UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE


Report for the Calendar Year or Quarter Ended  9/30/03
                                              -----------------

Check here if Amendment [ ]; Amendment Number:
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:    PEAPACK GLADSTONE FINANCIAL CORPORATION
         -----------------------------------------------------------------------

Address: 158 ROUTE 206 NORTH
         -----------------------------------------------------------------------
         GLADSTONE, NJ 07934
         -----------------------------------------------------------------------

         -----------------------------------------------------------------------


Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER
       -------------------------------------------------------------------------
Title: VICE PRESIDENT
       -------------------------------------------------------------------------
Phone: 908 719 3306
       -------------------------------------------------------------------------


Signature, Place, and Date of Signing:

/s/ Roy C. Miller                  Gladstone, NJ                 10/24/03
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]




                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:              0
                                            ---------
Form 13F Information Table Entry Total:     7,450,621
                                            ---------
Form 13F Information Table Value Total:       264,440
                                            ---------
                                            (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 -

      02          28 -

      03          28 -




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
DAIMLER-CHRYSLER AG ORD                         D1668R123       29      848 SH       DEFINED                   848        0        0
FOSTER WHEELER LTD                              G36535105        0      200 SH       DEFINED                   200        0        0
INGERSOLL RAND COMPANY CLASS A COMMON           G4776G101      100     1875 SH       SOLE                     1875        0        0
INGERSOLL RAND COMPANY CLASS A COMMON           G4776G101      355     6650 SH       DEFINED                  6650        0        0
NABORS INDUSTRIES LTD COM                       G6359F103        9      250 SH       SOLE                      250        0        0
TRANSOCEAN INC                                  G90078109       18      941 SH       DEFINED                   941        0        0
GILAT SATELLITE NETWORKS LTD                    M51474118        0      120 SH       SOLE                      120        0        0
FLEXTRONICS INTERNATIONAL                       Y2573F102       39     2800 SH       SOLE                     2800        0        0
FLEXTRONICS INTERNATIONAL                       Y2573F102      244    17200 SH       DEFINED                 16500        0      700
AFLAC INCORPORATED                              001055102       38     1200 SH       DEFINED                  1200        0        0
AGCO CORPORATION                                001084102       71     4175 SH       DEFINED                  4175        0        0
AES CORPORATION                                 00130H105        6      933 SH       SOLE                      933        0        0
AES CORPORATION                                 00130H105        7     1000 SH       DEFINED                  1000        0        0
AOL TIME WARNER INC                             00184A105      257    17075 SH       SOLE                    17075        0        0
AOL TIME WARNER INC                             00184A105      462    30613 SH       DEFINED                 27313        0     3300
AT&T CORP NEW                                   001957505       15      719 SH       SOLE                      719        0        0
AT&T CORP NEW                                   001957505       57     2675 SH       DEFINED                  2616       59        0
AT&T WIRELESS SERVICES INC                      00209A106       29     3586 SH       SOLE                     3586        0        0
AT&T WIRELESS SERVICES INC                      00209A106       67     8282 SH       DEFINED                  7768      193      321
AVI BIOPHARMA INC                               002346104       51    10000 SH       DEFINED                 10000        0        0
AASTROM BIOSCIENCES                             00253U107        4     3500 SH       DEFINED                  3500        0        0
ABBOTT LABS                 COM                 002824100      361     8497 SH       SOLE                     8497        0        0
ABBOTT LABS                 COM                 002824100      996    23430 SH       DEFINED                 20930     2500        0
ABERCROMBIE & FITCH                             002896207       11      400 SH       DEFINED                   400        0        0
ABBEY NATIONAL PLC          7.375% PFD          002920700       32     1200 SH       SOLE                     1200        0        0
ADAMS EXPRESS COMPANY                           006212104       12     1085 SH       DEFINED                  1085        0        0
ADOBE SYSTEMS INCORPORATED                      00724F101      643    16335 SH       SOLE                    16335        0        0
ADOBE SYSTEMS INCORPORATED                      00724F101      181     4600 SH       DEFINED                  4600        0        0
AGERE SYSTEMS INC CLASS A                       00845V100        0        9 SH       SOLE                        9        0        0
AGERE SYSTEMS INC CLASS A                       00845V100        0       51 SH       DEFINED                    19        0       32






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
AGERE SYSTEMS INC CLASS B                       00845V209        0       59 SH       SOLE                       59        0        0
AGERE SYSTEMS INC CLASS B                       00845V209        5     1798 SH       DEFINED                  1005        0      793
AGILENT TECHNOLOGIES                            00846U101       39     1797 SH       DEFINED                  1188      381      228
AIR PRODUCTS & CHEMICALS INC                    009158106      498    11058 SH       SOLE                    10133        0      925
AIR PRODUCTS & CHEMICALS INC                    009158106      391     8675 SH       DEFINED                  7875      800        0
AIRTRAN HOLDINGS INC        COM                 00949P108        1      100 SH       DEFINED                   100        0        0
ALBEMARLE CORP                                  012653101       21      800 SH       SOLE                      800        0        0
ALCOA INC                   COM                 013817101      146     5600 SH       SOLE                     5600        0        0
ALCOA INC                   COM                 013817101       75     2900 SH       DEFINED                  2900        0        0
ALIGN TECHNOLOGY INC                            016255101       12     1000 SH       DEFINED                  1000        0        0
ALLERGAN INC COM                                018490102        8      108 SH       SOLE                      108        0        0
ALLERGAN INC COM                                018490102       11      150 SH       DEFINED                   150        0        0
ALLETE INC                                      018522102       10      400 SH       DEFINED                   400        0        0
ALLIANCE CAPITAL MANAGEMENT  HOLDING LP         01855A101       24      725 SH       DEFINED                   725        0        0
ALLIANCE RESOURCE PARTNERS L P                  01877R108       29     1000 SH       DEFINED                  1000        0        0
ALLIANT ENERGY CORP         COM                 018802108       63     2900 SH       SOLE                     2900        0        0
ALLIANT ENERGY CORP         COM                 018802108       23     1066 SH       DEFINED                  1066        0        0
ALLIED CAPITAL CORP         NEW                 01903Q108       49     2000 SH       SOLE                     2000        0        0
ALLMERICA FINANCIAL CORPORATION                 019754100        7      309 SH       SOLE                      309        0        0
ALLMERICA FINANCIAL CORPORATION                 019754100        4      177 SH       DEFINED                   177        0        0
ALLSTATE CORP               COM                 020002101       62     1706 SH       SOLE                     1706        0        0
ALLSTATE CORP               COM                 020002101       43     1184 SH       DEFINED                  1184        0        0
ALLTELL CORPORATION                             020039103      699    15100 SH       SOLE                    15100        0        0
ALLTELL CORPORATION                             020039103      113     2458 SH       DEFINED                  2458        0        0
ALTRIA GROUP INC                                02209S103       96     2200 SH       SOLE                     2200        0        0
ALTRIA GROUP INC                                02209S103      459    10500 SH       DEFINED                 10000        0      500
AMBAC FINANCIAL GROUP INC                       023139108      121     1900 SH       DEFINED                  1900        0        0
AMEREN CORP                 COM                 023608102      115     2700 SH       DEFINED                  2700        0        0
AMERICA MOVIL ADS                               02364W105        9      400 SH       DEFINED                   400        0        0
AMERICAN ELEC PWR INC       COM                 025537101      171     5720 SH       SOLE                     5720        0        0
AMERICAN ELEC PWR INC       COM                 025537101      156     5208 SH       DEFINED                  5126       82        0
AMERICAN EXPRESS CO         COM                 025816109      119     2660 SH       SOLE                     2660        0        0
AMERICAN EXPRESS CO         COM                 025816109      421     9350 SH       DEFINED                  9350        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
AMERICAN INTERNATIONAL GROUP                    026874107     1397    24225 SH       SOLE                    23825        0      400
AMERICAN INTERNATIONAL GROUP                    026874107     2466    42752 SH       DEFINED                 39127     2750      875
AMERICAN STANDARD COMPANIES INC                 029712106       42      500 SH       DEFINED                   500        0        0
AMERICAN TOWER CORP CLASS A                     029912201       12     1260 SH       DEFINED                  1260        0        0
AMETEK INC (NEW)                                031100100      137     3200 SH       SOLE                     3200        0        0
AMETEK INC (NEW)                                031100100       12      280 SH       DEFINED                   280        0        0
AMGEN INC                                       031162100      731    11333 SH       SOLE                    11333        0        0
AMGEN INC                                       031162100      169     2620 SH       DEFINED                  2620        0        0
AMSOUTH BANCORPORATION                          032165102       35     1687 SH       DEFINED                  1687        0        0
ANADARKO PETE CORP          COM                 032511107       30      735 SH       SOLE                      735        0        0
ANADARKO PETE CORP          COM                 032511107      740    17734 SH       DEFINED                 16350        0     1384
ANALOG DEVICES INC                              032654105        2       75 SH       SOLE                       75        0        0
ANGLOGOLD LIMITED ADR'S     PV R0.50            035128206       49     1300 SH       DEFINED                   300     1000        0
ANHEUSER BUSCH COS INC      COM                 035229103      819    16602 SH       SOLE                    15002        0     1600
ANHEUSER BUSCH COS INC      COM                 035229103     1284    26040 SH       DEFINED                 24565     1125      350
ANTIGENICS INC DEL                              037032109        1       89 SH       DEFINED                     0        0       89
APACHE CORPORATION                              037411105      138     2000 SH       SOLE                     2000        0        0
APOLLO GROUP INC CL A                           037604105       26      400 SH       DEFINED                     0        0      400
APPLEBEE'S INTL INC                             037899101      885    28130 SH       SOLE                    27530        0      600
APPLEBEE'S INTL INC                             037899101      406    12925 SH       DEFINED                 10975      600     1350
APPLERA CORP COM CELERA GENOMICS GROUP          038020202        0       13 SH       DEFINED                    13        0        0
APPLIED MATERIALS INC                           038222105       63     3500 SH       DEFINED                  3500        0        0
ARCHER-DANIELS-MIDLAND       COMPANY            039483102        3      300 SH       SOLE                      300        0        0
ARM HOLDINGS PLC ADR                            042068106       36     7500 SH       SOLE                     7500        0        0
ASTRAZENECA PLC SPONSORED   ADR                 046353108      145     3348 SH       SOLE                     3348        0        0
ATMEL CORPORATION                               049513104        2      600 SH       DEFINED                   600        0        0
AURORA FOODS INC                                05164B106        0     1501 SH       SOLE                     1501        0        0
AUTHENTIDATE HOLDING CORP                       052666104        5     1000 SH       SOLE                     1000        0        0
AUTOMATIC DATA PROCESSING                       053015103      457    12760 SH       SOLE                    12760        0        0
AUTOMATIC DATA PROCESSING                       053015103      620    17310 SH       DEFINED                 15710     1600        0
AVAYA INC                   COM    USD .01      053499109        4      400 SH       SOLE                      400        0        0
AVAYA INC                   COM    USD .01      053499109       25     2354 SH       DEFINED                  2354        0        0
AVERY DENNISON CORP                             053611109       17      350 SH       DEFINED                   350        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
AVON PRODUCTS                                   054303102       32      500 SH       DEFINED                   500        0        0
AXA ADR                                         054536107       10      590 SH       DEFINED                   590        0        0
BB&T CORP                                       054937107       16      472 SH       SOLE                      472        0        0
BASF AG ADR                                     055262505       18      417 SH       SOLE                      417        0        0
BCE INC                     COM                 05534B109        2      100 SH       SOLE                      100        0        0
BOC GROUP PLC ADR                               055617609       13      500 SH       DEFINED                   500        0        0
BP PLC                                          055622104      869    20654 SH       SOLE                    20554        0      100
BP PLC                                          055622104     1501    35685 SH       DEFINED                 34061     1624        0
BAKER HUGHES INCORPORATED   COMMON              057224107        5      175 SH       SOLE                      175        0        0
BALLARD POWER SYSTEMS INC                       05858H104        6      500 SH       DEFINED                   500        0        0
BANK AMERICA CORP           COM                 060505104     1733    22211 SH       SOLE                    21661        0      550
BANK AMERICA CORP           COM                 060505104     1030    13202 SH       DEFINED                 12027     1175        0
BANK OF NEW YORK INC                            064057102      829    28500 SH       SOLE                    28500        0        0
BANK OF NEW YORK INC                            064057102      298    10268 SH       DEFINED                 10268        0        0
BK NOVA SCOTIA LA BANQUE DE NOUVELLE ECOSSE     064149107        4      107 SH       SOLE                      107        0        0
BANC ONE CORP               COM                 06423A103      101     2615 SH       DEFINED                  2615        0        0
BAUSCH & LOMB INC           COM                 071707103       44     1000 SH       SOLE                     1000        0        0
BAXTER INTERNATIONAL                            071813109       40     1400 SH       SOLE                     1400        0        0
BAXTER INTERNATIONAL                            071813109       29     1000 SH       DEFINED                  1000        0        0
BAY VIEW CAPITAL CORP                           07262L101       12     2000 SH       DEFINED                  2000        0        0
BECTON DICKINSON & COMPANY                      075887109       46     1300 SH       DEFINED                  1300        0        0
BED BATH & BEYOND                               075896100       38     1000 SH       DEFINED                  1000        0        0
BEDFORD PROPERTY INVESTORS INC                  076446301        2      100 SH       DEFINED                   100        0        0
BELLSOUTH CORP              COM                 079860102      145     6135 SH       SOLE                     6135        0        0
BELLSOUTH CORP              COM                 079860102      899    37987 SH       DEFINED                 33590     3997      400
BEMA GOLD CORPORATION                           08135F107       12     5000 SH       DEFINED                     0     5000        0
BEST BUY COMPANY INC                            086516101      734    15450 SH       SOLE                    15450        0        0
BEST BUY COMPANY INC                            086516101      241     5072 SH       DEFINED                  4922      150        0
BIOVAIL CORPORATION                             09067J109     1434    38635 SH       SOLE                    37735        0      900
BIOVAIL CORPORATION                             09067J109     1305    35145 SH       DEFINED                 32375     1695     1075
BLACK & DECKER CORP         COM                 091797100       16      400 SH       DEFINED                   400        0        0
BLACKROCK MUNICIPAL INCOME TRUST                09248F109        5      400 SH       DEFINED                   400        0        0
BLACKROCK STRATEGIC MUNICIPAL TRUST             09248T109        5      400 SH       DEFINED                   400        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
BLOCK H & R INC             COM                 093671105       34      800 SH       DEFINED                   800        0        0
BOEING CO                   COM                 097023105      142     4165 SH       SOLE                     4165        0        0
BOEING CO                   COM                 097023105        6      200 SH       DEFINED                   200        0        0
BOSTON PROPERTIES INC.                          101121101       10      250 SH       SOLE                      250        0        0
BOSTON SCIENTIFIC CORP.                         101137107       57      900 SH       DEFINED                   900        0        0
BRIGGS & STRATTON CORPORATION                   109043109        1       19 SH       SOLE                       19        0        0
BRISTOL-MYERS SQUIBB                            110122108      963    37567 SH       SOLE                    34917        0     2650
BRISTOL-MYERS SQUIBB                            110122108     2415    94169 SH       DEFINED                 92269      900     1000
BROADCOM CORPORATION        COM                 111320107        7      300 SH       DEFINED                     0        0      300
BROWN FORMAN DISTILLERS CORPCLASS 'A' VOTING    115637100       48      600 SH       DEFINED                   600        0        0
BUCKEYE PIPELINE PARTNERS LP                    118230101      561    14050 SH       SOLE                    14050        0        0
BUCKEYE PIPELINE PARTNERS LP                    118230101      568    14230 SH       DEFINED                 13730      500        0
BURLINGTON NORTHERN SANTA FE CORP               12189T104       22      777 SH       SOLE                      777        0        0
BURLINGTON NORTHERN SANTA FE CORP               12189T104      113     3949 SH       DEFINED                  2829     1120        0
BURLINGTON RESOURCES                            122014103       48     1000 SH       DEFINED                  1000        0        0
CRACKER BARREL GROUP INC                        12489V106       29      825 SH       SOLE                      825        0        0
CSX CORP                    COM                 126408103       11      400 SH       SOLE                      400        0        0
CSX CORP                    COM                 126408103       35     1200 SH       DEFINED                  1200        0        0
CVS CORP                    COM                 126650100      245     7900 SH       SOLE                     7900        0        0
CVS CORP                    COM                 126650100      560    18065 SH       DEFINED                 15215     2850        0
CABLE & WIRELESS                                126830207       20     3600 SH       SOLE                     3600        0        0
CAL DIVE INTL INC                               127914109       13      700 SH       DEFINED                   700        0        0
CALIPER TECHNOLOGIES CORP                       130876105       13     2200 SH       SOLE                     2200        0        0
CALPINE CORP                                    131347106        9     2000 SH       DEFINED                  2000        0        0
CAMPBELL SOUP CO            COM                 134429109       53     2000 SH       DEFINED                  2000        0        0
CAPITAL ONE FINANCIAL                           14040H105     2387    41855 SH       SOLE                    40705        0     1150
CAPITAL ONE FINANCIAL                           14040H105     1075    18850 SH       DEFINED                 17425      350     1075
CARDINAL HEALTH                                 14149Y108     1115    19110 SH       SOLE                    18435        0      675
CARDINAL HEALTH                                 14149Y108      614    10520 SH       DEFINED                  9020     1500        0
CAREER EDUCATION CORP                           141665109     1263    27885 SH       SOLE                    27085        0      800
CAREER EDUCATION CORP                           141665109      754    16650 SH       DEFINED                 15350      300     1000
CARMAX INC                                      143130102       32     1000 SH       SOLE                     1000        0        0
CATERPILLAR INC                                 149123101      185     2700 SH       DEFINED                  2700        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
CENDANT CORPORATION                             151313103        3      200 SH       DEFINED                   200        0        0
CENTER BANCORP INC          COM                 151408101      142     8864 SH       DEFINED                  8864        0        0
CENTERPOINT ENERGY INC                          15189T107       10     1100 SH       DEFINED                  1100        0        0
CERTEGY INC                                     156880106       10      325 SH       DEFINED                   325        0        0
CHESAPEAKE ENERGY CORP                          165167107       21     2000 SH       DEFINED                  2000        0        0
CHEVRONTEXACO CORP                              166764100     1413    19784 SH       SOLE                    18384        0     1400
CHEVRONTEXACO CORP                              166764100     1463    20488 SH       DEFINED                 19288     1100      100
CHINA MOBILE HONG KONG LTD ADR                  16941M109       59     4600 SH       DEFINED                  1800        0     2800
CHOICEPOINT INC             COM                 170388102       23      700 SH       DEFINED                     0        0      700
CHORDIANT SOFTWARE INC.                         170404107        0      240 SH       DEFINED                   240        0        0
THE CHUBB CORPORATION                           171232101      827    12755 SH       SOLE                    12755        0        0
THE CHUBB CORPORATION                           171232101      883    13625 SH       DEFINED                 13525      100        0
CHURCH & DWIGHT INC         COM                 171340102       69     2000 SH       DEFINED                  2000        0        0
CIENA CORPORATION                               171779101        1      300 SH       DEFINED                   300        0        0
CIGNA INVESTMENT SECURITIES,INC.                17179X106       36     2191 SH       DEFINED                  2191        0        0
CIMAREX ENERGY CO                               171798101       39     2000 SH       DEFINED                  2000        0        0
CINERGY CORP                                    172474108        9      250 SH       DEFINED                   250        0        0
CISCO SYS INC                                   17275R102     1622    82837 SH       SOLE                    82837        0        0
CISCO SYS INC                                   17275R102     1412    72094 SH       DEFINED                 70694        0     1400
CITIGROUP INC                                   172967101     1900    41768 SH       SOLE                    39318        0     2450
CITIGROUP INC                                   172967101     3757    82586 SH       DEFINED                 82156      430        0
CITRIX SYSTEMS INC                              177376100        2      100 SH       DEFINED                   100        0        0
CLEAR CHANNEL COMMUNICATIONS                    184502102     1833    47875 SH       SOLE                    47875        0        0
CLEAR CHANNEL COMMUNICATIONS                    184502102     1059    27675 SH       DEFINED                 26375      800      500
CLOROX CO DEL               COM                 189054109        4      100 SH       DEFINED                   100        0        0
COCA COLA CO                COM                 191216100      111     2607 SH       SOLE                     2607        0        0
COCA COLA CO                COM                 191216100      519    12100 SH       DEFINED                 11600      500        0
COGNIZANT TECHNOLOGY CO                         192446102       43     1194 SH       DEFINED                  1194        0        0
COLGATE PALMOLIVE CO        COM                 194162103     1851    33126 SH       SOLE                    33026        0      100
COLGATE PALMOLIVE CO        COM                 194162103     2198    39347 SH       DEFINED                 38997      350        0
COMCAST CORP NEW CLASS A                        20030N101       54     1775 SH       SOLE                     1775        0        0
COMCAST CORP NEW CLASS A                        20030N101      206     6694 SH       DEFINED                  5637      734      323
COMERICA INC. CO                                200340107       17      375 SH       DEFINED                   375        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
COMPASS BANCSHARES INC COM                      20449H109        8      250 SH       SOLE                      250        0        0
CONAGRA FOODS INC           COM                 205887102       16      800 SH       DEFINED                   800        0        0
CONOCOPHILLIPS CORP                             20825C104       32      593 SH       SOLE                      593        0        0
CONOCOPHILLIPS CORP                             20825C104      608    11112 SH       DEFINED                 10112        0     1000
CONSOLIDATED EDISON         COM                 209115104      197     4842 SH       SOLE                     4842        0        0
CONSOLIDATED EDISON         COM                 209115104       59     1448 SH       DEFINED                   648      800        0
CONSTELLATION BRANDS INC CL A                   21036P108      758    24870 SH       SOLE                    24670        0      200
CONSTELLATION BRANDS INC CL A                   21036P108     1080    35450 SH       DEFINED                 32950      450     2050
CONSTELLATION ENERGY GROUP  INC      COM        210371100       85     2400 SH       DEFINED                  2400        0        0
CONTINENTAL AIRLINES INC CL B                   210795308        9      600 SH       DEFINED                   600        0        0
CORINTHIAN COLLEGES INC                         218868107      551     9650 SH       SOLE                     9650        0        0
CORINTHIAN COLLEGES INC                         218868107      179     3150 SH       DEFINED                  3000      150        0
CORN PRODS INTL INC         COM                 219023108       19      600 SH       DEFINED                   600        0        0
CORNING INC                                     219350105       44     4700 SH       SOLE                     4700        0        0
CORNING INC                                     219350105      255    27086 SH       DEFINED                 26186        0      900
CORPORATE HIGH YIELD FUND III INC               219925104       16     2000 SH       DEFINED                  2000        0        0
CORRECTIONS CORP AMER NEW                       22025Y407        2      100 SH       DEFINED                   100        0        0
COSTCO WHOLESALE CORPORATION                    22160K105     1518    48775 SH       SOLE                    48775        0        0
COSTCO WHOLESALE CORPORATION                    22160K105      835    26830 SH       DEFINED                 24630     1400      800
COX COMMUNICATIONS INC NEW CL A                 224044107       19      604 SH       DEFINED                   604        0        0
CROSS TIMBERS REALT TRUST UNIT COM              22757R109        0       14 SH       DEFINED                    14        0        0
CUBIST PHARMACEUTICAL INC                       229678107        3      300 SH       DEFINED                   300        0        0
CUMMINS ENGINE INC                              231021106      222     5000 SH       DEFINED                  5000        0        0
CYTEC INDUSTRIES INC                            232820100        0       10 SH       SOLE                       10        0        0
DNP SELECT INCOME FUND INC COM                  23325P104       22     2160 SH       DEFINED                  2160        0        0
DTE ENERGY CO               COM                 233331107       65     1775 SH       SOLE                     1775        0        0
DTE ENERGY CO               COM                 233331107      116     3154 SH       DEFINED                  3154        0        0
DANAHER CORP                                    235851102        7      100 SH       SOLE                      100        0        0
DARDEN RESTAURANTS                              237194105       25     1340 SH       DEFINED                  1340        0        0
DATATEC SYSTEMS INC                             238128102        0      500 SH       DEFINED                   500        0        0
DECODE GENETICS INC                             243586104        2      619 SH       DEFINED                   619        0        0
DEERE & COMPANY                                 244199105      517     9700 SH       DEFINED                  9200        0      500
DEL MONTE FOODS CO                              24522P103        3      365 SH       DEFINED                   365        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
DELPHI CORPORATION          CORP                247126105        1      116 SH       SOLE                      116        0        0
DELPHI CORPORATION          CORP                247126105        3      359 SH       DEFINED                   359        0        0
DELTIC TIMBER CORP                              247850100      144     5000 SH       DEFINED                  5000        0        0
DELUXE CORP                 COM                 248019101        4      100 SH       DEFINED                   100        0        0
DEPOMED INC                                     249908104       12     2000 SH       SOLE                     2000        0        0
DEVELOPERS DIVERSIFIED                          251591103        0       29 SH       DEFINED                    29        0        0
DEVON ENERGY CORPORATION NEW COM                25179M103        0       20 SH       SOLE                       20        0        0
DEVON ENERGY CORPORATION NEW COM                25179M103       14      300 SH       DEFINED                   300        0        0
DIAMONDS TRUST SER I                            252787106       27      300 SH       DEFINED                   300        0        0
DIEBOLD INC                                     253651103       50     1000 SH       SOLE                     1000        0        0
DIEBOLD INC                                     253651103      222     4400 SH       DEFINED                  4400        0        0
DISNEY WALT CO              COM DISNEY          254687106       62     3100 SH       SOLE                     3100        0        0
DISNEY WALT CO              COM DISNEY          254687106      408    20241 SH       DEFINED                 18218     2023        0
DOLLAR TREE STORES INC                          256747106        6      200 SH       DEFINED                   200        0        0
DOMINION RES INC                                25746U109       51      839 SH       SOLE                      839        0        0
DOMINION RES INC                                25746U109      459     7417 SH       DEFINED                  6521      896        0
DONALDSON INC                                   257651109      613    11375 SH       SOLE                    11375        0        0
DONALDSON INC                                   257651109      223     4150 SH       DEFINED                  4150        0        0
DOVER CORPORATION                               260003108      117     3315 SH       SOLE                     3315        0        0
DOW CHEM CO                 COM                 260543103      296     9109 SH       SOLE                     9109        0        0
DOW CHEM CO                 COM                 260543103      430    13222 SH       DEFINED                 10822      600     1800
DU PONT E I DE NEMOURS & CO COM                 263534109      674    16872 SH       SOLE                    16872        0        0
DU PONT E I DE NEMOURS & CO COM                 263534109      915    22890 SH       DEFINED                 21690        0     1200
DUKE ENERGY CORP            COM                 264399106      373    20964 SH       SOLE                    20964        0        0
DUKE ENERGY CORP            COM                 264399106      298    16777 SH       DEFINED                 15233     1544        0
DUKE REALTY CORP                                264411505        5      200 SH       DEFINED                   200        0        0
DYAX CORPORATION                                26746E103       18     3000 SH       SOLE                     3000        0        0
E M C CORPORATION                               268648102       89     7125 SH       SOLE                     7125        0        0
E M C CORPORATION                               268648102       86     6860 SH       DEFINED                  6860        0        0
EMS TECHNOLOGIES INC                            26873N108        5      300 SH       DEFINED                   300        0        0
EOG RES INC                                     26875P101      104     2500 SH       DEFINED                  2500        0        0
EP MEDSYSTEMS INC                               26881P103        3     1000 SH       SOLE                     1000        0        0
EP MEDSYSTEMS INC                               26881P103        3     1000 SH       DEFINED                  1000        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
E*TRADE GROUP                                   269246104        7      800 SH       DEFINED                   800        0        0
EASTMAN CHEMICAL COMPANY                        277432100        3      100 SH       DEFINED                   100        0        0
EASTMAN KODAK CO            COM                 277461109        7      351 SH       SOLE                      351        0        0
EASTMAN KODAK CO            COM                 277461109       10      500 SH       DEFINED                     0        0      500
EASYLINK SERVICES CORP CLASS A                  27784T200        0      150 SH       DEFINED                   150        0        0
EATON VANCE CORP                                278265103       33     1000 SH       SOLE                     1000        0        0
EATON VANCE INSD MUNICIPAL BOND FUND            27827X101        4      350          DEFINED                   350        0        0
EBAY INC                                        278642103        2       50 SH       SOLE                       50        0        0
EBAY INC                                        278642103      107     2000 SH       DEFINED                     0        0     2000
EDISON SCHOOLS INC                              281033100       18    10600 SH       DEFINED                 10600        0        0
EL PASO CORPORATION                             28336L109        0       75 SH       SOLE                       75        0        0
EL PASO CORPORATION                             28336L109       18     2500 SH       DEFINED                  2500        0        0
ELECTRONIC DATA SYSTEMS CORP                    285661104       23     1187 SH       SOLE                     1187        0        0
ELECTRONIC DATA SYSTEMS CORP                    285661104        2      100 SH       DEFINED                     0      100        0
EMERSON ELEC CO             COM                 291011104      197     3750 SH       SOLE                     3750        0        0
EMERSON ELEC CO             COM                 291011104      621    11808 SH       DEFINED                 11808        0        0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      122     2500 SH       SOLE                     2500        0        0
ENBRIDGE ENERGY PARTNERS L P                    29250R106      266     5450 SH       DEFINED                  4650      800        0
ENERGEN CORP                COM                 29265N108       43     1200 SH       DEFINED                  1200        0        0
ENERGY EAST CORP            COM                 29266M109      133     5950 SH       DEFINED                  5950        0        0
ENGELHARD CORP              COM                 292845104       69     2530 SH       DEFINED                  2530        0        0
ENTERGY CORP NEW            COM                 29364G103      135     2500 SH       DEFINED                  2500        0        0
ENTREMED INC                COM                 29382F103        5     1200 SH       DEFINED                   900        0      300
EQUIFAX, INC.                                   294429105       14      650 SH       DEFINED                   650        0        0
EQUITABLE RESOURCES                             294549100       41     1000 SH       DEFINED                  1000        0        0
EQUITY INCOME FUND EXCHANGE SER.AT&T SHS 1ST    294700703       41      576 SH       DEFINED                   576        0        0
EQUITY OFFICE PPTYS TR      COM                 294741103        5      190 SH       SOLE                      190        0        0
EQUITY OFFICE PPTYS TR      COM                 294741103       27     1000 SH       DEFINED                  1000        0        0
EQUITY RESIDENTIAL SBI                          29476L107       36     1250 SH       SOLE                     1250        0        0
EQUITY RESIDENTIAL SBI                          29476L107        5      200 SH       DEFINED                   200        0        0
ETHYL CORP                                      297659609        4      320 SH       SOLE                      320        0        0
EXATECH INC                                     30064E109       16     1000 SH       DEFINED                  1000        0        0
EXELON CORP COM                                 30161N101        9      154 SH       SOLE                      154        0        0
EXELON CORP COM                                 30161N101       37      594 SH       DEFINED                   594        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
EXXON MOBIL CORP            COM                 30231G102     4490   122737 SH       SOLE                   119737        0     3000
EXXON MOBIL CORP            COM                 30231G102    10398   284195 SH       DEFINED                255267    17344    11584
F&C CLAYMORE PFD SECURITIES INCOME FUND         30236V104        0       17 SH       SOLE                       17        0        0
FPL GROUP INC               COM                 302571104      331     5250 SH       SOLE                     5250        0        0
FPL GROUP INC               COM                 302571104      391     6200 SH       DEFINED                  6200        0        0
FAMILY DEALER STORES INC                        307000109        2       70 SH       SOLE                       70        0        0
FEDERAL HOME LOAN MORTGAGE  CORPORATION COMMON  313400301        4       90 SH       SOLE                       90        0        0
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)     COM313586109      642     9150 SH       SOLE                     9150        0        0
FEDERAL NATL MTG ASSN (D/B/A FANNIE MAE)     COM313586109      353     5040 SH       DEFINED                  3090     1950        0
FEDERAL REALTY INVESTMENT TRUST                 313747206       15      423 SH       DEFINED                   423        0        0
FEDEX CORPORATION                               31428X106       32      500 SH       DEFINED                   500        0        0
FIFTH THIRD BANCORP         COM                 316773100       11      200 SH       SOLE                      200        0        0
FIFTH THIRD BANCORP         COM                 316773100        8      150 SH       DEFINED                   150        0        0
FIRST DATA CORPORATION                          319963104      884    22128 SH       SOLE                    22128        0        0
FIRST DATA CORPORATION                          319963104      207     5200 SH       DEFINED                  3075     2125        0
FIRSTENERGY CORP            COM                 337932107       22      700 SH       DEFINED                   700        0        0
FLAMEL TECHNOLOGIES SA SPONSORED ADR            338488109       50     1500 SH       DEFINED                  1500        0        0
FLEETBOSTON FINANCIAL CORP  COM                 339030108     1272    42214 SH       DEFINED                 42114      100        0
FLOWER FOODS INC                                343498101       25     1125 SH       DEFINED                  1125        0        0
FORD MOTOR CO DEL                               345370860        2      200 SH       SOLE                      200        0        0
FORD MOTOR CO DEL                               345370860       82     7696 SH       DEFINED                  6648     1048        0
FOREST LABORATORIES INC                         345838106     1034    20100 SH       SOLE                    19300        0      800
FOREST LABORATORIES INC                         345838106      581    11300 SH       DEFINED                 11100      200        0
FORTUNE BRANDS INC          COM                 349631101      159     2808 SH       SOLE                     2808        0        0
FORTUNE BRANDS INC          COM                 349631101      102     1800 SH       DEFINED                   900      900        0
FRANKLIN RESOURCES INC                          354613101       66     1500 SH       SOLE                     1500        0        0
GABLES RESIDENTIAL TRUST                        362418105       32     1000 SH       DEFINED                  1000        0        0
GALLAHER GROUP PLC SPONSORED ADR                363595109       34      928 SH       SOLE                      928        0        0
GALLAHER GROUP PLC SPONSORED ADR                363595109       87     2337 SH       DEFINED                  2337        0        0
GAP INC                                         364760108        2      150 SH       SOLE                      150        0        0
GENAERA CORPORATION                             36867G100        4     1000 SH       DEFINED                  1000        0        0
GENENTECH INC                                   368710406      565     7060 SH       SOLE                     7060        0        0
GENENTECH INC                                   368710406      647     8075 SH       DEFINED                  7775        0      300






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
GENERAL ELEC CO             COM                 369604103     6131   205754 SH       SOLE                   202804        0     2950
GENERAL ELEC CO             COM                 369604103     8874   297816 SH       DEFINED                267182    27434     3200
GENERAL GROWTH PPTYS INC                        370021107       14      200 SH       DEFINED                   200        0        0
GENERAL MTRS CORP           COM                 370442105      551    13482 SH       SOLE                    11732        0     1750
GENERAL MTRS CORP           COM                 370442105      541    13234 SH       DEFINED                 11984     1250        0
GENERAL MOTORS CLASS H      NEW                 370442832        7      516 SH       SOLE                      516        0        0
GENERAL MOTORS CLASS H      NEW                 370442832      124     8699 SH       DEFINED                  8699        0        0
GENVEC INC                                      37246C109        1      500 SH       DEFINED                   500        0        0
GEORGIA PAC CORP            COM GA PAC GRP      373298108      101     4193 SH       DEFINED                  4193        0        0
GILLETTE COMPANY                                375766102      215     6733 SH       SOLE                     6733        0        0
GILLETTE COMPANY                                375766102      121     3800 SH       DEFINED                  3800        0        0
GLAMIS GOLD LTD             COMMON              376775102       13     1000 SH       DEFINED                     0     1000        0
GLAXO SMITHKLINE PLC SPONSORED ADR              37733W105      257     6062 SH       SOLE                     6062        0        0
GLAXO SMITHKLINE PLC SPONSORED ADR              37733W105      212     5012 SH       DEFINED                  5012        0        0
GOLDCORP INC                                    380956409       13     1000 SH       DEFINED                     0     1000        0
GOLDEN STAR  RESOURCES LTD                      38119T104       12     3000 SH       DEFINED                     0     3000        0
GOLDMAN SACHS GROUP                             38141G104      125     1500 SH       SOLE                     1500        0        0
GOLDMAN SACHS GROUP                             38141G104      185     2210 SH       DEFINED                  2210        0        0
GULFTERRA ENERGY PARTNERS LP                    40274U108        6      150 SH       DEFINED                   150        0        0
HRPT PPTYS TR COMM SH BEN INT                   40426W101       82     9000 SH       DEFINED                  9000        0        0
HSBC HOLDINGS ADR                               404280406       13      206 SH       SOLE                      206        0        0
HSBC HOLDINGS ADR                               404280406       52      802 SH       DEFINED                   802        0        0
HAIN CELESTIAL GROUP INC                        405217100       11      650 SH       DEFINED                   650        0        0
HALLIBURTON CO              COM                 406216101       21      896 SH       SOLE                      896        0        0
HALLIBURTON CO              COM                 406216101      222     9182 SH       DEFINED                  9182        0        0
JOHN HANCOCK INCOME         SECURITIES TRUST    410123103        4      267 SH       DEFINED                   267        0        0
JOHN HANCOCK PATRIOT PREMIUM DIV FD I COM       41013Q101       16     1834 SH       DEFINED                  1834        0        0
HANCOCK JOHN PATRIOT PREMIUM DIVIDEND FUND II   41013T105       11     1100 SH       DEFINED                  1100        0        0
JOHN HANCOCK FINANCIAL      SERVICES,INC.       41014S106       34     1014 SH       DEFINED                  1014        0        0
HANDSPRING INC                                  410293104        0      200 SH       SOLE                      200        0        0
HARBOR FLA BANCSHARES                           411901101       13      502 SH       DEFINED                   502        0        0
HARLEY DAVIDSON                                 412822108       14      300 SH       SOLE                      300        0        0
HARLEY DAVIDSON                                 412822108      212     4400 SH       DEFINED                  4400        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
HARMONY GOLD MINING ADR                         413216300       14     1000 SH       DEFINED                     0     1000        0
HARTFORD FINL SVCS GROUP INC COM                416515104       84     1612 SH       SOLE                     1612        0        0
HARTFORD FINL SVCS GROUP INC COM                416515104       58     1112 SH       DEFINED                  1112        0        0
HAWAIIAN ELECTRIC INDUSTRIES INC                419870100       21      500 SH       SOLE                      500        0        0
H.J. HEINZ COMPANY                              423074103        5      150 SH       SOLE                      150        0        0
H.J. HEINZ COMPANY                              423074103       30      900 SH       DEFINED                   900        0        0
HERSHEY FOODS CORP          COM                 427866108        2       35 SH       SOLE                       35        0        0
HERSHEY FOODS CORP          COM                 427866108      218     3000 SH       DEFINED                  2400        0      600
HEWLETT PACKARD CO          COM                 428236103       14      752 SH       SOLE                      752        0        0
HEWLETT PACKARD CO          COM                 428236103      240    12406 SH       DEFINED                  9206     2000     1200
HIBERNIA CORP                                   428656102        6      300 SH       SOLE                      300        0        0
HITACHI LTD ADR                                 433578507        1       30 SH       SOLE                       30        0        0
HOME DEPOT, INC                                 437076102     1724    54154 SH       SOLE                    51454        0     2700
HOME DEPOT, INC                                 437076102     2267    71201 SH       DEFINED                 69001     1050     1150
HONEYWELL INTERNATIONAL INC COM                 438516106      123     4698 SH       SOLE                     4698        0        0
HONEYWELL INTERNATIONAL INC COM                 438516106      143     5458 SH       DEFINED                  5458        0        0
HOST MARRIOTT CORPORATION                       44107P104       32     3074 SH       DEFINED                  3074        0        0
HUDSON CITY BANCORP                             443683107       67     2200 SH       DEFINED                  2200        0        0
HUDSON UNITED BANCORP                           444165104       17      500 SH       DEFINED                   500        0        0
HYPERION TOTAL RETURN FUND INC                  449145101       31     3150 SH       SOLE                     3150        0        0
IMS HEALTH INCORPORATED                         449934108       55     2632 SH       DEFINED                  2632        0        0
ITT INDUSTRIES INC          COM                 450911102       40      682 SH       SOLE                      682        0        0
ITT INDUSTRIES INC          COM                 450911102       33      556 SH       DEFINED                   556        0        0
ICON PUB LTD CO                                 45103T107       37     1000 SH       DEFINED                  1000        0        0
IDACORP INC                 COM                 451107106        7      300 SH       SOLE                      300        0        0
IDACORP INC                 COM                 451107106      102     4000 SH       DEFINED                  4000        0        0
ILLINOIS TOOL WORKS INC     COM                 452308109       30      463 SH       DEFINED                   361      102        0
IMAGISTICS INTERNATIONAL IN C                   45247T104       13      460 SH       DEFINED                   460        0        0
INDYMAC BANCORP INC                             456607100       23     1000 SH       DEFINED                  1000        0        0
INNKEEPERS USA TRUST                            4576J0104       17     2000 SH       DEFINED                  2000        0        0
INTEL CORP                  COM                 458140100     1194    43397 SH       SOLE                    41997        0     1400
INTEL CORP                  COM                 458140100     1723    62630 SH       DEFINED                 60530     2100        0
INTERMEDIATE MUNICIPAL FUND INC                 45880P104       20     2000          DEFINED                  2000        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
INTL BUSINESS MACHINE CORP  COMMON              459200101     2477    28052 SH       SOLE                    26852        0     1200
INTL BUSINESS MACHINE CORP  COMMON              459200101     5226    59176 SH       DEFINED                 56576     1000     1600
INTL PAPER CO               COM                 460146103      183     4697 SH       DEFINED                  4697        0        0
INTERNET HOLDERS TRUST                          46059W102        4      100 SH       SOLE                      100        0        0
INTEVAC INC                                     461148108       33     3300 SH       DEFINED                     0     3300        0
INTUIT                                          461202103        4      100 SH       DEFINED                   100        0        0
INVITROGEN CORP                                 46185R100       39      683 SH       DEFINED                   683        0        0
IVAX CORP                                       465823102        3      187 SH       DEFINED                   187        0        0
J P MORGAN CHASE & CO                           46625H100      175     5124 SH       SOLE                     5124        0        0
J P MORGAN CHASE & CO                           46625H100     1591    46385 SH       DEFINED                 44905     1480        0
JABIL CIRCUIT INC                               466313103        3      150 SH       SOLE                      150        0        0
JABIL CIRCUIT INC                               466313103        6      250 SH       DEFINED                   250        0        0
JEFFERSON PILOT CORPORATION                     475070108       30      683 SH       SOLE                      683        0        0
JEFFERSON PILOT CORPORATION                     475070108       45     1035 SH       DEFINED                  1035        0        0
JETBLUE AIRWAYS                                 477143101       12      200 SH       DEFINED                   200        0        0
JOHNSON & JOHNSON           COM                 478160104     2839    57337 SH       SOLE                    55737        0     1600
JOHNSON & JOHNSON           COM                 478160104     7597   153419 SH       DEFINED                144894     5975     2550
JOHNSON CTLS INC            COM                 478366107      170     1800 SH       DEFINED                  1800        0        0
JUNIPER NETWORKS                                48203R104        1      100 SH       SOLE                      100        0        0
KADANT INC                                      48282T104       10      558 SH       DEFINED                   558        0        0
KANEB PIPE LINE PARTNERS LP                     484169107      259     5600 SH       DEFINED                  5600        0        0
KEMET CORP                                      488360108       12     1000 SH       DEFINED                  1000        0        0
KERR MCGEE CORP                                 492386107        2       50 SH       SOLE                       50        0        0
KERR MCGEE CORP                                 492386107        0       18 SH       DEFINED                    18        0        0
KEYSPAN CORP                COM                 49337W100       47     1341 SH       DEFINED                  1341        0        0
KEYSTONE PROPERTY TRUST MD                      493596100       32     1600 SH       DEFINED                  1600        0        0
KIMBERLY-CLARK CORPORATION                      494368103      246     4800 SH       SOLE                     4800        0        0
KIMBERLY-CLARK CORPORATION                      494368103      509     9935 SH       DEFINED                  9935        0        0
KIMCO REALITY CORPORATION                       49446R109      217     5300 SH       SOLE                     5300        0        0
KIMCO REALITY CORPORATION                       49446R109      362     8850 SH       DEFINED                  7500     1350        0
KINDER MORGAN ENERGY PARTNERS L P               494550106      226     5300 SH       DEFINED                  5300        0        0
KING PHARMACEUTICALS INC                        495582108       30     2000 SH       SOLE                     2000        0        0
KNIGHT-RIDDER INC                               499040103     1034    15509 SH       SOLE                    14059        0     1450
KNIGHT-RIDDER INC                               499040103     1033    15500 SH       DEFINED                 13475     1150      875






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
KONINKLIJKE PHILIPS ELECTRS N V SP ADR          500472303        6      291 SH       DEFINED                   291        0        0
KRAFT FOODS INC                                 50075N104       14      500 SH       DEFINED                   500        0        0
KRAMONT REALTY TRUST COM                        50075Q107       13      800 SH       DEFINED                   800        0        0
KRISPY KREME DOUGHNUTS                          501014104        7      200 SH       DEFINED                   200        0        0
KROGER COMPANY              COM                 501044101       21     1200 SH       SOLE                     1200        0        0
KROGER COMPANY              COM                 501044101       50     2800 SH       DEFINED                  2800        0        0
KROLL INC                                       501049100       18     1000 SH       SOLE                     1000        0        0
L-3 COMMUNICATIONS HLDGS INC                    502424104      689    15948 SH       SOLE                    15848        0      100
L-3 COMMUNICATIONS HLDGS INC                    502424104      888    20550 SH       DEFINED                 18475     1050     1025
LA-Z-BOY INC                                    505336107       42     1900 SH       SOLE                     1900        0        0
LA-Z-BOY INC                                    505336107       19      900 SH       DEFINED                   900        0        0
LEHMAN BROTHERS HOLDINGS INC                    524908100        6      100 SH       SOLE                      100        0        0
LENNAR CORP                                     526057104       77     1000 SH       DEFINED                  1000        0        0
LENNAR CORPORATION CLASS B COMMON               526057302        7      100 SH       DEFINED                   100        0        0
LIFECELL CORP                                   531927101       29     5000 SH       DEFINED                  5000        0        0
LILLY ELI & CO              COM                 532457108       35      597 SH       SOLE                      597        0        0
LILLY ELI & CO              COM                 532457108      534     8996 SH       DEFINED                  8596        0      400
LOCKHEED MARTIN CORP                            539830109      390     8468 SH       SOLE                     8468        0        0
LOCKHEED MARTIN CORP                            539830109       64     1400 SH       DEFINED                  1400        0        0
LOWES COMPANIES INC                             548661107      819    15793 SH       SOLE                    15793        0        0
LOWES COMPANIES INC                             548661107      402     7750 SH       DEFINED                  7550      200        0
LUBRIZOL CORP               COM                 549271104       64     2000 SH       DEFINED                  2000        0        0
LUCENT TECHNOLOGY INC                           549463107       17     8191 SH       SOLE                     8191        0        0
LUCENT TECHNOLOGY INC                           549463107       83    39067 SH       DEFINED                 37177     1890        0
MBIA, INC                                       55262C100     1998    36360 SH       SOLE                    35960        0      400
MBIA, INC                                       55262C100      959    17450 SH       DEFINED                 15750      300     1400
MBNA CORPORATION                                55262L100        9      423 SH       SOLE                      423        0        0
MBNA CORPORATION                                55262L100       31     1400 SH       DEFINED                  1400        0        0
MFS CHARTER INCOME TRUST                        552727109       13     1500 SH       DEFINED                  1500        0        0
MGI PHARMACEUTICALS                             552880106        3      100 SH       SOLE                      100        0        0
MGI PHARMACEUTICALS                             552880106        7      200 SH       DEFINED                   200        0        0
MACK-CALI REALTY CORP                           554489104       15      400 SH       SOLE                      400        0        0
SMITH BARNEY MANAGED MUNICIPALS PORTFOLIO,INC.  561662107       21     2000          DEFINED                  2000        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
MARATHON OIL CORP                               565849106       34     1200 SH       DEFINED                  1200        0        0
MARSHALL & ILSLEY CORP                          571834100      414    13150 SH       SOLE                    12450        0      700
MARSHALL & ILSLEY CORP                          571834100      395    12550 SH       DEFINED                 12150        0      400
MAYTAG CORPORATION                              578592107       12      500 SH       SOLE                      500        0        0
MAYTAG CORPORATION                              578592107       10      425 SH       DEFINED                   425        0        0
MCCLATCHY COMPANY                               579489105      559     9409 SH       SOLE                     9409        0        0
MCCLATCHY COMPANY                               579489105      401     6750 SH       DEFINED                  6750        0        0
MCCORMICK & CO INC COMMON NON-VOTING            579780206      877    32005 SH       SOLE                    31105        0      900
MCCORMICK & CO INC COMMON NON-VOTING            579780206      842    30725 SH       DEFINED                 29825      300      600
MCDATA CORPORATION-CLASS A                      580031201        0       29 SH       DEFINED                    29        0        0
MCDONALDS CORP              COM                 580135101       56     2400 SH       DEFINED                  2400        0        0
MCGRAW HILL COMPANIES INC                       580645109        7      120 SH       SOLE                      120        0        0
MCGRAW HILL COMPANIES INC                       580645109      104     1680 SH       DEFINED                  1680        0        0
MCKESSON CORPORATION                            58155Q103        4      148 SH       DEFINED                   148        0        0
MEADWESTVACO CORP                               583334107       68     2700 SH       DEFINED                  2700        0        0
MEDAREX INC                                     583916101        2      400 SH       DEFINED                   400        0        0
MEDTRONIC INC                                   585055106       18      395 SH       SOLE                      395        0        0
MEDTRONIC INC                                   585055106      189     4040 SH       DEFINED                  4040        0        0
MELLON FINANCIAL CORP       COM                 58551A108       30     1000 SH       DEFINED                  1000        0        0
MERCANTILE BANKSHARES CORP COM                  587405101       16      400 SH       DEFINED                   400        0        0
MERCK & CO INC              COM                 589331107     1263    24973 SH       SOLE                    24973        0        0
MERCK & CO INC              COM                 589331107     4054    80114 SH       DEFINED                 77914     1500      700
MERCURY INTERACTIVE CORP                        589405109       13      300 SH       DEFINED                   300        0        0
MERRILL LYNCH & CO INC                          590188108      139     2600 SH       DEFINED                  2600        0        0
METLIFE INC                                     59156R108       84     3000 SH       DEFINED                  3000        0        0
MICROSOFT CORP                                  594918104     2304    82943 SH       SOLE                    79543        0     3400
MICROSOFT CORP                                  594918104     2404    86528 SH       DEFINED                 80728     3850     1950
MIDDLESEX WATER CO          COM                 596680108      115     4726 SH       DEFINED                  4726        0        0
MILLENNIUM PHARMACEUTICALS                      599902103       12      800 SH       DEFINED                   800        0        0
MIPS TECHNOLOGIES INC                           604567206        0       27 SH       DEFINED                    27        0        0
MIRANT CORP                                     604675108        0      645 SH       DEFINED                   645        0        0
ROBERT MONDAVI                                  609200100        3      100 SH       SOLE                      100        0        0
MONSANTO CO NEW                                 61166W101        0       12 SH       SOLE                       12        0        0
MONSANTO CO NEW                                 61166W101       16      690 SH       DEFINED                   690        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
MORGAN STANLEY DEAN WITTER & CO                 617446448       68     1350 SH       SOLE                     1350        0        0
MORGAN STANLEY DEAN WITTER & CO                 617446448      290     5766 SH       DEFINED                  5684       82        0
MOTOROLA,INC                                    620076109        5      500 SH       SOLE                      500        0        0
MOTOROLA,INC                                    620076109      159    13350 SH       DEFINED                 10650      300     2400
MUNIYIELD NJ INSURED FUND   INC. COMMON         625921101       41     2915          SOLE                     2915        0        0
MUNIHOLDING NY INSD FUND INC                    625931100       17     1253 SH       DEFINED                  1253        0        0
MUNIHOLDINGS NEW JERSEY INS D FUND INC          625936109       50     3509          SOLE                     3509        0        0
MURPHY OIL CORPORATION                          626717102      117     2000 SH       DEFINED                  2000        0        0
MYLAN LABORATORUES INC                          628530107       38     1000 SH       DEFINED                  1000        0        0
NCE PETRO FUND I TR UNIT                        62885E406       35     3000 SH       SOLE                     3000        0        0
NCR CORP                    NEW                 62886E108        9      297 SH       DEFINED                   297        0        0
NL INDS INC                 COM NEW             629156407        3      220 SH       SOLE                      220        0        0
NUI HOLDING CORP                                629431107        7      500 SH       DEFINED                   500        0        0
NAM TAI ELECTRONICS                             629865205       34     1275 SH       SOLE                     1275        0        0
NASDAQ 100 TRUST UNIT SER 1                     631100104        3      100 SH       DEFINED                   100        0        0
NASTECH PHARMACETICAL                           631728409        4      400 SH       DEFINED                   400        0        0
NATIONAL CITY CORP                              635405103       35     1200 SH       DEFINED                     0     1200        0
NATIONAL FUEL GAS CO N J    COM                 636180101       77     3392 SH       DEFINED                  3392        0        0
NATIONAL WESTMINSTER BANK PLC PFD               638539700        7      300 SH       DEFINED                   300        0        0
NATIONWIDE FINANCIAL SERVICES CLASS A           638612101        3      112 SH       DEFINED                   112        0        0
NAUTILUS GROUP INC                              63910B102       12     1000 SH       DEFINED                  1000        0        0
NEORX CORPORATION                               640520300        0       50 SH       DEFINED                    50        0        0
NETWORK APPLIANCE INC                           64120L104        7      350 SH       SOLE                      350        0        0
NEUROGEN CORP                                   64124E106        5     1000 SH       DEFINED                  1000        0        0
NEW JERSEY RESOURCES CORPORATION                646025106       43     1200 SH       SOLE                     1200        0        0
NEW PLAN EXCEL RLTY TR INC  COM                 648053106       34     1500 SH       DEFINED                   400     1100        0
NEW YORK TIMES CO                               650111107      152     3500 SH       DEFINED                  3500        0        0
NEWMONT MINING CORP                             651639106        3       79 SH       SOLE                       79        0        0
NEWMONT MINING CORP                             651639106       39     1000 SH       DEFINED                     0     1000        0
NEXTEL COMMUNICATIONS INC CL A                  65332V103       20     1020 SH       DEFINED                  1020        0        0
NISOURCE INC                COM                 65473P105        9      500 SH       SOLE                      500        0        0
NISOURCE INC                COM                 65473P105       85     4300 SH       DEFINED                  4300        0        0
NOBEL LEARNING COMMUNITIES INC                  654889104       21     4000 SH       DEFINED                  4000        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
NOKIA CORPORATION ADR                           654902204      151     9680 SH       SOLE                     9680        0        0
NOKIA CORPORATION ADR                           654902204       55     3550 SH       DEFINED                  2950        0      600
NORAM ENERGY CORP SUB DEB   CONV 6% 3/15/12     655419AC3       23    25000 PRN      DEFINED                 25000        0        0
NORFOLK SOUTHERN CORP       COM                 655844108      117     6354 SH       SOLE                     6354        0        0
NORFOLK SOUTHERN CORP       COM                 655844108       93     5060 SH       DEFINED                  4700      360        0
NORSK HYDRO ADR                                 656531605      114     2222 SH       DEFINED                  2222        0        0
NORTEL NETWORKS CORP NEW                        656568102        4     1100 SH       DEFINED                   100        0     1000
NORTHERN BORDER PARTNERS L P UNIT LTD PARTN     664785102       55     1275 SH       SOLE                     1275        0        0
NORTHERN BORDER PARTNERS L P UNIT LTD PARTN     664785102      325     7500 SH       DEFINED                  7500        0        0
NORTHERN TRUST CORP                             665859104      194     4600 SH       SOLE                     4600        0        0
NORTHROP GRUMMAN CORP                           666807102       20      240 SH       SOLE                      240        0        0
NORTHROP GRUMMAN CORP                           666807102      121     1414 SH       DEFINED                  1414        0        0
NOVARTIS AG ADRS                                66987V109        6      155 SH       SOLE                      155        0        0
NOVARTIS AG ADRS                                66987V109       19      500 SH       DEFINED                   500        0        0
NU HORIZON ELECTRONICS CORP                     669908105       20     2362 SH       DEFINED                  2362        0        0
NSTAR                       COM                 67019E107       19      405 SH       SOLE                      405        0        0
NUVEEN PERFORMANCE PLUS     MUNICIPAL FUND      67062P108       22     1500          SOLE                     1500        0        0
NUVEEN QUALITY PFD INCOME FUND II               67072C105        6      400 SH       DEFINED                   400        0        0
OGE ENERGY CO.                                  670837103       45     2000 SH       SOLE                     2000        0        0
OGE ENERGY CO.                                  670837103        9      400 SH       DEFINED                   400        0        0
NUVEEN NJ INVT QUALITY MUN  FUND             COM670971100      133     8658          SOLE                     8658        0        0
NUVEEN NJ INVT QUALITY MUN  FUND             COM670971100      107     6974          DEFINED                  6974        0        0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC      670984103       64     4070          SOLE                     4070        0        0
NUVEEN INSD MUNICIPAL OPPORTUNITY FUND INC      670984103       50     3200          DEFINED                  3200        0        0
NUVEEN PREMIER INSURED MUNICIPAL INCOME FUND    670987106       25     1650          DEFINED                  1650        0        0
NUVEEN NJ PREMIUM INCOME                        67101N106       23     1493          SOLE                     1493        0        0
OSI PHARMACEUTICALS INC. COM                    671040103       10      334 SH       DEFINED                   334        0        0
OCCIDENTAL PETE CORP DEL    COM                 674599105       17      500 SH       DEFINED                   500        0        0
OFFICEMAX INC                                   67622M108       17     1900 SH       DEFINED                  1900        0        0
ONEOK INC NEW               COM                 682680103       80     4000 SH       DEFINED                  4000        0        0
ORACLE CORPORATION                              68389X105      532    47300 SH       SOLE                    47300        0        0
ORACLE CORPORATION                              68389X105      265    23570 SH       DEFINED                 19970        0     3600
OPPENHEIMER MULTI-SECTOR INCOME FUND            683933105       13     1700 SH       SOLE                     1700        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
PG&E CORP                   COM                 69331C108        9      400 SH       DEFINED                   400        0        0
PNC FINANCIAL SERVICES GROUP             COM    693475105      243     5116 SH       SOLE                     5116        0        0
PNC FINANCIAL SERVICES GROUP             COM    693475105       48     1025 SH       DEFINED                  1025        0        0
PPG INDS INC                COM                 693506107       10      200 SH       SOLE                      200        0        0
PPG INDS INC                COM                 693506107      104     2000 SH       DEFINED                  2000        0        0
PPL CORP                                        69351T106        8      200 SH       SOLE                      200        0        0
PPL CORP                                        69351T106       24      600 SH       DEFINED                   400      200        0
PACCAR INC                  COM                 693718108       61      825 SH       DEFINED                   825        0        0
PACIFIC ENERGY PARTNERS LP                      69422R105      143     5650 SH       DEFINED                  5650        0        0
PACTIV CORP                 COM                 695257105        2      100 SH       SOLE                      100        0        0
PALM INC                                        696642206        1      100 SH       DEFINED                   100        0        0
PARAGON TECHNOLOGIES INC                        69912T108       10     1000 SH       DEFINED                  1000        0        0
PARK PL ENTMT CORP          COM                 700690100        9     1000 SH       DEFINED                  1000        0        0
PAYCHEX INC                 COM                 704326107      102     3000 SH       DEFINED                  3000        0        0
PAYLESS SHOESOURCE,INC.                         704379106        7      600 SH       DEFINED                   600        0        0
PEABODY ENERGY CORP                             704549104      672    21450 SH       SOLE                    21450        0        0
PEABODY ENERGY CORP                             704549104      352    11250 SH       DEFINED                 10750        0      500
PEAPACK-GLADSTONE FINANCIAL CORPORATION         704699107     6685   215256 SH       SOLE                   211620        0     3636
PEAPACK-GLADSTONE FINANCIAL CORPORATION         704699107    18977   610981 SH       DEFINED                567541    43440        0
PENN VA CORP                COM                 707882106       21      480 SH       SOLE                      480        0        0
PENN VA RESOURCE PARTNERS LP                    707884102      207     6950 SH       DEFINED                  6950        0        0
J.C.PENNEY CO.,INC.                             708160106      111     5200 SH       DEFINED                  5000      200        0
PEOPLES ENERGY CORPORATION                      711030106       49     1200 SH       DEFINED                  1200        0        0
PEOPLESOFT INC                                  712713106        1      100 SH       SOLE                      100        0        0
PEPCO HOLDINGS INC COM                          713291102       86     5023 SH       DEFINED                  5023        0        0
PEPSICO INC                 COM                 713448108      364     7945 SH       SOLE                     7945        0        0
PEPSICO INC                 COM                 713448108      527    11505 SH       DEFINED                 11505        0        0
PEREGRINE PHARMACEUTICALS INC                   713661106        0      100 SH       DEFINED                   100        0        0
PERKINELMER INC             COM                 714046109       70     4628 SH       DEFINED                  4628        0        0
PETROLEUM & RESOURCES CORPORATION               716549100       10      500 SH       DEFINED                   500        0        0
PFIZER INC                  COM                 717081103     2472    81383 SH       SOLE                    79983        0     1400
PFIZER INC                  COM                 717081103     2890    95161 SH       DEFINED                 89988     3823     1350
PHARMACEUTICAL RESOURCES                        717125108       13      200 SH       DEFINED                   200        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
THE PHOENIX COMPANIES,INC.                      71902E109       52     4553 SH       SOLE                     1124        0     3429
PIMCO MUNICIPAL INCOME FUND II                  72200W106       55     4000 SH       DEFINED                     0     4000        0
PIMCO STRATEGIC GLOBAL GOVERNMENT FUND COMMON   72200X104       36     3098 SH       DEFINED                  3098        0        0
PITNEY BOWES INC            COM                 724479100      194     5075 SH       DEFINED                  5075        0        0
PLUM CREEK TIMBER CO INC    COM                 729251108       31     1249 SH       DEFINED                  1249        0        0
PREMCOR INC                                     74045Q104       46     2000 SH       SOLE                     2000        0        0
PROCTER & GAMBLE CO         COM                 742718109     2217    23885 SH       SOLE                    23385        0      500
PROCTER & GAMBLE CO         COM                 742718109     2741    29532 SH       DEFINED                 27317     1215     1000
PROGRESS ENERGY INC COM                         743263105        8      200 SH       SOLE                      200        0        0
PROLOGIS TRUST                                  743410102     1288    42590 SH       SOLE                    42590        0        0
PROLOGIS TRUST                                  743410102      923    30545 SH       DEFINED                 28025     2520        0
PROTECTIVE LIFE CORP                            743674103       17      596 SH       SOLE                      596        0        0
PRUDENTIAL FINANCIAL INC                        744320102       65     1755 SH       SOLE                     1017        0      738
PRUDENTIAL FINANCIAL INC                        744320102        0       20 SH       DEFINED                    20        0        0
PUBLIC SERVICE ENTERPRISE   GROUP, INC.         744573106      571    13617 SH       SOLE                    13617        0        0
PUBLIC SERVICE ENTERPRISE   GROUP, INC.         744573106     1122    26737 SH       DEFINED                 24236     2501        0
PUGET ENERGY INC NEW                            745310102        5      258 SH       DEFINED                   258        0        0
PUTNAM HIGH YIELD MUNICIPAL TRUST               746781103       34     5000 SH       DEFINED                  5000        0        0
QLOGIC CORP                                     747277101        9      200 SH       SOLE                      200        0        0
QLOGIC CORP                                     747277101       23      500 SH       DEFINED                   500        0        0
QUALCOMM INC                                    747525103       37      900 SH       SOLE                      900        0        0
QUALCOMM INC                                    747525103       56     1350 SH       DEFINED                  1350        0        0
QUEST DIAGNOSTICS INC       COM                 74834L100      779    12850 SH       SOLE                    12850        0        0
QUEST DIAGNOSTICS INC       COM                 74834L100      217     3585 SH       DEFINED                  3485      100        0
QUESTAR CORP                                    748356102       21      700 SH       DEFINED                   700        0        0
QUIXOTE CORP                                    749056107       37     1500 SH       DEFINED                  1500        0        0
QWEST COMMUNICATIONS INT'L                      749121109        1      446 SH       SOLE                      446        0        0
QWEST COMMUNICATIONS INT'L                      749121109       10     3231 SH       DEFINED                  2417      814        0
RSA SEC INC                                     749719100        2      187 SH       SOLE                      187        0        0
RF MICRO-DEVICES                                749941100        7      800 SH       DEFINED                   800        0        0
RAINING DATA CORP                               75087R108        2     1000 SH       DEFINED                  1000        0        0
RAMTRON INTL CORP           COM NEW             751907304        0      282 SH       DEFINED                   282        0        0
RAYONIER INC                COM                 754907103       40     1000 SH       DEFINED                  1000        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
RAYTHEON CO                                     755111507       36     1300 SH       SOLE                     1300        0        0
RAYTHEON CO                                     755111507      213     7619 SH       DEFINED                  7619        0        0
READERS DIGEST ASSN.CLASS A NON VOTING          755267101       13     1000 SH       DEFINED                  1000        0        0
RED HAT INC                 COM                 756577102        0       30 SH       DEFINED                    30        0        0
RELIANT RES INC                                 75952B105        4      867 SH       DEFINED                   867        0        0
RJ REYNOLDS TOBACCO HOLDING INC                 76182K105        7      200 SH       DEFINED                   200        0        0
ROGERS COMMUNICATION INC.   CL.B NON VOTING     775109200      128     8400 SH       SOLE                     8400        0        0
ROYAL BANK OF SCOTLAND      GROUP PLC SER D     780097606        8      300 SH       DEFINED                   300        0        0
ROYAL DUTCH PETE CO         SH PAR N GLDR       780257804       22      500 SH       SOLE                      500        0        0
ROYAL DUTCH PETE CO         SH PAR N GLDR       780257804      684    15492 SH       DEFINED                 15492        0        0
RUBY TUESDAY INC.                               781182100       15      656 SH       DEFINED                   656        0        0
SBC COMMUNICATIONS INC                          78387G103      520    23413 SH       SOLE                    23413        0        0
SBC COMMUNICATIONS INC                          78387G103     1630    73265 SH       DEFINED                 60542    10723     2000
SLM CORP                                        78442P106      423    10875 SH       SOLE                    10875        0        0
SLM CORP                                        78442P106      116     3000 SH       DEFINED                  3000        0        0
STANDARD & POORS DEPOSITORY RECEIPTS            78462F103       42      430 SH       DEFINED                   430        0        0
SAFEGUARD SCIENTIFIC INC.COM                    786449108        6     2000 SH       DEFINED                  2000        0        0
SAFEWAY INC                                     786514208        7      312 SH       DEFINED                   200      112        0
THE ST. PAUL COMPANIES, INC COM                 792860108       37     1000 SH       DEFINED                  1000        0        0
THE SALOMON BROTHERS FUND   INC                 795477108       12     1175 SH       DEFINED                  1175        0        0
SANCHEZ COMPUTER ASSOCIATES                     799702105        3     1000 SH       DEFINED                  1000        0        0
SANMINA-SCI CORP                                800907107        4      500 SH       DEFINED                   500        0        0
SANGSTAT MEDICAL CORP                           801003104       57     2550 SH       SOLE                     2550        0        0
SARA LEE CORP               COM                 803111103      186    10179 SH       SOLE                    10179        0        0
SARA LEE CORP               COM                 803111103       29     1600 SH       DEFINED                  1600        0        0
SCANA CORP NEW                                  80589M102      123     3600 SH       DEFINED                  3600        0        0
SCHERING PLOUGH CORP        COM                 806605101       12      837 SH       SOLE                      837        0        0
SCHERING PLOUGH CORP        COM                 806605101       30     2000 SH       DEFINED                  2000        0        0
SCHLUMBERGER LTD            COM                 806857108      180     3725 SH       SOLE                     3225        0      500
SCHLUMBERGER LTD            COM                 806857108      446     9231 SH       DEFINED                  9231        0        0
SEA CONTAINERS LTD          CLASS A COMMON      811371707        1      100 SH       DEFINED                   100        0        0
SEALED AIR CORP NEW         COM                 81211K100       50     1069 SH       DEFINED                  1069        0        0
SEARS ROEBUCK & CO          COM                 812387108        4      100 SH       SOLE                      100        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
SECTOR SPDR TR TECHNOLOGY                       81369Y803       25     1400 SH       SOLE                     1400        0        0
SELECTIVE INS. GROUP INC.                       816300107      363    12200 SH       SOLE                    12200        0        0
SEMPRA ENERGY               COM                 816851109        4      150 SH       SOLE                      150        0        0
SEMPRA ENERGY               COM                 816851109       46     1600 SH       DEFINED                  1600        0        0
SEPRACOR INC                                    817315104       17      640 SH       SOLE                      640        0        0
SHAW GROUP INC                                  820280105        4      400 SH       SOLE                      400        0        0
SHAW GROUP INC                                  820280105       13     1300 SH       DEFINED                  1300        0        0
SIEBEL SYSTEMS                                  826170102        0      100 SH       SOLE                      100        0        0
SIEMENS AG SPONSORED ADR                        826197501       25      425 SH       SOLE                      425        0        0
SIGMA-ALDRICH CORP                              826552101        5      100 SH       SOLE                      100        0        0
SILICON GRAPHICS INC                            827056102        0      200 SH       DEFINED                   200        0        0
SIMON PPTY GROUP INC NEW    COM                 828806109      662    15210 SH       SOLE                    15210        0        0
SIMON PPTY GROUP INC NEW    COM                 828806109      840    19280 SH       DEFINED                 18380      900        0
SMITHFIELD FOODS                                832248108        2      150 SH       SOLE                      150        0        0
J. M. SMUCKER CO                                832696405        2       64 SH       SOLE                       64        0        0
J. M. SMUCKER CO                                832696405       72     1716 SH       DEFINED                  1516        0      200
SONIC CORP                                      835451105      131     5200 SH       SOLE                     5200        0        0
SONIC CORP                                      835451105       49     1950 SH       DEFINED                  1050      900        0
SONOCO PRODUCTS                                 835495102       16      750 SH       DEFINED                   750        0        0
SONY CORP ADR AMERN SH NEW  EA REPR 1 JAPANESE  835699307       20      600 SH       DEFINED                   600        0        0
SOUTH JERSEY INDUSTRIES,INC                     838518108        6      171 SH       DEFINED                   171        0        0
SOUTHERN CO                 COM                 842587107      102     3478 SH       SOLE                     3478        0        0
SOUTHERN CO                 COM                 842587107      353    12039 SH       DEFINED                 11825      214        0
SPRINT CORPORATION                              852061100       31     2076 SH       DEFINED                  2076        0        0
SPRINT CORP PCS SER 1                           852061506        3      638 SH       DEFINED                   638        0        0
STARBUCKS CORPORATION                           855244109      417    14500 SH       SOLE                    14500        0        0
STARBUCKS CORPORATION                           855244109      431    15000 SH       DEFINED                 14700      300        0
STARWOOD HOTELS & RESORTS   WORLDWIDE INC       85590A203       24      704 SH       SOLE                      704        0        0
STARWOOD HOTELS & RESORTS   WORLDWIDE INC       85590A203       29      857 SH       DEFINED                   857        0        0
STRATTEC SECURITY CORPORATION                   863111100        0       20 SH       SOLE                       20        0        0
STRYKER CORP                                    863667101       32      430 SH       DEFINED                   430        0        0
STURM RUGER & CO.                               864159108       20     2000 SH       SOLE                     2000        0        0
SUBURBAN PROPANE PARTNERS LP UNIT LTD           864482104       90     3000 SH       SOLE                     3000        0        0
SUBURBAN PROPANE PARTNERS LP UNIT LTD           864482104      201     6700 SH       DEFINED                   700     6000        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
SUN MICROSYSTEMS INC        COM                 866810104       71    21750 SH       SOLE                    21750        0        0
SUN MICROSYSTEMS INC        COM                 866810104       98    29786 SH       DEFINED                 28186        0     1600
SUNGARD DATA SYSTEMS INC                        867363103        6      250 SH       SOLE                      250        0        0
SUNOCO INC                                      86764P109        4      119 SH       SOLE                      119        0        0
SUNOCO INC                                      86764P109      121     3009 SH       DEFINED                  3009        0        0
SUPERGEN INC                COM                 868059106      321    43000 SH       DEFINED                 43000        0        0
SYMANTEC                                        871503108      385     6100 SH       SOLE                     6100        0        0
SYMANTEC                                        871503108      180     2850 SH       DEFINED                  2750      100        0
SYNGENTA AG                                     87160A100        2      200 SH       SOLE                      200        0        0
SYSCO CORPORATION                               871829107        5      170 SH       SOLE                      170        0        0
TC PIPELINES LTD                                87233Q108       15      500 SH       SOLE                      500        0        0
TECO ENERGY INC             COM                 872375100      144    10450 SH       SOLE                    10450        0        0
TECO ENERGY INC             COM                 872375100       89     6475 SH       DEFINED                  6475        0        0
TEPPCO PARTNERS LP                              872384102       91     2600 SH       DEFINED                  2600        0        0
TJX COMPANIES                                   872540109       38     2000 SH       DEFINED                  2000        0        0
TXU CORP                                        873168108       30     1300 SH       DEFINED                  1300        0        0
TARGET CORPORATION                              87612E106      273     7265 SH       SOLE                     7265        0        0
TARGET CORPORATION                              87612E106      837    22250 SH       DEFINED                 20600     1650        0
TEKTRONIX INC                                   879131100      123     5000 SH       SOLE                     5000        0        0
TELECOM CORP OF NEW ZEALAND LT SPON ADR         879278208        9      400 SH       DEFINED                   400        0        0
TELEFONOS DE MEXICO SA DE   CV ADR              879403780       12      400 SH       DEFINED                   400        0        0
TEVA PHARMACEUTICAL INDS ADR                    881624209      223     3900 SH       DEFINED                  3900        0        0
TEXAS GENCO COM                                 882443104        1       55 SH       DEFINED                    55        0        0
TEXAS INSTRUMENTS                               882508104      715    31406 SH       SOLE                    31306        0      100
TEXAS INSTRUMENTS                               882508104     1144    50230 SH       DEFINED                 47980      750     1500
THERMO ELECTRON CORP        COM                 883556102       49     2272 SH       DEFINED                  2272        0        0
THESTREET COM INC                               88368Q103        0      100 SH       DEFINED                   100        0        0
THOMAS & BETTS CORPORATION                      884315102        6      400 SH       DEFINED                   400        0        0
THORNBURG MORTGAGE INC                          885218107       75     3000 SH       SOLE                     3000        0        0
3COM CORP                   COM                 885535104        5     1000 SH       DEFINED                  1000        0        0
3M CO COM                                       88579Y101      927    13430 SH       SOLE                    12830        0      600
3M CO COM                                       88579Y101     1382    20012 SH       DEFINED                 19962       50        0
TIMKEN CO                                       887389104       76     5000 SH       DEFINED                  5000        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER          TITLE OF CLASS    CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
TORCHMARK CORP.                                 891027104       79     1950 SH       DEFINED                  1950        0        0
TOUCH AMERICA HOLDINGS INC.                     891539108        0      800 SH       DEFINED                   800        0        0
TOYS "R" US INC                                 892335100        3      300 SH       SOLE                      300        0        0
TRANSCANADA CORP                                89353D107        2      152 SH       SOLE                      152        0        0
TRAVELERS PPTY CAS CORP NEW CLASS A             89420G109        4      302 SH       SOLE                      302        0        0
TRAVELERS PPTY CAS CORP NEW CLASS A             89420G109       19     1243 SH       DEFINED                  1235        8        0
TRAVELERS PPTY CAS CORP CLASS B NEW             89420G406       40     2561 SH       DEFINED                  2544       17        0
TREDEGAR INDUSTRIES INC                         894650100       10      720 SH       SOLE                      720        0        0
TRI-CONTINENTAL CORPORATION                     895436103       11      739 SH       DEFINED                   739        0        0
TRIBUNE CO NEW COM                              896047107       56     1227 SH       DEFINED                  1227        0        0
TUPPERWARE CORP             COM                 899896104        1      100 SH       DEFINED                   100        0        0
TYCO INTL LTD               NEW COM             902124106       65     3200 SH       SOLE                     3200        0        0
TYCO INTL LTD               NEW COM             902124106       17      850 SH       DEFINED                   850        0        0
UGI CORPORATION                                 902681105      254     8800 SH       SOLE                     8800        0        0
UGI CORPORATION                                 902681105      269     9325 SH       DEFINED                  9325        0        0
UST INC                     COM                 902911106       42     1200 SH       SOLE                     1200        0        0
US BANCORP DEL COM                              902973304        5      225 SH       SOLE                      225        0        0
UNILIVER NV NY SHARE F NEW                      904784709       23      400 SH       DEFINED                   400        0        0
UNION PACIFIC CORP          COM                 907818108      364     6266 SH       SOLE                     6266        0        0
UNION PACIFIC CORP          COM                 907818108      343     5908 SH       DEFINED                  3450        0     2458
UNITED NATIONAL BANCORP NJ                      910909100      166     5000 SH       SOLE                     5000        0        0
UNITED NATIONAL BANCORP NJ                      910909100      330     9961 SH       DEFINED                  8744     1217        0
UNITED PARCEL SERVICE                           911312106      192     3015 SH       DEFINED                  3015        0        0
UNITED TECHNOLOGIES CORP    COM                 913017109      313     4057 SH       SOLE                     4057        0        0
UNITED TECHNOLOGIES CORP    COM                 913017109     1301    16846 SH       DEFINED                 16546      300        0
VALLEY NATIONAL BANCORP.                        919794107        3      131 SH       SOLE                      131        0        0
VALLEY NATIONAL BANCORP.                        919794107      106     3841 SH       DEFINED                  3841        0        0
VAN KAMPEN TRUST MUNICIPALS                     920929106        9      600 SH       SOLE                      600        0        0
VERIZON CORPORATION                             92343V104      682    21035 SH       SOLE                    20985        0       50
VERIZON CORPORATION                             92343V104     2545    78490 SH       DEFINED                 68480     7024     2986
VERITAS SOFTWARE CORP                           923436109       15      500 SH       SOLE                      500        0        0
VERITAS SOFTWARE CORP                           923436109       75     2400 SH       DEFINED                  2400        0        0
VERMONT TEDDY BEAR INC                          92427X109        0       50 SH       SOLE                       50        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
VIACOM INC COM CLASS A                          925524100       38     1000 SH       DEFINED                  1000        0        0
VIACOM INC. CLASS B COMMON                      925524308       13      345 SH       SOLE                      345        0        0
VIACOM INC. CLASS B COMMON                      925524308       51     1341 SH       DEFINED                  1341        0        0
VIASYS HEALTHCARE INC                           92553Q209        3      165 SH       DEFINED                   165        0        0
VODAFONE GROUP PLC                              92857W100      213    10565 SH       SOLE                    10565        0        0
VODAFONE GROUP PLC                              92857W100      697    34437 SH       DEFINED                 30406     2031     2000
VORNADO REALTY TRUST                            929042109      184     3850 SH       SOLE                     3850        0        0
VORNADO REALTY TRUST                            929042109       93     1950 SH       DEFINED                  1650      300        0
VULCAN MATERIALS COMPANY COM                    929160109      127     3200 SH       DEFINED                  3200        0        0
WGL HOLDINGS INC                                92924F106      148     5400 SH       DEFINED                  4400        0     1000
WACHOVIA CORP 2ND NEW COM                       929903102     3018    73310 SH       SOLE                    73310        0        0
WACHOVIA CORP 2ND NEW COM                       929903102     1472    35762 SH       DEFINED                 35438      324        0
WAL-MART STORES INC                             931142103      955    17105 SH       SOLE                    17105        0        0
WAL-MART STORES INC                             931142103      856    15345 SH       DEFINED                 15345        0        0
WALGREEN CO                                     931422109       15      500 SH       SOLE                      500        0        0
WALGREEN CO                                     931422109        3      100 SH       DEFINED                   100        0        0
WASHINGTON MUTUAL INC                           939322103       23      600 SH       SOLE                      600        0        0
WASHINGTON MUTUAL INC                           939322103       51     1300 SH       DEFINED                  1300        0        0
WASHINGTON TRUST BANCORP INC                    940610108       75     3163 SH       DEFINED                  3163        0        0
WASTE MANAGEMENT INC                            94106L109        3      145 SH       DEFINED                   145        0        0
WELLS FARGO & CO NEW        COM                 949746101     2062    40041 SH       SOLE                    39241        0      800
WELLS FARGO & CO NEW        COM                 949746101     1770    34375 SH       DEFINED                 31190     2475      710
WESTAR ENERGY INC                               95709T100        3      200 SH       DEFINED                     0      200        0
WESTERN GAS RESOURCES INC                       958259103       38     1000 SH       DEFINED                  1000        0        0
WEYERHAEUSER CO             COM                 962166104       21      366 SH       SOLE                      366        0        0
WEYERHAEUSER CO             COM                 962166104      116     2000 SH       DEFINED                  2000        0        0
WHIRLPOOL CORP              COM                 963320106       20      300 SH       DEFINED                     0        0      300
WHOLE FOOD MARKET INC                           966837106       22      400 SH       SOLE                      400        0        0
WHOLE FOOD MARKET INC                           966837106       38      700 SH       DEFINED                   700        0        0
WILLIAMS COS INC DEL        COM                 969457100        2      300 SH       SOLE                      300        0        0
WILLIAMS COS INC DEL        COM                 969457100       47     5000 SH       DEFINED                  5000        0        0
WILLIAMS SONOMA INC         COM                 969904101      129     4800 SH       DEFINED                  4800        0        0
WISCONSIN ENERGY CORP       COM                 976657106      124     4089 SH       DEFINED                  4089        0        0






                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
WISER OIL CO                                    977284108        1      200 SH       SOLE                      200        0        0
WISER OIL CO                                    977284108        9     1800 SH       DEFINED                  1800        0        0
WRIGLEY WM JR CO                                982526105       11      200 SH       SOLE                      200        0        0
WYETH INC.                                      983024100      682    14808 SH       SOLE                    14808        0        0
WYETH INC.                                      983024100     1890    41024 SH       DEFINED                 39424     1400      200
XM SATELLITE RADIO HOLDINGS INC                 983759101        2      150 SH       DEFINED                   150        0        0
XTO ENERGY INC                                  98385X106       41     2000 SH       DEFINED                  2000        0        0
XCEL ENERGY INC                                 98389B100        6      441 SH       DEFINED                   441        0        0
XILINX INC                                      983919101       90     3200 SH       DEFINED                  3200        0        0
XEROX CORP                  COM                 984121103        6      600 SH       DEFINED                   600        0        0
YUM BRANDS INC                                  988498101        1       50 SH       DEFINED                    50        0        0
ZIMMER HOLDINGS GROUP                           98956P102        1       20 SH       SOLE                       20        0        0
ZIMMER HOLDINGS GROUP                           98956P102      441     8015 SH       DEFINED                  8015        0        0
ZORAN CORP                                      98975F101       50     2600 SH       SOLE                     2600        0        0
ZWEIG TOTAL RETURN FD INC                       989837109        5     1139 SH       SOLE                     1139        0        0
ZWEIG TOTAL RETURN FD INC                       989837109        8     1812 SH       DEFINED                  1812        0        0

 GRAND TOTALS                                               264440  7450621                                7083209   231826   135586