e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
20549
FORM 10-K
þ Annual
Report pursuant to Section 13 OR 15(d) of the Securities
Exchange Act of 1934
For the
fiscal year ended December 31, 2010
o Transition
Report pursuant to Section 13 OR 15(d) of the Securities
Exchange Act of 1934
For the transition period from
Commission file number:
000-52013
Town Sports International
Holdings, Inc.
(Exact name of Registrant as
specified in its charter)
|
|
|
DELAWARE
|
|
20-0640002
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or
organization)
|
|
Identification No.)
|
|
|
|
5 PENN PLAZA
4TH
FLOOR
|
|
10001
|
NEW YORK, NEW YORK
|
|
(Zip code)
|
(Address of principal executive
offices)
|
|
|
(212) 246-6700
(Registrants telephone
number,
including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $0.001 par value
|
|
The NASDAQ Stock Market LLC
|
Securities registered pursuant to Section 12(g) of the
Act: None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the Securities
Exchange Act of
1934. Yes o No þ
Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been
subject to such filing requirement for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes o No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of Registrants knowledge, in definitive proxy or
information statements incorporated by reference in Part IV
of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting
company þ
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the voting common stock held by
non-affiliates of the registrant as of June 30, 2010 (the
last business day of the registrants most recently
completed second fiscal quarter) was approximately
$40.1 million (computed by reference to the last reported
sale price on The Nasdaq National Market on that date). The
registrant does not have any non-voting common stock outstanding.
As of February 22, 2011, there were 22,678,485 shares
of Common Stock of the Registrant outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the registrants definitive proxy statement for
the 2011 Annual Meeting of Stockholders, to be filed not later
than April 30, 2011, are incorporated by reference into
Items 10, 11, 12, 13 and 14 of Part III of this
Form 10-K.
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC.
FORWARD-LOOKING
STATEMENTS
This Annual Report on
Form 10-K
contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934,
including, without limitation, statements regarding future
financial results and performance, potential sales revenue,
legal contingencies and tax benefits, and the existence of
adverse litigation and other risks, uncertainties and factors
set forth under Item 1A., entitled Risk
Factors, of this Annual Report on
Form 10-K
and in our reports and documents filed with the Securities and
Exchange Commission (SEC). You can identify these
forward-looking statements by the use of words such as
outlook, believes, expects,
potential, continues, may,
will, should, seeks,
approximately, predicts,
intends, plans, estimates,
anticipates or the negative version of these words
or other comparable words. These statements are subject to
various risks, and uncertainties, many of which are outside our
control, including the level of market demand for our services,
competitive pressure, the ability to achieve reductions in
operating costs and to continue to integrate club acquisitions,
environmental initiatives, the application of Federal and state
tax laws and regulations, and other specific factors discussed
herein and in other SEC filings by us. We believe that all
forward-looking statements are based on reasonable assumptions
when made; however, we caution that it is impossible to predict
actual results or outcomes or the effects of risks,
uncertainties or other factors on anticipated results or
outcomes and that, accordingly, one should not place undue
reliance on these statements. Forward-looking statements speak
only as of the date they were made, and we undertake no
obligation to update these statements in light of subsequent
events or developments. Actual results may differ materially
from anticipated results or outcomes discussed in any
forward-looking statement.
PART I
In this Annual Report, unless otherwise stated or the context
otherwise indicates, references to TSI Holdings,
Town Sports, TSI, the
Company, we, our and similar
references refer to Town Sports International Holdings, Inc. and
its subsidiaries and references to TSI, LLC refer to
Town Sports International, LLC, our wholly-owned operating
subsidiary.
General
We are the largest owner and operator of fitness clubs in the
Northeast and Mid-Atlantic regions of the United States and the
fourth largest fitness club owner and operator in the United
States, in each case based on the number of clubs. As of
December 31, 2010, the Company, through its subsidiaries,
operated 160 fitness clubs under our four key regional brand
names; New York Sports Clubs (NYSC), Boston
Sports Clubs (BSC), Philadelphia Sports Clubs
(PSC) and Washington Sports Clubs (WSC). These clubs
collectively served approximately 493,000 members, including
17,000 members under our new student membership as of
December 31, 2010. We owned and operated a total of 108
clubs under the New York Sports Clubs brand name
within a
120-mile
radius of New York City as of December 31, 2010, including
38 locations in Manhattan where we are the largest fitness club
owner and operator (more than twice as many as our nearest
competitor). We owned and operated 25 clubs in the Boston region
under our Boston Sports Clubs brand name, 18 clubs
(two of which are partly-owned) in the Washington, D.C.
region under our Washington Sports Clubs brand name
and six clubs in the Philadelphia region under our
Philadelphia Sports Clubs brand name as of
December 31, 2010. In addition, we owned and operated three
clubs in Switzerland as of December 31, 2010. We employ
localized brand names for our clubs to create an image and
atmosphere consistent with the local community and to foster
recognition as a local network of quality fitness clubs rather
than a national chain.
We have developed and refined our fitness club model through our
clustering strategy, offering fitness clubs close to our
members workplaces and homes. We target all individuals
within each of our regions who aspire to a healthy lifestyle. We
believe that the majority of our members have household income
levels between $50,000 and $150,000. We believe this is not only
the broadest sector of the market, but also provides the
greatest growth opportunities. Our goal is to be the most
recognized health club network in each of the four major
metropolitan regions we serve. We believe that our strategy of
clustering clubs provides significant benefits to our members
and allows us to achieve strategic operating advantages. In each
of our markets, we have developed clusters by initially
1
opening or acquiring clubs located in the more central urban
markets of the region and then expanding our market coverage
from these urban centers to suburbs and neighboring communities.
We currently offer two principal types of memberships in our
clubs: Passport and Core. There are two
types of Passport memberships. The first type allows access to
all clubs in all four regions at any time. The second type, the
Regional Passport membership, is available in all regions other
than the NYSC region and allows a member access to all of our
clubs within a single region. We had 215,000 Passport members as
of December 31, 2010. The Core membership, consisting of
15,000 members as of December 31, 2010, allows unlimited
access to a designated home club. Core members may pay a per
visit fee of $7.50 to use non-home clubs at any hour. Members
can elect to commit to a predetermined minimum contract period
of one year in order to benefit from reduced dues and joining
fees. Alternatively, our memberships are available on a
month-to-month
basis. Prior to November 1, 2010, we also offered a Gold
membership which allows unlimited access to a designated or
home club at all times and access to all of our
other clubs during off-peak hours. Members who held a Gold
membership as of November 1, 2010 are permitted to continue
in this membership category. Gold members may pay a per visit
fee of $7.50 to use non-home clubs during peak hours. We had
246,000 Gold members as of December 31, 2010.
As part of our efforts to drive member sales, in April 2010, we
began offering a new, favorably-priced, restricted-use
membership available to students only. In prior years, we
offered a three-month summer membership targeted at students
generally priced at $199.00 for the entire summer. The new
membership is a
month-to-month
membership with dues of $20.00 per month and $119.00 for joining
fees at the time of enrollment. As of December 31, 2010, we
had approximately 17,000 student members.
Over our
37-year
history, we have developed and refined our club formats, which
allows us to cost-effectively construct and efficiently operate
our fitness clubs in the different real estate environments in
which we operate. Our fitness-only clubs average approximately
20,000 square feet, while our multi-recreational clubs
average 40,000 square feet. The aggregate average size of
our clubs is approximately 26,000 square feet. Our clubs
typically have an open fitness area to accommodate
cardiovascular and strength-training equipment, as well as
special purpose rooms for group fitness classes and other
exercise programs. We seek to provide a broad array of
high-quality exercise programs and equipment that are popular
and effective, promoting the quality exercise experience for our
members. When developing clubs, we carefully examine the
potential membership base and the likely demand for supplemental
offerings such as swimming, basketball, childrens
programs, tennis or squash and, provided suitable real estate is
available, we will add one or more of these offerings to our
fitness-only format. For example, a multi-recreational club in a
family market may include Sports Clubs for Kids programs, which
can include swim lessons and sports camps for children.
The U.S. and global economic recession in 2009 and the
continuing challenging economic environment in 2010 resulted in
significant pressures and declines in consumer confidence and
economic growth and high levels of unemployment. These economic
conditions have led to reduced consumer spending and have
contributed to an increase in member cancellations, a decrease
in new memberships and reductions in revenue from ancillary
services and marketing. While further signs of economic recovery
are appearing, negative economic conditions could continue to
adversely affect our business and results of operations.
Industry
Overview
Total United States fitness club industry revenues
increased at a compound annual growth rate of 5.9% from
$11.6 billion in 2000 to $19.5 billion in 2009,
according to the most recent information released by the
International Health, Racquet and Sportsclub Association
(IHRSA). Total U.S. fitness club memberships
increased at a compound annual growth rate of 3.7% from
32.8 million in 2000 to 45.3 million in 2009, and
total number of fitness clubs increased at a compound annual
growth rate of 6.4% from 16,983 in 2000 to 29,750 in 2009,
according to IHRSA.
In 2009, health club members visited clubs at an all-time high
of 102 days on average, with approximately 42% visiting
their clubs at least 100 times during the year, according to
IHRSA. From 2008 to 2009, the number of people attending a club
at least six times per year decreased 2.5%; however, in the last
ten years the number has increased nearly 60% from
24.1 million to 38.3 million.
Obesity continues to be a growing problem in the United States,
including the continued prevalence of childhood obesity.
Consumers under age 18 increased in 2009 to 10% of total
fitness club membership. The Center
2
for Disease Control and Prevention found that 68% of
U.S. adults were considered overweight or obese in
2007-2008,
an increase from 64.5% in
1999-2000.
As healthcare costs rise in the United States, some of the focus
in combating obesity and other diseases is being directed at
prevention. Both government and medical research has shown that
exercise and other physical activity plays a critical role in
preventing obesity and other health conditions, thereby reducing
healthcare costs.
Demographic trends have helped drive the growth experienced by
the fitness industry over the past decade. The industry has
benefited from the aging baby boomer and
Eisenhower generations as they place greater
emphasis on their health, including a focus on fitness. Members
over the age of 55 increased from 8.0 million in 2005 to
10.3 million in 2009.
As the focus on exercise and overall healthy lifestyles continue
to impact the health club industry, we believe that we are well
positioned to benefit from these dynamics as a large operator
with recognized brand names, leading regional market shares and
an established operating history.
Competitive
Strengths
We believe the following competitive strengths are instrumental
to our success:
Strong market position with leading
brands. Based on number of clubs, we are the
fourth largest fitness club owner and operator in the United
States and the largest fitness club owner and operator in the
Northeast and Mid-Atlantic regions of the United States. We are
the largest fitness club owner and operator in the New York,
Boston and Washington, D.C. regions, and the fifth largest
owner and operator in the Philadelphia region. We attribute our
positions in these markets in part to the strength of our
localized owner and operator brand names, which foster
recognition as a local network of quality fitness clubs.
Regional clustering strategy provides significant benefits to
members and corporations. By operating a network
of clubs in a concentrated geographic area, the value of our
memberships is enhanced by our ability to offer members access
to any of our clubs, which provides the convenience of having
fitness clubs near a members workplace and home. This is
also a benefit to our corporate members, as many corporations
have employees that will take advantage of multiple gym
locations. Approximately 215,000 of our members have a Passport
Membership and because these memberships offer enhanced
privileges and greater convenience, they generate higher monthly
dues than Core or Gold Memberships in each respective region.
Regional clustering also allows us to provide special facilities
to all of our members within a local area, such as swimming
pools and squash, tennis and basketball courts, without offering
them at every location. In the year ended December 31,
2010, 37% of all club usage was by members visiting clubs other
than their home clubs.
Regional clustering strategy designed to enhance revenues and
achieve economies of scale. We believe our
regional clustering strategy allows us to enhance revenue and
earnings growth by providing high-quality, conveniently located
fitness facilities on a cost-effective basis. Regional
clustering is attractive to corporations seeking to promote a
healthy lifestyle by providing discounted group memberships to
their employees. We also partner with many groups that serve our
communities, including the New York City Police and Fire
Departments in our New York Sports Clubs region, the
Southeastern Pennsylvania Transportation Authority (SEPTA) in
our Philadelphia Sports Clubs region, and the District of
Columbia Government, including all city agencies, in our
Washington Sports Clubs region. We believe that potential new
entrants would need to establish or acquire a large number of
clubs in a market to compete effectively with us. Our clustering
strategy also enables us to achieve economies of scale with
regard to sales, marketing, purchasing, general operations and
corporate administrative expenses and reduces our capital
spending needs. Regional clustering also provides the
opportunity for members who relocate within a region to remain
members of our clubs, thus aiding in member retention.
Expertise in site selection and development
process. We believe that our expertise in site
selection and development provides an advantage over our
competitors given the complex real estate markets in the
metropolitan areas in which we operate and the relative scarcity
of suitable sites. Before opening or acquiring a new club, we
undertake a rigorous process involving demographic and
competitive analysis, financial modeling, site selection and
negotiation of lease and acquisition terms to ensure that a
potential location meets our criteria for a model club. We
believe our flexible club formats are well suited to the
challenging real estate environments in our markets.
3
Business
Strategy
In the long-term, we seek to maximize our net member growth,
revenues, earnings and cash flows using the following strategies:
Retain members by focusing on the member
experience. Our companys mission is
Improving Lives Through Exercise. We enact our
mission through our Engage and Inspire operational
excellence platform which is designed to inspire members to
embrace regular exercise and achieve their fitness goals by
securing their loyalty through customer service and providing
state-of-the-art
facilities, programs and services. We tailor the hours of each
club to the needs of the specific member demographic utilizing
each club; offer a variety of ancillary services, including
personal training, group classes, small group training, Sports
Clubs for Kids programs, and the XpressLine program (a
high-intensity, efficient workout program). We offer a variety
of different sports facilities in each regional cluster of
clubs; offer modern, varied and well-maintained exercise and
fitness equipment; and offer an assortment of additional
amenities including access to babysitting, sports massage and
pro-shops. Through hiring, developing and training a qualified
and diverse team that is passionate about fitness and health;
maintaining and enhancing our programs and services; and
continually increasing our attention to individual member needs,
we expect to demonstrate our commitment to increase the quality
of the member experience, and thereby increase net membership.
To further ensure the member experience remains at a high
quality, we provide member surveys to help analyze the areas we
can improve upon as well as the areas in which the members are
satisfied overall. We also utilize a mystery shopping program
that studies each club in areas such as cleanliness and customer
service. The scores from this program are used to measure
management rewards and bonus payments for certain club employees.
Drive comparable club revenue and profitability growth by
implementing our business strategy. Our near-term
financial performance will depend largely on the growth of
revenue at clubs that we have operated for more than
12 months. We define comparable club revenue as revenue at
those clubs that were operated by us for over 12 months and
comparable club revenue growth as revenue for the
13th month and thereafter as compared to the same period in
the prior year. Historically, comparable club revenue growth has
been a contributing factor in our revenue growth, with
comparable club revenue growth for each of the three years from
2006 to 2008, ranging between 2.2% to 7.9%. For the years ended
December 31, 2010 and December 31, 2009, however, our
comparable club revenue declined 4.3% and 5.6%, respectively.
Although comparable club revenue continued to decline throughout
the year ended December 31, 2010 compared with the prior
year, we began to see signs of recovery. In 2009, in part as a
result of the state of the economy and the impact on consumer
spending, we experienced higher member attrition and, therefore,
a lower member base for most reporting periods in the year ended
December 31, 2010. The lower beginning member counts in
2010 resulted in decreased revenue recognized throughout the
year. In the fourth quarter of 2010, we experienced a comparable
club revenue decrease of 1.7% compared to a decrease of 7.1% in
the fourth quarter of 2009. In 2011, we expect modest
improvement and to have slight comparable club revenue increases
in the second half of the year when compared to the same periods
in 2010.
Provide
state-of-the-art
fitness equipment and services. To help members
develop and maintain a healthy lifestyle, train for athletic
events or lose weight, each of our clubs has a large array of
cardiovascular machines and resistance training equipment and
free weights. Exercise equipment is positioned to allow for easy
movement from machine to machine, facilitating a convenient and
efficient workout. Equipment in these areas is arranged in long
parallel rows that are clearly labeled by muscle group, which
allows members to conveniently customize their exercise programs
and reduce downtime during their workouts. We have technicians
who service and maintain our equipment on a timely basis. In
addition, we have personal viewing television screens on most
pieces of cardiovascular equipment. Most clubs have between one
and three studios used for exercise classes, including at least
one large studio used for most group exercise classes, a cycling
studio and a mind and body studio used for yoga and Pilates
classes. We offer a large variety of group fitness classes at
each club and these classes generally are at no additional cost
to our members. The volume and variety of activities at each
club allow each member to enjoy the club, whether customizing
their own workout or participating in group activities and
classes.
Grow ancillary and other non-membership
revenues. We intend to grow our ancillary and
other non-membership revenues through a continued focus on
increasing the additional value-added services that we provide
to our members as well as capitalizing on the opportunities for
other non-membership revenues such as in-club advertising and
retail sales. Non-membership revenues have increased from
$77.3 million, or 17.9% of revenues for
4
the year ended December 31, 2006, to $92.0 million, or
19.9% of revenues for the year ended December 31, 2010. We
intend to continue to enhance and expand the current range of
programs and quality of value-added services that we offer to
our members, such as personal and small group training. These
sources of ancillary and other non-membership revenues generate
incremental profits with minimal capital investment and assist
in attracting and retaining members.
Realize benefits from maturation of recently opened
clubs. From January 1, 2009 to
December 31, 2010, we opened four clubs. Based on our
experience, a new club tends to achieve significant increases in
revenues during its first three years of operation as the number
of members grows. Because there is relatively little incremental
cost associated with such increasing revenues, there is a
greater proportionate increase in profitability. We believe that
the revenues and profitability of this group of four clubs will
improve as the clubs reach maturity.
Marketing
Our marketing campaign, which we believe has increased awareness
of our brand names, is directed by our marketing department,
which directly reports to the Chief Executive Officer. This team
develops advertising strategies to convey each of our regionally
branded networks as the premier network of fitness clubs in its
region. Our marketing teams goal is to focus on growing
our membership base and achieving broad awareness of our
regional brand names and be top of mind. We are
organized to enable close collaboration between our marketing,
sales, fitness and operations staff, which helps to align
efforts around operational objectives and new product
development while ensuring a primary focus on the member
experience.
Brand awareness and preference is aided by a number of factors,
including visibility of multiple retail locations and associated
signage across each region, our membership base of 493,000 as of
December 31, 2010, which generates
word-of-mouth
and referrals, a
37-year
operating history and continual advertising investment. All of
these factors provide a strong foundation for our ongoing
marketing and advertising efforts.
Our regional concentration and clustering strategy creates
economies of scale in our marketing and advertising investments
which increase their overall efficiency and effectiveness.
Clustering enables broader reach and higher frequency for
regional advertising campaigns that typically include a mix of
traditional media including radio, newspapers, magazines,
out-of-home
(especially transit-based) and some television and geo-targeted
and behaviorally targeted digital media, such as paid search,
email blasts, online banners and video, as well as other
emerging new media vehicles. These broader market efforts are
bolstered by local marketing plans and tactics, which include
direct mail, local sponsorships and co-promotions, community
relations and outreach and street-level lead generation
activities. Optimization of marketing mix through measurement
and modeling of the effectiveness of various media investments
and formats continues to be a priority.
Our advertising and marketing message is designed to build our
brand while creating an approachable personality that is
attractive to prospective members. In contrast to most health
club advertising, we generally forego depicting images of hard
bodies, facilities and gym equipment. Advertisements generally
feature creative slogans that use current events to communicate
the serious approach we take toward fitness in a provocative
and/or
humorous tone. We believe this approach is easily communicated
and understood and makes our product more approachable for all
consumers regardless of their health club experience.
Promotional marketing campaigns will typically feature
opportunities to participate in a variety of value-added
services such as personal training, small group training and
youth centered sports activities. We also may offer reduced
joining fees to encourage enrollment. Additionally, we
frequently sponsor member referral incentive programs and other
types of member appreciation, acquisition activities and
internal promotions to enhance loyalty and to encourage more
members to take advantage of our ancillary services.
We also engage in public relations, sponsorships and special
events to promote our brand image across our network, regionally
and in our local communities. We have created custom programming
garnering media interest, such as the Jersey Core workout,
Trivia Training and the Burlesque workout, among others. We have
been featured in national broadcast television shows, such as
Fox & Friends, Access Hollywood, CNN, MSNBC and the
CBS Early Show; major newspapers, such as The New York Times,
USA Today, Washington Post, Washington Times, Boston Globe, and
The Wall Street Journal, and seen in magazines, such as:
Fitness, Self, Shape, New York and People Magazines.
5
In addition, we participate in and sponsor events in each of our
regions. We are a six-time sponsor of the JPMorgan Chase
Corporate Challenge Series running event in both the New York
and Boston metropolitan regions. In 2010, this popular annual
event attracted nearly 40,000 participants in New York and
14,000 in Boston. Boston Sports Clubs is also a four-time
sponsor of the Tufts Health Plan 10K for Women, an event that
attracted 7,400 competitors in 2010. New York Sports Clubs
sponsorship of the annual TD Bank Five Boro Bike Tour helped to
turn out a TSI team of 475 members and employees, all riding in
logo jerseys, for the
42-mile ride
along with 37,000 other cyclists.
Our association with professional sports teams also enhances our
brands and their status in the communities in which we operate.
Boston Sports Clubs is the official health club of the Boston
Red Sox and Boston Celtics. New York Sports Clubs shares the
same designation with the New York Jets Flight Crew, including
programming in our clubs with appearances by the Flight Crew, as
well as signage in New Meadowlands Stadium.
Our philosophy of giving back to our communities includes
sponsoring company-wide and local charitable efforts. Developed
in 2009 and launched in early January 2010, we partnered with
the City of New York and the Fire Department of New York (FDNY)
to develop and deliver easier access to cardiopulmonary
resuscitation (CPR) training. Called CPR to
Go, the graduates of this 40 minute class headed by FDNY
EMS trainers, will become certified and therefore will be able
to assist in providing CPR. Our club management teams and staff
are also encouraged to organize and engage in charitable
activities. Some recent events benefited organizations such as
the Michael J. Fox Foundation for Parkinsons Research,
Tower of Hope, MS Society, Family Research Foundation, American
Cancer Society, the Muscular Dystrophy Association, Susan G.
Komen Race for the Cure, Avon Walk for Breast Cancer, NYCares,
Toys for Tots, as well as many smaller local and specific
charities.
Our principal web site is www.mysportsclubs.com. In 2009, we
improved the site to facilitate its navigation, functionality
and usability and to enhance the member experience. In 2010, we
focused on developing new template pages that would allow for
more flexibility and efficiency in disseminating content. We
also continued to improve upon site navigation, functionality
and usability to enhance the member experience. The site
provides information about club locations, program offerings,
exercise class schedules and sales promotions. The web site also
allows our members to give us direct feedback about our service
levels and enables prospective members to
sign-up for
our popular 30 days for 30 dollars web trial membership
launched in April 2010. This has increased traffic in the clubs
and led to many of these trial members joining as full-time
members. Prospective members can also initiate their full
membership enrollment process through our web site. In addition,
job seekers can begin the employment application process through
the site and investors can access financial information and
resources.
Sales
We sell our memberships primarily through three channels; at the
club level; through our corporate and group sales division; and
through our outbound call center. In September 2010, we
introduced our outbound call center in order to reach out to
former members. We are currently reviewing other opportunities
to sell memberships through the call center. We also sell
memberships online through our web site. We employ approximately
390 in-club membership consultants who are
responsible for new membership sales in and around their
designated club locations. Each club generally has either two or
three consultants. These consultants report directly to the club
general manager, who, in turn, reports to a district manager. We
provide additional incentive-based compensation in the form of
commissions and bonuses, contingent upon individual, club and
company-wide enrollment goals. Membership consultants must
successfully complete an in-house training program through which
they learn our sales strategy. The training program consists of
three days of in-classroom training followed by three weeks of
in-club training. In making a sales presentation, membership
consultants attempt to match the needs to each prospective
member by emphasizing all the aspects of our clubs
selection of equipment, classes and multi-recreational
offerings, if available, and the quality of our staff.
In mid-December 2008, we launched the selling of individual
memberships online for our standard membership types. This sales
channel links directly to our principal web site and an existing
web site, which is tailored to selling memberships for
pre-established corporate and group programs. The online sales
channel offers a high degree of convenience for customers who
know and trust our brand and do not require up-front interaction
with a membership consultant to make their decision. In
addition, selling online significantly reduces our cost of sale.
Members who joined online accounted for approximately 3.3% of
memberships sold in 2010. In April 2010, we launched a
30 days for 30 dollars web trial membership for prospective
members.
6
Our corporate and group sales division consists of approximately
20 full-time employees located throughout our markets, who
concentrate on building long-term relationships with local and
regional companies and large groups. Corporate and group members
accounted for approximately 16% of our total membership base as
of December 31, 2010. We offer numerous programs to meet
our corporate and group clients needs including an online
enrollment program as well as a fully operational call center
for enrollment. We believe this focus on relationship building,
providing the corporate customer with options for enrollment and
our clustering strategy will continue to lead to new group
participation in the future. Corporate and group sales are
typically sold at a discount to our standard rates. Corporations
frequently subsidize the costs of memberships provided to their
employees.
We believe that clustering clubs allows us to sell memberships
based upon the opportunity for members to utilize multiple club
locations near their workplace and their home. As of
December 31, 2010, our existing members were enrolled under
three types of memberships:
|
|
|
|
|
The Passport Membership is our higher priced membership and
entitles members to use any of our clubs in any region at any
time, or any of our clubs within one region, other than the NYSC
region. These membership plans provide the convenience of having
fitness clubs near a members workplace and home. The
current list price of an individual commit Passport Membership
ranges from $69 per month to $89 per month, excluding students
and corporate and group members. Our student memberships are
offered as restricted-use Passport Memberships and averaged
approximately $20 per month for those sold in the year ended
December 31, 2010. Our corporate and group memberships are
sold as Passport Memberships and averaged approximately $60 per
month for those sold in the year ended December 31, 2010.
The Passport Membership, including our student members and our
corporate and group members, was held by approximately 47% of
our total members as of December 31, 2010. In addition, we
have a Passport Premium Membership at two select clubs, which
includes a greater array of member services and facilities, at
prices ranging from $105 to $115 per month.
|
|
|
|
The Core Membership was introduced on November 1, 2010 and
enables members to use a specific club at any time. The current
list price of a commit Core membership ranges from $39 to $79
per month based on club specific facilities and services, the
market area of enrollment and length of the membership contract.
Core members can also elect to pay a per visit fee of $7.50 to
use non-home clubs. This membership was held by approximately 3%
of our members as of December 31, 2010.
|
|
|
|
The Gold Membership enables members to use a specific club at
any time and any of our clubs during off-peak times. Gold
members can also elect to pay a per visit fee of $7.50 to use
non-home clubs during peak hours. This membership was held by
approximately 50% of our members as of December 31, 2010.
This membership is no longer offered to new members as of
November 1, 2010.
|
In 2010, we simplified our membership offerings by moving away
from many membership offerings to two principal memberships. We
still offer some promotional memberships to key segments of our
consumer and member base; however, these are not permanent
offerings and are only offered periodically on a promotional
basis. Examples of such specialized memberships are those
designed for the aging population, TSI alumni, gym switchers or
couples memberships. We periodically emphasize these specialized
membership packages to support with our marketing and sales
strategic plan.
We offer both
month-to-month
and commit membership payment plans. A member may
cancel a
month-to-month
membership at any time with
30-days
notice. Under the commit model, new members commit to a one-year
membership. These memberships are priced at a moderate discount
to the
month-to-month
membership. In 2010 and 2009, 74% and 85% of our newly enrolled
members opted for a commit membership, respectively. We
decreased the price gap between the commit membership and the
month-to-month
membership in 2009, as we saw the
month-to-month
membership gain popularity due to its flexibility in a time of
decreased consumer confidence. As of December 31, 2010,
approximately 17% of our members had originated under a
month-to-month
non-commit membership and 83% had originated under a commit
membership. When the members commit period is over, they
retain membership as a
month-to-month
member until they choose to cancel. As of December 31,
2010, approximately 70% of our total members were on a
month-to-month
basis. We believe that members prefer to have the flexibility to
choose between committing for one year or to join under the
month-to-month
non-commit membership.
7
In joining a club, a new member signs a membership agreement
that typically obligates the member to pay one-time joining
fees, if applicable, and monthly dues on an ongoing basis. The
one-time joining fees consist of initiation fees and processing
fees. In the third quarter of 2008, we had combined these fees.
We promoted new memberships by discounting these fees in 2008
and further discounting these fees in 2009, resulting in a low
average joining fee per member of $20 in that year. In June
2010, we re-introduced the one-time processing fee of between
$19 and $29 per sale. Joining fees collected for new monthly
electronic funds transfer, or EFT, members averaged
approximately $30 per member for the year ended
December 31, 2010. Monthly EFT of individual membership
dues on a per-member basis including the effect of promotions
and memberships with reduced dues averaged approximately $62 and
$64 per month for the years ended December 31, 2010 and
2009, respectively. Throughout 2010, we ran various sales
promotions for new members to receive free months of membership
and in April 2010 we began our student membership with dues of
$20 per month. Due to the popularity of the student membership,
our average per member dues decreased. Throughout 2009, we had
also offered various sales promotions for new members to receive
free months of membership and also sold discounted membership
types, including our alumni and friends and family memberships.
We collect approximately 96.0% of all monthly membership dues
through EFT and EFT membership revenue constituted approximately
75.5% of consolidated revenue for the year ended
December 31, 2010. Substantially all other membership dues
are paid in full in advance. Our membership agreements call for
monthly dues to be collected by EFT based on credit card or bank
account debit authorization contained in the agreement. During
the first week of each month, we receive the EFT dues for that
month after the payments are initiated by a third-party EFT
processor. Discrepancies and insufficient funds incidents are
researched and resolved by our in-house account services
department. We typically increase our existing member dues
annually by between 1% and 3% on average, in line with increases
in the cost of living. In 2010, the total membership dues
increase was applied to approximately 50.0% of our membership
base resulting in an overall dues increase of approximately 1.5%.
Usage
Our suburban clubs are generally open 5:00 AM to
10:00 PM on weekdays and 7:00 AM to 8:00 PM on
weekends, while our urban clubs are generally open 5:00 AM
to 11:00 PM on weekdays and 8:00 AM to 9:00 PM on
weekends. Where member demand is high, some clubs remain open
for 24 hours. We generally consider our peak usage times to
be between 6:00 AM and 8:30 AM and 4:00 PM and
8:30 PM on weekdays. Our hours of business are based on
usage patterns at each individual club. Our total club usage was
30.0 million and 30.3 million member visits for the
years ended December 31, 2010 and 2009, respectively,
representing a 1.2% decrease in total club usage on a
year-over-year
basis. Usage per member has increased approximately 1.9% in the
year ended December 31, 2010 compared to 2009. In the
year-ended December 31, 2010, approximately 37% of total
usage or club visits was to members non-home clubs,
indicating that our members take advantage of our network of
clubs.
Non-Membership
Revenue
Over the past five years, we have expanded the range of
ancillary club services provided to our members. Non-membership
club revenue has increased by 19.0% from 2006 to 2010 and has
increased as a percentage of total revenue from 17.9% in 2006 to
19.9% in 2010. Personal training revenue, in particular,
increased 23.0% over this five-year period and increased as a
percentage of total revenue from 11.4% in 2006 to 13.2% in 2010.
In addition, we offer Sports Clubs for Kids and Small Group
Training, both for an additional fee, at select clubs. Consumer
confidence and consumer spending deteriorated in the second half
of 2008 and throughout 2009, resulting in a non-membership
revenue decrease in these periods. In 2010, consumer confidence
and consumer spending began to recover. Also in 2010, we
recognized $2.7 million of personal training revenue
related to unused and expired sessions in three of our
jurisdictions, of which $570,000 related to expired sessions
that would have been recognized in the year ended
December 31, 2010. See Managements Discussion
and Analysis for further information.
8
The table below presents non-membership revenue components as a
percentage of total revenue for the years ended
December 31, 2006 through 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Years Ended December 31, (In thousands)
|
|
|
|
2010
|
|
|
%
|
|
|
2009
|
|
|
%
|
|
|
2008
|
|
|
%
|
|
|
2007
|
|
|
%
|
|
|
2006
|
|
|
%
|
|
|
Total revenue
|
|
$
|
462,387
|
|
|
|
100.0
|
%
|
|
$
|
485,392
|
|
|
|
100.0
|
%
|
|
$
|
506,709
|
|
|
|
100.0
|
%
|
|
$
|
472,915
|
|
|
|
100.0
|
%
|
|
$
|
433,080
|
|
|
|
100.0
|
%
|
Non-Membership Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal training revenue
|
|
|
60,875
|
|
|
|
13.2
|
%
|
|
|
56,971
|
|
|
|
11.7
|
%
|
|
|
61,752
|
|
|
|
12.2
|
%
|
|
|
56,106
|
|
|
|
11.9
|
%
|
|
|
49,511
|
|
|
|
11.4
|
%
|
Other ancillary club revenue
|
|
|
26,355
|
|
|
|
5.7
|
%
|
|
|
24,589
|
|
|
|
5.1
|
%
|
|
|
24,329
|
|
|
|
4.8
|
%
|
|
|
24,247
|
|
|
|
5.1
|
%
|
|
|
22,863
|
|
|
|
5.3
|
%
|
Fees and Other revenue
|
|
|
4,761
|
|
|
|
1.0
|
%
|
|
|
4,661
|
|
|
|
1.0
|
%
|
|
|
6,031
|
|
|
|
1.2
|
%
|
|
|
5,616
|
|
|
|
1.2
|
%
|
|
|
4,942
|
|
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-membership revenue
|
|
$
|
91,991
|
|
|
|
19.9
|
%
|
|
$
|
86,221
|
|
|
|
17.8
|
%
|
|
$
|
92,112
|
|
|
|
18.2
|
%
|
|
$
|
85,969
|
|
|
|
18.2
|
%
|
|
$
|
77,316
|
|
|
|
17.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Club
Format and Locations
Our clubs are generally located in middle- or upper-income
residential, commercial, urban and suburban neighborhoods within
major metropolitan areas that are capable of supporting the
development of a cluster of clubs. Our clubs typically have high
visibility and are easily accessible. In the New York
metropolitan, Boston, Washington, D.C. and Philadelphia
markets, we have created clusters of clubs in urban areas and
their commuter suburban areas aligned with our operating
strategy of offering our target members the convenience of
multiple locations close to where they live and work, reciprocal
use privileges, and standardized facilities and services.
Approximately 68% of our clubs are fitness-only clubs and the
remaining clubs are multi-recreational. Our fitness-only clubs
generally range in size from 15,000 to 25,000 square feet
and average approximately 20,000 square feet. Our
multi-recreational clubs generally range in size from
25,000 square feet to 65,000 square feet, with one
club being 200,000 square feet. The average
multi-recreational club size is approximately 40,000 square
feet. Membership for each club generally ranges from 2,000 to
4,500 members at maturity.
We have experienced overall growth over the past five years
primarily through developing and opening new club locations that
we have constructed, despite the reduction in club openings in
2009 and 2010. In addition, we have acquired existing, privately
owned single and multi-club businesses. From January 1,
2006 to December 31, 2010, we acquired two existing clubs,
constructed 37 new clubs and closed or relocated 20 clubs to
increase our total clubs under operation from 141 to 160. In the
year ended December 31, 2010, we did not open any new clubs
and closed one club, decreasing our total clubs under operation
from 161 to 160. In 2010, we upgraded certain existing clubs and
plan to continue to do so in 2011. We currently plan to open two
clubs in the second half of 2011.
To identify potential target areas for additional clubs, we
engage in detailed site analyses and selection processes. Target
areas are identified based upon population demographics,
psychographics, traffic and commuting patterns, availability of
sites and competitive market information. We currently have two
lease commitments and have identified over 170 target areas in
which we may add clubs under our New York Sports Clubs, Boston
Sports Clubs, Washington Sports Clubs or Philadelphia Sports
Clubs brand names. In addition, we have identified further
growth opportunities in secondary markets located near our
existing markets. In the future, we may explore expansion
opportunities in other markets in the United States that share
similar demographic characteristics to those in which we
currently operate.
Our facilities include a mix of
state-of-the-art
cardiovascular equipment, including AMT ellipticals, E
Spinners & Arc Trainers along with bikes, steppers,
treadmills and elliptical motion machines; free weight and
strength equipment, including Cybex, Nautilus, Techno Gym,
Strive, Precor, Star Trac and Hammer Strength equipment; group
exercise and cycling studios; the entertainment system network;
locker rooms, including shower facilities, towel service and
other amenities, such as saunas, babysitting, and a pro-shop.
Each of our clubs is equipped with automated external
defibrillators (AEDs) for use in cardiac arrest emergencies.
Personal training services are offered at all locations for an
additional charge. At certain locations, additional facilities
are also
9
offered, including swimming pools and racquet and basketball
courts. Also, we have fee-based programming at many of our
clubs, including Small Group Training, childrens programs,
and other programs targeting adult members.
We also offer our Xpressline strength workout at all of our
clubs. Xpressline is an eight-station total-body circuit workout
designed to be used in 22 minutes and to accommodate all fitness
levels. This service is provided for free to our members.
We have approximately 8,100 personal entertainment units
installed in our clubs. The units are typically mounted on or
near individual pieces of cardiovascular equipment and are
equipped with a flat-panel color screen for television viewing.
We believe our members prefer the flexibility to view and listen
to the programs of their choice during their cardiovascular
workout. The entertainment system network also broadcasts our
own personalized music video channel that provides us with a
direct means of advertising products and services to our
membership base.
In 2010, we began to roll-out an expansion of features of the
personal viewing screens on our cardio equipment at select clubs
using a new entertainment system network. These additional
features include on-demand television and music, iPod/iPhone
compatibility and a club information channel. We installed this
new system in 12 of our Manhattan clubs in 2010 and have plans
to further expand the features of the screens in our remaining
Manhattan clubs in the first half 2011.
Club
Services and Operations
Our clubs are structured to provide an enhanced member
experience through effective execution of our operating plan.
Our club and support team members are the key to delivering a
valued member experience and our operations are organized to
maximize their overall effectiveness. Our club operations
include:
Management. We believe that our success is
largely dependent on the selection and development of our team
members. Our management structure is designed to strike the
right balance between consistent execution of operational
excellence and nurturing a leaders capacity for
entrepreneurial decision making. Our learning and development
system allows for all club positions to receive training on the
key elements of their role as well as development training for
growth. We believe a critical component to our growth is our
ability to leverage internally-developed management talent.
Our business is divided into regional operating lines with each
reporting to a regional vice president. Reporting to the
regional vice presidents are regionally-based functional support
teams as well as district managers who are responsible for
executing the Companys operating plan within a group of
clubs. Reporting to the district managers are the individual
club general managers who are responsible for the
day-to-day
management of each club. At each level of responsibility,
compensation is structured to incent driving the member
experience and profitability.
Functional Support. Functional teams provide
technical expertise and support designed to drive the member
experience and revenue growth in specific areas of our
clubs services, including sales and marketing, fitness and
ancillary programming, learning and development as well as
facility management and member service.
Driving excellence in fitness and ancillary programming is
critical to our success. All of our fitness clubs offer
one-on-one
personal training, which is sold in both single session and
multi-session packages. Our fitness teams are trained to provide
superior fitness solutions to address member needs. We believe
the qualifications of the personal training staff help to ensure
that members receive a consistent level of quality service
throughout our clubs and that our personal training programs
provide valuable guidance to our members as well as a
significant source of incremental revenue for us. Our personal
trainers are grouped by professional certification and advanced
specialty education. Trainer compensation is based on
professional designation and the number of training sessions
they perform. We believe that members who participate in
personal training programs typically have a longer membership
life.
Our commitment to providing a quality exercise experience to our
members extends beyond just personal training and includes group
exercise programming. Our instructors teach a variety of classes
including: aerobics, cycling, strength conditioning, boxing,
yoga, Pilates and step aerobics classes. Instructors report
through local club management and are further supported by
regional directors responsible for ensuring consistency in class
content, scheduling, training and instruction. We also provide
small group training offerings to our members, which are fee-
10
based programs that have smaller groups and provide more focused
and typically more advanced classes. Some examples of these
offerings include Pilates, TRX, Kettlebell training, boxing
camps and cycling camps.
In addition to group exercise, we offer a variety of ancillary
programming for children under our Sports Clubs for Kids brand.
As of December 31, 2010, Sports Clubs for Kids was being
offered in 31 locations throughout our New York Sports Clubs,
Boston Sports Clubs and Philadelphia Sports Clubs regions. Our
Sports Clubs for Kids programming positions our
multi-recreational clubs as family clubs, which we believe
provides us with a competitive advantage. Depending upon the
facilities available at a location, Sports Clubs for Kids
programming can include traditional youth offerings such as day
camps, sports camps, swim lessons, hockey and soccer leagues,
gymnastics, dance and birthday parties. It also can include
non-competitive
learn-to-play
sports programs.
Functional and leadership skill development plays a critical
role in enabling our success. Team member development occurs at
both the club level and in the classroom. Managers play a vital
role in the development of their teams and partner closely with
our learning and development team to advance team member skill
for future growth. Our learning programs are consistently
designed and focused on building strong functional and
leadership skills across the organization. This also includes
specialized fitness and group exercise training curriculum.
Our facilities and equipment management teams are dedicated to
ensuring our clubs and fitness equipment are operating at the
highest standard of performance for our members. Local teams are
deployed to provide
on-site
support to clubs as needed.
Our club support and member services groups act as a
coordinating point for all departments, supporting excellence in
program execution and ensuring consistency of policies and
procedures across the entire organization that support the
member experience.
Employee
Compensation and Benefits
We provide performance-based incentives to our management.
Senior management compensation, for example, is tied to our
overall performance. Departmental directors, district managers
and general managers can achieve bonuses tied to financial and
member retention targets. We offer our employees various
benefits including health, dental and disability insurance;
pre-tax healthcare, commuting and dependent care accounts; and a
401(k) plan. We believe the availability of employee benefits
provides us with a strategic advantage in attracting and
retaining quality managers, program instructors and professional
personal trainers and that this strategic advantage in turn
translates into a more consistent and higher-quality workout
experience for those members who utilize such services.
Centralized
Information Systems
We use an integrated information system to sell memberships,
bill our members, track and analyze sales and membership
statistics, the frequency and timing of member workouts,
cross-club utilization, member life, value-added services and
demographic profiles by member, which enables us to develop
targeted direct marketing programs and to modify our broadcast
and print advertising to improve consumer response. This system
also assists us in evaluating staffing needs and program
offerings. In addition, we rely on certain data gathered through
our information systems to assist in the identification of new
markets for clubs and site selection within those markets.
Information
Systems
We recognize the value of enhancing and extending the uses of
information technology in virtually every area of our business.
Our information technology strategy is aligned to best support
our business strategy and operating plans. We maintain an
ongoing comprehensive multi-year program to replace or upgrade
key systems and to optimize their performance.
We currently utilize a club management system that incorporates
functionality for member services, contract management,
electronic billing, point of sale, scheduling personal training
resources and reservations. This club management system extends
support for new business functionalities and new club models and
integrates with other applications. We have an application
utilizing business intelligence tools and data warehousing
capabilities enabling enhanced managerial and analytical
reporting of sales and operations. We originally implemented
this system in 2003, and we plan to replace it within the next
two to three years to take advantage of updated technology.
11
Recently we upgraded the hardware capacity of the club
management system to improve performance at club locations.
In 2007, we replaced our legacy general ledger and accounts
payable and fixed asset accounting systems with Oracle systems
that include a fully integrated suite of accounting applications
as well as lease management and cash management capabilities.
Migration of our current construction accounting system to the
Oracle systems and expanded on-line procurement was completed in
2008.
In 2007, we implemented a human resources management system and
merged it with an existing timekeeping system which was
integrated with payroll and relevant financial applications for
comprehensive automation of compensation processing and
management for all employees. This system has the capability of
expanding our talent management, recruiting and performance
management processes and will be leveraged as we align it with
our new learning and development strategy to train our club team
members. The human resources management system allows us to
effectively and efficiently serve our team members by providing
meaningful information to support their individual growth and
development.
Our web site utilizes new architectures that allow for
flexibility in product offerings, online corporate and group
sales, promotion and contest presentations, member self-service,
surveying and enhanced member options. The internet capabilities
were recently expanded to include more member-focused features.
In 2008, we launched additional web capabilities for selling our
suite of memberships for all clubs. We have built an intranet to
provide a portal for the various browser-based applications that
we utilize internally. Our intranet features support corporate
communications, human resources programs and training. In 2009,
we launched a re-design of our web site, making it easier for
our members to navigate through the features. In 2010, we added
new templates allowing for more flexibility and efficiency of
the site.
In 2011, we plan to move our data center from our current
Manhattan location to a co-location facility. This will provide
for better network speed and reliability, realize cost savings
on real estate facilities, increase server security and improve
internet bandwidth availability. Other benefits include
increased growth scalability, power redundancy, enhanced
physical security controls, cooling redundancy and fire
suppression. Our employees will manage the daily operations
remotely.
We continuously implement infrastructure changes to accommodate
growth, provide network redundancy, better manage
telecommunications and data costs, increase efficiencies in
operations and improve management of all components of our
technical architecture, including disaster recovery. The
disaster recovery facility utilizes replication tools to provide
fail-over capabilities for supporting our critical club
operations and company communications. Since 2007, we have used
advanced tools for enhanced management and monitoring of our
infrastructure for compliance and improved security.
Intellectual
Property
We have registered various trademarks and service marks with the
U.S. Patent and Trademark Office, including, NEW YORK
SPORTS CLUBS and NYSC, WASHINGTON SPORTS CLUBS and
WSC, BOSTON SPORTS CLUBS and BSC, PHILADELPHIA
SPORTS CLUBS and PSC, COMPANIESGETFIT.COM, SPORTS CLUBS FOR
KIDS, BETTER.,
and TOWN SPORTS INTERNATIONAL. We continue to
register other trademarks and service marks. We believe that our
rights to these properties are adequately protected.
Competition
The fitness club industry is highly competitive and continues to
become more competitive. The number of health clubs in the
U.S. has increased from 29,069 in 2005 to 29,750 in 2009,
based on the most recent information available. In each of the
markets in which we operate, we compete with other fitness
clubs, physical fitness and recreational facilities.
We consider the following groups to be our primary competitors
in the health and fitness industry:
|
|
|
|
|
commercial, multi-recreational and fitness-only chains,
including, among others, Equinox Holdings, Inc., Lifetime
Fitness, Inc., Crunch, New York Health and Racquet, LA Fitness
International LLC, 24 Hour Fitness Worldwide, Inc., Bally Total
Fitness Holding Corporation, Golds Gym International,
Inc., Retro Fitness, Snap Fitness, Anytime Fitness and Planet
Fitness;
|
12
|
|
|
|
|
the YMCA and similar non-profit organizations;
|
|
|
|
physical fitness and recreational facilities established by
local governments, hospitals and businesses;
|
|
|
|
exercise and small fitness clubs; racquet, tennis and other
athletic clubs;
|
|
|
|
private studios offering cycling, yoga or Pilates;
|
|
|
|
amenity gyms in apartments and condominiums;
|
|
|
|
weight-reducing salons;
|
|
|
|
country clubs; and
|
|
|
|
the home-use fitness equipment industry.
|
The principal methods of competition include pricing and ease of
payment, required level of members contractual commitment,
level and quality of services, training and quality of
supervisory staff, size and layout of facility and convenience
of location with respect to access to transportation and
pedestrian traffic.
We consider our service offerings to be in the mid-tier of the
value/service proposition and designed to appeal to a large
portion of the population who utilize fitness facilities. The
number of competitor clubs that offer lower pricing and a lower
level of service recently have continued to grow in our markets.
These clubs have attracted, and may continue to attract, members
away from both our fitness-only clubs and our multi-recreational
clubs, particularly in this challenging consumer environment.
We also face competition from club operators offering comparable
or higher pricing with higher levels of service. The trend to
larger outer-suburban family fitness centers, in areas where
suitable real estate is more likely to be available, could also
compete effectively against our suburban formats.
Competitive
Position Measured by Number of Clubs
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
Market
|
|
Clubs
|
|
|
Position
|
|
Boston metropolitan
|
|
|
25
|
|
|
Leading owner and operator
|
New York metropolitan
|
|
|
108
|
|
|
Leading owner and operator
|
Philadelphia metropolitan
|
|
|
6
|
|
|
# 5 owner and operator, tied for #1 in urban center
|
Washington, D.C. metropolitan
|
|
|
18
|
|
|
# 2 owner and operator, leader in urban center
|
Switzerland
|
|
|
3
|
|
|
Local owner and operator only
|
We also compete with other entertainment and retail businesses
for the discretionary income in our target demographics. There
can be no assurance that we will be able to compete effectively
in the future in the markets in which we operate. Competitors,
who may include companies that are larger and have greater
resources than us, may enter these markets to our detriment.
These competitive conditions may limit our ability to increase
dues without a material loss in membership, attract new members
and attract and retain qualified personnel. Additionally,
consolidation in the fitness club industry could result in
increased competition among participants, particularly large
multi-facility operators that are able to compete for attractive
acquisition candidates
and/or newly
constructed club locations. This increased competition could
increase our costs associated with expansion through both
acquisitions and for real estate availability for newly
constructed club locations.
We believe that our market leadership, experience and operating
efficiencies enable us to provide the consumer with a superior
product in terms of convenience, quality service and
affordability. We believe that there are barriers to entry in
our metropolitan areas, including restrictive zoning laws,
lengthy permit processes and a shortage of appropriate real
estate, which could discourage any large competitor from
attempting to open a chain of clubs in these markets. However,
such a competitor could enter these markets more easily through
one, or a series of, acquisitions. These barriers of entry are
significant in our four metropolitan regions, however they are
not as challenging in our surrounding suburban locations.
Government
Regulation
Our operations and business practices are subject to Federal,
state and local government regulation in the various
jurisdictions in which our clubs are located, including
(1) general rules and regulations of the Federal Trade
13
Commission, state and local consumer protection agencies and
state statutes that prescribe certain forms and provisions of
membership contracts and that govern the advertising, sale,
financing and collection of such memberships and (2) state
and local health regulations.
Statutes and regulations affecting the fitness industry have
been enacted in jurisdictions in which we conduct business and
other states into which we may expand in the future have adopted
or may adopt similar legislation. Typically, these statutes and
regulations prescribe certain forms and provisions of membership
contracts, afford members the right to cancel the contract
within a specified time period after signing or in certain
circumstances, such as for medical reasons or relocation to a
certain distance from the nearest club, require an escrow of
funds received from pre-opening sales or the posting of a bond
or proof of financial responsibility and may establish maximum
prices for membership contracts and limitations on the term of
contracts. The specific procedures and reasons for cancellation
vary due to differing laws in the respective jurisdictions, but
in each instance, the canceling member is entitled to a refund
of unused prepaid amounts. Most recently, several states have
proposed legislation that would prohibit the automatic rollover
of membership once a members commitment period expires. In
addition, we are subject to numerous other types of federal and
state regulations governing the sale of memberships. These laws
and regulations are subject to varying interpretations by a
number of state and federal enforcement agencies and courts. We
maintain internal review procedures to comply with these
requirements and believe that our activities are in substantial
compliance with all applicable statutes, rules and decisions.
The tax treatment of membership dues varies by state. In recent
years, some states in which we operate have passed legislation
to require sales tax to be collected on membership dues and
personal training sessions. These taxes have the effect of
increasing the payments by our members, which could impede our
ability to attract new members or induce members to cancel their
membership.
Changes in any statutes, rules or regulations could have a
material adverse effect on our financial condition and results
of operations.
Employees
At December 31, 2010, we had approximately
8,100 employees, of whom approximately 2,200 were employed
full-time. Approximately 360 of those employees were corporate
and other club support personnel. We are not a party to any
collective bargaining agreement with our employees. We have
never experienced any significant labor shortages or had any
difficulty in obtaining adequate replacements for departing
employees. We consider our relations with our employees to be
good.
Available
Information
We make available through our web site at
www.mysportsclubs.com in the Investor
Relations SEC Filings section, free of charge,
all reports and amendments to those reports filed or furnished
pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934, as amended (the Exchange Act),
as soon as reasonably practicable after we electronically file
such material with, or furnish it to, the SEC. Occasionally, we
may use our web site as a channel of distribution of material
company information. Financial and other material information
regarding the Company is routinely posted on and accessible at
http://investor.mysportsclubs.com. In
addition, you may automatically receive email alerts and other
information about us by enrolling your email by visiting the
E-mail
Alerts section at
http://investor.mysportsclubs.com/.
The foregoing information regarding our website and its content
is for convenience only. The content of our website is not
deemed to be incorporated by reference into this report nor
should it be deemed to have been filed with the SEC.
14
Investors should carefully consider the risks described below
and all other information in this Annual Report on
Form 10-K.
The risks and uncertainties described below are not the only
ones that we face. Additional risks and uncertainties not
presently known to us or that we currently deem immaterial may
also impair our business and operations. If any of the following
risks actually occur, our business, financial condition, cash
flows or results of operations could be materially adversely
affected.
Risks
Related to Our Business
We may
be unable to attract and retain members, which could have a
negative effect on our business.
The performance of our clubs is highly dependent on our ability
to attract and retain members, and we may not be successful in
these efforts. Most of our members can cancel their club
membership at any time under certain circumstances. In addition,
there are numerous factors that have in the past and could in
the future lead to a decline in membership levels at established
clubs or that could prevent us from increasing our membership at
newer clubs, including a decline in our ability to deliver
quality service at a competitive cost, the presence of direct
and indirect competition in the areas in which the clubs are
located, the publics interest in sports and fitness clubs
and general economic conditions.
Recent negative economic conditions, including increased
unemployment levels and decreased consumer confidence, have
resulted in significant pressures and declines in economic
growth. These conditions have and in the future could lead to
reduced consumer spending. In a depressed economic and consumer
environment, consumers and businesses may postpone spending in
response to tighter credit, negative financial news
and/or
declines in income or asset values, which could have a material
negative effect on the demand for our services and products and
such decline in demand may continue as the economy continues to
struggle and disposable income declines. Other factors that
could influence demand include increases in fuel and other
energy costs, conditions in the residential real estate and
mortgage markets, labor and healthcare costs, access to credit,
consumer confidence and other macroeconomic factors affecting
consumer spending behavior. The recent challenges in the global
economy may materially adversely affect our business and our
revenues and profits. As a result of these factors, membership
levels might not be adequate to maintain our operations at
current levels or permit the expansion of our operations.
In addition, to the extent our corporate clients are adversely
affected by negative economic conditions, they may decide, as
part of expense reduction strategies, to curtail or cancel club
membership benefits provided to their respective employees. Any
reductions in corporate memberships may lead to membership
cancellations as we cannot assure that employees of corporate
customers will choose to continue their memberships without
employer subsidies. A decline in membership levels may have a
material adverse effect on our business, financial condition,
results of operations and cash flows. We ended 2009 with 24,000
less net members compared to 2008, a decline that we attribute,
in large part, to negative economic conditions during 2009. In
2010, we began to see some signs of recovery and ended 2010 with
7,000 more members compared to the end of 2009 but at an overall
lower average monthly dues rate.
Low
consumer confidence levels, increased competition and decreased
spending could negatively impact our financial position and
result in club closures and fixed asset and goodwill
impairments.
In the years ended December 31, 2010 and 2009, we closed
one club and nine clubs, respectively, and recognized
$3.3 million and $6.7 million of fixed asset
impairments, respectively. While there were no goodwill
impairments in 2010 and 2009, we have in the past experienced
goodwill impairments due to decreased membership. Some of these
closures and impairments were due, in large part, to the current
economic, consumer environment, and increased competition in
areas in which our clubs operate. If the economic and consumer
environment were to deteriorate further or if we are unable to
improve the overall competitive position of our clubs, our
operating performance may continue to decline and we may need to
recognize additional impairments of our long-lived assets and
goodwill and may be compelled to close additional clubs. In
addition, we cannot assure you that we will be able to replace
any of the revenue lost from these closed clubs from our other
clubs.
15
Our
geographic concentration heightens our exposure to adverse
regional developments.
As of December 31, 2010, we operated 108 fitness clubs in
the New York metropolitan market, 25 fitness clubs in the Boston
market, 18 fitness clubs in the Washington, D.C. market,
six fitness clubs in the Philadelphia market and three fitness
clubs in Switzerland. Our geographic concentration in the
Northeast and Mid-Atlantic regions and, in particular, the New
York area, heightens our exposure to adverse developments
related to competition, as well as economic and demographic
changes in these regions. Our geographic concentration might
result in a material adverse effect on our business, financial
condition, cash flows and results of operations in the future.
The
level of competition in the fitness club industry could
negatively impact our revenue growth and
profitability.
The fitness club industry is highly competitive and continues to
become more competitive. In each of the markets in which we
operate, we compete with other fitness clubs, physical fitness
and recreational facilities established by local governments,
hospitals and businesses for their employees, amenity and
condominium clubs, the YMCA and similar organizations and, to a
certain extent, with racquet and tennis and other athletic
clubs, country clubs, weight reducing salons and the home-use
fitness equipment industry. We also compete with other
entertainment and retail businesses for the discretionary income
in our target demographics. We might not be able to compete
effectively in the future in the markets in which we operate.
Competitors include companies that are larger and have greater
resources than us and they may enter these markets to our
detriment. These competitive conditions may limit our ability to
increase dues without a material loss in membership, attract new
members and attract and retain qualified personnel.
Additionally, consolidation in the fitness club industry could
result in increased competition among participants, particularly
large multi-facility operators that are able to compete for
attractive acquisition candidates or newly constructed club
locations, thereby increasing costs associated with expansion
through both acquisitions and lease negotiation and real estate
availability for newly constructed club locations.
The number of competitor clubs that offer lower pricing and a
lower level of service continue to grow in our markets. These
clubs have attracted, and may continue to attract, members away
from both our fitness-only clubs and our multi-recreational
clubs, particularly in the current consumer environment.
Furthermore, smaller and less expensive weight loss facilities
present a competitive alternative for consumers.
We also face competition from competitors offering comparable or
higher pricing with higher levels of service. The trend to
larger outer-suburban, multi-recreational family fitness
centers, in areas where suitable real estate is more likely to
be available, also compete against our suburban, fitness-only
models.
In addition, large competitors could enter the urban markets in
which we operate to open a chain of clubs in these markets
through one, or a series of, acquisitions.
Our
trademarks and trade names may be infringed, misappropriated or
challenged by others.
We believe our brand names and related intellectual property are
important to our continued success. We seek to protect our
trademarks, trade names and other intellectual property by
exercising our rights under applicable trademark and copyright
laws. If we were to fail to successfully protect our
intellectual property rights for any reason, it could have an
adverse effect on our business, results of operations and
financial condition. Any damage to our reputation could cause
membership levels to decline and make it more difficult to
attract new members.
If we
are unable to identify and acquire suitable sites for new clubs,
our revenue growth rate and profits may be negatively
impacted.
To successfully expand our business over the long term, we must
identify and acquire sites that meet the site selection criteria
we have established. In addition to finding sites with the right
geographical, demographic and other measures we employ in our
selection process, we also need to evaluate the penetration of
our competitors in the market. We face competition from other
health and fitness center operators for sites that meet our
criteria and as a result, we may lose those sites, our
competitors could copy our format or we could be forced to pay
higher prices for those sites. If we are unable to identify and
acquire sites for new clubs on attractive terms, our revenue
growth rate and profits may be negatively impacted.
Additionally, if our analysis of the suitability of a site is
incorrect, we may not be able to recover our capital investment
in developing and building the new club.
16
We may
experience prolonged periods of losses in our recently opened
clubs.
Upon opening a club, we typically experience an initial period
of club operating losses. Enrollment from pre-sold memberships
typically generates insufficient revenue for the club to
initially generate positive cash flow. As a result, a new club
typically generates an operating loss in its first full year of
operations and substantially lower margins in its second full
year of operations than a club opened for more than
24 months. These operating losses and lower margins will
negatively impact our future results of operations. This
negative impact will be increased by the initial expensing of
pre-opening costs, which include legal and other costs
associated with lease negotiations and permitting and zoning
requirements, as well as depreciation and amortization expenses,
which will further negatively impact net income. We may, at our
discretion, accelerate or expand our plans to open new clubs,
which may temporarily adversely affect results from operations.
We have opened a total of four new club locations in the
24-month
period ended December 31, 2010.
We
could be subject to claims related to health or safety risks at
our clubs.
Use of our clubs poses some potential health or safety risks to
members or guests through physical exertion and use of our
services and facilities, including exercise equipment. Claims
might be asserted against us for injury suffered by, or death of
members or guests while exercising at a club. We might not be
able to successfully defend such claims. As a result, we might
not be able to maintain our general liability insurance on
acceptable terms in the future or maintain a level of insurance
that would provide adequate coverage against potential claims.
Depending upon the outcome, these matters may have a material
effect on our consolidated financial position, results of
operations and cash flows.
Security
and privacy breaches may expose us to liability and cause us to
lose customers.
Federal and state law requires us to safeguard our
customers financial information, including credit card
information. Although we have established security procedures
and protocol, including credit card industry compliance
procedures, to protect against identity theft and the theft of
our customers financial information, our security and
testing measures may not prevent security breaches and breaches
of our customers privacy may occur, which could harm our
business. For example, a significant number of our users provide
us with credit card and other confidential information and
authorize us to bill their credit card accounts directly for our
products and services. Typically, we rely on encryption and
authentication technology licensed from third parties to enhance
transmission security of confidential information. Advances in
computer capabilities, new discoveries in the field of
cryptography, inadequate facility security or other developments
may result in a compromise or breach of the technology used by
us to protect customer data. Any compromise of our security
could harm our reputation or financial condition and, therefore,
our business. In addition, a party who is able to circumvent our
security measures or exploit inadequacies in our security
measures, could, among other effects, misappropriate proprietary
information, cause interruptions in our operations or expose
customers to computer viruses or other disruptions. Actual or
perceived vulnerabilities may lead to claims against us. To the
extent the measures we have taken prove to be insufficient or
inadequate, we may become subject to litigation or
administrative sanctions, which could result in significant
fines, penalties or damages and harm to our reputation.
Loss
of key personnel and/or failure to attract and retain highly
qualified personnel could make it more difficult for us to
develop our business and enhance our financial
performance.
We are dependent on the continued services of our senior
management team, particularly Robert Giardina, Chief Executive
Officer; Daniel Gallagher, Chief Financial Officer; and Martin
Annese, Chief Operating Officer. We believe the loss of such key
personnel could have a material adverse effect on us and our
financial performance. Currently, we do not have any long-term
employment agreements with our executive officers, and we may
not be able to attract and retain sufficient qualified personnel
to meet our business needs.
Terrorism
and the uncertainty of armed conflicts may have a material
adverse effect on clubs and our operating results.
Terrorist attacks, such as the attacks that occurred in New York
City and Washington, D.C. on September 11, 2001, and
other acts of violence or war may affect the markets in which we
operate, our operating results or the market on which our common
stock trades. Our geographic concentration in the major cities
in the Northeast and
17
Mid-Atlantic regions and, in particular, the New York City and
Washington, D.C. areas, heightens our exposure to any such
future terrorist attacks, which may adversely affect our clubs
and result in a decrease in our revenues. The potential
near-term and long-term effect these attacks may have for our
members, the markets for our services and the market for our
common stock are uncertain; however, their occurrence can be
expected to further negatively affect the United States economy
generally and specifically the regional markets in which we
operate. The consequences of any terrorist attacks or any armed
conflicts are unpredictable; and we may not be able to foresee
events that could have an adverse effect on our business.
Disruptions
and failures involving our information systems could cause
customer dissatisfaction and adversely affect our billing and
other administrative functions.
The continuing and uninterrupted performance of our information
systems is critical to our success. We use a fully-integrated
information system to sell memberships, bill our members, track
and analyze sales and membership statistics, the frequency and
timing of member workouts, cross-club utilization, member life,
value-added services and demographic profiles by member. This
system also assists us in evaluating staffing needs and program
offerings. We believe that, without investing in enhancements,
this system is approaching the end of its life cycle. We expect
to use our existing enterprise management enterprise system for
a period of one to two years while we explore other options.
Correcting any disruptions or failures that affected our
proprietary system could be difficult, time-consuming and
expensive because we would need to use contracted consultants
familiar with our system.
Any failure of our current system could also cause us to lose
members and adversely affect our business and results of
operations. Our members may become dissatisfied by any systems
disruption or failure that interrupts our ability to provide our
services to them. Disruptions or failures that affect our
billing and other administrative functions could have an adverse
affect on our operating results.
We are in the process of moving our data center to a third party
co-location site. This move, together with other infrastructure
changes are being undertaken to accommodate our growth, provide
network redundancy, better manage telecommunications and data
costs, increase efficiencies in operations and improve
management of all components of our technical architecture.
Fire, floods, earthquakes, power loss, telecommunications
failures, break-ins, acts of terrorism and similar events could
damage our systems. In addition, computer viruses, electronic
break-ins or other similar disruptive problems could also
adversely affect our sites. Any system disruption or failure,
security breach or other damage that interrupts or delays our
operations could cause us to lose members, damage our
reputation, and adversely affect our business and results of
operations.
The
opening of new clubs by us in existing locations may negatively
impact our comparable club revenue increases and our operating
margins.
We currently operate clubs throughout the Northeast and
Mid-Atlantic regions of the United States. We currently have two
clubs for which we have signed lease commitments in existing
markets, with planned openings of these clubs in the second half
of 2011. In the case of existing markets, our experience has
been that opening new clubs may attract some memberships away
from other clubs already operated by us in those markets and
diminish their revenues. In addition, as a result of new club
openings in existing markets and because older clubs will
represent an increasing proportion of our club base over time,
our mature club revenue increases may be lower in future periods
than in the past.
Another result of opening new clubs is that our club operating
margins may be lower than they have been historically while the
clubs build a membership base. We expect both the addition of
pre-opening expenses and the lower revenue volumes
characteristic of newly opened clubs to affect our club
operating margins at these new clubs.
Our
growth could place strains on our management, employees,
information systems and internal controls, which may adversely
impact our business.
Over the past five years, we have experienced growth in our
business activities and operations, including an increase in the
number of our clubs. Future expansion will place increased
demands on our administrative, operational, financial and other
resources. Any failure to manage growth effectively could
seriously harm our business. To be successful, we will need to
continue to improve management information systems and our
operating, administrative, financial and accounting systems and
controls. We will also need to train new employees and maintain
close coordination among our executive, accounting, finance,
marketing, sales and operations
18
functions. These processes are time-consuming and expensive,
increase management responsibilities and divert management
attention.
Our
cash and cash equivalents are concentrated in a small number of
banks.
Our cash and cash equivalents are held, primarily, in a small
number of commercial banks. These deposits are not
collateralized. In the event these banks become insolvent, we
would be unable to recover most of our cash and cash equivalents
deposited at the banks. Cash and cash equivalents held in a
small number of commercial banks as of December 31, 2010
totaled $22.1 million. During 2010, in any one month, this
amount has been as high as $30.0 million.
Because
of the capital-intensive nature of our business, we may have to
incur additional indebtedness or issue new equity securities
and, if we are not able to obtain additional capital, our
ability to operate or expand our business may be impaired and
our results of operations could be adversely
affected.
Our business requires significant levels of capital to finance
the development of additional sites for new clubs and the
construction of our clubs. If cash from available sources is
insufficient or unavailable due to restrictive credit markets,
or if cash is used for unanticipated needs, we may require
additional capital sooner than anticipated. In the event that we
are required or choose to raise additional funds, we may be
unable to do so on favorable terms or at all. Furthermore, the
cost of debt financing could significantly increase, making it
cost-prohibitive to borrow, which could force us to issue new
equity securities. If we issue new equity securities, existing
shareholders may experience additional dilution or the new
equity securities may have rights, preferences or privileges
senior to those of existing holders of common stock. If we
cannot raise funds on acceptable terms, we may not be able to
execute our current growth plans, take advantage of future
opportunities or respond to competitive pressures. Any inability
to raise additional capital when required could have an adverse
effect on our business plans and operating results.
We may
incur rising costs related to construction of new clubs and
maintaining our existing clubs. If we are not able to pass these
cost increases through to our members, our returns may be
adversely affected.
Our clubs require significant upfront investment. If our
investment is higher than we had planned, we may need to
outperform our operational plan to achieve our targeted return.
Over the longer term, we believe that we can offset cost
increases by increasing our membership dues and other fees and
improving profitability through cost efficiencies; however,
higher costs in certain regions where we are opening new clubs
during any period of time may be difficult to offset in the
short-term.
We may
be required to remit unclaimed property to states for unused,
expired personal training sessions.
We recognize revenue from personal training sessions as the
services are performed (i.e., when the session is trained).
Unused personal training sessions expire after a set, disclosed
period of time after purchase and are not refundable or
redeemable by the member for cash. The State of New York has
informed us that it is considering whether we are required to
remit the amount received by us for unused, expired personal
training sessions to the State of New York as unclaimed
property. As of December 31, 2010, we had approximately
$11.7 million of unused and expired personal training
sessions that had not been recognized as revenue and recorded as
deferred revenue. We do not believe that these amounts are
subject to the escheatment or abandoned property laws of any
jurisdiction, including the State of New York. However, it is
possible that one of these jurisdictions may not agree with our
position and may claim that we must remit all or a portion of
these amounts to such jurisdiction. For three of our
jurisdictions, we concluded, based on opinions from outside
counsel, that monies held by a company for unused and expired
personal training sessions are not escheatable. As a result, the
Company has removed approximately $2.7 million from
deferred revenue, of which approximately $570,000 related to
expired sessions that would have been recognized the year ended
December 31, 2010, and recorded such amount as personal
training revenue in the fourth quarter of 2010.
Our
growth and profitability could be negatively impacted if we are
unable to renew or replace our current club leases on favorable
terms, or at all, and we cannot find suitable alternate
locations.
We currently lease substantially all of our fitness club
locations pursuant to long-term leases (generally 15 to
25 years, including option periods). During the next five
years, or the period from January 1, 2011 through
December 31, 2015, we have leases for six club locations
that are due to expire without any renewal options and 39
19
club locations that are due to expire with renewal options. For
leases with renewal options, several of them provide for our
unilateral option to renew for additional rental periods at
specific rental rates (for example, based on the consumer price
index or stated renewal terms already set in the leases) or
based on the fair market rate at the location. Our ability to
negotiate favorable terms on an expiring lease or to negotiate
favorable terms on leases with renewal options, or conversely
for a suitable alternate location, could depend on conditions in
the real estate market, competition for desirable properties and
our relationships with current and prospective landlords or may
depend on other factors that are not within our control. Any or
all of these factors and conditions could negatively impact our
growth and profitability.
Risks
Related to Our Leverage and Our Indebtedness
On February 27, 2007, the Company entered into a
$260.0 million senior secured credit facility (the
2007 Senior Credit Facility). The 2007 Senior Credit
Facility consists of a $185.0 million term loan facility
(the Term Loan Facility) and originally consisted of
a $75.0 million revolving credit facility (the
Revolving Loan Facility). On July 15, 2009, the
total amount of borrowings under the Revolving Loan Facility was
reduced by 15% from $75.0 million to $63.8 million.
We may
be negatively affected by economic conditions in the United
States and key international markets.
We must maintain liquidity to fund our working capital, service
our outstanding indebtedness and finance investment
opportunities. Without sufficient liquidity, we could be forced
to curtail our operations or we may not be able to pursue new
business opportunities. If our current resources do not satisfy
our liquidity requirements, we may have to seek additional
financing. The principal sources of our liquidity are funds
generated from operating activities, available cash and cash
equivalents and borrowings under our $63.8 million
Revolving Loan Facility, as amended.
The capital and credit markets have been experiencing volatility
and disruption in the recent past. As a result, one or more of
our current lenders could experience financial difficulty, and
as a result fail to provide the required lending amounts under
our 2007 Credit Agreement. If this should occur, we may need to
seek additional financing from other sources. The availability
of financing will depend on a variety of factors, such as
economic and market conditions, the availability of credit and
our credit ratings, as well as the possibility that lenders
could develop a negative perception of the prospects of our
company or the fitness industry in general. We may not be able
to successfully obtain any necessary additional financing on
favorable terms, or financing altogether.
Economic conditions, both domestic and foreign, may affect our
financial performance. Prevailing economic conditions, including
unemployment levels, inflation, availability of credit, energy
costs and other macro-economic factors, as well as uncertainty
about future economic conditions, adversely affect consumer
spending and, consequently, our business and results of
operations.
Our
leverage may impair our financial condition, and we may incur
significant additional debt.
We currently have a substantial amount of debt. As of
December 31, 2010, our total consolidated debt was
$316.5 million. Our substantial debt could have important
consequences, including:
|
|
|
|
|
making it more difficult for us to satisfy our obligations with
respect to our outstanding indebtedness;
|
|
|
|
increasing our vulnerability to general adverse economic and
industry conditions;
|
|
|
|
limiting our ability to obtain additional financing to fund
future working capital, capital expenditures, acquisitions of
clubs and other general corporate requirements;
|
|
|
|
requiring a substantial portion of our cash flow from operations
for the payment of interest on our debt, which is variable on
our 2007 Senior Credit Facility and our Revolving Loan Facility,
and/or
principal pursuant to excess cash flow requirements and reducing
our ability to use our cash flow to fund working capital,
capital expenditures and acquisitions of new clubs and general
corporate requirements;
|
|
|
|
limiting our ability to refinance our existing indebtedness on
favorable terms, or at all; and
|
|
|
|
limiting our flexibility in planning for, or reacting to,
changes in our business and the industry in which we operate.
|
20
These limitations and consequences may place us at a competitive
disadvantage to other less-leveraged competitors.
The indenture governing our 11% Senior Discount Notes due
in 2014 (Senior Discount Notes) will permit us and
our subsidiaries to incur substantial additional debt, subject
to compliance with provisions of the Indenture. In addition, as
of December 31, 2010, we had $53.1 million of
unutilized borrowings under our senior secured revolving credit
facility. If new debt is added to our and our subsidiaries
current debt levels, the related risks that we and they
currently face could intensify.
We may
not be able to re-finance our debt at current levels and
interest rates.
Our Term Loan Facility matures on the earlier of
February 27, 2014, or August 1, 2013 if the Senior
Discount Notes are still outstanding as of that date. In
addition, our Revolving Loan Facility will mature in February
2012. Our Senior Discount Notes will mature in 2014. We expect
to refinance our outstanding indebtedness under these
arrangements with new indebtedness prior to their maturity
dates. The availability of refinancing will depend on a variety
of factors, such as economic and market conditions, business
operations and financial performance, our leverage, the
availability of credit and our credit ratings, as well as the
lenders perception of the prospects of our company or our
industry generally. We may not be able to successfully obtain
any necessary refinancing on favorable terms, including interest
rates and financial and other covenants, or at all. In that
event, our business and financial condition may be materially
adversely affected.
We may
not have access to the cash flow and other assets of our
subsidiaries that may be needed to make payments on our
outstanding Indebtedness.
Our operations are conducted through our subsidiaries and our
ability to make payments on our outstanding Senior Discount
Notes is dependent on the earnings and the distribution of funds
from our subsidiaries. However, none of our subsidiaries are
obligated to make funds available to us for payment on our
outstanding Senior Discount Notes. In addition, the terms of the
2007 Credit Agreement governing the 2007 Senior Credit Facility
significantly restrict TSI, LLC and its subsidiaries from paying
dividends and otherwise transferring assets to us. Furthermore,
our subsidiaries are permitted under the terms of the 2007
Credit Agreement and the indenture governing our Senior Discount
Notes to incur additional indebtedness that may severely
restrict or prohibit the making of distributions, the payment of
dividends or the making of loans by such subsidiaries to us.
We cannot assure that the agreements governing the current and
future indebtedness of our subsidiaries will permit our
subsidiaries to provide TSI, LLC with sufficient dividends,
distributions or loans to fund scheduled interest and principal
payments on the 2007 Credit Agreement when due.
Covenant
restrictions under our indebtedness may limit our ability to
operate our business and, in such an event, we may not have
sufficient assets to settle our indebtedness.
The indenture governing our Senior Discount Notes, the 2007
Credit Agreement and certain of our other agreements regarding
our indebtedness contain, among other things, covenants that may
restrict our ability to finance future operations or capital
needs or to engage in other business activities and that may
impact our ability and the ability of our restricted
subsidiaries to:
|
|
|
|
|
borrow money;
|
|
|
|
pay dividends or make distributions;
|
|
|
|
purchase or redeem stock;
|
|
|
|
make investments and extend credit;
|
|
|
|
engage in transactions with affiliates;
|
|
|
|
engage in sale-leaseback transactions;
|
|
|
|
consummate certain asset sales;
|
|
|
|
effect a consolidation or merger or sell, transfer, lease or
otherwise dispose of all or substantially all of our
assets; and
|
|
|
|
create liens on our assets.
|
21
In addition, the 2007 Credit Agreement requires the Company, on
a consolidated basis, to maintain a specified financial ratio
and satisfy certain financial condition tests that may require
us to take action to reduce our debt or to act in a manner
contrary to our business objectives. The 2007 Credit Agreement
requires the Company, on a consolidated basis, to maintain a
maximum total leverage ratio not greater than 4.25:1.00 of
consolidated indebtedness to consolidated EBITDA, as defined in
the 2007 Credit Agreement. As of December 31, 2010, we were
in compliance with such ratio test, with a ratio of 2.63:1.00.
Events beyond our control, including changes in general economic
and business conditions, may affect our ability to meet certain
financial ratios and financial condition tests. We may be unable
to meet those tests and the lenders may decide not to waive any
failure to meet those tests. A breach of any of these covenants
would result in a default under the indenture governing our
Senior Discount Notes and the 2007 Credit Agreement. If an event
of default under the 2007 Credit Agreement occurs, the lenders
could elect to declare all amounts outstanding thereunder,
together with accrued interest, to be immediately due and
payable. In the event of default under the indenture governing
our Senior Discount Notes, the note holders could elect to
declare due all amounts outstanding thereunder, together with
accrued interest. If any such event should occur, we might not
have sufficient assets to pay our indebtedness and meet our
other obligations.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None
We own our 151 East 86th Street location, which houses a
fitness club and a retail tenant that generated approximately
$2.0 million of rental income for us for the year ended
December 31, 2010. We lease the remainder of our fitness
clubs pursuant to long-term leases (generally 15 to
25 years, including options). In the next five years, or
the period from January 1, 2011 through December 31,
2015, we have leases for six club locations that are due to
expire without any renewal options and 39 club locations that
are due to expire with renewal options. Renewal options include
terms for rental increases based on the consumer price index,
fair market rates or stated renewal terms already set in the
lease agreements. We plan to close one of the clubs without
renewal options but endeavor to extend the leases or relocate
the clubs or its membership base if appropriate for the
remaining clubs.
We lease approximately 36,400 square feet of office space
in New York City and have smaller regional offices in Fairfax,
VA and Boston, MA, for administrative and general corporate
purposes. We plan to close one of our corporate locations in
Manhattan of approximately 10,000 square feet in March 2011
at the end of the lease term and relocate those employees to an
existing Manhattan location. We also lease warehouse and
commercial space in Brooklyn, NY for storage purposes.
We lease approximately 82,000 square feet in Elmsford, NY
for the operation of a centralized laundry facility for New York
Sports Clubs offering towel service, and for construction and
equipment storage. This space replaced a laundry facility of
14,000 square feet in Queens, NY in 2009. This space also
serves as corporate office space and replaced approximately
10,800 square feet of corporate office space in Manhattan.
Total square footage related to the laundry facility is 42,000
and total square footage related to the corporate office and
warehouse space is 40,000.
The following table provides information regarding our club
locations:
|
|
|
|
|
|
|
|
|
Date Opened or Management
|
Location
|
|
Address
|
|
Assumed
|
|
|
New York Sports Clubs:
|
|
|
|
|
Manhattan
|
|
151 East 86th Street
|
|
January 1977
|
Manhattan
|
|
61 West 62nd Street
|
|
July 1983
|
Manhattan
|
|
614 Second Avenue
|
|
July 1986
|
Manhattan
|
|
151 Reade Street
|
|
January 1990
|
Manhattan
|
|
1601 Broadway
|
|
September 1991
|
Manhattan
|
|
349 East 76th Street
|
|
April 1994
|
Manhattan
|
|
248 West 80th Street
|
|
May 1994
|
Manhattan
|
|
502 Park Avenue
|
|
February 1995
|
Manhattan
|
|
117 Seventh Avenue South
|
|
March 1995
|
22
|
|
|
|
|
|
|
|
|
Date Opened or Management
|
Location
|
|
Address
|
|
Assumed
|
|
|
Manhattan
|
|
303 Park Avenue South
|
|
December 1995
|
Manhattan
|
|
30 Wall Street
|
|
May 1996
|
Manhattan
|
|
1635 Third Avenue
|
|
October 1996
|
Manhattan
|
|
575 Lexington Avenue
|
|
November 1996
|
Manhattan
|
|
278 Eighth Avenue
|
|
December 1996
|
Manhattan
|
|
200 Madison Avenue
|
|
February 1997
|
Manhattan
|
|
2162 Broadway
|
|
November 1997
|
Manhattan
|
|
633 Third Avenue
|
|
April 1998
|
Manhattan
|
|
1657 Broadway
|
|
July 1998
|
Manhattan
|
|
217 Broadway
|
|
March 1999
|
Manhattan
|
|
23 West 73rd Street
|
|
April 1999
|
Manhattan
|
|
34 West 14th Street
|
|
July 1999
|
Manhattan
|
|
503-511 Broadway
|
|
July 1999
|
Manhattan
|
|
1372 Broadway
|
|
October 1999
|
Manhattan
|
|
300 West 125th Street
|
|
May 2000
|
Manhattan
|
|
19 West 44th Street
|
|
August 2000
|
Manhattan
|
|
128 Eighth Avenue
|
|
December 2000
|
Manhattan
|
|
2527 Broadway
|
|
August 2001
|
Manhattan
|
|
3 Park Avenue
|
|
August 2001
|
Manhattan
|
|
10 Irving Place
|
|
November 2001
|
Manhattan
|
|
160 Water Street
|
|
November 2001
|
Manhattan
|
|
230 West 41st Street
|
|
November 2001
|
Manhattan
|
|
1221 Avenue of the Americas
|
|
January 2002
|
Manhattan
|
|
200 Park Avenue
|
|
December 2002
|
Manhattan
|
|
232 Mercer Street
|
|
September 2004
|
Manhattan
|
|
225 Varick Street
|
|
August 2006
|
Manhattan
|
|
885 Second Avenue
|
|
February 2007
|
Manhattan
|
|
301 West 145th Street
|
|
October 2007
|
Manhattan
|
|
1400 5th Avenue
|
|
December 2007
|
Bronx, NY
|
|
1601 Bronxdale Avenue
|
|
November 2007
|
Brooklyn, NY
|
|
110 Boerum Place
|
|
October 1985
|
Brooklyn, NY
|
|
1736 Shore Parkway
|
|
June 1998
|
Brooklyn, NY
|
|
179 Remsen Street
|
|
May 2001
|
Brooklyn, NY
|
|
324 Ninth Street
|
|
August 2003
|
Brooklyn, NY
|
|
1630 E 15th Street
|
|
August 2007
|
Brooklyn, NY
|
|
7118 Third Avenue
|
|
May 2004
|
Brooklyn, NY
|
|
439 86th Street
|
|
April 2008
|
Queens, NY
|
|
69-33 Austin Street
|
|
April 1997
|
Queens, NY
|
|
153-67 A Cross Island Parkway
|
|
June 1998
|
Queens, NY
|
|
2856-2861 Steinway Street
|
|
February 2004
|
Queens, NY
|
|
8000 Cooper Avenue
|
|
March 2007
|
Queens, NY
|
|
99-01 Queens Boulevard
|
|
June 2007
|
Queens, NY
|
|
39-01 Queens Blvd
|
|
December 2007
|
Staten Island, NY
|
|
300 West Service Road
|
|
June 1998
|
Scarsdale, NY
|
|
696 White Plains Road
|
|
October 1995
|
Mamaroneck, NY
|
|
124 Palmer Avenue
|
|
January 1997
|
Croton-on-Hudson,
NY
|
|
420 South Riverside Drive
|
|
January 1998
|
Larchmont, NY
|
|
15 Madison Avenue
|
|
December 1998
|
23
|
|
|
|
|
|
|
|
|
Date Opened or Management
|
Location
|
|
Address
|
|
Assumed
|
|
|
Nanuet, NY
|
|
58 Demarest Mill Road
|
|
May 1998
|
Great Neck, NY
|
|
15 Barstow Road
|
|
July 1989
|
East Meadow, NY
|
|
625 Merrick Avenue
|
|
January 1999
|
Commack, NY
|
|
6136 Jericho Turnpike
|
|
January 1999
|
Oceanside, NY
|
|
2909 Lincoln Avenue
|
|
May 1999
|
Long Beach, NY
|
|
265 East Park Avenue
|
|
July 1999
|
Garden City, NY
|
|
833 Franklin Avenue
|
|
May 2000
|
Huntington, NY
|
|
350 New York Avenue
|
|
February 2001
|
Syosset, NY
|
|
49 Ira Road
|
|
March 2001
|
West Nyack, NY
|
|
3656 Palisades Center Drive
|
|
February 2002
|
Woodmere, NY
|
|
158 Irving Street
|
|
March 2002
|
Hartsdale, NY
|
|
208 E. Hartsdale Avenue
|
|
September 2004
|
Somers, NY
|
|
Somers Commons, 80 Route 6
|
|
February 2005
|
Port Jefferson Station, NY
|
|
200 Wilson Street
|
|
July 2005
|
White Plains, NY
|
|
4 City Center
|
|
September 2005
|
Hawthorne, NY
|
|
24 Saw Mill River Road
|
|
January 2006
|
Dobbs Ferry, NY
|
|
50 Livingstone Avenue
|
|
June 2008
|
Smithtown, NY
|
|
5 Browns Road
|
|
December 2007
|
Carmel, NY
|
|
1880 Route 6
|
|
July 2007
|
Hicksville, NY
|
|
100 Duffy Avenue
|
|
November 2008
|
New Rochelle, NY
|
|
Trump Plaza, Huguenot Street
|
|
March 2008
|
Deer Park, NY
|
|
455 Commack Avenue
|
|
March 2009
|
Garnerville, NY
|
|
20 W. Ramapo Road
|
|
Future Opening
|
Stamford, CT
|
|
106 Commerce Road
|
|
Reopened February 2006
|
Danbury, CT
|
|
38 Mill Plain Road
|
|
January 1998
|
Stamford, CT
|
|
1063 Hope Street
|
|
November 1998
|
Greenwich, CT
|
|
6 Liberty Way
|
|
May 1999
|
Westport, CT
|
|
427 Post Road, East
|
|
January 2002
|
Greenwich, CT
|
|
1 Fawcett Place
|
|
February 2004
|
West Hartford, CT
|
|
65 Memorial Road
|
|
November 2007
|
Princeton, NJ
|
|
301 North Harrison Street
|
|
May 1997
|
Matawan, NJ
|
|
450 Route 34
|
|
April 1998
|
Marlboro, NJ
|
|
34 Route 9 North
|
|
April 1998
|
Ramsey, NJ
|
|
1100 Route 17 North
|
|
June 1998
|
Mahwah, NJ
|
|
7 Leighton Place
|
|
June 1998
|
Springfield, NJ
|
|
215 Morris Avenue
|
|
August 1998
|
Colonia, NJ
|
|
1250 Route 27
|
|
August 1998
|
Somerset, NJ
|
|
120 Cedar Grove Lane
|
|
August 1998
|
Hoboken, NJ
|
|
59 Newark Street
|
|
October 1998
|
West Caldwell, NJ
|
|
913 Bloomfield Avenue
|
|
April 1999
|
Jersey City, NJ
|
|
147 Two Harborside Financial Center
|
|
June 2002
|
Newark, NJ
|
|
1 Gateway Center
|
|
October 2002
|
Ridgewood, NJ
|
|
129 S. Broad Street
|
|
June 2003
|
Westwood, NJ
|
|
35 Jefferson Avenue
|
|
June 2004
|
Livingston, NJ
|
|
39 W. North Field Rd.
|
|
February 2005
|
Princeton, NJ
|
|
4250 Route 1 North
|
|
April 2005
|
Hoboken, NJ
|
|
210 14th Street
|
|
December 2006
|
Englewood, NJ
|
|
34-36 South Dean Street
|
|
December 2006
|
24
|
|
|
|
|
|
|
|
|
Date Opened or Management
|
Location
|
|
Address
|
|
Assumed
|
|
|
Clifton, NJ
|
|
202 Main Avenue
|
|
March 2007
|
Montclair, NJ
|
|
56 Church Street
|
|
January 2008
|
Butler, NJ
|
|
1481 Route 23
|
|
January 2009
|
East Brunswick, NJ
|
|
300 State Route 18
|
|
March 2009
|
Bayonne, NJ
|
|
550 Route 440 North
|
|
Future Opening
|
Boston Sports Clubs:
|
|
|
|
|
Boston, MA
|
|
1 Bulfinch Place
|
|
August 1998
|
Boston, MA
|
|
201 Brookline Avenue
|
|
June 2000
|
Boston, MA
|
|
361 Newbury Street
|
|
November 2001
|
Boston, MA
|
|
350 Washington Street
|
|
February 2002
|
Boston, MA
|
|
505 Boylston Street
|
|
January 2006
|
Boston, MA
|
|
560 Harrison Avenue
|
|
February 2006
|
Boston, MA
|
|
695 Atlantic Avenue
|
|
October 2006
|
Allston, MA
|
|
15 Gorham Street
|
|
July 1997
|
Weymouth, MA
|
|
553 Washington Street
|
|
May 1999
|
Wellesley, MA
|
|
140 Great Plain Avenue
|
|
July 2000
|
Andover, MA
|
|
307 Lowell Street
|
|
July 2000
|
Lynnfield, MA
|
|
425 Walnut Street
|
|
July 2000
|
Lexington, MA
|
|
475 Bedford Avenue
|
|
July 2000
|
Franklin, MA
|
|
750 Union Street
|
|
July 2000
|
Cambridge, MA
|
|
625 Massachusetts Avenue
|
|
January 2001
|
West Newton, MA
|
|
1359 Washington Street
|
|
November 2001
|
Waltham, MA
|
|
840 Winter Street
|
|
November 2002
|
Watertown, MA
|
|
311 Arsenal Street
|
|
January 2006
|
Newton, MA
|
|
135 Wells Avenue
|
|
August 2006
|
Somerville, MA
|
|
1 Davis Square
|
|
December 2007
|
Medford, MA
|
|
70 Station Landing
|
|
December 2007
|
Westborough, MA
|
|
1500 Union Street
|
|
September 2008
|
Woburn, MA
|
|
300 Presidential Way
|
|
December 2008
|
Providence, RI
|
|
131 Pittman Street
|
|
December 2008
|
Providence, RI
|
|
10 Dorrance Street
|
|
January 2009
|
25
|
|
|
|
|
|
|
|
|
Date Opened or Management
|
Location
|
|
Address
|
|
Assumed
|
|
|
Washington Sports Clubs:
|
|
|
|
|
Washington, D.C.
|
|
214 D Street, S.E.
|
|
January 1980
|
Washington, D.C.
|
|
1835 Connecticut Avenue, N.W.
|
|
January 1990
|
Washington, D.C.
|
|
2251 Wisconsin Avenue, N.W.
|
|
May 1994
|
Washington, D.C.
|
|
1211 Connecticut Avenue, N.W.
|
|
July 2000
|
Washington, D.C.
|
|
1345 F Street, N.W.
|
|
August 2002
|
Washington, D.C.
|
|
5345 Wisconsin Ave., N.W.
|
|
February 2002
|
Washington, D.C.
|
|
1990 K Street, N.W.
|
|
February 2004
|
Washington, D.C.
|
|
783 Seventh Street, N.W.
|
|
October 2004
|
Washington, D.C.
|
|
3222 M Street, N.W.
|
|
February 2005
|
Washington, D.C.
|
|
14th Street, N.W.
|
|
June 2008
|
North Bethesda, MD
|
|
10400 Old Georgetown Road
|
|
June 1998
|
Germantown, MD
|
|
12623 Wisteria Drive
|
|
July 1998
|
Silver Spring, MD
|
|
8506 Fenton Street
|
|
November 2005
|
Bethesda, MD
|
|
6800 Wisconsin Avenue
|
|
November 2007
|
Alexandria, VA
|
|
3654 King Street
|
|
June 1999
|
Fairfax, VA
|
|
11001 Lee Highway
|
|
October 1999
|
West Springfield, VA
|
|
8430 Old Keene Mill
|
|
September 2000
|
Clarendon, VA
|
|
2700 Clarendon Boulevard
|
|
November 2001
|
Philadelphia Sports Clubs:
|
|
|
|
|
Philadelphia, PA
|
|
220 South 5th Street
|
|
January 1999
|
Philadelphia, PA
|
|
2000 Hamilton Street
|
|
July 1999
|
Chalfont, PA
|
|
One Highpoint Drive
|
|
January 2000
|
Philadelphia, PA
|
|
1735 Market Street
|
|
October 2000
|
Ardmore, PA
|
|
34 W. Lancaster Avenue
|
|
March 2002
|
Radnor, PA
|
|
555 East Lancaster Avenue
|
|
December 2006
|
Swiss Sports Clubs:
|
|
|
|
|
Basel, Switzerland
|
|
St. Johanns-Vorstadt 41
|
|
August 1987
|
Zurich, Switzerland
|
|
Glarnischstrasse 35
|
|
August 1987
|
Basel, Switzerland
|
|
Gellerstrasse 235
|
|
August 2001
|
|
|
Item 3.
|
Legal
Proceedings
|
On or about March 1, 2005, in an action styled Sarah
Cruz, et al v. Town Sports International, d/b/a New
York Sports Club, plaintiffs commenced a purported class
action against the Company in the Supreme Court, New York
County, seeking unpaid wages and alleging that TSI, LLC violated
various overtime provisions of the New York State Labor Law with
respect to the payment of wages to certain trainers and
assistant fitness managers. On or about June 18, 2007, the
same plaintiffs commenced a second purported class action
against the Company in the Supreme Court of the State of New
York, New York County, seeking unpaid wages and alleging that
TSI, LLC violated various wage payment and overtime provisions
of the New York State Labor Law with respect to the payment of
wages to all New York purported hourly employees. On
September 17, 2010, the Company made motions to dismiss the
class action allegations of both lawsuits for plaintiffs
failure to timely file motions to certify the class actions.
Oral argument on the motions occurred on November 10, 2010.
While we are unable at this time to estimate the likelihood of
an unfavorable outcome or the potential loss to the Company in
the event of such an outcome, we intend to contest these cases
vigorously. Depending upon the ultimate outcome, these matters
may have a material adverse effect on the Companys
consolidated financial position, results of operations, or cash
flows.
On September 14, 2009, the Staff of the SEC advised the
Company that a formal order of private investigation had been
issued with respect to the Company. Since May 2008, the Company
had been providing documents and testimony on a voluntary basis
in response to an informal inquiry by the Staff of the SEC,
which primarily related to the deferral of certain payroll costs
incurred in connection with the sale of memberships in the
Companys health
26
and fitness clubs and the time period utilized by the Company
for the amortization of (i) such deferred costs into
expense and (ii) initiation fees into revenue. On
November 29, 2010, the Company received a letter from the
Staff of the SEC stating that it has completed the investigation
of the above-referenced accounting matters and that the Staff
does not intend to recommend any enforcement action by the SEC
against the Company.
On September 22, 2009, in an action styled Town Sports
International, LLC v. Ajilon Solutions, a division of
Ajilon Professional Staffing LLC (Supreme Court of the State of
New York, New York County,
602911-09),
TSI, LLC brought an action in the Supreme Court of the State of
New York, New York County, against Ajilon for breach of
contract, conversion and replevin, seeking, among other things,
money damages against Ajilon for breaching its agreement to
design and deliver to TSI, LLC a new sports club enterprise
management system known as GIMS, including failing to provide
copies of the computer source code written for GIMS, related
documentation, properly identified requirements documents and
other property owned and licensed by TSI, LLC. Subsequently, on
October 14, 2009, Ajilon brought a counterclaim against
TSI, LLC alleging breach of contract, alleging, among other
things, failure to pay outstanding invoices in the amount of
$2.9 million. The litigation is currently in the discovery
phase. We believe at this time the likelihood of an unfavorable
outcome is not probable. The Company intends to prosecute
vigorously its claims against Ajilon and defend against
Ajilons counterclaim.
On February 7, 2007, in an action styled White Plains
Plaza Realty, LLC v. TSI, LLC et al., the landlord of
one of TSI, LLCs former health and fitness clubs filed a
lawsuit in state court against it and two of its health club
subsidiaries alleging, among other things, breach of lease in
connection with the decision to close the club located in a
building owned by the plaintiff and leased to a subsidiary of
TSI, LLC, and take additional space in the nearby facility
leased by another subsidiary of TSI, LLC. The trial court
granted the landlord damages against its tenant in the amount of
approximately $700,000, including interest and costs
(Initial Award). The landlord subsequently appealed
the trial courts award of damages, and on
December 21, 2010, the appellate court reversed, in part,
the trial courts decision and ordered the case remanded to
the trial court for an assessment of additional damages, of
approximately $750,000 plus interest and costs (the
Additional Award). On February 7, 2011, the
landlord moved for re-argument of the appellate courts
decision, seeking additional damages plus attorneys fees.
The Additional Award has not yet been entered as a judgment. We
do not believe it is probable that TSI, LLC or any of its
subsidiaries will be held liable to pay for any amount of the
Additional Award.
Separately, TSI, LLC is party to an agreement with a third-party
developer, which by its terms provides indemnification for the
full amount of any liability of any nature arising out of the
lease described above, including attorneys fees incurred
to enforce the indemnity. In connection with the Initial Award
(and in furtherance of the indemnification agreement), TSI, LLC
and the developer have entered into an agreement pursuant to
which the developer has agreed to pay the amount of the Initial
Award in installments over time. The indemnification agreement
will cover the Additional Award as and if entered by the court.
If the third-party developer fails to honor its indemnity
obligation with respect to the Additional Award (or any amount
awarded on further appeal), TSI LLCs liability to the
landlord may have a material adverse effect on the
Companys consolidated financial position, results of
operations, or cash flows.
In addition to the litigation discussed above, we are involved
in various other lawsuits, claims and proceedings incidental to
the ordinary course of business, including personal injury and
employee relations claims. See Note 13
Contingencies to the consolidated financial statements in this
Annual Report on
Form 10-K.
The results of litigation are inherently unpredictable. Any
claims against us, whether meritorious or not, could be time
consuming, result in costly litigation, require significant
amounts of management time and result in diversion of
significant resources. The results of these other lawsuits,
claims and proceedings cannot be predicted with certainty.
|
|
Item 4.
|
(Removed
and Reserved)
|
27
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity and Related Stockholder
Matters and Issuer Purchases of Equity Securities
|
Price
Range of Common Stock
Our common stock currently trades on The NASDAQ Global Market,
under the symbol CLUB. The following table sets forth, for each
quarterly period in the last two fiscal years, the high and low
sales prices (in dollars per share) of our common stock as
quoted or reported on The NASDAQ Global Market:
|
|
|
|
|
|
|
|
|
|
|
High
|
|
Low
|
|
Year ended December 31, 2010:
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
4.20
|
|
|
$
|
2.19
|
|
Second Quarter
|
|
$
|
4.24
|
|
|
$
|
2.21
|
|
Third Quarter
|
|
$
|
2.94
|
|
|
$
|
1.89
|
|
Fourth Quarter
|
|
$
|
4.35
|
|
|
$
|
2.65
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2009:
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
3.40
|
|
|
$
|
1.40
|
|
Second Quarter
|
|
$
|
4.99
|
|
|
$
|
1.97
|
|
Third Quarter
|
|
$
|
4.46
|
|
|
$
|
2.36
|
|
Fourth Quarter
|
|
$
|
3.97
|
|
|
$
|
1.99
|
|
Holders
As of February 22, 2011, there were approximately 90
holders of record of our common stock. There are additional
holders who are not holders of record but who
beneficially own stock through nominee holders such as brokers
and benefit plan trustees.
Dividend
Policy
We intend to retain future earnings, if any, to finance the
operation and expansion of our business and do not anticipate
paying any cash dividends in the foreseeable future.
Consequently, stockholders will need to sell shares of our
common stock to realize a return on their investment, if any. No
dividends were paid by the Company in the fiscal years ended
December 31, 2010 and 2009.
The terms of the indenture governing our Senior Discount Notes
and the 2007 Senior Credit Facility significantly restrict the
payment of dividends by us. Our subsidiaries are permitted under
the terms of the 2007 Senior Credit Facility (and under the
indenture governing our Senior Discount Notes) to incur
additional indebtedness that may severely restrict or prohibit
the payment of dividends by such subsidiaries to us. Our
substantial leverage may impair our financial condition and we
may incur significant additional debt (see Item 1A.
Risk Factors).
Issuer
Purchases of Equity Securities
We did not purchase any equity securities during the fourth
quarter ended December 31, 2010.
Recent
Sales of Unregistered Securities
We did not sell any securities during the year ended
December 31, 2010 that were not registered under the
Securities Act of 1933, as amended.
28
Stock
Performance Graph
The graph depicted below compares the annual percentage change
in our cumulative total stockholder return with the cumulative
total return of the Russell 2000 and the NASDAQ composite
indices.
COMPARISON
OF 54 MONTH CUMULATIVE TOTAL RETURN*
Among
Town Sports International Holdings, Inc, The NASDAQ Composite
Index
And The Russell 2000 Index
|
|
|
* |
|
$100 invested on 6/2/06 in stock or 5/31/06 in index, including
reinvestment of dividends. Fiscal year ending December 31. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
June 2,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
Town Sports International Holdings, Inc
|
|
|
100.00
|
|
|
|
124.38
|
|
|
|
72.15
|
|
|
|
24.08
|
|
|
|
17.58
|
|
|
|
30.64
|
|
NASDAQ Composite
|
|
|
100.00
|
|
|
|
112.55
|
|
|
|
125.57
|
|
|
|
74.31
|
|
|
|
107.90
|
|
|
|
126.84
|
|
Russell 2000
|
|
|
100.00
|
|
|
|
110.09
|
|
|
|
108.36
|
|
|
|
71.75
|
|
|
|
91.24
|
|
|
|
115.75
|
|
Notes:
|
|
|
(1) |
|
The graph covers the period from June 2, 2006, the first
trading day of our common stock following our Initial Public
Offering, to December 31, 2010. |
|
(2) |
|
The graph assumes that $100 was invested at the market close on
June 2, 2006 in our common stock, in the Russell 2000 and
in the NASDAQ composite indexes and that all dividends were
reinvested. |
|
(3) |
|
No cash dividends have been declared on our common stock in the
period covered. |
|
(4) |
|
Stockholder returns over the indicated period should not be
considered indicative of future stockholder returns. |
|
(5) |
|
We include a comparison against the Russell 2000 because there
is no published industry or
line-of-business
index for our industry and we do not have a readily definable
peer group that is publicly traded. |
Notwithstanding anything to the contrary set forth in any of
our previous or future filings under the Securities Act of 1933,
as amended, or the Securities Exchange Act of 1934, as amended,
that might incorporate by reference this Annual Report on
Form 10-K
or future filings made by the Company under those statutes, the
Stock Performance Graph is not deemed filed with the Securities
and Exchange Commission, is not deemed soliciting material and
shall not be deemed incorporated by reference into any of those
prior filings or into any future filings
29
made by the Company under those statutes, except to the
extent that the Company specifically incorporates such
information by reference into a previous or future filing, or
specifically requests that such information be treated as
soliciting material, in each case under those statutes.
|
|
Item 6.
|
Selected
Financial Data
|
SELECTED
CONSOLIDATED FINANCIAL AND OTHER DATA
(In thousands, except share, per share, club and membership
data)
The selected consolidated balance sheet data as of
December 31, 2010 and 2009 and the selected consolidated
statement of operations and cash flow data for the years ended
December 31, 2010, 2009 and 2008 have been derived from our
audited consolidated financial statements included elsewhere
herein. The selected consolidated balance sheet data as of
December 31, 2008, 2007 and 2006 and the selected
consolidated statement of operations and cash flow data for the
years ended December 31, 2007 and 2006 have been derived
from our audited consolidated financial statements not included
herein. Other data and club and membership data for all periods
presented have been derived from our unaudited books and
records. Our historical results are not necessarily indicative
of results for any future period. You should read these selected
consolidated financial and other data, together with the
accompanying notes, in conjunction with the
Managements Discussion and Analysis of Financial
Condition and Results of Operations section of this Annual
Report and our consolidated financial statements and the related
notes appearing at the end of this Annual Report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
462,387
|
|
|
$
|
485,392
|
|
|
$
|
506,709
|
|
|
$
|
472,915
|
|
|
$
|
433,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll and related(1)
|
|
|
185,583
|
|
|
|
193,891
|
|
|
|
193,580
|
|
|
|
177,357
|
|
|
|
162,709
|
|
Club operating
|
|
|
174,135
|
|
|
|
178,854
|
|
|
|
172,409
|
|
|
|
156,660
|
|
|
|
146,243
|
|
General and administrative
|
|
|
28,773
|
|
|
|
31,587
|
|
|
|
33,952
|
|
|
|
35,092
|
|
|
|
30,248
|
|
Depreciation and amortization
|
|
|
52,202
|
|
|
|
56,533
|
|
|
|
52,475
|
|
|
|
45,964
|
|
|
|
40,850
|
|
Impairment of fixed assets
|
|
|
3,254
|
|
|
|
6,708
|
|
|
|
3,867
|
|
|
|
|
|
|
|
|
|
Impairment of internal-use software
|
|
|
|
|
|
|
10,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment(2)
|
|
|
|
|
|
|
|
|
|
|
17,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
18,440
|
|
|
|
7,625
|
|
|
|
32,817
|
|
|
|
57,842
|
|
|
|
53,030
|
|
Loss on extinguishment of debt(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,521
|
|
|
|
16,113
|
|
Interest expense, net of interest income
|
|
|
21,013
|
|
|
|
20,969
|
|
|
|
23,583
|
|
|
|
25,329
|
|
|
|
33,372
|
|
Equity in the earnings of investees and rental income
|
|
|
(2,139
|
)
|
|
|
(1,876
|
)
|
|
|
(2,307
|
)
|
|
|
(1,799
|
)
|
|
|
(1,817
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income before (benefit) provision for corporate
income taxes
|
|
|
(434
|
)
|
|
|
(11,468
|
)
|
|
|
11,541
|
|
|
|
21,791
|
|
|
|
5,362
|
|
(Benefit) provision for corporate income taxes
|
|
|
(144
|
)
|
|
|
(5,800
|
)
|
|
|
9,204
|
|
|
|
8,145
|
|
|
|
715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(290
|
)
|
|
$
|
(5,668
|
)
|
|
$
|
2,337
|
|
|
$
|
13,646
|
|
|
$
|
4,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per weighted average number of shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
0.09
|
|
|
$
|
0.52
|
|
|
$
|
0.20
|
|
Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
0.09
|
|
|
$
|
0.51
|
|
|
$
|
0.20
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
38,803
|
|
|
$
|
10,758
|
|
|
$
|
10,399
|
|
|
$
|
5,463
|
|
|
$
|
6,810
|
|
Working capital deficit
|
|
|
(22,887
|
)
|
|
|
(46,621
|
)
|
|
|
(67,211
|
)
|
|
|
(73,480
|
)
|
|
|
(58,366
|
)
|
Total assets
|
|
|
464,166
|
|
|
|
467,466
|
|
|
|
511,638
|
|
|
|
488,763
|
|
|
|
423,527
|
|
Long-term debt, including current installments
|
|
|
316,513
|
|
|
|
318,363
|
|
|
|
338,010
|
|
|
|
316,022
|
|
|
|
281,129
|
|
Total stockholders (deficit) equity
|
|
|
(6,945
|
)
|
|
|
(8,233
|
)
|
|
|
772
|
|
|
|
183
|
|
|
|
(17,829
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
51,238
|
|
|
$
|
76,241
|
|
|
$
|
95,622
|
|
|
$
|
82,749
|
|
|
$
|
75,120
|
|
Investing activities
|
|
|
(22,035
|
)
|
|
|
(49,277
|
)
|
|
|
(95,108
|
)
|
|
|
(97,230
|
)
|
|
|
(67,111
|
)
|
Financing activities
|
|
|
(1,765
|
)
|
|
|
(26,763
|
)
|
|
|
4,196
|
|
|
|
12,931
|
|
|
|
(52,598
|
)
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash rental expense, net of non-cash rental income
|
|
|
(5,552
|
)
|
|
|
(2,494
|
)
|
|
|
(411
|
)
|
|
|
508
|
|
|
|
1,768
|
|
Non-cash compensation expense incurred in connection with stock
options and common stock grants
|
|
|
1,336
|
|
|
|
1,704
|
|
|
|
1,268
|
|
|
|
913
|
|
|
|
1,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Club and Membership Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New clubs opened
|
|
|
|
|
|
|
4
|
|
|
|
9
|
|
|
|
14
|
|
|
|
10
|
|
Clubs acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
Clubs closed or relocated
|
|
|
(1
|
)
|
|
|
(9
|
)
|
|
|
(4
|
)
|
|
|
(3
|
)
|
|
|
(3
|
)
|
Wholly-owned clubs operated at end of period
|
|
|
158
|
|
|
|
159
|
|
|
|
164
|
|
|
|
159
|
|
|
|
147
|
|
Total clubs operated at end of period(4)
|
|
|
160
|
|
|
|
161
|
|
|
|
166
|
|
|
|
161
|
|
|
|
149
|
|
Members at end of period(5)
|
|
|
493,000
|
|
|
|
486,000
|
|
|
|
510,000
|
|
|
|
486,000
|
|
|
|
453,000
|
|
Comparable club revenue (decrease) increase(6)
|
|
|
(4.3
|
)%
|
|
|
(5.6
|
)%
|
|
|
2.2
|
%
|
|
|
5.2
|
%
|
|
|
7.9
|
%
|
Revenue per weighted average
club (in thousands)(7)
|
|
$
|
2,881
|
|
|
$
|
2,957
|
|
|
$
|
3,142
|
|
|
$
|
3,155
|
|
|
$
|
3,021
|
|
Average revenue per member(8)
|
|
$
|
947
|
|
|
$
|
969
|
|
|
$
|
990
|
|
|
$
|
1,000
|
|
|
$
|
982
|
|
Average joining fees collected per member(9)
|
|
$
|
37
|
|
|
$
|
19
|
|
|
$
|
45
|
|
|
$
|
69
|
|
|
$
|
63
|
|
Annual attrition(10)
|
|
|
41.9
|
%
|
|
|
45.2
|
%
|
|
|
40.2
|
%
|
|
|
38.2
|
%
|
|
|
36.1
|
%
|
|
|
|
(1) |
|
In the year ended December 31, 2009, Payroll and related
includes a correction of an accounting error of $751 related to
deferred membership costs. See Note 2
Correction of Accounting Errors to the
Companys consolidated financial statements in this Annual
Report for further details. |
|
(2) |
|
Goodwill impairment testing requires a comparison between the
carrying value and fair value of each reporting unit. If the
carrying value exceeds the fair value, goodwill is considered
impaired. The amount of the impairment loss is measured as the
difference between the carrying value and the implied fair value
of goodwill, which is determined based on purchase price
allocation. |
31
|
|
|
(a) |
|
The Company performed an interim impairment test as of
December 31, 2008. As a result of the test, it was
determined that all of the goodwill in our Boston Sports Clubs
region, amounting to $15,766, and goodwill of $1,843 at two of
our outlier clubs that did not benefit from being part of a
regional cluster was impaired. A deferred tax benefit of $1,755
was recorded in connection with these impairment charges. |
|
|
|
(3) |
|
The $16,113 loss on extinguishment of debt for the year ended
December 31, 2006 consists of the following two
transactions: |
|
|
|
(a) |
|
On June 8, 2006, the Company paid $93,001 to redeem $85,001
of the outstanding principal of the Companys previously
outstanding 9 5/8% Senior Notes (2003 Senior
Notes), together with $6,796 of early termination fees and
$1,204 of accrued interest. Deferred financing costs totaling
$1,601 were written off and fees totaling $222 were incurred in
connection with this early extinguishment. |
|
(b) |
|
On July 7, 2006, the Company paid $62,875 to redeem 35% of
the Senior Discount Notes. The aggregate accreted value of the
Senior Discount Notes on the redemption date totaled $56,644 and
early termination fees totaled $6,231. Deferred financing costs
totaling $1,239 were written off and fees totaling $24 were
incurred in connection with this early extinguishment. |
|
|
|
The $12,521 loss on extinguishment of debt recorded for the year
ended December 31, 2007 resulted from the repayment of the
$169,999 remaining outstanding principal of the 2003 Senior
Notes with the proceeds from the 2007 Senior Credit Facility
obtained on February 27, 2007. We incurred $8,759 of tender
premium and $215 of call premium together with $335 of fees and
expenses related to the tender of the 2003 Senior Notes. Net
deferred financing costs related to the Companys previous
senior secured revolving credit facility entered into in 2003
(the 2003 Senior Credit Facility) and the 2003
Senior Notes totaling approximately $3,212 were expensed in the
first quarter of 2007. |
|
|
|
(4) |
|
Includes wholly-owned and partly-owned clubs. In addition,
during 2008, 2009 and 2010 we managed four university fitness
clubs in which we did not have an equity interest. During 2006
and 2007 we managed five university fitness clubs in which we
did not have an equity interest. |
|
(5) |
|
Represents members at wholly-owned and partly-owned clubs. |
|
(6) |
|
Total revenue for a club is included in comparable club revenue
increase beginning on the first day of the thirteenth full
calendar month of the clubs operation. |
|
(7) |
|
Revenue per weighted average club is calculated as total revenue
divided by the product of the total number of clubs and their
weighted average months in operation as a percentage of the
period. |
|
(8) |
|
Average revenue per member is total revenue from wholly-owned
clubs for the period divided by the average number of
memberships from wholly-owned clubs for the period, including
new student, summer student and summer pool memberships, where
average number of memberships for the period is derived by
dividing the sum of the total memberships at the end of each
month during the period by the total number of months in the
period. |
|
(9) |
|
Average joining fees per member is calculated as total
initiation and processing fees divided by the number of new
members, excluding pre-sold, summer student and summer pool
memberships and including the new student memberships during
each respective year. |
|
(10) |
|
Annual attrition is calculated as total member losses for the
year divided by the average monthly member count over the year
excluding pre-sold, summer student and summer pool memberships
and including new student memberships during each respective
year. |
32
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition &
Results of Operations
|
You should read the following discussion and analysis of our
financial condition and consolidated results of operations in
conjunction with the Selected Consolidated Financial and
Other Data section of this Annual Report and our
consolidated financial statements and the related notes
appearing at the end of this Annual Report. In addition to
historical information, this discussion and analysis contains
forward-looking statements that involve risks, uncertainties and
assumptions (see FORWARD-LOOKING STATEMENTS
discussion). Our actual results may differ materially from those
anticipated in these forward-looking statements as a result of
certain factors, including, but not limited to, those set forth
in Item 1A. Risk Factors of this Annual
Report.
Overview
We are the largest owner and operator of fitness clubs in the
Northeast and Mid-Atlantic regions of the United States. As of
December 31, 2010, we owned and operated 160 clubs that
collectively served approximately 493,000 members. We develop
clusters of clubs to serve densely populated major metropolitan
regions and we service such populations by clustering clubs near
the highest concentrations of our target customers areas
of both employment and residence. Our clubs are located for
maximum convenience to our members in urban or suburban areas,
close to transportation hubs or office or retail centers. The
majority of our members is between the ages of 21 and 60 and has
an annual income of between $50,000 and $150,000. We believe
that this mid-value segment of the market is not
only the broadest but also the segment with the greatest growth
opportunities.
Our goal is to be the most recognized health club network in
each of the four major metropolitan regions that we serve. We
believe that our strategy of clustering clubs provides
significant benefits to our members and allows us to achieve
strategic operating advantages. In each of our markets, we have
developed clusters by initially opening or acquiring clubs
located in the more central urban markets of the region and then
branching out from these urban centers to suburbs and
neighboring communities. Capitalizing on this clustering of
clubs, as of December 31, 2010, approximately 47% of our
members participated in our Passport membership which allows
unlimited access to all of our clubs in our clusters within one,
or all of, our regions, respectively, for higher monthly
membership dues. Approximately 50% of our members participate in
our previously offered Gold membership which allows unlimited
access to a designated club and access to all other clubs during
off-peak hours and 3% of our members participate in our newly
offered Core membership, which allows unlimited access to the
members home club.
We have executed our clustering strategy successfully in the New
York region through the network of fitness clubs we operate
under our New York Sports Clubs brand name. We are the largest
fitness club operator in Manhattan with 38 locations (more than
twice as many as our nearest competitor) and operated a total of
108 clubs under the New York Sports Clubs brand name within a
120-mile
radius of New York City as of December 31, 2010. We
operated 25 clubs in the Boston region under our Boston Sports
Clubs brand name, 18 clubs (two of which are partly-owned) in
the Washington, D.C. region under our Washington Sports
Clubs brand name and six clubs in the Philadelphia region under
our Philadelphia Sports Clubs brand name as of December 31,
2010. In addition, we operated three clubs in Switzerland as of
December 31, 2010. We employ localized brand names for our
clubs to create an image and atmosphere consistent with the
local community and to foster recognition as a local network of
quality fitness clubs rather than a national chain.
The results for the year ended December 31, 2010 include
the correction of an accounting error that resulted in a
decrease in benefit for corporate income taxes and a related
decrease in deferred tax assets in our consolidated statement of
operations and consolidated balance sheet, respectively. In the
fourth quarter of 2010, we identified un-reconciled temporary
deductible differences, mainly related to fixed assets, which
gave rise to deferred tax assets of $357,000. These
un-reconciled temporary differences principally relate to
periods prior to 2008. As we were unable to identify a specific
transaction that created this un-reconciled difference, such as
the disposal of a certain asset, a current deduction could not
be taken on our 2010 tax return. Accordingly, we wrote-off the
deferred tax asset. This write-off resulted in the recognition
of an
out-of-period
income tax expense in 2010 of $352,000. We do not believe that
this error correction is material to the current or prior
reporting periods.
The results for the year ended December 31, 2009 include
the correction of an accounting error that resulted in a
cumulative pre-tax charge of $751,000 to payroll and related
expense and a related decrease in deferred membership costs on
our consolidated statement of operations and consolidated
balance sheet, respectively. Historically, we applied an
accounting policy of capitalizing and then amortizing membership
consultants
33
commissions, bonuses and a portion of their base salaries, and
related taxes and benefits, as direct costs of obtaining new
members. Company policy limited the costs that could be
capitalized to the amount of initiation fee revenue deferred for
new memberships. The application of this policy required us to
make certain estimates. In connection with a review of the
accounting treatment for membership consultant salaries,
including the application of the accounting policy and
appropriateness of its estimate methodology, we determined that
our previous estimates were incorrect. We concluded that it was
not clear whether any portion of the consultants base
salaries and the taxes and benefits related to those base
salaries should have been capitalized. While we are no longer
deferring a portion of membership consultants salaries and
related taxes and benefits, we will continue to defer membership
consultants commissions and bonuses and portions of taxes
and benefits related to those commissions and bonuses. See
Note 2 Correction of Accounting
Errors to the consolidated financial statements for
further details.
We are in the process of executing a number of key initiatives
identified in an environmental sustainability master plan in the
areas of energy efficiency, water consumption, recycling and
greenhouse gas reduction. While many of the programs are still
in the planning stage, we have already begun implementing
recycling and lighting retro-fit projects and are preparing for
a more aggressive roll-out in the months ahead. We believe these
initiatives are helpful to enhancing the member and employee
experience while reducing our environmental impacts and certain
operating expenses.
Revenue
and operating expenses
We have two principal sources of revenue:
|
|
|
|
|
Membership revenue: Our largest sources of
revenue are dues and joining fees paid by our members. These
dues and fees comprised 80.1% of our total revenue for the year
ended December 31, 2010. We recognize revenue from
membership dues in the month when the services are rendered.
Approximately 96% of our members pay their monthly dues by
Electronic Funds Transfer, or EFT, while the balance is paid
annually in advance. We recognize revenue from joining fees over
the expected average life of the membership.
|
|
|
|
Ancillary club revenue: For the year ended
December 31, 2010, we generated 13.2% of our revenue from
personal training and 5.7% of our revenue from other ancillary
programs and services consisting of programming for children,
group fitness training and other member activities, as well as
sales of miscellaneous sports products.
|
We also receive revenue (approximately 1.0% of our total revenue
for the year ended December 31, 2010) from the rental
of space in our facilities to operators who offer
wellness-related offerings, such as physical therapy and juice
bars. In addition, we sell in-club advertising and sponsorships
and generate management fees from certain club facilities that
we do not wholly own. We refer to this revenue as Fees and Other
revenue.
Our performance is dependent on our ability to continually
attract and retain members at our clubs. We experience attrition
at our clubs and must attract new members in order to maintain
our membership and revenue levels. In the years ended December
31 2010 and 2009, our attrition rate was 41.9% and 45.2%,
respectively. In 2009, our attrition levels increased partially
as a result of the recessionary economy. In 2010, attrition
moved closer to 2008 levels due to an improved member
experience, a more stabilized economy and increased retention
programs. We expect attrition levels to show modest improvement
in 2011.
Our operating and selling expenses are comprised of both fixed
and variable costs. Fixed costs include club and supervisory and
other salary and related expenses, occupancy costs, including
most elements of rent, utilities, housekeeping and contracted
maintenance expenses, as well as depreciation. Variable costs
are primarily related to payroll associated with ancillary club
revenue, membership sales compensation, advertising, certain
facility repairs and club supplies.
General and administrative expenses include costs relating to
our centralized support functions, such as accounting,
insurance, information and communication systems, purchasing,
member relations, legal and consulting fees and real estate
development expenses. Payroll and related expenses are included
in a separate line item on the consolidated statement of
operations and are not included in general and administrative
expenses.
As clubs mature and increase their membership base, fixed costs
are typically spread over an increasing revenue base and
operating margins tend to improve. Conversely, when our
membership base declines our operating
34
margins are negatively impacted. During 2010, membership at our
clubs opened over 24 months increased approximately 1.5%.
These membership increases have increased our operating margins
in 2010 compared to 2009.
Our primary capital expenditures relate to the construction or
acquisition of new club facilities and upgrading and expanding
our existing clubs. The construction and equipment costs vary
based on the costs of construction labor, as well as the planned
service offerings and size and configuration of the facility. We
perform routine improvements at our clubs and partial
replacement of the fitness equipment each year for which we are
currently budgeting approximately 3.0% to 5.0% of projected
annual revenue. Expansions of certain facilities are also
performed from time to time, when incremental space becomes
available on acceptable terms and utilization and demand for the
facility dictate. In this regard, facility remodeling is also
considered where appropriate.
From 2009 to 2010, operating income increased 141.8% and from
2008 to 2009 operating income decreased 76.8%. In 2009, we
experienced an overall decrease of earnings and experienced
considerable impairment charges related to our internal-use
software project and on fixed assets at nine of our clubs. In
2010, we did not incur impairment charges of this magnitude.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Operating income
|
|
$
|
18,440
|
|
|
$
|
7,625
|
|
|
$
|
32,817
|
|
Increase (decrease) over prior period
|
|
|
141.8
|
%
|
|
|
(76.8
|
)%
|
|
|
(43.3
|
)%
|
Net (loss) income
|
|
$
|
(290
|
)
|
|
$
|
(5,668
|
)
|
|
$
|
2,337
|
|
Increase (decrease) over prior period
|
|
|
94.9
|
%
|
|
|
(342.5
|
)%
|
|
|
(82.9
|
)%
|
Cash flows provided by operating activities
|
|
$
|
51,238
|
|
|
$
|
76,241
|
|
|
$
|
95,622
|
|
(Decrease) increase over prior period
|
|
|
(32.8
|
)%
|
|
|
(20.3
|
)%
|
|
|
15.6
|
%
|
Historically, we have focused on building or acquiring clubs in
areas where we believe the market is underserved or where new
clubs are intended to replace existing clubs at their lease
expiration. Based on our experience, a new club tends to
experience a significant increase in revenues during its first
three years of operation as it reaches maturity. Because there
is relatively little incremental cost associated with such
increasing revenue, there is a greater proportionate increase in
profitability. We believe that the revenues and operating income
of our immature clubs will increase as they mature. In contrast,
operating income margins may be negatively impacted in the near
term by our new club openings. In 2010, we closed one club with
collectively marginal to no operating cash flow. In most cases,
we are able to transfer many of the members of closed clubs to
other clubs thereby enhancing overall profitability. We
currently expect to close one club in 2011. We will continue to
opportunistically pursue closing underperforming clubs.
As of December 31, 2010, 158 of the existing fitness clubs
were wholly-owned by us and our consolidated financial
statements include the operating results of all such clubs. Two
locations in Washington, D.C. were partly-owned and
operated by us, with our profit sharing percentages
approximating 20% (after priority distributions) and 45%,
respectively, and are treated as unconsolidated affiliates for
which we apply the equity method of accounting. In addition, we
provide management services at four fitness clubs located in
colleges and universities in which we have no equity interest.
35
Comparable
Club Revenue
We define comparable club revenue as revenue at those clubs that
were operated by us for over 12 months and comparable club
revenue increase (decrease) as revenue for the 13th month
and thereafter as applicable as compared to the same period of
the prior year.
|
|
|
|
|
|
|
|
|
|
|
Comparable Club Revenue
|
|
|
|
Increase (Decrease)
|
|
|
|
Quarter
|
|
|
Full-Year
|
|
|
2008
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
4.5
|
%
|
|
|
|
|
Second Quarter
|
|
|
3.2
|
%
|
|
|
|
|
Third Quarter
|
|
|
2.2
|
%
|
|
|
|
|
Fourth Quarter
|
|
|
(1.4
|
)%
|
|
|
2.2
|
%
|
2009
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
(2.1
|
)%
|
|
|
|
|
Second Quarter
|
|
|
(6.3
|
)%
|
|
|
|
|
Third Quarter
|
|
|
(7.0
|
)%
|
|
|
|
|
Fourth Quarter
|
|
|
(7.1
|
)%
|
|
|
(5.6
|
)%
|
2010
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
(6.0
|
)%
|
|
|
|
|
Second Quarter
|
|
|
(4.2
|
)%
|
|
|
|
|
Third Quarter
|
|
|
(5.0
|
)%
|
|
|
|
|
Fourth Quarter
|
|
|
(1.7
|
)%
|
|
|
(4.3
|
)%
|
Key determinants of comparable club revenue increases
(decreases) are new memberships, member retention rates, pricing
and ancillary revenue increases (decreases).
Comparable club revenue had generally been trending downward
since the first quarter of 2007; however, beginning in the first
quarter of 2010, the decreases began to improve modestly. In the
year ended December 31, 2009, membership at our comparable
clubs decreased 5.2% as compared to 2008 and in 2010 membership
increased 1.4% as compared to 2009. Further increases in
membership coupled with an expected increase in personal
training revenue will be contributing factors to the expected
improvement in comparable club revenue and therefore operating
margins in 2011. In 2011, we expect modest improvement and to
have slight comparable club revenue increases in the second half
of the year when compared to the same periods in 2010.
Historical
Club Count
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Wholly-owned clubs operated at beginning of period
|
|
|
159
|
|
|
|
164
|
|
|
|
159
|
|
New clubs opened
|
|
|
|
|
|
|
4
|
|
|
|
9
|
|
Clubs closed or relocated
|
|
|
(1
|
)
|
|
|
(9
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly-owned clubs operated at end of period
|
|
|
158
|
|
|
|
159
|
|
|
|
164
|
|
Partly-owned clubs operated at end of period
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total clubs operated at end of period(1)
|
|
|
160
|
|
|
|
161
|
|
|
|
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes wholly-owned and partly-owned clubs. In addition,
during these periods, we managed four university
fitness clubs in which we did not have an equity interest. |
36
Results
of Operations
The following table sets forth certain operating data as a
percentage of revenue for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Revenues
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll and related
|
|
|
40.1
|
|
|
|
39.9
|
|
|
|
38.2
|
|
Club operating
|
|
|
37.7
|
|
|
|
36.9
|
|
|
|
34.0
|
|
General and administrative
|
|
|
6.2
|
|
|
|
6.5
|
|
|
|
6.7
|
|
Depreciation and amortization
|
|
|
11.3
|
|
|
|
11.7
|
|
|
|
10.4
|
|
Impairment of fixed assets
|
|
|
0.7
|
|
|
|
1.4
|
|
|
|
0.8
|
|
Impairment of internal-use software
|
|
|
|
|
|
|
2.1
|
|
|
|
|
|
Impairment of goodwill
|
|
|
|
|
|
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
4.0
|
|
|
|
1.5
|
|
|
|
6.4
|
|
Interest expense
|
|
|
4.6
|
|
|
|
4.3
|
|
|
|
4.7
|
|
Interest income
|
|
|
(0.0
|
)
|
|
|
(0.0
|
)
|
|
|
(0.1
|
)
|
Equity in the earnings of investees and rental income
|
|
|
(0.5
|
)
|
|
|
(0.4
|
)
|
|
|
(0.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before provision for corporate income taxes
|
|
|
(0.1
|
)
|
|
|
(2.4
|
)
|
|
|
2.3
|
|
(Benefit) provision for corporate income taxes
|
|
|
(0.0
|
)
|
|
|
(1.2
|
)
|
|
|
1.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
|
(0.1
|
)%
|
|
|
(1.2
|
)%
|
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
ended December 31, 2010 compared to year ended
December 31, 2009
Revenue
Revenue (in thousands) was comprised of the following for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
Revenue
|
|
|
% Revenue
|
|
|
Revenue
|
|
|
% Revenue
|
|
|
% Variance
|
|
|
Membership dues
|
|
$
|
363,429
|
|
|
|
78.6
|
%
|
|
$
|
387,123
|
|
|
|
79.7
|
%
|
|
|
(6.1
|
)%
|
Joining fees
|
|
|
6,967
|
|
|
|
1.5
|
%
|
|
|
12,048
|
|
|
|
2.5
|
%
|
|
|
(42.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership revenue
|
|
|
370,396
|
|
|
|
80.1
|
%
|
|
|
399,171
|
|
|
|
82.2
|
%
|
|
|
(7.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal training revenue
|
|
|
60,875
|
|
|
|
13.2
|
%
|
|
|
56,971
|
|
|
|
11.7
|
%
|
|
|
6.9
|
%
|
Other ancillary club revenue
|
|
|
26,355
|
|
|
|
5.7
|
%
|
|
|
24,589
|
|
|
|
5.1
|
%
|
|
|
7.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ancillary club revenue
|
|
|
87,230
|
|
|
|
18.9
|
%
|
|
|
81,560
|
|
|
|
16.8
|
%
|
|
|
7.0
|
%
|
Fees and other revenue
|
|
|
4,761
|
|
|
|
1.0
|
%
|
|
|
4,661
|
|
|
|
1.0
|
%
|
|
|
2.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
462,387
|
|
|
|
100.0
|
%
|
|
$
|
485,392
|
|
|
|
100.0
|
%
|
|
|
(4.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue decreased 4.7% in the year ended December 31, 2010
compared to the year ended December 31, 2009. For the year
ended December 31, 2010, revenues increased
$2.4 million as compared to the year ended
December 31, 2009 at the four clubs opened or acquired
subsequent to December 31, 2008. For the year ended
December 31, 2010, revenue decreased 4.6% or
$21.7 million at our clubs opened or acquired prior to
December 31, 2008 and $6.1 million at the ten clubs
that were closed subsequent to December 31, 2008.
Personal training revenue in the year ended December 31,
2010 includes $2.7 million related to unused and expired
personal training sessions. We recognize revenue from personal
training sessions as the services are performed (i.e., when the
session is trained). Unused personal training sessions expire
after a set, disclosed period of time after purchase and are not
refundable or redeemable by the member for cash. The State of
New York has
37
informed us that it is considering whether we are required to
remit the amount received by us for unused, expired personal
training sessions to the State of New York as unclaimed
property. As of December 31, 2010, we had approximately
$11.7 million of unused and expired personal training
sessions at our six remaining jurisdictions that have not been
recognized as revenue and recorded as deferred revenue. We do
not believe that these amounts are subject to the escheatment or
abandoned property laws of any jurisdiction, including the State
of New York. However, it is possible that one of these
jurisdictions may not agree with our position and may claim that
we must remit all or a portion of these amounts to such
jurisdiction. For three of our jurisdictions in which we
operate, we concluded, based on opinions from outside counsel,
that monies held by a company for unused and expired personal
training sessions are not escheatable. As a result, the Company
has removed approximately $2.7 million from deferred
revenue, of which approximately $570,000 related to expired
sessions that would have been recognized the year ended
December 31, 2010, and recorded such amount as personal
training revenue in the fourth quarter of 2010.
This 4.7% decrease in total revenue was driven primarily by a
decline in membership revenue resulting from the decrease in
membership trends. We began the years ended December 31,
2010 and 2009 with 486,000 and 510,000 members, respectively.
While over the course of 2009 we lost a net of 24,000 members
and in 2010 we gained a net of 7,000 members, we averaged more
members throughout 2009 compared to 2010, resulting in the
decrease in revenue in the year ended December 31, 2010
compared to the year ended December 31, 2009. Average EFT
of individual membership dues on a per-member basis, including
the effect of promotions and memberships with reduced dues,
decreased from $64 per month in 2009 to $62 per month in 2010.
Joining fees collected in the year ended December 31, 2010
were $7.9 million compared to $4.0 million in the same
period in 2009. However, because joining fees are recognized
over estimated average member life, joining fee revenue
decreased due to the decline in joining fees collected in 2009
relative to fees collected in prior periods.
Effective April 1, 2010, the estimated average membership
life changed from 28 months to 25 months and effective
July 1, 2010 it changed to 27 months. These changes
resulted in a net increase of $462,000 in joining fee revenue
recognized in the year ended December 31, 2010.
Comparable club revenue decreased 4.3% for the year ended
December 31, 2010 compared to the year ended
December 31, 2009. Of this 4.3% decrease, 1.7% was due to a
decrease in membership, 2.4% was due to a decrease in price and
0.2% was due to a collective decrease in ancillary club revenue,
initiation fees and other revenue.
Operating
Expenses
Operating expenses (in thousands) were comprised of the
following for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
$ Variance
|
|
|
% Variance
|
|
|
Payroll and related
|
|
$
|
185,583
|
|
|
$
|
193,891
|
|
|
$
|
(8,308
|
)
|
|
|
(4.3
|
)%
|
Club operating
|
|
|
174,135
|
|
|
|
178,854
|
|
|
|
(4,719
|
)
|
|
|
(2.6
|
)%
|
General and administrative
|
|
|
28,773
|
|
|
|
31,587
|
|
|
|
(2,814
|
)
|
|
|
(8.9
|
)%
|
Depreciation and amortization
|
|
|
52,202
|
|
|
|
56,533
|
|
|
|
(4,331
|
)
|
|
|
(7.7
|
)%
|
Impairment of fixed assets
|
|
|
3,254
|
|
|
|
6,708
|
|
|
|
(3,454
|
)
|
|
|
(51.5
|
)%
|
Impairment of internally developed software
|
|
|
|
|
|
|
10,194
|
|
|
|
(10,194
|
)
|
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
$
|
443,947
|
|
|
$
|
477,767
|
|
|
$
|
(33,820
|
)
|
|
|
(7.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses for the year ended December 31, 2010
were impacted by a 3.5% decrease in the total months of club
operation from 1,970 to 1,902, the effects of which are included
in the additional descriptions of changes in operating expenses
below.
Payroll and related. This change was primarily
impacted by the following factors:
|
|
|
|
|
Payroll related to our membership consultants decreased
$9.1 million. The amount of membership consultant
commissions deferred over the prior two years had been declining
with our decline in joining fees collected. We limit the amount
of payroll costs that we defer to the amount of joining fees
collected. This resulted in a decrease in membership consultant
commissions expensed in the year ended December 31, 2010
relating to deferrals established in prior years of
$6.4 million. Also contributing to this decrease was the
|
38
|
|
|
|
|
increase in the amount of payroll costs deferred in the year
ended December 31, 2010 compared to the year ended
December 31, 2009 of $1.6 million as joining fees
collected increased in 2010. The aforementioned decrease in
payroll is net of a $411,000 charge reflecting the changes in
the estimated average membership life from 28 months to
25 months effective April 1, 2010 and to
27 months effective July 1, 2010.
|
|
|
|
|
|
Payroll related to club staffing, excluding membership
consultants, decreased $1.7 million from staffing
efficiencies realized in the year ended December 31, 2010
compared to 2009.
|
|
|
|
Payroll related to our management incentive bonuses was
$1.6 million higher in the year ended December 31,
2010 compared to 2009. We recorded our management incentive
bonus payout at 100% of target for the year ended
December 31, 2010 compared to 50% in the same period in
2009 due to meeting our bonus targets for 2010.
|
|
|
|
Personal training payroll increased $2.1 million due to the
increase in personal training revenue as well as an increase in
payroll related to personal training promotions geared at
attracting additional personal training clientele.
|
As a percentage of total revenue, payroll and related expenses
increased to 40.1% in the year ended December 31, 2010 from
39.9% in the year ended December 31, 2009.
Club operating. This change was primarily
impacted by the following factors:
|
|
|
|
|
Operating expenses relating to laundry and towels decreased
approximately $1.2 million primarily related to the opening
of our laundry facility in Elmsford, NY in January 2009.
|
|
|
|
Utilities decreased $1.1 million in the year ended
December 31, 2010 compared with 2009.
|
|
|
|
Rent and occupancy expenses decreased $285,000. Rent and
occupancy expenses decreased $1.7 million at our clubs that
were closed after January 1, 2009. In addition, we recorded
early lease termination costs of $1.3 million in the year
ended December 31, 2009 at five clubs that were closed
prior to the lease expiration dates. We also recorded $700,000
in damages in June 2009 paid to a landlord of one of TSI
LLCs former health clubs. Offsetting these decreases was
an increase $3.1 million at our clubs that opened prior to
January 1, 2009 and $322,000 at clubs that opened after
January 1, 2009.
|
As a percentage of total revenue, club operating expenses
increased to 37.7% in the year ended December 31, 2010 from
36.9% in the year ended December 31, 2009.
General and administrative. The decrease in
general and administrative expenses for the year ended
December 31, 2010 when compared to the year ended
December 31, 2009 was principally attributable to a
decrease in general liability insurance expense due to a
reduction in claims activity and therefore a reduction of claims
reserves. In addition, during the year ended December 31,
2010, we benefited from our cost reduction efforts within
various general and administrative expense accounts including
information and communication costs. Partially offsetting these
decreases were increases in legal and related fees for various
litigations as well as costs related to our leadership
conference in March 2010.
As a percentage of total revenue, general and administrative
expenses decreased to 6.2% in the year ended December 31,
2010 from 6.5% in the year ended December 31, 2009.
Depreciation and amortization. In the year
ended December 31, 2010 compared to the year ended
December 31, 2009, depreciation and amortization decreased
due to the accelerated depreciation related to clubs closed
prior to lease expiration dates in the year ended
December 31, 2009 and the closing of five clubs subsequent
to December 31, 2009. In addition, in the year ended
December 31, 2009 and the year ended December 31,
2010, we recorded fixed asset impairment charges, decreasing the
balance of fixed assets to be depreciated.
As a percentage of total revenue, depreciation and amortization
expenses decreased to 11.3% in the year ended December 31,
2010 from 11.7% in year ended December 31, 2009.
Impairment of fixed assets. In the year ended
December 31, 2010, we recorded fixed asset impairment
charges totaling $3.3 million, representing
$1.6 million of fixed assets at three underperforming clubs
and $1.7 million related to the planned closure of one club
prior to the lease expiration date. In the year ended
December 31, 2009, we recorded fixed asset impairment
charges totaling $6.7 million, which represented the
write-off of fixed assets at nine underperforming clubs.
39
Impairment of internal-use software. In the
year ended December 31, 2009, we recorded impairment
charges of $10.2 million related to an internal-use
software project. Although the software project was not yet
completed, we determined that it is not probable that we will
continue in the development of this project due to pending
litigation. See Note 5 Fixed Assets and
Note 13 Contingencies to the Companys
consolidated financial statements in this Annual Report for
further details. There were no such impairment charges in the
year ended December 31, 2010.
Benefit
for Corporate Income Taxes
We recorded a benefit for corporate income taxes of $144,000 for
the year ended December 31, 2010 compared to a benefit of
$5.8 million for the year ended December 31, 2009. Our
effective tax rate benefit was 33% in the year ended
December 31, 2010 compared to 51% in the year ended
December 31, 2009. The expected benefits from our Captive
Insurance arrangement increased our effective tax rate benefit
on our pre-tax loss in the year ended December 31, 2010 and
increased the benefit on the pre-tax loss in the year ended
December 31, 2009.
As of December 31, 2010, we have net deferred tax assets of
$41.9 million. Quarterly, we assess the weight of all
positive and negative evidence to determine whether the net
deferred tax asset is realizable. In 2010 and 2009, we incurred
losses and expect to be profitable in 2011. We have historically
been a taxpayer and projects that it will be in a three year
cumulative income position, excluding non-recurring items, as of
December 31, 2011. In addition, we, based on recent trends,
projects improved performance and future income sufficient to
realize the deferred tax assets during the periods when the
temporary tax deductible differences reverse. We have state net
operating loss carry-forwards which we believe will be realized
within the available carry-forward period, except for a small
state operating loss carryforward in Rhode Island due to the
short carryforward period in that state. Accordingly, we
concluded that it is more likely than not that the deferred tax
assets will be realized. If actual results do not meet our
forecasts and we incur losses in 2011, a valuation allowance
against the deferred tax assets may be required in the future.
In addition, with exception of the deductions related to our
captive insurance for state taxes, taxable income has been and
is projected to be the same as Federal. Because the captive
insurance company will be discontinued, the assessment of
realizability of the state deferred tax assets is consistent
with the Federal tax analysis above with the exception of the
aforementioned Rhode Island loss carryforward.
Year
ended December 31, 2009 compared to year ended
December 31, 2008
Revenue
Revenue (in thousands) was comprised of the following for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Revenue
|
|
|
% Revenue
|
|
|
Revenue
|
|
|
% Revenue
|
|
|
% Variance
|
|
|
Membership dues
|
|
$
|
387,123
|
|
|
|
79.7
|
%
|
|
$
|
400,874
|
|
|
|
79.1
|
%
|
|
|
(3.4
|
)%
|
Joining fees
|
|
|
12,048
|
|
|
|
2.5
|
%
|
|
|
13,723
|
|
|
|
2.7
|
%
|
|
|
(12.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership revenue
|
|
|
399,171
|
|
|
|
82.2
|
%
|
|
|
414,597
|
|
|
|
81.8
|
%
|
|
|
(3.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal training revenue
|
|
|
56,971
|
|
|
|
11.7
|
%
|
|
|
61,752
|
|
|
|
12.2
|
%
|
|
|
(7.7
|
)%
|
Other ancillary club revenue
|
|
|
24,589
|
|
|
|
5.1
|
%
|
|
|
24,329
|
|
|
|
4.8
|
%
|
|
|
1.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ancillary club revenue
|
|
|
81,560
|
|
|
|
16.8
|
%
|
|
|
86,081
|
|
|
|
17.0
|
%
|
|
|
(5.2
|
)%
|
Fees and other revenue
|
|
|
4,661
|
|
|
|
1.0
|
%
|
|
|
6,031
|
|
|
|
1.2
|
%
|
|
|
(22.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
485,392
|
|
|
|
100.0
|
%
|
|
$
|
506,709
|
|
|
|
100.0
|
%
|
|
|
(4.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue decreased 4.2% in the year ended December 31, 2009
compared to the year ended December 31, 2008. This decrease
in revenue was driven primarily by a decline in membership
revenue and ancillary club revenue. For the year ended
December 31, 2009, revenues increased $19.6 million as
compared to the year ended December 31, 2008 at the 13
clubs opened or acquired subsequent to December 31, 2007.
For the year ended
40
December 31, 2009, revenue decreased 6.8% or
$32.7 million at our clubs opened or acquired prior to
December 31, 2007 and $8.2 million at the 13 clubs
that were closed subsequent to December 31, 2007.
Comparable club revenue decreased 5.6% for the year ended
December 31, 2009 compared to the year ended
December 31, 2008. Of this 5.6% decrease, 2.5% was due to a
decrease in membership, 1.2% was due to a decrease in price and
1.9% was due to a decrease in ancillary club revenue and fees
and other revenue.
Our one-time member initiation fees and a portion of related
direct expenses, up to the amount of those initiation fees, are
deferred and recognized on a straight-line basis in operations
over the estimated membership life. See Note 3
Summary of Significant Accounting Policies to the consolidated
financial statements in this Annual Report. Effective
April 1, 2009, we changed the estimated life of our
memberships from 30 months to 28 months. The change in
estimated membership life was principally due to an unfavorable
trend in membership retention rates, and it has the effect of
increasing initiation fees revenue recognized in the current
period because a shorter amortization period is being applied
resulting in an $800,000 increase in initiation fee revenue
recognized in the year ended December 31, 2009 when
compared to the prior year.
Personal training revenue decreased 7.7% for the year ended
December 31, 2009 compared to the prior year. We attribute
this decrease primarily to reduced consumer spending.
Fees and other revenue decreased 22.7% in the year ended
December 31, 2009 compared to the prior year primarily due
to a decrease in marketing revenue generated by our in-club
advertising programs.
Operating
Expenses
Operating expenses (in thousands) were comprised of the
following for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
$ Variance
|
|
|
% Variance
|
|
|
Payroll and related
|
|
$
|
193,891
|
|
|
$
|
193,580
|
|
|
$
|
311
|
|
|
|
0.2
|
%
|
Club operating
|
|
|
178,854
|
|
|
|
172,409
|
|
|
|
6,445
|
|
|
|
3.7
|
%
|
General and administrative
|
|
|
31,587
|
|
|
|
33,952
|
|
|
|
(2,365
|
)
|
|
|
(7.0
|
)%
|
Depreciation and amortization
|
|
|
56,533
|
|
|
|
52,475
|
|
|
|
4,058
|
|
|
|
7.7
|
%
|
Impairment of fixed assets
|
|
|
6,708
|
|
|
|
3,867
|
|
|
|
2,841
|
|
|
|
73.5
|
%
|
Impairment of internally developed software
|
|
|
10,194
|
|
|
|
|
|
|
|
10,194
|
|
|
|
NA
|
|
Impairment of goodwill
|
|
|
|
|
|
|
17,609
|
|
|
|
(17,609
|
)
|
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
$
|
477,767
|
|
|
$
|
473,892
|
|
|
$
|
3,875
|
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses for the year ended December 31, 2009
were impacted by an 8.2% increase in total club usage year over
year and a 1.8% increase in the total months of club operation
from 1,935 to 1,970, the effects of which are included in the
additional descriptions of changes in operating expenses below.
Payroll and related. This change was primarily
impacted by the following factors:
|
|
|
|
|
In 2008, we began discounting our member initiation fees in an
effort to drive membership sales. Our payroll costs related to
new membership contracts that we defer are limited to the amount
of these initiation fees, thus causing an increase of
approximately $1.8 million in current payroll expense, net
of club commissions and bonuses, in the year ended
December 31, 2009. See Note 3 Summary of
Significant Accounting Policies to the consolidated financial
statements in this Annual Report.
|
|
|
|
In December 2009, we made an adjustment to correct an accounting
error related to deferred membership costs. The correction of
the error, which increased payroll expense by $751,000 in the
three month-period ended December 31, 2009, represented the
net cumulative adjustment for the years ended December 31,
2005 through December 31, 2009. See Note 2
Correction of Accounting Errors to our consolidated financial
statements in this Annual Report for further details.
|
|
|
|
Effective April 1, 2009, we changed the estimated
membership life from 30 months to 28 months. This
change resulted in an increase in payroll expense of $753,000
when compared to 2008.
|
|
|
|
Severance charges increased $781,000 principally related to a
reduction in force in January 2009.
|
41
These increases were partially offset by a decrease in ancillary
club payroll of $2.9 million directly related to the
decrease in ancillary club revenue.
As a percentage of total revenue, payroll and related expenses
increased to 39.9% in the year ended December 31, 2009 from
38.2% in the prior year.
Club operating. This change was primarily
impacted by the following factors:
|
|
|
|
|
Rent and occupancy expenses increased $7.8 million. Rent
and occupancy costs increased $4.9 million at clubs that
opened after December 31, 2007, $3.3 million at our
clubs that opened prior to December 31, 2007 and $441,000
at our laundry facility in Elmsford, NY. In addition, in the
year ended December 31, 2009 we recorded early lease
termination costs of $1.3 million at five clubs which were
closed prior to their lease expiration dates. Rent and occupancy
expenses decreased $2.5 million, excluding rent penalties,
at our clubs that were closed after December 31, 2007.
|
|
|
|
Operating expenses relating to laundry and towels decreased
$1.2 million primarily related to the opening of our
laundry facility in Elmsford, NY in January 2009.
|
As a percentage of total revenue, club operating expenses
increased to 36.9% in the year ended December 31, 2009 from
34.0% in the prior year.
General and administrative. This decrease was
principally attributable to a $2.0 million decrease in
general liability insurance expense. Our claims experience
activity has been decreasing as a percentage of our revenue,
resulting in a decreased loss trend rate, and reductions in
related claims reserves requirements. In addition, we reduced
our insurance reserves because we have lower claims exposure as
a result of a decrease in the number of memberships. The
remainder of the expense decrease was due to cost reduction
efforts realized within various general and administrative
expense accounts, including data and phone lines, office
supplies and travel.
As a percentage of total revenue, general and administrative
expenses decreased slightly to 6.5% in 2009 from 6.7% in the
prior year.
Depreciation and amortization. The increase in
depreciation and amortization expenses was principally due to
the acceleration of depreciation related to clubs closed prior
to their lease expiration dates in 2009 and to the 13 clubs that
opened in the two year period ended December 31, 2009. We
also began depreciating the new laundry facility and corporate
office in Elmsford, NY, which opened in January 2009.
Impairment of fixed assets. In the year ended
December 31, 2009, we recorded fixed asset impairment
charges totaling $6.7 million, which represented the
write-offs of fixed assets at nine underperforming clubs. During
the year ended December 31, 2008, we recorded an impairment
loss of $755,000 on fixed assets of a remote club that did not
benefit from being part of a regional cluster and did not
sustain profitable membership levels given the competition in
its market and $1.2 million related to the planned closures
of two clubs prior to their lease expiration dates.
Impairment of internal-use software. In the
year ended December 31, 2009, we recorded impairment
charges of $10.2 million related to an internal-use
software project. Although the software project was not yet
completed, we determined that it is not probable that we will
continue in the development of this project due to pending
litigation. See Note 5 Fixed Assets and
Note 13 Contingencies to the Companys
consolidated financial statements in this Annual Report for
further details.
Interest
Expense
Interest expense decreased $2.9 million or 12.3%, from
$23.9 million to $21.0 million for the year ended
December 31, 2009 compared to the same period in the prior
year. This decrease is a result of the lower variable rate of
interest on our Term Loan Facility during the year ended
December 31, 2009 period. For the year ended
December 31, 2008, the average variable interest rate on
the Term Loan Facility was approximately 4.9%, while the average
variable interest rate for the year ended December 31, 2009
was approximately 2.2%.
Provision
(Benefit) for Corporate Income Taxes
We recorded a benefit for corporate income taxes of
$5.8 million for the year ended December 31, 2009
compared to a provision of $9.2 million for the year ended
December 31, 2008, calculated using the Companys
effective tax rate. For the year ended December 31, 2009 we
recognized a $637,000 charge for the undistributed
42
earnings of our
non-U.S. subsidiaries
since we may choose to reinvest those earnings in the
U.S. Also in 2009, we recognized state tax benefits of
$1.2 million related to self-insurance.
Liquidity
and Capital Resources
Historically, we have satisfied our liquidity needs through cash
generated from operations and various borrowing arrangements.
Principal liquidity needs have included the acquisition and
development of new clubs, debt service requirements and other
capital expenditures necessary to upgrade, expand and renovate
existing clubs.
Operating Activities. Net cash provided by
operating activities for the year ended December 31, 2010
was $51.2 million compared to $76.2 million for the
year ended December 31, 2009, a decrease of 32.8%. This
decrease was related to the decrease in earnings, excluding
depreciation and amortization and impairments of
$12.6 million. Total cash paid for interest increased
$7.4 million to $20.2 million. On February 1,
2009, our Senior Discount Notes became fully accreted with an
outstanding balance of $138.5 million. Semi-annual cash
interest payments of $7.6 million commenced on
August 1, 2009. In the year ended December 31, 2009,
the August 1, 2009 interest payment of $7.6 million
represented a single semi-annual payment. In the year ended
December 31, 2010, there were two semi-annual payments
totaling $15.2 million, resulting in an increase in cash
paid for interest of $7.6 million on our Senior Discount
Notes. In addition, our landlord contributions decreased
$4.7 million in 2010 when compared with that of 2009 and
prepaid rent increased approximately $5.0 million; both
reducing our 2010 operating cash flows compared to 2009. The
effect of the change in deferred revenue and deferred membership
costs increased cash $1.8 million in the aggregate in the
year ended December 31, 2010 offsetting the decrease in
cash.
Net cash provided by operating activities decreased 20.3% for
the year ended December 31, 2009 compared to the year ended
December 31, 2008. This decrease was primarily related to
the decrease in overall earnings. Also contributing to the
decrease were the effects of an increase in cash paid for
interest and reductions in deferred revenue. Total cash paid for
interest increased $2.8 million to $12.8 million.
Deferred revenue decreased $8.2 million in the year ended
December 31, 2009 and $4.2 million in the prior year.
Offsetting these decreases, in 2009 we had tax refunds, net of
tax payments, of $3.9 million while in 2008 we had tax
payments, net of refunds, of $15.9 million for an increase
in cash of $19.8 million.
Investing Activities. Investing activities in
the year ended December 31, 2010 consisted primarily of
remodeling existing clubs and the purchase of new fitness
equipment. Net cash used in investing activities decreased 55.3%
to $22.0 million in the year ended December 31, 2010
compared to the year ended December 31, 2009. During the
year ended December 31, 2010, we spent $15.9 million
to upgrade existing clubs, $4.9 million related to major
renovations at clubs with recent lease renewals and upgrading
our in-club entertainment system network and $660,000 to enhance
our management information systems. The remainder of our 2010
capital expenditures was committed to building or expanding
clubs. These expenditures were funded by cash flow provided by
operations, available cash on hand and, to the extent needed,
borrowings from the $63.8 million Revolving Loan Facility.
For the year ending December 31, 2011, we currently plan to
invest $29.0 million to $32.0 million in capital
expenditures. This is an increase from $22.0 million of
capital expenditures in 2010. This amount includes approximately
$7.5 million to $8.5 million related to the two
planned club openings in the second half of 2011, approximately
$15.5 million to continue to upgrade existing clubs and
$4.3 million principally related to major renovations at
clubs with recent lease renewals and upgrading our in-club
entertainment system network. We also expect to invest
$2.0 million to $3.0 million to enhance our management
information systems. These expenditures will be funded by cash
flow provided by operations, available cash on hand and, to the
extent needed, borrowings from the $63.8 million Revolving
Loan Facility.
Investing activities in the year ended December 31, 2009
consisted primarily of expanding and remodeling existing clubs
and the purchase of new fitness equipment. Net cash used in
investing activities decreased 48.2% or $45.8 million in
the year ended December 31, 2009 compared to the year ended
December 31, 2008. During the year ended December 31,
2009, we spent $23.4 million to upgrade existing clubs,
$16.6 million for growth capital expenditures primarily
related to clubs added in 2008 and 2009, $4.6 million to
enhance our management information systems and $4.7 million
for the construction of corporate offices and the completion of
our new regional laundry facility in our New York Sports Clubs
market. During the year ended December 31, 2008, we spent
43
$23.6 million on upgrading existing clubs,
$9.1 million to enhance our management information systems,
$5.7 million for the construction of a new regional laundry
facility in our New York Sports Clubs market and the remaining
$57.8 million for the building of new clubs or the
expansion of existing clubs. We also received $1.1 million
in insurance proceeds during the year ended December 31,
2008.
Financing Activities. Net cash used in
financing activities decreased $25.0 million for the year
ended December 31, 2010 compared to the year ended
December 31, 2009. In the year ended December 31,
2009, we paid $5.4 million related to repurchases of
2.1 million shares of our common stock and had net
repayments on the Revolving Loan Facility of $19.0 million.
There were no common stock repurchases or Revolving Loan
Facility repayments in the year ended December 31, 2010.
Additionally, in July 2009, the Company incurred an aggregate of
approximately $615,000 in fees and expenses related to an
amendment to the 2007 Senior Credit Facility. In both years
ended December 31, 2010 and 2009, we made principal
payments of $1.9 million on our outstanding Term Loan
Facility.
Net cash related to financing activities decreased
$31.0 million for the year ended December 31, 2009
compared to the year ended December 31, 2008 primarily
related to the repayment of outstanding borrowings under our
Revolving Credit Facility of $19.0 million in the year
ended December 31, 2009 compared to net borrowings in the
year ended December 31, 2008 of $10.0 million and the
$5.4 million payment related to repurchases of
2.1 million shares of our common stock compared to
$4.6 million for the year ended December 31, 2008.
Proceeds related to the exercise of stock options decreased
$1.2 million in 2009 compared to 2008. In both years ended
December 31, 2009 and 2008, we made $1.9 million of
principal payments on our outstanding Term Loans.
Senior
Discount Notes
On February 4, 2004, TSI Holdings completed an offering of
the Senior Discount Notes that will mature in February 2014. The
Senior Discount Notes are publicly traded. No cash interest was
required to be paid prior to August 2009. The accreted value of
each discount note increased from the date of issuance until
February 1, 2009, at a rate of 11.0% per annum compounded
semi-annually and is currently at the fully accreted principal
value. Since February 1, 2009, interest on the Senior
Discount Notes is being accrued and is payable semi-annually in
arrears February 1 and August 1 of each year, and commenced
August 1, 2009. The discount notes are structurally
subordinated and effectively rank junior to all indebtedness of
TSI, LLC. The debt of TSI Holdings is not guaranteed by TSI, LLC
and TSI Holdings relies on the cash flows of TSI, LLC, subject
to restrictions contained in the indenture governing the Senior
Discount Notes, to service its debt.
The indenture governing our Senior Discount Notes contains,
among other things, covenants that may restrict our ability to
finance future operations or capital needs or to engage in other
business activities. The indenture governing our Senior Discount
Notes restricts, among other things, our ability and the ability
of our restricted subsidiaries to: incur additional
indebtedness; pay dividends or make distributions; purchase or
redeem stock; make investments and extend credit; engage in
transactions with affiliates; engage in sale-leaseback
transactions; consummate certain asset sales; effect
consolidation or merger or sell, transfer, lease or otherwise
dispose of all or substantially all of our assets; and create
liens on our assets.
The covenant contained in the indenture limiting the incurrence
of additional indebtedness allows the Company to incur such
indebtedness provided that the Company will continue to be in
compliance with a fixed charge coverage ratio of
greater than 2.00 to 1.00. The indenture does, however, allow
the Company and its subsidiaries to incur certain
permitted indebtedness without regard to the fixed
charge coverage ratio. The fixed charge coverage ratio is
defined as the ratio of consolidated earnings before interest,
taxes, and depreciation and amortization to consolidated
interest expense with certain adjustments to these items as
specified in the indenture. Reference should be made to the
indenture for the detailed definitions of the defined terms used
for purposes of the fixed charge coverage ratio (see
Exhibit 4.1 to this Report). At December 31, 2010, our
fixed charge coverage ratio, as calculated for purposes of the
indenture, was 3.46 to 1.00.
2007
Senior Credit Facility
On February 27, 2007, TSI, LLC entered into the
$260.0 million 2007 Senior Credit Facility. The 2007 Senior
Credit Facility consists of a Term Loan Facility, the
$75.0 million Revolving Loan Facility and an incremental
term loan commitment facility in the maximum amount of
$100.0 million, under which borrowing is subject to
compliance with certain conditions precedent by TSI, LLC and
agreement upon certain terms and conditions
44
thereof between the participating lenders and TSI, LLC. The
Revolving Loan Facility replaced the previously existing
revolving credit facility of $75.0 million that was to
mature on April 15, 2008.
As a result of an amendment to the 2007 Senior Credit Facility
on July 15, 2009 (the Amendment), the total
amount of borrowings under the Revolving Loan Facility was
reduced by 15% from $75.0 million to $63.8 million.
Additionally, the Company incurred an aggregate of approximately
$615,000 in fees and expenses related to the Amendment. See
Note 8 Long-Term Debt to the Companys
consolidated financial statements in this Annual Report for
further details.
As of December 31, 2010, TSI, LLC had $178.1 million
outstanding under the Term Loan Facility. Borrowings under the
Term Loan Facility, at TSI, LLCs option, bear interest at
either the administrative agents base rate plus 0.75% or
its Eurodollar rate plus 1.75%, each as defined in the 2007
Senior Credit Facility. As of December 31, 2010, TSI, LLC
had elected the Eurodollar rate option, equal to 2.1% as of
December 31, 2010. Interest calculated under the base rate
option would have equaled 4.0% as of December 31, 2010, if
TSI, LLC had elected this option. The Term Loan Facility matures
on the earlier of (a) February 27, 2014 or
(b) August 1, 2013 if the Senior Discount Notes are
still outstanding. TSI, LLC is required to repay 0.25% of
principal, or $462,500, per quarter. Quarterly principal
payments began on June 30, 2007 and $6.9 million has
been paid as of December 31, 2010.
The Revolving Loan Facility expires on February 27, 2012
and borrowings under the facility currently, at TSI, LLCs
option, bear interest at either the administrative agents
base rate plus 1.25% or its Eurodollar rate plus 2.25%, each as
defined in the 2007 Senior Credit Facility. TSI, LLCs
applicable base rate and Eurodollar rate margins, and commitment
commission percentage, vary with our consolidated secured
leverage ratio, as defined in the 2007 Senior Credit Facility.
TSI, LLC is required to pay a commitment fee of 0.50% per annum
on the daily unutilized amount.
TSI, LLCs applicable base rate and Eurodollar rate margins
and commitment commission percentage vary with the
Companys consolidated secured leverage ratio. The
following table summarizes the interest rate margins and
commitment commission percentages applicable at three separate
secured leverage ratio levels as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Loans
|
|
|
Applicable
|
|
|
|
|
|
|
Base
|
|
|
|
|
|
Commitment
|
|
|
|
|
|
|
Rate
|
|
|
Eurodollar
|
|
|
Commission
|
|
Level
|
|
|
Secured Leverage Ratio
|
|
Margin
|
|
|
Margin
|
|
|
Percentage
|
|
|
|
3
|
|
|
Greater than 1.50 to 1.00
|
|
|
1.25
|
%
|
|
|
2.25
|
%
|
|
|
0.50
|
%
|
|
2
|
|
|
Greater than 1.00 to 1.00 but equal to or less than 1.50 to 1.00
|
|
|
1.00
|
%
|
|
|
2.00
|
%
|
|
|
0.50
|
%
|
|
1
|
|
|
Equal to or less than 1.00 to 1.00
|
|
|
0.75
|
%
|
|
|
1.75
|
%
|
|
|
0.375
|
%
|
The Company has been within the Level 3 range since
entering into the Revolving Loan Facility in 2007 and expects to
be in this range throughout 2011.
The 2007 Credit Agreement contains a covenant that requires us
to comply with a total leverage ratio of not greater
than 4:25 to 1:00 during any period in which borrowings or
letters of credit are outstanding under the Revolving Loan
Facility. The total leverage ratio is defined as the ratio of
consolidated indebtedness (excluding the Senior Discount Notes
and certain contingent obligations) to consolidated earnings
before interest, taxes, and depreciation and amortization (with
adjustments for transaction expenses relating to certain other
debt, non-cash deferred compensation expense relating to
issuance or repurchase of stock options and other equity
interests, and deferred rent expense in addition to certain
other items). Reference should be made to the 2007 Credit
Agreement for the detailed definitions of the defined terms used
for purposes of the total leverage ratio (see Exhibit 10.1
to this Annual Report). At December 31, 2010, our total
leverage ratio, as calculated for purposes of the 2007 Credit
Agreement, was 2.63:1.00.
There were no borrowings outstanding under the Revolving Loan
Facility during the year ended December 31, 2010. The
applicable interest rate on outstanding Term Loan Facility
borrowings at December 31, 2010 was 2.1%, and outstanding
letters of credit issued totaled $10.7 million. The
unutilized portion of the Revolving Loan Facility as of
December 31, 2010 was $53.1 million.
In addition, our operations are conducted through our
subsidiaries and our ability to make payments on our outstanding
Senior Discount Notes is dependent on the earnings and
distribution of funds from our subsidiaries; however, our
subsidiaries are not obligated to make funds available to us for
payment on the outstanding Senior
45
Discount Notes. The terms of the indenture governing our Senior
Discount Notes and the 2007 Senior Credit Facility significantly
restrict the payment of dividends by us. Our subsidiaries are
permitted under the terms of the 2007 Senior Credit Facility and
the indenture governing our Senior Discount Notes to incur
additional indebtedness that may severely restrict or prohibit
the payment of dividends by such subsidiaries to us. Our
substantial leverage may impair our financial condition and we
may incur significant additional debt (see Item 1A.
Risk Factors).
The 2007 Credit Agreement contains covenants including, among
others, limitations on the Companys and each of its
subsidiaries ability to: create, incur, assume or be
liable for indebtedness (other than certain types of permitted
indebtedness); dispose of assets outside the ordinary course
(subject to certain exceptions); acquire, merge or consolidate
with or into another person or entity (other than certain types
of permitted acquisitions); create, incur or allow any lien on
any of its property (except for certain permitted liens); make
investments (other than certain types of investments); or pay
dividends or make distributions (each subject to certain
limitations). In addition, the 2007 Credit Agreement provides
for certain events of default such as nonpayment of principal
and interest when due thereunder, breaches of representations
and warranties, noncompliance with covenants, acts of
insolvency, default on indebtedness held by third parties and
the occurrence of a change of control.
As of December 31, 2010, we were in compliance with our
debt covenants in the 2007 Credit Agreement and given our
operating plans and expected performance for 2011, we expect we
will continue to be in compliance during 2011. These covenants
may limit TSI, LLCs ability to incur additional debt. As
of December 31, 2010, permitted borrowing capacity of
$63.8 million was not restricted by the covenants.
As of December 31, 2010, we had $138.5 million of
Senior Discount Notes outstanding.
As of December 31, 2010, we had $38.8 million of cash
and cash equivalents. Financial instruments that potentially
subject the Company to concentrations of credit risk consist of
cash and cash equivalents. Although we deposit our cash with
more than one financial institution, as of December 31,
2010, $22.0 million was held at one financial institution.
We have not experienced any losses on cash and cash equivalent
accounts to date and we do not believe that, based on the credit
ratings of the aforementioned institutions, we are exposed to
any significant credit risk related to cash at this time.
The 2007 Senior Credit Facility contains provisions that require
Excess Cash Flow payments, as defined, to be applied against
outstanding Term Loan Facility balances. The Applicable Excess
Cash Flow Repayment Percentage is applied to the Excess Cash
Flow when determining the Excess Cash Flow payment. The
Applicable Excess Cash Flow Repayment Percentage is 50% when the
Senior Secured Leverage Ratio, as defined, exceeds 2.00 to 1.00.
Our total leverage ratio, as calculated for purposes of the 2007
Credit Agreement, was 2.63:1.00 as of December 31, 2010.
Our earnings, changes in working capital and capital expenditure
levels all impact the determination of any excess cash flows.
The calculation was performed as of December 31, 2010 and
resulted in a payment of $12.7 million to be made with cash
on hand on March 31, 2011 and is recorded as current
portion of long-term debt on the December 31, 2010
consolidated balance sheet. We had not been required to pay any
amount in respect of this requirement in the past.
Consolidated
Debt
As of December 31, 2010, our total consolidated debt was
$316.5 million. This substantial amount of debt could have
significant consequences, including:
|
|
|
|
|
making it more difficult to satisfy our obligations;
|
|
|
|
increasing our vulnerability to general adverse economic
conditions;
|
|
|
|
limiting our ability to obtain additional financing to fund
future working capital, capital expenditures, acquisitions of
new clubs and other general corporate requirements;
|
|
|
|
requiring cash flow from operations for the payment of interest
on our credit facility and our Senior Discount Notes and the
payment of principal pursuant to excess cash flow requirements
and reducing our ability to use our cash flow to fund working
capital, capital expenditures, acquisitions of new clubs and
general corporate requirements; and
|
|
|
|
limiting our flexibility in planning for, or reacting to,
changes in our business and the industry in which we operate.
|
46
These limitations and consequences may place us at a competitive
disadvantage to other less-leveraged competitors.
We believe that we have, or will be able to, obtain or generate
sufficient funds to finance our current operating and growth
plans through the end of 2011. Any material acceleration or
expansion of our plans through newly constructed clubs or
acquisitions (to the extent such acquisitions include cash
payments) may require us to pursue additional sources of
financing prior to the end of 2011. There can be no assurance
that such financing will be available, or that it will be
available on acceptable terms.
Contractual
Obligations and Commitments
The aggregate long-term debt and operating lease obligations as
of December 31, 2010 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period (In thousands)
|
|
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
After
|
|
Contractual Obligations
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
Long-term debt
|
|
$
|
316,513
|
|
|
$
|
14,550
|
|
|
$
|
163,513
|
|
|
$
|
138,450
|
|
|
$
|
|
|
Interest payments on long-term debt(1)
|
|
|
56,199
|
|
|
|
18,727
|
|
|
|
36,203
|
|
|
|
1,269
|
|
|
|
|
|
Operating lease obligations(2)
|
|
|
774,130
|
|
|
|
81,564
|
|
|
|
155,790
|
|
|
|
143,194
|
|
|
|
393,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$
|
1,146,842
|
|
|
$
|
114,841
|
|
|
$
|
355,506
|
|
|
$
|
282,913
|
|
|
$
|
393,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
Includes 11% annual interest on the Senior Discount Notes and
variable interest on the 2007 Term Loan Facility using the rate
as of December 31, 2010 of 2.1%. |
|
(2) |
|
Operating lease obligations include base rent only. Certain
leases provide for additional rent based on real estate taxes,
common area maintenance and defined amounts based on the
operating results of the lessee. |
The following long-term liabilities included on the consolidated
balance sheet are excluded from the table above: income taxes
(including uncertain tax positions), insurance accruals and
other accruals. The Company is unable to estimate the timing of
payments for these items.
Recent negative economic conditions have resulted in a
tightening of the credit markets, including lending by financial
institutions, which are the source of credit for our borrowing
and a source of our liquidity. It is difficult to predict how
long the current economic and capital and credit market
conditions will continue; however, if current levels of economic
and capital and credit market volatility continue or worsen,
there can be no assurance that we will not experience further
adverse impact, which may be material to our business and
therefore our results of operations and liquidity, including our
ability to borrow under the Revolving Loan Facility. Although we
have made no request for funding under the Revolving Credit
Facility, it is uncertain whether any of the lenders party
thereto will participate in any future requests for funding or
whether another lender might assume its commitments.
Consequently, our ability to borrow under the Revolving Loan
Facility may be adversely impacted. Based on information
available to us, we do not expect that any of the financial
institutions that are a party to our facility would be unable to
fulfill their obligations thereunder as of the filing date of
this Annual Report.
Our Term Loan Facility matures on the earlier of
February 27, 2014 (or August 1, 2013 if the Senior
Discount Notes are still outstanding) as of that date and the
Revolving Loan matures in 2012. Our Senior Discount Notes will
mature in 2014. We expect to refinance our outstanding
indebtedness under these arrangements with new indebtedness
prior to their maturity dates. The availability of refinancing
will depend on a variety of factors, such as economic and market
conditions, business performance, the availability of credit and
our credit ratings, as well as the lenders perception of
the prospects of our company or our industry generally. We may
not be able to successfully obtain any necessary refinancing on
favorable terms, including interest rates and financial and
other covenants, or at all. In that event, our business and
financial condition may be materially adversely affected.
In recent years, we have typically operated with a working
capital deficit. We had a working capital deficit of
$22.9 million at December 31, 2010, as compared with
$46.6 million at December 31, 2009. Major components
of our working capital deficit on the current liability side are
deferred revenues, accrued expenses (including, among others,
accrued construction in progress and equipment, payroll and
occupancy costs) and the current portion of long-term debt.
These current liabilities more than offset the main current
assets, which consist of cash and cash
47
equivalents, accounts receivable, and prepaid expenses and other
current assets. Payments underlying the current liability for
deferred revenue are generally not held as cash and cash
equivalents, but rather are used for the Companys business
needs, including financing and investing commitments, which use
contributes to the working capital deficit. The deferred revenue
liability relates to dues and services
paid-in-full
in advance and joining fees paid at the time of enrollment and
totaled $35.1 million and $35.3 million at
December 31, 2010 and December 31, 2009, respectively.
Joining fees received are deferred and amortized over a
27-month
period, which represents the estimated membership life of a club
member. Prepaid dues are generally realized over a period of up
to twelve months, while fees for prepaid services normally are
realized over a period of one to nine months. In periods when we
increase the number of clubs open and consequently increase the
level of payments received in advance, we anticipate that we
will continue to have deferred revenue balances at levels
similar to or greater than those currently maintained. By
contrast, any decrease in demand for our services or reductions
in initiation fees collected would have the effect of reducing
deferred revenue balances, which would likely require us to rely
more heavily on other sources of funding. The decrease in number
of clubs and joining fees and the increase of our cash balance
has decreased the working capital deficit. In either case, a
significant portion of the deferred revenue is not expected to
constitute a liability that must be funded with cash. At the
time a member joins our club, we incur enrollment costs, a
portion of which are deferred over 27 months. These costs
are recorded as a long-term asset and as such, do not offset the
working capital deficit. We expect to record a working capital
deficit in future periods and, as in the past, will fund such
deficit using cash flows from operations and borrowings under
our 2007 Senior Credit Facility or other credit facilities,
which resources we believe will be sufficient to cover such
deficit.
Recent
Changes in or Recently Issued Accounting Standards
For details of applicable new accounting standards, please, see
Note 4 Recent Accounting Pronouncements to our
consolidated financial statements in this Annual Report.
Use of
Estimates and Critical Accounting Policies
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the dates of
the financial statements and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
differ from those estimates.
Our most significant assumptions and estimates relate to
estimated membership life, the allocation and fair value
ascribed to fixed and intangible assets, the useful lives of
long-term assets, recoverability and impairment of fixed and
intangible assets, valuation of and expense incurred in
connection with stock options, legal contingencies, estimated
self-insurance reserves, and valuation of deferred income taxes.
Estimated membership life. Our one-time member
joining fees and a portion of related direct expenses, up to the
amount of deferred joining fees, are deferred and recognized on
a straight-line basis in operations over the estimated
membership life of 27 months. This membership life estimate
was the result of decreases in actual membership retention
experienced by us and was adjusted from 28 months to
24 months in April 2010 and from 24 months to
27 months in July 2010. This estimated life could increase
or decrease in future periods. Consequently, deferred initiation
fees and direct expenses would increase or decrease accordingly.
Fixed and intangible assets. Fixed assets are
recorded at cost and depreciated on a straight-line basis over
the estimated useful lives of the assets, which are
30 years for building and improvements, five years for club
equipment, furniture, fixtures, flooring and computer equipment
and three to five years for computer software. Leasehold
improvements are amortized over the shorter of their estimated
useful lives or the remaining period of the lease. Expenditures
for maintenance and repairs are charged to operations as
incurred. The cost and related accumulated depreciation, or
amortization of assets retired or sold, are removed from the
respective accounts and any gain or loss is recognized in
operations. The costs related to developing web applications,
developing web pages and installing developed applications on
the web servers are capitalized and classified as computer
software. Web site hosting fees and maintenance costs are
expensed as incurred.
Long-lived assets, such as fixed assets and intangible assets
are reviewed for impairment when events or circumstances
indicate that the carrying value may not be recoverable.
Estimated undiscounted expected future cash flows are used to
determine if an asset group is impaired, in which case the
assets carrying value would be
48
reduced to its fair value, calculated using discounted cash
flows. Projected cash flows are based on internal budgets and
forecasts through the end of each respective lease. The most
significant assumptions in those budgets and forecasts relate to
estimated membership and ancillary revenue, attrition rates, and
maintenance capital expenditures, which are estimated at
approximately 3% of total revenues. Actual cash flows realized
could differ from those estimated and could result in asset
impairments in the future. During the year ended
December 31, 2010, we recorded impairment charges of
$1.6 million at three underperforming clubs out of a total
of 13 clubs tested. The leasehold improvements at these clubs
were written down to their fair values of zero due to negative
projected cash flows. A change in the discount rate would not
have had a significant impact on the impairment charge. The 10
clubs tested that did not have impairment charges had an
aggregate of $11.0 million of net leasehold improvements
remaining as of December 31, 2010. Two of these clubs, with
total net leasehold improvements and furniture and fixtures of
$3.0 million as of December 31, 2010, had estimated
future undiscounted net cash flows attributable to the assets
approximately 10% greater than the carrying amounts;
accordingly, a small change in our expectations for these clubs
could cause the assets to be impaired. We will monitor the
results and changes in expectations of these clubs closely in
the year ending December 31, 2011 to determine if fixed
asset impairment is necessary. In the year ended
December 31, 2010, we also recorded fixed asset impairment
charges of $1.7 million related to the planned closure of a
club prior to its lease expiration date for total fixed asset
impairments in 2010 of $3.3 million. In the year ended
December 31, 2009, we recorded a $10.2 million
impairment of construction in progress related the development
costs of an internal-use software project. It was determined
that it was not probable that we would continue with the project
as of December 31, 2009. During the year ended
December 31, 2009, we recorded impairment charges of
$6.7 million at nine underperforming clubs. See
Note 5 Fixed Assets to our consolidated
financial statements in this Annual Report.
Goodwill has been allocated to reporting units that closely
reflect the regions served by our four trade names: New York
Sports Clubs (NYSC), Boston Sports Clubs
(BSC), Washington Sports Clubs (WSC) and
Philadelphia Sports Clubs (PSC), with certain more
remote clubs that do not benefit from a regional cluster being
considered single reporting units (Outlier Clubs)
and our three clubs located in Switzerland (SSC).
The Company has one Outlier Club with goodwill. The BSC, WSC and
PSC regions do not have any goodwill as of December 31,
2010. The carrying value of goodwill was allocated to the
Companys reporting units pursuant to FASB guidance.
In each of the quarters ended March 31, 2010 and 2009, the
Company performed its annual impairment test of goodwill. The
March 31, 2010 and 2009 impairment tests supported the
recorded goodwill balances and as such no impairment of goodwill
was required. The valuation of intangible assets requires
assumptions and estimates of many critical factors, including
revenue and market growth, operating cash flows and discount
rates. The Company may decide to complete an interim evaluation
of the goodwill by reporting unit due to the existence of a
triggering event. The determination as to whether a triggering
event exists that would warrant an interim review of goodwill
and whether a write-down of goodwill is necessary involves
significant judgment based on short-term and long-term
projections of the Company. Solely for purposes of establishing
inputs for the fair value calculations described above related
to goodwill impairment testing, the Company made the following
assumptions. The Company developed long-range financial
forecasts (five years or longer) for all reporting units. The
Company used discount rates ranging between 12.1% and 18.2%,
compounded annual revenue growth ranging from (0.7%) to 5.4% and
terminal growth rates ranging between 1% and 3%. These
assumptions are calculated separately for each reporting unit.
Due to the significant decrease in market capitalization and a
decline in the Companys business outlook primarily due to
the macroeconomic environment, the Company performed an interim
impairment test as of December 31, 2008 and recorded
$17.6 million of impairment at the BSC reporting unit and
one outlier club as a result. For a detailed description of the
impairment test as well as the assumptions used, please see
Note 6 Goodwill and Intangible Assets to our
consolidated financial statements in this Annual Report. We
believe our recent financial results combined with our current
business outlook do not indicate a need to perform interim
impairment testing. The March 31, 2010 impairment tests
supported the recorded goodwill balances and as such no
impairment of goodwill was required. As of March 31, 2010,
the implied fair value of NYSC was 30% greater than book value
and the estimated fair value of SSC was 73% greater than book
value.
Valuation of and expense incurred in connection with stock
options. We recognize all share-based payments to
employees in the financial statements based on their fair values
using an option-pricing model at the date of grant. We use a
Black-Scholes option-pricing model to calculate the fair value
of options. This model requires various
49
judgmental assumptions including volatility, forfeiture rate and
expected option life. If any of the assumptions used in the
model change significantly, share-based compensation may differ
materially in the future from that recorded in the current
period.
Legal contingencies. In accordance with FASB
guidance, we determine whether to disclose and accrue for loss
contingencies based on an assessment of whether the risk of loss
is remote, reasonably possible or probable. Our assessment is
developed in consultation with our outside counsel and other
advisors and is based on an analysis of possible outcomes under
various strategies. Loss contingency assumptions involve
judgments that are inherently subjective and can involve matters
that are in litigation, which, by its nature is unpredictable.
We believe that our assessment of the probability of loss
contingencies is reasonable, but because of the subjectivity
involved and the unpredictable nature of the subject matter at
issue, our assessment may prove ultimately to be incorrect,
which could materially impact the consolidated financial
statements.
Self-insurance reserves. We limit our exposure
to casualty losses on insurance claims by maintaining liability
coverage subject to specific and aggregate liability
deductibles. Self-insurance losses for claims filed and claims
incurred but not reported are accrued based upon a number of
factors including sales estimates for each insurance year, claim
amounts, claim settlements and number of claims, our historical
loss experience and valuations provided by independent
third-party consultants. To the extent that estimated
self-insurance losses differ from actual losses realized, our
insurance reserves could differ significantly and may result in
either higher or lower insurance expense in future periods. In
the past year, our actual loss experience has been better than
expected overall.
Deferred income taxes. As of December 31,
2010, our net deferred tax assets totaled $41.9 million.
These net assets represent cumulative net temporary
differences that will result in tax deductions in future
years. Quarterly, the Company assesses the weight of all
positive and negative evidence to determine whether the net
deferred tax asset is realizable. In 2010 and 2009, the Company
incurred losses and expects to be profitable in 2011. The
Company has historically been a taxpayer and projects that it
will be in a three year cumulative income position, excluding
non-recurring items, as of December 31, 2011. In addition,
the Company, based on recent trends, projects improved
performance and future income sufficient to realize the deferred
tax assets during the periods when the temporary tax deductible
differences reverse. The Company has some small net operating
loss carry-forwards which the Company believes will be realized
within the available carry-forward period, except for a small
state operating loss carryforward in Rhode Island due to the
short carryforward period in that state. Accordingly, the
Company concluded that it is more likely than not that the
deferred tax assets will be realized. If actual results do not
meet the Companys forecasts and the Company incurs losses
in 2011, a valuation allowance against the deferred tax assets
may be required in the future. In addition, with exception of
the deductions related to the Companys captive insurance
for state taxes, taxable income has been and is projected to be
the same as Federal. Because the captive insurance company will
be discontinued, the assessment of realizability of the state
deferred tax assets is consistent with the Federal tax analysis
above.
FASB guidance effective on January 1, 2007 prescribes a
recognition threshold and measurement attribute for a tax
position taken or expected to be taken in a tax return and also
provides guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure and
transition. The Company recognizes interest and penalties
accrued related to unrecognized tax benefits in income tax
expense.
Inflation
Although we cannot accurately anticipate the effect of inflation
on our operations, we believe that inflation has not had, and is
not likely in the foreseeable future to have, a material impact
on our results of operations or financial condition.
Seasonality
of Business
Seasonal trends have a limited effect on our overall business.
Generally, we experience greater membership growth at the
beginning of each year and experience an increased rate of
membership attrition during the summer months. In addition,
during the summer months, we experience a slight increase in
operating expenses due to our outdoor pool and summer camp
operations, generally matched by seasonal revenue recognition
from season pool memberships and camp revenue.
50
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Our debt consists of both fixed and variable rate debt
facilities. As of December 31, 2010 a total of
$178.1 million of our debt consisted of the Term Loan
Facility for which borrowings are subject to variable interest
rates. Borrowings under this Term Loan Facility are for periods
of one, two, three or six months in the case of Eurodollar
borrowings and no minimum period in the case of base rate
borrowings and upon each continuation of an interest period
related to a Eurodollar borrowing the interest rate is reset and
each interest rate would be considered variable. If short-term
interest rates had increased by 100 basis points for the
year ended December 31, 2010, our interest expense would
have increased by approximately $1.8 million. This amount
is determined by considering the impact of the hypothetical
interest rates on our debt balance during this period.
As of December 31, 2010 a total of $138.5 million of
our debt consisted of the fixed rate Senior Discount Notes. A
100 basis point increase in interest rates for the year
ended December 31, 2010 would have resulted in a decrease
in the fair values of the Senior Discount Notes of approximately
$1.4 million.
For additional information concerning the terms of our debt, see
Note 8 Long-Term Debt to our consolidated
financial statements in this Annual Report.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
Our Financial Statements appear following the signature page
hereto, are incorporated herein by reference and are listed in
the index appearing under Item 15.
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None
|
|
Item 9A.
|
Controls
and Procedures
|
Evaluation of Disclosure Controls and
Procedures: We maintain disclosure controls
and procedures that are designed to ensure that the information
required to be disclosed by us in the reports filed or submitted
by us under the Exchange Act is recorded, processed, summarized
and reported within the time periods specified in the SECs
rules and forms and such information is accumulated and
communicated to management, including the Chief Executive
Officer and the Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosure. Any
controls and procedures, no matter how well designed and
operated, can provide only reasonable assurances of achieving
the desired controls.
As of December 31, 2010, we carried out an evaluation,
under the supervision and with the participation of our
management, including the Chief Executive Officer and the Chief
Financial Officer, of the effectiveness of the design and
operation of our disclosure controls and procedures (as such
term is defined in
Rules 13a-15(e)
and
15d-15(e)
under the Exchange Act). Based upon that evaluation, our Chief
Executive Officer and Chief Financial Officer have concluded
that, as of December 31, 2010, our disclosure controls and
procedures were effective at the reasonable assurance level.
Managements Annual Report on Internal Control Over
Financial Reporting: Our management is responsible for
establishing and maintaining adequate internal control over
financial reporting (as such term is defined in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act). Under the supervision and with the
participation of our management, including our Chief Executive
Officer and Chief Financial Officer, we assessed the
effectiveness of our internal control over financial reporting
as of December 31, 2010. In making this assessment, our
management used the criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO) in
Internal Control Integrated Framework. Based
on our managements assessment using those criteria, our
management concluded that, as of December 31, 2010, we
maintained effective internal control over financial reporting.
Our internal control over financial reporting is designed to
provide reasonable assurance regarding the reliability of
financial reporting and the preparation of consolidated
financial statements for external purposes in accordance with
generally accepted accounting principles. Because of its
inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to
the risk that controls may become inadequate because of changes
in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.
51
PricewaterhouseCoopers LLP, our independent registered public
accounting firm that audited the financial statements included
in this Annual Report on
Form 10-K,
has issued its written attestation report on the effectiveness
of the Companys internal control over financial reporting
as of December 31, 2010, as stated in their report included
following the signature page hereto, which is incorporated
herein by reference.
Changes in Internal Control Over Financial Reporting:
There have not been any changes in our internal control
over financial reporting (as such term is defined in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act) during the quarter ended
December 31, 2010 that have materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting.
|
|
Item 9B.
|
Other
Information
|
None
52
PART
III
COMPENSATION
OF EXECUTIVE OFFICERS AND DIRECTORS AND RELATED
INFORMATION
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The information with respect to directors, executive officers
and corporate governance of the Company is incorporated herein
by reference to the following sections of the Companys
definitive Proxy Statement relating to the Companys 2011
Annual Meeting of Stockholders to be filed with the SEC within
120 days of the Companys fiscal year ended
December 31, 2010 (the Proxy Statement):
Matters to be Considered at Annual Meeting
Proposal One Election of Directors,
Corporate Governance and Board Matters
Corporate Governance Documents, Corporate Governance
and Board Matters Committee Membership
Audit Committee, Section 16(A) Beneficial
Ownership Reporting Compliance, and Deadline for
Receipt of Stockholder Proposals.
The following are the members of our Board of Directors and our
Executive Officers:
|
|
|
Board of Directors:
|
|
|
Robert Giardina
|
|
Chief Executive Officer and President, Town Sports International
Holdings, Inc.
|
Keith E. Alessi
|
|
Chief Executive Officer and President, Westmoreland Coal Company
|
Paul N. Arnold
|
|
Chairman of the Board and Chief Executive Officer, Cort Business
Services, Inc.
|
Bruce C. Bruckmann
|
|
Managing Director, Bruckmann, Rosser, Sherrill & Co., LP
|
J. Rice Edmonds
|
|
Managing Director, Edmonds Capital, LLC
|
Thomas J. Galligan III
|
|
Executive Chairman, Papa Ginos Holdings Corp.
|
Kevin McCall
|
|
Chief Executive Officer and President, Paradigm Properties, LLC
|
Executive Officers:
|
|
|
Robert Giardina
|
|
Chief Executive Officer and President
|
Martin Annese
|
|
Chief Operations Officer
|
Paul Barron
|
|
Chief Information Officer
|
Daniel Gallagher
|
|
Chief Financial Officer
|
David M. Kastin
|
|
Senior Vice President General Counsel and Corporate
Secretary
|
Scott Milford
|
|
Senior Vice President Human Resources
|
|
|
Item 11.
|
Executive
Compensation
|
The information with respect to executive compensation is
incorporated herein by reference to the following sections of
the Proxy Statement: Executive Compensation and
Corporate Governance and Board Matters
Compensation Committee Interlocks and Insider
Participation.
The information with respect to compensation of directors is
incorporated herein by reference to the following section of the
Proxy Statement.: Corporate Governance and Board
Matters Directors Compensation for the 2010
Fiscal Year.
53
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
Securities
Authorized for Issuance Under Equity Compensation
Plans
The following table provides information with respect to
compensation plans (including individual compensation
arrangements) under which our equity securities are authorized
for issuance to employees as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
Number of Securities
|
|
|
|
|
|
Remaining Available for
|
|
|
|
to be Issued Upon
|
|
|
Weighted-Average
|
|
|
Future Issuance Under
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
Equity Compensation Plans
|
|
|
|
Outstanding Options,
|
|
|
Outstanding Options,
|
|
|
(Excluding Securities
|
|
|
|
Warrants and Rights
|
|
|
Warrants and Rights
|
|
|
Reflected in Column(a))
|
|
Plan Category
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
Equity compensation plans approved by security holders
|
|
|
2,240,257
|
|
|
$
|
5.20
|
|
|
|
257,348
|
|
Equity compensation plans not approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,240,257
|
|
|
$
|
5.20
|
|
|
|
257,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The information with respect to security ownership of certain
beneficial owners and management is incorporated herein by
reference to the following section of the Proxy Statement:
Ownership of Securities.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
On January 8, 2010, we received a notice from several
entities owned or controlled, directly or indirectly, by
Farallon Partners, L.L.C., demanding that the Company register
for resale, pursuant to a February 2004 registration rights
agreement, as amended, its shares of the Companys Common
Stock. On December 7, 2010, the Company filed a prospectus
registering for resale an aggregate 4,060,082 shares of the
Companys Common Stock.
The information with respect to certain relationships and
related transactions and director independence is incorporated
herein by reference to the following sections of the Proxy
Statement.: Certain Relationships and Related
Transactions and Corporate Governance and Board
Matters Director Independence.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
The information with respect to principal accountant fees and
services is incorporated herein by reference to the following
section of the Proxy Statement: Matters to be Considered
at Annual Meeting Proposal Two
Ratification of Independent Registered Public Accounting
Firm.
54
PART IV
|
|
Item 15.
|
Exhibits And
Financial Statements
|
|
|
|
|
(1)
|
Financial statements filed as part of this report:
|
|
|
|
|
|
|
|
Page
|
|
|
Number
|
|
Consolidated Annual Financial Statements of Town Sports
International Holdings, Inc:
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
|
(2)
|
Financial Statements Schedules:
|
To the extent applicable, required information has been included
in the financial statements.
|
|
|
|
(3)
|
Exhibits. See Item 15(b) below.
|
|
|
(b)
|
Exhibits required by Item 601 of
Regulation S-K
|
The information required by this item is incorporated herein by
reference from the Index to Exhibits immediately following
page F-39
of this Annual Report.
55
SIGNATURES
Pursuant to the requirements of Section 13 or 15
(d) of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, on
February 25, 2011.
Town Sports International
Holdings, Inc.
Chief Executive Officer
(principal executive officer)
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Robert
Giardina
Robert
Giardina
|
|
Chief Executive Officer (principal executive officer), President
and Director
|
|
February 19, 2011
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Daniel
Gallagher
Daniel
Gallagher
|
|
Chief Financial Officer (principal financial and accounting
officer)
|
|
February 23, 2011
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
Keith
Alessi
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Paul
Arnold
Paul
Arnold
|
|
Director
|
|
February 22, 2011
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Bruce
Bruckmann
Bruce
Bruckmann
|
|
Director
|
|
February 19, 2011
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Rice
Edmonds
Rice
Edmonds
|
|
Director
|
|
February 18, 2011
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Thomas
J. Galligan III
Thomas
J. Galligan III
|
|
Director
|
|
February 23, 2011
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Kevin
McCall
Kevin
McCall
|
|
Director
|
|
February 23, 2011
|
|
|
56
INDEX TO
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
Consolidated Annual Financial Statements of Town Sports
International Holdings, Inc.:
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
F-1
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Town Sports International Holdings, Inc:
In our opinion, the accompanying consolidated balance sheets and
the related consolidated statements of operations,
stockholders equity (deficit) and cash flows present
fairly, in all material respects, the financial position of Town
Sports International Holdings, Inc. and its subsidiaries (the
Company) at December 31, 2010 and 2009, and the
results of their operations and their cash flows for each of the
three years in the period ended December 31, 2010 in
conformity with accounting principles generally accepted in the
United States of America. Also in our opinion, the Company
maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2010, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The
Companys management is responsible for these financial
statements, for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness
of internal control over financial reporting, included in
Managements Annual Report on Internal Control over
Financial Reporting appearing under Item 9A. Our
responsibility is to express opinions on these financial
statements and on the Companys internal control over
financial reporting based on our integrated audits. We conducted
our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement and whether effective internal
control over financial reporting was maintained in all material
respects. Our audits of the financial statements included
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. Our audit of internal control over financial
reporting included obtaining an understanding of internal
control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design
and operating effectiveness of internal control based on the
assessed risk. Our audits also included performing such other
procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our
opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (i) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (ii) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers
LLP
New York, New York
February 25, 2011
F-2
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(All figures in thousands except share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
38,803
|
|
|
$
|
10,758
|
|
Accounts receivable, net
|
|
|
5,258
|
|
|
|
4,295
|
|
Inventory
|
|
|
217
|
|
|
|
224
|
|
Prepaid corporate income taxes
|
|
|
7,342
|
|
|
|
1,274
|
|
Prepaid expenses and other current assets
|
|
|
13,213
|
|
|
|
10,264
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
64,833
|
|
|
|
26,815
|
|
Fixed assets, net
|
|
|
309,371
|
|
|
|
340,277
|
|
Goodwill
|
|
|
32,794
|
|
|
|
32,636
|
|
Intangible assets, net
|
|
|
44
|
|
|
|
149
|
|
Deferred tax assets, net
|
|
|
41,883
|
|
|
|
50,581
|
|
Deferred membership costs
|
|
|
5,934
|
|
|
|
6,079
|
|
Other assets
|
|
|
9,307
|
|
|
|
10,929
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
464,166
|
|
|
$
|
467,466
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
14,550
|
|
|
$
|
1,850
|
|
Accounts payable
|
|
|
4,008
|
|
|
|
6,011
|
|
Accrued expenses
|
|
|
27,477
|
|
|
|
23,656
|
|
Accrued interest
|
|
|
6,579
|
|
|
|
6,573
|
|
Deferred revenue
|
|
|
35,106
|
|
|
|
35,346
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
87,720
|
|
|
|
73,436
|
|
Long-term debt
|
|
|
301,963
|
|
|
|
316,513
|
|
Deferred lease liabilities
|
|
|
67,180
|
|
|
|
71,438
|
|
Deferred revenue
|
|
|
3,166
|
|
|
|
1,488
|
|
Other liabilities
|
|
|
11,082
|
|
|
|
12,824
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
471,111
|
|
|
|
475,699
|
|
Contingencies (Note 13)
|
|
|
|
|
|
|
|
|
Stockholders deficit :
|
|
|
|
|
|
|
|
|
Common stock, $.001 par value; issued and outstanding
22,667,650 and 22,603,199 shares at December 31, 2010
and December 31, 2009, respectively
|
|
|
23
|
|
|
|
23
|
|
Paid-in capital
|
|
|
(21,788
|
)
|
|
|
(22,572
|
)
|
Accumulated other comprehensive income (currency translation
adjustment)
|
|
|
2,121
|
|
|
|
1,327
|
|
Retained earnings
|
|
|
12,699
|
|
|
|
12,989
|
|
|
|
|
|
|
|
|
|
|
Total stockholders deficit
|
|
|
(6,945
|
)
|
|
|
(8,233
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders deficit
|
|
$
|
464,166
|
|
|
$
|
467,466
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(All figures in thousands except share and per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Club operations
|
|
$
|
457,626
|
|
|
$
|
480,731
|
|
|
$
|
500,678
|
|
Fees and other
|
|
|
4,761
|
|
|
|
4,661
|
|
|
|
6,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
462,387
|
|
|
|
485,392
|
|
|
|
506,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll and related
|
|
|
185,583
|
|
|
|
193,891
|
|
|
|
193,580
|
|
Club operating
|
|
|
174,135
|
|
|
|
178,854
|
|
|
|
172,409
|
|
General and administrative
|
|
|
28,773
|
|
|
|
31,587
|
|
|
|
33,952
|
|
Depreciation and amortization
|
|
|
52,202
|
|
|
|
56,533
|
|
|
|
52,475
|
|
Impairment of fixed assets
|
|
|
3,254
|
|
|
|
6,708
|
|
|
|
3,867
|
|
Impairment of internal-use software
|
|
|
|
|
|
|
10,194
|
|
|
|
|
|
Impairment of goodwill
|
|
|
|
|
|
|
|
|
|
|
17,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
443,947
|
|
|
|
477,767
|
|
|
|
473,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
18,440
|
|
|
|
7,625
|
|
|
|
32,817
|
|
Interest expense
|
|
|
21,158
|
|
|
|
20,972
|
|
|
|
23,902
|
|
Interest income
|
|
|
(145
|
)
|
|
|
(3
|
)
|
|
|
(319
|
)
|
Equity in the earnings of investees and rental income
|
|
|
(2,139
|
)
|
|
|
(1,876
|
)
|
|
|
(2,307
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before benefit for corporate income taxes
|
|
|
(434
|
)
|
|
|
(11,468
|
)
|
|
|
11,541
|
|
(Benefit) provision for corporate income taxes
|
|
|
(144
|
)
|
|
|
(5,800
|
)
|
|
|
9,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(290
|
)
|
|
$
|
(5,668
|
)
|
|
$
|
2,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
0.09
|
|
Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
0.09
|
|
Weighted average number of shares used in calculating (loss)
earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
22,634,233
|
|
|
|
22,720,935
|
|
|
|
26,247,398
|
|
Diluted
|
|
|
22,634,233
|
|
|
|
22,720,935
|
|
|
|
26,314,950
|
|
See notes to consolidated financial statements
F-4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Additional
|
|
|
Other
|
|
|
|
|
|
Total
|
|
|
|
($.001 par)
|
|
|
Paid in
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Stockholder
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Income
|
|
|
Earnings
|
|
|
Equity (Deficit)
|
|
|
|
|
|
|
(All figures in thousands except share and per share data)
|
|
|
|
|
|
Balance at January 1, 2008
|
|
|
26,254,773
|
|
|
$
|
26
|
|
|
$
|
(16,977
|
)
|
|
$
|
814
|
|
|
$
|
16,320
|
|
|
$
|
183
|
|
Repurchase of common stock
|
|
|
(1,838,960
|
)
|
|
|
(2
|
)
|
|
|
(4,643
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,645
|
)
|
Stock option exercises
|
|
|
195,700
|
|
|
|
1
|
|
|
|
1,195
|
|
|
|
|
|
|
|
|
|
|
|
1,196
|
|
Common stock grants
|
|
|
16,266
|
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
Compensation related to stock options
|
|
|
|
|
|
|
|
|
|
|
1,181
|
|
|
|
|
|
|
|
|
|
|
|
1,181
|
|
Tax benefit from stock option exercises
|
|
|
|
|
|
|
|
|
|
|
177
|
|
|
|
|
|
|
|
|
|
|
|
177
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,337
|
|
|
|
2,337
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
256
|
|
|
|
|
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
24,627,779
|
|
|
$
|
25
|
|
|
$
|
(18,980
|
)
|
|
$
|
1,070
|
|
|
$
|
18,657
|
|
|
$
|
772
|
|
Repurchase of common stock
|
|
|
(2,095,613
|
)
|
|
|
(2
|
)
|
|
|
(5,353
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,355
|
)
|
Stock option exercises
|
|
|
22,400
|
|
|
|
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
Common stock grants
|
|
|
25,133
|
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
Other
|
|
|
23,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation related to stock options and restricted stock grants
|
|
|
|
|
|
|
|
|
|
|
1,634
|
|
|
|
|
|
|
|
|
|
|
|
1,634
|
|
Tax benefit from stock option exercises
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,668
|
)
|
|
|
(5,668
|
)
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
257
|
|
|
|
|
|
|
|
257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
|
22,603,199
|
|
|
$
|
23
|
|
|
$
|
(22,572
|
)
|
|
$
|
1,327
|
|
|
$
|
12,989
|
|
|
$
|
(8,233
|
)
|
Stock option exercises
|
|
|
40,243
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
Common stock grants
|
|
|
26,708
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
Cancellation of options
|
|
|
|
|
|
|
|
|
|
|
(621
|
)
|
|
|
|
|
|
|
|
|
|
|
(621
|
)
|
Forfeiture of restricted stock
|
|
|
(2,500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation related to stock options and restricted stock grants
|
|
|
|
|
|
|
|
|
|
|
1,251
|
|
|
|
|
|
|
|
|
|
|
|
1,251
|
|
Tax shortfall from stock option exercises
|
|
|
|
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
(16
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(290
|
)
|
|
|
(290
|
)
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
794
|
|
|
|
|
|
|
|
794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010
|
|
|
22,667,650
|
|
|
$
|
23
|
|
|
$
|
(21,788
|
)
|
|
$
|
2,121
|
|
|
$
|
12,699
|
|
|
$
|
(6,945
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-5
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2010, 2009 and
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(All figures in thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(290
|
)
|
|
$
|
(5,668
|
)
|
|
$
|
2,337
|
|
Adjustments to reconcile net (loss) income to net cash provided
by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
52,202
|
|
|
|
56,533
|
|
|
|
52,475
|
|
Impairment of fixed assets
|
|
|
3,254
|
|
|
|
6,708
|
|
|
|
3,867
|
|
Impairment of internal-use software
|
|
|
|
|
|
|
10,194
|
|
|
|
|
|
Impairment of goodwill
|
|
|
|
|
|
|
|
|
|
|
17,609
|
|
Non cash interest expense on Senior Discount Notes
|
|
|
|
|
|
|
1,203
|
|
|
|
13,937
|
|
Write-off of deferred financing costs
|
|
|
|
|
|
|
100
|
|
|
|
|
|
Amortization of debt issuance costs
|
|
|
1,011
|
|
|
|
896
|
|
|
|
781
|
|
Noncash rental expense, net of noncash rental income
|
|
|
(5,552
|
)
|
|
|
(2,494
|
)
|
|
|
(411
|
)
|
Compensation expense incurred in connection with stock options
and common stock grants
|
|
|
1,336
|
|
|
|
1,704
|
|
|
|
1,268
|
|
Decrease (increase) in deferred tax asset
|
|
|
8,643
|
|
|
|
(8,315
|
)
|
|
|
2,079
|
|
Net change in certain operating assets and liabilities
|
|
|
(8,243
|
)
|
|
|
3,262
|
|
|
|
(10,258
|
)
|
Decrease in deferred membership costs
|
|
|
145
|
|
|
|
8,383
|
|
|
|
3,512
|
|
Landlord contributions to tenant improvements
|
|
|
100
|
|
|
|
4,817
|
|
|
|
6,597
|
|
(Decrease) increase in insurance reserves
|
|
|
(1,119
|
)
|
|
|
601
|
|
|
|
2,038
|
|
Other
|
|
|
(249
|
)
|
|
|
(1,683
|
)
|
|
|
(209
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
51,528
|
|
|
|
81,909
|
|
|
|
93,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
51,238
|
|
|
|
76,241
|
|
|
|
95,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(22,035
|
)
|
|
|
(49,277
|
)
|
|
|
(96,182
|
)
|
Insurance proceeds received
|
|
|
|
|
|
|
|
|
|
|
1,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(22,035
|
)
|
|
|
(49,277
|
)
|
|
|
(95,108
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings on Revolving Loan Facility
|
|
|
|
|
|
|
86,000
|
|
|
|
19,000
|
|
Repayment of borrowings on Revolving Loan Facility
|
|
|
|
|
|
|
(105,000
|
)
|
|
|
(9,000
|
)
|
Repayment of long term borrowings
|
|
|
(1,850
|
)
|
|
|
(1,850
|
)
|
|
|
(1,949
|
)
|
Costs related to deferred financing
|
|
|
|
|
|
|
(615
|
)
|
|
|
|
|
Change in book overdraft
|
|
|
|
|
|
|
|
|
|
|
(583
|
)
|
Repurchase of common stock
|
|
|
|
|
|
|
(5,355
|
)
|
|
|
(4,645
|
)
|
Proceeds from stock option exercises
|
|
|
85
|
|
|
|
36
|
|
|
|
1,196
|
|
Tax benefit from stock option exercises
|
|
|
|
|
|
|
21
|
|
|
|
177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(1,765
|
)
|
|
|
(26,763
|
)
|
|
|
4,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
607
|
|
|
|
158
|
|
|
|
226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
28,045
|
|
|
|
359
|
|
|
|
4,936
|
|
Cash and cash equivalents beginning of period
|
|
|
10,758
|
|
|
|
10,399
|
|
|
|
5,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of period
|
|
$
|
38,803
|
|
|
$
|
10,758
|
|
|
$
|
10,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of the change in certain operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable
|
|
$
|
(951
|
)
|
|
$
|
222
|
|
|
$
|
1,786
|
|
Decrease (increase) in inventory
|
|
|
9
|
|
|
|
(80
|
)
|
|
|
89
|
|
(Increase) decrease in prepaid expenses and other current assets
|
|
|
(2,532
|
)
|
|
|
2,260
|
|
|
|
197
|
|
Increase in accrued interest on Senior Discount Notes
|
|
|
|
|
|
|
6,346
|
|
|
|
|
|
Increase (decrease) in accounts payable, accrued expenses and
accrued interest
|
|
|
(419
|
)
|
|
|
(4,211
|
)
|
|
|
778
|
|
Change in prepaid corporate income taxes and corporate income
taxes payable
|
|
|
(6,016
|
)
|
|
|
6,895
|
|
|
|
(8,874
|
)
|
Increase (decrease) in deferred revenue
|
|
|
1,666
|
|
|
|
(8,170
|
)
|
|
|
(4,234
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in certain working capital components
|
|
$
|
(8,243
|
)
|
|
$
|
3,262
|
|
|
$
|
(10,258
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-6
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
December 31, 2010, 2009 and 2008
(In thousands except share and per share data)
As of December 31, 2010, Town Sports International
Holdings, Inc. (the Company or TSI
Holdings), through its wholly-owned subsidiary, Town
Sports International, LLC (TSI, LLC), operated 160
fitness clubs (clubs) comprised of 108 clubs in the
New York metropolitan market under the New York Sports
Clubs brand name, 25 clubs in the Boston market under the
Boston Sports Clubs brand name, 18 clubs (two of
which are partly-owned) in the Washington, D.C. market
under the Washington Sports Clubs brand name, six
clubs in the Philadelphia market under the Philadelphia
Sports Clubs brand name and three clubs in Switzerland.
The Companys operating segments are New York Sports Clubs,
Boston Sports Clubs, Philadelphia Sports Clubs, Washington
Sports Clubs and Swiss Sports Clubs. The Company has determined
that our operating segments have similar economic
characteristics and meet the criteria which permit them to be
aggregated into one reportable segment.
Certain reclassifications were made to the reported amounts as
of December 31, 2009 to conform to the presentation as of
December 31, 2010 and to the reported amounts for the year
ended December 31, 2009 to conform to the presentation for
the year ended December 31, 2010.
|
|
2.
|
Correction
of Accounting Errors
|
Error
Correction in 2010
The results for the year ended December 31, 2010 include
the correction of an accounting error that resulted in a
decrease in benefit for corporate income taxes and a related
decrease in deferred tax assets in the Companys
consolidated statement of operations and consolidated balance
sheet, respectively. In the fourth quarter of 2010, the Company
identified un-reconciled temporary deductible differences,
mainly related to fixed assets, which gave rise to deferred tax
assets of $357. These un-reconciled temporary differences
principally relate to periods prior to 2008. As the Company was
unable to identify a specific transaction that created this
un-reconciled difference, such as the disposal of a certain
asset, a current deduction could not be taken on the
Companys 2010 tax return. Accordingly, the Company
wrote-off the deferred tax asset. This write-off resulted in the
recognition of an
out-of-period
income tax expense in 2010 of $352. The Company does not believe
that this error correction is material to the current or prior
reporting periods.
Error
Correction in 2009
The results for the year ended December 31, 2009 include
the correction of an accounting error that resulted in a
cumulative charge to payroll and related expense and a related
decrease in deferred membership costs on the Companys
consolidated statement of operations and consolidated balance
sheet, respectively. Historically, the Company has applied an
accounting policy of capitalizing and then amortizing membership
consultants commissions, bonuses and a portion of their
base salaries, and related taxes and benefits, as direct costs
of obtaining new members. Company policy limited the costs that
could be capitalized to the amount of initiation fee revenue
deferred for new memberships. The application of this policy
required the Company to make certain estimates. Specifically,
the Company capitalized a percentage of the membership
consultants base salaries, and related taxes and benefits,
based on estimates of the percentage of the membership
consultants time that was spent on obtaining new members.
The Company has undertaken a review of the accounting treatment
for membership consultant salaries, including the application of
the accounting policy and appropriateness of its estimate
methodology. In connection with that review, the Company
determined that its previous estimates were incorrect. The
Company also concluded that it was not clear whether any portion
of the consultants base salaries and the taxes and
benefits related to those base salaries should have been
capitalized.
Although the Company believes that its accounting policy for
deferred membership costs was not unreasonable, the errors in
its estimates combined with its review of the policy have led
the Company to conclude that the
F-7
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
capitalization of any portion of membership consultant salaries
and related taxes and benefits should be regarded as an
accounting error. As a result, there are errors in the
Companys previously reported consolidated financial
statements. The error caused payroll and related expense for the
years ended December 31, 2009 and 2008 to be overstated by
$1,183 and $1,014, respectively. If the error had been corrected
for all periods, including the cumulative error in 2009 as
described below, the consolidated statements of operations and
the consolidated balance sheet would have been affected as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
As
|
|
|
As if
|
|
|
As
|
|
|
As if
|
|
|
|
Reported
|
|
|
Corrected
|
|
|
Reported
|
|
|
Corrected
|
|
|
Consolidated Statement of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
7,625
|
|
|
$
|
9,559
|
|
|
$
|
32,817
|
|
|
$
|
33,831
|
|
(Loss) income before provision for corporate income taxes
|
|
|
(11,468
|
)
|
|
|
(9,534
|
)
|
|
|
11,541
|
|
|
|
12,555
|
|
(Benefit) provision for corporate income taxes
|
|
|
(5,800
|
)
|
|
|
(4,958
|
)
|
|
|
9,204
|
|
|
|
9,642
|
|
Net (loss) income
|
|
|
(5,668
|
)
|
|
|
(4,576
|
)
|
|
|
2,337
|
|
|
|
2,913
|
|
Diluted (loss) earnings per share
|
|
$
|
(0.25
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
0.09
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
December 31, 2009
|
|
|
|
As
|
|
|
As if
|
|
|
|
Reported
|
|
|
Corrected*
|
|
|
Consolidated Balance Sheet:
|
|
|
|
|
|
|
|
|
Deferred membership cost
|
|
$
|
7,736
|
|
|
|
NA
|
|
Total assets
|
|
$
|
467,466
|
|
|
|
NA
|
|
Total liabilities
|
|
$
|
475,699
|
|
|
|
NA
|
|
Stockholders deficit
|
|
$
|
(8,233
|
)
|
|
|
NA
|
|
|
|
|
* |
|
Not applicable as no correction applies to the consolidated
balance sheet as of December 31, 2009. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
Operating (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
5,578
|
|
|
$
|
8,778
|
|
|
$
|
1,444
|
|
|
$
|
(7,929
|
)
|
As if corrected
|
|
$
|
5,911
|
|
|
$
|
9,156
|
|
|
$
|
1,654
|
|
|
$
|
(6,916
|
)
|
Net (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
639
|
|
|
$
|
2,524
|
|
|
$
|
(1,485
|
)
|
|
$
|
(7,346
|
)
|
As if corrected
|
|
$
|
827
|
|
|
$
|
2,737
|
|
|
$
|
(1,366
|
)
|
|
$
|
(6,774
|
)
|
Diluted (loss) earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
0.03
|
|
|
$
|
0.11
|
|
|
$
|
(0.07
|
)
|
|
$
|
(0.33
|
)
|
As if corrected
|
|
$
|
0.04
|
|
|
$
|
0.12
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.30
|
)
|
F-8
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
Operating (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
14,081
|
|
|
$
|
16,466
|
|
|
$
|
11,581
|
|
|
$
|
(9,311
|
)
|
As if corrected
|
|
$
|
14,428
|
|
|
$
|
16,652
|
|
|
$
|
11,887
|
|
|
$
|
(9,136
|
)
|
Net (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
4,811
|
|
|
$
|
6,801
|
|
|
$
|
3,840
|
|
|
$
|
(13,115
|
)
|
As if corrected
|
|
$
|
5,008
|
|
|
$
|
6,907
|
|
|
$
|
4,014
|
|
|
$
|
(13,016
|
)
|
Diluted (loss) earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$
|
0.18
|
|
|
$
|
0.26
|
|
|
$
|
0.14
|
|
|
$
|
(0.51
|
)
|
As if corrected
|
|
$
|
0.19
|
|
|
$
|
0.26
|
|
|
$
|
0.16
|
|
|
$
|
(0.50
|
)
|
In addition to the overstatement of payroll and related expense
in 2009 for costs related to prior periods of $1,183, the
Company recorded additional payroll and related expense of $751
in the fourth quarter of 2009 to recognize the remaining portion
of the deferred membership consultant salaries. This resulted in
the recognition of an
out-of-period
expense in 2009 of $1,934. The Company determined that the
impact of this error on all prior periods, as well as the
correction of the error in the current period, was immaterial to
all periods and accordingly, the Company did not restate its
prior period results. While the Company is no longer deferring a
portion of membership consultants salaries and related
taxes and benefits, it will continue to defer membership
consultants commissions and bonuses and portions of taxes
and benefits related to those commissions and bonuses.
|
|
3.
|
Summary
of Significant Accounting Policies
|
Principles
of Consolidation
The accompanying consolidated financial statements include the
accounts of TSI Holdings and all wholly-owned subsidiaries. All
intercompany accounts and transactions have been eliminated in
consolidation.
Revenue
Recognition
The Company generally receives one-time non-refundable joining
fees and monthly dues from its members. The Companys
members have the option to join on a
month-to-month
basis or to commit to a one- or two-year membership.
Month-to-month
members can cancel their membership at any time with
30 days notice. Membership dues for members who pay annual
dues upfront are amortized on a straight-line basis over a
12-month
period commencing with the first month of the new member
contract. Membership dues for members who pay monthly are
recognized in the period in which access to the club is provided.
Joining fees and related direct and incremental expenses of
membership acquisition, which include sales commissions, bonuses
and related taxes and benefits, which are direct and incremental
costs related to the sale of new memberships, are deferred and
recognized, on a straight-line basis, in operations over an
estimated membership life of 27 months. In the second half
of 2008 the Company began to see unfavorable trends in
membership retention rates and therefore considerable increases
in membership attrition rates due primarily to pressures and
declines in consumer confidence and economic growth. These
challenges continued into 2009 and 2010 and resulted in changes
in our estimated membership life. In April 2009, the estimated
member life decreased from 30 months to 28 months and
in April 2010 it further decreased to 24 months. In the
second half of 2010, the economy began to recover and consumer
confidence stabilized. The Company began to see improvement in
membership retention, and in July 2010 the Company increased its
estimated member life to 27 months where it remained for
the duration of the year.
Prior to October 1, 2009, the Company was also deferring a
percentage of salaries and related benefits payable to
membership consultants over the estimated membership life (See
Note 2 Correction of Accounting Errors).
Deferred membership costs were $5,934 and $6,079 at
December 31, 2010 and 2009, respectively. The amount of
F-9
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
costs deferred does not exceed the related deferred revenue for
the periods presented and therefore the decrease in deferred
joining fee revenue resulted in a decrease in related deferred
membership costs.
Dues that are received in advance are recognized on a pro-rata
basis over the periods in which services are to be provided.
Revenues from ancillary services, such as personal training
sessions, are recognized as services are performed. Unused
personal training sessions expire after a set, disclosed period
of time after purchase and are not refundable or redeemable by
the member for cash. The State of New York has informed the
Company that it is considering whether we are required to remit
the amount received by us for unused, expired personal training
sessions to the State of New York as unclaimed property. As of
December 31, 2010 the Company had approximately $11,737 of
unused and expired personal training sessions. We have not
recognized any revenue from these sessions and have recorded the
amounts as deferred revenue. The Company does not believe that
these amounts are subject to the escheatment or abandoned
property laws of any jurisdiction, including the State of New
York. However, it is possible that one of these jurisdictions
may not agree with the Companys position and may claim
that the Company must remit all or a portion of these amounts to
such jurisdiction. For three of our jurisdictions, the Company
concluded, based on opinions from outside counsel, that monies
held by a company for unused and expired personal training
sessions are not escheatable. As a result, the Company has
removed approximately $2,697 from deferred revenue, of which
approximately $570 related to expired sessions that would have
been recognized the year ended December 31, 2010, and
recorded such amount as personal training revenue in the fourth
quarter of 2010.
Management fees earned for services rendered are recognized at
the time the related services are performed.
When a revenue agreement involves multiple elements, such as
sales of both memberships and services in one arrangement or
potentially multiple arrangements, the entire fee from the
arrangement is allocated to each respective element based on its
relative fair value and recognized when the revenue recognition
criteria for each element is met.
The Company recognizes revenue from merchandise sales upon
delivery to the member.
In connection with advance receipts of fees or dues, the Company
is required to maintain bonds totaling $3,540 and $3,840 as of
December 31, 2010 and 2009, respectively, pursuant to
various state consumer protection laws.
Advertising
and Club Pre-opening Costs
Advertising costs and club pre-opening costs are charged to
operations during the period in which they are incurred, except
for production costs related to television and radio
advertisements, which are expensed when the related commercials
are first aired. Total advertising costs incurred by the Company
for the years ended December 31, 2010, 2009 and 2008
totaled $6,690, $7,664 and $7,868, respectively and are included
in club operations.
Cash
and Cash Equivalents
The Company considers all highly liquid instruments which have
original maturities of three months or less when acquired to be
cash equivalents. The carrying amounts reported in the balance
sheets for cash and cash equivalents approximate fair value. The
Company owns and operates a captive insurance company in the
State of New York. Under the insurance laws of the State of New
York, this captive insurance company is required to maintain a
cash balance of at least $250. At December 31, 2010 and
2009, $272 of cash related to this wholly-owned subsidiary was
included in cash and cash equivalents.
Deferred
Lease Liabilities, Non-cash Rental Expense and Additional
Rent
The Company recognizes rental expense for leases with scheduled
rent increases and inclusive of rental concessions, on the
straight-line basis over the life of the lease beginning upon
the commencement date of the lease. Rent concessions, primarily
received in the form of free rental periods, are also deferred
and amortized on a straight-line basis over the life of the
lease.
F-10
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company leases office, warehouse and multi-recreational
facilities and certain equipment under non-cancelable operating
leases. In addition to base rent, the facility leases generally
provide for additional rent to cover common area maintenance
charges incurred and to pass along increases in real estate
taxes. The Company accrues for any unpaid common area
maintenance charges and real estate taxes on a
club-by-club
basis.
Upon entering into certain leases, the Company receives
construction allowances from the landlord. These construction
allowances are recorded as deferred lease liability credits on
the consolidated balance sheet when the requirements for these
allowances are met as stated in the respective lease and are
amortized as a reduction of rent expense over the term of the
lease. Amortization of deferred construction allowances were
$2,838 and $2,927 at December 31, 2010 and
December 31, 2009, respectively.
Certain leases provide for contingent rent based upon defined
formulas of revenue, cash flows or operating results for the
respective facilities. These contingent rent payments typically
call for additional rent payments calculated as a percentage of
the respective clubs revenue or a percentage of revenue in
excess of defined break-points during a specified year. The
Company records contingent rent expense over the related
contingent rental period at the time the respective contingent
targets are probable of being met.
Lease termination penalties are recognized using the
undiscounted cash flow method. In the year ended
December 31, 2009, the Company recorded approximately
$1,305 in lease termination penalties. The Company did not incur
any lease termination penalties recorded in the year ended
December 31, 2010.
Accounts
Receivable and Allowance for Doubtful Accounts
Accounts receivable consists of amounts due from the
Companys membership base and was $7,823 and $6,705 at
December 31, 2010 and 2009, respectively, before allowance
for doubtful accounts. The Company maintains allowances for
doubtful accounts for estimated losses resulting from the
inability of the Companys members to make required
payments. The Company considers factors such as: historical
collection experience, the age of the receivable balance and
general economic conditions that may affect our members
ability to pay.
Following are the changes in the allowance for doubtful accounts
for the years December 31, 2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Beginning
|
|
|
|
|
|
Write-offs Net of
|
|
|
Balance at
|
|
|
|
of the Year
|
|
|
Additions
|
|
|
Recoveries
|
|
|
End of Year
|
|
|
December 31, 2010
|
|
$
|
2,410
|
|
|
$
|
5,923
|
|
|
$
|
(5,768
|
)
|
|
$
|
2,565
|
|
December 31, 2009
|
|
$
|
3,001
|
|
|
$
|
6,273
|
|
|
$
|
(6,864
|
)
|
|
$
|
2,410
|
|
December 31, 2008
|
|
$
|
2,797
|
|
|
$
|
8,430
|
|
|
$
|
(8,226
|
)
|
|
$
|
3,001
|
|
Inventory
Inventory consists of supplies, headsets for the club
entertainment system and clothing for sale to members.
Inventories are valued at the lower of cost or market by the
first-in,
first-out method.
Fixed
Assets
Fixed assets are recorded at cost and depreciated on a
straight-line basis over the estimated useful lives of the
assets, which are 30 years for building and improvements,
five years for club equipment, furniture, fixtures and computer
equipment and three to five years for computer software.
Leasehold improvements are amortized over the shorter of their
estimated useful lives or the remaining period of the related
lease. Payroll costs directly related to the construction or
expansion of the Companys club base are capitalized with
leasehold improvements. Expenditures for maintenance and repairs
are charged to operations as incurred. The cost and related
accumulated depreciation of assets retired or sold is removed
from the respective accounts and any gain or loss is recognized
in operations. The costs related to developing web applications,
developing web pages and installing developed applications on
the web servers are capitalized and classified as computer
software. Web site hosting fees and maintenance costs are
expensed as incurred.
F-11
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Intangible
Assets and Debt Issuance Costs
Intangible assets consist of membership lists, a beneficial
lease and covenants-not-to-compete. These assets are stated at
cost and are being amortized by the straight-line method over
their estimated lives. Membership lists are amortized over the
estimated membership life, or 24 to 30 months historically,
and covenants-not-to-compete are amortized over the contractual
life, generally one to five years. The beneficial lease is being
amortized over the remaining life of the underlying club lease.
All membership lists and the beneficial lease were fully
amortized as of December 31, 2010.
Debt issuance costs are classified within other assets and are
being amortized as additional interest expense over the life of
the underlying debt, five to ten years, using the interest
method. Amortization of debt issue costs was $1,011, $896 and
$781, for the years ended December 31, 2010, 2009 and 2008,
respectively.
Accounting
for the Impairment of Long-Lived Assets and
Goodwill
Long-lived assets, such as fixed assets and intangible assets
are reviewed for impairment when events or circumstances
indicate that their carrying value may not be recoverable.
Estimated undiscounted expected future cash flows are used to
determine if an asset is impaired in which case the assets
carrying value would be reduced to fair value calculated using
discounted cash flows, which is based on internal budgets and
forecasts through the end of each respective lease. The most
significant assumptions in those budgets and forecasts relate to
estimated membership and ancillary revenue, attrition rates, and
maintenance capital expenditures, which are estimated at
approximately 3% of total revenues.
Goodwill represents the excess of consideration paid over the
fair value of the net identifiable business assets acquired in
the acquisition of a club or group of clubs.
ASC 350-20
requires goodwill to be tested for impairment on an annual basis
and between annual tests in certain circumstances, and written
down when impaired. Our impairment review process compares the
fair value of the reporting unit in which the goodwill resides
to its carrying value.
Goodwill impairment testing is a two-step process. Step 1
involves comparing the fair value of the Companys
reporting units to their carrying amounts. If the fair value of
the reporting unit is greater than its carrying amount, there is
no impairment. If the reporting units carrying amount is
greater than the fair value, the second step must be completed
to measure the amount of impairment, if any. Step 2 calculates
the implied fair value of goodwill by deducting the fair value
of all tangible and intangible assets, excluding goodwill, of
the reporting unit from the fair value of the reporting unit as
determined in Step 1. The implied fair value of goodwill
determined in this step is compared to the carrying value of
goodwill. If the implied fair value of goodwill is less than the
carrying value of goodwill, an impairment loss is recognized
equal to the difference. The Company performs this analysis
annually as of March 31.
Insurance
The Company obtains insurance coverage for significant exposures
as well as those risks required to be insured by law or
contract. The Company retains a portion of risk internally
related to general liability losses. Where the Company retains
risk, provisions are recorded based upon the Companys
estimates of its ultimate exposure for claims. The provisions
are estimated using actuarial analysis based on claims
experience, an estimate of claims incurred but not yet reported
and other relevant factors. In this connection, under the
provision of the Deductible Agreement related to the payment and
administration of the Companys insurance claims, we are
required to maintain irrevocable letters of credit, totaling
$5,000 as of December 31, 2010.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the dates of
the financial statements and
F-12
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the reported amounts of revenues and expenses during the
reporting periods. Actual results could differ from those
estimates.
The most significant assumptions and estimates relate to the
allocation and fair value ascribed to assets acquired in
connection with the acquisition of clubs under the purchase
method of accounting, the useful lives of long-term assets,
recoverability and impairment of fixed and intangible assets,
deferred income tax valuation, valuation of and expense incurred
in connection with stock options, insurance reserves, legal
contingencies and the estimated membership life.
Income
Taxes
Deferred tax liabilities and assets are recognized for the
expected future tax consequences of events that have been
included in the financial statements or tax returns. Under this
method, deferred tax liabilities and assets are determined on
the basis of the difference between the financial statement and
tax basis of assets and liabilities (temporary
differences) at enacted tax rates in effect for the years
in which the temporary differences are expected to reverse. A
valuation allowance is recorded to reduce deferred tax assets to
the amount that is more likely than not to be realized. In
December 2009, the Company decided that the cumulative earnings
of the Swiss clubs could be invested in the United States.
Accordingly, in accordance with
ASC 740-30,
the Company has recognized a deferred tax liability of $776 for
the U.S. taxes on the total cumulative earnings of the
Swiss clubs.
Statements
of Cash Flows
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Cash paid
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (net of amounts capitalized)
|
|
$
|
20,157
|
|
|
$
|
12,797
|
|
|
$
|
10,032
|
|
Income taxes
|
|
$
|
3,311
|
|
|
$
|
6,007
|
|
|
$
|
15,932
|
|
Noncash investing and financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of fixed assets included in accounts payable and
accrued expenses
|
|
$
|
4,392
|
|
|
$
|
2,047
|
|
|
$
|
11,132
|
|
See Note 8 for additional noncash financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
Currency
At December 31, 2010, the Company owned three Swiss clubs,
which use the Swiss Franc, their local currency, as their
functional currency. Assets and liabilities are translated into
U.S. dollars at year-end exchange rates, while income and
expense items are translated into U.S. dollars at the
average exchange rate for the period. For all periods presented
foreign exchange transaction gains and losses were not material.
Adjustments resulting from the translation of foreign functional
currency financial statements into U.S. dollars are
included in the currency translation adjustment in
stockholders (deficit) equity. The difference between the
Companys net (loss) income and comprehensive (loss) income
is the effect of foreign exchange translation adjustments, which
was $794, $257 and $256 for the years ended December 31,
2010, 2009 and 2008, respectively.
Comprehensive
Income
Comprehensive income is defined as the change in equity of a
business enterprise during a period from transactions and other
events and circumstances from non-owner sources, including
foreign currency translation adjustments. The Company presents
comprehensive income in its consolidated statements of
stockholders (deficit) equity.
F-13
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Concentrations
of Credit Risk
Financial instruments which potentially subject the Company to
concentrations of credit risk are cash and cash equivalents.
Such amounts are held, primarily, in a small number of
commercial banks. The Company holds no collateral for these
financial instruments. Cash and cash equivalents held in a small
number of commercial banks as of December 31, 2010 totaled
$22,120. During 2010, in any one month, this amount has been as
high as $30,000.
Earnings
(Loss) Per Share
Basic earnings (loss) per share is computed by dividing net
income applicable to common stockholders by the weighted average
numbers of shares of common stock outstanding during the period.
Diluted earnings per share is computed similarly to basic
earnings per share, except that the denominator is increased for
the assumed exercise of dilutive stock options and unvested
restricted stock using the treasury stock method.
The following table summarizes the weighted average common
shares for basic and diluted earnings per share
(EPS) computations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Weighted average number of common share outstanding
basic
|
|
|
22,634,233
|
|
|
|
22,720,935
|
|
|
|
26,247,398
|
|
Effect of diluted stock options
|
|
|
|
|
|
|
|
|
|
|
67,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
diluted
|
|
|
22,634,233
|
|
|
|
22,720,935
|
|
|
|
26,314,950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
0.09
|
|
Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
0.09
|
|
For the years ended December 31, 2010, 2009 and 2008, we
did not include options and restricted stock awards totaling
2,164,485, 1,880,798 and 957,928 shares of the
Companys common stock, respectively, in the calculations
of diluted EPS because the exercise prices of those options were
greater than the average market price and their inclusion would
be anti-dilutive.
For the years ended December 31, 2010 and 2009, there was
no effect of diluted stock options and restricted common stock
on the calculation of diluted earnings per share as the Company
had a net loss for this period.
Stock-Based
Compensation
In December 2007, the SEC issued guidance regarding the use of a
simplified method, as discussed in previous guidance
in developing an estimate of expected term of plain
vanilla share options. In particular, the staff indicated
in the previous guidance that it will accept a companys
election to use the simplified method, regardless of whether the
company has sufficient information to make more refined
estimates of expected term. At the time this was issued, the
staff believed that more detailed external information about
employee exercise behavior (e.g., employee exercise patterns by
industry
and/or other
categories of companies) would, over time, become readily
available to companies. Therefore, the staff stated that it
would not expect a company to use the simplified method for
share option grants after December 31, 2007. The staff
understood that such detailed information about employee
exercise behavior may not be widely available by
December 31, 2007. Accordingly, the staff would continue to
accept, under certain circumstances, the use of the simplified
method beyond December 31, 2007. The Company currently uses
the simplified method for share options and warrants as all
options issued since the Companys Initial Public Offering
(IPO) in June of 2006 can be considered plain
vanilla options. In addition the Company does not have
sufficient historical detailed exercise behavior available. The
Company will further assess the use of this policy for fiscal
year 2011.
F-14
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The fair value of the awards was determined using a modified
Black-Scholes methodology using the following weighted average
assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-Free
|
|
|
|
|
|
|
|
|
Expected
|
|
|
Fair Value
|
|
|
|
Interest
|
|
|
Expected
|
|
|
Expected
|
|
|
Dividend
|
|
|
at Date
|
|
Common
|
|
Rate
|
|
|
Life
|
|
|
Volatility
|
|
|
Yield
|
|
|
of Grant
|
|
|
2008 Grants
|
|
|
2.3
|
%
|
|
|
6 years
|
|
|
|
60
|
%
|
|
|
|
|
|
$
|
2.64
|
|
2009 Grants
|
|
|
2.5
|
%
|
|
|
6 years
|
|
|
|
84
|
%
|
|
|
|
|
|
$
|
1.58
|
|
2010 Grants
|
|
|
2.0
|
%
|
|
|
6 years
|
|
|
|
81
|
%
|
|
|
|
|
|
$
|
2.03
|
|
The weighted average expected option term reflects the
application of the simplified method set out in the Financial
Accounting Standards Board (FASB) Accounting
Standards Codification
718-10-S99,
topic 14 issued by the Securities and Exchange Commission
(SEC), which defines the term as the average of the
contractual term of the options and the weighted average vesting
period for all option tranches. Expected volatility percentages
for grant years 2008, 2009 and 2010 were based on the daily
historical volatility of the Companys stock price over the
period from the Companys IPO in June of 2006 through the
grant date. The risk-free rate for periods within the
contractual life of the option is based on the
U.S. Treasury implied yield at the time of grant.
|
|
4.
|
Recent
Accounting Pronouncements
|
In September 2009, the FASB issued new accounting guidance
related to the revenue recognition of multiple element
arrangements. The new guidance states that if vendor specific
objective evidence or third party evidence for deliverables in
an arrangement cannot be determined, companies will be required
to develop a best estimate of the selling price to separate
deliverables and allocate arrangement consideration using the
relative selling price method. The accounting guidance will be
applied prospectively and will become effective during the first
quarter of 2011. We do not expect this accounting guidance to
have a material impact on our financial position or results of
operations.
Effective January 1, 2010, the Company adopted the
FASB-issued guidance which changes the way that companies
account for Variable Interest Entities (VIEs). The
adoption of this guidance did not have an impact on the
Companys consolidated financial statements. The Company
has investments in two partly-owned clubs, Capitol Hill Squash
Club Associates (CHSCA) and Kalorama Sports
Management Associates (KSMA) (collectively, the
Affiliates). The Company accounts for these
Affiliates in accordance with the equity method of accounting.
The Company has a limited partnership interest in CHSCA, which
provides the Company with approximately 20% of the CHSCA
profits. The Company has a co-general partnership and limited
partnership interests in KSMA, which entitles it to receive
approximately 45% of the KSMA profits. The Affiliates have
operations, which are similar, and related to, those of the
Company. The Company has determined that the Affiliates are
VIEs, however, the Company is not the primary beneficiary. The
Companys maximum exposure to loss as a result of its
involvement with the Affiliates is limited to its investment
balance plus any outstanding intercompany receivable. The
assets, liabilities, equity and operating results of the
Affiliates and the Companys pro rata share of the
Affiliates net assets and operating results were not
material for all periods presented.
F-15
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Fixed assets as of December 31, 2010 and 2009 are shown at
cost, less accumulated depreciation and amortization and are
summarized below:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Leasehold improvements
|
|
$
|
488,180
|
|
|
$
|
485,261
|
|
Club equipment
|
|
|
95,950
|
|
|
|
96,225
|
|
Furniture, fixtures and computer equipment
|
|
|
48,510
|
|
|
|
70,754
|
|
Computer software
|
|
|
13,550
|
|
|
|
18,906
|
|
Building and improvements
|
|
|
4,995
|
|
|
|
4,995
|
|
Land
|
|
|
986
|
|
|
|
986
|
|
Construction in progress
|
|
|
7,744
|
|
|
|
2,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
659,915
|
|
|
|
680,015
|
|
Less: Accumulated depreciation and amortization
|
|
|
(350,544
|
)
|
|
|
(339,738
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
309,371
|
|
|
$
|
340,277
|
|
|
|
|
|
|
|
|
|
|
Depreciation and leasehold amortization expense for the years
ended December 31, 2010, 2009 and 2008, was $52,097,
$56,271 and $51,743, respectively.
In February, 2008, the FASB released a statement defining fair
value, establishing a framework in generally accepted accounting
principles for measuring fair value and expanding disclosures
about fair value measurements. The standard establishes a
hierarchy of inputs employed to determine fair value
measurements, with three levels. Level 1 inputs, are quoted
prices in active markets for identical assets and liabilities,
are considered to be the most reliable evidence of fair value
and should be used whenever available. Level 2 inputs are
observable prices that are not quoted on active exchanges.
Level 3 inputs are unobservable inputs employed for
measuring the fair value of assets or liabilities.
Fixed assets are evaluated for impairment periodically whenever
events or changes in circumstances indicate that related
carrying amounts may not be recoverable from undiscounted cash
flows in accordance with FASB released guidance. The
Companys long-lived assets and liabilities are grouped at
the individual club level which is the lowest level for which
there is identifiable cash flow. To the extent that estimated
future undiscounted net cash flows attributable to the assets
are less than the carrying amount, an impairment charge equal to
the difference between the carrying value of such asset and its
fair value, calculated using discounted cash flows, is
recognized. In the year ended December 31, 2010, the
Company tested 13 underperforming clubs and recorded impairment
losses of $1,570 on fixed assets at three of these clubs that
experienced decreased profitability and sales levels below
expectations. The leasehold improvements at these clubs were
written down to their fair values of zero due to negative
projected cash flows. The 10 clubs tested that did not have
impairment charges had an aggregate of $10,999 of net leasehold
improvements and furniture and fixtures remaining as of
December 31, 2010. Two of these clubs, with total net
leasehold improvements and furniture and fixtures of $2,991 as
of December 31, 2010, had estimated future undiscounted net
cash flows attributable to the assets approximately 10% greater
than the carrying amounts; accordingly, a small change in the
Companys expectations for these clubs could cause the
assets to be impaired. The Company will monitor the results and
changes in expectations of these clubs closely in the year
ending December 31, 2011 to determine if fixed asset
impairment is necessary.
In addition, in the year ended December 31, 2010, the
Company recorded impairment charges of $1,684 related to the
planned closure of a club prior to its lease expiration date.
In 2008, the Company entered into an agreement with a vendor to
develop a new enterprise management software system, GIMS which
was planned to be implemented in 2010. The Company had
capitalized $10,194 for costs incurred related to this project
in accordance with
ASC 350-40,
Internal-Use Software. In September 2009, the
F-16
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company commenced litigation against this vendor, alleging,
among other things, breach of contract. In connection with this
litigation, development of this software project ceased during
the third quarter of 2009. It was determined that it was not
probable that the Company would continue with the development of
this software and the Company is currently exploring other
alternatives. As a result, in accordance with
ASC 350-40,
the Company impaired the balance of the project as of
December 31, 2009 of $10,194 to its implied fair value of
zero.
The fair values of fixed assets evaluated for impairment were
calculated using Level 3 inputs using discounted cash
flows, which are based on internal budgets and forecasts through
the end of each respective lease. The most significant
assumptions in those budgets and forecasts relate to estimated
membership and ancillary revenue, attrition rates, and
maintenance capital expenditures, which are estimated at
approximately 3% of total revenues.
|
|
6.
|
Goodwill
and Intangible Assets
|
Goodwill has been allocated to reporting units that closely
reflect the regions served by our four trade names: New York
Sports Clubs (NYSC), Boston Sports Clubs
(BSC), Washington Sports Clubs (WSC) and
Philadelphia Sports Clubs (PSC), with certain more
remote clubs that do not benefit from a regional cluster being
considered single reporting units (Outlier Clubs)
and our three clubs located in Switzerland (SSC).
The Company has three Outlier Clubs with goodwill. As of
December 31, 2010, the BSC, WSC and PSC regions do not have
goodwill balances. The carrying value of goodwill was allocated
to the Companys reporting units pursuant to FASB guidance.
In each of the quarters ended March 31, 2010 and 2009, the
Company performed its annual impairment test. The March 31,
2010 and 2009 impairment tests supported the recorded goodwill
balances and as such no impairment of goodwill was required. The
valuation of reporting units requires assumptions and estimates
of many critical factors, including revenue and market growth,
operating cash flows and discount rates.
In accordance with FASB guidance, the Company completed an
interim evaluation of the goodwill by reporting unit due to the
existence of a triggering event as of December 31, 2008.
The determination as to whether a triggering event exists that
would warrant an interim review of goodwill and whether a
write-down of goodwill is necessary involves significant
judgment based on short-term and long-term projections of the
Company. Due to the significant decrease in market
capitalization and a decline in the Companys business
outlook primarily due to the macroeconomic environment, the
Company performed an interim impairment test as of
December 31, 2008. The result of the Companys
analysis indicated that there would be no remaining implied
value attributable to the BSC reporting unit. Accordingly, in
December 2008, the Company wrote off all $15,766 of goodwill
associated with this reporting unit and $1,843 at two of the
three Outlier Clubs that did not benefit from being part of
regional clusters. The Company did not have a goodwill
impairment charge in the NYSC region as a result of the interim
test given the profitability of this unit. The remaining
goodwill at SSC is $1,096 and there is one remaining Outlier
Club with goodwill of $137.
Fair value was determined by using a weighted combination of two
market-based approaches (weighted 25% each) and an income
approach (weighted 50%), as this combination was deemed to be
the most indicative of the Companys fair value in an
orderly transaction between market participants. Under the
market-based approaches, the Company utilized information
regarding the Company, the Companys industry as well as
publicly available industry information to determine earnings
multiples and sales multiples that are used to value the
Companys reporting units. Under the income approach, the
Company determined fair value based on estimated future cash
flows of each reporting unit, discounted by an estimated
weighted-average cost of capital, which reflects the overall
level of inherent risk of a reporting unit and the rate of
return an outside investor would expect to earn. Determining the
fair value of a reporting unit is judgmental in nature and
requires the use of significant estimates and assumptions,
including revenue growth rates and operating margins, discount
rates and future market conditions, among others.
Solely for purposes of establishing inputs for the fair value
calculations described above related to goodwill impairment
testing, the Company made the following assumptions. The Company
developed long-range financial forecasts (five years or longer)
for all reporting units. The Company used discount rates ranging
between 12.1% and
F-17
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
18.2%, compounded annual revenue growth ranging from (0.7%) to
5.4% and terminal growth rates ranging between 1% and 3%. These
assumptions are calculated separately for each reporting unit.
Given the recent economic and consumer environment and the
uncertainties regarding the impact on the Companys
business, there can be no assurance that the Companys
estimates and assumptions regarding the duration of the ongoing
economic downturn, or the period or strength of recovery of the
economic downturn, made for purposes of the Companys
goodwill impairment testing as of March 31, 2010, will
prove to be accurate predictions of the future. If the
Companys assumptions regarding forecasted revenue or
margin growth rates of certain reporting units are not achieved,
the Company may be required to record additional goodwill
impairment charges in future periods, whether in connection with
the Companys next annual impairment testing in the quarter
ended March 31, 2011 or subsequent to that, if any such
change constitutes a triggering event outside the quarter when
the annual goodwill impairment test is performed. It is not
possible at this time to determine if any such future impairment
charge would result. There were no events triggering a review of
goodwill as of December 31, 2010. The March 31, 2010
impairment tests supported the recorded goodwill balances and as
such no impairment of goodwill was required. As of
March 31, 2010, the implied fair value of NYSC was 30%
greater than book value and the estimated fair value of SSC was
73% greater than book value.
The changes in the carrying amount of goodwill from
January 1, 2009 through December 31, 2010 are detailed
in the charts below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYSC
|
|
|
BSC
|
|
|
SSC
|
|
|
Outlier Clubs
|
|
|
Total
|
|
|
Balance as of January 1, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
31,403
|
|
|
$
|
15,766
|
|
|
$
|
1,070
|
|
|
$
|
3,982
|
|
|
$
|
52,221
|
|
Accumulated impairment of goodwill
|
|
|
|
|
|
|
(15,766
|
)
|
|
|
|
|
|
|
(3,845
|
)
|
|
|
(19,611
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,403
|
|
|
|
|
|
|
|
1,070
|
|
|
|
137
|
|
|
|
32,610
|
|
Changes due to foreign currency exchange rate fluctuations
|
|
|
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
31,403
|
|
|
|
15,766
|
|
|
|
1,096
|
|
|
|
3,982
|
|
|
|
52,247
|
|
Accumulated impairment of goodwill
|
|
|
|
|
|
|
(15,766
|
)
|
|
|
|
|
|
|
(3,845
|
)
|
|
|
(19,611
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,403
|
|
|
|
|
|
|
|
1,096
|
|
|
|
137
|
|
|
|
32,636
|
|
Changes due to foreign currency exchange rate fluctuations
|
|
|
|
|
|
|
|
|
|
|
158
|
|
|
|
|
|
|
|
158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
31,403
|
|
|
|
15,766
|
|
|
|
1,254
|
|
|
|
3,982
|
|
|
|
52,405
|
|
Accumulated impairment of goodwill
|
|
|
|
|
|
|
(15,766
|
)
|
|
|
|
|
|
|
(3,845
|
)
|
|
|
(19,611
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
31,403
|
|
|
$
|
|
|
|
$
|
1,254
|
|
|
$
|
137
|
|
|
$
|
32,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets as of December 31, 2010 and 2009 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Net
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Intangibles
|
|
|
Covenants-not-to-compete
|
|
$
|
1,508
|
|
|
$
|
(1,464
|
)
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-18
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Net
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Intangibles
|
|
|
Covenants-not-to-compete
|
|
$
|
1,508
|
|
|
$
|
(1,359
|
)
|
|
$
|
149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortization expense of the above acquired intangible assets
for the year ending December 31, 2011 will be $44.
Amortization expense of intangible assets for the years ended
December 31, 2010, 2009 and 2008 was $105, $262 and $732,
respectively.
Accrued expenses as of December 31, 2010 and 2009 consisted
of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Accrued payroll
|
|
$
|
8,952
|
|
|
$
|
6,001
|
|
Accrued construction in progress and equipment
|
|
|
4,188
|
|
|
|
1,909
|
|
Accrued occupancy costs
|
|
|
4,766
|
|
|
|
5,621
|
|
Accrued insurance claims
|
|
|
3,371
|
|
|
|
3,697
|
|
Accrued other
|
|
|
6,200
|
|
|
|
6,428
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,477
|
|
|
$
|
23,656
|
|
|
|
|
|
|
|
|
|
|
Long-term debt as of December 31, 2010 and 2009 consisted
of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Term Loan Facility
|
|
$
|
178,063
|
|
|
$
|
179,913
|
|
11% Senior Discount Notes
|
|
|
138,450
|
|
|
|
138,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
316,513
|
|
|
|
318,363
|
|
Less: Current portion due within one year
|
|
|
14,550
|
|
|
|
1,850
|
|
|
|
|
|
|
|
|
|
|
Long-term portion
|
|
$
|
301,963
|
|
|
$
|
316,513
|
|
|
|
|
|
|
|
|
|
|
The aggregate long-term debt obligations maturing during the
next five years and thereafter are as follows:
|
|
|
|
|
|
|
Amount Due
|
|
|
Year Ending December 31,
|
|
|
|
|
2011
|
|
$
|
14,550
|
|
2012
|
|
|
1,850
|
|
2013
|
|
|
161,663
|
|
2014
|
|
|
138,450
|
|
2015
|
|
|
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
|
|
$
|
316,513
|
|
|
|
|
|
|
F-19
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Senior
Discount Notes
On February 4, 2004, TSI Holdings completed an offering of
the 11% senior discount notes due in 2014 (the Senior
Discount Notes). TSI Holdings received a total of $124,807
in connection with this issuance. Fees and expenses related to
this transaction totaled approximately $4,378. No cash interest
was required to be paid prior to February 1, 2009. The
accreted value of each Senior Discount Note increased from the
date of issuance until February 1, 2009, at a rate of 11.0%
per annum compounded semi-annually. As of February 1, 2009,
the accreted value of the Senior Discount Notes equaled its
principal maturity value of $138,450. Subsequent to
February 1, 2009, cash interest on the Senior Discount
Notes has and will accrue and be payable semi-annually in
arrears February 1 and August 1 of each year, commencing
August 1, 2009. The Senior Discount Notes are structurally
subordinated and effectively rank junior to all indebtedness of
TSI, LLC. The debt of TSI Holdings is not guaranteed by TSI, LLC
and TSI Holdings relies on the cash flows of TSI, LLC, subject
to restrictions contained in the indenture governing the Senior
Discount Notes, to service its debt.
The Senior Discount Notes contain a consolidated fixed charge
coverage covenant ratio of 2.00:1.00, which covenant is subject
to compliance, on a consolidated basis. As of December 31,
2010, the Companys fixed charge coverage ratio was
3.46:1.00, thus the Company was in compliance with this covenant.
2007
Senior Credit Facility
On February 27, 2007, the Company entered into a $260,000
senior secured credit facility (the 2007 Senior Credit
Facility). The 2007 Senior Credit Facility consisted of a
$185,000 term loan facility (the Term Loan Facility)
and a $75,000 revolving credit facility (the Revolving
Loan Facility) and an incremental term loan commitment
facility in the maximum amount of $100,000, which borrowing
thereunder is subject to compliance with certain conditions
precedent and by TSI and agreement upon certain terms and
conditions thereof between the participating lenders and TSI.
On July 15, 2009, the Company and TSI, LLC entered into the
First Amendment to the 2007 Senior Credit Facility (the
Amendment), which amends the definition of
Consolidated EBITDA, as defined in the 2007 Senior
Credit Facility to permit TSI, LLC (as Borrower), solely for
purposes of determining compliance with the maximum total
leverage ratio covenant, to add back the amount of non-cash
charges relating to the impairment or write-down of fixed
assets, intangible assets and goodwill. The Amendment also
reduced the total Revolving Loan Facility by 15%, from $75,000
to $63,750. Additionally, the Company incurred an aggregate of
approximately $615 in fees and expenses related to the Amendment.
Borrowings under the Term Loan Facility will, at TSI, LLCs
option, bear interest at either the administrative agents
base rate plus 0.75% or its Eurodollar rate plus 1.75%, each as
defined in the 2007 Senior Credit Facility. The Term Loan
Facility matures on the earlier of February 27, 2014, or
August 1, 2013, if the Senior Discount Notes are still
outstanding. TSI, LLC is required to repay 0.25% of principal,
or $463 per quarter beginning on June 30, 2007. As of
December 31, 2010, the Company has paid $6,938 of
outstanding principal.
The Revolving Loan Facility expires on February 27, 2012
and borrowings under the facility currently, at TSI, LLCs
option, bear interest at the administrative agents base
rate plus 1.25% or the Eurodollar rate plus 2.25%, as defined in
the 2007 Senior Credit Facility. The Revolving Loan Facility
contains a maximum total leverage covenant ratio of 4.25:1.00,
which covenant is subject to compliance, on a consolidated
basis, only during the period in which borrowings and letters of
credit are outstanding thereunder. As of December 31, 2010,
the Companys total leverage ratio, as defined, was
2.63:1.00, thus the Company was in compliance with this
covenant. As of December 31, 2010, there were no
outstanding Revolving Loan Facility borrowings and outstanding
letters of
F-20
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
credit issued totaled $10,650. The unutilized portion of the
Revolving Loan Facility as of December 31, 2010 was $53,100.
TSI, LLCs applicable base rate and Eurodollar rate margins
and commitment commission percentage vary with the
Companys consolidated secured leverage ratio. The
following table summarizes the interest rate margins and
commitment commission percentages applicable at three separate
secured leverage ratio levels as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Loans
|
|
|
Applicable
|
|
|
|
|
|
|
Base
|
|
|
|
|
|
Commitment
|
|
|
|
|
|
|
Rate
|
|
|
Eurodollar
|
|
|
Commission
|
|
Level
|
|
|
Secured Leverage Ratio
|
|
Margin
|
|
|
Margin
|
|
|
Percentage
|
|
|
|
3
|
|
|
Greater than 1.50 to 1.00
|
|
|
1.25
|
%
|
|
|
2.25
|
%
|
|
|
0.50
|
%
|
|
2
|
|
|
Greater than 1.00 to 1.00 but equal to or less than 1.50 to 1.00
|
|
|
1.00
|
%
|
|
|
2.00
|
%
|
|
|
0.50
|
%
|
|
1
|
|
|
Equal to or less than 1.00 to 1.00
|
|
|
0.75
|
%
|
|
|
1.75
|
%
|
|
|
0.375
|
%
|
The Companys secured leverage ratio as of
December 31, 2010 was within the Level 3 range at
2.63:1.00. The Company has been within the Level 3 range
since entering into the Revolving Loan Facility in 2007 and
expects to be in this range throughout 2011.
The 2007 Senior Credit Facility contains provisions that require
Excess Cash Flow payments, as defined, to be applied against
outstanding Term Loan Facility balances. The Applicable Excess
Cash Flow Repayment Percentage is applied to the Excess Cash
Flow when determining the Excess Cash Flow payment. The
Applicable Excess Cash Flow Repayment Percentage is 50% when the
Senior Secured Leverage Ratio, as defined, exceeds 2.00 to 1.00.
Our earnings, changes in working capital and capital expenditure
levels all impact the determination of any excess cash flows.
The calculation was performed as of December 31, 2010 and
as a result a principal payment of $12,700 will be made with
cash on hand on March 31, 2011. We had not been required to
pay any amount as we did not have Excess Cash Flow in the past.
Fair
Market Value
Based on quoted market prices, the Senior Discount Notes and the
Term Loan Facility had a fair value of approximately $137,066
and $168,270, respectively at December 31, 2010 and $83,762
and $165,519, respectively, at December 31, 2009. As of
December 31, 2010 and 2009, there were no outstanding
Revolving Loan Facility borrowings.
Interest
Expense
The Companys interest expense and capitalized interest
related to funds borrowed to finance club facilities under
construction for the years ended December 31, 2010, 2009
and 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Interest costs expensed
|
|
$
|
21,158
|
|
|
$
|
20,972
|
|
|
$
|
23,902
|
|
Interest costs capitalized
|
|
|
16
|
|
|
|
73
|
|
|
|
632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense and amounts capitalized
|
|
$
|
21,174
|
|
|
$
|
21,045
|
|
|
$
|
24,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related
Party Transactions
The Company entered into a professional service agreement with
Bruckmann, Rosser, Sherrill & Co., Inc.
(BRS), a stockholder of the Company, for strategic
and financial advisory services on December 10, 1996. Fees
for such services, which are included in general and
administrative expenses, were $250 per annum. On
September 16, 2008, an affiliate fund of BRS liquidated its
ownership in the Company. As a result, immediately following the
distribution, this affiliate fund held no shares of the
Companys common stock and thus the professional service
agreement was terminated. However, as a result of the
distribution, affiliates of BRS continue to own shares of the
Companys Common Stock. No amounts were due BRS at
December 31, 2010 and 2009.
F-21
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company leases office, warehouse and multi-recreational
facilities and certain equipment under non-cancelable operating
leases. In addition to base rent, the facility leases generally
provide for additional rent based on operating results,
increases in real estate taxes and other costs. Certain leases
provide for additional rent based upon defined formulas of
revenue, cash flow or operating results of the respective
facilities. Under the provisions of certain of these leases, the
Company is required to maintain irrevocable letters of credit,
which amounted to $2,250 as of December 31, 2010.
The leases expire at various times through November 30,
2029 and certain leases may be extended at the Companys
option.
In the year ended December 31, 2009, the Company recorded
early lease termination costs of $1,305 related to five club
closures prior to their lease expiration dates. There were no
early lease termination costs in the year ended
December 31, 2010.
Future minimum rental payments under non-cancelable operating
leases are as follows:
|
|
|
|
|
|
|
Minimum
|
|
|
|
Annual Rental
|
|
|
Year Ending December 31,
|
|
|
|
|
2011
|
|
$
|
81,564
|
|
2012
|
|
|
79,411
|
|
2013
|
|
|
76,379
|
|
2014
|
|
|
73,225
|
|
2015
|
|
|
69,969
|
|
Aggregate thereafter
|
|
|
393,582
|
|
Rent expense, including the effect of deferred lease
liabilities, for the years ended December 31, 2010, 2009
and 2008 was $111,150, $109,209 and $98,763, respectively. Such
amounts include additional rent of $20,869, $20,459 and $18,102,
respectively.
The Company, as landlord, leases space to third party tenants
under non-cancelable operating leases and licenses. In addition
to base rent, certain leases provide for additional rent based
on increases in real estate taxes, indexation, utilities and
defined amounts based on the operating results of the lessee.
The leases expire at various times through March 31, 2028.
Future minimum rentals receivable under noncancelable leases are
as follows:
|
|
|
|
|
|
|
Minimum
|
|
|
|
Annual Rental
|
|
|
Year Ending December 31,
|
|
|
|
|
2011
|
|
$
|
3,612
|
|
2012
|
|
|
3,111
|
|
2013
|
|
|
2,402
|
|
2014
|
|
|
2,153
|
|
2015
|
|
|
2,099
|
|
Aggregate thereafter
|
|
|
28,011
|
|
Rental income, including non-cash rental income, for the years
ended December 31, 2010, 2009 and 2008 was $4,718, $4,740
and $4,452, respectively. Such amounts include additional rental
charges above the base rent of $544, $474 and $735,
respectively. We own the building at one of our club locations
which houses a rental tenant that generated $1,968, $1,970 and
$1,739 of rental income for the years ended December 31,
2010, 2009 and 2008, respectively.
F-22
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
10.
|
Stockholders
(Deficit) Equity
|
The Companys certificate of incorporation adopted in
connection with the IPO provides for 105,000,000 shares of
capital stock, consisting of 5,000,000 shares of Preferred
Stock, par value $0.001 per share (the Preferred
Stock) and 100,000,000 shares of Common Stock, par
value $0.001 per share (the Common Stock).
Grants vest in full at various dates between June 1, 2010
and November 1, 2014. The vesting of certain grants will be
accelerated in the event that certain defined events occur
including the achievement of annual equity values or the sale of
the Company. The term of each grant is generally ten years.
As of December 31, 2010, 2009 and 2008, a total of 908,857,
719,923 and 426,384 Common Stock options were exercisable,
respectively.
At December 31, 2010, the Company had 148,120 and 2,092,137
stock options outstanding under its 2004 Stock Option Plan and
2006 Stock Incentive Plan, respectively. The total compensation
expense related to options, classified within payroll and
related on the consolidated statements of income, related to
these plans was $1,220, $1,562 and $1,155 for the years ended
December 31, 2010, 2009 and 2008, respectively, and the
related tax benefit was $531, $670 and $492 for the years ended
December 31, 2010, 2009 and 2008, respectively.
On May 30, 2006, the Board of Directors of the Company
approved the 2006 Stock Option Plan. The 2006 Stock Option Plan
authorizes the Company to issue up to 1,300,000 shares of
Common Stock to employees upon the exercise of Options Rights,
Stock Appreciation Rights, Restricted Stock, in payment of
Performance Shares or other stock-based awards. Under the 2006
Stock Option Plan, stock options may be granted at a price based
on the fair market value of the stock on the date the option is
granted, generally are not subject to re-pricing and no stock
option will be exercisable more than ten years after the date of
grant. In March 2008, the Board of Directors adopted the Amended
and Restated 2006 Stock Incentive Plan, which, among other
things, increased the aggregate number of shares of Common Stock
issuable under the plan by 1,200,000 shares to a total of
2,500,000 shares. The 2006 Option Plan, as amended, was
approved by stockholders at the 2008 Annual Meeting of
Stockholders on May 15, 2008. As of December 31, 2010,
there were 257,348 shares available to be issued under the
Plan.
F-23
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes the stock option activity for the
years ended December 31, 2008, 2009 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
Common
|
|
|
Price
|
|
|
Balance at January 1, 2008
|
|
|
1,497,030
|
|
|
$
|
11.01
|
|
Granted
|
|
|
903,375
|
|
|
|
4.83
|
|
Exercised
|
|
|
(195,700
|
)
|
|
|
6.10
|
|
Cancelled
|
|
|
(83,070
|
)
|
|
|
10.45
|
|
Forfeited
|
|
|
(240,075
|
)
|
|
|
12.55
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
1,881,560
|
|
|
|
8.38
|
|
Granted
|
|
|
759,250
|
|
|
|
2.17
|
|
Exercised
|
|
|
(22,400
|
)
|
|
|
1.61
|
|
Cancelled
|
|
|
(75,440
|
)
|
|
|
11.36
|
|
Forfeited
|
|
|
(259,297
|
)
|
|
|
8.97
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
|
2,283,673
|
|
|
|
6.23
|
|
Granted
|
|
|
429,500
|
|
|
|
2.88
|
|
Exercised
|
|
|
(40,243
|
)
|
|
|
2.12
|
|
Cancelled
|
|
|
(236,184
|
)
|
|
|
10.62
|
|
Forfeited
|
|
|
(196,489
|
)
|
|
|
6.24
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010
|
|
|
2,240,257
|
|
|
$
|
5.20
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes stock option information as of
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Remaining
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Contractual
|
|
|
Exercise
|
|
|
Number
|
|
|
Exercise
|
|
|
|
Outstanding
|
|
|
Life
|
|
|
Price
|
|
|
Exercisable
|
|
|
Price
|
|
|
Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 grants
|
|
|
4,480
|
|
|
|
34 months
|
|
|
$
|
10.29
|
|
|
|
4,480
|
|
|
$
|
10.29
|
|
2004 amended and repriced 2001 grants
|
|
|
44,800
|
|
|
|
6 months
|
|
|
|
3.39
|
|
|
|
44,800
|
|
|
|
3.39
|
|
2004 amended and repriced 2003 grants
|
|
|
43,120
|
|
|
|
31 months
|
|
|
|
6.54
|
|
|
|
34,580
|
|
|
|
6.54
|
|
2005 grants
|
|
|
38,920
|
|
|
|
52 months
|
|
|
|
6.54
|
|
|
|
20,020
|
|
|
|
6.54
|
|
2006 grants
|
|
|
214,125
|
|
|
|
62 months
|
|
|
|
11.73
|
|
|
|
195,925
|
|
|
|
12.11
|
|
2007 grants
|
|
|
147,500
|
|
|
|
79 months
|
|
|
|
17.89
|
|
|
|
113,625
|
|
|
|
18.00
|
|
2008 grants
|
|
|
640,312
|
|
|
|
92 months
|
|
|
|
4.76
|
|
|
|
321,282
|
|
|
|
4.80
|
|
2009 grants
|
|
|
678,500
|
|
|
|
107 months
|
|
|
|
2.17
|
|
|
|
174,145
|
|
|
|
2.19
|
|
2010 grants
|
|
|
428,500
|
|
|
|
116 months
|
|
|
|
2.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Grants
|
|
|
2,240,257
|
|
|
|
94 months
|
|
|
$
|
5.20
|
|
|
|
908,857
|
|
|
$
|
7.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-24
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Options granted during the year ended December 31, 2010 to
employees of the Company and members of the Companys Board
of Directors were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant
|
|
|
|
|
|
|
|
|
|
|
|
Risk
|
|
|
|
|
|
|
Number
|
|
|
|
|
|
Black-
|
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
Free
|
|
|
Expected
|
|
|
|
of
|
|
|
Exercise
|
|
|
Scholes
|
|
|
Aggregate
|
|
|
Amount
|
|
|
|
|
|
Dividend
|
|
|
Interest
|
|
|
Term
|
|
Date
|
|
Options
|
|
|
Price
|
|
|
Valuation
|
|
|
Fair Value
|
|
|
Expensed
|
|
|
Volatility
|
|
|
Yield
|
|
|
Rate
|
|
|
(Years)
|
|
|
January 4, 2010
|
|
|
7,000
|
|
|
$
|
2.47
|
|
|
$
|
1.73
|
|
|
$
|
12
|
|
|
$
|
12.0
|
|
|
|
84.0
|
%
|
|
|
|
%
|
|
|
2.83
|
%
|
|
|
5.50
|
|
January 4, 2010
|
|
|
7,500
|
|
|
$
|
2.47
|
|
|
$
|
1.81
|
|
|
$
|
14
|
|
|
$
|
3.0
|
|
|
|
84.0
|
%
|
|
|
|
%
|
|
|
3.18
|
%
|
|
|
6.25
|
|
August 2, 2010
|
|
|
260,000
|
|
|
$
|
2.77
|
|
|
$
|
1.96
|
|
|
$
|
510
|
|
|
$
|
52.0
|
|
|
|
80.5
|
%
|
|
|
|
%
|
|
|
2.17
|
%
|
|
|
6.25
|
|
November 1, 2010
|
|
|
155,000
|
|
|
$
|
3.09
|
|
|
$
|
2.18
|
|
|
$
|
338
|
|
|
$
|
14.0
|
|
|
|
81.2
|
%
|
|
|
|
%
|
|
|
1.72
|
%
|
|
|
6.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
429,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted under the 2004 Stock Option Plan generally
qualify as incentive stock options under the
U.S. Internal Revenue Code. Options granted under the 2006
Stock Option Plans generally qualify as non-qualified
stock options under the U.S. Internal Revenue Code.
The exercise price of a stock option is generally equal to the
fair market value of the Companys Common Stock on the
option grant date.
The fair value of share-based payment awards was estimated using
the Black-Scholes option pricing model with the following
assumptions and weighted average fair values as follows as of
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Average
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Term
|
|
|
Value
|
|
|
|
Shares
|
|
|
Price
|
|
|
(years)
|
|
|
(thousands)
|
|
|
Outstanding at December 31, 2010
|
|
|
2,240,257
|
|
|
$
|
5.20
|
|
|
|
7.8
|
|
|
$
|
2,474
|
|
Vested at December 31, 2010
|
|
|
908,857
|
|
|
$
|
7.59
|
|
|
|
6.6
|
|
|
$
|
683
|
|
Exercisable at December 31, 2010
|
|
|
908,857
|
|
|
$
|
7.59
|
|
|
|
6.6
|
|
|
$
|
683
|
|
The aggregate intrinsic value in the table above represents the
total pre-tax intrinsic value (the difference between the
estimated fair value of the Companys common stock and the
exercise price, multiplied by the number of
in-the-money
options) that would have been received by the option holders had
all option holders exercised their options on December 31,
2010. The intrinsic value is based on the fair market value of
the Companys stock and therefore changes as the fair
market value of the stock price changes. The total intrinsic
value of options exercised was $85 for the year ended
December 31, 2010.
As of December 31, 2010, a total of $1,641 unrecognized
compensation cost related to stock options is expected to be
recognized, depending upon the likelihood that accelerated
vesting targets are met in future periods, over a
weighted-average period of 3.1 years.
Restricted Stock Grants
There were no restricted stock grants issued in the years ended
December 31, 2010 or 2009. In the year ended
December 31, 2008, there were 31,000 shares of
restricted stock issued to employees of the Company. The total
compensation expense, classified within payroll and related on
the consolidated statements of income, related to these grants
was $31 and $72 for the years ended December 31, 2010 and
2009, respectively, and the related tax benefit was $13 and $31
for the years ended December 31, 2010 and 2009,
respectively. The shares contain vesting restrictions and vest
25% per year over four years on the anniversary date of the
grants. There were no restricted stock grants prior to 2008.
The total unrecognized compensation expense of $20 is expected
to be recognized through December 4, 2012.
F-25
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Non-Restricted Stock Grants
For each of the quarters ended March 31, 2010,
June 30, 2010, September 30, 2010 and
December 31, 2010, the Company issued non-restricted common
stock grants to the Companys Board of Directors. The total
fair value of the shares issued was expensed upon the grant
dates. Total shares issued were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Grant Date
|
|
Date
|
|
Shares
|
|
|
Price
|
|
|
Fair Value
|
|
|
March 25, 2010
|
|
|
3,049
|
|
|
$
|
4.10
|
|
|
$
|
13
|
|
June 24, 2010
|
|
|
5,252
|
|
|
$
|
2.38
|
|
|
|
12
|
|
September 24, 2010
|
|
|
10,870
|
|
|
$
|
2.76
|
|
|
|
30
|
|
December 23, 2010
|
|
|
7,537
|
|
|
$
|
3.98
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
26,708
|
|
|
|
|
|
|
$
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
d.
|
Common
Stock Repurchases
|
On April 29, 2008, the Board of Directors approved a plan
to repurchase up to an aggregate of $25,000 of Common Stock. The
repurchase program continued through December 31, 2009.
During the years ended December 31, 2009 and 2008, the
Company repurchased 2,095,613 and 1,838,960 shares of
common stock, respectively, at a cost of $5,355 and $4,645,
respectively.
|
|
11.
|
Revenue
from Club Operations
|
Revenues from club operations for the years ended
December 31, 2010, 2009 and 2008 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Membership dues
|
|
$
|
363,429
|
|
|
$
|
387,123
|
|
|
$
|
400,874
|
|
Joining fees
|
|
|
6,967
|
|
|
|
12,048
|
|
|
|
13,723
|
|
Personal training revenue
|
|
|
60,875
|
|
|
|
56,971
|
|
|
|
61,752
|
|
Other club ancillary revenue
|
|
|
26,355
|
|
|
|
24,589
|
|
|
|
24,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total club revenue
|
|
|
457,626
|
|
|
|
480,731
|
|
|
|
500,678
|
|
Fees and Other revenue
|
|
|
4,761
|
|
|
|
4,661
|
|
|
|
6,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
462,387
|
|
|
$
|
485,392
|
|
|
$
|
506,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.
|
Corporate
Income Taxes
|
The (benefit) provision for income taxes for the years ended
December 31, 2010, 2009 and 2008 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
State and
|
|
|
|
|
|
|
Federal
|
|
|
Foreign
|
|
|
Local
|
|
|
Total
|
|
|
Current
|
|
$
|
(7,819
|
)
|
|
$
|
179
|
|
|
$
|
(479
|
)
|
|
$
|
(8,119
|
)
|
Deferred
|
|
|
8,536
|
|
|
|
1
|
|
|
|
(562
|
)
|
|
|
7,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
717
|
|
|
$
|
180
|
|
|
$
|
(1,041
|
)
|
|
$
|
(144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-26
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
State and
|
|
|
|
|
|
|
Federal
|
|
|
Foreign
|
|
|
Local
|
|
|
Total
|
|
|
Current
|
|
$
|
2,178
|
|
|
$
|
193
|
|
|
$
|
144
|
|
|
$
|
2,515
|
|
Deferred
|
|
|
(4,575
|
)
|
|
|
|
|
|
|
(3,740
|
)
|
|
|
(8,315
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(2,397
|
)
|
|
$
|
193
|
|
|
$
|
(3,596
|
)
|
|
$
|
(5,800
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
State and
|
|
|
|
|
|
|
Federal
|
|
|
Foreign
|
|
|
Local
|
|
|
Total
|
|
|
Current
|
|
$
|
4,711
|
|
|
$
|
269
|
|
|
$
|
2,145
|
|
|
$
|
7,125
|
|
Deferred
|
|
|
3,236
|
|
|
|
|
|
|
|
(1,157
|
)
|
|
|
2,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,947
|
|
|
$
|
269
|
|
|
$
|
988
|
|
|
$
|
9,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The components of deferred tax assets consist of the following
items:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
Deferred lease liabilities
|
|
$
|
14,569
|
|
|
$
|
15,665
|
|
Deferred revenue
|
|
|
8,365
|
|
|
|
8,253
|
|
Deferred compensation expense incurred in connection with stock
options
|
|
|
1,765
|
|
|
|
2,046
|
|
Federal and State net operating loss carry-forwards
|
|
|
4,879
|
|
|
|
877
|
|
Interest accretion
|
|
|
27,226
|
|
|
|
27,419
|
|
Accruals, reserves and other
|
|
|
6,004
|
|
|
|
6,287
|
|
Valuation allowance
|
|
|
(445
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
62,363
|
|
|
$
|
60,547
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
Fixed assets and intangible assets
|
|
$
|
16,627
|
|
|
$
|
7,336
|
|
Deferred costs
|
|
|
2,563
|
|
|
|
2,630
|
|
Undistributed foreign earnings and other
|
|
|
1,290
|
|
|
|
637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,480
|
|
|
|
10,603
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
41,883
|
|
|
$
|
50,581
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, the Company has net deferred tax
assets of $41,883. Quarterly, the Company assesses the weight of
all positive and negative evidence to determine whether the net
deferred tax asset is realizable. In 2010 and 2009, the Company
incurred losses and expects to be profitable in 2011. The
Company has historically been a taxpayer and projects that it
will be in a three year cumulative income position, excluding
non-recurring items, as of December 31, 2011. In addition,
the Company, based on recent trends, projects improved
performance and future income sufficient to realize the deferred
tax assets during the periods when the temporary tax deductible
differences reverse. The Company has state net operating loss
carry-forwards which the Company believes will be realized
within the available carry-forward period, except for a small
state operating loss carryforward in Rhode Island due to the
short carryforward period in that state. Accordingly, the
Company concluded that it is more likely than not that the
deferred tax assets will be realized. If actual results do not
meet the Companys forecasts and the Company incurs losses
in 2011, a valuation allowance against the deferred tax assets
may be required in the future. In addition, with exception of
the deductions related to the Companys captive
F-27
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
insurance for state taxes, taxable income has been and is
projected to be the same as Federal. Because the captive
insurance company will be discontinued, the assessment of
realizability of the state deferred tax assets is consistent
with the Federal tax analysis above.
As of December 31, 2010, the Company has a Federal net
operating loss carryforward of $2,568, Federal wage credit
carryforwards of $606, pre-apportioned state net operating loss
carryforwards of $149,050 and post-apportioned state net
operating loss carryforwards of $23,077. Such amounts expire
between December 31, 2014 and December 31, 2030. The
Company has concluded that it is more likely than not that the
net deferred tax asset balance as of December 31, 2010 will
be realized with the exception of the aforementioned Rhode
Island loss.
The Companys foreign pre-tax earnings related to the Swiss
entity were $767, $829 and $1,044 for the years ended
December 31, 2010, 2009 and 2008, respectively and the
related current tax provisions were $179, $193 and $269,
respectively. The Company expects to repatriate the Swiss
earnings in the future. Accordingly, in accordance with
ASC 740-30,
the Company has recognized a deferred tax liability of $776 for
the United States taxes on the total cumulative earnings of
the Swiss clubs.
The results for the year ended December 31, 2010 include
the correction of an accounting error that resulted in a
decrease in benefit for corporate income taxes and a related
decrease in deferred tax assets in the Companys
consolidated statement of operations and consolidated balance
sheet, respectively. In the fourth quarter of 2010, the Company
identified un-reconciled temporary deductible differences,
mainly related to fixed assets, which gave rise to deferred tax
assets of $357. These un-reconciled temporary differences
principally relate to periods prior to 2008. As the Company was
unable to identify a specific transaction that created this
un-reconciled difference, such as the disposal of a certain
asset, a current deduction could not be taken on the
Companys 2010 tax return. Accordingly, the Company
wrote-off the deferred tax asset. This write-off resulted in the
recognition of an
out-of-period
income tax expense in 2010 of $352. The Company does not believe
that this error correction is material to the current or prior
reporting periods.
The differences between the United States Federal statutory
income tax rate and the Companys effective tax rate were
as follows for the years ended December 31, 2010, 2009 and
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Federal statutory tax rate
|
|
|
(35
|
)%
|
|
|
(35
|
)%
|
|
|
35
|
%
|
State and local income taxes, net of federal tax benefit
|
|
|
(9
|
)
|
|
|
(9
|
)
|
|
|
8
|
|
Goodwill impairment
|
|
|
|
|
|
|
|
|
|
|
50
|
|
Change in state effective income tax rate
|
|
|
118
|
|
|
|
(2
|
)
|
|
|
(1
|
)
|
State tax benefit related to insurance premiums
|
|
|
(310
|
)
|
|
|
(11
|
)
|
|
|
(12
|
)
|
State tax valuation allowance
|
|
|
100
|
|
|
|
|
|
|
|
|
|
Correction of an error
|
|
|
80
|
|
|
|
|
|
|
|
|
|
Foreign rate differential
|
|
|
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
Provision for undistributed earnings of
non-U.S.
subsidiaries
|
|
|
|
|
|
|
6
|
|
|
|
|
|
Other permanent differences
|
|
|
23
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)%
|
|
|
(51
|
)%
|
|
|
80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2010 effective tax rate benefit of 33% on our pre-tax loss
was higher than the United States Federal statutory income
tax rate primarily due to the State tax benefit related to
insurance premiums and interest paid to the captive insurance
company.
The 2009 effective tax rate benefit of 51% on our pre-tax loss
was higher than the United States Federal statutory income
tax rate primarily due State tax benefit related to insurance
premiums and interest paid to the captive insurance company.
F-28
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The 2008 effective tax rate of 80% was higher than the United
States statutory income tax rate primarily due to the
goodwill impairment of clubs that were acquired in stock-based
transactions in our Boston Sports club region.
Unrecognized tax benefits were $1,155 for the year ended
December 31, 2010.
As of December 31, 2010, $751 represented the amount of
unrecognized tax benefits that, if recognized, would affect the
Companys effective tax rate in any future periods. For
each of the years ended December 31, 2010, 2009 and 2008,
interest expense on unrecognized tax benefits was $53. The
Company recognizes both interest accrued related to unrecognized
tax benefits and penalties in income tax expenses. The Company
had accruals for interest or penalties as of December 31,
2010 and 2009 of $197 and $145, respectively. In 2011, $751 of
unrecognized tax benefits could be realized by the Company since
the income tax returns may no longer be subject to audit during
2011.
The Company files Federal income tax returns, a foreign
jurisdiction return and multiple state and local jurisdiction
tax returns. The Company is no longer subject to examinations of
its Federal income tax returns by the Internal Revenue Service
for years 2007 and prior. The Federal government is currently
examining 2008.
The State of New York is currently examining years 2006 and
2007. The Company is no longer subject to examinations of its
income tax returns by the State of New York for years 2005 and
prior.
On or about March 1, 2005, in an action styled Sarah
Cruz, et al v. Town Sports International, d/b/a New
York Sports Club, plaintiffs commenced a purported class
action against the Company in the Supreme Court, New York
County, seeking unpaid wages and alleging that TSI, LLC violated
various overtime provisions of the New York State Labor Law with
respect to the payment of wages to certain trainers and
assistant fitness managers. On or about June 18, 2007, the
same plaintiffs commenced a second purported class action
against the Company in the Supreme Court of the State of New
York, New York County, seeking unpaid wages and alleging that
TSI, LLC violated various wage payment and overtime provisions
of the New York State Labor Law with respect to the payment of
wages to all New York purported hourly employees. On
September 17, 2010, the Company made motions to dismiss the
class action allegations of both lawsuits for plaintiffs
failure to timely file motions to certify the class actions.
Oral argument on the motions occurred on November 10, 2010.
While we are unable at this time to estimate the likelihood of
an unfavorable outcome or the potential loss to the Company in
the event of such an outcome, we intend to contest these cases
vigorously. Depending upon the ultimate outcome, these matters
may have a material adverse effect on the Companys
consolidated financial position, results of operations, or cash
flows.
On September 14, 2009, the Staff of the SEC advised the
Company that a formal order of private investigation had been
issued with respect to the Company. Since May 2008, the Company
had been providing documents and testimony on a voluntary basis
in response to an informal inquiry by the Staff of the SEC,
which primarily related to the deferral of certain payroll costs
incurred in connection with the sale of memberships in the
Companys health and fitness clubs and the time period
utilized by the Company for the amortization of (i) such
deferred costs into expense and (ii) initiation fees into
revenue. On November 29, 2010, the Company received a
letter from the Staff of the SEC stating that it has completed
the investigation of the above-referenced accounting matters and
that the Staff does not intend to recommend any enforcement
action by the SEC against the Company.
On September 22, 2009, in an action styled Town Sports
International, LLC v. Ajilon Solutions, a division of
Ajilon Professional Staffing LLC (Supreme Court of the State of
New York, New York County,
602911-09),
TSI, LLC brought an action in the Supreme Court of the State of
New York, New York County, against Ajilon for breach of
contract, conversion and replevin, seeking, among other things,
money damages against Ajilon for breaching its agreement to
design and deliver to TSI, LLC a new sports club enterprise
management system known as GIMS, including failing to provide
copies of the computer source code written for GIMS, related
documentation, properly identified requirements documents and
other property owned and licensed by TSI, LLC. Subsequently, on
October 14, 2009, Ajilon brought a counterclaim against
TSI, LLC alleging breach of contract, alleging, among other
things, failure to pay outstanding invoices in the amount of
$2,900. The litigation is currently in the discovery
F-29
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
phase. We believe at this time the likelihood of an unfavorable
outcome is not probable. The Company intends to prosecute
vigorously its claims against Ajilon and defend against
Ajilons counterclaim.
On February 7, 2007, in an action styled White Plains
Plaza Realty, LLC v. TSI, LLC et al., the landlord of
one of TSI, LLCs former health and fitness clubs filed a
lawsuit in state court against it and two of its health club
subsidiaries alleging, among other things, breach of lease in
connection with the decision to close the club located in a
building owned by the plaintiff and leased to a subsidiary of
TSI, LLC, and take additional space in the nearby facility
leased by another subsidiary of TSI, LLC. The trial court
granted the landlord damages against its tenant in the amount of
approximately $700, including interest and costs (Initial
Award). The landlord subsequently appealed the trial
courts award of damages, and on December 21, 2010,
the appellate court reversed, in part, the trial courts
decision and ordered the case remanded to the trial court for an
assessment of additional damages, of approximately $750 plus
interest and costs (the Additional Award). On
February 7, 2011, the landlord moved for re-argument of the
appellate courts decision, seeking additional damages plus
attorneys fees. The Additional Award has not yet been
entered as a judgment. The Company does not believe it is
probable that TSI, LLC or any of its subsidiaries will be held
liable to pay for any amount of the Additional Award.
Separately, TSI, LLC is party to an agreement with a third-party
developer, which by its terms provides indemnification for the
full amount of any liability of any nature arising out of the
lease, including attorneys fees incurred to enforce the
indemnity. In connection with the Initial Award (and in
furtherance of the indemnification agreement), TSI, LLC and the
developer have entered into an agreement pursuant to which the
developer has agreed to pay the amount of the Initial Award in
installments over time. The indemnification agreement will cover
the Additional Award as and if entered by the court. If the
third-party developer fails to honor its indemnity obligation
with respect to the Additional Award (or any amount awarded on
further appeal), TSI LLCs liability to the landlord may
have a material adverse effect on the Companys
consolidated financial position, results of operations, or cash
flows.
In addition to the litigation discussed above, we are involved
in various other lawsuits, claims and proceedings incidental to
the ordinary course of business, including personal injury and
employee relations claims. The results of litigation are
inherently unpredictable. Any claims against us, whether
meritorious or not, could be time consuming, result in costly
litigation, require significant amounts of management time and
result in diversion of significant resources. The results of
these other lawsuits, claims and proceedings cannot be predicted
with certainty.
|
|
14.
|
Employee
Benefit Plan
|
The Company maintains a 401(k) defined contribution plan and is
subject to the provisions of the Employee Retirement Income
Security Act of 1974 (ERISA). The Plan provides for
the Company to make discretionary contributions. The Plan was
amended, effective January 1, 2001, to provide for an
employer matching contribution in an amount equal to 25% of the
participants contribution with a limit of five hundred
dollars per individual, per annum. Employer matching
contributions totaling $221 and $225 were made in March 2010 and
March 2009, respectively, for the Plan years ended
December 31, 2008 and 2007, respectively. The Company
expects to make an employer matching contribution of
approximately $225 in March 2011 for the Plan year ended
December 31, 2010.
F-30
TOWN
SPORTS INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
15.
|
Selected
Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
(b)
|
|
|
(c)
|
|
|
|
|
|
(d)
|
|
|
Net revenue
|
|
$
|
117,759
|
|
|
$
|
117,436
|
|
|
$
|
113,127
|
|
|
$
|
114,065
|
|
Operating income
|
|
|
2,798
|
|
|
|
2,463
|
|
|
|
4,067
|
|
|
|
9,112
|
|
Net (loss) income
|
|
|
(732
|
)
|
|
|
(815
|
)
|
|
|
(18
|
)
|
|
|
1,275
|
|
(Loss) earnings per share(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.03
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
0.06
|
|
Diluted
|
|
$
|
(0.03
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
(e)
|
|
|
(f)
|
|
|
|
|
|
(g)
|
|
|
Net revenue
|
|
$
|
126,709
|
|
|
$
|
123,912
|
|
|
$
|
120,449
|
|
|
$
|
114,322
|
|
Operating income
|
|
|
5,578
|
|
|
|
8,778
|
|
|
|
1,444
|
|
|
|
(7,929
|
)
|
Net income (loss)
|
|
|
639
|
|
|
|
2,524
|
|
|
|
(1,485
|
)
|
|
|
(7,346
|
)
|
Earnings (loss) per share(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.03
|
|
|
$
|
0.11
|
|
|
$
|
(0.07
|
)
|
|
$
|
(0.33
|
)
|
Diluted
|
|
$
|
0.03
|
|
|
$
|
0.11
|
|
|
$
|
(0.07
|
)
|
|
$
|
(0.33
|
)
|
|
|
|
(a) |
|
Basic and diluted earnings per share are computed independently
for each quarter presented. Accordingly, the sum of the
quarterly earnings per share may not agree with the calculated
full year earnings per share. |
|
(b) |
|
Net income and earnings per share for the first quarter of 2010
include $220 and ($0.01), respectively, for the effect of
impairment of fixed assets, net of tax. |
|
(c) |
|
Net loss and loss per share for the second quarter of 2010
include $1,619 and ($0.07), respectively for the effect of
impairment of fixed assets, net of tax. |
|
(d) |
|
Net revenue, net income and earnings per share for the fourth
quarter of 2010 include $2,697, $1,167 and $0.07, respectively
for the effect of the recognition of unused and expired personal
training sessions in three of our jurisdictions. |
|
(e) |
|
Net income and earnings per share for the first quarter of 2009
include $639 and ($0.03), respectively, for the effect of
impairment of fixed assets, net of tax. |
|
(f) |
|
Net loss and loss per share for the third quarter of 2009
include $1,962 and ($0.09), respectively for the effect of
impairment of fixed assets, net of tax. |
|
(g) |
|
Net loss and loss per share for the fourth quarter of 2009
include $6,948 and ($0.31), respectively for the effect of
impairments of fixed assets and internal-use software, net of
tax, $424 and ($0.02), respectively, related to a previous
accounting error in deferring the salaries of membership
consultants and $302 and $0.01, respectively, related to the
correction of a rent settlement recorded in the second quarter
of 2009, net of tax. |
F-31
Exhibit Index
The following is a list of all exhibits filed or incorporated by
reference as part of this Report:
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Town Sports
International Holdings, Inc. (the Registrant)
(incorporated by reference to Exhibit 3.1 of the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2006).
|
|
3
|
.2
|
|
Second Amended and Restated By-laws of the Registrant
(incorporated by reference to Exhibit 3.1 of the
Registrants Current Report on
Form 8-K,
filed on May 19, 2008).
|
|
4
|
.1
|
|
Indenture dated as of February 4, 2004 by and among Town
Sports International Holdings, Inc, and The Bank of New York
(incorporated by reference to Exhibit 4.1 of the
Companys Registration Statement on
Form S-4,
File
No. 333-114210
(the
S-4
Registration Statement)).
|
|
4
|
.2
|
|
Form of Common Stock Certificate (incorporated by reference to
Exhibit 4.5 of the Registrants Registration Statement
on
Form S-1,
File
No. 333-126428
(the
S-1
Registration Statement)).
|
|
10
|
.1
|
|
Credit Agreement dated as of February 27, 2007, by and
among Town Sports International Holdings, Inc. and Town Sports
International, LLC, and Deutsche Bank Trust Company
Americas, as administrative agent, Deutsche Bank Securities,
Inc., as sole lead arranger and book manager, and a syndicate of
lenders named therein (incorporated by reference to
Exhibit 10.1 of the Registrants Current Report on
Form 8-K
filed March 5, 2007).
|
|
10
|
.2
|
|
First Amendment to Credit Agreement, dated as of July 15,
2009, among Town Sports International Holdings, Inc., Town
Sports International, LLC, as the borrower, the lenders from
time to time party to the Credit Agreement, dated as of
February 27, 2007, and Deutsche Bank Trust Company
Americas, as administrative agent for the lenders. (incorporated
by reference to Exhibit 10.1 of the Registrants
Current Report on
Form 8-K
filed July 17, 2009).
|
|
10
|
.3
|
|
Subsidiaries Guaranty dated as of February 27, 2007, made
by each of the guarantors named therein (incorporated by
reference to Exhibit 10.2 of the Registrants Current
Report on
Form 8-K
filed March 5, 2007).
|
|
10
|
.4
|
|
Borrower/Sub Pledge Agreement, dated as of February 27,
2007, among each of the pledgors named therein and Deutsche Bank
Trust Company Americas, as collateral agent (incorporated
by reference to Exhibit 10.3 of the Registrants
Current Report on
Form 8-K
filed March 5, 2007).
|
|
10
|
.5
|
|
Security Agreement, dated as of February 27, 2007, made by
each of the assignors named therein in favor of Deutsche Bank
Trust Company Americas, as collateral agent (incorporated
by reference to Exhibit 10.4 of the Registrants
Current Report on
Form 8-K
filed March 5, 2007).
|
|
10
|
.6
|
|
Restructuring Agreement, dated as of February 4, 2004, by
and among Town Sports International, Inc., Town Sports
International Holdings, Inc. Bruckmann, Rosser,
Sherril & Co., L.P. the individuals and entities
listed on the BRS Co-Investor Signature Pages thereto, Farallon
Capital Partners, L.P., Farallon Capital Institutional Partners,
L.P., RR Capital Partners, L.P., and Farallon Capital
Institutional Partners II, L.P., Canterbury Detroit Partners,
L.P., Canterbury Mezzanine Capital, L.P., Rosewood Capital,
L.P., Rosewood Capital IV, L.P., Rosewood Capital IV
Associates, L.P., CapitalSource Holdings LLC, Keith Alessi, Paul
Arnold, and certain stockholders of the Company listed on the
Executive Signature Pages thereto (incorporated by reference to
Exhibit 10.3 of the
S-4
Registration Statement).
|
|
10
|
.7
|
|
Registration Rights Agreement, dated as of February 4,
2004, by and among Town Sports International Holdings, Inc.,
Town Sports International, Inc., Bruckmann, Rosser,
Sherrill & Co., L.P. the individuals and entities
listed on the BRS Co-Investor Signature Pages thereto, Farallon
Capital Partners, L.P., Farallon Capital Institutional Partners,
L.P., RR Capital Partners, L.P., and Farallon Capital
Institutional Partners II, L.P., Canterbury Detroit Partners,
L.P., Canterbury Mezzanine Capital, L.P., Rosewood Capital,
L.P., Rosewood Capital IV, L.P., Rosewood Capital IV
Associates, L.P., CapitalSource Holdings LLC, Keith Alessi, Paul
Arnold, and certain stockholders of the Company listed on the
Executive Signature Pages thereto (incorporated by reference to
Exhibit 10.5 of the
S-4
Registration Statement).
|
|
10
|
.8
|
|
Amendment No. 1 to the Registration Rights Agreement dated
as of March 23, 2006 (incorporated by reference to
Exhibit 10.21 of the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2005 (the 2005
Form 10-K)).
|
|
10
|
.9
|
|
Amendment No. 2 to the Registration Rights Agreement dated
as of May 30, 2006 (incorporated by reference to
Exhibit 10.9.1 of the
S-1
Registration Statement).
|
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
10
|
.10
|
|
Tax Sharing Agreement, dated as of February 4, 2004, by and
among Town Sports International Holdings, Inc., Town Sports
International, Inc., and the other signatories thereto
(incorporated by reference to Exhibit 10.6 of the
S-4
Registration Statement).
|
|
10
|
.11
|
|
Pledge Agreement, dated as of February 4, 2004, between
Town Sports International Holdings, Inc. and Deutsche Bank
Trust Company Americas, as collateral agent, for the
benefit of the Secured Creditors (as defined therein)
(incorporated by reference to Exhibit 10.8 of the
S-4
Registration Statement).
|
|
10
|
.12
|
|
Security Agreement, dated as of February 4, 2004, made by
Town Sports International Holdings, Inc., in favor of Deutsche
Bank Trust Company Americas, as collateral agent, for the
benefit of the Secured Creditors (as defined therein)
(incorporated by reference to Exhibit 10.9 of the
S-4
Registration Statement).
|
|
10
|
.13
|
|
Holdco Guaranty, dated as of February 4, 2004, made by Town
Sports International Holdings, Inc. (incorporated by reference
to Exhibit 10.10 of the
S-4
Registration Statement).
|
|
*10
|
.14
|
|
2004 Common Stock Option Plan (incorporated by reference to
Exhibit 10.7 of the
S-4
Registration Statement).
|
|
*10
|
.15
|
|
Amendment No. 1 to the Registrants 2004 Common Stock
Option Plan (incorporated by reference to Exhibit 10.1 of
the Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2007).
|
|
*10
|
.16
|
|
Amended and Restated 2006 Stock Incentive Plan (the 2006
Incentive Plan) (incorporated by reference to
Exhibit 10.1 of the Registrants Current Report on
Form 8-K
filed on May 19, 2008).
|
|
*10
|
.17
|
|
Form of Incentive Stock Option Agreement pursuant to the 2006
Incentive Plan (incorporated by reference to Exhibit 10.1
of the Registrants Current Report on
Form 8-K
filed August 8, 2006).
|
|
*10
|
.18
|
|
Form of Non-Qualified Stock Option Agreement pursuant to the
2006 Incentive Plan (incorporated by reference to
Exhibit 10.2 of the Registrants Current Report on
Form 8-K
filed August 8, 2006).
|
|
*10
|
.19
|
|
Form of the Non-Qualified Stock Option Agreement for
Non-Employee Directors pursuant to the 2006 Incentive Plan
(incorporated by reference to Exhibit 10.1 of the
Registrants Current Report on
Form 8-K
filed March 28, 2007).
|
|
*10
|
.20
|
|
Form of Non-Qualified Stock Option Agreement pursuant to the
2006 Incentive Plan (incorporated by reference to
Exhibit 10.2 of the Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2007).
|
|
*10
|
.21
|
|
Form of Restricted Stock Agreement pursuant to the 2006
Incentive Plan (incorporated by reference to Exhibit 10.2
of the Registrants Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2008).
|
|
*10
|
.22
|
|
Amended and Restated 2006 Annual Performance Bonus Plan
(incorporated by reference to Appendix A of the
Registrants definitive Proxy Statement on
Schedule 14A filed on March 30, 2010).
|
|
*10
|
.23
|
|
Amended Non-Employee Director Compensation Plan Summary
(incorporated by reference to Exhibit 10.1 to the
Registrants
Form 10-Q
for the period ended September 30, 2010).
|
|
*10
|
.24
|
|
Amended Non-Employee Director Compensation Plan Summary
(incorporated by reference to Exhibit 10.4 of the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2009).
|
|
*10
|
.25
|
|
Amended and Restated Non-Employee Director Compensation Plan
Summary effective January 1, 2011 (filed herewith).
|
|
*10
|
.26
|
|
Offer Letter to David M. Kastin, Senior Vice
President General Counsel, dated July 23, 2007
(incorporated by reference to Exhibit 10.35 of the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2007).
|
|
*10
|
.27
|
|
Amendment to Offer Letter to David M. Kastin, dated
December 23, 2008 (incorporated by reference to
Exhibit 10.35 of the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2008).
|
|
*10
|
.28
|
|
Form of Executive Severance Agreement between the Registrant and
each of Alexander Alimanestianu, Daniel Gallagher, Martin Annese
and David Kastin (incorporated by reference to
Exhibit 10.38 of the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2007).
|
|
*10
|
.29
|
|
Form of Amendment to Executive Severance Agreement between the
Registrant and each of Alexander Alimanestianu, Daniel
Gallagher, Martin Annese and David Kastin (incorporated by
reference to Exhibit 10.39 of the Registrants Annual
Report on
Form 10-K
for the year ended December 31, 2008).
|
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
*10
|
.30
|
|
Form of Amended and Restated Executive Severance Agreement
between the Registrant and each of Robert Giardina and Scott
Milford (incorporated by reference to Exhibit 10.28 of the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2009).
|
|
*10
|
.31
|
|
Form of Director and Officer Indemnification Agreement
(incorporated by reference to Exhibit 10.25 of the
S-1
Registration Statement).
|
|
*10
|
.32
|
|
Letter Agreement, dated March 19, 2010, between the
Registrant and Alexander Alimanestianu (incorporated by
reference to Exhibit 10.2 to the Registrants
Quarterly Report on
Form 10-Q
for the period ended March 31, 2010).
|
|
10
|
.33
|
|
Offer Letter, dated March 18, 2010, between the Registrant
and Robert Giardina (incorporated by reference to
Exhibit 10.1 to the Registrants Quarterly Report on
Form 10-Q
for the period ended March 31, 2010).
|
|
21
|
|
|
Subsidiaries of the Registrant.
|
|
23
|
.1
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
31
|
.1
|
|
Certification of Chief Executive Officer pursuant to
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended.
|
|
31
|
.2
|
|
Certification of Chief Financial Officer pursuant to
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended.
|
|
32
|
.1
|
|
Section 1350 Certification of Chief Executive Officer.
|
|
32
|
.2
|
|
Section 1350 Certification of Chief Financial Officer.
|
|
|
|
* |
|
Management contract or compensatory plan or arrangement. |