UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended  03/31/04

Check here if Amendment [ ]; Amendment Number:
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:    PEAPACK GLADSTONE FINANCIAL CORPORATION

Address: 158 ROUTE 206 NORTH
         GLADSTONE, NJ 07934

Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER
Title: VICE PRESIDENT
Phone: 908 719 3306

Signature, Place, and Date of Signing:

/s/ Roy C. Miller                  Gladstone, NJ                 04/27/04
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]




                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:                  0

Form 13F Information Table Entry Total:     7,998,758

Form 13F Information Table Value Total:       317,083
                                           (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 -

      02          28 -

      03          28 -


                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------  --------- -------- -------- --- ---- ------- -----------  -------- -------- --------
                                                                                           
DAIMLER-CHRYSLER AG ORD                         D1668R123       35      848 SH       DEFINED                   848        0        0
BUNGE LIMITED                                   G16962105       20      500 SH       SOLE                      500        0        0
GLOBAL SANTAFE CORP                             G3930E101        2      101 SH       SOLE                      101        0        0
INGERSOLL RAND COMPANY CLASS A COMMON           G4776G101       70     1047 SH       SOLE                     1047        0        0
INGERSOLL RAND COMPANY CLASS A COMMON           G4776G101      424     6280 SH       DEFINED                  6280        0        0
NABORS INDUSTRIES LTD COM                       G6359F103       11      250 SH       SOLE                      250        0        0
TRANSOCEAN INC                                  G90078109       13      477 SH       DEFINED                   477        0        0
ALCON INC                                       H01301102       38      610 SH       SOLE                      610        0        0
UBS AG REGISTERED                               H8920M855        7      100 SH       SOLE                      100        0        0
GILAT SATELLITE NETWORKS LTD                    M51474118        1      120 SH       SOLE                      120        0        0
FLEXTRONICS INTERNATIONAL                       Y2573F102       49     2919 SH       SOLE                     2919        0        0
FLEXTRONICS INTERNATIONAL                       Y2573F102      252    14800 SH       DEFINED                 14100        0      700
ABN AMRO HOLDING N V ADR                        000937102        3      145 SH       SOLE                      145        0        0
AFLAC INCORPORATED                              001055102       38      960 SH       SOLE                      960        0        0
AFLAC INCORPORATED                              001055102       48     1200 SH       DEFINED                  1200        0        0
AGCO CORPORATION                                001084102       86     4175 SH       DEFINED                  4175        0        0
AES CORPORATION                                 00130H105        7      833 SH       SOLE                      833        0        0
AES CORPORATION                                 00130H105       20     2350 SH       DEFINED                  2350        0        0
AT&T CORP NEW                                   001957505        2      152 SH       SOLE                      122        0       30
AT&T CORP NEW                                   001957505       42     2187 SH       DEFINED                  2167       20        0
AT&T WIRELESS SERVICES INC                      00209A106       44     3265 SH       SOLE                     3265        0        0
AT&T WIRELESS SERVICES INC                      00209A106      116     8592 SH       DEFINED                  8078      193      321
AVI BIOPHARMA INC                               002346104      120    40000 SH       DEFINED                 40000        0        0





                                                                                               
AASTROM BIOSCIENCES                             00253U107        4     3500 SH       DEFINED                  3500        0     0
ABBOTT LABS                    COM              002824100      257     6261 SH       SOLE                     6261        0     0
ABBOTT LABS                    COM              002824100      764    18617 SH       DEFINED                 16117     2500     0
ABERCROMBIE & FITCH                             002896207       13      400 SH       DEFINED                   400        0     0
ABBEY NATIONAL PLC             7.375% PFD       002920700       33     1200 SH       SOLE                     1200        0     0
ADAMS EXPRESS COMPANY                           006212104       13     1085 SH       DEFINED                  1085        0     0


                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------- --------------  --------- -------- -------- --- ---- ------- -----------  -------- -------- --------
                                                                                           
ADOBE SYSTEMS INCORPORATED                      00724F101     1443    36735 SH       SOLE                    36385        0      350
ADOBE SYSTEMS INCORPORATED                      00724F101      774    19725 SH       DEFINED                 19325        0      400
AEGON N V ORD                                   007924103        9      721 SH       SOLE                      721        0        0
AETNA U S HEALTHCARE INC                        00817Y108        5       65 SH       SOLE                       65        0        0
AFFILIATED COMPUTER                             008190100        2       51 SH       SOLE                       51        0        0
AGERE SYSTEMS INC CLASS A                       00845V100        0        2 SH       SOLE                        1        0        1
AGERE SYSTEMS INC CLASS B                       00845V209        0       84 SH       SOLE                       51        0       33
AGERE SYSTEMS INC CLASS B                       00845V209        2      884 SH       DEFINED                   884        0        0
AGILENT TECHNOLOGIES                            00846U101       45     1431 SH       DEFINED                  1050      381        0
AIR PRODUCTS & CHEMICALS INC                    009158106      529    10558 SH       SOLE                     9633        0      925
AIR PRODUCTS & CHEMICALS INC                    009158106      482     9625 SH       DEFINED                  8825      800        0
AIRTRAN HOLDINGS INC            COM             00949P108        1      100 SH       DEFINED                   100        0        0
ALBEMARLE CORP                                  012653101       23      800 SH       SOLE                        0        0      800
ALCOA INC                       COM             013817101      196     5654 SH       SOLE                     5654        0        0
ALCOA INC                       COM             013817101      100     2900 SH       DEFINED                  2900        0        0
ALLERGAN INC COM                                018490102        9      108 SH       SOLE                      108        0        0
ALLERGAN INC COM                                018490102       16      200 SH       DEFINED                   200        0        0





                                                                                                
ALLETE INC                                      018522102       14      400 SH       DEFINED                   400        0        0
ALLIANCE CAPITAL MANAGEMENT
 HOLDING LP                                     01855A101        8      225 SH       DEFINED                   225        0        0
ALLIANCE DATA SYSTEMS                           018581108        2       66 SH       SOLE                       66        0        0
ALLIANCE RESOURCE PARTNERS L P                  01877R108       40     1000 SH       DEFINED                  1000        0        0
ALLIANT ENERGY CORP             COM             018802108       75     2900 SH       SOLE                     2900        0        0
ALLIANT ENERGY CORP             COM             018802108       27     1066 SH       DEFINED                  1066        0        0
ALLIED CAPITAL CORP             NEW             01903Q108       60     2000 SH       SOLE                     2000        0        0
ALLIED IRISH BANKS PLC ADR                      019228402        4      160 SH       SOLE                      160        0        0
ALLMERICA FINANCIAL CORPORATION                 019754100       10      309 SH       SOLE                      309        0        0
ALLMERICA FINANCIAL CORPORATION                 019754100        6      177 SH       DEFINED                   177        0        0
ALLSTATE CORP                   COM             020002101       66     1454 SH       SOLE                     1270        0      184
ALLSTATE CORP                   COM             020002101       53     1184 SH       DEFINED                  1184        0        0
ALLTELL CORPORATION                             020039103      696    13960 SH       SOLE                    13960        0        0
ALLTELL CORPORATION                             020039103      127     2558 SH       DEFINED                  2558        0        0
ALTRIA GROUP INC                                02209S103       83     1541 SH       SOLE                     1541        0        0
ALTRIA GROUP INC                                02209S103      506     9300 SH       DEFINED                  8800        0      500


                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------- --------------  --------- -------- -------- --- ---- ------- -----------  -------- -------- --------
                                                                                           
ALUMINUM CORP CHINA             LTD SPONS ADR   022276109       32      400 SH       SOLE                      400        0        0
AMAZON COM INC                  COM             023135106       15      350 SH       SOLE                      350        0        0
AMBAC FINANCIAL GROUP INC                       023139108        1       25 SH       SOLE                       25        0        0
AMBAC FINANCIAL GROUP INC                       023139108      140     1900 SH       DEFINED                  1900        0        0
AMEREN CORP                     COM             023608102      119     2600 SH       DEFINED                  2600        0        0
AMERICA MOVIL ADS                               02364W105       15      400 SH       DEFINED                   400        0        0
AMERICAN ELEC PWR INC           COM             025537101      160     4870 SH       SOLE                     4870        0        0





                                                                                               
AMERICAN ELEC PWR INC           COM             025537101      178     5426 SH       DEFINED                  5426        0        0
AMERICAN EXPRESS CO             COM             025816109      150     2911 SH       SOLE                     2911        0        0
AMERICAN EXPRESS CO             COM             025816109      451     8700 SH       DEFINED                  8700        0        0
AMERICAN INTERNATIONAL GROUP                    026874107     2060    28881 SH       SOLE                    28481        0      400
AMERICAN INTERNATIONAL GROUP                    026874107     3045    42689 SH       DEFINED                 39064     2750      875
AMERICAN ITALIAN PASTA COMPANY  CL A            027070101       19      500 SH       DEFINED                     0      500        0
AMETEK INC (NEW)                                031100100      164     6400 SH       SOLE                     6400        0        0
AMETEK INC (NEW)                                031100100       14      560 SH       DEFINED                   560        0        0
AMGEN INC                                       031162100      673    11585 SH       SOLE                    11585        0        0
AMGEN INC                                       031162100      181     3120 SH       DEFINED                  3120        0        0
AMSOUTH BANCORPORATION                          032165102       39     1687 SH       DEFINED                  1687        0        0
ANADARKO PETE CORP              COM             032511107       38      735 SH       SOLE                      735        0        0
ANADARKO PETE CORP              COM             032511107      879    16950 SH       DEFINED                 16050        0      900
ANALOG DEVICES INC                              032654105        3       75 SH       SOLE                       75        0        0
ANGLOGOLD LIMITED ADR'S         PV R0.50        035128206       54     1300 SH       DEFINED                   300     1000        0
ANHEUSER BUSCH COS INC          COM             035229103      858    16827 SH       SOLE                    15227        0     1600
ANHEUSER BUSCH COS INC          COM             035229103     1197    23490 SH       DEFINED                 22015     1125      350
APACHE CORPORATION                              037411105      133     3100 SH       SOLE                     3100        0        0
APOLLO GROUP INC CL A                           037604105       80      940 SH       DEFINED                   540        0      400
APPLEBEE'S INTL INC                             037899101     2068    50110 SH       SOLE                    49460        0      650
APPLEBEE'S INTL INC                             037899101     1213    29395 SH       DEFINED                 26635     1410     1350
APPLERA CORP COM CELERA
 GENOMICS GROUP                                 038020202        0       13 SH       DEFINED                    13        0        0
APPLIED MATERIALS INC                           038222105        6      288 SH       SOLE                      288        0        0
APPLIED MATERIALS INC                           038222105       74     3500 SH       DEFINED                  3500        0        0
ARCHER-DANIELS-MIDLAND COMPANY                  039483102        1      100 SH       SOLE                      100        0        0
ASTRAZENECA PLC SPONSORED       ADR             046353108      156     3348 SH       SOLE                     3348        0        0




                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------- --------------  --------- -------- -------- --- ---- ------- -----------  -------- -------- --------
                                                                                           
AUTHENTIDATE HOLDING CORP                       052666104       13     1000 SH       SOLE                     1000        0        0
AUTOMATIC DATA PROCESSING                       053015103      698    16640 SH       SOLE                    16640        0        0
AUTOMATIC DATA PROCESSING                       053015103      927    22080 SH       DEFINED                 19180     2900        0
AVAYA INC                       COM USD .01     053499109        1      102 SH       SOLE                      102        0        0
AVAYA INC                       COM USD .01     053499109       36     2321 SH       DEFINED                  2321        0        0
AVENTIS ADR                                     053561106        4       55 SH       SOLE                       55        0        0
AVERY DENNISON CORP                             053611109        2       45 SH       SOLE                       45        0        0
AVERY DENNISON CORP                             053611109       21      350 SH       DEFINED                   350        0        0
AVON PRODUCTS                                   054303102        7      100 SH       SOLE                      100        0        0
AVON PRODUCTS                                   054303102       37      500 SH       DEFINED                   500        0        0
AXA ADR                                         054536107        3      160 SH       SOLE                      160        0        0
AXA ADR                                         054536107        6      300 SH       DEFINED                   300        0        0
BB&T CORP                                       054937107       16      472 SH       SOLE                      472        0        0
BASF AG ADR                                     055262505       21      417 SH       SOLE                      417        0        0
BCE INC                         COM             05534B109        2      100 SH       SOLE                      100        0        0
BJ SERVICES CO                                  055482103        2       61 SH       SOLE                       61        0        0
BOC GROUP PLC ADR                               055617609       16      500 SH       DEFINED                   500        0        0
BP PLC                                          055622104     1122    21930 SH       SOLE                    20630        0     1300
BP PLC                                          055622104     1751    34200 SH       DEFINED                 32630     1570        0
BALLARD POWER SYSTEMS INC                       05858H104        4      500 SH       DEFINED                   500        0        0
BANK AMERICA CORP               COM             060505104     2353    29062 SH       SOLE                    28056        0     1006
BANK AMERICA CORP               COM             060505104     1488    18387 SH       DEFINED                 17212     1175        0
BANK OF NEW YORK INC                            064057102      607    19300 SH       SOLE                    19300        0        0
BANK OF NEW YORK INC                            064057102      238     7568 SH       DEFINED                  7568        0        0
BK NOVA SCOTIA LA BANQUE DE
 NOUVELLE ECOSSE                                064149107        5      107 SH       SOLE                      107        0        0
BANC ONE CORP                   COM             06423A103       10      200 SH       SOLE                      200        0        0





                                                                                                
BANC ONE CORP                   COM             06423A103      131     2415 SH       DEFINED                  2415        0        0
BARCLAYS PLC ADR                                06738E204        6      190 SH       SOLE                      190        0        0
BARR PHARMACEUTICAL INC                         068306109       41      900 SH       DEFINED                     0        0      900
BAUSCH & LOMB INC               COM             071707103       59     1000 SH       SOLE                     1000        0        0
BAXTER INTERNATIONAL                            071813109       43     1400 SH       SOLE                     1400        0        0
BAXTER INTERNATIONAL                            071813109       30     1000 SH       DEFINED                  1000        0        0
BAY VIEW CAPITAL CORP                           07262L101        4     2000 SH       DEFINED                  2000        0        0




                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------- --------------  --------- -------- -------- --- ---- ------- -----------  -------- -------- --------
                                                                                           
BEA SYSTEMS INC.                                073325102        2      203 SH       SOLE                      203        0        0
BECTON DICKINSON & COMPANY                      075887109       58     1200 SH       DEFINED                  1200        0        0
BED BATH & BEYOND                               075896100       41     1000 SH       DEFINED                  1000        0        0
BEDFORD PROPERTY INVESTORS INC                  076446301        3      100 SH       DEFINED                   100        0        0
BELLSOUTH CORP                  COM             079860102      122     4417 SH       SOLE                     4417        0        0
BELLSOUTH CORP                  COM             079860102      868    31390 SH       DEFINED                 28890     2100      400
BELO CORP SR A                                  080555105        3      124 SH       SOLE                      124        0        0
BEMA GOLD CORPORATION                           08135F107       18     5000 SH       DEFINED                     0     5000        0
BEST BUY COMPANY INC                            086516101      612    11838 SH       SOLE                    11800        0       38
BEST BUY COMPANY INC                            086516101      362     7010 SH       DEFINED                  6660      350        0
BIOGEN IDEC INC                                 09062X103        3       68 SH       SOLE                       68        0        0
BIOVAIL CORPORATION                             09067J109      889    57035 SH       SOLE                    56135        0      900
BIOVAIL CORPORATION                             09067J109      500    32070 SH       DEFINED                 29300     1895      875
BLACK & DECKER CORP             COM             091797100       22      400 SH       DEFINED                   400        0        0
BLOCK H & R INC                 COM             093671105        2       47 SH       SOLE                       47        0        0
BLOCK H & R INC                 COM             093671105       40      800 SH       DEFINED                   800        0        0





                                                                                               
BOEING CO                       COM             097023105      171     4165 SH       SOLE                      100        0     4065
BOEING CO                       COM             097023105        8      200 SH       DEFINED                   200        0        0
BOISE CASCADE CORP                              097383103        1       49 SH       SOLE                       49        0        0
BOISE CASCADE CORP                              097383103       15      437 SH       DEFINED                   437        0        0
BOSTON PROPERTIES INC.                          101121101       13      250 SH       SOLE                      250        0        0
BOSTON SCIENTIFIC CORP.                         101137107       67     1600 SH       DEFINED                  1600        0        0
BRIGGS & STRATTON CORPORATION                   109043109        1       19 SH       SOLE                       19        0        0
BRISTOL-MYERS SQUIBB                            110122108     1326    54770 SH       SOLE                    52120        0     2650
BRISTOL-MYERS SQUIBB                            110122108     2300    94999 SH       DEFINED                 92299     1700     1000
BROADCOM CORPORATION            COM             111320107       11      300 SH       DEFINED                     0        0      300
BROWN FORMAN DISTILLERS
 CORPCLASS 'A' VOTING                           115637100       60     1200 SH       DEFINED                  1200        0        0
BUCKEYE PIPELINE PARTNERS LP                    118230101      663    15350 SH       SOLE                    15350        0        0
BUCKEYE PIPELINE PARTNERS LP                    118230101      624    14450 SH       DEFINED                 13950      500        0
BURLINGTON NORTHERN SANTA FE
 CORP                                           12189T104       35     1131 SH       SOLE                      750        0      381
BURLINGTON NORTHERN SANTA FE
 CORP                                           12189T104      114     3649 SH       DEFINED                  2529     1120        0
BURLINGTON RESOURCES                            122014103       63     1000 SH       DEFINED                  1000        0        0
CRACKER BARREL GROUP INC                        12489V106       32      825 SH       SOLE                      825        0        0


                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------- --------------  --------- -------- -------- --- ---- ------- -----------  -------- -------- --------
                                                                                           
CSX CORP                        COM             126408103       12      400 SH       SOLE                      400        0        0
CSX CORP                        COM             126408103       36     1200 SH       DEFINED                  1200        0        0
CVS CORP                        COM             126650100       72     2058 SH       SOLE                     2058        0        0
CVS CORP                        COM             126650100      513    14565 SH       DEFINED                 11715     2850        0
CABLE & WIRELESS                                126830207       25     3600 SH       SOLE                     3600        0        0
CADBURY SCHWEPPES PLC ADR                       127209302        7      240 SH       SOLE                      240        0        0





                                                                                               
CAL DIVE INTL INC                               127914109       18      700 SH       DEFINED                   700        0        0
CALPINE CORP                                    131347106        9     2000 SH       DEFINED                  2000        0        0
CAMPBELL SOUP CO                COM             134429109       54     2000 SH       DEFINED                  2000        0        0
CANON INC ADR                                   138006309        5      100 SH       SOLE                      100        0        0
CAPITAL ONE FINANCIAL                           14040H105     3405    45145 SH       SOLE                    44345        0      800
CAPITAL ONE FINANCIAL                           14040H105     1769    23465 SH       DEFINED                 20490     1900     1075
CARDINAL HEALTH                                 14149Y108     1661    24115 SH       SOLE                    23440        0      675
CARDINAL HEALTH                                 14149Y108      921    13370 SH       DEFINED                 11870     1500        0
CAREER EDUCATION CORP                           141665109     2084    36860 SH       SOLE                    36060        0      800
CAREER EDUCATION CORP                           141665109     1265    22375 SH       DEFINED                 21075      300     1000
CAREMARK RX INC                                 141705103        3      109 SH       SOLE                      109        0        0
CARMAX INC                                      143130102       87     3000 SH       SOLE                     3000        0        0
CATERPILLAR INC                                 149123101       23      300 SH       SOLE                      300        0        0
CATERPILLAR INC                                 149123101      189     2400 SH       DEFINED                  2400        0        0
CENDANT CORPORATION                             151313103        4      200 SH       DEFINED                   200        0        0
CENTER BANCORP INC              COM             151408101      140     8864 SH       DEFINED                  8864        0        0
CENTERPOINT ENERGY INC                          15189T107       12     1100 SH       DEFINED                  1100        0        0
CENTURYTEL INC                                  156700106       76     2800 SH       SOLE                     2800        0        0
CERTEGY INC                                     156880106       29      850 SH       SOLE                      850        0        0
CERTEGY INC                                     156880106       11      325 SH       DEFINED                   325        0        0
CHESAPEAKE ENERGY CORP                          165167107       30     2300 SH       DEFINED                  2300        0        0
CHEVRONTEXACO CORP                              166764100     2065    23527 SH       SOLE                    21327        0     2200
CHEVRONTEXACO CORP                              166764100     1832    20880 SH       DEFINED                 19480     1300      100
CHICO'S FAS INC                                 168615102        3       72 SH       SOLE                       72        0        0
CHINA MOBILE HONG KONG LTD ADR                  16941M109       67     4600 SH       DEFINED                  1800        0     2800
CHOICEPOINT INC                 COM             170388102       53     1400 SH       DEFINED                     0        0     1400
CHORDIANT SOFTWARE INC.                         170404107        1      240 SH       DEFINED                   240        0        0


                           FORM 13F INFORMATION TABLE



                                                           VALUE    SHARES/ SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
THE CHUBB CORPORATION                           171232101      962    13842 SH       SOLE                    13842        0        0
THE CHUBB CORPORATION                           171232101     1116    16050 SH       DEFINED                 15950      100        0
CHURCH & DWIGHT INC            COM              171340102       86     2000 SH       DEFINED                  2000        0        0
CIENA CORPORATION                               171779101        1      300 SH       DEFINED                   300        0        0
CIGNA INVESTMENT SECURITIES,
 INC.                                           17179X106       37     2191 SH       DEFINED                  2191        0        0
CIMAREX ENERGY CO                               171798101       57     2000 SH       DEFINED                  2000        0        0
CINERGY CORP                                    172474108       10      250 SH       DEFINED                   250        0        0
CISCO SYS INC                                   17275R102     1908    81015 SH       SOLE                    81015        0        0
CISCO SYS INC                                   17275R102     1659    70444 SH       DEFINED                 69044        0     1400
CINTAS CORP                                     172908105      160     3700 SH       SOLE                     3700        0        0
CITIGROUP INC                                   172967101     2337    45212 SH       SOLE                    42762        0     2450
CITIGROUP INC                                   172967101     4210    81434 SH       DEFINED                 81004      430        0
CITRIX SYSTEMS INC                              177376100        2      100 SH       DEFINED                   100        0        0
CLEAR CHANNEL COMMUNICATIONS                    184502102     1615    38164 SH       SOLE                    38164        0        0
CLEAR CHANNEL COMMUNICATIONS                    184502102     1271    30025 SH       DEFINED                 28725      800      500
CLOROX CO DEL                  COM              189054109        4      100 SH       DEFINED                   100        0        0
COACH INC.                                      189754104        2       71 SH       SOLE                       71        0        0
COCA COLA CO                   COM              191216100      166     3307 SH       SOLE                     3307        0        0
COCA COLA CO                   COM              191216100      407     8100 SH       DEFINED                  7600      500        0
COGNIZANT TECHNOLOGY CO                         192446102       12      273 SH       DEFINED                   273        0        0
COLGATE PALMOLIVE CO           COM              194162103      957    17386 SH       SOLE                    17286        0      100
COLGATE PALMOLIVE CO           COM              194162103     1002    18197 SH       DEFINED                 17847      350        0
COMCAST CORP NEW CLASS A                        20030N101       52     1811 SH       SOLE                     1763        0       48
COMCAST CORP NEW CLASS A                        20030N101      130     4547 SH       DEFINED                  4264      283        0
COMERICA INC. CO                                200340107       20      375 SH       DEFINED                   375        0        0





                                                                                               
COMPASS BANCSHARES INC COM                      20449H109       10      250 SH       SOLE                      250        0        0
CONAGRA FOODS INC              COM              205887102        5      200 SH       SOLE                      200        0        0
CONAGRA FOODS INC              COM              205887102       43     1600 SH       DEFINED                   600     1000        0
CONOCOPHILLIPS CORP                             20825C104       62      890 SH       SOLE                      890        0        0
CONOCOPHILLIPS CORP                             20825C104      695     9970 SH       DEFINED                  8970        0     1000
CONSOLIDATED EDISON            COM              209115104      180     4092 SH       SOLE                     3692        0      400
CONSOLIDATED EDISON            COM              209115104       63     1448 SH       DEFINED                   648      800        0
CONSTELLATION BRANDS INC CL A                   21036P108      944    29420 SH       SOLE                    29220        0      200
CONSTELLATION BRANDS INC CL A                   21036P108     1087    33875 SH       DEFINED                 31375      450     2050


                           FORM 13F INFORMATION TABLE



                                                            VALUE   SHARES/ SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
CONSTELLATION ENERGY GROUP
 INC                           COM              210371100       95     2400 SH       DEFINED                  2400        0        0
CONTINENTAL AIRLINES INC CL B                   210795308        7      600 SH       DEFINED                   600        0        0
CORINTHIAN COLLEGES INC                         218868107      345    10464 SH       SOLE                    10400        0       64
CORINTHIAN COLLEGES INC                         218868107      367    11150 SH       DEFINED                 10550      600        0
CORN PRODS INTL INC            COM              219023108       24      600 SH       DEFINED                   600        0        0
CORNING INC                                     219350105       43     3900 SH       SOLE                     3900        0        0
CORNING INC                                     219350105       95     8550 SH       DEFINED                  8550        0        0
CORPORATE HIGH YIELD FUND III
 INC                                            219925104       17     2000 SH       DEFINED                  2000        0        0
CORRECTIONS CORP AMER NEW                       22025Y407        3      100 SH       DEFINED                   100        0        0
COSTCO WHOLESALE CORPORATION                    22160K105     2292    60960 SH       SOLE                    60960        0        0
COSTCO WHOLESALE CORPORATION                    22160K105     1382    36750 SH       DEFINED                 34250     1700      800
COX COMMUNICATIONS INC NEW CL
 A                                              224044107       19      604 SH       DEFINED                   604        0        0
CREDIT SUISSE GROUP ADR                         225401108        3       95 SH       SOLE                       95        0        0
CUBIST PHARMACEUTICAL INC                       229678107        2      300 SH       DEFINED                   300        0        0





                                                                                               
CUMMINS ENGINE INC                              231021106      233     4000 SH       DEFINED                  4000        0        0
CYPRESS SEMICONDUCTOR CORP                      232806109        2      133 SH       SOLE                      133        0        0
CYTEC INDUSTRIES INC                            232820100        0       10 SH       SOLE                       10        0        0
DTE ENERGY CO                  COM              233331107       73     1775 SH       SOLE                     1775        0        0
DTE ENERGY CO                  COM              233331107      129     3154 SH       DEFINED                  3154        0        0
DANAHER CORP                                    235851102        9      100 SH       SOLE                      100        0        0
DARDEN RESTAURANTS                              237194105        3      127 SH       SOLE                      127        0        0
DARDEN RESTAURANTS                              237194105       27     1100 SH       DEFINED                  1100        0        0
DATATEC SYSTEMS INC                             238128102        0      500 SH       DEFINED                   500        0        0
DECODE GENETICS INC                             243586104        6      619 SH       DEFINED                   619        0        0
DEERE & COMPANY                                 244199105      672     9700 SH       DEFINED                  9200        0      500
DEL MONTE FOODS CO                              24522P103        3      300 SH       SOLE                      300        0        0
DEL MONTE FOODS CO                              24522P103        2      198 SH       DEFINED                   198        0        0
DELL INC                                        24702R101     1975    58771 SH       SOLE                    57271        0     1500
DELL INC                                        24702R101     1727    51390 SH       DEFINED                 45365     3175     2850
DELPHI CORPORATION             CORP             247126105        1      116 SH       SOLE                      116        0        0
DELPHI CORPORATION             CORP             247126105        3      313 SH       DEFINED                   313        0        0
DELTIC TIMBER CORP                              247850100      177     5000 SH       DEFINED                  5000        0        0
DEPOMED INC                                     249908104        7     1000 SH       SOLE                     1000        0        0


                           FORM 13F INFORMATION TABLE



                                                            VALUE   SHARES/ SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
DEVELOPERS DIVERSIFIED                          251591103        7      179 SH       DEFINED                   179        0        0
DEVON ENERGY CORPORATION NEW   COM              25179M103        1       20 SH       SOLE                        0        0       20
DIAGEO PLC SPONSERED ADR                        25243Q205        5      100 SH       SOLE                      100        0        0
DIAMOND OFFSHORE DRILLING
 INC                                            25271C102        2      104 SH       SOLE                      104        0        0





                                                                                               
DIAMONDS TRUST SER I                            252787106       20      200 SH       DEFINED                   200        0        0
DIEBOLD INC                                     253651103       24      500 SH       SOLE                      500        0        0
DIEBOLD INC                                     253651103      211     4400 SH       DEFINED                  4400        0        0
DISNEY WALT CO                 COM DISNEY       254687106     1119    44796 SH       SOLE                    44796        0        0
DISNEY WALT CO                 COM DISNEY       254687106      781    31302 SH       DEFINED                 29279     2023        0
DOLLAR TREE STORES INC                          256747106        6      200 SH       DEFINED                   200        0        0
DOMINION RES INC                                25746U109       41      639 SH       SOLE                      639        0        0
DOMINION RES INC                                25746U109      502     7817 SH       DEFINED                  6721     1096        0
DONALDSON INC                                   257651109      621    23450 SH       SOLE                    23450        0        0
DONALDSON INC                                   257651109      279    10550 SH       DEFINED                 10550        0        0
DOVER CORPORATION                               260003108      128     3315 SH       SOLE                     3315        0        0
DOW CHEM CO                    COM              260543103      369     9172 SH       SOLE                     9172        0        0
DOW CHEM CO                    COM              260543103      516    12822 SH       DEFINED                 10422      600     1800
DU PONT E I DE NEMOURS & CO    COM              263534109      384     9107 SH       SOLE                     9107        0        0
DU PONT E I DE NEMOURS & CO    COM              263534109      700    16590 SH       DEFINED                 15390        0     1200
DUKE ENERGY CORP               COM              264399106      517    22914 SH       SOLE                    22914        0        0
DUKE ENERGY CORP               COM              264399106      357    15833 SH       DEFINED                 13933     1900        0
DUN & BRADSTREET CORP DEL
 NEW                           COM              26483E100       32      600 SH       SOLE                      600        0        0
DYAX CORPORATION                                26746E103       20     2000 SH       SOLE                     2000        0        0
E M C CORPORATION                               268648102      114     8425 SH       SOLE                     8425        0        0
E M C CORPORATION                               268648102       93     6860 SH       DEFINED                  6860        0        0
EMS TECHNOLOGIES INC                            26873N108        5      300 SH       DEFINED                   300        0        0
ENI S P A ADR                                   26874R108        5       55 SH       SOLE                       55        0        0
EOG RES INC                                     26875P101      114     2500 SH       DEFINED                  2500        0        0
EP MEDSYSTEMS INC                               26881P103        3     1000 SH       DEFINED                  1000        0        0
E*TRADE FINANCIAL CORP                          269246104       10      800 SH       DEFINED                   800        0        0
EASTMAN CHEMICAL COMPANY                        277432100        4      100 SH       DEFINED                   100        0        0
EASTMAN KODAK CO               COM              277461109        9      351 SH       SOLE                        0        0      351





                                                                                                
EASTMAN KODAK CO               COM              277461109       13      500 SH       DEFINED                    0         0      500


                           FORM 13F INFORMATION TABLE



                                                            VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
EASYLINK SERVICES CORP CLASS A                  27784T200        0      150 SH       DEFINED                   150        0        0
EATON VANCE CORP                                278265103       38     1000 SH       SOLE                     1000        0        0
EBAY INC                                        278642103       19      280 SH       SOLE                      280        0        0
ELECTRONIC ARTS INC                             285512109        5      100 SH       SOLE                      100        0        0
ELECTRONIC DATA SYSTEMS CORP                    285661104       16      829 SH       SOLE                      829        0        0
EMERSON ELEC CO                COM              291011104      212     3550 SH       SOLE                     3550        0        0
EMERSON ELEC CO                COM              291011104      707    11808 SH       DEFINED                 11808        0        0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      201     3950 SH       SOLE                     3950        0        0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      360     7050 SH       DEFINED                  6250      800        0
ENDESA S A ADR                                  29258N107        5      285 SH       SOLE                      285        0        0
ENERGEN CORP                   COM              29265N108       49     1200 SH       DEFINED                  1200        0        0
ENERGY EAST CORP               COM              29266M109      150     5950 SH       DEFINED                  5950        0        0
ENERPLUS RESOURCES FUND TRUST
 UNITS                                          29274D604      128     4400 SH       DEFINED                     0     4400        0
ENGELHARD CORP                 COM              292845104       75     2530 SH       DEFINED                  2530        0        0
ENTERGY CORP NEW               COM              29364G103      148     2500 SH       DEFINED                  2500        0        0
ENTREMED INC                   COM              29382F103        4     1200 SH       DEFINED                   900        0      300
EQUIFAX, INC.                                   294429105       43     1700 SH       SOLE                     1700        0        0
EQUIFAX, INC.                                   294429105       16      650 SH       DEFINED                   650        0        0
EQUITABLE RESOURCES                             294549100       44     1000 SH       DEFINED                  1000        0        0
EQUITY INCOME FUND EXCHANGE
 SER.AT&T SHS 1ST                               294700703       47      576 SH       DEFINED                   576        0        0
EQUITY OFFICE PPTYS TR         COM              294741103        5      190 SH       SOLE                      190        0        0
EQUITY OFFICE PPTYS TR         COM              294741103       28     1000 SH       DEFINED                  1000        0        0
EQUITY RESIDENTIAL SBI                          29476L107       37     1250 SH       SOLE                     1250        0        0
EQUITY RESIDENTIAL SBI                          29476L107        5      200 SH       DEFINED                   200        0        0
ETHYL CORP                                      297659609        6      320 SH       SOLE                        0        0      320
EVERGREEN INC ADVANTAGE FUND                    30023Y105        0        9 SH       SOLE                        9        0        0
EXATECH INC                                     30064E109       18     1000 SH       DEFINED                  1000        0        0
EXELON CORP COM                                 30161N101        1       23 SH       SOLE                       23        0        0
EXELON CORP COM                                 30161N101       40      594 SH       DEFINED                   594        0        0
EXXON MOBIL CORP               COM              30231G102     5139   123587 SH       SOLE                   121587        0     2000
EXXON MOBIL CORP               COM              30231G102    11383   273717 SH       DEFINED                243189    18944    11584
FPL GROUP INC                  COM              302571104      350     5250 SH       SOLE                     5250        0        0
FPL GROUP INC                  COM              302571104      401     6000 SH       DEFINED                  6000        0        0


                           FORM 13F INFORMATION TABLE



                                                            VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
FAIR ISSAC CORP                                 303250104        2       66 SH       SOLE                       66        0        0
FAIRCHILD SEMICONDUCTOR INTL                    303726103        2      107 SH       SOLE                      107        0        0
FAMILY DEALER STORES INC                        307000109        5      147 SH       SOLE                      147        0        0
FEDERAL HOME LOAN MORTGAGE
 CORPORATION COMMON                             313400301       11      195 SH       SOLE                      195        0        0
FEDERAL NATL MTG ASSN
 (D/B/A FANNIE MAE)            COM              313586109     1199    16129 SH       SOLE                    16075        0       54
FEDERAL NATL MTG ASSN
 (D/B/A FANNIE MAE)            COM              313586109      769    10355 SH       DEFINED                  8405     1950        0
FEDERAL REALTY INVESTMENT
 TRUST                                          313747206       19      423 SH       DEFINED                   423        0        0
FEDERATED DEPARTMENT STORES
 INC                                            31410H101        2       49 SH       SOLE                       49        0        0
FEDEX CORPORATION                               31428X106       37      500 SH       DEFINED                   500        0        0
FIFTH THIRD BANCORP            COM              316773100       11      200 SH       SOLE                      200        0        0
FIRST DATA CORPORATION                          319963104     2381    56508 SH       SOLE                    54383        0     2125
FIRST DATA CORPORATION                          319963104      615    14600 SH       DEFINED                 12475     2125        0





                                                                                                
FIRSTENERGY CORP               COM              337932107       27      700 SH       DEFINED                   700        0        0
FLAHERTY & CRUMRINE PFD SECS
 INCOME FUND                                    338478100        0       17 SH       SOLE                       17        0        0
FLEETBOSTON FINANCIAL CORP     COM              339030108     1830    40763 SH       DEFINED                 40663      100        0
FLOWER FOODS INC                                343498101       29     1125 SH       DEFINED                  1125        0        0
FORD MOTOR CO DEL                               345370860        2      200 SH       SOLE                      200        0        0
FORD MOTOR CO DEL                               345370860       37     2771 SH       DEFINED                  1723     1048        0
FORDING CANADIAN COAL                           345425102      169     4200 SH       DEFINED                  4200        0        0
FOREST LABORATORIES INC                         345838106     1482    20705 SH       SOLE                    19875        0      830
FOREST LABORATORIES INC                         345838106     1077    15050 SH       DEFINED                 14450      200      400
FORTUNE BRANDS INC             COM              349631101     1387    18108 SH       SOLE                    17580        0      528
FORTUNE BRANDS INC             COM              349631101      530     6925 SH       DEFINED                  6025      900        0
FOUNDRY NETWORKS INC                            35063R100        2      146 SH       SOLE                      146        0        0
FRANKLIN RESOURCES INC                          354613101       83     1500 SH       SOLE                     1500        0        0
GABLES RESIDENTIAL TRUST                        362418105       36     1000 SH       DEFINED                  1000        0        0
GALLAHER GROUP PLC SPONSORED
 ADR                                            363595109       25      528 SH       SOLE                        0        0      528
GALLAHER GROUP PLC SPONSORED
 ADR                                            363595109      102     2137 SH       DEFINED                  2137        0        0
GANNETT COMPANY INC                             364730101       88     1000 SH       SOLE                     1000        0        0
GAP INC                                         364760108        3      150 SH       SOLE                      150        0        0
GARTNER GROUP INC NEW
 CL B                                           366651206        4      417 SH       SOLE                      417        0        0
GEMSTAR TV GUIDE INTL INC                       36866W106        2      385 SH       SOLE                      385        0        0
GENENTECH INC                                   368710406     1171    11070 SH       SOLE                    11070        0        0
GENENTECH INC                                   368710406     1142    10800 SH       DEFINED                 10500        0      300


                           FORM 13F INFORMATION TABLE



                                                            VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
GENERAL DYNAMICS CORP                           369550108       37      425 SH       SOLE                      425        0        0





                                                                                               
GENERAL ELEC CO                COM              369604103     6417   210276 SH       SOLE                   205694        0     4582
GENERAL ELEC CO                COM              369604103     8650   283442 SH       DEFINED                257460    22982     3000
GENERAL MILLS, INC                              370334104       23      500 SH       DEFINED                     0      500        0
GENERAL MTRS CORP              COM              370442105      611    12982 SH       SOLE                    11232        0     1750
GENERAL MTRS CORP              COM              370442105      565    12009 SH       DEFINED                 10759     1250        0
GENVEC INC                                      37246C109        1      500 SH       DEFINED                   500        0        0
GEORGIA PAC CORP               COM GA PAC GRP   373298108        5      155 SH       SOLE                      155        0        0
GEORGIA PAC CORP               COM GA PAC GRP   373298108      107     3193 SH       DEFINED                  3193        0        0
GILLETTE COMPANY                                375766102      152     3900 SH       SOLE                     3900        0        0
GILLETTE COMPANY                                375766102      144     3700 SH       DEFINED                  3700        0        0
GLAMIS GOLD LTD
 COMMON                                         376775102       18     1000 SH       DEFINED                     0     1000        0
GLAXO SMITHKLINE PLC SPONSORED
 ADR                                            37733W105      250     6280 SH       SOLE                     6280        0        0
GLAXO SMITHKLINE PLC SPONSORED
 ADR                                            37733W105      200     5012 SH       DEFINED                  5012        0        0
GOLDCORP INC                                    380956409       14     1000 SH       DEFINED                     0     1000        0
GOLDEN STAR  RESOURCES LTD                      38119T104       21     3000 SH       DEFINED                     0     3000        0
GOLDMAN SACHS GROUP                             38141G104      156     1500 SH       SOLE                     1500        0        0
GOLDMAN SACHS GROUP                             38141G104      230     2210 SH       DEFINED                  2210        0        0
GTECH HOLDINGS CORP                             400518106        3       52 SH       SOLE                       52        0        0
GULFTERRA ENERGY PARTNERS LP                    40274U108        6      150 SH       DEFINED                   150        0        0
HRPT PPTYS TR COMM SH BEN INT                   40426W101      101     9000 SH       DEFINED                  9000        0        0
HSBC HOLDINGS ADR                               404280406       21      291 SH       SOLE                       85        0      206
HSBC HOLDINGS ADR                               404280406       59      802 SH       DEFINED                   802        0        0
HAIN CELESTIAL GROUP INC                        405217100       14      650 SH       DEFINED                   650        0        0
HALLIBURTON CO                 COM              406216101       38     1275 SH       SOLE                      459        0      816
HALLIBURTON CO                 COM              406216101      222     7332 SH       DEFINED                  7332        0        0
JOHN HANCOCK INCOME
 SECURITIES TRUST                               410123103        4      267 SH       DEFINED                   267        0        0
HANCOCK JOHN PATRIOT PREMIUM
 DIVIDEND FUND II                               41013T105       13     1100 SH       DEFINED                  1100        0        0
JOHN HANCOCK FINANCIAL
 SERVICES,INC.                                  41014S106       44     1014 SH       DEFINED                  1014        0        0





                                                                                                
JOHN HANCOCK PFD INCOME
 FUND III                                       41021P103       51     2000 SH       DEFINED                     0     2000      0
HARLEY DAVIDSON                                 412822108       17      330 SH       SOLE                      330        0      0
HARLEY DAVIDSON                                 412822108      234     4400 SH       DEFINED                  4400        0      0
HARMONY GOLD MINING ADR                         413216300       15     1000 SH       DEFINED                     0     1000      0


                           FORM 13F INFORMATION TABLE



                                                            VALUE   SHARES/ SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
HARTFORD FINL SVCS GROUP INC   COM              416515104       70     1100 SH       SOLE                     1100        0        0
HARTFORD FINL SVCS GROUP INC   COM              416515104       70     1112 SH       DEFINED                  1112        0        0
HAWAIIAN ELECTRIC INDUSTRIES   INC              419870100       25      500 SH       SOLE                      500        0        0
H.J. HEINZ COMPANY                              423074103       33      910 SH       DEFINED                   910        0        0
HERSHEY FOODS CORP             COM              427866108        2       35 SH       SOLE                       35        0        0
HERSHEY FOODS CORP             COM              427866108      248     3000 SH       DEFINED                  2400        0      600
HEWLETT PACKARD CO             COM              428236103       41     1823 SH       SOLE                     1823        0        0
HEWLETT PACKARD CO             COM              428236103      183     8031 SH       DEFINED                  4831     2000     1200
HITACHI LTD ADR                                 433578507        2       30 SH       SOLE                       30        0        0
HOME DEPOT, INC                                 437076102     2095    56079 SH       SOLE                    53379        0     2700
HOME DEPOT, INC                                 437076102     2575    68942 SH       DEFINED                 66742     1050     1150
HONEYWELL INTERNATIONAL INC    COM              438516106      155     4598 SH       SOLE                     2494        0     2104
HONEYWELL INTERNATIONAL INC    COM              438516106      184     5458 SH       DEFINED                  5458        0        0
HUDSON CITY BANCORP                             443683107      188     5000 SH       SOLE                     5000        0        0
HUDSON CITY BANCORP                             443683107       82     2200 SH       DEFINED                  2200        0        0
HUDSON UNITED BANCORP                           444165104       19      500 SH       DEFINED                   500        0        0
IMS HEALTH INCORPORATED                         449934108       61     2632 SH       DEFINED                  2632        0        0
ITT INDUSTRIES INC             COM              450911102       52      682 SH       SOLE                      550        0      132
ITT INDUSTRIES INC             COM              450911102       42      556 SH       DEFINED                   556        0        0




                                                                                              
ICON PUB LTD CO                                     45103T107       35     1000  SH         DEFINED              1000       0     0
IDACORP INC                         COM             451107106        8      300  SH         SOLE                  300       0     0
IDACORP INC                         COM             451107106      119     4000  SH         DEFINED              4000       0     0
ILLINOIS TOOL WORKS INC             COM             452308109       28      361  SH         DEFINED               361       0     0
IMAGISTICS INTERNATIONAL INC                        45247T104       17      400  SH         DEFINED               400       0     0
INDYMAC BANCORP INC                                 456607100       36     1000  SH         DEFINED              1000       0     0
INTEL CORP                          COM             458140100     1709    62851  SH         SOLE                61001       0  1850
INTEL CORP                          COM             458140100     1974    72580  SH         DEFINED             68880    3700     0
INTERACTIVECORP                                     45840Q101        4      154  SH         SOLE                  154       0     0
INTERMEDIATE MUNICIPAL FUND INC                     45880P104       20     2000             DEFINED              2000       0     0
INTL BUSINESS MACHINE CORP          COMMON          459200101     2757    30027  SH         SOLE                28827       0  1200
INTL BUSINESS MACHINE CORP          COMMON          459200101     5444    59279  SH         DEFINED             56407    1272  1600
INTL PAPER CO                       COM             460146103        3       72  SH         SOLE                   72       0     0
INTL PAPER CO                       COM             460146103      153     3626  SH         DEFINED              3626       0     0


                           FORM 13F INFORMATION TABLE



                                                                VALUE   SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER              TITLE OF CLASS    CUSIP    (X$1000) PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
---------------------------------   --------------  ---------  -------  -------  ---  ----  -------  --------  ------  ------  ----
                                                                                              
INTERNET HOLDERS TRUST                              46059W102        5      100  SH         SOLE                  100       0     0
INTEVAC INC                                         461148108       34     3300  SH         DEFINED                 0    3300     0
INTUIT                                              461202103        4      100  SH         DEFINED               100       0     0
INVITROGEN CORP                                     46185R100        2       37  SH         SOLE                   37       0     0
INVITROGEN CORP                                     46185R100       48      683  SH         DEFINED               683       0     0
I SHARES INC                                        464286608        5       95  SH         DEFINED                95       0     0
ISHARES TR S&P 500 INDEX FUND                       464287200       30      269  SH         SOLE                  269       0     0
I SHARES TR MSCI EMERGING
  MKTS INDEX FD                                     464287234      105      600  SH         SOLE                  600       0     0
ISHARES TR COHEN & STEERS REALTY
  MAJORS INDEX FD                                   464287564       11       94  SH         SOLE                   94       0     0





                                                                                              
I SHARES TR S&P MIDCAP 400  BARRA
  GRWTH INDEX FD                                    464287606        9       80  SH         SOLE                   80       0     0
ISHARES TR RUSSELL 2000
  INDEX FUND                                        464287655      101      865  SH         SOLE                  865       0     0
I SHARES TR S&P SMALLCAP 600BARRA
  GRWTH INDEX FD                                    464287887       10      110  SH         SOLE                  110       0     0
I SHARES TR S&P SMALLCAP 600BARRA
  GRWTH INDEX FD                                    464287887        6       65  SH         DEFINED                65       0     0
IVAX CORP                                           465823102        4      200  SH         DEFINED               200       0     0
J P MORGAN CHASE & CO                               46625H100      558    13314  SH         SOLE                13314       0     0
J P MORGAN CHASE & CO                               46625H100     1877    44757  SH         DEFINED             43277    1480     0
JABIL CIRCUIT INC                                   466313103        4      150  SH         SOLE                  150       0     0
JABIL CIRCUIT INC                                   466313103        7      250  SH         DEFINED               250       0     0
JEFFERSON PILOT CORPORATION                         475070108       47      859  SH         SOLE                  859       0     0
JEFFERSON PILOT CORPORATION                         475070108       47      859  SH         DEFINED               859       0     0
JETBLUE AIRWAYS                                     477143101        7      300  SH         DEFINED               300       0     0
JOHNSON & JOHNSON                   COM             478160104     3217    63440  SH         SOLE                61840       0  1600
JOHNSON & JOHNSON                   COM             478160104     7268   143298  SH         DEFINED            134673    6775  1850
JOHNSON CTLS INC                    COM             478366107       11      200  SH         SOLE                  200       0     0
JOHNSON CTLS INC                    COM             478366107      212     3600  SH         DEFINED              3600       0     0
JONES APPAREL GROUP INC                             480074103        1       50  SH         SOLE                   50       0     0
JUNIPER NETWORKS                                    48203R104        4      188  SH         SOLE                  188       0     0
KLA TENCOR CORP                                     482480100        2       59  SH         SOLE                   59       0     0
KADANT INC                                          48282T104       11      558  SH         DEFINED               558       0     0
KANEB PIPE LINE PARTNERS LP                         484169107      299     5600  SH         DEFINED              5600       0     0
KEMET CORP                                          488360108       14     1000  SH         DEFINED              1000       0     0
KERR MCGEE CORP                                     492386107        0       18  SH         DEFINED                18       0     0
KEYSPAN CORP                        COM             49337W100       51     1341  SH         DEFINED              1341       0     0




                           FORM 13F INFORMATION TABLE



                                                                VALUE   SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER              TITLE OF CLASS    CUSIP    (X$1000) PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------      --------------  ---------  -------- -------- ---  ----  -------  --------  ------  ------  -----
                                                                                              
KEYSTONE PROPERTY TRUST MD                          493596100       38     1600  SH         DEFINED              1600       0     0
KIMBERLY-CLARK CORPORATION                          494368103      252     3998  SH         SOLE                 3998       0     0
KIMBERLY-CLARK CORPORATION                          494368103      198     3150  SH         DEFINED              3150       0     0
KIMCO REALTY CORPORATION                            49446R109      333     6550  SH         SOLE                 6550       0     0
KIMCO REALTY CORPORATION                            49446R109      519    10200  SH         DEFINED              8450    1750     0
KINDER MORGAN ENERGY PARTNERS L P                   494550106      238     5300  SH         DEFINED              5300       0     0
KING PHARMACEUTICALS INC                            495582108       33     2000  SH         SOLE                 2000       0     0
KING PHARMACEUTICALS INC                            495582108        5      300  SH         DEFINED               300       0     0
KNIGHT-RIDDER INC                                   499040103     1548    21134  SH         SOLE                19684       0  1450
KNIGHT-RIDDER INC                                   499040103     1309    17875  SH         DEFINED             15850    1150   875
KONINKLIJKE PHILIPS ELECTRS
  N V SP ADR                                        500472303        8      291  SH         DEFINED               291       0     0
KRAFT FOODS INC                                     50075N104       32     1000  SH         DEFINED              1000       0     0
KRAMONT REALTY TRUST                COM             50075Q107       15      800  SH         DEFINED               800       0     0
KRISPY KREME DOUGHNUTS                              501014104        6      200  SH         DEFINED               200       0     0
KROGER COMPANY                      COM             501044101        7      457  SH         SOLE                  457       0     0
KROGER COMPANY                      COM             501044101       34     2100  SH         DEFINED              2100       0     0
KROLL INC                                           501049100       26     1000  SH         SOLE                 1000       0     0
L-3 COMMUNICATIONS HLDGS INC                        502424104      741    12474  SH         SOLE                12374       0   100
L-3 COMMUNICATIONS HLDGS INC                        502424104      939    15800  SH         DEFINED             13725    1050  1025
LEAP FROG                                           52186N106      521    26950  SH         SOLE                24750       0  2200
LEAP FROG                                           52186N106      170     8825  SH         DEFINED              8825       0     0
LEHMAN BROTHERS HOLDINGS INC                        524908100        8      100  SH         SOLE                  100       0     0
LENNAR CORP                                         526057104        2       50  SH         SOLE                   50       0     0
LENNAR CORP                                         526057104      108     2000  SH         DEFINED              2000       0     0
LENNAR CORPORATION CLASS B COMMON                   526057302       10      200  SH         DEFINED               200       0     0
LEXMARK INTERNATIONAL INC   CL A                    529771107        1       21  SH         SOLE                   21       0     0
LIBERTY MEDIA CORP NEW COM
  SERIAL A                                          530718105        1      175  SH         SOLE                  175       0     0
LIFELINE SYSTEMS INC                                532192101       19     1000  SH         SOLE                 1000       0     0





                                                                                               
LILLY ELI & CO                      COM             532457108       31      468  SH         SOLE                  468      0      0
LILLY ELI & CO                      COM             532457108      555     8296  SH         DEFINED              7896      0    400
LINCOLN NATIONAL CORP                               534187109       75     1600  SH         SOLE                 1600      0      0
LOCKHEED MARTIN CORP                                539830109      305     6700  SH         SOLE                 6700      0      0
LOCKHEED MARTIN CORP                                539830109        4      100  SH         DEFINED               100      0      0


                           FORM 13F INFORMATION TABLE



                                                                VALUE   SHARES/  SH/  PUT/  INVSTMT   OTHER       VOTING AUTHORITY
        NAME OF ISSUER              TITLE OF CLASS    CUSIP    (X$1000) PRN AMT  PRN  CALL  DSCRETN  MANAGERS    SOLE  SHARED  NONE
---------------------------------   --------------  ---------  -------  -------  ---  ----  -------  --------  ------  ------  -----
                                                                                              
LOWES COMPANIES INC                                 548661107      944    16833  SH         SOLE                16833       0     0
LOWES COMPANIES INC                                 548661107      418     7450  SH         DEFINED              7250     200     0
LUBRIZOL CORP                       COM             549271104       62     2000  SH         DEFINED              2000       0     0
LUCENT TECHNOLOGY INC                               549463107       30     7375  SH         SOLE                 7247       0   128
LUCENT TECHNOLOGY INC                               549463107      128    31245  SH         DEFINED             30121    1124     0
MBIA, INC                                           55262C100     1641    26185  SH         SOLE                25785       0   400
MBIA, INC                                           55262C100     1316    21000  SH         DEFINED             19300     300  1400
MBNA CORPORATION                                    55262L100       11      423  SH         SOLE                  423       0     0
MBNA CORPORATION                                    55262L100       93     3400  SH         DEFINED              1400       0  2000
MFS CHARTER INCOME TRUST                            552727109      131    14450  SH         SOLE                14450       0     0
MFS CHARTER INCOME TRUST                            552727109       13     1500  SH         DEFINED              1500       0     0
MGI PHARMACEUTICALS                                 552880106        1       25  SH         SOLE                   25       0     0
MGI PHARMACEUTICALS                                 552880106       18      300  SH         DEFINED               300       0     0
MACK-CALI REALTY CORP                               554489104       17      400  SH         SOLE                  400       0     0
SMITH BARNEY MANAGED MUNICIPALS
  PORTFOLIO,INC.                                    561662107       23     2000             DEFINED              2000       0     0
MANOR CARE INC        NEW           COM             564055101        3       97  SH         SOLE                   97       0     0
MANPOWER INC WISCONSIN                              56418H100        3       72  SH         SOLE                   72       0     0
MARATHON OIL CORP                                   565849106       40     1200  SH         DEFINED              1200       0     0





                                                                                               
MARSH & MCLENNAN INC                                571748102       24      525  SH         SOLE                  525       0     0
MARSHALL & ILSLEY CORP                              571834100      503    13315  SH         SOLE                12615       0   700
MARSHALL & ILSLEY CORP                              571834100      474    12550  SH         DEFINED             12150       0   400
MARRIOTT INTERNATIONAL-A                            571903202       42     1000  SH         DEFINED              1000       0     0
MASSMUTUAL PARTN INVS SH BEN INT                    576299101       59     5200  SH         SOLE                 5200       0     0
MAXIM INTERGRATED PRODUCTS INC                      57772K101        7      168  SH         SOLE                  168       0     0
MAYTAG CORPORATION                                  578592107       15      500  SH         SOLE                  500       0     0
MAYTAG CORPORATION                                  578592107       13      425  SH         DEFINED               425       0     0
MCCLATCHY COMPANY                                   579489105      419     5909  SH         SOLE                 5909       0     0
MCCLATCHY COMPANY                                   579489105      387     5450  SH         DEFINED              5450       0     0
MCCORMICK & CO INC COMMON
  NON-VOTING                                        579780206      840    25060  SH         SOLE                24960       0   100
MCCORMICK & CO INC COMMON
  NON-VOTING                                        579780206     1309    39060  SH         DEFINED             37760     700   600
MCDONALDS CORP                      COM             580135101        2      105  SH         SOLE                  105       0     0
MCDONALDS CORP                      COM             580135101       62     2200  SH         DEFINED              2200       0     0
MCGRAW HILL COMPANIES INC                           580645109       38      510  SH         SOLE                  510       0     0
MCGRAW HILL COMPANIES INC                           580645109      127     1680  SH         DEFINED              1680       0     0


                           FORM 13F INFORMATION TABLE



                                                                VALUE    SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER              TITLE OF CLASS    CUSIP    (X$1000) PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
---------------------------------   --------------  --------- --------  -------  ---  ----  -------  --------  ------  ------  -----
                                                                                              
MCKESSON CORPORATION                                58155Q103        4      148  SH         DEFINED               148       0     0
MEADWESTVACO CORP                                   583334107       56     2000  SH         DEFINED              2000       0     0
MEDAREX INC                                         583916101        3      400  SH         DEFINED               400       0     0
MEDCO HEALTH SOLUTIONS                              58405U102       30      909  SH         SOLE                  909       0     0
MEDCO HEALTH SOLUTIONS                              58405U102       83     2470  SH         DEFINED              2326     144     0
MEDTRONIC INC                                       585055106       35      745  SH         SOLE                  745       0     0
MEDTRONIC INC                                       585055106      178     3740  SH         DEFINED              3740       0     0





                                                                                              
MELLON FINANCIAL CORP               COM             58551A108       31     1000  SH         DEFINED              1000       0     0
MERCANTILE BANKSHARES CORP          COM             587405101       17      400  SH         DEFINED               400       0     0
MERCK & CO INC                      COM             589331107      749    16967  SH         SOLE                16967       0     0
MERCK & CO INC                      COM             589331107     2630    59550  SH         DEFINED             58050    1200   300
MERCURY INTERACTIVE CORP                            589405109       13      300  SH         DEFINED               300       0     0
MERRILL LYNCH & CO INC                              590188108        1       25  SH         SOLE                   25       0     0
MERRILL LYNCH & CO INC                              590188108      154     2600  SH         DEFINED              2600       0     0
METLIFE INC                                         59156R108      107     3000  SH         DEFINED              3000       0     0
MICROSOFT CORP                                      594918104     1352    54267  SH         SOLE                54267       0     0
MICROSOFT CORP                                      594918104     1843    73950  SH         DEFINED             67150    4850  1950
MIDDLESEX WATER CO                  COM             596680108       82     4000  SH         DEFINED              4000       0     0
MILLENNIUM PHARMACEUTICALS                          599902103       13      800  SH         DEFINED               800       0     0
MIPS TECHNOLOGIES INC CLASS A                       604567107        0       27  SH         DEFINED                27       0     0
MOHAWK INDUSTRIES INC                               608190104        2       32  SH         SOLE                   32       0     0
ROBERT MONDAVI                                      609200100        3      100  SH         SOLE                  100       0     0
MONSANTO CO NEW                                     61166W101        0       12  SH         SOLE                   12       0     0
MONSANTO CO NEW                                     61166W101       15      418  SH         DEFINED               418       0     0
MOODYS CORP                                         615369105       84     1200  SH         SOLE                 1200       0     0
MORGAN STANLEY DEAN WITTER & CO                     617446448       70     1225  SH         SOLE                 1225       0     0
MORGAN STANLEY DEAN WITTER & CO                     617446448      325     5684  SH         DEFINED              5684       0     0
MOTOROLA,INC                                        620076109        5      300  SH         SOLE                  300       0     0
MOTOROLA,INC                                        620076109      203    11550  SH         DEFINED              8850     300  2400
MUNIHOLDING NY INSD FUND INC                        625931100       18     1253  SH         DEFINED              1253       0     0
MUNIHOLDINGS NEW JERSEY INS D
  FUND INC                                          625936109      108     7200             DEFINED              7200       0     0
MURPHY OIL CORPORATION                              626717102      125     2000  SH         DEFINED              2000       0     0
MYLAN LABORATORUES INC                              628530107       34     1500  SH         DEFINED              1500       0     0




                           FORM 13F INFORMATION TABLE



                                                                VALUE   SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER              TITLE OF CLASS    CUSIP    (X$1000) PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
---------------------------------   --------------  ---------  -------  -------  ---  ----  -------  --------  ------  ------  -----
                                                                                              
NUI HOLDING CORP                                    629431107        8      500  SH         DEFINED               500       0     0
NAM TAI ELECTRONICS                                 629865205       35     1402  SH         SOLE                 1402       0     0
NASDAQ 100 TRUST UNIT SER 1                         631100104        9      260  SH         DEFINED               260       0     0
NASTECH PHARMACETICAL                               631728409        7      600  SH         SOLE                  600       0     0
NASTECH PHARMACETICAL                               631728409       10      800  SH         DEFINED               400     400     0
NATIONAL CITY CORP                                  635405103       40     1150  SH         SOLE                 1150       0     0
NATIONAL CITY CORP                                  635405103       42     1200  SH         DEFINED                 0    1200     0
NATIONAL FUEL GAS CO N J            COM             636180101       73     2992  SH         DEFINED              2992       0     0
NATIONWIDE FINANCIAL SERVIC
  ES CLASS A                                        638612101        4      112  SH         DEFINED               112       0     0
NAUTILUS GROUP INC                                  63910B102       15     1000  SH         DEFINED              1000       0     0
NEORX CORPORATION                                   640520300        0       50  SH         DEFINED                50       0     0
NETWORK APPLIANCE INC                               64120L104       17      803  SH         SOLE                  803       0     0
NEUROGEN CORP                                       64124E106        8     1000  SH         DEFINED              1000       0     0
NEW JERSEY RESOURCES CORPORATION                    646025106       45     1200  SH         SOLE                 1200       0     0
NEW PLAN EXCEL RLTY TR INC          COM             648053106       41     1500  SH         DEFINED               400    1100     0
NEW YORK COMMUNITY BANCORP                          649445103        2       80  SH         SOLE                   80       0     0
NEW YORK TIMES CO                                   650111107      154     3500  SH         DEFINED              3500       0     0
NEWMONT MINING CORP                                 651639106        3       79  SH         SOLE                    0       0    79
NEWMONT MINING CORP                                 651639106      135     2900  SH         DEFINED              1200    1000   700
NEWS CORP LTD SPNSRD ADR
  REPRSNTNG 4 LTD VTG PFD                           652487802        0       27  SH         SOLE                   27       0     0
NEWS CORP LTD SPNSRD ADR
  REPRSNTNG 4 LTD VTG PFD                           652487802        5      178  SH         DEFINED               175       3     0
NEXTEL COMMUNICATIONS INC CL A                      65332V103       25     1020  SH         DEFINED              1020       0     0
NISOURCE INC                        COM             65473P105       10      500  SH         SOLE                  500       0     0
NISOURCE INC                        COM             65473P105       91     4300  SH         DEFINED              4300       0     0
NOBEL LEARNING COMMUNITIES INC                      654889104       27     4000  SH         DEFINED              4000       0     0
NOKIA CORPORATION  ADR                              654902204      287    14166  SH         SOLE                14166       0     0





                                                                                               
NOKIA CORPORATION  ADR                              654902204       45     2250  SH         DEFINED              1650       0   600
NOMURA HOLDINGS ADR                                 65535H208        3      200  SH         SOLE                  200       0     0
NORAM ENERGY CORP SUB
  DEB   CONV 6% 3/15/12                             655419AC3       24    25000  PRN        DEFINED             25000       0     0
NORDSON CORP                                        655663102       11      300  SH         DEFINED               300       0     0
NORFOLK SOUTHERN CORP               COM             655844108      165     7514  SH         SOLE                 7055       0   459
NORFOLK SOUTHERN CORP               COM             655844108      111     5060  SH         DEFINED              4700     360     0
NORSK HYDRO ADR                                     656531605      156     2222  SH         DEFINED              2222       0     0


                           FORM 13F INFORMATION TABLE



                                                                VALUE   SHARES/  SH/  PUT/  INVSTMT    OTHER     VOTING AUTHORITY
        NAME OF ISSUER              TITLE OF CLASS    CUSIP    (X$1000) PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
------------------------------      --------------  ---------  -------  -------  ---  ----  -------  --------  ------  ------  -----
                                                                                              
NORTEL NETWORKS CORP NEW                            656568102        0       23  SH         SOLE                   23       0     0
NORTEL NETWORKS CORP NEW                            656568102       24     4100  SH         DEFINED              3100       0  1000
NORTHERN BORDER PARTNERS L P
   UNIT LTD PARTN                                   664785102       53     1275  SH         SOLE                 1275       0     0
NORTHERN BORDER PARTNERS L P
  UNIT LTD PARTN                                    664785102      311     7400  SH         DEFINED              7400       0     0
NORTHERN TRUST CORP                                 665859104       30      656  SH         SOLE                  656       0     0
NORTHROP GRUMMAN CORP                               666807102       43      440  SH         SOLE                  440       0     0
NORTHROP GRUMMAN CORP                               666807102      139     1414  SH         DEFINED              1414       0     0
NOVARTIS AG ADRS                                    66987V109       20      470  SH         SOLE                  470       0     0
NOVARTIS AG ADRS                                    66987V109       21      500  SH         DEFINED               500       0     0
NU HORIZON ELECTRONICS CORP                         669908105       10     1000  SH         DEFINED              1000       0     0
NOVELL INC                                          670006105       85     7500  SH         DEFINED              7500       0     0
NSTAR                               COM             67019E107       20      405  SH         SOLE                  405       0     0
NUVEEN PERFORMANCE PLUS
   MUNICIPAL FUND                                   67062P108       23     1500             SOLE                 1500       0     0
NUVEEN MUNICIPAL MARKET
   OPPORTUNITY FD                   COM             67062W103      147     9800  SH         DEFINED              9800       0     0
OGE ENERGY CO.                                      670837103       52     2000  SH         SOLE                 2000       0     0
OGE ENERGY CO.                                      670837103       10      400  SH         DEFINED               400       0     0





                                                                                              
NUVEEN NJ INVT QUALITY MUN  FUND    COM             670971100      144     8658             SOLE                 8658       0     0
NUVEEN NJ INVT QUALITY MUN  FUND    COM             670971100      116     6974             DEFINED              6974       0     0
NUVEEN INSD MUNICIPAL OPPORTUNITY
   FUND INC                                         670984103       66     4070             SOLE                 4070       0     0
NUVEEN INSD MUNICIPAL OPPORTUNITY
   FUND INC                                         670984103       52     3200             DEFINED              3200       0     0
NUVEEN PREMIER INSURED MUNICIPAL
   INCOME FUND                                      670987106       27     1650             DEFINED              1650       0     0
NUVEEN NJ PREMIUM INCOME                            67101N106       24     1493             SOLE                 1493       0     0
NUVEEN NJ PREMIUM INCOME                            67101N106       56     3400             DEFINED              3400       0     0
OCCIDENTAL PETE CORP DEL            COM             674599105       23      500  SH         DEFINED               500       0     0
ONEOK INC NEW                       COM             682680103       90     4000  SH         DEFINED              4000       0     0
ORACLE CORPORATION                                  68389X105      636    53050  SH         SOLE                51800       0  1250
ORACLE CORPORATION                                  68389X105      304    25400  SH         DEFINED             21800       0  3600
PG&E CORP                           COM             69331C108       11      400  SH         DEFINED               400       0     0
PMC-SIERRA INC                                      69344F106        2      128  SH         SOLE                  128       0     0
PNC FINANCIAL SERVICES GROUP        COM             693475105      218     3934  SH         SOLE                 3934       0     0
PNC FINANCIAL SERVICES GROUP        COM             693475105      406     7331  SH         DEFINED              6561     770     0
PPG INDS INC                        COM             693506107      174     3000  SH         DEFINED              3000       0     0
PPL CORP                                            69351T106        9      200  SH         SOLE                  200       0     0
PPL CORP                                            69351T106       27      600  SH         DEFINED               400     200     0


                           FORM 13F INFORMATION TABLE



                                                                VALUE   SHARES/  SH/  PUT/  INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER              TITLE OF CLASS    CUSIP    (X$1000) PRN AMT  PRN  CALL  DSCRETN  MANAGERS   SOLE   SHARED  NONE
---------------------------------   --------------  ---------  -------  -------  ---  ----  -------  --------  ------  ------  -----
                                                                                              
PACCAR INC                          COM             693718108        2       51  SH         SOLE                   51       0     0
PACCAR INC                          COM             693718108       69     1237  SH         DEFINED              1237       0     0
PACIFIC ENERGY PARTNERS LP                          69422R105      160     5650  SH         DEFINED              5650       0     0
PALMONE INC                                         69713P107        0       18  SH         SOLE                   18       0     0
PARAGON TECHNOLOGIES INC                            69912T108       10     1000  SH         DEFINED              1000       0     0





                                                                                              
PATERSON DENTAL CO                                  703412106        3       46  SH         SOLE                   46       0     0
PAYCHEX INC                         COM             704326107      106     3000  SH         DEFINED              3000       0     0
PAYLESS SHOESOURCE,INC.                             704379106        8      600  SH         DEFINED               600       0     0
PEABODY ENERGY CORP                                 704549104      846    18200  SH         SOLE                18200       0     0
PEABODY ENERGY CORP                                 704549104      499    10750  SH         DEFINED             10250       0   500
PEAPACK-GLADSTONE FINANCIAL
   CORPORATION                                      704699107     8325   245882  SH         SOLE               243882       0  2000
PEAPACK-GLADSTONE FINANCIAL
  CORPORATION                                       704699107    22320   659200  SH         DEFINED            610955   48245     0
PENNGROWTH ENERGY TRUST                             706902103       13     1000  SH         SOLE                 1000       0     0
PENN VA RESOURCE PARTNERS LP                        707884102       21      600  SH         SOLE                  600       0     0
PENN VA RESOURCE PARTNERS LP                        707884102      262     7450  SH         DEFINED              7450       0     0
J.C.PENNEY CO.,INC.                                 708160106      180     5200  SH         DEFINED              5000     200     0
PEOPLES ENERGY CORPORATION                          711030106       53     1200  SH         DEFINED              1200       0     0
PEOPLESOFT INC                                      712713106        1      100  SH         SOLE                  100       0     0
PEPCO HOLDINGS INC COM                              713291102      102     5023  SH         DEFINED              5023       0     0
PEPSICO INC                         COM             713448108      558    10377  SH         SOLE                10377       0     0
PEPSICO INC                         COM             713448108      500     9291  SH         DEFINED              9291       0     0
PEREGRINE PHARMACEUTICALS INC                       713661106        0      100  SH         DEFINED               100       0     0
PERKINELMER INC                     COM             714046109       95     4628  SH         DEFINED              4628       0     0
PETROLEUM & RESOURCES CORPORATION                   716549100       11      500  SH         DEFINED               500       0     0
PFIZER INC                          COM             717081103     2989    85331  SH         SOLE                83931       0  1400
PFIZER INC                          COM             717081103     3612   103086  SH         DEFINED             92913    8823  1350
THE PHOENIX COMPANIES,INC.                          71902E109       61     4553  SH         SOLE                 1124       0  3429
PIMCO MUNICIPAL INCOME FUND II                      72200W106       59     4000  SH         DEFINED                 0    4000     0
PIMCO STRATEGIC GLOBAL GOVERNMENT
  FUND COMMON                                       72200X104       39     3098  SH         DEFINED              3098       0     0
PITNEY BOWES INC                    COM             724479100      216     5075  SH         DEFINED              5075       0     0
PIXAR COM                                           725811103        4       70  SH         SOLE                   70       0     0
PLUM CREEK TIMBER CO INC            COM             729251108       40     1249  SH         DEFINED              1249       0     0
PRE-PAID LEGAL SERVICES                             740065107       97     4000  SH         SOLE                 4000       0     0





                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
PREFERRED INCOME STRATEGIES
 FUND                                           74038E100        9      400 SH       SOLE                      400        0        0
PRIMEWEST ENERGY TRUST                          741930309       20     1000 SH       SOLE                     1000        0        0
PROCTER & GAMBLE CO            COM              742718109     3178    30307 SH       SOLE                    29807        0      500
PROCTER & GAMBLE CO            COM              742718109     3478    33162 SH       DEFINED                 30947     1215     1000
PROGRESS ENERGY INC COM                         743263105        9      200 SH       SOLE                      200        0        0
PROGRESSIVE CORP OHIO                           743315103       16      189 SH       SOLE                      189        0        0
PROLOGIS TRUST                                  743410102     1784    49775 SH       SOLE                    49775        0        0
PROLOGIS TRUST                                  743410102     1630    45470 SH       DEFINED                 42400     3070        0
PROTECTIVE LIFE CORP                            743674103       22      596 SH       SOLE                      596        0        0
PROVIDENT ENERGY TR            UNIT             74386K104       69     8400 SH       DEFINED                     0     8400        0
PROVIDIAN FINANCIAL CORP                        74406A102        9      700 SH       SOLE                      700        0        0
PRUDENTIAL FINANCIAL INC                        744320102      108     2425 SH       SOLE                     1561        0      864
PUBLIC SERVICE ENTERPRISE      GROUP, INC.      744573106      878    18693 SH       SOLE                    18693        0        0
PUBLIC SERVICE ENTERPRISE      GROUP, INC.      744573106     1390    29608 SH       DEFINED                 25210     4398        0
PUGET ENERGY INC NEW                            745310102        5      258 SH       SOLE                      258        0        0
PUTNAM HIGH YIELD MUNICIPAL
 TRUST                                          746781103       35     5000 SH       DEFINED                  5000        0        0
QLOGIC CORP                                     747277101        6      200 SH       SOLE                      200        0        0
QLOGIC CORP                                     747277101       16      500 SH       DEFINED                   500        0        0
QUALCOMM INC                                    747525103       70     1056 SH       SOLE                     1056        0        0
QUALCOMM INC                                    747525103       89     1350 SH       DEFINED                  1350        0        0
QUEST DIAGNOSTICS INC          COM              74834L100     1725    20830 SH       SOLE                    20803        0       27
QUEST DIAGNOSTICS INC          COM              74834L100     1226    14805 SH       DEFINED                 13705      100     1000
QUESTAR CORP                                    748356102       25      700 SH       DEFINED                   700        0        0
QUIXOTE CORP                                    749056107       31     1500 SH       DEFINED                  1500        0        0





                                                                                               
QWEST COMMUNICATIONS INT'L                      749121109        9     2245 SH       DEFINED                  2245        0     0
RF MICRO-DEVICES                                749941100        6      800 SH       DEFINED                   800        0     0
RAINING DATA CORP                               75087R108       17     4900 SH       DEFINED                  4900        0     0
RAMTRON INTL CORP              COM NEW          751907304        0      282 SH       DEFINED                   282        0     0
RAYTHEON CO                                     755111507       36     1150 SH       SOLE                     1150        0     0
RAYTHEON CO                                     755111507      169     5419 SH       DEFINED                  5419        0     0
READERS DIGEST ASSN.CLASS A
 NON VOTING                                     755267101       14     1000 SH       DEFINED                  1000        0     0
RED HAT INC                    COM              756577102        0       30 SH       DEFINED                    30        0     0
RELIANT RES INC                                 75952B105        7      867 SH       DEFINED                   867        0     0


                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
ROCKWELL AUTOMATION INC                         773903109        3      100 SH       SOLE                      100        0        0
ROGERS COMMUNICATION INC.      CL.B NON VOTING  775109200      130     7000 SH       SOLE                     7000        0        0
ROHM & HAAS COMPANY                             775371107        3       83 SH       SOLE                       83        0        0
ROYAL BANK OF SCOTLAND         GROUP PLC SER D  780097606       32     1200 SH       DEFINED                  1200        0        0
ROYAL DUTCH PETE CO            SH PAR N GLDR    780257804       28      605 SH       SOLE                      605        0        0
ROYAL DUTCH PETE CO            SH PAR N GLDR    780257804      736    15492 SH       DEFINED                 14492     1000        0
RUBY TUESDAY INC.                               781182100       21      656 SH       DEFINED                   656        0        0
SBC COMMUNICATIONS INC                          78387G103      518    21124 SH       SOLE                    19020        0     2104
SBC COMMUNICATIONS INC                          78387G103     1379    56204 SH       DEFINED                 48797     5407     2000
SLM CORP                                        78442P106      455    10875 SH       SOLE                    10875        0        0
SLM CORP                                        78442P106      125     3000 SH       DEFINED                  3000        0        0
STANDARD & POORS DEPOSITORY
 RECEIPTS                                       78462F103       39      350 SH       SOLE                      350        0        0
STANDARD & POORS DEPOSITORY
 RECEIPTS                                       78462F103       54      480 SH       DEFINED                   480        0        0
SAFEGUARD SCIENTIFIC INC.COM                    786449108        7     2000 SH       DEFINED                  2000        0        0




                                                                                                
SAFEWAY INC                                     786514208        4      200 SH       DEFINED                   200        0        0
THE ST. PAUL COMPANIES, INC    COM              792860108       80     2000 SH       DEFINED                  2000        0        0
THE SALOMON BROTHERS FUND      INC              795477108       14     1175 SH       DEFINED                  1175        0        0
SAN PAOLO - IMI S P A ADR                       799175104        2      130 SH       SOLE                      130        0        0
SANCHEZ COMPUTER ASSOCIATES                     799702105        6     1000 SH       DEFINED                  1000        0        0
SANMINA-SCI CORP                                800907107        5      516 SH       SOLE                      516        0        0
SANMINA-SCI CORP                                800907107        5      500 SH       DEFINED                   500        0        0
SARA LEE CORP                  COM              803111103      213     9779 SH       SOLE                     9779        0        0
SARA LEE CORP                  COM              803111103       21     1000 SH       DEFINED                  1000        0        0
SCANA CORP NEW                                  80589M102      127     3600 SH       DEFINED                  3600        0        0
SCHERING PLOUGH CORP           COM              806605101       14      916 SH       SOLE                      916        0        0
SCHERING PLOUGH CORP           COM              806605101       54     3388 SH       DEFINED                  3388        0        0
SCHLUMBERGER LTD               COM              806857108      267     4196 SH       SOLE                     3696        0      500
SCHLUMBERGER LTD               COM              806857108      589     9231 SH       DEFINED                  9231        0        0
CHARLES SCHWAB CORPORATION                      808513105        6      545 SH       SOLE                      545        0        0
SCOTTISH PWR PLC ADR                            81013T705        1       58 SH       SOLE                       58        0        0
SEA CONTAINERS LTD             CLASS A COMMON   811371707        2      100 SH       DEFINED                   100        0        0
SEALED AIR CORP NEW            COM              81211K100      709    14275 SH       SOLE                    14275        0        0
SEALED AIR CORP NEW            COM              81211K100      324     6519 SH       DEFINED                  6519        0        0


                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
SEARS ROEBUCK & CO             COM              812387108        4      100 SH       SOLE                        0        0      100
SECTOR SPDR TR TECHNOLOGY                       81369Y803       28     1400 SH       SOLE                     1400        0        0
SELECTIVE INS. GROUP INC.                       816300107      420    12000 SH       SOLE                    12000        0        0
SEMPRA ENERGY                  COM              816851109        4      150 SH       SOLE                      150        0        0





                                                                                                
SEMPRA ENERGY                  COM              816851109       50     1600 SH       DEFINED                  1600        0        0
SEPRACOR INC                                    817315104       30      640 SH       SOLE                      640        0        0
SHELL TRANSPORT & TRADING CO
 PLC                                            822703609       23      600 SH       SOLE                      600        0        0
SIEBEL SYSTEMS                                  826170102        2      254 SH       SOLE                      254        0        0
SIEMENS AG SPONSORED ADR                        826197501       34      465 SH       SOLE                      465        0        0
SIGMA-ALDRICH CORP                              826552101        5      100 SH       SOLE                      100        0        0
SIGMATRON INTL INC COM                          82661L101        8      725 SH       SOLE                      725        0        0
SILICON GRAPHICS INC                            827056102        0      200 SH       DEFINED                   200        0        0
SIMON PPTY GROUP INC NEW       COM              828806109     1341    22960 SH       SOLE                    22960        0        0
SIMON PPTY GROUP INC NEW       COM              828806109     1730    29615 SH       DEFINED                 28315     1300        0
SIRIUS SATELLITE RADIO INC                      82966U103        3     1000 SH       DEFINED                  1000        0        0
SMITHFIELD FOODS                                832248108        4      150 SH       SOLE                      150        0        0
J. M. SMUCKER CO                                832696405       34      660 SH       SOLE                      660        0        0
J. M. SMUCKER CO                                832696405       90     1716 SH       DEFINED                  1516        0      200
SONIC CORP                                      835451105      123     3600 SH       SOLE                     3600        0        0
SONIC CORP                                      835451105       42     1250 SH       DEFINED                  1250        0        0
SONOCO PRODUCTS                                 835495102       18      750 SH       DEFINED                   750        0        0
SONY CORP ADR AMERN SH NEW
 EA REPR 1 JAPANESE                             835699307       25      600 SH       DEFINED                   600        0        0
SOUTH JERSEY INDUSTRIES, INC                    838518108        6      171 SH       DEFINED                   171        0        0
SOUTHERN CO                    COM              842587107      133     4378 SH       SOLE                     4378        0        0
SOUTHERN CO                    COM              842587107      357    11725 SH       DEFINED                 11725        0        0
SOUTHWEST AIRLS CO             COM              844741108        3      241 SH       SOLE                      241        0        0
SPRINT CORPORATION                              852061100       34     1885 SH       SOLE                     1885        0        0
SPRINT CORPORATION                              852061100       38     2076 SH       DEFINED                  2076        0        0
SPRINT CORP PCS SER 1                           852061506        5      648 SH       SOLE                      648        0        0
SPRINT CORP PCS SER 1                           852061506        5      638 SH       DEFINED                   638        0        0
STAPLES INC                                     855030102       38     1505 SH       SOLE                     1505        0        0
STAPLES INC                                     855030102       25     1000 SH       DEFINED                     0     1000        0





                                                                                               
STARBUCKS CORPORATION                           855244109      417    11023 SH       SOLE                    11023        0     0
STARBUCKS CORPORATION                           855244109      442    11700 SH       DEFINED                 11550      150     0


                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
STARWOOD HOTELS & RESORTS      WORLDWIDE INC    85590A203       28      704 SH       SOLE                      501        0      203
STARWOOD HOTELS & RESORTS      WORLDWIDE INC    85590A203       34      857 SH       DEFINED                   857        0        0
STATE STREET CORP              COM              857477103        5      100 SH       SOLE                      100        0        0
STRATTEC SECURITY CORPORATION                   863111100        1       20 SH       SOLE                       20        0        0
STRYKER CORP                                    863667101       38      430 SH       DEFINED                   430        0        0
STURM RUGER & CO.                               864159108       27     2000 SH       SOLE                     2000        0        0
SUBURBAN PROPANE PARTNERS LP   UNIT LTD         864482104      101     3000 SH       SOLE                     3000        0        0
SUBURBAN PROPANE PARTNERS LP   UNIT LTD         864482104      226     6700 SH       DEFINED                   700     6000        0
SUN MICROSYSTEMS INC           COM              866810104        5     1400 SH       SOLE                     1400        0        0
SUN MICROSYSTEMS INC           COM              866810104       57    13776 SH       DEFINED                 12176        0     1600
SUNCOR ENERGY INC                               867229106       41     1500 SH       DEFINED                  1500        0        0
SUNGARD DATA SYSTEMS INC                        867363103        6      250 SH       SOLE                      250        0        0
SUNOCO INC                                      86764P109        7      119 SH       SOLE                      119        0        0
SUNOCO INC                                      86764P109      187     3009 SH       DEFINED                  3009        0        0
SUPERGEN INC                   COM              868059106      569    44500 SH       DEFINED                 44500        0        0
SYMANTEC                                        871503108     1628    35180 SH       SOLE                    34730        0      450
SYMANTEC                                        871503108     1365    29500 SH       DEFINED                 26600      600     2300
SYMBOL TECHNOLOGIES INC        COM              871508107        2      199 SH       SOLE                      199        0        0
SYNGENTA AG                                     87160A100        2      200 SH       SOLE                      200        0        0
SYSCO CORPORATION                               871829107       69     1770 SH       SOLE                     1770        0        0
TC PIPELINES LTD                                87233Q108       18      500 SH       SOLE                      500        0        0





                                                                                               
TECO ENERGY INC                COM              872375100      114     7850 SH       SOLE                     7850        0     0
TECO ENERGY INC                COM              872375100      100     6875 SH       DEFINED                  6875        0     0
TEPPCO PARTNERS LP                              872384102      109     2600 SH       DEFINED                  2600        0     0
TJX COMPANIES                                   872540109       49     2000 SH       DEFINED                  2000        0     0
TXU CORP                                        873168108        2       74 SH       SOLE                       74        0     0
TXU CORP                                        873168108       37     1300 SH       DEFINED                  1300        0     0
TARGET CORPORATION                              87612E106      210     4665 SH       SOLE                     4665        0     0
TARGET CORPORATION                              87612E106      898    19950 SH       DEFINED                 18300     1650     0
TELECOM CORP OF NEW ZEALAND
 LT SPON ADR                                    879278208       12      400 SH       DEFINED                   400        0     0
TELEFONOS DE MEXICO SA DE      CV ADR           879403780       13      400 SH       DEFINED                   400        0     0
TERADYNE INC                                    880770102       83     3500 SH       SOLE                     3500        0     0
TEVA PHARMACEUTICAL INDS ADR                    881624209      486     7675 SH       SOLE                     7675        0     0
TEVA PHARMACEUTICAL INDS ADR                    881624209      315     4975 SH       DEFINED                  4975        0     0


                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
TEXAS GENCO COM                                 882443104        1       55 SH       DEFINED                    55        0        0
TEXAS INSTRUMENTS                               882508104     1551    53106 SH       SOLE                    50706        0     2400
TEXAS INSTRUMENTS                               882508104     1537    52630 SH       DEFINED                 50380      750     1500
THERMO ELECTRON CORP           COM              883556102       64     2272 SH       DEFINED                  2272        0        0
THOMAS & BETTS CORPORATION                      884315102        8      400 SH       DEFINED                   400        0        0
TIME WARNER INC NEW                             887317105      148     8780 SH       SOLE                     8780        0        0
TIME WARNER INC NEW                             887317105      319    18938 SH       DEFINED                 15638        0     3300
TIMKEN CO                                       887389104      116     5000 SH       DEFINED                  5000        0        0
TOPPS COMPANYS INC                              890786106        4      500 SH       DEFINED                   500        0        0
TORCHMARK CORP.                                 891027104      104     1950 SH       DEFINED                  1950        0        0





                                                                                               
TOTAL S.A. ADR                                  89151E109        5       55 SH       SOLE                       55        0        0
TRANSCANADA CORP                                89353D107        3      152 SH       SOLE                      152        0        0
TRAVELERS PPTY CAS CORP
 NEW CLASS A                                    89420G109        8      502 SH       SOLE                      502        0        0
TRAVELERS PPTY CAS CORP NEW
 CLASS A                                        89420G109       19     1138 SH       DEFINED                  1130        8        0
TRAVELERS PPTY CAS CORP
 CLASS B NEW                                    89420G406       40     2343 SH       DEFINED                  2326       17        0
TREDEGAR INDUSTRIES INC                         894650100       10      720 SH       SOLE                        0        0      720
TRI-CONTINENTAL CORPORATION                     895436103       12      739 SH       DEFINED                   739        0        0
TRIBUNE CO NEW COM                              896047107       61     1227 SH       DEFINED                  1227        0        0
TRIZEC PROPERTIES INC                           89687P107       99     5820 SH       SOLE                     5820        0        0
TRIZEC PROPERTIES INC                           89687P107      181    10600 SH       DEFINED                 10600        0        0
TUPPERWARE CORP                COM              899896104        1      100 SH       DEFINED                   100        0        0
TYCO INTL LTD                  NEW COM          902124106       85     3000 SH       SOLE                     3000        0        0
TYCO INTL LTD                  NEW COM          902124106       24      850 SH       DEFINED                   850        0        0
UGI CORPORATION                                 902681105      239     7275 SH       SOLE                     7275        0        0
UGI CORPORATION                                 902681105      263     8000 SH       DEFINED                  8000        0        0
UST INC                        COM              902911106       43     1200 SH       SOLE                     1200        0        0
UST INC                        COM              902911106       10      300 SH       DEFINED                   300        0        0
US BANCORP DEL COM                              902973304       17      625 SH       SOLE                      625        0        0
UNILEVER PLC AMER SHS ADR      NEW              904767704        7      180 SH       SOLE                      180        0        0
UNILIVER NV NY SHARE F NEW                      904784709        1       26 SH       SOLE                       26        0        0
UNILIVER NV NY SHARE F NEW                      904784709       27      400 SH       DEFINED                   400        0        0
UNION PACIFIC CORP             COM              907818108      676    11316 SH       SOLE                    11316        0        0
UNION PACIFIC CORP             COM              907818108      465     7783 SH       DEFINED                  5325        0     2458




                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
UNITED PARCEL SERVICE                           911312106      210     3015 SH       DEFINED                  3015        0        0
UNITED TECHNOLOGIES CORP       COM              913017109      242     2807 SH       SOLE                     2807        0        0
UNITED TECHNOLOGIES CORP       COM              913017109     1303    15103 SH       DEFINED                 14803      300        0
VALLEY NATIONAL BANCORP.                        919794107      107     3841 SH       DEFINED                  3841        0        0
VAN KAMPEN TRUST MUNICIPALS                     920929106        9      600 SH       SOLE                        0        0      600
VAN KAMPEN AM CAP TR INVT
 GRADE NJ MUNS                 COM              920933108       44     2500          DEFINED                  2500        0        0
VARIAN MEDICAL SYSTEMS INC                      92220P105        2       32 SH       SOLE                       32        0        0
VERISIGN INC                                    92343E102        2      153 SH       SOLE                      153        0        0
VERIZON CORPORATION                             92343V104      802    21960 SH       SOLE                    20865        0     1095
VERIZON CORPORATION                             92343V104     2625    71852 SH       DEFINED                 63410     5456     2986
VERITAS SOFTWARE CORP                           923436109       13      500 SH       SOLE                      500        0        0
VERITAS SOFTWARE CORP                           923436109       37     1400 SH       DEFINED                  1400        0        0
VIACOM INC COM CLASS A                          925524100       19      500 SH       DEFINED                   500        0        0
VIACOM INC. CLASS B COMMON                      925524308       84     2150 SH       SOLE                      300        0     1850
VIACOM INC. CLASS B COMMON                      925524308       46     1193 SH       DEFINED                  1193        0        0
VIASYS HEALTHCARE INC                           92553Q209        3      165 SH       DEFINED                   165        0        0
VODAFONE GROUP PLC                              92857W100      269    11263 SH       SOLE                    11263        0        0
VODAFONE GROUP PLC                              92857W100      804    33686 SH       DEFINED                 30846      840     2000
VORNADO REALTY TRUST                            929042109      483     7990 SH       SOLE                     7990        0        0
VORNADO REALTY TRUST                            929042109      582     9640 SH       DEFINED                  9340      300        0
VULCAN MATERIALS COMPANY COM                    929160109      151     3200 SH       DEFINED                  3200        0        0
WGL HOLDINGS INC                                92924F106      162     5400 SH       DEFINED                  4400        0     1000
WACHOVIA CORP 2ND NEW COM                       929903102     3398    72310 SH       SOLE                    72310        0        0
WACHOVIA CORP 2ND NEW COM                       929903102     1878    39962 SH       DEFINED                 35638     4324        0
WAL-MART STORES INC                             931142103     1477    24750 SH       SOLE                    24750        0        0
WAL-MART STORES INC                             931142103     1203    20165 SH       DEFINED                 19665        0      500
WALGREEN CO                                     931422109       19      585 SH       SOLE                      585        0        0
WALGREEN CO                                     931422109        3      100 SH       DEFINED                   100        0        0





                                                                                               
WASHINGTON MUTUAL INC                           939322103       25      600 SH       SOLE                      600        0     0
WASHINGTON MUTUAL INC                           939322103       55     1300 SH       DEFINED                  1300        0     0
WASHINGTON TRUST BANCORP INC                    940610108       83     3163 SH       DEFINED                  3163        0     0
WASTE MANAGEMENT INC                            94106L109        4      145 SH       DEFINED                   145        0     0
WATSON PHARMACEUTICALS                          942683103        2       68 SH       SOLE                       68        0     0


                           FORM 13F INFORMATION TABLE



                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
WEIGHT WATCHERS INTERNATIONAL                   948626106       33      800 SH       DEFINED                   800        0        0
WELLS FARGO & CO NEW           COM              949746101     2420    42708 SH       SOLE                    41908        0      800
WELLS FARGO & CO NEW           COM              949746101     2156    38050 SH       DEFINED                 34565     2775      710
WESTERN GAS RESOURCES INC                       958259103       50     1000 SH       DEFINED                  1000        0        0
WEYERHAEUSER CO                COM              962166104       23      366 SH       SOLE                      366        0        0
WEYERHAEUSER CO                COM              962166104      131     2000 SH       DEFINED                  2000        0        0
WHIRLPOOL CORP                 COM              963320106       20      300 SH       DEFINED                     0        0      300
WHOLE FOOD MARKET INC                           966837106       29      400 SH       SOLE                      400        0        0
WHOLE FOOD MARKET INC                           966837106       52      700 SH       DEFINED                   700        0        0
WILLIAMS COS INC DEL           COM              969457100        3      400 SH       SOLE                      400        0        0
WILLIAMS COS INC DEL           COM              969457100       47     5000 SH       DEFINED                  5000        0        0
WILLIAMS SONOMA INC            COM              969904101        3       98 SH       SOLE                       98        0        0
WILLIAMS SONOMA INC            COM              969904101      164     4800 SH       DEFINED                  4800        0        0
WISCONSIN ENERGY CORP          COM              976657106      131     4089 SH       DEFINED                  4089        0        0
WISER OIL CO                                    977284108        1      200 SH       SOLE                      200        0        0
WISER OIL CO                                    977284108       14     1800 SH       DEFINED                  1800        0        0
WYETH INC.                                      983024100      417    11134 SH       SOLE                    11134        0        0
WYETH INC.                                      983024100     1590    42374 SH       DEFINED                 38174     4000      200





                                                                                             
XM SATELLITE RADIO HOLDINGS
 INC                                            983759101        2       75 SH       SOLE                       75        0        0
XM SATELLITE RADIO HOLDINGS
 INC                                            983759101        4      150 SH       DEFINED                   150        0        0
XTO ENERGY INC                                  98385X106       63     2500 SH       DEFINED                  2500        0        0
XCEL ENERGY INC                                 98389B100        7      441 SH       SOLE                      441        0        0
XILINX INC                                      983919101       43     1147 SH       SOLE                     1147        0        0
XILINX INC                                      983919101      120     3200 SH       DEFINED                  3200        0        0
XEROX CORP                     COM              984121103        8      600 SH       DEFINED                   600        0        0
YAHOO INC                                       984332106       10      210 SH       SOLE                      210        0        0
YUM BRANDS INC                                  988498101        1       50 SH       DEFINED                    50        0        0
ZIMMER HOLDINGS GROUP                           98956P102       21      288 SH       SOLE                      288        0        0
ZIMMER HOLDINGS GROUP                           98956P102      612     8305 SH       DEFINED                  8305        0        0

  GRAND TOTALS                                              317083  7998758                                7564669   267551   166538