UNITED STATES
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the Month of June 2003
Harmony Gold Mining Company Limited
Suite No. 1
Private Bag X1
Melrose Arch, 2076
South Africa
(Address of principal executive offices)
(Indicate by check mark whether the
registrant files or will file annual reports under cover of
Form 20-F or Form 40-F.)
Form 20-F X Form 40-F
(Indicate by check mark whether the registrant by
furnishing the information contained in this form
is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.)
Yes No X
This Report on Form 6-K is incorporated by reference into the registration statement on Form F-3 (file no. 333-13516) for Harmony Gold Mining Company Limited, filed on December 23, 2002, and into the prospectus that forms a part of that registration statement.
1
CAUTIONARY NOTE REGARDING CERTAIN FINANCIAL MEASURES | ||
Although Harmonys annual and interim financial statements are prepared in accordance with South African Statements of Generally Accepted Accounting Principles, or S.A. GAAP, as prescribed by law and based on International Accounting Standards, or IFRS, the following financial measures used by Harmony are not S.A. GAAP or IFRS measures (and are not U.S. GAAP measures): |
| cash operating costs, | ||
| cash costs per ounce, kilogram and tonne, and | ||
| cash operating profits. |
These measures should not be considered by
investors in isolation or as an alternative to net
income/(loss), income before tax, operating cash flows or
any other measure of financial performance presented.
Although the Gold Institute has provided a definition for
the calculation of cash costs and cash costs per ounce used
in these measures, the calculation of these measures may
vary from company to company and may not be comparable to
other similarly titled measures of other companies. However, Harmonys management believes that cash operating costs, cash costs per ounce (and kilogram and tonne) and cash operating profits are useful performance indicators because they provide: |
| an indication of profitability and efficiency, | ||
| the trends in costs as operations mature, | ||
| a measure of gross margin per ounce, by comparison of cash costs per ounce to the spot price of gold, and | ||
| a benchmark of performance commonly used in the gold mining industry. |
Harmony calculates cash operating costs by aggregating costs in the following categories, which are included in the Gold Institutes industry definition of cash costs: |
| mine production, transport and refinery costs, | ||
| general and administrative costs, | ||
| movement in production inventories and ore stockpiles, | ||
| transfers to and from deferred stripping, and | ||
| royalties. |
Harmony calculates cash costs per ounce, kilogram and tonne
by dividing cash operating costs by the number of ounces of
gold, kilograms of gold or tonnes of ore, as applicable,
that Harmony produced in the period presented. Harmony calculates cash operating profits by subtracting cash operating costs from revenues. |
||
The Gold Institute is a non-profit international association of miners, refiners, bullion suppliers and manufacturers of gold products that has developed a uniform format for reporting production costs on a per ounce basis. The standard |
2
was first adopted in 1996 and was revised in November 1999. Cash operating costs, cash costs per ounce, kilogram and tonne, and cash operating profits have been calculated on a consistent basis for all periods presented. Changes in cash operating costs, cash cost per ounce, kilogram and tonne, and cash operating profits are affected by operational performance, as well as changes in the currency exchange rate between the Rand and the U.S. Dollar. | ||
Cash operating costs include mine production, transport and refinery costs, general and administrative costs, movement in inventories and ore stockpiles, transfers to and from deferred stripping and royalty payments. In the periods presented, Harmonys costs within these categories, analyzed by nature, consisted of the following: |
Three months ended | ||||||||||||||||
March 31, | Dec 31, | March 31, | Dec 31 | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
Rand | U.S. Dollars | |||||||||||||||
(in millions) | (in millions) | |||||||||||||||
Mine production costs |
||||||||||||||||
Labor costs, including contractors |
831 | 823 | 99 | 86 | ||||||||||||
Stores and materials |
329 | 355 | 39 | 37 | ||||||||||||
Water and electricity |
156 | 150 | 19 | 16 | ||||||||||||
Changes in inventory |
(1 | ) | (3 | ) | | | ||||||||||
Other1 |
310 | 324 | 37 | 33 | ||||||||||||
Cash operating costs |
1,625 | 1,649 | 194 | 172 |
1. | Includes transport and refinery costs, transfers to and from deferred stripping, general and administrative costs and royalties. |
Harmonys management believes that cost of sales is the S.A. GAAP measure that is most directly comparable to cash operating costs. Under the method that Harmony uses to calculate cash operating costs, the resulting figure does not differ from the figure that would have been calculated under S.A. GAAP in the periods presented. This is the case for Harmony in the periods presented because all of the costs included in cost of sales under S.A. GAAP are also included with the Gold Institutes definition of cash operating costs, as applied by Harmony. Harmony expects this will continue to be the case in the future; however, if Harmonys operations were to include substantial operations other than gold mining and related activities, then cost of sales under S.A. GAAP would include costs from all operations, while cash operating costs for gold mining and related activities would include only those items that are within the Gold Institutes definition of cash operating costs. |
3
Key indicators |
| Operations well geared for strong South African Rand | |
| Strengthening of local currency has a R125 million adverse impact on cash operating profit | |
| Impact of public holidays contributes R142 million to decline in profitability | |
| Good cost control results in actual working costs decreasing for 2nd quarter in a row | |
| Close out of 614 000 ounces of Australian hedging contracts | |
| 29 January - issue of 8 000 000 shares for cash raised US$124 million |
Financial highlights |
31 March 2003 | 31 December 2002 | |||||||
Cash operating profit |
||||||||
- Rand |
478 | million | 763 | million | ||||
- US$ |
57 | million | 79 | million | ||||
Earnings |
||||||||
- Rand |
235 | million | 457 | million | ||||
- US$ |
28 | million | 48 | million | ||||
Earnings per share |
||||||||
- SA cents per share |
130 | 262 | ||||||
- US cents per share |
16 | 27 |
31 March 2003 | 31 December 2002 | |||||||
Gold produced |
||||||||
- kg |
22,211 | 24,078 | ||||||
- oz |
714,096 | 774,121 | ||||||
Cash costs |
||||||||
- R/kg |
73,150 | 68,500 | ||||||
- $/oz |
272 | 222 |
* Please see Cautionary note regarding certain financial measures. |
4
Chief Executives review March 2003 |
Whilst the current gold price environment is becoming more challenging with the unexpected strengthening of the South African currency, this is the environment which is similar to that in which Harmony grew substantially. It was during this time, with South African producers margins under pressure that the company grew its production base from 580 000 ounces per annum in 1995 to the plus 3,0 million ounces for the current financial year. |
SAFETY REPORT | ||
The previous quarters safety performance indicates a delicate balance between ensuring good production practices and long holiday disruptions. To this effect, a risk assessment performed after the holiday season indicates a high correlation between long closure periods and the occurrence of incidents both naturally and behavioural. | ||
Incidents | ||
We regretfully report that during the past quarter, eight employees lost their lives. | ||
The following tabulation reflects the quarter on quarter performance in terms of the key safety indicators: |
Indicator/ | ||||||||||||||||
Frequency rate | Objective | Mar 2003 | Dec 2002 | % Change | ||||||||||||
Total injury/accident frequency rate* |
| 55.8 | 55.7 | (0.01 | ) | |||||||||||
Lost time incidents* |
20.0 | 25.4 | 23.5 | (7.5 | ) | |||||||||||
Shifts lost* |
340 | 401 | 406 | 1.1 | ||||||||||||
Fall of ground incidents* |
6.0 | 3.4 | 9.2 | 63.5 | ||||||||||||
Fatalities* |
0.0 | 0.4 | 0.3 | (28.9 | ) |
* Measured in per million man hours worked. | ||
SOME HIGHLIGHTS: |
| Merriespruit 1 achieved 750 000 fatality free shifts on 6 January 2003. | ||
| Masimong mine achieved 250 000 fatality free shifts on 5 March 2003. | ||
| Mt Magnet Gold Mill, Admin and Geology departments achieved over 1 100 days LTI free during the quarter. |
Harmony review 3rd quarter 2003 |
5
STRATEGIC OVERVIEW | ||
The past quarter has been a challenging period with cash operating profit decreasing by 37% or R285 million from R762,6 million to R478,4 million. The companys performance was severely influenced by: |
| continued strengthening of the SA Rand, increasing from R9,61 to the US Dollar, to R8,37 per US Dollar for the past quarter. This 13% improvement contributed significantly (R125 million) to cash operating profit decreasing quarter on quarter. The SA Rand has subsequently strengthened to below R7,60 to the US Dollar, which, if it continues at these levels, will impact further on the profitability of the company in the June 2003 quarter, | ||
| the number of public holidays over the Christmas and New Year period. Although the operations managed to maintain recovery grades at similar levels as the previous quarter, the loss of six working days resulted in an 8% reduction in tonnages from underground. This translates into a direct loss of 1 500 kg from underground and an impact of R142 million on revenue. Although the current quarter also has a significant number of holidays, we anticipate the effect to be not so severe. | ||
| in US Dollar per ounce terms, the gold price was higher at US$352/oz compared to the US$324 for the December 2002 quarter. The strength of our local currency more than negated the benefits from a higher US Dollar gold price. |
The performance of the operations is highlighted in the following table:* |
% | ||||||||||||
March 2003 | Dec 2002 | Variance | ||||||||||
Production
- kg |
22 211 | 24 078 | (8 | ) | ||||||||
Production - oz |
714 096 | 774 121 | (8 | ) | ||||||||
Revenue - R/kg |
94 687 | 100 171 | (5 | ) | ||||||||
Revenue - US$/oz |
352 | 324 | 9 | |||||||||
Cash cost - R/kg |
73 150 | 68 500 | (7 | ) | ||||||||
Cash cost - US$/oz |
272 | 222 | (23 | ) | ||||||||
Exchange rate R/US$ |
8,37 | 9,61 | .13 |
* Please see Cautionary note regarding certain financial measureson page 1. |
6
The company achieved a US$80/oz or 23% cash operating profit margin with cash costs of US$272/oz. A profit margin of US$102/oz or 32%, was achieved during the December 2002 quarter. Over the past 3 quarters, the gold price received in SA Rand terms decreased by 11% from R106 463/kg to R94 687/kg. |
* Please see Cautionary note regarding certain financial measures on page 1. | |
In R/kg terms costs increased by 7% from R68 500/kg to R73 150/kg. This cost increase can directly be related to the decrease in tonnage from underground, as the overall recovery grade from the combined operations were slightly lower at 3,14g/t. | |
Actual working costs were a very pleasing 2% lower at R1 625 million compared to the R1 649 million reported previously. Despite the lower tonnage from underground, unit costs in Rand/tonne were lower at R230/tonne, compared to the R235/tonne for December 2002. This is the main short-term measure we have to counter the lower R/kg gold price. |
When measured in R/kg terms, the gold price received was 5,5% lower at R94 687/kg to the R100 171/kg received previously. |
Harmony review 3rd quarter 2003 |
7
After lower taxation in South Africa and the mark to market movement of the hedge positions in Australia, net earnings at R234,7 million was 49% lower than the R456,6 million reported previously. Earnings per share decreased from 262 SA cents to 130 SA cents. Earnings per share for the financial year to date totals 639 SA cents. This compares with the 646 SA cents per share for the same nine month period of the previous year. |
The higher US Dollar gold price levels created an opportunity to further restructure the Australian hedge books. As at 31 December 2002, the companys total commitments within the Australian portfolio totalled 1 608 675 ounces. The outstanding commitments have decreased to 995 000 ounces as at 31 March 2003. The decrease of 613 675 ounces of hedge commitments was achieved with a combination of hedge close-outs and deliveries into existing positions. |
Our growth strategy continues | |
Whilst the current gold price environment is becoming more challenging with the unexpected strengthening of the South African currency, this is the environment which is similar to that in which the company grew substantially. It was during this time, with South African producers margins under pressure that the company grew its production base from 580 000 ounces per annum in 1995 to the plus 3,0 million ounces for the current financial year. | |
Progress on optimising our returns on our company-building acquisitions to date are: | |
RETURN ON INVESTMENTS AS AT MARCH 2003 |
Acquisition | Cash operating | |||||||||||
cost | profit to date* | Payback | ||||||||||
Project/Operation | (Rm) | (Rm) | Achieved | |||||||||
Evander June 98 |
R415 | R1 235 | 10 quarters | |||||||||
Randfontein Jan 00 |
R750 | R1 695 | 8 quarters | |||||||||
Elandskraal Mar 01 |
R988 | R695 | | |||||||||
Free Gold (50%) Dec 01 |
R1 350 | R1 057 | -/+ 8 quarters | |||||||||
* Please see Cautionary note regarding certain financial measureson page 1. |
8
Our strategy of growth through acquisitions has left the company in an extremely robust situation, as we have a range of assets in our portfolio. The bulk of our production growth will come from our steady state and under construction assets. Production growth of 16% is anticipated from the 2,7 million ounces for the past financial year to 3,1 million ounces for the 2002/03 financial year. |
Even if we did not do any further acquisitions, the production profile from steady state and under construction assets will allow for further production growth, peaking at approximately 3,5 million ounces per annum in the 2005/06 financial year. |
We are however confident that the projects currently in feasibility and exploration stages, will also allow for future growth in production. Preparation of feasibility studies on Joel and Phakisa Shaft (Tshepong South Shaft), both part of the 50/50 Free Gold Joint Venture, continues. | |
Harmony review 3rd quarter 2003 |
9
From a production perspective, Harmony remains a South African producer with the bulk of its production coming from this country thereby exposing investors to the volatility of the SA Rand. As much as we now experience the effect of a strengthening SA Rand, Investors in Harmony have leveraged exposure to a weakening Rand as well as a rising US Dollar gold price. |
10
Bidding for Abelle Limited increasing our Australasian production base | |
On 26 February 2003 Harmony announced that we had agreed to subscribe for new shares and intended to make a public takeover offer for Australian listed gold producer Abelle Limited. Harmonys offer of A$0,75 cents for the ordinary shares and A$0,45 cents per option, values the company at A$155 million or US$90 million on a fully diluted basis. 35 000 000 new shares are to be placed with Harmony at a price of A$75 cents per share. This placement, which is subject to Abelle shareholder approval, represents approximately 18% of the companys share capital. With the inclusion of the 19,95% acquired from the Guinness Peat Group, Harmony had a relevant Interest of 34% in Abelles issued share capital on the date of announcement. | |
As at 24 April 2003, Harmonys total interest in Abelle was 115 915 732 (71,8%) ordinary shares and 33 014 410 (43,5%) listed options. The offer is now scheduled to close on 30 April 2003. | |
Harmony has, through this and other investments over the past few years, established access and exposure to world class deposits. | |
The acquisition of Abelle Limited is in line with our strategy of creating a significant gold production base in Australasia. In addition to our current producing assets, we now have significant interests in three high quality, prospective growth projects in Bendigo, Morobe and Wafi. | |
Morobe Project Area | |
A feasibility study completed by Lycopodium of Australia in October 2002, estimates a single open pit mine containing 2,8 million ounces of gold and 48 million ounces of silver. Morobe is capable of producing 300 000 ounces of gold and 4,5 million ounces of silver per annum from a 5 million tonne per annum processing plant for a period of approximately eight years. | |
Harmony review 3rd quarter 2003 |
11
The Morobe ore is free milling and cash operating costs are estimated at US$175/oz.* | |
Although the feasibility study indicated that capital expenditure of A$275 million would be required to complete the project, we are confident that by applying the Harmony Way this estimate will be adjusted downwards substantially. | |
Wafi Project Area | |
Abelle also owns the Wafi Project situated 60 km to the east of Morobe. | |
The project is in an advanced exploration stage, with a further phase of 5 000 m of diamond drilling underway. | |
Wafi consists of two large orebodies, approximately 1 km apart. One is a substantial porphyry copper-gold deposit. The other is a significant gold discovery open on strike and dip. | |
Papua New Guinea (PNG) has in the recent past been a challenging environment in which to operate. However this area of excellent geological endowment hosts some of the worlds largest and most profitable operating mines such as Porgera (Placer Dome) and Lihir (Rio Tinto). We are enthusiastic about the fiscal and political developments in PNG and believe that the region will continue to hold its place as one of the worlds most important gold mining regions. | |
* Please see Cautionary note regarding certain financial measures on page 1. |
12
Harmony review 3rd quarter 2003 |
13
ROYALTY BILL | |
On 20 March 2003, the South African Government released the draft Mineral and Petroleum Royalty Bill. | |
The Royalty Bill proposes to impose a royalty charge of 3% on revenue to holders of gold mineral rights in South Africa. The purpose of the Bill being that the country is entitled to a consideration/royalty for the extraction of its non-renewable mineral resources. The Bill has been submitted for public comment until 30 April 2003, where after it will be referred back to parliament. |
We are of the opinion that any royalty imposed will impact significantly on our financial results and the cost of mining in South Africa. |
In our submission to the Treasury Department we have highlighted the following points:- |
| the current proposed royalty is too high and it will significantly impact on Harmonys profitability, | ||
| it unfairly penalises lower grade and lower margin operations (most of Harmonys operations fall into these categories), | ||
| it will result in an increase in costs, | ||
| it will have a negative impact on the pay limits and cut-offs, thus impacting on the mineable reserves resulting in the reduction of the life of the operations, which in turn will lead to the loss of jobs, | ||
| it will dampen the drive in organic growth, greenfield and brownfield projects, and will have a significant impact on the viability of new projects. It will severely affect the cash flows, which will make a significant impact especially in the early stages of the project. | ||
| it has a greater negative impact at lower gold prices (Rand/kilogram), | ||
| the other great impact is that it will unfairly penalise the operations that decide to commence immediately with the conversion of mineral rights, from old order rights to new order rights, instead of waiting for 5 years to convert, and | ||
| it will negatively impact on the financing of BEE participation in operations and/or projects |
14
Although the royalty in isolation is already high compared to other gold producing countries in the world, any attempt to introduce a new cost without changing the tax regime of the industry will result in higher costs to companies. As a concerned custodian of our shareholders investment, we have submitted our comments to both the Treasury Department and the Department of Minerals and Energy. | |
The impact of the proposed Royalty Bill on the previously announced mining projects is as follows:- | |
EFFECT OF 3% ROYALTY BILL |
Project | Pre-royalty bill | Post-royalty bill | ||||||||||
Doornkop South Reef |
NPV | R876m | R802m | |||||||||
IRR | 48% | 44% | ||||||||||
NPV | R765m | R716m | ||||||||||
Tshepong Decline |
IRR | 51% | 47% | |||||||||
NPV | R120m | R100m | ||||||||||
Nyala Shaft |
IRR | 46% | 44% | |||||||||
Elandsrand Shaft |
NPV | R1 406m | R1 304m | |||||||||
Deepening |
IRR | 33% | 32% |
Due to the robustness of the Net Present Values (NPVs) and Internal Rates of Return (IRRs), the future of none of the projects is threatened. The impact on the returns to our shareholders is however severe with a reduction of R245 million in NPV. This can be translated into 134 SA cents per share value reduction. | |
When adjudicating projects or acquisition opportunities, the company has always assured a conservative approach in the evaluation thereof. Using a real discount rate of between 7% and 10%, the projects will deliver returns way in excess of our WACC of approximately 16%. | |
A gold price of R95 000/kg was used in the evaluation of the above projects. We do not believe that we need to change the long-term gold price expectation to below R95 000/kg. Work on the projects will continue and ensure the future production growth of Harmony. | |
Harmony review 3rd quarter 2003 |
15
Both the Joel and Phakisa projects are severely impacted upon by the new royalties and a decision to proceed or not will be postponed until the Royalty Bill is finalised. | |
STRATEGIC INVESTMENTS | |
i. Bendigo |
The 32% stake which Harmony acquired on 14 December 2001, at a cash cost of A$50 million, is currently valued at A$61 million. | ||||
The major activities over the 2002/2003 evaluation programme includes the development of a production size decline to access several ore bodies that had previously been defined by drilling, and to mine and process approximately 60 000 tonnes of ore. The objective being to establish orebody shapes, grades and to determine metallurgical processing parameters. | ||||
In a briefing on 25 February 2003, the management of Bendigo indicated that the Swan Decline had reached a depth of 770 m below surface, and had accessed the first four reefs. A further 5 reefs are to be evaluated in the next six months. | ||||
Management is refining a conceptual plan which indicates a three stage buildup to full production over four to five years. Subject to the successful establishment of reserves during the bulk sampling and evaluation programme, the plan envisages the following stages; | ||||
Stage 1 300 000 tonnes per annum to produce
approximately 100 000 ounces per annum. Capital of
A$30 to A$40 million is required to start-up the mine plan. |
||||
Stage 2 after a two to three year period, production is anticipated to increase to 250 000 ounces for two years. | ||||
Stage 3 production increasing to 500 000 ounce per annum. |
16
Total funding requirement is estimated to be approximately A$100 million. At a production rate of 500 000 ounces per annum, and assuming confirmation of the grades in the conceptual plan, cash costs of approximately A$200/oz is planned. Maintenance operating capital costs are estimated at A$50/oz.* | |
ii. | Highland Gold Limited |
The companys investment of US$26,4 million for a 31% stake in Highland Gold is currently valued at US$112 million. |
For the 2002 financial year, Highland Gold produced 178 000 ounces at cash and total costs of US$145/oz and US$179/oz respectively. For the quarter ending March 2003, the company produced 41 000 ounces at cash and total costs of US$188/oz and US$218/oz respectively.* |
Highland Gold is pursuing a strategy of acquiring new opportunities in Russia. | |
iii. | High River Gold Mines Limited |
The companys 21% interest acquired on 21 November 2002, at a cash cost of US$14,5 million, is currently valued at US$20,8 million. | |
Although being diluted through a placement of shares by High River Gold, we are evaluating areas of possible co-operation with the current management. | |
iv. | Crystallising our stake in Placer Dome |
On 30 January 2003 the company announced that we had disposed of our 1,9% shareholding or 7 586 424 shares in Placer Dome. This investment, which was classified as non-core, was sold at an average price of US$11,52 per share, realising some US$87 million. | |
The proceeds from the investment, originally made in Goldfields Limited of Australia, at a cost of R225 million, has been used to strengthen the companys balance sheet as we continue with our strategy of growth. | |
v. | Kalplats (Kalahari Platinum) - positive pilot plant tests |
The pilot plant testwork on the Kalplats bulk sample has been completed. The 500 tonne sample was collected at a depth of 40m below surface across the 20m width of the Main Reef in the Crater Deposit at a head grade of 3.0g/t PGM. Recoveries of 73-75% with concentrate grades above 100 g/t PGM were achieved with the two-stage mill float circuit. |
* Please see Cautionary note regarding certain financial measureson page 1.
Harmony review 3rd quarter 2003
17
Of particular significance is that a 60% recovery was achieved from the primary mill-float. This is an exciting option for a lower risk phased start up with significantly reduced capital and operating costs. Kalplats has advanced to the full feasibility study stage which should be completed by the end of 2003. R4,0 million was spent on the project during the quarter. |
SOCIAL PLAN | ||
On 19 March 2003, Harmony and the National Union of Mineworkers (NUM) signed an agreement on the companys Social Plan Framework. We are the first South African mining company to sign an agreement of this nature. As soon as legislation is finalised the company will establish a Social Plan Fund with a contribution of R15 million, and an undertaking to contribute a further amount of R35 million over a 10 year period. | ||
The agreement calls for the establishment of Future Forums at all our operations, which will liaise with both local and national government to formulate and implement integrated development plans for the communities surrounding our operations. Areas from which our labour is sourced will also be included in the Future Forums. | ||
Harmony has also pledged its commitment to the development of its workforce and to the necessary skills transfer processes, as per the Social Plan Regulations. The company also actively participates in a management/labour partnership which incorporates strong community involvement. | ||
COMPETITION COMMISSION COMPLAINT AGAINST ISCOR | ||
The complaints against Iscor by mainly Harmony and other interested parties refer to excessive pricing of steel products in South Africa and are based on the argument that import parity amounts to excessive pricing. | ||
The criteria for excessive pricing being that the company charging these prices needs to be in a dominant position as supplier. We believe that Iscor is dominant in South Africa and therefore is guilty of excessive pricing. They claim, however that they are not dominant internationally and therefore cannot be guilty of excessive pricing. | ||
The whole pricing structure from Iscor and other steel suppliers is distorted by the widespread use of tariffs and subsidies. Comparable pricing is therefor difficult. |
18
Import parity pricing is applicable where a company sells a product to a local consumer at the price at which it would cost to import that product, including all other expenses that would have been incurred, i.e. tariffs, transport costs, etc. The situation is that the consumer gets charged costs which not even the supplier has incurred which results in excessive pricing and in the case of the supplier, excessive profits. | |
Although the SA Rand has appreciated more than 40% over the past year, prices charged by Iscor have only been decreased by 0,8%. |
We believe that the pricing structure is unfair and has resulted in unnecessary cost increases in various areas of our industry. Most administrative costs in South Africa are increasing at a rate significantly higher than the governments stated inflation target rate. Controlling working costs has always been our area of expertise and we will continue to focus and highlight anomalies such as these. |
QUARTERLY OPERATIONAL REVIEW | |
A quarter on quarter cash operating profit analysis of the various operations is as follows: | |
TOTAL CASH OPERATING PROFIT (RMILLION)* |
Variance | ||||||||||||
Operations | Mar 2003 | Dec 2002 | (Rmillion) | |||||||||
Free State |
53 | 117 | (64 | ) | ||||||||
Evander |
45 | 87 | (43 | ) | ||||||||
Randfontein |
105 | 180 | (75 | ) | ||||||||
Elandskraal |
44 | 70 | (26 | ) | ||||||||
Kalgold |
21 | 17 | 4 | |||||||||
Australian Operations |
69 | 92 | (23 | ) | ||||||||
Sub-total |
337 | 564 | (227 | ) | ||||||||
Free Gold (50%) |
141 | 199 | (58 | ) | ||||||||
Total |
478 | 763 | (285 | ) | ||||||||
* Please see Cautionary note regarding certain financial measureson page 1. | |
Harmony review 3rd quarter 2003 |
19
Free State Operations - steady operational performance | |
The Free State operations reported a 55% decrease in cash operating profits from R117 million to R53 million. Underground tonnage was 3% lower at 1 025 000 tonnes. At a slightly lower recovery grade of 4,20 g/t compared to the 4,28 g/t of the previous quarter, underground production was 4% lower at 4 306 kg. | |
Working cost expenditure of R367,4 million was well contained at R8,3 million or 2% lower. Due to the lower tonnage, costs in R/tonne and US$/oz terms increased to R345/tonne and US$305/oz respectively.* | |
These operations were also affected by the approximate R20 million per quarter SA Rand hedge benefit which was put in place some 15 months ago and which came to an end during the December 2002 quarter. |
The Masimong Expansion Project is progressing well. Although these operations were also affected by the impact of the public holidays, increased efficiencies resulted in only a 2% reduction in underground tonnage. Recovery grades were higher at 5,48 g/t compared to the 5,06 g/t of the previous quarter. Resultant gold recovered was 88 kg higher at 1 469 kg. Working costs decreased spectacularly by 16% from R75 300/kg to R63 320/kg. We anticipate this shaft to continue to deliver operational performance of this standard as they progress in the delivery of this important growth project. |
Evander Operations - grade recovery continues | |
Cash operating profits at Evander decreased by 49% from R87 million to R45 million.* | |
The impact of the public holidays were most evident at Evander with underground tonnage being 10% or 55 000 tonnes lower at 471 000 tonnes. At a higher underground recovery grade of 5,5 g/t, gold recovery was 8% lower at 2 589 kg compared to 2 804 kg for the December 2002 quarter. | |
Working costs were R3,8 million higher at R200,6 million which, due to the lower tonnage, resulted in higher unit costs. In R/kg terms, working costs increased by 11% from R69 289/kg to R76 878/kg. | |
* Please see Cautionary note regarding certain financial measureson page 1. |
20
The operational performance of Evander 8 Shaft continues to improve satisfactorily when measured on a quarter on quarter basis. Underground tonnage is returning back to levels of 60 000 tonnes per month whilst the grade is showing similar improvement to recovery grades of 6,0 g/t. With Evander 8 Shaft performing at these levels, the overall production results from Evander are expected to return to the levels achieved before the seismic event of some nine months ago. |
Randfontein Operations - a tough quarter | |
The Randfontein operations reported a R75 million or 41% decrease in cash operating profits.* This was mainly due to a combination of lower tonnages from underground and lower recovery grades. Underground tonnage decreased by 10% or 78 000 tonnes to 690 000 tonnes. Underground recovery grades were 0,38 g/t or 8% lower at 4,68 g/t compared to the 5,06 g/t reported previously. | |
Although surface tonnages and grades increased quarter on quarter, total gold recovered was 15% or 626 kg lower at 3569 kg. | |
Total working costs of R229,2 million was R11,4 million lower than the R240,6 million for the December 2002 quarter. The benefit of a high variable cost structure resulted in the operations reporting cost of R190/tonne, which is similar to the unit costs achieved during the previous quarter. Due to lower recovery grades, working costs in R/kg terms increased by 13% from R56 562/kg to R65 112/kg. | |
As in the case of the Evander operations, these operations should report increased tonnages at higher recovery grades for the June 2003 quarter. |
Expenditure on the recently announced Doornkop South Reef Project started with commitments to date totalling R16,6 million of which an amount of R12,7 million is expected to be spent by June 2003. |
Activities to date have been focussed on mobilising the contractors for shaft sinking, procurement of major components to increase hoisting capacity in the Sub Vertical Shaft and equipment required for development to open up the orebody for mining. | |
Elandskraal Operations - improved infrastructure and flexibility | |
These operations experienced a R26 million or 37% decrease in cash operating profits, decreasing from R70 million to R44 million.* Over and above the effect of the public holidays and strengthening of the SA Rand, these operations experienced problems with the current shaft orepass system. | |
* Please see Cautionary note regarding certain financial measureson page 1. | |
Harmony review 3rd quarter 2003 |
21
The sub shaft orepass system comprises two reef and one waste orepass from 73 to 98 levels. These orepasses were not lined previously, and as a result of the depth they have scaled considerably with time. | ||
The reef orepasses started to hang up regularly due to scaling in mid 2000 but were temporarily rectified. Since October 2002 more serious delays started to occur and a decision was taken to rehabilitate one of the orepasses at a cost of R3.0 million. This is now in progress, hence one orepass is unavailable. The rehabilitation of this orepass is expected to be completed by July 2003. | ||
At the beginning of January 2003 the remaining reef orepass deteriorated further with scaling causing severe obstructions in the orepass. This backed up all the way into the stopes causing full stope boxes. Ore backed up in the 92 95 level orepass totals approximately 6000 tonnes. | ||
At the end of February 2003 a decision was taken to stop using the remaining reef orepass and to temporarily mix the reef and waste, as the scaling was not as problematic in the waste orepass system. This is still the system in use and it does not appear to have any scaling problems at present. However due to the loading arrangements this orepass system could only deliver ore to one of the two ore hoists only on the sub shaft, which severely affected the hoisting capacity. Hoisting was done with one hoist for approximately two months, whilst changes were being made on the belt level. Both hoists are now able to hoist ore. | ||
The orepass was originally a 3,0 m diameter raisebore hole but has now scaled to an ellipse measuring 30 m x 19 m at the worst section. | ||
Actual production loss experienced is estimated at approximately 15 000 tons for the months of January and February and 6 000 for March 2003. | ||
Underground tonnage was 5% or 22 000 tonnes lower at 457 000 tonnes. Underground recovery grades were marginally lower at 5,92 g/t compared to the 6,0 g/t reported previously. Total gold recovered of 2 868 kg was 6% lower. | ||
Total working costs were 4% or R9,3 million lower at R224,6 million. These operations reported an excellent reduction of 12% in cost in R/tonne terms, decreasing from R322/tonne to R283/tonne. In R/kg terms costs increased by only 2% from R77 046/kg to R79 152/kg. | ||
The benefits from a development programme to improve the flexibility at Elandsrand will deliver increased tonnages and grade over a period of six months. |
22
Deelkraal, which has been suffering from the lack of face availability, have holed two new raises in March. These will be available for mining within the next two months. A third raise line is expected to hole during May 2003. | |
Kalgold installation of third mill completed | |
The Kalgold operations reported a 6% reduction in tonnage, decreasing from 267 000 tonnes to 250 00 tonnes. At a lower recovery grade of 2,27 g/t gold recovery was 8% lower at 568 kg. | |
Working costs were well controlled with a 27% or R11,9 million reduction to R32,2 million. This allowed these operations to retain similar costs in R/kg terms of R56 722/kg. In R/tonne terms, working costs decreased by 22% from R165/tonne to R129/tonne. |
The project to increase the milling capacity at Kalgold by 50 000 tonnes per month to 130 000 tonnes, has been completed with the construction of the third mill. Lower grade tonnage, available from a 1,1 million tonne stockpile, will be treated resulting in gold recovered planned to increase from 189 kg to approximately 260 kg per month. The average overall feed grade to the plant is expected to decrease from 2,5 g/t to 2,2 g/t. |
Free Gold Joint Venture Tshepong and Joel deliver good performances | |
The Free Gold Joint Venture operations reported a 29% or R58 million reduction in cash operating profit on a 50% attributable basis, down from R199 million to R141 million for the March 2003 quarter. | |
Underground tonnage decreased by 6% or 34 000 tonnes to 581 000 tonnes. Underground recovery grade was marginally lower at 6,97 g/t compared to the 7,04 g/t reported previously. Underground gold recovery at 4 052 kg was 6% lower. | |
The benefit of a 165 000 tonne increase in surface tonnage milled at a higher recovery grade of 0,62 g/t resulted in a total gold recovery of 4 472 kg, which was 3% or 159 kg less than the 4 631 kg reported for the December 2002 quarter. | |
Whilst Working costs in R/kg terms increased by 11% to R62 545/kg, working costs in R/tonne terms decreased by 4% to R223/tonne. At US$232/oz the Free Gold operations remain the most profitable assets in our portfolio. | |
Harmony review 3rd quarter 2003 |
23
Tshepong shaft continues to deliver world class performance with gold recovered, increasing by 3% to 3 392 kgs. Although tonnage was 6% lower, the recovery grade at the operations increased to 8,35 g/t from 7,62 g/t. In R/kg terms costs at this shaft decreased from R47 760 /kg to R45 561/kg. |
Whilst Joel continues to deliver steady operational performance, encouraging development results are being achieved in the North Shaft ore reserve area. This bodes well for the shafts future production programme as an increase in ore reserves could result in either an extension of mining operations or increased production in the medium term. |
St. Helena, assets acquired from Gold Fields Limited on 29 October 2002, delivered a poor performance with cash operating costs of R134 435/kg. The increase in working costs was mainly the result of costs incorrectly allocated at the time of acquiring the assets.* Management have however realised the need to restructure the operations for profitability and their focus on reducing working costs will deliver benefits in the forthcoming reporting period. | |
Australian Operations - our focus directed at profitable ounces on total cost basis | |
Our Australian production units, in aggregate, had a weak quarter with a range of production problems and incidents at the various sites each contributing to the overall result. The combined operations produced a total of 117 028 ounces of gold at a working cost of US$297/oz. | |
Mt Magnets quarterly production decreased to 40 484 ounces. The most serious production problems arose at our Hill 50 mine where a series of rockfall incidents starting in February blocked the main ventilation raises near the bottom of the mine. These incidents not only affected all of the high grade production stopes for the whole of the month of March, but also revealed the need for a redesign of the stope configurations and the positioning of the ventilation systems at the deeper levels of the mine. This will adversely affect the production levels and overall costs at this high grade mine for several months until the issues are rectified. | |
The Star underground mine and the open pits took up a significant portion of the tonnage shortfall but could not fully make up for the gold production shortfall from this high grade source. | |
* Please see Cautionary note regarding certain financial measureson page 1. |
24
Excellent exploration results continued to be received from underground extensions to the Watertank Hill area at Mt Magnet where the size of this high-grade discovery continues to grow. Drilling is continuing. | |
South Kal Mines had a better quarter on production volumes (45 718 ounces). Good tonnage, costs and development rates were achieved from the Mt Marion underground mine. Open pit operations did not live up to grade expectations, and high maintenance costs in the mills adversely influenced processing costs. | |
A study to assess the economics of developing a mega pit to access beneath the combined Jubilee and Hampton-Boulder open pits was completed. This project needs a gold price in excess of A$600/oz (US$360/oz) to provide an acceptable return on investment and will therefore not be developed at this time. | |
Big Bell, which is in harvest mode, produced 30 825 ounces, and again managed to reduce its overall cost structure, producing gold at close to the prevailing spot price. | |
The operational issues referred to above combined with the lower US Dollar gold price and stronger Australian Dollar are affecting the operating margins at all our existing Australian operations. There will be an ongoing need for capital to explore and develop replacements for the existing short life projects. Our focus will however be on restricting mining activities to only those areas which will produce profitable ounces on a total cost basis. |
Consistent with this approach, we have together with our Joint Venture partners, Northern Gold NL, suspended the commissioning schedule of the Brocks Creek project in the Northern Territories postponing full development of this project to a time when higher Australian Dollar gold prices prevail. |
Harmony review 3rd quarter 2003 |
25
The reduction in hedge agreements, dealt with elsewhere in this report, will accommodate the planned future lower levels of production from our Australian operations. | |
Capital Expenditure |
Actual | Forecast | |||||||
March 2003 | June 2003 | |||||||
Free State |
31 | 30 | ||||||
Evander |
26 | 25 | ||||||
Randfontein |
9 | 22 | ||||||
Elandskraal |
26 | 27 | ||||||
Kalgold |
17 | 4 | ||||||
Free Gold (50%) |
12 | 10 | ||||||
Australian Operations |
63 | 35 | ||||||
Total |
184 | 153 | ||||||
26
Operating and Financial Results (Rand/metric)
Free | Free | Rand- | Rand- | |||||||||||||||||||||||||
State | State | Evander | Evander | fontein | fontein | |||||||||||||||||||||||
U/g | Surface | U/g | Surface | U/g | Surface | |||||||||||||||||||||||
Ore milled
- t000 |
Mar-03 | 1 025 | 290 | 471 | 52 | 690 | 514 | |||||||||||||||||||||
Dec-02 | 1 053 | 332 | 526 | 44 | 768 | 498 | ||||||||||||||||||||||
Gold produced
- kg |
Mar-03 | 4 306 | 165 | 2 589 | 34 | 3 229 | 340 | |||||||||||||||||||||
Dec-02 | 4 507 | 233 | 2 804 | 33 | 3 887 | 308 | ||||||||||||||||||||||
Yield
g/t |
Mar-03 | 4,20 | 0,57 | 5,50 | 0,65 | 4,68 | 0,66 | |||||||||||||||||||||
Dec-02 | 4,28 | 0,70 | 5,33 | 0,75 | 5,06 | 0,62 | ||||||||||||||||||||||
Cash operating
costs
|
Mar-03 | 82 117 | 83 164 | 76 878 | 46 265 | 65 112 | 55 676 | |||||||||||||||||||||
R/kg |
Dec-02 | 78 708 | 89 742 | 69 289 | 75 394 | 56 562 | 67 295 | |||||||||||||||||||||
Cash operating
costs
|
Mar-03 | 345 | 47 | 423 | 30 | 305 | 37 | |||||||||||||||||||||
R/tonne |
Dec-02 | 337 | 63 | 369 | 57 | 286 | 42 | |||||||||||||||||||||
Working revenue
|
Mar-03 | 404 873 | 15 485 | 242 726 | 2 713 | 302 448 | 32 031 | |||||||||||||||||||||
(R000) |
Dec-02 | 468 760 | 23 430 | 280 987 | 3 280 | 389 511 | 30 810 | |||||||||||||||||||||
Cash operating
costs
|
Mar-03 | 353 597 | 13 722 | 199 036 | 1 573 | 210 246 | 18 930 | |||||||||||||||||||||
(R000) |
Dec-02 | 354 738 | 20 910 | 194 285 | 2 488 | 219 855 | 20 727 | |||||||||||||||||||||
Cash operating
profit
|
Mar-03 | 51 276 | 1 763 | 43 690 | 1 140 | 92 202 | 13 101 | |||||||||||||||||||||
(R000) |
Dec-02 | 114 022 | 2 520 | 86 702 | 792 | 169 656 | 10 083 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Elands- | Elands- | Free Gold | Free Gold | Australian | |||||||||||||||||||||||||||||
kraal | kraal | Kalgold | (50%) | (50%) | Operations | ||||||||||||||||||||||||||||
U/g | Surface | Opencast | U/g | Surface | Total | Total | |||||||||||||||||||||||||||
Ore milled
- t000 |
Mar-03 | 457 | 337 | 250 | 581 | 674 | 1 729 | 7 070 | |||||||||||||||||||||||||
Dec-02 | 479 | 248 | 267 | 615 | 509 | 1 676 | 7 015 | ||||||||||||||||||||||||||
Gold produced
- kg |
Mar-03 | 2 707 | 161 | 568 | 4 052 | 420 | 3 640 | 22 211 | |||||||||||||||||||||||||
Dec-02 | 2 876 | 161 | 617 | 4 331 | 300 | 4 021 | 24 078 | ||||||||||||||||||||||||||
Yield
g/t |
Mar-03 | 5,92 | 0,48 | 2,27 | 6,97 | 0,62 | 2,11 | 3,14 | |||||||||||||||||||||||||
Dec-02 | 6,00 | 0,65 | 2,31 | 7,04 | 0,59 | 2,40 | 3,43 | ||||||||||||||||||||||||||
Cash operating
costs
|
Mar-03 | 79 152 | 64 404 | 56 722 | 62 670 | 61 338 | 79 967 | 73 150 | |||||||||||||||||||||||||
R/kg |
Dec-02 | 77 890 | 61 963 | 71 580 | 56 498 | 58 930 | 73 565 | 68 500 | |||||||||||||||||||||||||
Cash operating
costs
|
Mar-03 | 469 | 31 | 129 | 437 | 38 | 168 | 230 | |||||||||||||||||||||||||
R/tonne |
Dec-02 | 468 | 40 | 165 | 398 | 35 | 176 | 235 | |||||||||||||||||||||||||
Working revenue
|
Mar-03 | 253 332 | 15 364 | 53 098 | 381 314 | 39 481 | 360 223 | 2 103 088 | |||||||||||||||||||||||||
(R000) |
Dec-02 | 288 207 | 16 026 | 61 365 | 431 632 | 29 785 | 388 129 | 2 411 922 | |||||||||||||||||||||||||
Cash operating
costs
|
Mar-03 | 214 264 | 10 369 | 32 218 | 253 940 | 25 762 | 291 079 | 1 624 736 | |||||||||||||||||||||||||
(R000) |
Dec-02 | 224 013 | 9 976 | 44 165 | 244 692 | 17 679 | 295 804 | 1 649 332 | |||||||||||||||||||||||||
Cash operating
profit
|
Mar-03 | 39 068 | 4 995 | 20 880 | 127 374 | 13 719 | 69 144 | 478 352 | |||||||||||||||||||||||||
(R000) |
Dec-02 | 64 194 | 6 050 | 17 200 | 186 940 | 12 106 | 92 325 | 762 590 |
Prepared in accordance with International Accounting Standards except for cash operating costs and cash operating profit. Please see Cautionary note regarding certain financial measures on page 1.
27
Total Operations quarterly financial results (Rand/metric) (unaudited)
Quarter | Quarter | |||||||
ended | ended | |||||||
31 March | 31 December | |||||||
2003 | 2002 | |||||||
Ore milled t000 |
7 070 | 7 015 | ||||||
Gold produced kg |
22 211 | 24 078 | ||||||
Gold price received R / kg |
94 687 | 100 171 | ||||||
Cash operating costs R / kg |
73 150 | 68 500 | ||||||
R million | R million | |||||||
Gold sales |
2 103 | 2 412 | ||||||
Cash operating costs |
1 625 | 1 649 | ||||||
Cash operating profit |
478 | 763 | ||||||
Income from associates |
24 | | ||||||
Amortisation |
(132 | ) | (121 | ) | ||||
Mark to market of financial instruments |
133 | 12 | ||||||
Rehabilitation cost provision |
(13 | ) | (11 | ) | ||||
Employment termination costs |
(8 | ) | (15 | ) | ||||
Other income net |
40 | 53 | ||||||
Interest paid |
(63 | ) | (60 | ) | ||||
Corporate, marketing and new business expenditure |
(32 | ) | (30 | ) | ||||
Exploration expenditure |
(23 | ) | (27 | ) | ||||
Foreign exchange loss |
(49 | ) | | |||||
Mark to Market of listed investments |
(17 | ) | 105 | |||||
Profit before taxation |
338 | 669 | ||||||
South African normal taxation |
||||||||
Current tax |
(30 | ) | (87 | ) | ||||
Deferred tax |
(73 | ) | (125 | ) | ||||
Net earnings |
235 | 457 | ||||||
Adjustments: |
||||||||
Profit on sale of property, plant and equipment |
(7 | ) | (11 | ) | ||||
Headline earnings |
228 | 446 | ||||||
Earnings per share cents * |
||||||||
Basic earnings |
130 | 262 | ||||||
Headline earnings |
126 | 255 | ||||||
Fully diluted earnings ** |
129 | 257 | ||||||
Dividends per share (cents) |
| 125 |
Prepared in accordance with International Accounting Standards except for cash operating costs and cash operating profit. Please see Cautionary note regarding certain financial measures on page 1.
* | Calculated on weighted number of shares in issue at quarter end March 2003: 180.6 million (December 2002: 174.4 million) |
** | Calculated on weighted average number of diluted shares in issue at quarter end March 2003: |
182.5million (December 2002: 177.4 million) |
28
Abridged balance sheet (Rand) (unaudited)
At | At | |||||||
31 March | 31 December | |||||||
2003 | 2002 | |||||||
R million | R million | |||||||
Employment of capital |
||||||||
Mining assets after amortisation |
8 986 | 8 945 | ||||||
Investments |
1 375 | 1 409 | ||||||
Net current (liabilities)/assets (excluding cash) |
(514 | ) | (431 | ) | ||||
Short-term investments |
||||||||
Placer Dome |
| 723 | ||||||
Cash |
3 128 | 1 439 | ||||||
Total Assets |
12 975 | 12 085 | ||||||
Capital employed |
||||||||
Shareholders equity |
8 932 | 7 863 | ||||||
Loans |
2 015 | 2 009 | ||||||
Long-term provisions |
686 | 698 | ||||||
Unrealised hedging loss |
491 | 736 | ||||||
Deferred tax |
851 | 779 | ||||||
Total equity and liabilities |
12 975 | 12 085 | ||||||
Prepared in accordance with International Accounting Standards.
Basis of Accounting
The unaudited results for the quarter and the 6 months have been prepared on the International Accounting Standards basis. The accounting policies are consistent with those applied in the previous financial year. Please see Cautionary note regarding certain financial measures on page 1.
Issued share capital: 184.2 million ordinary
shares of 50 cents each.
(December 2002: 174.6
million)
Harmony review 3rd quarter 2003
29
Operating and financial results (US$/imperial)
Free | Free | Rand- | Rand- | |||||||||||||||||||||||||
State | State | Evander | Evander | fontein | fontein | |||||||||||||||||||||||
U/g | Surface | U/g | Surface | U/g | Surface | |||||||||||||||||||||||
Ore milled
t000 |
Mar-03 | 1 130 | 320 | 519 | 57 | 761 | 567 | |||||||||||||||||||||
Dec-02 | 1 161 | 366 | 580 | 49 | 847 | 549 | ||||||||||||||||||||||
Gold
Produced
oz |
Mar-03 | 138 440 | 5 305 | 83 238 | 1 093 | 103 814 | 10 931 | |||||||||||||||||||||
Dec-02 | 144 903 | 7 491 | 90 150 | 1 061 | 124 969 | 9 902 | ||||||||||||||||||||||
Yield
oz/ton |
Mar-03 | 0.123 | 0.017 | 0.160 | 0.019 | 0.136 | 0.019 | |||||||||||||||||||||
Dec-02 | 0.125 | 0.020 | 0.155 | 0.022 | 0.148 | 0.018 | ||||||||||||||||||||||
Cash
Operating
Costs $/oz |
Mar-03 | 305 | 309 | 286 | 172 | 242 | 207 | |||||||||||||||||||||
Dec-02 | 255 | 290 | 224 | 244 | 183 | 218 | ||||||||||||||||||||||
Cash
Operating
Costs $/t |
Mar-03 | 37 | 5 | 46 | 3 | 33 | 4 | |||||||||||||||||||||
Dec-02 | 32 | 6 | 35 | 5 | 27 | 4 | ||||||||||||||||||||||
Working
Revenue
($000) |
Mar-03 | 48 372 | 1 850 | 29 000 | 324 | 36 135 | 3 827 | |||||||||||||||||||||
Dec-02 | 48 778 | 2 438 | 29 239 | 341 | 40 532 | 3 206 | ||||||||||||||||||||||
Cash
Operating
Costs ($000) |
Mar-03 | 42 246 | 1 639 | 23 780 | 188 | 25 119 | 2 262 | |||||||||||||||||||||
Dec-02 | 36 913 | 2 176 | 20 217 | 259 | 22 878 | 2 157 | ||||||||||||||||||||||
Cash
Operating
Profit ($000) |
Mar-03 | 6 126 | 211 | 5 220 | 136 | 11 016 | 1 565 | |||||||||||||||||||||
Dec-02 | 11 865 | 262 | 9 022 | 82 | 17 654 | 1 049 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Elands- | Elands- | Kalgold | Free Gold | Free Gold | Australian | ||||||||||||||||||||||||||||
kraal | kraal | Open- | (50%) | (50%) | Operations | ||||||||||||||||||||||||||||
U/g | Surface | cast | U/g | Surface | Total | Total | |||||||||||||||||||||||||||
Ore milled
t000 |
Mar-03 | 504 | 372 | 276 | 641 | 743 | 1 907 | 7 797 | |||||||||||||||||||||||||
Dec-02 | 528 | 273 | 294 | 678 | 561 | 1 848 | 7 734 | ||||||||||||||||||||||||||
Gold
Produced
oz |
Mar-03 | 87 032 | 5 176 | 18 262 | 130 274 | 13 503 | 117 028 | 714 096 | |||||||||||||||||||||||||
Dec-02 | 92 465 | 5 176 | 19 837 | 139 244 | 9 645 | 129 278 | 774 121 | ||||||||||||||||||||||||||
Yield
oz/ton |
Mar-03 | 0.173 | 0.014 | 0.066 | 0.203 | 0.018 | 0.061 | 0.092 | |||||||||||||||||||||||||
Dec-02 | 0.175 | 0.019 | 0.067 | 0.205 | 0.017 | 0.070 | 0.100 | ||||||||||||||||||||||||||
Cash
Operating
Costs $/oz |
Mar-03 | 294 | 239 | 211 | 233 | 228 | 297 | 272 | |||||||||||||||||||||||||
Dec-02 | 252 | 201 | 232 | 183 | 191 | 238 | 222 | ||||||||||||||||||||||||||
Cash
Operating
Costs $/t |
Mar-03 | 51 | 3 | 14 | 47 | 4 | 18 | 25 | |||||||||||||||||||||||||
Dec-02 | 44 | 4 | 16 | 38 | 3 | 17 | 22 | ||||||||||||||||||||||||||
Working
Revenue
($000) |
Mar-03 | 30 267 | 1 836 | 6 344 | 45 557 | 4 717 | 43 037 | 251 266 | |||||||||||||||||||||||||
Dec-02 | 29 990 | 1 668 | 6 386 | 44 915 | 3 099 | 40 388 | 250 980 | ||||||||||||||||||||||||||
Cash
Operating
Costs ($000) |
Mar-03 | 25 599 | 1 239 | 3 849 | 30 339 | 3 078 | 34 776 | 194 114 | |||||||||||||||||||||||||
Dec-02 | 23 310 | 1 038 | 4 596 | 25 462 | 1 840 | 30 781 | 171 627 | ||||||||||||||||||||||||||
Cash
Operating
Profit ($000) |
Mar-03 | 4 668 | 597 | 2 495 | 15 218 | 1 639 | 8 261 | 57 152 | |||||||||||||||||||||||||
Dec-02 | 6 680 | 630 | 1 790 | 19 453 | 1 259 | 9 607 | 79 353 |
Prepared in accordance with International Accounting Standards except for cash operating costs and cash operating profit. Please see Cautionary note regarding certain financial measures on page 1.
30
Total Operations quarterly financial results (US$/imperial)
Quarter | Quarter | |||||||
ended | ended | |||||||
31 March | 31 December | |||||||
2003 | 2002 | |||||||
Ore milled t000 |
7 797 | 7 734 | ||||||
Gold produced oz |
714 096 | 774 121 | ||||||
Gold price received $ / oz |
352 | 324 | ||||||
Cash operating costs $ / oz |
272 | 222 | ||||||
$million | $million | |||||||
Gold sales |
251 | 251 | ||||||
Cash operating costs |
194 | 172 | ||||||
Cash operating profit |
57 | 79 | ||||||
Income from associates |
3 | |||||||
Amortisation |
(16 | ) | (13 | ) | ||||
Mark to market of financial instruments |
16 | 1 | ||||||
Rehabilitation cost provision |
(2 | ) | (1 | ) | ||||
Employment termination costs |
(1 | ) | (2 | ) | ||||
Other income net |
5 | 6 | ||||||
Interest paid |
(8 | ) | (6 | ) | ||||
Corporate, marketing and new business expenditure |
(3 | ) | (3 | ) | ||||
Exploration expenditure |
(3 | ) | (3 | ) | ||||
Foreign exchange loss |
(6 | ) | | |||||
Mark to Market of listed investments |
(2 | ) | 11 | |||||
Profit before taxation |
40 | 69 | ||||||
South African normal taxation |
||||||||
Current tax |
(3 | ) | (9 | ) | ||||
Deferred tax |
(9 | ) | (13 | ) | ||||
Net earnings |
28 | 47 | ||||||
Adjustments: |
||||||||
Profit on sale of property, plant and equipment |
(1 | ) | (1 | ) | ||||
Headline earnings |
27 | 46 | ||||||
Earnings per share cents * |
||||||||
Earnings |
15.5 | 27.2 | ||||||
Headline earnings |
15.1 | 26.6 | ||||||
Fully diluted earnings ** |
15.4 | 26.8 | ||||||
Dividends per share (cents) |
| 15.4 |
Prepared in accordance with International Accounting Standards except for cash operating costs and cash operating profit. Please see Cautionary note regarding certain financial measures on page 1.
Currency conversion rates average for the
quarter: March 2003: US$1= R8.37
(December 2002:
US$1=R9.61)
* | Calculated on weighted number of shares in issue at quarter end March 2003: 180.6 million (December 2002: 174.4 million) | |
** | Calculated on weighted average number of diluted shares in issue at quarter end March 2003: 182.5 million (December 2002: 177.4 million) |
Harmony review 3rd quarter 2003
31
Abridged balance sheet (US$)
At | At | |||||||
31 March | 31 December | |||||||
2003 | 2002 | |||||||
US$ million | US$ million | |||||||
Employment of capital |
||||||||
Mining assets after amortisation |
1 119 | 1 046 | ||||||
Investments |
171 | 165 | ||||||
Net current (liabilities)/assets
(excluding cash) |
(64 | ) | (50 | ) | ||||
Short-term investments
Placer Dome |
| 85 | ||||||
Cash |
390 | 168 | ||||||
Total assets |
1 616 | 1 414 | ||||||
Capital employed |
||||||||
Shareholders equity |
1 112 | 920 | ||||||
Loans |
251 | 235 | ||||||
Long-term provisions |
86 | 82 | ||||||
Unrealised hedging loss |
61 | 86 | ||||||
Deferred tax |
106 | 91 | ||||||
Total equity and liabilities |
1 616 | 1 414 | ||||||
Prepared in accordance with International Accounting Standards.
Issued share capital: 184.2 million ordinary shares of 50 cents each. (December 2002: 174.6 million)
Currency converted at closing rate: March 2003: US$1=R8.03 (December 2002: US$1=R8.55)
32
Condensed statement of changes in shareholders equity (unaudited)
At | At | At | At | |||||||||||||
31 March | 31 March | 31 March | 31 March | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
R million | R million | US$ million | US$ million | |||||||||||||
Balance as at the beginning of the
financial year |
7 963 | 4 594 | 992 | 404 | ||||||||||||
Currency translation adjustment and
other |
(489 | ) | 57 | (61 | ) | 5 | ||||||||||
Issue of share capital |
1 305 | 590 | 162 | 52 | ||||||||||||
Net earnings |
1 118 | 1 023 | 139 | 90 | ||||||||||||
Dividends paid |
(965 | ) | (119 | ) | (120 | ) | (10 | ) | ||||||||
Balance as at the end of March |
8 932 | 6 145 | 1 112 | 541 | ||||||||||||
Prepared in accordance with International Accounting Standards.
Harmony review 3rd quarter 2003
33
Abridged cash flow statements (unaudited)
9 Months | 9 Months | 9 Months | 9 Months | |||||||||||||
ended | ended | ended | ended | |||||||||||||
31 March | 31 March | 31 March | 31 March | |||||||||||||
2002 | 2003 | 2003 | 2002 | |||||||||||||
US$ million | US$ million | R million | R million | |||||||||||||
98 | 177 | Cash flow from operating activities |
1 687 | 980 | ||||||||||||
(201 | ) | (24 | ) | Cash utilised in investing activities |
(228 | ) | (2 005 | ) | ||||||||
133 | 24 | Cash flow from financing activities |
228 | 1 332 | ||||||||||||
(46 | ) | 74 | Translation adjustment |
| | |||||||||||
(Decrease)/Increase in cash and |
||||||||||||||||
(16 | ) | 251 | equivalents |
1 687 | 307 | |||||||||||
144 | 139 | Opening cash and equivalents |
1 441 | 1 159 | ||||||||||||
128 | 390 | Closing cash and equivalents |
3 128 | 1 466 |
Prepared in accordance with International Accounting Standards.
Operating activities translated at average rates of: |
March 2003: US$1 = R9.52 (March 2002: US$1 = R10.00) |
|
Closing balance translated at closing rates of: |
March 2003: US$1 = R8.03 (March 2002: US$1 = R11.38) |
34
Groups commodity, currency, interest and lease rate contracts at 31 March 2003
Maturity schedule for the years | ||||||||||||||||||||||||||||||||
AUS Dollar (A$) Gold | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Total | ||||||||||||||||||||||||
Forward sales agreements
|
||||||||||||||||||||||||||||||||
Ounces |
| 100 000 | 175 000 | 108 000 | 147 000 | 100 000 | 100 000 | 730 000 | ||||||||||||||||||||||||
A$/ounce |
| 513 | 513 | 510 | 515 | 518 | 518 | 514 | ||||||||||||||||||||||||
Sold call options
|
||||||||||||||||||||||||||||||||
Ounces |
| 95 000 | 130 000 | 40 000 | | | | 265 000 | ||||||||||||||||||||||||
A$/ounce |
| 540 | 512 | 552 | | | | 528 | ||||||||||||||||||||||||
Total |
| 195 000 | 305 000 | 148 000 | 147,000 | 100 000 | 100 000 | 995,000 | ||||||||||||||||||||||||
Close out of gold hedge contracts
During the quarter 614 000 ounces of gold contracts were
closed. The outstanding contracts are now treated as
speculative and the mark-to-market movement will be
reflected in the income statement.
The mark-to-market of these contracts was a negative R422 million (US$53
million) as at
31 March 2003, based on the independent valuations. The
value was based on a gold price of US$329 (A$ 549) per
ounce, exchange rates of US$ / R8.03 and A$ / US$ 0.60 and
prevailing market interest rates at the time.
Interest rate swap
The Group has interest rate swap agreements to convert R600
million of its R1.2 billion fixed rate bond to variable
rate debt. The interest rate swap runs over the term of
the bond, interest is received at a fixed rate of 13% and
the company pays a floating rate based on JIBAR plus a
spread ranging from 1.8% to 2.2%.
The mark-to-market value of the transaction making up the positions was a positive R10 million (US$1.3 million) as at 31 March 2003, the value was based on an exchange rate of US$ / R8.03 and the prevailing interest rates and volatilities at the time.
Gold lease rates
The Group holds certain gold lease rate swaps, of which the
mark-to-market of these contracts was a negative R22
million (US$3 million) as at 31 March 2003, based on
valuations provided by independent treasury and risk
management experts.
ZB Swanepoel | F Abbott | |
Chief Executive | Financial Director |
Virginia
25 April 2003
Harmony review 3rd quarter 2003
35
Development results (metric)
Channel | Channel | |||||||||||||||||||
Reef | Sampled | width | value | Gold | ||||||||||||||||
meters | meters | (cms) | (g/t) | (cmg/t) | ||||||||||||||||
Randfontein |
||||||||||||||||||||
VCR Reef |
1 086 | 1 008 | 71 | 18,30 | 1 295 | |||||||||||||||
UE1A |
2 284 | 2 075 | 111 | 10,85 | 1 207 | |||||||||||||||
E8 Reef |
411,1 | 349,4 | 117 | 4,15 | 486 | |||||||||||||||
Kimberley Reef |
229,5 | 146,2 | 189 | 3,96 | 749 | |||||||||||||||
South Reef |
23,9 | 20 | 56 | 24,93 | 1 396 | |||||||||||||||
All Reefs |
4 011 | 3 579 | 104 | 11,03 | 1 143 | |||||||||||||||
Free State |
||||||||||||||||||||
Basal |
1 990 | 1 484 | 79 | 11,25 | 889 | |||||||||||||||
Leader |
1 231 | 1 032 | 170 | 4,84 | 823 | |||||||||||||||
A Reef |
467 | 498 | 138 | 3,95 | 545 | |||||||||||||||
Middle |
410 | 324 | 265 | 3,75 | 994 | |||||||||||||||
B Reef |
528 | 503 | 61 | 13,64 | 832 | |||||||||||||||
All Reefs |
4 626 | 3 841 | 124 | 6,65 | 828 | |||||||||||||||
EVANDER |
||||||||||||||||||||
Kimberley Reef |
2 178 | 1 992 | 68 | 15,07 | 1 025 | |||||||||||||||
Elandskraal |
||||||||||||||||||||
VCR Reef |
641 | 891 | 80 | 13,14 | 1 046 | |||||||||||||||
Free Gold (JV) |
||||||||||||||||||||
Basal |
4 242 | 3 695 | 57 | 15,42 | 886 | |||||||||||||||
Leader |
00,00 | |||||||||||||||||||
All Reefs |
4 242 | 3 694,5 | 57 | 15,42 | 886 |
Development results (imperial)
Channel | Channel | |||||||||||||||||||
Reef | Sampled | width | value | Gold | ||||||||||||||||
feet | feet | (inches) | (oz/t) | (in.ozt) | ||||||||||||||||
Randfontein |
||||||||||||||||||||
VCR Reef |
3 563 | 3 307 | 28 | 0,531 | 15 | |||||||||||||||
UE1A |
7 495 | 6 807 | 44 | 0,318 | 14 | |||||||||||||||
E8 Reef |
1 349 | 1 146 | 46 | 0,130 | 6 | |||||||||||||||
Kimberley Reef |
753 | 480 | 74 | 0,122 | 9 | |||||||||||||||
South Reef |
78 | 66 | 22 | 0,727 | 16 | |||||||||||||||
All Reefs |
13 159 | 11 740 | 41 | 0,317 | 13 | |||||||||||||||
Free State |
||||||||||||||||||||
Basal |
6 529 | 4 869 | 31 | 0,329 | 10 | |||||||||||||||
Leader |
4 038 | 3 386 | 67 | 0,141 | 9 | |||||||||||||||
A Reef |
1 532 | 1 634 | 54 | 0,116 | 6 | |||||||||||||||
Middle |
1 344 | 1 063 | 104 | 0,110 | 11 | |||||||||||||||
B Reef |
1 734 | 1 650 | 24 | 0,398 | 10 | |||||||||||||||
All Reefs |
15 176 | 12 602 | 49 | 0,194 | 10 | |||||||||||||||
Evander |
||||||||||||||||||||
Kimberley Reef |
7 146 | 6 535 | 27 | 0,436 | 12 | |||||||||||||||
Elandskraal |
||||||||||||||||||||
VCR Reef |
2 102 | 2 925 | 31 | 0,387 | 12 | |||||||||||||||
Free Gold (JV) |
||||||||||||||||||||
Basal |
13 917 | 12 121 | 23 | 0,442 | 10 | |||||||||||||||
Leader |
| | 0 | 00,00 | 0 | |||||||||||||||
All Reefs |
13 917 | 12 121 | 23 | 0,442 | 10 |
36
Investor relations
Business address |
Harmony Gold Mining |
Company Limited |
Suite No. 1 |
Private Bag X1 |
Melrose Arch, 2076 |
Telephone: +27 (11) 684 0140 |
Telefax: +27 (11) 684 0188 |
E-mail: corporate@harmony.co.za |
Investor relations contacts |
Corné Bobbert |
Telephone: +27 (11) 684 0146 |
Telefax: +27 (11) 684 0188 |
E-mail: cbobbert@harmony.co.za |
Ferdi Dippenaar |
Telephone: +27 (11) 684 0147 |
Telefax: +27 (11) 684 0188 |
E-mail: fdippenaar@harmony.co.za |
Share transfer secretaries |
Ultra Registrars (Pty) Ltd |
Contact: Polly Pollard |
Telephone: +27 (11) 832 2652 |
Telefax: +27 (11) 834 4398 |
E-mail: ultra@ultrareg.co.za |
PO Box 4844 |
Johannesburg 2000 |
United States ADR Depositary |
The Bank of New York |
Telephone: +1888-BNY ADRS |
Telefax: +1 (212) 815 3050 |
Shareholder Relations Department |
101 Barclay Street, 22nd Floor |
New York, NY 10286 |
United States of America |
United Kingdom Registrars | ||
Capita Registrars | ||
Contact: Kerry Fitzalan/Chris Burchill | ||
Telephone: +44 870 162 3100 | ||
Telefax: +44 (208) 639 2342 | ||
The Registry | ||
34 Beckenham Road, Beckenham | ||
Kent BR3 4TU, United Kingdom | ||
Directors | ||
A R Fleming* (Chairman), | ||
Z B Swanepoel (Chief executive), | ||
F Abbott, F Dippenaar, | ||
T S A Grobicki, T A Mokhobo*, | ||
M F Pleming*, Lord Renwick of | ||
Clifton KCMG*, | ||
J G Smithies*, S Lushaba*, N Fakude* | ||
*Non-executive directors British | ||
Trading Symbols | ||
Ordinary Shares | ||
JSE Securities Exchange | HAR | |
NYSE | HMY | |
London Stock Exchange | HRM | |
Euronext Paris | HG | |
Euronext Brussels | HMY | |
Berlin Stock Exchange | HAM1 | |
Warrants | ||
JSE Securities Exchange | HARW | |
NYSE | HMYWS | |
Options | ||
Chicago Board Options | ||
Exchange | QHG | |
ISIN | ||
ZAE000015228 | ||
Registration number | ||
1950/038232/06 |
Harmony review 3rd quarter 2003
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: June 25, 2003
Harmony Gold Mining Company Limited |
By: /s/ Frank Abbott
Name: Frank Abbott Title: Chief Financial Officer |