   (I.R.S. Employer
       Incorporation or Organization)                   Identification No.)

            2500 MILLBROOK DRIVE
           BUFFALO GROVE, ILLINOIS                             60089
  (Address of Principal Executive Offices)                  (Zip Code)


                                 (847) 279-6100
                         (Registrant's telephone number)

         Indicate by check mark whether the issuer (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes [ ] No [X]


         At July 22, 2002 there were 19,617,467 shares of common stock, no par
value, outstanding.


================================================================================

                                EXPLANATORY NOTE


We are filing this Quarterly Report on Form 10-Q/A as Amendment No. 1 to our
Form 10-Q, originally filed on August 19, 2002, for the purpose of giving effect
to the restatement of the Company's consolidated Financial statements for the
three and six month periods ended June 30, 2002 and 2001, and to amend certain
disclosures and provide additional disclosures. The details of the restatement
are discussed in Note M "Restatement" in the condensed consolidated financial
statements included in Item 1. For the convenience of the reader, we have
restated the Form 10-Q in its entirety.





                                                                                                             Page
                                                                                                             ----
                                                                                                          
PART I.  FINANCIAL INFORMATION

         ITEM 1.  Financial Statements (Unaudited)

             Condensed Consolidated Balance Sheets-June 30, 2002 (Restated) and December 31, 2001.........      2

             Condensed Consolidated Statements of Operations-Three and six months ended
                   June 30, 2002 (Restated) and 2001 (Restated)...........................................      3

             Condensed Consolidated Statements of Cash Flows -Six months ended
                    June 30, 2002 (Restated) and 2001 (Restated)..........................................      4

             Notes to Condensed Consolidated Financial Statements.........................................      5

         ITEM 2.  Management's discussion and analysis of financial condition and results of operations...     18

         ITEM 3.  Quantitative and Qualitative Disclosures about Market Risks.............................     26

PART II. OTHER INFORMATION

         ITEM 1.  Legal Proceedings.......................................................................     28

         ITEM 2.  Changes in Securities and Use of Proceeds...............................................     29

         ITEM 3.  Default Upon Senior Securities..........................................................     29

         ITEM 4.  Submission of Matters to a Vote of Security Holders.....................................     29

         ITEM 5.  Other Information.......................................................................     30

         ITEM 6.  Exhibits and Reports on Form 8-K........................................................     30






                                       1



PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

                                   AKORN, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  IN THOUSANDS
                                   (UNAUDITED)



                                                                                        JUNE 30,     DECEMBER 31,
                                                                                          2002           2001
                                                                                      -----------    ------------
                                                                                      AS RESTATED
                                                                                      SEE NOTE M
                                                                                               
                                     ASSETS
CURRENT ASSETS
       Cash and cash equivalents..................................................    $     4,900    $      5,355
       Trade accounts receivable (less allowance
           for doubtful accounts of $1,292 and $3,706)............................          5,493           5,902
       Inventory .................................................................         10,173           8,135
       Deferred income taxes .....................................................          2,069           2,069
       Income taxes recoverable ..................................................            666           6,540
       Prepaid expenses and other assets .........................................            873             579
                                                                                      -----------    ------------
           TOTAL CURRENT ASSETS ..................................................         24,174          28,580

OTHER ASSETS
       Intangibles, net...........................................................         15,112          18,485
       Investment in Novadaq Technologies Inc.....................................            690               -
       Deferred income taxes......................................................          4,538           3,850
       Other .....................................................................            113             113
                                                                                      -----------    ------------
           TOTAL OTHER ASSETS.....................................................         20,453          22,448
PROPERTY, PLANT AND EQUIPMENT, NET ...............................................         34,964          33,518
                                                                                      -----------    ------------

           TOTAL ASSETS...........................................................    $    79,591    $     84,546
                                                                                      ===========    ============


                      LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
       Current installments of long-term debt.....................................    $    39,483    $     45,072
       Trade accounts payable ....................................................          5,627           3,035
       Accrued compensation ......................................................            948             760
       Accrued expenses and other liabilities ....................................          1,960           4,070
                                                                                      -----------    ------------
           TOTAL CURRENT LIABILITIES .............................................         48,018          52,937
LONG-TERM DEBT ...................................................................          7,688           7,574
OTHER LONG-TERM LIABILITIES ......................................................            444             205
                                                                                      -----------    ------------
           TOTAL LIABILITIES......................................................         56,150          60,716

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY
       Common stock ..............................................................         26,635          26,392
       Accumulated deficit .......................................................         (3,194)         (2,562)
                                                                                      -----------    ------------
           TOTAL SHAREHOLDERS' EQUITY ............................................         23,441          23,830
                                                                                      -----------    ------------

           TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY.............................    $    79,591    $     84,546
                                                                                      ===========    ============




            See notes to condensed consolidated financial statements.


                                       2

                                   AKORN, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                       IN THOUSANDS, EXCEPT PER SHARE DATA
                                   (UNAUDITED)



                                                         THREE MONTHS ENDED               SIX MONTHS ENDED
                                                              JUNE 30,                        JUNE 30,
                                                     ---------------------------    -----------------------------
                                                         2002           2001             2002           2001
                                                     ------------    -----------    ------------     ------------
                                                      AS RESTATED    AS RESTATED     AS RESTATED     AS RESTATED
                                                      SEE NOTE M      SEE NOTE M      SEE NOTE M     SEE NOTE M
                                                                                         
Revenues ..........................................  $     14,165    $    10,410    $     27,608     $     16,244
Cost of goods sold.................................         7,799          8,128          14,893           19,987
                                                     ------------    -----------    ------------     ------------

   GROSS PROFIT (LOSS).............................         6,366          2,282          12,715           (3,743)

Selling, general and administrative expenses.......         6,315          5,917          10,770           10,986
Provision (recovery) for bad debts.................          (400)         4,610            (400)           4,610
Amortization of intangibles........................           355            362             698              719
Research and development...........................           562            642             982            1,799
                                                     ------------    -----------    ------------     ------------
   TOTAL OPERATING EXPENSES........................         6,832         11,531          12,050           18,114
                                                     ------------    -----------    ------------     ------------

   OPERATING INCOME (LOSS).........................          (466)        (9,249)            665          (21,857)

Interest expense...................................          (826)          (870)         (1,713)          (1,585)
Interest and other income (expense), net...........             -             (2)              -              (87)
                                                     ------------    -----------    ------------     ------------
   INTEREST EXPENSE AND OTHER......................          (826)          (872)         (1,713)          (1,672)
                                                     ------------    -----------    ------------     ------------

   LOSS BEFORE INCOME TAXES........................        (1,292)       (10,121)         (1,048)         (23,529)

Income tax benefit.................................          (509)        (3,846)           (416)          (8,878)
                                                     ------------    -----------    ------------     ------------

   NET LOSS........................................  $       (783)   $    (6,275)   $       (632)    $    (14,651)
                                                     ============    ===========    ============     ============



NET LOSS PER SHARE:
   BASIC ..........................................  $      (0.04)   $     (0.33)   $      (0.03)    $     (0.76)
                                                     ============    ===========    ============     ============
   DILUTED.........................................  $      (0.04)   $     (0.33)   $      (0.03)    $     (0.76)
                                                     ============    ===========    ============     ============

SHARES USED IN COMPUTING NET
    LOSS PER SHARE:
   BASIC ..........................................        19,566         19,301          19,545           19,286
                                                     ============    ===========    ============     ============
   DILUTED.........................................        19,566         19,301          19,545           19,286
                                                     ============    ===========    ============     ============



            See notes to condensed consolidated financial statements.



                                       3



                                   AKORN, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  IN THOUSANDS
                                   (UNAUDITED)




                                                                                           SIX MONTHS ENDED
                                                                                               JUNE 30,
                                                                                      ---------------------------
                                                                                          2002          2001
                                                                                      ------------   ------------
                                                                                        AS RESTATED   AS RESTATED
                                                                                        SEE NOTE M    SEE NOTE M
                                                                                               
OPERATING ACTIVITIES
Net loss   .......................................................................    $      (632)   $    (14,651)
Adjustments to reconcile net loss to net
       cash provided by operating activities:
       Depreciation and amortization .............................................          2,158           2,085
       Deferred income taxes......................................................           (688)           (414)
       Write-down of long-lived assets ...........................................          1,560           1,407
       Amortization of bond discounts.............................................            259               -
       Changes in operating assets and liabilities:
           Accounts receivable....................................................            409          13,221
           Income taxes recoverable...............................................          5,874          (7,908)
           Inventory..............................................................         (2,038)          3,555
           Prepaid expenses and other current assets..............................           (169)            284
           Trade accounts payable.................................................          2,592            (345)
           Accrued compensation...................................................            188             565
           Income taxes payable...................................................              -            (556)
           Accrued expenses and other liabilities.................................         (1,571)          4,003
                                                                                      -----------    ------------
NET CASH PROVIDED BY OPERATING ACTIVITIES ........................................          7,942           1,246


INVESTING ACTIVITIES
Purchases of property, plant and equipment .......................................         (2,906)         (2,506)
                                                                                      -----------    ------------

NET CASH USED IN INVESTING ACTIVITIES ............................................         (2,906)         (2,506)

FINANCING ACTIVITIES
Repayment of long-term debt ......................................................         (5,734)         (1,024)
Increased borrowings under bank credit agreement .................................              -           1,300
Proceeds from exercise of stock options ..........................................            243             268
                                                                                      -----------    ------------
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES...............................         (5,491)            544

DECREASE IN CASH AND CASH EQUIVALENTS ............................................           (455)           (716)

Cash and cash equivalents at beginning of period .................................          5,355             807
                                                                                      -----------    ------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD........................................    $     4,900    $         91
                                                                                      ===========    ============


Amount paid for interest (net of capitalized interest)............................    $     1,251    $      1,091

Amount paid (recovered) for income taxes..........................................         (5,609)              -




            See notes to condensed consolidated financial statements.





                                       4

                                   AKORN, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE A - BASIS OF PRESENTATION

         The accompanying unaudited condensed consolidated financial statements
include the accounts of Akorn, Inc. and its wholly owned subsidiary (the
"Company"). Intercompany transactions and balances have been eliminated in
consolidation. These financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America for
interim financial information and accordingly do not include all the information
and footnotes required by accounting principles generally accepted in the United
States of America for complete financial statements.


         The accompanying financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. The Company experienced losses
from operations in 2001 and 2000 and has a working capital deficiency of $23.8
million as of June 30, 2002. As discussed in Note G, the Company has significant
borrowings, which require, among other things, compliance with various
covenants.



         As described more fully herein, the Company has had three consecutive
years of operating losses (including the projected losses in 2002), is in
default under its existing credit agreement and is a party to governmental
proceedings and potential claims by the Food and Drug Administration ("FDA")
that could have a material adverse effect on the Company. Although the Company
has entered into a Forbearance Agreement (as defined below) with its senior
lenders, is working with the FDA to favorably resolve such proceeding, has
appointed a new interim chief executive officer and implemented other management
changes and has taken steps to return to profitability, there is substantial
doubt about the Company's ability to continue as a going concern. The Company's
ability to continue as a going concern is dependent upon its ability to (i)
continue to finance its current cash needs, (ii) continue to obtain extensions
of the Forbearance Agreement, (iii) successfully resolve the ongoing
governmental proceeding with the FDA and (iv) ultimately refinance its senior
bank debt and obtain new financing for future operations and capital
expenditures. If it is unable to do so, it may be required to seek protection
from its creditors under the federal bankruptcy code.



         While there can be no guarantee that the Company will be able to
continue to finance its current cash needs, the Company generated positive cash
flow from operations in 2002. In addition, as of April 30, 2003, the Company had
approximately $400,000 in cash and equivalents and approximately $1.4 million of
undrawn availability under its second line of credit described below.



         There can also be no guarantee that the Company will successfully
resolve the ongoing governmental proceedings with the FDA. However, the Company
has submitted to the FDA and begun to implement a plan for comprehensive
corrective actions at its Decatur, Illinois facility.



         Moreover, there can be no guarantee that the Company will be successful
in obtaining further extensions of the Forbearance Agreement or in refinancing
the senior debt and obtaining new financing for future operations. However, the
Company is current on its interest payment obligations to its senior lenders,
management believes that the Company has a good relationship with its senior
lenders and, as required, the Company has retained a consulting firm, submitted
a restructuring plan and engaged an investment banker to assist in raising
additional financing and explore other strategic alternatives for repaying the
senior bank debt. The Company has also added key management personnel, including
the appointment of a new interim chief executive officer, and additional
personnel in critical areas, such as quality assurance. Management has reduced
the Company's cost structure, improved the Company's processes and systems and
implemented strict controls over capital spending. Management believes these
activities have improved the Company's profitability and cash flow from
operations and improve its prospects for refinancing its senior debt and
obtaining additional financing for future operations.



         As a result of all of the factors cited in the preceding paragraphs,
management of the Company believes that the Company should be able to sustain
its operations and continue as a going concern. However, the ultimate outcome of
this uncertainty cannot be presently determined and, accordingly, there remains
substantial doubt as to whether the Company will be able to continue as a going
concern. Further, even if the Company's efforts to raise additional financing
and explore other strategic alternatives result in a transaction that repays the
senior bank debt, there can be no assurance that the current common stock will
have any value following such a transaction. In particular, if any new financing
is obtained, it likely will require the granting of rights, preferences or
privileges senior to those of the common stock and result in substantial
dilution of the existing ownership interests of the common stockholders.



         On September 16, 2002, the Company was notified by The Northern Trust
Company and its participating banks (the "Senior Lenders") that it was in
default due to failure to pay the principal and interest owed as of August 31,
2002 under the most recent extension of the credit agreement. The Senior Lenders
also notified the Company that they would forbear from exercising their remedies
under the credit agreement until January 3, 2003 (as indicated below,
subsequently extended to June 30, 2003) if a forbearance agreement could be
reached.


         On September 20, 2002, the Company and the Senior Lenders entered into
an agreement under which the Senior Lenders would agree to forbear from
exercising their remedies (the "Forbearance Agreement") and the Company
acknowledged its current default. The Forbearance Agreement provides a second
line of credit allowing the Company to borrow the lesser of (i) the difference
between the Company's outstanding indebtedness to the Senior Lenders and
$39,200,000, (ii) the Company's borrowing base, as defined, and (iii)
$1,750,000, to fund the Company's day-to-day operations. The Forbearance
Agreement requires that, except for then existing defaults, the Company continue
to comply with all of the covenants in its credit agreement and provides for
certain additional restrictions on operations and additional reporting
requirements. The Forbearance Agreement also requires automatic application of
cash from the Company's operations to repay borrowings under the new revolving
loan, and to reduce the Company's other obligations to the Senior Lenders.


         The Company, as required in the Forbearance Agreement, agreed to
provide the Senior Lenders with a plan for restructuring its financial
obligations on or before December 1, 2002, and, in furtherance of that
commitment, on September 26, 2002, the Company entered into an agreement (the
"Consulting Agreement") with a consulting firm (AEG Partners, LLC (the
"Consultant")) whereby the Consultant would assist in the development and
execution of this restructuring plan and provide oversight and direction to the
Company's day-to-day operations. On November 18, 2002, the Consultant notified
the Company of its intent to resign from the engagement effective December 2,
2002, based upon the Company's alleged failure to cooperate with the Consultant,
in breach of the Consulting Agreement. The Company's Senior Lenders, upon
learning of the Consultant's action, notified the Company by letter dated
November 18, 2002, that, as a result of the Consultant's resignation, the
Company was in default under the terms of the Forbearance Agreement and the
credit agreement and demanded payment of all outstanding principal and interest
on the loan. This notice was followed by a second letter dated November 19,
2002, in which the Senior Lenders gave notice of their exercise of certain
remedies available under the credit agreement including, but not limited to,
their setting off the Company's deposits with the Senior Lenders against the
Company's obligations to the Senior Lenders. The Company immediately entered
into discussions with the Consultant which led, on November 21, 2002, to the
Consultant rescinding its notification of resignation and to the Senior Lenders
withdrawing their demand for payment and restoring the Company's accounts.



         During the Company's discussions with the Consultant, the Company
agreed to establish a special committee of the Board (the "Corporate Governance
Committee") consisting of Directors Ellis and Bruhl, with Mr. Ellis serving as
Chairman. The Consultant will interface with the Corporate Governance Committee
regarding the Company's restructuring actions. The Company also agreed that the
Consultant will oversee the Company's interaction with all regulatory agencies
including, but not limited to, the FDA. In addition, the Company has agreed to a
"success fee" arrangement with the Consultant. Under terms of the arrangement,
if the Consultant is successful in obtaining an extension to January 1, 2004 or
later on the Company's senior debt, the Consultant will be paid a cash fee equal
to 1 1/2% of the amount of senior debt, which is refinanced or restructured.
Additionally, the success fee arrangement provides that the Company will issue
1,250,000 warrants to purchase common stock at an exercise price of $1.00 per
warrant share to the Consultant upon the date on which each of the following
conditions have been met or waived by the Company: (i) the Forbearance Agreement
shall have been terminated, (ii) the Consultant's engagement pursuant to the
Consulting Agreement shall have been terminated and (iii) the Company shall have
executed a new or restated multi-year credit facility. All unexercised warrants
shall expire on the fourth anniversary of the date of issuance.



         As required by the Forbearance Agreement, a restructuring plan was
developed by the Company and the Consultant and presented to the Company's
Senior Lenders in December 2002. The restructuring plan requested that the
Senior Lenders convert the Company's senior debt to a term note that would
mature no earlier than February 2004 and increase the current line of credit
from $1.75 million to $3 million to fund operations and capital expenditures. In
light of the FDA's re-inspection of the Decatur facility in early December 2002,
the Company and the Senior Lenders agreed to defer further discussions of that
request until completion of the re-inspection and the Company's response
thereto. As a result, the Senior Lenders have agreed to successive short-term
extensions of the Forbearance Agreement, the latest of which is included in the
eleventh amendment to the Forbearance Agreement which expires on June 30, 2003.
Following completion of the FDA inspection of the Decatur facility on February
6, 2003 and issuance of the FDA findings, the Senior Lenders have indicated that
they are not willing to convert the senior debt to a term loan but discussions
continue regarding a possible increase in the revolving line of credit. As
required by the Company's Senior Lenders, on May 9, 2003, the Company engaged
Leerink Swann an investment banking firm, to assist in raising additional
financing and explore other strategic alternatives for repaying the senior bank
debt. Subject to the absence of any additional defaults and subject to the
senior lenders' satisfaction with the Company's progress in resolving the
matters raised by the FDA and in obtaining additional financing and exploring
other strategic alternatives, the Company expects to be successful in obtaining
short-term extensions of the Forbearance Agreement. However, there can be no
assurances that the Company will be successful in obtaining further extensions
of the Forbearance Agreement beyond June 30, 2003.



         In addition, as discussed in Note N, the Company is a party in
governmental proceedings and potential claims by the FDA, Securities and
Exchange Commission ("SEC") and the Drug Enforcement Agency ("DEA"). While the
Company is cooperating with each governmental agency, an unfavorable outcome in
one or more proceeding may have a material impact on the Company's operations
and its financial condition, results of operations and/or cash flows and,
accordingly, may constitute a material adverse action that would result in a
covenant violation.



         In the event that the Company is not in compliance with the credit
agreement covenants through the latest extension of the Forbearance Agreement
and does not negotiate amended covenants or obtain a waiver thereto, then the
Senior Lenders, at their option, may demand immediate payment of all outstanding
amounts due them and exercise any and all remedies available to them, including,
but not limited to, foreclosure on the Company's assets.








                                       5







         The Company adopted Emerging Issues Task Force ("EITF") No. 01-9
"Accounting for Consideration Given by a Vendor to a Customer (Including a
Reseller of the Vendor's Products)" as of January 1, 2002 and now presents the
cost related to group purchasing organizations administration fees as a
reduction of revenue as opposed to selling, general and administrative expenses.
2001 amounts have been reclassified to conform with that of the 2002
presentation. For the three and six month periods ended June 30, 2002, these
costs amounted to $280,000 and $430,000, respectively. For the three and six
month periods ended June 30, 2001, these costs amounted to $227,000 and
$469,000, respectively.



         In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been
included. Operating results for the three months and six month periods ended
June 30, 2002 are not necessarily indicative of the results that may be expected
for a full year. For further information, refer to the consolidated financial
statements and footnotes for the year ended December 31, 2001, included in the
Company's Annual Report on Form 10-K/A, Amendment No. 2.



         Certain previously reported amounts have been reclassified to conform
to the 2002 presentation.


NOTE B - USE OF ESTIMATES


         The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ materially
from those estimates. Significant estimates and assumptions relate to the
allowance for doubtful accounts, the allowance for chargebacks, the allowance
for rebates, the reserve for slow-moving and obsolete inventory, the allowance
for product returns, the allowance for discounts, the carrying value of
intangible assets and the carrying value of deferred tax assets.


NOTE C - ACCOUNTS RECEIVABLE ALLOWANCES

         In May 2001, the Company completed an analysis of its March 31, 2001
allowance for chargebacks and rebates. In performing such analysis, the Company
utilized recently obtained reports of wholesaler's inventory information, which
had not been previously obtained or utilized. Based on the wholesaler's March
31, 2001 inventories and historical chargeback and rebate activity, the Company
recorded an allowance of $6,961,000, which resulted in an expense of $12,000,000
for the three months ended March 31, 2001, as compared to an allowance of
$3,296,000 at December 31, 2000. The expense for the three months ended March
31, 2002 was $4,076,000.


         During the quarter ended June 30, 2001, the Company further refined its
estimates of the chargeback and rebate liability. The expense for the quarters
ended June 30, 2002 and 2001 was $3,478,000 and $7,320,000, respectively. The
increase reflects the continuing shift of sales to customers who purchase their
products through group purchasing organizations and buying groups.


         The Company recorded a reduction of gross sales of $7,320,000 and
$19,320,000 for the three and six month periods ended June 30, 2001,
respectively, related to chargebacks and rebates. This compares to a reduction
of gross sales for the three and six months ended June 30, 2002 of $3,478,000
and $7,554,000, respectively.

         Based on the wholesalers' inventory information, the Company also
increased its allowance for potential product returns to $1,993,000 at June 30,
2001 from $232,000 at December 31, 2000. The reduction of gross sales related to
returns for the three and six months ended June 30, 2001 was $286,000 and
$2,845,000, respectively. This compares to a reduction of gross sales related to
returns for the three and six months ended June 30, 2002 of $587,000 and
$1,032,000.


         Based upon its unsuccessful efforts to collect past due balances, the
Company increased the allowance for doubtful accounts to $12,928,000 at June 30,
2001 from $8,321,000 at December 31, 2000. The expense recorded in the three and
six month period ended June 30, 2001 was $4,610,000. The Company did not record
any bad debt expense or recovery during the three months ended March 31, 2002
and recorded $400,000 in bad debt recoveries during the three months ended June
30, 2002.




                                       6



The allowance for doubtful accounts is $1,292,000 as of June 30, 2002.


NOTE D - INVENTORY

         The components of inventory are as follows (in thousands):



                                                                                        JUNE 30,       DECEMBER 31,
                                                                                          2002             2001
                                                                                    -------------     ------------
                                                                                               
Finished goods..................................................................    $       3,597     $      2,906
Work in process.................................................................            1,956            1,082
Raw materials and supplies......................................................            4,620            4,147
                                                                                    -------------     ------------
                                                                                    $      10,173     $      8,135
                                                                                    =============     ============


         Inventory at June 30, 2002 and December 31, 2001 is reported net of
reserves for slow-moving, unsaleable and obsolete items of $1,760,000 and
$1,845,000, respectively, primarily related to finished goods.

         Based on sales trends and forecasted sales activity by product, the
Company increased its reserve for slow-moving, unsaleable and obsolete inventory
items to $4,084,000 at June 30, 2001 from $3,171,000 at December 31, 2000. The
Company recorded expense of $1,500,000 related to slow-moving, unsaleable and
obsolete inventory during the first quarter of 2001. The expense recorded for
the three months ended June 30, 2002 was $243,000. The Company did not record
any expense for the three months ended June 30, 2001. The expense recorded for
the six months ended June 30, 2002 and 2001 was $493,000 and $1,500,000,
respectively.

NOTE E - INTANGIBLE ASSETS

         Intangible assets consist of product licenses that are capitalized and
amortized on the straight-line method over the lives of the related license
periods or the estimated life of the acquired product, which range from 17
months to 18 years. The Company assesses the impairment of intangibles based on
several factors, including estimated fair market value and anticipated cash
flows. The Company recorded an impairment charge during the second quarter of
2002 related to an intangible asset with a gross carrying amount of $1,985,000.
(See Note H and Note N). The Company has no goodwill or other similar assets
with indefinite lives currently recorded on its balance sheet. A summary of the
Company's acquired amortizable intangible assets as of June 30, 2002 is as
follows (in thousands):



                                                     AS OF JUNE 30, 2002
                                     -----------------------------------------------
                                     GROSS CARRYING     ACCUMULATED     NET CARRYING
                                         AMOUNT        AMORTIZATION        AMOUNT
                                     --------------    -------------    -------------
                                                              
Product Licenses....................  $     22,941   $       7,829     $     15,112


         The amortization expense of the above-listed acquired intangible assets
for each of the five years ending December 31, 2006 will be as follows (in
thousands):

         For the year ended 12/31/02 (a)................  $   1,411
         For the year ended 12/31/03....................      1,419
         For the year ended 12/31/04....................      1,404
         For the year ended 12/31/05....................      1,357
         For the year ended 12/31/06....................      1,304

         (a) Amortization expense for the six months ended June 30, 2002
amounted to $698.




                                       7



NOTE F - PROPERTY, PLANT AND EQUIPMENT

         Property, plant and equipment consists of the following (in thousands):



                                                                                        JUNE 30,       DECEMBER 31,
                                                                                          2002             2001
                                                                                    -------------     ------------
                                                                                                
Land     .......................................................................    $         396     $        396
Buildings and leasehold improvements ...........................................            8,256            8,208
Furniture and equipment ........................................................           26,694           25,724
Automobiles ....................................................................               55               55
                                                                                    -------------     ------------
                                                                                           35,401           34,383
Accumulated depreciation........................................................          (17,900)         (16,440)
                                                                                    -------------     ------------
                                                                                           17,501           17,943
Construction in progress........................................................           17,463           15,575
                                                                                    -------------     ------------
                                                                                    $      34,964     $     33,518
                                                                                    =============     ============



         Construction in progress primarily represents capital expenditures
related to the Company's freeze-drying project that will enable the Company to
perform processes in-house that are currently being performed by a
sub-contractor. The Company capitalized interest expense related to the
freeze-drying project of $545,000 and $520,000 during the six month periods
ended June 30, 2002 and 2001, respectively.


NOTE G - FINANCING ARRANGEMENTS


         In December 1997, the Company entered into a $15,000,000 revolving
credit agreement with its Senior Lenders, which was increased to $25,000,000 on
June 30, 1998 and to $45,000,000 on December 28, 1999. This amended and restated
credit agreement (the "Credit Agreement") is secured by substantially all of the
assets of the Company and its subsidiaries and contains a number of restrictive
covenants. There were outstanding borrowings of $39,200,000 and $44,800,000 at
June 30, 2002 and December 31, 2001, respectively. The interest rate as of June
30, 2002 was 7.75%.


         On April 16, 2001 the revolving credit agreement was amended (the "2001
Amendment") and included, among other things, extension of the term of the
Credit Agreement, establishment of a payment schedule, revision of the method by
which the interest rate was to be determined, and the amendment and addition of
certain covenants. The 2001 Amendment also required the Company to obtain
subordinated debt of $3 million by May 15, 2001 and waived certain covenant
violations through March 31, 2001. The 2001 Amendment required payments
throughout 2001 totaling $7.5 million, with the balance of $37.5 million due
January 1, 2002. The method used to calculate interest was changed to the prime
rate plus 300 basis points. Previously, the interest rate was computed at the
federal funds rate or LIBOR plus an applicable percentage, depending on certain
financial ratios.


         On July 12, 2001, the Company entered into a forbearance agreement (the
"Prior Agreement") with the Senior Lenders under which the lenders agreed to
forbear from taking action against the Company to enforce their rights under the
then existing Credit Agreement until January 2, 2002. As part of the Prior
Agreement, the Company acknowledged the existence of certain events of default.
These events included a default on a $1.3 million principal payment, failure to
timely make monthly interest payments due on May 31, 2001 and June 30, 2001
(these interest payments were subsequently made on July 27, 2001) and failure to
receive $3.0 million of cash proceeds of subordinated debt by May 15, 2001
(these proceeds were subsequently received on July 13, 2001).


         The Company received two extensions, which extended the Prior Agreement
to February 1, 2002 and March 15, 2002, respectively. Both of these extensions
carried the same reporting requirements and covenants while establishing new
cash receipts covenants for the months of January and February in 2002.


                                       8


         On April 12, 2002, in lieu of further extending the Prior Agreement,
the Company entered into an amendment to the Credit Agreement (the "2002
Amendment"), effective January 1, 2002. The 2002 Amendment included, among other
things, extension of the term of the Credit Agreement, establishment of a
payment schedule and the amendment and addition of certain covenants. The new
covenants include minimum levels of cash receipts, limitations on capital
expenditures, a $750,000 per quarter limitation on product returns and required
amortization of the loan principal. The 2002 Amendment also prohibits the
Company from declaring any cash dividends on its common stock and identifies
certain conditions in which the principal and interest on the Credit Agreement
would become immediately due and payable. These conditions include: (a) an
action by the FDA which results in a partial or total suspension of production
or shipment of products, (b) failure to invite the FDA in for re-inspection of
the Decatur manufacturing facilities by June 1, 2002, (c) failure to make a
written response, within 10 days, to the FDA, with a copy to the Senior Lenders,
to any written communication received from the FDA after January 1, 2002 that
raises any deficiencies, (d) imposition of fines against the Company in an
aggregate amount greater than $250,000, (e) a cessation in public trading of
Akorn stock other than a cessation of trading generally in the United States
securities market, (f) restatement of or adjustment to the operating results of
the Company in an amount greater than $27,000,000, (g) failure to enter into an
engagement letter with an investment banker for the underwriting of an offering
of equity securities by June 15, 2002, (h) failure to not be party to an
engagement letter at any time after June 15, 2002 or (i) experience any material
adverse action taken by the FDA, the SEC, the DEA or any other governmental
authority based on an alleged failure to comply with laws or regulations. The
2002 Amendment required a minimum payment of $5.6 million, which relates to an
estimated federal tax refund, with the balance of $39.2 million due June 30,
2002. The Company remitted the $5.6 million payment on May 8, 2002. The Company
is also obligated to remit any additional federal tax refunds received above the
estimated $5.6 million.


         The Senior Lenders agreed to extend the Credit Agreement to July 31,
2002 and then again to August 31, 2002. These two extensions contain the same
covenants and reporting requirements as the 2002 Amendment except that the
Company is not required to comply with conditions (g) and (h) which relate to
the offering of equity securities. In both instances, the balance of $39.2
million was due at the end of the extension term.


         On September 16, 2002, the Company was notified by the Senior Lenders
that it was in default due to failure to pay the principal and interest owed as
of August 31, 2002 under the then most recent extension of the Credit Agreement.
The Senior Lenders also notified the Company that they would forbear from
exercising their remedies under the Credit Agreement until January 3, 2003 if a
forbearance agreement could be reached.




         On September 20, 2002, the Company and the Senior Lenders entered into
a Forbearance Agreement under which the Senior Lenders would agree to forbear
from exercising their remedies and the Company acknowledged its current default.
The Forbearance Agreement provides a second line of credit allowing the Company
to borrow the lesser of (i) the difference between the Company's outstanding
indebtedness to the Senior Lenders and $39,200,000, (ii) the Company's borrowing
base, as defined, and (iii) $1,750,000, to fund the Company's day-to-day
operations. The Forbearance Agreement requires that, except for then existing
defaults, the Company continue to comply with all of the covenants in its Credit
Agreement and provides for certain additional restrictions on operations and
additional reporting requirements. The Forbearance Agreement also requires
automatic application of cash from the Company's operations to repay borrowings
under the new revolving loan, and to reduce the Company's other obligations to
the Senior Lenders.



         The Company, as required in the Forbearance Agreement, agreed to
provide the Senior Lenders with a plan for restructuring its financial
obligations on or before December 1, 2002, and agreed to retain a consulting
firm by September 27, 2002 to assist in the development and execution of this
restructuring plan and, in furtherance of that commitment, on September 26,
2002, the Company entered into the Consulting Agreement with the Consultant
whereby the Consultant would assist in the development and execution of this
restructuring plan and provide oversight and direction to the Company's
day-to-day operations. On November 18, 2002, the Consultant notified the Company
of its intent to resign from the engagement effective December 2, 2002, based
upon the Company's alleged failure to cooperate with the Consultant, in breach
of the Consulting Agreement. The Company's Senior Lenders, upon learning of the
Consultant's action, notified the Company by letter dated November 18, 2002,
that, as a result of the Consultant's resignation, the Company was in default
under the terms of the Forbearance Agreement and the Credit Agreement and
demanded payment of all outstanding principal and interest on the loan. This
notice was followed by a second letter dated November 19, 2002, in which the
Senior Lenders gave notice of their exercise of certain remedies available under
the Credit Agreement including, but not limited to, their setting off the
Company's deposits with the Senior Lenders against the Company's obligations to
the Senior Lenders. The Company immediately entered into discussions with the
Consultant which led, on November 21, 2002, to the Consultant rescinding its
notification of resignation and to the Senior Lenders withdrawing their demand
for payment and restoring the Company's accounts.




         During the Company's discussions with the Consultant, the Company
agreed to establish the Corporate Governance Committee consisting of Directors
Ellis and Bruhl, with Mr. Ellis serving as Chairman. The Consultant will
interface with the Corporate Governance Committee regarding the Company's
restructuring actions. The Company also agreed that the Consultant will oversee
the Company's interaction with all regulatory agencies including, but not
limited to, the FDA. In addition, the Company has agreed to a "success fee"
arrangement with the Consultant. Under terms of the arrangement, if the
Consultant is successful in obtaining an extension to January 1, 2004 or later
on the Company's senior debt, the Consultant will be paid a cash fee equal to 1
1/2% of the amount of senior debt, which is refinanced or restructured.
Additionally, the success fee arrangement provides that the Company will issue
1,250,000 warrants to purchase common stock at an exercise price of $1.00 per
warrant share to the Consultant upon the date on which each of the following
conditions have been met or waived by the Company: (i) the Forbearance Agreement
shall have been terminated, (ii) the Consultant's engagement pursuant to the
Consulting Agreement shall have been terminated and (iii) the Company shall have
executed a new or restated multi-year credit facility. All unexercised warrants
shall expire on the fourth anniversary of the date of issuance.



         As required by the Forbearance Agreement, a restructuring plan was
developed by the Company and the Consultant and presented to the Company's
Senior Lenders in December 2002. The restructuring plan requested that the
Senior Lenders convert the Company's senior debt to a term note that would
mature no earlier than February 2004 and increase the current line of credit
from $1.75 million to $3 million to fund operations and capital expenditures. In
light of the FDA's re-inspection of the Decatur facility in early December 2002,
the Company and the Senior Lenders agreed to defer further discussions of that
request until completion of the re-inspection and the Company's response
thereto. As a result, the Senior Lenders have agreed to successive short-term
extensions of the Forbearance Agreement, the latest of which is an eleventh
amendment to the Forbearance Agreement expiring on June 30, 2003. Following
completion of the FDA inspection of the Decatur facility on February 6, 2003 and
issuance of the FDA findings, the Senior Lenders have indicated that they are
not willing to convert the senior debt to a term loan but discussions continue
regarding a possible increase in the revolving line of credit. As required by
the Company's Senior Lenders, on May 9, 2003, the Company engaged Leerink Swann,
an investment banking firm, to assist in raising additional financing and
explore other strategic alternatives for repaying the senior bank debt. Subject
to the absence of any additional defaults and subject to the senior lenders'
satisfaction with the Company's progress in resolving the matters raised by the
FDA and in obtaining additional financing and exploring other strategic
alternatives, the Company expects to continue obtaining short-term extensions of
the Forbearance Agreement. However, there can be no assurances that the Company
will be successful in obtaining further extensions of the Forbearance Agreement
beyond June 30, 2003.



         The Company is also a party to governmental proceedings by the FDA.
While the Company is cooperating with the FDA and seeking to resolve the
pending matter, an unfavorable outcome in such proceeding may have a material
impact on the Company's operations and its financial condition, results of
operations and/or cash flows and, accordingly, may result in a material adverse
action that would constitute a covenant violation under the Credit Agreement.



         In the event that the Company is not in compliance with the Credit
Agreement covenants and does not negotiate amended covenants or obtain a waiver
thereof, then the Senior Lenders, at their option, may demand immediate payment
of all outstanding amounts due and exercise any and all available remedies,
including, but not limited to, foreclosure on the Company's assets.



     On July 12, 2001 as required under the terms of the Prior Agreement, the
Company entered into a $5,000,000 subordinated debt transaction with the John N.
Kapoor Trust dtd. 9/20/89 (the "Trust"), the sole trustee and sole beneficiary
of which is Dr. John N. Kapoor, the Company's Chairman of the Board of
Directors. The transaction is evidenced by a Convertible Bridge Loan and Warrant
Agreement (the "Trust Agreement") in which the Trust agreed to provide two
separate tranches of funding in the amounts of $3,000,000 ("Tranche A" which was
received on July 13, 2001) and $2,000,000 ("Tranche B" which was received on
August 16, 2001). As part of the consideration provided to the Trust for the
subordinated debt, the Company issued the Trust two warrants which allow the
Trust to purchase 1,000,000 shares of common stock at a price of $2.85 per share
and another 667,000 shares of common stock at a price of $2.25 per share. The
exercise price for each warrant represented a 25% premium over the share price
at the time of the Trust's commitment to provide the subordinated debt. All
unexercised warrants expire on December 20, 2006.



     Under the terms of the Trust Agreement, the subordinated debt bears
interest at prime plus 3%, which is the same rate the Company pays on its senior
debt. Interest cannot be paid to the Trust until the repayment of the senior
debt pursuant to the terms of a subordination agreement, which was entered into
between the Trust and the Company's senior lenders. Should the subordination
agreement be terminated, interest may be paid sooner. The convertible feature of
the Trust Agreement, as amended, allows for conversion of the subordinated debt
plus interest into common stock of the Company, at a price of $2.28 per share of
common stock for Tranche A and $1.80 per share of common stock for Tranche B.



     The Company, in accordance with APB Opinion No. 14, recorded the
subordinated debt transaction such that the convertible debt and warrants have
been assigned independent values. The fair value of the warrants was estimated
on the date of grant using the Black-Scholes option pricing model with the
following assumptions: (i) dividend yield of 0%, (ii) expected volatility of
79%, (iii) risk free rate of 4.75%, and (iv) expected life of 5 years. As a
result, the Company assigned a value of $1,516,000 to the warrants and recorded
this amount as additional paid in capital. In accordance with EITF Abstract No.
00-27, the Company has also computed and recorded a value related to the
"intrinsic" value of the convertible debt. This calculation determines the value
of the embedded conversion option within the debt that has become beneficial to
the owner as a result of the application of APB Opinion No. 14. This value was
determined to be $1,508,000 and was recorded as additional paid in capital. The
remaining $1,976,000 was recorded as long-term debt. The resultant debt discount
of $3,024,000, equivalent to the value assigned to the warrants and the
"intrinsic" value of the convertible debt, is being amortized and charged to
interest expense over the life of the subordinated debt.



     In December 2001, the Company entered into a $3,250,000 five-year loan with
NeoPharm, Inc. ("NeoPharm") to fund the Company's efforts to complete its
lyophilization facility located in Decatur, Illinois. Under the terms of the
Promissory Note, dated December 20, 2001, interest accrues at the initial rate
of 3.6% and will be reset quarterly based upon NeoPharm's average return on its
cash and readily tradable long and short-term securities during the previous
calendar quarter. The principal and accrued interest is due and payable on or
before maturity on December 20, 2006. The note provides that the Company will
use the proceeds of the loan solely to validate and complete the lyophilization
facility located in Decatur, Illinois. The Promissory Note is subordinated to
the Company's senior debt but is senior to the Company's subordinated debt owed
to the Trust. The note was executed in conjunction with a Processing Agreement
that provides NeoPharm with the option of securing at least 15% of the capacity
of the Company's lyophilization facility each year. Dr. John N. Kapoor, the
Company's chairman is also chairman of NeoPharm and holds a substantial stock
position in NeoPharm as well as in the Company.



     Contemporaneous with the completion of the Promissory Note between the
Company and NeoPharm, the Company entered into an agreement with the Trust,
which amended the Trust Agreement. The amendment extended the Trust Agreement to
terminate concurrently with the Promissory Note on December 20, 2006. The
amendment also made it possible for the Trust to convert the interest accrued on
the $3,000,000 tranche into common stock of the Company. Previously, the Trust
could only convert the interest accrued on the $2,000,000 tranche. The terms of
the agreement to change the convertibility of the Tranche A interest and the
convertibility of the Tranche B interest for the extension of the term require
shareholder approval to be received by August 31, 2002, which was subsequently
extended to June 30, 2003. If the Company's shareholders do not approve these
changes, the Company would be in default under the Trust Agreement and, at the
option of the Trust; the Subordinated Debt could be accelerated and become due
and payable on June 30, 2003. Any default under the Trust Agreement would
constitute an event of default under both the Credit Agreement and the NeoPharm
Promissory Note. In the event of default, amounts due under the Credit Agreement
and the NeoPharm Promissory Note could be declared to be due and payable,
notwithstanding the Forbearance Agreement which is presently in place between
the Company and its senior lender. The Company expects that it will reach
agreement with the Trust to extend, if necessary, the shareholder approval date
until the next shareholders' meeting.



     In June 1998, the Company entered into a $3,000,000 mortgage agreement with
Standard Mortgage Investors, LLC of which there were outstanding borrowings of
$1,917,000 and $2,189,000 at December 31, 2002 and 2001, respectively. The
principal balance is payable over 10 years, with the final payment due in June
2007. The mortgage note bears an interest rate of 7.375% and is secured by the
real property located in Decatur, Illinois.





                                       9




NOTE H - DISCONTINUED PRODUCT

         In May 2001, the Company discontinued one of its products due to
uncertainty of product availability from a third-party manufacturer, rising
manufacturing costs and delays in obtaining FDA approval to manufacture the
product in-house. The Company recorded an asset impairment charge of $1,168,000
related to manufacturing equipment specific to the product and an asset
impairment charge of $139,000 related to the remaining balance of the product
acquisition intangible asset during the first quarter of 2001. These amounts are
included in selling, general and administrative expense on the condensed
consolidated statements of operations.

NOTE I - NON-CASH TRANSACTIONS

         In the first quarter of 2002, the Company received an equity ownership
in Novadaq Technologies, Inc., ("Novadaq"), of 4,000,000 common shares
(representing approximately 16.4% of the outstanding shares) as part of the
settlement between the Company and Novadaq. The Company had previously advanced
$690,000 to Novadaq for development costs and recorded these advances as an
intangible asset. Based on the settlement, the Company has reclassified these
advances as an Investment in Novadaq Technologies, Inc. The Company has
determined this investment should be accounted for under the cost method as
described in Accounting Principles Board Opinion ("APB") No. 18, "The Equity
Method of Accounting for Investments in Common Stock."

NOTE J - RESTRUCTURING CHARGES


         During the second quarter of 2001, the Company adopted a restructuring
program with actions to properly size its operations to then current business
conditions. These actions were designed to reduce costs and improve operating
efficiencies. The program included, among other items, severance of employees,
plant-closing costs related to the San Clemente, CA sales office and rent for
unused facilities under lease in San Clemente and Lincolnshire, IL. The
restructuring, affecting all business segments, reduced the Company's workforce
by approximately 50 employees, representing 12.5% of the total workforce.
Activities previously executed in San Clemente were relocated to the Company's
headquarters. The restructuring program costs were included in selling, general
and administrative expenses in the accompanying condensed consolidated statement
of operations and resulted in a charge to operations of approximately $1,117,000
encompassing severance of $398,000, lease costs of $625,000 and other costs of
$94,000. During the three and six months ended June 30, 2002, the Company paid
$51,000 and $217,000, respectively, for severance costs and $67,000 and
$139,000, respectively, for lease costs. At June 30, 2002, the amount remaining
in the accruals for the restructuring program was approximately $172,000,
representing the remaining balance of lease commitments, which expire in
February 2003. The balance as of December 31, 2001 was $528,000.




                                       10


NOTE K - EARNINGS PER COMMON SHARE

         Basic net income per common share is based upon weighted average common
shares outstanding. Diluted net income per common share is based upon the
weighted average number of common shares outstanding, including the dilutive
effect of stock options, warrants and convertible debt using the treasury stock
method.

         The following table shows basic and diluted earnings per share
computations for the three and six month periods ended June 30, 2002 and June
30, 2001 (in thousands, except per share information):



                                                              THREE MONTHS ENDED         SIX MONTHS ENDED
                                                                   JUNE 30,                  JUNE 30,
                                                            ----------------------    -----------------------
                                                              2002         2001         2002          2001
                                                            ---------    ---------    ---------    ----------
                                                                                       
Net loss per share - basic:
  Net loss..............................................    $    (783)   $  (6,275)   $    (632)   $  (14,651)
  Weighted average number of shares outstanding.........       19,566       19,301       19,545        19,286
                                                            ---------    ---------    ---------    ----------

Net loss per share - basic..............................    $   (0.04)   $   (0.33)   $   (0.03)   $    (0.76)
                                                            =========    =========    =========    ==========
Net loss per share - diluted:
  Net loss..............................................    $    (783)   $  (6,275)   $    (632)   $  (14,651)
  Net loss adjustment for interest on
    convertible debt and convertible interest on debt...            -            -            -             -
                                                            ---------    ---------    ---------    ----------

  Net loss, as adjusted.................................    $    (783)   $  (6,275)   $    (632)   $  (14,651)

  Weighted average number of shares outstanding.........       19,566       19,301       19,545        19,286
  Additional shares assuming conversion of
    convertible debt and convertible interest on debt...            -            -            -             -
  Additional shares assuming conversion of warrants.....            -            -            -             -
  Additional shares assuming conversion of options......            -            -            -             -
                                                            ---------    ---------    ---------    ----------
  Weighted average number of shares
    outstanding, as adjusted............................       19,566       19,301       19,545        19,286

Net loss per share - diluted............................    $   (0.04)   $   (0.33)   $   (0.03)   $    (0.76)
                                                            =========    =========    =========    ==========



         Certain warrants, options and convertible debt are not included in the
earnings per share calculation when the exercise price is greater than the
average market price for the period. In addition, options outstanding during the
three and six month period ended June 30, 2002 and 2001 as well as warrants and
convertible debt outstanding during the three and six month periods ended June
30, 2002 were not considered in the computation of diluted earnings per share
since the Company reported a loss from operations. The number shares subject to
warrants, options and conversion of convertible debt and convertible interest on
debt excluded in each period is reflected in the following table:




                                                              THREE MONTHS ENDED         SIX MONTHS ENDED
                                                                   JUNE 30,                  JUNE 30,
                                                             -------------------       -------------------
                                                              2002         2001         2002          2001
                                                             -----       -------       ------        -----
                                                                                         
Anti-dilutive convertible debt and convertible
  interest on debt not included in earnings per
  share calculations....................................     2,568            -        2,568             -
Anti-dilutive warrants not included
  in earnings per share calculations....................     1,667            -        1,667             -
Anti-dilutive options not included
  in earnings per share calculations....................     2,182        2,506        1,948         2,506



                                       11


NOTE L - INDUSTRY SEGMENT INFORMATION


         During the third quarter of 2001, the Company changed how it evaluates
its operations. The Company now classifies its operations into three business
segments: ophthalmic, injectable and contract services. Previously, the Company
evaluated its business as two segments, ophthalmic and injectable. The
ophthalmic segment manufactures, markets and distributes diagnostic and
therapeutic pharmaceuticals and surgical instruments and related supplies. The
injectable segment manufactures, markets and distributes injectable
pharmaceuticals, primarily in niche markets. The contract services segment
manufactures products for third party pharmaceutical and biotechnology customers
based upon their specifications. Selected financial information by industry
segment is presented below (in thousands). Prior period information has been
restated to reflect the change in segments.





                                                         THREE MONTHS ENDED               SIX MONTHS ENDED
                                                              JUNE 30,                        JUNE 30,
                                                     ---------------------------    -----------------------------
                                                        2002            2001             2002           2001
                                                     ------------    -----------    ------------     ------------
                                                                                         
REVENUES
Ophthalmic.........................................  $      7,000    $     5,520    $     13,677     $      5,411
Injectable.........................................         4,411            754           8,157            3,456
Contract Services..................................         2,754          4,136           5,624            7,377
                                                     ------------    -----------    ------------     ------------
   Total revenues..................................  $     14,165    $    10,410    $     27,608     $     16,244
                                                     ============    ===========    ============     ============

GROSS PROFIT (LOSS)
Ophthalmic.........................................  $      3,399    $     2,208    $      7,156     $     (3,561)
Injectable.........................................         2,586           (998)          4,385           (1,355)
Contract Services..................................           180          1,072           1,024              173
                                                     ------------    -----------    ------------     ------------
   Total gross profit (loss).......................         6,366          2,282          12,715           (3,743)

Operating expenses.................................         6,832         11,531          12,050           18,114
                                                     ------------    -----------    ------------     ------------
   Total operating income (loss)...................          (466)        (9,249)            665          (21,857)

Interest and other income (expense), net...........          (826)          (872)         (1,713)          (1,672)
                                                     ------------    -----------    ------------     ------------
   Loss before income taxes........................  $     (1,292)   $   (10,121)   $     (1,048)    $    (23,529)
                                                     ============    ===========    ============     ============



         The Company manages its business segments to the gross profit level and
manages its operating costs on a company-wide basis. The Company does not
identify assets by segment for internal purposes.

NOTE M -- RESTATEMENT

         Subsequent to the issuance of the Company's consolidated financial
statements for the quarter ended June 30, 2002, management of the Company
determined that the Company had not adequately considered all of the information
available with respect to certain disputed receivables in establishing its
allowance for uncollectible accounts as of December 31, 2000 and that the
$7,520,000 increase in its allowance for doubtful accounts that was recognized
during the three months ended March 31, 2001 should have been recognized at
December 31, 2000.

         Management of the Company also determined that the accounting treatment
initially afforded to the settlement with Novadaq Technologies, Inc. ("Novadaq")
was not in accordance with accounting principles generally accepted in the
United States of America. In the first quarter of 2002, the Company recorded the
Investment in Novadaq Technologies, Inc. at fair value of $6,040,000 with a
corresponding credit to deferred revenue of $5,350,000. The Company has
determined that in accordance with Accounting Principles Board Opinion No. 18,
"The Equity Method of Accounting for Investments in Common Stock," the
investment should have been accounted for under the cost method, which is
equivalent to the $690,000 originally advanced to Novadaq for clinical trial
expenses under the original agreement. See Note I and Note N to these condensed
consolidated financial statements for further information related to this
settlement.


                                       12

         In addition, management determined that the Company had not recognized
the $1,508,000 beneficial conversion feature embedded in the convertible notes
issued to Dr. Kapoor in the third quarter of 2001 and correspondingly, had not
amortized a portion of the resulting bond discount. Bond discount amortization
is included in interest expense. Management has also determined that the
settlement with The Johns Hopkins University, Applied Physics Laboratory
("JHU/APL") that was previously disclosed in the notes to the condensed
consolidated statements should also be reflected in the financial statements for
the second quarter of 2002. The impact of the settlement was a write-down of
intangible assets of $1,560,000. See Note N for further discussion of the
settlement with JHU/APL.



         Also, management determined that it had not accounted for the costs
related to group purchasing organization administration fees in accordance with
Emerging Issues Task Force Abstract ("EITF") No. 01-9. As a result the Company
restated the three and six month periods ended June 30, 2002 to account for the
$280,000 and $430,000, respectively, of such costs as a reduction of revenue as
opposed to selling, general, and administrative expenses and for the three and
six month periods ended June 30, 2001, $227,000 and $469,000, respectively.


         As a result, the Company's consolidated financial statements for the
three and six month periods ended June 31, 2002 and the six month period ended
June 30, 2001 have been restated to appropriately account for these items. The
following tables summarize the significant effects of the restatement:

 
 
                                                        AS
                                                    PREVIOUSLY
AS OF JUNE 30, 2002:                                 REPORTED      AS RESTATED
--------------------                                ----------    ------------
                                                            
Prepaid expenses and other assets.................  $    748        $    873
Intangibles, net..................................    17,097          15,112
Investment in Novadaq Technologies, Inc...........     6,040             690
Deferred income taxes - noncurrent................     3,813           4,538
Total assets......................................    86,076          79,591
Accrued expenses and other liabilities............     2,260           1,960
Long-term debt....................................     8,847           7,688
Deferred revenue..................................     5,350              --
Common stock......................................    25,127          26,635
Accumulated deficit...............................    (2,010)         (3,194)
Shareholders' equity..............................    23,117          23,441









                                       THREE MONTHS ENDED       THREE MONTHS ENDED        SIX MONTHS ENDED      SIX MONTHS ENDED
                                          JUNE 30, 2002            JUNE 30, 2001           JUNE 30, 2002          JUNE 30, 2001
                                     ----------------------   ----------------------   ---------------------  ---------------------
                                         AS                       AS                        AS                     AS
                                     PREVIOUSLY      AS       PREVIOUSLY      AS        PREVIOUSLY     AS      PREVIOUSLY    AS
                                      REPORTED     RESTATED    REPORTED     RESTATED     REPORTED   RESTATED    REPORTED   RESTATED
                                     ----------    --------   ----------    --------    ----------  --------   ----------  --------
                                                                                                  
Revenues............................ $  14,445    $  14,165   $  10,637    $  10,410    $ 28,038   $  27,608   $ 16,713    $ 16,244
Selling, general and
 administrative expense.............     5,035        6,315      10,754        5,917       9,640      10,770        N/C         N/C
Provision for bad debts ............      (400)        (400)          -        4,610        (400)       (400)    12,130       4,610
Interest expense....................      (762)        (826)        N/C          N/C      (1,585)     (1,713)       N/C         N/C
Income (loss) before income taxes...       332       (1,292)        N/C          N/C         640      (1,048)   (31,049)    (23,529)
Income tax provision (benefit)......       107         (509)        N/C          N/C         224        (416)   (11,797)     (8,878)
Net income (loss)...................       225         (783)        N/C          N/C         416        (632)   (19,252)    (14,651)
Net income (loss) per share:.......
  Basic............................. $    0.01    $   (0.04)  $   (0.33)   $   (0.33)   $   0.02   $   (0.03)  $  (1.00)  $   (0.76)
  Diluted........................... $    0.01    $   (0.04)  $   (0.33)   $   (0.33)   $   0.03   $   (0.03)  $  (1.00)  $   (0.76)



         N/C - No Change

NOTE N - LEGAL PROCEEDINGS


         On March 27, 2002, the Company received a letter informing it that the
staff of the SEC's regional office in Denver, Colorado, would recommend to the
Commission that it bring an enforcement action against the Company and seek an
order requiring the Company to be enjoined from engaging in certain conduct. The
staff alleged that the Company misstated its income for fiscal years 2000 and
2001 by allegedly failing to reserve for doubtful accounts receivable and
overstating its accounts receivable balance as of December 31, 2000. The staff
alleged that internal control and books and records deficiencies prevented the
Company from accurately recording, reconciling and aging its accounts
receivable. The Company also learned that certain of its former officers, as
well as a then current employee had received similar notifications. Subsequent
to the issuance of the Company's consolidated financial statements for the year
ended December 31, 2001, management of the Company determined it needed to
restate the Company's financial statements for 2000 and 2001 to record a $7.5
million increase to the allowance for doubtful accounts as of December 31, 2000,
which it had originally recorded as of March 31, 2001.

         On February 27, 2003, the Company reached an agreement in principle
with the staff of the SEC's regional office in Denver, Colorado, that would
resolve the issues arising from the staff's investigation and proposed
enforcement action as discussed above. The Company has offered to consent to the
entry of an administrative cease and desist order as proposed by the staff,
without admitting or denying the findings set forth therein. The proposed
consent order finds that the Company failed to promptly and completely record
and reconcile cash and credit remittances, including from its top five
customers, to invoices posted in its accounts receivable sub-ledger. According
to the findings in the proposed consent order, the Company's problems resulted
from, among other things, internal control and books and records deficiencies
that prevented the Company from accurately recording, reconciling and aging its
receivables. The proposed consent order finds that the Company's 2000 Form 10-K
and first quarter 2001 Form 10-Q misstated its account receivable balance or,
alternatively, failed to disclose the impairment of its accounts receivable and
that its first quarter 2001 Form 10-Q inaccurately attributed the increased
accounts receivable reserve to a change in estimate based on recent collection
efforts, in violation of Section 13(a) of the Exchange Act and rules 12b-20,
13a-1 and 13a-13 thereunder. The proposed consent order also finds that the
Company failed to keep accurate books and records and failed to devise and
maintain a system of adequate internal accounting controls with respect to its
accounts receivable in violation of Sections 13(b)(2)(A) and 13(b)(2)(B) of the
Exchange Act. The proposed consent order does not impose a monetary penalty
against the Company or require any additional restatement of the Company's
financial statements. The Company has recently become aware of and informed the
SEC staff of certain weaknesses in its internal controls, which it is in the
process of addressing. It is uncertain at this time what effect these actions
will have on the agreement in principle currently pending with the SEC staff.
The proposed consent order does not become final until it is approved by the
SEC. Accordingly, the Company may incur additional costs and expenses in
connections with this proceeding.


                                       13






         The Company was party to a License Agreement with The Johns Hopkins
University, Applied Physics Laboratory ("JHU/APL") effective April 26, 2000, and
amended effective July 15, 2001. Pursuant to the License Agreement, the Company
licensed two patents from JHU/APL for the development and commercialization of a
diagnosis and treatment for age-related macular degeneration ("AMD") using
Indocyanine Green ("ICG"). A dispute arose between the Company and JHU/APL
concerning the License Agreement. Specifically, JHU/APL challenged the Company's
performance required by December 31, 2001 under the License Agreement and
alleged that the Company was in breach of the License Agreement. The Company
denied JHU/APL's allegations and contended that it had performed in accordance
with the terms of the License Agreement. As a result of the dispute, on March
29, 2002, the Company commenced a lawsuit in the U.S. District Court for the
Northern District of Illinois, seeking declaratory and other relief against
JHU/APL. On July 3, 2002, the Company reached an agreement with JHU/APL with
regard to the dispute that had risen between the two parties. The Company and
JHU/APL mutually agreed to terminate their license agreement. As a result, the
Company no longer has any rights to the JHU/APL patent rights as defined in the
License Agreement. In exchange for relinquishing its rights to the JHU/APL
patent rights, the Company received an abatement of the $300,000 due to JHU/APL
at March 31, 2002 and a payment of $125,000 to be received by August 3, 2002.
The Company also has the right to receive 15% of all cash payments and 20% of
all equity received by JHU/APL from any license of the JHU/APL patent rights
less any cash or equity returned by JHU/APL to such licensee. The combined total
of all such cash and equity payments are not to exceed $1,025,000. The $125,000
payment is considered an advance towards cash payments due from JHU/APL and will
be credited against any future cash payments due the Company as a result of
JHU/APL's licensing efforts. As a result of the resolved dispute discussed
above, the Company has recorded an asset impairment charge of $1,559,500 in
selling, general and administrative expense during the second quarter of 2002.
The impairment amount represents the net value of the asset recorded on the
balance sheet of the Company as of the settlement date less the $300,000 payment
abated by JHU/APL and the $125,000 payment from JHU/APL (which was received on
August 3, 2002).



         In October 2000, the FDA issued a warning letter to the Company
following the FDA's routine Current Good Manufacturing Practices ("cGMP") the
inspection of the Company's Decatur manufacturing facilities. This letter
addressed several deviations from regulatory requirements including cleaning
validations and general documentation and requested corrective actions be
undertaken by the Company. The Company initiated corrective actions and
responded to the warning letter. Subsequently, the FDA conducted another
inspection in late 2001 and identified additional deviations from regulatory
requirements including process controls and cleaning validations. This led to
the FDA leaving the warning letter in place and issuing a Form 483 to document
its findings. While no further correspondence was received from the FDA, the
Company responded to the inspectional findings. This response described the
Company's plan for addressing the issues raised by the FDA and included improved
cleaning validation, enhanced process controls and approximately $2.0 million of
capital improvements. In August 2002, the FDA conducted an inspection of the
Decatur facility and identified cGMP deviations. The Company responded to these
observations in September 2002. In response to the Company's actions, the FDA
conducted another inspection of the Decatur facility during the period from
December 10, 2002 to February 6, 2003. This inspection identified deviations
from regulatory requirements including the manner in which the Company processes
and investigates manufacturing discrepancies and failures, customer complaints
and the thoroughness of equipment cleaning validations. Deviations identified
during this inspection had been raised in previous FDA inspections. The Company
has responded to these latest findings in writing and in a meeting with the FDA
in March 2003. The Company set forth its plan for implementing comprehensive
corrective actions, has provided a progress report to the FDA on April 15 and
May 15, 2003 and has committed to providing the FDA an additional periodic
report of progress on June 15, 2003.


     As a result of the latest inspection and the Company's response, the FDA
may take any of the following actions: (i) accept the Company's reports and
response and take no further action against the Company; (ii) permit the Company
to continue its corrective actions and conduct another inspection (which likely
would not occur before the fourth quarter of 2003) to assess the success of
these efforts; (iii) seek to enjoin the Company from further violations, which
may include temporary suspension of some or all operations and potential
monetary penalties; or (iv) take other enforcement action which may include
seizure of Company products. At this time, it is not possible to predict the
FDA's course of action.

     The Company believes that unless and until the FDA chooses option (i) or,
in the case of option (ii), unless and until the issues identified by the FDA
have been successfully corrected and the corrections have been verified through
reinspection, it is doubtful that the FDA will approve any NDAs or ANDAs that
may be submitted by the Company. This has adversely impacted, and is likely to
continue to adversely impact the Company's ability to grow sales. However, the
Company believes that unless and until the FDA chooses option (iii) or (iv), the
Company will be able to continue manufacturing and distributing its current
product lines.

     If the FDA chooses option (iii) or (iv), such action could significantly
impair the Company's ability to continue to manufacture and distribute its
current product line and generate cash from its operations, could result in a
covenant violation under the Company's senior debt or could cause the Company's
senior lenders to refuse further extensions of the Company's senior debt, any or
all of which would have a material adverse effect on the Company's liquidity.
Any monetary penalty assessed by the FDA also could have a material adverse
effect on the Company's liquidity.


         On March 6, 2002, the Company received a letter from the United States
Attorney's Office, Central District of Illinois, Springfield, Illinois, advising
the Company that the United States Drug Enforcement Administration had referred
a matter to that office for a possible civil legal action for alleged violations
of the Comprehensive Drug Abuse Prevention Control Act of 1970, 21 U.S.C.
Section 801, et. seq. and regulations promulgated under the Act. On November 6,
2002, the Company entered into a Civil Consent Decree with the DEA. Under terms
of the Consent Decree, the Company, without admitting any of the allegations in
the complaint from the DEA, has agreed to pay a fine of $100,000 and remain in
substantial compliance with the Comprehensive Drug Abuse Prevention Control Act
of 1970. If the Company does not remain in substantial compliance during the
two-year period following entry of the Civil Consent Decree, the Company may be
held in contempt of court and ordered to pay an additional $300,000 fine.


         On April 4, 2001, the International Court of Arbitration (the "ICA") of
the International Chamber of Commerce notified the Company that Novadaq
Technologies, Inc. ("Novadaq") had filed a Request for Arbitration


                                       14


with the ICA on April 2, 2001. Akorn and Novadaq had previously entered into an
Exclusive Cross-Marketing Agreement dated July 12, 2000 (the "Agreement"),
providing for their joint development and marketing of certain devices and
procedures for use in fluorescein angiography (the "Products"). Akorn's drug
indocyanine green ("ICG") would be used as part of the angiographic procedure.
The FDA had requested that the parties undertake clinical studies prior to
obtaining FDA approval. In its Request for Arbitration, Novadaq asserted that
under the terms of the Agreement, Akorn should be responsible for the costs of
performing the requested clinical trials, which were estimated to cost
approximately $4,400,000. Alternatively, Novadaq sought a declaration that the
Agreement should be terminated as a result of Akorn's alleged breach. Finally,
in either event, Novadaq sought unspecified damages as a result of the alleged
failure or delay on Akorn's part in performing its obligations under the
Agreement. In its response, Akorn denied Novadaq's allegations and alleged that
Novadaq had breached the agreement. On January 25, 2002, the Company and Novadaq
reached a settlement of the dispute. Under terms of a revised agreement entered
into as part of the settlement, Novadaq will assume all further costs associated
with development of the technology. The Company, in consideration of foregoing
any share of future net profits, obtained an equity ownership interest in
Novadaq and the right to be the exclusive supplier of ICG for use in Novadaq's
diagnostic procedures. In addition, Antonio R. Pera, Akorn's then President and
Chief Operating Officer, was named to Novadaq's Board of Directors. In
conjunction with the revised agreement, Novadaq and the Company each withdrew
their respective arbitration proceedings. Subsequent to the resignation of Mr.
Pera on June 7, 2002, the Company named Ben J. Pothast, its Chief Financial
Officer, to fill the vacancy on the Novadaq Board of Directors created by his
departure. The Company has recorded its equity ownership interest in Novadaq as
Investment in Novadaq Technologies, Inc. on the balance sheet (See Note I).


         The Company is a party in legal proceedings and potential claims
arising in the ordinary course of its business. The amount, if any, of ultimate
liability with respect to such matters cannot be determined. Despite the
inherent uncertainties of litigation, management of the Company at this time
does not believe that such proceedings will have a material adverse impact on
the financial condition, results of operations, or cash flows of the Company.

NOTE O - RECENT ACCOUNTING PRONOUNCEMENTS

         In June 2001, the Financial Accounting Standards Board ("FASB") issued
three statements, Statement of Financial Accounting Standards ("SFAS") No. 141,
"Business Combinations," SFAS No. 142, "Goodwill and Other Intangible Assets,"
and SFAS No. 143, "Accounting for Asset Retirement Obligations."


         SFAS No. 141 supercedes APB Opinion No. 16, "Business Combinations,"
and eliminates the pooling-of-interests method of accounting for business
combinations, thus requiring all business combinations to be accounted for using
the purchase method. In addition, in applying the purchase method, SFAS No. 141
changes the criteria for recognizing intangible assets apart from goodwill. The
following criteria is to be considered in determining the recognition of the
intangible assets: (1) the intangible asset arises from contractual or other
legal rights, or (2) the intangible asset is separable or dividable from the
acquired entity and capable of being sold, transferred, licensed, rented, or
exchanged. The requirements of SFAS No. 141 are effective for all business
combinations completed after June 30, 2001. The adoption of this new standard
did not have an effect on the Company's financial statements.



         SFAS No. 142 supercedes APB Opinion No. 17, "Intangible Assets," and
requires goodwill and other intangible assets that have an indefinite useful
life to no longer be amortized; however, these assets must be reviewed at least
annually for impairment. The Company has adopted SFAS No. 142 as of January 1,
2002. The adoption of this new standard did not have a significant effect on the
Company's financial statements as no impairments were recognized upon adoption.


         SFAS No. 143 requires entities to record the fair value of a liability
for an asset retirement obligation in the period in which it is incurred. When
the liability is initially recorded, the entity capitalizes a cost by increasing
the carrying amount of the related long-lived asset. Over time, the liability is
accreted to its present value each period, and the capitalized cost is
depreciated over the useful life of the related asset. Upon settlement of the
liability, an entity either settles the obligation for its recorded amount or
incurs a gain or loss upon settlement. The Company has adopted SFAS


                                       15

No. 143 as of January 1, 2002. The adoption of this new standard did not have
any effect on the Company's financial statements.


         In August 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets." This statement addresses financial
accounting and reporting for the impairment or disposal of long-lived assets.
This statement supercedes SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." This statement
also supercedes the accounting and reporting provisions of APB Opinion No. 30,
"Reporting the Results of Operations -- Reporting the Effects of Disposal of a
Segment of a Business and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions," for the disposal of a segment of a business (as
previously defined in that Opinion). SFAS No. 144 is effective January 1, 2002.
The adoption of this new standard did not have any effect on the Company's
financial statements.


         In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections." This statement updates, clarifies and simplifies existing
accounting pronouncements. SFAS No. 145 rescinds SFAS No. 4, "Reporting Gains
and Losses from Extinguishment of Debt", which required all gains and losses
from extinguishment of debt to be aggregated and, if material, classified as an
extraordinary item, net of related income tax effect. As a result, the criteria
in APB Opinion No. 30 will now be used to classify those gains and losses. SFAS
No. 64, "Extinguishment of Debt Made to Satisfy Sinking-Fund Requirements",
amended SFAS No. 4, and is no longer necessary because SFAS No. 4 has been
rescinded. SFAS No. 145 amends SFAS No. 13, "Accounting for Leases", to require
that certain lease modifications that have economic effects similar to
sale-leaseback transactions be accounted for in the same manner as
sale-leaseback transactions. Certain provisions of SFAS No. 145 are effective
for fiscal years beginning after May 15, 2002, while other provisions are
effective for transactions occurring after May 15, 2002. The adoption of SFAS
No. 145 is not expected to have a significant impact on the Company financial
statements.

         In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs
Associated with Exit or Disposal Activities, which addresses financial
accounting and reporting associated with exit or disposal activities. Under SFAS
No. 146, costs associated with an exit or disposal activity shall be recognized
and measured at their fair value in the period in which the liability is
incurred rather than at the date of a commitment to an exit or disposal plan.
SFAS No. 146 is effective for all exit and disposal activities initiated after
December 31, 2002. The Company is currently evaluating the impact of SFAS No.
146 on its consolidated financial statements.

NOTE P - SUBSEQUENT EVENTS

         On October 1, 2002, a Nasdaq Listing Qualification Panel notified the
Company that the appeal of its June 24, 2002 delisting from the Nasdaq National
Market had been denied. Previously, on April 19, 2002, the Company received a
Nasdaq Staff Determination advising the Company that, as a result of the
Company's inability to include audited financial statements in its 2001 Annual
Report on Form 10-K as filed with the SEC on April 16, 2002, the Company was in
violation of Nasdaq's report filing requirements for continued listing on the
Nasdaq National Market. On May 16, 2002, the Company participated in a hearing
before a Nasdaq Listing Qualification Panel to review the Staff Determination
that the Company should be delisted. The Nasdaq Listing Qualification Panel
requested additional information before making a decision on the Company's
continued listing. The Company provided this information to the panel. On
October 7, 2002, the Company filed an amendment to its 2001 Annual Report on
Form 10-K/A, which included audited financial statements. The Company intends to
reapply for listing on the Nasdaq National Market exchange or a similar
exchange.


         See Notes A, G and N for recent developments regarding the Company's
financing arrangements and legal proceedings with JHU/APL, Novadaq, the DEA,
the FDA and the SEC.



         On December 19, 2002 and January 22, 2003, the Company received demand
letters regarding claimed wrongful deaths allegedly associated with the use of
the drug Inapsine, which the Company produced. The total claims of these two
items total $3.8 million. The Company has just begun the investigation of the
facts and circumstances surrounding these claims and cannot as of yet determine
the potential liability, if any, from these claims. The Company will vigorously
defend itself in regards to these claims.



         On December 18, 2002, Dr. John N. Kapoor submitted his resignation as
Chief Executive Officer of the Company. Dr. Kapoor will remain Chairman of the
Board of Directors of the Company. On February 17, 2003, Arthur S. Przybyl was
named Interim Chief Executive Officer of the Company.



         On February 18, 2003 the Company announced that it had received
approval from the U.S. FDA for its Abbreviated New Drug Application ("ANDA") for
Lidocaine Jelly, 2% ("Lidocaine Jelly"), a bioequivalent to Xylocaine Jelly (R),
a product of AstraZeneca PLC used primarily as a topical anesthetic by
urologists and hospitals. The product will be manufactured at the Company's
Somerset, New Jersey facility.

         In February of 2003, the Company recalled two products, Fluress and
Fluoracaine, due to container/closure integrity problems resulting in leaking
containers. The recall has been classified by the FDA as a Class II recall,
which means that the use of, or exposure to, a violative product may cause
temporary or medically reversible adverse health consequences or that the
probability of serious health consequences as the result of such use or exposure
is remote. To date, the Company has not received any notification or complaints
from end users of the recalled products. The financial impact to the Company of
this recall is not material to the financial statements.

         In March of 2003, as a result of the most recent FDA inspection, the
Company recalled twenty-four lots of product produced from the period December
2001 to June 2002 in one of its production rooms at its Decatur, IL facility.
The majority of the lots recalled were for third party contract customer
products. Subsequent to this decision and after discussions with the FDA, eight
of the original twenty-four lots have been exempted from the recall due to
medical necessity. At this time, the FDA has not reached a conclusion on the
classification of this recall. To date, the Company has not received any
notification or complaints from end users of the recalled products. The Company
believes the financial impact of this recall will not be material to the
financial statements.


                                       16

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


         Management's discussion and analysis of financial condition and results
of operations should be read in conjunction with the accompanying condensed
consolidated financial statements. Subsequent to the issuance of the Company's
condensed consolidated financial statements for the quarter ended June 30, 2002,
management of the Company determined that the balance of the Company's allowance
for doubtful accounts as of December 31, 2000 was understated by $7,520,000 and
that bad debt expense for the years ended December 31, 2000 and 2001 was
understated and overstated, respectively, by a corresponding amount. In
addition, management determined that the Company had not recognized the
$1,508,000 beneficial conversion feature embedded in the convertible notes
issued to Dr. Kapoor in the third quarter of 2001. Management of the Company
also determined that the accounting treatment initially afforded in the first
quarter of 2002 to the settlement with Novadaq Technologies Inc. (See Note I and
Note N) was not in accordance with accounting principles generally accepted in
the United States of America and that the settlement with The Johns Hopkins
University, Applied Physics Lab, previously disclosed in the notes to condensed
consolidated financial statements, should also be reflected in the financial
statements for the second quarter of 2002. Also, management determined that it
had not accounted for the costs related to group purchasing organization
administration fees in accordance with Emerging Issues Task Force Abstract
("EITF") No. 01-9. The Company's condensed consolidated financial statements for
the three and six month periods ended June 30, 2002 and the three and six month
period ended June 30, 2001 have been restated to appropriately account for these
items. See Note M "Restatement" in the condensed consolidated financial
statements for a summary of the significant effects of the restatement. The
following discussion and analysis give effect to the restatement.


CRITICAL ACCOUNTING POLICIES


         The Company recognizes sales upon the shipment of goods or upon the
delivery of goods, depending on the sales terms. Revenue is recognized when all
obligations of the Company have been fulfilled and collection of the related
receivable is probable. The Company records a provision at the time of sale for
estimated chargebacks, rebates and product returns. Additionally, the Company
maintains an allowance for doubtful accounts and slow moving and obsolete
inventory. These provisions and allowances are analyzed and adjusted, if
necessary, at each balance sheet date.

         The Company maintains allowances for chargebacks and rebates. These
allowances are reflected as a reduction of accounts receivable.

         The Company enters contractual agreements with certain third parties
such as hospitals and group-purchasing organizations ("GPO's") to sell certain
products at predetermined prices. The parties have elected to have these
contracts administered through wholesalers. When a wholesaler sells products to
one of the third parties that is subject to a contractual price agreement, the
difference between the price to the wholesaler and the price under contract is
charged back to the Company by the wholesaler. The Company tracks sales and
submitted chargebacks by product number for each wholesaler. Utilizing this
information, the Company estimates a chargeback percentage for each product. The
Company reduces gross sales and increases the chargeback allowance by the
estimated chargeback amount for each product sold to a wholesaler. The Company
reduces the chargeback allowance when it processes a request for a chargeback
from a wholesaler. Actual chargebacks processed can vary materially from period
to period.

         Prior to March 31, 2001, the Company used historical trends and actual
experience to estimate its chargeback and rebate allowance. In May 2001,
management obtained wholesaler inventory reports as of March 31, 2001 to aid in
performing a detailed business review in an effort to better understand its
current cash flow constraints. The Company had not previously obtained these
reports due to the cost of obtaining such reports and also due to the fact that
the Company had not seen any indication that its historical trends analysis was
not reasonable. Previously management believed that wholesalers maintained
limited inventory levels to balance maintaining available stock for a given
product with the cost of storing such inventory. Management would consider
recent sales activity in estimating wholesaler on-hand inventory levels for the
purpose of assessing the reasonableness of the allowance. The reports of
wholesaler inventory information suggested that the wholesalers had greater
levels of on-hand inventory than had previously been estimated and the Company
used this new information to enhance its methodology of estimating the
allowances.

         Similarly, the Company maintains an allowance for rebates related to
contract and other programs with the wholesalers. The rebate allowance also
reduces gross sales and accounts receivable by the amount of the estimated
rebate amount when the Company sells its products to the wholesalers. At each
balance sheet date, the Company evaluates the allowance against actual rebates
processed and such amount can vary materially from period to period.

         Based upon the wholesaler's March 31, 2001 inventories and historical
chargeback and rebate activity, the Company recorded an allowance of $6,961,000,
which resulted in an expense of $12,000,000 for the three months ended March 31,
2001, as compared to an allowance of $3,296,000 at December 31, 2000.

         During the quarter ended June 30, 2001, the Company further refined its
estimates of the chargeback and rebate liability determining that an additional
$2,250,000 provision needed to be recorded. The additional increase to the
allowance was necessary to reflect the continuing shift of sales to customers
who purchase their products through group purchasing organizations and buying
groups. The Company had previously seen a greater level of list price business
than is occurring in the current business environment.


                                       17



         The recorded allowances reflect the Company's current estimate of the
future chargeback and rebate liability to be paid or credited to the wholesaler
under the various contract and programs. For the three and six month periods
ended June 30, 2002, the Company recorded chargeback and rebate expense of
$3,478,000 and $7,554,000, respectively. For the three and six month periods
ended June 30, 2001, the Company recorded chargeback and rebate expense of
$7,320,000 and $19,320,000, respectively. The allowance for chargebacks and
rebates was $4,036,000 and $4,190,000 as of June 30, 2002 and December 31, 2001,
respectively.

         The Company maintains an allowance for estimated product returns. This
allowance is reflected as a reduction of accounts receivable balances. The
Company evaluates the allowance balance against actual returns processed. Actual
returns processed can vary materially from period to period. For the three and
six months ended June 30, 2002, the Company recorded a provision for product
returns of $587,000 and $1,032,000, respectively. For the three and six months
ended June 30, 2001, the Company recorded a provision for product returns of
$286,000 and $2,845,000, respectively. The allowance for potential product
returns was $811,000 and $548,000 at June 30, 2002 and December 31, 2001,
respectively.

         In addition to considering in process product returns and assessing the
potential implications of historical product return activity, the Company also
considers the wholesaler's inventory information to assess the magnitude of
unconsumed product that may result in a product return to the Company in the
future. Such wholesaler inventory information had not been historically
purchased and therefore, had not been considered in assessing the reasonableness
of the allowance prior to March 31, 2001. Historical returns had not been
significant. Based on the wholesaler's inventory information, which demonstrated
higher levels of on-hand product than previously estimated by management,
combined with increased levels of return activity, the Company increased its
allowance for potential product returns.

         The Company maintains an allowance for doubtful accounts, which
reflects trade receivable balances owed to the Company that are believed to be
uncollectible. This allowance is reflected as a reduction of accounts receivable
balances. In estimating the allowance for doubtful accounts, the Company has:


         o   Identified the relevant factors that might affect the accounting
             estimate for allowance for doubtful accounts, including: (a)
             historical experience with collections and write-offs; (b) credit
             quality of customers; (c) the interaction of credits being taken
             for discounts, rebates, allowances and other adjustments; (d)
             balances of outstanding receivables, and partially paid
             receivables; and (e) economic environmental and other exogenous
             factors that might affect collectibility (e.g., bankruptcies of
             customers, "channel" factors, etc.).

         o   Accumulated data on which to base the estimate for allowance for
             doubtful accounts, including: (a) collections and write-offs data;
             (b) information regarding current credit quality of customers; and
             (c) information regarding exogenous factors, particularly in
             respect of major customers.

         o   Developed assumptions reflecting management's judgments as to the
             most likely circumstances and outcomes, regarding, among other
             matters: (a) collectibility of outstanding balances relating to
             "partial payments;" (b) the ability to collect items in dispute (or
             subject to reconciliation) with customers; and (c) economic and
             other exogenous factors that might affect collectibility of
             outstanding balances - based upon information available at the
             time.


         The allowance for doubtful accounts was $1,292,000 and $3,706,000 as of
June 30, 2002 and December 31, 2001, respectively. The expense for the three and
six month periods ended June 30, 2001 was $4,607,000. The Company did not record
any bad debt expense or recovery during the three months ended March 31, 2002
and recorded $400,000 in bad debt recoveries during the three months ended June
30, 2002. As of June 30, 2002, the Company had a total of $7,779,000 of past due
gross accounts receivable of which, $1,707,000 was over 60 days past due. The
Company performs a detailed analysis of the receivables due from its wholesaler
customers and provides a specific reserve against known uncollectible items for
each of the wholesaler customers. The Company also includes in the allowance for
doubtful accounts an amount that it estimates to be uncollectible for all other
customers based on a percentage of the past due receivables. The percentage
reserved increases as the age of the receivables increases. Of the recorded
allowance for doubtful accounts of $1,292,000, the portion related to the
wholesaler customers is $854,000 with the remaining $438,000 reserve for all
other customers.


         The Company maintains an allowance for discounts, which reflects
discounts available to certain customers based on agreed upon terms of sale.
This allowance is reflected as a reduction of accounts receivable. The Company
evaluates the allowance balance against actual discounts taken. For the three
and six month periods ended June 30, 2002 the Company recorded a provision for
discounts of $214,000 and $513,000, respectively. For the three and six month
periods ended June 30, 2001 the Company recorded a provision for discounts of
$158,000 and $446,000, respectively. Previous to 2001, the Company did not grant
discounts. The allowance for discounts was $212,000 and $143,000 as of June 30,
2002 and December 31, 2001, respectively.


                                       18


         The Company maintains an allowance for slow-moving and obsolete
inventory based upon recent sales activity by unit and wholesaler inventory
information. The Company estimates the amount of inventory that may not be sold
prior to its expiration. In 2001, upon obtaining the wholesaler's inventory
reports, the Company learned that the wholesalers had greater levels of on-hand
inventory than had been previously estimated. This provided the Company with
greater insight as to the potentially lower buying patterns of the wholesalers
than previously forecasted and had been contemplated in estimating the levels of
inventory in assessing the adequacy of the allowance. For the three and six
month periods ended June 30, 2002, the Company recorded a provision for
inventory obsolescence of $243,000 and $493,000 respectively. For the three and
six month periods ended June 30, 2001, the Company recorded a provision for
inventory obsolescence of $1,500,000. The allowance for inventory obsolescence
was $1,760,000 and $1,845,000 as of June 30, 2002 and December 31, 2001,
respectively.


         The Company files a consolidated federal income tax return with its
subsidiary. Deferred income taxes are provided in the financial statements to
account for the tax effects of temporary differences resulting from reporting
revenues and expenses for income tax purposes in periods different from those
used for financial reporting purposes. The Company records a valuation allowance
to reduce the deferred tax assets to the amount that is more likely than not to
be realized.

         Intangibles consist primarily of product licenses that are capitalized
and amortized on the straight-line method over the lives of the related license
periods or the estimated life of the acquired product, which range from 17
months to 18 years. Accumulated amortization at June 30, 2002 and December 31,
2001 was $7,829,000 and $7,132,000, respectively. The Company annually assesses
the impairment of intangibles based on several factors, including estimated fair
market value and anticipated cash flows.

RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 2002 COMPARED TO 2001

         The following table sets forth, for the periods indicated, revenues by
segment, excluding intersegment sales (in thousands):

                                                        THREE MONTHS ENDED
                                                             JUNE 30,
                                                   ----------------------------
                                                     2002                 2001
                                                   ---------           --------
Ophthalmic segment.............................    $   7,000           $  5,520
Injectable segment.............................        4,411                754
Contract Services segment......................        2,754              4,136
                                                   ---------           --------
Total revenues.................................    $  14,165           $ 10,410
                                                   =========           ========


         Consolidated revenues increased 36.1% in the quarter ended June 30,
2002 compared to the same period in 2001 due primarily to the fact that the net
sales for the 2001 period were negatively impacted by the provisions related to
chargebacks and rebates of $7,320,000 in the quarter ended June 30, 2001 as
compared to $3,478,000 in the comparable 2002 quarter (See Note C to the
condensed consolidated financial statements) and sharply reduced sales
attributable to excessive wholesaler inventories during 2001 that were reduced
during the quarter without compensating purchases made by the wholesalers.
Excluding the fluctuation in the provision related to chargebacks and rebates,
consolidated revenues would have increased 12.1%. Ophthalmic segment revenues
increased 26.8%, primarily reflecting the fluctuation in the aforementioned
chargeback and rebate provisions and strong angiography and ointment product
sales as the Company has and will continue to focus marketing efforts on these
key product lines. Injectable revenues increased 485.0% compared to the same
period in 2001. The sharp increase is attributable to excessive wholesaler
inventories during 2001 that were reduced during the quarter without
compensating purchases made by the wholesalers as well as the fluctuation in the
aforementioned provisions related to chargebacks and rebates. Contract services
revenues decreased 33.4% compared to the same period in 2001 due mainly to
customer concerns about the status of the FDA inspection ongoing at the
Company's Decatur, IL facility. The Company anticipates that contract services
revenue will continue to lag historical sales levels until the issues
surrounding the FDA review are resolved.



         Consolidated gross profit increased 179.0% during the quarter, with
gross margins increasing from 21.9% to 44.9%. The reduced level of chargeback
and rebate provisions in 2002 as compared to 2001 accounted for 8% of the



                                       19


increased gross profit. The remaining improvement in gross margin resulted from
the Company's continued focus on manufacturing costs and operational
efficiencies and a shift in product mix to higher gross margin products in the
angiography, antidote and ointment product lines.



         Selling, general and administrative ("SG&A") expenses increased 6.7%
during the quarter ended June 30, 2002 as compared to the same period in 2001.
This increase is due to increased legal expenses and a $1,559,500 charge related
to the impairment of an intangible asset that was recorded during the quarter
ended June 30, 2002 offset by $1,117,000 of restructuring charges recorded in
2001, primarily severance and lease costs.

     The provision for bad debts in 2002 was a recovery of $400,000 as compared
to charge of $4,610,000 in the comparable period of 2001.

         Amortization of intangibles decreased from $362,000 to $355,000, or
2.0% over the prior year quarter, reflecting the exhaustion of certain product
intangibles.



         Research and development ("R&D") expense decreased 8.8% in the quarter,
to $562,000 from $642,000 for the same period in 2001. The Company has scaled
back its research activities and is focusing on strategic product niches in
which it believes it will be able to add value, primarily in the areas of
controlled substances and ophthalmic products. Management expects R&D expenses
for the remainder of 2002 to continue at this level.


         Interest expense of $826,000 was 5.1% lower than the comparable 2001
period, primarily due to lower interest rates partially offset by the
amortization of bond discounts. The debt to which the bond discounts relate was
issued in the third quarter of 2001.

         The Company's effective tax rate for the quarter was 39.4% compared to
38.0% for the prior-year period. The Company reported a net loss of $783,000 or
$0.04 per share for the three months ended June 30, 2002, compared to a net loss
of $6,275,000 or $0.33 per share for the comparable prior year quarter.

SIX MONTHS ENDED JUNE 30, 2002 COMPARED TO 2001

         The following table sets forth, for the periods indicated, revenues by
segment, excluding intersegment sales (in thousands):


                                                      SIX MONTHS ENDED
                                                          JUNE 30,
                                                ----------------------------
                                                  2002                2001
                                                ---------           --------
Ophthalmic segment..........................    $  13,785           $  5,411
Injectable segment..........................        8,199              3,456
Contract Services segment...................        5,624              7,377
                                                ---------           --------
Total revenues..............................    $  27,608           $ 16,244
                                                =========           ========


         Consolidated revenues increased 70.0% in the six month period ended
June 30, 2002 compared to the same period in 2001, due primarily to the fact
that the net sales for the 2001 period were negatively impacted by the
provisions related to chargebacks, rebates and returns of $22,165,000 as
compared to $8,586,000 in the comparable 2002 period, (See Note C to the
condensed consolidated financial statements), and sharply reduced sales
attributable to excessive wholesaler inventories that were reduced during the
period without compensating purchases made by the wholesalers. The provisions
for chargebacks, rebates and product returns are recorded as reductions to gross
sales in computing net sales. Of the $13,579,000 increase, $2,902,000 affected
ophthalmic revenues and $10,677,000 affected injectable revenues. Ophthalmic
segment sales increased 154.8%, primarily reflecting the fluctuation in the
aforementioned provisions related to chargebacks, rebates and returns and strong
angiography and ointment product sales as the Company has and will continue to
focus marketing efforts on these key product lines. Injectable sales increased
137.2% compared to the same period in 2001 primarily due to the aforementioned
increases in the provisions for chargebacks, rebates and returns and a sharp
reduction in anesthesia and antidote product sales, both occurring during 2001.
The sharp reduction is attributable to excessive wholesaler inventories that
were reduced during the period without compensating purchases made by the
wholesalers. Contract services revenues decreased 23.8% compared to the same
period in 2001 due mainly to customer concerns about the status of the FDA
inspection ongoing at the Company's



                                       20

Decatur facility. The Company anticipates that contract services revenue will
continue to lag historical sales levels until the issues surrounding the FDA
review are resolved.


         Consolidated gross profit was $12,715,000 or 46.1% for the six month
period ended June 30, 2002, as compared to gross loss of $3,743,000 for the six
months ended June 30, 2001, reflecting the effects of the aforementioned decline
in revenues during 2001, as well as an increase in the reserve for slow-moving,
unsaleable and obsolete inventory items from $3,171,000 at December 31, 2000 to
$4,084,000 at June 30, 2001 (See Note D to the condensed consolidated financial
statements). Improvements in gross margin also resulted from the Company's
continued focus on manufacturing costs and operational efficiencies and a shift
in product mix to higher gross margin products in the angiography, antidote and
ointment product lines.



         SG&A expenses decreased 2.0% during the six month period ended June 30,
2002 as compared to the same period in 2001, due to 2001 asset impairment
charges of $1,410,000 and restructuring related charges of $1,117,000, primarily
severance and lease costs as well as the reduction associated with the 2002
reclassification of $430,000 in GPO administrative fees to a reduction of net
sales, partially offset by an increase in legal expenses and an asset impairment
charge of $1,559,500 during the same period in 2002.



         Bad debt expense was a $400,000 recovery in 2002 compared to a
$4,610,000 charge to bad debt for the same six month period in 2002.


         Amortization of intangibles decreased from $719,000 to $698,000, or
2.9% over the prior year quarter, reflecting the exhaustion of certain product
intangibles.


         R&D expense decreased 45.4% in the six month period ended June 30,
2002, to $982,000 from $1,799,000 for the same period in 2001. The Company has
scaled back its research activities and is focusing on strategic product niches
in which it believes it will be able to add value, primarily in the areas of
controlled substances and ophthalmic products. Management expects R&D expenses
for the second half of 2002 to be consistent with spending over the first six
months of the year.


         Interest expense of $1,713,000 was 8.1% greater than the comparable
2001 period, primarily due to amortization of bond discounts. The debt to which
the bond discounts relate was issued in the third quarter of 2001.

         The Company's effective tax rate for the period was 39.7% compared to
38.0% for the prior-year period. The Company reported a net loss of $632,000, or
$0.03 per share, for the six months ended June 30, 2002, compared to a net loss
of $14,651,000, or $0.76 per share, for the comparable prior year quarter.

FINANCIAL CONDITION AND LIQUIDITY





                                       21







         Working capital at June 30, 2002 was a deficit of $23.8 million
compared to a deficit of $24.3 million at December 31, 2001. Working capital is
a deficit primarily due to the $39.5 million in long-term debt that is due
within twelve months of the balance sheet reporting date of June 30, 2002.
Future working capital needs will be highly dependent upon the Company's ability
to control expenses and manage its accounts receivables. Management believes
that existing cash and cash flow from operations will be sufficient to meet the
cash needs of the business for the immediate future, but that the Company will
need to refinance or extend the maturity of the bank credit agreement, as it
does not anticipate sufficient cash to make the June 30, 2003 scheduled payment.




         For the six month period ended June 30, 2002, the Company provided
$7,942,000 in cash from operations to finance its working capital requirements,
primarily due to the receipt of a $5,600,000 refund from the Internal Revenue
Service and an increase in trade accounts payable. Investing activities, which
related to purchase of equipment and construction in progress, required
$2,906,000 in cash. Financing activities used $5,491,000 in cash, primarily
reflecting the payment of $5,600,000 against the outstanding debt owed to the
Company's Senior Lenders.




         The accompanying financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. Accordingly, the financial
statements do not include any adjustments relating to the recoverability and
classification of recorded asset amounts or the amounts and classification of
liabilities that might be necessary should the Company be unable to continue as
a going concern.



         As described more fully herein, the Company has had three consecutive
years of operating losses (including the projected losses in 2002), is in
default under its existing credit agreement and is a party to governmental
proceedings and potential claims by the FDA that could have a material adverse
effect on the Company. Although the Company has entered into a Forbearance
Agreement (as defined below) with its senior lenders and obtained extensions
thereof through June 30, 2003, is working with the FDA to favorably resolve such
proceedings, has appointed a new interim chief executive officer and implemented
other management changes and has taken additional steps to return to
profitability, there is substantial doubt about the Company's ability to
continue as a going concern. The Company's ability to continue as a going
concern is dependent upon its ability to (i) continue to finance it current cash
needs, (ii) continue to obtain extensions of the Forbearance Agreement, (iii)
successfully resolve the ongoing governmental proceeding with the FDA and (iv)
ultimately refinance its senior bank debt and obtain new financing for future
operations and capital expenditures. If it is unable to do so, it may be
required to seek protection from its creditors under the federal bankruptcy
code.



         While there can be no guarantee that the Company will be able to
continue to finance its current cash needs, the Company generated positive cash
flow from operations in 2002. In addition, as of April 30, 2003, the Company had
approximately $400,000 in cash and equivalents and approximately $1.4 million of
undrawn availability under the second line of credit described below.



         There also can be no guarantee that the Company will successfully
resolve the ongoing governmental proceedings with the FDA. However, the Company
has submitted to the FDA and begun to implement a plan for comprehensive
corrective actions at its Decatur, Illinois facility.



         Moreover, there can be no guarantee that the Company will be successful
in obtaining further extensions of the Forbearance Agreement or in refinancing
the senior debt and obtaining new financing for future operations. However, the
Company is current on its interest payment obligations to its senior lenders,
management believes that the Company has a good relationship with its senior
lenders and, as required, the Company has retained a consulting firm, submitted
a restructuring plan and engaged an investment banker to assist in raising
additional financing and explore other strategic alternatives for repaying the
senior bank debt. The Company has also added key management personnel, including
the appointment of a new interim chief executive officer, and additional
personnel in critical areas, such as quality assurance. Management has reduced
the Company's cost structure, improved the Company's processes and systems and
implemented strict controls over capital spending. Management believes these
activities have improved the Company's profitability and cash flow from
operations and improved its prospects for refinancing its senior debt and
obtaining additional financing for future operations.



         As a result of all of the factors cited in the preceding three
paragraphs, management believes that the Company should be able to sustain its
operations and continue as a going concern. However, the ultimate outcome of
this uncertainty cannot be presently determined and, accordingly, there remains
substantial doubt as to whether the Company will be able to continue as a going
concern. Further, even if the Company's efforts to raise additional financing
and explore other strategic alternatives result in a transaction that repays the
senior bank debt, there can be no assurance that the current common stock will
have any value following such a transaction. In particular, if any new financing
is obtained, it likely will require the granting of rights, preferences or
privileges senior to those of the common stock and result in substantial
dilution of the existing ownership interests of the common stockholders.



The Credit Agreement



         In 1997, the Company entered into a $15 million revolving credit
arrangement with The Northern Trust Company, increased to $25 million in 1998,
and subsequently increased to $45 million in 1999, subject to certain financial
covenants and secured by substantially all of the assets of the Company. This
credit agreement, as amended effective January 1, 2002 (the "Credit Agreement"),
requires the Company to maintain certain financial covenants. These covenants
include minimum levels of cash receipts, limitations on capital expenditures, a
$750,000 per quarter limitation on product returns and required amortization of
the loan principal. The agreement also prohibits the Company from declaring any
cash dividends on its common stock and identifies certain conditions in which
the principal and interest on the Credit Agreement would become immediately due
and payable. These conditions include: (a) an action by the FDA which results in
a partial or total suspension of production or shipment of products, (b) failure
to invite the FDA in for re-inspection of the Decatur manufacturing facilities
by June 1, 2002, (c) failure to make a written response, within 10 days, to the
FDA, with a copy to the lender, to any written communication received from the
FDA after January 1, 2002 that raises any deficiencies, (d) imposition of fines
against the Company in an aggregate amount greater than $250,000, (e) a
cessation in public trading of the Company's stock other than a cessation of
trading generally in the United States securities market, (f) restatement of or
adjustment to the operating results of the Company in an amount greater than
$27,000,000, (g) failure to enter into an engagement letter with an investment
banker for the underwriting of an offering of equity securities by June 15,
2002, (h) failure to not be party to such an engagement letter at any time after
June 15, 2002 or (i) experiencing any material adverse action taken by the FDA,
the SEC, the DEA or any other governmental authority based on an alleged failure
to comply with laws or regulations. The amended Credit Agreement required a
minimum payment of $5.6 million, which relates to an estimated federal tax
refund, with the balance of $39.2 million due June 30, 2002. The Company
remitted the $5.6 million payment on May 8, 2002. The Company is also obligated
to remit any additional federal tax refunds received above the estimated $5.6
million.



         The Company's senior lenders agreed to extend the Credit Agreement to
July 31, 2002 and then again to August 31, 2002. These two extensions contain
the same covenants and reporting requirements except that the Company is not
required to comply with conditions (g) and (h) above which relate to the
offering of equity securities. In both instances, the balance of $39.2 million
was due at the end of the extension term.



         On September 16, 2002, the Company was notified by its senior lenders
that it was in default due to failure to pay the principal and interest owed as
of August 31, 2002 under the then most recent extension of the Credit Agreement.
The senior lenders also notified the Company that they would forbear from
exercising their remedies under the Credit Agreement until January 3, 2003 if a
forbearance agreement could be reached. On September 20, 2002, the Company and
its senior lenders entered into an agreement under which the senior lenders
would agree to forbear from exercising their remedies (the "Forbearance
Agreement") and the Company acknowledged its current default. The Forbearance
Agreement provides a second line of credit allowing the Company to borrow the
lesser of (i) the difference between the Company's outstanding indebtedness to
the senior lenders and $39,200,000, (ii) the Company's borrowing base and (iii)
$1,750,000, to fund the Company's day-to-day operations. The Forbearance
Agreement requires that, except for then-existing defaults, the Company continue
to comply with all of the covenants in its Credit Agreement and provides for
certain additional restrictions on operations and additional reporting
requirements. The Forbearance Agreement also requires automatic application of
cash from the Company's operations to repay borrowings under the new revolving
loan, and to reduce the Company's other obligations to the senior lenders. In
the event that the Company is not in compliance with the continuing covenants
under the Credit Agreement and does not negotiate amended covenants or obtain a
waiver thereof, then the senior lenders, at their option, may demand immediate
payment of all outstanding amounts due and exercise any and all available
remedies, including, but not limited to, foreclosure on the Company's assets.
This could result in the Company seeking protection from its creditors and a
reorganization under the federal bankruptcy code.



         The Company, as required in the Forbearance Agreement, agreed to
provide the senior lenders with a plan for restructuring its financial
obligations on or before December 1, 2002 and agreed to retain a consulting firm
by September 27, 2002, and, in furtherance of that commitment, on September 26,
2002, the Company entered into an agreement (the "Consulting Agreement") with a
consulting firm (AEG Partners, LLC (the "Consultant")) whereby the Consultant
would assist in the development and execution of this restructuring plan and
provide oversight and direction to the Company's day-to-day operations. On
November 18, 2002, the Consultant notified the Company of its intent to resign
from the engagement effective December 2, 2002, based upon the Company's alleged
failure to cooperate with the Consultant, in breach of the Consulting Agreement.
The Company's senior lenders, upon learning of the Consultant's action, notified
the Company by letter dated November 18, 2002, that, as a result of the
Consultant's resignation, the Company was in default under terms of the
Forbearance Agreement and the Credit Agreement and demanded payment of all
outstanding principal and interest on the loan. This notice was followed by a
second letter dated November 19, 2002, in which the senior lenders gave notice
of their exercise of certain remedies available under the Credit Agreement
including, but not limited to, their setting off the Company's deposits with the
senior lenders against the Company's obligations to the senior lenders. The
Company immediately entered into discussions with the Consultant which led, on
November 21, 2002, to the Consultant rescinding its notification of resignation
and to the senior lenders withdrawing their demand for payment and restoring the
Company's accounts.



         During the Company's discussions with the Consultant, the Company
agreed to establish a special committee of the Board (the "Corporate Governance
Committee") consisting of Directors Ellis and Bruhl, with Mr. Ellis serving as
Chairman. The Consultant will interface with the Corporate Governance Committee
regarding the Company's restructuring actions. The Company also agreed that the
Consultant will oversee the Company's interaction with all regulatory agencies
including, but not limited to, the FDA. In addition, the Company has agreed to a
"success fee" arrangement with the Consultant. Under terms of the arrangement,
if the Consultant is successful in obtaining an extension to January 1, 2004 or
later on the Company's senior debt, the Consultant will be paid a cash fee equal
to 1  1/2% of the amount of the senior debt which is refinanced or restructured.
Additionally, the success fee arrangement provides that the Company will issue
1,250,000 warrants to purchase common stock at an exercise price of $1.00 per
warrant share to the Consultant upon the date on which each of the following
conditions have been met or waived by the Company: (i) the Forbearance Agreement
shall have been terminated, (ii) the Consultant's engagement pursuant to the
Consulting Agreement shall have been terminated and (iii) the Company shall have
executed a new or restated multi-year credit facility. All unexercised warrants
shall expire on the fourth anniversary of the date of issuance.



         As required by the Forbearance Agreement, a restructuring plan was
developed by the Company and the Consultant and presented to the Company's
senior lenders in December 2002. The restructuring plan requested that the
senior lenders convert the Company's senior debt to a term note that would
mature no earlier than February 2004 and increase the current line of credit
from $1.75 million to $3 million to fund operations and capital expenditures. In
light of the FDA's re-inspection of the Decatur facility in early December 2002,
the Company and the senior lenders agreed to defer further discussions of that
request until completion of the re-inspection and the Company's response
thereto. As a result, the senior lenders have agreed to successive short-term
extensions of the Forbearance Agreement, the latest of which is an eleventh
amendment to the Forbearance Agreement expiring on June 30, 2003. Following
completion of the FDA inspection of the Decatur facility on February 6, 2003 and
issuance of the FDA findings, the senior lenders have indicated that they are
not willing to convert the senior debt to a term loan but discussions continue
regarding a possible increase in the revolving line of credit. As required by
the Company's senior lenders, on May 9, 2003, the Company engaged Leerink Swann,
an investment banking firm, to assist in raising additional financing and
explore other strategic alternatives for repaying the senior bank debt. Subject
to the absence of any additional defaults and subject to the senior lenders'
satisfaction with the Company's progress in resolving the matters raised by the
FDA and in obtaining additional financing and exploring other strategic
alternatives, the Company expects to continue obtaining short-term extensions of
the Forbearance Agreement. However, there can be no assurances that the Company
will be successful in obtaining further extensions of the Forbearance Agreement
beyond June 30, 2003.



FDA Proceeding



         As discussed above, the Company is also a party to a governmental
proceeding by the FDA (See Note N "Legal Proceedings"). While the Company is
cooperating with the FDA and seeking to resolve the pending matter, an
unfavorable outcome such proceeding may have a material impact on the Company's
operations and its financial condition, results of operations and/or cash flows
and, accordingly, may constitute a material adverse action that would result in
a covenant violation under the Credit Agreement or cause the Company's senior
lenders to refuse to further extend the forbearance agreement, any or all of
which could have a material adverse effect on the Company's Liquidity.










Facility Expansion



         The Company is in the process of completing an expansion of its
Decatur, Illinois facility to add capacity to provide Lyophilization
manufacturing services, which manufacturing capability the Company currently
does not have. Subject to the Company's ability to refinance its senior debt and
obtain new financing for future operations and capital expenditures, the Company
anticipates the completion of the Lyophilization expansion in the second half of
2004. As of December 31, 2002, the Company had spent approximately $16.4 million
on the expansion and anticipates the need to spend approximately $1.0 million of
additional funds (excluding capitalized interest) to complete the expansion. The
majority of the additional spending will be focused on validation testing of the
Lyophilization facility as the major capital equipment items are currently in
place. Once the Lyophilization facility is validated, the Company will proceed
to produce stability batches to provide the data necessary to allow the
Lyophilization facility to be inspected and approved by the FDA.




                                       22

RECENT ACCOUNTING PRONOUNCEMENTS

         In June 2001, the Financial Accounting Standards Board ("FASB") issued
three statements, Statement of Financial Accounting Standards ("SFAS") No. 141,
"Business Combinations," SFAS No. 142, "Goodwill and Other Intangible Assets,"
and SFAS No. 143, "Accounting for Asset Retirement Obligations."


         SFAS No. 141 supercedes Accounting Principles Board ("APB") Opinion No.
16, "Business Combinations," and eliminates the pooling-of-interests method of
accounting for business combinations, thus requiring all business combinations
be accounted for using the purchase method. In addition, in applying the
purchase method, SFAS No. 141 changes the criteria for recognizing intangible
assets apart from goodwill. The following criteria is to be considered in
determining the recognition of the intangible assets: (1) the intangible asset
arises from contractual or other legal rights, or (2) the intangible asset is
separable or dividable from the acquired entity and capable of being sold,
transferred, licensed, rented, or exchanged. The requirements of SFAS No. 141
are effective for all business combinations completed after June 30, 2001. The
adoption of this new standard did not have an effect on the Company's financial
statements.



         SFAS No. 142 supercedes APB Opinion No. 17, "Intangible Assets," and
requires goodwill and other intangible assets that have an indefinite useful
life to no longer be amortized; however, these assets must be reviewed at least
annually for impairment. The Company has adopted SFAS No. 142 as of January 1,
2002. The adoption of this new standard did not have a significant effect on the
Company's financial statements as no impairments were recognized upon adoption.


         SFAS No. 143 requires entities to record the fair value of a liability
for an asset retirement obligation in the period in which it is incurred. When
the liability is initially recorded, the entity capitalizes a cost by increasing
the carrying amount of the related long-lived asset. Over time, the liability is
accreted to its present value each period, and the capitalized cost is
depreciated over the useful life of the related asset. Upon settlement of the
liability, an entity either settles the obligation for its recorded amount or
incurs a gain or loss upon settlement. The Company has adopted SFAS No. 143 as
of January 1, 2002. The adoption of this new standard did not have any effect on
the Company's financial statements.


         In August 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets." This statement addresses financial
accounting and reporting for the impairment or disposal of long-lived assets.
This statement supercedes SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." This statement
also supercedes the accounting and reporting provisions of APB Opinion No. 30,
"Reporting the Results of Operations -- Reporting the Effects of Disposal of a
Segment of a Business and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions," for the disposal of a segment of a business (as
previously defined in that Opinion). SFAS No. 144 is effective January 1, 2002.
The adoption of this new standard did not have any effect on the Company's
financial statements.


         In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections." This statement updates, clarifies and simplifies existing
accounting pronouncements. SFAS No. 145 rescinds SFAS No. 4, "Reporting Gains
and Losses from Extinguishment of Debt", which required all gains and losses
from extinguishment of debt to be aggregated and, if material, classified as an
extraordinary item, net of related income tax effect. As a result, the criteria
in APB Opinion No. 30 will now be used to classify those gains and losses. SFAS
No. 64, "Extinguishment of Debt Made to Satisfy Sinking-Fund Requirements",
amended SFAS No. 4, and is no longer necessary because SFAS No. 4 has been
rescinded. SFAS No. 145 amends SFAS No. 13, "Accounting for Leases", to require
that certain lease modifications that have economic effects similar to
sale-leaseback transactions be accounted for in the same manner as
sale-leaseback transactions. Certain provisions of SFAS No. 145 are effective
for fiscal years beginning after May 15, 2002, while other provisions are
effective for transactions occurring after May 15, 2002. The adoption of SFAS
No. 145 is not expected to have a significant impact on the Company financial
statements.


                                       23

         In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs
Associated with Exit or Disposal Activities, which addresses financial
accounting and reporting associated with exit or disposal activities. Under SFAS
No. 146, costs associated with an exit or disposal activity shall be recognized
and measured at their fair value in the period in which the liability is
incurred rather than at the date of a commitment to an exit or disposal plan.
SFAS No. 146 is effective for all exit and disposal activities initiated after
December 31, 2002. The Company is currently evaluating the impact of SFAS No.
146 on its consolidated financial statements.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


         Mr. John N. Kapoor, Ph.D., the Company's Chairman of the Board and a
principal shareholder, is affiliated with EJ Financial Enterprises, Inc., a
health care consulting investment company ("EJ Financial"). EJ Financial is
involved in the management of health care companies in various fields, and Dr.
Kapoor is involved in various capacities with the management and operation of
these companies. The John N. Kapoor Trust, the beneficiary and sole trustee of
which is Dr. Kapoor, is a principal shareholder of each of these companies. As a
result, Dr. Kapoor does not devote his full time to the business of the Company.
Although such companies do not currently compete directly with the Company,
certain companies with which EJ Financial is involved are in the pharmaceutical
business. Discoveries made by one or more of these companies could render the
Company's products less competitive or obsolete. In addition, one of these
companies, NeoPharm, Inc. of which Dr. Kapoor is Chairman and a major
stockholder, recently entered into a loan agreement with the Company. Further,
Dr. Kapoor has loaned the Company $5,000,000 with the result that he has become
a major creditor of the Company as well as a major shareholder.



         On March 21, 2001, in consideration of Dr. Kapoor assuming the
positions of President and interim CEO of the Company, the Compensation
Committee of the Board of Directors agreed to issue Dr. Kapoor options to
purchase 500,000 shares of the Company's common stock under the Amended and
Restated Akorn, Inc. 1988 Incentive Compensation Program in lieu of cash
compensation.



         On July 12, 2001, the Company entered into a $5,000,000 subordinated
debt transaction with the John N. Kapoor Trust dtd. 9/20/89 (the "Trust"), the
sole trustee and sole beneficiary of which is Dr. John N. Kapoor, the Company's
Chairman of the Board of Directors. The transaction is evidenced by a
Convertible



                                       24



Bridge Loan and Warrant Agreement (the "Bridge Loan Agreement") in which the
Trust agreed to provide two separate tranches of funding in the amounts of
$3,000,000 ("Tranche A" which was received on July 13) and $2,000,000 ("Tranche
B" which was received on August 16). As part of the consideration provided to
the Trust for the subordinated debt, the Company issued the Trust two warrants
which allow the Trust to purchase 1,000,000 shares of common stock at a price of
$2.85 per share and another 667,000 shares of common stock at a price of $2.25
per share. The exercise price for each warrant represented a 25% premium over
the share price at the time of the Trust's commitment to provide the
subordinated debt. All unexercised warrants expire on December 20, 2006.


         Under the terms of the Bridge Loan Agreement, the subordinated debt
accrues interest at prime plus 3%, which is the same rate the Company pays on
its senior debt. Interest cannot be paid to the Trust until the repayment of the
senior debt pursuant to the terms of a subordination agreement, which was
entered into between the Trust and the Company's Senior Lenders. Should the
subordination agreement be terminated, interest may be paid sooner. The
convertible feature of the Bridge Loan Agreement, as amended, allows for
conversion of the subordinated debt plus interest into common stock of the
Company, at a price of $2.28 per share of common stock for Tranche A and $1.80
per share of common stock for Tranche B.


         In December 2001, the Company entered into a $3,250,000 five-year loan
with NeoPharm, Inc. ("NeoPharm") to fund Akorn's efforts to complete its
lyophilization facility located in Decatur, Illinois. Under the terms of the
promissory note, dated December 20, 2001, evidencing the loan (the Promissory
Note") interest will accrue at the initial rate of 3.6% and will be reset
quarterly based upon NeoPharm's average return on its cash and readily tradable
long and short-term securities during the previous calendar quarter. The
principal and accrued interest is due and payable on or before maturity on
December 20, 2006. The Promissory Note provides that Akorn will use the proceeds
of the loan solely to validate and complete the lyophilization facility located
in Decatur, Illinois. In consideration for the loan, under a separate
manufacturing agreement between the Company and NeoPharm, the Company, upon
completion of the lyophilization facility, agrees to provide NeoPharm with
access to at least 15% of the capacity of Akorn's lyophilization facility each
year. The Promissory Note is subordinated to Akorn's senior debt owed to The
Northern Trust Company and its participating banks, but is senior to Akorn's
subordinated debt owed to the Trust. Dr. John N. Kapoor, the Company's chairman
is also chairman of NeoPharm and holds a substantial stock position in that
company as well as in the Company.



         Commensurate with the completion of the Promissory Note between the
Company and NeoPharm, the Company entered into an agreement with the Trust,
which amended the Bridge Loan Agreement. The amendment extended the Bridge Loan
Agreement to terminate concurrently with the Promissory Note on December 20,
2006. The amendment also made it possible for the Trust to convert the interest
accrued on the $3,000,000 tranche into common stock of the Company. Previously,
the Trust could only convert the interest accrued on the $2,000,000 tranche. The
terms of the agreement to change the convertibility of the Tranche A interest
and the convertibility of the Tranche B interest for the extension of the term
require shareholder approval to be received by August 31, 2002, which was
subsequently extended to June 30, 2003. If the Company's shareholders do not
approve these changes, the Company would be in default under the Trust Agreement
and, at the option of the Trust, the Subordinated Debt could be accelerated and
become due and payable on June 30, 2003. Any default under the Trust Agreement
would constitute an event of default under both the Credit Agreement and the
Neopharm Promissory Note. In the event of default amounts due under the Credit
Agreement and the Neopharm Promissory Note could be declared to be due and
payable, notwithstanding the Forebearance Agreement which is presently in place
between the Company and its Senior Lenders. The Company expects that it will
reach agreement with the Trust to extend the shareholder approval date until the
next shareholders meeting.


         The Company has an equity ownership interest in Novadaq Technologies,
Inc. ("Novadaq") of 4,000,000 common shares, representing approximately 16.4% of
the outstanding stock of Novadaq. Previously, the Company had entered into a
marketing agreement with Novadaq, which was terminated in early 2002. The
Company, as part of the termination settlement, received the aforementioned
shares and entered into an agreement with Novadaq to be the exclusive future
supplier of Indocyanine Green for use in Novadaq's diagnostic procedures. The
Company also has the right to appoint one individual to the Board of Directors
of Novadaq. Ben J. Pothast, the Company's Chief Financial Officer, currently
serves in this capacity.


                                       25

FORWARD LOOKING STATEMENTS


         Any statements made by Akorn, Inc. ("we", "us", "our", or the
"Company") in this quarterly report that are forward looking are made pursuant
to the safe harbor provisions of the private Securities Litigation Reform Act of
1995. The Company cautions readers that important factors may affect the
Company's actual results and could cause such results to differ materially from
forward-looking statements made by or on behalf of the Company. Such factors
include, but are not limited to, those risks and uncertainties relating to
difficulties or delays in restructuring the Company's financial obligations, the
necessity of complying with various regulatory procedures in the manufacture of
drug products, the uncertainties with respect to acquiring, developing,
financing, testing, producing and marketing of new products, uncertainty
regarding the outcome of legal proceedings involving the Company, the
uncertainty of patent protection for the Company's intellectual property or
trade secrets, and other risks detailed from time to time in filings the Company
makes with the Securities and Exchange Commission including, but not limited to,
those risks referenced under the caption "Risk Factors" in the Company's Annual
Report on Form 10-K/A, Amendment No. 2 for the fiscal year ended December 31,
2001.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The Company is subject to market risk associated with changes in
interest rates. The Company's interest rate exposure involves three debt
instruments. The Credit Agreement with The Northern Trust Company and the
subordinated convertible debentures issued to the John N. Kapoor Trust bear the
same interest rate, which fluctuates at prime plus 300 basis points. The third
debt instrument, the promissory note issued to NeoPharm, Inc. ("NeoPharm"),
bears interest at an initial rate of 3.6% and is reset quarterly based upon
NeoPharm's average return on its cash and readily tradable long and short-term
securities during the previous calendar quarter. All of the Company's remaining
long-term debt is at fixed interest rates. Management estimates that a change of
100 basis points in its variable rate debt from the interest rates in effect at
June 30, 2002 would result in a $322,000 change in annual interest expense.

         The Company's financial instruments consist mainly of cash, accounts
receivable, accounts payable and debt. The carrying amounts of these
instruments, except debt, approximate fair value due to their short-term nature.
The carrying amounts of the Company's bank borrowings under its credit facility
approximate fair value because the interest rates are reset periodically to
reflect current market rates.

         The fair value of the credit agreement and convertible subordinated
indenture approximated the recorded value as of June 30, 2002. The promissory
note between the Company and NeoPharm, Inc. bears interest at a rate that is
lower than the Company's current borrowing rate with its senior lenders.
Accordingly, the computed fair value of the debt, which the Company estimates to
be approximately $2,650,000, would be lower than the current carrying value of
$3,250,000.

                                       26

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS


         On March 27, 2002, the Company received a letter informing it that the
staff of the SEC's regional office in Denver, Colorado, would recommend to the
Commission that it bring an enforcement action against the Company and seek an
order requiring the Company to be enjoined from engaging in certain conduct. The
staff alleged that the Company misstated its income for fiscal years 2000 and
2001 by allegedly failing to reserve for doubtful accounts receivable and
overstating its accounts receivable balance as of December 31, 2000. The staff
alleged that internal control and books and records deficiencies prevented the
Company from accurately recording, reconciling and aging its accounts
receivable. The Company also learned that certain of its former officers, as
well as a then current employee had received similar notifications. Subsequent
to the issuance of the Company's consolidated financial statements for the year
ended December 31, 2001, management of the Company determined it needed to
restate the Company's financial statements for 2000 and 2001 to record a $7.5
million increase to the allowance for doubtful accounts as of December 31, 2000,
which it had originally recorded as of March 31, 2001.



         On February 27, 2003, the Company reached an agreement in principle
with the staff of the SEC's regional office in Denver, Colorado, that would
resolve the issues arising from the staff's investigation and proposed
enforcement action as discussed above. The Company has offered to consent to the
entry of an administrative cease and desist order as proposed by the staff,
without admitting or denying the findings set forth therein. The proposed
consent order finds that the Company failed to promptly and completely record
and reconcile cash and credit remittances, including from its top five
customers, to invoices posted in its accounts receivable sub-ledger. According
to the findings in the proposed consent order, the Company's problems resulted
from, among other things, internal control and books and records deficiencies
that prevented the Company from accurately recording, reconciling and aging its
receivables. The proposed consent order finds that the Company's 2000 Form 10-K
and first quarter 2001 Form 10-Q misstated its account receivable balance or,
alternatively, failed to disclose the impairment of its accounts receivable and
that its first quarter 2001 Form 10-Q inaccurately attributed the increased
accounts receivable reserve to a change in estimate based on recent collection
efforts, in violation of Section 13(a) of the Exchange Act and rules 12b-20,
13a-1 and 13a-13 thereunder. The proposed consent order also finds that the
Company failed to keep accurate books and records and failed to devise and
maintain a system of adequate internal accounting controls with respect to its
accounts receivable in violation of Sections 13(b)(2)(A) and 13(b)(2)(B) of the
Exchange Act. The proposed consent order does not impose a monetary penalty
against the Company or require any additional restatement of the Company's
financial statements. The Company has recently become aware of and informed the
SEC staff of certain weaknesses in its internal controls, which it is in the
process of addressing. It is uncertain at this time what effect actions will
have on the agreement in principle currently pending with the SEC staff. The
proposed consent order does not become final until it is approved by the SEC.
Accordingly, the Company may incur additional costs and expenses in connections
with this proceeding.



         The Company was party to a License Agreement with The Johns Hopkins
University, Applied Physics Laboratory ("JHU/APL") effective April 26, 2000, and
amended effective July 15, 2001. Pursuant to the License Agreement, the Company
licensed two patents from JHU/APL for the development and commercialization of a
diagnosis and treatment for age-related macular degeneration ("AMD") using
Indocyanine Green ("ICG"). A dispute arose between the Company and JHU/APL
concerning the License Agreement. Specifically, JHU/APL challenged the Company's
performance required by December 31, 2001 under the License Agreement and
alleged that the Company was in breach of the License Agreement. The Company
denied JHU/APL's allegations and contended that it had performed in accordance
with the terms of the License Agreement. As a result of the dispute, on March
29, 2002, the Company commenced a lawsuit in the U.S. District Court for the
Northern District of Illinois, seeking declaratory and other relief against
JHU/APL. On July 3, 2002, the Company reached an agreement with JHU/APL with
regard to the dispute that had risen between the two parties. The Company and
JHU/APL mutually agreed to terminate their license agreement. As a result, the
Company no longer has any rights to the JHU/APL patent rights as defined in the
license agreement. In exchange for relinquishing its rights to the JHU/APL
patent rights, the Company received an abatement of the $300,000 due to JHU/APL
at March 31, 2002 and a payment of $125,000 to be received by August 3, 2002.
The Company also has the right to receive 15% of all cash payments and 20% of
all equity received by JHU/APL from any license of the JHU/APL patent rights
less any cash or equity returned by JHU/APL to such licensee. The combined total
of all such cash and equity payments are not to exceed $1,025,000. The $125,000
payment is considered an advance towards cash payments due from JHU/APL and will
be credited against any future cash payments due the Company as a result of
JHU/APL's licensing efforts. As a result of the resolved dispute discussed
above, the Company recorded an asset impairment charge of $1,559,500. The
impairment amount represents the net value of the asset recorded on the balance
sheet of the Company as of the settlement date less the $300,000 payment abated
by JHU/APL and the $125,000 payment from JHU/APL (which was received on August
3, 2002).



     In October 2000, the FDA issued a warning letter to the Company following
the FDA's routine cGMP the inspection of the Company's Decatur manufacturing
facilities. This letter addressed several deviations from regulatory
requirements including cleaning validations and general documentation and
requested corrective actions be undertaken by the Company. The Company initiated
corrective actions and responded to the warning letter. Subsequently, the FDA
conducted another inspection in late 2001 and identified additional deviations
from regulatory requirements including process controls and cleaning
validations. This led to the FDA leaving the warning letter in place and issuing
a Form 483 to document its findings. While no further correspondence was
received from the FDA, the Company responded to the inspectional findings. This
response described the Company's plan for addressing the issues raised by the
FDA and included improved cleaning validation, enhanced process controls and
approximately $2.0 million of capital improvements. In August 2002, the FDA
conducted an inspection of the Decatur facility and identified cGMP deviations.
The Company responded to these observations in September 2002. In response to
the Company's actions, the FDA conducted another inspection of the Decatur
facility during the period from December 10, 2002 to February 6, 2003. This
inspection identified deviations from regulatory requirements including the
manner in which the Company processes and investigates manufacturing
discrepancies and failures, customer complaints and the thoroughness of
equipment cleaning validations. Deviations identified during this inspection had
been raised in previous FDA inspections. The Company has responded to these
latest findings in writing and in a meeting with the FDA in March 2003. The
Company set forth its plan for implementing comprehensive corrective actions,
has provided a progress report to the FDA on April 15 and May 15, 2003 and has
committed to providing the FDA an additional periodic report of progress on June
15, 2003.

     As a result of the latest inspection and the Company's response, the FDA
may take any of the following actions: (i) accept the Company's reports and
response and take no further action against the Company; (ii) permit the Company
to continue its corrective actions and conduct another inspection (which likely
would not occur before the fourth quarter of 2003) to assess the success of
these efforts; (iii) seek to enjoin the Company from further violations, which
may include temporary suspension of some or all operations and potential
monetary penalties; or (iv) take other enforcement action which may include
seizure of Company products. At this time, it is not possible to predict the
FDA's course of action.

     The Company believes that unless and until the FDA chooses option (i) or,
in the case of option (ii), unless and until the issues identified by the FDA
have been successfully corrected and the corrections have been verified through
reinspection, it is doubtful that the FDA will approve any NDAs or ANDAs that
may be submitted by the Company. This has adversely impacted, and is likely to
continue to adversely impact the Company's ability to grow sales. However, the
Company believes that unless and until the FDA chooses option (iii) or (iv), the
Company will be able to continue manufacturing and distributing its current
product lines.

     If the FDA chooses option (iii) or (iv), such action could significantly
impair the Company's ability to continue to manufacture and distribute its
current product line and generate cash from its operations, could result in a
covenant violation under the Company's senior debt or could cause the Company's
senior lenders to refuse further extensions of the Company's senior debt, any or
all of which would have a material adverse effect on the Company's liquidity.
Any monetary penalty assessed by the FDA also could have a material adverse
effect on the Company's liquidity.



                                       27

         On March 6, 2002, the Company received a letter from the United States
Attorney's Office, Central District of Illinois, Springfield, Illinois, advising
the Company that the United States Drug Enforcement Administration had referred
a matter to that office for a possible civil legal action for alleged violations
of the Comprehensive Drug Abuse Prevention Control Act of 1970, 21 U.S.C.
Section 801, et. seq. and regulations promulgated under the Act. On November 6,
2002, the Company entered into a Civil Consent Decree with the Drug Enforcement
Administration of the United States Department of Justice ("DEA"). Under terms
of the Consent Decree, the Company, without admitting any of the allegations in
the complaint from the DEA, has agreed to pay a fine of $100,000 and remain in
substantial compliance with the Comprehensive Drug Abuse Prevention Control Act
of 1970. If the Company does not remain in substantial compliance during the
two-year period following entry of the Civil Consent Decree, the Company may be
held in contempt of court and ordered to pay an additional $300,000 fine.

         On April 4, 2001, the International Court of Arbitration (the "ICA") of
the International Chamber of Commerce notified the Company that Novadaq
Technologies, Inc. ("Novadaq") had filed a Request for Arbitration with the ICA
on April 2, 2001. Akorn and Novadaq had previously entered into an Exclusive
Cross-Marketing Agreement dated July 12, 2000 (the "Agreement"), providing for
their joint development and marketing of certain devices and procedures for use
in fluorescein angiography (the "Products"). Akorn's drug indocyanine green
("ICG") would be used as part of the angiographic procedure. The United States
Food and Drug Administration ("FDA") had requested that the parties undertake
clinical studies prior to obtaining FDA approval. In its Request for
Arbitration, Novadaq asserted that under the terms of the Agreement, Akorn
should be responsible for the costs of performing the requested clinical trials,
which were estimated to cost approximately $4,400,000. Alternatively, Novadaq
sought a declaration that the Agreement should be terminated as a result of
Akorn's alleged breach. Finally, in either event, Novadaq sought unspecified
damages as a result of the alleged failure or delay on Akorn's part in
performing its obligations under the Agreement. In its response, Akorn denied
Novadaq's allegations and alleged that Novadaq had breached the agreement. On
January 25, 2002, the Company and Novadaq reached a settlement of the dispute.
Under terms of a revised agreement entered into as part of the settlement,
Novadaq will assume all further costs associated with development of the
technology. The Company, in consideration of foregoing any share of future net
profits, obtained an equity ownership interest in Novadaq and the right to be
the exclusive supplier of ICG for use in Novadaq's diagnostic procedures. In
addition, Antonio R. Pera, Akorn's then President and Chief Operating Officer,
was named to Novadaq's Board of Directors. In conjunction with the revised
agreement, Novadaq and the Company each withdrew their respective arbitration
proceedings. Subsequent to the resignation of Mr. Pera on June 7, 2002, the
Company named Ben J. Pothast, its Chief Financial Officer, to fill the vacancy
on the Novadaq Board of Directors created by Mr. Pera's departure.


         On December 19, 2002 and January 22, 2003, the Company received demand
letters regarding claimed wrongful deaths allegedly associated with the use of
the drug Inapsine, which the Company produced. The total claims of these two
items total $3.8 million. The Company is in the early stages of its
investigation of the facts and circumstances surrounding these claims and
cannot as of yet determine the potential liability, if any, from these claims.
The Company will vigorously defend itself in regards to these claims.


ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         None

ITEM 3.  DEFAULT UPON SENIOR SECURITIES


         The Company is currently in default under certain covenants on its
senior credit facility, including the failure to make a $39,200,000 principal
payment that was due on August 31, 2002. There have been no defaults on interest
payments due on the loan. As long as the Company is in compliance with the terms
of the Forbearance Agreement entered into with the senior lender on September
20, 2002, the senior lender has agreed to forbear from exercising its remedies
under the credit facility until January 3, 2003 which was subsequently extended
until June 30, 2003. See Item 1, "Financial Statements Note G - Financing
Arrangements."


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were submitted to a vote of security holders during the
quarter ended June 30, 2002.


                                       28

ITEM 5.  OTHER INFORMATION

         In March 2002, the Company was notified that the staff of the
Securities and Exchange Commission's regional office in Denver, Colorado planned
to recommend to the Commission that it bring an enforcement action for
injunctive relief against the Company because of an alleged overstatement in the
Company's accounts receivable as of December 31, 2000. See Item 1 - Legal
Proceedings.


         On October 1, 2002, a Nasdaq Listing Qualification Panel notified the
Company that the appeal of its June 24, 2002 delisting from the Nasdaq National
Market had been denied. On June 24, 2002, Nasdaq notified the Company that a
Nasdaq Listing Qualification Panel had issued an order delisting Akorn
securities from the Nasdaq National Market effective at the opening of business
on June 25, 2002. The action taken by Nasdaq is due to the fact that the Company
does not comply with the Nasdaq report filing requirements with respect to its
Form 10-K filing with the SEC for the year ended December 31, 2001. The Company
reported the action taken by Nasdaq on Form 8-K on June 27, 2002 (See Item 6.
"Exhibits and Reports on Form 8-K"). Previously, on April 19, 2002, the Company
received a Nasdaq Staff Determination advising the Company that, as a result of
the Company's inability to include audited financial statements in its 2001
Annual Report on Form 10-K as filed with the SEC on April 16, 2002, the Company
was in violation of Nasdaq's report filing requirements for continued listing on
the Nasdaq National Market. On May 16, 2002, the Company participated in a
hearing before a Nasdaq Listing Qualification Panel to review the Staff
Determination that the Company should be delisted. The Nasdaq Listing
Qualification Panel requested additional information before making a decision on
the Company's continued listing. The Company provided this information to the
panel. On October 7, 2002, the Company filed Amendment No. 3 to its 2001 Annual
Report on Form 10-K/A, which included audited financial statements. The Company
intends to reapply for listing on the Nasdaq National Market exchange or a
similar exchange.


         On June 7, 2002, the Company accepted the resignation of Mr. Antonio R.
Pera as President, COO and a director of the Company. On September 23, 2002, Mr.
Arthur S. Przybyl, formerly Senior Vice President for sales and marketing of the
Company, was named President and COO of the Company.


         On December 18, 2002, Dr. John N. Kapoor submitted his resignation as
Chief Executive Officer of the Company. Dr. Kapoor will remain Chairman of the
Board of Directors of the Company.  On February 17, 2003, Arthur S. Przybyl was
named Interim Chief Executive Officer of the Company.


         On September 26, 2002, under the terms of the Forbearance Agreement
between the Company and the Senior Lenders, the Company engaged a consulting
firm, AEG Partners ("AEG"), to assist in the development and execution of a
restructuring plan and in overseeing the Company's day-to-day operations. At
that time, Larry Adelman, the managing director of AEG was named the Chief
Restructuring Officer of the Company, reporting directly to the Board of
Directors.

         On November 18, 2002, AEG notified the Company of its intent to resign
from the engagement effective December 2, 2002, based upon the Company's alleged
failure to cooperate with the AEG, in breach of the Consulting Agreement. The
Company's Senior Lenders, upon learning of the AEG's action, notified the
Company by letter dated November 18, 2002, that, as a result of the AEG's
resignation, the Company was in default under the terms of the Forbearance
Agreement and the Credit Agreement and demanded payment of all outstanding
principal and interest on the loan. This notice was followed by a second letter
dated November 19, 2002, in which the Senior Lenders gave notice of their
exercise of certain remedies available under the Credit Agreement including, but
not limited to, their setting off the Company's deposits with the Senior Lenders
against the Company's obligations to the Senior Lenders. The Company immediately
entered into discussions with AEG which led, on November 21, 2002, to AEG
rescinding its notification of resignation and to the Senior Lenders withdrawing
their demand for payment and restoring the Company's accounts.


         During the Company's discussions with AEG, the Company agreed to
establish a special committee of the Board (the "Corporate Governance
Committee") consisting of Directors Ellis and Bruhl, with Mr. Ellis serving as
Chairman. AEG will interface with the Corporate Governance Committee regarding
the Company's restructuring actions. The Company also agreed that AEG will
oversee the Company's interaction with all regulatory agencies including, but
not limited to, the FDA. In addition, the Company has agreed to a "success fee"
arrangement with AEG. Under terms of the arrangement, if AEG is successful in
obtaining an extension to January 1, 2004 or later on the Company's senior debt,
AEG will be paid a cash fee equal to 1 1/2% of the amount of senior debt, which
is refinanced or restructured. Additionally, the success fee arrangement
provides that the Company will issue 1,250,000 warrants to purchase common stock
at an exercise price of $1.00 per warrant share to AEG upon the date on which
each of the following conditions have been met or waived by the Company: (i) the
Forbearance Agreement shall have been terminated, (ii) AEG's engagement pursuant
to the Consulting Agreement shall have been terminated and (iii) the Company
shall have executed a new or restated multi-year credit facility. All
unexercised warrants shall expire on the fourth anniversary of the date of
issuance.





ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits

         (99.1) Certifications of Chief Executive Officer and Chief Financial
         Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
         Section 906 of the Sarbanes-Oxley Act of 2002

         (b) Reports on Form 8-K

         During the quarterly period ended June 30, 2002, the Company filed a
         Report on Form 8-K on June 27, 2002 reporting that a Nasdaq Listing
         Qualifications Panel had issued an order delisting Akorn securities
         from the Nasdaq National Market effective at the opening of business on
         June 25, 2002.


                                       29





                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                      AKORN, INC.



                                                 /s/ BEN J. POTHAST
                                      -----------------------------------------
                                                     Ben J. Pothast
                                            Vice President, Chief Financial
                                                  Officer and Secretary
                                            (Duly Authorized and Principal
                                                   Financial Officer)


Date: May 21, 2003




                                       30


                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER



I, Arthur S. Przybyl, certify that:


         1. I have reviewed this quarterly report on Form 10-Q/A of Akorn, Inc.;
         2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
quarterly report; and
         3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
issuer as of, and for, the periods presented in this quarterly report.


Date:  May 21, 2003                    /s/ ARTHUR S. PRZYBYL
                                         ---------------------------------------
                                         Name:   Arthur S. Przybyl
                                         Title:  Interim Chief Executive Officer







                    CERTIFICATION OF CHIEF FINANCIAL OFFICER


I, Ben J. Pothast, certify that:

         1. I have reviewed this quarterly report on Form 10-Q/A of Akorn, Inc.;
         2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this
quarterly report; and
         3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
issuer as of, and for, the periods presented in this quarterly report.


Date:  May 21, 2003                    /s/ BEN J. POTHAST
                                         ------------------------------------
                                         Name:    Ben J. Pothast
                                         Title:   Chief Financial Officer








                                       31