o |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR | |
x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2014 | ||
|
OR
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
||
o |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Title of each class
|
Name of each exchange on which registered
|
|
American Depositary Shares, each representing 2 ordinary shares, nominal value £1 per share
|
New York Stock Exchange
|
|
Ordinary shares, nominal value £1 per share
|
||
American Depositary Shares Series F, H, L, M, N, P, Q, R, S, T and U each representing one Non-Cumulative Dollar Preference Share, Series F, H, L, M, N, P, Q, R, S, T and U respectively
|
New York Stock Exchange*
|
|
Dollar Perpetual Regulatory Tier 1 Securities
|
New York Stock Exchange
|
|
3.950% Senior Notes due 2015
|
New York Stock Exchange
|
|
2.550% Senior Notes due 2015
|
New York Stock Exchange
|
|
4.375% Senior Notes due 2016
|
New York Stock Exchange
|
|
Floating Rate Senior Notes due 2017
|
New York Stock Exchange
|
|
1.875% Senior Notes due 2017
|
New York Stock Exchange
|
|
4.70% Subordinated Notes due 2018 | New York Stock Exchange | |
5.625% Senior Notes due 2020
|
New York Stock Exchange
|
|
6.125% Senior Notes due 2021
|
New York Stock Exchange
|
|
6.125% Subordinated Tier 2 Notes due 2022
|
New York Stock Exchange
|
|
6.000% Subordinated Tier 2 Notes due 2023
|
New York Stock Exchange
|
|
6.100% Subordinated Tier 2 Notes due 2023
|
New York Stock Exchange
|
|
5.125% Subordinated Tier 2 Notes due 2024
|
New York Stock Exchange
|
|
Structured HybrId Equity Linked Securities (SHIELDS) due January 16 2014 linked to the S&P 500 Index
|
NYSE MKT
|
|
Leveraged CPI Linked Securities due January 13, 2020
|
NYSE MKT
|
|
RBS US Large Cap TrendpilotTM Exchange Traded Notes due December 7, 2040
|
NYSE Arca
|
|
RBS US Mid Cap TrendpilotTM Exchange Traded Notes due January 25, 2041
|
NYSE Arca
|
|
RBS Gold TrendpilotTM Exchange Traded Notes due February 15, 2041
|
NYSE Arca
|
|
RBS Oil TrendpilotTM Exchange Traded Notes due September 13, 2041
|
NYSE Arca
|
|
RBS Global Big Pharma Exchange Traded Notes due October 25, 2041
|
NYSE Arca
|
|
RBS NASDAQ-100® TrendpilotTM Exchange Traded Notes due December 13, 2041
|
NYSE Arca
|
|
RBS China TrendpilotTM Exchange Traded Notes due April 18, 2042
|
NYSE Arca
|
|
RBS US Large Cap Alternator Exchange Traded NotesTM due September 5, 2042
|
NYSE Arca
|
|
RBS Rogers Enhanced Commodity Index Exchange Traded Notes due October 29, 2042
|
NYSE Arca
|
|
RBS Rogers Enhanced Agriculture Exchange Traded Notes due October 29, 2042
|
NYSE Arca
|
|
RBS Rogers Enhanced Energy Exchange Traded Notes due October 29, 2042
|
NYSE Arca
|
|
RBS Rogers Enhanced Precious Metals Exchange Traded Notes due October 29, 2042
|
NYSE Arca
|
|
RBS Rogers Enhanced Industrial Metals Exchange Traded Notes due October 29, 2042
|
NYSE Arca
|
(Title of each class) | (Number of outstanding shares) | |
Ordinary shares of £1 each
|
6,365,895,896
|
|
B Shares
|
51,000,000,000
|
|
Dividend Access Share
|
1
|
|
11% cumulative preference shares
|
500,000
|
|
5½% cumulative preference shares
|
400,000
|
|
Non-cumulative dollar preference shares, Series F, H and L to U
|
209,609,154
|
|
Non-cumulative convertible dollar preference shares, Series 1
|
64,772
|
|
Non-cumulative euro preference shares, Series 1 to 3
|
2,044,418
|
|
Non-cumulative convertible sterling preference shares, Series 1
|
14,866
|
|
Non-cumulative sterling preference shares, Series 1
|
54,442
|
x Yes
|
o No
|
o Yes
|
x No
|
x Yes
|
o No
|
o Yes
|
o No
|
Large accelerated filer x
|
Accelerated filer o
|
Non-Accelerated filer o
|
o Item 17
|
o Item 18
|
o Yes
|
x No
|
Item
|
Item Caption
|
Pages
|
PART I
|
1
|
Identity of Directors, Senior Management,
|
Not applicable
|
Advisers
|
||
2
|
Offer Statistics and Expected Timetable
|
Not applicable
|
3
|
Key Information
|
|
Selected financial data
|
113-114, 409-412, 450-451, 460, 490-492 | |
Capitalisation and indebtedness
|
Not applicable | |
Reasons for the offer and use of proceeds
|
Not applicable
|
|
Risk factors
|
110-112, 466-484 | |
4
|
Information on the Company
|
117-121, 161, 212-330, 384-387, 391-392, 397-398, 450-460, 518 |
History and development of the Company
|
3, 99-104, 107, 399-401, 421,462, 504
|
|
Business overview
|
13, 21, 99-100, 107-112, 127-160, 184-186, 188, 434-439, 461 | |
-464
|
||
Organisational structure
|
99, 107-108, 434, 461, Exhibit 8.1 | |
Property, plant and equipment
|
397-398, 461 | |
4A
|
Unresolved Staff Comments
|
Not applicable |
5
|
Operating and Financial Review and Prospects
|
|
Operating results
|
15-33, 109, 113-161,184-186,188, 389-390, 434-439, 460 | |
Liquidity and capital resources
|
160-161, 164-179, 191-226, 270-293, 339, 366-370, 389-392, 399-
401, 406-408, 410-412, 418-421, 432-433, 450-451,460
|
|
Research and development, patents, licences etc
|
Not applicable | |
Trend information
|
9-24, 107-108, 466-485 | |
Off balance sheet arrangements
|
415-416, 420-421 | |
Contractual obligations
|
212-226, 231, 384-386, 413-414, 417, 420-421 | |
6
|
Directors, Senior Management and Employees
|
|
Directors and senior management
|
47-52 | |
Compensation
|
74-95, 354-363, 440 | |
Board practices
|
46-50, 51-55, 58-62, 74-75, 102-103 | |
Employees
|
100, 123-124, 129, 355-357 | |
Share ownership
|
82-84, 87-89, 103, 355-357 | |
7
|
Major Shareholders and Related Party Transactions
|
|
Major shareholders
|
104, 462 | |
Related party transactions
|
440, 441 | |
Interests of experts and counsel
|
Not applicable | |
8
|
Financial Information
|
|
Consolidated statements and other financial information
|
99, 331-449, 491 | |
Significant changes
|
3, 441
|
|
9
|
The Offer and Listing
|
|
Offer and listing details
|
490 | |
Plan of distribution
|
Not applicable | |
Markets
|
98, 489 | |
Selling shareholders
|
Not applicable | |
Dilution
|
Not applicable | |
Expenses of the issue
|
Not applicable | |
10
|
Additional Information
|
|
Share capital
|
Not applicable | |
Memorandum and articles of association
|
495-504
|
|
Material contracts
|
462-464 | |
Exchange controls
|
495 | |
Taxation
|
492-495 | |
Dividends and paying agents
|
Not applicable | |
Statement of experts
|
Not applicable | |
Documents on display
|
504 | |
Subsidiary information
|
Not applicable | |
11
|
Quantitative and Qualitative Disclosure
|
165-330, 297-298, 300-318, 366-387, 389-390
|
about Market Risk
|
||
12
|
Description of Securities other than Equity Securities
|
465
|
Item
|
Item Caption
|
Pages
|
PART II
|
13
|
Defaults, Dividend Arrearages and Delinquencies
|
Not applicable |
14
|
Material Modifications to the Rights of Security
|
|
Holders and Use of Proceeds
|
Not applicable | |
15
|
Controls and Procedures
|
60-62, 96-98, 332
|
16
|
[Reserved]
|
|
16
|
A Audit Committee financial expert
|
58-62, 98 |
16
|
B Code of ethics
|
101 |
16
|
C Principal Accountant Fees and services
|
58-62, 363 |
16
|
D Exemptions from the Listing Standards
|
Not applicable |
for Audit Committees
|
||
16
|
E Purchases of Equity Securities by the
|
Not applicable |
Issuer and Affiliated Purchasers
|
||
16
|
F Change in Registrant’s Certifying Accountant
|
Not applicable |
16
|
G Corporate Governance
|
51-55
|
16
|
H Mine Safety Disclosure
|
Not applicable
|
PART III
|
||
17
|
Financial Statements
|
Not applicable
|
|
||
18
|
Financial Statements
|
331-448
|
|
||
19
|
Exhibits (including certifications)
|
|
Signature
|
1
|
Strategic Report
|
2 | Forward-looking statements |
2
|
Presentation of information
|
3
|
Recent Developments
|
4
|
2014 Performance
|
7
|
Our progress in 2014
|
8
|
Chairman’s statement
|
9
|
Chief Executive’s review
|
13
|
Our business model and strategy
|
13
|
- Our Structure
|
14
|
- Our Strategy
|
14
|
- Our Plan
|
18
|
- Our Operating Model
|
18
|
- Our Values
|
19
|
- Our Customers
|
21
|
Key economic indicators
|
24
|
Business review
|
25
|
- Personal & Business Banking
|
27
|
- Commercial & Private Banking
|
29
|
- Corporate & Institutional Banking
|
31
|
- Citizens Financial Group
|
32
|
- RBS Capital Resolution
|
33
|
- Services
|
35
|
Governance at a glance
|
37
|
Risk overview
|
39
|
Sustainability
|
Detailed information
|
|
43
|
Governance report
|
106
|
Business review
|
164
|
Capital and risk management
|
331
|
Financial statements
|
449
|
Additional information
|
486
|
Shareholder information
|
506
|
Abbreviations and acronyms
|
507
|
Glossary of terms
|
515
|
Index
|
518
|
Important addresses
|
Loss attributable to ordinary and
B shareholders
|
(£3,470m)
|
Operating profit on a non-statutory basis
|
£3,503m
|
|
Profit before tax
|
£2,643m
|
Common Equity Tier 1 ratio (1)
|
11.2%
|
|
RWAs
|
£356bn
|
Loan:deposit ratio (2)
|
95%
|
|
Short-term wholesale funding (3)
|
£28bn
|
Liquidity portfolio
|
£151bn
|
|
Leverage ratio (4)
|
4.2%
|
Return on tangible equity (5)
|
(8.0%)
|
|
Cost:income ratio
|
91%
|
Net interest margin
|
2.14%
|
|
Cost:income ratio adjusted - on a non-statutory basis (6)
|
68%
|
Net interest margin on a non-statutory basis (7)
|
2.23%
|
(1)
|
End-point CRR basis
|
(2)
|
Includes disposal groups and excludes repos see page 162
|
(3)
|
Excludes derivative collateral
|
(4)
|
Based on end-point CRR Tier 1 capital and revised 2014 Basel III leverage ratio framework
|
(5)
|
Tangible equity is equity attributable to ordinary and B shareholders less intangible assets
|
(6)
|
Excludes restructuring costs of £1,257 million and litigation and conduct costs of £2,194 million
|
(7)
|
Includes results of Citizens Financial Group, Inc.
|
2014
|
2013
|
||||||
Performance highlights
|
UK PBB
|
Ulster Bank
|
PBB
|
UK PBB
|
Ulster Bank
|
PBB
|
|
Return on equity (%)
|
19.4
|
16.1
|
17.5
|
9.8
|
(33.2)
|
(5.7)
|
|
Net interest margin (%)
|
3.68
|
2.27
|
3.42
|
3.56
|
1.88
|
3.21
|
|
Cost:income ratio (%)
|
72
|
71
|
71
|
77
|
81
|
78
|
|
Loan:deposit ratio (%)
|
86
|
107
|
88
|
86
|
120
|
91
|
|
Risk-weighted assets (£bn)
|
42.8
|
23.8
|
66.6
|
51.2
|
30.7
|
81.9
|
2014
|
2013
|
||||||
Performance highlights
|
Commercial
Banking
|
Private
Banking
|
CPB
|
Commercial Banking
|
Private
Banking
|
CPB
|
|
Return on equity (%)
|
12.6
|
7.8
|
11.9
|
4.9
|
(3.1)
|
3.7
|
|
Net interest margin (%)
|
2.74
|
3.71
|
2.93
|
2.64
|
3.74
|
2.81
|
|
Cost:income ratio (%)
|
57
|
87
|
65
|
63
|
122
|
73
|
|
Loan:deposit ratio (%)
|
98
|
46
|
83
|
92
|
45
|
78
|
|
Risk-weighted assets (£bn)
|
64
|
11.5
|
75.5
|
65.8
|
12
|
77.8
|
Performance highlights
|
2014
|
2013
|
|||||
Return on equity (%)
|
(4.2)
|
(12.9)
|
|||||
Cost:income ratio (%)
|
123
|
144
|
|||||
Risk-weighted assets (£bn)
|
107.1
|
120.4
|
·
|
Implemented a new organisational design for a more UK-centred bank with focused international capabilities, built around its strongest customer franchises.
|
·
|
Exceeded its 2014 cost reduction targets with savings of £1.1 billion.
|
·
|
Strengthened its Common Equity Tier 1 (CET1) ratio by 2.6 percentage points to 11.2% at the end of 2014, assisted by £4.8 billion of net capital release from RCR disposals and run-off.
|
·
|
Successfully listed Citizens as a step towards full divestment by the end of 2016.
|
·
|
Reached agreement with HM Treasury on the restructuring of the Dividend Access Share (DAS) and paid an initial dividend of £320 million.
|
·
|
Completed much of the orderly run-down and closure of the US asset-backed product business, removing £15 billion of RWAs from the balance sheet.
|
·
|
Completed a strategic review of Ulster Bank and the wealth businesses, launching a sales process for the international private banking activities(1).
|
·
|
Continued to rationalise, simplify and strengthen operating systems and processes, with a more secure mobile banking platform, faster overnight batch processing and key services available to customers 99.96% of the time.
|
·
|
Made our products simpler and fairer for customers, ending zero per cent balance transfers, halting teaser rates on savings accounts that penalise existing customers and explaining all charges for personal and business customers on one side of A4 paper.
|
·
|
Debt financing, with debt capital markets, structured finance and loans.
|
·
|
Risk management in currency, rates and inflation.
|
·
|
Transaction services, with UK-focused cash, payments and trade.
|
(1)
|
Private banking and wealth management activities where the primary relationship management is conducted outside the British Isles.
|
·
|
Move towards a capital target of 13% CET1(1), with risk-weighted assets below £300 billion and £2 billion Additional Tier 1 capital raised.
|
·
|
Deconsolidate Citizens and substantially complete RCR exit.
|
·
|
Improve customer net promoter scores in all UK franchises, in line with the long-term goal of becoming the number 1 bank for trust, service and advocacy.
|
·
|
Reduce costs by a further £800 million(2), taking RBS towards a long term cost:income ratio of under 50%.
|
·
|
Deliver lending growth in strategic segments equal to or higher than UK nominal GDP growth.
|
·
|
Raise employee engagement index to within 8% of the global benchmark so that staff are fully motivated to contribute to RBS’s long-term success.
|
·
|
Loss attributable to ordinary and B shareholders was £3,470 million, compared with a loss of £8,995 million in 2013. The result included a loss from discontinued operations net of tax of £3,445 million, which reflected an accounting write-down of £3,994 million taken in relation to Citizens, which has been written down to fair value less costs to sell as a consequence of it being reclassified as ‘held-for-sale’ in the statutory results. This write-down does not affect RBS’s capital position.
|
·
|
The tax charge included a net write-off of deferred tax assets of £1.5 billion relating to the UK (£850 million) and the US (£775 million), reflecting the impact of the decision to scale back the CIB operations. This was partially offset by write-backs relating to Ulster Bank.
|
·
|
Operating profit before tax was £2,643 million compared with an operating loss before tax of £8,849 million in 2013. Operating profit on a non-statutory basis improved to £3,503 million for 2014 compared with an operating loss of £7,500 million in 2013. Operating profit before tax benefitted from improved operating results in core businesses together with significant impairment releases in Ulster Bank and RCR.
|
·
|
Restructuring costs of £1,257 million (2013 - £656 million) were up 92% but conduct and litigation costs were 43% lower at £2,194 million (2013 - £3,844 million) and included charges relating to foreign exchange trading, Payment Protection Insurance (PPI), customer redress associated with interest rate hedging products, IT incident in 2012 and other costs including packaged accounts and investment products. Excluding restructuring, conduct and litigation costs, operating profit on a non-statutory basis was 6,954 million, compared with a loss of £3,000 million in 2013.
|
·
|
Total income was £15,150 million compared with £16,737 million in 2013. On a non-statutory basis total income totalled £18,197 million, down 6% from 2013. Improvements in net interest income in PBB and CPB were offset by lower income from trading activities in CIB, in line with its smaller balance sheet and reduced risk profile. Net interest margin on a statutory basis was 2.14%, up from 1.90% in 2013, with improved liability margins partially offset by pressure on mortgage and corporate lending margins and by the continuing shift in mix towards lower margin secured lending.
|
·
|
Operating expenses were £13,859 million compared with £17,466 million. On a non-statutory basis operating expenses of £15,849 million compared with £18,510 million, excluding restructuring, of £1,257 million (2013 - £656 million), conduct and litigation costs of £2,194 million (2013 - £3,844 million) , were down £1,612 million or 12%. Adjusting for currency movements of £0.3 billion and intangible assets write-offs of £0.2 billion, cost savings totalled £1.1 billion, in excess of the bank’s £1 billion target for the year.
|
·
|
Impairment releases of £1,352 million were recorded in 2014 compared with impairment losses of £8,120 million in 2013. On a non-statutory basis net impairment releases of £1,155 million were recorded in 2014 compared with impairment losses of £8,432 million in 2013, which included £4,490 million of charges recognised in connection with the creation of RCR. Provision releases arose principally in Ulster Bank and in the Irish portfolios managed by RCR, which benefited from improving Irish economic and property market conditions nd proactive debt management.
|
·
|
Funded assets which exclude derivatives of £354 billion (Q3 2014 - £314 billion, 2013 - £288 billion) totalled £697 billion at 31 December 2014, down £35 billion in the last quarter and £43 billion over the course of the year, principally reflecting continued risk and balance sheet reduction in CIB and disposals and run-off in RCR.
|
·
|
Net loans and advances to customers totalled £334 billion, down £57 billions from the end of 2013 which included balances relating to Citizens of £60 billion transferred to assets of disposal groups. Underlying net loans and advances to customers were up £3.0 billion from the end of 2013, despite a significant reduction in RCR.
|
|
°
|
UK PBB lending rose by £2 billion, with net new mortgage lending of £3.9 billion partially offset by reduced unsecured balances.
|
|
°
|
Commercial Banking balances rose by £1 billion, with a planned reduction in real estate finance offset by good growth in lending to other sectors.
|
|
°
|
Gross new lending to SMEs totalled £10.3 billion, exceeding RBS’s £9.3 billion target by 10%.
|
|
°
|
Total net lending flows reported within the scope of the Funding for Lending Scheme were minus £2.28 billion in Q4 2014, of which net lending to SMEs was minus £567 million.
|
·
|
Customer deposits totalled £354 billion at the end of 2014. Customer deposits including Citizens of £61 billion,, which has been reclassified to disposal groups, totalled £415 billion at the end of 2014, up £0.4 billion from the end of 2013.
|
·
|
RWAs declined to £356 billion from £429 billion at the end of 2013, primarily driven by risk and balance sheet reduction in CIB coupled with disposals and run-off in RCR. This contributed to the strengthening of the bank’s capital ratios, with the CET1 ratio strengthening by 260 basis points to 11.2% at the end of 2014 compared with 8.6% at the end of 2013.
|
(1)
|
During the period of CIB restructuring.
|
(2)
|
Excludes restructuring, conduct, litigation and intangible write-off charges as well as the operating costs of Citizens Financial Group and Williams & Glyn.
|
(3)
|
Global Financial Services (GFS) norm currently stands at 83%.
|
(1)
|
On a non-statutory basis
|
·
|
We said we would reduce waste and inefficiency and reorganise ourselves around the needs of our customers, moving from seven operating divisions to three customer businesses. This reorganisation is complete and we have removed £1.1 billion of cost from the business.
|
·
|
We outlined a programme to rationalise, simplify and bolster our operating systems and processes to make them less complex, more resilient and easier to use. Significant progress has been made in this area with our key services available to customers 99.96% of the time during 2014.
|
·
|
We set out a plan to place the bank on a sure capital footing targeting a CET1 ratio of 11% by the end of 2015, and 12% or greater by the end of 2016, so as to remove any doubts about our fundamental strength and stability. This capital plan is on track and we have reached our 2015 target one year ahead of schedule. This improvement was driven by a 52% reduction in risk- weighted assets in RCR.
|
·
|
We said we would undertake the biggest bank initial public offering in US history. Citizens Financial Group was successfully floated on the New York Stock Exchange. At the same time we substantially completed the orderly run-down and closure of our US asset-backed product business, removing £15 billion of risk- weighted assets from our balance sheet.
|
·
|
We made a commitment to fairness with our customers. We said that RBS would no longer compete with other banks in a number of areas and we would use less technical language that our customers find easier to understand. We stopped offering zero per cent balance transfers on credit cards that trap customers in spirals of ever increasing debt, we ended teaser rates that penalise existing customers, and we now explain all of our fees and charges on one side of A4 paper for both our personal and business customer
|
(1)
|
On a non-statutory basis
|
(2)
|
Loss attributable to ordinary and B shareholders
|
(3)
|
Excluding restructuring costs and litigation and conduct costs, see segmental analysis in Note 38
|
·
|
large corporates and financial institutions (FIs);
|
·
|
Sterling provider in wholesale banking;
|
·
|
SME banking;
|
·
|
Private banking;
|
·
|
Financing for UK infrastructure projects; and
|
·
|
Personal banking.
|
(1)
|
Private banking and wealth management activities where the primary relationship management is conducted outside the British Isles.
|
Our long-term targets
|
Our 2015 goals
|
|
Strength and sustainability
|
CET1 ratio = 13% during the period of CIB restructuring
|
Reduce RWAs to <£300bn
|
Customer experience
|
No.1 for service, trust and advocacy
|
Improve NPS in every UK franchise
|
Simplifying the bank
|
Cost:income ratio <50%
|
Reduce costs by £800m(1)
|
Supporting growth
|
Leading market positions in every franchise
|
Lending growth in strategic segments ³
nominal UK GDP growth
|
Employee engagement
|
Employee engagement index ³ GFS norm(2)
|
Raise employee engagement index to within 8% of GFS norm(2)
|
(1)
|
Excludes restructuring, conduct and litigation costs, intangible write-off charges as well as the operating costs of Citizens Financial Group and Williams & Glyn.
|
(2)
|
Global Financial Services (GFS) norm currently stands at 83%.
|
2014
|
||||||
Region
|
Current CIB
|
Go-forward
|
Non-strategic
|
|||
RWAs (£bn)
|
Income (£m) (4)
|
RWAs (£bn)
|
Income (£m) (4)
|
RWAs (£bn)
|
Income (£m) (4)
|
|
UK / Europe (1)
|
71
|
2,488
|
34
|
1,630
|
37
|
858
|
US (2)
|
24
|
974
|
11
|
274
|
14
|
700
|
APAC
|
12
|
487
|
2
|
111
|
10
|
376
|
Total
|
107
|
3,949
|
46
|
2,015
|
61
|
1,934
|
Countries
|
38
|
13
|
25
|
(1)
|
EMEA.
|
(2)
|
North America.
|
(3)
|
Based on 2014 financials rounded.
|
(4)
|
On a non-statutory basis
|
Year end
2013
|
Year end
2014
|
Year end
2015 target
|
||
Personal Banking
|
NatWest (England & Wales)(1)
|
5
|
6
|
9
|
RBS (Scotland)(1)
|
-16
|
-13
|
-10
|
|
Ulster Bank (Northern Ireland)(2)
|
-31
|
-24
|
-21
|
|
Ulster Bank (Republic of Ireland)(2)
|
-20
|
-18
|
-15
|
|
Business Banking
|
NatWest (England & Wales)(3)
|
-11
|
-11
|
-7
|
RBS (Scotland)(3)
|
-38
|
-23
|
-21
|
|
Ulster Bank (Northern Ireland)(4)
|
-47
|
-44
|
-34
|
|
Ulster Bank (Republic of Ireland)(4)
|
-21
|
-17
|
-15
|
|
Commercial Banking(5)
|
-1 |
12
|
15
|
(1)
|
Source: GfK FRS 6 month rolling data. Latest base sizes: NatWest England & Wales (3,511) RBS Scotland (547). Based on the question: “How likely is it that you would recommend (brand) to a relative, friend or colleague in the next 12 months for current account banking? “
|
(2)
|
Source: Coyne Research 12 month rolling data. Question: “Please indicate to what extent you would be likely to recommend (brand) to your friends or family using a scale of 0 to 10 where 0 is not at all likely and 10 is extremely likely”.
|
(3)
|
Source: Charterhouse Research Business Banking Survey, based on interviews with businesses with an annual turnover up to £2 million. 12 month rolling data. Latest base sizes: NatWest England & Wales (529), RBS Scotland (399). Weighted by region and turnover to be representative of businesses in England & Wales/ Scotland.
|
(4)
|
Source: PwC Business Banking Tracker. Question: “I would like you to continue thinking about your main business bank and the service they provide. Can you tell me how likely or unlikely would you be to do the following? Again please use a scale of 1 to 10, where 1 is very unlikely and 10 is very likely. How likely are you to recommend them to another business? ”.
|
(5)
|
Source: Charterhouse Research Business Banking Survey, based on interviews with businesses with annual turnover between £2 million and £1 billion. Latest base size: RBSG Great Britain (972). Weighted by region and turnover to be representative of businesses in Great Britain.
|
Year end
2013
|
Year end
2014
|
Year end
2015 target
|
||
Customer Trust(6)
|
NatWest (England & Wales)
|
35%
|
41%
|
46%
|
RBS (Scotland)
|
-16%
|
2%
|
11%
|
(6)
|
Source: Populus (2014) and PSB (2013). Latest quarter’s data. Measured as a net of those that trust RBS/NatWest to do the right thing, less those that do not. Latest base sizes: NatWest England & Wales (927), RBS Scotland (206).
|
The organisation will...
|
Meaning
|
|
Customer orientation
|
...be easy and
effective for customers.
|
• Primarily organised around customer segments
• Delivers the whole bank, seamlessly, to our customers
• Decision rights as close as possible to the customer
• End-to-end approach to delivering great customer experience
|
One bank
|
...be easy and effective for staff.
|
• No customer units vs functions
• Unified culture and leadership
• Short simple chains of command
• Clear individual accountabilities
• Minimum committees to support individual accountabilities
|
Efficiency
|
...share all things that can be shared.
|
• No duplication
• Centres of excellence located in primary business or function
• Cross-bank sharing of platforms
|
Disciplined and rigorous
|
...manage activities
end-to-end in one best way.
|
• Effective process design, ownership and management
• Standardisation
• Consistent customer experience
• Sticking to a long term investment plan to address complex technology environment
|
Safety and soundness
|
...help ourselves to do the right thing.
|
• Strong control functions
• Effective three lines of defence
• Straightforward policies
|
·
|
We exist to serve customers.
|
·
|
We earn their trust by focusing on their needs and delivering excellent service.
|
·
|
We care for each other and work best as one team.
|
·
|
We bring the best of ourselves to work and support one another to realise our potential.
|
·
|
We do the right thing.
|
·
|
We take risk seriously and manage it prudently.
|
·
|
We prize fairness and diversity and exercise judgement with thought and integrity.
|
·
|
We know we succeed only when our customers and communities succeed.
|
·
|
We do business in an open, direct and sustainable way.
|
·
|
Personal & Business Banking which includes UK Personal and Business Banking and Ulster Bank
|
·
|
Commercial & Private Banking which includes Commercial Banking and Private Banking
|
·
|
Corporate & Institutional Banking
|
Total revenue
by region 2014(1)
|
Total income
by franchise 2014(1)
|
![]() |
·
|
PBB recorded an operating profit of £2,056 million (UK PBB - £1,450 million, Ulster £606 million), up £2,846 million (UK PBB – up £631 million, Ulster up £2,215 million).
|
·
|
Net interest income increased by £210 million or 4% (UK PBB - £193 million, 4%, Ulster £17 million, 3%) with strong improvements in deposit margins and volume growth. This was partly offset by lower asset margins linked to the continued change in the mix of loan book towards secured lending and lower mortgage margins.
|
·
|
Operating expenses decreased by £279 million or 5% (UK PBB - £174million reduction, 4%, Ulster £105 million reduction, 15%), reflecting lower restructuring and litigation and conduct costs.
|
·
|
Mortgage balances increased by £2.4 billion or 2% (UK PBB increase £3.9 billion, 4%, Ulster £1.5 billion decrease, 8%), to £121 billion driven by strong performance as advisor capacity increased.
|
·
|
extending services to the Post Office network.
|
·
|
removing 0% teaser deals from its offering and introducing the new Clear Rate and cash-back credit cards in 2014. RBS became the first of the main high street banks to ensure all of its savers get the same or better deals as new customers.
|
·
|
further developing online and mobile banking services to support the upward trend in digital transaction volumes.
|
2014 | Total | 2013 | Total | ||||
Performance highlights
|
UK PBB
|
Ulster Bank
|
PBB
|
UK PBB
|
Ulster Bank
|
PBB
|
|
Return on equity (%)
|
19.4
|
16.1
|
17.5
|
9.8
|
(33.2)
|
(5.7)
|
|
Net interest margin (%)
|
3.68
|
2.27
|
3.42
|
3.56
|
1.88
|
3.21
|
|
Cost:income ratio (%)
|
72
|
71
|
71
|
77
|
81
|
78
|
|
Net loans and advances to customers (£bn)
|
127.2
|
22
|
149.2
|
124.8
|
26
|
150.8
|
|
Customer deposits (£bn)
|
148.7
|
20.6
|
169.3
|
144.9
|
21.7
|
166.6
|
|
Loan:deposit ratio (%)
|
86
|
107
|
88
|
86
|
120
|
91
|
|
Risk-weighted assets (£bn)
|
42.8
|
23.8
|
66.6
|
51.2
|
30.7
|
81.9
|
(1)
|
RWAs at 31 December 2013 are on Basel 2.5 basis and on the end-point CRR basis at 31 December 2014.
|
·
|
CPB recorded an operating profit of £1,440 million, (Commercial Banking - £1290 million, Private Banking - £150 million) compared with £469 million in the prior year (Commercial Banking - £530 million profit, Private Banking £150 million loss).
|
·
|
Net interest income increased by £112 million or 4%, (Commercial Banking £79 million, 4%, Private Banking £33 million, 5%) largely reflecting re-pricing activity on deposits partly offset by the impact of reduced asset margins, a result of the net transfer in of lower margin legacy loans (after the cessation of Non-Core).
|
·
|
Total expenses were down £304 million or 10%, (Commercial Banking - £131 million, 7%, Private Banking - £173 million, 16%) reflecting lower litigation and conduct costs, primarily relating to interest rate swap redress, and lower underlying direct costs.
|
·
|
RWAs were £2.3 billion lower, (Commercial Banking - £1.8 billion lower, 3%, Private Banking - £0.5 billion lower, 4%) at £75.5 billion (Commercial Banking - £64 billion, Private Banking -£11.5 billion), primarily reflecting net transfers to RCR, effective 1 January 2014, and improving credit quality on the back of UK economic recovery, offset by loan growth.
|
·
|
Within Commercial Banking over 120 products were removed from sale and over 400 process improvements implemented.
|
·
|
There has been an improvement in the Net Promoter Score and rating of overall service quality across the business, together with a continuing fall in complaints.
|
·
|
The first out of eight accelerator hubs opened in February 2015, offering free space, support and advice to high growth business owners.
|
·
|
Within Private Banking the business has progressed well against key priorities in 2014. Improvements are evidenced by several industry awards including: ‘Best private bank in the UK’ (PWM/ The Banker) and ’Most innovative digital offering’ (Private Banker International).Coutts continues to be recognised as a leader in philanthropy, with its ’$1 million donors’ report receiving significant media coverage, and its expertise as an adviser for family businesses and existing entrepreneurs remains a strong point of differentiation.
|
2014 | Total |
2013
|
Total | ||||
Performance highlights
|
Commercial
Banking
|
Private
Banking
|
CPB
|
Commercial
Banking
|
Private
Banking
|
CPB
|
|
Return on equity (%)
|
12.6
|
7.8
|
11.9
|
49
|
(3.1)
|
3.7
|
|
Net interest margin (%)
|
2.74
|
3.71
|
2.93
|
2.64
|
3.74
|
2.81
|
|
Cost:income ratio (%)
|
57
|
87
|
65
|
63
|
122
|
73
|
|
Net loans and advances to customers (£bn)
|
85.1
|
16.5
|
101.6
|
83.5
|
16.7
|
100.2
|
|
Customer deposits (£bn)
|
86.8
|
36.1
|
122.9
|
90.7
|
37.2
|
127.9
|
|
Loan:deposit ratio (%)
|
98
|
46
|
83
|
92
|
45
|
78
|
|
Risk-weighted assets (£bn)
|
64
|
11.5
|
75.5
|
65.8
|
12
|
77.8
|
·
|
CIB recorded an operating loss of £892 million compared with a loss of £2,882 million in 2013.
|
·
|
Total income declined by 21%, reflecting reduced deployment of resources and difficult trading conditions, characterised by subdued levels of client activity and limited market volatility.
|
·
|
Operating expenses fell by £2,360 million driven primarily by lower litigation and conduct costs. Operating expenses excluding litigation and conduct costs of £994 million (2013 - £2,441 million) and restructuring costs of £295 million (2013 - £202 million), decreased by £1,006 million, or 22%, reflecting the continued focus on cost savings across both business and support areas.
|
·
|
Net impairment releases totalled £9 million compared with a net impairment charge of £680 million in 2013, reflecting a reduction in latent loss provisions and a low level of new impairments.
|
·
|
Funded assets fell by 10% reflecting the focus on core product areas including the wind-down of Credit Trading and the US ABP businesses.
|
·
|
RWAs were managed down by £40.0 billion from £147.1 billion on 1 January 2014 to £107.1 billion on 31 December 2014.
|
Performance highlights
|
2014
|
2013
|
Return on equity (%)
|
(4.2)
|
(12.9)
|
Cost:income ratio (%)
|
123
|
144
|
Net loans and advances to customers excluding reverse repos (£bn)
|
72.8
|
68.2
|
Customer deposits excluding repos (£bn)
|
59.4
|
64.8
|
Risk-weighted assets (£bn)
|
107.1
|
120.4
|
·
|
Operating profit increased by £156 million ($306 million), or 26%, to £761 million ($1,253 million), reflecting the Q2 2014 gain on the sale of the Illinois franchise. The former Non-Core portfolio is now included and indirect expenses are no longer allocated on a prospective basis from 1 January 2014.
|
·
|
Net interest income was up £121 million ($357 million), or 6%, to £2,013 million ($3,317 million) driven by a larger investment portfolio, loan growth including the transfer of assets from Non-Core, the benefit of interest rate swaps and deposit pricing discipline.
|
·
|
Excluding restructuring costs of £103 million ($169 million) (2013 £16 million ( $24 million)), total expenses were down £168 million ($96 million), or 3%, to £2,020 million ($3,328 million) driven by the removal of indirect costs in 2014 and the impact of the Illinois franchise sale partially offset by lower mortgage servicing rights impairment release and higher consumer regulatory compliance costs.
|
·
|
Average loans and advances were up 10% driven by the $3.4 billion transfer of assets from Non-Core, commercial loan growth, auto loan organic growth and purchases of residential mortgages and auto loans, which were partially offset by a reduction in home equity loans.
|
·
|
Average customer deposits were up 4%. On a US dollar basis average customer deposits were down 2% with planned run-off of high priced deposits.
|
(1)
|
2014 results are not directly comparable with prior year periods; prior year results exclude Non-Core operations and include indirect expenses. In the context of the planned disposal of Citizens Financial Group, indirect expenses are no longer allocated to the segment.
|
Performance highlights
|
2014
£
|
2014
$
|
2013
£
|
2013
$
|
Return on equity (%)
|
6.6
|
6.6
|
5.7
|
5.7
|
Cost:income ratio (%)
|
69
|
69
|
74
|
74
|
Net loan and advances to customers (bn)
|
59.6
|
93.1
|
50.3
|
83.2
|
Customer deposits excluding repos (bn)
|
60.6
|
94.6
|
55.1
|
91.1
|
Loan:deposit ratio (%)
|
98
|
98
|
91
|
91
|
Risk-weighted assets (bn)
|
68.4
|
106.8
|
56.1
|
92.8
|
·
|
RCR funded assets were reduced by £14 billion, or 48%, during 2014, driven by disposals and repayments.
|
·
|
RWA equivalent decreased by £38 billion, or 58%, during 2014. This primarily reflects disposals and repayments, supplemented by methodology changes and lower market risk RWAs.
|
·
|
Operating profit of £988 million reflects impairment provision releases and higher than anticipated sale prices for assets driven by a combination of strong execution and favourable market conditions particularly in Ireland.
|
·
|
The net effect of the £988 million operating profit and RWA equivalent reduction of £38 billion (1) was CET1 accretion of £4.8 billion.
|
(1)
|
Capital equivalent: £3.8 billion at an internal CET1 ratio of 10%.
|
Performance highlights
|
31 December 2014
|
1 January 2014
|
Risk-weighted asset equivalent (£bn)
|
27.3
|
65.0
|
Risk-weighted assets (£bn)
|
22.0
|
46.7
|
Funded assets (£bn)
|
14.9
|
28.9
|
·
|
The performance of our systems has improved with each one of our 130 services available to customers over 99.96% of the time. Through this work, in the second half of the year we have reduced system downtime by 79%.
|
·
|
Our mirror bank capability now lets our customers access critical services in the event of a system outage. We can now process 90% of debit and credit card transactions for customers during an outage and they can view mini-statements and balances on mobile and online banking systems.
|
·
|
We upgraded our service to improve stability and reduce the risk of outages associated with our core international payments infrastructure. This has resulted in a significant reduction in the number of outages we experience.
|
·
|
We upgraded the infrastructure that supports our mobile banking service improving the stability, capacity and availability of this service for customers.
|
·
|
On ‘Black Friday’ our systems supported high volumes and values across a number of our customer channels in the UK, including record-breaking figures for our mobile banking app.
|
·
|
We implemented a new operating model for Services, fully aligned to the customer franchises in Personal & Business Banking, Commercial & Private Banking and Corporate & Institutional Banking, and RBS Capital Resolution. We reduced the number of properties we use by 200 to 2,500 today, including some major properties in London.
|
·
|
Through our Simplifying Customer Life programme, we implemented over 4,000 ideas, generating improvements covering more than 2.6 million customer interactions.
|
·
|
We used data and analytics to simplify pricing for our Instant Access Savings product (reducing from 70 to 2 different price points) - improving the savings rate for 4.5 million customers in the process.
|
·
|
We contributed around £500 million to the bank’s cost reduction target.
|
·
|
We refocused and prioritised our investment and transformation plans, reducing the number of projects we run from 550 to 182.
|
·
|
We reduced the amount of cash spend on third parties by £800 million, a 17% reduction from 2013.
|
·
|
We have invested in our data and customer technology, allowing us to personalise content presented to customers in over 1.2 billion interactions (across digital, telephony and face to face).
|
·
|
We initiated 23 proof of concepts, and generated a pipeline of over 450 ideas, through our innovation scouting network around the world.
|
·
|
We teamed up with Silicon Valley-based start-up TokBox, to trial cutting edge video conferencing technology, which increases choice and convenience for customers and entrepreneurs.
|
·
|
We increased the number of active mobile banking users by around 600,000 customers to 2.9 million, with over 1 billion logins.
|
·
|
We transformed 127 branches through our Points of Presence programme and installed Wi-Fi in almost 2000 sites for customers and colleagues.
|
·
|
RCR disposals and run-off in 2014 which led to a reduction in funded assets of £14 billion and in risk-weighted asset equivalent of £38 billion (58% of the RCR start point).
|
·
|
RCR was established with effect from 1 January 2014 to remove risk from the balance sheet, reduce volatile outcomes in stressed environments and to accelerate the release of capital over a three year period.
|
·
|
A £40 billion reduction in CIB’s risk- weighted assets (RWAs), including an orderly run-down of US asset-backed product business.
|
·
|
Disposal of €9 billion of legacy available- for-sale securities, thereby reducing stressed capital and RWAs.
|
·
|
EBA: 2016 CET1 ratio (based on 2013 accounts) under the modelled EBA adverse scenario was 5.7%, marginally above the minimum requirement of 5.5%.
|
·
|
BoE: CET1 ratio under the hypothetical BoE adverse scenario was 4.6% at the end of 2016, slightly above the 4.5% post- stress minimum ratio threshold set by the BoE. After taking account of management actions, the adjusted ratio was 5.2%.
|
·
|
Conduct, regulatory, litigation and reputational risk: RBS continued to be affected by conduct issues. Litigation and conduct costs, including those relating to Payment Protection Insurance, Interest Rate Hedging Products, London Interbank Offered Rate (LIBOR), US mortgage securitisations and foreign exchange trading, have exceeded £9 billion since 2011 and continued to demand significant amount of management attention.
|
·
|
Operational risk: RBS’s ongoing transformation is complex and wide- ranging, affecting all business areas and functions. In 2014, a new functional operating model was implemented to embed standardisation and consistency of approach to the management of operational risk. Significant investments were made to improve technology resilience for core banking services. In addition, enhancements were made to cyber security programmes.
|
·
|
Liquidity: A strong liquidity position was maintained, with a liquidity portfolio of £151 billion at the end of 2014 covering short-term and total wholesale funding by factors of over five and 1.5 respectively. Liquidity coverage ratio was 112% and the net stable funding ratio was 121% at the end of 2014.
|
·
|
Credit risk: 2014 saw a net release of £1.2 billion of impairment provisions, principally in RCR and Ulster Bank reflecting sustained improvements in economic and asset market conditions in the UK and Ireland. RBS continued to reduce its risk concentrations, notably in commercial real estate and eurozone periphery countries. RBS still has substantial credit risk exposures with credit risk RWAs of £295 billion compared with £357 billion at the end of 2013, a 17% reduction.
|
·
|
Market risk: RBS’s traded market risk profile decreased significantly, with market risk limits being reduced across all businesses. Average trading VaR decreasing to £27.8 million, 35% of the 2013 average. Market risk RWAs also decreased by £6.3 billion to £24 billion.
|
·
|
Country risk: RBS maintained a cautious stance as many clients continued to reduce debt levels. Total eurozone periphery net balance sheet exposure decreased by £10 billion or 25% to £31 billion. Total exposure to Greece was £0.4 billion but only £120 million after taking into account collateral and guarantees.
|
·
|
Pension risk: The triennial actuarial funding valuation of the main scheme, agreed in May 2014, showed the value of liabilities exceeded the value of assets by £5.6 billion at 31 March 2013, a ratio of assets to liabilities of 82%. To eliminate this deficit, RBS has agreed to pay additional contributions: £650 million from 2014 to 2016 and £450 million (indexed for inflation) from 2017 to 2023. These contributions are in addition to regular annual contributions of around £270 million.
|
·
|
Risks related to the macro-economy: A number of scenarios could have a significant negative impact on RBS’s revenues and impairments, including a recession in the UK or any of the other major markets in which RBS operates, large falls in UK or Irish property prices, oil prices, a resumption of the eurozone crisis, global deflation or major geopolitical instability. To mitigate these risks, capital, liquidity and leverage ratios have been strengthened, and some higher risk and capital intensive portfolios have been exited.
|
·
|
An increase in obligations to support pension schemes: If economic growth stagnates, and interest rates remain low, the value of pension scheme assets may not be adequate to fund the pension schemes’ liabilities. The deficit in RBS pension schemes as determined by the most recent triennial valuations has increased, requiring RBS to increase its current and future cash contributions to the schemes as noted above. Depending on the economic and monetary conditions and longevity of scheme members prevailing at that time, the deficit may rise further at the next valuation in 2016. To limit pension risk, defined benefit pension schemes have been closed to new members since 2006 and terms for existing members have been altered in recent years.
|
·
|
The impact of the 2015 UK general election on performance and strategy: Ahead of the upcoming UK election in May 2015, there is uncertainty around how the policies of a newly elected government may affect RBS. The implementation of new policies could significantly affect the operating employment environment and the fiscal, monetary, legal and regulatory landscape.
|
·
|
Risks to income, costs and business models arising from regulatory requirements: RBS is exposed to the risk of further increases in regulatory capital requirements as well as risks related to new regulations that could affect its business models. Regulatory intervention may result from a competition review of the personal current account and small business banking markets; the ring-fencing proposals from the Independent Commission on Banking or failure to implement the Basel Committee on Banking Supervision’s Risk Data Aggregation and Reporting principles. RBS considers the implications of proposed or potential regulatory requirements in its strategic and financial plans.
|
·
|
The impacts of past business conduct: Future conduct and litigation charges could be substantial. RBS is involved in ongoing class action litigation, securitisation and mortgage-backed securities related litigation, investigations into foreign exchange trading and rate- setting activities, continuing LIBOR related litigation and investigations, anti-money laundering, sanctions, mis-selling and compliance related investigations as well as a number of other matters. Settlements in relation to foreign exchange may result in additional financial, non-monetary penalties and collateral consequences, which may be material. RBS is embarking on a programme to embed a strong and comprehensive risk and compliance culture.
|
·
|
Impact of Cyber attacks: Cyber attacks are increasing in frequency and severity across the industry. RBS has participated in industry-wide cyber attack simulations in order to help test and develop defence planning. To mitigate the risks, a large- scale programme to improve user access controls is in place. Action has also been taken to reduce the number of external websites and tighten management of them, to strengthen anti-virus protections, and to continue the staff education programme on information protection.
|
·
|
Failure of information technology systems: RBS’s information technology systems may be subject to failure. As such systems are complex, recovering from failure is challenging. To mitigate these risks, a major investment programme has significantly improved the resilience of the systems and more benefits are expected. Back-up system sustainability has improved, and a ‘shadow bank’ system, to provide basic services, if needed, has been created.
|
·
|
Increased losses arising from a failure to execute major projects successfully: The successful execution of major projects, including the transformation plan, the recently announced restructuring of CIB and the divestment of Williams & Glyn, is essential to meet RBS’s strategic objectives. These projects cover organisational structure, business strategy, information technology systems, operational processes and product offerings. RBS is working to implement change in line with its project plans while assessing the risks to implementation and taking steps to mitigate those risks where possible.
|
·
|
Inability to recruit or retain suitable staff: RBS is going through a period of strategic and organisational change, leading to the need to implement new business strategies to respond to a changing external environment. Strong competition for staff from peers, the impact of remuneration regulations, and the implications of the new Bank of England Senior Managers Regime may contribute to this risk.
|
44
|
Letter from the Chairman
|
46
|
Our governance structure
|
47
|
Our Board
|
51
|
Corporate governance
|
56
|
Report of the Group Nominations Committee
|
58
|
Report of the Group Audit Committee
|
63
|
Report of the Board Risk Committee
|
70
|
Report of the RBS Capital Resolution (RCR) Board Oversight Committee
|
72
|
Report of the Sustainable Banking Committee
|
74
|
Directors’ remuneration report
|
92
|
Other remuneration disclosures
|
96
|
Compliance report
|
99
|
Report of the directors
|
105
|
Statement of directors’ responsibilities
|
Chairman
|
||
![]() |
Philip Hampton (age 61)
Date of appointment: 19 January 2009 (Board)
3 February 2009 (Chairman)
Experience: Previously chairman of J Sainsbury plc and group finance director at Lloyds TSB Group, BT Group plc, BG Group plc, British Gas and British Steel plc, an executive director of Lazards and a non-executive director of RMC Group plc and Belgacom SA. He is also a former chairman of UK Financial Investments Limited, which manages the UK Government’s shareholdings in banks.
|
External appointment(s):
· Senior Independent director of Anglo American plc, chairman of its Remuneration Committee and member of the Audit Committee
· Non-executive director, chairman of the Nominations Committee and chairman designate of GlaxoSmithKline plc
Committee membership(s)
· Group Nominations Committee (Chairman)
· RCR Board Oversight Committee
|
Executive directors
|
||
Chief Executive
![]() |
Ross McEwan (age 57)
Date of appointment: 1 October 2013
Experience: He became Chief Executive of The Royal Bank of Scotland Group in October 2013.
Between August 2012 and September 2013, he was Chief Executive Officer for UK Retail, joining from Commonwealth Bank of Australia where he was Group Executive for Retail Banking Services for five years. Prior to this he was Executive General Manager with responsibility for the branch network, contact centres and third party mortgage brokers.
Ross has more than 25 years experience in the finance, insurance and investment industries, and prior to Commonwealth Bank of Australia, was Managing Director of First NZ Capital Securities. He was also Chief Executive of National Mutual Life Association of Australasia Ltd / AXA New Zealand Ltd. He has an MBA from Harvard.
|
External appointment(s):
None
Committee membership(s)
· Executive Committee (Chairman)
|
Chief Financial Officer
![]() |
Ewen Stevenson (age 48)
Date of appointment: 19 May 2014.
Experience: Previously at Credit Suisse for 25 years where he was latterly co-Head of the EMEA Investment Banking Division and co-Head of the Global Financial Institutions Group. Ewen has over 20 years of experience advising the banking sector while at Credit Suisse. He has a Bachelor of Commerce and Administration majoring in Accountancy and a Bachelor of Law from Victoria University of Wellington, New Zealand.
|
External appointment(s):
None
Committee membership(s)
· Executive Committee
|
Independent non-executive directors
|
||
![]() |
Sandy Crombie (age 66)
Date of appointment: 1 June 2009
(Senior Independent Director)
Experience: Previously group chief executive of Standard Life plc and Chairman of Creative Scotland. He was also previously a director of the Association of British Insurers and Chairman of the Edinburgh World City of Literature Trust. In 2007 he was the Prince of Wales’ Ambassador for Corporate Social Responsibility in Scotland.
|
External appointment(s):
· Member and vice-chairman of the Board of Governors of The Royal Conservatoire of Scotland
· President of the Cockburn Association
Committee membership(s):
· Group Performance and Remuneration Committee (Chairman)
· Group Audit Committee
· Group Nominations Committee
· RCR Board Oversight Committee
|
![]() |
Alison Davis (age 53)
Date of appointment: 1 August 2011
Experience: Previously, she served as a director of City National Bank and First Data Corporation and as chair of the board of LECG Corporation. She has also worked at McKinsey & Company, AT Kearney, as Chief Financial Officer at Barclays Global Investors (now BlackRock) and as managing partner of Belvedere Capital, a private equity firm focused on buy-outs in the financial services sector.
|
External appointment(s):
· Non-executive director and member of the audit and compensation committees of Unisys Corporation
· Non-executive director, chair of the compensation committee and member of the audit committee of Diamond Foods Inc.
· Non-executive director, and member of the audit committee of Fiserv Inc
· Non-executive director, Ooma Inc
Committee membership(s):
· Group Nominations Committee
· Group Performance and Remuneration Committee
· Sustainable Banking Committee
|
![]() |
Morten Friis (age 62)
Date of appointment: 10 April 2014
Experience: He has 34 years financial services experience and has previously held various roles at Royal Bank of Canada and its subsidiaries including Associate Director at Orion Royal Bank, Vice President, Business Banking and Vice President, Financial Institutions. In 1997, he was appointed as Senior Vice President, Group Risk Management and served as the Chief Credit Officer then Chief Risk Officer from 2004 to 2014. He was also previously a Director of RBC Bank (USA), Westbury Life Insurance Company, RBC Life Insurance Company and of RBC Dexia Investor Services Trust Company.
|
External appointment(s):
· Member of the Board of Directors of The Canadian Institute for Advanced Research
· Member of the Board of Directors of the Harvard Business School Club of Toronto
Committee membership(s):
· Group Audit Committee
· Group Nominations Committee
· Board Risk Committee
|
Independent non-executive directors
|
||
![]() |
Robert Gillespie (age 59)
Date of appointment: 2 December 2013
Experience: Began his career with Price Waterhouse (now PricewaterhouseCoopers) where he qualified as a chartered accountant. He then moved into banking joining SG Warburg, specialising in corporate finance, and was appointed as Co-Head and Managing Director of its US investment banking business in 1989. Following the acquisition in 1995 of Warburg by Swiss Bank Corporation (which subsequently merged with UBS), he then held the roles of Head of UK Corporate Finance, Head of European Corporate Finance and Co-Head of its global business and CEO of the EMEA region. He relinquished his management roles at the end of 2005, and was appointed Vice Chairman of UBS Investment Bank. Robert left UBS to join Evercore Partners, from where he was seconded to the UK Panel on Takeovers and Mergers, as Director General, from 2010 to 2013. He is a non-executive director of Citizens Financial Group, Inc.
|
External appointment(s):
· Independent Board Director at Ashurst LLP
· Chairman of Council at the University of Durham
· Chairman of the Somerset House Trust
· Chairman of the Boat Race Company Limited
· Director of Social Finance Limited
Committee membership(s):
· Group Nominations Committee
· Group Performance and Remuneration Committee
· Board Risk Committee
· Sustainable Banking Committee
|
![]() |
Penny Hughes, CBE (age 55)
Date of appointment: 1 January 2010
Experience: Previously a director and chairman of the Remuneration Committee of Skandinaviska Enskilda Banken AB and a non-executive director of Home Retail Group plc and chairman of its Remuneration Committee. She spent the majority of her executive career at Coca-Cola where she held a number of leadership positions, latterly as President, Coca-Cola Great Britain and Ireland. Former non-executive directorships include Vodafone Group plc, Reuters Group PLC, Cable & Wireless Worldwide plc and The Gap Inc.
|
External appointment(s):
· Non-executive director, chair of the corporate compliance and responsibility committee and member of the audit, nomination and remuneration committees of Wm Morrison Supermarkets plc
· Trustee of the British Museum
Committee membership(s):
· Sustainable Banking Committee (Chairman)
· Group Nominations Committee
· Board Risk Committee
|
![]() |
Brendan Nelson (age 65)
Date of appointment: 1 April 2010
Experience: Former global chairman, financial services for KPMG. Previously held senior leadership roles within KPMG including as a member of the KPMG UK board from 1999 to 2006 and as vice-chairman from 2006. Chairman of the Audit Committee of the Institute of Chartered Accountants of Scotland from 2005 to 2008. President of the Institute of Chartered Accountants of Scotland 2013/14.
|
External appointment(s):
· Non-executive director and chairman of the audit committee of BP plc
· Member of the Financial Reporting Review Panel
Committee membership(s):
· Group Audit Committee (Chairman)
· Group Nominations Committee
· RCR Board Oversight Committee
· Board Risk Committee
|
Independent non-executive directors
|
||
![]() |
Baroness Noakes, DBE (age 65)
Date of appointment: 1 August 2011
Experience: An experienced director on UK listed company boards with extensive and varied political and public sector experience. A qualified chartered accountant, she previously headed KPMG’s European and International Government practices and has been President of the Institute of Chartered Accountants in England and Wales. She was appointed to the House of Lords in 2000 and has served on the Conservative front bench in various roles including as shadow treasury minister between 2003 and May 2010. Previously held non-executive roles on the Court of the Bank of England, Hanson, ICI, Severn Trent, Carpetright, John Laing and SThree.
|
External appointment(s):
· Deputy chairman, Ofcom
Committee membership(s):
· Board Risk Committee (Chairman)
· RCR Board Oversight Committee (Chairman)
· Group Audit Committee
· Group Nominations Committee
|
Chief Governance Officer and Board Counsel
|
||
![]() |
Aileen Taylor (age 42)
Date of appointment: 1 May 2010
(Company Secretary)
Experience: A qualified solicitor, joined RBS in 2000. She was appointed Deputy Group Secretary and Head of Group Secretariat in 2007, and prior to that held various legal, secretariat and risk roles including Head of External Risk, Retail, Head of Regulatory Risk, Retail Direct and Head of Legal and Compliance at Direct Line Financial Services.
|
Name
|
Position
|
Nationality
|
Philip Hampton
|
Chairman
|
British
|
Ross McEwan
|
Chief Executive
|
New Zealand
|
Ewen Stevenson
|
Chief Financial Officer
|
British/
New Zealand
|
Sandy Crombie
|
Senior Independent Director
|
British
|
Alison Davis
|
Independent non-executive director
|
British/USA
|
Morten Friis
|
Independent non-executive director
|
Norwegian
|
Robert Gillespie
|
Independent non-executive director
|
British
|
Penny Hughes
|
Independent non-executive director
|
British
|
Brendan Nelson
|
Independent non-executive director
|
British
|
Baroness Noakes
|
Independent non-executive director
|
British
|
The Chairman’s key responsibilities are to:
· provide strong and effective leadership to the Board;
· ensure the Board is structured effectively and observes the highest standards of integrity and corporate governance;
· manage the business of the Board and set the agenda, style and tone of Board discussions to promote effective decision-making and constructive debate;
· facilitate the effective contribution and encourage active engagement by all members of the Board;
· in conjunction with the Chief Executive and Chief Governance Officer and Board Counsel, ensure that members of the Board receive accurate, timely and clear information, to enable the Board to lead RBS, take sound decisions and monitor effectively the performance of executive management;
· ensure that the performance of individual directors and of the Board as a whole and its committees is evaluated regularly; and
· ensure RBS maintains effective communication with shareholders and other stakeholders.
|
The Chief Executive’s key responsibilities are to:
· exercise executive responsibility for RBS’s franchises and functions;
· define, drive and deliver the overall strategic direction approved by the Board;
· drive and deliver performance against the RBS’s financial plans and budget acting in accordance with authority delegated by the Board;
· consult regularly with the Chairman and Board on matters which may have a material impact on RBS;
· act as a guardian and champion of the culture and values of RBS, creating an environment where employees are engaged and committed to good customer outcomes;
· lead the senior executive team and ensure there are clear accountabilities for managing RBS’s business and managing risk; and
· in conjunction with the Chairman and Chief Governance Officer and Board Counsel, ensure the Board receives accurate, timely and clear information.
|
·
|
advising on Board skills and composition including induction, ongoing training and professional development;
|
·
|
executive responsibility for Chairman/non-executive Director search and appointment process;
|
·
|
leading on all aspects of corporate governance across RBS;
|
·
|
facilitating good information flows between Board members and the Board and its committees; and
|
·
|
leading on implementation of recommendations from the annual Board evaluation.
|
Attended/
scheduled
|
|
Philip Hampton
|
9/9
|
Ross McEwan
|
9/9
|
Ewen Stevenson (1)
|
6/6
|
Sandy Crombie
|
9/9
|
Alison Davis
|
9/9
|
Morten Friis (2)
|
6/6
|
Robert Gillespie
|
9/9
|
Penny Hughes
|
9/9
|
Brendan Nelson
|
9/9
|
Baroness Noakes (3)
|
8/9
|
Former directors
|
|
Nathan Bostock (4)
|
4/4
|
Tony Di lorio (5)
|
3/3
|
Philip Scott (6)
|
6/7
|
(1)
|
Appointed to the Board on 19 May 2014.
|
(2)
|
Appointed to the Board on 10 April 2014.
|
(3)
|
Missed one meeting due to family bereavement.
|
(4)
|
Stepped down from the Board on 28 May 2014.
|
(5)
|
Stepped down from the Board on 26 March 2014.
|
(6)
|
Stepped down from the Board 31 October 2014.
|
Each meeting
|
|
· Chairman’s report
· Chief Executive’s report
· Monthly results
· Capital, funding & liquidity
· Franchise updates
· RCR update
|
· Risk report (including updates on conduct matters)
· Reports from Committee Chairmen
· Secretary’s report (routine matters for approval/noting)
· Transformation programme
|
1st Quarter
|
2nd Quarter
|
· Budget
· Remuneration proposals
· Annual results and AGM notice
· Board & Committee evaluations
· Internal Audit evaluation
· External Auditor evaluation
· Dividend Access Share Retirement agreement
· Board session with Andrew Tyrie, Treasury Select Committee
· RBS contingency funding plan
· Global Restructuring Group deep dive
· Capital plan
· Scottish independence considerations
|
· Q1 results
· Resolution planning
· Board strategy offsite
· AGM preparations
· Dividend Access Share Retirement Agreement
· Citizens IPO
· Stress testing
· Internal Capital Adequacy Assessment Process
· Scottish independence considerations
|
3rd Quarter
|
4th Quarter
|
· Interim results
· High net worth review
· Scottish independence contingency planning
· Individual Liquidity Adequacy Assessment
· 2014 recovery plan
· PRA Board effectiveness review
· Board session with PRA
· Board session with FCA
· Board session with UKFI
· ICB updates
· CIB strategy review
· RBS entrepreneurial programme
· Citizens IPO
· Board evaluation update
|
· Q3 results
· ICB update
· CIB strategy review
· High net worth review
· Succession planning session
· IT resilience exercise
· Ulster Bank strategic review
· Political risk 2015
· Technology update
|
· Retail Banking
· Other Financial Services
· Markets/Investment Banking
· Utilities
· Government & Public Sector
· Mergers & Acquisitions
· Corporate Restructuring
· Stakeholder Management
|
· Chief Executive
· Finance & Accountancy
· Risk
· Technology/Digital
· Operations
· Change Management
· Consumer Facing
|
Chairman
Chief Executive
Chief Financial Officer
Senior Independent Director
Board committee Chairs
Chief Governance Officer and Board Counsel
Chief Risk Officer
Chief Conduct & Regulatory Affairs Officer
RBS Treasurer
RBS Chief Legal Officer and General Counsel
External Auditor
External Counsel
|
Franchise Chief Executives
Business visits (UK and overseas)
Finance
Risk
Internal Audit
Tax
Human Resources
Investor Relations
Strategy & Corporate Development
Communications and Marketing
Institutional Investors
|
·
|
ICB/Ring-fencing
|
·
|
The Senior Persons Regime
|
·
|
The revised UK Corporate Governance Code
|
·
|
CRD IV Directorship Limits and Subsidiary Compliance
|
·
|
Shareholder Rights Directive
|
·
|
Banking Standards Review Council
|
·
|
PRA Consultation on proposed changes to the Remuneration Code
|
·
|
EU Market Abuse Regulations and impact on RBS
|
·
|
Listing Rule changes
|
·
|
Department of Business, Innovation and Skills Proposals on Transparency and Trust
|
·
|
preparing surveys that were completed by each director and holding interviews with each director;
|
·
|
discussing the outcomes and recommendations with the Chairman; and
|
·
|
recommending the outcomes and areas for improvement to the Board.
|
·
|
the Board performed strongly during a challenging 2014, demonstrating alignment with RBS values;
|
·
|
the dynamic between Board members was good and on the whole members worked well together, creating effective challenge, debate and oversight; and
|
·
|
the Board’s committees operated effectively within their terms of reference throughout the year providing strong support to the Board.
|
Key themes included
|
Proposed action
|
Board and Board committee composition
|
Keep Board and Board committee composition under review during 2015, to ensure balance of skills, experience, independence, knowledge and diversity remains appropriate.
|
Succession planning
|
Ensure that an effective succession planning process is in place at Board and Executive level.
|
Board and Committee agendas
|
Ensure that Board and Committee agendas for 2015 minimise duplication and allow effective oversight of key areas of strategic focus, sufficient time for debate and focus on the RBS priorities, particularly the customer.
|
Information
|
Continue to improve and enhance the information presented to the Board and Committees.
|
Professional development
|
Enhance the professional development programme provided to Board members.
|
·
|
the Chief Executive and Chief Financial Officer meet regularly with UKFI, the organisation set up to manage the Government’s investments in financial institutions, to discuss the strategy and financial performance of the business. The Chief Executive and Chief Financial Officer also undertake an extensive annual programme of meetings with the company’s largest institutional shareholders.
|
·
|
the Chairman independently meets with RBS’s largest institutional shareholders annually to hear their feedback on management, strategy, business performance and corporate governance. Additionally, the Chairman, Senior Independent Director and chairmen of the Board committees met with the governance representatives of a number of institutional shareholders during the year.
|
·
|
the Senior Independent Director is available if any shareholder has concerns that they feel are not being addressed through the normal channels.
|
·
|
the Chairman of the Group Performance and Remuneration Committee consults extensively with major shareholders in respect of the Group’s remuneration policy.
|
Attended/
scheduled
|
|
Philip Hampton (Chairman)
|
4/4
|
Sandy Crombie
|
4/4
|
Alison Davis
|
4/4
|
Morten Friis (1)
|
4/4
|
Robert Gillespie
|
4/4
|
Penny Hughes
|
4/4
|
Brendan Nelson
|
4/4
|
Baroness Noakes
|
4/4
|
Former members
|
|
Tony Di lorio (2)
|
—
|
Philip Scott (3)
|
3/4
|
(1)
|
Appointed to the Committee on 10 April 2014.
|
(2)
|
Stepped down from the Board on 26 March 2014.
|
(3)
|
Stepped down from the Board on 31 October 2014.
|
·
|
Robert Gillespie was appointed a member of the Board Risk Committee, Group Performance and Remuneration Committee and Sustainable Banking Committee with effect from 1 April 2014;
|
·
|
Baroness Noakes was appointed Chairman of the Board Risk Committee and RCR Board Oversight Committee with effect from 1 April 2014;
|
·
|
Morten Friis was appointed a member of the Board Risk Committee and Group Audit Committee with effect from 10 April 2014;
|
·
|
Sandy Crombie was appointed Chairman of the Group Performance and Remuneration Committee with effect from 25 June 2014; and
|
·
|
Penny Hughes was appointed Chairman of the Sustainable Banking Committee with effect from 25 June 2014.
|
Attended/
scheduled
|
||
Brendan Nelson (Chairman)
|
7/7
|
|
Sandy Crombie (1)
|
4/4
|
|
Morten Friis (2)
|
4/4
|
|
Baroness Noakes
|
7/7
|
|
Former members
|
||
Tony Di Iorio (3)
|
3/3
|
|
Philip Scott (4)
|
5/6
|
Notes:
|
(1)
|
Became a member of the Committee on 1 April 2014.
|
(2)
|
Became a member of the Committee on 10 April 2014.
|
(3)
|
Stepped down from the Board on 26 March 2014.
|
(4)
|
Stepped down from the Board on 31 October 2014.
|
Financial reporting and policy
|
The Audit Committee focused on a number of salient judgements and reporting issues in the preparation of the 2014 accounts. In particular, the Committee considered:
· The evidence (including in relation to RBS’s capital, liquidity and funding position) to support the directors’ going concern conclusion. Further information is set out on page 102;
· The adequacy of loan impairment provisions, focusing particularly on the judgements and methodology applied to provisions in RCR, given the exit strategy for the business and sensitivity to market conditions. The Committee was satisfied that the overall loan impairment provisions and underlying assumptions and methodologies were reasonable and applied consistently;
· Valuation methodologies and assumptions for financial instruments carried at fair value including RBS’s credit market exposures and own liabilities assessed at fair value;
· The appropriateness of the carrying value of goodwill and other intangible assets. Particular consideration was given to the classification of Citizens Financial Group (CFG) in light of the Initial Public Offering (IPO) and planned disposal. Following discussion it was agreed that CFG should be re-classified as a disposal group and as a discontinued operation;
· The judgements that had been made by management in assessing the recoverability of deferred tax assets, bearing in mind RBS’s simplification agenda and the potential impact of ICB and ring-fencing;
· Valuation of the Group’s main defined benefit pension scheme. The Committee considered the assumptions that had been set in valuing the fund and the sensitivities of those assumptions.
· The methodology and assumptions underlying the level of provision held and/or the appropriateness of required disclosure in relation to:
° redress, specifically in relation to Payment Protection Insurance and Interest Rate Hedging Products;
° ongoing regulatory and litigation actions: including foreign exchange trading; retail mortgage backed securities litigation in the US; and UK shareholder actions.
Following review, the Committee was satisfied that overall the level of provision held is appropriate and that disclosure is balanced and transparent;
· the assessment by management of the adequacy and effectiveness of internal controls over financial reporting which had identified deficiencies in the bank’s privileged user access controls within Technology Services. The Committee monitored remediation progress and received regular reports on actions undertaken by the business to address the weaknesses. The Committee has received assurances that the majority of significant items have been closed and that the issue did not lead to the identification of any errors in the financial statements;
|
· the quality and transparency of disclosures contained within the external financial statements.
As part of its overall assessment of the Annual Report and Accounts, the Committee assisted the Board in determining that the Annual Report and Accounts taken as a whole was fair, balanced and understandable, providing the information necessary for shareholders to assess the company’s performance, business model and strategy. A comprehensive review process supports both the Audit Committee and ultimately the Board in reaching their conclusion:
· The production of the Annual Report and Accounts is co-ordinated centrally by the Financial Controller with guidance on requirements being provided to individual contributors;
· The Annual Report and Accounts is reviewed by the Executive Disclosure Committee prior to consideration by the Audit Committee; and
· A management certification process requires members of the Executive Committee and other senior executives to provide confirmation following their review of the Annual Report and Accounts that they consider them to be fair, balanced and understandable.
This process is also undertaken in respect of the half year and quarterly results announcements. In addition, the External Auditor considers the Board’s statement as part of its audit requirements.
|
Systems of internal control
|
Remediation of known control issues has remained a focus of the Committee during 2014. As noted in the letter from the Committee Chairman, on behalf of the Board the Committee has continued to oversee the Control Remediation Programmes within the Markets division (MCRP) and has challenged management on the prioritisation of issues, delivery of remediation, quality assurance and contingency plans. The Committee received reports from Risk Management and Internal Audit and commissioned independent assurance that: the remediation programmes were progressing in accordance with plan; issues were being remediated to industry standard; and internal reporting accurately reflected progress. It is anticipated that MCRP will conclude, with delivery of all necessary actions completed, during the first part of 2015.
Notwithstanding the progress achieved in MCRP, the Committee remained concerned about the lack of improvement to the Markets control environment rating, regarding regulatory concerns around the lack of cultural shift and in light of the foreign exchange trading issues. The Committee invited management to report on improvements to the business and to provide assurances that the business was addressing the risks in an appropriate and sound manner. A larger project will begin in 2015 which will encompass specific remediation issues and wider cultural change. This will be closely monitored by the Board Risk Committee and Group Audit Committee in 2015.
|
Key to the success of the remediation programme will be an effective three lines of defence model. In conjunction with the Board Risk Committee, this has been a primary area of focus for the Audit Committee during 2014. The Committee supported management’s proposals to transition the policy to be more principles-based. The governance of the model has been simplified and streamlined. However, further work is required to ensure the revised model is fully embedded and operating effectively in practice. As such, the Committee has requested a clear articulation of end-state and a plan to reach that goal which will be closely monitored during 2015. In addition, the Committee has agreed that each business will report on progress at Committee visits in 2015.
Regular updates on RBS’s credit quality assurance testing were received by the Committee. These reports highlighted certain weaknesses within the wealth credit business and the Committee requested that management report on action being taken to address these issues. Root causes of the weaknesses have been identified and remediation programmes have been established to address the underlying issues. The Committee will review closely plans and progress during 2015.
Bi-annual reports were also noted in relation to RBS notifiable event process and alerts on each major event are received by the Chairman of the Committee and the Chairman of the Board Risk Committee.
The Finance and Risk System Transformation (FiRST) was kept under the review of the Committee in 2014. A strategic review of the programme’s aims, progress and deliverables was undertaken by management in light of the new RBS model. A proposal was presented to the Committee under which the programme scope will now be more streamlined with a narrower set of priorities, which should enable delivery. External independent assurances on the suitability of the revised plan were provided. Progress will be monitored closely by the Committee in 2015.
During 2014 the Committee has received reports on the ongoing work of the Sensitive Investigations Unit. It was also updated on the whistleblowing arrangements RBS has in place for employees to raise concerns and received reports on incidents reported and investigated. This is an important tool for employees to raise issues and to identify improper behaviours. The Committee considered the enhancements made to the process during the year and also discussed the output of an Internal Audit review.
In line with the Committee’s terms of reference, consideration was given to management’s processes for identifying and responding to the risk of fraud.
|
As discussed in the report of the Board Risk Committee (set out on page 63 to 69), the effectiveness of the Divisional Risk and Audit Committees was considered in 2013. In response to management feedback, consideration was given to alternative mechanisms that could more effectively provide a line of sight into business risk and audit issues. A revised construct of standardised Business Risk Committees, chaired by business Chief Executives, was created and implemented in 2014, with responsibility for the consideration of all risk issues. These Committees also consider finance and audit issues on a quarterly basis and provide reports to the Board Risk Committee and Audit Committee. A review of effectiveness of the Committees will be undertaken in 2015.
The Committee has considered RBS’s compliance with the requirements of the Sarbanes-Oxley Act of 2002, and is satisfied in this respect.
|
Internal audit
|
The Committee received regular reports and opinions from Internal Audit throughout 2014. The audit universe was refreshed during the year to remain aligned with the evolving shape of the bank as the Transformation Programme progressed. This will continue in 2015. Audit officers are working closely with the businesses to ensure the work undertaken is appropriate in both the short and longer term.
The Committee received regular updates on the progress of implementation of Internal Audit’s strategic plan. It also considered and approved Internal Audit’s annual plan for 2014 and monitored progress against it during the year. Consideration was also given to resourcing levels and the impact of the Transformation Programme and other changes taking place across RBS. During two visits to Internal Audit in 2014, the Committee reviewed external co-sourcing arrangements and recruitment strategies aimed at ensuring any capability gaps were appropriately addressed. Significant progress has been made and the benefits are being observed across the function. Overall the Committee is satisfied that the function is appropriately resourced.
The reporting arrangements for the Chief Audit Executive have remained unchanged in 2014: the role continues to report to the Chairman of the Audit Committee, with a secondary reporting line to the Chief Executive for administrative purposes. The Chief Audit Executive exercises his right of attendance at Executive Committee meetings, and Internal Audit officers regularly attend relevant business-level meetings as appropriate.
The annual review of the effectiveness of Internal Audit was undertaken externally in 2014. Following a competitive tender process, EY was appointed to perform this. Their report concluded that Internal Audit had operated effectively during the year. Certain recommendations were made to enhance particular practices within the function. These will be implemented during 2015, with progress tracked by the Committee.
|
Oversight of the Bank’s relationship with its regulators
|
As set out in the terms of reference, the Committee has a responsibility to monitor the relationship with the Financial Conduct Authority (FCA) and the Prudential Regulation Authority (PRA) and other relevant regulatory bodies.
Regular reports were received by the Committee on the status of ongoing regulatory investigations. Any significant developments in the relationship with the regulators were noted by the Committee. The Committee members met, individually and together with other Board members, with the PRA and the FCA during the year as part of their regular interaction with the regulator.
The Committee also tracked progress in relation to mandatory and remedial projects and challenged the management of individual business areas and functions on the ability to meet regulatory expectations, responsibilities and the level of resource required to do so.
|
External audit
|
During 2014, the External Auditor provided the Group Audit Committee with reports summarising its main observations and conclusions arising from the year end audit, half year review and work in connection with the first and third quarter financial results and any recommendations for enhancements to RBS’s reporting and controls. The External Auditor also presented for approval to the Committee its audit plan and audit fee proposal and engagement letter, as well as confirmation of its independence and a comprehensive report of all non-audit fees.
The Audit Committee undertakes an annual evaluation to assess the independence and objectivity of the External Auditor and the effectiveness of the audit process, taking into consideration relevant professional and regulatory requirements. The evaluation sought the views of Committee members and attendees and other key members of management. In assessing the effectiveness of the External Auditor, the Audit Committee had regard to the experience of the audit engagement team; the scope of the audit work planned and executed; standards of communication and reporting; quality of insights on the internal control environment; and independence.
The Audit Committee is responsible for making recommendations to the Board in relation to the appointment, re-appointment and removal of the External Auditors. In order to make a recommendation to the Board, the Audit Committee considers and discusses the performance of the External Auditor, taking account of the outcomes of the annual evaluation carried out. The Board submits the Audit Committee's recommendations to shareholders for their approval at the Annual General Meeting.
The Audit Committee approves the terms of engagement of the External Auditor and also fixes their remuneration as authorised by shareholders at the Annual General Meeting.
|
A competitive tender was undertaken in 2014 to select an auditor for the audit of RBS and its subsidiaries in 2016 (and future periods). Following this, and due consideration by the Audit Committee and the Board, EY was chosen. A transition period will take place in 2015, during which EY will reach a point of independence from RBS and will begin to shadow the audit process to ensure it is well informed to commence as the External Auditor in 2016.
|
Audit and non-audit services
|
The Audit Committee has adopted a policy on the engagement of the External Auditor to supply audit and non-audit services, which takes into account relevant legislation regarding the provision of such services by an external audit firm. The Committee reviews the policy annually and prospectively approves the provision of audit services and certain non-audit services by the External Auditor.
For all other permitted non-audit services, Group Audit Committee approval must be sought in advance, on a case-by-case basis. A competitive tender process is required for all proposed non-audit services engagements where the fees are expected to exceed £100,000. Engagements below £100,000 may be approved by the Chairman of the Group Audit Committee; as an additional governance control all engagements have to be approved by the Financial Controller and Supply Chain Services. Where the engagement is tax related, approval must also be obtained from the Director of RBS Tax. Ad hoc approvals of non-audit services are ratified by the Group Audit Committee each quarter. During 2014, the External Auditor was approved to undertake certain significant engagements which are explained more fully below:
· Assurance testing in relation to RBS’s 2013 Sustainability Report. The External Auditor was selected given its significant experience in specialist sustainability reporting. An improved fee was also negotiated.
· Provision of a compliance report required to comply with an amendment by the SEC to certain broker-dealer annual reporting requirements. Standard industry practice is for the External Auditor to be appointed to perform this work.
· Provision of advice and assistance to RBS Capital Resolution in formulating deleveraging strategies and transaction preparation. Data gathering, due diligence and information assessment was also undertaken. Following a review of all advisors in this area, Deloitte was selected in recognition of the team’s position as one of the leaders in the European loan portfolio sale market, particularly in the relevant geographies.
Further details of the non-audit services that are prohibited and permitted under the policy can be found on the website www.rbs.com. Information on fees paid in respect of audit and non-audit services carried out by the External Auditor can be found in Note 5 to the consolidated accounts on page 363.
|
·
|
consideration of the risk appetite framework of RBS to ensure it remains fit for purpose in light of internal restructuring, market positioning and regulatory changes;
|
·
|
planned improvements to the Operational Risk Management Framework;
|
·
|
the capital and liquidity position of RBS and related regulatory submissions;
|
·
|
improvements to risk reporting; and
|
·
|
assessment of the risk performance of both businesses and individuals and consideration of the accountability and behaviour of individuals in relation to specific matters.
|
Attended/
scheduled
|
|
Baroness Noakes (Chairman)(1)
|
9/9
|
Morten Friis(2)
|
6/6
|
Robert Gillespie (3)
|
5/6
|
Penny Hughes (3)
|
6/6
|
Brendan Nelson
|
9/9
|
Former members
|
|
Sandy Crombie (4)
|
3/3
|
Tony Di Iorio (5)
|
3/3
|
Philip Scott (6)
|
8/8
|
(1)
|
Became Chairman of the Committee with effect from 1 April 2014.
|
(2)
|
Became a member of the Committee with effect from 10 April 2014.
|
(3)
|
Became a member of the Committee with effect from 1 April 2014.
|
(4)
|
Stepped down from the Committee on 31 March 2014.
|
(5)
|
Stepped down from the Board on 26 March 2014.
|
(6)
|
Stepped down from the Board on 31 October 2014.
|
Risk strategy and policy
|
In February 2014, RBS announced its refreshed strategic direction to become a smaller UK centric bank with a focus on placing customers at the fore. A transformation programme was established to implement the required changes, with both short term and longer term objectives. During 2014, the Board Risk Committee, on behalf of the Board, dedicated significant time to regularly reviewing the execution risks and issues arising from the implementation of such fundamental change across the organisation. The Committee has received regular progress updates from the project team. Risk Management has been fully involved in the transformation programme and has provided an independent opinion to the Committee at each meeting on the risks in the programme. In addition, the Committee receives independent opinions from HR and Internal Audit. On a rolling basis, the Committee has held focus sessions on the key workstreams under the programme which are aligned to the priority areas of Reshaping the Bank, Cost, Customer, Control & IT execution. In 2014, the Committee received reports on the customer workstream, the control transformation programme and technology. The Committee also commissioned a detailed review of the people risks facing the organisation. Detailed 2015-17 plans were presented to the Board in December 2014 and the Committee will continue to rigorously monitor the risks and issues arising as plans progress.
The Committee also considered the risks in specific strategic objectives of the bank, in particular it:
· reviewed the progress on the strategic initiative to dispose of the Williams & Glyn business. It considered the technical complexities inherent in the programme; risks associated with the disposal; regulatory requirements; scope; viability; and threats to delivery. Risk is engaged in the programme and has provided the Committee with opinion on key risks and execution. The Committee will continue to oversee delivery throughout 2015, being particularly mindful of the challenging timescales;
· considered the potential impacts on RBS’s mortgage book in the event of a sharp fall in property prices in the short to medium term, should concerns over rising London house prices crystallise;
· received regular reports on the threats to RBS and its customers’ businesses posed by economic or political events across a number of countries including Thailand, Russia and Ukraine; and
· reviewed the RBS Resolution Plan and recommended it to the Board for approval prior to submission to the PRA.
The Committee considered operation of RBS’s Policy Framework and considered management’s plans to improve the accessibility, clarity and ease of implementation of RBS’s policies.
|
Risk profile
|
Reporting
A key priority for the Committee in 2014 was the need to improve and streamline the quality of risk reporting. Following a focus session on Risk Reporting, good progress has been made in this respect and a revised format risk report, including a ‘top risks’ section, was launched in October. Risk reporting is now more strategic and forward looking and current and future risk positions are reported relative to risk appetite and limits.
Throughout 2014 the Committee received reports on key risk issues and risk metrics at each meeting and the Chief Risk Officer provided a verbal update on the key risks to RBS. The Chief Conduct and Regulatory Affairs Officer also provided a verbal update on current matters pertinent to the Committee at each meeting. This has been a useful means of ensuring the Committee receives the latest information on current and emerging risk and conduct matters. Reports are made to the Committee at each meeting on the most recent discussions at the Executive Risk Forum – the management-level risk committee which reports to the Board Risk Committee.
Conduct and Remediation
The Committee carefully considered various conduct issues and remediation programmes in 2014. A primary concern was the investigation of misconduct within the foreign exchange trading business. The Committee received regular reports as the investigation evolved and was kept abreast of interactions with regulators. In November 2014, RBS reached a settlement with the FCA and the US Commodity Futures Trading Commission (CFTC) in relation to failings in the foreign exchange business. RBS fully cooperated with the regulatory investigations and accepted the findings. The Committee has exercised close oversight of the internal investigation into the conduct of current and former employees who had involvement in the foreign exchange area. RBS has announced action taken to date and will provide a further update when the accountability review is complete, which is expected to be in the first quarter. RBS remains in discussion with other governmental and regulatory authorities on these issues, including the US Department of Justice, and the Committee will continue to give this appropriate focus in 2015.
The allegations of misconduct within RBS’s Restructuring business, which were set out in the Tomlinson Report, were also given detailed consideration at the Committee. In response to the report, RBS commissioned Clifford Chance to undertake an independent review into the most serious allegations. The Committee played a key role in monitoring developments and overseeing the publication of the report, in April 2014. It welcomed the finding that there was no evidence of the serious and damaging allegation that RBS had set out to deliberately defraud its business customers. The Committee will continue to monitor the separate, external investigation into Restructuring, which was commissioned by the FCA under section 166 of the Financial Services and Markets Act. The results of this are anticipated during the first part of 2015, and will be reviewed in detail by the Committee.
|
Following the IT incident in June 2012, a significant amount of work has been undertaken to strengthen the resilience of RBS’s technology systems and this continued to be an area of focus for the Committee in 2014. It received quarterly reports on the work being undertaken to
enhance resilience and to address the findings of the section 166 regulatory review. Reports have included independent assurance from PwC that the work undertaken by the business has been appropriate, sustainable and addresses the key areas requiring remediation. In order to further inform the Committee’s considerations around technology resilience a ‘deep dive’ session was held for all Board members in May 2014. As well as considering the immediate concerns around improving resilience, this session also offered an opportunity to review longer term priorities for the function. The Committee is satisfied with the progress of the IT resilience remediation programme and it is anticipated that the work will be complete in early 2015. At this point the Committee will determine appropriate methods of future oversight of the risks associated with IT resilience.
A key part of ensuring the correct behaviours are instilled across RBS is articulating and embedding an appropriate risk culture within RBS that is set and cascaded from the top. This needs to be clearly aligned to the RBS’s existing culture programme. The Risk and Conduct & Regulatory Affairs functions have started the process of researching and developing an appropriate risk culture programme for RBS, and have kept the Committee appraised of progress. Lessons have been gained from liaison with peers and benchmarking. The Committee will review management’s plan to embed risk culture across RBS and the proposed measures to assess and validate its effectiveness during 2015. This topic is of keen regulatory interest will remain a priority for the Committee in 2015 and beyond.
In 2014, the Committee also received reports on other conduct and regulatory issues, including:
· quarterly updates from the oversight committee established to monitor the status of current open investigations in the former Markets Division. This work has been complemented by that of the Markets Controls Remediation Programme (MCRP) which has been monitored by the Group Audit Committee. In 2015, MCRP will be succeeded by the Markets Standards Programme. The Markets Standards Programme will be similar in scale to MCRP, with a greater focus on conduct and culture in addition to controls. It will incorporate remediation of the foreign exchange trading issues;
· RBS’s progress in improving its end to end customer complaints management process, in particular its strategic aims to reduce complaint volumes and to resolve issues at the first point of contact or within forty eight hours of receipt. The Committee will receive further updates on progress next year;
· reports on Anti-Money Laundering remediation at each of its meetings in the first half of 2014, ahead of the regulatory attestation in June 2014. Reporting has now returned to exception based reporting pending further regulatory review;
|
· initial reports on trade and transaction reporting compliance and collateral management issues within the Corporate and Institutional Banking business. The Committee will receive more detailed reports on required action and remediation in early 2015;
· the status of key litigation cases, in particular the US residential mortgage-backed securities litigation claims; and
· the remediation of known regulatory issues in the RBS Americas region.
Capital Management
The Committee reviewed the capital and liquidity position of the bank regularly. It reviewed and recommended that the Board approve the Individual Liquidity Adequacy Assessment (ILAA) and the Internal Capital Adequacy Assessment Process (ICAAP). An assurance opinion was provided by Internal Audit on the adequacy of the processes supporting the preparation of the submissions.
In response to increased regulatory expectations, the Committee has dedicated considerable effort in 2014 to the oversight of stress testing. It has been actively engaged in discussions on underlying assumptions and scenario selection for the European Banking Authority and Bank of England ‘UK Variant’ stress-test exercises and recommended the stress test results submissions to the Board. The Committee reviewed the output of stress testing exercises and has been involved in consideration of their announcement to the market. The Committee also made appropriate recommendations to the Board on reverse stress testing thresholds.
Focus on stress testing and reliance upon the outputs is set to increase in 2015 and beyond. It is therefore essential that the business is resourced to meet expectations and that individuals possess the correct skills and are supported by the correct processes and tools. The Committee will carefully review stress testing capability enhancement plans to ensure that these are fit for purpose and meet regulatory expectations for 2015.
Market, Credit and Operational Risk
The Committee conducted its regular review of the market risks managed by RBS. The appetite for market risk and related limits were also reviewed in the context of the reduction in the size of the Corporate and Institutional Banking business, in line with the bank’s strategy. The Committee reviewed key market risk issues and hot topics including remediation and compliance with CRD IV requirements. Plans to enhance the management of exposures across Credit and Market Risk were considered.
A detailed overview of the Credit Risk portfolio was also provided to the Committee, including a report on activities to address current and emerging risks, and an update on the credit risk appetite frameworks. Steps taken to de-risk certain portfolios, including commercial real estate, and to improve overall asset quality were considered.
|
Working closely with the Group Audit Committee, the Committee reviewed the updated three lines of defence design principles (across front line management, risk and internal audit). In the second half of 2014, implementation has been focussed on publication and dissemination of the principles, and application in both organisational structures and individual role profiles. During 2015, the focus will be on driving these principles deeper into the organisation, supported by the planned activity on risk culture outlined above. Effective operation of the three lines of defence model is critical to the success of the bank’s transformation and the Committee will carefully consider plans in early next year and monitor delivery against agreed objectives.
An effective first line of defence with a clear understanding and ownership, is fundamental to the success of the Operational Risk Management Framework (ORMF). The way in which RBS currently manages Operational Risk is inconsistent across the bank and a programme of work has been established to address identified weaknesses in capabilities. During 2014, RBS Risk has defined an enterprise wide approach to risk management covering all risk disciplines and has aligned its end state vision of what a good ORMF should look like to this approach. The Board Risk Committee has received reports on progress and will consider detailed plans in the first quarter of 2015.
Thereafter, the Committee will monitor progress as the programme is delivered over the following two years.
The Committee also received reports on:
· RBS’s long dated derivatives business and noted the risk and control framework (including limits and collateral requirements) which supported it;
· the New Product Risk Assessment process including enhancements made to the end to end product life cycle;
· the status of RBS’s compliance with the Single European Payments Area (SEPA) Directive;
· regular reports on improvements in information security, corporate security, records management and cyber risk;
· enhancements to data quality across the organisation. The opinion of Internal Audit was considered in this respect also. Further status updates will be provided during 2015.
In December 2014, the Committee supervised the responses provided by RBS to the PRA and FCA as part of their Dear Chairman II Exercise on IT resilience. In particular, it reviewed the detailed responses to the FCA questionnaires, and for the more technical PRA questionnaires, the Committee reviewed the processes used to prepare the responses. In each case the Committee received assurance reports from Risk and from Internal Audit and on this basis recommended to the Board that it approve the submissions to the regulators.
|
The Committee received bi-annual reports on cyber threats and responses, covering the threat landscape together with key issues and progress on the bank’s improvements plans in this area. The bank is re-baselining its appetite and approach to cyber risk and is moving to a model of strong detection and response in addition to mitigation. The banking sector will continue to be a prime target for attackers and the Committee will keep cyber risk under close review during 2015.
The Committee reviewed RBS’s 2014 Annual Risk and Control Report and was satisfied that RBS had operated its risk management framework in accordance with the requirements of the UK Corporate Governance Code.
|
Risk appetite, framework and limits
|
The Board Risk Committee reviewed the risk appetite framework of RBS during 2014, particularly in light of internal restructuring, market positioning and changes to regulations. This included a review of capital adequacy, earnings volatility and stakeholder confidence. This review is being finalised and a formal risk appetite which reflects the new organisational structure will be approved in the first quarter of 2015. This review will also focus on how the detailed risk appetite processes within the individual businesses fit within the enterprise wide appetite set by the Board.
|
Risk and C&RA operating model
|
During the course of two separate visits, the Board Risk Committee reviewed the Risk Management and C&RA operating model to ensure that both functions had the appropriate structures and resources in place to deliver their strategic plans. The bench-strength of the functions was reviewed and consideration was given to succession planning, resource and budget.
The Committee considered in detail the impact of RBS’s transformation programme on the holistic risk management operating model. This included: resourcing levels and quality; changes to risk management’s technology support infrastructure; the impact on RBS’s overall control environment; and alignment with other major change and investment programmes.
Last year, the Committee reviewed the operation of the Divisional Risk and Audit Committees. In response to management feedback, consideration was given to alternative mechanisms that could more effectively provide a line of sight into business risk and audit issues. In early 2014, the Committee agreed that standardised Business Risk Committees, chaired by business Chief Executives, should be responsible for the consideration of all risk issues and escalation to the business ExCo and ERF. These Committees also consider finance and audit issues on a quarterly basis and provide reports to the Board Risk Committee and Group Audit Committee. While the Committees are in their infancy, it is anticipated that these changes will improve the risk governance at a business level and facilitate the escalation of issues as appropriate. A review of effectiveness will be undertaken in 2015.
|
Risk architecture
|
The Board Risk Committee considered model risk management across the organisation and this will remain a key area of focus of the Committee into 2015 and beyond.
The Committee reviewed the preparations underway to ensure compliance with the new Basel Principles on Effective Risk Data Aggregation and Reporting, which were due to come into effect from January 2016. Detailed plans will be reviewed and the Committee will receive reports on delivery through 2015.
|
Accountability and Remuneration
|
The Board Risk Committee recognises clear link between conduct, culture and performance management. As part of its work the Committee has continued to work closely with the Group Performance and Remuneration Committee to consider the risk aspects of Executive Committee members’ objectives, performance and remuneration arrangements. The committee makes recommendations as appropriate to the Group Performance and Remuneration Committee.
The Committee also considered the risk performance of businesses in light of known risk and control issues and under advice from Risk, C&RA and internal audit functions. It has also reviewed specific accountability cases and made recommendations regarding appropriate adjustments to performance related reward to the Group Performance and Remuneration Committee. The Group Performance and Remuneration Committee’s report on pages 75 to 95 includes more detail on how risk is taken into account in remuneration decisions.
|
·
|
removing risk from the balance sheet in an efficient, expedient and economic manner;
|
·
|
reducing the volatile outcomes in stressed environments; and
|
·
|
accelerating the release of capital through management and exit of the portfolio.
|
·
|
oversee the actions of RCR’s management, including implementation of RCR’s strategy;
|
·
|
review and report to the Board on RCR’s progress against and compliance with the primary objective (to eliminate the bank’s exposure to RCR assets) and the asset management principles (criteria for taking decisions on the reduction of capital and assets);
|
·
|
agree in consultation with the Group Performance and Remuneration Committee specific incentives for RCR management, aligned to the objectives of RCR;
|
·
|
consider financial disclosures in respect of RCR; and
|
·
|
report to the Board on the Committee’s activities and recommend changes to RCR strategy.
|
Attended/
scheduled
|
||
Baroness Noakes (Chairman) (1)
|
3/3
|
|
Sandy Crombie
|
3/4
|
|
Philip Hampton
|
4/4
|
|
Brendan Nelson
|
3/4
|
|
Former member
|
||
Philip Scott (2)
|
1/1
|
(1)
|
Baroness Noakes took over from Philip Scott as Chairman of the Committee on 1 April 2014. The Committee held four scheduled meetings and two ad hoc meetings in 2014. Meetings are attended by relevant executives, and representatives from the risk, finance and human resources functions.
|
(2)
|
Stepped down from the Committee on 1 April 2014.
|
·
|
Oversight of the values and conduct work intended to address behavioural and cultural issues
|
·
|
Assessing performance on delivery of customer commitments on trust, advocacy and service including simple, transparent and fair banking
|
·
|
Ongoing commitment to stakeholder engagement through face to face sessions with advocacy groups on key issues of concern (more details on the next page)
|
·
|
Oversight of progress on sustainability activities across RBS including serving society, serving customers and supporting communities
|
·
|
Oversight of the development of Environmental, Social and Ethical (ESE) policies designed to ensure responsible and sustainable management of risks in sensitive and controversial lending sectors. ESE polices have now been developed for Defence, Forestry, Fisheries & Agribusiness, Mining & Metals, Oil & Gas, Gambling, Power Generation and Animal Testing. As a result of these policy decisions, the Committee has played an instrumental role in not providing finance to a number of controversial areas of industry.
|
·
|
Oversight of progress on people issues including safety and health, wellbeing, diversity and inclusion and employee engagement
|
·
|
Considering sustainability positioning on environmental targets, climate change, human rights and sustainable energy opportunities
|
·
|
Transparent reporting through the annual Sustainability Review which describes our performance and approach to making RBS a more sustainable business, one which will support the long-term future of the economy and society.
|
·
|
Fair Banking with particular emphasis on how well RBS serves low income customers
|
·
|
Privacy and the need to balance security against the employee right to privacy
|
·
|
Climate Change including the latest science on the predicted physical and humanitarian impacts
|
·
|
Supporting Enterprise and in particular how well RBS supports international trade
|
·
|
Sustainability priorities of the investment community
|
·
|
Employee Engagement with focus on people strategy, employee sentiment and balanced leadership
|
Attended/
scheduled
|
|
Penny Hughes (Chairman) (1)
|
5/6
|
Alison Davis
|
6/6
|
Robert Gillespie (2)
|
5/5
|
Former member
|
|
Sandy Crombie (3)
|
3/3
|
(1)
|
Appointed Chairman of the Committee on 25 June 2014.
|
(2)
|
Appointed to the Committee with effect from 1 April 2014.
|
(3)
|
Stepped down from the Committee on 25 June 2014.
|
·
|
Management of reputation and delivery of commitments on trust, advocacy and customer service
|
·
|
Reputational challenges relating to people agenda including embedding of values and cultural change activity
|
·
|
Development of brand strategy in line with, RBS’s purpose, vision and values
|
·
|
Sustainable growth of business and measures taken to support economic development and how banks can better serve society
|
·
|
Community programmes and employee engagement in charitable partnerships
|
·
|
Provide challenge on how well RBS is integrating sustainable banking into its business strategy and what is being done to foster a sustainable business for customers
|
·
|
Receive reports on key reputational risks relating to customer priorities and performance against customer commitments
|
·
|
Consider product sustainability, transparency and fairness
|
·
|
Receive reports on how RBS is supporting SMEs and oversee the approach to responsible lending and financial inclusion
|
·
|
Oversight of Environmental, Social and Ethical risk policies
|
·
|
Engage with key internal and external stakeholder groups on emerging sustainability issues
|
·
|
Approve the annual Sustainability Report and receive the external auditors assurance report
|
·
|
Oversee priorities, targets and reputational challenges on key emerging sustainable banking issues and consider best practice benchmarking
|
·
|
Operating profit is up significantly to £3.5 billion from a £7.5 billion loss in 2013
|
·
|
Attributable loss to ordinary and B shareholders of £3.5 billion which includes the loss provision of £4 billion associated with the decision to divest CFG
|
·
|
Cost reduction of £1.1 billion, excluding the effect of currency movements, which has exceeded the target
|
·
|
Staff compensation has reduced year on year at both the total and per employee levels
|
·
|
CET1 ratio has improved over the year from 8.6% to 11.2%
|
·
|
RCR run off - assets have been reduced by £14 billion and RWA equivalents have reduced by £38 billion
|
·
|
RBS Total Shareholder Return (TSR) performance in 2014 has been ahead of other UK banks and the FTSE100 index
|
·
|
In 2014, we have seen some positive Net Promoter Score movements in some of our franchises and there are early signs that customer trust in RBS is stabilising and starting to improve
|
·
|
The average annual salary increase amongst our core population of employees in 2015 will be 2%, up from 2014, whereas it will be less than 1% across the most senior RBS employees.
|
·
|
The bonus pool has fallen from a total of £576 million last year (£536 million excluding CFG) to £421 million excluding CFG in 2014, a reduction of 21% excluding CFG or a 27% overall reduction. Over 90% of this pool will be directed to those below the most senior RBS employees. The Corporate & Institutional Banking (CIB) bonus pool is 53% lower than 2013.
|
·
|
The bonus pool represents 6% of operating profit (excluding CFG and before variable compensation expense, conduct, litigation and restructuring charges and other one-off items).
|
·
|
Where employees do receive a bonus, the average amounts remain relatively modest with 51% of employees receiving £2,000 or less and a further 22% receiving less than £5,000.
|
·
|
Bonus awards above £2,000 are subject to deferral requirements and the Committee approved a 2014 deferral structure for higher earners and MRTs that exceeds current regulatory requirements.
|
·
|
No changes to remuneration policy.
|
·
|
Salary, pension and benefit funding unchanged in 2015.
|
·
|
Performance measures for long-term incentive awards to be granted in 2015 follow the criteria that applied to awards made in 2014 but incorporating Trust in the Customers & People measure.
|
·
|
Reflecting a desire from shareholders for longer timescales, the overall vesting period for future long-term incentive awards has been extended from three to five years.
|
Remuneration in 2014 (£000s)
|
||
Ross McEwan
|
Ewen Stevenson (1)
|
|
Salary
|
1,000
|
497
|
Benefits (2)
|
143
|
16
|
Pension allowance
|
350
|
174
|
Fixed share allowance
|
—
|
497
|
Bonus
|
—
|
—
|
Long-term Incentive Plan vesting (3)
|
358
|
—
|
Other award (4)
|
—
|
1,911
|
Total
|
1,851
|
3,095
|
Notes:
(1) Joined on 19 May 2014.
(2) Amount for Ross McEwan includes standard benefit funding and relocation benefits.
(3) Amount relates to a share award made to replace awards forfeited on leaving Commonwealth Bank of Australia, which was granted subject to RBS performance conditions.
(4) Amount relates to a share award made to replace awards forfeited on leaving Credit Suisse.
|
||
Implementation of policy for 2015
|
||
· Details of remuneration arrangements for 2015 are set out in the implementation of policy section on page 83.
· Variable pay will consist of a long-term incentive award (LTI) with performance conditions that are designed to be stretching and support delivery of the business strategy.
· LTI performance conditions will be assessed over three years with any vesting taking place in equal tranches in years four and five.
· Malus and clawback provisions will apply for an overall period of seven years from the date of grant.
|
Directors’ Remuneration Policy
|
||||
The full Directors’ Remuneration Policy, as approved by shareholders at the AGM on 25 June 2014, is available at rbs.tm/complianceandrem and no changes are proposed that would require shareholder approval. An extract of the policy with certain updates to ensure it is relevant for the current year is set out below for ease of reference. In the event of any conflict, the approved policy on rbs.com takes precedence over the information set out in this section.
|
||||
Fixed pay elements for executive directors (EDs)
Fixed pay elements are intended to provide a level of competitive remuneration for performing the role with less reliance on variable pay in order to discourage excessive risk-taking and with partial delivery in shares to align with long-term shareholder value.
|
||||
Element of pay
|
Purpose and link
to strategy
|
Operation
|
Maximum potential value
|
Performance metrics
and period
|
Base salary
|
To aid recruitment and retention of high performing individuals whilst paying no more than is necessary. To provide a competitive level of fixed cash remuneration, reflecting the skills and experience required, and to discourage excessive risk-taking.
|
Paid monthly and reviewed annually.
The rates for 2015 are as follows:
Chief Executive - £1,000,000
Chief Financial Officer - £800,000
Further details on remuneration arrangements for the year ahead are set out in the annual report on remuneration.
|
Determined annually.
Any future salary increases will be considered against peer companies and will not normally be greater than the average salary increase for RBS employees over the period of the policy.
|
n/a
|
Fixed share allowance
|
To provide fixed pay that reflects the skills and experience required for the role. This will be delivered in shares which must be retained for the long term.
|
A fixed allowance, paid entirely in shares. Individuals will receive shares that vest immediately subject to any deductions required for tax purposes and a retention period will apply. Shares will be released from the retention period in equal tranches over a five year period. The fixed share allowance will broadly be paid in arrears, currently in two instalments per year. For 2015, the instalments will be paid in August and December.(1)
|
An award of shares with an annual value of up to 100% of salary at the time of award.
The fixed share allowance is not pensionable.
|
n/a
|
Benefits
|
To provide a range of flexible and market competitive benefits to further aid recruitment and retention of key individuals.
|
A set level of funding is provided and EDs can select from a range of benefits including:
·Company car
·Private medical insurance
·Life assurance
·Ill health income protection
Also entitled to use of a car and driver on company business and standard benefits such as holiday and sick pay.
Further benefits including allowances when relocating from overseas may be provided to secure the most suitable candidate for the role.
|
Set level of funding for benefits (currently £26,250) which is subject to review.
Further benefits such as relocation allowances and other benefits (e.g. tax advice, housing and flight allowances and payment of legal fees) may be offered in line with market practice.
The value of benefits paid will be disclosed each year in the annual report on remuneration.
|
n/a
|
Pension
|
To encourage planning for retirement and long-term savings.
|
Provision of a monthly cash pension allowance based on a percentage of salary. Opportunity to participate in a defined contribution pension scheme.
|
Pension allowance of 35% of salary.
|
n/a
|
(1)
|
The company believes that delivery in shares is the most appropriate construct for a fixed allowance to executive directors, qualifying as fixed remuneration for the requirements imposed under CRD IV. If regulatory requirements emerge that prohibit allowances being delivered in shares, or deem that such allowances will not qualify as fixed remuneration, then the company reserves the right to provide the value of the allowance in cash instead in order to comply with the requirements.
|
Element of pay
|
Purpose and link to strategy
|
Operation
|
Maximum potential value
|
Performance metrics and period
|
Variable pay award
(long-term incentive)
|
To support a culture where good performance against a full range of measures will be rewarded. To incentivise the delivery of stretching targets in line with the Strategic Plan. The selection of performance metrics will be closely aligned with Key Performance Indicators.
Performance is assessed against a range of financial and non-financial measures to encourage superior long-term value creation for shareholders.
Delivery in shares with the ability to apply malus adjustments and clawback further supports longer-term alignment with shareholders.
|
Any variable pay award made will be delivered in the form of a long-term incentive, paid in shares (or in other instruments if required by regulators) and subject to a combination of time and performance-based vesting requirements.
A minimum three year performance period will apply. The award will have an overall five year vest period, vesting in equal tranches in years four and five.
As a minimum, shares will be subject to retention periods as required under the PRA and Financial Conduct Authority (FCA) Remuneration Code.
Provisions for malus adjustment of unvested awards and clawback of vested awards.
The long-term incentive award will be delivered under the RBS 2014 Employee Share Plan, as approved by shareholders at the 2014 AGM.
|
The maximum level of award is subject to any limit on the ratio of variable to fixed pay as required by regulators. This currently limits variable pay to the level of fixed pay (i.e. base salary, fixed share allowance, benefits and pension). A higher ratio, up to 200% of fixed pay, is possible with shareholder approval. RBS is not seeking any such approval at the 2015 AGM.
For these purposes awards will be valued in line with the EBA rules, including any available discount for long-term deferral.
In addition to the regulatory ratio which currently limits variable pay to the level of fixed pay, awards for executive directors are subject to a maximum of 300% of base salary (1).
The vesting level of the award could vary between 0% and 100% dependent on the achievement of performance conditions. Between 20% - 25% will vest at threshold for each performance measure.
|
Any award made will be subject to performance conditions measured over a minimum three year period.
Typical measures may fall under the following categories (weighted 25% each):
· Economic Profit
· Relative TSR
· Safe and Secure Bank
· Customers and People
An underpin gives the Committee discretion to reduce vesting amounts in light of underlying financial results, or conduct and risk management effectiveness.
These or similar measures and weightings will be applied to reflect the strategy going forward.
Details of the performance measures for awards to be granted in 2015 are set out as part of the implementation of remuneration policy on page 84.
|
(1)
|
Adjustments will be made to award levels where necessary to ensure that executive directors remain within the variable to fixed limit.
|
Element of pay
|
Purpose and link to strategy
|
Operation
|
Maximum potential value
|
Performance metrics and period
|
Shareholding requirements
|
To ensure EDs build and continue to hold a significant shareholding to align interests with shareholders.
|
A period of five years is allowed in which to build up shareholdings to meet the required levels.
Any unvested share awards are excluded in the calculation.
|
Chief Executive –
250% of salary.
Chief Financial Officer - 125% of salary.
Requirements may be reviewed and increased in future.
|
n/a
|
·
|
The Committee sets stretching performance targets taking into account the company’s business strategy, financial forecasts and wider non-financial metrics. The performance conditions for variable pay awards made to EDs have been chosen to promote the building of a safer, stronger and more sustainable business. The Committee agrees the performance conditions each year after consultation with major shareholders.
|
·
|
The Committee recognises the importance of alignment with shareholders through the use of shareholding requirements, a longer vesting period for long-term incentive awards and retention periods post vesting. Upon leaving, any outstanding share awards held by ‘good leavers’ will vest, normally on the original vesting dates, and shares from the fixed share allowance will continue to be released over the applicable five year retention period in order to ensure former EDs maintain an appropriate interest in RBS shares.
|
·
|
Remuneration for EDs broadly follows the policy for all employees but with a significant element delivered in shares and an appropriate proportion delivered through variable performance-related pay. This is to ensure that total remuneration to EDs is more aligned with the long-term interests of shareholders and dependent on specific performance measures being met.
|
Malus and Clawback
|
·
|
the individual participating in or being responsible for conduct which results in significant losses for RBS;
|
·
|
the individual failing to meet appropriate standards of fitness and propriety;
|
·
|
reasonable evidence of an individual’s misbehaviour or material error; and
|
·
|
RBS or the individual’s relevant business unit suffering a material failure of risk management.
|
Consideration of employment conditions elsewhere in the company
|
Discretion
|
Remuneration policy for the Chairman and non-executive directors
|
||||
Element of pay
|
Purpose and link to strategy
|
Operation
|
Maximum potential value
|
Performance metrics
and period
|
Fees
|
To provide a competitive level of fixed remuneration that reflects the skills, experience and time commitment required for the role.
No variable pay is provided so that the Chairman and non-executive directors can maintain appropriate independence, focus on long-term decision making and constructively challenge performance of the executive directors.
|
Fees are paid monthly.
The level of remuneration reflects their responsibility and time commitment and the level of fees paid to directors of comparable major UK companies.
The Chairman and non-executive directors do not participate in any incentive or performance plan. Fees are reviewed regularly.
|
The rates for the year ahead are set out in the annual report on remuneration on page 83.
Any future increases to fees will be considered against directors at comparable companies and will not normally be greater than the average inflation rate over the period under review, taking into account that any change in responsibilities, role or time commitment may merit a larger increase.
Additional fees may be paid for new Board Committees provided these are not greater than fees payable for the existing Board Committees as detailed in the annual report on remuneration.
|
n/a
|
Benefits
|
Any benefits offered would be in line with market practice.
|
Reimbursement of reasonable out-of-pocket expenses incurred in performance of duties. The Chairman also receives private medical cover in line with the scheme rules.
|
The value of the private medical cover provided to the Chairman will be in line with market rates and disclosed in the annual report on remuneration.
|
n/a
|
Recruitment remuneration policy
|
·
|
The approach to recruitment of directors is to consider both internal and external candidates and to pay no more than is required to attract the most suitable candidate for the role.
|
·
|
The policy on the recruitment of new directors aims to structure pay in line with the framework and quantum applicable to current directors, taking into account that some variation may be necessary to secure the preferred candidate.
|
·
|
Consideration will be given to the skills and experience held by the individual being recruited as well as the incumbent’s position.
|
·
|
No sign-on awards or payments will be offered over and above the normal buy-out policy to replace awards forfeited or payments foregone. The Committee will seek to minimise buy-outs wherever possible and will seek to ensure they are no more generous than, and on substantially similar terms to, the original awards or payments they are replacing.
|
·
|
The maximum level of variable pay which may be granted to new executive directors is the same as that applicable to existing executive directors, excluding any buy-out arrangements. The Chairman and non-executive directors do not receive variable pay.
|
Recruitment of Ewen Stevenson during 2014
Ewen Stevenson was appointed to the Board as Chief Financial Officer on 19 May 2014. His annual remuneration arrangements on appointment were as follows:
|
||
Salary
Fixed share allowance
Pension allowance
Benefit funding
|
£800,000
£800,000
£280,000
£26,250
|
|
Total fixed remuneration
|
£1,906,250
|
|
Maximum variable pay (long-term incentive award) is calculated in line with the ratio limiting variable to fixed remuneration, including the EBA discount for long-term deferral, with the first award due to be made in March 2015. Further details are set out in the implementation of policy section on page 83.
An award over 584,506 shares was made on Ewen’s appointment to replace awards he forfeited on leaving Credit Suisse. The award is eligible to vest between March 2015 and March 2017 on terms that are no more generous than the terms of the awards they have replaced.
|
Service contracts and policy on payments for loss of office – directors
|
||
Provision
|
Policy
|
Details
|
Payments for loss of office
|
Payment in lieu of notice only
|
If either party wishes to terminate an executive director’s service contract they are required to give 12 months’ notice to the other party.
The service contracts do not contain any pre-determined provisions for compensation on termination. The service contracts give RBS the discretion to make a payment in lieu of notice, which is based on salary only (with no payment in respect of any other benefits, pension or fixed share allowances) and is released in monthly instalments. During the period when instalments are being paid, the executive director must take all reasonable steps to find alternative work and any remaining instalments will be reduced as appropriate to offset income from any such work.
|
Treatment of
annual and long-term incentives on termination
|
Treatment in line with the relevant plan rules as approved by shareholders
|
Existing annual incentive awards under the Deferral Plan will not normally lapse on termination, unless termination is for Cause (as defined in the rules of the Deferral Plan). The awards will normally continue to vest on the original vesting dates, subject to provisions regarding malus, clawback, competitive activity and detrimental activity as appropriate.
Existing long-term incentive awards normally lapse on leaving unless the termination is for one of a limited number of specified ‘good leaver’ reasons or the Committee exercises its discretion to prevent lapsing. The Committee may exercise this discretion where it believes this is an appropriate outcome in light of the contribution of the participant and shareholders’ interests. Where awards do not lapse on termination, any vesting will normally take place on the original vesting dates subject to the performance conditions being met and pro-rating to reflect the proportion of the period that has elapsed at the date of termination. Malus and clawback provisions may also apply in accordance with policy.
|
Fixed share allowances
|
Treatment in line with the plan rules as approved by shareholders
|
Any shares already received under fixed share allowances will not be forfeited on termination but must continue to be held for the original retention periods. The fixed share allowance will continue to accrue for the period up to cessation of employment.
|
Other provisions
|
Standard contractual terms in line with market practice
|
Contracts include standard clauses covering remuneration arrangements and discretionary incentive plans (as set out in the main policy table above), reimbursement of reasonable out-of-pocket expenses incurred in performance of duties, redundancy terms and sickness absence, the performance review process, the disciplinary procedure and terms for dismissal in the event of personal underperformance or breaches of RBS policies.
|
Other payments
|
Discretionary
|
The Committee retains the discretion to make payments (including but not limited to professional and outplacement fees) to mitigate against legal claims, subject to any payments being made pursuant to a settlement or release agreement.
|
Provisions for non-executive directors (NEDs) and the Chairman
|
NEDs do not have service contracts or notice periods although they have letters of engagement reflecting their responsibilities and time commitments. No compensation would be paid to any NED in the event of termination of appointment.
Arrangements for the Chairman
Philip Hampton is entitled to receive a cash payment in lieu of notice of 12 months’ fees in the event that his appointment is terminated as a result of the majority shareholder seeking to effect the termination of his appointment, or if RBS terminates his appointment without good reason, or if his re-election is not approved by shareholders at a General Meeting resulting in the termination of his appointment.
|
Annual report on remuneration
|
Total remuneration paid to directors for 2014
|
Current directors
|
Former director
|
|||||||||
Ross McEwan (1)
|
Ewen Stevenson (2)
|
Nathan Bostock (3)
|
||||||||
2014
£000s
|
2013
£000s
|
2014
£000s
|
2013
£000s
|
2014
£000s
|
2013
£000s
|
|||||
Salary
|
1,000
|
250
|
497
|
—
|
313
|
191
|
||||
Fixed share allowance
|
—
|
—
|
497
|
—
|
—
|
—
|
||||
Benefits (4)
|
143
|
40
|
16
|
—
|
11
|
7
|
||||
Pension
|
350
|
88
|
174
|
—
|
109
|
67
|
||||
Annual bonus
|
—
|
—
|
—
|
—
|
—
|
—
|
||||
Long-term Incentive Plan (LTIP) (5)
|
358
|
—
|
—
|
—
|
—
|
|||||
Other awards (6)
|
—
|
—
|
1,911
|
—
|
—
|
—
|
||||
Total remuneration
|
1,851
|
378
|
3,095
|
—
|
433
|
265
|
(1)
|
Ross McEwan’s remuneration for 2013 reflected his service from appointment to the Board on 1 October to 31 December 2013.
|
(2)
|
Ewen Stevenson was appointed to the Board on 19 May 2014 and the table reflects his remuneration for the period since appointment.
|
(3)
|
Nathan Bostock joined the Board on 1 October 2013 and stepped down from the Board on 28 May 2014. See page 85for details of termination arrangements.
|
(4)
|
Benefits figure includes standard benefit funding of £26,250 per annum with the remainder being relocation expenses provided to Ross McEwan.
|
(5)
|
The value for Ross McEwan relates to an award made on appointment to his previous role as CEO UK Retail to replace awards forfeited on leaving Commonwealth Bank of Australia. This element of the award was subject to RBS performance conditions which ended on 31 December 2014 and have been assessed as set out below.
|
(6)
|
The amount shown for Ewen Stevenson relates to an award made on appointment to replace the value of awards forfeited on leaving Credit Suisse. The award was delivered entirely in shares and subject to deferral, on terms that are no more generous than the terms of the awards replaced.
|
Number of shares under award
|
Vesting outcome for RBS measures (1)
|
Vesting outcome for Retail measures (2)
|
Final vesting outcome (weighted 50:50)
|
Number of shares to vest in August 2015
|
Average share price
October – December 2014
|
Value for total remuneration table above
|
130,841
|
61.5%
|
84.2%
|
72.85%
|
95,318
|
£3.76
|
£358,396
|
(1)
|
This element follows the performance conditions applicable to the overall RBS-wide measures for the 2012 LTIP awards and the assessment is detailed on page 85.
|
(2)
|
The performance measures applicable for UK Retail were based on: Financial targets (weighted 50%) covering risk weighted assets, nominal assets, loan:deposit ratio, notional return on equity, operating profit, cost:income ratio; Customer measures (weighted 10%); People measures (weighted 10%); and Risk measures (weighted 30%). All financial targets were deemed to have been met in full with the customer, people and risk measures ranked as partially met. The Committee also considered recommendations from the Board Risk Committee in determining the final outcome.
|
Share plan interests awarded under the LTIP during 2014 (audited)
|
|||||
Grant date
|
Face value of
award (£000)
|
Number of shares
awarded
|
% that would vest at threshold and maximum
|
Performance
requirements
|
|
Ross McEwan (1)
|
7 March 2014
|
3,000
|
915,193
|
Vesting between 0% - 100% with 20% vesting at threshold for the TSR measure and 25% vesting at threshold for the Economic Profit measure.
|
Conditional share awards subject to stretching performance conditions covering Economic Profit, Relative Total Shareholder Return, Safe & Secure Bank and Customers & People. Performance measured over a three year period. See page 86 for further details.
|
Ewen Stevenson (2)
|
19 May 2014
|
1,911
|
584,506
|
Award made on appointment to replace the value of awards forfeited on leaving Credit Suisse. The shares are deferred over a similar time period as the awards replaced and subject to employment, malus and clawback provisions. No threshold vesting applies.
|
(1)
|
The number of shares awarded is based on a multiple of salary and an award price of £3.278 calculated based on the average share price over five business days prior to the grant date.
|
(2)
|
The number of shares is based on the value of awards replaced and an award price of £3.270 calculated based on the average share price over five business days prior to the grant date.
|
Board and
Committee fees
£000s
|
Benefits and
other fees
£000s
|
2014
Total
£000s
|
2013
Total
£000s
|
|
Philip Hampton (1)
|
750
|
1
|
751
|
751
|
Sandy Crombie
|
213
|
—
|
213
|
186
|
Alison Davis
|
141
|
—
|
141
|
132
|
Morten Friis (2)
|
112
|
—
|
112
|
—
|
Robert Gillespie (3)
|
149
|
35
|
184
|
7
|
Penny Hughes
|
178
|
—
|
178
|
154
|
Brendan Nelson
|
183
|
—
|
183
|
164
|
Baroness Noakes
|
186
|
—
|
186
|
136
|
Former non-executive directors
|
||||
Tony Di Iorio (4)
|
34
|
11
|
45
|
136
|
Philip Scott (5)
|
125
|
—
|
125
|
164
|
(1)
|
Philip Hampton is entitled to private medical cover and the value is shown in the benefits column.
|
(2)
|
Morten Friis was appointed to the Board with effect from 10 April 2014.
|
(3)
|
Robert Gillespie is the RBS nominated director of Citizens Financial Group, Inc. (CFG) and is entitled to fees for the period from 1 August 2014 to 31 December 2014. As part of the compensation plan for directors agreed on the IPO of the business in September 2014, Mr Gillespie is also entitled to restricted stock units in CFG which will vest on the date of the CFG AGM in 2015. The value of the fees and restricted stock is shown in the Benefits and other fees column, converted using an average exchange rate during 2014 of $1.647:£1.
|
(4)
|
Tony Di lorio became a non-executive director of CFG on 15 January 2014 and the value of fees received for the period to 26 March 2014, the date he retired from the RBS Board, is shown in the Benefits and other fees column, converted using an average exchange rate during 2014 of $1.647:£1.
|
(5)
|
Philip Scott stepped down from the Board on 31 October 2014.
|
Implementation of remuneration policy in 2015
|
Salary
|
Benefits
|
Pension
35% of salary
|
Fixed Share Allowance
100% of salary (1)
|
Long-term incentive award (LTI)
calculated in line with regulatory cap (2)
|
|
Chief Executive
|
£1,000,000
|
£26,250 (3)
|
£350,000
|
£1,000,000
|
£1,559,810
|
Chief Financial Officer
|
£800,000
|
£26,250
|
£280,000
|
£800,000
|
£2,160,000
|
(1)
|
Fixed Share Allowance will be payable broadly in arrears and the shares will be released in equal tranches over a five year period.
|
(2)
|
The LTI that can be awarded in 2015 is limited to the level of fixed remuneration, on an annualised basis where appropriate. The value at grant incorporates the discount factor for long-term deferral calculated in line with European Banking Authority rules and results in a maximum LTI value of approximately 113% of fixed remuneration.
|
(3)
|
Also receives relocation benefits include housing and flight allowances, the value of which is disclosed each year in the total remuneration table.
|
Chairman
|
£750,000
|
Non-executive Director Group Board
|
£72,500
|
Senior Independent Director (SID)
|
£30,000
|
Membership of: Group Audit Committee (GAC), Board Risk Committee (BRC),
Group Performance and Remuneration Committee (RemCo) and Sustainable Banking Committee (SBC)
|
£30,000
|
Additional fee for Chairman of the GAC, BRC, RemCo or SBC
|
£30,000
|
Membership of the RCR Board Oversight Committee (RCR BOC)
|
£15,000
|
Additional fee for Chairman of the RCR BOC
|
£15,000
|
Membership of Group Nominations Committee (NomsCo)
|
£10,000
|
Sandy Crombie
|
Alison Davis
|
Morten Friis
|
Robert Gillespie
|
Penny Hughes
|
Brendan Nelson
|
Baroness Noakes
|
SID
RemCo Chairman
GAC
RCR BOC
NomsCo
|
RemCo
SBC
NomsCo
|
GAC
BRC
NomsCo
|
BRC
RemCo
SBC
NomsCo
|
SBC Chairman
BRC
NomsCo
|
GAC Chairman
BRC
RCR BOC
NomsCo
|
BRC Chairman
RCR BOC Chairman
GAC
NomsCo
|
LTI awards to be granted to executive directors in 2015
Performance criteria
|
Economic profit (25%)
|
Weighting
|
Performance target
|
Vesting range
|
25%
|
The economic profit target will be consistent with the achievement of RBS’s strategic long term return on equity target of 12%+.
|
25 - 100%
|
Relative Total Shareholder Return (25%)
|
Relative TSR Comparator Group
|
Weighting
|
|
1
|
Barclays
|
200%
|
2
|
Lloyds Banking Group
|
|
3
|
HSBC
|
100%
|
4
|
Standard Chartered
|
|
5 to 13
|
BBVA, BNP Paribas, Credit Agricole, Credit Suisse Group, Deutsche Bank, Santander, Societe Generale, UBS, Unicredito
|
50%
|
Weighting
|
Performance target
|
Vesting range
|
25%
|
TSR between median and upper quartile
|
20 - 100%
|
Safe & Secure Bank (25%)
|
Customers & People (25%)
|
Category
|
Metrics
|
Performance target
|
Safe & Secure Bank
|
CET1 ratio
(12.5%)
|
target consistent with the achievement of RBS’s target to operate at 13% for the period of international network restructuring
|
C:I ratio
(12.5%)
|
target consistent with the achievement of RBS’s strategic long term C:I target of <50%
|
|
Customers & People
|
Advocacy
(6.25%)
|
NPS gap to #1 of 6.0 (1)
|
Trust
(6.25%)
|
NTS: NatWest 55, RBS 42
|
|
Engagement
(12.5%)
|
Employee Engagement Index within 2% of GFS norm
|
(1)
|
The NPS metric adopted is a bank-wide measure of the gap to #1 bank, which RBS plans to close to zero by 2020. It is calculated using the gap to #1 leading competitor in each customer segment, weighted by the revenue contribution of each segment.
|
Risk underpin and clawback
|
Payments for loss of office (audited)
|
Payments to past directors (audited)
|
Performance Measure
|
Weighting
|
Threshold performance
|
Vesting at threshold
|
Performance for maximum vesting
|
Vesting at maximum
|
Actual performance
|
Vesting % of maximum
|
Economic Profit
|
25%
|
Meet minimum economic profit targets
|
25%
|
Performance ahead of the Strategic Plan
|
100%
|
The minimum target was not met
|
0%
|
Relative TSR
|
25%
|
TSR at median
|
20%
|
TSR at upper quartile
|
100%
|
TSR was below median
|
0%
|
Balance Sheet & Risk
|
25%
|
Half objectives met
|
25%
|
Objectives met or exceeded in all material respects
|
100%
|
9/10 targets met or exceeded (1)
|
100%
|
Strategic Scorecard
|
25%
|
25%
|
100%
|
targets not met (2)
|
0%
|
||
Overall vesting outcome
|
25%
|
(1)
|
Targets relating to non-core assets, cumulative non-core loss, Core Tier 1 capital, wholesale funding, liquidity, leverage ratio, loan to deposit ratio, risk appetite and funded assets were met or exceeded. While the credit rating condition was not met, given the over-achievement on other measures, the Committee determined that the Balance Sheet & Risk element should vest in full.
|
(2)
|
The cost:income ratio target was not achieved within the Strategic Scorecard and taking into account the extent of the shortfall, the Committee determined that this element should not vest.
|
Number of shares and value per category
|
|||||||
Stephen Hester
|
Bruce Van Saun
|
||||||
Performance category
|
% vesting
|
Maximum shares (2)
|
Vested shares
|
Value (3)
|
Maximum shares (2)
|
Vested shares
|
Value (3)
|
Economic Profit
|
0%
|
257,912
|
—
|
—
|
170,677
|
—
|
—
|
Relative TSR
|
0%
|
257,912
|
—
|
—
|
170,677
|
—
|
—
|
Balance Sheet & Risk
|
100%
|
257,912
|
257,912
|
£858,847
|
170,677
|
170,677
|
£568,354
|
Strategic Scorecard
|
0%
|
257,912
|
—
|
—
|
170,677
|
—
|
—
|
Overall shares vesting (1)
|
25%
|
257,912
|
£858,847
|
170,677
|
£568,354
|
||
Check within maximum shares available to vest
|
955,228
|
632,136
|
(1)
|
The Committee also considered recommendations from the Board Risk Committee in determining the outcome above.
|
(2)
|
The maximum number of shares is calculated in line with the underlying award structure where each of the four performance categories could give rise to shares worth 100% of salary at grant but with the overall maximum capped at 375% of salary.
|
(3)
|
Based on share price of £3.33 on date of vesting.
|
Total Pension Entitlements – Bruce Van Saun (audited)
|
2014
£000s
|
2013
£000s
|
|
Balance at 1 January 2014
|
1,030
|
682
|
Aggregate contributions that would have been made if funded
|
—
|
306
|
Investment return
|
41
|
42
|
Total value of fund at 31 December 2014
|
1,071
|
1,030
|
Performance conditions for LTIP awards granted in 2012, 2013 and 2014
|
Awards are due to vest in 2015 to 2017. An assessment of performance of each relevant element is provided by the control functions and PwC assesses relative TSR performance. The Committee determines overall vesting based on these assessments including consideration of the drivers of performance and the context against which it was delivered. Each of the four performance categories could give rise to shares worth 100% of salary at grant, but with the overall maximum capped at 300% of salary. The assessment is analytical and if any discretion is used in the final assessment, it will be explained.
|
Performance Measure
|
Weighting
|
Threshold performance
|
Vesting at threshold
|
Performance for maximum vesting
|
Vesting at maximum
|
Actual Performance
|
Vesting % of maximum
|
Economic Profit
|
25%
|
(£3.5 billion)
|
25%
|
£1 billion
|
100%
|
(£1.8 billion)
|
53%
|
Relative TSR
|
25%
|
TSR at median
|
20%
|
TSR at upper quartile
|
100%
|
65th percentile ranking
|
68%
|
Balance Sheet & Risk
|
25%
|
Half objectives met
|
25%
|
Objectives met or exceeded in all material respects
|
100%
|
8/8 targets met (1)
|
100%
|
Strategic Scorecard
|
25%
|
25%
|
100%
|
4/7 targets met (2)
|
25%
|
||
Overall vesting outcome (3)
|
61.5%
|
(1)
|
Targets relating to non-core assets (<=£40 billion), cumulative non-core loss (<=£6.8 billion), Core Tier 1 capital (>10%), leverage ratio (<18x), wholesale funding (<10%), liquidity reserves (>1.5x short-term wholesale funding), loan to deposit ratio (<=100%) and earnings volatility (<100%) were uniformly met or exceeded resulting in 100% vesting for this element of the award.
|
(2)
|
Targets relating to customer franchise, cost:income ratio, lending targets, sustainability performance, employee engagement, leadership index and succession. The cost:income ratio and employee engagement index were both behind target and overall it was determined that half of the Strategic Scorecard measures had been met satisfactorily resulting in a 25% vesting outcome.
|
(3)
|
The Committee also considered recommendations from the Board Risk Committee in determining the outcome above.
|
Performance measure
|
Weighting
|
Vesting
|
2013 Current Assessment
|
2014 Current Assessment
|
Economic Profit
|
25%
|
Threshold: 25% vesting for meeting minimum economic profit targets
Maximum: 100% vesting for performance ahead of the Strategic Plan.
|
Performance consistent with some level of vesting based on current assessment.
|
A strong start has been made in 2014. The Committee notes that strategic decisions have been taken in 2014 and will monitor the impact of these in the remaining performance period.
|
Relative TSR
|
25%
|
Threshold: 20% vesting if TSR is at median of the comparator group.
Maximum: 100% vesting if TSR is at upper quartile of the comparator group. Pro-rata vesting in between.
|
Latest assessment shows percentile ranking of 53.7% which would result in 32% vesting for this element.
|
Latest assessment shows percentile ranking of 100% which would result in 100% vesting for this element.
|
Balance Sheet & Risk (for 2013 award)
Safe & Secure Bank (for 2014 award)
|
25%
|
For 2013, vesting will be qualified by Committee discretion. Indicative vesting levels are:
· Over half of objectives not met: 0%;
· Half of objectives met: 25%;
· Two-thirds of objectives met: 62.5%; and
· Objectives met or exceeded in all material respects: 100%.
For 2014 awards, target ranges have been set for each measure and vesting will be qualified by Committee discretion taking into account the margin by which targets have been missed or exceeded.
|
All measures currently expected to be on track or ahead of targets by end of 2015.
|
A strong start has been made in 2014. The Committee notes that strategic decisions have been taken in 2014 and will monitor the impact of these in the remaining performance period.
|
Strategic Scorecard (for 2013 award)
Customers & People (for 2014 award)
|
25%
|
The cost:income ratio target remains challenging and is unlikely to be met. Engagement Index is behind target. Customer and leadership metrics would result in some level of vesting on current assessment.
|
Engagement Index currently behind target. Improvement in Net Promoter Score over 2014 would lead to some level of vesting if continued.
|
Directors’ interests in shares and shareholding requirements (audited)
|
The target shareholding level for the Chief Executive is 250% of salary and 125% of salary for other executive directors and members of the Executive Committee, in each case excluding any unvested share awards in the calculation. A period of five years is allowed in which to build up shareholdings to meet the required levels. Shareholding requirements will be considered when relevant individuals request permission to sell shares, recognising the timeframe allowed to reach the target level. The Group Performance and Remuneration Committee receive regular updates on progress towards meeting these requirements.
|
As at 31 December 2014 (or date of cessation if earlier)
|
||||||
Shares beneficially owned
|
% of issued share capital
|
Value (1)
(£)
|
% of shareholding requirement met
|
Unvested LTIP awards
|
Unvested Deferral Plan awards
|
|
Ross McEwan
|
754,987
|
0.01186
|
2,974,649
|
119%
|
1,742,186
|
37,596
|
Ewen Stevenson
|
70,978
|
0.00111
|
279,653
|
28%
|
Buyout [584,506]
|
0
|
Nathan Bostock (2)
|
375,969
|
0.00591
|
1,289,574
|
135%
|
0
|
0
|
Philip Hampton
|
27,630
|
0.00043
|
||||
Sandy Crombie
|
20,000
|
0.00031
|
||||
Alison Davis
|
20,000
|
0.00031
|
||||
Morten Friis (3)
|
20,000
|
0.00031
|
||||
Robert Gillespie
|
25,000
|
0.00039
|
||||
Penny Hughes
|
562
|
0.00001
|
||||
Brendan Nelson
|
12,001
|
0.00019
|
||||
Baroness Noakes
|
21,000
|
0.00033
|
||||
Tony Di Iorio (4)
|
30,000
|
0.00047
|
||||
Philip Scott (5)
|
50,000
|
0.00079
|
(1)
|
Value is based on the share price on 31 December 2014, which was £3.94; for Nathan Bostock the value is based on the share price of £3.43 on 28 May 2014, the date he stepped down from the Board. During the year ended 31 December 2014, the share price ranged from £2.96 to £4.04.
|
(2)
|
Stepped down from the Board on 28 May 2014.
|
(3)
|
Interest is 10,000 American Depository Receipts representing 20,000 ordinary shares.
|
(4)
|
Interest is 15,000 American Depository Receipts representing 30,000 ordinary shares. Stepped down from the Board on 26 March 2014.
|
(5)
|
Stepped down from the Board on 31 October 2014.
|
Directors’ interests under the Group’s share plans (audited)
|
Awards held at
1 January 2014 (or date of appointment if later)
|
Awards granted
in 2014
|
Award price
£
|
Awards vested
in 2014
|
Market price
on vesting
£
|
Value on vesting
£
|
Awards held at
31 December 2014
|
End of period for
qualifying conditions
to be fulfilled
|
|||
Ross McEwan
|
562,929
|
(1)
|
2.14
|
432,088
|
3.40
|
1,469,099
|
130,841
|
07.08.15
|
||
696,152
|
3.09
|
696,152
|
08.03.16
|
|||||||
915,193
|
3.28
|
915,193
|
07.03.17
|
|||||||
1,259,081
|
915,193
|
432,088
|
1,742,186
|
|||||||
Ewen Stevenson (2)
|
584,506
|
3.27
|
584,506
|
09.03.15 – 07.03.17
|
Awards held at
1 January 2014
|
Awards
granted
in 2014
|
Award price
£
|
Awards
vested
in 2014
|
Market price
on vesting
£
|
Value on
Vesting
£
|
Awards held at
31 December 2014
|
End of period for
qualifying conditions
to be fulfilled
|
|
Ross McEwan
|
56,395
|
3.09
|
18,799
|
3.33
|
62,601
|
37,596
|
08.03.15 – 08.03.16
|
(1)
|
Relates to an award made to Ross McEwan on joining RBS as CEO UK Retail in September 2012 to replace awards forfeited on leaving Commonwealth Bank of Australia.
|
(2)
|
Ewen Stevenson was appointed to the Board on 19 May 2014. Award granted on appointment to replace awards forfeited on leaving Credit Suisse.
|
Total Shareholder Return (TSR) performance
|
Historical Chief Executive pay over same period
|
||||||
2009
|
2010
|
2011
|
2012
|
2013 (1)
|
2014
|
|
Total remuneration (£000s)
|
1,647
|
3,687
|
1,646
|
1,646
|
1,235 (SH)
378 (RM)
|
—
1,851
|
Annual bonus against maximum opportunity
|
0%
|
85%
|
0%
|
0%
|
0%
|
n/a
|
LTIP vesting rates against maximum opportunity (2)
|
0%
|
0%
|
0%
|
0%
|
0%
|
72.85%
|
(1)
|
2013 remuneration includes Stephen Hester (SH) as CEO for the period to 30 September and Ross McEwan (RM) for the period from 1 October to 31 December 2013.
|
(2)
|
The LTIP vesting for Ross McEwan relates to an award made on appointment to his previous role as CEO UK Retail to replace awards forfeited on leaving Commonwealth Bank of Australia.
|
Change in Chief Executive pay compared to employees
|
Salary
|
Benefits
|
Annual Bonus
|
|
2014 to 2013 change
|
2014 to 2013 change
|
2014 to 2013 change
|
|
Chief Executive (1)
|
0%
|
0%
|
n/a
|
UK employees (2)
|
3%
|
3%
|
(4%)
|
(1)
|
Executive directors are not eligible for an annual bonus. Standard benefit funding for executive directors remained unchanged between 2013 and 2014. The benefits for the Chief Executive excludes the relocation expenses provided to Ross McEwan as part of his recruitment as CEO UK Retail in 2012. The value of relocation benefits is disclosed each year in the total remuneration table.
|
(2)
|
Data represents full year salary costs of the UK based employee population, which covers the majority of RBS employees and is considered to be the most representative comparator group.
|
Relative importance of spend on pay
|
2014 (1)
£m
|
2013 (1)
£m
|
change
|
|
Remuneration paid to all employees (2)
|
5,225
|
5,554
|
(6%)
|
Distributions to holders of ordinary shares
|
—
|
—
|
—
|
Distributions to holders of preference shares (3)
|
699
|
398
|
76%
|
Taxation and other charges recognised in the income statement:
|
|||
- Social security and other payments
|
379
|
422
|
(10%)
|
- Bank levy
|
250
|
200
|
25%
|
- Corporation tax
|
1,909
|
186
|
£1,723m
|
Other payments made by RBS
|
|||
- Irrecoverable VAT and other indirect taxes incurred by RBS (4)
|
665
|
703
|
(5%)
|
(1)
|
Numbers exclude discontinued operations, principally CFG.
|
(2)
|
Remuneration paid to all employees represents total staff expenses per Note 3 to the Financial Statements, exclusive of social security and other staff costs.
|
(3)
|
Includes initial payment relating to the initial dividend on the Dividend Access Share in 2014.
|
(4)
|
Input VAT and other indirect taxes not recoverable by RBS due to it being partially exempt.
|
Consideration of matters relating to directors’ remuneration
|
Attended/
scheduled
|
|
Penny Hughes (1)
|
5/5
|
Sandy Crombie (2)
|
9/9
|
Alison Davis
|
9/9
|
Robert Gillespie (3)
|
6/6
|
(1)
|
Chair until 25 June 2014
|
(2)
|
Chairman from 25 June 2014
|
(3)
|
Robert Gillespie was appointed to the Committee on 1 April 2014.
|
Summary of the principal activity of the Committee during 2014
|
·
|
2013 performance reviews and remuneration arrangements for members of the Executive Committee, Code Staff and high earners.
|
·
|
Approval of variable pay pools and Directors’ Remuneration Report.
|
·
|
Outcomes of the annual performance evaluation of the Committee.
|
·
|
Assessment of the performance to date of unvested LTIP awards and performance targets for 2014 awards.
|
·
|
Appointment and departure terms for various senior positions.
|
·
|
Presentation from Compliance and Risk on business and strategic priorities and people plans.
|
·
|
Executive Committee members 2014 objectives.
|
·
|
Proposals for specific areas including CIB and RCR.
|
·
|
Compensation funding model including 2014 risk adjustment process.
|
·
|
Response to FCA letter in relation to Malus Performance Adjustment.
|
·
|
Group Sales and Service Incentives Committee 2013 annual incentive report and FCA Incentives Thematic Review Report.
|
·
|
Review of the implementation of the remuneration policy.
|
·
|
Executive Committee members and attendees half year performance reviews and objectives update.
|
·
|
Organisation design and executive grading framework update.
|
·
|
External environment including PRA consultation on further changes to the Remuneration Code.
|
·
|
The Committee undertook a ‘Masterclass’ in July 2014 where in-depth consideration was given to pay construct and people proposition; the role & scope of the Committee; and stakeholder engagement.
|
·
|
2014 preliminary pay elements including bonus pool, deferral, LTIP and clawback policy.
|
|
·
|
Remuneration Policy Statement for the PRA.
|
·
|
Update on external environment and regulatory developments.
|
·
|
RCR remuneration proposals.
|
·
|
Consideration of governance issues including delegated authorities and the Accountability Review framework.
|
Performance evaluation process
|
Advisers to the Group Performance and Remuneration Committee
|
Statement of Shareholding Voting
|
For
|
Against
|
Total votes cast
|
Withheld
|
20,893,215,888
(99.66%)
|
70,382,756
(0.34%)
|
20,963,598,644
|
170,307,216
|
For
|
Against
|
Total votes cast
|
Withheld
|
21,034,273,904
(99.81%)
|
40,636,912
(0.19%)
|
21,074,910,816
|
58,993,972
|
Shareholders views and their impact on remuneration policy
|
Shareholder dilution
|
Remuneration of eight highest paid senior executives below Board (1)
|
(£000s)
|
Executive 1
|
Executive 2
|
Executive 3
|
Executive 4
|
Executive 5
|
Executive 6
|
Executive 7
|
Executive 8
|
Fixed pay (cash)
|
800
|
594
|
550
|
600
|
575
|
492
|
536
|
575
|
Fixed share allowance
|
800
|
600
|
550
|
600
|
600
|
500
|
288
|
300
|
Annual bonus
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Long term incentive awards (vested value)
|
449
|
211
|
193
|
—
|
—
|
144
|
196
|
—
|
Total remuneration (2)
|
2,049
|
1,405
|
1,293
|
1,200
|
1,175
|
1,136
|
1,020
|
875
|
(1)
|
Remuneration earned in 2014 at RBS for eight members of the Executive Committee. Reported remuneration was lower in 2013 due to:
|
(2)
|
Disclosure includes prior year long term incentive awards which vested during 2014. The amounts shown reflect the value of vested awards using the share price on the day the awards vested.
|
Our remuneration policy for all employees
|
Element of pay
|
Objective
|
Operation
|
Base salary
|
To aid recruitment and retention of high performing individuals whilst paying no more than is necessary. To provide a competitive level of fixed cash remuneration, reflecting the skills and experience required, and to discourage excessive risk taking.
|
Base salaries are reviewed annually and should reflect the talents, skills and competencies that the individual brings to the business.
|
Role-based allowance
|
To provide fixed pay that reflects the skills and experience required for the role.
|
Allowances are provided to certain employees in key roles in line with market practice, structured to qualify as fixed remuneration for regulatory requirements. They are delivered in cash and/or shares depending on the level of the allowance and the seniority of the recipient. Shares are subject to an appropriate retention period, not less than six months.
|
Benefits
(including pension)
|
To provide a range of flexible and market competitive benefits. To encourage planning for retirement and long-term savings.
|
In most jurisdictions, employee benefits or a cash equivalent are provided from a flexible benefits account.
|
Annual bonus
|
To support a culture where employees recognise the importance of serving customers well and are rewarded for superior performance.
|
The annual bonus pool is based on a balanced scorecard of measures including customer, financial, risk and people measures. Allocation from the pool depends on performance of the franchise or function and the individual. Individual performance assessment is supported by a structured performance management framework.
Guaranteed awards are only used in very limited circumstances in accordance with the PRA/FCA Remuneration Code. Immediate cash awards are limited to a maximum of £2,000. Under the deferral arrangements a significant proportion of annual bonus awards for our more senior employees are deferred over a three year period. Deferred awards are subject to malus and clawback provisions. For MRTs, a minimum of 50% of any annual bonus is delivered in RBS shares and subject to a minimum six month retention period post vesting.
In certain circumstances, formulaic short-term incentive arrangements are used to align the objectives of employees with the strategy of the relevant area in which they work.
|
Long-term incentive awards
|
To support a culture where good performance against a full range of measures will be rewarded. To encourage the creation of value over the long term and to align further the rewards of the participants with the returns to shareholders.
|
RBS provides certain employees in senior roles with long-term incentive awards.
Awards are structured as performance-vesting shares. Performance is typically measured over a three year period.
The amount of the award that vests may vary between 0-100% depending on the performance achieved. Awards are subject to malus and clawback provisions and a minimum six month retention period applies to MRTs post vesting.
|
Other share plans
|
To offer employees in certain jurisdictions the opportunity to acquire RBS shares.
|
Employees in certain countries are eligible to contribute to share plans which are not subject to performance conditions.
|
(1)
|
The EBA has issued criteria for identifying MRT roles i.e. staff whose professional activities have a material influence over RBS’s performance or risk profile. The criteria for identifying MRTs are both Qualitative (based on the nature of the role) and Quantitative (i.e. those who exceed the stipulated total remuneration threshold based on the previous year’s total remuneration).
|
|
The Qualitative criteria can be summarised as: staff within the management body; senior management; other staff with key functional or managerial responsibilities; and staff, individually or as part of a Committee, with authority to approve new business products or to commit to credit risk exposures and market risk transactions above certain levels.
|
|
The Quantitative Remuneration criteria are: individuals earning €500,000 or more in the previous year; or individuals in the top 0.3% of earners in the previous year; or individuals who earned more than the lowest paid identified staff per the Qualitative criteria, subject to specific exceptions in the criteria.
|
How risk is reflected in our remuneration process
|
Variable pay pool determination
|
Accountability review process and malus/clawback
|
·
|
Exists to enable RBS to respond in instances where current and/or new information would change variable pay decisions made in previous years and/or the decisions to be made in the current year.
|
·
|
The process for review assessments (which consider material risk management, control and general policy breach failures, accountability for those events and appropriate action against individuals) is operated across RBS.
|
·
|
Decisions must take into account not only any financial losses, but also behavioural issues and reputational or internal costs.
|
·
|
Collective responsibility may be considered where a committee or group of employees are deemed to have not appropriately discharged their duties.
|
·
|
Malus provisions apply to any unvested variable pay awards and can be applied to reduce awards (if appropriate to zero) regardless of whether or not disciplinary action has been undertaken.
|
·
|
In addition to malus provisions that RBS has operated for a number of years, any variable pay awarded from 1 January 2014 was subject to clawback and this policy was updated for MRTs from 1 January 2015 to extend clawback to seven years from the date of grant. Clawback allows for the recovery of awards that have vested and our policy is in line with the requirement under the PRA/FCA Remuneration Code.
|
·
|
the individual participating in or being responsible for conduct which results in significant losses for RBS;
|
|
·
|
the individual failing to meet appropriate standards of fitness and propriety;
|
·
|
reasonable evidence of an individual’s misbehaviour or material error; and
|
·
|
RBS or the individual’s relevant business unit suffering a material failure of risk management.
|
Remuneration Code
|
Remuneration of MRTs
|
CIB
£m
|
Rest of RBS
£m
|
202.2
|
239.9
|
Senior management
£m
|
Others
£m
|
15.6
|
279.8
|
Form of remuneration
|
Senior
management
£m
|
Others
£m
|
Variable remuneration (cash)
|
—
|
1.4
|
Deferred remuneration (bonds)
|
—
|
14.2
|
Deferred remuneration (shares)
|
—
|
99.2
|
Senior management
£m
|
Others
£m
|
14.4
|
17.5
|
Category of deferred remuneration
|
Senior
management
£m
|
Others
£m
|
Unvested from prior year
|
34.5
|
357.3
|
Awarded during the financial year
|
16.2
|
242.4
|
Paid out
|
8.7
|
189.6
|
Reduced from prior years
|
11.3
|
48.1
|
Unvested at year end
|
32.3
|
366.2
|
All staff total remuneration
|
·
|
The average salary for all employees is £35,000.
|
·
|
15,500 employees earn between £50,000 and £100,000.
|
·
|
6,700 employees earn between £100,000 and £250,000.
|
·
|
1,200 employees earn total remuneration over £250,000.
|
Total remuneration by band for all employees earning >€1 million
|
Number of employees
2014
|
Number of employees
2013
|
€1.0m - €1.5m
|
59
|
88
|
€1.5m - €2.0m
|
29
|
22
|
€2.0m - €2.5m
|
8
|
6
|
€2.5m - €3.0m
|
5
|
4
|
€3.0m - €3.5m
|
3
|
3
|
€3.5m - €4.0m
|
0
|
1
|
€4.0m - €4.5m
|
1
|
2
|
€4.5m - €5.0m
|
2
|
2
|
€5.0m - €6.0m
|
3
|
2
|
€6.0m - €7.0m
|
0
|
0
|
€7.0m - €8.0m
|
0
|
1
|
Total
|
110
|
131
|
(1)
|
Total remuneration in the table above includes fixed pay, pension and benefit funding and variable pay (including actual value of LTIP vesting in 2014) after the application of clawback.
|
(2)
|
Executive directors and 16 employees of CFG are not included in the table.
|
(3)
|
An illustration of a comparable population from 2013 is shown for ease of reference. The table is based on an exchange rate where applicable of €1.241 to £1
|
·
|
The CEOs responsible for each area and their direct reports.
|
·
|
Employees managing large businesses within a franchise.
|
·
|
Income generators responsible for high levels of income including those involved in managing trading activity and supporting clients with more complex financial transactions, including financial restructuring.
|
·
|
Those responsible for managing our balance sheet and liquidity and funding positions across the business.
|
·
|
Employees managing the successful disposal of assets in RCR and reducing RBS’s capital requirements.
|
·
|
Policies and procedures that relate to the maintenance of records that, in reasonable detail, fairly and accurately reflect the transactions and disposition of assets.
|
·
|
Controls providing reasonable assurance that transactions are recorded as necessary to permit the preparation of financial statements in accordance with IFRS, and that receipts and expenditures are being made only as authorised by management.
|
·
|
Controls providing reasonable assurance regarding prevention or timely detection of unauthorised acquisition, use or disposition of assets that could have a material effect on the financial statements.
|
·
|
Personal & Business Banking (PBB), comprising two reportable segments, UK Personal & Business Banking, including Williams & Glyn, (UK PBB) and Ulster Bank.
|
·
|
Commercial & Private Banking (CPB), comprising two reportable segments, Commercial Banking and Private Banking.
|
·
|
Corporate & Institutional Banking (CIB).
|
Number of shares sold
|
Subscription price
|
Sale period
|
Gross proceeds
|
Share price on allotment
|
32.8m
|
305.329p
|
27/2/2014 - 2/5/2014
|
£100 million
|
331.7p
|
15.5m
|
328.910p
|
2/5/2014 – 3/7/2014
|
£51 million
|
332.8p
|
23.9m
|
355.890p
|
1/8/2014- 30/9/2014
|
£85 million
|
368.2p
|
16.8m
|
381.398p
|
31/10/2014-25/11/2014
|
£64 million
|
387.1p
|
Solicitor For The Affairs of Her Majesty’s Treasury as Nominee for Her Majesty’s Treasury
|
Number of shares
(millions)
|
% of share class held
|
% of total voting rights held
|
Ordinary shares
|
3,964
|
62.3
|
62.3
|
B shares (non-voting)
|
51,000
|
100
|
-
|
·
|
select suitable accounting policies and then apply them consistently;
|
·
|
make judgements and estimates that are reasonable and prudent; and
|
·
|
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts.
|
·
|
the financial statements, prepared in accordance with International Financial Reporting Standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the undertakings included in the consolidation taken as a whole; and
|
·
|
the Strategic Report and Directors’ report (incorporating the Business review) include a fair review of the development and performance of the business and the position of the company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.
|
Philip Hampton
|
Ross McEwan
|
Ewen Stevenson
|
Chairman
|
Chief Executive
|
Chief Financial Officer
|
Chairman
|
Executive directors
|
Non-executive directors
|
Philip Hampton
|
Ross McEwan
Ewen Stevenson
|
Sandy Crombie
Alison Davis
Morten Friis
Robert Gillespie
Penny Hughes
Brendan Nelson
Baroness Noakes
|
107
|
Revised Organisational Structure
|
107
|
Description of business
|
109
|
Competition
|
110
|
Risk factors
|
113
|
Key financials
|
114
|
Summary consolidated income statement
|
115
|
Results summary
|
117
|
Analysis of results
|
127
|
Segment performance
|
157
|
Consolidated balance sheet
|
160
|
Cash flow
|
161
|
Capital resources
|
162
|
Analysis of balance sheet pre and post disposal groups
|
164
|
Capital and risk management
|
·
|
Personal & Business Banking, comprising two reportable segments, UK Personal & Business Banking, including Williams & Glyn, and Ulster Bank.
|
·
|
Commercial & Private Banking, comprising two reportable segments, Commercial Banking and Private Banking.
|
·
|
Corporate & Institutional Banking, a single reportable segment.
|
·
|
UK Personal & Business Banking (UK PBB) offers a comprehensive range of banking products and related financial services to the personal and small business market. It serves customers through a number of channels including: the Royal Bank and NatWest network of branches and ATMs in the UK, telephony, online and mobile. UK PBB is committed to serving customers well, making banking easier and convenient whilst ensuring that we do business in an open, honest and sustainable manner.
|
·
|
Ulster Bank is a leading retail and commercial bank in Northern Ireland and the Republic of Ireland. It provides a comprehensive range of financial services through both its Retail Banking division, which provides loan and deposit products through a network of branches and direct channels, and its Corporate Banking division, which provides services to businesses and corporate customers.
|
·
|
Commercial Banking is a leading provider of banking, finance and risk management services to the commercial, mid-corporate and corporate sector in the UK. It offers a full range of banking products and related financial services through a nationwide network of relationship managers, telephone and internet channels. The product range includes invoice finance through the RBSIF brand and asset finance through the Lombard brand.
|
·
|
Private Banking provides banking and wealth management services in the UK through Coutts & Co and Adam & Company, offshore through RBS International and Isle of Man Bank and internationally through Coutts & Co Ltd.
|
·
|
The Group is implementing a large number of existing and new programmes and initiatives intended to improve the Group’s capital position, meet legal and regulatory requirements and result in the Group becoming a safer and more competitive, customer focused and profitable bank. These initiatives include, among other things, the execution of the Group’s strategic plan announced in 2013 and 2014 and which includes the implementation of its new divisional and functional structure (the “2013/2014 Strategic Plan”) as well as a major investment programme to upgrade and rationalise the Group’s information technology (“IT”) and operational infrastructure (the “IT and Operational Investment Plan”), further initiatives designed to reduce the size of the Group’s balance sheet and de-risk its business, in particular through the divestments of the Group’s interest in Williams & Glyn, its remaining stake in Citizens Financial Group, Inc (“CFG”) and the “higher risk and capital intensive assets” in RCR as well as a significant restructuring of the Group’s Corporate and Institutional Banking (“CIB”) division and of the Group’s business as a result of the implementation of the regulatory ring-fencing of retail banking operations (the “ring-fence”). Together, these initiatives are referred to as the “Transformation Plan” and present significant risks for the Group, including the following:
|
|
°
|
The Transformation Plan, and in particular the restructuring of the Group’s CIB business and the divestment of certain of the Group’s portfolios and businesses, including its remaining stake in CFG, are designed to allow the Group to achieve its capital targets. There is no assurance that the Group will be able to successfully implement these initiatives on which its capital plan depends or that it will achieve its goals within the time frames contemplated.
|
|
°
|
The implementation of the ring-fence will likely result in considerable operational and legal difficulties as it will require significant restructuring of the Group and its businesses with the possible transfer of a large number of customers between new or existing legal entities. This implementation exercise will be complex, costly, will result in significant changes for the Group’s customers and there is no certainty that the Group will be able to implement the ring-fence successfully or in time to meet the regulatory deadline of 2019.
|
|
°
|
The changes to the Group resulting from the implementation of the Transformation Plan will result in major changes to the Group’s corporate structure, the delivery of its business activities in the UK and other jurisdictions as well as the Group’s business model. Although the goals of the Transformation Plan are for the Group to emerge as a less complex and safer bank, there can be no assurance that the final results will be successful and that the Group will be a viable, competitive, customer focused and profitable bank at the end of this long period of restructuring.
|
|
°
|
The level of structural change required to implement the Group’s Transformation Plan is likely to be disruptive and increase operational and people risks for the Group. In addition, the Group will incur significant costs in implementing the Transformation Plan and its revenues may also be impacted by lower levels of customer retention and revenue generation following the restructuring of its business and activities. Further, the competitive landscape in which the Group operates is constantly evolving and recent regulatory and legal changes, including ring-fencing, are likely to result in new market participants. These changes, combined with the changes to the Group’s structure and business as a result of the implementation of the Transformation Plan, may result in increased competitive pressures on the Group.
|
|
°
|
Substantial investments are being made in the Group’s IT and operational structure through targeted investment and rationalisation programmes as part of the IT and Operational Investment Plan. Any failure by the Group to realise the benefits of this IT and Operational Investment Plan, whether on time or at all, could have a material adverse effect on the Group’s business and its ability to retain or grow its customer business and remain competitive.
|
·
|
The Group’s ability to implement its Transformation Plan and its future success depends on its ability to attract and retain qualified personnel. The Group could fail to attract or retain senior management, which may include members of the Group Board, or other key employees. The Group’s changing strategy has led to the departure of many talented staff. Implementation of the Group’s Transformation Plan, and in particular of the ring-fence and restructuring of the Group’s CIB business, as well as increased legal and regulatory supervision, including the implementation of the new responsibility regime introduced under the Financial services (Banking Reform) Act 2013 in the UK, (the “Banking Reform Act 2013”) including the new Senior Persons Regime, may further hinder the Group’s ability to attract or retain senior management and other skilled personnel. Following the implementation of CRD IV and the Government’s views on variable compensation, there is now a restriction on the Group’s ability to pay individual bonuses greater than fixed remuneration, which may put the Group at a competitive disadvantage. An inability to attract and retain qualified personnel could have an adverse impact on the implementation of the Group’s strategy and regulatory commitments.
|
·
|
The Group has been, and continues to be, subject to litigation and regulatory and governmental investigations that may impact its business, reputation, results of operations and financial condition. Although the Group settled a number of legal proceedings and regulatory investigations during 2014, the Group is expected to continue to have material exposure to litigation and regulatory proceedings in the medium term. The Group also expects greater regulatory and governmental scrutiny for the foreseeable future particularly as it relates to compliance with historical, existing and new laws and regulations.
|
·
|
Ahead of the upcoming election in May 2015 in the UK, there is uncertainty around how the policies of the newly elected government may impact the Group, including a possible referendum on the UK’s membership of the EU. The implementation of these policies, including the outcome of the EU referendum, could significantly impact the environment in which the Group operates and the fiscal, monetary, legal and regulatory requirements to which it is subject.
|
·
|
Operational and reputational risks are inherent in the Group’s businesses, but are heightened as a result of the implementation of the Transformation Plan. Employee misconduct may also result in regulatory sanctions and serious reputational or financial harm to the Group.
|
·
|
Despite the improved outlook for the global and UK economy over the near to medium-term, actual or perceived difficult global economic conditions, potential volatility in the UK housing market as well as increased competition, particularly in the UK, may create challenging economic and market conditions and a difficult operating environment for the Group’s businesses, as it continues to refocus its operations on the UK. These factors, together with continuing uncertainty relating to the recovery of the Eurozone economy and volatile financial markets, in part due to the monetary and fiscal policies and measures carried out by central banks, have adversely affected and may continue to adversely affect the Group’s businesses, earnings, financial condition and prospects.
|
·
|
The Group’s business performance, financial condition and capital and liquidity ratios could be adversely affected if its capital is not managed effectively or as a result of increasingly stringent regulatory requirements relating to capital adequacy, including those arising out of the implementation of Basel III or future proposals and the uncertainty arising from the consistent implementation of such rules in the various jurisdictions in which the Group operates. Maintaining adequate capital resources and meeting the requisite capital adequacy requirements may prove increasingly difficult and costly and will depend on the Group’s continued access to funding sources, including following the implementation of the ring-fence, as well as the effective management of its balance sheet and capital resources.
|
·
|
The Group’s ability to meet its obligations including its funding commitments depends on the Group’s ability to access sources of liquidity and funding. The inability to access liquidity and funding due to market conditions or otherwise or to do so at a reasonable cost, could adversely affect the Group’s financial condition and results of operations. Furthermore, the Group’s borrowing costs and its access to the debt capital markets and other sources of liquidity depend significantly on its and, to a lesser extent the UK Government’s credit ratings.
|
·
|
The Group is subject to substantial regulation and oversight and although it is difficult to predict with certainty the effect that the recent regulatory changes, developments and heightened levels of public and regulatory scrutiny will have on the Group, the enactment of legislation and regulations in the UK, the EU and the US has resulted in increased capital, funding and liquidity requirements, changes in the competitive landscape, changes in other regulatory requirements and increased operating costs and has impacted, and will continue to impact, products offerings and business models as well as the risks that the Group may be unable to comply with such requirements in the manner or within the timeframes required. A number of reviews and investigations are currently ongoing in the UK and other jurisdictions in which the Group operates which may result in further legislative changes.
|
·
|
The Group or any of its UK bank subsidiaries may face the risk of full nationalisation or other resolution procedures, including recapitalisation of the Group or any of its UK bank subsidiaries, through the exercise of the bail-in tool which was introduced in the UK by the Banking Reform Act 2013 and implemented in line with the provisions of the Bank Recovery and Resolution Directive. In the event of the failure of the Group, various actions could be taken by or on behalf of the UK Government, including actions in relation to any securities issued, new or existing contractual arrangements and transfers of part or all of the Group’s businesses.
|
·
|
The Group is highly dependent on its IT systems, which are currently subject to a significant investment and rationalisation programme. The Group has been and expects to continue to be subject to cyber-attacks which expose the Group to loss of customer data or other sensitive information and which, combined with other failures of the Group’s information technology systems, may hinder its ability to service its customers which could result in long-term damage to the Group’s reputation, businesses and brands.
|
·
|
As a result of the UK Government’s majority shareholding in the Group it is able to exercise a significant degree of influence over the Group including on dividend policy, the election of directors or appointment of senior management, remuneration policy and/or limiting the Group’s operations. The offer or sale by the UK Government of all or a portion of its shareholding in the Company could affect the market price of the equity shares and other securities and acquisitions of ordinary shares by the UK Government (including through conversions of other securities or further purchases of shares) may result in the delisting of the Company from the Official List.
|
·
|
The Group is required to make planned contributions to its pension schemes and to compensation schemes in respect of certain financial institutions (such as the UK Financial Services Compensation Scheme). Pension contributions may be increased to meet pension deficits or to address additional funding requirements, including those which may arise in connection with the restructuring of the Group’s pension plan as a result of the implementation of the ring-fence. The Group may also be required to make further contributions under resolution financing arrangements applicable to banks and investment firms. Additional or increased contributions may have an adverse impact on the Group’s results of operations, cash flow and financial condition.
|
·
|
The deterioration of the prevailing economic and market conditions and the actual or perceived failure or worsening credit of the Group’s counterparties or borrowers and depressed asset valuations resulting from poor market conditions, have adversely affected the Group and could continue to adversely affect the Group if, due to a deterioration in economic and financial market conditions or continuing weak economic growth, it were to recognise or realise further write-downs or impairment charges. Changes in interest rates, foreign exchange rates, oil and other commodity prices also impact the value of the Group’s investment and trading portfolios and may have a material adverse effect on the Group’s financial performance and business operations.
|
·
|
The value of certain financial instruments recorded at fair value is determined using financial models incorporating assumptions, judgements and estimates that may change over time or may ultimately not turn out to be accurate. The Group’s valuation, capital and stress test models and the parameters and assumptions on which they are based rely on market data inputs and need to be constantly updated to ensure their accuracy. Failure of these models to accurately reflect changes in the environment in which the Group operates or the failure to properly input any such changes could have an adverse impact on the modeled results.
|
·
|
Developments in regulatory or tax legislation could have an effect on how the Group conducts its business and on its results of operations and financial condition, and the recoverability of certain deferred tax assets recognised by the Group is subject to uncertainty.
|
Key financials
|
|
|
|
|
|
|
|
|
2014
|
2013
|
2012
|
||||
for the year ended 31 December
|
|
£m
|
£m
|
£m
|
|||
Total income
|
|
15,150
|
16,737
|
14,715
|
|||
Profit/(loss) before impairment losses
|
|
1,291
|
(729)
|
(1,042)
|
|||
Impairment releases/(losses)
|
|
1,352
|
(8,120)
|
(5,010)
|
|||
Operating profit/(loss) before tax
|
|
2,643
|
(8,849)
|
(6,052)
|
|||
Loss attributable to ordinary and B shareholders
|
|
(3,470)
|
(8,995)
|
(6,055)
|
|||
Cost:income ratio
|
|
91%
|
104%
|
107%
|
|||
Basic earnings/(loss) per ordinary and equivalent B share from
|
|
|
|
|
|||
continuing operations (pence)
|
|
0.5p
|
(85.0p)
|
(58.9p)
|
|||
|
|
|
|
|
|
|
|
At 31 December
|
|
|
|
|
2014
|
2013
|
2012
|
|
|
|
|
£m
|
£m
|
£m
|
|
Funded balance sheet (1)
|
|
|
|
|
697,173
|
739,839
|
870,392
|
Total assets
|
|
|
|
|
1,050,763
|
1,027,878
|
1,312,295
|
Loans and advances to customers
|
|
|
|
|
378,238
|
440,722
|
500,135
|
Deposits (2)
|
|
|
|
|
452,304
|
534,859
|
622,684
|
Owners' equity
|
|
|
|
|
57,246
|
58,742
|
68,678
|
Risk asset ratios - Common Equity Tier 1/Core Tier 1 (3)
|
|
|
|
|
11.2%
|
10.9%
|
10.3%
|
- Tier 1
|
|
|
|
|
11.2%
|
13.1%
|
12.4%
|
- Total
|
|
|
|
|
13.7%
|
16.5%
|
14.5%
|
Notes:
|
(1)
|
Funded balance sheet represents total assets less derivatives.
|
(2)
|
Comprises deposits by banks and customer accounts.
|
(3)
|
Common Equity Tier 1 ratio with effect from 1 January 2014.
|
|
|
2014
|
2013
|
2012
|
|||
|
|
£m
|
£m
|
£m
|
|||
Net interest income
|
|
9,258
|
9,017
|
9,356
|
|||
Fees and commissions receivable
|
|
4,414
|
4,678
|
4,898
|
|||
Fees and commissions payable
|
|
(875)
|
(923)
|
(818)
|
|||
Other non-interest income
|
|
2,353
|
3,965
|
1,279
|
|||
Non-interest income
|
|
5,892
|
7,720
|
5,359
|
|||
Total income
|
|
15,150
|
16,737
|
14,715
|
|||
Operating expenses
|
|
(13,859)
|
(17,466)
|
(15,757)
|
|||
Profit/(loss) before impairment losses
|
|
1,291
|
(729)
|
(1,042)
|
|||
Impairment releases/(losses)
|
|
1,352
|
(8,120)
|
(5,010)
|
|||
Operating profit/(loss) before tax
|
|
2,643
|
(8,849)
|
(6,052)
|
|||
Tax charge
|
|
(1,909)
|
(186)
|
(156)
|
|||
Profit/(loss) from continuing operations
|
|
734
|
(9,035)
|
(6,208)
|
|||
(Loss)/profit from discontinued operations, net of tax
|
|
|
|
|
|||
- Citizens
|
|
(3,486)
|
410
|
490
|
|||
- Other
|
|
41
|
148
|
(172)
|
|||
(Loss)/profit from discontinued operations, net of tax
|
|
(3,445)
|
558
|
318
|
|||
Loss for the year
|
|
(2,711)
|
(8,477)
|
(5,890)
|
|||
Non-controlling interests
|
|
(60)
|
(120)
|
136
|
|||
Other owners’ dividends
|
|
(379)
|
(398)
|
(301)
|
|||
Dividend Access Share dividend
|
|
(320)
|
—
|
—
|
|||
Loss attributable to ordinary and B shareholders
|
|
(3,470)
|
(8,995)
|
(6,055)
|
|
|
2014
|
2013
|
2012
|
|
|
£m
|
£m
|
£m
|
Interest receivable (1)
|
|
13,079
|
14,488
|
16,083
|
Interest payable
|
|
(3,821)
|
(5,471)
|
(6,727)
|
Net interest income
|
|
9,258
|
9,017
|
9,356
|
|
|
|
|
|
Yields, spreads and margins of the banking business
|
|
%
|
%
|
%
|
Gross yield on interest-earning assets of the banking business (2)
|
|
3.03
|
3.05
|
3.07
|
Cost of interest-bearing liabilities of the banking business
|
|
(1.26)
|
(1.51)
|
(1.63)
|
Interest spread of the banking business (3)
|
|
1.77
|
1.54
|
1.44
|
Benefit from interest-free funds
|
|
0.37
|
0.36
|
0.35
|
Net interest margin of the banking business (4)
|
|
2.14
|
1.90
|
1.79
|
|
|
|
|
|
Gross yield (2)
|
|
|
|
|
- Group
|
|
3.03
|
3.05
|
3.07
|
- UK
|
|
3.57
|
3.54
|
3.49
|
- Overseas
|
|
1.56
|
1.85
|
2.15
|
Interest spread (3)
|
|
|
|
|
- Group
|
|
1.77
|
1.54
|
1.44
|
- UK
|
|
2.34
|
1.99
|
1.83
|
- Overseas
|
|
0.11
|
0.47
|
0.63
|
Net interest margin (4)
|
|
|
|
|
- Group
|
|
2.14
|
1.90
|
1.79
|
- UK
|
|
2.53
|
2.21
|
2.03
|
- Overseas
|
|
1.08
|
1.14
|
1.24
|
|
|
|
|
|
The Royal Bank of Scotland plc base rate (average)
|
|
0.50
|
0.50
|
0.50
|
London inter-bank three month offered rates (average)
|
|
|
|
|
- Sterling
|
|
0.54
|
0.52
|
0.52
|
- Eurodollar
|
|
0.23
|
0.24
|
0.24
|
- Euro
|
|
0.21
|
0.24
|
0.24
|
Notes:
|
(1)
|
Interest receivable includes £794 million (2013 - £798 million; 2012 - £565 million) in respect of loan fees forming part of the effective interest rate of loans and receivables.
|
(2)
|
Gross yield is the interest earned on average interest-earning assets of the banking book.
|
(3)
|
Interest spread is the difference between the gross yield and the interest rate paid on average interest-bearing liabilities of the banking business.
|
(4)
|
Net interest margin is net interest income of the banking business as a percentage of average interest-earning assets of the banking business.
|
(5)
|
The analysis into UK and overseas has been compiled on the basis of location of office.
|
(6)
|
Interest receivable and interest payable on trading assets and liabilities are included in income from trading activities.
|
(7)
|
Interest income includes amounts (unwind of discount) recognised on impaired loans and receivables. The average balances of such loans are included in average loans and advances to banks and loans and advances to customers.
|
|
|
Average
|
|
|
|
Average
|
|
|
|
|
balance
|
Interest
|
Rate
|
|
balance
|
Interest
|
Rate
|
|
|
£m
|
£m
|
%
|
|
£m
|
£m
|
%
|
Assets
|
|
|
|
|
|
|
|
|
Loans and advances to banks
|
- UK
|
34,592
|
216
|
0.62
|
|
42,466
|
261
|
0.61
|
|
- Overseas
|
33,383
|
151
|
0.45
|
|
30,716
|
172
|
0.56
|
Loans and advances to customers
|
- UK
|
252,656
|
10,784
|
4.27
|
|
256,692
|
11,060
|
4.31
|
|
- Overseas
|
72,032
|
1,555
|
2.16
|
|
87,822
|
2,105
|
2.40
|
Debt securities
|
- UK
|
28,626
|
264
|
0.92
|
|
38,082
|
624
|
1.64
|
|
- Overseas
|
11,030
|
109
|
0.99
|
|
19,243
|
266
|
1.38
|
Interest-earning assets
|
- UK
|
315,874
|
11,264
|
3.57
|
|
337,240
|
11,945
|
3.54
|
|
- Overseas
|
116,445
|
1,815
|
1.56
|
|
137,781
|
2,543
|
1.85
|
Total interest-earning assets
|
- banking business
|
432,319
|
13,079
|
3.03
|
|
475,021
|
14,488
|
3.05
|
|
- trading business (6)
|
166,643
|
|
|
|
216,211
|
|
|
Interest-earning assets
|
|
598,962
|
|
|
|
691,232
|
|
|
Non-interest-earning assets
|
|
442,392
|
|
|
|
536,134
|
|
|
Total assets
|
|
1,041,354
|
|
|
|
1,227,366
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of assets applicable to overseas operations
|
27.4%
|
|
|
|
33.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits by banks
|
- UK
|
5,860
|
49
|
0.84
|
|
7,997
|
144
|
1.80
|
|
- Overseas
|
4,327
|
26
|
0.60
|
|
14,629
|
133
|
0.91
|
Customer accounts: demand deposits
|
- UK
|
118,628
|
470
|
0.40
|
|
123,707
|
501
|
0.40
|
|
- Overseas
|
21,622
|
128
|
0.59
|
|
26,229
|
147
|
0.56
|
Customer accounts: savings deposits
|
- UK
|
85,649
|
710
|
0.83
|
|
93,245
|
1,266
|
1.36
|
|
- Overseas
|
1,595
|
21
|
1.32
|
|
2,131
|
33
|
1.55
|
Customer accounts: other time deposits
|
- UK
|
17,008
|
278
|
1.63
|
|
28,565
|
433
|
1.52
|
|
- Overseas
|
9,440
|
162
|
1.72
|
|
12,193
|
302
|
2.48
|
Debt securities in issue
|
- UK
|
33,967
|
985
|
2.90
|
|
44,085
|
1,162
|
2.64
|
|
- Overseas
|
2,156
|
25
|
1.16
|
|
5,002
|
144
|
2.88
|
Subordinated liabilities
|
- UK
|
18,819
|
684
|
3.63
|
|
17,387
|
649
|
3.73
|
|
- Overseas
|
3,834
|
192
|
5.01
|
|
5,650
|
228
|
4.03
|
Internal funding of trading business
|
- UK
|
(15,426)
|
89
|
(0.58)
|
|
(24,041)
|
348
|
(1.45)
|
|
- Overseas
|
(4,635)
|
2
|
(0.04)
|
|
4,477
|
(19)
|
(0.42)
|
Interest-bearing liabilities
|
- UK
|
264,505
|
3,265
|
1.23
|
|
290,945
|
4,503
|
1.55
|
|
- Overseas
|
38,339
|
556
|
1.45
|
|
70,311
|
968
|
1.38
|
Total interest-bearing liabilities
|
- banking business
|
302,844
|
3,821
|
1.26
|
|
361,256
|
5,471
|
1.51
|
|
- trading business (6)
|
177,156
|
|
|
|
223,264
|
|
|
Interest-bearing liabilities
|
|
480,000
|
|
|
|
584,520
|
|
|
Non-interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
Demand deposits
|
- UK
|
58,060
|
|
|
|
55,303
|
|
|
|
- Overseas
|
11,153
|
|
|
|
5,052
|
|
|
Other liabilities
|
|
430,566
|
|
|
|
513,942
|
|
|
Owners' equity
|
|
61,575
|
|
|
|
68,549
|
|
|
Total liabilities and owners' equity
|
|
1,041,354
|
|
|
|
1,277,366
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of liabilities applicable to overseas operations
|
29.6%
|
|
|
|
28.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to page 117.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
balance
|
Interest
|
Rate
|
|
|
|
|
|
|
£m
|
£m
|
%
|
Assets
|
|
|
|
|
|
|
|
|
Loans and advances to banks
|
- UK
|
|
|
|
|
33,656
|
248
|
0.74
|
|
- Overseas
|
|
|
|
|
39,307
|
248
|
0.63
|
Loans and advances to customers
|
- UK
|
|
|
|
|
277,631
|
11,326
|
4.08
|
|
- Overseas
|
|
|
|
|
96,003
|
2,794
|
2.91
|
Debt securities
|
- UK
|
|
|
|
|
49,872
|
1,015
|
2.04
|
|
- Overseas
|
|
|
|
|
26,832
|
452
|
1.68
|
Interest-earning assets
|
- UK
|
|
|
|
|
361,159
|
12,589
|
3.49
|
|
- Overseas
|
|
|
|
|
162,142
|
3,494
|
2.15
|
Total interest-earning assets
|
- banking business
|
|
|
|
|
523,301
|
16,083
|
3.07
|
|
- trading business (5)
|
|
|
|
|
240,131
|
|
|
Interest-earning assets
|
|
|
|
|
|
763,432
|
|
|
Non-interest-earning assets
|
|
|
|
|
|
666,940
|
|
|
Total assets
|
|
|
|
|
|
1,430,372
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of assets applicable to overseas operations
|
|
|
|
|
37.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Deposits by banks
|
- UK
|
|
|
|
|
18,347
|
216
|
1.18
|
|
- Overseas
|
|
|
|
|
16,511
|
197
|
1.19
|
Customer accounts: demand deposits
|
- UK
|
|
|
|
|
121,541
|
643
|
0.53
|
|
- Overseas
|
|
|
|
|
25,467
|
185
|
0.73
|
Customer accounts: savings deposits
|
- UK
|
|
|
|
|
84,972
|
1,479
|
1.74
|
|
- Overseas
|
|
|
|
|
2,058
|
44
|
2.14
|
Customer accounts: other time deposits
|
- UK
|
|
|
|
|
35,848
|
522
|
1.46
|
|
- Overseas
|
|
|
|
|
14,082
|
412
|
2.93
|
Debt securities in issue
|
- UK
|
|
|
|
|
60,709
|
1,681
|
2.77
|
|
- Overseas
|
|
|
|
|
22,261
|
342
|
1.54
|
Subordinated liabilities
|
- UK
|
|
|
|
|
15,629
|
435
|
2.78
|
|
- Overseas
|
|
|
|
|
5,329
|
372
|
6.98
|
Internal funding of trading business
|
- UK
|
|
|
|
|
(21,140)
|
264
|
(1.25)
|
|
- Overseas
|
|
|
|
|
11,992
|
(65)
|
(0.54)
|
Interest-bearing liabilities
|
- UK
|
|
|
|
|
315,906
|
5,240
|
1.66
|
|
- Overseas
|
|
|
|
|
97,700
|
1,487
|
1.52
|
Total interest-bearing liabilities
|
- banking business
|
|
|
|
|
413,606
|
6,727
|
1.63
|
|
- trading business (5)
|
|
|
|
|
248,647
|
|
|
Interest-bearing liabilities
|
|
|
|
|
|
662,253
|
|
|
Non-interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
Demand deposits
|
- UK
|
|
|
|
|
46,420
|
|
|
|
- Overseas
|
|
|
|
|
12,619
|
|
|
Other liabilities
|
|
|
|
|
|
635,272
|
|
|
Owners' equity
|
|
|
|
|
|
73,808
|
|
|
Total liabilities and owners' equity
|
|
|
|
|
|
1,430,372
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of liabilities applicable to overseas operations
|
|
|
|
|
33.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to page 117.
|
|
|
|
|
|
|
|
|
|
2014 over 2013
|
||
|
|
Increase/(decrease) due to changes in:
|
||
|
|
Average
|
Average
|
Net
|
|
|
volume
|
rate
|
change
|
|
|
£m
|
£m
|
£m
|
Interest-earning assets
|
|
|
|
|
Loans and advances to banks
|
|
|
|
|
UK
|
|
(49)
|
4
|
(45)
|
Overseas
|
|
14
|
(35)
|
(21)
|
Loans and advances to customers
|
|
|
|
|
UK
|
|
(174)
|
(102)
|
(276)
|
Overseas
|
|
(353)
|
(197)
|
(550)
|
Debt securities
|
|
|
|
|
UK
|
|
(130)
|
(230)
|
(360)
|
Overseas
|
|
(94)
|
(63)
|
(157)
|
Total interest receivable of the banking business
|
|
|
|
|
UK
|
|
(353)
|
(328)
|
(681)
|
Overseas
|
|
(433)
|
(295)
|
(728)
|
|
|
(786)
|
(623)
|
(1,409)
|
|
|
|
|
|
Interest-bearing liabilities
|
|
|
|
|
Deposits by banks
|
|
|
|
|
UK
|
|
32
|
63
|
95
|
Overseas
|
|
72
|
35
|
107
|
Customer accounts: demand deposits
|
|
|
|
|
UK
|
|
31
|
—
|
31
|
Overseas
|
|
27
|
(8)
|
19
|
Customer accounts: savings deposits
|
|
|
|
|
UK
|
|
96
|
460
|
556
|
Overseas
|
|
8
|
4
|
12
|
Customer accounts: other time deposits
|
|
|
|
|
UK
|
|
185
|
(30)
|
155
|
Overseas
|
|
59
|
81
|
140
|
Debt securities in issue
|
|
|
|
|
UK
|
|
284
|
(107)
|
177
|
Overseas
|
|
58
|
61
|
119
|
Subordinated liabilities
|
|
|
|
|
UK
|
|
(53)
|
18
|
(35)
|
Overseas
|
|
83
|
(47)
|
36
|
Internal funding of trading business
|
|
|
|
|
UK
|
|
97
|
162
|
259
|
Overseas
|
|
(15)
|
(6)
|
(21)
|
Total interest payable of the banking business
|
|
|
|
|
UK
|
|
672
|
566
|
1,238
|
Overseas
|
|
292
|
120
|
412
|
|
|
964
|
686
|
1,650
|
|
|
|
|
|
Movement in net interest income
|
|
|
|
|
UK
|
|
319
|
238
|
557
|
Overseas
|
|
(141)
|
(175)
|
(316)
|
|
|
178
|
63
|
241
|
|
2013 over 2012
|
||
|
Increase/(decrease) due to changes in:
|
||
|
Average
|
Average
|
Net
|
|
volume
|
rate
|
change
|
|
£m
|
£m
|
£m
|
Interest-earning assets
|
|
|
|
Loans and advances to banks
|
|
|
|
UK
|
60
|
(47)
|
13
|
Overseas
|
(50)
|
(26)
|
(76)
|
Loans and advances to customers
|
|
|
|
UK
|
(883)
|
617
|
(266)
|
Overseas
|
(225)
|
(464)
|
(689)
|
Debt securities
|
|
|
|
UK
|
(214)
|
(177)
|
(391)
|
Overseas
|
(114)
|
(72)
|
(186)
|
Total interest receivable of the banking business
|
|
|
|
UK
|
(1,037)
|
393
|
(644)
|
Overseas
|
(389)
|
(562)
|
(951)
|
|
(1,426)
|
(169)
|
(1,595)
|
|
|
|
|
Interest-bearing liabilities
|
|
|
|
Deposits by banks
|
|
|
|
UK
|
155
|
(83)
|
72
|
Overseas
|
21
|
43
|
64
|
Customer accounts: demand deposits
|
|
|
|
UK
|
(12)
|
154
|
142
|
Overseas
|
(6)
|
44
|
38
|
Customer accounts: savings deposits
|
|
|
|
UK
|
(133)
|
346
|
213
|
Overseas
|
(2)
|
13
|
11
|
Customer accounts: other time deposits
|
|
|
|
UK
|
110
|
(21)
|
89
|
Overseas
|
51
|
59
|
110
|
Debt securities in issue
|
|
|
|
UK
|
443
|
76
|
519
|
Overseas
|
375
|
(177)
|
198
|
Subordinated liabilities
|
|
|
|
UK
|
(53)
|
(161)
|
(214)
|
Overseas
|
(22)
|
166
|
144
|
Internal funding of trading business
|
|
|
|
UK
|
(39)
|
(45)
|
(84)
|
Overseas
|
(34)
|
(12)
|
(46)
|
Total interest payable of the banking business
|
|
|
|
UK
|
471
|
266
|
737
|
Overseas
|
383
|
136
|
519
|
|
854
|
402
|
1,256
|
|
|
|
|
Movement in net interest income
|
|
|
|
UK
|
(566)
|
659
|
93
|
Overseas
|
(6)
|
(426)
|
(432)
|
|
(572)
|
233
|
(339)
|
|
|
|
|
2014
|
2013
|
2012
|
|
Fees and commissions receivable
|
£m
|
£m
|
£m
|
- non-statutory basis
|
5,148
|
5,460
|
5,709
|
- Citizens
|
(734)
|
(782)
|
(811)
|
Statutory basis
|
4,414
|
4,678
|
4,898
|
Fees and commissions payable
|
|||
- non-statutory basis
|
(900)
|
(942)
|
(833)
|
- Citizens
|
25
|
19
|
16
|
- RFS Holdings minority interest
|
—
|
(1)
|
|
Statutory basis
|
(875)
|
(923)
|
(818)
|
Income from trading activities
|
|||
- non-statutory basis
|
1,422
|
2,651
|
3,533
|
- own credit adjustments
|
(40)
|
35
|
(1,813)
|
- Asset Protection Scheme
|
—
|
—
|
(44)
|
- Citizens
|
(97)
|
(114)
|
(216)
|
- RFS Holdings minority interest
|
—
|
(1)
|
(1)
|
Statutory basis
|
1,285
|
2,571
|
1,459
|
Gain on redemption of own debt - statutory basis
|
20
|
175
|
454
|
Other operating income
|
|||
- non-statutory basis
|
1,253
|
1,281
|
2,259
|
- own credit adjustments
|
(106)
|
(155)
|
(2,836)
|
- strategic disposals
|
191
|
161
|
113
|
- Citizens
|
(272)
|
(179)
|
(169)
|
- RFS Holdings minority interest
|
(18)
|
111
|
(1)
|
Statutory basis
|
1,048
|
1,219
|
(634)
|
Total non-interest income - non-statutory basis
|
6,923
|
8,450
|
10,668
|
Total non-interest income - statutory basis
|
5,892
|
7,720
|
5,359
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
|
Staff costs
|
|||
- non-statutory basis
|
6,406
|
6,882
|
7,377
|
- integration and restructuring costs
|
409
|
280
|
812
|
- Citizens
|
(1,058)
|
(1,077)
|
(1,038)
|
- RFS Holdings minority interest
|
—
|
1
|
(1)
|
Statutory basis
|
5,757
|
6,086
|
7,150
|
Premises and equipment
|
|||
- non-statutory basis
|
2,094
|
2,233
|
2,096
|
- integration and restructuring costs
|
280
|
115
|
136
|
- Citizens
|
(293)
|
(310)
|
(281)
|
Statutory basis
|
2,081
|
2,038
|
1,951
|
Other administrative expenses
|
|||
- non-statutory basis
|
2,635
|
3,147
|
3,074
|
- litigation and conduct costs
|
2,194
|
3,844
|
2,191
|
- integration and restructuring costs
|
318
|
255
|
325
|
- Citizens
|
(582)
|
(552)
|
(664)
|
- RFS Holdings minority interest
|
3
|
(2)
|
3
|
- Depreciation and amortisation
|
—
|
—
|
—
|
Statutory basis
|
4,568
|
6,692
|
4,929
|
Integration and restructuring costs
|
|||
- non-statutory basis
|
1,257
|
656
|
1,415
|
- staff expenses
|
(409)
|
(280)
|
(812)
|
- premises and equipment
|
(280)
|
(115)
|
(136)
|
- other administrative expenses
|
(318)
|
(255)
|
(325)
|
- Citizens Financial Group discontinued operations
|
(247)
|
—
|
—
|
- depreciation and amortisation
|
(3)
|
(6)
|
(142)
|
Statutory basis
|
—
|
—
|
—
|
Litigation and conduct costs
|
|||
- non-statutory basis
|
2,194
|
3,844
|
2,191
|
- other administrative expenses
|
(2,194)
|
(3,844)
|
(2,191)
|
Statutory basis
|
—
|
—
|
—
|
Administrative expenses - non-statutory
|
14,586
|
16,762
|
16,153
|
Administrative expenses - statutory
|
12,406
|
14,816
|
14,030
|
Depreciation and amortisation
|
|||
- non-statutory basis
|
1,107
|
1,404
|
1,660
|
- Citizens
|
(180)
|
(163)
|
(199)
|
- integration and restructuring costs
|
3
|
6
|
142
|
- other administrative expenses
|
—
|
—
|
—
|
Statutory basis
|
930
|
1,247
|
1,603
|
Write-down of other intangible assets
|
|||
- non-statutory basis
|
156
|
344
|
106
|
- write-off of intangible assets
|
247
|
—
|
—
|
- Citizens
|
(10)
|
—
|
—
|
Write-down of goodwill
|
130
|
1,059
|
18
|
Statutory basis
|
523
|
1,403
|
124
|
Operating expenses - non-statutory basis
|
15,849
|
18,510
|
17,919
|
Operating expenses - statutory basis
|
13,859
|
17,466
|
15,757
|
|
|||
Staff costs as a percentage of total income
|
38%
|
36%
|
49%
|
2014
|
2013
|
2012
|
|
New impairment (releases)/losses
|
£m
|
£m
|
£m
|
- non-statutory basis
|
(950)
|
8,688
|
5,620
|
- Citizens
|
(197)
|
(442)
|
(417)
|
Statutory basis
|
(1,147)
|
8,246
|
5,203
|
Less: recoveries of amounts previously written-off
|
|||
- non-statutory basis
|
(205)
|
(256)
|
(341)
|
- Citizens
|
—
|
130
|
148
|
Statutory basis
|
(205)
|
(126)
|
(193)
|
(Release)/charge to income statement – non-statutory basis
|
(1,155)
|
8,432
|
5,279
|
(Release)/charge to income statement - statutory basis
|
(1,352)
|
8,120
|
5,010
|
Comprising:
|
|||
Loan impairment (releases)/losses
|
|||
- non-statutory basis
|
(1,170)
|
8,412
|
5,315
|
- Citizens
|
194
|
307
|
261
|
Statutory basis
|
(1,364)
|
8,105
|
5,054
|
Securities
|
|||
- non-statutory basis
|
15
|
20
|
(36)
|
- Citizens
|
(3)
|
(5)
|
(8)
|
Statutory basis
|
12
|
15
|
(44)
|
(Release)/charge to income statement – non-statutory basis
|
(1,155)
|
8,432
|
5,279
|
(Release)/charge to income statement – statutory basis
|
(1,352)
|
8,120
|
5,010
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Tax charge
|
(1,909)
|
(186)
|
(156)
|
|
|
|
|
UK corporation tax rate
|
21.5%
|
23.25%
|
24.5%
|
·
|
Own credit adjustments;
|
·
|
Gain on redemption of own debt;
|
·
|
Write down of goodwill;
|
·
|
Asset Protection Scheme;
|
·
|
Strategic disposals; and
|
·
|
RFS Holdings minority interest (RFS MI).
|
2014
|
2013
|
2012
|
|
Operating profit/(loss) by segment
|
£m
|
£m
|
£m
|
UK Personal & Business Banking
|
1,450
|
819
|
671
|
Ulster Bank
|
606
|
(1,609)
|
(1,133)
|
Personal & Business Banking
|
2,056
|
(790)
|
(462)
|
|
|
|
|
Commercial Banking
|
1,290
|
530
|
748
|
Private Banking
|
150
|
(61)
|
141
|
Commercial & Private Banking
|
1,440
|
469
|
889
|
|
|
|
|
Corporate & Institutional Banking
|
(892)
|
(2,882)
|
(247)
|
Central items
|
(850)
|
647
|
845
|
Citizens Financial Group
|
761
|
605
|
760
|
RCR
|
988
|
n/a
|
n/a
|
Non-Core
|
n/a
|
(5,549)
|
(2,898)
|
Operating profit/(loss) - non-statutory basis
|
3,503
|
(7,500)
|
(1,113)
|
Own credit adjustments
|
(146)
|
(120)
|
(4,649)
|
Gain on redemption of own debt
|
20
|
175
|
454
|
Write down of goodwill
|
(130)
|
(1,059)
|
(18)
|
Asset Protection Scheme
|
—
|
—
|
(44)
|
Strategic disposals
|
191
|
161
|
113
|
Citizens discontinued operations
|
(771)
|
(606)
|
(775)
|
RFS Holdings minority interest
|
(24)
|
100
|
(20)
|
Operating profit/(loss) before tax – statutory basis
|
2,643
|
(8,849)
|
(6,052)
|
|
|
|
|
2014
|
2013
|
2012
|
|
Impairment (releases)/losses by segment
|
£m
|
£m
|
£m
|
UK Personal & Business Banking
|
268
|
501
|
741
|
Ulster Bank
|
(365)
|
1,774
|
1,364
|
Personal & Business Banking
|
(97)
|
2,275
|
2,105
|
|
|
|
|
Commercial Banking
|
76
|
652
|
545
|
Private Banking
|
(4)
|
29
|
46
|
Commercial & Private Banking
|
72
|
681
|
591
|
|
|
|
|
Corporate & Institutional Banking
|
(9)
|
680
|
229
|
Central items
|
(12)
|
64
|
40
|
Citizens Financial Group
|
197
|
156
|
91
|
RCR
|
(1,306)
|
n/a
|
n/a
|
Non-Core
|
n/a
|
4,576
|
2,223
|
Non-statutory impairment l(releases)/losses
|
(1,155)
|
8,432
|
5,279
|
Reconciling items
|
|||
CFG
|
(197)
|
(312)
|
-269
|
Statutory basis impairment l(releases)/losses
|
(1,352)
|
8,120
|
5,010
|
2014
|
2013
|
2012
|
|
Net interest margin by segment
|
%
|
%
|
%
|
UK Personal & Business Banking
|
3.68
|
3.56
|
3.57
|
Ulster Bank
|
2.27
|
1.88
|
1.84
|
Personal & Business Banking
|
3.42
|
3.21
|
3.20
|
|
|
|
|
Commercial Banking
|
2.74
|
2.64
|
2.66
|
Private Banking
|
3.71
|
3.47
|
3.50
|
Commercial & Private Banking
|
2.93
|
2.81
|
2.83
|
|
|
|
|
Corporate & Institutional Banking
|
0.99
|
0.80
|
0.78
|
Citizens Financial Group
|
2.88
|
2.91
|
2.98
|
|
|
|
|
RBS net interest margin (1)
|
2.23
|
2.01
|
1.92
|
2014
|
2013
|
2012
|
|
Risk-weighted assets by segment
|
£bn
|
£bn
|
£bn
|
UK Personal & Business banking
|
42.8
|
51.2
|
53.4
|
Ulster Bank
|
23.8
|
30.7
|
36.1
|
Personal & Business Banking
|
66.6
|
81.9
|
89.5
|
|
|
|
|
Commercial Banking
|
64.0
|
65.8
|
67.6
|
Private Banking
|
11.5
|
12.0
|
12.3
|
Commercial & Private Banking
|
75.5
|
77.8
|
79.9
|
|
|
|
|
Corporate & Institutional Banking
|
107.1
|
120.4
|
157.8
|
Other
|
16.3
|
20.1
|
15.5
|
Citizens Financial Group
|
68.4
|
56.1
|
56.5
|
RCR
|
22.0
|
n/a
|
n/a
|
Non-Core
|
n/a
|
29.2
|
60.4
|
RBS risk-weighted assets
|
355.9
|
385.5
|
459.6
|
Notes:
|
(1) On a non-statutory basis. For statutory net interest margin see page 117.
|
Segment performance continued
Employee numbers at 31 December
|
|
|
|
(full time equivalents rounded to the nearest hundred)
|
|
|
|
|
2014
|
2013
|
2012
|
UK Personal & Business Banking
|
24,800
|
26,600
|
28,300
|
Ulster Bank
|
4,400
|
4,700
|
4,500
|
Personal & Business Banking
|
29,200
|
31,300
|
32,800
|
|
|
|
|
Commercial Banking
|
6,200
|
7,300
|
6,900
|
Private Banking
|
3,400
|
3,500
|
3,600
|
Commercial & Private Banking
|
9,600
|
10,800
|
10,500
|
|
|
|
|
Corporate & Institutional Banking
|
3,700
|
4,600
|
5,300
|
Centre
|
10,600
|
11,600
|
11,800
|
Citizens Financial Group
|
17,400
|
18,800
|
18,900
|
RCR
|
700
|
n/a
|
n/a
|
Non-Core
|
n/a
|
1,300
|
2,900
|
|
71,200
|
78,400
|
82,200
|
Services
|
37,400
|
40,000
|
40,300
|
Integration and restructuring
|
100
|
200
|
500
|
RBS employee numbers
|
108,700
|
118,600
|
123,000
|
UK Personal & Business Banking
|
|
|
|
|
2014
|
2013
|
2012
|
Income statement
|
£m
|
£m
|
£m
|
Net interest income
|
4,683
|
4,490
|
4,532
|
Net fees and commissions
|
1,287
|
1,309
|
1,349
|
Other non-interest income
|
67
|
14
|
3
|
Non-interest income
|
1,354
|
1,323
|
1,352
|
Total income
|
6,037
|
5,813
|
5,884
|
Direct expenses
|
|
|
|
- staff costs
|
(892)
|
(928)
|
(998)
|
- other costs
|
(380)
|
(524)
|
(284)
|
Indirect expenses
|
(2,027)
|
(1,954)
|
(1,861)
|
Restructuring costs
|
|
|
|
- direct
|
(10)
|
(118)
|
(140)
|
- indirect
|
(92)
|
(109)
|
(104)
|
Litigation and conduct costs
|
(918)
|
(860)
|
(1,085)
|
Operating expenses
|
(4,319)
|
(4,493)
|
(4,472)
|
Profit before impairment losses
|
1,718
|
1,320
|
1,412
|
Impairment losses
|
(268)
|
(501)
|
(741)
|
Operating profit
|
1,450
|
819
|
671
|
|
|
|
|
Analysis of income by product
|
|
|
|
Personal advances
|
920
|
923
|
916
|
Personal deposits
|
706
|
468
|
662
|
Mortgages
|
2,600
|
2,605
|
2,367
|
Cards
|
730
|
838
|
864
|
Business Banking
|
1,021
|
973
|
1,075
|
Other
|
60
|
6
|
—
|
Total income
|
6,037
|
5,813
|
5,884
|
|
|
|
|
Analysis of impairments by sector
|
|
|
|
Personal advances
|
161
|
179
|
307
|
Mortgages
|
(26)
|
31
|
92
|
Business Banking
|
53
|
177
|
212
|
Cards
|
80
|
114
|
130
|
Total impairment losses (1)
|
268
|
501
|
741
|
|
|
|
|
Loan impairment charge as a % of gross customer loans and advances
|
|
|
|
(excluding reverse repurchase agreements) by sector
|
|||
Personal advances
|
2.2%
|
2.2%
|
3.4%
|
Mortgages
|
—
|
—
|
0.1%
|
Business Banking
|
0.4%
|
1.2%
|
1.4%
|
Cards
|
1.6%
|
2.0%
|
2.3%
|
Total
|
0.2%
|
0.4%
|
0.6%
|
|
|
|
|
Performance ratios
|
|
|
|
Return on equity (2)
|
19.4%
|
9.8%
|
7.4%
|
Net interest margin
|
3.68%
|
3.56%
|
3.57%
|
Cost:income ratio
|
72%
|
77%
|
76%
|
Notes:
|
(1)
|
Includes £2 million in 2013 pertaining to the creation of RCR and related strategy.
|
(2)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of segmental RWAs); RWAs in 2013 and 2012 are on a Basel 2.5 basis.
|
(3)
|
From Q1 2015 business segment return on equity will be calculated based on operating profit after tax adjusted for preference share dividends divided by average notional equity (based on 13% of the monthly average RWAes). At 31 December 2014 the RWAes on this basis were £46.6 billion and the return on equity 16%.
|
|
2014
|
2013
|
2012
|
Capital and balance sheet
|
£bn
|
£bn
|
£bn
|
Loans and advances to customers (gross)
|
|
|
|
- personal advances
|
7.4
|
8.1
|
8.9
|
- mortgages
|
103.2
|
99.3
|
99.1
|
- business
|
14.3
|
14.6
|
15.6
|
- cards
|
4.9
|
5.8
|
5.6
|
Total loans and advance to customers (gross)
|
129.8
|
127.8
|
129.2
|
Loan impairment provisions
|
(2.6)
|
(3.0)
|
(3.4)
|
Net loans and advances to customers
|
127.2
|
124.8
|
125.8
|
|
|
|
|
Funded assets
|
134.3
|
132.2
|
133.0
|
Total assets
|
134.3
|
132.2
|
133.0
|
Risk elements in lending
|
3.8
|
4.7
|
5.8
|
Provision coverage (1)
|
69%
|
63%
|
60%
|
|
|
|
|
Customer deposits
|
|
|
|
- personal current accounts
|
35.9
|
32.5
|
29.0
|
- personal savings
|
81.0
|
82.3
|
78.6
|
- business/commercial
|
31.8
|
30.1
|
27.4
|
Total customer deposits
|
148.7
|
144.9
|
135.0
|
|
|
|
|
Assets under management (excluding deposits)
|
4.9
|
5.8
|
6.0
|
Loan:deposit ratio (excluding repos)
|
86%
|
86%
|
93%
|
|
|
|
|
Risk-weighted assets (2)
|
|
|
|
- credit risk (non-counterparty)
|
33.4
|
41.4
|
43.2
|
- operational risk
|
9.4
|
9.8
|
10.2
|
Total risk-weighted assets
|
42.8
|
51.2
|
53.4
|
Notes:
|
(1)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(2)
|
RWAs in for 2013 and 2012 are on a Basel 2.5 basis. RWAs on the end-point CRR basis as at 1 January 2014 were £49.7 billion.
|
·
|
As the UK’s biggest lender for SMEs, UK PBB continued to offer support to small business customers. Following storms and floods in February 2014, the business introduced a £250 million interest free loan fund for small business to help them get themselves back on their feet. An additional £1 billion Small Business Fund was launched to support small businesses with fee free, fixed rate loans.
|
·
|
UK PBB has been able to help more customers in 2014. With additional mortgage advisors recruited (up 18% from 630 to 744), gross mortgage lending increased by 37% year on year. The business’s commitment to helping its customers get on and move up the property ladder has been a success and it has now helped almost 15,000 customers buy their first or next home with the government-backed Help to Buy schemes since their launch in May 2013.
|
·
|
There are now more ways to bank with UK PBB than ever. With services being extended to the Post Office network, customers now have over 13,000 branches and post offices across the UK where they can carry out their every day banking.
|
·
|
The business committed to responsible and fair lending by removing 0% teaser deals from its offering and introducing the new Clear Rate and cash-back credit cards in 2014.
|
·
|
Business banking arrangement fees and surprise overdraft fees have been replaced with fixed rates on new business loans and text alerts when customers are overdrawn to keep them on track.
|
·
|
Service charges have been reviewed and made simpler and fairer for customers. The business re-introduced access to the LINK ATM network for all basic account customers, reduced its daily overdraft fees for all customers, placed a 60 day cap on overdraft charges and improved credit card late fee terms.
|
·
|
RBS became the first of the main high street banks to ensure all of its savers get the same or better deals as new customers. Those deals are available regardless of how customers choose to bank (e.g. branch, telephony or digital). With just five personal savings products now on sale the range is the simplest on the high street both for customers and for front line staff. Teaser savings rates have been removed and the business is committed to helping customers save for the long term rather than luring them in for the short term.
|
·
|
UK PBB continued with its commitment to invest in technology to make things better for the customer. As its award winning mobile banking application celebrated 5 years, the business received another gold award for the “Pay your Contacts” service, which was named “Best new service of the year” in July at the ‘Best in Biz’ International awards. UK PBB now has over 6.9 million online and mobile banking users, with the mobile app being used more than 23 million times every week.
|
·
|
Further improvements have been made to the mobile banking application and personal customers are now able to use the new industry-wide Pay-m application that allows customers to receive payments from customers of other participating banks just by providing their mobile number. Customers will no longer have to divulge their sort code and account number to receive payment. Pay-m has already enrolled over 1.8 million customers in the service since its launch at the end of April 2014. WiFi in branches has also been a great success with customers already using the free service over 1 million times since it started in May.
|
·
|
Mortgage new business margins reduced in line with market conditions, overall book margins improved.
|
·
|
Deposit margins declined reflecting the impact of continued lower rates on current account hedges. Savings margins, however, have increased over 2013 with improved market pricing.
|
Ulster Bank
|
|
|
|
|
2014
|
2013
|
2012
|
Income statement
|
£m
|
£m
|
£m
|
Net interest income
|
636
|
619
|
635
|
Net fees and commissions
|
139
|
141
|
145
|
Other non-interest income
|
55
|
99
|
51
|
Non-interest income
|
194
|
240
|
196
|
Total income
|
830
|
859
|
831
|
Direct expenses
|
|
|
|
- staff costs
|
(247)
|
(239)
|
(214)
|
- other costs
|
(74)
|
(63)
|
(49)
|
Indirect expenses
|
(265)
|
(263)
|
(267)
|
Restructuring costs
|
|
|
|
- direct
|
8
|
(27)
|
(27)
|
- indirect
|
(30)
|
(12)
|
(10)
|
Litigation and conduct costs
|
19
|
(90)
|
(33)
|
Operating expenses
|
(589)
|
(694)
|
(600)
|
Profit before impairment releases/(losses)
|
241
|
165
|
231
|
Impairment releases/(losses)
|
365
|
(1,774)
|
(1,364)
|
Operating profit/(loss)
|
606
|
(1,609)
|
(1,133)
|
|
|
|
|
Analysis of income by business
|
|
|
|
Corporate
|
268
|
315
|
360
|
Retail
|
401
|
408
|
360
|
Other
|
161
|
136
|
111
|
Total income
|
830
|
859
|
831
|
|
|
|
|
Analysis of impairments by sector
|
|
|
|
Mortgages
|
(172)
|
235
|
646
|
Commercial real estate
|
|
|
|
- investment
|
(16)
|
593
|
221
|
- development
|
(11)
|
153
|
55
|
Other corporate
|
(186)
|
771
|
389
|
Other lending
|
20
|
22
|
53
|
Total impairment (releases)/losses (1)
|
(365)
|
1,774
|
1,364
|
|
|
|
|
Mortgages
|
(1.0%)
|
1.2%
|
3.4%
|
Commercial real estate
|
|
|
|
- investment
|
(1.6%)
|
17.4%
|
6.1%
|
- development
|
(3.7%)
|
21.9%
|
7.9%
|
Other corporate
|
(3.8%)
|
10.9%
|
5.0%
|
Other lending
|
2.0%
|
1.8%
|
4.1%
|
Total
|
(1.5%)
|
5.6%
|
4.2%
|
|
|
|
|
Performance ratios
|
|
|
|
Return on equity (2)
|
16.1%
|
(33.2%)
|
(22.1%)
|
Net interest margin
|
2.27%
|
1.88%
|
1.84%
|
Cost:income ratio
|
71%
|
81%
|
72%
|
Notes:
|
(1)
|
Includes £892 million in 2013 pertaining to the creation of RCR and related strategy.
|
(2)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of segmental RWAs; RWAs in 2013 and 2012 are on a Basel 2.5 basis).
|
(3)
|
From Q1 2015 business segment return on equity will be calculated based on operating profit after tax adjusted for preference share dividends divided by average notional equity (based on 13% of the monthly average RWAes). At 31 December 2014 the RWAes on this basis were £22.3 billion and the return on equity 17.2%.
|
|
2014
|
2013
|
2012
|
Capital and balance sheet
|
£bn
|
£bn
|
£bn
|
Loans and advances to customers (gross)
|
|
|
|
Mortgages
|
17.5
|
19.0
|
19.2
|
Commercial real estate
|
|
|
|
- investment
|
1.0
|
3.4
|
3.6
|
- development
|
0.3
|
0.7
|
0.7
|
Other corporate
|
4.9
|
7.1
|
7.8
|
Other lending
|
1.0
|
1.2
|
1.3
|
Total loans and advances to customers (gross)
|
24.7
|
31.4
|
32.6
|
Loan impairment provisions
|
|
|
|
- mortgages
|
(1.4)
|
(1.7)
|
(1.5)
|
- commercial real estate
|
|
|
|
- investment
|
(0.2)
|
(1.2)
|
(0.6)
|
- development
|
(0.2)
|
(0.3)
|
(0.2)
|
- other corporate
|
(0.8)
|
(2.0)
|
(1.4)
|
- other lending
|
(0.1)
|
(0.2)
|
(0.2)
|
Total loan impairment provisions
|
(2.7)
|
(5.4)
|
(3.9)
|
Net loans and advances to customers (1)
|
22.0
|
26.0
|
28.7
|
|
|
|
|
Funded assets
|
27.5
|
28.0
|
30.6
|
Total assets
|
27.6
|
28.2
|
30.7
|
Risk elements in lending
|
|
|
|
- mortgages
|
3.4
|
3.2
|
3.1
|
- Commercial real estate
|
|||
- investment
|
0.3
|
2.3
|
1.6
|
- development
|
0.2
|
0.5
|
0.4
|
- other corporate
|
0.8
|
2.3
|
2.2
|
- other lending
|
0.1
|
0.2
|
0.2
|
Total risk elements in lending
|
4.8
|
8.5
|
7.5
|
Provision coverage (2)
|
57%
|
64%
|
52%
|
|
|
|
|
Customer deposits
|
20.6
|
21.7
|
22.1
|
Loan:deposit ratio (excluding repos)
|
107%
|
120%
|
130%
|
|
|
|
|
Risk-weighted assets (3,4)
|
|
|
|
- credit risk
|
|
|
|
- non-counterparty
|
22.2
|
28.2
|
33.6
|
- counterparty
|
0.1
|
0.3
|
0.6
|
- market risk
|
—
|
0.5
|
0.2
|
- operational risk
|
1.5
|
1.7
|
1.7
|
Total risk-weighted assets
|
23.8
|
30.7
|
36.1
|
|
|
|
|
Spot exchange rate - €/£
|
1.285
|
1.201
|
1.227
|
Notes:
|
(1)
|
31 December 2014 includes £11.4 billion in relation to legacy tracker mortgages.
|
(2)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(3)
|
RWAs in for 2013 and 2012 are on a Basel 2.5 basis. RWAs on the end-point CRR basis as at 1 January 2014 were £28.2 billion.
|
(4)
|
31 December 2014 includes £10.7 billion in relation to legacy tracker mortgages.
|
Commercial Banking
|
|
|
|
|
2014
|
2013
|
2012
|
Income statement
|
£m
|
£m
|
£m
|
Net interest income
|
2,041
|
1,962
|
1,969
|
Net fees and commissions
|
885
|
944
|
981
|
Other non-interest income
|
284
|
251
|
370
|
Non-interest income
|
1,169
|
1,195
|
1,351
|
Total income
|
3,210
|
3,157
|
3,320
|
Direct expenses
|
|
|
|
- staff costs
|
(508)
|
(513)
|
(533)
|
- other costs
|
(249)
|
(269)
|
(261)
|
Indirect expenses
|
(882)
|
(891)
|
(780)
|
Restructuring costs
|
|
|
|
- direct
|
(40)
|
(18)
|
(71)
|
- indirect
|
(53)
|
(37)
|
(39)
|
Litigation and conduct costs
|
(112)
|
(247)
|
(343)
|
Operating expenses
|
(1,844)
|
(1,975)
|
(2,027)
|
Profit before impairment losses
|
1,366
|
1,182
|
1,293
|
Impairment losses
|
(76)
|
(652)
|
(545)
|
Operating profit
|
1,290
|
530
|
748
|
|
|
|
|
Analysis of income by business
|
|
|
|
Commercial lending
|
1,830
|
1,911
|
1,934
|
Deposits
|
353
|
208
|
350
|
Asset and invoice finance
|
740
|
671
|
686
|
Other
|
287
|
367
|
350
|
Total income
|
3,210
|
3,157
|
3,320
|
|
|
|
|
Analysis of impairments by sector
|
|
|
|
Commercial real estate
|
(2)
|
431
|
317
|
Asset and invoice finance
|
11
|
31
|
41
|
Private sector education, health, social work, recreational and community services
|
(8)
|
125
|
33
|
Banks & financial institutions
|
—
|
10
|
12
|
Wholesale and retail trade repairs
|
20
|
9
|
57
|
Hotels and restaurants
|
7
|
28
|
45
|
Manufacturing
|
10
|
1
|
8
|
Construction
|
9
|
(2)
|
14
|
Other
|
29
|
19
|
18
|
Total impairment losses (1)
|
76
|
652
|
545
|
|
|
|
|
|
|
|
|
Loan impairment charge as a % of gross customer loans and advances by sector
|
|
|
|
Commercial real estate
|
—
|
2.1%
|
1.4%
|
Asset and invoice finance
|
0.1%
|
0.3%
|
0.4%
|
Private sector education, health, social work, recreational and community services
|
(0.1%)
|
1.6%
|
0.4%
|
Banks & financial institutions
|
—
|
0.1%
|
0.2%
|
Wholesale and retail trade repairs
|
0.3%
|
0.2%
|
1.0%
|
Hotels and restaurants
|
0.2%
|
0.8%
|
1.0%
|
Manufacturing
|
0.3%
|
—
|
0.2%
|
Construction
|
0.5%
|
(0.1%)
|
0.6%
|
Other
|
0.1%
|
0.1%
|
0.1%
|
Total
|
0.1%
|
0.8%
|
0.6%
|
Notes:
|
(1)
|
Includes £123 million in 2013 pertaining to the creation of RCR and related strategy.
|
|
2014
|
2013
|
2012
|
Performance ratios
|
£bn
|
£bn
|
£bn
|
Return on equity (1)
|
12.6%
|
4.9%
|
7.5%
|
Net interest margin
|
2.74%
|
2.64%
|
2.66%
|
Cost:income ratio
|
57%
|
63%
|
61%
|
|
|
|
|
Capital and balance sheet
|
|
|
|
Loans and advances to customers (gross)
|
|
|
|
- commercial real estate
|
18.3
|
20.2
|
23.1
|
- asset and invoice finance
|
14.2
|
11.7
|
11.2
|
- private sector education, health, social work, recreational and community services
|
6.9
|
7.9
|
7.7
|
- banks & financial institutions
|
7.0
|
6.9
|
6.3
|
- wholesale and retail trade repairs
|
6.0
|
5.8
|
6.0
|
- hotels and restaurants
|
3.4
|
3.6
|
4.4
|
- manufacturing
|
3.7
|
3.7
|
4.0
|
- construction
|
1.9
|
2.1
|
2.5
|
- other
|
24.7
|
23.1
|
20.0
|
Total loans and advances to customers (gross)
|
86.1
|
85.0
|
85.2
|
Loan impairment provisions
|
(1.0)
|
(1.5)
|
(1.6)
|
Net loans and advances to customers (2)
|
85.1
|
83.5
|
83.6
|
|
|
|
|
Funded assets
|
89.4
|
87.9
|
88.3
|
Total assets
|
89.4
|
87.9
|
88.3
|
Risk elements in lending
|
2.5
|
4.3
|
4.0
|
Provision coverage (3)
|
38%
|
38%
|
39%
|
|
|
|
|
Customer deposits (excluding repos)
|
86.8
|
90.7
|
92.0
|
Loan:deposit ratio (excluding repos)
|
98%
|
92%
|
91%
|
|
|
|
|
Risk-weighted assets (4)
|
|
|
|
- credit risk (non-counterparty)
|
57.6
|
59.7
|
61.5
|
- operational risk
|
6.4
|
6.1
|
6.1
|
Total risk-weighted assets
|
64.0
|
65.8
|
67.6
|
Notes:
|
(1)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of segmental RWAs; RWAs in 2013 and 2012 are on a Basel 2.5 basis).
|
(2)
|
December 2014 includes £15 billion third party assets and £12 billion risk-weighted asset equivalents in relation to the run-down legacy book.
|
(3)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(4)
|
RWAs in for 2013 and 2012 are on a Basel 2.5 basis. RWAs on the end-point CRR basis as at 1 January 2014 were £61.5 billion.
|
(5)
|
From Q1 2015 business segment return on equity will be calculated based on operating profit after tax adjusted for preference share dividends divided by average notional equity (based on 13% of the monthly average RWAes). At 31 December 2014 the RWAes on this basis were £69.8 billion and the return on equity 9.5%.
|
Private Banking
|
|
|
|
|
2014
|
2013
|
2012
|
Income statement
|
£m
|
£m
|
£m
|
Net interest income
|
691
|
658
|
676
|
Net fees and commissions
|
335
|
355
|
366
|
Other non-interest income
|
56
|
64
|
84
|
Non-interest income
|
391
|
419
|
450
|
Total income
|
1,082
|
1,077
|
1,126
|
Direct expenses
|
|
|
|
- staff costs
|
(317)
|
(317)
|
(319)
|
- other costs
|
(72)
|
(84)
|
(110)
|
Indirect expenses
|
(439)
|
(475)
|
(475)
|
Restructuring costs
|
|
|
|
- direct
|
(8)
|
(18)
|
(12)
|
- indirect
|
(10)
|
(9)
|
(16)
|
Litigation and conduct costs
|
(90)
|
(206)
|
(7)
|
Operating expenses
|
(936)
|
(1,109)
|
(939)
|
Profit/(loss) before impairment losses
|
146
|
(32)
|
187
|
Impairment releases/(losses)
|
4
|
(29)
|
(46)
|
Operating profit/(loss)
|
150
|
(61)
|
141
|
|
|
|
|
|
|
|
|
Of which: international private banking activities (1)
|
|
|
|
Total income
|
274
|
318
|
|
Operating expenses
|
(284)
|
(385)
|
|
Impairment losses
|
—
|
(20)
|
|
Operating loss
|
(10)
|
(87)
|
|
|
|
|
|
Analysis of income by business
|
|
|
|
Investments
|
176
|
198
|
214
|
Banking
|
906
|
879
|
912
|
Total income
|
1,082
|
1,077
|
1,126
|
|
|
|
|
Performance ratios
|
|
|
|
Return on equity (2)
|
7.8%
|
(3.1%)
|
7.1%
|
Net interest margin
|
3.71%
|
3.47%
|
3.50%
|
Cost:income ratio
|
87%
|
103%
|
83%
|
Notes:
|
(1)
|
Private banking and wealth management activities outside of the British Isles, broadly indicative of the businesses being exited.
|
(2)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of segmental RWAs; RWAs in 2013 and 2012 are on a Basel 2.5 basis).
|
(3)
|
From Q1 2015 business segment return on equity will be calculated based on operating profit after tax adjusted for preference share dividends divided by average notional equity (based on 13% of the monthly average RWAes). At 31 December 2014 the RWAes on this basis were £11.5 billion and the return on equity 6.1%.
|
|
2014
|
2013
|
2012
|
Capital and balance sheet
|
£bn
|
£bn
|
£bn
|
Loans and advances to customers (gross)
|
|
|
|
- personal
|
5.4
|
5.5
|
5.5
|
- mortgages
|
8.9
|
8.7
|
8.8
|
- other
|
2.3
|
2.6
|
2.8
|
Total loans and advances to customers (gross)
|
16.6
|
16.8
|
17.1
|
Loan impairment provisions
|
(0.1)
|
(0.1)
|
(0.1)
|
Net loans and advances to customers
|
16.5
|
16.7
|
17.0
|
|
|
|
|
Funded assets
|
20.4
|
21.0
|
21.4
|
Total assets
|
20.5
|
21.2
|
21.5
|
Assets under management
|
28.3
|
29.7
|
28.9
|
Risk elements in lending
|
0.2
|
0.3
|
0.2
|
Provision coverage (1)
|
34%
|
43%
|
44%
|
|
|
|
|
Customer deposits (excluding repos)
|
36.1
|
37.2
|
38.9
|
Loan:deposit ratio
|
46%
|
45%
|
44%
|
|
|
|
|
Risk-weighted assets (2)
|
|
|
|
- credit risk
|
|
|
|
- non-counterparty
|
9.5
|
10.0
|
10.3
|
- counterparty
|
0.1
|
—
|
—
|
- market risk
|
—
|
0.1
|
0.1
|
- operational risk
|
1.9
|
1.9
|
1.9
|
Total risk-weighted assets
|
11.5
|
12.0
|
12.3
|
|
|
|
|
Of which: international private banking activities (3)
|
|
|
|
Net loans and advances to customers
|
3.9
|
4.0
|
|
Assets under management
|
15.6
|
16.5
|
|
Customer deposits (excluding repos)
|
8.6
|
9.3
|
|
Risk-weighted assets (2)
|
2.7
|
2.5
|
|
Notes:
|
(1)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(2)
|
RWAs in for 2013 and 2012 are on a Basel 2.5 basis. RWAs on the end-point CRR basis at 1 January 2014 were £12.0 billion.
|
(3)
|
Private banking and wealth management activities outside of the British Isles, broadly indicative of the businesses being exited.
|
Corporate & Institutional Banking
|
|
|
|
|
2014
|
2013
|
2012
|
Income statement
|
£m
|
£m
|
£m
|
Net interest income from banking activities
|
817
|
684
|
816
|
Net fees and commissions
|
972
|
1,109
|
1,310
|
Income from trading activities
|
2,023
|
3,074
|
4,043
|
Other operating income
|
137
|
141
|
242
|
Non-interest income
|
3,132
|
4,324
|
5,595
|
Total income
|
3,949
|
5,008
|
6,411
|
Direct expenses
|
|
|
|
- staff costs
|
(729)
|
(979)
|
(1,358)
|
- other costs
|
(400)
|
(688)
|
(520)
|
Indirect expenses
|
(2,432)
|
(2,900)
|
(2,846)
|
Restructuring costs
|
|
|
|
- direct
|
(93)
|
(76)
|
(411)
|
- indirect
|
(202)
|
(126)
|
(571)
|
Litigation and conduct costs
|
(994)
|
(2,441)
|
(723)
|
Operating expenses
|
(4,850)
|
(7,210)
|
(6,429)
|
Loss before impairment releases/(losses)
|
(901)
|
(2,202)
|
(18)
|
Impairment releases/(losses)
|
9
|
(680)
|
(229)
|
Operating loss
|
(892)
|
(2,882)
|
(247)
|
|
|
|
|
|
|
|
|
Analysis of income by product
|
|
|
|
Rates
|
975
|
1,075
|
1,843
|
Currencies
|
754
|
903
|
706
|
Credit
|
1,088
|
1,639
|
2,067
|
Global Transaction Services
|
818
|
881
|
1,021
|
Portfolio
|
653
|
623
|
724
|
Total (excluding revenue share and run-off businesses)
|
4,288
|
5,121
|
6,361
|
Inter-segment revenue share
|
(236)
|
(261)
|
(322)
|
Run-off businesses
|
(103)
|
148
|
372
|
Total income
|
3,949
|
5,008
|
6,411
|
|
|
|
|
Performance ratios
|
|
|
|
Return on equity (1)
|
(4.2%)
|
(12.9%)
|
(1.0%)
|
Net interest margin
|
0.99%
|
0.80%
|
0.78%
|
Cost:income ratio
|
123%
|
144%
|
100%
|
Notes:
|
(1)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of the RWAs; RWAs in 2013 and 2012 are on a Basel 2.5 basis).
|
(2)
|
From Q1 2015 business segment return on equity will be calculated based on operating profit after tax adjusted for preference share dividends divided by average notional equity (based on 13% of the monthly average RWAes). At 31 December 2014 the RWAes on this basis were £108.9 billion and the return on equity (4.8%).
|
|
2014
|
2013
|
2012
|
Capital and balance sheet
|
£bn
|
£bn
|
£bn
|
Loans and advances to customers (gross, excluding reverse repos)
|
73.0
|
69.1
|
80.2
|
Loan impairment provisions
|
(0.2)
|
(0.9)
|
(0.6)
|
Total loans and advances to customers (excluding reverse repos)
|
72.8
|
68.2
|
79.6
|
Net loans and advances to banks (excluding reverse repos) (1)
|
16.9
|
20.5
|
21.4
|
Reverse repos
|
61.6
|
76.2
|
103.8
|
Securities
|
57.0
|
72.1
|
95.0
|
Cash and eligible bills
|
23.2
|
20.6
|
30.6
|
Other
|
9.6
|
11.0
|
15.3
|
|
|
|
|
Funded assets
|
241.1
|
268.6
|
345.7
|
Total assets
|
577.2
|
551.2
|
775.5
|
Provision coverage (2)
|
105%
|
59%
|
68%
|
|
|
|
|
Customer deposits (excluding repos)
|
59.4
|
64.8
|
80.2
|
Bank deposits (excluding repos)
|
33.3
|
30.2
|
51.0
|
Repos
|
61.1
|
74.8
|
120.4
|
Debt securities in issue
|
14.1
|
21.5
|
32.6
|
Loan:deposit ratio (excluding repos)
|
122%
|
105%
|
99%
|
|
|
|
|
Risk-weighted assets (3)
|
|
|
|
- credit risk
|
|
|
|
- non-counterparty
|
51.3
|
61.8
|
65.1
|
- counterparty
|
25.1
|
17.5
|
34.7
|
- market risk
|
18.9
|
26.4
|
36.9
|
- operational risk
|
11.8
|
14.7
|
21.1
|
Total risk-weighted assets
|
107.1
|
120.4
|
157.8
|
Notes:
|
(1)
|
Excludes disposal groups.
|
(2)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(3)
|
RWAs in 2013 and 2012 are on a Basel 2.5 basis. RWAs on the end-point CRR basis as at 1 January 2014 were £147.1 billion.
|
·
|
Rates suffered from a weak trading performance in Q4 2014. This, combined with subdued client flow and balance sheet de-risking, reduced income.
|
·
|
Currencies income declined in a highly competitive market as both market volatility and client activity remained subdued for much of the year. Some volatility returned in Q4 2014, boosting income in the Options business in particular.
|
·
|
Credit reduced RWAs by 61% in 2014, including the wind-down of Credit Trading and the US asset- backed products (ABP) business. This impacted income, as did the year on year weakening in corporate investment grade debt capital market issuance in EMEA.
|
·
|
Income from Global Transaction Services dipped by 7%, primarily as a result of the disposal of the Global Travel Money Service business in Q4 2013. The underlying business was stable.
|
·
|
Run-off and recovery businesses incurred a loss of £103 million.
|
Central items
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Central items not allocated
|
(850)
|
647
|
845
|
Citizens Financial Group
|
|
|
|
|
|
|
|
|
2014
|
2013
|
2012
|
|
2014
|
2013
|
2012
|
Income statement
|
US$m
|
US$m
|
US$m
|
|
£m
|
£m
|
£m
|
Net interest income
|
3,317
|
2,960
|
3,071
|
|
2,013
|
1,892
|
1,938
|
Net fees and commissions
|
1,168
|
1,190
|
1,253
|
|
709
|
761
|
791
|
Other non-interest income
|
589
|
489
|
584
|
|
359
|
312
|
368
|
Non-interest income
|
1,757
|
1,679
|
1,837
|
|
1,068
|
1,073
|
1,159
|
Total income
|
5,074
|
4,639
|
4,908
|
|
3,081
|
2,965
|
3,097
|
Direct expenses
|
|
|
|
|
|
|
|
- staff costs
|
(1,697)
|
(1,707)
|
(1,644)
|
|
(1,030)
|
(1,091)
|
(1,037)
|
- other costs
|
(1,631)
|
(1,544)
|
(1,630)
|
|
(990)
|
(986)
|
(1,027)
|
- litigation settlement
|
—
|
—
|
(138)
|
|
—
|
—
|
(88)
|
Indirect expenses
|
—
|
(173)
|
(148)
|
|
—
|
(111)
|
(95)
|
Restructuring costs
|
(169)
|
(24)
|
2
|
|
(103)
|
(16)
|
1
|
Operating expenses
|
(3,497)
|
(3,448)
|
(3,558)
|
|
(2,123)
|
(2,204)
|
(2,246)
|
Profit before impairment losses
|
1,577
|
1,191
|
1,350
|
|
958
|
761
|
851
|
Impairment losses
|
(324)
|
(244)
|
(145)
|
|
(197)
|
(156)
|
(91)
|
Operating profit
|
1,253
|
947
|
1,205
|
|
761
|
605
|
760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average exchange rate - US$/£
|
|
|
|
|
1.647
|
1.565
|
1.585
|
|
|
|
|
|
|
|
|
Performance ratios
|
2014
|
2013
|
2012
|
|
2014
|
2013
|
2012
|
Return on equity (1)
|
6.6%
|
5.7%
|
7.1%
|
|
6.6%
|
5.7%
|
7.1%
|
Net interest margin
|
2.88%
|
2.91%
|
2.98%
|
|
2.88%
|
2.91%
|
2.98%
|
Cost:income ratio
|
69%
|
74%
|
72%
|
|
69%
|
74%
|
72%
|
Loan impairment charge as % of gross customer loans and
|
|
|
|
|
|
|
|
advances
|
0.3%
|
0.3%
|
0.2%
|
|
0.3%
|
0.3%
|
0.2%
|
|
|
|
|
|
|
|
|
Capital and balance sheet
|
US$bn
|
US$bn
|
US$bn
|
|
£bn
|
£bn
|
£bn
|
Loans and advances to customers (gross)
|
|
|
|
|
|
|
|
- residential mortgages
|
12.1
|
9.6
|
9.4
|
|
7.7
|
5.8
|
5.8
|
- home equity
|
18.8
|
20.1
|
21.5
|
|
12.0
|
12.1
|
13.3
|
- SBO home equity
|
1.8
|
—
|
—
|
|
1.2
|
—
|
—
|
- corporate and commercial
|
43.6
|
39.8
|
38.5
|
|
27.9
|
24.1
|
23.8
|
- other consumer
|
17.6
|
14.1
|
13.5
|
|
11.3
|
8.6
|
8.4
|
Total loans and advances to customers (gross)
|
93.9
|
83.6
|
82.9
|
|
60.1
|
50.6
|
51.3
|
Loan impairment provisions
|
(0.8)
|
(0.4)
|
(0.5)
|
|
(0.5)
|
(0.3)
|
(0.3)
|
Net loans and advances to customers
|
93.1
|
83.2
|
82.4
|
|
59.6
|
50.3
|
51.0
|
|
|
|
|
|
|
|
|
Funded assets
|
132.0
|
117.9
|
116.7
|
|
84.5
|
71.3
|
72.2
|
Total assets
|
132.6
|
118.6
|
117.8
|
|
84.9
|
71.7
|
72.9
|
Investment securities
|
24.7
|
21.3
|
19.5
|
|
15.8
|
12.9
|
12.0
|
Risk elements in lending
|
|
|
|
|
|
|
|
- retail
|
1.8
|
1.5
|
1.3
|
|
1.2
|
0.9
|
0.8
|
- commercial
|
0.3
|
0.2
|
0.6
|
|
0.1
|
0.1
|
0.3
|
Total risk elements in lending
|
2.1
|
1.7
|
1.9
|
|
1.3
|
1.0
|
1.1
|
Provision coverage (2)
|
40%
|
26%
|
25%
|
|
40%
|
26%
|
25%
|
|
|
|
|
|
|
|
|
Customer deposits (excluding repos)
|
94.6
|
91.1
|
95.6
|
|
60.6
|
55.1
|
59.2
|
Bank deposits (excluding repos)
|
8.0
|
3.3
|
2.9
|
|
5.1
|
2.0
|
1.8
|
Loan:deposit ratio (excluding repos)
|
98%
|
91%
|
86%
|
|
98%
|
91%
|
86%
|
|
|
|
|
|
|
|
|
Risk-weighted assets (3)
|
|
|
|
|
|
|
|
- credit risk
|
|
|
|
|
|
|
|
- non-counterparty
|
97.4
|
83.8
|
82.0
|
|
62.4
|
50.7
|
50.8
|
- counterparty
|
1.4
|
0.8
|
1.4
|
|
0.9
|
0.5
|
0.8
|
- operational risk
|
8.0
|
8.2
|
7.9
|
|
5.1
|
4.9
|
4.9
|
Total risk-weighted assets
|
106.8
|
92.8
|
91.3
|
|
68.4
|
56.1
|
56.5
|
|
|
|
|
|
|
|
|
Spot exchange rate - US$/£
|
|
|
|
|
1.562
|
1.654
|
1.616
|
Notes:
|
(1)
|
Return on equity is based on operating profit after tax divided by average notional equity (based on 12% of the monthly average of RWAs); RWA’s in 2013 and 2012 are on a Basel 2.5 basis.
|
(2)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
(3)
|
RWAs in at 2013 and 2012 are on a Basel 2.5 basis. RWAs on the end-point CRR basis as at 1 January were £60.6 billion ($100.2 billion).
|
(4)
|
From Q1 2015 business segment return on equity will be calculated based on operating profit after tax adjusted for preference share dividends divided by average notional equity (based on 13% of the monthly average RWAes). At 31 December 2014 the RWAes on this basis were £68.6 billion and the return on equity 6.1%.
|
|
2014
|
Income statement
|
£m
|
Net interest expense
|
(24)
|
Funding cost of rental assets
|
(23)
|
Net interest income
|
(47)
|
Net fees and commissions
|
58
|
Income from trading activities (1)
|
(217)
|
Other operating income (1)
|
251
|
Non-interest income
|
92
|
Total income
|
45
|
Direct expenses
|
|
- staff
|
(167)
|
- other
|
(85)
|
Indirect expenses
|
(104)
|
Restructuring costs
|
(7)
|
Operating expenses
|
(363)
|
Loss before impairment losses
|
(318)
|
Impairment releases (1)
|
1,306
|
Operating profit
|
988
|
|
|
|
|
Total income
|
|
Ulster Bank
|
(20)
|
Real Estate Finance
|
222
|
Corporate
|
(17)
|
Markets
|
(140)
|
Total income
|
45
|
|
|
Impairment (releases)/losses
|
|
Ulster Bank
|
(1,106)
|
Real Estate Finance
|
(183)
|
Corporate
|
(21)
|
Markets
|
4
|
Total impairment releases
|
(1,306)
|
|
|
Loan impairment charge as a % of gross customer loans and advances (2)
|
|
Ulster Bank
|
(10.1%)
|
Real Estate Finance
|
(4.5%)
|
Corporate
|
(0.3%)
|
Markets
|
(1.7%)
|
Total
|
(6.0%)
|
Notes:
|
(1)
|
Asset disposals contributed £904 million to RCR’s operating profit: impairment provision releases of £874 million; £87 million gain in income from trading activities and £57 million loss in other operating income.
|
(2)
|
Includes disposal groups.
|
|
2014
|
Capital and balance sheet
|
£bn
|
Loans and advances to customers (gross) (1)
|
21.9
|
Loan impairment provisions
|
(10.9)
|
Net loans and advances to customers
|
11.0
|
|
|
Debt securities
|
1.0
|
Funded assets
|
14.9
|
Total assets
|
29.0
|
|
|
Risk elements in lending (1)
|
15.4
|
Provision coverage (2)
|
71%
|
Risk-weighted assets
|
|
- credit risk
|
|
- non-counterparty
|
13.6
|
- counterparty
|
4.0
|
- market risk
|
4.4
|
Total risk-weighted assets
|
22.0
|
|
|
Gross loans and advances to customers (1)
|
|
Ulster Bank
|
11.0
|
Real Estate Finance
|
4.1
|
Corporate
|
6.2
|
Markets
|
0.6
|
|
21.9
|
|
|
Funded assets - Ulster Bank
|
|
Commercial real estate - investment
|
1.2
|
Commercial real estate - development
|
0.7
|
Other corporate
|
0.7
|
|
2.6
|
|
|
Funded assets - Real Estate Finance
|
|
UK
|
2.5
|
Germany
|
0.4
|
Spain
|
0.5
|
Other
|
0.8
|
|
4.2
|
|
|
Funded assets - Corporate
|
|
Structured finance
|
1.7
|
Shipping
|
1.8
|
Other
|
2.3
|
|
5.8
|
|
|
Funded assets - Markets
|
|
Securitised products
|
1.8
|
Emerging markets
|
0.5
|
|
2.3
|
Notes:
|
(1)
|
Includes disposal groups.
|
(2)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
Funded assets and RWAe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing (1)
|
|
Performing (1)
|
|
Total
|
||||||||||||
|
Funded assets
|
|
|
Capital
|
|
Funded assets
|
|
|
Capital
|
|
Funded assets
|
|
|
Capital
|
|||
|
Gross
|
Net
|
RWAe
|
RWA
|
deducts
|
|
Gross
|
Net
|
RWAe
|
RWA
|
deducts
|
|
Gross
|
Net
|
RWAe (2)
|
RWA
|
deducts (3)
|
2014
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
Ulster Bank
|
10.7
|
2.2
|
3.4
|
—
|
340
|
|
0.5
|
0.4
|
0.5
|
1.3
|
(82)
|
|
11.2
|
2.6
|
3.9
|
1.3
|
258
|
Real Estate Finance
|
3.2
|
2.0
|
1.0
|
—
|
98
|
|
2.2
|
2.2
|
4.8
|
4.7
|
13
|
|
5.4
|
4.2
|
5.8
|
4.7
|
111
|
Corporate
|
2.2
|
1.1
|
1.6
|
—
|
161
|
|
4.7
|
4.7
|
6.7
|
7.2
|
(49)
|
|
6.9
|
5.8
|
8.3
|
7.2
|
112
|
Markets
|
0.1
|
0.1
|
0.1
|
—
|
12
|
|
2.2
|
2.2
|
9.2
|
8.8
|
41
|
|
2.3
|
2.3
|
9.3
|
8.8
|
53
|
Total RCR
|
16.2
|
5.4
|
6.1
|
—
|
611
|
|
9.6
|
9.5
|
21.2
|
22.0
|
(77)
|
|
25.8
|
14.9
|
27.3
|
22.0
|
534
|
Notes:
|
(1)
|
Performing assets are those with an internal asset quality band of AQ1-AQ9; and non-performing assets are in AQ10 with a probability of default being 100%.
|
(2)
|
RWA equivalent (RWAe) is an internal metric that measures the equity capital employed in segments. RWAe converts both performing and non-performing exposures into a consistent capital measure, being the sum of the regulatory RWAs and the regulatory capital deductions, the latter converted to RWAe by applying a multiplier. RBS applies a CET1 ratio of 10% for RCR; this results in an end-point CRR RWAe conversion multiplier of 10.
|
(3)
|
The most significant component of capital deductions relate to expected loss less impairment provisions of £518 million. The negative capital deductions for performing exposures are a result of the latent loss provisions held in respect of the performing portfolio.
|
Funded assets
|
|
|
|
|
|
|
|
|
1 January
|
|
|
|
|
31 December
|
|
|
2014
|
Repayments
|
Disposals (1)
|
Impairments
|
Other
|
2014
|
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Ulster Bank
|
4.8
|
(0.2)
|
(2.8)
|
1.1
|
(0.3)
|
2.6
|
|
Real Estate Finance
|
9.5
|
(2.3)
|
(2.9)
|
0.1
|
(0.2)
|
4.2
|
|
Corporate
|
9.8
|
(2.3)
|
(1.9)
|
—
|
0.2
|
5.8
|
|
Markets
|
4.8
|
(1.1)
|
(1.5)
|
—
|
0.1
|
2.3
|
|
Total
|
28.9
|
(5.9)
|
(9.1)
|
1.2
|
(0.2)
|
14.9
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets
|
|
|
|
|
|
|
|
|
1 January
|
|
|
Risk
|
|
|
31 December
|
|
2014
|
Repayments
|
Disposals (1)
|
parameters (2)
|
Impairments
|
Other (3)
|
2014
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Ulster Bank
|
3.3
|
(0.5)
|
(0.5)
|
(0.9)
|
—
|
(0.1)
|
1.3
|
Real Estate Finance
|
13.5
|
(2.2)
|
(1.4)
|
(5.2)
|
—
|
—
|
4.7
|
Corporate
|
16.4
|
(2.2)
|
(3.0)
|
(4.1)
|
(0.4)
|
0.5
|
7.2
|
Markets
|
13.5
|
(2.7)
|
(2.7)
|
0.2
|
—
|
0.5
|
8.8
|
Total
|
46.7
|
(7.6)
|
(7.6)
|
(10.0)
|
(0.4)
|
0.9
|
22.0
|
|
|
|
|
|
|
|
|
Capital deductions
|
|
|
|
|
|
|
|
|
1 January
|
|
|
Risk
|
|
|
31 December
|
|
2014
|
Repayments
|
Disposals (1)
|
parameters (2)
|
Impairments
|
Other (3)
|
2014
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Ulster Bank
|
559
|
(30)
|
(226)
|
(116)
|
81
|
(10)
|
258
|
Real Estate Finance
|
505
|
(396)
|
(683)
|
621
|
78
|
(14)
|
111
|
Corporate
|
477
|
(192)
|
(113)
|
17
|
(102)
|
25
|
112
|
Markets
|
291
|
(15)
|
(80)
|
(139)
|
1
|
(5)
|
53
|
Total
|
1,832
|
(633)
|
(1,102)
|
383
|
58
|
(4)
|
534
|
|
|
|
|
|
|
|
|
RWA equivalent (4)
|
|
|
|
|
|
|
|
|
1 January
|
|
|
Risk
|
|
|
31 December
|
|
2014
|
Repayment
|
Disposals (1)
|
parameters (2)
|
Impairments
|
Other (3)
|
2014
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Ulster Bank
|
8.9
|
(0.8)
|
(2.7)
|
(2.1)
|
0.7
|
(0.1)
|
3.9
|
Real Estate Finance
|
18.6
|
(6.2)
|
(8.2)
|
0.9
|
0.7
|
—
|
5.8
|
Corporate
|
21.1
|
(4.0)
|
(4.0)
|
(4.0)
|
(1.4)
|
0.6
|
8.3
|
Markets
|
16.4
|
(2.8)
|
(3.5)
|
(1.1)
|
—
|
0.3
|
9.3
|
Total
|
65.0
|
(13.8)
|
(18.4)
|
(6.3)
|
—
|
0.8
|
27.3
|
Notes:
|
(1)
|
Includes all effects relating to disposals, including associated removal of deductions from regulatory capital.
|
(2)
|
Principally reflects credit migration and other technical adjustments.
|
(3)
|
Includes fair value adjustments and foreign exchange movements.
|
(4)
|
RWA equivalent (RWAe) is an internal metric that measures the equity capital employed in segments. RWAe converts both performing and non-performing exposures into a consistent capital measure, being the sum of the regulatory RWAs and the regulatory capital deductions, the latter converted to RWAe by applying a multiplier. RBS applies a CET1 ratio of 10% for RCR; this results in an end-point CRR RWAe conversion multiplier of 10.
|
Gross loans and advances, REIL and impairments
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit metrics
|
|
|
||
|
|
|
|
REIL as a
|
Provisions
|
Provisions
|
Impairment
|
|
|
Gross
|
|
|
% of gross
|
as a %
|
as a % of
|
(releases)/
|
Amounts
|
|
loans
|
REIL
|
Provisions
|
loans
|
of REIL
|
gross loans
|
losses (2)
|
written-off
|
2014 (1)
|
£bn
|
£bn
|
£bn
|
%
|
%
|
%
|
£m
|
£m
|
By sector
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
6.2
|
4.9
|
2.8
|
79
|
57
|
45
|
(553)
|
1,911
|
- development
|
6.4
|
6.2
|
5.3
|
97
|
85
|
83
|
(611)
|
560
|
Asset finance
|
2.3
|
0.9
|
0.4
|
39
|
44
|
17
|
37
|
80
|
Other corporate
|
7.0
|
3.4
|
2.4
|
49
|
71
|
34
|
(169)
|
1,032
|
|
21.9
|
15.4
|
10.9
|
70
|
71
|
50
|
(1,296)
|
3,583
|
|
|
|
|
|
|
|
|
|
By donating segment and sector
|
|
|
|
|
|
|
|
|
Ulster Bank
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
3.0
|
2.9
|
2.0
|
97
|
69
|
67
|
(450)
|
445
|
- development
|
5.8
|
5.8
|
5.1
|
100
|
88
|
88
|
(608)
|
425
|
Other corporate
|
2.2
|
2.0
|
1.5
|
91
|
75
|
68
|
(48)
|
256
|
Total Ulster Bank
|
11.0
|
10.7
|
8.6
|
97
|
80
|
78
|
(1,106)
|
1,126
|
|
|
|
|
|
|
|
|
|
Commercial Banking
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
1.2
|
0.7
|
0.2
|
58
|
29
|
17
|
(5)
|
228
|
- development
|
0.4
|
0.3
|
0.1
|
75
|
33
|
25
|
(11)
|
104
|
Other corporate
|
1.0
|
0.5
|
0.3
|
50
|
60
|
30
|
—
|
192
|
Total Commercial Banking
|
2.6
|
1.5
|
0.6
|
58
|
40
|
23
|
(16)
|
524
|
|
|
|
|
|
|
|
|
|
CIB
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
- investment
|
2.0
|
1.3
|
0.6
|
65
|
46
|
30
|
(98)
|
1,238
|
- development
|
0.2
|
0.1
|
0.1
|
50
|
100
|
50
|
8
|
31
|
Asset finance
|
2.3
|
0.9
|
0.4
|
39
|
44
|
17
|
37
|
80
|
Other corporate
|
3.8
|
0.9
|
0.6
|
24
|
67
|
16
|
(121)
|
584
|
Total CIB
|
8.3
|
3.2
|
1.7
|
39
|
53
|
20
|
(174)
|
1,933
|
|
|
|
|
|
|
|
|
|
Total
|
21.9
|
15.4
|
10.9
|
70
|
71
|
50
|
(1,296)
|
3,583
|
|
|
|
|
|
|
|
|
|
Of which
|
|
|
|
|
|
|
|
|
UK
|
10.0
|
6.2
|
4.1
|
62
|
66
|
41
|
(402)
|
2,266
|
Europe
|
10.9
|
8.9
|
6.6
|
82
|
74
|
61
|
(875)
|
1,267
|
US
|
0.3
|
0.1
|
—
|
33
|
—
|
—
|
(19)
|
26
|
RoW
|
0.7
|
0.2
|
0.2
|
29
|
100
|
29
|
—
|
24
|
Customers
|
21.9
|
15.4
|
10.9
|
70
|
71
|
50
|
(1,296)
|
3,583
|
Banks
|
0.5
|
—
|
—
|
—
|
—
|
—
|
(10)
|
8
|
Total
|
22.4
|
15.4
|
10.9
|
69
|
71
|
49
|
(1,306)
|
3,591
|
Notes:
|
(1)
|
Includes disposal groups.
|
(2)
|
Impairment (releases)/losses include those relating to AFS securities; sector analyses above include allocation of latent impairment charges.
|
Note:
|
(1)
|
Capital equivalent: £3.8 billion at an internal CET1 ratio of 10%.
|
Non-Core
|
|
|
|
2013
|
2012
|
Income statement
|
£m
|
£m
|
Net interest income
|
(61)
|
346
|
Funding costs of rental assets
|
(35)
|
(115)
|
Net interest income
|
(96)
|
231
|
Net fees and commissions
|
55
|
105
|
Loss from trading activities
|
(148)
|
(654)
|
Other operating income
|
|
|
- rental income
|
177
|
510
|
- other (1)
|
(334)
|
96
|
Non-interest income
|
(250)
|
57
|
Total income
|
(346)
|
288
|
Direct expenses
|
|
|
- staff costs
|
(190)
|
(256)
|
- operating lease depreciation
|
(76)
|
(246)
|
- other costs
|
(126)
|
(171)
|
Indirect expenses
|
(213)
|
(282)
|
Restructuring cost
|
|
|
- direct
|
(16)
|
(1)
|
- indirect
|
(6)
|
(7)
|
Operating expenses
|
(627)
|
-963
|
Loss before impairment losses
|
(973)
|
(675)
|
Impairment losses
|
(4,576)
|
(2,223)
|
Operating loss
|
(5,549)
|
(2,898)
|
|
|
|
Analysis of (loss)/income by business
|
|
|
Banking & portfolios
|
(496)
|
40
|
International businesses
|
51
|
250
|
Markets
|
99
|
(2)
|
Total income
|
(346)
|
288
|
|
|
|
Loss from trading activities
|
|
|
Monoline exposures
|
(46)
|
(205)
|
Credit derivative product companies
|
(5)
|
(205)
|
Asset-backed products (2)
|
103
|
101
|
Other credit exotics
|
32
|
(28)
|
Equities
|
2
|
(2)
|
Banking book hedges
|
3
|
(38)
|
Other
|
(237)
|
(277)
|
Total
|
(148)
|
(654)
|
|
|
|
Impairment losses
|
|
|
Banking & portfolios
|
4,646
|
2,346
|
International businesses
|
1
|
56
|
Markets
|
(71)
|
(179)
|
Total impairment losses (3)
|
4,576
|
2,223
|
|
|
|
|
|
|
Loan impairment charge as a % of gross customer loans and advances
|
|
|
(excluding reverse repurchase agreements) (4)
|
||
Banking & portfolios
|
12.9%
|
4.2%
|
International businesses
|
0.5%
|
5.1%
|
Total
|
12.8%
|
4.2%
|
Notes:
|
(1)
|
Includes losses on disposals of £221 million for 2013 (2012 - £14 million).
|
(2)
|
Asset-backed products include super asset-backed structures and other asset-backed products.
|
(3)
|
Includes £3,118 million pertaining to the creation of RCR and related strategy.
|
(4)
|
Includes disposal groups.
|
|
|
|
Performance ratios
|
2013
|
2012
|
Net interest margin
|
(0.19%)
|
0.31%
|
|
|
|
|
|
|
|
|
|
Capital and balance sheet
|
£bn
|
£bn
|
Loans and advances to customers (gross) (1)
|
35.6
|
55.4
|
Loan impairment provisions
|
(13.8)
|
(11.2)
|
Net loans and advances to customers
|
21.8
|
44.2
|
|
|
|
Total third party assets (excluding derivatives)
|
28.0
|
57.4
|
Total third party assets (including derivatives)
|
31.2
|
63.4
|
|
|
|
Risk elements in lending (1)
|
19.0
|
21.4
|
Provision coverage (2)
|
73%
|
52%
|
Customer deposits (1) (excluding repos)
|
2.2
|
2.7
|
|
|
|
Risk-weighted assets
|
|
|
- credit risk
|
|
|
- non-counterparty
|
21.0
|
45.1
|
- counterparty
|
3.7
|
11.5
|
- market risk
|
3.3
|
5.4
|
- operational risk
|
1.2
|
(1.6)
|
Total risk-weighted assets
|
29.2
|
60.4
|
|
|
|
Gross customer loans and advances
|
|
|
Banking & portfolios
|
35.4
|
54.5
|
International businesses
|
0.2
|
0.9
|
|
35.6
|
55.4
|
|
|
|
Risk-weighted assets
|
|
|
Banking & portfolios
|
26.2
|
53.3
|
International businesses
|
0.7
|
2.4
|
Markets
|
2.3
|
4.7
|
|
29.2
|
60.4
|
|
|
|
Third party assets (excluding derivatives)
|
|
|
Banking & portfolios
|
25.9
|
51.1
|
International businesses
|
0.3
|
1.2
|
Markets
|
1.8
|
5.1
|
|
28.0
|
57.4
|
Notes:
|
(1)
|
Excludes disposal groups.
|
(2)
|
Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.
|
Consolidated balance sheet at 31 December 2014
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
Cash and balances at central banks
|
74,872
|
82,659
|
79,290
|
Net loans and advances to banks
|
23,027
|
27,555
|
29,168
|
Reverse repurchase agreements and stock borrowing
|
20,708
|
26,516
|
34,783
|
Loans and advances to banks
|
43,735
|
54,071
|
63,951
|
Net loans and advances to customers
|
334,251
|
390,825
|
430,088
|
Reverse repurchase agreements and stock borrowing
|
43,987
|
49,897
|
70,047
|
Loans and advances to customers
|
378,238
|
440,722
|
500,135
|
Debt securities subject to repurchase agreements
|
23,048
|
55,554
|
91,173
|
Other debt securities
|
63,601
|
58,045
|
66,265
|
Debt securities
|
86,649
|
113,599
|
157,438
|
Equity shares
|
5,635
|
8,811
|
15,232
|
Settlement balances
|
4,667
|
5,591
|
5,741
|
Derivatives
|
353,590
|
288,039
|
441,903
|
Intangible assets
|
7,781
|
12,368
|
13,545
|
Property, plant and equipment
|
6,167
|
7,909
|
9,784
|
Deferred tax
|
1,540
|
3,478
|
3,443
|
Prepayments, accrued income and other assets
|
5,878
|
7,614
|
7,820
|
Assets of disposal groups
|
82,011
|
3,017
|
14,013
|
Total assets
|
1,050,763
|
1,027,878
|
1,312,295
|
|
|
|
|
Liabilities
|
|
|
|
Bank deposits
|
35,806
|
35,329
|
57,073
|
Repurchase agreements and stock lending
|
24,859
|
28,650
|
44,332
|
Deposits by banks
|
60,665
|
63,979
|
101,405
|
Customers deposits
|
354,288
|
414,396
|
433,239
|
Repurchase agreements and stock lending
|
37,351
|
56,484
|
88,040
|
Customer accounts
|
391,639
|
470,880
|
521,279
|
Debt securities in issue
|
50,280
|
67,819
|
94,592
|
Settlement balances
|
4,503
|
5,313
|
5,878
|
Short positions
|
23,029
|
28,022
|
27,591
|
Derivatives
|
349,805
|
285,526
|
434,333
|
Accruals, deferred income and other liabilities
|
13,346
|
16,017
|
14,801
|
Retirement benefit liabilities
|
2,579
|
3,210
|
3,884
|
Deferred tax
|
500
|
507
|
1,141
|
Subordinated liabilities
|
22,905
|
24,012
|
26,773
|
Liabilities of disposal groups
|
71,320
|
3,378
|
10,170
|
Total liabilities
|
990,571
|
968,663
|
1,241,847
|
|
|
|
|
Non-controlling interests
|
2,946
|
473
|
1,770
|
Owners’ equity
|
57,246
|
58,742
|
68,678
|
Total equity
|
60,192
|
59,215
|
70,448
|
|
|
|
|
Total liabilities and equity
|
1,050,763
|
1,027,878
|
1,312,295
|
Cash flow
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Net cash flows from operating activities
|
(20,387)
|
(30,631)
|
(45,113)
|
Net cash flows from investing activities
|
6,609
|
21,183
|
27,175
|
Net cash flows from financing activities
|
(404)
|
(2,728)
|
2,017
|
Effects of exchange rate changes on cash and cash equivalents
|
909
|
512
|
(3,893)
|
Net decrease in cash and cash equivalents
|
(13,273)
|
(11,664)
|
(19,814)
|
|
2014
|
|
|
|
|
|
|
|
End-point
|
PRA
|
|
Basel 2.5 basis
|
|||
|
CRR basis
|
transitional basis
|
|
2013
|
2012
|
2011
|
2010
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
Capital
|
|
|
|
|
|
|
|
Tier 1
|
39,919
|
47,117
|
|
50,626
|
57,135
|
56,990
|
60,124
|
Tier 2
|
8,717
|
13,626
|
|
13,305
|
12,152
|
8,546
|
9,897
|
|
48,636
|
60,743
|
|
63,931
|
69,287
|
65,536
|
70,021
|
Less supervisory deductions
|
—
|
—
|
|
(272)
|
(2,487)
|
(4,828)
|
(4,732)
|
Total regulatory capital
|
48,636
|
60,743
|
|
63,659
|
66,800
|
60,708
|
65,289
|
|
|
|
|
|
|
|
|
Risk-weighted assets
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
£bn
|
Credit risk
|
|
|
|
|
|
|
|
- non-counterparty
|
264.7
|
264.7
|
|
291.1
|
323.2
|
344.3
|
385.9
|
- counterparty
|
30.4
|
30.4
|
|
22.3
|
48.0
|
61.9
|
68.1
|
Market risk
|
24.0
|
24.0
|
|
30.3
|
42.6
|
64.0
|
80.0
|
Operational risk
|
36.8
|
36.8
|
|
41.8
|
45.8
|
37.9
|
37.1
|
|
355.9
|
355.9
|
|
385.5
|
459.6
|
508.1
|
571.1
|
Asset Protection Scheme relief
|
—
|
—
|
|
—
|
—
|
(69.1)
|
(105.6)
|
|
355.9
|
355.9
|
|
385.5
|
459.6
|
439.0
|
465.5
|
|
|
|
|
|
|
|
|
Risk asset ratios
|
%
|
%
|
|
%
|
%
|
%
|
%
|
Common Equity Tier 1/Core Tier 1 (1)
|
11.2
|
11.1
|
|
10.9
|
10.3
|
10.6
|
10.7
|
Tier 1
|
11.2
|
13.2
|
|
13.1
|
12.4
|
13.0
|
12.9
|
Total
|
13.7
|
17.1
|
|
16.5
|
14.5
|
13.8
|
14.0
|
Note:
|
(1) Common Equity Tier 1 ratio with effect from 1 January 2014.
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
Gross of
|
|
|
|
Gross of
|
|
|
|
Gross of
|
Balance
|
Disposal
|
disposal
|
Balance
|
Disposal
|
disposal
|
Balance
|
Disposal
|
disposal
|
|||
sheet
|
groups (1)
|
groups
|
sheet
|
groups (2)
|
groups
|
sheet
|
groups (3)
|
groups
|
|||
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
74,872
|
622
|
75,494
|
|
82,659
|
2
|
82,661
|
|
79,290
|
18
|
79,308
|
Net loans and advances to banks
|
23,027
|
1,745
|
24,772
|
|
27,555
|
22
|
27,577
|
|
29,168
|
2,112
|
31,280
|
Reverse repurchase agreements
|
|
|
|
|
|
|
|
|
|
|
|
and stock borrowing
|
20,708
|
—
|
20,708
|
|
26,516
|
41
|
26,557
|
|
34,783
|
—
|
34,783
|
Loans and advances to banks
|
43,735
|
1,745
|
45,480
|
|
54,071
|
63
|
54,134
|
|
63,951
|
2,112
|
66,063
|
Net loans and advances to customers
|
334,251
|
60,550
|
394,801
|
|
390,825
|
1,765
|
392,590
|
|
430,088
|
1,863
|
431,951
|
Reverse repurchase agreements
|
|
|
|
|
|
|
|
|
|
|
|
and stock borrowing
|
43,987
|
—
|
43,987
|
|
49,897
|
—
|
49,897
|
|
70,047
|
—
|
70,047
|
Loans and advances to customers
|
378,238
|
60,550
|
438,788
|
|
440,722
|
1,765
|
442,487
|
|
500,135
|
1,863
|
501,998
|
Debt securities
|
86,649
|
15,293
|
101,942
|
|
113,599
|
24
|
113,623
|
|
157,438
|
7,186
|
164,624
|
Equity shares
|
5,635
|
572
|
6,207
|
|
8,811
|
—
|
8,811
|
|
15,232
|
5
|
15,237
|
Settlement balances
|
4,667
|
—
|
4,667
|
|
5,591
|
—
|
5,591
|
|
5,741
|
—
|
5,741
|
Derivatives
|
353,590
|
402
|
353,992
|
|
288,039
|
1
|
288,040
|
|
441,903
|
15
|
441,918
|
Intangible assets
|
7,781
|
583
|
8,364
|
|
12,368
|
30
|
12,398
|
|
13,545
|
750
|
14,295
|
Property, plant and equipment
|
6,167
|
503
|
6,670
|
|
7,909
|
32
|
7,941
|
|
9,784
|
223
|
10,007
|
Deferred tax
|
1,540
|
—
|
1,540
|
|
3,478
|
1
|
3,479
|
|
3,443
|
—
|
3,443
|
Other financial assets
|
—
|
—
|
—
|
|
—
|
—
|
—
|
|
—
|
924
|
924
|
Prepayments, accrued income and
|
|
|
|
|
|
|
|
|
|
|
|
other assets
|
5,878
|
1,741
|
7,619
|
|
7,614
|
936
|
8,550
|
|
7,820
|
742
|
8,562
|
Assets of disposal groups
|
82,011
|
(82,011)
|
—
|
|
3,017
|
(2,854)
|
163
|
|
14,013
|
(13,838)
|
175
|
Total assets
|
1,050,763
|
—
|
1,050,763
|
|
1,027,878
|
—
|
1,027,878
|
|
1,312,295
|
—
|
1,312,295
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Bank deposits
|
35,806
|
5,128
|
40,934
|
|
35,329
|
—
|
35,329
|
|
57,073
|
1
|
57,074
|
Repurchase agreements and stock
|
|
|
|
|
|
|
|
|
|
|
|
lending
|
24,859
|
1,666
|
26,525
|
|
28,650
|
—
|
28,650
|
|
44,332
|
—
|
44,332
|
Deposits by banks
|
60,665
|
6,794
|
67,459
|
|
63,979
|
—
|
63,979
|
|
101,405
|
1
|
101,406
|
Customer deposits
|
354,288
|
60,583
|
414,871
|
|
414,396
|
3,273
|
417,669
|
|
433,239
|
753
|
433,992
|
Repurchase agreements and stock
|
|
|
|
|
|
|
|
|
|
|
|
lending
|
37,351
|
706
|
38,057
|
|
56,484
|
—
|
56,484
|
|
88,040
|
—
|
88,040
|
Customer accounts
|
391,639
|
61,289
|
452,928
|
|
470,880
|
3,273
|
474,153
|
|
521,279
|
753
|
522,032
|
Debt securities in issue
|
50,280
|
1,625
|
51,905
|
|
67,819
|
—
|
67,819
|
|
94,592
|
—
|
94,592
|
Settlement balances
|
4,503
|
—
|
4,503
|
|
5,313
|
—
|
5,313
|
|
5,878
|
—
|
5,878
|
Short positions
|
23,029
|
—
|
23,029
|
|
28,022
|
—
|
28,022
|
|
27,591
|
—
|
27,591
|
Derivatives
|
349,805
|
144
|
349,949
|
|
285,526
|
1
|
285,527
|
|
434,333
|
7
|
434,340
|
Accruals, deferred income and
|
|
|
|
|
|
|
|
|
|
|
|
other liabilities
|
13,346
|
683
|
14,029
|
|
16,017
|
101
|
16,118
|
|
14,801
|
2,679
|
17,480
|
Retirement benefit liabilities
|
2,579
|
197
|
2,776
|
|
3,210
|
1
|
3,211
|
|
3,884
|
—
|
3,884
|
Deferred tax
|
500
|
362
|
862
|
|
507
|
—
|
507
|
|
1,141
|
—
|
1,141
|
Insurance liabilities
|
—
|
—
|
—
|
|
—
|
—
|
—
|
|
—
|
6,193
|
6,193
|
Subordinated liabilities
|
22,905
|
226
|
23,131
|
|
24,012
|
—
|
24,012
|
|
26,773
|
529
|
27,302
|
Liabilities of disposal groups
|
71,320
|
(71,320)
|
—
|
|
3,378
|
(3,376)
|
2
|
|
10,170
|
(10,162)
|
8
|
Total liabilities
|
990,571
|
—
|
990,571
|
|
968,663
|
—
|
968,663
|
|
1,241,847
|
—
|
1,241,847
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to the following page.
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
Gross of
|
|
|
|
Gross of
|
|
|
|
Gross of
|
Balance
|
Disposal
|
disposal
|
Balance
|
Disposal
|
disposal
|
Balance
|
Disposal
|
disposal
|
|||
sheet
|
groups (1)
|
groups
|
sheet
|
groups (2)
|
groups
|
sheet
|
groups (3)
|
groups
|
|||
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Selected financial data
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and advances to
|
|
|
|
|
|
|
|
|
|
|
|
customers
|
351,711
|
61,090
|
412,801
|
|
415,978
|
1,774
|
417,752
|
|
451,224
|
1,875
|
453,099
|
Customer loan impairment provisions
|
(17,460)
|
(540)
|
(18,000)
|
|
(25,153)
|
(9)
|
(25,162)
|
|
(21,136)
|
(12)
|
(21,148)
|
Net loans and advances to
|
|
|
|
|
|
|
|
|
|
|
|
customers (4)
|
334,251
|
60,550
|
394,801
|
|
390,825
|
1,765
|
392,590
|
|
430,088
|
1,863
|
431,951
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and advances to banks
|
23,067
|
1,745
|
24,812
|
|
27,618
|
22
|
27,640
|
|
29,282
|
2,112
|
31,394
|
Bank loan impairment provisions
|
(40)
|
—
|
(40)
|
|
(63)
|
—
|
(63)
|
|
(114)
|
—
|
(114)
|
Net loans and advances to banks (4)
|
23,027
|
1,745
|
24,772
|
|
27,555
|
22
|
27,577
|
|
29,168
|
2,112
|
31,280
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan impairment provisions
|
17,500
|
540
|
18,040
|
|
(25,216)
|
(9)
|
(25,225)
|
|
(21,250)
|
(12)
|
(21,262)
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer REIL
|
26,842
|
1,335
|
28,177
|
|
39,322
|
—
|
39,322
|
|
40,993
|
13
|
41,006
|
Bank REIL
|
42
|
—
|
42
|
|
70
|
—
|
70
|
|
134
|
—
|
134
|
REIL
|
26,884
|
1,335
|
28,219
|
|
39,392
|
—
|
39,392
|
|
41,127
|
13
|
41,140
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealised gains on debt
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
1,316
|
261
|
1,577
|
|
1,541
|
—
|
1,541
|
|
3,946
|
230
|
4,176
|
Gross unrealised losses on debt
|
|
|
|
|
|
|
|
|
|
|
|
securities
|
(145)
|
(137)
|
(282)
|
|
(887)
|
—
|
(887)
|
|
(1,832)
|
(15)
|
(1,847)
|
Notes:
|
(1)
|
Primarily Citizens.
|
(2)
|
Primarily investment in associate (Direct Line Group) and Illinois branches of Citizens.
|
(3)
|
Primarily Direct Line Group.
|
(4)
|
Excludes reverse repos
|
Capital and risk management
|
|
165
|
Overview
|
172
|
Risk governance
|
176
|
Risk appetite and culture
|
180
|
Conduct risk
|
183
|
Operational risk
|
187
|
Regulatory risk
|
189
|
Reputational risk
|
191
|
Capital management
|
212
|
Liquidity and funding risk
|
227
|
Credit risk
|
270
|
Balance sheet analysis
|
294
|
Market risk
|
319
|
Country risk
|
327
|
Pension Risk
|
328
|
Business risk
|
329
|
Strategic risk
|
Overview
|
|
166
|
Presentation of information
|
166
|
Business model and associated risks
|
167
|
Risk coverage
|
170
|
Top and emerging risk scenarios
|
Risk type
|
How the risk arises
|
2014 overview
|
Conduct and legal risk
|
Conduct risk can result in fines and reputational damage if customers are not treated in line with their and other stakeholders’ expectations.
Conduct risk exists across all stages of RBS’s relationships with its customers, from sales through service delivery to post-sales processes. It also exists in the activities RBS undertakes to manage its business, from the development of business strategies, through governance and human resource management. Conduct risk also exists if RBS does not take effective action to prevent fraud, bribery and money laundering.
|
RBS continued to remediate historical conduct issues, while also restructuring its customer-facing businesses and support functions around the needs of its customers. Actions taken by RBS to address underlying control deficiencies included strengthening significantly the systems and controls governing RBS’s LIBOR submissions, and simplifying RBS’s retail product offering and sales processes. The conduct risk framework was also further developed, with the embedding of a new Conduct and Regulatory Affairs (C&RA) operating model, and the orientation of C&RA’s assurance coverage and testing towards customer outcomes.
The impact of conduct issues resulted in litigation and conduct costs remaining high at £2.2 billion in 2014, albeit lower than the £3.8 billion recorded in 2013.
|
Regulatory risk
|
Regulatory risk arises from RBS’s regulatory, business or operating environments and from how RBS responds to them.
|
The level of regulatory risk remained high as policymakers and regulators continue to strengthen regulations and supervision in response to the events of 2007 and 2008. RBS will in future focus CIB’s business model on its leading positions in UK rates, debt capital markets and foreign exchange; this will leave RBS well-placed to implement the ring-fencing requirements, in 2019.
|
Operational risk
|
Operational risk may arise from a failure to manage operations, transactions and assets appropriately. It may arise from human error, an inability to deliver change on time or adequately, or the unavailability of technology services or the loss of customer data. Fraud and theft are sources of operational risk, as is the impact of natural and man-made disasters. It may also arise from a failure to take appropriate measures to protect assets or take account of changes in law.
|
RBS’s transformation plan is material and complex affecting all business areas and functions simultaneously and so has the potential to increase operational risk profile at least in the short term. Significant investments were made to improve technology resilience for core banking services, operating practices and risk management across the three lines of defence. In particular, enhancements were made to cyber security programmes, mitigating a number of vulnerabilities.
|
Capital adequacy risk
|
Capital adequacy risk arises from inefficient management of capital resources.
|
Key milestones achieved in 2014 included the sell down of the first tranche of CFG; run down of the RCR and CIB assets; and the sell down of the RBS N.V. AFS portfolio. A £3.1 billion improvement in CET1 capital and a £73 billion reduction in RWAs resulted in the CET1 ratio improving during the year by 260 basis points from 8.6% to 11.2%. Risk reduction strategies contributed to the RWA reduction, £40 billion in CIB and £25 billion in RCR. The improvement in CET1 capital reflected profit of £0.7 billion from continuing operations, £0.6 billion gains on available-for-sale securities, share issuance of £0.5 billion and lower regulatory deductions primarily relating to deferred tax assets (£1.0 billion) and prudential valuation adjustment (£0.4 billion).
RBS’s current Pillar 2A requirement is 3.5% of RWAs at 31 December 2014. From 1 January 2015, 56% of the total Pillar 2A or 2.0% of RWAs will be met from CET1 capital.
Based on capital that is required to be held to meet the overall financial adequacy rule, including holding current estimates of Pillar 2A constant, RBS estimates that its ‘fully phased’ CET1 maximum distributable amount (MDA) requirement would be 10.5% in 2019. Assuming a 13% a steady state CET1 capital ratio is achieved, RBS currently estimates that it would have a 2.5% headroom to MDA trigger in 2019.
A significant reduction of £142 billion or 13% in the leverage exposure to £940 billion and a year on year increase in Tier 1 capital (100% CET1 currently) contributed to an 80 basis points improvement in leverage ratio from 3.4% to 4.2%. Full implementation of the 2014 Basel III leverage ratio framework, particularly on securities financing transactions, also contributed to the leverage exposure reduction.
|
Risk type
|
How the risk arises
|
2014 overview
|
Liquidity and funding risk
|
Liquidity and funding risk arise through the maturity transformation role that RBS performs. It is exposed to capital adequacy risk if it manages its capital resources inefficiently.
Liquidity and funding risk arises from RBS’s day-to-day operations.
|
Liquidity metrics remained strong reflecting balance sheet and risk reduction as well as growth in UK PBB deposits: the liquidity coverage ratio improved to 112%; the net stable funding ratio was 121%; and the liquidity portfolio of £151 billion covered short-term and total wholesale funding of £28 billion and £90 billion by more than five and 1.5 times respectively. Based on its assessment of the Financial Stability Board’s proposals, RBS may issue £3 - £5 billion per annum of qualifying debt between 2015 - 2019 to meet future total loss absorbing capital requirements.
|
Reputational risk
|
Reputational risk can arise from the conduct of either RBS as a whole or that of the individuals it employs; from the activities of customers and the countries in which they operate; from the products RBS offers and the transactions it supports; and from its operations and infrastructure.
|
The most material threat to RBS’s reputation continued to originate from historical and more recent conduct deficiencies. RBS has been the subject of investigations and review by a number of regulators, some of which have resulted in fines and public censure.
|
Credit risk
|
The most significant source of credit risk is lending. RBS offers a number of lending products where it has an obligation to provide credit facilities to a customer. A further significant source of credit risk arises from activities in the derivatives and securities financing transaction markets, which result in counterparty credit risk (the risk of financial loss arising from the failure of a customer to meet obligations that vary in value by reference to a market factor). RBS holds some debt securities generally for liquidity management purposes, and is exposed to credit risk as a result. It is also exposed to credit risk from off-balance sheet products such as trade finance activities and guarantees.
|
RBS’s credit risk portfolio continued to improve with an overall reduction in exposure, an improvement in credit quality and a material provision release in 2014. These improvements were driven by supportive economic and market conditions in the UK and Ireland, better liquidity and increased collateral values, and also reflected improvements in credit risk measurement. Balance sheet credit exposure after credit mitigation decreased by 9% to £353 billion and credit RWAs fell by £62 billion or 17% to £295 billion primarily reflecting risk reduction and RCR disposal strategy. The wind-down of CIB’s US asset-backed products business contributed to a £13 billion decrease in asset-backed securities, now at £25 billion, an £86 billion reduction on the 2008 peak of £111 billion.
Impairment provisions of £18.0 billion, down £7.2 billion, covered risk elements in lending of £28.2 billion, down £11.2 billion, by 64%. Commercial real estate lending fell by £9.3 billion to £43.3 billion, of which £13.3 billion was in risk elements in lending with a provision coverage of 68%. Favourable market conditions, particularly in Ireland, resulted in impairment releases of £3.6 billion more than offsetting new impairment charges of £2.4 billion. This led to a net release of £1.2 billion, of which £1.3 billion was in RCR and £0.4 billion in Ulster Bank, partly offset by net impairment charges of £0.3 billion in UK PBB and £0.2 billion in CFG.
|
Market risk
|
The majority of RBS’s traded market risk exposure arises in CIB and RCR through transactions in financial instruments including debt securities, loans, deposits and equities, as well as securities financing and derivatives.
The majority of its non-traded market risk exposure arises from retail and commercial banking activities in all franchises from assets and liabilities that are not classified as held for trading.
|
RBS’s traded market risk profile decreased significantly, with market risk limits being reduced across all businesses, in some instances by 50-60%. Average trading value-at-risk (VaR) decreased significantly during the year to £27.8 million, 35% of the 2013 average, reflecting risk reductions in CIB and RCR, as well as the effect of a more comprehensive economic view of risk from the incorporation of credit and funding valuation adjustments in the VaR calculation. Market risk RWAs also decreased by £6.3 billion to £24.0 billion.
|
Risk type
|
How the risk arises
|
2014 overview
|
Pension risk
|
RBS is exposed to pension risk through its defined benefit schemes worldwide and the variations in their value. The five largest schemes represent around 96% of pension liabilities. The largest is the Royal Bank of Scotland Group Pension Fund (‘Main scheme’) and this is the principal source of pension risk.
|
The triennial actuarial funding valuation of the Main scheme was agreed in May 2014 and showed an excess in the value of liabilities over the value of assets of £5.6 billion at 31 March 2013; a ratio of 82%. In 2014, various pension stress-testing initiatives were undertaken, both on internally defined scenarios and those to meet integrated Prudential Regulation Authority and European Banking Authority stress testing requirements.
|
Country risk
|
Country risk arises from possible economic or political events in each country to which RBS has exposure, and from unfavourable conditions affecting daily operations in a country.
It has the potential to affect all parts of RBS’s portfolio across wholesale and retail activities that are directly or indirectly linked to the country in question.
The activities of several customer businesses, particularly CIB but also Ulster Bank and CFG, expose RBS to country risk.
|
RBS maintained a cautious stance as many clients continued to reduce debt levels. Total eurozone net balance sheet exposure decreased by £5 billion or 5% to £97.6 billion. Within this amount, eurozone periphery exposures decreased by £10 billion, or 25%, to £31 billion, primarily in Spain, reflecting the disposal of legacy liquidity portfolio bonds, and in Ireland and Italy. Total exposure to Greece was £0.4 billion but only £120 million after the effect of collateral and guarantees. Limits for Russia and Ukraine were adjusted, additional credit restrictions were placed on new business and exposures were reviewed against international sanctions.
|
Business risk
|
Business risk exists at all levels of the organisation and is generated at the transaction level. It is affected by other risks RBS faces, which could contribute to any adverse changes in the bank’s revenues or costs.
|
RBS reduced its business risk profile as it curtailed riskier activities in CIB, made disposals through RCR, and announced an intensified cost management programme.
|
Strategic risk
|
Strategic risk arises from strategic decisions that fail to reflect the operating environment, or which do not take adequate account of execution challenges. These include decisions related to RBS products and services which have implications for profitability, risk, the customer base, and for business growth.
|
In early 2014, RBS announced the results of a strategic review with a defined plan to shift the business mix towards the UK and the retail and commercial banking segments, with the aim of a lower risk profile. The year saw good progress, with results in general exceeding targets and run-down or sell-off of non-core assets ahead of schedule. Capital ratios increased considerably, a significant step towards targeted levels of financial strength which, when attained, will provide RBS with more strategic options. However, RBS continued to work through the impact of tougher regulatory regime on banks.
|
·
|
Macro-economic risks and other external risks;
|
·
|
Regulatory and legal risks; and
|
·
|
Risks related to operations.
|
Risk governance
|
|
173
|
Governance structure
|
174
|
Three lines of defence
|
175
|
Management structure
|
·
|
Owning, managing and supervising, within a defined risk appetite, the risks which exist in the business area.
|
·
|
Ensuring appropriate controls are in place to mitigate risk: balancing control, cost, customer service and competitive advantage.
|
·
|
Ensuring that the culture of the business supports balanced risk decisions and compliance with policy, laws and regulations.
|
·
|
Ensuring that the business has effective mechanisms for identifying, reporting and managing risk and controls.
|
·
|
Owning and developing the risk and control policies, limits and tools for the business to use to discharge its responsibilities.
|
·
|
Overseeing and challenging the management of risks and controls.
|
·
|
Leading the design, development and communication of the bank's risk culture and appetite.
|
·
|
Analysing the aggregate risk profile and ensuring that risks are being managed to the desired level (risk appetite).
|
·
|
Providing expert support and advice to the business on risk management.
|
·
|
Providing senior executives with relevant management information and reports and escalating concerns where appropriate.
|
·
|
Undertaking assurance.
|
·
|
Providing assurance on the key risks to the organisation by assessing the entire control framework.
|
·
|
Holding RBS Risk Management accountable for establishing an appropriate risk management framework.
|
(1)
|
RBS Risk management
|
(2)
|
Conduct and Regulatory Affairs
|
Risk appetite and culture
|
|
177
|
Risk appetite
|
177
|
Strategic risk objectives
|
178
|
Risk appetite measures
|
179
|
Culture, values and remuneration
|
·
|
Strategic objectives - The strategic plan is built on the core foundations of serving customers well, building a sustainable risk profile and creating long-term value for its shareholders; and
|
·
|
Wider obligations to stakeholders - If RBS is safe and sound and puts serving customers at the heart of its thinking, it will also perform well for its owners, employees, regulators and communities.
|
·
|
Maintain capital adequacy. To ensure there is sufficient capital resources to meet regulatory requirements and to cover the potential for unexpected losses in its asset portfolio.
|
·
|
Deliver stable earnings growth. To ensure that strategic growth is based around a longer-term risk-versus reward consideration, with significantly lower volatility in underlying profitability than was seen during the financial crisis.
|
·
|
Ensure stable and efficient access to funding and liquidity. To ensure that there is sufficient funding to meet its obligations, taking account of the constraint that some forms of funding may not be available when they are most needed.
|
·
|
Maintain stakeholder confidence. To ensure that stakeholders have confidence in RBS’s ability to attain its strategic objectives and establish and maintain an appropriate business culture and operational controls.
|
·
|
Business and financial targets - RBS has set long-term targets for capital ratio, leverage ratio, loan:deposit ratio, the return on tangible equity and cost:income ratio. These are the broad boundaries within which it operates.
|
·
|
Quantitative risk appetite targets - Risk appetite is also aligned with potential risk exposures and vulnerabilities under severe but plausible stress conditions. Quantitative targets, to be met under stress conditions, are set around the strategic risk objectives for maintaining capital adequacy, delivering stable earnings growth and ensuring stable and efficient access to funding and liquidity.
|
·
|
Qualitative risk appetite targets - The fourth strategic risk objective of maintaining stakeholder confidence covers qualitative aspects relating to the culture of risk management and controls and meeting stakeholder expectations. Stakeholders include customers, employees, investors, societies and communities.
|
·
|
Risk control frameworks and limits - Risk control frameworks set detailed tolerances and limits for material risk types (e.g. credit risk and market risk) that are used to manage risk on a day-to-day basis. These limits support and are required to be consistent with the high-level risk appetite targets.
|
·
|
Stress testing - assesses how earnings, capital and funding positions change under an unfavourable, yet plausible, scenario. Stress scenarios can differ by theme, geographical location or severity.
|
·
|
Economic capital - provides complementary insights, with a breadth of understanding of risk profile changes and ‘tail risks’ across millions of different modelled scenarios.
|
·
|
Sensitivity analysis - provides ‘ready reckoners’ around changes in key variables. It offers a high-level view on questions such as ‘what if gross domestic product worsened by a further 1%’, identifying certain tipping points where the bank’s risk profile moves outside appetite.
|
·
|
Covers the limits and tolerances in place for all identified material risks; and
|
·
|
Enables each business to understand its acceptable levels of risk.
|
·
|
Does what I am doing keep our customers and RBS safe and secure?
|
·
|
Would customers and colleagues say I am acting with integrity?
|
·
|
Am I happy with how this would be perceived on the outside?
|
·
|
Is what I am doing meeting the standards of conduct required?
|
·
|
In five years’ time would others see this as a good way to work?
|
Conduct risk
|
|
181
|
Definition
|
181
|
Sources of risk
|
181
|
Key developments in 2014
|
181
|
Governance
|
182
|
Controls and assurance
|
182
|
Risk appetite
|
182
|
Risk monitoring and measurement
|
|
·
|
Strengthening significantly the systems and controls governing RBS’s LIBOR submissions. An independent and ring-fenced rate setting team was created, and new preventative and detective controls were also put in place, including independent monitoring and statistical checking of submissions. A new rate-setting board was also created to oversee the submission process.
|
|
·
|
Simplifying RBS’s retail product offering and sales processes; enhancing training for, and controls in relation to, customer advisors; and improving management information on product sales.
|
|
·
|
Embedding a new Conduct and Regulatory Affairs (C&RA) operating model and governance structure, by integrating former divisional and functional resources to drive consistent bank-wide standards for managing conduct risks more efficiently;
|
|
·
|
Orientating C&RA’s assurance coverage and testing towards customer outcomes, and away from controls and policy compliance;
|
|
·
|
Establishing a Conduct Advisory function with the expertise and skills to effectively interrogate and assess business models, strategy and products; provide oversight, challenge and technical policy advice; and make selective risk-based interventions;
|
|
·
|
Transferring accountability for RBS-wide customer remediation to C&RA, and the establishment of a specialist remediation centre to deliver fair, consistent and timely customer outcomes;
|
|
·
|
Developing product risk management tools to improve the customer outcomes of new products;
|
|
·
|
Ensuring the focus of RBS’s culture is always about delivering good customer outcomes. Although a long-term project, RBS is confident that it has already resulted in material changes to the way business is conducted; and
|
|
·
|
Strengthening the whistleblowing framework by aligning the policy with RBS values.
|
|
·
|
The C&RA Executive Committee considers emerging issues material to the C&RA strategy, and implements Board and Executive Committee risk management policy decisions; and
|
|
·
|
The Financial Crime Accountable Executive Committee (accountable to the Executive Risk Forum) ensures that the customer businesses and the Services function fulfil strategic objectives by identifying and managing their financial crime risks effectively.
|
Operational risk
|
|
184
|
Definition
|
184
|
Sources of risk
|
184
|
Key developments in 2014
|
184
|
Risk governance
|
185
|
Controls and assurance
|
185
|
Risk appetite
|
185
|
Risk identification and assessment
|
185
|
Risk mitigation
|
185
|
Risk monitoring
|
185
|
Risk measurement
|
·
|
Compliance with the requirements of the UK Corporate Governance Code;
|
·
|
Appropriateness of the risk frameworks and governance structures of each customer-facing business and support function to help ensure RBS operates within risk appetite;
|
·
|
Adequacy of reporting on the material risks for the business against appetite; and
|
·
|
Action plans to mitigate those risks outside of appetite.
|
![]() |
![]() |
![]() |
![]() |
Regulatory risk
|
|
188
|
Definition
|
188
|
Sources of risk
|
188
|
Key developments in 2014
|
188
|
Governance
|
188
|
Risk appetite
|
188
|
Risk monitoring and measurement
|
188
|
Risk mitigation
|
Reputational risk
|
|
190
|
Definition
|
190
|
Sources of risk
|
190
|
Key developments in 2014
|
190
|
Governance
|
190
|
Risk appetite
|
190
|
Risk monitoring and measurement
|
190
|
Risk mitigation
|
Capital management
|
|
192
|
Definition
|
192
|
Capital strategy
|
192
|
Overview and key developments
|
192
|
Regulatory capital requirements
|
193
|
Capital and stress testing management framework
|
193
|
Governance
|
194
|
Assessing, monitoring and maintaining adequate capital
|
195
|
Risk identification and material integrated risk assessment (MIRA)
|
195
|
Stress testing
|
198
|
Internal capital adequacy assessment process (ICAAP)
|
199
|
Capital planning
|
200
|
Future regulatory developments
|
201
|
Other developments
|
202
|
Measurement
|
202
|
- Capital and leverage ratios
|
203
|
- Capital resources
|
205
|
- Leverage exposure
|
206
|
- Risk-weighted assets
|
208
|
EAD and RWA density
|
210
|
Accounting to regulatory consolidation bridge
|
211
|
Balance sheet to EAD bridge
|
·
|
RBS’s CET1 ratio was 11.2% at 31 December 2014, an improvement of 260 basis points compared with 8.6% as at 31 December 2013.
|
·
|
The leverage ratio under 2014 Basel III framework improved from 3.4% to 4.2% at 31 December 2014.
|
·
|
Key milestones achieved in 2014 include:
|
|
°
|
partial IPO of CFG;
|
|
°
|
run down of RCR and CIB assets; and
|
|
°
|
disposal of €9 billion of higher risk legacy available-for-sale securities, thereby reducing stressed capital and RWAs.
|
·
|
Going forward, RBS is focused on delivering a capital plan in-line with its strategic objectives which includes the divestment of CFG by the end of 2016 and further run down of RCR and CIB assets.
|
·
|
From 2015 RBS will target a c.13% CET1 ratio during the period of CIB restructuring and expects to achieve this by the end of 2016.
|
·
|
RBS plans to issue around £2 billion of CRR-compliant Additional Tier 1 (AT1) capital instruments in 2015.
|
·
|
4.5% Pillar 1 minimum CET1 ratio;
|
·
|
2.0% Pillar 2A CET1 ratio;
|
·
|
2.5% Capital conservation buffer; and
|
·
|
1.5% Global-Systemically Important Institution buffer.
|
·
|
Pillar 1 requirement of: CET1 of 4.5% of RWAs; Tier 1 of 6%; and total capital of 8%;
|
·
|
Capital buffers: capital conservation buffer of 2.5% of RWAs; countercyclical capital buffer of up to 2.5%; Global-Systemically Important Bank (G-SIB) surcharge of 1.5%; and
|
·
|
Minimum Tier 1 leverage ratio of 3%.
|
·
|
Firms must meet a 4% Pillar 1 CET1 requirement in 2014, rising to 4.5% from 1 January 2015. Similarly, the Tier 1 capital ratio will be 5.5%, rising to 6% from 1 January 2015 onwards. Total capital remains at 8%.
|
·
|
All Pillar 2A risks, including pension risk, must be met with at least 56% CET1 capital from 1 January 2015 onwards. This matches the proportion of CET1 capital required for Pillar 1. The remaining (44%) allocation of Pillar 2A is restricted to 19% Tier 1 and 25% Tier 2.
|
·
|
All regulatory deductions from capital must align CET1 with the end-point definition from January 2014, effectively making fully loaded Basel III the regulatory definition, a stricter approach than the CRR transitional arrangements.
|
·
|
Minimum Tier 1 leverage ratio of 3%. To be met 75% by CET1 and a maximum 25% AT1;
|
·
|
A supplementary leverage buffer applying to G-SIBS equal to 35% of the corresponding risk-weighted systemic risk buffer rates to be met with CET1; and
|
·
|
A countercyclical leverage ratio buffer equal to 35% of the risk-weighted countercyclical capital buffer rate to be met from CET1. The countercyclical buffer is currently set at 0%.
|
·
|
MIRAs are annual ‘top down’ processes to:
|
|
°
|
help identify material risks;
|
|
°
|
understand the nature and magnitude of these risks clearly; and
|
|
°
|
appraise associated risk management frameworks robustly.
|
·
|
MIRAs provide a process to assess the size and nature of exposure to all risk types in the risk taxonomy, which is an exhaustive, structured list of the types of risk that RBS can and could face.
|
·
|
MIRAs consider whether capital should be set aside against each risk type and, if so, under which pillar, how much and of what type. If capital is not appropriate, MIRAs outline how risk types are otherwise managed. In so doing, MIRAs form a key input to the ICAAP.
|
·
|
To focus risk management on areas of greatest benefit, MIRAs consider in depth risks whose potential impact is ‘material’, that is exceeding appropriately chosen financial or non-financial thresholds. The key framework elements used to manage material risks (owners, governing committees, limit or tolerance frameworks including risk appetites, control policies and key reports) are specified clearly and assessed for appropriateness and effectiveness.
|
·
|
Define stress scenario:
|
|
°
|
RBS-specific vulnerabilities are identified and linked to development of relevant stresses;
|
|
°
|
Scenario is defined, severity calibrated and full parameterisation completed; and
|
|
°
|
Governance is put in place for stress theme approval and scenario validation.
|
·
|
Stress test execution and governance:
|
|
°
|
Impacts of stress scenario is translated via relevant risk drivers such as RWAs, impairments;
|
|
°
|
Profit and loss impacts of stress scenario are also assessed; and
|
|
°
|
Review of stress output by the business as well as risk treasury and finance teams.
|
·
|
Consolidation and capital planning:
|
|
°
|
Segmental results are consolidated to provide the total view of stress impact;
|
|
°
|
Stressed profit and loss and RWA assessment contribute towards arriving at a stressed capital plan;
|
|
°
|
Additional capital impacts under stress are considered such as pension deficit, foreign exchange reserves; and
|
|
°
|
Final stressed CET1 ratios are produced for each year of the scenario.
|
·
|
Management actions and governance:
|
|
°
|
Internal subject matter experts determine a ‘menu’ of possible management actions under stress conditions such as capital raising, de-risking and sale of assets, cost reduction;
|
|
°
|
Review by senior risk management and executives; and
|
|
°
|
ERF and Board review and approval.
|
Stress test usage across RBS
|
|
1
|
Strategic financial & capital planning
|
· Assess impact of plausible downside scenarios on financial position.
|
|
· Assessment of strategic plans against market concerns and headwinds.
|
|
2
|
Risk appetite
|
· Better understanding of underlying risks to inform the setting of risk appetite (e.g. sector reviews, earnings volatility, reverse stress test).
|
|
· Assess impact of current business strategies on risk appetite.
|
|
· Identify drivers of risk appetite triggers.
|
|
3
|
Risk identification
|
· Manage business through improved understanding of the underlying risk. Examples:
|
|
° Tail risk assessment: identification of risky portfolios that breach series of pre-determined triggers.
|
|
° Business vulnerabilities analysis: assessment of business model weaknesses through cross-functional discussions.
|
|
· Identify high-risk portfolios to be investigated further.
|
|
4
|
Risk mitigation
|
· Inform mitigating actions within RBS and segmental strategic plans.
|
|
· Inform macro-hedge strategies.
|
|
· Determine a schedule of potential management actions to be executed in the event of stress.
|
·
|
Point-in-time capital assessment as at the financial year end:
|
·
|
Forward-looking stress capital assessment:
|
·
|
Absolute capital levels will need to be higher earlier;
|
·
|
Higher relative risk-weighted assets will exacerbate the absolute capital required and the stress impact; and
|
·
|
Inclusion of PRA (and/or firm) stress buffers making stress a key driver of bank target CET1 ratios.
|
·
|
The variable element of P2A to be expressed as a percentage of RWAs plus fixed add-ons instead of the current method where P2A is a formula comprising both a variable and a fixed element;
|
·
|
The PRA buffer will replace the current Capital Planning Buffer (CPB). Use of the buffer will not be a breach in capital requirements and will not result in capital distribution restrictions however, failure to meet Pillar 2B (P2B) buffer may result in enhanced supervisory action;
|
·
|
The P2B buffer will be calculated as a percentage of RWAs rather than absolute terms and is to be met with CET1;
|
·
|
Firms already subject to a CPB will be required to meet P2B with CET1 in full immediately;
|
·
|
Firms considered to have weak risk management and governance will be required to hold additional PRA buffer applied on a scalar ranging from 10-40% of a firms CET1 Pillar 1 plus P2A capital requirements; and
|
·
|
Firms will have the discretion to publicly disclose their aggregate P2A charge from 1 January 2016. Component parts of P2A and the PRA buffer will remain confidential.
|
·
|
Between 16% and 20% of RWAs and at least double the Basel III Tier 1 leverage ratio requirements - 16% represents roughly twice the minimum capital requirement (8%) under Basel III;
|
·
|
A certain minimum (currently undefined) amount of the TLAC requirement will need to be met with non-equity instruments - AT1, Tier 2 or even Tier 3 or bail-in able debt;
|
·
|
Minimum TLAC requirements will sit below the combined buffer requirements which may lead to consequences on MDA restrictions;
|
·
|
The loss absorption should be legally enforceable and should not give rise to systemic risk or disruption to the provision of critical functions. Therefore, to prevent a G-SIB resolution to spread contagion into the banking system, internationally active banks will be prevented from holding TLAC issued by other G-SIBs;
|
·
|
TLAC will be distributed by resolution entities to material subsidiaries which are themselves not resolution entities. Sufficient internal TLAC will be prepositioned on the balance sheet of material subsidiaries; and
|
·
|
Under the policy proposal TLAC is now defined as an additional rather than a parallel capital requirement to the Basel III framework and a breach of the minimum TLAC could trigger the same restrictions set out in the Basel III framework for MDA. However, this would technically be the consequence of a direct breach of the CRD IV buffer rather than the TLAC due to the no double counting principle.
|
·
|
The Basel Committee on Banking Supervision:
|
|
°
|
Has proposed a recalibration of the credit risk standardised approach with implementation in 2017 with initial view of the new rules due in 2015.
|
|
°
|
Are reviewing the calibration of the operational risk calculation, with revised rules due in 2015 and applicable from 2017.
|
|
°
|
Has instigated a fundamental review of the trading book which will impact how the risk of trading book activity is measured. Initial consultation papers on this are due in 2015.
|
·
|
The PRA and FPC are looking at placing a floor on the risk-weight applied to mortgages in calculating the risk-weight. The level of the floor is currently being debated and current expectations are application in 2015.
|
·
|
The Financial Services (Banking Reform) Act passed into UK law in December 2013 implementing recommendations of the ICB; and
|
·
|
The US Federal Reserve Board’s final rule issued in February 2014, establishing enhanced prudential standards for foreign banking organisations.
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
PRA
|
|
Estimated
|
PRA
|
|
|
|
|
End-point
|
transitional
|
|
end-point
|
transitional
|
Base l
|
|
Basel
|
|
CRR basis (1)
|
basis
|
|
CRR basis (1)
|
basis (2)
|
2.5 basis
|
|
2.5 basis
|
Capital
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
|
£bn
|
CET1 (3)
|
39.9
|
39.6
|
|
36.8
|
36.8
|
42.2
|
|
47.3
|
Tier 1
|
39.9
|
47.1
|
|
36.8
|
44.3
|
50.6
|
|
57.1
|
Total
|
48.6
|
60.7
|
|
45.5
|
58.2
|
63.7
|
|
66.8
|
|
|
|
|
|
|
|
|
|
RWAs
|
|
|
|
|
|
|
|
|
Credit risk
|
|
|
|
|
|
|
|
|
- non-counterparty
|
264.7
|
264.7
|
|
317.9
|
317.9
|
291.1
|
|
323.2
|
- counterparty
|
30.4
|
30.4
|
|
39.1
|
39.1
|
22.3
|
|
48.0
|
Market risk
|
24.0
|
24.0
|
|
30.3
|
30.3
|
30.3
|
|
42.6
|
Operational risk
|
36.8
|
36.8
|
|
41.8
|
41.8
|
41.8
|
|
45.8
|
|
355.9
|
355.9
|
|
429.1
|
429.1
|
385.5
|
|
459.6
|
|
|
|
|
|
|
|
|
|
Risk asset ratios
|
%
|
%
|
|
%
|
%
|
%
|
|
%
|
CET1 (3)
|
11.2
|
11.1
|
|
8.6
|
8.6
|
10.9
|
|
10.3
|
Tier 1
|
11.2
|
13.2
|
|
8.6
|
10.3
|
13.1
|
|
12.4
|
Total
|
13.7
|
17.1
|
|
10.6
|
13.6
|
16.5
|
|
14.5
|
|
|
|
|
|
|
|
|
|
Leverage ratio
|
|
2014
|
|
|
2013 (2)
|
|
|
2012 (2)
|
Tier 1 capital
|
|
£39.9bn
|
|
|
£36.8bn
|
|
|
£37.9bn
|
Exposure
|
|
£939.5bn
|
|
|
£1,082.0bn
|
|
|
£1,236.9bn
|
Leverage ratio (4)
|
|
4.2%
|
|
|
3.4%
|
|
|
3.1%
|
(1)
|
Capital Requirements Regulation (CRR) as implemented by the Prudential Regulation Authority in the UK, with effect from 1 January 2014.
|
(2)
|
Estimated.
|
(3)
|
Common Equity Tier 1 (CET1) ratio with effect from 1 January 2014.
|
(4)
|
Based on end-point CRR Tier 1 capital and revised 2014 Basel III leverage ratio framework.
|
(1)
|
Own funds are based on shareholders’ equity.
|
(2)
|
Includes the nominal value of B shares (£0.5 billion) on the assumption that RBS will be privatised in the future and that they will count as permanent equity in some form by the end of 2017.
|
(3)
|
The adjustment arising from the application of the prudent valuation requirements to all assets measured at fair value, has been included in full. The prudential valuation adjustment relating to assets under advanced internal ratings approach has been included in impairment provisions in the determination of the deduction from expected losses.
|
(4)
|
Where the deductions from AT1 capital exceed AT1 capital, the excess is deducted from CET1 capital. The excess of AT1 deductions over AT1 capital in year one of transition is due to the application of the current rules to the transitional amounts.
|
(5)
|
Insignificant investments in equities of other financial entities (net): long cash equity positions are considered to have matched maturity with synthetic short positions if the long position is held for hedging purposes and sufficient liquidity exists in the relevant market. All the trades are managed and monitored together within the equities business.
|
(6)
|
Based on our current interpretations of the Commission Delegated Regulation issued in December 2013 on credit risk adjustments, RBS’s standardised latent provision has been reclassified to specific provision and is not included in Tier 2 capital.
|
(1)
|
Current securitisation positions are shown as risk-weighted at 1,250%.
|
(2)
|
RWA uplifts include the impact of credit valuation adjustments and asset valuation correlation on banks and central counterparties.
|
(3)
|
RWAs reflect implementation of the full internal model method suite, and include methodology changes that took effect immediately on CRR implementation.
|
(4)
|
Non-financial counterparties and sovereigns that meet the eligibility criteria under CRR are exempt from the credit valuation adjustments volatility charges.
|
(5)
|
The CRR final text includes a reduction in the risk-weight relating to small and medium-sized enterprises.
|
2014
|
2013
|
2012
|
|||||||
End-point
CRR basis |
PRA
transitional |
Estimated
end-point |
PRA
transitional |
Basel 2.5
basis |
Basel 2.5
basis |
||||
Shareholders’ equity (excluding non-controlling interests)
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
57,246
|
57,246
|
|
58,742
|
58,742
|
58,742
|
|
68,678
|
|
Preference shares - equity
|
(4,313)
|
(4,313)
|
|
(4,313)
|
(4,313)
|
(4,313)
|
|
(4,313)
|
|
Other equity instruments
|
(784)
|
(784)
|
|
(979)
|
(979)
|
(979)
|
|
(979)
|
|
|
52,149
|
52,149
|
|
53,450
|
53,450
|
53,450
|
|
63,386
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
—
|
—
|
|
—
|
—
|
473
|
|
403
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory adjustments and deductions
|
|
|
|
|
|
|
|
|
|
Own credit
|
500
|
500
|
|
601
|
601
|
726
|
|
691
|
|
Defined benefit pension fund adjustment
|
(238)
|
(238)
|
|
(172)
|
(172)
|
362
|
|
913
|
|
Net unrealised available-for-sale (AFS) losses
|
—
|
—
|
|
—
|
—
|
308
|
|
346
|
|
Cash flow hedging reserve
|
(1,029)
|
(1,029)
|
|
84
|
84
|
84
|
|
(1,666)
|
|
Deferred tax assets
|
(1,222)
|
(1,222)
|
|
(2,260)
|
(2,260)
|
—
|
|
—
|
|
Prudential valuation adjustments
|
(384)
|
(384)
|
|
(781)
|
(781)
|
—
|
|
—
|
|
Goodwill and other intangible assets
|
(7,781)
|
(7,781)
|
|
(12,368)
|
(12,368)
|
(12,368)
|
|
(13,545)
|
|
Expected losses less impairments
|
(1,491)
|
(1,491)
|
|
(1,731)
|
(1,731)
|
(19)
|
|
(1,904)
|
|
50% of securitisation positions
|
—
|
—
|
|
—
|
—
|
(748)
|
|
(1,107)
|
|
Other regulatory adjustments
|
(585)
|
(855)
|
|
(55)
|
(55)
|
(103)
|
|
(197)
|
|
|
(12,230)
|
(12,500)
|
|
(16,682)
|
(16,682)
|
(11,758)
|
|
(16,469)
|
|
|
|
|
|
|
|
|
|
|
|
CET1 capital
|
39,919
|
39,649
|
|
36,768
|
36,768
|
42,165
|
|
47,320
|
|
|
|
|
|
|
|
|
|
|
|
Additional Tier 1 (AT1) capital
|
|
|
|
|
|
|
|
|
|
Preference shares - equity
|
—
|
—
|
|
—
|
—
|
4,313
|
|
4,313
|
|
Preference shares - debt
|
—
|
—
|
|
—
|
—
|
911
|
|
1,054
|
|
Innovative/hybrid Tier 1 securities
|
—
|
—
|
|
—
|
—
|
4,207
|
|
4,125
|
|
Qualifying instruments and related share premium subject to phase out
|
—
|
5,820
|
|
—
|
5,831
|
—
|
|
—
|
|
Qualifying instruments issued by subsidiaries and held by third parties
|
—
|
1,648
|
|
—
|
1,749
|
—
|
|
—
|
|
AT1 capital
|
—
|
7,468
|
|
—
|
7,580
|
9,431
|
|
9,492
|
|
Tier 1 deductions
|
|
|
|
|
|
|
|
|
|
50% of material holdings
|
—
|
—
|
|
—
|
—
|
(976)
|
|
(295)
|
|
Tax on expected losses less impairments
|
—
|
—
|
|
—
|
—
|
6
|
|
618
|
|
|
—
|
—
|
|
—
|
—
|
(970)
|
|
323
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
|
39,919
|
47,117
|
|
36,768
|
44,348
|
50,626
|
|
57,135
|
2014
|
2013
|
2012
|
|||||||
End-point
CRR basis |
PRA
transitional |
Estimated
end-point
CRR basis |
PRA
transitional |
Basel 2.5
basis |
Basel 2.5
basis |
||||
Qualifying Tier 2 capital
|
|
|
|
|
|
|
|
|
|
Undated subordinated debt
|
—
|
—
|
|
—
|
—
|
2,109
|
|
2,194
|
|
Dated subordinated debt - net of amortisation
|
—
|
—
|
|
—
|
—
|
12,436
|
|
13,420
|
|
Qualifying instruments and related share premium
|
5,542
|
6,136
|
|
3,582
|
4,431
|
—
|
|
—
|
|
Qualifying instruments issued by subsidiaries and held by third parties
|
3,175
|
7,490
|
|
5,151
|
9,374
|
—
|
|
—
|
|
Unrealised gains on AFS equity shares
|
—
|
—
|
|
—
|
—
|
114
|
|
63
|
|
Collectively assessed impairment provisions
|
—
|
—
|
|
—
|
—
|
395
|
|
399
|
|
|
8,717
|
13,626
|
|
8,733
|
13,805
|
15,054
|
|
16,076
|
|
|
|
|
|
|
|
|
|
|
|
Tier 2 deductions
|
|
|
|
|
|
|
|
|
|
50% of securitisation positions
|
—
|
—
|
|
—
|
—
|
(748)
|
|
(1,107)
|
|
Expected losses less impairments
|
—
|
—
|
|
—
|
—
|
(25)
|
|
(2,522)
|
|
50% of material holdings
|
—
|
—
|
|
—
|
—
|
(976)
|
|
(295)
|
|
|
—
|
—
|
|
—
|
—
|
(1,749)
|
|
(3,924)
|
|
|
|
|
|
|
|
|
|
|
|
Tier 2 capital
|
8,717
|
13,626
|
|
8,733
|
13,805
|
13,305
|
|
12,152
|
|
|
|
|
|
|
|
|
|
|
|
Supervisory deductions
|
|
|
|
|
|
|
|
|
|
Unconsolidated investments
|
—
|
—
|
|
—
|
—
|
(36)
|
|
(2,243)
|
|
Other deductions
|
—
|
—
|
|
—
|
—
|
(236)
|
|
(244)
|
|
|
—
|
—
|
|
—
|
—
|
(272)
|
|
(2,487)
|
|
Total regulatory capital
|
48,636
|
60,743
|
|
45,501
|
58,153
|
63,659
|
|
66,800
|
The table below analyses the movement in end-point CRR CET1 and Tier 2 capital for the year.
|
|||
|
CET1
£m
|
Tier 2
£m
|
Total
£m
|
At 1 January 2014
|
36,768
|
8,733
|
45,501
|
Loss for the year including reclassification of CFG, net of movements in fair value of own credit
|
(3,571)
|
—
|
(3,571)
|
Share capital and reserve movements in respect of employee share schemes
|
205
|
—
|
205
|
Ordinary shares issued
|
300
|
—
|
300
|
Foreign exchange reserve
|
(208)
|
—
|
(208)
|
AFS reserves
|
607
|
—
|
607
|
Decrease in goodwill and intangibles deduction
|
4,032
|
—
|
4,032
|
Deferred tax assets (DTA)
|
1,038
|
—
|
1,038
|
Prudential valuation adjustments
|
397
|
—
|
397
|
Excess of expected loss over impairment provisions
|
240
|
—
|
240
|
Dated subordinated debt issues
|
—
|
2,159
|
2,159
|
Net dated subordinated debt/grandfathered instruments
|
—
|
(1,537)
|
(1,537)
|
Foreign exchange movements
|
—
|
(638)
|
(638)
|
Other movements
|
111
|
—
|
111
|
At 31 December 2014
|
39,919
|
8,717
|
48,636
|
·
|
On the reclassification of CFG to disposal groups at 31 December 2014, the carrying value exceeded its fair value less costs to sell by £4 billion. The consequential write down has been ascribed to goodwill relating to CFG.
|
·
|
The lower regulatory capital deduction for DTA is due to the reduction in the net DTA balance reflecting the write down of deferred tax assets during the year.
|
·
|
Tier 2 issuances of £2.2 billion comprised €1 billion 3.625% subordinated notes and $2.25 billion 5.125% subordinated notes, both maturing in 2024.
|
|
End-point CRR basis (2)
|
|
Leverage (1)
|
2014
£bn
|
2013 (3)
£bn
|
Derivatives
|
354.0
|
288.0
|
Loans and advances
|
419.6
|
418.4
|
Reverse repos
|
64.7
|
76.4
|
Other assets
|
212.5
|
245.1
|
Total assets
|
1,050.8
|
1,027.9
|
Derivatives
|
|
|
- netting
|
(330.9)
|
(227.3)
|
- potential future exposures
|
98.8
|
128.0
|
Securities financing transactions gross up
|
25.0
|
59.8
|
Weighted undrawn commitments
|
96.4
|
100.2
|
Regulatory deductions and other adjustments
|
(0.6)
|
(6.6)
|
Leverage exposure
|
939.5
|
1,082.0
|
(1)
|
Based on end-point CRR Tier 1 capital and revised 2014 Basel III leverage ratio framework.
|
(2)
|
Capital Requirements Regulation (CRR) as implemented by the Prudential Regulation Authority in the UK, with effect from 1 January 2014.
|
(3)
|
Estimated.
|
|
Derivative other than
|
|
|
|
|
||
|
credit derivative
|
|
Credit derivative
|
|
|||
|
<1 year
|
1-5 years
|
>5 years
|
|
Qualifying
|
Non-qualifying
|
Total
|
2014
|
£bn
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
Interest rate
|
11,069
|
10,423
|
5,839
|
|
|
|
27,331
|
Exchange rate
|
3,649
|
720
|
306
|
|
|
|
4,675
|
Equity
|
42
|
33
|
2
|
|
|
|
77
|
Commodities
|
1
|
—
|
—
|
|
|
|
1
|
Credit
|
|
|
|
|
99
|
26
|
125
|
Total
|
14,761
|
11,176
|
6,147
|
|
99
|
26
|
32,209
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
Interest rate
|
10,582
|
16,212
|
8,795
|
|
|
|
35,589
|
Exchange rate
|
3,261
|
814
|
480
|
|
|
|
4,555
|
Equity
|
43
|
35
|
1
|
|
|
|
79
|
Commodities
|
—
|
1
|
1
|
|
|
|
2
|
Credit
|
|
|
|
|
189
|
64
|
253
|
Total
|
13,886
|
17,062
|
9,277
|
|
189
|
64
|
40,478
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
Interest rate
|
12,515
|
12,980
|
7,988
|
|
|
|
33,483
|
Exchange rate
|
3,411
|
795
|
492
|
|
|
|
4,698
|
Equity
|
51
|
52
|
4
|
|
|
|
107
|
Commodities
|
2
|
—
|
2
|
|
|
|
4
|
Credit
|
|
|
|
|
470
|
83
|
553
|
Total
|
15,979
|
13,827
|
8,486
|
|
470
|
83
|
38,845
|
|
UK Personal &
Business Banking
|
Ulster
Bank
|
Commercial
Banking
|
Private
Banking
|
Corporate &
Institutional Banking |
Central
items
|
Citizens
Financial Group
|
RCR
|
Total |
2014
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Unconditionally cancellable items (1)
|
3.1
|
0.1
|
1.0
|
0.2
|
2.4
|
—
|
1.8
|
—
|
8.6
|
Items with a 20% CCF
|
0.4
|
—
|
0.7
|
0.1
|
3.2
|
—
|
0.4
|
—
|
4.8
|
Items with a 50% CCF
|
4.8
|
1.0
|
9.8
|
1.4
|
36.8
|
1.6
|
7.8
|
0.5
|
63.7
|
Items with a 100% CCF
|
0.1
|
0.3
|
2.2
|
0.8
|
10.2
|
3.9
|
1.5
|
0.3
|
19.3
|
|
8.4
|
1.4
|
13.7
|
2.5
|
52.6
|
5.5
|
11.5
|
0.8
|
96.4
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
Non-Core
|
|
Unconditionally cancellable items (1)
|
3.1
|
0.2
|
0.4
|
0.1
|
0.7
|
—
|
1.7
|
—
|
6.2
|
Items with a 20% CCF
|
0.4
|
—
|
0.6
|
0.6
|
1.5
|
—
|
0.2
|
—
|
3.3
|
Items with a 50% CCF
|
5.8
|
1.0
|
12.5
|
1.0
|
41.9
|
2.7
|
7.1
|
0.7
|
72.7
|
Items with a 100% CCF
|
0.1
|
0.3
|
2.4
|
1.4
|
12.0
|
—
|
1.6
|
0.2
|
18.0
|
|
9.4
|
1.5
|
15.9
|
3.1
|
56.1
|
2.7
|
10.6
|
0.9
|
100.2
|
(1)
|
Based on a 10% credit conversion factor.
|
Risk-weighted assets
|
The table below analyses the movement in credit risk RWAs by key drivers during the year.
|
|
Credit risk
|
|
|
|
Non-counterparty
|
Counterparty
|
Total
|
|
£bn
|
£bn
|
£bn
|
At 1 January 2014 (Basel 2.5 basis)
|
291.1
|
22.3
|
313.4
|
CRR impact (1)
|
26.8
|
16.8
|
43.6
|
At 1 January 2014 (CRR basis)
|
317.9
|
39.1
|
357.0
|
Foreign exchange movement
|
1.5
|
—
|
1.5
|
Business movements
|
(21.6)
|
(13.9)
|
(35.5)
|
Risk parameter changes
|
(11.7)
|
—
|
(11.7)
|
Methodology changes
|
(17.9)
|
5.2
|
(12.7)
|
Model updates
|
(2.7)
|
—
|
(2.7)
|
Other changes
|
(0.8)
|
—
|
(0.8)
|
At 31 December 2014 (CRR basis)
|
264.7
|
30.4
|
295.1
|
|
|
|
|
Modelled (1)
|
163.2
|
26.6
|
189.8
|
Non-modelled
|
101.5
|
3.8
|
105.3
|
|
264.7
|
30.4
|
295.1
|
(1)
|
Refer to RWA notes on the following page for further information.
|
The table below analyses movements in market and operational risk RWAs during the year.
|
|
Market risk
|
|
|
||
|
CIB
|
Other
|
Total
|
Operational risk
|
Total
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
At 1 January 2014 (Basel 2.5 and CRR bases)
|
22.4
|
7.9
|
30.3
|
41.8
|
72.1
|
Business and market movements
|
(15.4)
|
(2.8)
|
(18.2)
|
(5.0)
|
(23.2)
|
Methodology changes
|
11.9
|
—
|
11.9
|
—
|
11.9
|
At 31 December 2014 (CRR basis)
|
18.9
|
5.1
|
24.0
|
36.8
|
60.8
|
|
|
|
|
|
|
Modelled (1)
|
14.9
|
3.3
|
18.2
|
—
|
18.2
|
Non-modelled
|
4.0
|
1.8
|
5.8
|
36.8
|
42.6
|
|
18.9
|
5.1
|
24.0
|
36.8
|
60.8
|
(1)
|
Modelled refers to advanced internal ratings basis for non-counterparty credit risk, internal model method for counterparty credit risk, and value-at-risk and related models for market risk. These principally relate to CIB (£83 billion) and Commercial Banking (£48 billion).
|
Total RWAs
|
UK Personal & Business
Banking
£bn
|
Ulster
Bank
£bn
|
Commercial Banking
£bn
|
Private
Banking
£bn
|
Corporate & Institutional
Banking £bn
|
Central
items
£bn
|
Citizens Financial
Group
£bn
|
RCR
£bn
|
Non-Core
£bn
|
Total
£bn
|
At 31 December 2013 (Basel 2.5 basis)
|
51.2
|
30.7
|
65.8
|
12.0
|
120.4
|
20.1
|
56.1
|
—
|
29.2
|
385.5
|
Impact of dissolution of Non-Core and creation of RCR
|
—
|
(1.9)
|
(2.7)
|
—
|
(10.0)
|
0.1
|
2.0
|
41.7
|
(29.2)
|
—
|
CRR impact
|
(1.5)
|
(0.6)
|
(1.6)
|
—
|
36.7
|
3.1
|
2.5
|
5.0
|
—
|
43.6
|
At 1 January 2014 (CRR basis)
|
49.7
|
28.2
|
61.5
|
12.0
|
147.1
|
23.3
|
60.6
|
46.7
|
—
|
429.1
|
Foreign exchange movement
|
—
|
(1.1)
|
—
|
—
|
(1.0)
|
—
|
3.6
|
—
|
—
|
1.5
|
Business movements
|
(0.3)
|
0.3
|
—
|
—
|
(36.8)
|
(6.1)
|
4.2
|
(20.0)
|
—
|
(58.7)
|
Risk parameter changes (1)
|
(5.0)
|
(3.6)
|
0.2
|
—
|
—
|
—
|
—
|
(3.3)
|
—
|
(11.7)
|
Methodology changes (2)
|
—
|
—
|
1.7
|
(0.2)
|
(2.0)
|
—
|
—
|
(0.3)
|
—
|
(0.8)
|
Model updates (3)
|
(1.6)
|
—
|
0.6
|
—
|
(0.2)
|
(0.4)
|
—
|
(1.1)
|
—
|
(2.7)
|
Other changes
|
—
|
—
|
—
|
(0.3)
|
—
|
(0.5)
|
—
|
—
|
—
|
(0.8)
|
At 31 December 2014 (CRR basis)
|
42.8
|
23.8
|
64.0
|
11.5
|
107.1
|
16.3
|
68.4
|
22.0
|
—
|
355.9
|
(1)
|
Risk parameter changes relate to changes in credit quality metrics of customers and counterparties such as probability of default (PD) and loss given default (LGD). They comprise:
|
(2)
|
Methodology changes included:
|
(3)
|
The following models were updated during the year:
|
·
|
RBS RWAs increased from £385 billion on a Basel 2.5 basis to £429 billion on a CRR basis principally reflecting:
|
|
°
|
1,250% risk weighting of securitisation positions; previously capital deductions;
|
|
°
|
Impact of credit valuation adjustment and asset valuation correlation relating to banks and central counterparty;
|
|
°
|
Implementation of CRR model suite; and
|
|
°
|
Reduction in risk weighting for small and medium sized enterprises (SME).
|
·
|
UK PBB RWAs reduced due to improvements in credit quality, recovery in the UK economy and lower balances.
|
·
|
In Commercial Banking, credit risk RWAs increased by £5 billion due to growth in loans (£2 billion) and methodology changes (£2 billion) and model changes (£1 billion), offset by a £2 billion decrease in operational risk RWAs.
|
·
|
CIB managed down RWAs by £40 billion, through both balance sheet and risk reductions. The reduction included £15 billion of market risk RWAs due to the wind down of the US asset-backed products business, £6 billion credit risk RWAs in GTS and Portfolio and £10 billion in Rates reflecting counterparty reviews as well as exits, novations and mitigation. Operational risk RWAs decreased by £3 billion.
|
·
|
The RCR disposal strategy and run-off resulted in a £25 billion reduction in RWAs, £9 billion each in real estate finance and corporate, and a further £5 billion and £2 billion in Markets and Ulster Bank respectively.
|
·
|
The increase in RWA density of exposures reflected the impact of credit valuation adjustments and asset valuation correlation and those on structured entities related to revised RWA treatments, both relating to the implementations of CRD IV.
|
·
|
Non-modelled standardised credit risk RWAs principally comprised CFG (£63 billion), and Private Banking (£10 billion); repo transactions undertaken by RBSSI, the broker-dealer and certain securitisation exposures.
|
·
|
Total shipping portfolio exposure at default (EAD) was £10.9 billion and RWAs of £8.4 billion of which £2.3 billion and £1.7 billion were in RCR.
|
·
|
Oil and gas RWAs were £8.5 billion at a density of 49%. Mining and metals RWAs were £3.3 billion with a density of 74%.
|
|
EAD post CRM (1)
|
|
RWAs
|
|
RWA density
|
||||||
|
AIRB
|
STD
|
Total
|
|
AIRB
|
STD
|
Total
|
|
AIRB
|
STD
|
Total
|
2014
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
%
|
%
|
%
|
Sector cluster
|
|
|
|
|
|
|
|
|
|
|
|
Sovereign
|
|
|
|
|
|
|
|
|
|
|
|
Central banks
|
44,007
|
50,539
|
94,546
|
|
1,632
|
78
|
1,710
|
|
4
|
—
|
2
|
Central government
|
16,373
|
9,944
|
26,317
|
|
1,775
|
61
|
1,836
|
|
11
|
1
|
7
|
Other sovereign
|
4,936
|
6,548
|
11,484
|
|
1,250
|
386
|
1,636
|
|
25
|
6
|
14
|
Total sovereign
|
65,316
|
67,031
|
132,347
|
|
4,657
|
525
|
5,182
|
|
7
|
1
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial institutions (FI)
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
32,777
|
2,081
|
34,858
|
|
15,089
|
488
|
15,577
|
|
46
|
23
|
45
|
Other FI (2)
|
41,420
|
22,535
|
63,955
|
|
15,585
|
9,960
|
25,545
|
|
38
|
44
|
40
|
SSPEs (3)
|
17,504
|
2,634
|
20,138
|
|
6,216
|
4,410
|
10,626
|
|
36
|
167
|
53
|
Total FI
|
91,701
|
27,250
|
118,951
|
|
36,890
|
14,858
|
51,748
|
|
40
|
55
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
48,081
|
3,463
|
51,544
|
|
23,736
|
3,390
|
27,126
|
|
49
|
98
|
53
|
- Ireland
|
7,541
|
31
|
7,572
|
|
1,283
|
33
|
1,316
|
|
17
|
106
|
17
|
- Other Western Europe
|
4,625
|
431
|
5,056
|
|
2,321
|
445
|
2,766
|
|
50
|
103
|
55
|
- US
|
1,334
|
7,481
|
8,815
|
|
722
|
7,551
|
8,273
|
|
54
|
101
|
94
|
- RoW
|
2,048
|
284
|
2,332
|
|
1,296
|
249
|
1,545
|
|
63
|
88
|
66
|
Total property
|
63,629
|
11,690
|
75,319
|
|
29,358
|
11,668
|
41,026
|
|
46
|
100
|
54
|
Natural resources
|
|
|
|
|
|
|
|
|
|
|
|
- Oil and gas
|
15,704
|
1,876
|
17,580
|
|
6,864
|
1,665
|
8,529
|
|
44
|
89
|
49
|
- Mining and metals
|
3,744
|
635
|
4,379
|
|
2,602
|
660
|
3,262
|
|
69
|
104
|
74
|
- Other
|
16,173
|
1,070
|
17,243
|
|
6,367
|
861
|
7,228
|
|
39
|
80
|
42
|
Transport
|
|
|
|
|
|
|
|
|
|
|
|
- Shipping
|
8,332
|
2,571
|
10,903
|
|
5,790
|
2,575
|
8,365
|
|
69
|
100
|
77
|
- Other
|
21,268
|
3,297
|
24,565
|
|
9,176
|
2,865
|
12,041
|
|
43
|
87
|
49
|
Manufacturing
|
29,450
|
8,430
|
37,880
|
|
12,673
|
8,257
|
20,930
|
|
43
|
98
|
55
|
Retail and leisure
|
24,564
|
8,262
|
32,826
|
|
14,940
|
8,027
|
22,967
|
|
61
|
97
|
70
|
Services
|
23,489
|
8,426
|
31,915
|
|
13,327
|
8,350
|
21,677
|
|
57
|
99
|
68
|
TMT (4)
|
13,555
|
2,790
|
16,345
|
|
7,079
|
2,806
|
9,885
|
|
52
|
101
|
60
|
Total corporates
|
219,908
|
49,047
|
268,955
|
|
108,176
|
47,734
|
155,910
|
|
49
|
97
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
113,884
|
7,794
|
121,678
|
|
10,651
|
3,121
|
13,772
|
|
9
|
40
|
11
|
- Ireland
|
15,544
|
37
|
15,581
|
|
13,137
|
18
|
13,155
|
|
85
|
49
|
84
|
- Other Western Europe
|
193
|
311
|
504
|
|
16
|
124
|
140
|
|
8
|
40
|
28
|
- US
|
131
|
21,088
|
21,219
|
|
10
|
10,352
|
10,362
|
|
8
|
49
|
49
|
- RoW
|
407
|
589
|
996
|
|
39
|
232
|
271
|
|
10
|
39
|
27
|
Total mortgages
|
130,159
|
29,819
|
159,978
|
|
23,853
|
13,847
|
37,700
|
|
18
|
46
|
24
|
Other personal
|
31,628
|
15,971
|
47,599
|
|
13,233
|
11,805
|
25,038
|
|
42
|
74
|
53
|
Total personal
|
161,787
|
45,790
|
207,577
|
|
37,086
|
25,652
|
62,738
|
|
23
|
56
|
30
|
Other items
|
4,465
|
18,363
|
22,828
|
|
3,012
|
16,580
|
19,592
|
|
67
|
90
|
86
|
Total
|
543,177
|
207,481
|
750,658
|
|
189,821
|
105,349
|
295,170
|
|
35
|
51
|
39
|
|
EAD post CRM (1)
|
|
RWAs
|
|
RWA density
|
||||||
|
AIRB
|
STD
|
Total
|
|
AIRB
|
STD
|
Total
|
|
AIRB
|
STD
|
Total
|
2013
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
%
|
%
|
%
|
Sector cluster
|
|
|
|
|
|
|
|
|
|
|
|
Sovereign
|
|
|
|
|
|
|
|
|
|
|
|
Central banks
|
34,809
|
59,351
|
94,160
|
|
1,289
|
180
|
1,469
|
|
4
|
—
|
2
|
Central government
|
17,940
|
8,401
|
26,341
|
|
2,418
|
30
|
2,448
|
|
13
|
—
|
9
|
Other sovereign
|
5,323
|
5,525
|
10,848
|
|
1,451
|
149
|
1,600
|
|
27
|
3
|
15
|
Total sovereign
|
58,072
|
73,277
|
131,349
|
|
5,158
|
359
|
5,517
|
|
9
|
—
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial institutions (FI)
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
37,718
|
2,769
|
40,487
|
|
11,922
|
689
|
12,611
|
|
32
|
25
|
31
|
Other FI (2)
|
43,460
|
14,033
|
57,493
|
|
16,391
|
7,940
|
24,331
|
|
38
|
57
|
42
|
SSPEs (3)
|
21,564
|
2,523
|
24,087
|
|
5,827
|
2,189
|
8,016
|
|
27
|
87
|
33
|
Total FI
|
102,742
|
19,325
|
122,067
|
|
34,140
|
10,818
|
44,958
|
|
33
|
56
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporates
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
50,250
|
2,771
|
53,021
|
|
27,904
|
2,461
|
30,365
|
|
56
|
89
|
57
|
- Ireland
|
10,338
|
107
|
10,445
|
|
3,087
|
136
|
3,223
|
|
30
|
127
|
31
|
- Other Western Europe
|
8,764
|
143
|
8,907
|
|
4,937
|
130
|
5,067
|
|
56
|
91
|
57
|
- US
|
1,126
|
6,527
|
7,653
|
|
600
|
6,272
|
6,872
|
|
53
|
96
|
90
|
- RoW
|
3,579
|
317
|
3,896
|
|
2,817
|
253
|
3,070
|
|
79
|
80
|
79
|
Total property
|
74,057
|
9,865
|
83,922
|
|
39,345
|
9,252
|
48,597
|
|
53
|
94
|
58
|
Natural resources
|
29,403
|
2,826
|
32,229
|
|
15,586
|
2,435
|
18,021
|
|
53
|
86
|
56
|
Transport
|
31,677
|
3,024
|
34,701
|
|
21,678
|
2,709
|
24,387
|
|
68
|
90
|
70
|
Manufacturing
|
24,649
|
7,775
|
32,424
|
|
13,607
|
7,599
|
21,206
|
|
55
|
98
|
65
|
Retail and leisure
|
23,974
|
7,744
|
31,718
|
|
18,302
|
7,591
|
25,893
|
|
76
|
98
|
82
|
Services
|
22,716
|
8,757
|
31,473
|
|
15,972
|
8,382
|
24,354
|
|
70
|
96
|
77
|
TMT (4)
|
13,550
|
2,222
|
15,772
|
|
8,470
|
2,198
|
10,668
|
|
63
|
99
|
68
|
Total corporates
|
220,026
|
42,213
|
262,239
|
|
132,960
|
40,166
|
173,126
|
|
60
|
95
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
110,470
|
7,841
|
118,311
|
|
14,412
|
3,267
|
17,679
|
|
13
|
42
|
15
|
- Ireland
|
17,148
|
33
|
17,181
|
|
16,108
|
12
|
16,120
|
|
94
|
36
|
94
|
- Other Western Europe
|
202
|
507
|
709
|
|
25
|
202
|
227
|
|
12
|
40
|
32
|
- US
|
121
|
19,717
|
19,838
|
|
15
|
9,756
|
9,771
|
|
12
|
49
|
49
|
- RoW
|
396
|
242
|
638
|
|
50
|
107
|
157
|
|
13
|
44
|
25
|
Total mortgages
|
128,337
|
28,340
|
156,677
|
|
30,610
|
13,344
|
43,954
|
|
24
|
47
|
28
|
Other personal
|
33,358
|
14,521
|
47,879
|
|
15,286
|
10,703
|
25,989
|
|
46
|
74
|
54
|
Total personal
|
161,695
|
42,861
|
204,556
|
|
45,896
|
24,047
|
69,943
|
|
28
|
56
|
34
|
Other items
|
4,756
|
19,189
|
23,945
|
|
4,061
|
15,798
|
19,859
|
|
85
|
82
|
83
|
Total
|
547,291
|
196,865
|
744,156
|
|
222,215
|
91,188
|
313,403
|
|
41
|
46
|
42
|
(1)
|
Exposure at default post credit risk mitigation reflects an estimate of the extent to which a bank will be exposed under a specific facility, in the event of the default of a counterparty; AIRB: advanced internal ratings based; STD: standardised.
|
(2)
|
Non-bank financial institutions, such as US agencies, insurance companies, pension funds, hedge and leverage funds, broker-dealers and non-bank subsidiaries of banks.
|
(3)
|
Securitisation structured purpose entities primarily relate to securitisation related vehicles.
|
(4)
|
Telecommunications, media and technology.
|
2014
|
2013
|
||||||||
Accounting
balance sheet |
Deconsolidation
of insurance
and other
entities (1)
£m |
Consolidation
of banking other
entities (2)
£m |
Regulatory
consolidation |
Accounting
balance sheet |
Deconsolidation
of insurance
and other
entities (1)
£m |
Consolidation
of banking other
entities (2)
£m |
Regulatory
consolidation |
||
Assets
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
74,872
|
(13)
|
650
|
75,509
|
|
82,659
|
—
|
430
|
83,089
|
Loans and advances
|
421,973
|
1,900
|
4,565
|
428,438
|
|
494,793
|
1,191
|
3,572
|
499,556
|
Debt securities
|
86,649
|
(290)
|
1,258
|
87,617
|
|
113,599
|
(7)
|
1,086
|
114,678
|
Equity shares
|
5,635
|
(30)
|
93
|
5,698
|
|
8,811
|
(3)
|
—
|
8,808
|
Settlement balances
|
4,667
|
—
|
—
|
4,667
|
|
5,591
|
—
|
—
|
5,591
|
Derivatives
|
353,590
|
355
|
24
|
353,969
|
|
288,039
|
—
|
—
|
288,039
|
Intangible assets
|
7,781
|
—
|
4
|
7,785
|
|
12,368
|
—
|
—
|
12,368
|
Property, plant and equipment
|
6,167
|
(457)
|
86
|
5,796
|
|
7,909
|
(948)
|
32
|
6,993
|
Deferred tax
|
1,540
|
—
|
—
|
1,540
|
|
3,478
|
—
|
—
|
3,478
|
Prepayments, accrued income and other assets
|
5,878
|
(38)
|
(508)
|
5,332
|
|
7,614
|
(488)
|
(533)
|
6,593
|
Assets of disposal groups
|
82,011
|
—
|
—
|
82,011
|
|
3,017
|
—
|
—
|
3,017
|
|
1,050,763
|
1,427
|
6,172
|
1,058,362
|
|
1,027,878
|
(255)
|
4,587
|
1,032,210
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Deposits by banks and customer accounts
|
452,304
|
893
|
5,452
|
458,649
|
|
534,859
|
(5)
|
4,150
|
539,004
|
Debt securities in issue
|
50,280
|
796
|
305
|
51,381
|
|
67,819
|
—
|
—
|
67,819
|
Settlement balances
|
4,503
|
—
|
—
|
4,503
|
|
5,313
|
—
|
—
|
5,313
|
Short positions
|
23,029
|
—
|
—
|
23,029
|
|
28,022
|
—
|
—
|
28,022
|
Derivatives
|
349,805
|
—
|
17
|
349,822
|
|
285,526
|
(208)
|
—
|
285,318
|
Accruals, deferred income and other liabilities
|
13,346
|
(241)
|
398
|
13,503
|
|
16,017
|
(33)
|
139
|
16,123
|
Retirement benefit liabilities
|
2,579
|
—
|
—
|
2,579
|
|
3,210
|
—
|
—
|
3,210
|
Deferred tax
|
500
|
—
|
—
|
500
|
|
507
|
(9)
|
—
|
498
|
Subordinated liabilities
|
22,905
|
—
|
—
|
22,905
|
|
24,012
|
—
|
298
|
24,310
|
Liabilities of disposal groups
|
71,320
|
—
|
—
|
71,320
|
|
3,378
|
—
|
—
|
3,378
|
|
990,571
|
1,448
|
6,172
|
998,191
|
|
968,663
|
(255)
|
4,587
|
972,995
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
2,946
|
(21)
|
—
|
2,925
|
|
473
|
—
|
—
|
473
|
Owners’ equity
|
57,246
|
—
|
—
|
57,246
|
|
58,742
|
—
|
—
|
58,742
|
Total equity
|
60,192
|
(21)
|
—
|
60,171
|
|
59,215
|
—
|
—
|
59,215
|
|
1,050,763
|
1,427
|
6,172
|
1,058,362
|
|
1,027,878
|
(255)
|
4,587
|
1,032,210
|
(1)
|
RBS can only include particular types of subsidiary undertaking in the regulatory consolidation. Insurance undertakings and non-financial undertakings are excluded from the regulatory consolidation, although they are included in the consolidation for financial reporting.
|
(2)
|
RBS must proportionally consolidate its associates for regulatory purposes where they are classified as credit institutions or financial institutions. These will generally have been equity accounted for financial reporting purposes.
|
|
|
|
|
Other regulatory adjustments
|
|
|
|
||||||||||||||||
|
Balance
sheet |
Consolidation
differences (1) |
Regulatory
consolidation |
Within the
scope of risk (2)
|
Credit
provisions (3) |
Netting and
collateral (4) |
Capital
deduction (5) |
Disposal
groups (6) |
Methodology
differences and |
Total
drawn |
Undrawn and
off-balance |
Total
EAD |
|||||||||||
2014
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||||||||||
Cash and balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
at central banks
|
74.9
|
0.6
|
75.5
|
—
|
—
|
—
|
—
|
0.6
|
—
|
76.1
|
—
|
76.1
|
|||||||||||
Reverse repurchase
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
agreements and stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
borrowing
|
64.7
|
—
|
64.7
|
—
|
—
|
(37.8)
|
—
|
—
|
—
|
26.9
|
—
|
26.9
|
|||||||||||
Loans and advances
|
357.3
|
6.5
|
363.8
|
—
|
17.5
|
(33.4)
|
—
|
62.2
|
(11.2)
|
398.9
|
100.6
|
499.5
|
|||||||||||
Debt securities
|
86.6
|
1.0
|
87.6
|
(49.3)
|
0.3
|
—
|
—
|
15.3
|
(0.2)
|
53.7
|
—
|
53.7
|
|||||||||||
Equity shares
|
5.6
|
—
|
5.6
|
(4.9)
|
0.1
|
—
|
—
|
0.6
|
0.3
|
1.7
|
—
|
1.7
|
|||||||||||
Settlement balances
|
4.7
|
—
|
4.7
|
(4.7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Derivatives
|
353.6
|
0.4
|
354.0
|
—
|
1.4
|
(295.3)
|
—
|
0.4
|
(9.1)
|
51.4
|
—
|
51.4
|
|||||||||||
Intangible assets
|
7.8
|
—
|
7.8
|
—
|
—
|
—
|
(8.4)
|
0.6
|
—
|
—
|
—
|
—
|
|||||||||||
Property, plant and
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
equipment
|
6.2
|
(0.4)
|
5.8
|
—
|
—
|
—
|
—
|
0.5
|
0.5
|
6.8
|
—
|
6.8
|
|||||||||||
Deferred tax
|
1.5
|
—
|
1.5
|
—
|
—
|
—
|
(1.2)
|
—
|
(0.2)
|
0.1
|
—
|
0.1
|
|||||||||||
Prepayments, accrued
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
income and other assets
|
5.9
|
(0.5)
|
5.4
|
—
|
—
|
—
|
—
|
1.8
|
(0.1)
|
7.1
|
—
|
7.1
|
|||||||||||
Assets of disposal groups
|
82.0
|
—
|
82.0
|
—
|
—
|
—
|
—
|
(82.0)
|
—
|
—
|
—
|
—
|
|||||||||||
Total assets
|
1,050.8
|
7.6
|
1,058.4
|
(58.9)
|
19.3
|
(366.5)
|
(9.6)
|
—
|
(20.0)
|
622.7
|
100.6
|
723.3
|
|||||||||||
Contingent obligations
|
|
|
|
|
|
|
|
|
|
|
27.4
|
27.4
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
128.0
|
750.7
|
|||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
at central banks
|
82.7
|
0.4
|
83.1
|
—
|
—
|
—
|
—
|
—
|
1.7
|
84.8
|
—
|
84.8
|
|||||||||||
Reverse repurchase
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
agreements and stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
borrowing
|
76.4
|
—
|
76.4
|
—
|
—
|
(51.3)
|
—
|
—
|
—
|
25.1
|
—
|
25.1
|
|||||||||||
Loans and advances
|
418.4
|
4.7
|
423.1
|
—
|
25.2
|
(28.4)
|
(0.4)
|
1.8
|
(9.7)
|
411.6
|
75.6
|
487.2
|
|||||||||||
Debt securities
|
113.6
|
1.1
|
114.7
|
(56.7)
|
0.3
|
—
|
(1.5)
|
—
|
2.0
|
58.8
|
0.1
|
58.9
|
|||||||||||
Equity shares
|
8.8
|
—
|
8.8
|
(7.2)
|
0.1
|
—
|
—
|
—
|
(0.1)
|
1.6
|
—
|
1.6
|
|||||||||||
Settlement balances
|
5.6
|
—
|
5.6
|
(5.6)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Derivatives
|
288.0
|
—
|
288.0
|
—
|
1.8
|
(242.8)
|
—
|
—
|
(2.1)
|
44.9
|
—
|
44.9
|
|||||||||||
Intangible assets
|
12.4
|
—
|
12.4
|
—
|
—
|
—
|
(12.4)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Property, plant and
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
equipment
|
7.9
|
(0.9)
|
7.0
|
—
|
—
|
—
|
—
|
—
|
0.7
|
7.7
|
—
|
7.7
|
|||||||||||
Deferred tax
|
3.5
|
—
|
3.5
|
—
|
—
|
—
|
—
|
—
|
—
|
3.5
|
—
|
3.5
|
|||||||||||
Prepayments, accrued
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
income and other assets
|
7.6
|
(1.0)
|
6.6
|
—
|
—
|
—
|
(1.1)
|
0.9
|
(6.4)
|
—
|
—
|
—
|
|||||||||||
Assets of disposal groups
|
3.0
|
—
|
3.0
|
—
|
—
|
—
|
—
|
(2.7)
|
(0.3)
|
—
|
—
|
—
|
|||||||||||
Total assets
|
1,027.9
|
4.3
|
1,032.2
|
(69.5)
|
27.4
|
(322.5)
|
(15.4)
|
—
|
(14.2)
|
638.0
|
75.7
|
713.7
|
|||||||||||
Contingent obligations
|
|
|
|
|
|
|
|
|
|
|
30.5
|
30.5
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
106.2
|
744.2
|
(1)
|
Represents proportional consolidation of associates and deconsolidation of certain subsidiaries, as required by regulatory rules. Refer to previous page for additional details.
|
(2)
|
The exposures in regulatory trading book businesses are subject to market risk and are therefore excluded from EAD. Refer to the Market risk section on page 294.
|
(3)
|
Impairment loss provisions on loans and advances and securities, and credit valuation adjustment on derivatives.
|
(4)
|
Includes:
|
(5)
|
Capital deductions are excluded as EAD only captures exposures for credit RWAs.
|
(6)
|
Amounts reclassified to balance sheet lines for EAD.
|
(7)
|
Primarily includes:
|
Liquidity and funding risk
|
|
213
|
Definition
|
213
|
Overview and key developments
|
213
|
Liquidity risk
|
213
|
- Policy, framework and governance
|
213
|
- Regulatory oversight and liquidity framework
|
214
|
- Measurement, monitoring and contingency planning
|
214
|
- Stress testing
|
215
|
- Liquidity portfolio
|
217
|
- Net stable funding ratio (NSFR)
|
218
|
Funding risk
|
218
|
- Funding markets
|
218
|
- Analysis
|
218
|
- Sources and uses of funding
|
218
|
- Key funding metrics
|
219
|
- Funding sources
|
220
|
- Notes issued
|
220
|
- Loan:deposit ratios and funding surplus/(gap)
|
221
|
- Repos
|
221
|
- Firm financing
|
221
|
- Maturity analysis
|
221
|
- Behavioural maturity
|
222
|
- Contractual maturity
|
224
|
- Encumbrance
|
224
|
- Collateral (on and off-balance sheet)
|
225
|
- Balance sheet encumbrance
|
·
|
The liquidity position strengthened with the liquidity portfolio of £150.7 billion at 31 December 2014 covering short-term wholesale funding (STWF) more than five times. STWF decreased by £4.6 billion to £27.8 billion mainly due to the buy-back and maturity of medium-term notes in CIB.
|
·
|
The liquidity portfolio increased by £4.6 billion in the year, primarily reflecting the proceeds from the Citizens IPO and the sale of €9 billion securities from the RBS N.V. bond portfolio. It includes £57 billion of secondary liquidity being assets eligible for discounting at central banks. The costs associated with maintaining the secondary liquidity portfolio are minimal being largely administrative and operational costs.
|
·
|
The liquidity coverage ratio (LCR) was 112% at 31 December 2014, based on RBS’s interpretation of the EU guidelines. The improvement in LCR from 102% at year end 2013 reflects reductions in wholesale funding due to CIB balance sheet and risk reduction and an increase in retail deposits. With effect from 1 October 2015, LCR will replace the PRA’s current regime, with an initial minimum requirement of 80% rising to 100% by 2018.
|
·
|
The net stable funding ratio (NSFR) based on RBS’s interpretation of the Basel framework was stable at 121% at 31 December 2014.
|
·
|
Liquidity risk appetite is measured by reference to the liquidity portfolio as a proportion of net stressed outflows and ratio was 186% (2013 - 145%) under the worst case stress scenario. The improvement in 2014 reflected lower stress outflows due to balance sheet reductions in CIB.
|
·
|
During 2014 RBS successfully issued £2.2 billion of Tier 2 subordinated debt, compared with £1.8 billion in 2013. RBSG plc had senior unsecured debt outstanding of £6.9 billion, excluding commercial paper and certificates of deposit, at 31 December 2014. Based on its assessment of the Financial Stability Board’s proposals, RBS may issue between £3 - 5 billion per annum during 2015 - 2019 to meet total loss absorbing capital requirements.
|
·
|
The customer loan:deposit ratio remained broadly stable at 95% compared with 94% at the end of 2013 with an increase in the funding surplus in PBB of £4.4 billion (UK PPB - £1.4 billion; Ulster Bank - £3.0 billion) being offset by a decrease in the funding surplus in CPB of £6.6 billion (Commercial Banking - £5.7 billion; Private Banking - £0.9 billion).
|
·
|
Has a clearly stated liquidity risk tolerance: appetite for liquidity risk is set by the Board as a percentage of the Individual Liquidity Adequacy Assessment (ILAA) stressed outflows, and is managed on a daily basis by legal entity, country, region and business. In setting risk limits the Board takes into account the nature of RBS various activities, the overall risk appetite, market best practice and regulatory compliance.
|
·
|
Has in place strategies, polices and practices to ensure that RBS maintains sufficient liquidity: the risk management framework determines the sources of liquidity risk and the steps that can be taken when these risks exceed certain actively monitored limits. These actions include when and how to use the liquid asset portfolio, and what other adjustments to the balance sheet should be undertaken to manage these risks within the bank’s risk appetite. RBS maintains an adequate liquid asset portfolio appropriate to the business activities of RBS and its risk profile.
|
·
|
Incorporates liquidity costs, benefits and risks in product pricing and performance management: RBS uses internal funds transfer pricing to ensure that these costs are reflected in the measurement of business performance, and to correctly incentivise businesses to source the most appropriate mix of funding.
|
·
|
An annual exercise to complete the ILAA; and
|
·
|
An annual Focused Liquidity Review (FLR) process with the PRA - a comprehensive review of the RBS ILAA, liquidity policies and risk management framework. This results in the settings of the Individual Liquidity Guidance, which influences the size and overall composition of RBS liquid asset portfolio.
|
·
|
Net wholesale funding - Outflows at contractual maturity of wholesale funding, with no rollover/new issuance, prime brokerage, 100% loss of excess client derivative margin and 100% loss of excess client cash.
|
·
|
Secured financing and increased haircuts - Loss of secured funding capacity at contractual maturity date and incremental haircut widening, depending upon collateral type.
|
·
|
Retail and commercial bank deposits - Substantial outflows as RBS could be seen as a greater credit risk than competitors.
|
·
|
Intra-day cash flows - Liquid collateral held against intra-day requirement at clearing and payment systems is regarded as encumbered with no liquidity value assumed. Liquid collateral is held against withdrawal of unsecured intra-day lines provided by third parties.
|
·
|
Intra-group commitments and support - Risk of cash within subsidiaries becoming unavailable to the wider bank and contingent calls for funding on RBS Treasury from subsidiaries and affiliates.
|
·
|
Funding concentrations - Additional outflows recognised against concentration of providers of wholesale secured financing.
|
·
|
Off-balance sheet activities - Collateral outflows due to market movements, and all collateral owed by RBS to counterparties but not yet called; anticipated increase in firm’s derivative initial margin requirement in stress scenarios; collateral outflows contingent upon a multi-notch credit rating downgrade of RBS entities; drawdown on committed facilities provided to corporates, based on counterparty type, creditworthiness and facility type; and drawdown on retail commitments.
|
·
|
Franchise viability - Liquidity stress testing includes additional liquidity in order to meet outflows that are non-contractual in nature, but are necessary in order to support valuable franchise businesses.
|
·
|
Management action - Unencumbered marketable assets that are held outside of the central liquidity portfolio and are of verifiable liquidity value to the firm, are assumed to be monetised (subject to haircut/valuation adjustment).
|
·
|
Primary liquid assets that are eligible liquid assets, such as cash and balances at central banks, treasury bills and other high quality government and US agency bonds.
|
·
|
Secondary liquid assets that are eligible as collateral for local central bank liquidity facilities but do not meet the core local regulatory definition. These assets include own-issued securitisations or whole loans that are retained on balance sheet and pre-positioned with a central bank so that they may be converted into additional sources of liquidity at very short notice.
|
Liquidity metrics*
|
|
|
|
The table below sets out the key liquidity and related metrics monitored by RBS.
|
|
|
|
|
2014
|
2013
|
2012
|
Liquidity portfolio
|
£151bn
|
£146bn
|
£147bn
|
Stressed outflow coverage (1)
|
186%
|
145%
|
128%
|
Liquidity coverage ratio (2)
|
112%
|
102%
|
>100%
|
Net stable funding ratio (3)
|
121%
|
120%
|
115%
|
(1)
|
RBS's liquidity risk appetite is measured by reference to the liquidity portfolio as a percentage of stressed contractual and behavioural outflows under the worst of three severe stress scenarios of a market-wide stress, an idiosyncratic stress and a combination of both in RBS's ILAA. This assessment is performed in accordance with PRA guidance.
|
(2)
|
In January 2013, the BCBS issued its revised final guidance for calculating liquidity coverage ratio with a proposed implementation date of 1 January 2015. Within the EU, the LCR is currently expected to come into effect from the later date of 1 October 2015 on a phased basis, subject to the finalisation of the EU Delegated Act. Pending guidance from the PRA, RBS monitors the LCR based on the EU Delegated Act and its internal interpretations of the expected final rules. Consequently RBS’s ratio may change over time and may not be comparable with those of other financial institutions.
|
(3)
|
BCBS issued its final recommendations for the implementation of the net stable funding ratio in October 2014, proposing an implementation date of 1 January 2018. Pending further guidelines from the EU and the PRA, RBS uses the definitions and proposals from the BCBS paper and internal interpretations, to calculate the NSFR. Consequently RBS’s ratio may change over time and may not be comparable with those of other financial institutions.
|
Liquidity value
|
||||||||||||
2013
|
2012
|
|||||||||||
2014 |
UK DLG (1)
£m |
CFG
£m |
Other
£m |
Total
£m |
Average
£m |
Total
£m |
Average
£m |
Total
£m |
Average
£m |
|||
Cash and balances at central banks
|
66,409
|
1,368
|
633
|
68,410
|
|
61,956
|
|
74,362
|
80,933
|
|
70,109
|
81,768
|
Central and local government bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA rated governments
|
5,609
|
—
|
2,289
|
7,898
|
|
5,935
|
|
3,320
|
5,149
|
|
9,885
|
18,832
|
AA- to AA+ rated governments and US agencies
|
6,902
|
9,281
|
1,448
|
17,631
|
|
12,792
|
|
12,287
|
12,423
|
|
9,621
|
9,300
|
Below rated AA governments
|
—
|
—
|
100
|
100
|
|
—
|
|
—
|
151
|
|
206
|
596
|
Local government
|
—
|
—
|
82
|
82
|
|
21
|
|
—
|
148
|
|
979
|
2,244
|
|
12,511
|
9,281
|
3,919
|
25,711
|
|
18,748
|
|
15,607
|
17,871
|
|
20,691
|
30,972
|
Treasury bills
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
395
|
|
750
|
202
|
Primary liquidity
|
78,920
|
10,649
|
4,552
|
94,121
|
|
80,704
|
|
89,969
|
99,199
|
|
91,550
|
112,942
|
Secondary liquidity (2)
|
53,055
|
2,290
|
1,189
|
56,534
|
|
56,017
|
|
56,097
|
56,589
|
|
55,619
|
41,978
|
Total liquidity value
|
131,975
|
12,939
|
5,741
|
150,655
|
|
136,721
|
|
146,066
|
155,788
|
|
147,169
|
154,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying value
|
167,016
|
13,914
|
6,055
|
186,985
|
|
|
|
184,233
|
|
|
187,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liquidity portfolio
|
GBP
£m
|
USD
£m
|
EUR
£m
|
Other
£m
|
Total
£m
|
2014
|
93,861
|
40,556
|
16,238
|
—
|
150,655
|
2013
|
100,849
|
33,365
|
10,364
|
1,488
|
146,066
|
2012
|
84,570
|
35,106
|
26,662
|
831
|
147,169
|
(1)
|
The PRA regulated UK Defined Liquidity Group (UK DLG) comprises RBS’s five licensed deposit taking UK banks: The Royal Bank of Scotland plc, National Westminster Bank Plc, Ulster Bank Limited, Coutts & Co and Adam & Company. In addition, certain of RBS’s significant operating subsidiaries - RBS N.V., Citizens Financial Group Inc. and Ulster Bank Ireland Limited - hold liquidity portfolios of liquid assets that comply with local regulations that may differ from PRA rules.
|
(2)
|
Comprises assets eligible for discounting at the Bank of England and other central banks.
|
|
2014
|
|
2013
|
|
2012
|
|
|
|||
|
|
ASF/RSF (1)
|
|
|
ASF/RSF (1)
|
|
|
ASF/RSF (1)
|
|
Weighting
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
%
|
Equity
|
|
|
|
|
|
|
|
|
|
|
- regulatory capital
|
49
|
49
|
|
46
|
46
|
|
67
|
67
|
|
100
|
- other equity
|
11
|
—
|
|
13
|
—
|
|
3
|
—
|
|
—
|
Wholesale funding > 1 year
|
63
|
63
|
|
76
|
76
|
|
109
|
109
|
|
100
|
Wholesale funding < 1 year
|
53
|
—
|
|
51
|
—
|
|
70
|
—
|
|
—
|
Derivative liabilities
|
350
|
—
|
|
286
|
—
|
|
434
|
—
|
|
—
|
Repurchase agreements
|
65
|
—
|
|
85
|
—
|
|
132
|
—
|
|
—
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
- retail and SME - more stable
|
206
|
196
|
|
196
|
186
|
|
203
|
193
|
|
95
|
- retail and SME - less stable
|
62
|
56
|
|
66
|
59
|
|
66
|
59
|
|
90
|
- other
|
147
|
74
|
|
156
|
78
|
|
164
|
82
|
|
50
|
Other (2)
|
45
|
—
|
|
53
|
—
|
|
64
|
—
|
|
—
|
Total liabilities and equity
|
1,051
|
438
|
|
1,028
|
445
|
|
1,312
|
510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
75
|
—
|
|
83
|
—
|
|
79
|
—
|
|
—
|
Inter-bank lending
|
25
|
4
|
|
28
|
4
|
|
29
|
4
|
|
15
|
Debt securities > 1 year
|
|
|
|
|
|
|
|
|
|
|
- governments AAA to AA-
|
46
|
2
|
|
47
|
2
|
|
64
|
3
|
|
5
|
- other eligible bonds
|
22
|
3
|
|
31
|
5
|
|
48
|
7
|
|
15
|
- other bonds
|
9
|
9
|
|
16
|
16
|
|
19
|
19
|
|
100
|
Debt securities < 1 year
|
25
|
13
|
|
20
|
10
|
|
26
|
13
|
|
50
|
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
- assets equal to derivative liabilities
|
350
|
—
|
|
286
|
—
|
|
434
|
—
|
|
—
|
- excess over derivative liabilities
|
4
|
4
|
|
2
|
2
|
|
8
|
8
|
|
100
|
Reverse repurchase agreements
|
65
|
7
|
|
76
|
8
|
|
105
|
11
|
|
10
|
Customer loans and advances > 1 year
|
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
138
|
90
|
|
135
|
88
|
|
145
|
94
|
|
65
|
- other
|
123
|
105
|
|
114
|
97
|
|
136
|
116
|
|
85
|
Customer loans and advances < 1 year
|
134
|
67
|
|
144
|
72
|
|
149
|
75
|
|
50
|
Other (3)
|
35
|
35
|
|
46
|
46
|
|
70
|
70
|
|
100
|
Total assets
|
1,051
|
339
|
|
1,028
|
350
|
|
1,312
|
420
|
|
|
Derivative liabilities after mtm netting arrangements
|
55
|
11
|
|
44
|
9
|
|
60
|
12
|
|
20
|
Undrawn commitments
|
215
|
11
|
|
213
|
11
|
|
216
|
11
|
|
5
|
Total assets and undrawn commitments
|
1,321
|
361
|
|
1,285
|
370
|
|
1,588
|
443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net stable funding ratio
|
|
121%
|
|
|
120%
|
|
|
115%
|
|
|
(1)
|
Available stable funding and required stable funding.
|
(2)
|
Deferred tax and other liabilities.
|
(3)
|
Prepayments, accrued income, deferred tax, settlement balances and other assets.
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
Assets
|
|
|
||
|
2014
|
2013
|
|
2014
|
2013
|
|
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
|
Customer deposits (1)
|
400
|
407
|
|
372
|
373
|
|
Customer loans and advances (1)
|
Bank deposits (short-term only) (1)
|
13
|
14
|
|
13
|
18
|
|
Loan and advances to banks (1)
|
Trading liabilities (2)
|
71
|
67
|
|
89
|
93
|
|
Trading assets (2)
|
Other liabilities and equity (3)
|
95
|
100
|
|
64
|
90
|
|
Other assets (3)
|
Repurchase agreements
|
65
|
85
|
|
65
|
76
|
|
Reverse repurchase agreements
|
Term wholesale funding (1)
|
57
|
69
|
|
94
|
90
|
|
Primary liquidity portfolio
|
Funded balance sheet
|
701
|
742
|
|
697
|
740
|
|
Funded balance sheet
|
Derivatives
|
350
|
286
|
|
354
|
288
|
|
Derivatives
|
|
1,051
|
1,028
|
|
1,051
|
1,028
|
|
|
(1)
|
Excludes held for trading.
|
(2)
|
Financial instruments classified as held-for-trading (HFT) excluding security financing transactions and derivatives.
|
(3)
|
Includes non-HFT financial instruments and non financial assets/liabilities.
|
Short-term wholesale funding (1)
|
Total wholesale funding
|
Net inter-bank funding (2)
|
|||||||
|
Excluding
derivative |
Including
derivative |
|
Excluding
derivative |
Including
derivative |
|
Deposits
£bn |
Loans (3)
£bn |
Net
inter-bank |
2014
|
27.8
|
53.3
|
|
90.5
|
116.0
|
|
15.4
|
(13.3)
|
2.1
|
2013
|
32.4
|
51.5
|
|
108.1
|
127.2
|
|
16.2
|
(17.3)
|
(1.1)
|
2012
|
41.6
|
70.2
|
|
150.4
|
179.0
|
|
28.5
|
(18.6)
|
9.9
|
(1)
|
Short-term wholesale funding is funding with a residual maturity of less than one year.
|
(2)
|
Excludes derivative cash collateral.
|
(3)
|
Primarily short-term balances.
|
|
2014
|
|
2013
|
|
2012
|
||||||
By product
|
Short-term
less than £m
|
Long-term
more than £m
|
Total
£m
|
|
Short-term
less than £m
|
Long-term
more than £m
|
Total
£m
|
|
Short-term
less than £m
|
Long-term
more than £m
|
Total
£m
|
Deposits by banks
|
|
|
|
|
|
|
|
|
|
|
|
derivative cash collateral
|
25,503
|
—
|
25,503
|
|
19,086
|
—
|
19,086
|
|
28,585
|
—
|
28,585
|
other deposits
|
13,137
|
2,294
|
15,431
|
|
14,553
|
1,690
|
16,243
|
|
18,938
|
9,551
|
28,489
|
|
38,640
|
2,294
|
40,934
|
|
33,639
|
1,690
|
35,329
|
|
47,523
|
9,551
|
57,074
|
Debt securities in issue
|
|
|
|
|
|
|
|
|
|
|
|
commercial paper (CP)
|
625
|
—
|
625
|
|
1,583
|
—
|
1,583
|
|
2,873
|
—
|
2,873
|
certificates of deposit (CDs)
|
1,695
|
149
|
1,844
|
|
2,212
|
65
|
2,277
|
|
2,605
|
391
|
2,996
|
medium-term notes (MTNs)
|
7,741
|
29,007
|
36,748
|
|
10,385
|
36,779
|
47,164
|
|
13,019
|
53,584
|
66,603
|
covered bonds
|
1,284
|
5,830
|
7,114
|
|
1,853
|
7,188
|
9,041
|
|
1,038
|
9,101
|
10,139
|
securitisations
|
10
|
5,564
|
5,574
|
|
514
|
7,240
|
7,754
|
|
761
|
11,220
|
11,981
|
|
11,355
|
40,550
|
51,905
|
|
16,547
|
51,272
|
67,819
|
|
20,296
|
74,296
|
94,592
|
Subordinated liabilities
|
3,274
|
19,857
|
23,131
|
|
1,350
|
22,662
|
24,012
|
|
2,351
|
24,951
|
27,302
|
Notes issued
|
14,629
|
60,407
|
75,036
|
|
17,897
|
73,934
|
91,831
|
|
22,647
|
99,247
|
121,894
|
Wholesale funding
|
53,269
|
62,701
|
115,970
|
|
51,536
|
75,624
|
127,160
|
|
70,170
|
108,798
|
178,968
|
Customer deposits
|
|
|
|
|
|
|
|
|
|
|
|
derivative cash collateral (1)
|
13,003
|
—
|
13,003
|
|
7,082
|
—
|
7,082
|
|
7,949
|
—
|
7,949
|
financial institution deposits
|
46,359
|
1,422
|
47,781
|
|
44,621
|
2,265
|
46,886
|
|
54,793
|
2,253
|
57,046
|
personal deposits
|
185,781
|
6,121
|
191,902
|
|
183,799
|
8,115
|
191,914
|
|
165,137
|
14,335
|
179,472
|
corporate deposits
|
159,782
|
2,403
|
162,185
|
|
167,100
|
4,687
|
171,787
|
|
180,082
|
9,443
|
189,525
|
Total customer deposits
|
404,925
|
9,946
|
414,871
|
|
402,602
|
15,067
|
417,669
|
|
407,961
|
26,031
|
433,992
|
Total funding excluding repos
|
458,194
|
72,647
|
530,841
|
|
454,138
|
90,691
|
544,829
|
|
478,131
|
134,829
|
612,960
|
|
Note:
|
(1)
|
Cash collateral includes £12,036 million (2013 - £6,720 million; 2012 - £7,191 million) from financial institutions.
|
|
2014
|
|
2013
|
||||||||
By currency
|
GBP
£m
|
USD
£m
|
EUR
£m
|
Other
£m
|
Total
£m
|
|
GBP
£m
|
USD
£m
|
EUR
£m
|
Other
£m
|
Total
£m
|
Deposits by banks
|
6,501
|
10,869
|
20,715
|
2,849
|
40,934
|
|
7,418
|
8,337
|
17,004
|
2,570
|
35,329
|
Debt securities in issue
|
|
|
|
|
|
|
|
|
|
|
|
commercial paper
|
—
|
73
|
525
|
27
|
625
|
|
4
|
897
|
682
|
—
|
1,583
|
certificates of deposit
|
910
|
747
|
185
|
2
|
1,844
|
|
336
|
1,411
|
476
|
54
|
2,277
|
medium-term notes
|
4,592
|
11,292
|
16,672
|
4,192
|
36,748
|
|
6,353
|
11,068
|
23,218
|
6,525
|
47,164
|
covered bonds
|
1,090
|
—
|
6,024
|
—
|
7,114
|
|
984
|
—
|
8,057
|
—
|
9,041
|
securitisations
|
1,245
|
1,895
|
2,434
|
—
|
5,574
|
|
1,897
|
2,748
|
3,109
|
—
|
7,754
|
|
7,837
|
14,007
|
25,840
|
4,221
|
51,905
|
|
9,574
|
16,124
|
35,542
|
6,579
|
67,819
|
Subordinated liabilities
|
1,718
|
13,360
|
6,372
|
1,681
|
23,131
|
|
1,857
|
10,502
|
8,984
|
2,669
|
24,012
|
Wholesale funding
|
16,056
|
38,236
|
52,927
|
8,751
|
115,970
|
|
18,849
|
34,963
|
61,530
|
11,818
|
127,160
|
% of wholesale funding
|
14%
|
33%
|
46%
|
7%
|
100%
|
|
15%
|
28%
|
48%
|
9%
|
100%
|
Customer deposits
|
276,039
|
89,068
|
39,526
|
10,238
|
414,871
|
|
272,304
|
86,727
|
49,116
|
9,522
|
417,669
|
Total funding excluding repos
|
292,095
|
127,304
|
92,453
|
18,989
|
530,841
|
|
291,153
|
121,690
|
110,646
|
21,340
|
544,829
|
|
|
|
|
|
|
|
|
|
|
|
|
% of total funding
|
55%
|
24%
|
17%
|
4%
|
100%
|
|
54%
|
22%
|
20%
|
4%
|
100%
|
Debt securities in issue
|
||||||||
2014 |
Other CP
and CDs
£m |
MTNs
£m |
Covered
bonds |
Securitisations
£m |
Total
£m |
Subordinated
liabilities
£m |
Total notes
in issue
£m |
Total notes
in issue |
Less than 1 year
|
2,320
|
7,741
|
1,284
|
10
|
11,355
|
3,274
|
14,629
|
20
|
1-3 years
|
144
|
11,954
|
2,229
|
—
|
14,327
|
906
|
15,233
|
20
|
3-5 years
|
—
|
7,103
|
812
|
3
|
7,918
|
2,663
|
10,581
|
14
|
More than 5 years
|
5
|
9,950
|
2,789
|
5,561
|
18,305
|
16,288
|
34,593
|
46
|
|
2,469
|
36,748
|
7,114
|
5,574
|
51,905
|
23,131
|
75,036
|
100
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
Less than 1 year
|
3,795
|
10,385
|
1,853
|
514
|
16,547
|
1,350
|
17,897
|
19
|
1-3 years
|
61
|
14,920
|
3,621
|
—
|
18,602
|
3,944
|
22,546
|
25
|
3-5 years
|
—
|
6,497
|
867
|
—
|
7,364
|
4,209
|
11,573
|
13
|
More than 5 years
|
4
|
15,362
|
2,700
|
7,240
|
25,306
|
14,509
|
39,815
|
43
|
|
3,860
|
47,164
|
9,041
|
7,754
|
67,819
|
24,012
|
91,831
|
100
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
Less than 1 year
|
5,478
|
13,019
|
1,038
|
761
|
20,296
|
2,351
|
22,647
|
18
|
1-3 years
|
385
|
20,267
|
2,948
|
540
|
24,140
|
7,252
|
31,392
|
26
|
3-5 years
|
1
|
13,374
|
2,380
|
—
|
15,755
|
756
|
16,511
|
14
|
More than 5 years
|
5
|
19,943
|
3,773
|
10,680
|
34,401
|
16,943
|
51,344
|
42
|
|
5,869
|
66,603
|
10,139
|
11,981
|
94,592
|
27,302
|
121,894
|
100
|
2014
|
2013
|
2012
|
||||||||
Loans (1)
£m |
Deposits (2)
£m |
Loan:deposit
ratio |
Funding
surplus/(gap) |
Loan:deposit
ratio |
Funding
surplus/(gap) |
Loan:deposit
ratio |
Funding
surplus/(gap) |
|||
UK Personal & Business Banking
|
127,244
|
148,658
|
86
|
21,414
|
|
86
|
20,013
|
|
93
|
9,261
|
Ulster Bank
|
22,008
|
20,561
|
107
|
(1,447)
|
|
120
|
(4,417)
|
|
130
|
(6,683)
|
Personal & Business Banking
|
149,252
|
169,219
|
88
|
19,967
|
|
91
|
15,596
|
|
98
|
2,578
|
Commercial Banking
|
85,053
|
86,830
|
98
|
1,777
|
|
92
|
7,429
|
|
91
|
8,232
|
Private Banking
|
16,523
|
36,105
|
46
|
19,582
|
|
45
|
20,529
|
|
44
|
21,945
|
Commercial & Private Banking
|
101,576
|
122,935
|
83
|
21,359
|
|
78
|
27,958
|
|
77
|
30,177
|
Corporate & Institutional Banking
|
72,751
|
59,402
|
122
|
(13,349)
|
|
105
|
(3,414)
|
|
96
|
3,058
|
Conduits (3)
|
—
|
—
|
—
|
—
|
|
—
|
—
|
|
—
|
(2,458)
|
Central items
|
613
|
1,583
|
39
|
970
|
|
27
|
792
|
|
3
|
3,235
|
Citizens Financial Group
|
59,606
|
60,550
|
98
|
944
|
|
91
|
4,839
|
|
86
|
8,178
|
RCR
|
11,003
|
1,182
|
nm
|
(9,821)
|
|
n/a
|
n/a
|
|
n/a
|
n/a
|
Non-Core
|
n/a
|
n/a
|
n/a
|
n/a
|
|
nm
|
(20,692)
|
|
nm
|
(41,846)
|
Direct Line Group
|
n/a
|
n/a
|
n/a
|
n/a
|
|
n/a
|
n/a
|
|
—
|
(881)
|
|
394,801
|
414,871
|
95
|
20,070
|
|
94
|
25,079
|
|
100
|
2,041
|
|
|
|
|
|
|
|
|
|
|
|
Of which: Personal
|
176,621
|
191,902
|
92
|
15,281
|
|
90
|
18,929
|
|
94
|
10,897
|
(1)
|
Excludes reverse repo agreements and net of impairment provisions.
|
(2)
|
Excludes repo agreements.
|
(3)
|
All conduits relate to CIB and have been extracted and shown separately as they were funded by commercial paper issuance until the end of the third quarter of 2012.
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Financial institutions
|
|
|
|
- central and other banks
|
26,525
|
28,650
|
44,332
|
- other financial institutions
|
28,703
|
52,945
|
86,968
|
Other corporate
|
9,354
|
3,539
|
1,072
|
|
64,582
|
85,134
|
132,372
|
2014
|
Less than
1 month |
More than
1 month |
Total
£bn |
AA- and above
|
67.2
|
11.6
|
78.8
|
Other
|
12.2
|
4.4
|
16.6
|
Total
|
79.4
|
16.0
|
95.4
|
|
|
|
|
2013
|
|
|
|
AA- and above
|
69.5
|
21.6
|
91.1
|
Other
|
27.6
|
7.1
|
34.7
|
Total
|
97.1
|
28.7
|
125.8
|
|
Behavioural maturity
|
|
Contractual maturity
|
|||||||||||||||||
|
Net surplus/(gap)
|
|
Net surplus/(gap)
|
Loans to customers
|
Customer accounts
|
|||||||||||||||
|
Less than
|
|
Greater than
|
|
|
Less than
|
|
Greater than
|
|
Less than
|
|
Greater than
|
|
Less than
|
|
Greater than
|
|
|||
|
1 year
|
1-5 years
|
5 years
|
Total
|
|
1 year
|
1-5 years
|
5 years
|
Total
|
1 year
|
1-5 years
|
5 years
|
Total
|
1 year
|
1-5 years
|
5 years
|
Total
|
|||
2014
|
£bn
|
£bn
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|||
PBB
|
14
|
2
|
4
|
20
|
|
148
|
(32)
|
(96)
|
20
|
16
|
37
|
96
|
149
|
164
|
5
|
—
|
169
|
|||
CPB
|
11
|
20
|
(10)
|
21
|
|
80
|
(35)
|
(24)
|
21
|
42
|
36
|
24
|
102
|
122
|
1
|
—
|
123
|
|||
CIB
|
(7)
|
(3)
|
(4)
|
(14)
|
|
13
|
(21)
|
(6)
|
(14)
|
45
|
22
|
6
|
73
|
58
|
1
|
—
|
59
|
|||
CFG
|
7
|
(13)
|
7
|
1
|
|
48
|
(29)
|
(18)
|
1
|
10
|
31
|
19
|
60
|
58
|
2
|
1
|
61
|
|||
Other
|
(3)
|
(4)
|
(1)
|
(8)
|
|
1
|
(6)
|
(3)
|
(8)
|
2
|
6
|
3
|
11
|
3
|
—
|
—
|
3
|
|||
|
22
|
2
|
(4)
|
20
|
|
290
|
(123)
|
(147)
|
20
|
115
|
132
|
148
|
395
|
405
|
9
|
1
|
415
|
Other than held-for-trading (HFT)
|
|||||||||||
2014 |
Less than
1 month |
1-3 months
£m |
3-6 months
£m |
6 months
-1 year |
Subtotal
£m |
1-3 years
£m |
3-5 years
£m |
More than
5 years |
Total
excluding |
HFT
£m |
Total
£m |
Cash and balances at central banks
|
75,494
|
—
|
—
|
—
|
75,494
|
—
|
—
|
—
|
75,494
|
—
|
75,494
|
Bank reverse repos
|
1,801
|
778
|
—
|
—
|
2,579
|
—
|
—
|
—
|
2,579
|
18,129
|
20,708
|
Customer reverse repos
|
969
|
—
|
—
|
—
|
969
|
—
|
—
|
—
|
969
|
43,018
|
43,987
|
Loans to banks
|
10,084
|
1,146
|
576
|
913
|
12,719
|
221
|
50
|
9
|
12,999
|
11,773
|
24,772
|
Loans to customers
|
35,841
|
14,945
|
15,697
|
27,582
|
94,065
|
69,209
|
61,714
|
146,611
|
371,599
|
23,202
|
394,801
|
Personal
|
7,130
|
3,201
|
4,188
|
7,372
|
21,891
|
25,408
|
20,418
|
108,647
|
176,364
|
257
|
176,621
|
Corporate
|
23,256
|
10,649
|
9,324
|
16,191
|
59,420
|
37,782
|
39,163
|
35,351
|
171,716
|
7,087
|
178,803
|
Financial institutions
|
5,455
|
1,095
|
2,185
|
4,019
|
12,754
|
6,019
|
2,133
|
2,613
|
23,519
|
15,858
|
39,377
|
Debt securities
|
2,578
|
2,695
|
2,233
|
2,749
|
10,255
|
5,282
|
6,115
|
31,064
|
52,716
|
49,226
|
101,942
|
Equity shares
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,386
|
1,386
|
4,821
|
6,207
|
Settlement balances
|
4,667
|
—
|
—
|
—
|
4,667
|
—
|
—
|
—
|
4,667
|
—
|
4,667
|
Derivatives
|
622
|
—
|
—
|
1,491
|
2,113
|
2,291
|
701
|
336
|
5,441
|
348,551
|
353,992
|
Total financial assets
|
132,056
|
19,564
|
18,506
|
32,735
|
202,861
|
77,003
|
68,580
|
179,406
|
527,850
|
498,720
|
1,026,570
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank repos
|
565
|
304
|
—
|
—
|
869
|
—
|
—
|
—
|
869
|
25,656
|
26,525
|
Customer repos
|
1,003
|
1,069
|
—
|
—
|
2,072
|
—
|
—
|
—
|
2,072
|
35,985
|
38,057
|
Deposits by banks
|
6,825
|
1,872
|
616
|
3,333
|
12,646
|
1,312
|
22
|
836
|
14,816
|
26,118
|
40,934
|
Customer accounts
|
365,679
|
9,676
|
6,736
|
8,858
|
390,949
|
6,952
|
1,450
|
212
|
399,563
|
15,308
|
414,871
|
Personal
|
169,334
|
6,210
|
3,730
|
6,507
|
185,781
|
5,555
|
544
|
22
|
191,902
|
—
|
191,902
|
Corporate
|
153,075
|
2,670
|
2,474
|
1,464
|
159,683
|
914
|
702
|
178
|
161,477
|
1,675
|
163,152
|
Financial institutions
|
43,270
|
796
|
532
|
887
|
45,485
|
483
|
204
|
12
|
46,184
|
13,633
|
59,817
|
Debt securities in issue
|
1,101
|
2,000
|
1,593
|
5,465
|
10,159
|
11,976
|
7,408
|
15,872
|
45,415
|
6,490
|
51,905
|
Settlement balances
|
4,503
|
—
|
—
|
—
|
4,503
|
—
|
—
|
—
|
4,503
|
—
|
4,503
|
Short positions
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
23,029
|
23,029
|
Derivatives
|
—
|
140
|
348
|
—
|
488
|
789
|
543
|
1,801
|
3,621
|
346,328
|
349,949
|
Subordinated liabilities
|
682
|
488
|
1,192
|
912
|
3,274
|
900
|
2,539
|
16,418
|
23,131
|
—
|
23,131
|
Other liabilities
|
1,801
|
—
|
—
|
—
|
1,801
|
8
|
5
|
2
|
1,816
|
—
|
1,816
|
Total financial liabilities
|
382,159
|
15,549
|
10,485
|
18,568
|
426,761
|
21,937
|
11,967
|
35,141
|
495,806
|
478,914
|
974,720
|
Other than held-for-trading (HFT)
|
|||||||||||
2013 |
Less than
1 month |
1-3 months
£m |
3-6 months
£m |
6 months
-1 year |
Subtotal
£m |
1-3 years
£m |
3-5 years
£m |
More than
5 years |
Total
excluding |
HFT
£m |
Total
£m |
Cash and balances at central banks
|
82,661
|
—
|
—
|
—
|
82,661
|
—
|
—
|
—
|
82,661
|
—
|
82,661
|
Bank reverse repos
|
652
|
110
|
—
|
—
|
762
|
—
|
—
|
—
|
762
|
25,795
|
26,557
|
Customer reverse repos
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
49,897
|
49,897
|
Loans to banks
|
11,831
|
3,171
|
1,552
|
443
|
16,997
|
69
|
13
|
546
|
17,625
|
9,952
|
27,577
|
Loans to customers
|
34,158
|
22,118
|
19,580
|
26,424
|
102,280
|
72,388
|
56,249
|
142,503
|
373,420
|
19,170
|
392,590
|
Personal
|
7,776
|
8,942
|
4,141
|
7,108
|
27,967
|
24,008
|
20,107
|
100,664
|
172,746
|
239
|
172,985
|
Corporate
|
20,310
|
11,741
|
13,175
|
16,970
|
62,196
|
43,207
|
34,227
|
38,746
|
178,376
|
5,561
|
183,937
|
Financial Institutions
|
6,072
|
1,435
|
2,264
|
2,346
|
12,117
|
5,173
|
1,915
|
3,093
|
22,298
|
13,370
|
35,668
|
Debt securities
|
1,608
|
954
|
1,787
|
2,324
|
6,673
|
7,425
|
8,782
|
34,161
|
57,041
|
56,582
|
113,623
|
Equity shares
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,612
|
1,612
|
7,199
|
8,811
|
Settlement balances
|
5,591
|
—
|
—
|
—
|
5,591
|
—
|
—
|
—
|
5,591
|
—
|
5,591
|
Derivatives
|
546
|
—
|
—
|
1,282
|
1,828
|
2,148
|
427
|
129
|
4,532
|
283,508
|
288,040
|
Total financial assets
|
137,047
|
26,353
|
22,919
|
30,473
|
216,792
|
82,030
|
65,471
|
178,951
|
543,244
|
452,103
|
995,347
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank repos
|
3,045
|
1,297
|
—
|
—
|
4,342
|
1,181
|
—
|
—
|
5,523
|
23,127
|
28,650
|
Customer repos
|
3,059
|
1,125
|
—
|
—
|
4,184
|
—
|
—
|
—
|
4,184
|
52,300
|
56,484
|
Deposits by banks
|
10,676
|
1,882
|
1,382
|
125
|
14,065
|
82
|
109
|
1,309
|
15,565
|
19,764
|
35,329
|
Customer accounts
|
360,031
|
16,093
|
8,567
|
9,236
|
393,927
|
10,140
|
2,627
|
739
|
407,433
|
10,236
|
417,669
|
Personal
|
160,261
|
10,370
|
5,562
|
7,262
|
183,455
|
6,789
|
1,449
|
20
|
191,713
|
—
|
191,713
|
Corporate
|
158,138
|
4,458
|
2,369
|
1,476
|
166,441
|
2,690
|
728
|
681
|
170,540
|
1,809
|
172,349
|
Financial Institutions
|
41,632
|
1,265
|
636
|
498
|
44,031
|
661
|
450
|
38
|
45,180
|
8,427
|
53,607
|
Debt securities in issue
|
2,383
|
3,221
|
2,667
|
6,844
|
15,115
|
15,729
|
6,388
|
22,027
|
59,259
|
8,560
|
67,819
|
Settlement balances
|
5,313
|
—
|
—
|
—
|
5,313
|
—
|
—
|
—
|
5,313
|
—
|
5,313
|
Short positions
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
28,022
|
28,022
|
Derivatives
|
1
|
130
|
271
|
—
|
402
|
933
|
1,190
|
1,703
|
4,228
|
281,299
|
285,527
|
Subordinated liabilities
|
16
|
124
|
150
|
1,060
|
1,350
|
3,944
|
4,078
|
14,640
|
24,012
|
—
|
24,012
|
Other liabilities
|
1,764
|
—
|
—
|
—
|
1,764
|
2
|
16
|
1
|
1,783
|
—
|
1,783
|
Total financial liabilities
|
386,288
|
23,872
|
13,037
|
17,265
|
440,462
|
32,011
|
14,408
|
40,419
|
527,300
|
423,308
|
950,608
|
·
|
Already encumbered and used to support funding currently in place via own asset securitisations, covered bonds and securities repurchase agreements.
|
·
|
Not currently encumbered but can for instance be used to access funding from market counterparties or central bank facilities as part of RBS’s contingency funding.
|
·
|
Not currently encumbered. In this category, RBS has in place an enablement programme which seeks to identify assets which are capable of being encumbered and to identify the actions to facilitate such encumbrance whilst not impacting customer relationships or servicing.
|
Encumbrance ratios
|
2014
%
|
2013
%
|
2012
%
|
Total
|
13
|
17
|
18
|
Excluding balances relating to derivative transactions
|
14
|
19
|
22
|
Excluding balances relating to derivative and securities financing transactions
|
11
|
11
|
13
|
|
2014
|
2013
|
|
£bn
|
£bn
|
Total on-balance sheet assets
|
1,050.8
|
1,027.9
|
Less:
|
|
|
- Reverse repos and derivatives
|
(418.7)
|
(364.5)
|
- Other assets not available to be pledged
|
(99.7)
|
(40.5)
|
Total on-balance sheet assets available
|
532.4
|
622.9
|
Add:
|
|
|
- Fair value of securities received as collateral
|
100.9
|
124.2
|
Total assets available
|
633.3
|
747.1
|
Less:
|
|
|
- On-balance sheet assets pledged
|
(136.7)
|
(171.5)
|
- Securities collateral received that have been rehypothicated
|
(96.4)
|
(111.5)
|
Assets available to be pledged
|
400.2
|
464.1
|
Encumbered assets relating to:
|
Total
encumbered |
Encumbered
assets as a |
Unencumbered
|
|||||||||||||
Debt securities in issue
|
Other secured liabilities
|
Readily realisable (3)
|
Other (4)
realisable |
Cannot
be (5)
encumbered |
||||||||||||
2014 | Securitisations
and conduits
£bn |
Covered
bonds |
Derivatives
£bn |
Repos
£bn |
Secured
balances (1) |
Liquidity
portfolio
£bn
|
Other
£bn |
Total
£bn |
||||||||
Cash and balances at central banks
|
—
|
—
|
|
—
|
—
|
2.4
|
2.4
|
|
3
|
|
66.7
|
6.4
|
—
|
—
|
|
75.5
|
Loans and advances to banks
|
4.6
|
0.3
|
|
11.5
|
—
|
0.5
|
16.9
|
|
68
|
|
1.7
|
2.1
|
4.1
|
—
|
|
24.8
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- UK residential mortgages
|
12.0
|
13.4
|
|
—
|
—
|
—
|
25.4
|
|
22
|
|
69.9
|
10.2
|
7.7
|
0.1
|
|
113.3
|
- Irish residential mortgages
|
8.6
|
—
|
|
—
|
—
|
—
|
8.6
|
|
62
|
|
0.9
|
4.3
|
—
|
0.1
|
|
13.9
|
- US residential mortgages
|
—
|
—
|
|
—
|
—
|
11.2
|
11.2
|
|
53
|
|
2.2
|
—
|
0.7
|
7.0
|
|
21.1
|
- UK credit cards
|
2.7
|
—
|
|
—
|
—
|
—
|
2.7
|
|
52
|
|
—
|
2.3
|
0.2
|
—
|
|
5.2
|
- UK personal loans
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
6.4
|
2.9
|
—
|
|
9.3
|
- other
|
6.0
|
—
|
|
21.9
|
—
|
1.3
|
29.2
|
|
13
|
|
8.0
|
17.2
|
110.3
|
67.3
|
|
232.0
|
Reverse repurchase agreements and stock borrowing
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
64.7
|
|
64.7
|
Debt securities
|
—
|
—
|
|
5.9
|
25.4
|
5.7
|
37.0
|
|
36
|
|
24.0
|
39.7
|
1.2
|
—
|
|
101.9
|
Equity shares
|
—
|
—
|
|
0.3
|
2.6
|
—
|
2.9
|
|
47
|
|
—
|
2.2
|
0.2
|
0.9
|
|
6.2
|
Settlement balances
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
4.7
|
|
4.7
|
Derivatives
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
354.0
|
|
354.0
|
Intangible assets
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
8.4
|
|
8.4
|
Property, plant and equipment
|
—
|
—
|
|
—
|
—
|
0.4
|
0.4
|
|
6
|
|
—
|
—
|
4.2
|
2.1
|
|
6.7
|
Deferred tax
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
1.5
|
|
1.5
|
Prepayments, accrued income and other assets
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
7.6
|
|
7.6
|
|
33.9
|
13.7
|
|
39.6
|
28.0
|
21.5
|
136.7
|
|
|
|
173.4
|
90.8
|
131.5
|
518.4
|
|
1,050.8
|
Securities retained
|
|
|
|
|
|
|
|
|
|
|
13.6
|
|
|
|
|
|
Total liquidity portfolio
|
|
|
|
|
|
|
|
|
|
|
187.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra-Group - secondary liquidity
|
(13.1)
|
—
|
|
—
|
—
|
—
|
(13.1)
|
|
|
|
|
|
|
|
|
|
Intra-Group - other
|
(11.6)
|
—
|
|
—
|
—
|
—
|
(11.6)
|
|
|
|
|
|
|
|
|
|
Third-party (6)
|
(5.6)
|
(7.1)
|
|
(39.6)
|
(64.6)
|
(10.5)
|
(127.4)
|
|
|
|
|
|
|
|
|
|
|
(30.3)
|
(7.1)
|
|
(39.6)
|
(64.6)
|
(10.5)
|
(152.1)
|
|
|
|
|
|
|
|
|
|
Encumbered assets relating to:
|
Total
encumbered
assets (2)
£bn |
Encumbered
assets as a
% of related
assets
%
|
Unencumbered
|
|||||||||||||
Debt securities in issue
|
Other secured liabilities
|
Readily realisable (3)
|
||||||||||||||
2013 | Securitisations
and conduits
£bn |
Covered
bonds |
Derivatives £bn |
Repos
£bn |
Secured
balances |
Liquidity
portfolio |
Other
£bn |
Other (4)
realisable
£bn |
Cannot be
encumbered (5)
£bn |
Total
£bn |
||||||
Cash and balances at central
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
banks
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
74.3
|
8.4
|
—
|
—
|
|
82.7
|
Loans and advances to banks
|
5.8
|
0.5
|
|
10.3
|
—
|
—
|
16.6
|
|
60
|
|
0.1
|
10.9
|
—
|
—
|
|
27.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- UK residential mortgages
|
14.6
|
16.2
|
|
—
|
—
|
—
|
30.8
|
|
28
|
|
60.8
|
18.6
|
—
|
—
|
|
110.2
|
- Irish residential mortgages
|
9.3
|
—
|
|
—
|
—
|
1.2
|
10.5
|
|
70
|
|
0.7
|
3.8
|
—
|
0.1
|
|
15.1
|
- US residential mortgages
|
—
|
—
|
|
—
|
—
|
3.5
|
3.5
|
|
18
|
|
9.5
|
6.7
|
—
|
—
|
|
19.7
|
- UK credit cards
|
3.4
|
—
|
|
—
|
—
|
—
|
3.4
|
|
52
|
|
—
|
3.1
|
—
|
—
|
|
6.5
|
- UK personal loans
|
3.4
|
—
|
|
—
|
—
|
—
|
3.4
|
|
38
|
|
—
|
5.5
|
—
|
—
|
|
8.9
|
- other
|
13.5
|
—
|
|
18.1
|
—
|
0.8
|
32.4
|
|
14
|
|
4.4
|
9.6
|
175.6
|
10.2
|
|
232.2
|
Reverse repurchase agreements and stock borrowing
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
76.5
|
|
76.5
|
Debt securities
|
0.9
|
—
|
|
5.5
|
55.6
|
2.7
|
64.7
|
|
57
|
|
17.0
|
31.9
|
—
|
—
|
|
113.6
|
Equity shares
|
—
|
—
|
|
0.5
|
5.3
|
—
|
5.8
|
|
66
|
|
—
|
3.0
|
—
|
—
|
|
8.8
|
Settlement balances
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
5.5
|
|
5.5
|
Derivatives
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
288.0
|
|
288.0
|
Intangible assets
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
12.4
|
|
12.4
|
Property, plant and equipment
|
—
|
—
|
|
—
|
—
|
0.4
|
0.4
|
|
5
|
|
—
|
—
|
7.5
|
—
|
|
7.9
|
Deferred tax
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
3.5
|
|
3.5
|
Prepayments, accrued income and other assets
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
8.6
|
|
8.6
|
Assets of disposal groups
|
—
|
—
|
|
—
|
—
|
—
|
—
|
|
—
|
|
—
|
—
|
—
|
0.2
|
|
0.2
|
|
50.9
|
16.7
|
|
34.4
|
60.9
|
8.6
|
171.5
|
|
|
|
166.8
|
101.5
|
183.1
|
405.0
|
|
1,027.9
|
Securities retained
|
|
|
|
|
|
|
|
|
|
|
17.4
|
|
|
|
|
|
Total liquidity portfolio
|
|
|
|
|
|
|
|
|
|
|
184.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities secured
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra-Group - secondary liquidity
|
(19.1)
|
—
|
|
—
|
—
|
—
|
(19.1)
|
|
|
|
|
|
|
|
|
|
Intra-Group - other
|
(18.4)
|
—
|
|
—
|
—
|
—
|
(18.4)
|
|
|
|
|
|
|
|
|
|
Third-party (6)
|
(7.8)
|
(9.0)
|
|
(42.7)
|
(85.1)
|
(6.0)
|
(150.6)
|
|
|
|
|
|
|
|
|
|
|
(45.3)
|
(9.0)
|
|
(42.7)
|
(85.1)
|
(6.0)
|
(188.1)
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes cash, coin and nostro balance held with the Bank of England as collateral against deposits and notes in circulation.
|
(2)
|
Encumbered assets are those that have been pledged to provide security for the liability shown above and are therefore not available to secure funding or to meet other collateral needs.
|
(3)
|
Unencumbered readily realisable assets are those assets on the balance sheet that can be readily used to meet funding or collateral requirements and comprise:
|
(a)
|
Liquidity portfolio: cash balances at central banks, high quality debt securities and loans that have been pre-positioned with central banks. In addition, the liquidity portfolio includes securitisations of own assets which has reduced over the years and has been replaced by loans.
|
(b)
|
Other readily realisable assets: including assets that have been enabled for use with central banks; and unencumbered debt securities.
|
(4)
|
Unencumbered other realisable assets are those assets on the balance sheet that are available for funding and collateral purposes but are not readily realisable in their current form. These assets include loans that could be prepositioned with central banks but have not been subject to internal and external documentation review and diligence work.
|
(5)
|
Assets that cannot be encumbered include:
|
(a)
|
Derivatives, reverse repurchase agreements and trading related settlement balances.
|
(b)
|
Non-financial assets such as intangibles, prepayments and deferred tax.
|
(c)
|
Loans that cannot be pre-positioned with central banks based on criteria set by the central banks, including those relating to date of origination and level of documentation.
|
(d)
|
Non-recourse invoice financing balances and certain shipping loans whose terms and structure prohibit their use as collateral.
|
(6)
|
In accordance with market practice, RBS employs securities recognised on the balance sheet, and securities received under reverse repo transactions as collateral for repos. Secured derivative liabilities reflect net positions that are collateralised by balance sheet assets.
|
Credit risk
|
|
228
|
Definition
|
228
|
Sources of credit risk
|
228
|
Key developments
|
229
|
Risk governance
|
229
|
Risk management
|
231
|
Risk measurement
|
233
|
Credit risk assets
|
233
|
- Balance sheet to CRA bridge
|
234
|
- Portfolio overview
|
235
|
- Sector and geographical regional analyses
|
236
|
- Asset quality
|
238
|
Wholesale credit risk management
|
238
|
- Risk appetite frameworks
|
238
|
- Risk assessment
|
239
|
- Risk mitigation
|
239
|
- Problem debt management
|
240
|
- Restructuring
|
240
|
- Forbearance
|
241
|
- Impairments
|
242
|
- Sector and geographical regional analyses
|
244
|
- AQ10 or non-performing
|
245
|
- Watchlist
|
246
|
- Forbearance
|
247
|
- Key credit portfolios
|
247
|
- Commercial real estate
|
251
|
- Oil and gas
|
253
|
- Counterparty credit risk
|
254
|
Personal credit risk management
|
254
|
- Risk appetite
|
254
|
- Risk assessment
|
254
|
- Risk mitigation
|
254
|
- Problem debt management
|
254
|
- Collections
|
254
|
- Forbearance
|
255
|
- Recoveries
|
255
|
- Impairments
|
256
|
- Key portfolios
|
256
|
- Overview
|
257
|
- UK PBB
|
261
|
- Ulster Bank
|
265
|
- Private Banking
|
267
|
- CFG
|
·
|
Personal mortgages: Write-off usually occurs within five years of default and is accelerated where accounts are closed earlier.
|
·
|
Credit cards: Write-off of the irrecoverable amount usually occurs at 12 months in arrears; the rest is expected to be recovered over a further three years following which any remaining amounts outstanding are written off.
|
·
|
Overdrafts and other unsecured loans: Write-off usually occurs within six years of default.
|
·
|
Business loans: Write-off usually occurs within five years.
|
·
|
Commercial loans: Write-off generally occurs within five years but is determined in the light of individual circumstances.
|
·
|
Lending exposure - measured using drawn balances and includes cash balances at central banks and loans and advances to banks and customers (including overdraft facilities, instalment credit and finance leases).
|
·
|
Counterparty exposures - measured using the marked-to-market value of derivatives after the effect of enforceable netting agreements and regulator-approved models but before the effect of collateral. Counterparty exposures include rate risk management, which includes those arising from foreign exchange transactions, interest rate swaps, credit default swaps and options.
|
·
|
Contingent obligations - measured using the value of the committed amount and including primarily letters of credit and guarantees.
|
·
|
Wholesale models - A number of credit grading models consider risk characteristics relevant to different customer types. These models use a combination of quantitative inputs, such as recent financial performance, and qualitative inputs such as management performance or sector outlook. As part of the credit assessment process, RBS assigns each customer an internal credit grade based on its PD.
|
·
|
Personal models - Each customer account is scored and models are used to assign a PD. Inputs vary across portfolios and include both internal account and customer level data, as well as data from credit bureaus. This score is used to support automated credit decision-making through the use of a statistically-derived scorecard.
|
·
|
The suitability of the proposed risk mitigation, particularly if restrictions apply;
|
·
|
The means by which legal certainty is to be established, including required documentation, supportive legal opinions and the steps needed to establish legal rights;
|
·
|
The acceptability of the methodologies to be used for initial and subsequent valuation of collateral, the frequency of valuations and the advance rates given;
|
·
|
The actions which can be taken if the value of collateral or other mitigants is less than needed;
|
·
|
The risk that the value of mitigants and counterparty credit quality may deteriorate simultaneously;
|
·
|
The need to manage concentration risks arising from collateral types; and
|
·
|
The need to ensure that any risk mitigation remains legally effective and enforceable.
|
|
|
|
|
|
|
|
Methodology
|
|
|
|
Within
|
Not within
|
|
Netting
|
|
differences
|
|
|
Balance
|
the scope of
|
the scope
|
Credit
|
and
|
Disposal
|
and
|
|
|
sheet
|
market risk (1)
|
of CRA (2)
|
adjustments (3)
|
collateral (4)
|
groups (5)
|
reclassifications (6)
|
CRA
|
2014
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Cash and balances at central banks
|
74.9
|
—
|
(3.8)
|
—
|
—
|
0.6
|
—
|
71.7
|
Reverse repurchase agreements and stock borrowing
|
64.7
|
—
|
(64.7)
|
—
|
—
|
—
|
—
|
—
|
Loans and advances
|
357.3
|
—
|
—
|
18.0
|
(33.4)
|
62.2
|
(10.3)
|
393.8
|
Debt securities
|
86.6
|
(49.3)
|
(52.6)
|
—
|
—
|
15.3
|
—
|
—
|
Equity shares
|
5.6
|
(4.9)
|
(1.3)
|
—
|
—
|
0.6
|
—
|
—
|
Settlement balances
|
4.7
|
(4.7)
|
—
|
—
|
—
|
—
|
—
|
—
|
Derivatives
|
353.6
|
—
|
—
|
1.4
|
(295.3)
|
0.4
|
8.2
|
68.3
|
Other assets (7)
|
103.4
|
—
|
(18.5)
|
—
|
—
|
(79.1)
|
(3.5)
|
2.3
|
Total assets
|
1,050.8
|
(58.9)
|
(140.9)
|
19.4
|
(328.7)
|
—
|
(5.6)
|
536.1
|
Contingent obligations
|
|
|
|
|
|
|
|
26.0
|
|
|
|
|
|
|
|
|
562.1
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
82.7
|
—
|
(3.9)
|
—
|
—
|
—
|
1.7
|
80.5
|
Reverse repurchase agreements and stock borrowing
|
76.4
|
—
|
(76.4)
|
—
|
—
|
—
|
—
|
—
|
Loans and advances
|
418.4
|
—
|
(3.0)
|
25.2
|
(28.4)
|
1.8
|
(9.3)
|
404.7
|
Debt securities
|
113.6
|
(56.7)
|
(56.9)
|
—
|
—
|
—
|
—
|
—
|
Equity shares
|
8.8
|
(7.2)
|
(1.6)
|
—
|
—
|
—
|
—
|
—
|
Settlement balances
|
5.6
|
(5.6)
|
—
|
—
|
—
|
—
|
—
|
—
|
Derivatives
|
288.0
|
—
|
—
|
1.8
|
(242.8)
|
—
|
9.9
|
56.9
|
Other assets (7)
|
34.4
|
—
|
(25.6)
|
—
|
—
|
(1.8)
|
(6.0)
|
1.0
|
Total assets
|
1,027.9
|
(69.5)
|
(167.4)
|
27.0
|
(271.2)
|
—
|
(3.7)
|
543.1
|
Contingent obligations
|
|
|
|
|
|
|
|
29.9
|
|
|
|
|
|
|
|
|
573.0
|
Notes:
|
(1)
|
The exposures in regulatory trading book businesses are subject to market risk and are hence excluded from CRA. Refer to the Market risk section on page 294.
|
(2)
|
Includes cash in ATMs and branches, reverse repurchase agreements, securities and other assets (refer to note below).
|
(3)
|
Includes impairment loss provisions related to loans and advances and credit valuation adjustment on derivatives.
|
(4)
|
Comprises:
|
|
- Loans and advances: cash collateral pledged with counterparties in relation to net derivative liability positions.
|
|
- Derivatives: impact of master netting arrangements.
|
(5)
|
Amounts reclassified to balance sheet lines.
|
(6)
|
Primarily includes:
|
|
- Loans and advances: cash management pooling arrangements not allowed under IFRS.
|
|
- Derivatives: differences between netting arrangements and regulatory model sets and balances with central counterparties after netting but before variation margin presented net on the balance sheet.
|
(7)
|
Includes intangible assets, property, plant and equipment, deferred tax, prepayments and accrued income and assets of disposal groups.
|
|
2014
|
|
2013
|
|
2012
|
|||||||||
|
Personal
|
Wholesale
|
Total
|
Total
|
Personal
|
Wholesale
|
Total
|
Total
|
|
Personal
|
Wholesale
|
Total
|
Total
|
|
£m
|
£m
|
£m
|
%
|
£m
|
£m
|
£m
|
%
|
|
£m
|
£m
|
£m
|
%
|
||
UK Personal & Business Banking
|
115,570
|
13,952
|
129,522
|
23
|
|
113,319
|
14,267
|
127,586
|
22
|
|
114,253
|
15,082
|
129,335
|
21
|
Ulster Bank
|
18,364
|
8,501
|
26,865
|
5
|
|
20,123
|
13,006
|
33,129
|
6
|
|
20,455
|
13,777
|
34,232
|
5
|
Personal & Business Banking
|
133,934
|
22,453
|
156,387
|
28
|
|
133,442
|
27,273
|
160,715
|
28
|
|
134,708
|
28,859
|
163,567
|
26
|
Commercial Banking
|
1,420
|
81,576
|
82,996
|
15
|
|
1,609
|
79,533
|
81,142
|
14
|
|
1,710
|
79,283
|
80,993
|
13
|
Private Banking
|
12,921
|
5,584
|
18,505
|
3
|
|
13,332
|
6,487
|
19,819
|
3
|
|
13,099
|
6,814
|
19,913
|
3
|
Commercial & Private Banking
|
14,341
|
87,160
|
101,501
|
18
|
|
14,941
|
86,020
|
100,961
|
17
|
|
14,809
|
86,097
|
100,906
|
16
|
Corporate & Institutional Banking
|
103
|
147,368
|
147,471
|
26
|
|
3
|
147,781
|
147,784
|
26
|
|
7
|
177,810
|
177,817
|
29
|
Central items
|
—
|
62,858
|
62,858
|
11
|
|
—
|
66,745
|
66,745
|
12
|
|
883
|
62,280
|
63,163
|
10
|
Citizens Financial Group
|
32,167
|
32,031
|
64,198
|
12
|
|
26,412
|
26,999
|
53,411
|
9
|
|
27,473
|
27,563
|
55,036
|
9
|
RCR
|
203
|
29,447
|
29,650
|
5
|
|
n/a
|
n/a
|
n/a
|
n/a
|
|
n/a
|
n/a
|
n/a
|
n/a
|
Non-Core
|
n/a
|
n/a
|
n/a
|
n/a
|
|
2,324
|
41,016
|
43,340
|
8
|
|
3,787
|
61,433
|
65,220
|
10
|
|
180,748
|
381,317
|
562,065
|
100
|
|
177,122
|
395,834
|
572,956
|
100
|
|
181,667
|
444,042
|
625,709
|
100
|
·
|
Overall, CRA fell by 2% during 2014 (compared with an 8% fall in 2013). This is in line with the continued focus on reducing exposure concentrations, improving overall portfolio credit quality and running down assets in RCR.
|
·
|
RCR was established on 1 January 2014 and the most capital intensive, highest-risk assets from across RBS were transferred into it. As part of this process, certain assets which were previously managed as Non-Core were returned to the non-RCR businesses. Non-Core and RCR are therefore not directly comparable year on year.
|
·
|
Excluding RCR, CRA in PBB and CPB represented 48% of exposures while CIB represented 28% and CFG 12%. CPB exposures have remained stable with a 2% increase in Commercial Banking partially offset by a 7% reduction in Private Banking, where the largest reduction in exposure in wholesale was in the banking sector and the remainder of the reduction predominantly driven by personal lending
|
·
|
Personal exposure grew by 2% during 2014. This was driven predominantly by growth in UK PBB’s mortgage book as well as a rise in CFG’s mortgage and auto finance exposures. For further analysis of the personal portfolios refer to pages 257 to 269.
|
·
|
There has been a significant increase in CFG exposure in both the personal and wholesale portfolios, as well as across a broad range of industry sectors, in line with business strategy and risk appetite. Growth in personal CRA was driven by increases in auto finance and residential mortgages, following portfolio acquisitions during the year, partially offset by a reduction in home equity exposures, including continued run-off in the non-performing portfolio. In addition foreign exchange movements also affected the CFG exposure, with 30% of the increase in CFG exposure driven by foreign exchange movements.
|
·
|
The creation of RCR and run-down of assets within it has contributed significantly to the reduction in wholesale exposure during the year. In particular there has been a significant decrease in wholesale exposures in Ulster Bank. Ulster Bank’s portfolio now comprises 68% personal exposure, up from 61% at 2013, with the majority of wholesale exposure to SME customers.
|
·
|
Central items predominantly represent RBS Treasury’s exposures to central banks in the UK and US. Central items exposure fell 6% during the year, predominantly in the UK and Western Europe, driven by RBS’s liquidity requirements and cash positions.
|
·
|
At the year end, RCR accounted for 5% of total CRA (2013 Non-Core - 8%) as asset disposals and run-offs continued. 50% of RCR exposure was in the property sector as RBS continued to reduce its concentration in this sector, in particular relating to CRE. For further analysis of exposures in the wholesale portfolio refer to pages 238 to 253.
|
|
Western
|
|
|
|
|
|
|
|
|
|
Europe
|
North
|
Asia
|
Latin
|
|
|
RBS
|
|
|
UK
|
(excl. UK)
|
America
|
Pacific
|
America
|
Other (1)
|
Total
|
excluding RCR
|
RCR
|
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Personal
|
129,091
|
16,802
|
32,449
|
1,523
|
111
|
772
|
180,748
|
180,545
|
203
|
Wholesale
|
180,832
|
76,282
|
81,823
|
21,702
|
4,104
|
16,574
|
381,317
|
351,870
|
29,447
|
of which: RCR
|
11,531
|
12,003
|
851
|
1,178
|
140
|
3,744
|
29,447
|
—
|
—
|
|
309,923
|
93,084
|
114,272
|
23,225
|
4,215
|
17,346
|
562,065
|
532,415
|
29,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RBS excluding
|
|
2013
|
|
|
|
|
|
|
|
Non-Core
|
Non-Core
|
Personal
|
127,620
|
18,751
|
28,616
|
1,418
|
61
|
656
|
177,122
|
174,798
|
2,324
|
Wholesale
|
192,360
|
85,539
|
67,493
|
27,271
|
4,685
|
18,486
|
395,834
|
354,818
|
41,016
|
of which: Non-Core
|
15,895
|
18,152
|
1,832
|
1,793
|
197
|
3,147
|
41,016
|
—
|
—
|
|
319,980
|
104,290
|
96,109
|
28,689
|
4,746
|
19,142
|
572,956
|
529,616
|
43,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RBS excluding
|
|
2012
|
|
|
|
|
|
|
|
Non-Core
|
Non-Core
|
Personal
|
129,431
|
19,256
|
30,664
|
1,351
|
39
|
926
|
181,667
|
177,880
|
3,787
|
Wholesale
|
186,883
|
128,040
|
69,837
|
30,783
|
13,855
|
14,644
|
444,042
|
382,609
|
61,433
|
of which: Non-Core
|
24,399
|
23,247
|
3,949
|
3,806
|
3,991
|
2,041
|
61,433
|
—
|
—
|
|
316,314
|
147,296
|
100,501
|
32,134
|
13,894
|
15,570
|
625,709
|
560,489
|
65,220
|
Note:
|
(1)
|
Comprises Central and Eastern Europe, the Middle East, Central Asia and Africa, and supranationals such as the World Bank.
|
·
|
CRA fell in all geographic regions except North America. The increase in North America resulted from increased exposures to sovereigns and banks as well as increased exposure in both the wholesale and personal portfolios in CFG. Foreign exchange movements also contributed to the increased exposure in North America.
|
·
|
The main driver behind the wholesale reduction in the UK was reduced exposure in central bank and CRE (down 22% and 18% respectively).
|
·
|
There was no material change in wholesale sector distribution during the year, with proportionate reductions observed throughout the portfolio.
|
·
|
For the wholesale portfolio, sector analysis on a geographic basis can be found on page 242. Information on personal portfolios can be found on pages 257 to 269.
|
*unaudited
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
|
|
|
Wholesale
|
|
Personal
|
|
Of which RCR
|
Total
|
Total
|
excluding RCR
|
||
AQ band
|
Probability of default range
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
2014
|
|
|
|
|
|
|
|
AQ1
|
0% - 0.034%
|
5,369
|
115,755
|
1,415
|
121,124
|
22
|
32
|
AQ2
|
0.034% - 0.048%
|
760
|
23,337
|
345
|
24,097
|
4
|
6
|
AQ3
|
0.048% - 0.095%
|
5,502
|
35,059
|
1,344
|
40,561
|
7
|
10
|
AQ4
|
0.095% - 0.381%
|
84,613
|
67,569
|
3,200
|
152,182
|
27
|
18
|
AQ5
|
0.381% - 1.076%
|
34,644
|
49,393
|
1,123
|
84,037
|
15
|
14
|
AQ6
|
1.076% - 2.153%
|
13,607
|
27,015
|
2,089
|
40,622
|
7
|
7
|
AQ7
|
2.153% - 6.089%
|
6,174
|
18,527
|
1,822
|
24,701
|
4
|
5
|
AQ8
|
6.089% - 17.222%
|
3,799
|
4,785
|
1,397
|
8,584
|
2
|
1
|
AQ9
|
17.222% - 100%
|
3,660
|
1,729
|
566
|
5,389
|
1
|
—
|
AQ10
|
100%
|
8,424
|
21,636
|
15,917
|
30,060
|
5
|
2
|
Other (1)
|
|
14,196
|
16,512
|
229
|
30,708
|
6
|
5
|
|
|
180,748
|
381,317
|
29,447
|
562,065
|
100
|
100
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
Of which
|
|
|
excluding
|
2013
|
|
|
|
Non-Core
|
|
|
Non-Core
|
AQ1
|
0% - 0.034%
|
5,714
|
126,802
|
3,315
|
132,516
|
23
|
24
|
AQ2
|
0.034% - 0.048%
|
2,583
|
21,844
|
1,414
|
24,427
|
4
|
4
|
AQ3
|
0.048% - 0.095%
|
3,324
|
38,701
|
627
|
42,025
|
7
|
8
|
AQ4
|
0.095% - 0.381%
|
63,197
|
56,798
|
4,481
|
119,995
|
21
|
22
|
AQ5
|
0.381% - 1.076%
|
39,409
|
40,852
|
2,306
|
80,261
|
14
|
15
|
AQ6
|
1.076% - 2.153%
|
16,417
|
31,197
|
2,972
|
47,614
|
8
|
8
|
AQ7
|
2.153% - 6.089%
|
13,687
|
19,877
|
1,937
|
33,564
|
6
|
6
|
AQ8
|
6.089% - 17.222%
|
4,440
|
5,951
|
846
|
10,391
|
2
|
2
|
AQ9
|
17.222% - 100%
|
4,001
|
3,511
|
720
|
7,512
|
1
|
1
|
AQ10
|
100%
|
8,966
|
33,591
|
20,513
|
42,557
|
8
|
4
|
Other (1)
|
|
15,384
|
16,710
|
1,885
|
32,094
|
6
|
6
|
|
|
177,122
|
395,834
|
41,016
|
572,956
|
100
|
100
|
|
|
|
|
|
|
|
|
|
|
2012
|
|||||
|
|
|
Wholesale
|
|
|
Total
|
|
|
|
|
|
Of which
|
|
|
excluding
|
|
Personal
|
|
Non-Core
|
Total
|
Total
|
Non-Core
|
|
AQ band
|
Probability of default range
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
AQ1
|
0% - 0.034%
|
8,126
|
131,074
|
7,069
|
139,200
|
22
|
24
|
AQ2
|
0.034% - 0.048%
|
1,568
|
26,007
|
2,238
|
27,575
|
5
|
4
|
AQ3
|
0.048% - 0.095%
|
3,382
|
42,582
|
1,875
|
45,964
|
7
|
8
|
AQ4
|
0.095% - 0.381%
|
57,672
|
61,355
|
5,499
|
119,027
|
19
|
20
|
AQ5
|
0.381% - 1.076%
|
44,907
|
54,811
|
6,785
|
99,718
|
16
|
16
|
AQ6
|
1.076% - 2.153%
|
14,888
|
36,445
|
5,129
|
51,333
|
8
|
8
|
AQ7
|
2.153% - 6.089%
|
14,271
|
23,993
|
5,284
|
38,264
|
6
|
6
|
AQ8
|
6.089% - 17.222%
|
6,134
|
8,113
|
1,052
|
14,247
|
2
|
2
|
AQ9
|
17.222% - 100%
|
4,810
|
6,112
|
1,989
|
10,922
|
2
|
2
|
AQ10
|
100%
|
9,419
|
34,988
|
22,603
|
44,407
|
7
|
4
|
Other (1)
|
|
16,490
|
18,562
|
1,910
|
35,052
|
6
|
6
|
|
|
181,667
|
444,042
|
61,433
|
625,709
|
100
|
100
|
Note:
|
(1)
|
Largely comprises assets covered by the standardised approach, for which a probability of default equivalent to those assigned to assets covered by the internal ratings based approach is not available.
|
·
|
The proportion of exposure in the AQ10 band fell to 5% of the total portfolio, driven by the disposal strategy in RCR and the improving economic climate which also drove lower impairments during the year.
|
·
|
Overall asset quality for performing assets improved year-on-year with AQ1-AQ4 increasing overall by 6%. AQ1-AQ4 represented 60% of the portfolio at the year end (2013 - 55%).
|
·
|
In addition to driving provision releases on individual cases, the improvement in credit quality had a positive impact on the underlying risk metrics (PD and LGD) used in collective and latent provisioning.
|
·
|
The reduction in the proportion of non-RCR exposures in the AQ1 band reflected the reduction in exposure to sovereigns, as well as changes to the large corporate grading models. The updated calibrations associated with these new models resulted in rating migrations from higher to lower quality AQ bands, mostly in bands AQ1-AQ5 (those associated with lower risk exposures). At 31 December 2014, 14% of RBS’s exposure was graded using these models and 64% had been re-rated using the revised models. Approximately 40% of re-rated large corporate customers retained their existing AQ band, with 40% moving down one AQ band and 15% moving down two AQ bands.
|
·
|
The increase in AQ4 was caused by the recalibration of models for UK personal mortgages to reflect continued improvements in observed default rates and the implementation of the large corporate grading model.
|
·
|
The amount, terms, tenor, structure, conditions, purpose and appropriateness of all credit facilities;
|
·
|
Compliance with applicable RBS-wide and/or franchise-level credit policies;
|
·
|
The customer’s ability to meet obligations, based on an analysis of financial information and a review of payment and covenant compliance history;
|
·
|
The source of repayment and the customer’s risk profile, including its sector and sensitivity to economic and market developments, and any credit risk mitigation;
|
·
|
Refinancing risk - the risk of loss arising from the failure of a customer to settle an obligation on expiry of a facility through the drawdown of another credit facility provided by RBS or by another lender;
|
·
|
Consideration of other risks such as environmental, social and ethical, regulatory and reputational risks; and
|
·
|
The portfolio impact of the transaction, including the impact on any credit risk concentration limits or agreed business franchise risk appetite.
|
·
|
Commercial real estate - Refer to CRE section on page 247.
|
·
|
Other physical assets - These may include stock, plant, equipment, machinery, vehicles, ships and aircraft. Such assets are suitable collateral only if RBS can identify, locate, and segregate them from other assets on which it does not have a claim. RBS values physical assets in a variety of different ways, depending on the type of asset concerned and may rely on balance sheet valuations in certain cases.
|
·
|
Receivables - These are amounts owed to RBS’s counterparties by their own customers. RBS values them after taking into account the quality of its counterparty’s receivable management processes and excluding any that are past due.
|
·
|
Financial collateral - Refer to Counterparty credit risk section on page 253.
|
·
|
Enforcement of security or otherwise taking control of assets - Where RBS holds collateral or other security interest and is entitled to enforce its rights, it may enforce its security or otherwise take control of the assets. The preferred strategy is to consider other possible options prior to exercising these rights.
|
·
|
Insolvency - Where there is no suitable forbearance option or the business is no longer sustainable, insolvency will be considered. Insolvency may be the only option that ensures that the assets of the business are properly and efficiently distributed to relevant creditors.
|
|
Western
|
|
|
|
|
|
|
|
|
|
Europe
|
North
|
Asia
|
Latin
|
|
|
RBS
|
|
|
UK
|
(excl. UK)
|
America
|
Pacific
|
America
|
Other (1)
|
Total
|
excluding RCR
|
RCR
|
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Banks
|
3,131
|
26,520
|
4,106
|
5,599
|
700
|
1,511
|
41,567
|
39,687
|
1,880
|
Other financial institutions
|
24,430
|
10,635
|
9,261
|
3,312
|
1,329
|
955
|
49,922
|
48,216
|
1,706
|
Sovereign (2)
|
45,308
|
6,854
|
27,162
|
2,049
|
22
|
969
|
82,364
|
81,828
|
536
|
Property
|
44,401
|
11,858
|
6,846
|
1,035
|
254
|
587
|
64,981
|
50,160
|
14,821
|
Natural resources
|
7,825
|
4,030
|
7,070
|
3,322
|
228
|
2,135
|
24,610
|
21,700
|
2,910
|
Manufacturing
|
10,094
|
4,812
|
7,216
|
2,332
|
62
|
922
|
25,438
|
24,893
|
545
|
Transport (3)
|
10,750
|
4,206
|
4,251
|
1,583
|
233
|
8,471
|
29,494
|
25,590
|
3,904
|
Retail and leisure
|
15,539
|
3,221
|
5,736
|
694
|
47
|
447
|
25,684
|
23,856
|
1,828
|
Telecoms, media and technology
|
3,099
|
1,964
|
3,923
|
1,245
|
5
|
273
|
10,509
|
10,219
|
290
|
Business services
|
16,255
|
2,182
|
6,252
|
531
|
1,224
|
304
|
26,748
|
25,721
|
1,027
|
|
180,832
|
76,282
|
81,823
|
21,702
|
4,104
|
16,574
|
381,317
|
351,870
|
29,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RBS excluding
|
|
2013
|
|
|
|
|
|
|
|
Non-Core
|
Non-Core
|
Banks
|
2,506
|
25,085
|
3,133
|
9,670
|
1,192
|
1,771
|
43,357
|
43,010
|
347
|
Other financial institutions
|
23,080
|
10,363
|
9,164
|
2,633
|
1,320
|
1,100
|
47,660
|
43,849
|
3,811
|
Sovereign (2)
|
55,041
|
8,685
|
18,203
|
3,394
|
37
|
687
|
86,047
|
84,726
|
1,321
|
Property
|
49,639
|
18,673
|
6,206
|
929
|
286
|
795
|
76,528
|
53,569
|
22,959
|
Natural resources
|
6,698
|
4,587
|
6,189
|
3,669
|
214
|
2,087
|
23,444
|
21,412
|
2,032
|
Manufacturing
|
8,843
|
4,962
|
6,208
|
2,278
|
120
|
1,397
|
23,808
|
23,276
|
532
|
Transport (3)
|
10,332
|
3,936
|
3,959
|
1,800
|
163
|
9,435
|
29,625
|
24,086
|
5,539
|
Retail and leisure
|
16,338
|
3,924
|
4,977
|
738
|
91
|
517
|
26,585
|
24,562
|
2,023
|
Telecoms, media and technology
|
3,356
|
2,591
|
3,401
|
1,403
|
29
|
491
|
11,271
|
9,810
|
1,461
|
Business services
|
16,527
|
2,733
|
6,053
|
757
|
1,233
|
206
|
27,509
|
26,518
|
991
|
|
192,360
|
85,539
|
67,493
|
27,271
|
4,685
|
18,486
|
395,834
|
354,818
|
41,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RBS excluding
|
|
2012
|
|
|
|
|
|
|
|
Non-Core
|
Non-Core
|
Banks
|
5,023
|
36,573
|
6,421
|
8,837
|
1,435
|
2,711
|
61,000
|
60,609
|
391
|
Other financial institutions
|
20,997
|
13,398
|
10,189
|
2,924
|
4,660
|
789
|
52,957
|
47,425
|
5,532
|
Sovereign (2)
|
38,870
|
26,002
|
14,265
|
2,887
|
64
|
1,195
|
83,283
|
81,636
|
1,647
|
Property
|
54,831
|
23,220
|
7,051
|
1,149
|
2,979
|
1,280
|
90,510
|
56,566
|
33,944
|
Natural resources
|
6,103
|
5,911
|
6,758
|
4,129
|
690
|
1,500
|
25,091
|
21,877
|
3,214
|
Manufacturing
|
9,656
|
5,587
|
6,246
|
2,369
|
572
|
1,213
|
25,643
|
24,315
|
1,328
|
Transport (3)
|
12,298
|
5,394
|
4,722
|
5,065
|
2,278
|
4,798
|
34,555
|
26,973
|
7,582
|
Retail and leisure
|
17,229
|
5,200
|
4,998
|
1,103
|
270
|
658
|
29,458
|
26,203
|
3,255
|
Telecoms, media and technology
|
4,787
|
3,572
|
3,188
|
1,739
|
127
|
346
|
13,759
|
10,815
|
2,944
|
Business services
|
17,089
|
3,183
|
5,999
|
581
|
780
|
154
|
27,786
|
26,190
|
1,596
|
|
186,883
|
128,040
|
69,837
|
30,783
|
13,855
|
14,644
|
444,042
|
382,609
|
61,433
|
Notes:
|
(1)
|
Comprises Central and Eastern Europe, the Middle East, Central Asia and Africa, and supranationals such as the World Bank.
|
(2)
|
Includes cash held at central banks.
|
(3)
|
Excludes net investment in operating leases in shipping and aviation portfolios as they are accounted for as property, plant and equipment. However, operating leases are included in the monitoring and management of these portfolios.
|
·
|
The banking sector was one of the largest in the portfolio with exposure totalling £41.6 billion. Exposures were well diversified geographically and limits are controlled through a combination of the single name concentration framework, credit policies and country limits. Overall exposure did not change materially, with the decrease in Asia Pacific (largely driven by a reduction in lending in China) partially offset by increases in North America, Western Europe and the UK. Derivatives continued to generate the largest exposure for banks (70% of credit risk assets in the banks sector).
|
·
|
Exposures to a range of financial companies, the largest of which were funds (26% - 25% in 2013), securitisation vehicles (19% - 22% in 2013), finance companies (17% - 14% in 2013) and financial intermediaries (16% - unchanged from 2013) including broker dealers and central counterparties (CCPs). The non-RCR other financial institutions exposure increased by 10% in 2014 driven by increased exposures to securitisation vehicles and finance companies. Product-based sub-limits were in place to ensure that exposure remained within appetite.
|
·
|
At the year end, the total exposure to CCPs was £5.4 billion (2013 - £4.1 billion) as regulatory initiatives encouraged the wider use of CCPs for clearing over-the-counter derivatives.
|
·
|
The sovereign portfolio comprised exposures to central banks, central governments and sub-sovereigns such as local authorities, primarily in the UK, US and Western Europe. Exposures to central banks were £75.3 billion at the year end, a reduction of 6% from 2013 driven by fluctuations in RBS Treasury activities.
|
·
|
The majority of property exposure was CRE related in Ireland and the UK (refer to the CRE section on page 247 for further details). The remainder comprised lending to construction companies and building materials groups, which decreased by 5% (following a 15% reduction in 2013), and housing associations, which increased by 14% (2013 - 12%) and contributed to an improvement in the credit quality of the property portfolio. 23% of total property exposure was in RCR and the run-down of RCR property exposure contributed significantly to the improvement of portfolio asset quality. The CIB and CPB franchises accounted for 75% of total non-RCR property exposure. Property exposures in Ireland (including RCR) represented 12% of property CRA (down from 15% in 2013).
|
·
|
RBS’s exposure to the shipping sector, which is mostly within RCR and CIB, declined 9% during the year, from £11.4 billion to £10.4 billion. The reduction was a result of scheduled loan repayments, secondary sales (RCR) and prepayments.
|
·
|
Of the total exposure to the shipping sector, £7.9 billion (2013 - £8.6 billion) related to asset-backed ocean-going vessels. £5.7 billion of the asset-backed ocean-going vessel exposures were in CIB.
|
·
|
The main concentration risks were the bulk sector which represented 38% of the portfolio; tankers at 29% and containers at 17%. The remaining exposures comprised gas, including liquid petroleum gas (10%) and others (6%).
|
·
|
Conditions remained generally subdued during 2014. There has been a recent upturn in rates for tankers due to the fall in oil prices but difficulties remained for containers due to over supply. The majority of RBS’s exposure is extended against security in vessels of recent build (average age across the portfolio of 6.4 years including RCR) with less than 3% of the CIB book being above 15 years of age. 87% of the portfolio was below 10 years.
|
·
|
A key protection for RBS is the minimum security covenant. The overall loan-to-value (LTV) on the portfolio was 77% .The LTV for the RCR portfolio was 92% and for the remaining portfolio was 73%. In the CIB portfolio, approximately 20% of the portfolio had LTVs above 100%.
|
·
|
Within natural resources, RBS had £10.7 billion of CRA in exposure to the oil and gas sector. CRA increased by 5% (£528 million) during 2014. Further disclosures regarding exposure to this sector are detailed on page 251
|
·
|
Exposure to the manufacturing sector increased by 7% driven predominantly by increases in the industrials and agriculture sub-sectors which increased by 10% and 9% respectively during the year.
|
·
|
The reduction in exposure to the retail and leisure sector was in line with selective risk appetite. The reductions were predominantly in relation to Ulster Bank and CIB exposure, partially offset by modest growth in CFG in line with business strategy. The CPB retail and leisure portfolio was stable compared to last year.
|
·
|
Exposure in the telecoms, media and technology sector fell by 7% during the year mostly driven by a 22% reduction in telecoms.
|
·
|
Exposure in healthcare was £8.9 billion at the year end (2013 - £9.5 billion) with the exposure heavily biased towards the UK, which represented 69% of the exposure (70% in 2013).
|
|
2014
|
|
2013
|
|
2012
|
|||||||||
|
AQ10
|
|
|
AQ10
|
|
|
AQ10
|
|
||||||
|
RBS
|
|
|
|
RBS
|
|
|
|
RBS
|
|
|
|
||
|
excluding
|
|
|
Sector
|
excluding
|
|
|
Sector
|
excluding
|
|
|
Sector
|
||
RCR
|
RCR
|
Total
|
assets
|
Non-Core
|
Non-Core
|
Total
|
assets
|
Non-Core
|
Non-Core
|
Total
|
assets
|
|||
AQ10 CRA by sector
|
£m
|
£m
|
£m
|
%
|
£m
|
£m
|
£m
|
%
|
£m
|
£m
|
£m
|
%
|
||
Banks
|
41
|
87
|
128
|
0.3
|
|
76
|
—
|
76
|
0.2
|
|
146
|
—
|
146
|
0.2
|
Other financial institutions
|
173
|
336
|
509
|
1.0
|
|
339
|
203
|
542
|
1.1
|
|
402
|
472
|
874
|
1.7
|
Sovereign (1)
|
1
|
—
|
1
|
—
|
|
1
|
—
|
1
|
—
|
|
2
|
—
|
2
|
—
|
Property
|
2,860
|
11,885
|
14,745
|
22.7
|
|
6,908
|
17,438
|
24,346
|
31.8
|
|
6,424
|
19,325
|
25,749
|
28.4
|
Natural resources
|
151
|
112
|
263
|
1.1
|
|
329
|
81
|
410
|
1.7
|
|
115
|
134
|
249
|
1.0
|
Manufacturing
|
366
|
330
|
696
|
2.7
|
|
697
|
156
|
853
|
3.6
|
|
706
|
326
|
1,032
|
4.0
|
Transport (2)
|
268
|
1,139
|
1,407
|
4.8
|
|
1,261
|
553
|
1,814
|
6.1
|
|
1,082
|
572
|
1,654
|
4.8
|
Retail and leisure
|
973
|
1,355
|
2,328
|
9.1
|
|
1,820
|
1,166
|
2,986
|
11.2
|
|
1,983
|
986
|
2,969
|
10.1
|
Telecoms, media and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
technology
|
123
|
81
|
204
|
1.9
|
|
226
|
618
|
844
|
7.5
|
|
199
|
447
|
646
|
4.7
|
Business services
|
763
|
592
|
1,355
|
5.1
|
|
1,421
|
298
|
1,719
|
6.2
|
|
1,326
|
341
|
1,667
|
6.0
|
|
5,719
|
15,917
|
21,636
|
5.7
|
|
13,078
|
20,513
|
33,591
|
8.5
|
|
12,385
|
22,603
|
34,988
|
8.0
|
Notes:
|
(1)
|
Includes cash held at central banks.
|
(2)
|
Excludes net investment in operating leases in shipping and aviation portfolios as they are accounted for as property, plant and equipment. However, operating leases are included in the monitoring and management of these portfolios.
|
·
|
The proportion of the wholesale portfolio rated AQ10 fell significantly during the year. This was driven by asset disposals as well as write-offs.
|
·
|
Trends in the wholesale non-performing credit risk exposures in 2014 were predominantly driven by the RCR portfolio which accounted for 74% of the AQ10 CRA.
|
·
|
Excluding RCR less than 2% of wholesale exposure was rated AQ10.
|
·
|
Property and in particular CRE continued to be the largest sector in wholesale non-performing assets - 68% of total AQ10 exposure (2013 - 73%).
|
·
|
Shipping represented 3.7% of wholesale non-performing assets, largely unchanged from 2013.
|
·
|
Wholesale non-performing assets originated in Ulster Bank (including RCR) decreased by 32%, representing 56% of total Wholesale non-performing assets (2013 - 53%).
|
2014
|
2013
|
|
2012
|
|||||
Total
|
RBS
|
|
|
|
RBS
|
|
|
|
excluding
|
excluding
|
|
|
|
excluding
|
|
|
|
RCR
|
Non-Core
|
Non-Core
|
Total
|
|
Non-Core
|
Non-Core
|
Total
|
|
Watchlist Red CRA by current exposure
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Property
|
917
|
3,178
|
1,841
|
5,019
|
|
5,605
|
4,377
|
9,982
|
Transport
|
327
|
1,791
|
456
|
2,247
|
|
2,238
|
478
|
2,716
|
Retail and leisure
|
386
|
1,092
|
237
|
1,329
|
|
1,542
|
432
|
1,974
|
Services
|
511
|
955
|
40
|
995
|
|
870
|
84
|
954
|
Other
|
758
|
2,312
|
804
|
3,116
|
|
3,087
|
1,177
|
4,264
|
Total
|
2,899
|
9,328
|
3,378
|
12,706
|
|
13,342
|
6,548
|
19,890
|
·
|
The number of Watchlist Red customers decreased significantly in 2014 as a result of the transfer of exposures to RCR. Customers managed in RCR are subject to heightened scrutiny and regular review against specific disposal plans. A breakdown of the asset quality of the RCR portfolio is provided on page 236.
|
·
|
The remaining Restructuring population decreased during the year both in number and value. This reflects a reduced flow of cases into Restructuring, repayments and cases improving from Watchlist Red.
|
|
2014
|
|
2013
|
|
2012
|
|||||||||
|
Non-
|
|
Provision
|
|
|
Non-
|
|
Provision
|
|
|
Non-
|
|
Provision
|
|
Wholesale forbearance during
|
Performing
|
performing
|
Total
|
coverage (1)
|
|
Performing
|
performing
|
Total
|
coverage (1)
|
Performing
|
performing
|
Total
|
coverage (1)
|
|
the year by sector
|
£m
|
£m
|
£m
|
%
|
|
£m
|
£m
|
£m
|
%
|
£m
|
£m
|
£m
|
%
|
|
Property
|
1,052
|
4,363
|
5,415
|
66
|
|
1,759
|
4,802
|
6,561
|
60
|
|
3,365
|
3,899
|
7,264
|
16
|
Transport
|
265
|
233
|
498
|
32
|
|
1,016
|
229
|
1,245
|
34
|
|
1,174
|
130
|
1,304
|
23
|
Retail and leisure
|
431
|
553
|
984
|
51
|
|
455
|
390
|
845
|
37
|
|
732
|
113
|
845
|
34
|
Services
|
475
|
352
|
827
|
53
|
|
405
|
234
|
639
|
77
|
|
324
|
51
|
375
|
30
|
Other
|
817
|
252
|
1,069
|
56
|
|
670
|
510
|
1,180
|
27
|
|
1,575
|
550
|
2,125
|
40
|
|
3,040
|
5,753
|
8,793
|
62
|
|
4,305
|
6,165
|
10,470
|
55
|
|
7,170
|
4,743
|
11,913
|
20
|
Note:
|
(1)
|
Provision coverage reflects impairment provision as a percentage of non-performing loans.
|
*unaudited
|
2014
|
2013
|
2012
|
|
Wholesale forbearance during the year by arrangement type (1)
|
%
|
%
|
%
|
Payment concessions and loan rescheduling
|
73
|
78
|
49
|
Covenant-only concessions
|
20
|
16
|
30
|
Forgiveness of all or part of the outstanding debt
|
4
|
9
|
21
|
Variation in margin
|
4
|
2
|
6
|
Other (2)
|
7
|
31
|
14
|
Notes:
|
·
|
Forbearance completed on loans decreased during 2014 compared with 2013. This was in line both with improving market conditions and the RCR disposal strategy.
|
·
|
Year-on-year analysis of forborne loans may be skewed by individual material cases during a given year. This is particularly relevant when comparing the value of forbearance completed in the property and transport sectors in 2014 with previous years.
|
·
|
Loans totalling £4.3 billion were granted credit approval for forbearance but had not yet reached legal completion at 31 December 2014 (2013 - £9.4 billion). These loans are referred to as “in process” and are not included in the tables above. 84% of these were non-performing loans, with associated provision coverage of 48%; and 16% were performing loans. The principal types of arrangements offered were payment concessions and loan rescheduling.
|
·
|
Forbearance in the transport sector was historically driven by exposure to shipping. There has been lower forbearance in the shipping portfolio in 2014 as asset values have improved, reducing the instances of minimum security covenant breaches.
|
·
|
The value of loans forborne during 2013 and 2014 and still outstanding at 31 December 2014 was £12.2 billion (2013 - £18.4 billion; 2012 - £17.7 billion), of which £3.4 billion related to arrangements completed during 2013 (2012 - £8.0 billion; 2011 - £9.3 billion).
|
·
|
Additional provisions charged in 2014 relating to loans forborne during 2013 totalled £0.6 billion, predominantly driven by RCR and Restructuring cases. Provision coverage of these loans at 31 December 2014 was 77%.
|
·
|
Non-RCR customers managed by Restructuring were granted forbearance on loan facilities totalling £1.3 billion during 2014. This equates to 34.1% of loans managed by Restructuring (excluding loans to customers where recovery procedures have commenced).
|
·
|
Of the loans granted forbearance by Restructuring (excluding those transferred to RCR) in 2013, 24% returned to performing portfolios managed by the originating businesses by 31 December 2014. Some non-forborne loans were also returned from Restructuring to performing portfolios managed by the originating businesses.
|
·
|
£4.8 billion of completed forbearance granted during the year was to customers managed by RCR. RCR uses forbearance as a tool to assist with the orderly realisation of assets. By value, 94% of the performing non-RCR loans granted forbearance in 2013 remained performing at 31 December 2014.
|
·
|
Provisions for the non-performing loans disclosed above are individually assessed and therefore not directly comparable across periods. Provision coverage increased in 2014, driven by the provision coverage level in Ulster Bank (including Ulster Bank RCR cases).
|
·
|
The data presented in the tables above include loans forborne during 2012 and 2013 which individually exceeded thresholds set at franchise or reportable segment level. RBS continues to refine its reporting processes for forborne loans. During 2012 the reporting threshold ranged from nil to £10 million and from 2013 until April 2014 thresholds ranged from nil to £3 million. From April 2014 no threshold were in use.
|
2014
|
|
2013
|
|
2012
|
|||||||
Investment
|
Development
|
Total
|
|
Investment
|
Development
|
Total
|
|
Investment
|
Development
|
Total
|
|
By segment
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
UK PBB
|
3,757
|
501
|
4,258
|
|
3,931
|
510
|
4,441
|
|
4,793
|
618
|
5,411
|
Ulster Bank
|
952
|
336
|
1,288
|
|
3,419
|
718
|
4,137
|
|
3,575
|
729
|
4,304
|
Personal & Business Banking
|
4,709
|
837
|
5,546
|
|
7,350
|
1,228
|
8,578
|
|
8,368
|
1,347
|
9,715
|
Commercial Banking
|
15,145
|
2,775
|
17,920
|
|
16,616
|
2,957
|
19,573
|
|
17,711
|
3,473
|
21,184
|
Private Banking
|
1,051
|
244
|
1,295
|
|
n/a
|
n/a
|
n/a
|
|
n/a
|
n/a
|
n/a
|
Commercial & Private Banking
|
16,196
|
3,019
|
19,215
|
|
16,616
|
2,957
|
19,573
|
|
17,711
|
3,473
|
21,184
|
Corporate & Institutional Banking
|
721
|
255
|
976
|
|
898
|
183
|
1,081
|
|
1,479
|
372
|
1,851
|
Citizens Financial Group
|
5,017
|
—
|
5,017
|
|
4,018
|
—
|
4,018
|
|
3,857
|
3
|
3,860
|
RCR
|
6,169
|
6,394
|
12,563
|
|
n/a
|
n/a
|
n/a
|
|
n/a
|
n/a
|
n/a
|
Non-Core
|
n/a
|
n/a
|
n/a
|
|
11,624
|
7,704
|
19,328
|
|
17,686
|
8,744
|
26,430
|
|
32,812
|
10,505
|
43,317
|
|
40,506
|
12,072
|
52,578
|
|
49,101
|
13,939
|
63,040
|
Investment
|
|
Development
|
|
|
Investment
|
|
Development
|
|
|||||
|
|
|
|
|
|
|
RBS
|
|
|
RBS
|
|
|
|
|
|
|
|
|
|
|
excluding
|
|
|
excluding
|
|
|
|
Commercial
|
Residential
|
|
Commercial
|
Residential
|
Total
|
|
RCR
|
RCR
|
|
RCR
|
RCR
|
Total
|
|
By geography (1)
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK (excluding NI (2))
|
17,327
|
4,757
|
|
600
|
3,446
|
26,130
|
|
19,882
|
2,203
|
|
3,506
|
539
|
26,130
|
Ireland (ROI and NI (2))
|
2,864
|
740
|
|
1,499
|
4,469
|
9,572
|
|
770
|
2,834
|
|
329
|
5,639
|
9,572
|
Western Europe (other)
|
1,222
|
53
|
|
189
|
24
|
1,488
|
|
232
|
1,042
|
|
4
|
210
|
1,488
|
US
|
4,063
|
1,358
|
|
—
|
59
|
5,480
|
|
5,376
|
45
|
|
53
|
6
|
5,480
|
RoW (2)
|
406
|
22
|
|
34
|
185
|
647
|
|
383
|
45
|
|
219
|
—
|
647
|
|
25,882
|
6,930
|
|
2,322
|
8,183
|
43,317
|
|
26,643
|
6,169
|
|
4,111
|
6,394
|
43,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RBS
|
|
|
RBS
|
|
|
|
|
|
|
|
|
|
|
excluding
|
|
|
excluding
|
|
|
2013
|
|
|
|
|
|
|
|
Non-Core
|
Non-Core
|
|
Non-Core
|
Non-Core
|
|
UK (excluding NI (2))
|
20,861
|
5,008
|
|
678
|
3,733
|
30,280
|
|
21,297
|
4,572
|
|
3,500
|
911
|
30,280
|
Ireland (ROI and NI (2))
|
4,405
|
1,028
|
|
1,919
|
5,532
|
12,884
|
|
2,763
|
2,670
|
|
686
|
6,765
|
12,884
|
Western Europe (other)
|
4,068
|
183
|
|
22
|
17
|
4,290
|
|
223
|
4,028
|
|
11
|
28
|
4,290
|
US
|
3,563
|
1,076
|
|
—
|
8
|
4,647
|
|
4,313
|
326
|
|
8
|
—
|
4,647
|
RoW (2)
|
314
|
—
|
|
30
|
133
|
477
|
|
286
|
28
|
|
163
|
—
|
477
|
|
33,211
|
7,295
|
|
2,649
|
9,423
|
52,578
|
|
28,882
|
11,624
|
|
4,368
|
7,704
|
52,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RBS
|
|
|
RBS
|
|
|
|
|
|
|
|
|
|
|
excluding
|
|
|
excluding
|
|
|
2012
|
|
|
|
|
|
|
|
Non-Core
|
Non-Core
|
|
Non-Core
|
Non-Core
|
|
UK (excluding NI (2))
|
25,864
|
5,567
|
|
839
|
4,777
|
37,047
|
|
23,312
|
8,119
|
|
4,184
|
1,432
|
37,047
|
Ireland (ROI and NI (2))
|
4,651
|
989
|
|
2,234
|
5,712
|
13,586
|
|
2,877
|
2,763
|
|
665
|
7,281
|
13,586
|
Western Europe (other)
|
5,995
|
370
|
|
22
|
33
|
6,420
|
|
403
|
5,962
|
|
24
|
31
|
6,420
|
US
|
4,230
|
981
|
|
—
|
15
|
5,226
|
|
4,629
|
582
|
|
15
|
—
|
5,226
|
RoW (2)
|
454
|
—
|
|
65
|
242
|
761
|
|
194
|
260
|
|
307
|
—
|
761
|
|
41,194
|
7,907
|
|
3,160
|
10,779
|
63,040
|
|
31,415
|
17,686
|
|
5,195
|
8,744
|
63,040
|
*unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK
|
Ireland
|
Western Europe
|
|
|
|
|
(excl NI (2))
|
(ROI and NI (2))
|
(other)
|
US
|
RoW (2)
|
Total
|
By sub-sector (1)
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
2014
|
|
|
|
|
|
|
Residential
|
8,203
|
5,209
|
78
|
1,417
|
206
|
15,113
|
Office
|
3,297
|
504
|
609
|
81
|
137
|
4,628
|
Retail
|
4,909
|
809
|
173
|
157
|
91
|
6,139
|
Industrial
|
2,588
|
367
|
32
|
2
|
29
|
3,018
|
Mixed/other
|
7,133
|
2,683
|
596
|
3,823
|
184
|
14,419
|
|
26,130
|
9,572
|
1,488
|
5,480
|
647
|
43,317
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
Residential
|
8,740
|
6,560
|
200
|
1,085
|
133
|
16,718
|
Office
|
4,557
|
813
|
1,439
|
32
|
121
|
6,962
|
Retail
|
6,979
|
1,501
|
967
|
84
|
73
|
9,604
|
Industrial
|
3,078
|
454
|
43
|
30
|
13
|
3,618
|
Mixed/other
|
6,926
|
3,556
|
1,641
|
3,416
|
137
|
15,676
|
|
30,280
|
12,884
|
4,290
|
4,647
|
477
|
52,578
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Residential
|
10,344
|
6,701
|
403
|
996
|
242
|
18,686
|
Office
|
6,112
|
1,132
|
1,851
|
99
|
176
|
9,370
|
Retail
|
7,529
|
1,492
|
1,450
|
117
|
129
|
10,717
|
Industrial
|
3,550
|
476
|
143
|
4
|
39
|
4,212
|
Mixed/other
|
9,512
|
3,785
|
2,573
|
4,010
|
175
|
20,055
|
|
37,047
|
13,586
|
6,420
|
5,226
|
761
|
63,040
|
Notes:
|
(1)
|
Data at 31 December 2014 includes CRE lending from Private Banking in CPB of £1.3 billion that was excluded from 2013 and 2012 data. At 31 December 2013 CRE lending in Private Banking totalled £1.4 billion (2012 - £1.4 billion).
|
(2)
|
ROI: Republic of Ireland; NI: Northern Ireland; RoW: Rest of World.
|
·
|
The overall gross lending exposure to CRE fell by £9.3 billion (18%) to £43.3 billion. Most of the decrease occurred in RCR exposure originated by Ulster Bank, CPB and CIB and was due to repayments, asset sales and write-offs.
|
·
|
The RCR portfolio of £12.6 billion represented 29% of the RBS CRE portfolio. Geographically, 67% of the RCR portfolio was held in Ireland, 22% in the UK, 10% in Western Europe and 1% in the US and the rest of world.
|
·
|
The increase in US exposure was predominantly driven by improved economic conditions, which contributed to increased business volumes in CFG, in line with risk appetite and business strategy.
|
|
|
|
|
|
Corporate &
|
Citizens
|
|
|
|
|
Ulster
|
Commercial
|
Private
|
Institutional
|
Financial
|
|
|
|
UK PBB
|
Bank
|
Banking
|
Banking
|
Banking
|
Group
|
RCR
|
Total
|
Maturity profile of portfolio
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
2014
|
|
|
|
|
|
|
|
|
1 year (1)
|
808
|
493
|
4,297
|
495
|
122
|
857
|
9,318
|
16,390
|
1-2 years
|
299
|
63
|
2,730
|
228
|
140
|
988
|
1,629
|
6,077
|
2-3 years
|
575
|
58
|
2,516
|
181
|
80
|
940
|
463
|
4,813
|
> 3 years
|
2,552
|
627
|
8,081
|
391
|
623
|
2,232
|
858
|
15,364
|
Not classified (2)
|
24
|
47
|
296
|
—
|
11
|
—
|
295
|
673
|
|
4,258
|
1,288
|
17,920
|
1,295
|
976
|
5,017
|
12,563
|
43,317
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
Non-Core
|
|
1 year (1)
|
821
|
2,740
|
5,995
|
n/a
|
469
|
602
|
14,860
|
25,487
|
1-2 years
|
427
|
360
|
3,009
|
n/a
|
203
|
669
|
1,891
|
6,559
|
2-3 years
|
490
|
177
|
4,231
|
n/a
|
123
|
739
|
474
|
6,234
|
> 3 years
|
2,680
|
860
|
5,941
|
n/a
|
286
|
2,008
|
1,968
|
13,743
|
Not classified (2)
|
23
|
—
|
397
|
n/a
|
—
|
—
|
135
|
555
|
|
4,441
|
4,137
|
19,573
|
n/a
|
1,081
|
4,018
|
19,328
|
52,578
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Non-Core
|
|
1 year (1)
|
1,501
|
3,000
|
7,138
|
n/a
|
275
|
797
|
16,335
|
29,046
|
1-2 years
|
449
|
284
|
3,550
|
n/a
|
413
|
801
|
5,225
|
10,722
|
2-3 years
|
410
|
215
|
3,407
|
n/a
|
505
|
667
|
1,317
|
6,521
|
> 3 years
|
2,861
|
805
|
6,736
|
n/a
|
658
|
1,595
|
3,339
|
15,994
|
Not classified (2)
|
190
|
—
|
353
|
n/a
|
—
|
—
|
214
|
757
|
|
5,411
|
4,304
|
21,184
|
n/a
|
1,851
|
3,860
|
26,430
|
63,040
|
Notes:
|
(1)
|
Includes on-demand and past-due assets.
|
(2)
|
Predominantly comprises overdrafts for which there is no single maturity date.
|
(3)
|
The UK PBB portfolio comprises Business Banking and Williams & Glyn CRE exposure. Williams & Glyn accounts for £3.3 billion (79%).
|
·
|
The overall maturity profile has changed, with the proportion of short-term (1 year) maturities reducing in favour of more medium term (> 3 years) maturities. This reflected the reductions in RCR as well as new lending activity in Commercial Banking and CFG.
|
·
|
Reductions in the Ulster Bank less than one year band between 2013 and 2014 are predominantly the result of transfers to RCR.
|
|
|
|
|
|
|
|
|
AQ1-AQ2
|
AQ3-AQ4
|
AQ5-AQ6
|
AQ7-AQ8
|
AQ9
|
AQ10
|
Total
|
|
By asset quality band
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
2014
|
|
|
|
|
|
|
|
RBS excluding RCR
|
758
|
9,431
|
13,857
|
3,873
|
215
|
2,620
|
30,754
|
RCR
|
—
|
228
|
556
|
502
|
87
|
11,190
|
12,563
|
|
758
|
9,659
|
14,413
|
4,375
|
302
|
13,810
|
43,317
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
RBS excluding Non-Core
|
441
|
7,801
|
13,396
|
5,199
|
665
|
5,748
|
33,250
|
Non-Core
|
—
|
376
|
1,433
|
1,341
|
176
|
16,002
|
19,328
|
|
441
|
8,177
|
14,829
|
6,540
|
841
|
21,750
|
52,578
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
RBS excluding Non-Core
|
767
|
6,011
|
16,592
|
6,575
|
1,283
|
5,382
|
36,610
|
Non-Core
|
177
|
578
|
3,680
|
3,200
|
1,029
|
17,766
|
26,430
|
|
944
|
6,589
|
20,272
|
9,775
|
2,312
|
23,148
|
63,040
|
·
|
The overall asset quality of the portfolio has improved, including a significant reduction in the proportion rated AQ10. This was a result of reductions in RCR, improving general market conditions and the quality of new lending activity which is subject to the policies and controls put in place in recent years.
|
·
|
The increase in AQ3-AQ4 exposure was predominantly driven by new lending in CFG and Commercial Banking.
|
RCR
|
|
RBS excluding RCR
|
|
Total
|
|||||||
Commercial real estate
|
Performing
|
Non-performing
|
Total
|
|
Performing
|
Non-performing
|
Total
|
|
Performing
|
Non-performing
|
Total
|
loan-to-value ratio
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
2014
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
300
|
45
|
345
|
|
9,833
|
220
|
10,053
|
|
10,133
|
265
|
10,398
|
> 50% and <= 70%
|
602
|
173
|
775
|
|
8,750
|
301
|
9,051
|
|
9,352
|
474
|
9,826
|
> 70% and <= 90%
|
220
|
554
|
774
|
|
2,285
|
409
|
2,694
|
|
2,505
|
963
|
3,468
|
> 90% and <= 100%
|
41
|
116
|
157
|
|
343
|
134
|
477
|
|
384
|
250
|
634
|
> 100% and <= 110%
|
56
|
211
|
267
|
|
168
|
148
|
316
|
|
224
|
359
|
583
|
> 110% and <= 130%
|
49
|
438
|
487
|
|
326
|
201
|
527
|
|
375
|
639
|
1,014
|
> 130% and <= 150%
|
6
|
404
|
410
|
|
135
|
128
|
263
|
|
141
|
532
|
673
|
> 150%
|
65
|
4,160
|
4,225
|
|
305
|
495
|
800
|
|
370
|
4,655
|
5,025
|
Total with LTVs
|
1,339
|
6,101
|
7,440
|
|
22,145
|
2,036
|
24,181
|
|
23,484
|
8,137
|
31,621
|
Minimal security (1)
|
—
|
3,168
|
3,168
|
|
33
|
38
|
71
|
|
33
|
3,206
|
3,239
|
Other
|
34
|
1,921
|
1,955
|
|
5,956
|
546
|
6,502
|
|
5,990
|
2,467
|
8,457
|
Total
|
1,373
|
11,190
|
12,563
|
|
28,134
|
2,620
|
30,754
|
|
29,507
|
13,810
|
43,317
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (2)
|
75%
|
338%
|
291%
|
|
56%
|
133%
|
62%
|
|
57%
|
287%
|
116%
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
Non-Core
|
|
RBS excluding Non-Core
|
|
Total
|
||||||
<= 50%
|
419
|
142
|
561
|
|
7,589
|
143
|
7,732
|
|
8,008
|
285
|
8,293
|
> 50% and <= 70%
|
867
|
299
|
1,166
|
|
9,366
|
338
|
9,704
|
|
10,233
|
637
|
10,870
|
> 70% and <= 90%
|
1,349
|
956
|
2,305
|
|
2,632
|
405
|
3,037
|
|
3,981
|
1,361
|
5,342
|
> 90% and <= 100%
|
155
|
227
|
382
|
|
796
|
295
|
1,091
|
|
951
|
522
|
1,473
|
> 100% and <= 110%
|
168
|
512
|
680
|
|
643
|
327
|
970
|
|
811
|
839
|
1,650
|
> 110% and <= 130%
|
127
|
1,195
|
1,322
|
|
444
|
505
|
949
|
|
571
|
1,700
|
2,271
|
> 130% and <= 150%
|
13
|
703
|
716
|
|
356
|
896
|
1,252
|
|
369
|
1,599
|
1,968
|
> 150%
|
69
|
7,503
|
7,572
|
|
400
|
1,864
|
2,264
|
|
469
|
9,367
|
9,836
|
Total with LTVs
|
3,167
|
11,537
|
14,704
|
|
22,226
|
4,773
|
26,999
|
|
25,393
|
16,310
|
41,703
|
Minimal security (1)
|
51
|
3,069
|
3,120
|
|
9
|
88
|
97
|
|
60
|
3,157
|
3,217
|
Other
|
108
|
1,396
|
1,504
|
|
5,266
|
888
|
6,154
|
|
5,374
|
2,284
|
7,658
|
Total
|
3,326
|
16,002
|
19,328
|
|
27,501
|
5,749
|
33,250
|
|
30,827
|
21,751
|
52,578
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (2)
|
75%
|
292%
|
245%
|
|
64%
|
187%
|
85%
|
|
65%
|
261%
|
142%
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
<= 50%
|
727
|
142
|
869
|
|
6,624
|
157
|
6,781
|
|
7,351
|
299
|
7,650
|
> 50% and <= 70%
|
2,231
|
708
|
2,939
|
|
10,239
|
346
|
10,585
|
|
12,470
|
1,054
|
13,524
|
> 70% and <= 90%
|
3,038
|
750
|
3,788
|
|
3,802
|
456
|
4,258
|
|
6,840
|
1,206
|
8,046
|
> 90% and <= 100%
|
711
|
1,570
|
2,281
|
|
1,235
|
712
|
1,947
|
|
1,946
|
2,282
|
4,228
|
> 100% and <= 110%
|
295
|
1,635
|
1,930
|
|
835
|
357
|
1,192
|
|
1,130
|
1,992
|
3,122
|
> 110% and <= 130%
|
599
|
1,078
|
1,677
|
|
642
|
610
|
1,252
|
|
1,241
|
1,688
|
2,929
|
> 130% and <= 150%
|
263
|
1,261
|
1,524
|
|
412
|
426
|
838
|
|
675
|
1,687
|
2,362
|
> 150%
|
569
|
7,841
|
8,410
|
|
1,026
|
1,471
|
2,497
|
|
1,595
|
9,312
|
10,907
|
Total with LTVs
|
8,433
|
14,985
|
23,418
|
|
24,815
|
4,535
|
29,350
|
|
33,248
|
19,520
|
52,768
|
Minimal security (1)
|
7
|
1,573
|
1,580
|
|
4
|
55
|
59
|
|
11
|
1,628
|
1,639
|
Other
|
225
|
1,207
|
1,432
|
|
6,406
|
795
|
7,201
|
|
6,631
|
2,002
|
8,633
|
Total
|
8,665
|
17,765
|
26,430
|
|
31,225
|
5,385
|
36,610
|
|
39,890
|
23,150
|
63,040
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (2)
|
84%
|
223%
|
173%
|
|
67%
|
148%
|
80%
|
|
71%
|
206%
|
122%
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
(1)
|
Total portfolio average LTV is quoted net of loans with minimal security given that the anticipated recovery rate is less than 10%. Provisions are marked against these loans where required to reflect the relevant asset quality and recovery profile.
|
(2)
|
Weighted average by exposure.
|
·
|
The average LTV for the performing book improved from 65% to 57% over the past year. The LTV for the performing portfolio in the UK was 56%. The reductions in the higher LTV bands occurred mainly in the RCR book originated by Ulster Bank and CIB, reflecting reductions through repayments, asset sales and write-offs.
|
·
|
Interest on performing investment property secured loans was covered 1.6x and 2.9x within RCR and RBS excluding RCR, respectively. Performing loans include general corporate loans, typically unsecured, to CRE companies (including real estate investment trusts), and major UK house builders, in addition to facilities supported by guarantees. The credit quality of these exposures was consistent with that of the performing portfolio overall. Non-performing loans are subject to standard provisioning policies.
|
|
Total
|
|
RCR
|
Non-Core
|
|||
|
2014
|
2013
|
2012
|
|
2014
|
2013
|
2012
|
Lending (gross)
|
£43,317m
|
£52,578m
|
£63,040m
|
|
£12,563m
|
£19,328m
|
£26,430m
|
Of which REIL
|
£13,345m
|
£20,129m
|
£22,108m
|
|
£11,112m
|
£14,305m
|
£17,052m
|
Provisions
|
£9,027m
|
£13,209m
|
£10,077m
|
|
£8,067m
|
£10,639m
|
£8,349m
|
REIL as a % of gross loans to customers
|
30.8%
|
38.3%
|
35.1%
|
|
88.5%
|
74.0%
|
64.5%
|
Provisions as a % of REIL
|
68%
|
66%
|
46%
|
|
73%
|
74%
|
49%
|
Notes:
|
(1)
|
Excludes property related lending to customers in other sectors managed by Real Estate Finance.
|
(2)
|
Data at 31 December 2014 includes CRE lending from Private Banking in CPB of £1.3 billion that was excluded from 2013 and 2012 data. At 31 December 2013 CRE lending in Private Banking totalled £1.4 billion (2012 - £1.4 billion).
|
Corporate risk elements in lending and potential problem loans
|
|
|
|
|
|
|
||
(excluding CRE)
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Loans
|
Provisions
|
|
Loans
|
Provisions
|
|
Loans
|
Provisions
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
Secured
|
5,082
|
3,109
|
|
7,686
|
4,347
|
|
9,936
|
4,704
|
Unsecured
|
1,953
|
1,365
|
|
2,496
|
1,685
|
|
1,894
|
1,170
|
|
2014
|
|
2013
|
||||||||
|
CRA
|
|
Total
|
|
CRA
|
|
Total
|
||||
|
£m
|
%
|
|
£m
|
%
|
|
£m
|
%
|
|
£m
|
%
|
Commercial Banking
|
671
|
6
|
|
1,035
|
4
|
|
772
|
8
|
|
1,203
|
5
|
Corporate & Institutional Banking
|
8,297
|
78
|
|
20,278
|
84
|
|
8,264
|
82
|
|
20,924
|
88
|
Citizens Financial Group
|
1,251
|
12
|
|
2,134
|
9
|
|
819
|
8
|
|
1,284
|
5
|
Others
|
101
|
1
|
|
243
|
1
|
|
144
|
1
|
|
276
|
1
|
RCR
|
352
|
3
|
|
457
|
2
|
|
145
|
1
|
|
147
|
1
|
|
10,672
|
100
|
|
24,147
|
100
|
|
10,144
|
100
|
|
23,834
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which: lending exposure
|
7,744
|
73
|
|
17,695
|
73
|
|
6,996
|
69
|
|
16,693
|
70
|
|
|
Western
|
|
|
|
|
|
|
|
Europe
|
North
|
Asia
|
Latin
|
|
|
|
UK
|
(excl. UK)
|
America
|
Pacific
|
America
|
CEEMA(1)
|
Total
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Producers (incl. integrated oil companies)
|
833
|
1,101
|
4,822
|
263
|
115
|
848
|
7,982
|
Oilfield service providers
|
153
|
675
|
1,007
|
742
|
—
|
535
|
3,112
|
Other wholesale and trading activities
|
295
|
794
|
683
|
907
|
—
|
122
|
2,801
|
Refineries
|
1
|
177
|
2,700
|
591
|
141
|
67
|
3,677
|
Pipelines
|
96
|
48
|
2,359
|
49
|
33
|
121
|
2,706
|
|
1,378
|
2,795
|
11,571
|
2,552
|
289
|
1,693
|
20,278
|
|
|
|
|
|
|
|
|
Including committed undrawn exposures
|
|
|
|
|
|
|
|
Of which: exploration and production
|
145
|
3
|
3,118
|
115
|
150
|
37
|
3,568
|
2013
|
|
|
|
|
|
|
|
Producers (incl. integrated oil companies)
|
748
|
1,065
|
5,333
|
459
|
5
|
748
|
8,358
|
Oilfield service providers
|
180
|
835
|
1,078
|
507
|
61
|
323
|
2,984
|
Other wholesale and trading activities
|
297
|
915
|
553
|
893
|
—
|
147
|
2,805
|
Refineries
|
1
|
135
|
2,203
|
993
|
131
|
231
|
3,694
|
Pipelines
|
188
|
95
|
2,563
|
41
|
—
|
196
|
3,083
|
|
1,414
|
3,045
|
11,730
|
2,893
|
197
|
1,645
|
20,924
|
Note:
|
(1)
|
Includes exposures to Central and Eastern Europe as well as the Middle East and Africa.
|
*unaudited
|
|
2014
|
||
Asset quality - AQ band
|
£m
|
%
|
|
AQ1
|
3,948
|
20
|
|
AQ2
|
1,999
|
10
|
|
AQ3
|
3,455
|
17
|
|
AQ4
|
7,521
|
37
|
|
AQ5
|
2,035
|
10
|
|
AQ6
|
1,025
|
5
|
|
AQ7
|
293
|
1
|
|
Other
|
2
|
—
|
|
|
20,278
|
100
|
|
|
|
|
2014
|
2013
|
2012
|
|
Mitigation of counterparty credit risk
|
£bn
|
£bn
|
£bn
|
Reverse repurchase agreements
|
64.7
|
76.5
|
104.8
|
Securities received as collateral (1,2)
|
(64.7)
|
(76.4)
|
(104.7)
|
|
|
|
|
Derivative assets gross exposure
|
354.0
|
288.0
|
441.9
|
Counterparty netting
|
(295.3)
|
(241.3)
|
(374.9)
|
Cash collateral held (2)
|
(33.3)
|
(24.4)
|
(34.3)
|
Securities received as collateral (2)
|
(7.0)
|
(6.0)
|
(5.6)
|
Notes:
|
(1)
|
In accordance with normal market practice, at 31 December 2014 £60.2 billion (2013 - £63.7 billion; 2012 - £100.7 billion) had been resold or re-pledged as collateral for RBS's own transactions.
|
(2)
|
At fair value.
|
·
|
Payment concessions - A temporary reduction in, or elimination of, the periodic (usually monthly) loan repayment is agreed with the customer. At the end of the concessionary period, forborne principal and accrued interest outstanding is scheduled for repayment over an agreed period. Ulster Bank and CFG also offer payment concessions in the form of discounted interest rates that involve the forgiveness of some interest.
|
·
|
Capitalisation of arrears - The customer repays the arrears over the remaining term of the mortgage and returns to an up-to-date position.
|
·
|
Term extensions - The maturity date of the loan is extended.
|
·
|
Interest only conversions - The loan converts from principal and interest repayment to interest only repayment on a permanent or, in Ulster Bank only, temporary basis.
|
|
2014
|
|
2013
|
||||||||
|
|
|
Private
|
|
|
|
|
|
Private
|
|
|
|
UK PBB
|
Ulster Bank
|
Banking
|
CFG
|
Total
|
|
UK PBB
|
Ulster Bank
|
Banking
|
CFG
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Mortgages (1)
|
103,235
|
17,506
|
8,889
|
21,122
|
150,752
|
|
99,338
|
19,034
|
8,701
|
19,584
|
146,657
|
of which: interest only
|
24,287
|
1,263
|
6,357
|
9,929
|
41,836
|
|
25,439
|
2,069
|
5,968
|
9,272
|
42,748
|
buy-to-let
|
11,602
|
2,091
|
1,388
|
147
|
15,228
|
|
9,073
|
2,242
|
1,024
|
241
|
12,580
|
forbearance
|
4,873
|
3,880
|
100
|
409
|
9,262
|
|
5,446
|
2,782
|
127
|
373
|
8,728
|
|
|
|
|
|
|
|
|
|
|
|
|
Other lending (2)
|
12,335
|
591
|
5,186
|
10,924
|
29,036
|
|
13,760
|
740
|
5,353
|
8,302
|
28,155
|
of which: credit cards
|
4,951
|
192
|
124
|
952
|
6,219
|
|
5,766
|
212
|
129
|
945
|
7,052
|
loans
|
5,020
|
322
|
4,298
|
1,933
|
11,573
|
|
5,357
|
421
|
4,656
|
1,712
|
12,146
|
overdrafts
|
2,364
|
77
|
365
|
91
|
2,897
|
|
2,637
|
107
|
355
|
100
|
3,199
|
auto loans
|
—
|
—
|
—
|
7,947
|
7,947
|
|
—
|
—
|
—
|
5,545
|
5,545
|
Total
|
115,570
|
18,097
|
14,075
|
32,046
|
179,788
|
|
113,098
|
19,774
|
14,054
|
27,886
|
174,812
|
Non-performing %
|
3.3%
|
20.3%
|
1.0%
|
1.4%
|
4.5%
|
|
3.9%
|
18.3%
|
0.7%
|
1.5%
|
4.9%
|
Notes:
|
(1)
|
It is possible for a mortgage loan to appear in more than one category.
|
(2)
|
There are other less material categories of personal lending not listed.
|
|
2014
|
|
2013
|
||||||
|
|
|
Private
|
|
|
|
|
Private
|
|
|
UK PBB
|
Ulster Bank
|
Banking
|
CFG
|
|
UK PBB
|
Ulster Bank
|
Banking
|
CFG
|
Loan impairment charge as a % of gross customer loans
|
|
|
|
|
|
|
|
|
|
and advances
|
|
|
|
|
|
|
|
|
|
Mortgages
|
—
|
(1.0%)
|
0.1%
|
0.2%
|
|
—
|
1.2%
|
—
|
0.5%
|
Other lending
|
2.0%
|
2.9%
|
(0.1%)
|
0.8%
|
|
1.8%
|
2.2%
|
0.6%
|
1.0%
|
|
|
|
|
|
|
|
|
|
|
Loan impairment provisions (£m)
|
|
|
|
|
|
|
|
|
|
Mortgages
|
217
|
1,413
|
27
|
146
|
|
259
|
1,726
|
33
|
123
|
Other lending
|
1,515
|
104
|
35
|
49
|
|
1,671
|
187
|
50
|
33
|
|
|
|
|
|
|
|
|
|
|
Risk elements in lending (£m)
|
|
|
|
|
|
|
|
|
|
Mortgages
|
1,218
|
3,362
|
95
|
949
|
|
1,702
|
3,235
|
116
|
761
|
Other lending
|
1,520
|
110
|
80
|
195
|
|
1,863
|
193
|
80
|
148
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Non-
|
|
Of which:
|
|
|
Non-
|
|
Of which:
|
|
|
Non-
|
|
Of which
|
|
Performing
|
performing
|
Total
|
IOL (1)
|
|
Performing
|
performing
|
Total
|
IOL (1)
|
|
Performing
|
performing
|
Total
|
IOL (1)
|
|
Loan-to-value ratio by value
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
<= 50%
|
34,889
|
430
|
35,319
|
7,802
|
|
26,392
|
313
|
26,705
|
5,977
|
|
22,306
|
327
|
22,633
|
5,702
|
> 50% and <= 70%
|
38,355
|
783
|
39,138
|
9,935
|
|
34,699
|
591
|
35,290
|
9,280
|
|
27,408
|
457
|
27,865
|
7,921
|
> 70% and <= 90%
|
23,660
|
705
|
24,365
|
4,978
|
|
28,920
|
854
|
29,774
|
6,909
|
|
34,002
|
767
|
34,769
|
9,267
|
> 90% and <= 100%
|
2,837
|
187
|
3,024
|
1,071
|
|
4,057
|
315
|
4,372
|
1,846
|
|
7,073
|
366
|
7,439
|
2,370
|
> 100% and <= 110%
|
609
|
73
|
682
|
413
|
|
1,790
|
182
|
1,972
|
1,039
|
|
3,301
|
290
|
3,591
|
1,666
|
> 110% and <= 130%
|
143
|
29
|
172
|
104
|
|
552
|
100
|
652
|
382
|
|
1,919
|
239
|
2,158
|
1,091
|
> 130% and <= 150%
|
27
|
2
|
29
|
4
|
|
37
|
5
|
42
|
6
|
|
83
|
26
|
109
|
45
|
Total with LTVs
|
100,520
|
2,209
|
102,729
|
24,307
|
|
96,447
|
2,360
|
98,807
|
25,439
|
|
96,092
|
2,472
|
98,564
|
28,062
|
Other (2)
|
486
|
20
|
506
|
(20)
|
|
511
|
20
|
531
|
—
|
|
486
|
12
|
498
|
7
|
Total
|
101,006
|
2,229
|
103,235
|
24,287
|
|
96,958
|
2,380
|
99,338
|
25,439
|
|
96,578
|
2,484
|
99,062
|
28,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
57%
|
67%
|
57%
|
|
|
62%
|
75%
|
62%
|
|
|
66%
|
80%
|
67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average LTV on new originations during the year (3)
|
71%
|
|
|
|
|
67%
|
|
|
|
|
65%
|
|
Notes:
|
(1)
|
Interest only loans.
|
(2)
|
Where no indexed LTV is held.
|
(3)
|
Average LTV weighted by value is calculated using the LTV on each individual mortgage and applying a weighting based on the value of each mortgage.
|
·
|
The UK personal mortgage portfolio increased by 4% to £103.2 billion, of which £91.6 billion (2013 - £90.3 billion) was owner-occupied and £11.6 billion (2013 - £9.0 billion) buy-to-let.
|
·
|
Based on the Halifax Price Index at September 2014, the portfolio average indexed LTV by volume was 50.4% (2013 - 54.1%) and 57.3% by weighted value of debt outstanding (2013 - 62.0%). The ratio of total outstanding balances to total indexed property valuations was 41.5% (2013 - 45.1%).
|
·
|
Fixed interest rate products of varying time durations accounted for approximately 56%, with 3% a combination of fixed and variable rates and the remainder variable rate. Approximately 19% of owner-occupied mortgages were on interest only terms with a bullet repayment and 7% were on a combination of interest only and capital and interest.
|
·
|
During 2014 buy-to-let balances increased by £2.6 billion (28.2%) in support of UK PBB’s growth strategy with new business subject to rental cover and loan-to-value risk appetite requirements. Approximately 63% of buy-to-let mortgages were on interest only lending terms with a bullet repayment, 34% repayable by regular capital and interest repayments and the remaining 3% a combination of interest only and capital and interest. Buy-to-let lending includes lending to customers who were originally owner occupiers who subsequently, with the agreement of RBS, let out the property to a third party, this represents 26.5% of buy-to-let mortgages.
|
·
|
The portfolio average indexed LTV improved from 62.0% to 57.3%. Within owner-occupied, the average LTV by weighted value improved from 61.6% to 57.0% and within buy-to-let from 66.0% to 59.6%.
|
·
|
Gross new mortgage lending of £19.7 billion (2013 - £14.4 billion) had an average LTV by weighted value of 70.5%, which was higher than 2013 (66.6%), reflecting growth in the market and RBS’s strong support for the Help To Buy scheme. Within this: owner-occupier lending was £16.6 billion (2013 - £13.2 billion) and had an average LTV by weighted value of 71.7% (2013 - 66.9%). Buy-to-let lending was £3.1 billion (2013 - £1.3 billion) with an average LTV by weighted value of 63.9% (2013 - 63.0%).
|
·
|
All new mortgage business is subject to a comprehensive assessment which includes: i) an affordability test; ii) credit scoring; iii) a maximum loan-to-value of 90% (75% on buy-to-let), with the exception of government-backed schemes, for example Help to Buy and New Buy, where lending of up to 95% is provided; and iv) a range of policy rules that restrict the availability of credit to riskier borrowers.
|
·
|
The arrears rate (more than three payments in arrears, excluding repossessions and shortfalls after property sale), fell from 1.3% to 1.0%. The number of repossessions was also lower (1,129 compared with 1,532 in 2013). The arrears rate for buy-to-let mortgages was 0.6% (2013 - 0.9%).
|
·
|
There was an overall release of impairment provision of £26 million. This compares to a charge of £31 million in 2013 and reflects improvements in underlying asset quality, including house price increases.
|
|
No missed payments
|
|
1-3 months in arrears
|
|
>3 months in arrears
|
|
Total
|
|||||
|
Balance
|
Provision
|
|
Balance
|
Provision
|
|
Balance
|
Provision
|
|
Balance
|
Provision
|
Forborne
balances (1)
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
%
|
2014
|
4,158
|
15
|
|
364
|
16
|
|
351
|
26
|
|
4,873
|
57
|
4.7
|
2013
|
4,596
|
17
|
|
426
|
23
|
|
424
|
51
|
|
5,446
|
91
|
5.5
|
2012
|
4,006
|
20
|
|
388
|
16
|
|
450
|
64
|
|
4,844
|
100
|
4.9
|
Notes:
|
(1)
|
As a percentage of mortgage loans.
|
(2)
|
Until June 2014, forbearance in UK PBB included all changes to the contractual payment terms, including those where the customer was up-to-date on payments and there was no obvious evidence of financial difficulty. From July 2014, only customers exhibiting signs of financial stress are reported in forbearance disclosures.
|
(3)
|
Includes the current stock position of forbearance deals agreed since early 2008 for UK PBB.
|
|
2014
|
2013
|
2012
|
£m
|
£m
|
£m
|
|
Interest only conversions - temporary and permanent
|
1,632
|
1,784
|
1,220
|
Term extensions - capital repayment and interest only
|
2,308
|
2,478
|
2,271
|
Payment concessions
|
228
|
241
|
215
|
Capitalisation of arrears
|
876
|
907
|
932
|
Other
|
223
|
366
|
452
|
Total (1)
|
5,267
|
5,776
|
5,090
|
Note:
|
(1)
|
As an individual case can include more than one type of arrangement, the analysis above exceeds the total value of cases subject to forbearance.
|
The table below shows forbearance agreed during the year analysed between performing and non-performing.
|
|||
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Performing forbearance
|
785
|
1,332
|
1,809
|
Non-performing forbearance
|
148
|
186
|
184
|
Total forbearance (1,2)
|
933
|
1,518
|
1,993
|
Notes:
|
(1)
|
An individual case can include more than one type of arrangement.
|
(2)
|
Includes all arrangements agreed during the year (new customers and renewals) including those deals that have expired at the year end. Balances are as at the year end.
|
·
|
At 31 December 2014, forbearance balances where the forbearance treatment was provided in the last 24 months amounted to £1.2 billion, representing 1.2% of total mortgage stock.
|
·
|
The flow of new forbearance was £367 million in the second half of 2014. This compared to £748 million in the first half 2014, which included changes in contractual terms for both financially stressed and non-financially stressed customers. The underlying flow of new forbearance continued on a downward trend and, on a like-for-like basis, was 18% lower in 2014 compared to 2013.
|
·
|
Since January 2008, 4.7% of total mortgage assets (£4.9 billion) have been subject to a forbearance arrangement with stock levels decreasing by 10.5% since the end of 2013. The year-on-year reduction partly reflects the change in definition to report only financially stressed customers from July 2014 onwards. On a like-for-like basis underlying stock was down by 5.3%.
|
·
|
The majority (91%) of UK PBB forbearance is permanent in nature (term extensions, capitalisation of arrears, historic conversions to interest only). Temporary forbearance comprises payment concessions such as reduced or deferred payments with such arrangements typically agreed for a period of three to six months.
|
·
|
The most frequently granted forbearance types were term extensions (44% of forbearance loans at 31 December 2014), interest only conversions (31%) and capitalisations of arrears (17%).
|
·
|
Conversions to interest only have only been permitted on a very exceptional basis since the fourth quarter of 2012 and have not been permitted for customers in financial difficulty since 2009.
|
·
|
Approximately 85% of forbearance loans (2013 - 85%) were up to date with payments compared with approximately 98% of assets not subject to forbearance activity. The impairment provision cover on forbearance loans remained significantly higher than that on assets not subject to forbearance as a result of a bespoke provisioning methodology.
|
|
2014
|
2013
|
|
Mortgages
|
Mortgages
|
|
£m
|
£m
|
Variable rate
|
15,165
|
18,400
|
Fixed rate
|
9,122
|
7,039
|
Interest only loans
|
24,287
|
25,439
|
Mixed repayment (1)
|
6,820
|
7,665
|
Total
|
31,107
|
33,104
|
Note:
|
(1)
|
Mortgages with partial interest only and partial capital repayments.
|
|
2015 (1)
|
2016-17
|
2018-22
|
2023-27
|
2028-32
|
2033-42
|
After 2042
|
Total
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Bullet principal repayment (2)
|
503
|
1,086
|
3,853
|
5,300
|
6,965
|
6,277
|
303
|
24,287
|
|
|
|
|
|
|
|
|
|
|
2014 (3)
|
2015-16
|
2017-21
|
2022-26
|
2027-31
|
2032-41
|
After 2041
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Bullet principal repayment (2)
|
460
|
1,006
|
4,045
|
5,255
|
7,194
|
7,109
|
370
|
25,439
|
Notes:
|
(1)
|
2015 includes pre-2015 maturity exposure.
|
(2)
|
Includes £1.6 billion (2013 - £1.8 billion) of repayment mortgages that have been granted interest only concessions (forbearance).
|
(3)
|
2014 includes pre-2014 maturity exposure.
|
|
2014
|
|
2013
|
||||
|
Interest only
|
|
|
|
Interest only
|
|
|
|
Bullet principal
|
|
|
|
Bullet principal
|
|
|
|
repayment
|
Other
|
Total
|
|
repayment
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Arrears status
|
|
|
|
|
|
|
|
Current
|
23,445
|
77,056
|
100,501
|
|
24,395
|
71,629
|
96,024
|
1 to 90 days in arrears
|
514
|
1,214
|
1,727
|
|
612
|
1,390
|
2,002
|
90+ days in arrears
|
328
|
678
|
1,007
|
|
432
|
880
|
1,312
|
Total
|
24,287
|
78,948
|
103,235
|
|
25,439
|
73,899
|
99,338
|
·
|
UK PBB’s interest only mortgages require full principal repayment (also known as a bullet payment) at the time of maturity. Typically such loans have remaining terms of between 10 and 20 years. Customers are reminded of the need to have an adequate repayment vehicle in place during the mortgage term.
|
·
|
Of the £24.3 billion interest only mortgages, £17.0 billion (70.0%) were residential owner occupied mortgages (2013 - £19.9 billion) and £7.3 billion (30.0%) related to buy-to-let lending (2013 - £5.6 billion).
|
·
|
Of the bullet loans that matured in the six months to 30 June 2014, 60.3% had been fully repaid by 31 December 2014. The unpaid balance totalled £58.8 million, of which 94.4% continued to meet agreed payment arrangements (including balances with a term extension agreed on either a capital and interest or interest only basis). Of the £58.8 million unpaid balance, 84.1% of the loans had an indexed LTV of 70% or less with 2.6% above 90%.
|
·
|
Customers may be offered an extension to the term of an interest only mortgage or a conversion of an interest only mortgage to one featuring repayment of both capital and interest, subject to affordability and characteristics such as the customers' income and ultimate repayment vehicle. These term extensions are considered forbearance and are subject to a bespoke provision methodology resulting in a higher provision rate.
|
·
|
UK PBB personal recognises impairment provisions in respect of interest-only mortgages that are due to mature within five years. The impairment calculation is based on historical analysis coupled with data obtained from a sample of customers who were asked about how they intended to repay their borrowing at the end of term. The impairment provision held recognises that a proportion of customers may not be able to fulfil their contractual obligation to repay the debt. The analysis is updated as new trends and data become available.
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
Non-
|
|
Of which:
|
|
|
Non-
|
|
Of which:
|
|
|
Non-
|
|
Of which:
|
|||
Performing
|
performing
|
Total
|
IOL (1)
|
|
Performing
|
performing
|
Total
|
IOL (1)
|
|
Performing
|
performing
|
Total
|
IOL (1)
|
||||
Loan-to-value ratio by value
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
<= 50%
|
2,529
|
188
|
2,717
|
100
|
|
2,025
|
170
|
2,195
|
113
|
|
2,182
|
274
|
2,456
|
166
|
|||
> 50% and <= 70%
|
2,316
|
203
|
2,519
|
118
|
|
1,837
|
195
|
2,032
|
118
|
|
1,635
|
197
|
1,832
|
170
|
|||
> 70% and <= 90%
|
2,856
|
276
|
3,132
|
184
|
|
2,326
|
288
|
2,614
|
206
|
|
2,019
|
294
|
2,313
|
271
|
|||
> 90% and <= 100%
|
1,406
|
174
|
1,580
|
101
|
|
1,214
|
162
|
1,376
|
122
|
|
1,119
|
156
|
1,275
|
169
|
|||
> 100% and <= 110%
|
1,404
|
203
|
1,607
|
127
|
|
1,302
|
182
|
1,484
|
129
|
|
1,239
|
174
|
1,413
|
181
|
|||
> 110% and <= 130%
|
2,382
|
512
|
2,894
|
295
|
|
2,509
|
461
|
2,970
|
332
|
|
2,412
|
397
|
2,809
|
457
|
|||
> 130% and <= 150%
|
1,554
|
547
|
2,101
|
218
|
|
2,202
|
549
|
2,751
|
425
|
|
2,144
|
474
|
2,618
|
613
|
|||
> 150%
|
481
|
475
|
956
|
120
|
|
2,385
|
1,227
|
3,612
|
624
|
|
3,156
|
1,290
|
4,446
|
1,110
|
|||
Total
|
14,928
|
2,578
|
17,506
|
1,263
|
|
15,800
|
3,234
|
19,034
|
2,069
|
|
15,906
|
3,256
|
19,162
|
3,137
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total portfolio average LTV (2)
|
88%
|
115%
|
92%
|
|
|
103%
|
130%
|
108%
|
|
|
108%
|
132%
|
112%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Average LTV on new originations during the year (2)
|
75%
|
|
|
|
|
73%
|
|
|
|
|
74%
|
|
Notes:
|
(1)
|
Interest only loans.
|
(2)
|
Average LTV weighted by value is calculated using the LTV on each individual mortgage and applying a weighting based on the value of each mortgage.
|
·
|
Of Ulster Bank’s portfolio of £17.5 billion, 86% was in the Republic of Ireland and 14% in Northern Ireland. The portfolio decreased 5.6% during the year as a result of exchange rate movement and amortisation.
|
·
|
The assets included £2.1 billion (12%) of residential buy-to-let loans.
|
·
|
The interest rate product mix was approximately 64% on tracker rate products, 23% on variable rate products and 13% on fixed rate.
|
·
|
Interest only represented 7% of the total portfolio.
|
·
|
Ulster Bank stopped offering interest only loans as a standard mortgage offering for new lending in the Republic of Ireland in 2010 and in Northern Ireland in 2012.
|
·
|
The average individual LTV on new originations was 75% in 2014, (2013 - 73%); the volume of new business increased from £438 million in 2013 to £618 million in 2014. The maximum LTV available to Ulster Bank customers was 90%.
|
·
|
Based on updated house price indices as at October 2014, the portfolio average indexed LTV improved from 108% to 92% during 2014, reflecting positive house price index trends over the last 12 months. In particular, the Republic of Ireland house price index increased by 16% during 2014, with the Irish market being led by the Dublin area, where the index increased by 22% during the year. The Republic of Ireland house price index is 38% below its peak, which was in September 2007.
|
·
|
The average LTV of new business for owner occupier mortgages was 75%, compared to 69% for buy-to-let.
|
·
|
Indexed loan to value, excluding 2014 new business, was 93% as at 31 December 2014.
|
·
|
Repossessions increased to 497 in 2014 from 262 in 2013.
|
·
|
Ulster Bank provisioning methodology used a point-in-time provision rate based on the latest available house price index prepared by the Central Statistics Office. This is used to create an indexed valuation at property level, which also takes into account costs of realisation and a discount for forced sales, and is one of the primary factors used in the determination of the likely size of the loss upon crystallisation. Loss likelihood rates are also determined and (amongst other considerations) assess whether an active forbearance arrangement is in place. The provision rate is then a combination of these measures and is updated as required depending on the movement of the drivers applied as part of the methodology.
|
·
|
REIL increased from £3.2 billion to £3.4 billion primarily reflecting higher forbearance arrangements. Provision coverage was lower at 41% (2013 - 53%) reflecting an increase in collateral values.
|
Arrears status and provisions
|
|
|
|
|
|
|
|
|
|
|
|
|
The mortgage arrears information for accounts in forbearance and related provision are shown in the tables below.
|
|
No missed payments
|
|
1-3 months in arrears
|
|
>3 months in arrears
|
|
Total
|
|||||
|
Balance
|
Provision
|
|
Balance
|
Provision
|
|
Balance
|
Provision
|
|
Balance
|
Provision
|
Forborne
balances (1)
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
%
|
2014
|
2,231
|
299
|
|
689
|
110
|
|
960
|
267
|
|
3,880
|
676
|
22.2
|
2013
|
1,362
|
166
|
|
631
|
76
|
|
789
|
323
|
|
2,782
|
565
|
14.6
|
2012
|
915
|
100
|
|
546
|
60
|
|
527
|
194
|
|
1,988
|
354
|
10.4
|
Notes:
|
(1)
|
As a percentage of mortgage loans.
|
(2)
|
Forbearance in Ulster Bank includes all changes to the contractual payment terms, including those where the customer is up-to-date on payments and there is no obvious evidence of financial difficulty.
|
(3)
|
Includes the current stock position of forbearance deals agreed since early 2009 for Ulster Bank.
|
|
2014
|
2013
|
2012
|
£m
|
£m
|
£m
|
|
Interest only conversions - temporary and permanent
|
346
|
512
|
924
|
Term extensions - capital repayment and interest only
|
501
|
325
|
183
|
Payment concessions (1)
|
2,305
|
1,567
|
762
|
Capitalisation of arrears
|
1,364
|
494
|
119
|
Total (2)
|
4,516
|
2,898
|
1,988
|
Notes:
|
(1)
|
Includes £77 million of loans (2013 - £365 million; 2012 - £10 million) where an interest rate discount has been agreed resulting in a reduction of contractual cash flows through forgiveness of interest.
|
(2)
|
As an individual case can include more than one type of arrangement, the analysis above exceeds the total value of cases subject to forbearance.
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Performing forbearance
|
2,177
|
2,223
|
2,111
|
Non-performing forbearance
|
1,053
|
1,213
|
1,009
|
Total forbearance (1,2)
|
3,230
|
3,436
|
3,120
|
Notes:
|
(1)
|
An individual case can include more than one type of arrangement.
|
(2)
|
Includes all arrangements agreed during the year (new customers and renewals) including those deals that have expired at the year end. Balances are as at the year end.
|
·
|
At 31 December 2014, 22.2% of total mortgage assets (£3.9 billion) were subject to a forbearance arrangement, an increase of 40% (£2.8 billion) from 31 December 2013. This reflects Ulster Bank’s proactive strategies to contact customers in financial difficulty to offer assistance.
|
·
|
Although the forbearance stock increased by 40% during the year, the number of customers approaching Ulster Bank for assistance for the first time has declined through 2014. This can be attributed to a greater number of mortgages being moved to longer-term arrangements, and therefore not exiting forbearance.
|
·
|
The majority of loans subject to forbearance arrangements (75%) were less than 90 days in arrears.
|
·
|
The mix of forbearance treatments in Ulster Bank changed, with an increase in longer-term solutions. A total of 61% of forbearance loans were subject to a long-term arrangement at 31 December 2014 (2013 - 41%). These long-term arrangements were comprised of: i) Capitalisations which represented 30% of forbearance stock at 31 December 2014 (2013 - 17%); ii) Term extensions - 11% (unchanged from 2013); and iii) economic concessions - 20% (2013 - 13%). Economic concessions are offered for periods up to eight years and incorporate different levels of repayment based on customer circumstances.
|
·
|
The remaining forbearance loans were short-term arrangements accounting for 39% of the forbearance portfolio.
|
·
|
Temporary interest only arrangements decreased during 2014 to 8% of forbearance loans at 31 December 2014 (2013 - 18%). This reflects Ulster Bank’s strategy to transition customers in financial difficulty to long-term arrangements.
|
·
|
Payment concessions represented the remaining 31%, comprising: arrangements where payments amortised the outstanding balance (26%); a diminishing portfolio of arrangements that negatively amortised (4%); and payment holidays (1%).
|
·
|
The impairment provision cover on forbearance loans remained significantly higher than that on assets not subject to forbearance.
|
|
2014
|
2013
|
|
Mortgages
|
Mortgages
|
|
£m
|
£m
|
Variable rate
|
1,238
|
2,031
|
Fixed rate
|
25
|
38
|
Interest only loans
|
1,263
|
2,069
|
Mixed repayment (1)
|
204
|
277
|
Total
|
1,467
|
2,346
|
Note:
|
(1)
|
Mortgages with partial interest only and partial capital repayments.
|
|
|
|
|
|
|
|
|
|
|
2015 (1)
|
2016-17
|
2018-22
|
2023-27
|
2028-32
|
2033-42
|
After 2042
|
Total
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Bullet principal repayment (2)
|
9
|
30
|
80
|
109
|
250
|
152
|
26
|
656
|
Conversion to amortising (2,3)
|
366
|
206
|
29
|
2
|
4
|
—
|
—
|
607
|
Total
|
375
|
236
|
109
|
111
|
254
|
152
|
26
|
1,263
|
|
|
|
|
|
|
|
|
|
|
2014 (4)
|
2015-16
|
2017-21
|
2022-26
|
2027-31
|
2032-41
|
After 2041
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Bullet principal repayment (2)
|
10
|
25
|
85
|
106
|
224
|
200
|
28
|
678
|
Conversion to amortising (2,3)
|
864
|
350
|
120
|
9
|
13
|
27
|
8
|
1,391
|
Total
|
874
|
375
|
205
|
115
|
237
|
227
|
36
|
2,069
|
Notes:
|
(1)
|
2015 includes pre-2015 maturity exposure.
|
(2)
|
Includes £0.3 billion (2013 - £0.5 billion) of repayment mortgages that have been granted interest only concessions (forbearance).
|
(3)
|
Maturity date relates to the expiry of the interest only period.
|
(4)
|
2014 includes pre-2014 maturity exposure.
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
||||||
|
Interest only
|
|
|
|
Interest only
|
|
|
||
|
Bullet principal
|
Conversion to
|
|
|
|
Bullet principal
|
Conversion to
|
|
|
|
repayment
|
amortising
|
Other
|
Total
|
|
repayment
|
amortising
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
Arrears status
|
|
|
|
|
|
|
|
|
|
Current
|
561
|
474
|
12,756
|
13,791
|
|
565
|
1,053
|
12,642
|
14,260
|
1 to 90 days in arrears
|
25
|
54
|
1,058
|
1,137
|
|
35
|
152
|
1,352
|
1,539
|
90+ days in arrears
|
70
|
79
|
2,429
|
2,578
|
|
78
|
186
|
2,971
|
3,235
|
Total
|
656
|
607
|
16,243
|
17,506
|
|
678
|
1,391
|
16,965
|
19,034
|
·
|
Ulster Bank’s interest only mortgages require full principal repayment (bullet) at the time of maturity; or payment of both capital and interest from the end of the interest only period, typically seven years, so that customers meet their contractual repayment obligations. For bullet customers, contact strategies are in place to remind them of the need to repay principal at the end of the mortgage term.
|
·
|
Typically interest only mortgages have a remaining term of 16 years.
|
·
|
Of the bullet mortgages that matured in the six months to 30 June 2014 (£3.3 million), 37% had been fully repaid by 31 December 2014 leaving residual balances of £2.1 million, 81% of which were meeting the terms of a revised repayment schedule. Of the amortising loans that matured in the six months to 30 June 2014 (£232.6 million), 66% were either fully repaid or meeting the terms of a revised repayment schedule.
|
·
|
Of the £1.3 billion interest only mortgages £0.9 billion related to owner-occupier mortgages and £0.3 billion related to buy-to-let mortgages.
|
|
2014
|
|
2013
|
|
2012
|
|||||||||
|
|
Non-
|
|
Of Which:
|
|
|
Non-
|
|
Of Which:
|
|
|
Non-
|
|
Of Which:
|
|
Performing
|
performing
|
Total
|
IOL (1)
|
|
Performing
|
performing
|
Total
|
IOL (1)
|
|
Performing
|
performing
|
Total
|
IOL (1)
|
Loan-to-value ratio by value
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
<= 50%
|
3,493
|
14
|
3,507
|
2,727
|
|
3,400
|
16
|
3,416
|
2,561
|
|
3,905
|
9
|
3,914
|
2,982
|
> 50% and <= 70%
|
3,667
|
14
|
3,681
|
2,711
|
|
3,397
|
20
|
3,417
|
2,332
|
|
2,790
|
12
|
2,802
|
1,897
|
> 70% and <= 90%
|
1,379
|
24
|
1,403
|
679
|
|
1,337
|
44
|
1,381
|
660
|
|
1,080
|
27
|
1,107
|
474
|
> 90% and <= 100%
|
64
|
9
|
73
|
44
|
|
87
|
7
|
94
|
65
|
|
93
|
7
|
100
|
74
|
> 100% and <= 110%
|
33
|
5
|
38
|
35
|
|
87
|
15
|
102
|
96
|
|
69
|
13
|
82
|
75
|
> 110% and <= 130%
|
15
|
9
|
24
|
22
|
|
27
|
6
|
33
|
30
|
|
49
|
7
|
56
|
50
|
> 130% and <= 150%
|
12
|
1
|
13
|
12
|
|
4
|
4
|
8
|
7
|
|
16
|
3
|
19
|
19
|
> 150%
|
22
|
3
|
25
|
22
|
|
24
|
6
|
30
|
26
|
|
29
|
3
|
32
|
22
|
Total with LTVs
|
8,685
|
79
|
8,764
|
6,252
|
|
8,363
|
118
|
8,481
|
5,777
|
|
8,031
|
81
|
8,112
|
5,593
|
Other (2)
|
124
|
1
|
125
|
105
|
|
215
|
5
|
220
|
191
|
|
674
|
—
|
674
|
245
|
Total
|
8,809
|
80
|
8,889
|
6,357
|
|
8,578
|
123
|
8,701
|
5,968
|
|
8,705
|
81
|
8,786
|
5,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio average LTV (3)
|
51%
|
80%
|
51%
|
|
|
51%
|
77%
|
51%
|
|
|
51%
|
78%
|
51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average LTV on new originations during the year (3)
|
48%
|
|
|
|
|
52%
|
|
|
|
|
|
|
Notes:
|
(1)
|
Interest only loans.
|
(2)
|
Where no indexed LTV is held.
|
(3)
|
Average LTV weighted by value is calculated using the LTV on each individual mortgage and applying a weighting based on the value of each mortgage.
|
|
No missed payments
|
|
1-3 months in arrears
|
|
>3 months in arrears
|
|
Total
|
||||
|
Balance
|
Provision
|
|
Balance
|
|
Balance
|
Provision
|
|
Balance
|
Provision
|
Forborne
balances (1)
|
|
£m
|
£m
|
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
%
|
2014
|
91
|
1
|
|
3
|
|
6
|
1
|
|
100
|
2
|
1.1
|
2013
|
112
|
3
|
|
6
|
|
9
|
—
|
|
127
|
3
|
1.5
|
2012
|
38
|
—
|
|
—
|
|
7
|
—
|
|
45
|
—
|
0.5
|
Note:
|
(1)
|
As a percentage of mortgage loans.
|
|
|
|
|
|
2014
|
2013
|
2012
|
£m
|
£m
|
£m
|
|
Interest only conversions - temporary and permanent
|
1
|
—
|
6
|
Term extensions - capital repayment and interest only
|
46
|
29
|
27
|
Payment concessions
|
18
|
12
|
9
|
Other
|
35
|
86
|
3
|
Total (1)
|
100
|
127
|
45
|
(1)
|
As an individual case can include more than one type of arrangement, the analysis above exceeds the total value of cases subject to forbearance.
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Performing forbearance
|
89
|
41
|
18
|
Non-performing forbearance
|
22
|
22
|
2
|
Total forbearance (1,2)
|
111
|
63
|
20
|
Notes:
|
(1)
|
An individual case can include more than one type of arrangement.
|
(2)
|
Includes all arrangements agreed during the year (new customers and renewals) including those deals that have expired at the year end. Balances are as at the year end.
|
|
|
|
|
|
|
|
2014
|
|
2013
|
||
|
Mortgages
|
Other loans
|
|
Mortgages
|
Other loans
|
|
£m
|
£m
|
|
£m
|
£m
|
Variable rate
|
4,810
|
1,779
|
|
5,062
|
1,276
|
Fixed rate
|
1,547
|
99
|
|
906
|
71
|
Interest only loans
|
6,357
|
1,878
|
|
5,968
|
1,347
|
Mixed repayment (1)
|
—
|
11
|
|
375
|
6
|
Total
|
6,357
|
1,889
|
|
6,343
|
1,353
|
Note:
|
(1)
|
Mortgages with partial interest only and partial capital repayments.
|
|
2015 (1)
|
2016-17
|
2018-22
|
2023-27
|
2028-32
|
2033-42
|
After 2042
|
Total
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Bullet principal repayment
|
1,290
|
1,634
|
2,284
|
630
|
356
|
162
|
1
|
6,357
|
|
|
|
|
|
|
|
|
|
|
2014 (2)
|
2015-16
|
2017-21
|
2022-26
|
2027-31
|
2032-41
|
After 2041
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Bullet principal repayment
|
239
|
911
|
1,853
|
2,250
|
492
|
159
|
48
|
5,952
|
Conversion to amortising (3)
|
1
|
—
|
—
|
2
|
4
|
9
|
—
|
16
|
Total
|
240
|
911
|
1,853
|
2,252
|
496
|
168
|
48
|
5,968
|
Notes:
|
(1)
|
2015 includes pre-2015 maturity exposure.
|
(2)
|
2014 includes pre-2014 maturity exposure.
|
(3)
|
Maturity date relates to the expiry of the interest only period.
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|||||
|
Interest only
|
|
|
|
Interest only
|
|
|
|
|
Bullet principal
|
|
|
|
Bullet principal
|
Conversion to
|
|
|
|
repayment
|
Other
|
Total
|
|
repayment
|
amortising
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
Arrears status
|
|
|
|
|
|
|
|
|
Current
|
6,311
|
2,497
|
8,808
|
|
5,839
|
16
|
2,694
|
8,549
|
1 to 90 days in arrears
|
13
|
19
|
32
|
|
33
|
—
|
17
|
50
|
90+ days in arrears
|
33
|
16
|
49
|
|
80
|
—
|
22
|
102
|
Total
|
6,357
|
2,532
|
8,889
|
|
5,952
|
16
|
2,733
|
8,701
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
Non-
|
|
Of which:
|
|
|
Non-
|
|
Of which:
|
|
|
Non-
|
|
Of which:
|
|||
|
Performing
|
performing
|
Total
|
IOL (2)
|
|
Performing
|
performing
|
Total
|
IOL (2)
|
|
Performing
|
performing
|
Total
|
IOL (2)
|
|||
Loan-to-value ratio by value (1)
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
<= 50%
|
4,498
|
77
|
4,575
|
1,792
|
|
4,669
|
98
|
4,767
|
2,146
|
|
4,167
|
51
|
4,218
|
1,433
|
|||
> 50% and <= 70%
|
6,601
|
105
|
6,706
|
3,436
|
|
5,529
|
89
|
5,618
|
2,929
|
|
4,806
|
76
|
4,882
|
2,363
|
|||
> 70% and <= 90%
|
6,350
|
141
|
6,491
|
3,372
|
|
5,553
|
110
|
5,663
|
3,019
|
|
6,461
|
114
|
6,575
|
3,595
|
|||
> 90% and <= 100%
|
1,256
|
48
|
1,304
|
624
|
|
1,309
|
39
|
1,348
|
525
|
|
2,011
|
57
|
2,068
|
959
|
|||
> 100% and <= 110%
|
672
|
24
|
696
|
311
|
|
752
|
22
|
774
|
223
|
|
1,280
|
43
|
1,323
|
509
|
|||
> 110% and <= 130%
|
516
|
17
|
533
|
191
|
|
637
|
17
|
654
|
144
|
|
1,263
|
42
|
1,305
|
431
|
|||
> 130% and <= 150%
|
119
|
4
|
123
|
32
|
|
183
|
5
|
188
|
32
|
|
463
|
14
|
477
|
123
|
|||
> 150%
|
64
|
3
|
67
|
14
|
|
102
|
4
|
106
|
20
|
|
365
|
14
|
379
|
98
|
|||
Total with LTVs
|
20,076
|
419
|
20,495
|
9,772
|
|
18,734
|
384
|
19,118
|
9,038
|
|
20,816
|
411
|
21,227
|
9,511
|
|||
Other (3)
|
624
|
3
|
627
|
157
|
|
463
|
3
|
466
|
234
|
|
292
|
19
|
311
|
30
|
|||
Total
|
20,700
|
422
|
21,122
|
9,929
|
|
19,197
|
387
|
19,584
|
9,272
|
|
21,108
|
430
|
21,538
|
9,541
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total portfolio average LTV (4)
|
67%
|
73%
|
67%
|
|
|
67%
|
69%
|
67%
|
|
|
75%
|
86%
|
75%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Average LTV on new originations during the year (4)
|
68%
|
|
|
|
|
68%
|
|
|
|
|
64%
|
|
Notes:
|
(1)
|
Includes residential mortgages and home equity loans and lines.
|
(2)
|
Interest only loans.
|
(3)
|
Where no indexed LTV is held.
|
(4)
|
Average LTV weighted by value is calculated using the LTV on each individual mortgage and applying a weighting based on the value of each mortgage.
|
·
|
The mortgage portfolio consisted of £7.8 billion of residential mortgages (1% in second lien position) and £13.3 billion of home equity loans and lines of credit (HELOC) - first and second liens. Home equity consisted of 45% in first lien position. A Serviced By Others (SBO) portfolio, which is predominantly (95%) second lien, is included in the home equity book.
|
·
|
CFG continued to focus on its ‘footprint states’ of New England, Mid-Atlantic and Mid-West regions. At 31 December 2014, the portfolio consisted of £17.1 billion (82% of the total portfolio) within footprint.
|
·
|
The SBO portfolio, which was closed to new purchases in the third quarter of 2007, decreased from £1.4 billion to £1.3 billion.
|
·
|
The overall mortgage portfolio credit characteristics are stable with a weighted average LTV of 67% at 31 December 2014. The weighted average LTV of the portfolio, excluding SBO, was 65%.
|
|
No missed payments
|
|
1-3 months in arrears
|
|
>3 months in arrears
|
|
Total
|
|||||
|
Balance
|
Provision
|
|
Balance
|
Provision
|
|
Balance
|
Provision
|
|
Balance
|
Provision
|
Forborne
balances (1)
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
%
|
2014
|
310
|
25
|
|
34
|
4
|
|
65
|
—
|
|
409
|
29
|
1.9
|
2013
|
287
|
26
|
|
33
|
3
|
|
53
|
—
|
|
373
|
29
|
1.9
|
2012
|
—
|
—
|
|
179
|
25
|
|
160
|
10
|
|
339
|
35
|
1.6
|
Note:
|
(1)
|
As a percentage of mortgage loans.
|
|
2014
|
2013
|
2012
|
£m
|
£m
|
£m
|
|
Term extensions - capital repayment and interest only
|
56
|
35
|
—
|
Payment concessions (1)
|
254
|
246
|
339
|
Other
|
99
|
92
|
—
|
Total (2)
|
409
|
373
|
339
|
(1)
|
Includes £18 million of loans (2013 - £62 million) where an interest rate discount has been agreed resulting in a reduction of contractual cash flows through forgiveness of interest.
|
(2)
|
As an individual case can include more than one type of arrangement, the analysis above exceeds the total value of cases subject to forbearance.
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Performing forbearance
|
—
|
—
|
88
|
Non-performing forbearance
|
76
|
101
|
71
|
Total forbearance (1,2)
|
76
|
101
|
159
|
Notes:
|
(1)
|
An individual case can include more than one type of arrangement.
|
(2)
|
Includes all arrangements agreed during the year (new customers and renewals) including those deals that have expired at the year end. Balances are as at the year end.
|
·
|
CFG participates in the US-government mandated Home Affordable Modification Program, as well as its own proprietary programme. Both feature a combination of term extensions, capitalisations of arrears, interest rate reductions and loan conversions from interest only to amortising. These tend to be permanent changes to contractual terms. In order to qualify for either of these programmes, customers must meet government-specified or internal criteria that provide evidence of financial difficulty and demonstrate a willingness to pay. The 12-month default rate, on a value basis, for forbearance was 15% in 2014.
|
|
2014
|
|
2013
|
||
|
Mortgages
|
Other loans
|
|
Mortgages
|
Other loans
|
|
£m
|
£m
|
|
£m
|
£m
|
Variable rate
|
9,637
|
59
|
|
9,221
|
23
|
Fixed rate
|
292
|
34
|
|
51
|
40
|
Interest only loans
|
9,929
|
93
|
|
9,272
|
63
|
Mixed repayment
|
788
|
—
|
|
1,149
|
—
|
Total
|
10,717
|
93
|
|
10,421
|
63
|
|
2015 (1)
|
2016-17
|
2018-22
|
2023-27
|
2028-32
|
2033-42
|
After 2042
|
Total
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Bullet principal repayment (2)
|
93
|
70
|
9
|
—
|
—
|
—
|
—
|
172
|
Conversion to amortising (2,3)
|
1,156
|
1,879
|
4,432
|
2,147
|
19
|
9
|
115
|
9,757
|
Total
|
1,249
|
1,949
|
4,441
|
2,147
|
19
|
9
|
115
|
9,929
|
|
|
|
|
|
|
|
|
|
|
2014 (3)
|
2015-16
|
2017-21
|
2022-26
|
2027-31
|
2032-41
|
After 2041
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Bullet principal repayment (2)
|
133
|
193
|
13
|
13
|
17
|
17
|
17
|
403
|
Conversion to amortising (2,3)
|
997
|
5,609
|
2,123
|
133
|
—
|
7
|
—
|
8,869
|
Total
|
1,130
|
5,802
|
2,136
|
146
|
17
|
24
|
17
|
9,272
|
Notes:
|
(1)
|
2015 includes pre-2015 maturity exposure.
|
(2)
|
Maturity date relates to the expiry of the interest only period.
|
(3)
|
2014 includes pre-2014 maturity exposure.
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
||||||
|
Interest only
|
|
|
|
Interest only
|
|
|
||
|
Bullet principal
|
Conversion to
|
|
|
|
Bullet principal
|
Conversion to
|
|
|
|
repayment
|
amortising
|
Other
|
Total
|
|
repayment
|
amortising
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
Arrears status
|
|
|
|
|
|
|
|
|
|
Current
|
145
|
9,365
|
10,247
|
19,757
|
|
348
|
8,529
|
10,002
|
18,879
|
1 to 90 days in arrears
|
17
|
314
|
612
|
943
|
|
37
|
260
|
65
|
362
|
90+ days in arrears
|
10
|
78
|
334
|
422
|
|
18
|
80
|
245
|
343
|
Total
|
172
|
9,757
|
11,193
|
21,122
|
|
403
|
8,869
|
10,312
|
19,584
|
·
|
CFG has a portfolio of interest only bullet repayment HELOC loans (£0.2 billion at 31 December 2014) for which repayment of principal is due at maturity, and an interest only portfolio that comprises loans that convert to amortising after an interest only period (typically ten years). The majority of the bullet loans are due to mature in 2015.
|
·
|
Of the bullet repayment loans that matured in the six months to 30 June 2014, 48.9% had been fully repaid by 31 December 2014. The unpaid balance totalled £103 million, 90.8% of which continued to meet agreed payment arrangements. Of the amortising loans that matured in the six months to 30 June 2014, 64.3% had been fully repaid by 31 December 2014. The unpaid balance totalled £15 million, 83.2% of which continued to meet agreed payment arrangements.
|
Balance sheet analysis
|
|
271
|
Financial assets
|
271
|
- Exposure summary and credit mitigation
|
273
|
- Sector concentration
|
275
|
- Asset quality
|
277
|
Debt securities
|
277
|
- Issuer and IFRS measurement classification
|
278
|
- Ratings
|
279
|
- Asset-backed securities
|
280
|
Equity shares
|
281
|
Derivatives
|
281
|
- Summary and uncollateralised exposure
|
283
|
- Settlement basis and central counterparties
|
283
|
- Credit derivatives
|
284
|
REIL, provisions and AFS reserves
|
284
|
- Loans and related credit metrics
|
284
|
- Segmental analysis
|
286
|
- Sector and geographical concentration
|
289
|
- REILs and impairments
|
293
|
- AFS reserves
|
293
|
- By issuer
|
293
|
- Gross unrealised losses
|
|
|
|
|
|
|
Exposure
|
||||
|
|
|
|
Collateral
|
|
post credit
|
||||
Gross
|
IFRS
|
Carrying
|
Balance sheet
|
|
|
Real estate and other
|
Credit
|
mitigation and
|
||
exposure
|
offset (1)
|
value (2)
|
offset (3)
|
Cash (4)
|
Securities (5)
|
Residential (6)
|
Commercial (6)
|
enhancement(7)
|
enhancement
|
|
2014
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Cash and balances at central banks
|
75.5
|
—
|
75.5
|
—
|
—
|
—
|
—
|
—
|
—
|
75.5
|
Reverse repos
|
95.5
|
(30.8)
|
64.7
|
(5.0)
|
—
|
(59.7)
|
—
|
—
|
—
|
—
|
Lending
|
423.4
|
(3.8)
|
419.6
|
(40.2)
|
(1.6)
|
(4.1)
|
(149.5)
|
(57.7)
|
(5.8)
|
160.7
|
Debt securities
|
101.9
|
—
|
101.9
|
—
|
—
|
—
|
—
|
—
|
(0.2)
|
101.7
|
Equity shares
|
6.2
|
—
|
6.2
|
—
|
—
|
—
|
—
|
—
|
—
|
6.2
|
Derivatives
|
599.4
|
(245.4)
|
354.0
|
(295.3)
|
(33.3)
|
(7.0)
|
—
|
—
|
(14.3)
|
4.1
|
Settlement balances
|
6.7
|
(2.0)
|
4.7
|
—
|
—
|
—
|
—
|
—
|
—
|
4.7
|
Total
|
1,308.6
|
(282.0)
|
1,026.6
|
(340.5)
|
(34.9)
|
(70.8)
|
(149.5)
|
(57.7)
|
(20.3)
|
352.9
|
Short positions
|
(23.0)
|
—
|
(23.0)
|
—
|
—
|
—
|
—
|
—
|
—
|
(23.0)
|
Net of short positions
|
1,285.6
|
(282.0)
|
1,003.6
|
(340.5)
|
(34.9)
|
(70.8)
|
(149.5)
|
(57.7)
|
(20.3)
|
329.9
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
82.7
|
—
|
82.7
|
—
|
—
|
—
|
—
|
—
|
—
|
82.7
|
Reverse repos
|
117.2
|
(40.7)
|
76.5
|
(11.4)
|
—
|
(65.0)
|
—
|
—
|
—
|
0.1
|
Lending
|
423.6
|
(3.4)
|
420.2
|
(37.2)
|
(1.6)
|
(2.7)
|
(145.4)
|
(60.0)
|
(3.9)
|
169.4
|
Debt securities
|
113.6
|
—
|
113.6
|
—
|
—
|
—
|
—
|
—
|
(1.3)
|
112.3
|
Equity shares
|
8.8
|
—
|
8.8
|
—
|
—
|
—
|
—
|
—
|
—
|
8.8
|
Derivatives
|
553.7
|
(265.7)
|
288.0
|
(241.3)
|
(24.4)
|
(6.0)
|
—
|
—
|
(7.3)
|
9.0
|
Settlement balances
|
8.2
|
(2.7)
|
5.5
|
(0.3)
|
—
|
—
|
—
|
—
|
—
|
5.2
|
Total
|
1,307.8
|
(312.5)
|
995.3
|
(290.2)
|
(26.0)
|
(73.7)
|
(145.4)
|
(60.0)
|
(12.5)
|
387.5
|
Short positions
|
(28.0)
|
—
|
(28.0)
|
—
|
—
|
—
|
—
|
—
|
—
|
(28.0)
|
Net of short positions
|
1,279.8
|
(312.5)
|
967.3
|
(290.2)
|
(26.0)
|
(73.7)
|
(145.4)
|
(60.0)
|
(12.5)
|
359.5
|
Notes:
|
(1)
|
Relates to offset arrangements that comply with IFRS criteria and transactions cleared through and novated to central clearing houses, primarily London Clearing House and US Government Securities Clearing Corporation.
|
(2)
|
The carrying value on the balance sheet represents the exposure to credit risk by class of financial instrument.
|
(3)
|
Balance sheet offset reflects the amounts by which RBS’s credit risk is reduced through master netting and cash management pooling arrangements. Derivative master netting agreements include cash pledged with counterparties in respect of net derivative liability positions and are included in lending.
|
(4)
|
Includes cash collateral pledged by counterparties based on daily mark-to-market movements of net derivative positions with the counterparty.
|
(5)
|
Securities collateral represent the fair value of securities received from counterparties, mainly relating to reverse repo transactions as part of netting arrangements.
|
(6)
|
Property valuations are capped at loan value and reflect the application of haircuts in line with regulatory rules to indexed valuations. Commercial collateral includes ships and plant and equipment collateral.
|
(7)
|
Credit enhancement comprises credit derivatives (bought protection) and guarantees and reflects notional amounts less fair value and notional amounts respectively.
|
Gross
|
IFRS
|
Carrying
|
Balance sheet
|
Exposure
|
|
exposure
|
offset (1)
|
value
|
offset (2)
|
post offset
|
|
2012
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Cash and balances at central banks
|
79.3
|
—
|
79.3
|
—
|
79.3
|
Reverse repos
|
143.2
|
(38.4)
|
104.8
|
(17.4)
|
87.4
|
Lending
|
464.7
|
(1.5)
|
463.2
|
(42.2)
|
421.0
|
Debt securities
|
164.6
|
—
|
164.6
|
—
|
164.6
|
Equity shares
|
15.2
|
—
|
15.2
|
—
|
15.2
|
Derivatives (3)
|
815.4
|
(373.5)
|
441.9
|
(409.2)
|
32.7
|
Settlement balances
|
8.1
|
(2.4)
|
5.7
|
(1.8)
|
3.9
|
Other financial assets
|
1.1
|
—
|
1.1
|
—
|
1.1
|
Total
|
1,691.6
|
(415.8)
|
1,275.8
|
(470.6)
|
805.2
|
Short positions
|
(27.6)
|
—
|
(27.6)
|
—
|
(27.6)
|
Net of short positions
|
1,664.0
|
(415.8)
|
1,248.2
|
(470.6)
|
777.6
|
Notes:
|
(1)
|
Relates to offset arrangements that comply with IFRS criteria and transactions cleared through and novated to central clearing houses, primarily London Clearing House and US Government Securities Clearing Corporation.
|
(2)
|
This reflects the amounts by which RBS’s credit risk is reduced through master netting and cash management pooling arrangements. Derivative master netting agreements include cash pledged with counterparties in respect of net derivative liability positions and are included in lending.
|
(3)
|
Includes cash collateral required against derivative assets of £34.3 billion.
|
·
|
Financial assets after credit mitigation and enhancement fell by £35 billion or 9% principally reflecting lower funded assets (£35 billion) as both CIB and RCR implemented strategic balance sheet reductions through wind-down and disposals.
|
·
|
The major components of net exposure are cash and balances at central banks, unsecured commercial, corporate and bank loans, debt securities and short-term settlement balances.
|
·
|
Of the £102 billion of debt securities, £25 billion are asset-backed but underlying collateral is not reflected above as RBS only has access to cash flows from the collateral.
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
Reverse
|
|
Securities
|
Derivatives
|
financial
|
Balance
|
|
|
Exposure
|
|||
repos
|
Lending
|
Debt
|
Equity
|
assets
|
sheet value
|
Offset (1)
|
post offset
|
||||
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
Central and local government
|
10
|
9,079
|
69,842
|
—
|
4,857
|
251
|
84,039
|
|
(5,041)
|
78,998
|
|
Financial institutions
|
- banks
|
20,708
|
24,812
|
5,090
|
693
|
240,415
|
75,494
|
367,212
|
|
(248,341)
|
118,871
|
|
- other (2)
|
43,682
|
39,611
|
24,735
|
1,842
|
92,851
|
4,284
|
207,005
|
|
(108,993)
|
98,012
|
Personal - mortgages
|
—
|
150,572
|
—
|
—
|
—
|
—
|
150,572
|
|
—
|
150,572
|
|
- unsecured
|
—
|
29,155
|
—
|
—
|
—
|
2
|
29,157
|
|
—
|
29,157
|
|
Property
|
—
|
51,546
|
165
|
137
|
2,360
|
8
|
54,216
|
|
(903)
|
53,313
|
|
Construction
|
—
|
5,657
|
11
|
53
|
389
|
—
|
6,110
|
|
(896)
|
5,214
|
|
Manufacturing
|
265
|
22,035
|
665
|
1,602
|
2,194
|
48
|
26,809
|
|
(2,032)
|
24,777
|
|
Finance leases and instalment credit
|
—
|
14,030
|
21
|
—
|
26
|
—
|
14,077
|
|
(1)
|
14,076
|
|
Retail, wholesale and repairs
|
—
|
18,498
|
252
|
438
|
735
|
13
|
19,936
|
|
(1,735)
|
18,201
|
|
Transport and storage
|
—
|
14,299
|
214
|
57
|
2,261
|
—
|
16,831
|
|
(1,027)
|
15,804
|
|
Health, education and leisure
|
—
|
15,932
|
59
|
25
|
670
|
—
|
16,686
|
|
(709)
|
15,977
|
|
Hotels and restaurants
|
—
|
7,969
|
4
|
37
|
180
|
—
|
8,190
|
|
(198)
|
7,992
|
|
Utilities
|
—
|
4,825
|
242
|
127
|
4,357
|
—
|
9,551
|
|
(1,150)
|
8,401
|
|
Other
|
30
|
29,593
|
919
|
1,263
|
2,697
|
61
|
34,563
|
|
(2,776)
|
31,787
|
|
Total gross of provisions
|
64,695
|
437,613
|
102,219
|
6,274
|
353,992
|
80,161
|
1,044,954
|
|
(373,802)
|
671,152
|
|
Provisions
|
—
|
(18,040)
|
(277)
|
(67)
|
—
|
—
|
(18,384)
|
|
n/a
|
(18,384)
|
|
Total
|
64,695
|
419,573
|
101,942
|
6,207
|
353,992
|
80,161
|
1,026,570
|
|
(373,802)
|
652,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
247
|
8,643
|
70,267
|
—
|
4,049
|
578
|
83,784
|
|
(4,433)
|
79,351
|
|
Financial institutions
|
- banks
|
26,557
|
27,640
|
7,869
|
688
|
200,091
|
82,661
|
345,506
|
|
(207,203)
|
138,303
|
|
- other (2)
|
49,156
|
35,948
|
33,219
|
2,538
|
69,851
|
4,859
|
195,571
|
|
(90,610)
|
104,961
|
Personal - mortgages
|
—
|
148,533
|
—
|
—
|
—
|
—
|
148,533
|
|
—
|
148,533
|
|
- unsecured
|
—
|
28,160
|
—
|
—
|
—
|
6
|
28,166
|
|
—
|
28,166
|
|
Property
|
—
|
62,292
|
225
|
326
|
2,794
|
—
|
65,637
|
|
(689)
|
64,948
|
|
Construction
|
—
|
6,331
|
24
|
117
|
451
|
7
|
6,930
|
|
(1,370)
|
5,560
|
|
Manufacturing
|
466
|
21,377
|
735
|
2,168
|
1,265
|
43
|
26,054
|
|
(2,525)
|
23,529
|
|
Finance leases and instalment credit
|
—
|
13,587
|
14
|
5
|
13
|
—
|
13,619
|
|
(17)
|
13,602
|
|
Retail, wholesale and repairs
|
—
|
19,574
|
244
|
446
|
882
|
11
|
21,157
|
|
(1,962)
|
19,195
|
|
Transport and storage
|
—
|
16,697
|
299
|
82
|
2,186
|
—
|
19,264
|
|
(866)
|
18,398
|
|
Health, education and leisure
|
—
|
16,084
|
103
|
86
|
661
|
14
|
16,948
|
|
(853)
|
16,095
|
|
Hotels and restaurants
|
—
|
6,942
|
5
|
57
|
218
|
—
|
7,222
|
|
(165)
|
7,057
|
|
Utilities
|
—
|
4,960
|
176
|
285
|
3,271
|
23
|
8,715
|
|
(1,064)
|
7,651
|
|
Other
|
28
|
28,624
|
762
|
2,112
|
2,308
|
50
|
33,884
|
|
(2,776)
|
31,108
|
|
Total gross of provisions
|
76,454
|
445,392
|
113,942
|
8,910
|
288,040
|
88,252
|
1,020,990
|
|
(314,533)
|
706,457
|
|
Provisions
|
—
|
(25,225)
|
(319)
|
(99)
|
—
|
—
|
(25,643)
|
|
n/a
|
(25,643)
|
|
Total
|
76,454
|
420,167
|
113,623
|
8,811
|
288,040
|
88,252
|
995,347
|
|
(314,533)
|
680,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the notes to this table refer to the following page.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
Reverse
|
|
Securities
|
financial
|
Balance
|
|
|
Exposure
|
||||
repos
|
Lending
|
Debt
|
Equity
|
Derivatives
|
assets
|
sheet value
|
Offset (1)
|
post offset
|
|||
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
Central and local government
|
441
|
9,853
|
97,339
|
—
|
5,791
|
591
|
114,015
|
|
(5,151)
|
108,864
|
|
Financial institutions
|
- banks
|
34,783
|
31,394
|
11,555
|
1,643
|
335,521
|
79,308
|
494,204
|
|
(341,103)
|
153,101
|
|
- other (2)
|
69,256
|
42,198
|
50,104
|
2,672
|
80,817
|
5,591
|
250,638
|
|
(106,021)
|
144,617
|
Personal - mortgages
|
—
|
149,625
|
—
|
—
|
—
|
—
|
149,625
|
|
—
|
149,625
|
|
- unsecured
|
—
|
32,212
|
—
|
—
|
—
|
4
|
32,216
|
|
—
|
32,216
|
|
Property
|
—
|
72,219
|
774
|
318
|
4,118
|
—
|
77,429
|
|
(1,333)
|
76,096
|
|
Construction
|
—
|
8,049
|
17
|
264
|
820
|
—
|
9,150
|
|
(1,687)
|
7,463
|
|
Manufacturing
|
326
|
23,787
|
836
|
1,639
|
1,759
|
144
|
28,491
|
|
(3,775)
|
24,716
|
|
Finance leases and instalment credit
|
—
|
13,609
|
82
|
1
|
13
|
—
|
13,705
|
|
—
|
13,705
|
|
Retail, wholesale and repairs
|
—
|
21,936
|
461
|
1,807
|
914
|
41
|
25,159
|
|
(1,785)
|
23,374
|
|
Transport and storage
|
—
|
18,341
|
659
|
382
|
3,397
|
2
|
22,781
|
|
(3,240)
|
19,541
|
|
Health, education and leisure
|
—
|
16,705
|
314
|
554
|
904
|
59
|
18,536
|
|
(964)
|
17,572
|
|
Hotels and restaurants
|
—
|
7,877
|
144
|
51
|
493
|
11
|
8,576
|
|
(348)
|
8,228
|
|
Utilities
|
—
|
6,631
|
1,311
|
638
|
3,170
|
50
|
11,800
|
|
(2,766)
|
9,034
|
|
Other
|
24
|
30,057
|
1,886
|
5,380
|
4,201
|
172
|
41,720
|
|
(2,403)
|
39,317
|
|
Total gross of provisions
|
104,830
|
484,493
|
165,482
|
15,349
|
441,918
|
85,973
|
1,298,045
|
|
(470,576)
|
827,469
|
|
Provisions
|
—
|
(21,262)
|
(858)
|
(112)
|
—
|
—
|
(22,232)
|
|
n/a
|
(22,232)
|
|
Total
|
104,830
|
463,231
|
164,624
|
15,237
|
441,918
|
85,973
|
1,275,813
|
|
(470,576)
|
805,237
|
Notes:
|
(1)
|
This shows the amount by which credit risk exposure is reduced through arrangements, such as master netting agreements and cash management pooling, which give RBS a legal right to set off the financial asset against a financial liability due to the same counterparty. In addition, RBS holds collateral in respect of individual loans and advances to banks and customers. This collateral includes mortgages over property (both personal and commercial); charges over business assets such as plant, inventories and trade debtors; and guarantees of lending from parties other than the borrower. RBS obtains collateral in the form of securities in reverse repurchase agreements. Cash and securities are received as collateral in respect of derivative transactions.
|
(2)
|
Includes loans made by consolidated conduits to asset owning companies.
|
·
|
Lending: Loans and related credit metrics
|
·
|
Debt securities: Issuer and IFRS measurement and Country risk
|
·
|
Equity shares; and
|
·
|
Derivatives: Summary and uncollateralised exposures
|
·
|
Overall exposure before impairment provision post offset fell by £35.3 billion or 5% in 2014 to £671.2 billion. This was in line with RBS's continued focus on reducing exposure concentrations, running down assets in RCR and winding down certain portfolios in CIB.
|
·
|
Mortgage lending grew by £2.0 billion reflecting a £3.9 billion increase in UK PBB, partially offset by a £1.5 billion decrease in Ulster Bank where repayments outstripped new lending. CFG also saw an increase reflecting portfolio acquisition as well as through foreign currency movements
|
·
|
Property and construction exposure fell by £12.0 billion, £9.3 billion of which was in commercial real estate lending (refer to Credit risk - Key credit portfolios - Commercial real estate on page 247).
|
·
|
There has been a significant increase in CFG lending across a broad range of industry sectors reflecting in line with business strategy and risk appetite
|
Asset quality band
|
Probability of default range
|
Indicative
S&P rating
|
AQ1
|
0% - 0.034%
|
AAA to AA
|
AQ2
|
0.034% - 0.048%
|
AA-
|
AQ3
|
0.048% - 0.095%
|
A+ to A
|
AQ4
|
0.095% - 0.381%
|
A- to BBB-
|
AQ5
|
0.381% - 1.076%
|
BB+ to BB
|
AQ6
|
1.076% - 2.153%
|
BB- to B+
|
AQ7
|
2.153% - 6.089%
|
B+ to B
|
AQ8
|
6.089% - 17.222%
|
B- to CCC+
|
AQ9
|
17.222% - 100%
|
CCC to C
|
AQ10
|
100%
|
D
|
|
|
Loans and advances
|
|
|
|
|
|
|
||||||||
|
|
Banks (1)
|
|
Customers
|
Settlement
|
|
|
|
|
|
||||||
|
Cash and
|
|
Derivative
|
|
|
|
|
Derivative
|
|
|
balances and
|
|
|
|
|
|
|
balances at
|
Reverse
|
cash
|
Bank
|
|
|
Reverse
|
cash
|
Customer
|
|
other financial
|
|
|
Contingent
|
|
|
|
central banks
|
repos
|
collateral
|
loans
|
Total
|
|
repos
|
collateral
|
loans
|
Total
|
assets
|
Derivatives
|
Commitments
|
liabilities
|
Total
|
Total
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
AQ1
|
73,871
|
2,479
|
3,765
|
5,463
|
11,707
|
|
27,007
|
12,526
|
33,913
|
73,446
|
1,610
|
65,632
|
53,246
|
6,364
|
285,876
|
24.7
|
AQ2
|
—
|
4,143
|
4,625
|
818
|
9,586
|
|
400
|
1,602
|
18,077
|
20,079
|
146
|
100,222
|
17,483
|
3,064
|
150,580
|
13.0
|
AQ3
|
1,433
|
2,538
|
1,348
|
3,047
|
6,933
|
|
8,664
|
4,335
|
29,093
|
42,092
|
460
|
123,882
|
29,768
|
5,946
|
210,514
|
18.1
|
AQ4
|
185
|
8,336
|
1,391
|
2,891
|
12,618
|
|
5,124
|
2,798
|
122,349
|
130,271
|
852
|
49,929
|
56,122
|
5,821
|
255,798
|
22.1
|
AQ5
|
—
|
2,076
|
225
|
572
|
2,873
|
|
1,902
|
520
|
72,994
|
75,416
|
438
|
10,872
|
35,622
|
2,505
|
127,726
|
11.0
|
AQ6
|
—
|
636
|
58
|
106
|
800
|
|
42
|
45
|
41,468
|
41,555
|
43
|
1,118
|
13,268
|
1,223
|
58,007
|
5.0
|
AQ7
|
—
|
500
|
90
|
292
|
882
|
|
848
|
34
|
26,203
|
27,085
|
26
|
1,146
|
6,991
|
930
|
37,060
|
3.2
|
AQ8
|
5
|
—
|
1
|
40
|
41
|
|
—
|
6
|
6,386
|
6,392
|
12
|
533
|
848
|
149
|
7,980
|
0.7
|
AQ9
|
—
|
—
|
6
|
32
|
38
|
|
—
|
9
|
4,727
|
4,736
|
—
|
173
|
404
|
245
|
5,596
|
0.5
|
AQ10
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
984
|
984
|
31
|
485
|
1,132
|
55
|
2,687
|
0.2
|
Past due
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
8,196
|
8,196
|
1,049
|
—
|
—
|
—
|
9,245
|
0.8
|
Impaired
|
—
|
—
|
—
|
42
|
42
|
|
—
|
—
|
26,536
|
26,536
|
—
|
—
|
—
|
—
|
26,578
|
2.3
|
Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provision
|
—
|
—
|
—
|
(40)
|
(40)
|
|
—
|
—
|
(18,000)
|
(18,000)
|
—
|
—
|
—
|
—
|
(18,040)
|
(1.6)
|
|
75,494
|
20,708
|
11,509
|
13,263
|
45,480
|
|
43,987
|
21,875
|
372,926
|
438,788
|
4,667
|
353,992
|
214,884
|
26,302
|
1,159,607
|
100
|
|
|
Loans and advances
|
|
|
|
|
|
|
||||||||
|
|
Banks (1)
|
|
Customers
|
Settlement
|
|
|
|
|
|
||||||
|
Cash and
balances at |
Reverse
|
Derivative
cash |
Bank
|
|
|
Reverse
|
Derivative
cash |
Customer
|
|
balances and
other financial |
|
|
Contingent
|
|
|
|
central banks
|
repos
|
collateral
|
loans
|
Total
|
|
repos
|
collateral
|
loans
|
Total
|
assets
|
Derivatives
|
Commitments
|
liabilities
|
Total
|
Total
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
AQ1
|
80,305
|
5,885
|
2,043
|
6,039
|
13,967
|
|
30,233
|
10,042
|
34,395
|
74,670
|
2,707
|
71,497
|
64,453
|
6,739
|
314,338
|
28.2
|
AQ2
|
1
|
4,744
|
4,930
|
672
|
10,346
|
|
996
|
1,899
|
17,695
|
20,590
|
192
|
69,949
|
28,717
|
2,940
|
132,735
|
11.9
|
AQ3
|
1,873
|
2,164
|
1,502
|
2,347
|
6,013
|
|
1,857
|
3,796
|
29,364
|
35,017
|
746
|
94,678
|
23,126
|
7,057
|
168,510
|
15.1
|
AQ4
|
479
|
9,864
|
1,451
|
7,031
|
18,346
|
|
10,642
|
1,894
|
99,258
|
111,794
|
470
|
39,157
|
40,984
|
4,430
|
215,660
|
19.3
|
AQ5
|
—
|
1,776
|
416
|
662
|
2,854
|
|
5,403
|
297
|
77,045
|
82,745
|
717
|
8,826
|
33,507
|
2,087
|
130,736
|
11.7
|
AQ6
|
—
|
1,823
|
1
|
157
|
1,981
|
|
82
|
38
|
39,324
|
39,444
|
59
|
1,487
|
14,138
|
1,426
|
58,535
|
5.3
|
AQ7
|
—
|
301
|
—
|
237
|
538
|
|
684
|
50
|
30,279
|
31,013
|
22
|
978
|
7,437
|
918
|
40,906
|
3.7
|
AQ8
|
3
|
—
|
—
|
48
|
48
|
|
—
|
10
|
8,482
|
8,492
|
58
|
132
|
1,183
|
119
|
10,035
|
0.9
|
AQ9
|
—
|
—
|
—
|
34
|
34
|
|
—
|
41
|
16,944
|
16,985
|
—
|
641
|
1,020
|
317
|
18,997
|
1.7
|
AQ10
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
730
|
730
|
—
|
695
|
1,274
|
137
|
2,836
|
0.3
|
Past due
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
9,068
|
9,068
|
620
|
—
|
—
|
—
|
9,688
|
0.9
|
Impaired
|
—
|
—
|
—
|
70
|
70
|
|
—
|
—
|
37,101
|
37,101
|
—
|
—
|
—
|
—
|
37,171
|
3.3
|
Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provision
|
—
|
—
|
—
|
(63)
|
(63)
|
|
—
|
—
|
(25,162)
|
(25,162)
|
—
|
—
|
—
|
—
|
(25,225)
|
(2.3)
|
|
82,661
|
26,557
|
10,343
|
17,234
|
54,134
|
|
49,897
|
18,067
|
374,523
|
442,487
|
5,591
|
288,040
|
215,839
|
26,170
|
1,114,922
|
100
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AQ1
|
78,039
|
17,806
|
3,713
|
10,913
|
32,432
|
|
42,963
|
15,022
|
39,734
|
97,719
|
2,671
|
100,652
|
63,785
|
8,113
|
383,411
|
28.5
|
AQ2
|
12
|
3,556
|
4,566
|
526
|
8,648
|
|
710
|
704
|
13,101
|
14,515
|
185
|
108,733
|
20,333
|
2,810
|
155,236
|
11.6
|
AQ3
|
1,156
|
5,703
|
2,241
|
2,757
|
10,701
|
|
2,886
|
3,917
|
25,252
|
32,055
|
539
|
152,810
|
23,727
|
7,431
|
228,419
|
17.0
|
AQ4
|
100
|
6,251
|
1,761
|
2,734
|
10,746
|
|
14,079
|
2,144
|
104,060
|
120,283
|
1,202
|
58,705
|
40,196
|
5,736
|
236,968
|
17.6
|
AQ5
|
—
|
1,183
|
469
|
787
|
2,439
|
|
8,163
|
679
|
92,147
|
100,989
|
659
|
13,244
|
28,165
|
2,598
|
148,094
|
11.0
|
AQ6
|
—
|
282
|
39
|
357
|
678
|
|
86
|
50
|
40,096
|
40,232
|
73
|
2,175
|
13,854
|
1,380
|
58,392
|
4.4
|
AQ7
|
—
|
2
|
—
|
236
|
238
|
|
1,133
|
12
|
36,223
|
37,368
|
191
|
3,205
|
19,219
|
1,275
|
61,496
|
4.6
|
AQ8
|
—
|
—
|
—
|
68
|
68
|
|
4
|
2
|
12,812
|
12,818
|
8
|
262
|
5,688
|
185
|
19,029
|
1.4
|
AQ9
|
1
|
—
|
—
|
93
|
93
|
|
23
|
7
|
17,431
|
17,461
|
137
|
1,360
|
1,363
|
95
|
20,510
|
1.5
|
AQ10
|
—
|
—
|
—
|
—
|
—
|
|
—
|
—
|
807
|
807
|
1
|
772
|
1,454
|
238
|
3,272
|
0.2
|
Past due
|
—
|
—
|
—
|
—
|
—
|
|
—
|
249
|
10,285
|
10,534
|
999
|
—
|
—
|
—
|
11,533
|
0.9
|
Impaired
|
—
|
—
|
—
|
134
|
134
|
|
—
|
—
|
38,365
|
38,365
|
—
|
—
|
—
|
—
|
38,499
|
2.9
|
Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provision
|
—
|
—
|
—
|
(114)
|
(114)
|
|
—
|
—
|
(21,148)
|
(21,148)
|
—
|
—
|
—
|
—
|
(21,262)
|
(1.6)
|
|
79,308
|
34,783
|
12,789
|
18,491
|
66,063
|
|
70,047
|
22,786
|
409,165
|
501,998
|
6,665
|
441,918
|
217,784
|
29,861
|
1,343,597
|
100
|
Note:
|
(1)
|
Excludes items in the course of collection from other banks of £995 million (2013 - £1,454 million; 2012 - £1,531 million).
|
·
|
The improving economic climate and credit conditions and disposals strategy in RCR resulted in the proportion of investment-grade (AQ1-AQ4) increasing from 75% to 78%.
|
·
|
Derivatives increased by £66.0 billion, primarily in AQ2-AQ4 bands.
|
·
|
Reverse repos: AQ1 balances decreased by £6.6 billion reflecting reduced overall trading in line with balance sheet management strategies. Also, changes to the large corporate grading models resulted in migrations from higher to lower quality AQ bands; this contributed to the £7.2 billion increase in AQ3.
|
·
|
Asset quality of customer lending in AQ1-AQ3 remained stable with higher cash collateral against increased fair value of derivatives, partially offset by a reduction in traded loans in CIB asset-backed products.
|
·
|
The increase of £23 billion in AQ4 customer loans was primarily due to the recalibration of UK residential mortgage models following improvements in observed default rates and the implementation of the large corporate PD model.
|
·
|
Changes to the residential mortgage model and large corporate PD model also resulted in increases of £6.6 billion and £15.1 billion in AQ3 and AQ4 commitments.
|
·
|
Past due loans decreased by £0.9 billion including £0.5 billion in Ulster Bank reflecting increased work with customers in arrears and improving economic conditions. Past due loans comprise £1.6 billion (2013 - £2.2 billion) of accruing past due 90 days or more loans included within risk elements in lending and £6.6 billion (2013 - £6.8 billion) of loans that are past due less than 90 days. Of the total past due loans, £4.8 billion (2013 - £5.2 billion) relates to personal loans.
|
Central and local government
|
Other financial
|
|
Of which
|
||||||
UK
|
US
|
Other
|
Banks
|
institutions
|
Corporate
|
Total
|
ABS
|
||
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
Held-for-trading (HFT)
|
6,218
|
7,709
|
24,451
|
1,499
|
7,372
|
1,977
|
49,226
|
|
3,559
|
Designated as at fair value (DFV)
|
—
|
—
|
111
|
2
|
4
|
—
|
117
|
|
—
|
Available-for-sale (AFS)
|
4,747
|
11,011
|
11,058
|
3,404
|
14,585
|
161
|
44,966
|
|
18,884
|
Loans and receivables (LAR)
|
—
|
—
|
—
|
185
|
2,774
|
137
|
3,096
|
|
2,734
|
Held-to-maturity
|
4,537
|
—
|
—
|
—
|
—
|
—
|
4,537
|
|
—
|
Long positions
|
15,502
|
18,720
|
35,620
|
5,090
|
24,735
|
2,275
|
101,942
|
|
25,177
|
|
|
|
|
|
|
|
|
|
|
Of which US agencies
|
—
|
6,222
|
—
|
—
|
10,860
|
—
|
17,082
|
|
16,053
|
|
|
|
|
|
|
|
|
|
|
Short positions (HFT)
|
(4,167)
|
(6,413)
|
(10,276)
|
(557)
|
(674)
|
(731)
|
(22,818)
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
451
|
210
|
541
|
8
|
361
|
6
|
1,577
|
|
389
|
Gross unrealised losses
|
(1)
|
(117)
|
(3)
|
(1)
|
(158)
|
(2)
|
(282)
|
|
(257)
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
Held-for-trading
|
6,764
|
10,951
|
22,818
|
1,720
|
12,406
|
1,947
|
56,606
|
|
10,674
|
Designated as at fair value
|
—
|
—
|
104
|
—
|
17
|
1
|
122
|
|
15
|
Available-for-sale
|
6,436
|
12,880
|
10,303
|
5,974
|
17,330
|
184
|
53,107
|
|
24,174
|
Loans and receivables
|
10
|
1
|
—
|
175
|
3,466
|
136
|
3,788
|
|
3,423
|
Long positions
|
13,210
|
23,832
|
33,225
|
7,869
|
33,219
|
2,268
|
113,623
|
|
38,286
|
|
|
|
|
|
|
|
|
|
|
Of which US agencies
|
—
|
5,599
|
—
|
—
|
13,132
|
—
|
18,731
|
|
18,048
|
|
|
|
|
|
|
|
|
|
|
Short positions (HFT)
|
(1,784)
|
(6,790)
|
(16,087)
|
(889)
|
(1,387)
|
(826)
|
(27,763)
|
|
(36)
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
201
|
428
|
445
|
70
|
386
|
11
|
1,541
|
|
458
|
Gross unrealised losses
|
(69)
|
(86)
|
(32)
|
(205)
|
(493)
|
(2)
|
(887)
|
|
(753)
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
Held-for-trading
|
7,692
|
17,349
|
27,195
|
2,243
|
21,876
|
2,015
|
78,370
|
|
18,619
|
Designated as at fair value
|
—
|
—
|
123
|
86
|
610
|
54
|
873
|
|
516
|
Available-for-sale
|
9,774
|
19,046
|
16,155
|
8,861
|
23,890
|
3,167
|
80,893
|
|
30,743
|
Loans and receivables
|
5
|
—
|
—
|
365
|
3,728
|
390
|
4,488
|
|
3,707
|
Long positions
|
17,471
|
36,395
|
43,473
|
11,555
|
50,104
|
5,626
|
164,624
|
|
53,585
|
|
|
|
|
|
|
|
|
|
|
Of which US agencies
|
—
|
5,380
|
—
|
—
|
21,566
|
—
|
26,946
|
|
24,828
|
|
|
|
|
|
|
|
|
|
|
Short positions (HFT)
|
(1,538)
|
(10,658)
|
(11,355)
|
(1,036)
|
(1,595)
|
(798)
|
(26,980)
|
|
(17)
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
1,007
|
1,092
|
1,187
|
110
|
660
|
120
|
4,176
|
|
764
|
Gross unrealised losses
|
—
|
(1)
|
(14)
|
(509)
|
(1,319)
|
(4)
|
(1,847)
|
|
(1,817)
|
·
|
HFT- Holdings of US government and ABS (primarily in the US) decreased reflecting sales and continued focus on balance sheet reduction and capital management in CIB. The increase in other government bonds reflected higher activity and timing of auctions. There was an increase in German, French and Austrian government bonds, partially offset by reductions in Italian, Spanish and Japanese bonds. The decrease in short positions reflects positions settled due to increased prices resulting from low yields due to economic volatility in the eurozone.
|
·
|
AFS - Treasury took advantage of improved market conditions to reduce legacy banks and other financial institutions positions; consequently it no longer has any mortgage-backed covered bonds (2013 - £4.6 billion).
|
·
|
Gross unrealised losses on AFS debt securities have declined significantly from £1.8 billion in 2012 and £0.9 billion in 2013 to £282 million at the end of 2014. £257 million of the £282 million was due to asset-backed securities, of which only £128 million related to those that had been in a loss position for more than a year primarily reflecting risk reduction in RCR compared with £0.6 billion and £1.8 billion in 2013 and 2012.
|
Ratings
|
|
|
|
|
|
|
|
|
|
The table below analyses debt securities by issuer and external ratings. Ratings are based on the lowest of Standard and Poor’s, Moody’s and Fitch.
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
|
Other financial
|
|
|
|
Of which
|
|||
UK
|
US
|
Other
|
Banks
|
institutions
|
Corporate
|
Total
|
Total
|
ABS
|
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
£m
|
AAA
|
—
|
6
|
15,533
|
1,319
|
6,086
|
77
|
23,021
|
23
|
4,762
|
AA to AA+
|
15,502
|
18,714
|
9,879
|
283
|
12,215
|
117
|
56,710
|
56
|
16,956
|
A to AA-
|
—
|
—
|
4,958
|
2,670
|
2,534
|
340
|
10,502
|
10
|
688
|
BBB- to A-
|
—
|
—
|
4,822
|
277
|
1,184
|
772
|
7,055
|
7
|
853
|
Non-investment grade
|
—
|
—
|
331
|
61
|
1,247
|
603
|
2,242
|
2
|
1,060
|
Unrated
|
—
|
—
|
97
|
480
|
1,469
|
366
|
2,412
|
2
|
858
|
|
15,502
|
18,720
|
35,620
|
5,090
|
24,735
|
2,275
|
101,942
|
100
|
25,177
|
2013
|
|
|
|
|
|
|
|
|
|
AAA
|
—
|
18
|
13,106
|
1,434
|
8,155
|
162
|
22,875
|
20
|
6,796
|
AA to AA+
|
13,210
|
23,812
|
7,847
|
446
|
16,825
|
138
|
62,278
|
55
|
21,054
|
A to AA-
|
—
|
—
|
4,200
|
1,657
|
1,521
|
290
|
7,668
|
7
|
1,470
|
BBB- to A-
|
—
|
—
|
7,572
|
3,761
|
2,627
|
854
|
14,814
|
13
|
4,941
|
Non-investment grade
|
—
|
—
|
494
|
341
|
2,444
|
427
|
3,706
|
3
|
2,571
|
Unrated
|
—
|
2
|
6
|
230
|
1,647
|
397
|
2,282
|
2
|
1,454
|
|
13,210
|
23,832
|
33,225
|
7,869
|
33,219
|
2,268
|
113,623
|
100
|
38,286
|
2012
|
|
|
|
|
|
|
|
|
|
AAA
|
17,471
|
31
|
17,167
|
2,304
|
11,502
|
174
|
48,649
|
30
|
10,758
|
AA to AA+
|
—
|
36,357
|
7,424
|
1,144
|
26,403
|
750
|
72,078
|
44
|
28,775
|
A to AA-
|
—
|
6
|
11,707
|
2,930
|
3,338
|
1,976
|
19,957
|
12
|
2,897
|
BBB- to A-
|
—
|
—
|
6,245
|
4,430
|
4,217
|
1,643
|
16,535
|
10
|
7,394
|
Non-investment grade
|
—
|
—
|
928
|
439
|
3,103
|
614
|
5,084
|
3
|
2,674
|
Unrated
|
—
|
1
|
2
|
308
|
1,541
|
469
|
2,321
|
1
|
1,087
|
|
17,471
|
36,395
|
43,473
|
11,555
|
50,104
|
5,626
|
164,624
|
100
|
53,585
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
The table below summarises the ratings of asset-backed securities on the balance sheet.
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
2014
|
RMBS (1)
|
|
|
|
|
|
|
|||
Government
|
Prime
|
|
Sub-prime
|
MBS
|
|
|||||
sponsored
|
Non-
|
covered
|
CMBS (1)
|
CDOs
|
CLOs
|
Other
|
Total
|
|||
or similar (2)
|
conforming
|
bond
|
ABS
|
|||||||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
AAA
|
—
|
2,417
|
775
|
14
|
—
|
30
|
29
|
4
|
1,493
|
4,762
|
AA to AA+
|
12,906
|
5
|
656
|
17
|
—
|
3,156
|
7
|
72
|
137
|
16,956
|
A to AA-
|
120
|
83
|
27
|
3
|
—
|
41
|
6
|
11
|
397
|
688
|
BBB- to A-
|
—
|
92
|
137
|
12
|
—
|
18
|
4
|
59
|
531
|
853
|
Non-investment grade (3)
|
—
|
211
|
261
|
135
|
—
|
65
|
240
|
52
|
96
|
1,060
|
Unrated (4)
|
—
|
22
|
—
|
24
|
—
|
474
|
9
|
31
|
298
|
858
|
|
13,026
|
2,830
|
1,856
|
205
|
—
|
3,784
|
295
|
229
|
2,952
|
25,177
|
|
|
|
|
|
|
|
|
|
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
|
US
|
12,906
|
1,177
|
251
|
196
|
—
|
3,205
|
226
|
101
|
632
|
18,694
|
UK
|
—
|
879
|
1,605
|
7
|
—
|
507
|
—
|
6
|
975
|
3,979
|
Europe
|
120
|
770
|
—
|
2
|
—
|
72
|
69
|
122
|
1,320
|
2,475
|
RoW
|
—
|
4
|
—
|
—
|
—
|
—
|
—
|
—
|
25
|
29
|
|
13,026
|
2,830
|
1,856
|
205
|
—
|
3,784
|
295
|
229
|
2,952
|
25,177
|
2013
|
|
|
|
|
|
|
|
|
|
|
AAA
|
871
|
2,974
|
790
|
24
|
145
|
165
|
66
|
313
|
1,448
|
6,796
|
AA to AA+
|
16,226
|
192
|
634
|
28
|
216
|
3,224
|
—
|
309
|
225
|
21,054
|
A to AA-
|
158
|
151
|
227
|
34
|
48
|
60
|
60
|
167
|
565
|
1,470
|
BBB- to A-
|
13
|
126
|
162
|
95
|
3,806
|
102
|
25
|
165
|
447
|
4,941
|
Non-investment grade (3)
|
5
|
559
|
369
|
492
|
351
|
160
|
258
|
144
|
233
|
2,571
|
Unrated (4)
|
—
|
100
|
16
|
225
|
—
|
498
|
21
|
118
|
476
|
1,454
|
|
17,273
|
4,102
|
2,198
|
898
|
4,566
|
4,209
|
430
|
1,216
|
3,394
|
38,286
|
|
|
|
|
|
|
|
|
|
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
|
US
|
14,870
|
1,532
|
379
|
775
|
48
|
3,523
|
314
|
823
|
1,349
|
23,613
|
UK
|
—
|
1,696
|
1,770
|
78
|
202
|
558
|
1
|
15
|
943
|
5,263
|
Europe
|
2,403
|
775
|
49
|
45
|
4,316
|
127
|
115
|
378
|
1,063
|
9,271
|
RoW
|
—
|
99
|
—
|
—
|
—
|
1
|
—
|
—
|
39
|
139
|
|
17,273
|
4,102
|
2,198
|
898
|
4,566
|
4,209
|
430
|
1,216
|
3,394
|
38,286
|
2012
|
|
|
|
|
|
|
|
|
|
|
AAA
|
2,454
|
2,854
|
1,487
|
11
|
639
|
396
|
92
|
1,181
|
1,644
|
10,758
|
AA to AA+
|
23,692
|
613
|
88
|
26
|
102
|
2,551
|
7
|
887
|
809
|
28,775
|
A to AA-
|
201
|
302
|
275
|
33
|
155
|
808
|
74
|
146
|
903
|
2,897
|
BBB- to A-
|
990
|
53
|
141
|
86
|
4,698
|
441
|
32
|
291
|
662
|
7,394
|
Non-investment grade (3)
|
20
|
641
|
454
|
330
|
136
|
304
|
421
|
133
|
235
|
2,674
|
Unrated (4)
|
—
|
108
|
8
|
298
|
—
|
23
|
94
|
388
|
168
|
1,087
|
|
27,357
|
4,571
|
2,453
|
784
|
5,730
|
4,523
|
720
|
3,026
|
4,421
|
53,585
|
|
|
|
|
|
|
|
|
|
|
|
Of which:
|
|
|
|
|
|
|
|
|
|
|
US
|
22,460
|
717
|
477
|
660
|
48
|
3,274
|
480
|
2,550
|
1,401
|
32,067
|
UK
|
—
|
2,552
|
1,918
|
73
|
204
|
821
|
22
|
12
|
1,400
|
7,002
|
Europe
|
4,879
|
912
|
58
|
46
|
5,478
|
425
|
218
|
464
|
1,309
|
13,789
|
RoW
|
18
|
390
|
—
|
5
|
—
|
3
|
—
|
—
|
311
|
727
|
|
27,357
|
4,571
|
2,453
|
784
|
5,730
|
4,523
|
720
|
3,026
|
4,421
|
53,585
|
Notes:
|
(1)
|
Residential mortgage-backed securities (RMBS) and commercial mortgaged-backed securities (CMBS) are securities that represent an interest in a portfolio of residential and commercial mortgages respectively. Repayments made on the underlying mortgages are used to make payments to holders of the mortgage-backed securities (MBS). The risk of the MBS will vary primarily depending on the quality and geographic region in which the underlying mortgage assets are located and the credit enhancement of the securitisation structure. Several tranches of notes are issued, each secured against the same portfolio of mortgages, but providing differing levels of seniority to match the risk appetite of investors. The most junior (or equity) notes will suffer early capital and interest losses experienced by the referenced mortgage collateral, with each more senior note benefiting from the protection provided by the subordinated notes below. Additional credit enhancements may be provided to the holder of senior MBS notes.
|
(2)
|
Includes US agency and Dutch government guaranteed securities.
|
(3)
|
Comprises HFT £387 million (2013 - £1,275 million; 2012 - £1,177 million), DFV nil (2013 - nil; 2012 - £7 million), AFS £645 million (2013 - £1,138 million; 2012 - £1,173 million) and LAR £28 million (2013 - £158 million; 2012 - £317 million).
|
(4)
|
Comprises HFT £100 million (2013 - £504 million; 2012 - £808 million), AFS £30 million (2013 - £26 million; 2012 - £149 million) and LAR £728 million (2013 - £924 million; 2012 - £130 million).
|
|
2014
|
|||||||||||||
|
HFT
|
|
|
AFS/DFV (1)
|
|
|
|
|
||||||
|
Other financial
|
|
|
|
|
Other financial
|
|
Total
|
|
|
|
AFS
|
||
Banks
|
institutions (2)
|
Corporate
|
Total
|
Banks
|
institutions (2)
|
Corporate
|
AFS/DFV
|
Total
|
reserves
|
|||||
Countries
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||
Spain
|
—
|
—
|
19
|
19
|
|
—
|
—
|
1
|
1
|
|
20
|
|
—
|
|
Ireland
|
—
|
20
|
16
|
36
|
|
—
|
6
|
20
|
26
|
|
62
|
|
—
|
|
Italy
|
—
|
—
|
3
|
3
|
|
—
|
5
|
4
|
9
|
|
12
|
|
—
|
|
Portugal
|
—
|
—
|
1
|
1
|
|
—
|
—
|
—
|
—
|
|
1
|
|
—
|
|
Eurozone periphery
|
—
|
20
|
39
|
59
|
|
—
|
11
|
25
|
36
|
|
95
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Luxembourg
|
—
|
150
|
5
|
155
|
|
—
|
—
|
—
|
—
|
|
155
|
|
—
|
|
Other
|
3
|
44
|
88
|
135
|
|
5
|
72
|
58
|
135
|
|
270
|
|
17
|
|
Total eurozone
|
3
|
214
|
132
|
349
|
|
5
|
83
|
83
|
171
|
|
520
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US
|
1
|
164
|
123
|
288
|
|
305
|
392
|
4
|
701
|
|
989
|
|
26
|
|
UK
|
303
|
445
|
1,458
|
2,206
|
|
—
|
206
|
173
|
379
|
|
2,585
|
|
84
|
|
Japan
|
4
|
161
|
1,509
|
1,674
|
|
—
|
1
|
—
|
1
|
|
1,675
|
|
—
|
|
Australia
|
39
|
34
|
36
|
109
|
|
—
|
—
|
—
|
—
|
|
109
|
|
—
|
|
Other
|
33
|
33
|
129
|
195
|
|
—
|
109
|
25
|
134
|
|
329
|
|
52
|
|
Total
|
383
|
1,051
|
3,387
|
4,821
|
|
310
|
791
|
285
|
1,386
|
|
6,207
|
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
515
|
1,645
|
5,039
|
7,199
|
|
173
|
893
|
546
|
1,612
|
|
8,811
|
|
149
|
|
2012
|
1,301
|
2,056
|
9,972
|
13,329
|
|
342
|
616
|
950
|
1,908
|
|
15,237
|
|
84
|
Notes:
|
(1)
|
Designated as at fair value through profit or loss balances are £301 million (2013 - £400 million; 2012 - £533 million), of which £130 million are other financial institutions (2013 - £105 million; 2012 - £61 million) and £171 million are corporate (2013 - £295 million; 2012 - £472 million).
|
(2)
|
Includes government sponsored entities.
|
(3)
|
HFT short positions of £211 million (2013 - £259 million; 2012 - £611 million) included £15 million (2013 - £75 million; 2012 - £101 million) relating to non-periphery eurozone countries.
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Notional (1)
|
|
|
|
|
|
|
|
|
|
|
|||||
GBP
|
USD
|
Euro
|
Other
|
Total
|
Assets
|
Liabilities
|
Notional (1)
|
Assets
|
Liabilities
|
Notional (1)
|
Assets
|
Liabilities
|
|||
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
£bn
|
£m
|
£m
|
|||
Interest rate (2)
|
5,335
|
9,829
|
7,822
|
4,345
|
27,331
|
269,912
|
259,971
|
|
35,589
|
218,041
|
208,698
|
|
33,483
|
363,454
|
345,565
|
Exchange rate
|
319
|
2,110
|
667
|
1,579
|
4,675
|
78,707
|
83,781
|
|
4,555
|
61,923
|
65,749
|
|
4,698
|
63,067
|
70,481
|
Credit
|
2
|
66
|
36
|
21
|
125
|
2,254
|
2,615
|
|
253
|
5,306
|
5,388
|
|
553
|
11,005
|
10,353
|
Equity and commodity
|
21
|
22
|
24
|
11
|
78
|
3,119
|
3,582
|
|
81
|
2,770
|
5,692
|
|
111
|
4,392
|
7,941
|
|
|
|
|
|
|
353,992
|
349,949
|
|
|
288,040
|
285,527
|
|
|
441,918
|
434,340
|
Counterparty mark-to-market netting
|
|
|
|
(295,315)
|
(295,315)
|
|
|
(241,265)
|
(241,265)
|
|
|
(374,887)
|
(374,887)
|
||
Cash collateral
|
|
|
|
|
|
(33,272)
|
(30,203)
|
|
|
(24,423)
|
(25,302)
|
|
|
(34,291)
|
(31,863)
|
Securities collateral
|
|
|
|
|
|
(7,013)
|
(14,437)
|
|
|
(5,990)
|
(8,257)
|
|
|
(5,644)
|
(11,702)
|
Net exposure
|
|
|
|
|
|
18,392
|
9,994
|
|
|
16,362
|
10,703
|
|
|
27,096
|
15,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net exposure by sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
|
|
|
|
|
1,875
|
1,534
|
|
|
1,524
|
1,574
|
|
|
|
|
Other financial institutions
|
|
|
|
|
4,035
|
3,721
|
|
|
4,619
|
4,484
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
11,186
|
4,382
|
|
|
9,351
|
4,217
|
|
|
|
|
Government
|
|
|
|
|
|
1,296
|
357
|
|
|
868
|
428
|
|
|
|
|
|
|
|
|
|
|
18,392
|
9,994
|
|
|
16,362
|
10,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net exposure by region of counterparty
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
UK
|
|
|
|
|
|
9,037
|
3,233
|
|
|
8,937
|
3,681
|
|
|
|
|
Europe
|
|
|
|
|
5,628
|
3,521
|
|
|
4,497
|
3,717
|
|
|
|
|
|
US
|
|
|
|
|
|
1,544
|
1,280
|
|
|
1,441
|
1,806
|
|
|
|
|
RoW
|
|
|
|
|
|
2,183
|
1,960
|
|
|
1,487
|
1,499
|
|
|
|
|
|
|
|
|
|
|
18,392
|
9,994
|
|
|
16,362
|
10,703
|
|
|
|
|
Asset quality of uncollateralised derivative assets
|
£m
|
£m
|
|||||||||||||
AQ1
|
|
|
|
3,783
|
5,902
|
||||||||||
AQ2
|
|
|
|
1,623
|
271
|
||||||||||
AQ3
|
|
|
|
2,875
|
1,799
|
||||||||||
AQ4
|
|
|
|
6,266
|
2,115
|
||||||||||
AQ5
|
|
|
|
1,779
|
2,833
|
||||||||||
AQ6
|
|
|
|
673
|
1,635
|
||||||||||
AQ7
|
|
|
|
606
|
749
|
||||||||||
AQ8
|
|
|
|
151
|
857
|
||||||||||
AQ9
|
|
|
|
151
|
103
|
||||||||||
AQ10
|
|
|
|
485
|
98
|
||||||||||
|
|
|
|
18,392
|
16,362
|
(1)
|
Includes exchange traded contracts of £2,436 billion (2013 - £2,298 billion; 2012 - £2,497 billion) principally interest rate. Trades are margined daily hence carrying values were insignificant: assets - £8 million (2013 - £69 million; 2012 - £41 million) and liabilities - £119 million (2013 - £299 million; 2012 - £255 million).
|
(2)
|
Interest rate notional includes £18,452 billion (2013 - £22,563 billion; 2012 - £15,864 billion) in respect of contracts with central clearing counterparties to the extent related assets and liabilities are offset.
|
·
|
Interest rate contracts: notional balances were £8.3 trillion lower due to increased participation in trade compression cycles in 2014. The fair value increased due to significant downward shifts in major yields following further rate cuts by the European Central Bank, European instability including Germany as well as concerns over falling oil prices. This was partially offset by the impact of strengthening of sterling against the euro and participation in tear ups.
|
·
|
Foreign exchange contracts: the increase in fair value is driven by the strengthening of the US dollar against the Japanese yen as the portfolio was materially positioned long US dollar and short Japanese yen.
|
·
|
Credit derivatives: notional and fair value decreased reflecting participation in trade compression cycles and reduction in the US Agency business within CIB. Tightening of credit spreads in Europe and long dated spreads in the US also contributed to decrease in fair values.
|
·
|
Uncollateralised derivatives predominantly comprise:
|
|
°
|
Corporates: predominantly large corporates with whom RBS may have netting arrangements in place, but operational capability does not support collateral posting. Transactions include foreign exchange hedges and interest rate swaps.
|
|
°
|
Banks: transactions with certain counterparties with whom RBS has netting arrangements but collateral is not posted on a daily basis; certain transactions with specific terms that may not fall within netting and collateral arrangements; derivative positions in certain jurisdictions for example China which are either uncollateralised or the collateral agreements are not deemed to be legally enforceable.
|
|
°
|
Other financial institutions: transactions with securitisation structured purpose entities and funds where collateral posting is contingent on RBS’s external rating.
|
|
°
|
Government: sovereigns and supranational entities with one way collateral agreements in their favour.
|
|
Notional
|
|
Asset
|
|
Liability
|
|||||
|
|
Traded over the counter
|
|
|
|
|
|
|
|
|
|
Traded on
|
|
Not settled
|
|
|
Traded on
|
Traded
|
|
Traded on
|
Traded
|
|
recognised
|
Settled by central
|
by central
|
|
|
recognised
|
over the
|
|
recognised
|
over the
|
exchanges
|
counterparties
|
counterparties
|
Total
|
|
exchanges
|
counter
|
|
exchanges
|
counter
|
|
2014
|
£bn
|
£bn
|
£bn
|
£bn
|
|
£m
|
£m
|
|
£m
|
£m
|
Interest rate
|
2,383
|
18,452
|
6,496
|
27,331
|
|
5
|
269,908
|
|
5
|
259,966
|
Exchange rate
|
53
|
—
|
4,622
|
4,675
|
|
—
|
78,706
|
|
—
|
83,781
|
Credit
|
—
|
22
|
103
|
125
|
|
—
|
2,254
|
|
—
|
2,615
|
Equity and commodity
|
—
|
—
|
78
|
78
|
|
3
|
3,116
|
|
114
|
3,468
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
Interest rate
|
2,203
|
22,565
|
10,821
|
35,589
|
|
65
|
217,976
|
|
79
|
208,619
|
Exchange rate
|
94
|
2
|
4,459
|
4,555
|
|
—
|
61,923
|
|
—
|
65,749
|
Credit
|
—
|
30
|
223
|
253
|
|
—
|
5,306
|
|
—
|
5,388
|
Equity and commodity
|
—
|
1
|
80
|
81
|
|
4
|
2,766
|
|
220
|
5,472
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Interest rate
|
2,388
|
15,864
|
15,231
|
33,483
|
|
13
|
363,441
|
|
55
|
345,510
|
Exchange rate
|
108
|
—
|
4,590
|
4,698
|
|
—
|
63,067
|
|
—
|
70,481
|
Credit
|
—
|
—
|
553
|
553
|
|
—
|
11,005
|
|
—
|
10,353
|
Equity and commodity
|
1
|
—
|
110
|
111
|
|
28
|
4,364
|
|
200
|
7,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
|
Notional
|
|
Fair value
|
|||||||
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
Bought
|
Sold
|
|
By type
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
Client-led trading/residual risk (1)
|
52.1
|
50.0
|
|
0.9
|
1.3
|
|
124.7
|
111.7
|
|
1.2
|
1.5
|
|
250.7
|
240.7
|
|
3.4
|
3.1
|
Credit hedging - banking book (2)
|
1.8
|
—
|
|
0.1
|
—
|
|
2.3
|
0.2
|
|
0.2
|
—
|
|
5.4
|
0.4
|
|
0.1
|
—
|
Credit hedging - trading book
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- rates
|
14.1
|
6.1
|
|
0.2
|
0.3
|
|
5.1
|
4.0
|
|
0.1
|
0.1
|
|
9.4
|
5.8
|
|
0.1
|
0.1
|
- credit and mortgage markets
|
0.4
|
—
|
|
0.2
|
—
|
|
2.2
|
1.3
|
|
0.5
|
0.3
|
|
22.4
|
16.0
|
|
0.9
|
0.7
|
- other
|
0.5
|
—
|
|
—
|
—
|
|
0.8
|
0.1
|
|
—
|
—
|
|
1.4
|
0.6
|
|
—
|
—
|
|
68.9
|
56.1
|
|
1.4
|
1.6
|
|
135.1
|
117.3
|
|
2.0
|
1.9
|
|
289.3
|
263.5
|
|
4.5
|
3.9
|
|
2014
|
|
2013
|
|
2012
|
||
Notional
|
|
Notional
|
Net
exposure
|
|
Notional
|
Net
exposure
|
|
£bn
|
|
£bn
|
£bn
|
|
£bn
|
£bn
|
|
of which:
|
|
|
|
|
|
|
|
Monoline insurers (3)
|
0.1
|
|
1.6
|
0.1
|
|
4.6
|
0.4
|
CDPCs (3)
|
15.2
|
|
18.8
|
0.1
|
|
21.0
|
0.2
|
Notes:
|
(1)
|
Residual risk relates to legacy positions in RCR in 2014 and in Non-Core in 2013 and 2012.
|
(2)
|
Credit hedging in the banking book principally relates to portfolio management in RCR and Non-Core.
|
(3)
|
Credit valuation relating to monoline insurers and credit derivative product companies (CDPCs) were £47 million (2013 - £99 million; 2012 - £506 million).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit metrics
|
|
|
||||
REIL as a %
|
Provisions
|
Provisions as a %
|
Impairment
|
|
|||||
Gross loans to
|
of gross loans
|
as a %
|
of gross loans
|
charge/
|
Amounts
|
||||
Banks
|
Customers
|
REIL
|
Provisions
|
to customers
|
of REIL
|
to customers
|
(release)
|
written-off
|
|
2014
|
£m
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
UK Personal & Business Banking
|
641
|
129,848
|
3,778
|
2,604
|
2.9
|
69
|
2.0
|
268
|
728
|
Ulster Bank
|
1,381
|
24,719
|
4,775
|
2,711
|
19.3
|
57
|
11.0
|
(365)
|
131
|
Personal & Business Banking
|
2,022
|
154,567
|
8,553
|
5,315
|
5.5
|
62
|
3.4
|
(97)
|
859
|
Commercial Banking
|
486
|
86,008
|
2,506
|
955
|
2.9
|
38
|
1.1
|
77
|
436
|
Private Banking
|
972
|
16,599
|
226
|
76
|
1.4
|
34
|
0.5
|
(5)
|
37
|
Commercial & Private Banking
|
1,458
|
102,607
|
2,732
|
1,031
|
2.7
|
38
|
1.0
|
72
|
473
|
Corporate & Institutional Banking
|
16,910
|
72,957
|
197
|
206
|
0.3
|
105
|
0.3
|
(7)
|
—
|
Central items
|
2,178
|
619
|
7
|
6
|
1.1
|
86
|
1.0
|
(12)
|
55
|
Citizens Financial Group
|
1,728
|
60,142
|
1,330
|
536
|
2.2
|
40
|
0.9
|
194
|
300
|
RCR
|
516
|
21,909
|
15,400
|
10,946
|
70.3
|
71
|
50.0
|
(1,320)
|
3,591
|
|
24,812
|
412,801
|
28,219
|
18,040
|
6.8
|
64
|
4.4
|
(1,170)
|
5,278
|
2013
|
|
|
|
|
|
|
|
|
|
UK Personal & Business Banking
|
760
|
127,781
|
4,663
|
2,957
|
3.6
|
63
|
2.3
|
497
|
967
|
Ulster Bank
|
591
|
31,446
|
8,466
|
5,378
|
26.9
|
64
|
17.1
|
1,774
|
277
|
Personal & Business Banking
|
1,351
|
159,227
|
13,129
|
8,335
|
8.2
|
63
|
5.2
|
2,271
|
1,244
|
Commercial Banking
|
701
|
85,071
|
4,276
|
1,617
|
5.0
|
38
|
1.9
|
652
|
587
|
Private Banking
|
1,531
|
16,764
|
277
|
120
|
1.7
|
43
|
0.7
|
29
|
15
|
Commercial & Private Banking
|
2,232
|
101,835
|
4,553
|
1,737
|
4.5
|
38
|
1.7
|
681
|
602
|
Corporate & Institutional Banking
|
20,550
|
69,080
|
1,661
|
976
|
2.4
|
59
|
1.4
|
598
|
360
|
Central items
|
2,670
|
341
|
1
|
66
|
0.3
|
nm
|
19.4
|
65
|
—
|
Citizens Financial Group
|
406
|
50,551
|
1,034
|
272
|
2.0
|
26
|
0.5
|
151
|
284
|
Non-Core
|
431
|
36,718
|
19,014
|
13,839
|
51.8
|
73
|
37.7
|
4,646
|
1,856
|
|
27,640
|
417,752
|
39,392
|
25,225
|
9.4
|
64
|
6.0
|
8,412
|
4,346
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
UK Personal & Business Banking
|
695
|
129,193
|
5,735
|
3,467
|
4.4
|
60
|
2.7
|
740
|
745
|
Ulster Bank
|
632
|
32,652
|
7,533
|
3,910
|
23.1
|
52
|
12.0
|
1,364
|
72
|
Personal & Business Banking
|
1,327
|
161,845
|
13,268
|
7,377
|
8.2
|
56
|
4.6
|
2,104
|
817
|
Commercial Banking
|
746
|
85,243
|
4,007
|
1,547
|
4.7
|
39
|
1.8
|
543
|
358
|
Private Banking
|
1,545
|
17,074
|
248
|
109
|
1.5
|
44
|
0.6
|
46
|
15
|
Commercial & Private Banking
|
2,291
|
102,317
|
4,255
|
1,656
|
4.2
|
39
|
1.6
|
589
|
373
|
Corporate & Institutional Banking
|
21,632
|
80,335
|
1,097
|
743
|
1.4
|
68
|
0.9
|
218
|
564
|
Central items
|
3,196
|
107
|
—
|
1
|
—
|
nm
|
0.9
|
1
|
—
|
Citizens Financial Group
|
435
|
51,271
|
1,146
|
285
|
2.2
|
25
|
0.6
|
83
|
391
|
Non-Core
|
477
|
56,343
|
21,374
|
11,200
|
37.9
|
52
|
19.9
|
2,320
|
2,121
|
Direct Line Group
|
2,036
|
881
|
—
|
—
|
—
|
nm
|
—
|
—
|
—
|
|
31,394
|
453,099
|
41,140
|
21,262
|
9.1
|
52
|
4.7
|
5,315
|
4,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment provision at
|
||
|
Impairment losses/(releases) for year ended 31 December 2014
|
|
31 December 2014
|
||||||||||||
|
Individual
|
|
Collective
|
|
Latent
|
|
Total
|
|
|
|
|
||||
|
Gross
|
Releases
|
|
Gross
|
Releases
|
|
Gross
|
Releases
|
|
Gross
|
Releases
|
|
Individual
|
Collective
|
Latent
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
UK PBB
|
13
|
—
|
|
330
|
(133)
|
|
77
|
(19)
|
|
420
|
(152)
|
|
14
|
2,319
|
271
|
Ulster Bank
|
8
|
(18)
|
|
221
|
(251)
|
|
103
|
(428)
|
|
332
|
(697)
|
|
42
|
2,355
|
314
|
PBB
|
21
|
(18)
|
|
551
|
(384)
|
|
180
|
(447)
|
|
752
|
(849)
|
|
56
|
4,674
|
585
|
Commercial Banking
|
224
|
(85)
|
|
124
|
(103)
|
|
3
|
(86)
|
|
351
|
(274)
|
|
493
|
366
|
96
|
Private Banking
|
8
|
(10)
|
|
—
|
—
|
|
1
|
(4)
|
|
9
|
(14)
|
|
69
|
—
|
7
|
CPB
|
232
|
(95)
|
|
124
|
(103)
|
|
4
|
(90)
|
|
360
|
(288)
|
|
562
|
366
|
103
|
CIB
|
88
|
(63)
|
|
—
|
—
|
|
1
|
(33)
|
|
89
|
(96)
|
|
110
|
—
|
96
|
Central items
|
11
|
(23)
|
|
—
|
—
|
|
—
|
—
|
|
11
|
(23)
|
|
1
|
—
|
5
|
CFG
|
36
|
—
|
|
142
|
—
|
|
16
|
—
|
|
194
|
—
|
|
83
|
157
|
296
|
RCR
|
761
|
(1,759)
|
|
220
|
(235)
|
|
—
|
(307)
|
|
981
|
1,217
|
|
10,565
|
150
|
231
|
Total
|
1,149
|
(1,958)
|
|
1,037
|
(722)
|
|
201
|
(877)
|
|
2,387
|
(39)
|
|
11,377
|
5,347
|
1,316
|
·
|
Loans to banks decreased by £2.8 billion in the year to £24.8 billion. This reflected RWA focused reduction in trade finance (£5.4 billion) being partially offset by derivative collateral increase, both in CIB, as well as Ulster Bank’s increased cash deposits with Central Bank of Ireland ahead of new regulatory liquidity requirements.
|
·
|
Overall customer loans fell by £5.0 billion to £412.8 billion reflecting RCR disposal strategy being partly offset by increases in CFG and UK PBB.
|
·
|
There has been a significant increase in CFG lending across a broad range of industry sectors, including residential mortgages, auto loans and commercial loans, in line with business strategy and risk appetite. Exchange rate movements also contributed to the increase.
|
·
|
UK PBB’s mortgage book grew strongly by £3.9 billion to £103.2 billion as advisor capacity increased (refer to Credit Risk Key credit portfolios on page 257 for more details). This was partially offset by lower unsecured lending.
|
·
|
Property and construction lending fell by £11.4 billion, of which £9.3 billion related to commercial real estate lending. Refer to Credit Risk Key loan portfolios on page 247 for more details.
|
·
|
REIL decreased by £11.2 billion to £28.2 billion, a 28% reduction in the year from £39.4 billion, across all segments except CFG. REIL as a proportion of gross loans improved to 6.8% from 9.4% in 2013 reflecting sales and repayments of £10.2 billion (£6.9 billion in RCR), write-offs of £5.3 billion (£3.6 billion in RCR), transfers to performing book of £1.5 billion, partially off set by new impaired loans of £7.1 billion (£3.0 billion in RCR). The execution of RCR strategy, resulted in a number of disposals of REIL in the year, primarily in the fourth quarter.
|
·
|
Loan impairment provision coverage of REIL remained stable at 64% and now stands at £18.0 billion, a £7.2 billion reduction in the year. Provision coverage of gross loans has declined steadily during 2014 and is now 4.4% compared with 6.0% at the end of 2013, the latter reflecting the creation of RCR. The reduction in provision reflected write-off of £5.3 billion (£3.6 billion in RCR) and impairment releases of £3.5 billion (£2.3 billion in RCR) partially offset by new charges of £2.4 billion (£1.0 billion in RCR) and currency and other movements.
|
·
|
Disposal of assets by RCR, primarily in the second half of the year, at higher than anticipated sale prices together with favourable market conditions in Ireland and the UK resulted in impairment releases. Overall, there was a net loan impairment release of £1.2 billion, £1.3 billion in RCR for 2014.
|
·
|
Commercial real estate (CRE) gross lending reduced by £9.3 billion to £43.3 billion, related REIL is almost half of total RBS REIL and has a provision coverage of 68%. Of the total CRE REIL of £13.3 billion, £11.1 billion is in RCR.
|
·
|
RCR REIL decreased by £8.7 billion or 36% to £15.4 billion from £24.1 billion at 1 January 2014 primarily due to a mixture of asset disposals and write-offs. Provision coverage of REIL and REIL as a proportion of loans were both around 70%.
|
·
|
In Ulster Bank, REIL as a proportion of loans decreased to 19% from 27% in 2013 and provision coverage of REIL reduced to 57% from 64% in 2013 mainly reflecting asset transfers to RCR on 1 January 2014 but also due to improved market conditions and higher collateral values also contributed.
|
·
|
Commercial Banking REIL as a proportion of loans decreased to 2.9% from 5.0% in 2013, and REIL decreased by 41% (£1.8 billion) to £2.5 billion, with £0.6 billion of the reduction due to the creation of RCR. REIL reductions in the year were mainly due to lower individual cases, albeit some increases were seen in the fourth quarter and reductions in collectively assessed due to improved credit conditions.
|
|
|
|
|
|
Credit metrics
|
|
|
||
|
|
|
|
|
REIL
|
Provisions
|
Provisions
|
Impairment
|
|
|
|
Gross
|
|
|
as a % of
|
as a %
|
as a % of
|
charge/
|
Amounts
|
|
|
loans
|
REIL
|
Provisions
|
gross loans
|
of REIL
|
gross loans
|
(release)
|
written-off
|
2014
|
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Central and local government
|
9,079
|
1
|
1
|
—
|
100
|
—
|
(1)
|
—
|
|
Finance
|
39,611
|
364
|
234
|
0.9
|
64
|
0.6
|
(5)
|
23
|
|
Personal
|
- mortgages
|
150,572
|
5,634
|
1,521
|
3.7
|
27
|
1.0
|
36
|
236
|
|
- unsecured
|
29,155
|
1,964
|
1,585
|
6.7
|
81
|
5.4
|
401
|
737
|
Property
|
51,546
|
13,021
|
8,918
|
25.3
|
68
|
17.3
|
(1,083)
|
2,625
|
|
Construction
|
5,657
|
971
|
612
|
17.2
|
63
|
10.8
|
76
|
202
|
|
of which: Commercial real estate
|
43,317
|
13,345
|
9,027
|
30.8
|
68
|
20.8
|
(1,067)
|
2,750
|
|
Manufacturing
|
22,035
|
461
|
322
|
2.1
|
70
|
1.5
|
(26)
|
188
|
|
Finance leases (1)
|
14,030
|
156
|
113
|
1.1
|
72
|
0.8
|
—
|
75
|
|
Retail, wholesale and repairs
|
18,498
|
956
|
645
|
5.2
|
67
|
3.5
|
106
|
160
|
|
Transport and storage
|
14,299
|
1,146
|
500
|
8.0
|
44
|
3.5
|
37
|
211
|
|
Health, education and leisure
|
15,932
|
734
|
366
|
4.6
|
50
|
2.3
|
9
|
349
|
|
Hotels and restaurants
|
7,969
|
1,094
|
574
|
13.7
|
52
|
7.2
|
(40)
|
109
|
|
Utilities
|
4,825
|
156
|
85
|
3.2
|
54
|
1.8
|
16
|
5
|
|
Other
|
29,593
|
1,519
|
1,208
|
5.1
|
80
|
4.1
|
(10)
|
349
|
|
Latent
|
—
|
—
|
1,316
|
—
|
—
|
—
|
(676)
|
—
|
|
|
412,801
|
28,177
|
18,000
|
6.8
|
64
|
4.4
|
(1,160)
|
5,269
|
|
Geographic regional analysis
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
113,521
|
1,394
|
191
|
1.2
|
14
|
0.2
|
(23)
|
76
|
|
- personal lending
|
15,923
|
1,674
|
1,452
|
10.5
|
87
|
9.1
|
290
|
546
|
|
- property
|
37,547
|
6,026
|
3,676
|
16.0
|
61
|
9.8
|
(221)
|
1,917
|
|
- construction
|
4,098
|
676
|
361
|
16.5
|
53
|
8.8
|
(1)
|
175
|
|
- other
|
113,782
|
3,287
|
2,467
|
2.9
|
75
|
2.2
|
(146)
|
847
|
|
|
|
284,871
|
13,057
|
8,147
|
4.6
|
62
|
2.9
|
(101)
|
3,561
|
|
|
|
|
|
|
|
|
|
|
Europe
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
15,629
|
3,268
|
1,178
|
20.9
|
36
|
7.5
|
(10)
|
10
|
|
- personal lending
|
1,051
|
76
|
66
|
7.2
|
87
|
6.3
|
9
|
66
|
|
- property
|
8,021
|
6,907
|
5,197
|
86.1
|
75
|
64.8
|
(862)
|
699
|
|
- construction
|
1,055
|
289
|
245
|
27.4
|
85
|
23.2
|
78
|
24
|
|
- other
|
19,104
|
2,860
|
2,361
|
15.0
|
83
|
12.4
|
(440)
|
561
|
|
|
|
44,860
|
13,400
|
9,047
|
29.9
|
68
|
20.2
|
(1,225)
|
1,360
|
|
|
|
|
|
|
|
|
|
|
US
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
21,203
|
957
|
150
|
4.5
|
16
|
0.7
|
69
|
150
|
|
- personal lending
|
11,164
|
195
|
49
|
1.7
|
25
|
0.4
|
102
|
125
|
|
- property
|
5,332
|
64
|
19
|
1.2
|
30
|
0.4
|
2
|
7
|
|
- construction
|
413
|
1
|
1
|
0.2
|
100
|
0.2
|
—
|
1
|
|
- other
|
31,338
|
200
|
342
|
0.6
|
171
|
1.1
|
1
|
39
|
|
|
|
69,450
|
1,417
|
561
|
2.0
|
40
|
0.8
|
174
|
322
|
|
|
|
|
|
|
|
|
|
|
RoW
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
219
|
15
|
2
|
6.8
|
13
|
0.9
|
—
|
—
|
|
- personal lending
|
1,017
|
19
|
18
|
1.9
|
95
|
1.8
|
—
|
—
|
|
- property
|
646
|
24
|
26
|
3.7
|
108
|
4.0
|
(2)
|
2
|
|
- construction
|
91
|
5
|
5
|
5.5
|
100
|
5.5
|
(1)
|
2
|
|
- other
|
11,647
|
240
|
194
|
2.1
|
81
|
1.7
|
(5)
|
22
|
|
|
|
13,620
|
303
|
245
|
2.2
|
81
|
1.8
|
(8)
|
26
|
|
|
|
|
|
|
|
|
|
|
Customers
|
412,801
|
28,177
|
18,000
|
6.8
|
64
|
4.4
|
(1,160)
|
5,269
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
24,812
|
42
|
40
|
0.2
|
95
|
0.2
|
(10)
|
9
|
|
|
|
|
|
|
|
|
|
|
|
For the note to this table refer to page 288.
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit metrics
|
|
|
||
|
|
|
|
|
REIL
|
Provisions
|
Provisions
|
Impairment
|
|
|
|
Gross
|
|
|
as a % of
|
as a %
|
as a % of
|
charge/
|
Amounts
|
|
|
loans
|
REIL
|
Provisions
|
gross loans
|
of REIL
|
gross loans
|
(release)
|
written-off
|
2013
|
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Central and local government
|
8,643
|
2
|
2
|
—
|
100
|
—
|
2
|
—
|
|
Finance
|
35,948
|
593
|
292
|
1.6
|
49
|
0.8
|
4
|
72
|
|
Personal
|
- mortgages
|
148,533
|
6,025
|
1,799
|
4.1
|
30
|
1.2
|
392
|
441
|
|
- unsecured
|
28,160
|
2,417
|
1,909
|
8.6
|
79
|
6.8
|
415
|
861
|
Property
|
62,292
|
20,283
|
13,189
|
32.6
|
65
|
21.2
|
5,130
|
1,642
|
|
Construction
|
6,331
|
1,334
|
774
|
21.1
|
58
|
12.2
|
291
|
160
|
|
of which: Commercial real estate
|
52,578
|
20,129
|
13,209
|
38.3
|
66
|
25.1
|
5,212
|
1,749
|
|
Manufacturing
|
21,377
|
742
|
559
|
3.5
|
75
|
2.6
|
195
|
104
|
|
Finance leases (1)
|
13,587
|
263
|
190
|
1.9
|
72
|
1.4
|
16
|
121
|
|
Retail, wholesale and repairs
|
19,574
|
1,187
|
783
|
6.1
|
66
|
4.0
|
268
|
128
|
|
Transport and storage
|
16,697
|
1,491
|
635
|
8.9
|
43
|
3.8
|
487
|
229
|
|
Health, education and leisure
|
16,084
|
1,324
|
756
|
8.2
|
57
|
4.7
|
359
|
119
|
|
Hotels and restaurants
|
6,942
|
1,427
|
812
|
20.6
|
57
|
11.7
|
281
|
194
|
|
Utilities
|
4,960
|
131
|
80
|
2.6
|
61
|
1.6
|
54
|
23
|
|
Other
|
28,624
|
2,103
|
1,370
|
7.3
|
65
|
4.8
|
489
|
212
|
|
Latent
|
—
|
—
|
2,012
|
—
|
—
|
—
|
44
|
—
|
|
|
417,752
|
39,322
|
25,162
|
9.4
|
64
|
6.0
|
8,427
|
4,306
|
|
|
|
|
|
|
|
|
|
|
|
Geographic regional analysis
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
110,515
|
1,900
|
319
|
1.7
|
17
|
0.3
|
39
|
180
|
|
- personal lending
|
17,098
|
2,052
|
1,718
|
12.0
|
84
|
10.0
|
264
|
681
|
|
- property
|
44,252
|
9,797
|
5,190
|
22.1
|
53
|
11.7
|
2,014
|
950
|
|
- construction
|
4,691
|
941
|
515
|
20.1
|
55
|
11.0
|
194
|
159
|
|
- other
|
110,466
|
4,684
|
3,202
|
4.2
|
68
|
2.9
|
1,091
|
537
|
|
|
|
287,022
|
19,374
|
10,944
|
6.8
|
56
|
3.8
|
3,602
|
2,507
|
|
|
|
|
|
|
|
|
|
|
Europe
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
17,540
|
3,155
|
1,303
|
18.0
|
41
|
7.4
|
195
|
26
|
|
- personal lending
|
1,267
|
141
|
129
|
11.1
|
91
|
10.2
|
19
|
26
|
|
- property
|
13,177
|
10,372
|
7,951
|
78.7
|
77
|
60.3
|
3,131
|
659
|
|
- construction
|
979
|
351
|
227
|
35.9
|
65
|
23.2
|
72
|
—
|
|
- other
|
22,620
|
4,057
|
3,498
|
17.9
|
86
|
15.5
|
1,012
|
465
|
|
|
|
55,583
|
18,076
|
13,108
|
32.5
|
73
|
23.6
|
4,429
|
1,176
|
|
|
|
|
|
|
|
|
|
|
US
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
19,901
|
951
|
173
|
4.8
|
18
|
0.9
|
161
|
233
|
|
- personal lending
|
8,722
|
207
|
45
|
2.4
|
22
|
0.5
|
114
|
151
|
|
- property
|
4,279
|
85
|
19
|
2.0
|
22
|
0.4
|
(11)
|
25
|
|
- construction
|
313
|
34
|
24
|
10.9
|
71
|
7.7
|
25
|
1
|
|
- other
|
27,887
|
198
|
589
|
0.7
|
297
|
2.1
|
65
|
131
|
|
|
|
61,102
|
1,475
|
850
|
2.4
|
58
|
1.4
|
354
|
541
|
|
|
|
|
|
|
|
|
|
|
RoW
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
577
|
19
|
4
|
3.3
|
21
|
0.7
|
(3)
|
2
|
|
- personal lending
|
1,073
|
17
|
17
|
1.6
|
100
|
1.6
|
18
|
3
|
|
- property
|
584
|
29
|
29
|
5.0
|
100
|
5.0
|
(4)
|
8
|
|
- construction
|
348
|
8
|
8
|
2.3
|
100
|
2.3
|
—
|
—
|
|
- other
|
11,463
|
324
|
202
|
2.8
|
62
|
1.8
|
31
|
69
|
|
|
|
14,045
|
397
|
260
|
2.8
|
65
|
1.9
|
42
|
82
|
|
|
|
|
|
|
|
|
|
|
Customers
|
417,752
|
39,322
|
25,162
|
9.4
|
64
|
6.0
|
8,427
|
4,306
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
27,640
|
70
|
63
|
0.3
|
90
|
0.2
|
(15)
|
40
|
|
|
|
|
|
|
|
|
|
|
|
For the note to this table refer to the following page.
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit metrics
|
|
|
||
|
|
|
|
|
REIL
|
Provisions
|
Provisions
|
Impairment
|
|
|
|
Gross
|
|
|
as a % of
|
as a %
|
as a % of
|
charge/
|
Amounts
|
|
|
loans
|
REIL
|
Provisions
|
gross loans
|
of REIL
|
gross loans
|
(release)
|
written-off
|
2012
|
|
£m
|
£m
|
£m
|
%
|
%
|
%
|
£m
|
£m
|
Central and local government
|
9,853
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Finance
|
42,198
|
592
|
317
|
1.4
|
54
|
0.8
|
145
|
380
|
|
Personal
|
- mortgages
|
149,625
|
6,549
|
1,824
|
4.4
|
28
|
1.2
|
948
|
461
|
|
- unsecured
|
32,212
|
2,903
|
2,409
|
9.0
|
83
|
7.5
|
631
|
793
|
Property
|
72,219
|
21,223
|
9,859
|
29.4
|
46
|
13.7
|
2,212
|
1,080
|
|
Construction
|
8,049
|
1,483
|
640
|
18.4
|
43
|
8.0
|
94
|
182
|
|
of which: Commercial real estate
|
63,040
|
22,108
|
10,077
|
35.1
|
46
|
16.0
|
2,016
|
1,186
|
|
Manufacturing
|
23,787
|
755
|
357
|
3.2
|
47
|
1.5
|
134
|
203
|
|
Finance leases (1)
|
13,609
|
442
|
294
|
3.2
|
67
|
2.2
|
44
|
263
|
|
Retail, wholesale and repairs
|
21,936
|
1,143
|
644
|
5.2
|
56
|
2.9
|
230
|
176
|
|
Transport and storage
|
18,341
|
834
|
336
|
4.5
|
40
|
1.8
|
289
|
102
|
|
Health, education and leisure
|
16,705
|
1,190
|
521
|
7.1
|
44
|
3.1
|
144
|
100
|
|
Hotels and restaurants
|
7,877
|
1,597
|
726
|
20.3
|
45
|
9.2
|
176
|
102
|
|
Utilities
|
6,631
|
118
|
21
|
1.8
|
18
|
0.3
|
(4)
|
—
|
|
Other
|
30,057
|
2,177
|
1,240
|
7.2
|
57
|
4.1
|
322
|
395
|
|
Latent
|
—
|
—
|
1,960
|
—
|
—
|
—
|
(73)
|
—
|
|
|
453,099
|
41,006
|
21,148
|
9.1
|
52
|
4.7
|
5,292
|
4,237
|
|
|
|
|
|
|
|
|
|
|
|
Geographic regional analysis
|
|
|
|
|
|
|
|
|
|
UK
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
109,530
|
2,440
|
457
|
2.2
|
19
|
0.4
|
122
|
32
|
|
- personal lending
|
20,498
|
2,477
|
2,152
|
12.1
|
87
|
10.5
|
479
|
610
|
|
- property
|
53,730
|
10,521
|
3,944
|
19.6
|
37
|
7.3
|
964
|
490
|
|
- construction
|
6,507
|
1,165
|
483
|
17.9
|
41
|
7.4
|
100
|
158
|
|
- other
|
122,029
|
3,729
|
2,611
|
3.1
|
70
|
2.1
|
674
|
823
|
|
|
|
312,294
|
20,332
|
9,647
|
6.5
|
47
|
3.1
|
2,339
|
2,113
|
|
|
|
|
|
|
|
|
|
|
Europe
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
17,836
|
3,092
|
1,151
|
17.3
|
37
|
6.5
|
526
|
50
|
|
- personal lending
|
1,905
|
226
|
208
|
11.9
|
92
|
10.9
|
38
|
13
|
|
- property
|
14,634
|
10,347
|
5,766
|
70.7
|
56
|
39.4
|
1,264
|
441
|
|
- construction
|
1,132
|
289
|
146
|
25.5
|
51
|
12.9
|
(11)
|
12
|
|
- other
|
27,424
|
4,451
|
2,996
|
16.2
|
67
|
10.9
|
817
|
539
|
|
|
|
62,931
|
18,405
|
10,267
|
29.2
|
56
|
16.3
|
2,634
|
1,055
|
|
|
|
|
|
|
|
|
|
|
US
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
21,929
|
990
|
208
|
4.5
|
21
|
0.9
|
298
|
377
|
|
- personal lending
|
8,748
|
199
|
48
|
2.3
|
24
|
0.5
|
109
|
162
|
|
- property
|
3,343
|
170
|
29
|
5.1
|
17
|
0.9
|
(11)
|
83
|
|
- construction
|
388
|
8
|
1
|
2.1
|
13
|
0.3
|
—
|
12
|
|
- other
|
29,354
|
352
|
630
|
1.2
|
179
|
2.1
|
(86)
|
149
|
|
|
|
63,762
|
1,719
|
916
|
2.7
|
53
|
1.4
|
310
|
783
|
|
|
|
|
|
|
|
|
|
|
RoW
|
|
|
|
|
|
|
|
|
|
- residential mortgages
|
330
|
27
|
8
|
8.2
|
30
|
2.4
|
2
|
2
|
|
- personal lending
|
1,061
|
1
|
1
|
0.1
|
100
|
0.1
|
5
|
8
|
|
- property
|
512
|
185
|
120
|
36.1
|
65
|
23.4
|
(5)
|
66
|
|
- construction
|
22
|
21
|
10
|
95.5
|
48
|
45.5
|
5
|
—
|
|
- other
|
12,187
|
316
|
179
|
2.6
|
57
|
1.5
|
2
|
210
|
|
|
|
14,112
|
550
|
318
|
3.9
|
58
|
2.3
|
9
|
286
|
|
|
|
|
|
|
|
|
|
|
Customers
|
453,099
|
41,006
|
21,148
|
9.1
|
52
|
4.7
|
5,292
|
4,237
|
|
|
|
|
|
|
|
|
|
|
|
Banks
|
31,394
|
134
|
114
|
0.4
|
85
|
0.4
|
23
|
29
|
Note:
|
(1)
|
Includes instalment credit.
|
REILs and impairments
|
|
|
|
|
|
|
|
|
|
|
|
Risk elements in lending
|
|
|
|
|
|
|
|
|
|
|
|
The table below analyses REIL between UK and overseas, based on the location of the lending office.
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
RBS excluding
|
|
|
|
RBS excluding
|
|
|
|
RBS excluding
|
|
|
|
RCR
|
RCR
|
Total
|
|
Non-Core
|
Non-Core
|
Total
|
|
Non-Core
|
Non-Core
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
5,527
|
6,035
|
11,562
|
|
9,288
|
8,193
|
17,481
|
|
9,332
|
9,081
|
18,413
|
- overseas
|
5,844
|
9,173
|
15,017
|
|
9,145
|
10,545
|
19,690
|
|
8,219
|
11,867
|
20,086
|
|
11,371
|
15,208
|
26,579
|
|
18,433
|
18,738
|
37,171
|
|
17,551
|
20,948
|
38,499
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
1,418
|
117
|
1,535
|
|
1,709
|
253
|
1,962
|
|
1,759
|
248
|
2,007
|
- overseas
|
30
|
75
|
105
|
|
236
|
23
|
259
|
|
456
|
178
|
634
|
|
1,448
|
192
|
1,640
|
|
1,945
|
276
|
2,221
|
|
2,215
|
426
|
2,641
|
Total REIL
|
12,819
|
15,400
|
28,219
|
|
20,378
|
19,014
|
39,392
|
|
19,766
|
21,374
|
41,140
|
|
|
|
|
|
|
|
|
|
|
|
|
REIL as a % of gross loans and advances (1)
|
3.3%
|
70.3%
|
6.8%
|
|
5.3%
|
51.8%
|
9.4%
|
|
5.0%
|
37.9%
|
9.1%
|
Provisions as a % of REIL
|
55%
|
71%
|
64%
|
|
56%
|
73%
|
64%
|
|
51%
|
52%
|
52%
|
Note:
|
(1)
|
Gross loans and advances to customers includes disposal groups but excludes reverse repos.
|
|
|
|
|
|
|
|
|
|
|
|
|
REIL flow statement
|
|
|
|
|
|
|
|
|
|
|
|
REIL are stated without giving effect to any security held that could reduce the eventual loss should it occur or to any provisions marked.
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RBS
|
|
|
|
|
|
Ulster
|
Commercial
|
Private
|
|
Central
|
|
excluding
|
|
|
|
|
UK PBB
|
Bank
|
Banking
|
Banking
|
CIB
|
items
|
CFG
|
RCR
|
RCR
|
Non-Core
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 31 December 2013
|
4,663
|
8,466
|
4,276
|
277
|
1,661
|
1
|
1,034
|
20,378
|
—
|
19,014
|
39,392
|
Impact of dissolution of
|
|
|
|
|
|
|
|
|
|
|
|
Non-Core and creation of RCR
|
137
|
(3,547)
|
(560)
|
—
|
(1,421)
|
—
|
289
|
(5,102)
|
24,116
|
(19,014)
|
—
|
At 1 January 2014
|
4,800
|
4,919
|
3,716
|
277
|
240
|
1
|
1,323
|
15,276
|
24,116
|
—
|
39,392
|
Currency translation and
|
|
|
|
|
|
|
|
|
|
|
|
other adjustments
|
—
|
(250)
|
—
|
(3)
|
1
|
6
|
75
|
(171)
|
(879)
|
—
|
(1,050)
|
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(6)
|
—
|
(6)
|
Additions
|
1,353
|
555
|
1,716
|
58
|
100
|
—
|
335
|
4,117
|
2,951
|
—
|
7,068
|
Transfers (1)
|
(309)
|
—
|
31
|
(15)
|
4
|
—
|
—
|
(289)
|
29
|
—
|
(260)
|
Transfers to performing book
|
(326)
|
(120)
|
(582)
|
(3)
|
(92)
|
—
|
—
|
(1,123)
|
(337)
|
—
|
(1,460)
|
Repayments
|
(1,012)
|
(198)
|
(1,884)
|
(51)
|
(56)
|
—
|
(103)
|
(3,304)
|
(6,883)
|
—
|
(10,187)
|
Amounts written-off
|
(728)
|
(131)
|
(491)
|
(37)
|
—
|
—
|
(300)
|
(1,687)
|
(3,591)
|
—
|
(5,278)
|
At 31 December 2014
|
3,778
|
4,775
|
2,506
|
226
|
197
|
7
|
1,330
|
12,819
|
15,400
|
—
|
28,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RBS
|
|
|
|
|
Ulster
|
Commercial
|
Private
|
|
Central
|
|
excluding
|
|
|
UK PBB
|
Bank
|
Banking
|
Banking
|
CIB
|
items
|
CFG
|
Non-Core
|
Non-Core
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2013
|
5,735
|
7,533
|
4,007
|
248
|
1,097
|
—
|
1,146
|
19,766
|
21,374
|
41,140
|
Currency translation and other adjustments
|
8
|
134
|
8
|
2
|
(15)
|
—
|
(21)
|
116
|
279
|
395
|
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(89)
|
(89)
|
Additions
|
1,638
|
2,479
|
3,597
|
132
|
1,337
|
1
|
282
|
9,466
|
3,397
|
12,863
|
Transfers (1)
|
(445)
|
—
|
355
|
—
|
196
|
—
|
—
|
106
|
(1)
|
105
|
Transfer to performing book and repayments
|
(1,306)
|
(1,403)
|
(3,104)
|
(90)
|
(594)
|
—
|
(89)
|
(6,586)
|
(4,090)
|
(10,676)
|
Amounts written-off
|
(967)
|
(277)
|
(587)
|
(15)
|
(360)
|
—
|
(284)
|
(2,490)
|
(1,856)
|
(4,346)
|
At 31 December 2013
|
4,663
|
8,466
|
4,276
|
277
|
1,661
|
1
|
1,034
|
20,378
|
19,014
|
39,392
|
Notes:
|
(1)
|
Represents transfers between REIL and potential problem loans.
|
(2)
|
For details on impairment methodology refer to Credit risk on page 230 and Accounting policy 15 Impairment of financial assets on page 345.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RBS
|
|
|
|
|
|
Ulster
|
Commercial
|
Private
|
|
Central
|
|
excluding
|
|
|
|
|
UK PBB
|
Bank
|
Banking
|
Banking
|
CIB
|
items
|
CFG
|
RCR
|
RCR
|
Non-Core
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 31 December 2013
|
2,957
|
5,378
|
1,617
|
120
|
976
|
66
|
272
|
11,386
|
—
|
13,839
|
25,225
|
Impact of dissolution of Non-Core
|
|
|
|
|
|
|
|
|
|
|
|
and creation of RCR (1)
|
150
|
(1,985)
|
(306)
|
—
|
(766)
|
—
|
246
|
(2,661)
|
16,500
|
(13,839)
|
—
|
At 1 January 2014
|
3,107
|
3,393
|
1,311
|
120
|
210
|
66
|
518
|
8,725
|
16,500
|
—
|
25,225
|
Currency translation
|
|
|
|
|
|
|
|
|
|
|
|
and other adjustments
|
—
|
(172)
|
10
|
(1)
|
1
|
7
|
21
|
(134)
|
(555)
|
—
|
(689)
|
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(6)
|
—
|
(6)
|
Amounts written-off
|
(728)
|
(131)
|
(436)
|
(37)
|
—
|
(55)
|
(300)
|
(1,687)
|
(3,591)
|
—
|
(5,278)
|
Recoveries of amounts
|
|
|
|
|
|
|
|
|
|
|
|
previously written-off
|
24
|
23
|
12
|
2
|
2
|
—
|
103
|
166
|
39
|
—
|
205
|
Charged to income statement
|
|
|
|
|
|
|
|
|
|
|
|
- continuing operations
|
268
|
(365)
|
77
|
(5)
|
(7)
|
(12)
|
—
|
(44)
|
(1,320)
|
—
|
(1,364)
|
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
194
|
194
|
—
|
—
|
194
|
Unwind of discount
|
|
|
|
|
|
|
|
|
|
|
|
(recognised in interest income)
|
(67)
|
(37)
|
(19)
|
(3)
|
—
|
—
|
—
|
(126)
|
(121)
|
—
|
(247)
|
At 31 December 2014
|
2,604
|
2,711
|
955
|
76
|
206
|
6
|
536
|
7,094
|
10,946
|
—
|
18,040
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually assessed
|
|
|
|
|
|
|
|
|
|
|
|
- banks
|
—
|
—
|
—
|
—
|
1
|
—
|
—
|
1
|
39
|
—
|
40
|
- customers
|
14
|
42
|
493
|
69
|
109
|
1
|
83
|
811
|
10,526
|
—
|
11,337
|
Collectively assessed
|
2,319
|
2,355
|
366
|
—
|
—
|
—
|
157
|
5,197
|
150
|
—
|
5,347
|
Latent
|
271
|
314
|
96
|
7
|
96
|
5
|
296
|
1,085
|
231
|
—
|
1,316
|
|
2,604
|
2,711
|
955
|
76
|
206
|
6
|
536
|
7,094
|
10,946
|
—
|
18,040
|
Note:
|
(1) Transfers in Non-Core dissolution and RCR creation includes amounts in relation to latent.
|
|
|
|
|
|
|
|
|
RBS
|
|
|
|
|
Ulster
|
Commercial
|
Private
|
|
Central
|
|
excluding
|
|
|
|
UK PBB
|
Bank
|
Banking
|
Banking
|
CIB
|
Items
|
CFG
|
Non-Core
|
Non-Core
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2013
|
3,467
|
3,910
|
1,547
|
109
|
743
|
1
|
285
|
10,062
|
11,200
|
21,262
|
Currency translation
|
|
|
|
|
|
|
|
|
|
|
and other adjustments
|
(2)
|
51
|
17
|
—
|
(16)
|
—
|
31
|
81
|
28
|
109
|
Disposal of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(77)
|
(77)
|
Amounts written-off
|
(967)
|
(277)
|
(587)
|
(15)
|
(360)
|
—
|
(284)
|
(2,490)
|
(1,856)
|
(4,346)
|
Recoveries of amounts
|
|
|
|
|
|
|
|
|
|
|
previously written-off
|
47
|
1
|
14
|
—
|
17
|
—
|
89
|
168
|
88
|
256
|
Charge to income statement
|
|
|
|
|
|
|
|
|
|
|
- continuing operations
|
497
|
1,774
|
652
|
29
|
598
|
65
|
—
|
3,615
|
4,490
|
8,105
|
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
151
|
151
|
156
|
307
|
Unwind of discount (recognised in interest income)
|
(85)
|
(81)
|
(26)
|
(3)
|
(6)
|
—
|
—
|
(201)
|
(190)
|
(391)
|
At 31 December 2013
|
2,957
|
5,378
|
1,617
|
120
|
976
|
66
|
272
|
11,386
|
13,839
|
25,225
|
|
|
|
|
|
|
|
|
|
|
|
Individually assessed
|
|
|
|
|
|
|
|
|
|
|
- banks
|
—
|
—
|
—
|
—
|
62
|
—
|
—
|
62
|
1
|
63
|
- customers
|
2
|
2,078
|
1,116
|
109
|
765
|
66
|
60
|
4,196
|
12,650
|
16,846
|
Collectively assessed
|
2,741
|
2,596
|
283
|
—
|
—
|
—
|
118
|
5,738
|
565
|
6,303
|
Latent
|
214
|
704
|
218
|
11
|
149
|
—
|
94
|
1,390
|
623
|
2,013
|
|
2,957
|
5,378
|
1,617
|
120
|
976
|
66
|
272
|
11,386
|
13,839
|
25,225
|
Past due analysis
|
|
|
|
The table below shows loans and advances to customers that were past due at the balance sheet date but are not considered impaired.
|
|||
|
|
|
|
2014
|
2013
|
2012
|
|
|
£m
|
£m
|
£m
|
Past due 1-29 days
|
4,834
|
4,765
|
5,599
|
Past due 30-59 days
|
1,055
|
1,260
|
1,117
|
Past due 60-89 days
|
667
|
822
|
1,177
|
Past due 90 days or more
|
1,640
|
2,221
|
2,641
|
|
8,196
|
9,068
|
10,534
|
|
|
|
|
Past due analysis by sector
|
|
|
|
Personal
|
4,837
|
5,172
|
5,501
|
Property and construction
|
1,343
|
1,373
|
1,863
|
Financial institution
|
86
|
368
|
103
|
Other corporate
|
1,930
|
2,155
|
3,067
|
|
8,196
|
9,068
|
10,534
|
|
|
|
|
|
|
|
Citizens
|
RBS
|
|
|
|||||||||
|
Ulster
|
Commercial
|
Private
|
|
Central
|
Financial
|
excluding
|
|
|
||||||||||
UK PBB
|
Bank
|
Banking
|
Banking
|
CIB
|
items
|
Group
|
RCR
|
RCR
|
Total
|
||||||||||
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||||||
Individually assessed
|
13
|
(10)
|
139
|
(2)
|
25
|
(12)
|
36
|
189
|
(988)
|
(799)
|
|||||||||
Collectively assessed
|
197
|
(30)
|
21
|
—
|
—
|
—
|
142
|
330
|
(15)
|
315
|
|||||||||
Latent loss
|
58
|
(325)
|
(83)
|
(3)
|
(32)
|
—
|
16
|
(369)
|
(307)
|
(676)
|
|||||||||
Loans to customers
|
268
|
(365)
|
77
|
(5)
|
(7)
|
(12)
|
194
|
150
|
(1,310)
|
(1,160)
|
|||||||||
Loans to banks
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(10)
|
(10)
|
|||||||||
Securities
|
—
|
—
|
—
|
—
|
(2)
|
—
|
3
|
1
|
14
|
15
|
|||||||||
Charge/(release) to income statement
|
268
|
(365)
|
77
|
(5)
|
(9)
|
(12)
|
197
|
151
|
(1,306)
|
(1,155)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
RBS
|
|
|
|||||||||
|
|
|
|
|
|
|
|
excluding
|
|
|
|||||||||
2013
|
|
|
|
|
|
|
|
Non-Core
|
Non-Core
|
|
|||||||||
Individually assessed
|
3
|
1,082
|
629
|
32
|
590
|
65
|
16
|
2,417
|
4,502
|
6,919
|
|||||||||
Collectively assessed
|
517
|
580
|
49
|
—
|
6
|
—
|
189
|
1,341
|
123
|
1,464
|
|||||||||
Latent loss
|
(23)
|
112
|
(26)
|
(3)
|
17
|
—
|
(54)
|
23
|
21
|
44
|
|||||||||
Loans to customers
|
497
|
1,774
|
652
|
29
|
613
|
65
|
151
|
3,781
|
4,646
|
8,427
|
|||||||||
Loans to banks
|
—
|
—
|
—
|
—
|
(15)
|
—
|
—
|
(15)
|
—
|
(15)
|
|||||||||
Securities
|
5
|
—
|
—
|
—
|
81
|
(1)
|
5
|
90
|
(70)
|
20
|
|||||||||
Charge to income statement
|
502
|
1,774
|
652
|
29
|
679
|
64
|
156
|
3,856
|
4,576
|
8,432
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
RBS
|
|
|
|||||||||
|
|
|
|
|
|
|
|
excluding
|
|
|
|||||||||
2012
|
|
|
|
|
|
|
|
Non-Core
|
Non-Core
|
|
|||||||||
Individually assessed
|
8
|
457
|
514
|
42
|
196
|
1
|
15
|
1,233
|
1,936
|
3,169
|
|||||||||
Collectively assessed
|
767
|
787
|
47
|
—
|
46
|
—
|
237
|
1,884
|
312
|
2,196
|
|||||||||
Latent loss
|
(35)
|
120
|
(18)
|
4
|
(47)
|
—
|
(169)
|
(145)
|
72
|
(73)
|
|||||||||
Loans to customers
|
740
|
1,364
|
543
|
46
|
195
|
1
|
83
|
2,972
|
2,320
|
5,292
|
|||||||||
Loans to banks
|
—
|
—
|
—
|
—
|
23
|
—
|
—
|
23
|
—
|
23
|
|||||||||
Securities
|
—
|
—
|
2
|
—
|
12
|
39
|
8
|
61
|
(97)
|
(36)
|
|||||||||
Charge to income statement
|
740
|
1,364
|
545
|
46
|
230
|
40
|
91
|
3,056
|
2,223
|
5,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||
UK
|
US
|
Other
|
Total
|
|
UK
|
US
|
Other
|
Total
|
|
UK
|
US
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
|
Central and local government
|
4,747
|
11,011
|
11,058
|
26,816
|
|
6,436
|
12,880
|
10,303
|
29,619
|
|
9,774
|
19,046
|
16,155
|
44,975
|
Banks
|
508
|
—
|
2,896
|
3,404
|
|
492
|
92
|
5,390
|
5,974
|
|
1,085
|
357
|
7,419
|
8,861
|
Other financial institutions
|
1,505
|
9,912
|
3,168
|
14,585
|
|
2,335
|
8,327
|
6,668
|
17,330
|
|
2,861
|
10,613
|
10,416
|
23,890
|
Corporate
|
23
|
15
|
123
|
161
|
|
21
|
71
|
92
|
184
|
|
1,318
|
719
|
1,130
|
3,167
|
Total
|
6,783
|
20,938
|
17,245
|
44,966
|
|
9,284
|
21,370
|
22,453
|
53,107
|
|
15,038
|
30,735
|
35,120
|
80,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which ABS
|
1,478
|
15,626
|
1,780
|
18,884
|
|
2,487
|
13,149
|
8,538
|
24,174
|
|
3,558
|
14,209
|
12,976
|
30,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS reserves (gross)
|
27
|
363
|
17
|
407
|
|
77
|
(22)
|
(445)
|
(390)
|
|
667
|
763
|
(1,277)
|
153
|
Less than 12 months
|
|
More than 12 months
|
Total
|
|||||
Gross
|
|
|
Gross
|
|
Gross
|
|||
unrealised
|
|
unrealised
|
|
unrealised
|
||||
Fair value
|
losses
|
Fair value
|
losses
|
Fair value
|
losses
|
|||
2014
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
|
Central and local government
|
|
|
|
|
|
|
|
|
- UK
|
1
|
1
|
|
—
|
—
|
1
|
1
|
|
- US
|
2,417
|
82
|
|
1,239
|
35
|
3,656
|
117
|
|
- other
|
607
|
3
|
|
154
|
—
|
761
|
3
|
|
Banks
|
36
|
1
|
|
—
|
—
|
36
|
1
|
|
Other financial institutions
|
684
|
49
|
|
1,130
|
109
|
1,814
|
158
|
|
Corporate
|
—
|
—
|
|
5
|
2
|
5
|
2
|
|
Total
|
3,745
|
136
|
|
2,528
|
146
|
6,273
|
282
|
|
|
|
|
|
|
|
|
|
|
Of which ABS
|
3,108
|
129
|
|
1,813
|
128
|
4,921
|
257
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
Central and local government
|
|
|
|
|
|
|
|
|
- UK
|
6,987
|
69
|
|
—
|
—
|
6,987
|
69
|
|
- US
|
4,189
|
85
|
|
8
|
1
|
4,197
|
86
|
|
- other
|
2,605
|
18
|
|
852
|
14
|
3,457
|
32
|
|
Banks
|
726
|
1
|
|
3,319
|
204
|
4,045
|
205
|
|
Other financial institutions
|
6,063
|
65
|
|
4,842
|
428
|
10,905
|
493
|
|
Corporate
|
19
|
2
|
|
15
|
—
|
34
|
2
|
|
Total
|
20,589
|
240
|
|
9,036
|
647
|
29,625
|
887
|
|
|
|
|
|
|
|
|
|
|
Of which ABS
|
8,964
|
119
|
|
8,067
|
634
|
17,031
|
753
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
Central and local government
|
|
|
|
|
|
|
|
|
- US
|
59
|
1
|
|
—
|
—
|
59
|
1
|
|
- other
|
1,625
|
2
|
|
145
|
12
|
1,770
|
14
|
|
Banks
|
398
|
2
|
|
3,466
|
507
|
3,864
|
509
|
|
Other financial institutions
|
248
|
19
|
|
7,686
|
1,300
|
7,934
|
1,319
|
|
Corporate
|
346
|
4
|
|
4
|
—
|
350
|
4
|
|
Total
|
2,676
|
28
|
|
11,301
|
1,819
|
13,977
|
1,847
|
|
|
|
|
|
|
|
|
|
|
Of which ABS
|
398
|
20
|
|
10,999
|
1,797
|
11,397
|
1,817
|
Market risk
|
|
295
|
Definition
|
295
|
Key developments in 2014
|
295
|
Sources of risk
|
299
|
Risk governance
|
299
|
Traded market risk
|
312
|
Non-traded market risk
|
·
|
The creation of RCR and consequent accelerated wind-down of capital-intensive and potentially volatile exposures; and
|
·
|
In relation to CIB:
|
|
°
|
the continuing run-down of non-strategic products and exposures in the run-off and recovery business set up towards the end of 2013; and
|
|
°
|
the decision to exit the US asset-backed product (ABP) trading business.
|
·
|
Structural foreign exchange risk - arising from the capital deployed in foreign subsidiaries, branches and associates and related currency funding where it differs from sterling; and
|
·
|
Transactional foreign exchange risk - arising from customer transactions and profits and losses that are in a currency other than the functional currency of the transacting operation.
|
Linkage to balance sheet*
|
|
|
|
|
|
The table below analyses RBS’s balance sheet by trading and non-trading business.
|
|
|
|||
|
|
|
|
|
|
|
|
Trading
|
Non-trading
|
|
|
|
Total
|
business (1)
|
business (2)
|
|
Non-trading business
|
2014
|
£bn
|
£bn
|
£bn
|
|
primary risk factor
|
Assets
|
|
|
|
|
|
Cash and balances at central banks
|
75.5
|
—
|
75.5
|
|
Interest rate, foreign exchange
|
Net loans and advances to banks
|
24.8
|
11.2
|
13.6
|
|
Interest rate
|
Net loans and advances to customers
|
394.8
|
23.2
|
371.6
|
|
Interest rate
|
Reverse repurchase agreements and stock borrowing
|
64.7
|
61.1
|
3.6
|
|
Interest rate
|
Debt securities
|
101.9
|
49.3
|
52.6
|
|
Interest rate
|
Equity shares
|
6.2
|
4.9
|
1.3
|
|
Equity
|
Derivatives
|
354.0
|
350.1
|
3.9
|
|
Interest rate, foreign exchange
|
Settlement balances
|
4.7
|
4.7
|
—
|
|
|
Other assets
|
24.2
|
—
|
24.2
|
|
Interest rate
|
Total assets
|
1,050.8
|
504.5
|
546.3
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Deposits by banks
|
40.9
|
25.5
|
15.4
|
|
Interest rate
|
Customer deposits
|
414.9
|
14.2
|
400.7
|
|
Interest rate
|
Repurchase agreements and stock lending
|
64.6
|
60.0
|
4.6
|
|
Interest rate
|
Debt securities in issue
|
51.9
|
12.4
|
39.5
|
|
Interest rate
|
Settlement balances
|
4.5
|
4.5
|
—
|
|
|
Short positions
|
23.0
|
23.0
|
—
|
|
|
Derivatives
|
350.0
|
346.9
|
3.1
|
|
Interest rate, foreign exchange
|
Subordinated liabilities
|
23.1
|
—
|
23.1
|
|
Interest rate
|
Other liabilities
|
17.7
|
—
|
17.7
|
|
Interest rate, credit spreads
|
Total liabilities
|
990.6
|
486.5
|
504.1
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Cash and balances at central banks
|
82.7
|
—
|
82.7
|
|
Interest rate, foreign exchange
|
Net loans and advances to banks
|
27.6
|
9.3
|
18.3
|
|
Interest rate
|
Net loans and advances to customers
|
390.8
|
19.4
|
371.4
|
|
Interest rate
|
Reverse repurchase agreements and stock borrowing
|
76.4
|
75.7
|
0.7
|
|
Interest rate
|
Debt securities
|
113.6
|
56.7
|
56.9
|
|
Interest rate
|
Equity shares
|
8.8
|
7.2
|
1.6
|
|
Equity
|
Derivatives
|
288.0
|
284.9
|
3.1
|
|
Interest rate, foreign exchange
|
Settlement balances
|
5.6
|
5.6
|
—
|
|
|
Other assets
|
34.4
|
—
|
34.4
|
|
Interest rate
|
Total assets
|
1,027.9
|
458.8
|
569.1
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Deposits by banks
|
35.3
|
19.2
|
16.1
|
|
Interest rate
|
Customer deposits
|
414.4
|
9.7
|
404.7
|
|
Interest rate
|
Repurchase agreements and stock lending
|
85.1
|
73.6
|
11.5
|
|
Interest rate
|
Debt securities in issue
|
67.8
|
19.7
|
48.1
|
|
Interest rate
|
Settlement balances
|
5.3
|
5.3
|
—
|
|
|
Short positions
|
28.0
|
28.0
|
—
|
|
|
Derivatives
|
285.5
|
283.4
|
2.1
|
|
Interest rate, foreign exchange
|
Subordinated liabilities
|
24.0
|
—
|
24.0
|
|
Interest rate
|
Other liabilities
|
23.3
|
—
|
23.3
|
|
Interest rate, credit spreads
|
Total liabilities
|
968.7
|
438.9
|
529.8
|
|
|
Notes:
|
(1)
|
Trading businesses are entities that primarily have exposures that are classified as trading book under regulatory rules. For these exposures, the main methods used by RBS to measure market risk are detailed under Traded market risk measurement on page 300.
|
(2)
|
Non-trading businesses are entities that primarily have exposures that are not classified as trading book. For these exposures, with the exception of pension-related activities, the main measurement methods are sensitivity analysis of net interest income, internal non-traded VaR and fair value calculations. For more information refer to pages 312 to 318.
|
Portfolio
|
Description of business
|
Assets
£bn
|
Liabilities
£bn
|
Standalone internal 99% 1-day VaR
£m
|
Principal market risk exposure
|
|
Rates
|
Delivers interest rate services through research-based insight to corporates, central banks, financial institutions and hedge funds.
|
414.0
|
409.0
|
23.7
|
Interest rates
|
|
Currencies
|
Provides currency services to corporate, institutional and retail clients globally covering FX, emerging and short-term markets.
|
33.4
|
33.1
|
2.4
|
Foreign exchange and interest rates
|
|
Asset-backed products
|
Structures and distributes mortgage-backed securities, asset-backed securities and commercial mortgage-backed securities, covering both agency and non-agency segments of the market, from executing flow business to creating complex structured derivatives.
|
9.1
|
3.2
|
4.9
|
Interest rates and credit spreads.
|
|
Credit
|
Provides liquidity and capital to corporates and operates across investment-grade, high-yield and distressed credit. Offers a full-service credit-trading platform covering derivatives, bonds, bank loans and trade claims.
|
12.8
|
8.7
|
2.6
|
Credit spreads
|
|
Run-off & Recovery
|
Responsible for active divestment of all products identified for exit from RBS, through a combination of restructuring, asset sales or, where possible, business sales.
|
20.2
|
20.3
|
4.2
|
Equities, interest rates and credit spreads.
|
|
Centre
|
Primarily relates to the Counterparty Exposure Management desk which manages counterparty risk exposures arising from over-the-counter derivative contracts, primarily credit risk and funding risk.
|
—
|
—
|
10.4
|
Credit spreads, interest rates and foreign exchange,
|
|
VaR diversification
|
—
|
—
|
(26.9)
|
|||
Total CIB
|
489.5
|
474.3
|
21.3
|
|||
Total RCR
|
RCR is responsible for the accelerated rundown of assets that are capital intensive or have volatile outcomes under stress.
|
14.3
|
11.1
|
3.0
|
Equities, interest rates and credit spreads.
|
(1)
|
The VaR amounts presented above represent the risk associated with external and internal transactions within each portfolio. VaR diversification represents the degree of correlation between portfolios within RBS. The diversification factor is the sum of the VaR on individual businesses less the total portfolio VaR.
|
(2)
|
Assets and liabilities presented above represent external transactions for each portfolio.
|
(3)
|
VaR in Centre relates primarily to market risks arising from credit valuation adjustment (CVA), funding valuation adjustment (FVA) and the related hedges which are booked and managed centrally. The corresponding assets and liabilities are reflected in the underlying portfolio amounts where the CVA and FVA risks arise.
|
![]() |
The main measurement methods are VaR and SVaR. Risks that are not adequately captured by these model methodologies are captured by the Risks Not in VaR (RNIV) framework to ensure that RBS is adequately capitalised for market risk. In addition, stress testing is used to identify any vulnerabilities and potential losses in excess of VaR and SVaR. |
·
|
Interest rate risk, which arises from the impact of changes in interest rates and volatilities on cash instruments and derivatives. This includes interest rate tenor basis risk and cross-currency basis risk.
|
·
|
Credit spread risk, which arises from the impact of changes in the credit spreads of sovereign bonds, corporate bonds, securitised products and credit derivatives.
|
·
|
Currency risk, which arises from the impact of changes in currency rates and volatilities.
|
·
|
Equity risk, which arises from the impact of changes in equity prices, volatilities and dividend yields.
|
·
|
Commodity risk, which arises from the impact of changes in commodity prices and volatilities.
|
·
|
Basis risk, which is the risk that imperfect correlation between two instruments in a hedging strategy creates the potential for excess gains or losses, thus adding risk to the position;
|
·
|
Prepayment risk, which is the risk associated with early unscheduled return of principal on a fixed rate security; and
|
·
|
Inflation risk, which is the risk of a decrease in the value of instruments as a result of changes in inflation rates and associated volatilities.
|
·
|
Historical VaR and RBS’s implementation of this risk measurement methodology have a number of known limitations, as summarised below, and VaR should be interpreted in light of these. RBS’s approach is to supplement VaR with other risk metrics that address these limitations to ensure appropriate coverage of all material market risks.
|
·
|
Historical simulation VaR may not provide the best estimate of future market movements. It can only provide a forecast of portfolio losses based on events that occurred in the past. The RBS model uses the previous two years of data; this period represents a balance between model responsiveness to recent shocks and risk factor data coverage.
|
·
|
The use of a 99% confidence level VaR statistic does not provide information about losses beyond this level, usually referred to as ‘tail’ risks. These risks are more appropriately assessed using measures such as Stressed VaR and stress testing.
|
·
|
The use of a one-day time horizon does not fully capture the profit and loss implications of positions that cannot be liquidated or hedged within one day. This may not fully reflect market risk at times of severe illiquidity in the market when a one-day period may be insufficient to liquidate or hedge positions fully. Thus, the regulatory VaR that is used for modelled market risk capital uses a ten-day time horizon.
|
·
|
When RBS uses ten-day risk factor changes in the calculation of the regulatory VaR, the ten-day periods overlap, which can introduce an autocorrelation bias in the 99% confidence level VaR statistic. The analysis performed has shown the bias to be small and acceptable for a ten-day period.
|
·
|
The VaR of trading positions is computed at the close of business. Positions may change substantially during the course of the trading day and so intra-day price volatility and trading may not be captured by the model.
|
·
|
The data used in the model are collected from global sources. For some sources, local end-of-day, rather than London end-of-day, data may be used, resulting in a timing mismatch. This timing mismatch is more material for 1-day return periods than for 10-day periods (which are used for capitalisation purposes) as the overlaps are inherently smaller across shorter periods. When deciding whether or not to use local end-of-day timing, the internal model review committee balances the principle of aligning the treatment of positions and their associated hedges against the goal of using London end-of-day timing consistently.
|
·
|
Risk factors relevant to a specific portfolio may be omitted, due to a lack of reliable data, or the use of proxy risk factors, for example. RBS has developed the RNIV framework to address these issues.
|
|
2014
|
|
2013
|
|
2012
|
|||||||||
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
Average
|
Period end
|
Maximum
|
Minimum
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Interest rate
|
17.4
|
16.9
|
39.8
|
10.8
|
|
37.2
|
44.1
|
78.2
|
19.1
|
|
62.6
|
75.6
|
95.7
|
40.8
|
Credit spread
|
23.1
|
14.2
|
42.8
|
13.4
|
|
60.0
|
37.3
|
86.8
|
33.3
|
|
69.2
|
74.1
|
94.9
|
44.9
|
Currency
|
4.7
|
5.5
|
9.7
|
1.0
|
|
8.6
|
6.5
|
20.6
|
3.6
|
|
10.3
|
7.6
|
21.3
|
2.6
|
Equity
|
3.0
|
3.7
|
6.5
|
1.2
|
|
5.8
|
4.1
|
12.8
|
3.2
|
|
6.0
|
3.9
|
12.5
|
1.7
|
Commodity
|
0.6
|
0.4
|
2.5
|
0.3
|
|
0.9
|
0.5
|
3.7
|
0.3
|
|
2.0
|
1.5
|
6.0
|
0.9
|
Diversification (1)
|
|
(18.2)
|
|
|
|
|
(23.7)
|
|
|
|
|
(55.4)
|
|
|
Total
|
27.8
|
22.5
|
58.2
|
17.1
|
|
79.3
|
68.8
|
118.8
|
42.1
|
|
97.3
|
107.3
|
137.0
|
66.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIB
|
26.3
|
21.3
|
48.8
|
15.5
|
|
64.2
|
52.4
|
104.6
|
35.6
|
|
74.6
|
88.1
|
118.0
|
47.4
|
RCR
|
4.5
|
3.0
|
16.2
|
2.6
|
|
n/a
|
n/a
|
n/a
|
n/a
|
|
n/a
|
n/a
|
n/a
|
n/a
|
Non-Core
|
n/a
|
n/a
|
n/a
|
n/a
|
|
19.3
|
15.2
|
24.9
|
14.9
|
|
30.1
|
22.8
|
41.9
|
22.0
|
(1)
|
RBS benefits from diversification as it reduces risk by allocating positions across various financial instrument types, currencies and markets. The extent of the diversification benefit depends on the correlation between the assets and risk factors in the portfolio at a particular time. The diversification factor is the sum of the VaR on individual risk types less the total portfolio VaR.
|
·
|
The total traded VaR decreased significantly in 2014 compared with 2013, on both a period-end and average basis, for the following two key reasons:
|
|
°
|
the inclusion of CVA and FVA trades in the internal VaR measure in February 2014, which primarily affected Q1 2014.Prior to this change, VaR was higher as only the associated hedges, which had a risk-additive impact on overall trading book exposures, were captured in the internal risk management framework.
|
|
°
|
the decision to exit the US ABP trading business and the unwinding of equity positions in Run-off & Recovery (RoR) within CIB in line with the exit strategy, which largely affected the last three quarters of the year.
|
·
|
The declines in interest rate and credit spread VaR were also affected by specific factors:
|
|
°
|
Interest rate VaR declined in Q1 2014 due to reduced risk appetite for flow market-making in the Rates business in CIB.
|
|
°
|
Credit spread VaR declined in H2 2014, because the volatilecredit spread series rolled out of the 500-day window for VaR.
|
·
|
Total VaR was notably volatile in the second half of the year, largely as a result of heightened geopolitical risks given the Ukraine/Russia crisis and Middle East tensions and the developments in the eurozone periphery.
|
·
|
The decrease in the average and period end RCR VaR reflects the inclusion of CVA and FVA trades in the calculation of internal VaR and the accelerated wind-down of capital-intensive and potentially volatile exposures.
|
·
|
Test the accuracy of the valuation methods used in the VaR model on appropriately chosen test portfolios and trades;
|
·
|
Apply in-house models to perform advanced internal back-testing to complement the regulatory back-testing;
|
·
|
Identify risks not adequately captured in VaR, and ensure that such risks are addressed via the RNIV framework (refer to page 305);
|
·
|
Identify any model weaknesses or scope limitations and their impact; and
|
·
|
Identify and give early warning of any market or portfolio weakness that may become significant.
|
·
|
Fees and commissions;
|
·
|
Brokerage;
|
·
|
Additions to, and releases from, reserves that are not directly related to market risk; and
|
·
|
Any Day 1 P&L exceeding an amount of £500,000 (per transaction).
|
Description
|
Back-testing exceptions
|
Model
|
|
Clean
|
Hypo
|
status
|
|
The Royal Bank of Scotland plc
|
—
|
—
|
Green
|
National Westminster Bank Plc
|
3
|
3
|
Green
|
RBS Securities Inc (RBSSI)
|
1
|
1
|
Green
|
RBS Financial Products Inc
|
—
|
—
|
Green
|
The Royal Bank of Scotland N.V.
|
1
|
—
|
Green
|
·
|
Statistically RBS would expect to see back-testing exceptions 1% of the time over a one-year period. From a capital requirement perspective, the PRA categorises a firm’s VaR model as green, amber or red. A green model status is consistent with a satisfactory VaR model and is achieved for models that have four or fewer exceptions in a continuous 12 month period. RBS’s VaR model has maintained a green status for its regulated legal entities and hence has considered that no action is required to rectify or adapt its VaR models.
|
·
|
The exception at the RBSSI level resulted from losses in the US Credit business relating to the mining and chemical sectors and from losses on inflation securities.
|
·
|
The exceptions at the NatWest level were driven by: the re-marking in August of certain inflation products following independent price verification; losses on euro and sterling positions as foreign exchange spot rates moved significantly in September; and a one-day delay in booking by a trader in September.
|
·
|
The exception at the RBS N.V. level in December was primarily driven by the unwinding of a Brazilian fund.
|
Description
|
Back-testing exceptions
|
|
Actual
|
Hypo
|
|
Credit
|
1
|
1
|
Currencies
|
—
|
2
|
CIB ROR
|
1
|
2
|
(1)
|
The business classification for the purpose of back-testing has been revised to bring it in line with the new RBS business hierarchy effective 3 February 2014. Back-testing exceptions for these businesses are also counted from this date.
|
·
|
As noted above, statistically RBS would expect to see back-testing exceptions 1% of the time over a one-year period. At RBS plc level, there was one exception during 2014, confirming that the model was satisfactory.
|
·
|
The top-level businesses presented in the table above are subject to quarterly governance by the PRA. For some of these businesses, exceptions were noted during 2014 and analysis conducted as explained below.
|
·
|
The exceptions in the Currencies business occurred in the normal course of business and were mainly due to market moves adversely affecting spot and volatility foreign exchange positions in the business.
|
·
|
The exceptions in the Credit business mainly occurred due to CDS spread tightening adversely affecting the overall short position.
|
·
|
CIB RoR experienced one actual and two hypothetical exceptions during 2014. All exceptions were due to fair value differences on the execution of a risk migration trade.
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
|
Total RBS
|
194
|
309
|
396
|
CIB
|
189
|
298
|
372
|
RCR
|
23
|
n/a
|
n/a
|
Non-Core
|
n/a
|
51
|
69
|
·
|
The period end traded SVaR declined in 2014 compared with 2013. This was consistent with the decrease in VaR and was primarily driven by the decision to exit the US ABP trading business.
|
·
|
A standalone VaR approach. Under this approach, two values are calculated: (i) the VaR RNIV; and (ii) the SVaR RNIV.
|
·
|
A stress-scenario approach. Under this approach, an assessment of ten-day extreme, but plausible, market moves is used in combination with position sensitivities to give a stress-type loss number - the stressed RNIV value.
|
·
|
Proxied sensitivities or risk factors: to cover instruments for which market data is not available.
|
·
|
Higher-order sensitivity terms: to account for the fact that the VaR model is based on a P&L approximation function rather than full repricing of deals.
|
·
|
Interpolation and re-bucketing inaccuracy: to cover residual errors resulting from the pre-processing of risk factors into a standard set across tenors.
|
·
|
Data selection bias: to cover the possibility of suboptimal data sources being selected for risk factors.
|
·
|
Static pricing parameters: to cover the possibility that suboptimal assumed values are used for certain unobserved parameters in pricing models.
|
·
|
Missing basis risks: to cover cases where data sources are not detailed enough to differentiate the risks of long and short pairs of closely related instruments.
|
The table below analyses capital requirements related to RNIVs.
|
|
|
|
2014
|
2013
|
|
£m
|
£m
|
Risks not in VaR
|
57
|
30
|
Risks not in SVaR
|
79
|
39
|
Stressed RNIV
|
183
|
149
|
|
319
|
218
|
·
|
The RNIV charge increased by 41% year on year. This was primarily due to the removal of the materiality threshold in Q1, and hence all RNIVs are now subject to capital requirements, following an agreement with the PRA. This initial increase was partially offset by risk reductions across the portfolio in H2.
|
·
|
The incremental risk charge (IRC) model captures risks arising from rating migration and default events for the more liquid traded credit instruments and their derivatives.
|
·
|
The all price risk model covers the generally lower-liquidity correlation trades and their liquid hedges (such as first-to-default basket trades). RBS ceased using an internal model for all price risk during Q2 2014, refer to page 308.
|
·
|
Securitisation and re-securitisation risks in the trading book are treated with the non-trading book standardised capitalisation approach.
|
|
|
|
|
|
CRR
|
Basel 2.5
|
Basel 2.5
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Interest rate position risk requirement
|
116
|
147
|
254
|
Equity position risk requirement
|
1
|
1
|
1
|
Option position risk requirement
|
7
|
10
|
26
|
Commodity position risk requirement
|
2
|
13
|
2
|
Foreign currency position risk requirement
|
63
|
39
|
12
|
Specific interest rate risk of securitisation positions
|
270
|
123
|
156
|
Total (standard method)
|
459
|
333
|
451
|
Pillar 1 model based position risk requirement
|
1,458
|
2,086
|
2,959
|
Total market risk minimum capital requirement
|
1,917
|
2,419
|
3,410
|
|
CRR
|
|
Basel 2.5
|
Basel 2.5
|
|||
|
2014
|
|
2013
|
2012
|
|||
|
Average
|
Maximum
|
Minimum
|
Period end
|
|
Period end
|
Period end
|
2014
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
Value-at-risk
|
323
|
527
|
232
|
329
|
|
576
|
825
|
Stressed VaR
|
681
|
856
|
511
|
511
|
|
841
|
1,226
|
Incremental risk charge
|
402
|
530
|
299
|
299
|
|
443
|
467
|
All price risk
|
2
|
6
|
—
|
—
|
|
8
|
12
|
Risk not in VaR
|
412
|
472
|
319
|
319
|
|
218
|
429
|
|
|
|
|
1,458
|
|
2,086
|
2,959
|
·
|
RBS’s total market risk minimum capital requirement fell in 2014, largely driven by the decreases in the Pillar 1 model-based contributors (primarily VaR, SVaR and the IRC). The standard method requirement rose, chiefly driven by the rise in the specific interest rate risk of securitisation positions.
|
·
|
The interest rate position risk requirement decreased, primarily due to the closure of the interest rate trading business in Japan and the associated disposal of bond positions.
|
·
|
The decrease in the commodity position risk requirement was driven by a change in the treatment of options under the CRR standardised approach.
|
·
|
The foreign currency position risk requirement increased, reflecting increased foreign currency cash positions over the period.
|
·
|
Specific interest rate risk of securitisation positions: This charge rose, reflecting the change in treatment regarding securitisation exposures with a risk weight of 1,250%.
|
·
|
Overall, the Pillar 1 model-based PRR declined 30% during 2014, driven by reductions in the VaR and SVaR charges and the IRC, offset somewhat by an increase in the RNIV charge.
|
·
|
The decrease in the VaR and SVaR charges was primarily driven by the removal of the CVA eligible hedges (as noted above) in Q1 and ongoing risk reduction in Q2 and Q3 relating to the asset backed product portfolio as part of the risk reduction strategy.
|
·
|
The IRC declined by 32%, notably in Q4 reflecting a reduced exposure to the eurozone periphery and continued risk reduction in the US ABP portfolio. The IRC figures presented in the table above differ from those in the table on page 313 for the reasons explained in the note to that table.
|
·
|
Given the reduction in the size of the correlation trading portfolio, RBS ceased using an internal model for all price risk during Q2. With the PRA’s approval, all remaining open risk is now capitalised under standardised rules.
|
·
|
For details of the drivers of the increase in the RNIV charge, refer to the commentary on page 305.
|
IRC by rating and product category
|
|
|
|
|
|
|
|
|
The following table analyses the IRC by rating and product.
|
|
|
|
|
|
|
||
|
Internal ratings (1)
|
|||||||
2014
|
AAA
|
AA
|
A
|
BBB
|
BB
|
B
|
CCC
|
Total
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Product categories
|
|
|
|
|
|
|
|
|
Cash - asset-backed securities
|
1.6
|
—
|
0.2
|
0.3
|
(1.6)
|
0.6
|
—
|
1.1
|
Cash - regular
|
36.3
|
49.4
|
71.0
|
67.0
|
53.4
|
3.5
|
2.3
|
282.9
|
Derivatives - credit
|
(3.9)
|
(11.8)
|
4.4
|
3.2
|
(19.1)
|
0.8
|
(0.3)
|
(26.7)
|
Derivatives - interest rate
|
(10.0)
|
(1.4)
|
0.2
|
1.5
|
1.2
|
—
|
—
|
(8.5)
|
Other
|
0.8
|
—
|
—
|
—
|
—
|
—
|
—
|
0.8
|
Total
|
24.8
|
36.2
|
75.8
|
72.0
|
33.9
|
4.9
|
2.0
|
249.6
|
2013
|
|
|
|
|
|
|
|
|
Product categories
|
|
|
|
|
|
|
|
|
Cash - asset backed securities
|
31.4
|
—
|
—
|
0.2
|
(1.5)
|
0.1
|
—
|
30.2
|
Cash - regular
|
73.5
|
15.5
|
7.2
|
132.3
|
21.4
|
2.9
|
33.9
|
286.7
|
Derivatives - credit
|
(4.5)
|
(1.2)
|
(4.6)
|
(21.4)
|
(19.5)
|
(13.4)
|
(23.0)
|
(87.6)
|
Derivatives - interest rate
|
29.7
|
5.4
|
0.6
|
165.5
|
5.8
|
0.6
|
—
|
207.6
|
Other
|
1.7
|
—
|
—
|
—
|
—
|
—
|
—
|
1.7
|
Total
|
131.8
|
19.7
|
3.2
|
276.6
|
6.2
|
(9.8)
|
10.9
|
438.6
|
(1)
|
Based on an assessment of S&P, Moody’s and Fitch ratings, where available, or on RBS’s internal master grading scale.
|
(2)
|
The figures presented are based on the spot IRC charge at 31 December 2014 and will therefore not agree with the IRC position risk requirement, as this is based on the 60-day average. The figures presented above are in capital terms.
|
(3)
|
The IRC figures by product category presented above are based on an internal allocation and do not constitute standalone position risk requirements.
|
·
|
Spot IRC capital fell £189 million or 43% year on year, for the same reasons noted on the previous page for the IRC PRR. The largest decline was in the interest rate derivatives (much of it due to decreased positions in BBB-rated EU periphery exposure). This was partially offset by the removal of CVA eligible hedges under the CRR, which drove the movement in credit derivatives.
|
·
|
The decrease in the AAA rating category reflects the continued reduction in US ABP business.
|
Securitisation positions in the trading book
|
|
|
|
|
|
|
|
|
|
The following table shows the capital requirement for trading book securitisation positions by rating.
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Ratings (1)
|
|
|
|
|||||
|
|
|
|
|
Non-investment
|
|
|
|
Capital
|
|
AAA
|
AA
|
A
|
BBB
|
grade
|
Unrated
|
Total (1,2)
|
STD PRR (3)
|
deductions
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
%
|
£m
|
Trading book securitisation charge
|
3.9
|
1.0
|
4.1
|
22.1
|
148.9
|
90.3
|
270.3
|
10.0
|
—
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
Trading book securitisation charge
|
8.9
|
6.2
|
12.7
|
35.5
|
54.5
|
5.4
|
123.2
|
42.9
|
932.1
|
(1)
|
Based on S&P ratings.
|
(2)
|
Excludes the capital deductions.
|
(3)
|
Percentage of total standardised position risk requirement.
|
·
|
The increase in the non-investment grade and unrated categories was caused by the change in treatment regarding securitisation exposures with a risk weight of 1,250%. This increase was partially offset by the disposal of assets across the rating categories.
|
·
|
The committees prioritise models for review by Model Risk, considering the materiality of the risk booked against the model and an assessment of the degree of model risk, that is the valuation uncertainty arising from the choice of modelling assumptions.
|
·
|
Model Risk quantifies the model risk by comparing front office model outputs with those of alternative models independently developed by Model Risk.
|
·
|
The sensitivities derived from the pricing models are validated.
|
·
|
The conclusions of the review are used by Market Risk to inform risk limits and by Finance to inform model reserves.
|
·
|
Testing and challenging the logical and conceptual soundness of the methodology;
|
·
|
Testing the assumptions underlying the model, where feasible, against actual behaviour. In its validation report, Model Risk will opine on the reasonableness and stability of the assumptions and specify which assumptions, if any, should be routinely monitored in production;
|
·
|
Testing whether all key market risks have been sufficiently captured;
|
·
|
Re-applying the proposed approach to verify that the same outcome is achieved;
|
·
|
Comparing outputs with results from alternative methods;
|
·
|
Testing parameter selection and calibration;
|
·
|
Ensuring model outputs are sufficiently conservative in areas where there is significant model uncertainty;
|
·
|
Confirming the applicability of tests for accuracy and stability; recalculating and ensuring that results are robust; and
|
·
|
Ensuring appropriate sensitivity analysis has been performed and documented.
|
·
|
Repricing risk, which arises when asset and liability positions either mature (in the case of fixed-rate positions) or their interest rates reset (in the case of floating-rate positions) at different dates. These mismatches may give rise to net interest income and economic value volatility as interest rates vary.
|
·
|
Yield curve risk, which arises from unanticipated changes in the shape of the yield curve, such that rates at different maturity points may move differently. Such movements may give rise to interest income and economic value volatility.
|
·
|
The two risk factors above incorporate the duration risk arising from the reinvestment of maturing swaps hedging net free reserves (or net exposure to equity and other low fixed-rate or non-interest-bearing liability balances including, but not limited to, current accounts).
|
·
|
Basis risk, which arises when related instruments with the same tenor are valued using different reference yield curves. Changes in the spread between the different reference curves can result in unexpected changes in the valuation of or income difference between assets, liabilities or derivative instruments. This occurs, for example, in the retail and commercial portfolios, when products valued on the basis of the Bank of England base rate are funded with LIBOR-linked instruments.
|
·
|
Optionality risk, which arises when customers have the right to terminate, prepay or otherwise alter a transaction without penalty, resulting in a change in the timing or magnitude of the cash flows of an asset, liability or off-balance sheet instrument. This risk primarily arises in the US mortgage business in CFG where long-term fixed-rate loans are the norm and prepayment penalties are rare.
|
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
£m
|
£m
|
£m
|
£m
|
2014
|
50
|
23
|
79
|
23
|
2013
|
45
|
51
|
57
|
30
|
2012
|
46
|
21
|
65
|
20
|
|
|
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
|
Euro
|
|
2
|
4
|
19
|
Sterling
|
|
12
|
19
|
17
|
US dollar
|
|
27
|
44
|
15
|
Other
|
|
3
|
2
|
4
|
·
|
The decline in VaR between 2013 and 2014 reflects RBS policy to reduce economic exposure to changes in interest rates. This notably related to US dollar and sterling interest rate exposures.
|
·
|
The reduction in exposure was achieved in the second half of the year through both hedging and the utilisation of naturally arising balance sheet offsets, such as the increase in net free reserves following the partial IPO of CFG. This resulted in period end VaR decreasing significantly more than the average for the year.
|
·
|
These movements remained well within RBS’s approved market risk appetite.
|
|
|
|
|
|
|
|
|
Euro
|
Sterling
|
US dollar
|
Other
|
Total
|
Of which CFG
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
US$m
|
+ 100 basis point shift in yield curves
|
(28)
|
347
|
214
|
(17)
|
516
|
154
|
− 100 basis point shift in yield curves
|
(34)
|
(298)
|
(87)
|
(12)
|
(431)
|
(85)
|
Bear steepener
|
|
|
|
|
406
|
105
|
Bull flattener
|
|
|
|
|
(116)
|
(58)
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
+ 100 basis point shift in yield curves
|
59
|
416
|
175
|
31
|
681
|
183
|
− 100 basis point shift in yield curves
|
(29)
|
(333)
|
(82)
|
(15)
|
(459)
|
(76)
|
Bear steepener
|
|
|
|
|
403
|
122
|
Bull flattener
|
|
|
|
|
(273)
|
(88)
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
+ 100 basis point shift in yield curves
|
(29)
|
472
|
119
|
27
|
589
|
255
|
− 100 basis point shift in yield curves
|
(20)
|
(257)
|
(29)
|
(11)
|
(317)
|
(76)
|
Bear steepener
|
|
|
|
|
216
|
65
|
Bull flattener
|
|
|
|
|
(77)
|
(33)
|
·
|
Interest rate exposure remains asset sensitive, such that rising rates will have a positive impact on net interest income.
|
·
|
The decreased sensitivity to parallel shifts in the yield curve over a 12 month horizon is due to increased exposure to fixed rate assets and changes in assumptions regarding the impact on customer pricing.
|
Net interest income
|
|
|
2014
|
2013
|
|
£m
|
£m
|
|
UK Personal & Business Banking
|
393
|
387
|
Commercial Banking
|
180
|
121
|
Corporate & Institutional Banking
|
75
|
77
|
Total product hedges
|
648
|
585
|
|
|
|
·
|
The incremental impact of product hedges on net interest income remained positive in 2014, increasing from £585 million to £648 million. Throughout the year, short term wholesale cash rates remained at or close to historical low levels. The notional size of the hedge increased from £48 billion to £64 billion. The scope of the hedging programme was extended to cover not only customer current accounts but also customer savings deposits. The incremental yield on the portfolio above 3-month LIBOR fell from 1.2% to 1.0%, largely as a result of the one-off effect of establishing the new hedge. At the end of December 2014, the equivalent incremental yield available in the market was 0.8% compared with 1.5% at the end of 2013.
|
·
|
Across RBS, banking book exposure to medium-term fixed rates fell during 2014. The increased exposure established by the product hedge was offset by reducing exposure in Treasury.
|
|
Net assets of
|
Non-
|
Net assets of
|
Net
|
Structural foreign
|
|
Residual structural
|
||||||
overseas
|
controlling
|
overseas operations
|
investment
|
currency exposures
|
Economic
|
foreign currency
|
|||||||
operations
|
interests
|
excluding NCI (1)
|
hedges
|
pre-economic hedges
|
hedges (2)
|
exposures
|
|||||||
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||||||
US dollar
|
11,402
|
(2,321)
|
9,081
|
(3,683)
|
5,398
|
(4,034)
|
1,364
|
||||||
Euro
|
6,076
|
(39)
|
6,037
|
(192)
|
5,845
|
(2,081)
|
3,764
|
||||||
Other non-sterling
|
4,178
|
(456)
|
3,722
|
(2,930)
|
792
|
—
|
792
|
||||||
|
21,656
|
(2,816)
|
18,840
|
(6,805)
|
12,035
|
(6,115)
|
5,920
|
||||||
|
|
|
|
|
|
|
|
||||||
2013
|
|
|
|
|
|
|
|
||||||
US dollar
|
16,176
|
—
|
16,176
|
(1,581)
|
14,595
|
(3,808)
|
10,787
|
||||||
Euro
|
6,606
|
(9)
|
6,597
|
(190)
|
6,407
|
(2,226)
|
4,181
|
||||||
Other non-sterling
|
4,233
|
(372)
|
3,861
|
(3,185)
|
676
|
—
|
676
|
||||||
|
27,015
|
(381)
|
26,634
|
(4,956)
|
21,678
|
(6,034)
|
15,644
|
||||||
|
|
|
|
|
|
|
|
||||||
2012
|
|
|
|
|
|
|
|
||||||
US dollar
|
17,313
|
(1)
|
17,312
|
(2,476)
|
14,836
|
(3,897)
|
10,939
|
||||||
Euro
|
8,903
|
(2)
|
8,901
|
(636)
|
8,265
|
(2,179)
|
6,086
|
||||||
Other non-sterling
|
4,754
|
(260)
|
4,494
|
(3,597)
|
897
|
—
|
897
|
||||||
|
30,970
|
(263)
|
30,707
|
(6,709)
|
23,998
|
(6,076)
|
17,922
|
(1)
|
Non-controlling interests (NCI) represents the structural foreign exchange exposure not attributable to owners’ equity, which consisted mainly of CFG in US dollar in 2014 (2013 and 2012: mainly RFS MI in other non-sterling)
|
(2)
|
Economic hedges mainly represent US dollar and euro preference shares in issue that are treated as equity under IFRS and do not qualify as hedges for accounting purposes.
|
·
|
Structural foreign currency exposure at 31 December 2014 was £12.0 billion and £5.9 billion before and after economic hedges, respectively, £9.6 billion and £9.7 billion lower than at 31 December 2013, of which £7.5 billion related to CFG. Movements in structural foreign currency exposure result from changes in the net assets of overseas operations, non-controlling interests and net investment hedges.
|
·
|
Net assets of overseas operations declined by £5.4 billion, largely due to write-downs relating to CFG and US deferred tax assets.
|
·
|
Non-controlling interests increased by £2.4 billion, as a result of the partial disposal of CFG during the year.
|
·
|
Net investment hedges increased by £1.8 billion, primarily due to an increase in US dollar hedging to manage the disposal of CFG.
|
·
|
Economic hedges, which mainly consist of equity capital securities in issue, remained broadly unchanged.
|
·
|
Changes in foreign currency exchange rates affect equity in proportion to structural foreign currency exposure. For example, a 5% strengthening in foreign currencies against sterling would result in a gain of £0.6 billion in equity (2013 - £1.1 billion), while a 5% weakening would result in a loss of £0.6 billion in equity (2013 - £1 billion).
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Exchange-traded equity
|
132
|
368
|
472
|
Private equity
|
544
|
621
|
632
|
Other
|
681
|
623
|
799
|
|
1,357
|
1,612
|
1,903
|
|
2014
|
2013
|
2012
|
£m
|
£m
|
£m
|
|
Net realised gains arising from disposals
|
111
|
48
|
89
|
Unrealised gains included in Tier 1 or Tier 2 capital
|
199
|
232
|
168
|
(1)
|
Includes gains or losses on available-for-sale instruments only.
|
|
2014
|
|
2013
|
|
2012
|
|||||||||
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
Average
|
Period end
|
Maximum
|
Minimum
|
|
Average
|
Period end
|
Maximum
|
Minimum
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Interest rate
|
2.7
|
2.7
|
6.8
|
1.1
|
|
2.7
|
2.4
|
4.8
|
1.9
|
|
6.9
|
4.5
|
10.7
|
4.1
|
Credit spread
|
3.6
|
2.4
|
5.4
|
2.4
|
|
8.5
|
4.4
|
13.3
|
4.4
|
|
10.5
|
8.8
|
15.4
|
7.3
|
Currency
|
0.5
|
0.4
|
1.1
|
0.1
|
|
1.3
|
1.0
|
2.8
|
1.0
|
|
3.0
|
1.3
|
4.5
|
1.3
|
Equity
|
0.7
|
0.8
|
1.2
|
—
|
|
0.2
|
0.1
|
0.3
|
—
|
|
1.7
|
0.3
|
1.9
|
0.3
|
Diversification (1)
|
|
(2.5)
|
|
|
|
|
(2.9)
|
|
|
|
|
(5.4)
|
|
|
Total
|
4.6
|
3.8
|
7.1
|
3.0
|
|
9.2
|
5.0
|
13.6
|
5.0
|
|
11.8
|
9.5
|
18.3
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIB
|
3.9
|
3.6
|
5.8
|
2.6
|
|
8.7
|
5.0
|
12.7
|
5.0
|
|
11.3
|
7.5
|
19.0
|
7.1
|
RCR
|
2.3
|
1.5
|
3.5
|
1.5
|
|
n/a
|
n/a
|
n/a
|
n/a
|
|
n/a
|
n/a
|
n/a
|
n/a
|
Non-Core
|
n/a
|
n/a
|
n/a
|
n/a
|
|
2.2
|
0.4
|
3.4
|
0.4
|
|
2.5
|
3.4
|
3.6
|
1.6
|
(1)
|
RBS benefits from diversification as it reduces risk by allocating positions across various financial instrument types, currencies and markets. The extent of the diversification benefit depends on the correlation between the assets and risk factors in the portfolio at a particular time. The diversification factor is the sum of the VaR on individual risk types less the total portfolio VaR.
|
(2)
|
The table above excludes the structured credit portfolio and loans and receivables.
|
·
|
The average VaR for the non-trading book, predominantly comprising available-for-sale portfolios, was £4.6 million during 2014 compared with £9.2 million during the same period in 2013. This was largely driven by a decline in the credit spread VaR in Q1, which partly reflected a decision to switch some of the securities held as collateral from floating-rate notes issued by financial institutions to government bonds during March as part of RWA reductions.
|
·
|
A further driver of the decline, which largely affected the last three quarters of the year, was the decision to reduce the US ABP business in line with the exit strategy.
|
Country risk
|
|
320
|
Definition
|
320
|
Sources of risk
|
320
|
Overview
|
320
|
Outlook for 2015
|
320
|
Governance
|
320
|
Risk appetite
|
321
|
Risk mitigation
|
321
|
Risk monitoring
|
321
|
Measurement
|
321
|
Basis of preparation
|
322
|
Summary of country exposures
|
Summary of country exposures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDS
|
|
|
|
Net balance sheet exposure
|
|
Analysis of net balance sheet exposures
|
|
Off-
|
|
|
|
notional
|
|
|
|||||||||||
|
Other
|
|
|
|
|
Net
|
|
Debt securities
|
|
Net
|
balance
|
Total
|
|
less
|
Gross
|
|||||||
Sovereign
|
Banks
|
FI
|
Corporate
|
Personal
|
Total
|
lending
|
|
AFS/LAR
|
HFT (net)
|
|
Derivatives
|
SFT
|
sheet
|
exposure
|
|
fair value
|
Derivatives
|
SFT
|
||||
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
|
£m
|
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurozone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ireland
|
826
|
726
|
839
|
5,653
|
14,593
|
22,637
|
|
21,176
|
|
56
|
413
|
|
991
|
1
|
|
2,922
|
|
25,559
|
|
(48)
|
2,330
|
1,464
|
Italy
|
127
|
2,519
|
368
|
1,187
|
25
|
4,226
|
|
1,095
|
|
169
|
5
|
|
2,957
|
—
|
|
2,031
|
|
6,257
|
|
(625)
|
9,192
|
823
|
Spain
|
251
|
583
|
164
|
2,184
|
88
|
3,270
|
|
2,024
|
|
47
|
364
|
|
835
|
—
|
|
1,923
|
|
5,193
|
|
(312)
|
3,913
|
422
|
Portugal
|
111
|
246
|
97
|
322
|
8
|
784
|
|
282
|
|
20
|
152
|
|
330
|
—
|
|
222
|
|
1,006
|
|
(155)
|
390
|
613
|
Greece
|
8
|
258
|
1
|
92
|
17
|
376
|
|
63
|
|
—
|
8
|
|
305
|
—
|
|
23
|
|
399
|
|
(8)
|
416
|
—
|
Cyprus
|
—
|
—
|
—
|
113
|
14
|
127
|
|
108
|
|
—
|
—
|
|
19
|
—
|
|
16
|
|
143
|
|
—
|
19
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurozone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
periphery
|
1,323
|
4,332
|
1,469
|
9,551
|
14,745
|
31,420
|
|
24,748
|
|
292
|
942
|
|
5,437
|
1
|
|
7,137
|
|
38,557
|
|
(1,148)
|
16,260
|
3,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany
|
14,982
|
3,940
|
5,496
|
2,083
|
86
|
26,587
|
|
4,601
|
|
7,121
|
5,653
|
|
8,317
|
895
|
|
6,090
|
|
32,677
|
|
(1,749)
|
39,275
|
8,704
|
France
|
5,206
|
7,089
|
1,924
|
1,774
|
81
|
16,074
|
|
2,931
|
|
1,951
|
4,034
|
|
6,392
|
766
|
|
8,586
|
|
24,660
|
|
(2,406)
|
41,132
|
17,598
|
Netherlands
|
998
|
5,557
|
5,981
|
2,130
|
29
|
14,695
|
|
3,582
|
|
1,690
|
2,509
|
|
6,830
|
84
|
|
9,323
|
|
24,018
|
|
(815)
|
20,986
|
3,573
|
Belgium
|
806
|
2,330
|
93
|
396
|
21
|
3,646
|
|
579
|
|
274
|
375
|
|
2,334
|
84
|
|
858
|
|
4,504
|
|
(219)
|
3,374
|
932
|
Luxembourg
|
18
|
556
|
645
|
781
|
5
|
2,005
|
|
968
|
|
329
|
70
|
|
461
|
177
|
|
1,475
|
|
3,480
|
|
(53)
|
701
|
2,628
|
Other
|
1,708
|
762
|
132
|
533
|
16
|
3,151
|
|
612
|
|
456
|
930
|
|
1,148
|
5
|
|
1,047
|
|
4,198
|
|
(562)
|
4,818
|
302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
eurozone
|
25,041
|
24,566
|
15,740
|
17,248
|
14,983
|
97,578
|
|
38,021
|
|
12,113
|
14,513
|
|
30,919
|
2,012
|
|
34,516
|
|
132,094
|
|
(6,952)
|
126,546
|
37,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japan
|
4,264
|
1,927
|
514
|
325
|
33
|
7,063
|
|
1,633
|
|
3
|
3,043
|
|
2,358
|
26
|
|
844
|
|
7,907
|
|
(25)
|
10,129
|
10,005
|
China
|
459
|
1,011
|
363
|
1,674
|
41
|
3,548
|
|
2,886
|
|
243
|
62
|
|
243
|
114
|
|
531
|
|
4,079
|
|
(4)
|
244
|
4,770
|
India
|
611
|
133
|
156
|
1,053
|
36
|
1,989
|
|
1,336
|
|
415
|
132
|
|
106
|
—
|
|
639
|
|
2,628
|
|
(47)
|
180
|
—
|
Russia
|
53
|
711
|
101
|
915
|
50
|
1,830
|
|
1,673
|
|
39
|
—
|
|
118
|
—
|
|
167
|
|
1,997
|
|
(166)
|
202
|
—
|
South Korea
|
325
|
507
|
108
|
397
|
3
|
1,340
|
|
639
|
|
203
|
167
|
|
331
|
—
|
|
450
|
|
1,790
|
|
106
|
600
|
29
|
Turkey
|
161
|
217
|
103
|
716
|
19
|
1,216
|
|
1,160
|
|
44
|
5
|
|
7
|
—
|
|
130
|
|
1,346
|
|
(36)
|
40
|
1,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurozone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ireland
|
304
|
688
|
561
|
8,973
|
15,821
|
26,347
|
|
24,893
|
|
233
|
248
|
|
900
|
73
|
|
2,711
|
|
29,058
|
|
(166)
|
2,476
|
2,329
|
Italy
|
1,698
|
1,329
|
891
|
1,171
|
26
|
5,115
|
|
1,582
|
|
519
|
1,240
|
|
1,774
|
—
|
|
1,962
|
|
7,077
|
|
(734)
|
7,183
|
527
|
Spain
|
858
|
3,439
|
1,405
|
3,093
|
293
|
9,088
|
|
3,084
|
|
4,162
|
853
|
|
989
|
—
|
|
1,981
|
|
11,069
|
|
(444)
|
4,128
|
2,126
|
Portugal
|
35
|
310
|
114
|
312
|
6
|
777
|
|
290
|
|
93
|
43
|
|
351
|
—
|
|
280
|
|
1,057
|
|
(163)
|
418
|
614
|
Greece
|
1
|
228
|
1
|
105
|
14
|
349
|
|
89
|
|
—
|
—
|
|
260
|
—
|
|
38
|
|
387
|
|
(12)
|
455
|
—
|
Cyprus
|
2
|
1
|
—
|
144
|
10
|
157
|
|
139
|
|
—
|
2
|
|
16
|
—
|
|
18
|
|
175
|
|
—
|
16
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurozone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
periphery
|
2,898
|
5,995
|
2,972
|
13,798
|
16,170
|
41,833
|
|
30,077
|
|
5,007
|
2,386
|
|
4,290
|
73
|
|
6,990
|
|
48,823
|
|
(1,519)
|
14,676
|
5,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany
|
10,803
|
5,044
|
4,265
|
3,520
|
90
|
23,722
|
|
8,013
|
|
5,168
|
2,524
|
|
7,416
|
601
|
|
7,189
|
|
30,911
|
|
(1,340)
|
35,529
|
1,128
|
France
|
2,806
|
6,714
|
1,832
|
2,427
|
79
|
13,858
|
|
4,197
|
|
1,692
|
1,678
|
|
5,660
|
631
|
|
9,807
|
|
23,665
|
|
(1,747)
|
30,644
|
7,536
|
Netherlands
|
3,222
|
4,604
|
5,786
|
2,303
|
21
|
15,936
|
|
4,652
|
|
4,661
|
819
|
|
5,697
|
107
|
|
9,763
|
|
25,699
|
|
(356)
|
15,388
|
835
|
Belgium
|
106
|
1,995
|
267
|
431
|
2
|
2,801
|
|
713
|
|
443
|
(480)
|
|
2,123
|
2
|
|
1,170
|
|
3,971
|
|
(123)
|
2,966
|
594
|
Luxembourg
|
10
|
524
|
659
|
386
|
4
|
1,583
|
|
741
|
|
75
|
98
|
|
581
|
88
|
|
1,043
|
|
2,626
|
|
(58)
|
1,373
|
253
|
Other
|
1,097
|
654
|
160
|
783
|
18
|
2,712
|
|
879
|
|
510
|
331
|
|
918
|
74
|
|
1,202
|
|
3,914
|
|
(476)
|
3,554
|
622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
eurozone
|
20,942
|
25,530
|
15,941
|
23,648
|
16,384
|
102,445
|
|
49,272
|
|
17,556
|
7,356
|
|
26,685
|
1,576
|
|
37,164
|
|
139,609
|
|
(5,619)
|
104,130
|
16,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japan
|
1,471
|
2,240
|
830
|
687
|
34
|
5,262
|
|
2,795
|
|
72
|
(172)
|
|
2,365
|
202
|
|
352
|
|
5,614
|
|
4
|
9,057
|
16,445
|
China
|
545
|
2,794
|
244
|
1,518
|
33
|
5,134
|
|
4,584
|
|
166
|
13
|
|
370
|
1
|
|
1,689
|
|
6,823
|
|
(14)
|
372
|
830
|
India
|
606
|
949
|
91
|
2,050
|
36
|
3,732
|
|
2,909
|
|
571
|
160
|
|
92
|
—
|
|
813
|
|
4,545
|
|
(21)
|
190
|
45
|
Russia
|
189
|
754
|
6
|
949
|
53
|
1,951
|
|
1,781
|
|
149
|
2
|
|
19
|
—
|
|
364
|
|
2,315
|
|
(65)
|
33
|
27
|
South Korea
|
242
|
755
|
133
|
576
|
2
|
1,708
|
|
1,125
|
|
179
|
154
|
|
250
|
—
|
|
681
|
|
2,389
|
|
176
|
541
|
50
|
Turkey
|
232
|
169
|
126
|
1,064
|
24
|
1,615
|
|
1,404
|
|
50
|
67
|
|
94
|
—
|
|
324
|
|
1,939
|
|
(32)
|
119
|
998
|
Summary of country exposures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDS
|
|
|
|
Net balance sheet exposure
|
|
Analysis of net balance sheet exposures
|
|
Off-
|
|
|
|
notional
|
|
|
|||||||||||
|
Other
|
|
|
|
|
Net
|
|
Debt securities
|
|
Net
|
balance
|
Total
|
|
less
|
Gross
|
|||||||
Sovereign
|
Banks
|
FI
|
Corporate
|
Personal
|
Total
|
lending
|
|
AFS/LAR
|
HFT (net)
|
|
Derivatives
|
SFT
|
sheet
|
exposure
|
|
fair value
|
Derivatives
|
SFT
|
||||
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
|
£m
|
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurozone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ireland
|
267
|
1,477
|
931
|
12,395
|
16,205
|
31,275
|
|
28,772
|
|
424
|
363
|
|
1,213
|
503
|
|
2,855
|
|
34,130
|
|
(71)
|
3,244
|
4,915
|
Italy
|
1,075
|
1,789
|
1,186
|
2,402
|
23
|
6,475
|
|
2,510
|
|
977
|
630
|
|
2,358
|
—
|
|
2,669
|
|
9,144
|
|
(548)
|
9,653
|
3
|
Spain
|
444
|
4,448
|
1,838
|
4,501
|
313
|
11,544
|
|
4,416
|
|
4,871
|
503
|
|
1,754
|
—
|
|
1,592
|
|
13,136
|
|
(375)
|
5,694
|
610
|
Portugal
|
102
|
451
|
177
|
389
|
7
|
1,126
|
|
397
|
|
180
|
35
|
|
514
|
—
|
|
332
|
|
1,458
|
|
(126)
|
618
|
26
|
Greece
|
33
|
299
|
(4)
|
186
|
13
|
527
|
|
163
|
|
—
|
1
|
|
363
|
—
|
|
40
|
|
567
|
|
(31)
|
609
|
—
|
Cyprus
|
3
|
11
|
1
|
70
|
14
|
99
|
|
63
|
|
—
|
4
|
|
32
|
—
|
|
14
|
|
113
|
|
—
|
33
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurozone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
periphery
|
1,924
|
8,475
|
4,129
|
19,943
|
16,575
|
51,046
|
|
36,321
|
|
6,452
|
1,536
|
|
6,234
|
503
|
|
7,502
|
|
58,548
|
|
(1,151)
|
19,851
|
5,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany
|
32,119
|
6,865
|
4,138
|
5,059
|
85
|
48,266
|
|
25,765
|
|
9,263
|
3,500
|
|
9,474
|
264
|
|
7,689
|
|
55,955
|
|
(1,448)
|
57,285
|
8,209
|
France
|
4,419
|
8,969
|
2,718
|
3,439
|
71
|
19,616
|
|
5,580
|
|
2,242
|
3,581
|
|
7,515
|
698
|
|
9,675
|
|
29,291
|
|
(2,288)
|
45,154
|
16,636
|
Netherlands
|
3,174
|
7,994
|
8,996
|
3,299
|
26
|
23,489
|
|
5,660
|
|
7,800
|
647
|
|
9,047
|
335
|
|
10,775
|
|
34,264
|
|
(1,030)
|
23,679
|
4,602
|
Belgium
|
1,489
|
2,784
|
514
|
640
|
2
|
5,429
|
|
891
|
|
844
|
564
|
|
3,130
|
—
|
|
1,041
|
|
6,470
|
|
(215)
|
4,902
|
476
|
Luxembourg
|
13
|
721
|
977
|
358
|
4
|
2,073
|
|
972
|
|
59
|
192
|
|
709
|
141
|
|
1,285
|
|
3,358
|
|
(206)
|
2,018
|
3,858
|
Other
|
1,776
|
1,111
|
202
|
1,153
|
14
|
4,256
|
|
1,269
|
|
576
|
666
|
|
1,737
|
8
|
|
1,380
|
|
5,636
|
|
(437)
|
5,975
|
1,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
eurozone
|
44,914
|
36,919
|
21,674
|
33,891
|
16,777
|
154,175
|
|
76,458
|
|
27,236
|
10,686
|
|
37,846
|
1,949
|
|
39,347
|
|
193,522
|
|
(6,775)
|
158,864
|
40,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japan
|
7,129
|
2,650
|
884
|
567
|
37
|
11,267
|
|
1,752
|
|
1,548
|
4,890
|
|
2,878
|
199
|
|
577
|
|
11,844
|
|
(71)
|
13,266
|
15,047
|
China
|
1,069
|
1,076
|
67
|
998
|
32
|
3,242
|
|
2,063
|
|
201
|
61
|
|
916
|
1
|
|
851
|
|
4,093
|
|
36
|
221
|
1,818
|
India
|
820
|
1,259
|
144
|
2,725
|
106
|
5,054
|
|
3,906
|
|
683
|
391
|
|
74
|
—
|
|
930
|
|
5,984
|
|
(43)
|
177
|
108
|
Russia
|
310
|
982
|
125
|
807
|
53
|
2,277
|
|
1,748
|
|
160
|
249
|
|
120
|
—
|
|
518
|
|
2,795
|
|
(251)
|
124
|
15
|
South Korea
|
292
|
857
|
196
|
390
|
3
|
1,738
|
|
1,184
|
|
144
|
163
|
|
221
|
26
|
|
704
|
|
2,442
|
|
(58)
|
617
|
94
|
Turkey
|
459
|
97
|
95
|
1,061
|
11
|
1,723
|
|
1,449
|
|
56
|
125
|
|
93
|
—
|
|
481
|
|
2,204
|
|
(37)
|
111
|
449
|
(1)
|
Net lending - Comprises loans and advances, including cash balances and risk elements in lending - net of provisions.
|
(2)
|
Debt securities - Comprise securities classified as available-for-sale (AFS), loans and receivables (LAR), held-for-trading (HFT) and designated as at fair value through profit or loss (DFV). All debt securities other than LAR securities are carried at fair value. LAR debt securities are carried at amortised cost less impairment. HFT debt securities are presented as long positions (including DFV securities) net of short positions per country. Impairment losses and exchange differences relating to AFS debt securities, together with interest, are recognised in the income statement. Other changes in the fair value of AFS securities are reported in AFS reserves.
|
(3)
|
Derivatives (net) - Comprise the mark-to-market (mtm) value of such contracts after the effect of legally enforceable netting agreements in line with the corresponding regulatory capital models, but before the effect of collateral.
|
(4)
|
Securities financing transactions (SFT) (net) - Comprise the mtm value of the cash and securities that are due to RBS at a future date under repurchase agreements, reverse repurchase agreements, stock borrowing, stock lending and equity financing transactions, after the effect of collateral intrinsic to the transaction and legally enforceable netting agreements. Counterparty netting is applied as per the corresponding regulatory capital approach. Additional collateral called to offset mtm positions (variation margin) is not included.
|
(5)
|
Net balance sheet exposure - Comprises net lending, debt securities, derivatives (net) and SFT (net) exposures, as defined above.
|
(6)
|
Off-balance sheet - Comprises letters of credit, guarantees, other contingent obligations and legally committed undrawn facilities.
|
(7)
|
Total exposure - Comprises net balance sheet exposure and off-balance sheet exposure, as defined above.
|
(8)
|
Credit default swaps (CDSs) - Under a CDS contract, the credit risk on the reference entity is transferred from the buyer to the seller. ‘Fair value’ (or ‘mtm value’) represents the balance sheet carrying value of the resulting exposure. The mtm value of CDSs is included in derivatives against the counterparty of the trade, as opposed to the reference entity. The notional is the par value of the credit protection bought or sold and is included against the reference entity of the CDS contract. The column ‘CDS notional less fair value’ represents the net effect on exposure should the CDS contracts be triggered by a credit event, assuming a zero recovery rate on the reference exposure. This net effect would be the increase in exposure arising from sold positions netted against the decrease arising from bought positions. For a sold position, the change in exposure equals the notional less the fair value amount; this represents the amount RBS would owe to its CDS counterparties if the reference entity defaulted. Positive recovery rates would tend to reduce the gross components (increases and decreases) of those numbers. Exposures relating to credit derivative product companies (CDPCs) and related hedges as well as Nth-to-default basket swaps have been excluded, as they cannot be meaningfully attributed to a particular reference entity or country. Exposures to CDPCs are disclosed on page 283.
|
(9)
|
Sovereign - Comprises central, regional and local government, and central banks.
|
(10)
|
Eurozone periphery - Ireland, Italy, Spain, Portugal, Greece and Cyprus.
|
(11)
|
Other eurozone - Austria, Estonia, Finland, Latvia, Malta, Slovakia and Slovenia.
|
·
|
The comments below relate to changes in country exposures in 2014 unless indicated otherwise.
|
·
|
Net balance sheet and off-balance sheet exposure to most countries declined across most products. RBS maintained a cautious stance and many clients continued to reduce debt levels. The euro depreciated against sterling by 6.5% while the US dollar appreciated by 5.9%.
|
·
|
Total eurozone net balance sheet exposure decreased by £4.9 billion or 5% to £97.6 billion. Reductions in eurozone periphery countries and in net lending in other countries were partly offset by increases in debt securities in Germany and France. The main reductions were in lending to corporate clients (mostly in Ireland, Germany, Spain and France) and to the Irish personal sector; in cash deposits held with central banks in Germany and the Netherlands; in available-for-sale (AFS) debt securities issued by Spanish and Dutch financial institutions; and in net held-for-trading (HFT) government bond positions in Italy and Spain. Net HFT debt securities in Germany, France, the Netherlands, Belgium and a few other countries increased, driven by trading activity and auctions. Notional bought and sold CDS decreased significantly, primarily as a result of novations. On balance, net bought CDS protection on eurozone exposures increased by £1.3 billion. This largely related to hedging of the credit valuation adjustment on uncollateralised or under-collateralised positions, the fair value of which increased driven by much lower interest rates and a stronger US dollar. Net lending exposure in RCR fell to £4.1 billion for the eurozone as a whole, including £2.0 billion in Ireland, £0.8 billion in Spain and £0.6 billion in Germany, with the commercial real estate sector (CRE) accounting for broadly half of the total.
|
·
|
Eurozone periphery net balance sheet exposure decreased by £10.4 billion to £31.4 billion.
|
|
°
|
Ireland - net balance sheet exposure fell by £3.7 billion or 14% to £22.6 billion, with exposure to corporates and households decreasing by £3.3 billion and £1.2 billion respectively, reflecting sales, repayments and write-offs (partly offset by impairment write-backs) plus currency movements. Provisions fell by £2.2 billion to £8.5 billion, reflecting improved collateral values. Cash deposits with the Central Bank of Ireland increased by £0.5 billion as part of Ulster Bank’s preparations for the new Capital Requirements Regulation liquidity coverage ratio requirements which come into effect in 2015.
|
|
°
|
Italy - exposure fell by £0.9 billion to £4.2 billion, largely reflecting fluctuations in net HFT. Most AFS government bonds were sold, and lending and derivatives exposure to non-bank financial institutions fell by £0.5 billion. Net derivatives exposure to banks increased by £1.2 billion, driven by the acquisition of a fully cash-collateralised exposure from another bank.
|
|
°
|
Spain - exposure decreased by £5.8 billion to £3.3 billion, largely due to sales of €4.8 billion (mostly covered bonds) from the RBS N.V. liquidity portfolio, under favourable market conditions. These sales also reduced concentrations in Spanish banks and CRE. Net HFT debt exposure and lending to the construction, telecommunications and other sectors also fell.
|
|
°
|
Portugal - exposure was stable at £0.8 billion. HFT debt securities increased as trading returned but remained small.
|
|
°
|
Greece - exposure was essentially unchanged at £0.4 billion. This comprised mostly collateralised derivatives exposure to banks and corporate lending, including exposure to local subsidiaries of international companies. Net of collateral held under credit support annex and reflecting the effect of credit agency cover and parental guarantees, total committed exposure was approximately £120 million net of provisions, mostly in RCR. Contingency planning, including any potential operational and system changes, has been refreshed to ensure readiness for any downside scenario.
|
|
°
|
Funding mismatches - material estimated funding mismatches at risk of redenomination at 31 December 2014 were:
|
|
-
|
Ireland £4.0 billion (down from £6.5 billion due to reduced lending).
|
|
-
|
Spain £0.5 billion (down from £6.5 billion, largely due to the reduction in AFS securities).
|
|
-
|
Italy £1.5 billion (up from £0.5 billion due to higher derivatives exposure, lower euro deposits and as the central bank funding line was no longer used).
|
|
-
|
Portugal £0.5 billion (slightly up due to higher debt trading).
|
·
|
Germany - net balance sheet exposure rose by £2.9 billion to £26.6 billion, as a result of increases in net HFT exposure, AFS debt securities and derivatives exposure to non-bank financial institutions. This was partially offset by decreases in corporate lending (particularly in CRE) and to securitisation vehicles, and in cash deposits with the Bundesbank. Off-balance sheet exposure decreased by £1.1 billion, mostly in the insurance and corporate sectors. Government bond holdings were £14.0 billion (AFS - £6.7 billion; HFT long positions - £7.3 billion) at the end of the year.
|
·
|
France - net balance sheet exposure rose by £2.2 billion to £16.1 billion, mainly reflecting debt trading fluctuations and increased derivatives exposure to banks and SFT. Lending to the public, CRE and telecommunications sectors decreased. RBS had £6.8 billion government bond holdings at 31 December 2014 (AFS - £1.1 billion; HFT long positions - £5.7 billion). Off-balance exposure fell by £1.2 billion to £8.6 billion, particularly in the corporate and government sectors.
|
·
|
Netherlands - net balance sheet exposure fell by £1.2 billion to £14.7 billion, as a result of reductions in AFS debt securities in the RBS N.V. liquidity portfolio and in cash deposits held with the central bank, as RBS N.V.'s liquidity needs decreased in line with balance sheet reductions. Net HFT exposure rose by £1.7 billion through normal market fluctuations while derivatives exposure increased by £1.1 billion to £6.8 billion, largely driven by business with a few major banks.
|
·
|
Belgium - net balance sheet exposure increased by £0.8 billion to £3.6 billion, mostly in HFT government bonds and derivatives exposure to banks.
|
·
|
Other eurozone - net HFT government bonds increased by £0.6 billion to £0.9 billion, reflecting increased long positions.
|
·
|
Japan - HFT government bond exposure increased by £3.2 billion to £3.0 billion, driven by market fluctuations. This rise was partly offset by reductions in central bank deposits, in corporate and bank lending, and in derivatives and SFT exposure to financial institutions. In 2015, RBS will be closing its onshore trading business and withdrawing from Japanese government primary bonds dealership activity.
|
·
|
China - lending to banks and off-balance sheet exposure decreased by £1.9 billion and £1.2 billion respectively to £0.7 billion and £0.5 billion, mostly in trade finance, driven by more stringent capital requirements and an effort by RBS to improve average returns in a highly competitive environment. Given concerns about economic risks, RBS undertook stress testing across both financial institutions and corporate portfolios and started setting early warning indicators and action plans.
|
·
|
India - net balance sheet exposure fell by £1.7 billion to £2.0 billion, with reductions in corporate lending, particularly in the oil and gas and mining and metals sectors, and in lending to banks, largely trade finance. The reductions in part reflected increasing capital requirements and sales of low-yielding assets.
|
·
|
Russia - net balance sheet exposure was £1.8 billion and included £0.9 billion of corporate lending and £0.7 billion of bank lending, around half of which was fully hedged. Internal ratings were reviewed, additional credit restrictions placed on new business, and limits adjusted downwards. Exposures were reviewed against all international sanctions.
|
·
|
South Korea - net lending to banks and corporate clients decreased by £0.4 billion, reflecting a greater focus on capital efficiency. Net balance sheet exposure was £1.3 billion.
|
·
|
Turkey - net balance sheet exposure fell by £0.4 billion to £1.2 billion, mainly reflecting lower lending to corporates.
|
·
|
Shipping - exposures relating to ocean-going vessels are not included in the country risk disclosures as they cannot be meaningfully assigned to specific countries. RBS’s shipping portfolio of £10.4 billion (refer to the Credit risk section on page 243 for more details) is predominantly US dollar-denominated and under English law, and is not expected to be affected by specific country events.
|
Other risks
|
|
327
|
Pension risk
|
328
|
Business risk
|
329
|
Strategic risk
|
|
Change
|
Change
|
Change in net
|
|
in value
|
in value of
|
pension
|
|
of assets
|
liabilities
|
obligations
|
|
£m
|
£m
|
£m
|
At 31 December 2014
|
|
|
|
Fall in nominal swap yields of 0.25% at all durations with no change in credit spreads or real swap yields
|
447
|
413
|
34
|
Fall in real swap yields of 0.25% at all durations with no change in credit spreads or nominal swap yields
|
932
|
1,159
|
(227)
|
Fall in credit spreads of 0.25% at all durations with no change in nominal or real swap yields
|
65
|
1,581
|
(1,516)
|
Fall in equity values of 10%
|
(771)
|
—
|
(771)
|
|
|
|
|
At 31 December 2013
|
|
|
|
Fall in nominal swap yields of 0.25% at all durations with no change in credit spreads or real swap yields
|
217
|
333
|
(116)
|
Fall in real swap yields of 0.25% at all durations with no change in credit spreads or nominal swap yields
|
595
|
895
|
(300)
|
Fall in credit spreads of 0.25% at all durations with no change in nominal or real swap yields
|
60
|
1,245
|
(1,185)
|
Fall in equity values of 10%
|
(894)
|
—
|
(894)
|
|
|
|
|
At 31 December 2012
|
|
|
|
Fall in nominal swap yields of 0.25% at all durations with no change in credit spreads or real swap yields
|
76
|
255
|
(179)
|
Fall in real swap yields of 0.25% at all durations with no change in credit spreads or nominal swap yields
|
578
|
995
|
(417)
|
Fall in credit spreads of 0.25% at all durations with no change in nominal or real swap yields
|
71
|
1,261
|
(1,190)
|
Fall in equity values of 10%
|
(862)
|
—
|
(862)
|
332
|
Report of Independent Registered Public Accounting Firm
|
|
333
|
Consolidated income statement
|
|
334
|
Consolidated statement of comprehensive income
|
|
335
|
Consolidated balance sheet
|
|
336
|
Consolidated statement of changes in equity
|
|
339
|
Consolidated cash flow statement
|
|
340
|
Accounting policies
|
|
352
|
Notes on the consolidated accounts
|
|
352
|
1
|
Net interest income
|
353
|
2
|
Non-interest income
|
354
|
3
|
Operating expenses
|
358
|
4
|
Pensions
|
363
|
5
|
Auditor’s remuneration
|
364
|
6
|
Tax
|
365
|
7
|
Profit attributable to preference shareholders and paid-in equity holders
|
365
|
8
|
Ordinary dividends
|
365
|
9
|
Earnings per ordinary and equivalent B share
|
366
|
10
|
Financial instruments - classification
|
371
|
11
|
Financial instruments - valuation
|
384
|
12
|
Financial instruments - maturity analysis
|
387
|
13
|
Financial assets - impairments
|
389
|
14
|
Derivatives
|
391
|
15
|
Debt securities
|
393
|
16
|
Equity shares
|
394
|
17
|
Intangible assets
|
397
|
18
|
Property, plant and equipment
|
398
|
19
|
Prepayments, accrued income and other assets
|
399
|
20
|
Discontinued operations and assets and liabilities of disposal groups
|
402
|
21
|
Short positions
|
402
|
22
|
Accruals, deferred income and other liabilities
|
404
|
23
|
Deferred tax
|
406
|
24
|
Subordinated liabilities
|
409
|
25
|
Non-controlling interests
|
409
|
26
|
Share capital
|
412
|
27
|
Other equity
|
413
|
28
|
Leases
|
415
|
29
|
Structured entities
|
417
|
30
|
Asset transfers
|
418
|
31
|
Capital resources
|
420
|
32
|
Memorandum items
|
432
|
33
|
Net cash flow from operating activities
|
432
|
34
|
Analysis of the net investment in business interests and intangible assets
|
433
|
35
|
Interest received and paid
|
433
|
36
|
Analysis of changes in financing during the year
|
433
|
37
|
Analysis of cash and cash equivalents
|
434
|
38
|
Segmental analysis
|
440
|
39
|
Directors’ and key management remuneration
|
440
|
40
|
Transactions with directors and key management
|
441
|
41
|
Related parties
|
441
|
42
|
Post balance sheet events
|
443
|
43
|
Consolidating financial information
|
/s/ Deloitte LLP
|
London, United Kingdom
|
25 February 2015 (31 March 2015 for the consolidating financial information in Note 43)
|
|
Note
|
2014
£m
|
2013
£m
|
2012
£m
|
Interest receivable
|
|
13,079
|
14,488
|
16,083
|
Interest payable
|
|
(3,821)
|
(5,471)
|
(6,727)
|
Net interest income
|
1
|
9,258
|
9,017
|
9,356
|
Fees and commissions receivable
|
|
4,414
|
4,678
|
4,898
|
Fees and commissions payable
|
|
(875)
|
(923)
|
(818)
|
Income from trading activities
|
|
1,285
|
2,571
|
1,459
|
Gain on redemption of own debt
|
|
20
|
175
|
454
|
Other operating income
|
|
1,048
|
1,219
|
(634)
|
Non-interest income
|
2
|
5,892
|
7,720
|
5,359
|
Total income
|
|
15,150
|
16,737
|
14,715
|
Staff costs
|
|
(5,757)
|
(6,086)
|
(7,150)
|
Premises and equipment
|
|
(2,081)
|
(2,038)
|
(1,951)
|
Other administrative expenses
|
|
(4,568)
|
(6,692)
|
(4,929)
|
Depreciation and amortisation
|
|
(930)
|
(1,247)
|
(1,603)
|
Write down of goodwill and other intangible assets
|
|
(523)
|
(1,403)
|
(124)
|
Operating expenses
|
3
|
(13,859)
|
(17,466)
|
(15,757)
|
Profit/(loss) before impairment losses
|
|
1,291
|
(729)
|
(1,042)
|
Impairment releases/(losses)
|
13
|
1,352
|
(8,120)
|
(5,010)
|
Operating profit/(loss) before tax
|
|
2,643
|
(8,849)
|
(6,052)
|
Tax charge
|
6
|
(1,909)
|
(186)
|
(156)
|
Profit/(loss) from continuing operations
|
|
734
|
(9,035)
|
(6,208)
|
(Loss)/profit from discontinued operations, net of tax
|
|
|
|
|
- Citizens
|
|
(3,486)
|
410
|
490
|
- Other
|
|
41
|
148
|
(172)
|
(Loss)/profit from discontinued operations, net of tax
|
20
|
(3,445)
|
558
|
318
|
Loss for the year
|
|
(2,711)
|
(8,477)
|
(5,890)
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Non-controlling interests
|
|
60
|
120
|
(136)
|
Preference shareholders
|
7
|
330
|
349
|
273
|
Paid-in equity holders
|
7
|
49
|
49
|
28
|
Dividend access share
|
9
|
320
|
—
|
—
|
Ordinary and B shareholders
|
|
(3,470)
|
(8,995)
|
(6,055)
|
|
|
(2,711)
|
(8,477)
|
(5,890)
|
|
|
|
|
|
Per ordinary and equivalent B share (1)
|
|
|
|
|
Basic and diluted earnings/(loss) from continuing operations
|
9
|
0.5p
|
(85.0p)
|
(58.9p)
|
|
|
|
|
|
Basic and diluted loss from continuing and discontinued operations
|
9
|
(30.6p)
|
(80.3p)
|
(55.0p)
|
(1)
|
Ten B shares rank pari-passu with one ordinary share (see Note 27).
|
Note
|
2014
£m
|
2013
£m
|
2012
£m
|
Loss for the year
|
|
(2,711)
|
(8,477)
|
(5,890)
|
Items that do not qualify for reclassification
|
|
|
|
|
Actuarial (losses)/gains on defined benefit plans
|
4
|
(108)
|
446
|
(2,158)
|
Tax
|
|
(36)
|
(246)
|
352
|
|
|
(144)
|
200
|
(1,806)
|
|
|
|
|
|
Items that do qualify for reclassification
|
|
|
|
|
Available-for-sale financial assets
|
|
807
|
(406)
|
645
|
Cash flow hedges
|
|
1,413
|
(2,291)
|
1,006
|
Currency translation
|
|
307
|
(229)
|
(900)
|
Tax
|
|
(455)
|
1,014
|
(152)
|
|
|
2,072
|
(1,912)
|
599
|
Other comprehensive income/(loss) after tax
|
|
1,928
|
(1,712)
|
(1,207)
|
Total comprehensive loss for the year
|
|
(783)
|
(10,189)
|
(7,097)
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Non-controlling interests
|
|
246
|
137
|
(129)
|
Preference shareholders
|
|
330
|
349
|
273
|
Paid-in equity holders
|
|
49
|
49
|
28
|
Dividend access share
|
|
320
|
—
|
—
|
Ordinary and B shareholders
|
|
(1,728)
|
(10,724)
|
(7,269)
|
|
|
(783)
|
(10,189)
|
(7,097)
|
Note
|
2014
£m
|
2013
£m
|
2012
£m
|
Assets
|
|
|
|
|
Cash and balances at central banks
|
10
|
74,872
|
82,659
|
79,290
|
Loans and advances to banks
|
10
|
43,735
|
54,071
|
63,951
|
Loans and advances to customers
|
10
|
378,238
|
440,722
|
500,135
|
Debt securities subject to repurchase agreements
|
30
|
23,048
|
55,554
|
91,173
|
Other debt securities
|
|
63,601
|
58,045
|
66,265
|
Debt securities
|
15
|
86,649
|
113,599
|
157,438
|
Equity shares
|
16
|
5,635
|
8,811
|
15,232
|
Settlement balances
|
|
4,667
|
5,591
|
5,741
|
Derivatives
|
14
|
353,590
|
288,039
|
441,903
|
Intangible assets
|
17
|
7,781
|
12,368
|
13,545
|
Property, plant and equipment
|
18
|
6,167
|
7,909
|
9,784
|
Deferred tax
|
23
|
1,540
|
3,478
|
3,443
|
Prepayments, accrued income and other assets
|
19
|
5,878
|
7,614
|
7,820
|
Assets of disposal groups
|
20
|
82,011
|
3,017
|
14,013
|
Total assets
|
|
1,050,763
|
1,027,878
|
1,312,295
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Deposits by banks
|
10
|
60,665
|
63,979
|
101,405
|
Customer accounts
|
10
|
391,639
|
470,880
|
521,279
|
Debt securities in issue
|
10
|
50,280
|
67,819
|
94,592
|
Settlement balances
|
|
4,503
|
5,313
|
5,878
|
Short positions
|
21
|
23,029
|
28,022
|
27,591
|
Derivatives
|
14
|
349,805
|
285,526
|
434,333
|
Accruals, deferred income and other liabilities
|
22
|
13,346
|
16,017
|
14,801
|
Retirement benefit liabilities
|
4
|
2,579
|
3,210
|
3,884
|
Deferred tax
|
23
|
500
|
507
|
1,141
|
Subordinated liabilities
|
24
|
22,905
|
24,012
|
26,773
|
Liabilities of disposal groups
|
20
|
71,320
|
3,378
|
10,170
|
Total liabilities
|
|
990,571
|
968,663
|
1,241,847
|
|
|
|
|
|
Non-controlling interests
|
25
|
2,946
|
473
|
1,770
|
Owners’ equity
|
26, 27
|
57,246
|
58,742
|
68,678
|
Total equity
|
|
60,192
|
59,215
|
70,448
|
|
|
|
|
|
Total liabilities and equity
|
|
1,050,763
|
1,027,878
|
1,312,295
|
|
|
|
|
|
Philip Hampton
Chairman
|
Ross McEwan
Chief Executive
|
Ewen Stevenson
Chief Financial Officer
|
2014
£m
|
2013
£m
|
2012
£m
|
Called-up share capital
|
|
|
|
At 1 January
|
6,714
|
6,582
|
15,318
|
Ordinary shares issued
|
163
|
132
|
197
|
Share capital sub-division and consolidation
|
—
|
—
|
(8,933)
|
At 31 December
|
6,877
|
6,714
|
6,582
|
|
|
|
|
Paid-in equity
|
|
|
|
At 1 January
|
979
|
979
|
979
|
Reclassification (1)
|
(195)
|
—
|
—
|
At 31 December
|
784
|
979
|
979
|
|
|
|
|
Share premium account
|
|
|
|
At 1 January
|
24,667
|
24,361
|
24,001
|
Ordinary shares issued
|
385
|
306
|
360
|
At 31 December
|
25,052
|
24,667
|
24,361
|
|
|
|
|
Merger reserve
|
|
|
|
At 1 January and 31 December
|
13,222
|
13,222
|
13,222
|
|
|
|
|
Available-for-sale reserve
|
|
|
|
At 1 January
|
(308)
|
(346)
|
(957)
|
Unrealised gains
|
980
|
607
|
1,939
|
Realised gains
|
(333)
|
(891)
|
(1,319)
|
Tax
|
(67)
|
432
|
50
|
Recycled to profit or loss on disposal of businesses (2)
|
36
|
(110)
|
—
|
Transfer to retained earnings
|
(9)
|
—
|
(59)
|
At 31 December
|
299
|
(308)
|
(346)
|
|
|
|
|
Cash flow hedging reserve
|
|
|
|
At 1 January
|
(84)
|
1,666
|
879
|
Amount recognised in equity
|
2,871
|
(967)
|
2,093
|
Amount transferred from equity to earnings
|
(1,458)
|
(1,324)
|
(1,087)
|
Tax
|
(334)
|
541
|
(219)
|
Transfer to retained earnings
|
34
|
—
|
—
|
At 31 December
|
1,029
|
(84)
|
1,666
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Foreign exchange reserve
|
|
|
|
At 1 January
|
3,691
|
3,908
|
4,775
|
Retranslation of net assets
|
113
|
(325)
|
(1,056)
|
Foreign currency gains on hedges of net assets
|
108
|
105
|
177
|
Tax
|
(30)
|
6
|
17
|
Recycled to profit or loss on disposal of businesses
|
—
|
(3)
|
(3)
|
Transfer to retained earnings
|
(399)
|
—
|
(2)
|
At 31 December
|
3,483
|
3,691
|
3,908
|
|
|
|
|
Capital redemption reserve
|
|
|
|
At 1 January
|
9,131
|
9,131
|
198
|
Share capital sub-division and consolidation
|
—
|
—
|
8,933
|
At 31 December
|
9,131
|
9,131
|
9,131
|
|
|
|
|
Contingent capital reserve
|
|
|
|
At 1 January
|
—
|
(1,208)
|
(1,208)
|
Transfer to retained earnings
|
—
|
1,208
|
—
|
At 31 December
|
—
|
—
|
(1,208)
|
|
|
|
|
Retained earnings
|
|
|
|
At 1 January
|
867
|
10,596
|
18,929
|
Transfer to non-controlling interests
|
—
|
—
|
(361)
|
Profit/(loss) attributable to ordinary and B shareholders and other equity owners
|
|
|
|
- continuing operations
|
756
|
(9,118)
|
(6,184)
|
- discontinued operations
|
(3,527)
|
521
|
430
|
Equity preference dividends paid
|
(330)
|
(349)
|
(273)
|
Paid-in equity dividends paid, net of tax
|
(49)
|
(49)
|
(28)
|
Dividend access share dividend
|
(320)
|
—
|
—
|
Citizens Financial Group initial public offering:
|
|
|
|
- transfer from available-for-sale reserve
|
9
|
—
|
59
|
- transfer from cash flow hedging reserve
|
(34)
|
—
|
—
|
- transfer from foreign exchange reserve
|
399
|
—
|
2
|
Costs relating to Citizens Financial Group initial public offering
|
(45)
|
—
|
—
|
Transfer from contingent capital reserve
|
—
|
(1,208)
|
—
|
Termination of contingent capital agreement
|
—
|
320
|
—
|
Actuarial (losses)/gains recognised in retirement benefit schemes
|
|
|
|
- gross
|
(108)
|
446
|
(2,158)
|
- tax
|
(36)
|
(246)
|
352
|
Loss on disposal of own shares held
|
(8)
|
(18)
|
(196)
|
Shares issued under employee share schemes
|
(91)
|
(77)
|
(87)
|
Share-based payments
|
|
|
|
- gross
|
29
|
48
|
117
|
- tax
|
3
|
1
|
(6)
|
Reclassification of paid-in equity
|
(33)
|
—
|
—
|
At 31 December
|
(2,518)
|
867
|
10,596
|
|
|
|
|
Own shares held
|
|
|
|
At 1 January
|
(137)
|
(213)
|
(769)
|
Disposal of own shares
|
1
|
75
|
441
|
Shares issued under employee share schemes
|
23
|
1
|
115
|
At 31 December
|
(113)
|
(137)
|
(213)
|
|
|
|
|
Owners’ equity at 31 December
|
57,246
|
58,742
|
68,678
|
|
|
|
|
|
2014
£m
|
2013
£m
|
2012
£m
|
Non-controlling interests (see Note 25)
|
|
|
|
At 1 January
|
473
|
1,770
|
686
|
Currency translation adjustments and other movements
|
86
|
(6)
|
(18)
|
(Loss)/profit attributable to non-controlling interests
|
|
|
|
- continuing operations
|
(22)
|
83
|
(24)
|
- discontinued operations
|
82
|
37
|
(112)
|
Dividends paid
|
(4)
|
(5)
|
—
|
Movements in available-for-sale securities
|
|
|
|
- unrealised gains
|
36
|
8
|
3
|
- realised losses
|
77
|
21
|
22
|
- tax
|
(13)
|
(1)
|
—
|
- recycled to profit or loss on disposal of businesses (3)
|
—
|
(5)
|
—
|
Movements in cash flow hedging reserve
|
|
|
|
- amount recognised in equity
|
18
|
—
|
—
|
- amount transferred from equity to earnings
|
(18)
|
—
|
—
|
- tax
|
—
|
—
|
—
|
Equity raised (4)
|
2,232
|
—
|
875
|
Equity withdrawn and disposals
|
(1)
|
(1,429)
|
(23)
|
Transfer from retained earnings
|
—
|
—
|
361
|
At 31 December
|
2,946
|
473
|
1,770
|
|
|
|
|
Total equity at 31 December
|
60,192
|
59,215
|
70,448
|
|
|
|
|
Total equity is attributable to:
|
|
|
|
Non-controlling interests
|
2,946
|
473
|
1,770
|
Preference shareholders
|
4,313
|
4,313
|
3,765
|
Paid-in equity holders
|
784
|
979
|
979
|
Ordinary and B shareholders
|
52,149
|
53,450
|
63,934
|
|
60,192
|
59,215
|
70,448
|
(1)
|
Paid-in equity reclassified to liabilities as a result of the call of RBS Capital Trust III on 23 December 2014 (see Note 27).
|
(2)
|
Net of tax - £11 million charge (2013 - £35 million charge).
|
(3)
|
2013 - net of tax of £1 million.
|
(4)
|
Includes £2,117 million relating to the initial public offering of Citizens Financial Group.
|
|
Note
|
2014
£m
|
2013
£m
|
2012
£m
|
Operating activities
|
|
|
|
|
Operating profit/(loss) before tax from continuing operations
|
|
2,643
|
(8,849)
|
(6,052)
|
(Loss)/profit before tax from discontinued operations
|
|
(3,207)
|
783
|
664
|
Adjustments for:
|
|
|
|
|
Depreciation and amortisation
|
|
1,109
|
1,410
|
1,854
|
Write down of goodwill and other intangible assets
|
|
533
|
1,403
|
518
|
Interest on subordinated liabilities
|
|
886
|
886
|
841
|
Charge for defined benefit pension schemes
|
|
466
|
517
|
558
|
Pension scheme curtailment and settlement gains
|
|
—
|
(7)
|
(41)
|
Cash contribution to defined benefit pension schemes
|
|
(1,065)
|
(821)
|
(977)
|
Gain on redemption of own debt
|
|
(20)
|
(175)
|
(454)
|
Loss on reclassification to disposal groups
|
|
3,994
|
—
|
—
|
(Recoveries)/impairment losses
|
|
(1,155)
|
8,432
|
5,283
|
Loans and advances written-off net of recoveries
|
|
(5,073)
|
(4,090)
|
(3,925)
|
Elimination of foreign exchange differences
|
|
(724)
|
(47)
|
7,140
|
Other non-cash items
|
|
(412)
|
(947)
|
(1,491)
|
Net cash flows from trading activities
|
|
(2,025)
|
(1,505)
|
3,918
|
Changes in operating assets and liabilities
|
|
(17,948)
|
(28,780)
|
(48,736)
|
Net cash flows from operating activities before tax
|
|
(19,973)
|
(30,285)
|
(44,818)
|
Income taxes paid
|
|
(414)
|
(346)
|
(295)
|
Net cash flows from operating activities
|
33
|
(20,387)
|
(30,631)
|
(45,113)
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Sale and maturity of securities
|
|
28,020
|
41,772
|
49,079
|
Purchase of securities
|
|
(20,276)
|
(22,561)
|
(22,987)
|
Sale of property, plant and equipment
|
|
1,162
|
1,448
|
2,215
|
Purchase of property, plant and equipment
|
|
(816)
|
(626)
|
(1,484)
|
Net (investment in)/divestment of business interests and intangible assets
|
34
|
(1,481)
|
1,150
|
352
|
Net cash flows from investing activities
|
|
6,609
|
21,183
|
27,175
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Issue of ordinary shares
|
|
314
|
264
|
120
|
Issue of subordinated liabilities
|
|
2,159
|
1,796
|
2,093
|
Issue of exchangeable bonds
|
|
—
|
330
|
—
|
Proceeds of non-controlling interests issued
|
|
2,147
|
—
|
889
|
Redemption of non-controlling interests
|
|
(1)
|
(301)
|
(23)
|
Disposal of own shares
|
|
14
|
44
|
243
|
Repayment of subordinated liabilities
|
|
(3,480)
|
(3,500)
|
(258)
|
Dividends paid
|
|
(383)
|
(403)
|
(301)
|
Dividend access share
|
|
(320)
|
—
|
—
|
Interest on subordinated liabilities
|
|
(854)
|
(958)
|
(746)
|
Net cash flows from financing activities
|
|
(404)
|
(2,728)
|
2,017
|
Effects of exchange rate changes on cash and cash equivalents
|
|
909
|
512
|
(3,893)
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
(13,273)
|
(11,664)
|
(19,814)
|
Cash and cash equivalents at 1 January
|
|
121,177
|
132,841
|
152,655
|
Cash and cash equivalents at 31 December
|
37
|
107,904
|
121,177
|
132,841
|
·
|
Interchange received: as issuer, the Group receives a fee (interchange) each time a cardholder purchases goods and services. The Group also receives interchange fees from other card issuers for providing cash advances through its branch and automated teller machine networks. These fees are accrued once the transaction has taken place.
|
·
|
Periodic fees payable by a credit card or debit card holder are deferred and taken to profit or loss over the period of the service.
|
·
|
the current service cost
|
·
|
interest, computed at the rate used to discount scheme liabilities, on the net defined benefit liability or asset
|
·
|
past service cost resulting from a scheme amendment or curtailment
|
·
|
gains or losses on settlement.
|
Computer software
|
3 to 12 years
|
Other acquired intangibles
|
5 to 10 years
|
Freehold buildings
|
50 years
|
Long leasehold property (leases
|
|
with more than 50 years to run)
|
50 years
|
Short leaseholds
|
unexpired period of the lease
|
Property adaptation costs
|
10 to 15 years
|
Computer equipment
|
up to 5 years
|
Other equipment
|
4 to 15 years
|
·
|
Retail mortgages: write off usually occurs within five years, or when an account is closed if earlier.
|
·
|
Credit cards: the irrecoverable amount is written off after 12 months; three years later any remaining amounts outstanding are written off.
|
·
|
Overdrafts and other unsecured loans: write off occurs within six years.
|
·
|
Business and commercial loans: write offs of commercial loans are determined in the light of individual circumstances; the period does not exceed five years. Business loans are generally written off within five years.
|
1 Net interest income
|
|
|
|
|
2014
£m
|
2013
£m
|
2012
£m
|
Loans and advances to customers
|
12,339
|
13,165
|
14,120
|
Loans and advances to banks
|
367
|
433
|
496
|
Debt securities
|
373
|
890
|
1,467
|
Interest receivable
|
13,079
|
14,488
|
16,083
|
|
|
|
|
Customer accounts: demand deposits
|
598
|
664
|
828
|
Customer accounts: savings deposits
|
731
|
1,299
|
1,523
|
Customer accounts: other time deposits
|
440
|
719
|
934
|
Deposits by banks
|
75
|
277
|
413
|
Debt securities in issue
|
1,010
|
1,306
|
2,023
|
Subordinated liabilities
|
876
|
877
|
807
|
Internal funding of trading businesses
|
91
|
329
|
199
|
Interest payable
|
3,821
|
5,471
|
6,727
|
|
|
|
|
Net interest income
|
9,258
|
9,017
|
9,356
|
2 Non-interest income
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Fees and commissions receivable
|
|
|
|
Payment services
|
989
|
1,090
|
996
|
Credit and debit card fees
|
822
|
892
|
892
|
Lending (credit facilities)
|
1,250
|
1,291
|
1,389
|
Brokerage
|
321
|
397
|
479
|
Investment management
|
391
|
434
|
455
|
Trade finance
|
280
|
269
|
282
|
Other
|
361
|
305
|
405
|
|
4,414
|
4,678
|
4,898
|
|
|
|
|
Fees and commissions payable
|
|
|
|
Banking
|
(875)
|
(923)
|
(818)
|
|
|
|
|
Income from trading activities (1)
|
|
|
|
Foreign exchange
|
849
|
821
|
619
|
Interest rate
|
339
|
515
|
1,753
|
Credit
|
284
|
998
|
735
|
Changes in fair value of own debt and derivative liabilities attributable to own credit
|
|
|
|
- debt securities in issue
|
44
|
131
|
(1,473)
|
- derivative liabilities
|
(84)
|
(96)
|
(340)
|
Equities and other
|
(147)
|
202
|
165
|
|
1,285
|
2,571
|
1,459
|
|
|
|
|
Gain on redemption of own debt
|
20
|
175
|
454
|
|
|
|
|
Other operating income
|
|
|
|
Operating lease and other rental income
|
380
|
484
|
876
|
Changes in the fair value of own debt designated as at fair value through profit or loss attributable
|
|
|
|
to own credit risk (2)
|
|
|
|
- debt securities in issue
|
(89)
|
(49)
|
(2,531)
|
- subordinated liabilities
|
(17)
|
(106)
|
(305)
|
Other changes in the fair value of financial assets and liabilities designated as at fair value through profit
|
|
|
|
or loss and related derivatives
|
83
|
(26)
|
153
|
Changes in the fair value of investment properties
|
(25)
|
(281)
|
(153)
|
Profit on sale of securities
|
227
|
737
|
1,039
|
Profit on sale of property, plant and equipment
|
137
|
35
|
32
|
Profit on sale of subsidiaries and associates
|
192
|
168
|
95
|
Dividend income
|
30
|
67
|
37
|
Share of profits of associated entities
|
126
|
320
|
29
|
Other income (3)
|
4
|
(130)
|
94
|
|
1,048
|
1,219
|
(634)
|
(1)
|
The analysis of income from trading activities is based on how the business is organised and the underlying risks managed. Income from trading activities comprises gains and losses on financial instruments held for trading, both realised and unrealised, interest income and dividends and the related funding costs. The types of instruments include:
|
|
- Foreign exchange: spot foreign exchange contracts, currency swaps and options, emerging markets and related hedges and funding.
|
|
- Interest rate: interest rate swaps, forward foreign exchange contracts, forward rate agreements, interest rate options, interest rate futures and related hedges and funding.
|
|
- Credit: asset-backed securities, corporate bonds, credit derivatives and related hedges and funding.
|
|
- Equities: equities, equity derivatives and related hedges and funding.
|
|
- Commodities: commodities, commodity contracts and related hedges and funding.
|
(2)
|
Measured as the change in fair value from movements in the year in the credit risk premium payable by RBS.
|
(3)
|
Includes income from activities other than banking.
|
3 Operating expenses
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Salaries
|
3,503
|
3,661
|
4,008
|
Variable compensation
|
408
|
548
|
670
|
Temporary and contract costs
|
526
|
650
|
699
|
Social security costs
|
379
|
422
|
500
|
Share-based compensation
|
43
|
49
|
126
|
Pension costs
|
|
|
|
- defined benefit schemes (see Note 4)
|
462
|
508
|
514
|
- curtailment and settlement gains (see Note 4)
|
—
|
(7)
|
(13)
|
- defined contribution schemes
|
87
|
76
|
29
|
Severance
|
196
|
69
|
426
|
Other
|
153
|
110
|
191
|
Staff costs
|
5,757
|
6,086
|
7,150
|
|
|
|
|
Premises and equipment
|
2,081
|
2,038
|
1,951
|
Other administrative expenses
|
4,568
|
6,692
|
4,929
|
|
|
|
|
Property, plant and equipment (see Note 18)
|
671
|
759
|
987
|
Intangible assets (see Note 17)
|
259
|
488
|
616
|
Depreciation and amortisation
|
930
|
1,247
|
1,603
|
|
|
|
|
Write down of goodwill and other intangible assets (see Note 17)
|
523
|
1,403
|
124
|
|
13,859
|
17,466
|
15,757
|
|
|
|
|
·
|
Payment Protection Insurance costs, Interest Rate Hedging Products redress and related costs, and other litigation and conduct costs. Further details are provided in Note 22.
|
·
|
The UK bank levy, which was charged at a rate of 0.156% on chargeable liabilities in excess of £20 billion, and amounted to £250 million for 2014 (2013 - 0.13%, £200 million; 2012 - 0.088%, £175 million).
|
|
|
|
|
|
Continuing
|
Discontinued
|
|
|
Staff
|
Premises
|
Other
|
Depreciation
|
operations
|
operations
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Restructuring
|
|
|
|
|
|
|
|
2014
|
261
|
266
|
268
|
3
|
798
|
103
|
901
|
2013
|
191
|
112
|
164
|
6
|
473
|
24
|
497
|
2012
|
699
|
148
|
256
|
142
|
1,245
|
49
|
1,294
|
|
|
|
|
|
|
|
|
Divestment
|
|
|
|
|
|
|
|
2014
|
120
|
3
|
233
|
—
|
356
|
—
|
356
|
2013
|
86
|
2
|
77
|
—
|
165
|
—
|
165
|
2012
|
111
|
(2)
|
62
|
—
|
171
|
85
|
256
|
|
|
|
|
|
|
|
|
Integration
|
|
|
|
|
|
|
|
2014
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2013
|
—
|
1
|
1
|
—
|
2
|
—
|
2
|
2012
|
—
|
(2)
|
2
|
—
|
—
|
—
|
—
|
|
2014
|
2013*
|
2012*
|
UK Personal & Business Banking
|
26,700
|
28,500
|
30,500
|
Ulster Bank
|
4,400
|
4,700
|
4,400
|
Personal & Business Banking
|
31,100
|
33,200
|
34,900
|
Commercial Banking
|
6,100
|
7,000
|
6,700
|
Private Banking
|
3,500
|
3,600
|
3,600
|
Commercial & Private Banking
|
9,600
|
10,600
|
10,300
|
Corporate & Institutional Banking
|
3,600
|
4,500
|
4,900
|
Centre
|
10,500
|
11,200
|
11,700
|
RCR
|
600
|
n/a
|
n/a
|
Non-Core
|
n/a
|
1,000
|
2,700
|
Services
|
34,200
|
35,200
|
34,800
|
Integration and restructuring
|
100
|
200
|
500
|
Total
|
89,700
|
95,900
|
99,800
|
|
|
|
|
UK
|
63,400
|
68,700
|
71,200
|
USA
|
2,000
|
2,400
|
2,900
|
Europe
|
7,400
|
8,400
|
9,200
|
Rest of the World
|
16,900
|
16,400
|
16,500
|
Total
|
89,700
|
95,900
|
99,800
|
|
|
|
|
*Restated
|
|
|
|
|
|
|
|
There were 17,400 people employed in discontinued operations at 31 December 2014 (2013 - 19,000; 2012 - 33,700).
|
Award plan
|
Eligible employees
|
Nature of award (1)
|
Vesting conditions (2)
|
Settlement
|
Sharesave
|
UK, Republic of Ireland, Channel Islands, Gibraltar and Isle of Man
|
Option to buy shares under employee savings plan
|
Continuing employment or leavers in certain circumstances
|
2015 to 2020
|
Deferred performance awards
|
All
|
Awards of ordinary shares
|
Continuing employment or leavers in certain circumstances
|
2015 to 2018
|
Long-term incentives (3)
|
Senior employees
|
Awards of conditional shares or share options
|
Continuing employment or leavers in certain circumstances and/or achievement of performance conditions
|
2019 to 2020
|
(1)
|
Awards are equity-settled unless international comparability is better served by cash-settled awards.
|
(2)
|
All awards have vesting conditions and therefore some may not vest.
|
(3)
|
Long-term incentives include the Executive Share Option Plan, the Long-Term Incentive Plan and the Medium-Term Performance Plan.
|
Sharesave
|
2014
|
|
2013
|
|
2012
|
|||
|
Average
exercise price
£
|
Shares
under option
(million)
|
|
Average
exercise price
£
|
Shares
under option
(million)
|
|
Average
exercise price
£
|
Shares
under option
(million)
|
At 1 January
|
2.90
|
62
|
|
2.86
|
57
|
|
3.36
|
64
|
Granted
|
3.43
|
12
|
|
2.96
|
13
|
|
2.49
|
14
|
Exercised
|
2.34
|
(6)
|
|
2.36
|
—
|
|
2.37
|
—
|
Cancelled
|
3.61
|
(17)
|
|
3.38
|
(8)
|
|
3.76
|
(21)
|
At 31 December
|
2.85
|
51
|
|
2.90
|
62
|
|
2.86
|
57
|
Deferred performance awards
|
2014
|
|
2013
|
|
2012
|
|||
|
Value at
grant
£m
|
Shares
awarded
(million)
|
|
Value at
grant
£m
|
Shares
awarded
(million)
|
|
Value at
grant
£m
|
Shares
awarded
(million)
|
At 1 January
|
180
|
55
|
|
261
|
73
|
|
756
|
191
|
Granted
|
311
|
95
|
|
113
|
36
|
|
141
|
50
|
Forfeited
|
(28)
|
(7)
|
|
(48)
|
(14)
|
|
(98)
|
(25)
|
Vested
|
(170)
|
(51)
|
|
(146)
|
(40)
|
|
(538)
|
(143)
|
CFG awards
|
(21)
|
(7)
|
|
—
|
—
|
|
—
|
—
|
At 31 December
|
272
|
85
|
|
180
|
55
|
|
261
|
73
|
|
|
|
|
|
|
|
|
|
The awards granted in 2014 vest evenly over the following three anniversaries.
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Value
at grant
£m
|
Shares
awarded
(million)
|
Options
over shares
(million)
|
|
Value at
grant
£m
|
Shares
awarded
(million)
|
Options
over shares
(million)
|
|
Value at
grant
£m
|
Shares
awarded
(million)
|
Options
over shares
(million)
|
At 1 January
|
320
|
94
|
13
|
|
375
|
98
|
20
|
|
345
|
58
|
37
|
Granted
|
72
|
22
|
—
|
|
109
|
35
|
—
|
|
157
|
59
|
—
|
Exercised
|
(61)
|
(14)
|
(5)
|
|
(51)
|
(11)
|
(3)
|
|
(15)
|
(4)
|
(1)
|
Lapsed
|
(85)
|
(22)
|
(1)
|
|
(113)
|
(28)
|
(4)
|
|
(112)
|
(15)
|
(16)
|
CFG awards
|
(32)
|
(11)
|
—
|
|
—
|
—
|
—
|
|
—
|
—
|
—
|
At 31 December
|
214
|
69
|
7
|
|
320
|
94
|
13
|
|
375
|
98
|
20
|
Variable compensation awards
|
|
|
|
|
|
|
|
The following tables analyse Group and CIB variable compensation awards for 2014(1).
|
|
Group
|
|
CIB
|
||||
|
2014
£m
|
2013
£m
|
Change
%
|
|
2014
£m
|
2013
£m
|
Change
%
|
Non-deferred cash awards (2)
|
66
|
62
|
6
|
|
5
|
7
|
(29)
|
Total non-deferred variable compensation
|
66
|
62
|
6
|
|
5
|
7
|
(29)
|
Deferred bond awards
|
168
|
168
|
—
|
|
30
|
47
|
(36)
|
Deferred share awards
|
187
|
306
|
(39)
|
|
79
|
191
|
(59)
|
Total deferred variable compensation
|
355
|
474
|
(25)
|
|
109
|
238
|
(54)
|
Total variable compensation (3)
|
421
|
536
|
(21)
|
|
114
|
245
|
(53)
|
|
|
|
|
|
|
|
|
Variable compensation as a % of operating profit (4)
|
6%
|
24%
|
|
|
23%
|
30%
|
|
Proportion of variable compensation that is deferred
|
84%
|
88%
|
|
|
96%
|
97%
|
|
Of which
|
|
|
|
|
|
|
|
- deferred bond awards
|
47%
|
35%
|
|
|
28%
|
20%
|
|
- deferred share awards
|
53%
|
65%
|
|
|
72%
|
80%
|
|
Reconciliation of variable compensation awards to income statement charge
|
2014
£m
|
2013
£m
|
2012
£m
|
Variable compensation awarded
|
421
|
536
|
636
|
Less: deferral of charge for amounts awarded for current year
|
(150)
|
(230)
|
(252)
|
Income statement charge for amounts awarded in current year
|
271
|
306
|
384
|
|
|
|
|
Add: current year charge for amounts deferred from prior years
|
201
|
279
|
342
|
Less: forfeiture of amounts deferred from prior years
|
(64)
|
(37)
|
(56)
|
Income statement charge for amounts deferred from prior years
|
137
|
242
|
286
|
|
|
|
|
Income statement charge for variable compensation (3)
|
408
|
548
|
670
|
|
Actual
|
|
Expected
|
|||
Year in which income statement charge is expected to be taken for deferred variable compensation
|
2012
£m
|
2013
£m
|
2014
£m
|
|
2015
£m
|
2016
and beyond
£m
|
Variable compensation deferred from 2012 and earlier
|
401
|
289
|
42
|
|
20
|
2
|
Variable compensation deferred from 2013
|
—
|
—
|
162
|
|
44
|
21
|
Less: clawback of variable compensation deferred from prior years
|
(59)
|
(10)
|
(3)
|
|
—
|
—
|
Less: forfeiture of amounts deferred from prior years
|
(56)
|
(37)
|
(64)
|
|
—
|
—
|
Variable compensation for 2014 deferred
|
—
|
—
|
—
|
|
123
|
28
|
|
286
|
242
|
137
|
|
187
|
51
|
(1)
|
The tables above relate to continuing businesses only; variable compensation relating to discontinued businesses in 2014 totalled £62 million (2013 - £40 million).
|
(2)
|
Cash payments to all employees are limited to £2,000.
|
(3)
|
Excludes other performance related compensation.
|
(4)
|
Reported operating profit excluding Citizens Financial Group before variable compensation expense and one-off and other items. 2013 also excludes the impact of the creation of RCR.
|
Main scheme
|
All schemes
|
||||||
Principal actuarial assumptions (weighted average)
|
2014
%
|
2013
%
|
2012
%
|
2014
%
|
2013
%
|
2012
%
|
|
Discount rate (1)
|
3.7
|
4.7
|
4.5
|
|
3.6
|
4.5
|
4.4
|
Expected return on plan assets (1)
|
3.7
|
4.7
|
4.5
|
|
3.6
|
4.5
|
4.4
|
Rate of increase in salaries
|
1.8
|
1.8
|
1.8
|
|
1.8
|
1.8
|
1.7
|
Rate of increase in pensions in payment
|
2.8
|
3.1
|
2.8
|
|
2.7
|
2.9
|
2.6
|
Inflation assumption
|
3.0
|
3.3
|
2.9
|
|
2.8
|
3.2
|
2.8
|
(1)
|
The discount rate and the expected return on plan assets for the Main scheme as at 31 December 2013 was 4.65%.
|
Main scheme
|
All schemes
|
||||||
Major classes of plan assets as a percentage of total plan assets
|
2014
%
|
2013
%
|
2012
%
|
|
2014
%
|
2013
%
|
2012
%
|
Quoted assets
|
|
|
|
|
|
|
|
Quoted equities
|
|
|
|
|
|
|
|
- Consumer industry
|
4.3
|
4.2
|
4.2
|
|
5.5
|
4.3
|
4.4
|
- Manufacturing industry
|
3.2
|
4.0
|
5.6
|
|
2.8
|
4.1
|
6.0
|
- Energy and utilities
|
2.9
|
3.6
|
4.1
|
|
2.7
|
3.6
|
4.4
|
- Financial institutions
|
3.9
|
3.9
|
4.1
|
|
3.5
|
3.9
|
4.4
|
- Technology and telecommunications
|
4.2
|
4.7
|
4.9
|
|
3.8
|
4.7
|
5.3
|
- Other
|
2.8
|
3.5
|
0.5
|
|
4.6
|
3.7
|
0.5
|
Private equity
|
4.3
|
4.9
|
5.4
|
|
3.8
|
4.4
|
4.7
|
Index-linked bonds
|
28.1
|
29.0
|
30.7
|
|
26.6
|
28.3
|
28.7
|
Government fixed interest bonds
|
3.6
|
2.1
|
1.9
|
|
5.0
|
2.2
|
2.9
|
Corporate fixed interest bonds
|
15.3
|
19.5
|
19.5
|
|
15.6
|
19.6
|
19.5
|
|
|
|
|
|
|
|
|
Unquoted assets
|
|
|
|
|
|
|
|
Corporate and other bonds
|
2.3
|
2.1
|
1.6
|
|
2.0
|
1.9
|
1.5
|
Hedge funds
|
1.6
|
5.2
|
2.2
|
|
1.5
|
5.1
|
2.5
|
Real estate
|
5.8
|
4.0
|
4.3
|
|
5.5
|
4.0
|
4.2
|
Derivatives
|
10.6
|
3.0
|
2.2
|
|
9.8
|
2.8
|
2.0
|
Cash and other assets
|
7.1
|
6.0
|
8.7
|
|
7.3
|
7.1
|
9.0
|
Equity exposure of equity futures
|
1.3
|
8.0
|
9.0
|
|
1.6
|
8.0
|
8.4
|
Cash exposure of equity futures
|
(1.3)
|
(7.7)
|
(8.9)
|
|
(1.6)
|
(7.7)
|
(8.4)
|
|
100.0
|
100.0
|
100.0
|
|
100.0
|
100.0
|
100.0
|
The Main scheme’s holdings of derivative instruments are summarised in the table below:
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|
Notional
|
Fair value
|
|||
|
amounts
|
Assets
|
Liabilities
|
amounts
|
Assets
|
Liabilities
|
amounts
|
Assets
|
Liabilities
|
||
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Inflation rate swaps
|
8,467
|
73
|
415
|
|
6,273
|
258
|
141
|
|
5,474
|
20
|
335
|
Interest rate swaps
|
23,858
|
6,055
|
3,305
|
|
22,108
|
3,283
|
2,867
|
|
19,304
|
3,424
|
2,811
|
Total return swaps
|
181
|
1
|
—
|
|
187
|
1
|
—
|
|
515
|
6
|
—
|
Currency swaps
|
782
|
223
|
191
|
|
2,196
|
813
|
720
|
|
2,539
|
326
|
259
|
Credit default swaps
|
875
|
427
|
435
|
|
900
|
13
|
16
|
|
709
|
11
|
12
|
Equity and bond futures
|
599
|
14
|
2
|
|
1,904
|
71
|
2
|
|
2,109
|
16
|
17
|
Currency forwards
|
8,562
|
2
|
—
|
|
9,182
|
66
|
—
|
|
8,551
|
41
|
—
|
Equity and bond call options
|
7,382
|
846
|
48
|
|
4,102
|
108
|
63
|
|
963
|
94
|
—
|
Equity and bond put options
|
7,409
|
1
|
61
|
|
4,071
|
11
|
90
|
|
963
|
13
|
31
|
Post-retirement mortality assumptions (Main scheme)
|
2014
|
2013
|
2012
|
Longevity at age 60 for current pensioners (years)
|
|
|
|
Males
|
28.0
|
27.6
|
27.3
|
Females
|
30.0
|
29.5
|
29.2
|
|
|
|
|
Longevity at age 60 for future pensioners currently aged 40 (years)
|
|
|
|
Males
|
29.3
|
28.6
|
29.4
|
Females
|
31.6
|
30.8
|
31.0
|
|
Main scheme
|
|
All schemes
|
||||
Changes in value of net pension deficit
|
Fair value
of plan
assets
£m
|
Present value
of defined
benefit
obligation
£m
|
Net pension
deficit
£m
|
|
Fair value
of plan
assets
£m
|
Present value
of defined
benefit
obligation
£m
|
Net pension
deficit
£m
|
At 1 January 2013
|
22,441
|
25,648
|
3,207
|
|
26,370
|
30,110
|
3,740
|
Currency translation and other adjustments
|
—
|
—
|
—
|
|
1
|
14
|
13
|
Income statement
|
|
|
|
|
|
|
|
Net interest expense
|
1,011
|
1,137
|
126
|
|
1,173
|
1,317
|
144
|
Current service cost
|
|
296
|
296
|
|
|
372
|
372
|
Past service cost
|
|
15
|
15
|
|
|
1
|
1
|
Gains on settlements
|
|
—
|
—
|
|
|
(7)
|
(7)
|
|
1,011
|
1,448
|
437
|
|
1,173
|
1,683
|
510
|
Statement of comprehensive income
|
|
|
|
|
|
|
|
Return on plan assets above recognised interest income
|
986
|
—
|
(986)
|
|
1,097
|
—
|
(1,097)
|
Experience gains and losses
|
—
|
(102)
|
(102)
|
|
—
|
(176)
|
(176)
|
Actuarial gains and losses due to changes in financial assumptions
|
—
|
562
|
562
|
|
—
|
589
|
589
|
Actuarial gains and losses due to changes in demographic assumptions
|
—
|
224
|
224
|
|
—
|
238
|
238
|
|
986
|
684
|
(302)
|
|
1,097
|
651
|
(446)
|
Contributions by employer
|
656
|
—
|
(656)
|
|
821
|
—
|
(821)
|
Contributions by plan participants and other scheme members
|
—
|
—
|
—
|
|
14
|
14
|
—
|
Benefits paid
|
(822)
|
(822)
|
—
|
|
(988)
|
(988)
|
—
|
At 1 January 2014
|
24,272
|
26,958
|
2,686
|
|
28,488
|
31,484
|
2,996
|
Currency translation and other adjustments
|
—
|
—
|
—
|
|
(60)
|
(85)
|
(25)
|
Income statement
|
|
|
|
|
|
|
|
Net interest expense
|
1,137
|
1,234
|
97
|
|
1,314
|
1,421
|
107
|
Current service cost
|
|
278
|
278
|
|
|
357
|
357
|
Past service cost
|
|
18
|
18
|
|
|
2
|
2
|
|
1,137
|
1,530
|
393
|
|
1,314
|
1,780
|
466
|
Statement of comprehensive income
|
|
|
|
|
|
|
|
Return on plan assets above recognised interest income
|
4,629
|
—
|
(4,629)
|
|
5,171
|
—
|
(5,171)
|
Experience gains and losses
|
—
|
(3)
|
(3)
|
|
—
|
(18)
|
(18)
|
Actuarial gains and losses due to changes in financial assumptions
|
—
|
3,757
|
3,757
|
|
—
|
4,806
|
4,806
|
Actuarial gains and losses due to changes in demographic assumptions
|
—
|
401
|
401
|
|
—
|
491
|
491
|
|
4,629
|
4,155
|
(474)
|
|
5,171
|
5,279
|
108
|
Contributions by employer
|
906
|
—
|
(906)
|
|
1,065
|
—
|
(1,065)
|
Contributions by plan participants and other scheme members
|
—
|
—
|
—
|
|
5
|
5
|
—
|
Benefits paid
|
(867)
|
(867)
|
—
|
|
(1,030)
|
(1,030)
|
—
|
Transfer to disposal groups
|
—
|
—
|
—
|
|
(594)
|
(790)
|
(196)
|
At 31 December 2014
|
30,077
|
31,776
|
1,699
|
|
34,359
|
36,643
|
2,284
|
Net pension deficit comprises
|
2014
£m
|
2013
£m
|
2012
£m
|
Net assets of schemes in surplus (included in Prepayments, accrued income and other assets, Note 19)
|
(295)
|
(214)
|
(144)
|
Net liabilities of schemes in deficit
|
2,579
|
3,210
|
3,884
|
|
2,284
|
2,996
|
3,740
|
The income statement charge comprises:
|
|
|
|
|
2014
£m
|
2013
£m
|
2012
£m
|
Continuing operations
|
462
|
501
|
501
|
Discontinued operations
|
4
|
9
|
16
|
|
466
|
510
|
517
|
The defined benefit obligation is attributable to the different classes of scheme members in the following proportions (Main scheme):
|
|||
|
|
|
|
|
2014
|
2013
|
2012
|
|
%
|
%
|
%
|
Active
|
18.8
|
19.5
|
23.8
|
Deferred
|
41.0
|
38.4
|
32.4
|
Pensioner
|
40.2
|
42.1
|
43.8
|
|
100.0
|
100.0
|
100.0
|
|
Main scheme
|
|
All schemes
|
||||||||
History of defined benefit schemes
|
2014
£m
|
2013
£m
|
2012
£m
|
2011
£m
|
2010
£m
|
|
2014
£m
|
2013
£m
|
2012
£m
|
2011
£m
|
2010
£m
|
Fair value of plan assets
|
30,077
|
24,272
|
22,441
|
21,111
|
19,110
|
|
34,359
|
28,488
|
26,370
|
25,086
|
22,816
|
Present value of defined benefit obligations
|
31,776
|
26,958
|
25,648
|
22,955
|
21,092
|
|
36,643
|
31,484
|
30,110
|
27,137
|
24,999
|
Net deficit
|
1,699
|
2,686
|
3,207
|
1,844
|
1,982
|
|
2,284
|
2,996
|
3,740
|
2,051
|
2,183
|
|
|
|
|
|
|
|
|
|
|
|
|
Experience gains/(losses) on plan liabilities
|
3
|
102
|
(232)
|
(208)
|
(858)
|
|
18
|
176
|
(207)
|
(200)
|
(882)
|
Experience gains on plan assets
|
4,629
|
986
|
301
|
935
|
1,830
|
|
5,171
|
1,097
|
485
|
842
|
1,941
|
Actual return on pension schemes assets
|
5,766
|
1,997
|
1,329
|
1,966
|
2,779
|
|
6,485
|
2,270
|
1,696
|
2,065
|
3,170
|
Actual return on pension schemes assets - %
|
23.8%
|
8.9%
|
6.3%
|
10.3%
|
16.7%
|
|
22.8%
|
8.6%
|
6.8%
|
9.1%
|
11.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Main scheme
|
|
All schemes
|
||||||||||||
|
(Decrease)/increase
|
|
(Decrease)/increase
|
||||||||||||
|
in pension cost
for year
|
|
in obligation
at 31 December
|
|
in pension cost
for year
|
|
in obligation
at 31 December
|
||||||||
|
2014
|
2013
|
2012
|
|
2014
|
2013
|
2012
|
|
2014
|
2013
|
2012
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
0.25% increase in the discount rate
|
(67)
|
(66)
|
(66)
|
|
(1,466)
|
(1,187)
|
(1,199)
|
|
(79)
|
(80)
|
(80)
|
|
(1,695)
|
(1,379)
|
(1,392)
|
0.25% increase in inflation
|
55
|
52
|
60
|
|
1,159
|
895
|
995
|
|
63
|
58
|
66
|
|
1,334
|
1,000
|
1,129
|
0.25% additional rate of increase in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
pensions in payment
|
43
|
42
|
39
|
|
982
|
758
|
690
|
|
49
|
48
|
45
|
|
1,107
|
844
|
782
|
0.25% additional rate of increase in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
deferred pensions
|
21
|
18
|
20
|
|
394
|
329
|
297
|
|
24
|
21
|
23
|
|
476
|
383
|
342
|
0.25% additional rate of increase in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
salaries
|
9
|
9
|
6
|
|
100
|
83
|
95
|
|
12
|
12
|
9
|
|
131
|
110
|
125
|
Longevity increase of one year
|
39
|
35
|
33
|
|
988
|
728
|
647
|
|
42
|
39
|
38
|
|
1,053
|
801
|
727
|
|
2014
£m
|
2013
£m
|
Fees payable for the audit of the Group’s annual accounts
|
4.0
|
4.0
|
Fees payable to the auditor and its associates for other services to the Group
|
|
|
- the audit of the company’s subsidiaries
|
24.2
|
22.1
|
- audit-related assurance services (1)
|
4.8
|
3.8
|
Total audit and audit-related assurance services fees
|
33.0
|
29.9
|
|
|
|
Taxation compliance services
|
0.3
|
0.2
|
Taxation advisory services
|
0.1
|
0.1
|
Other assurance services
|
1.6
|
2.8
|
Corporate finance services (2)
|
1.7
|
0.8
|
Consulting services
|
0.1
|
0.2
|
Total other services
|
3.8
|
4.1
|
|
|
|
Total
|
36.8
|
34.0
|
(1)
|
Comprises fees of £0.9 million (2013 - £0.9 million) in relation to reviews of interim financial information, £2.5 million (2013 - £2.3 million) in respect of reports to the Group’s regulators in the UK and overseas, £0.3 million (2013 - £0.3 million) in respect of internal controls assurance and £1.1 million (2013 - £0.3 million) in relation to non-statutory audit opinions.
|
(2)
|
Comprises fees of £0.9 million (2013 - £0.8 million) in respect of work performed by the auditors as reporting accountants on debt and equity issuances undertaken by the Group, including securitisations and £0.8 million (2013 - nil) in respect of reporting accountant services in connection with disposals by the Group.
|
6 Tax
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Current tax
|
|
|
|
Charge for the year
|
(423)
|
(315)
|
(487)
|
Over/(under) provision in respect of prior years
|
247
|
120
|
(62)
|
|
(176)
|
(195)
|
(549)
|
Deferred tax
|
|
|
|
(Charge)/credit for the year
|
(259)
|
586
|
745
|
Reduction in the carrying value of deferred tax assets
|
(1,472)
|
(701)
|
(394)
|
(Under)/over provision in respect of prior year
|
(2)
|
124
|
42
|
Tax charge for the year
|
(1,909)
|
(186)
|
(156)
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Expected tax (charge)/credit
|
(568)
|
2,057
|
1,483
|
Losses in year where no deferred tax asset recognised
|
(86)
|
(879)
|
(511)
|
Foreign profits taxed at other rates
|
76
|
(117)
|
(295)
|
UK tax rate change impact (1)
|
—
|
(313)
|
(149)
|
Unrecognised timing differences
|
(3)
|
(8)
|
59
|
Non-deductible goodwill impairment
|
(28)
|
(247)
|
—
|
Items not allowed for tax
|
|
|
|
- losses on disposals and write-downs
|
(12)
|
(20)
|
(49)
|
- UK bank levy
|
(54)
|
(47)
|
(43)
|
- regulatory and legal actions
|
(182)
|
(144)
|
(93)
|
- other disallowable items
|
(191)
|
(212)
|
(255)
|
Non-taxable items
|
|
|
|
- gain on sale of Direct Line Insurance Group
|
41
|
—
|
—
|
- gain on sale of WorldPay (Global Merchant Services)
|
—
|
37
|
—
|
- gain on sale of RBS Aviation Capital
|
—
|
—
|
26
|
- other non-taxable items
|
79
|
153
|
84
|
Taxable foreign exchange movements
|
21
|
(25)
|
(1)
|
Losses brought forward and utilised
|
225
|
36
|
2
|
(Reduction)/increase in carrying value of deferred tax asset in respect of:
|
|
|
|
- UK losses
|
(850)
|
(701)
|
—
|
- US losses and temporary differences
|
(775)
|
—
|
—
|
- Australia losses
|
—
|
—
|
(191)
|
- Ireland losses
|
153
|
—
|
(203)
|
Adjustments in respect of prior years (2)
|
245
|
244
|
(20)
|
Actual tax charge
|
(1,909)
|
(186)
|
(156)
|
(1)
|
In recent years the UK Government has steadily reduced the rate of UK corporation tax, with the latest enacted rates standing at 21% with effect from 1 April 2014 and 20% with effect from 1 April 2015. The closing deferred tax assets and liabilities have been calculated in accordance with the rates enacted at the balance sheet date.
|
(2)
|
Prior year tax adjustments include releases of tax provisions in respect of structured transactions and adjustments to reflect submitted tax computations in the UK and overseas. In addition, a prior year tax credit of £151 million has been recognised in 2014 in respect of tax losses arising in the Belfast Branch of Ulster Bank Ireland Limited reflecting UK tax law changes and European Court of Justice decisions on the surrender of tax losses.
|
7 Profit attributable to preference shareholders and paid-in equity holders
|
|
|
|
|
2014
£m
|
2013
£m
|
2012
£m
|
Preference shareholders
|
|
|
|
Non-cumulative preference shares of US$0.01
|
213
|
226
|
153
|
Non-cumulative preference shares of €0.01
|
115
|
121
|
115
|
Non-cumulative preference shares of £1
|
2
|
2
|
5
|
|
330
|
349
|
273
|
Paid-in equity holders
|
|
|
|
Interest on securities classified as equity, net of tax
|
49
|
49
|
28
|
Total (1)
|
379
|
398
|
301
|
(1)
|
Discretionary dividends on certain non-cumulative preference shares and discretionary distributions on certain innovative securities recommenced in May 2012.
|
(2)
|
Between 1 January 2015 and the date of approval of these accounts, dividends amounting to US$107 million and £0.4 million have been declared in respect of equity preference shares for payment on 31 March 2015.
|
9 Earnings per ordinary and equivalent B share
|
|
|
|
Earnings per ordinary and equivalent B share have been calculated based on the following:
|
|
|
|
|
2014
£m
|
2013
£m
|
2012
£m
|
Earnings
|
|
|
|
Loss attributable to ordinary and B shareholders
|
(3,470)
|
(8,995)
|
(6,055)
|
Loss/(profit) from discontinued operations attributable to ordinary and B shareholders
|
3,527
|
(521)
|
(430)
|
Profit/(loss) from continuing operations attributable to ordinary and B shareholders
|
57
|
(9,516)
|
(6,485)
|
|
|
|
|
Weighted average number of shares (millions)
|
|
|
|
Ordinary shares outstanding during the year
|
6,256
|
6,096
|
5,902
|
Equivalent B shares in issue during the year
|
5,100
|
5,100
|
5,100
|
Weighted average number of ordinary shares and equivalent B shares outstanding during the year
|
11,356
|
11,196
|
11,002
|
Effect of dilutive share options and convertible securities
|
91
|
115
|
105
|
Diluted weighted average number of ordinary shares and equivalent B shares outstanding during the year
|
11,447
|
11,311
|
11,107
|
2014
|
Held-for-
trading
£m
|
Designated
as at fair value
through profit
or loss
£m
|
Hedging
derivatives
£m
|
Available-
for-sale
£m
|
Loans and
receivables
£m
|
Held-to-
maturity
£m
|
Amortised cost
£m
|
Finance
leases
£m
|
Other
assets/
liabilities
£m
|
Total
£m
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
—
|
—
|
|
—
|
74,872
|
—
|
|
|
|
74,872
|
Loans and advances to banks
|
|
|
|
|
|
|
|
|
|
|
- reverse repos
|
18,129
|
—
|
|
—
|
2,579
|
—
|
|
|
|
20,708
|
- other (1)
|
11,773
|
—
|
|
—
|
11,254
|
—
|
|
|
|
23,027
|
Loans and advances to customers
|
|
|
|
|
|
—
|
|
|
|
|
- reverse repos
|
43,018
|
—
|
|
—
|
969
|
—
|
|
|
|
43,987
|
- other
|
23,038
|
61
|
|
—
|
307,002
|
—
|
|
4,150
|
|
334,251
|
Debt securities
|
49,226
|
117
|
|
29,673
|
3,096
|
4,537
|
|
|
|
86,649
|
Equity shares
|
4,821
|
301
|
|
513
|
—
|
—
|
|
|
|
5,635
|
Settlement balances
|
—
|
—
|
|
—
|
4,667
|
|
|
|
|
4,667
|
Derivatives
|
348,149
|
|
5,441
|
|
|
|
|
|
|
353,590
|
Intangible assets
|
|
|
|
|
|
|
|
|
7,781
|
7,781
|
Property, plant and equipment
|
|
|
|
|
|
|
|
|
6,167
|
6,167
|
Deferred tax
|
|
|
|
|
|
|
|
|
1,540
|
1,540
|
Prepayments, accrued income and
|
|
|
|
|
|
|
|
|
|
|
other assets
|
—
|
—
|
|
—
|
—
|
—
|
|
|
5,878
|
5,878
|
Assets of disposal groups
|
|
|
|
|
|
|
|
|
82,011
|
82,011
|
|
498,154
|
479
|
5,441
|
30,186
|
404,439
|
4,537
|
|
4,150
|
103,377
|
1,050,763
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
|
|
|
|
|
|
|
|
|
|
- repos
|
23,990
|
—
|
|
|
|
|
869
|
|
|
24,859
|
- other (2)
|
26,118
|
—
|
|
|
|
|
9,688
|
|
|
35,806
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
- repos
|
35,985
|
—
|
|
|
|
|
1,366
|
|
|
37,351
|
- other (3)
|
15,308
|
4,731
|
|
|
|
|
334,249
|
|
|
354,288
|
Debt securities in issue (4)
|
6,490
|
10,216
|
|
|
|
|
33,574
|
|
|
50,280
|
Settlement balances
|
—
|
—
|
|
|
|
|
4,503
|
|
|
4,503
|
Short positions
|
23,029
|
—
|
|
|
|
|
|
|
|
23,029
|
Derivatives
|
346,184
|
|
3,621
|
|
|
|
|
|
|
349,805
|
Accruals, deferred income and
|
|
|
|
|
|
|
|
|
|
|
other liabilities
|
—
|
—
|
|
|
|
|
1,801
|
—
|
11,545
|
13,346
|
Retirement benefit liabilities
|
|
|
|
|
|
|
|
|
2,579
|
2,579
|
Deferred tax
|
|
|
|
|
|
|
|
|
500
|
500
|
Subordinated liabilities
|
—
|
863
|
|
|
|
|
22,042
|
|
|
22,905
|
Liabilities of disposal groups
|
|
|
|
|
|
|
|
|
71,320
|
71,320
|
|
477,104
|
15,810
|
3,621
|
|
|
|
408,092
|
—
|
85,944
|
990,571
|
Equity
|
|
|
|
|
|
|
|
|
|
60,192
|
|
|
|
|
|
|
|
|
|
|
1,050,763
|
For the notes to this table refer to page 368.
|
|
|
|
|
|
|
|
|
|
2013
|
Held-for-
trading
£m
|
Designated
as at fair value
through profit
or loss
£m
|
Hedging
derivatives
£m
|
Available-
for-sale
£m
|
Loans and
receivables
£m
|
Amortised cost
£m
|
Finance
leases
£m
|
Other
assets/
liabilities
£m
|
Total
£m
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
—
|
—
|
|
—
|
82,659
|
|
|
|
82,659
|
Loans and advances to banks
|
|
|
|
|
|
|
|
|
|
- reverse repos
|
25,795
|
—
|
|
—
|
721
|
|
|
|
26,516
|
- other (1)
|
9,952
|
—
|
|
—
|
17,603
|
|
|
|
27,555
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
- reverse repos
|
49,897
|
—
|
|
—
|
—
|
|
|
|
49,897
|
- other
|
19,170
|
49
|
|
—
|
364,772
|
|
6,834
|
|
390,825
|
Debt securities
|
56,582
|
122
|
|
53,107
|
3,788
|
|
|
|
113,599
|
Equity shares
|
7,199
|
400
|
|
1,212
|
—
|
|
|
|
8,811
|
Settlement balances
|
—
|
—
|
|
—
|
5,591
|
|
|
|
5,591
|
Derivatives
|
283,508
|
|
4,531
|
|
|
|
|
|
288,039
|
Intangible assets
|
|
|
|
|
|
|
|
12,368
|
12,368
|
Property, plant and equipment
|
|
|
|
|
|
|
|
7,909
|
7,909
|
Deferred tax
|
|
|
|
|
|
|
|
3,478
|
3,478
|
Prepayments, accrued income and
|
|
|
|
|
|
|
|
|
|
other assets
|
—
|
—
|
|
—
|
—
|
|
|
7,614
|
7,614
|
Assets of disposal groups
|
|
|
|
|
|
|
|
3,017
|
3,017
|
|
452,103
|
571
|
4,531
|
54,319
|
475,134
|
|
6,834
|
34,386
|
1,027,878
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
|
|
|
|
|
|
|
|
|
- repos
|
23,127
|
—
|
|
|
|
5,523
|
|
|
28,650
|
- other (2)
|
19,764
|
—
|
|
|
|
15,565
|
|
|
35,329
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
- repos
|
52,300
|
—
|
|
|
|
4,184
|
|
|
56,484
|
- other (3)
|
10,236
|
5,862
|
|
|
|
398,298
|
|
|
414,396
|
Debt securities in issue (4)
|
8,560
|
15,848
|
|
|
|
43,411
|
|
|
67,819
|
Settlement balances
|
—
|
—
|
|
|
|
5,313
|
|
|
5,313
|
Short positions
|
28,022
|
—
|
|
|
|
|
|
|
28,022
|
Derivatives
|
281,299
|
|
4,227
|
|
|
|
|
|
285,526
|
Accruals, deferred income and other
|
|
|
|
|
|
|
|
|
|
liabilities
|
—
|
—
|
|
|
|
1,764
|
19
|
14,234
|
16,017
|
Retirement benefit liabilities
|
|
|
|
|
|
|
|
3,210
|
3,210
|
Deferred tax
|
|
|
|
|
|
|
|
507
|
507
|
Subordinated liabilities
|
—
|
868
|
|
|
|
23,144
|
|
|
24,012
|
Liabilities of disposal groups
|
|
|
|
|
|
|
|
3,378
|
3,378
|
|
423,308
|
22,578
|
4,227
|
|
|
497,202
|
19
|
21,329
|
968,663
|
Equity
|
|
|
|
|
|
|
|
|
59,215
|
|
|
|
|
|
|
|
|
|
1,027,878
|
For the notes to this table refer to the following page.
|
|
|
|
|
2012
|
Held-for-
trading
£m
|
Designated
as at fair value
through profit
or loss
£m
|
Hedging
derivatives
£m
|
Available-
for-sale
£m
|
Loans and
receivables
£m
|
Amortised cost
£m
|
Finance
leases
£m
|
Other
assets/
liabilities
£m
|
Total
£m
|
|||
Assets
|
|
|
|
|
|
|
|
|
|
|||
Cash and balances at central banks
|
—
|
—
|
|
—
|
79,290
|
|
|
|
79,290
|
|||
Loans and advances to banks
|
|
|
|
|
|
|
|
|
|
|||
- reverse repos
|
33,394
|
—
|
|
—
|
1,389
|
|
|
|
34,783
|
|||
- other (1)
|
13,265
|
—
|
|
—
|
15,903
|
|
|
|
29,168
|
|||
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|||
- reverse repos
|
70,025
|
—
|
|
—
|
22
|
|
|
|
70,047
|
|||
- other
|
24,841
|
189
|
|
—
|
397,824
|
|
7,234
|
|
430,088
|
|||
Debt securities
|
78,340
|
873
|
|
73,737
|
4,488
|
|
|
|
157,438
|
|||
Equity shares
|
13,329
|
533
|
|
1,370
|
|
|
|
|
15,232
|
|||
Settlement balances
|
—
|
—
|
|
—
|
5,741
|
|
|
|
5,741
|
|||
Derivatives
|
433,264
|
|
8,639
|
|
|
|
|
|
441,903
|
|||
Intangible assets
|
|
|
|
|
|
|
|
13,545
|
13,545
|
|||
Property, plant and equipment
|
|
|
|
|
|
|
|
9,784
|
9,784
|
|||
Deferred tax
|
|
|
|
|
|
|
|
3,443
|
3,443
|
|||
Prepayments, accrued income and
|
|
|
|
|
|
|
|
|
|
|||
other assets
|
—
|
—
|
|
—
|
—
|
|
|
7,820
|
7,820
|
|||
Assets of disposal groups
|
|
|
|
|
|
|
|
14,013
|
14,013
|
|||
|
666,458
|
1,595
|
8,639
|
75,107
|
504,657
|
|
7,234
|
48,605
|
1,312,295
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Liabilities
|
|
|
|
|
|
|
|
|
|
|||
Deposits by banks
|
|
|
|
|
|
|
|
|
|
|||
- repos
|
36,370
|
—
|
|
|
|
7,962
|
|
|
44,332
|
|||
- other (2)
|
30,571
|
—
|
|
|
|
26,502
|
|
|
57,073
|
|||
Customer accounts
|
|
|
|
|
|
|
|
|
|
|||
- repos
|
82,224
|
—
|
|
|
|
5,816
|
|
|
88,040
|
|||
- other (3)
|
12,077
|
6,323
|
|
|
|
414,839
|
|
|
433,239
|
|||
Debt securities in issue (4)
|
10,879
|
23,614
|
|
|
|
60,099
|
|
|
94,592
|
|||
Settlement balances
|
—
|
—
|
|
|
|
5,878
|
|
|
5,878
|
|||
Short positions
|
27,591
|
—
|
|
|
|
|
|
|
27,591
|
|||
Derivatives
|
428,537
|
|
5,796
|
|
|
|
|
|
434,333
|
|||
Accruals, deferred income and other
|
|
|
|
|
|
|
|
|
|
|||
liabilities
|
—
|
—
|
|
|
|
1,684
|
12
|
13,105
|
14,801
|
|||
Retirement benefit liabilities
|
|
|
|
|
|
|
|
3,884
|
3,884
|
|||
Deferred tax
|
|
|
|
|
|
|
|
1,141
|
1,141
|
|||
Subordinated liabilities
|
—
|
1,128
|
|
|
|
25,645
|
|
|
26,773
|
|||
Liabilities of disposal groups
|
|
|
|
|
|
|
|
10,170
|
10,170
|
|||
|
628,249
|
31,065
|
5,796
|
|
|
548,425
|
12
|
28,300
|
1,241,847
|
|||
Equity
|
|
|
|
|
|
|
|
|
70,448
|
|||
|
|
|
|
|
|
|
|
|
1,312,295
|
Amounts included in the consolidated income statement:
|
|
|
|
|
2014
£m
|
2013
£m
|
2012
£m
|
Gains/(losses) on financial assets/liabilities designated as at fair value through profit or loss
|
|
|
|
- continuing operations
|
55
|
(113)
|
(2,612)
|
(Losses)/gains on disposal or settlement of loans and receivables
|
|
|
|
- continuing operations
|
(232)
|
(179)
|
1
|
- discontinued operations
|
(48)
|
(69)
|
(77)
|
(1)
|
Includes items in the course of collection from other banks of £980 million (2013 - £1,454 million; 2012 - £1,531 million).
|
(2)
|
Includes items in the course of transmission to other banks of £513 million (2013 - £828 million; 2012 - £521 million).
|
(3)
|
The carrying amount of other customer accounts designated as at fair value through profit or loss is £432 million (2013 - £412 million; 2012 - £305 million) higher than the principal amount. No amounts have been recognised in profit or loss for changes in credit risk associated with these liabilities as the changes are immaterial, measured as the change in fair value from movements in the period in the credit risk premium payable.
|
(4)
|
Comprises bonds and medium term notes of £48,476 million (2013 - £63,959 million; 2012 - £88,723 million) and certificates of deposit and other commercial paper of £1,804 million (2013 - £3,860 million; 2012 - £5,869 million).
|
2014
|
Gross
£m
|
IFRS offset
£m
|
Balance sheet
£m
|
Effect of master
netting and
similar agreements
£m
|
Cash
collateral
£m
|
Other financial
collateral
£m
|
Net amount after the effect
of netting arrangements
and related collateral
£m
|
Assets
|
|
|
|
|
|
|
|
Derivatives
|
588,525
|
(245,418)
|
343,107
|
(295,315)
|
(33,272)
|
(7,014)
|
7,506
|
Reverse repos
|
95,393
|
(30,823)
|
64,570
|
(5,016)
|
—
|
(59,505)
|
49
|
Loans to customers
|
3,781
|
(3,781)
|
—
|
—
|
—
|
—
|
—
|
Settlement balances
|
2,084
|
(1,997)
|
97
|
—
|
—
|
—
|
97
|
|
689,793
|
(282,019)
|
407,774
|
(300,331)
|
(33,272)
|
(66,519)
|
7,652
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Derivatives
|
583,363
|
(241,235)
|
342,128
|
(295,315)
|
(30,203)
|
(14,437)
|
2,173
|
Repos
|
91,888
|
(30,823)
|
61,065
|
(5,016)
|
—
|
(56,049)
|
—
|
Customer accounts
|
7,964
|
(7,964)
|
—
|
—
|
—
|
—
|
—
|
Settlement balances
|
1,998
|
(1,997)
|
1
|
—
|
—
|
—
|
1
|
|
685,213
|
(282,019)
|
403,194
|
(300,331)
|
(30,203)
|
(70,486)
|
2,174
|
2013
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Derivatives
|
545,867
|
(265,709)
|
280,158
|
(241,265)
|
(24,423)
|
(5,990)
|
8,480
|
Reverse repos
|
115,715
|
(40,658)
|
75,057
|
(11,379)
|
—
|
(63,589)
|
89
|
Loans to customers
|
3,438
|
(3,438)
|
—
|
—
|
—
|
—
|
—
|
Settlement balances
|
2,950
|
(2,672)
|
278
|
(262)
|
—
|
—
|
16
|
|
667,970
|
(312,477)
|
355,493
|
(252,906)
|
(24,423)
|
(69,579)
|
8,585
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Derivatives
|
540,622
|
(262,656)
|
277,966
|
(241,265)
|
(25,302)
|
(8,257)
|
3,142
|
Repos
|
120,639
|
(40,658)
|
79,981
|
(11,379)
|
—
|
(68,602)
|
—
|
Customer accounts
|
6,491
|
(6,491)
|
—
|
—
|
—
|
—
|
—
|
Settlement balances
|
3,682
|
(2,672)
|
1,010
|
(262)
|
—
|
—
|
748
|
|
671,434
|
(312,477)
|
358,957
|
(252,906)
|
(25,302)
|
(76,859)
|
3,890
|
2012
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Derivatives
|
801,606
|
(373,476)
|
428,130
|
(374,887)
|
(34,291)
|
(5,644)
|
13,308
|
Reverse repos
|
139,120
|
(38,377)
|
100,743
|
(17,439)
|
—
|
(83,304)
|
—
|
Loans to customers
|
1,748
|
(1,460)
|
288
|
—
|
—
|
—
|
288
|
Settlement balances
|
3,680
|
(2,456)
|
1,224
|
(345)
|
—
|
—
|
879
|
|
946,154
|
(415,769)
|
530,385
|
(392,671)
|
(34,291)
|
(88,948)
|
14,475
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Derivatives
|
796,991
|
(373,476)
|
423,515
|
(374,887)
|
(31,863)
|
(11,702)
|
5,063
|
Repos
|
163,500
|
(38,377)
|
125,123
|
(17,439)
|
—
|
(107,684)
|
—
|
Customer accounts
|
1,897
|
(1,460)
|
437
|
—
|
—
|
—
|
437
|
Settlement balances
|
4,270
|
(2,456)
|
1,814
|
(345)
|
—
|
—
|
1,469
|
|
966,658
|
(415,769)
|
550,889
|
(392,671)
|
(31,863)
|
(119,386)
|
6,969
|
Amount recognised in
the income statemen
|
Amount that
would have been
recognised
had reclassification
not occurred
£m
|
Reduction/
(increase) in
profit or loss
as a result of
reclassification
£m
|
||||
2014
|
Carrying
value
£m
|
Fair
value
£m
|
Income
£m
|
Impairment
(losses)/
releases
£m
|
||
Reclassified from HFT to LAR
|
|
|
|
|
|
|
Loans
|
671
|
561
|
33
|
(76)
|
65
|
108
|
Debt securities
|
835
|
787
|
(22)
|
—
|
128
|
150
|
|
1,506
|
1,348
|
11
|
(76)
|
193
|
258
|
|
|
|
|
|
|
|
Reclassified from HFT to AFS (1)
|
|
|
|
|
|
|
Debt securities
|
251
|
251
|
29
|
—
|
27
|
(2)
|
|
|
|
|
|
|
|
Reclassified from AFS to HTM (2)
|
|
|
|
|
|
|
Debt securities
|
3,625
|
3,766
|
68
|
—
|
67
|
(1)
|
|
5,382
|
5,365
|
108
|
(76)
|
287
|
255
|
2013
|
|
|
|
|
|
|
Reclassified from HFT to LAR
|
|
|
|
|
|
|
Loans
|
1,417
|
1,160
|
(28)
|
(13)
|
42
|
83
|
Debt securities
|
1,293
|
901
|
(29)
|
3
|
(74)
|
(48)
|
|
2,710
|
2,061
|
(57)
|
(10)
|
(32)
|
35
|
|
|
|
|
|
|
|
Reclassified from HFT to AFS (1)
|
|
|
|
|
|
|
Debt securities
|
311
|
311
|
56
|
—
|
111
|
55
|
|
|
|
|
|
|
|
Reclassified from AFS to LAR (3)
|
|
|
|
|
|
|
Debt securities
|
—
|
—
|
4
|
7
|
—
|
(11)
|
|
3,021
|
2,372
|
3
|
(3)
|
79
|
79
|
2012
|
|
|
|
|
|
|
Reclassified from HFT to LAR
|
|
|
|
|
|
|
Loans
|
2,892
|
2,546
|
42
|
15
|
517
|
460
|
Debt securities
|
1,671
|
1,333
|
(120)
|
(6)
|
251
|
377
|
|
4,563
|
3,879
|
(78)
|
9
|
768
|
837
|
|
|
|
|
|
|
|
Reclassified from HFT to AFS (1)
|
|
|
|
|
|
|
Debt securities
|
1,548
|
1,548
|
(158)
|
(20)
|
25
|
203
|
|
|
|
|
|
|
|
Reclassified from AFS to LAR (3)
|
|
|
|
|
|
|
Debt securities
|
167
|
90
|
7
|
—
|
7
|
—
|
|
6,278
|
5,517
|
(229)
|
(11)
|
800
|
1,040
|
(1)
|
£12 million (2013 - £113 million; 2012 - £171 million) was taken to AFS reserves.
|
(2)
|
£155 million would have been taken to AFS reserves if reclassification had not occurred.
|
(3)
|
£1 million in 2013 and 2012 would have been taken to AFS reserves if reclassification had not occurred.
|
·
|
Bond prices - quoted prices are generally available for government bonds, certain corporate securities and some mortgage-related products.
|
·
|
Credit spreads - where available, these are derived from prices of credit default swaps or other credit based instruments, such as debt securities. For others, credit spreads are obtained from pricing services.
|
·
|
Interest rates - these are principally benchmark interest rates such as the London Interbank Offered Rate (LIBOR), Overnight Index Swaps rate (OIS) and other quoted interest rates in the swap, bond and futures markets.
|
·
|
Foreign currency exchange rates - there are observable markets both for spot and forward contracts and futures in the world's major currencies.
|
·
|
Equity and equity index prices - quoted prices are generally readily available for equity shares listed on the world's major stock exchanges and for major indices on such shares.
|
·
|
Commodity prices - many commodities are actively traded in spot and forward contracts and futures on exchanges in London, New York and other commercial centres.
|
·
|
Price volatilities and correlations - volatility is a measure of the tendency of a price to change with time. Correlation measures the degree which two or more prices or other variables are observed to move together. If they move in the same direction there is positive correlation; if they move in opposite directions there is negative correlation. Volatility is a key input in valuing options and in the valuation of certain products such as derivatives with multiple underlying variables that are correlation-dependent. Volatility and correlation values are obtained from broker quotations, pricing services or derived from option prices.
|
·
|
Prepayment rates - the fair value of a financial instrument that can be prepaid by the issuer or borrower differs from that of an instrument that cannot be prepaid. In valuing prepayable instruments that are not quoted in active markets, RBS considers the value of the prepayment option.
|
·
|
Counterparty credit spreads - adjustments are made to market prices (or parameters) when the creditworthiness of the counterparty differs from that of the assumed counterparty in the market price (or parameters).
|
·
|
Recovery rates/loss given default - these are used as an input to valuation models and reserves for asset-backed securities and other credit products as an indicator of severity of losses on default. Recovery rates are primarily sourced from market data providers or inferred from observable credit spreads.
|
|
2014
£m
|
2013
£m
|
2012
£m
|
Credit valuation adjustments (CVA)
|
1,414
|
1,766
|
2,814
|
- of which: monoline insurers and credit derivative product companies (CDPC)
|
47
|
99
|
506
|
|
|
|
|
Other valuation reserves
|
|
|
|
- bid-offer
|
398
|
513
|
625
|
- funding valuation adjustment
|
718
|
424
|
475
|
- product and deal specific
|
657
|
753
|
897
|
|
1,773
|
1,690
|
1,997
|
Valuation reserves
|
3,187
|
3,456
|
4,811
|
|
|
|
The table below analyses CVA relating to counterparties other than monoline insurers and CDPCs by rating and sector.
|
|
|
|
2014
£m
|
2013
£m
|
Ratings
|
|
|
AAA
|
82
|
104
|
AA to AA+
|
35
|
13
|
A to AA-
|
78
|
168
|
BBB- to A-
|
401
|
446
|
Non-investment grade and unrated
|
771
|
936
|
|
1,367
|
1,667
|
Counterparty
|
|
|
Banks
|
32
|
89
|
Other financial institutions
|
203
|
199
|
Corporate
|
938
|
1,126
|
Government
|
194
|
253
|
|
1,367
|
1,667
|
|
Debt securities in issue (2)
|
Subordinated
liabilities
|
|
||||
Cumulative own credit adjustment
|
HFT
|
DFV
|
Total
|
DFV
|
Total
|
Derivatives (3)
|
Total
|
(increase)/decrease in liability (1)
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
2014
|
(397)
|
(123)
|
(520)
|
221
|
(299)
|
12
|
(287)
|
2013
|
(467)
|
(33)
|
(500)
|
256
|
(244)
|
96
|
(148)
|
2012
|
(648)
|
56
|
(592)
|
362
|
(230)
|
259
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying values of underlying liabilities
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
|
2014
|
6.5
|
10.4
|
16.9
|
0.9
|
17.8
|
|
|
2013
|
8.6
|
15.8
|
24.4
|
0.9
|
25.3
|
|
|
2012
|
10.9
|
23.6
|
34.5
|
1.1
|
35.6
|
|
|
(1)
|
The OCA does not alter cash flows and is not used for performance management.
|
(2)
|
Includes wholesale and retail note issuances.
|
(3)
|
The reserve movement between periods will not equate to the reported profit or loss for own credit. The balance sheet reserve is stated by conversion of underlying currency balances at spot rates for each period, whereas the income statement includes intra-period foreign exchange sell-offs.
|
Financial instruments carried at fair value - valuation hierarchy
|
The following tables show financial instruments carried at fair value on the balance sheet by valuation hierarchy - level 1, level 2 and level 3.
|
|
2014
|
|
2013
|
|
2012
|
|||||||||
Level 1
£bn
|
Level 2
£bn
|
Level 3
£bn
|
Total
£bn
|
|
Level 1
£bn
|
Level 2
£bn
|
Level 3
£bn
|
Total
£bn
|
|
Level 1
£bn
|
Level 2
£bn
|
Level 3
£bn
|
Total
£bn
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances
|
—
|
95.4
|
0.6
|
96.0
|
|
—
|
104.4
|
0.5
|
104.9
|
|
—
|
140.7
|
1.0
|
141.7
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
53.5
|
6.0
|
—
|
59.5
|
|
56.6
|
13.5
|
0.1
|
70.2
|
|
81.0
|
14.4
|
—
|
95.4
|
Other
|
2.0
|
16.3
|
1.2
|
19.5
|
|
1.4
|
36.2
|
2.0
|
39.6
|
|
2.6
|
50.2
|
4.8
|
57.6
|
|
55.5
|
22.3
|
1.2
|
79.0
|
|
58.0
|
49.7
|
2.1
|
109.8
|
|
83.6
|
64.6
|
4.8
|
153.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which ABS
|
—
|
6.4
|
0.8
|
7.2
|
|
—
|
33.2
|
1.7
|
34.9
|
|
—
|
45.1
|
4.2
|
49.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity shares
|
4.6
|
0.5
|
0.5
|
5.6
|
|
7.0
|
1.1
|
0.7
|
8.8
|
|
13.1
|
1.3
|
0.8
|
15.2
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
|
—
|
1.9
|
0.4
|
2.3
|
|
—
|
4.5
|
0.8
|
5.3
|
|
—
|
9.3
|
1.7
|
11.0
|
Other
|
—
|
348.8
|
2.6
|
351.4
|
|
0.1
|
279.9
|
2.7
|
282.7
|
|
0.1
|
428.7
|
2.1
|
430.9
|
|
—
|
350.7
|
3.0
|
353.7
|
|
0.1
|
284.4
|
3.5
|
288.0
|
|
0.1
|
438.0
|
3.8
|
441.9
|
|
60.1
|
468.9
|
5.3
|
534.3
|
|
65.1
|
439.6
|
6.8
|
511.5
|
|
96.8
|
644.6
|
10.4
|
751.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportion
|
11.2%
|
87.8%
|
1.0%
|
100.0%
|
|
12.7%
|
86.0%
|
1.3%
|
100.0%
|
|
12.9%
|
85.7%
|
1.4%
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
—
|
105.9
|
0.2
|
106.1
|
|
—
|
111.0
|
0.3
|
111.3
|
|
—
|
167.4
|
0.2
|
167.6
|
Debt securities in issue
|
—
|
15.5
|
1.2
|
16.7
|
|
—
|
23.1
|
1.3
|
24.4
|
|
—
|
33.1
|
1.4
|
34.5
|
Short positions
|
19.9
|
3.1
|
—
|
23.0
|
|
23.9
|
4.1
|
—
|
28.0
|
|
23.6
|
4.0
|
—
|
27.6
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
|
—
|
2.1
|
0.6
|
2.7
|
|
—
|
4.5
|
0.9
|
5.4
|
|
—
|
9.6
|
0.8
|
10.4
|
Other
|
0.1
|
344.4
|
2.6
|
347.1
|
|
0.1
|
277.9
|
2.1
|
280.1
|
|
0.1
|
421.3
|
2.5
|
423.9
|
|
0.1
|
346.5
|
3.2
|
349.8
|
|
0.1
|
282.4
|
3.0
|
285.5
|
|
0.1
|
430.9
|
3.3
|
434.3
|
Subordinated liabilities
|
—
|
0.9
|
—
|
0.9
|
|
—
|
0.9
|
—
|
0.9
|
|
—
|
1.1
|
—
|
1.1
|
|
20.0
|
471.9
|
4.6
|
496.5
|
|
24.0
|
421.5
|
4.6
|
450.1
|
|
23.7
|
636.5
|
4.9
|
665.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportion
|
4.1%
|
95.0%
|
0.9%
|
100.0%
|
|
5.3%
|
93.7%
|
1.0%
|
100.0%
|
|
3.6%
|
95.7%
|
0.7%
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Level 1: valued using unadjusted quoted prices in active markets, for identical financial instruments. Examples include G10 government securities, listed equity shares, certain exchange-traded derivatives and certain US agency securities.
|
|
Level 2: valued using techniques based significantly on observable market data. Instruments in this category are valued using:
|
(2)
|
Transfers between levels are deemed to have occurred at the beginning of the quarter in which the instruments were transferred. There were no significant transfers between level 1 and level 2.
|
(3)
|
For an analysis of derivatives by type of contract see Capital and risk management – Balance Sheet analysis - derivatives, which includes balances relating to disposal groups.
|
2014
|
|
2013
|
|
2012
|
|||||||
Sensitivity (1)
|
Sensitivity (1)
|
Sensitivity (1)
|
|||||||||
Balance
£bn
|
Favourable
£m
|
Unfavourable
£m
|
|
Balance
£bn
|
Favourable
£m
|
Unfavourable
£m
|
|
Balance
£bn
|
Favourable
£m
|
Unfavourable
£m
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances
|
0.6
|
30
|
(30)
|
|
0.5
|
50
|
(40)
|
|
1.0
|
140
|
(70)
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
—
|
—
|
—
|
|
0.1
|
—
|
—
|
|
—
|
—
|
—
|
Other
|
1.2
|
50
|
(40)
|
|
2.0
|
160
|
(100)
|
|
4.8
|
370
|
(190)
|
|
1.2
|
50
|
(40)
|
|
2.1
|
160
|
(100)
|
|
4.8
|
370
|
(190)
|
Equity shares
|
0.5
|
90
|
(80)
|
|
0.7
|
120
|
(110)
|
|
0.8
|
60
|
(100)
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
Credit
|
0.4
|
40
|
(40)
|
|
0.8
|
70
|
(110)
|
|
1.7
|
230
|
(230)
|
Other
|
2.6
|
250
|
(250)
|
|
2.7
|
320
|
(140)
|
|
2.1
|
200
|
(120)
|
|
3.0
|
290
|
(290)
|
|
3.5
|
390
|
(250)
|
|
3.8
|
430
|
(350)
|
|
5.3
|
460
|
(440)
|
|
6.8
|
720
|
(500)
|
|
10.4
|
1,000
|
(710)
|
Of which ABS
|
0.8
|
30
|
(30)
|
|
1.7
|
120
|
(90)
|
|
4.2
|
290
|
(120)
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
0.2
|
—
|
(10)
|
|
0.3
|
10
|
(10)
|
|
0.2
|
30
|
(50)
|
Debt securities in issue
|
1.2
|
40
|
(40)
|
|
1.3
|
50
|
(70)
|
|
1.4
|
60
|
(70)
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
Credit
|
0.6
|
60
|
(60)
|
|
0.9
|
40
|
(60)
|
|
0.8
|
40
|
(90)
|
Other
|
2.6
|
160
|
(180)
|
|
2.1
|
90
|
(60)
|
|
2.5
|
100
|
(60)
|
|
3.2
|
220
|
(240)
|
|
3.0
|
130
|
(120)
|
|
3.3
|
140
|
(150)
|
|
4.6
|
260
|
(290)
|
|
4.6
|
190
|
(200)
|
|
4.9
|
230
|
(270)
|
(1)
|
Sensitivity represents the favourable and unfavourable effect on the income statement or the statement of comprehensive income due to reasonably possible changes to valuations using reasonably possible alternative inputs in RBS’s valuation techniques or models. Level 3 sensitivities are calculated at a sub-portfolio level and hence these aggregated figures do not reflect the correlation between some of the sensitivities. In particular, for some portfolios, the sensitivities may be negatively correlated where a downward movement in one asset would produce an upward movement in another, but due to the additive presentation above, this correlation cannot be shown.
|
|
Level 3 (£bn)
|
|
|
Range
|
||
Financial instruments
|
Assets
|
Liabilities
|
Valuation technique
|
Unobservable inputs
|
Low
|
High
|
Debt securities
|
1.2
|
|
|
|
|
|
|
|
|
Price based
|
Price (2)
|
0%
|
100%
|
|
|
|
DCF
|
Yield (2)
|
10%
|
30%
|
|
|
|
|
|
|
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
|
0.4
|
0.6
|
DCF based on recoveries
|
Recovery rates (3)
|
0%
|
100%
|
|
|
|
|
Credit spreads (4)
|
80bps
|
700bps
|
Other
|
2.6
|
2.6
|
Option pricing model
|
|
|
|
|
|
|
|
Correlation (5)
|
(40%)
|
85%
|
|
|
|
|
Volatility (6)
|
15%
|
83%
|
(1)
|
Level 3 structured issued debt securities of £1.2 billion are not included in the table above as valuation is consistent with the valuation of the embedded derivative component.
|
(2)
|
Price and yield: There may be a range of price based information used to value an instrument. This may be a direct comparison of one instrument or portfolio with another or movements in a more liquid instrument may be used to indicate the movement in the value of less liquid instrument. The comparison may also be indirect in that adjustments are made to the price to reflect differences between the pricing source and the instrument being valued, for example different maturity, credit quality, seniority or expected payouts. Similarly to price, an instrument’s yield may be compared to other instruments either directly or indirectly. Prices move inversely to yields.
|
(3)
|
Recovery rate: Reflects market expectations about the return of principal for a debt instrument or other obligations after a credit event or on liquidation. Recovery rates tend to move conversely to credit spreads.
|
(4)
|
Credit spreads and discount margins: Credit spreads and margins express the return required over a benchmark rate or index to compensate for the credit risk associated with a cash instrument. A higher credit spread would indicate that the underlying instrument has more credit risk associated with it. Consequently, investors require a higher yield to compensate for the higher risk. The discount rate comprises credit spread or margin plus the benchmark rate; it is used to value future cash flows.
|
(5)
|
Correlation: Measures the degree by which two prices or other variables are observed to move together. If they move in the same direction there is positive correlation; if they move in opposite directions there is negative correlation. Correlations typically include relationships between: default probabilities of assets in a basket (a group of separate assets), exchange rates, interest rates and other financial variables.
|
(6)
|
Volatility: A measure of the tendency of a price to change with time.
|
(7)
|
RBS does not have any material liabilities measured at fair value that are issued with an inseparable third party credit enhancement.
|
Amount recorded in the
|
Level 3 transfers
|
Amounts recorded in the
income statement
in respect of
balances held at year end
|
|||||||||||||
2014
|
At
1 January
£m
|
Income
statement (1)
£m
|
SOCI (2)
£m
|
|
In
£m
|
Out
£m
|
Issuances (3)
£m
|
Purchases
£m
|
Settlements
£m
|
Sales
£m
|
Foreign exchange
and other
£m
|
At
31 December
£m
|
Unrealised
£m
|
Realised
£m
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FVTPL assets (3)
|
5,167
|
107
|
—
|
|
1,142
|
(967)
|
—
|
861
|
(998)
|
(622)
|
(17)
|
4,673
|
|
151
|
(83)
|
AFS assets
|
1,594
|
(1)
|
(45)
|
|
6
|
(158)
|
—
|
8
|
(367)
|
(428)
|
25
|
634
|
|
(4)
|
3
|
|
6,761
|
106
|
(45)
|
|
1,148
|
(1,125)
|
—
|
869
|
(1,365)
|
(1,050)
|
8
|
5,307
|
|
147
|
(80)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
4,631
|
1
|
—
|
|
1,770
|
(690)
|
109
|
59
|
(1,253)
|
(51)
|
19
|
4,595
|
|
(171)
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains/(losses)
|
|
105
|
(45)
|
|
|
|
|
|
|
|
|
|
|
318
|
(185)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FVTPL assets (3)
|
7,067
|
(570)
|
—
|
|
1,207
|
(387)
|
4
|
1,054
|
(850)
|
(2,328)
|
(30)
|
5,167
|
|
(838)
|
156
|
AFS assets
|
3,338
|
70
|
159
|
|
183
|
(14)
|
—
|
122
|
(725)
|
(1,493)
|
(46)
|
1,594
|
|
4
|
41
|
|
10,405
|
(500)
|
159
|
|
1,390
|
(401)
|
4
|
1,176
|
(1,575)
|
(3,821)
|
(76)
|
6,761
|
|
(834)
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
4,850
|
32
|
—
|
|
922
|
(482)
|
436
|
343
|
(1,240)
|
(212)
|
(18)
|
4,631
|
|
(150)
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (losses)/gains
|
|
(532)
|
159
|
|
|
|
|
|
|
|
|
|
|
(684)
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FVTPL assets (3)
|
10,308
|
(1,960)
|
—
|
|
1,124
|
(653)
|
—
|
2,306
|
(1,638)
|
(2,312)
|
(108)
|
7,067
|
|
(1,843)
|
113
|
AFS assets
|
6,092
|
174
|
77
|
|
465
|
(472)
|
—
|
52
|
(1,005)
|
(2,026)
|
(19)
|
3,338
|
|
(51)
|
51
|
|
16,400
|
(1,786)
|
77
|
|
1,589
|
(1,125)
|
—
|
2,358
|
(2,643)
|
(4,338)
|
(127)
|
10,405
|
|
(1,894)
|
164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
6,323
|
(399)
|
—
|
|
936
|
(514)
|
542
|
171
|
(2,157)
|
1
|
(53)
|
4,850
|
|
(346)
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (losses)/gains
|
|
(1,387)
|
77
|
|
|
|
|
|
|
|
|
|
|
(1,548)
|
166
|
(1)
|
Net losses on HFT instruments of £100 million (2013 - £543 million; 2012 - £1,528 million) were recorded in income from trading activities in continuing operations. Net gains on other instruments of £205 million (2013 - £11 million; 2012 - £141 million) were recorded in other operating income and interest income as appropriate in continuing operations. There were no losses (2013 - nil; 2012 - £19 million) in discontinued operations.
|
(2)
|
Consolidated statement of comprehensive income.
|
(3)
|
Fair value through profit or loss comprises held-for-trading predominantly and designated at fair value through profit and loss.
|
Fair value of financial instruments not carried at fair value
|
The following table shows the carrying value and fair value of financial instruments carried at amortised cost on the balance sheet.
|
Fair value of hierarchy level
|
||||||
2014
|
Items where fair value
approximates carrying value
£bn
|
Carrying
value
£bn
|
Fair value
£bn
|
Level 1
£bn
|
Level 2
£bn
|
Level 3
£bn
|
Financial assets
|
|
|
|
|
|
|
Cash and balances at central banks
|
74.9
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks
|
|
|
|
|
|
|
- items in the course of collection from other banks
|
1.0
|
|
|
|
|
|
- other
|
|
12.8
|
12.8
|
—
|
6.6
|
6.2
|
|
|
|
|
|
|
|
Loans and advances to customers
|
|
|
|
|
|
|
UK PBB
|
|
|
|
|
|
|
- mortgages
|
|
103.0
|
102.7
|
—
|
—
|
102.7
|
- other
|
|
24.2
|
23.8
|
—
|
—
|
23.8
|
Ulster Bank
|
|
|
|
|
|
|
- mortgages
|
|
16.1
|
13.7
|
—
|
—
|
13.7
|
- other
|
|
5.9
|
5.7
|
—
|
—
|
5.7
|
Commercial Banking
|
|
|
|
|
|
|
- commercial real estate
|
|
17.5
|
16.5
|
—
|
—
|
16.5
|
- other
|
|
67.5
|
65.1
|
—
|
—
|
65.1
|
Private Banking
|
|
16.5
|
16.5
|
—
|
—
|
16.5
|
CIB
|
|
50.0
|
48.6
|
—
|
0.9
|
47.7
|
Central items
|
|
1.1
|
1.1
|
—
|
1.1
|
—
|
RCR
|
|
|
|
|
|
|
- commercial real estate
|
|
4.5
|
4.3
|
—
|
—
|
4.3
|
- other
|
|
5.8
|
5.5
|
—
|
—
|
5.5
|
Total loans and advances to customers
|
|
312.1
|
303.5
|
—
|
2.0
|
301.5
|
|
|
|
|
|
|
|
Of which:
|
|
|
|
|
|
|
Performing
|
|
300.5
|
292.5
|
—
|
2.0
|
290.5
|
Non-performing
|
|
11.6
|
11.0
|
—
|
—
|
11.0
|
|
|
|
|
|
|
|
Debt securities
|
|
7.6
|
7.5
|
4.7
|
1.9
|
0.9
|
Settlement balances
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
Deposits by banks
|
|
|
|
|
|
|
- demand deposits
|
3.7
|
|
|
|
|
|
- items in the course of transmission to other banks
|
0.5
|
|
|
|
|
|
- other
|
|
6.4
|
6.4
|
—
|
1.4
|
5.0
|
Customer accounts
|
|
|
|
|
|
|
- demand deposits
|
234.9
|
|
|
|
|
|
- other
|
|
100.7
|
100.7
|
—
|
54.8
|
45.9
|
Debt securities in issue
|
|
33.6
|
35.0
|
—
|
32.0
|
3.0
|
Settlement balances
|
4.5
|
|
|
|
|
|
Notes in circulation
|
1.8
|
|
|
|
|
|
Subordinated liabilities
|
|
22.0
|
22.5
|
—
|
22.4
|
0.1
|
(a)
|
Contractual cash flows are discounted using a market discount rate that incorporates the current spread for the borrower or where this is not observable, the spread for borrowers of a similar credit standing. This method is used for portfolios where counterparties have external ratings: large corporate loans in Commercial Banking and institutional and corporate lending in CIB.
|
(b)
|
Expected cash flows (unadjusted for credit losses) are discounted at the current offer rate for the same or similar products. This approach is adopted for lending portfolios in UK PBB, Commercial Banking (SME loans), Ulster Bank and Private Banking in order to reflect the homogeneous nature of these portfolios.
|
Fair value of financial instruments not carried at fair value continued
|
Fair value of hierarchy level
|
|||||
2013
|
Items where fair value
approximates carrying value
£bn
|
Carrying
value
£bn
|
Fair value
£bn
|
Level 2
£bn
|
Level 3
£bn
|
Financial assets
|
|||||
Cash and balances at central banks
|
82.7
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks
|
|
|
|
|
|
- items in the course of collection from other banks
|
1.5
|
|
|
|
|
- other
|
|
16.8
|
16.8
|
6.0
|
10.8
|
|
|
|
|
|
|
Loans and advances to customers
|
|
|
|
|
|
UK PBB
|
|
124.8
|
123.7
|
|
|
222 Bank
|
|
26.1
|
20.5
|
|
|
Commercial Banking
|
|
83.4
|
80.1
|
|
|
Private Banking
|
|
16.6
|
16.6
|
|
|
CIB
|
|
49.1
|
48.5
|
|
|
Central items
|
|
0.6
|
0.5
|
|
|
Citizens Financial Group
|
|
49.3
|
49.5
|
|
|
RCR
|
|
21.7
|
20.6
|
|
|
Total loans and advances to customers
|
|
371.6
|
360.0
|
13.5
|
346.5
|
|
|
|
|
|
|
Of which:
|
|
|
|
|
|
Performing
|
|
354.6
|
343.9
|
|
|
Non-performing
|
|
17.0
|
16.1
|
|
|
|
|
|
|
|
|
Debt securities
|
|
3.8
|
3.2
|
1.9
|
1.3
|
Settlement balances
|
5.6
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
Deposits by banks
|
|
|
|
|
|
- items in the course of transmission to other banks
|
0.8
|
|
|
|
|
- other
|
|
20.3
|
20.3
|
6.9
|
13.4
|
Customer accounts
|
|
|
|
|
|
- demand deposits
|
268.7
|
|
|
|
|
- other
|
|
133.8
|
134.0
|
89.4
|
44.6
|
Debt securities in issue
|
|
43.4
|
44.7
|
40.5
|
4.2
|
Settlement balances
|
5.3
|
|
|
|
|
Notes in circulation
|
1.8
|
|
|
|
|
Subordinated liabilities
|
|
23.1
|
22.5
|
22.3
|
0.2
|
|
|
|
|
|
|
|
|
2012
|
2012
|
|
|
|
Carrying value
|
Fair value
|
|
|
|
£bn
|
£bn
|
Financial assets
|
|
|
|
|
Cash and balances at central banks
|
|
|
79.3
|
79.3
|
Loans and advances to banks
|
|
|
17.3
|
17.3
|
Loans and advances to customers
|
|
|
405.1
|
385.4
|
Debt securities
|
|
|
4.5
|
4.0
|
Settlement balances
|
|
|
5.7
|
5.7
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
Deposits by banks
|
|
|
34.5
|
34.5
|
Customer accounts
|
|
|
420.7
|
421.0
|
Debt securities in issue
|
|
|
60.1
|
59.8
|
Settlement balances
|
|
|
5.9
|
5.9
|
Notes in circulation
|
|
|
1.7
|
1.7
|
Subordinated liabilities
|
|
|
25.6
|
24.3
|
12 Financial instruments - maturity analysis
|
|||||||||||
Remaining maturity
|
|||||||||||
The following table shows the residual maturity of financial instruments, based on contractual date of maturity.
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Less than
12 months
|
More than
12 months
|
Total
|
|
Less than
12 months
|
More than
12 months
|
Total
|
|
Less than
12 months
|
More than
12 months
|
Total
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks
|
74,872
|
—
|
74,872
|
|
82,659
|
—
|
82,659
|
|
79,290
|
—
|
79,290
|
Loans and advances to banks
|
43,175
|
560
|
43,735
|
|
53,206
|
865
|
54,071
|
|
63,143
|
808
|
63,951
|
Loans and advances to customers
|
149,118
|
229,120
|
378,238
|
|
169,314
|
271,408
|
440,722
|
|
197,855
|
302,280
|
500,135
|
Debt securities
|
24,756
|
61,893
|
86,649
|
|
19,542
|
94,057
|
113,599
|
|
26,363
|
131,075
|
157,438
|
Equity shares
|
—
|
5,635
|
5,635
|
|
—
|
8,811
|
8,811
|
|
—
|
15,232
|
15,232
|
Settlement balances
|
4,667
|
—
|
4,667
|
|
5,591
|
—
|
5,591
|
|
5,741
|
—
|
5,741
|
Derivatives
|
67,022
|
286,568
|
353,590
|
|
45,067
|
242,972
|
288,039
|
|
51,021
|
390,882
|
441,903
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
59,034
|
1,631
|
60,665
|
|
61,108
|
2,871
|
63,979
|
|
90,704
|
10,701
|
101,405
|
Customer accounts
|
384,079
|
7,560
|
391,639
|
|
455,620
|
15,260
|
470,880
|
|
494,405
|
26,874
|
521,279
|
Debt securities in issue
|
10,690
|
39,590
|
50,280
|
|
16,547
|
51,272
|
67,819
|
|
20,296
|
74,296
|
94,592
|
Settlement balances and short
|
|
|
|
|
|
|
|
|
|
|
|
positions
|
6,426
|
21,106
|
27,532
|
|
10,490
|
22,845
|
33,335
|
|
8,573
|
24,896
|
33,469
|
Derivatives
|
69,103
|
280,702
|
349,805
|
|
45,385
|
240,141
|
285,526
|
|
51,503
|
382,830
|
434,333
|
Subordinated liabilities
|
3,272
|
19,633
|
22,905
|
|
1,350
|
22,662
|
24,012
|
|
2,351
|
24,422
|
26,773
|
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets by contractual maturity
|
|
|
|
|
|
|
Cash and balances at central banks
|
74,872
|
—
|
—
|
—
|
—
|
—
|
Loans and advances to banks
|
15,110
|
975
|
219
|
46
|
15
|
—
|
Debt securities
|
5,889
|
5,328
|
5,014
|
4,684
|
6,103
|
2,602
|
Settlement balances
|
4,667
|
—
|
—
|
—
|
—
|
—
|
Total maturing assets
|
100,538
|
6,303
|
5,233
|
4,730
|
6,118
|
2,602
|
Loans and advances to customers
|
56,664
|
37,249
|
64,266
|
56,726
|
64,051
|
71,492
|
Derivatives held for hedging
|
611
|
1,483
|
2,281
|
711
|
380
|
63
|
|
157,813
|
45,035
|
71,780
|
62,167
|
70,549
|
74,157
|
|
|
|
|
|
|
|
Liabilities by contractual maturity
|
|
|
|
|
|
|
Deposits by banks
|
8,287
|
754
|
793
|
8
|
575
|
140
|
Debt securities in issue
|
2,591
|
7,585
|
12,952
|
8,536
|
8,897
|
1,926
|
Subordinated liabilities
|
1,243
|
2,731
|
3,045
|
4,365
|
13,394
|
3,698
|
Settlement balances and other liabilities
|
6,295
|
5
|
4
|
—
|
—
|
—
|
Total maturing liabilities
|
18,416
|
11,075
|
16,794
|
12,909
|
22,866
|
5,764
|
Customer accounts
|
328,158
|
7,884
|
3,170
|
1,082
|
114
|
23
|
Derivatives held for hedging
|
140
|
348
|
789
|
543
|
949
|
1,010
|
|
346,714
|
19,307
|
20,753
|
14,534
|
23,929
|
6,797
|
|
|
|
|
|
|
|
Maturity gap
|
82,122
|
(4,772)
|
(11,561)
|
(8,179)
|
(16,748)
|
(3,162)
|
Cumulative maturity gap
|
82,122
|
77,350
|
65,789
|
57,610
|
40,862
|
37,700
|
|
|
|
|
|
|
|
Guarantees and commitments notional amount
|
|
|
|
|
|
|
Guarantees (1)
|
16,721
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
212,777
|
—
|
—
|
—
|
—
|
—
|
|
229,498
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
For the notes relating to this table refer to page 387.
|
|
|
|
|
|
|
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
2013
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets by contractual maturity
|
|
|
|
|
|
|
Cash and balances at central banks
|
82,659
|
—
|
—
|
—
|
—
|
—
|
Loans and advances to banks
|
16,096
|
1,876
|
279
|
4
|
74
|
5
|
Debt securities
|
3,078
|
5,044
|
10,667
|
11,310
|
14,189
|
7,238
|
Settlement balances
|
5,591
|
—
|
—
|
—
|
—
|
—
|
Total maturing assets
|
107,424
|
6,920
|
10,946
|
11,314
|
14,263
|
7,243
|
Loans and advances to customers
|
70,511
|
48,027
|
84,836
|
65,542
|
74,296
|
69,242
|
Derivatives held for hedging
|
545
|
1,282
|
2,148
|
427
|
115
|
93
|
|
178,480
|
56,229
|
97,930
|
77,283
|
88,674
|
76,578
|
|
|
|
|
|
|
|
Liabilities by contractual maturity
|
|
|
|
|
|
|
Deposits by banks
|
16,867
|
1,550
|
1,306
|
158
|
944
|
426
|
Debt securities in issue
|
11,457
|
7,601
|
16,375
|
7,356
|
9,879
|
4,840
|
Subordinated liabilities
|
324
|
1,982
|
6,473
|
6,140
|
11,376
|
3,345
|
Settlement balances and other liabilities
|
7,074
|
4
|
9
|
4
|
—
|
1
|
Total maturing liabilities
|
35,722
|
11,137
|
24,163
|
13,658
|
22,199
|
8,612
|
Customer accounts
|
388,322
|
9,524
|
5,889
|
2,356
|
698
|
35
|
Derivatives held for hedging
|
130
|
271
|
933
|
1,190
|
1,732
|
330
|
|
424,174
|
20,932
|
30,985
|
17,204
|
24,629
|
8,977
|
|
|
|
|
|
|
|
Maturity gap
|
71,702
|
(4,217)
|
(13,217)
|
(2,344)
|
(7,936)
|
(1,369)
|
Cumulative maturity gap
|
71,702
|
67,485
|
54,268
|
51,924
|
43,988
|
42,619
|
|
|
|
|
|
|
|
Guarantees and commitments notional amount
|
|
|
|
|
|
|
Guarantees (1)
|
20,179
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
213,046
|
—
|
—
|
—
|
—
|
—
|
|
233,225
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
For the notes relating to this table refer to the following page.
|
|
|
|
|
|
|
|
0-3 months
|
3-12 months
|
1-3 years
|
3-5 years
|
5-10 years
|
10-20 years
|
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets by contractual maturity
|
|
|
|
|
|
|
Cash and balances at central banks
|
79,290
|
—
|
—
|
—
|
—
|
—
|
Loans and advances to banks
|
15,592
|
1,393
|
272
|
27
|
20
|
62
|
Debt securities
|
6,320
|
4,505
|
13,330
|
19,369
|
25,772
|
10,644
|
Settlement balances
|
5,741
|
—
|
—
|
—
|
—
|
—
|
Total maturing assets
|
106,943
|
5,898
|
13,602
|
19,396
|
25,792
|
10,706
|
Loans and advances to customers
|
73,590
|
57,403
|
93,445
|
65,569
|
76,682
|
87,450
|
Derivatives held for hedging
|
571
|
1,878
|
3,909
|
1,879
|
429
|
67
|
|
181,104
|
65,179
|
110,956
|
86,844
|
102,903
|
98,223
|
|
|
|
|
|
|
|
Liabilities by contractual maturity
|
|
|
|
|
|
|
Deposits by banks
|
23,363
|
973
|
8,336
|
388
|
1,091
|
594
|
Debt securities in issue
|
15,072
|
14,555
|
23,733
|
13,118
|
20,154
|
4,975
|
Subordinated liabilities
|
318
|
2,979
|
7,045
|
3,182
|
11,134
|
3,603
|
Settlement balances and other liabilities
|
7,560
|
4
|
9
|
1
|
—
|
1
|
Total maturing liabilities
|
46,313
|
18,511
|
39,123
|
16,689
|
32,379
|
9,173
|
Customer accounts
|
386,504
|
24,123
|
11,791
|
2,186
|
1,246
|
63
|
Derivatives held for hedging
|
310
|
752
|
1,790
|
1,262
|
1,244
|
684
|
|
433,127
|
43,386
|
52,704
|
20,137
|
34,869
|
9,920
|
|
|
|
|
|
|
|
Maturity gap
|
60,630
|
(12,613)
|
(25,521)
|
2,707
|
(6,587)
|
1,533
|
Cumulative maturity gap
|
60,630
|
48,017
|
22,496
|
25,203
|
18,616
|
20,149
|
|
|
|
|
|
|
|
Guarantees and commitments notional amount
|
|
|
|
|
|
|
Guarantees (1)
|
19,025
|
—
|
—
|
—
|
—
|
—
|
Commitments (2)
|
215,808
|
—
|
—
|
—
|
—
|
—
|
|
234,833
|
—
|
—
|
—
|
—
|
—
|
(1)
|
RBS is only called upon to satisfy a guarantee when the guaranteed party fails to meet its obligations. RBS expects most guarantees it provides to expire unused.
|
(2)
|
RBS has given commitments to provide funds to customers under undrawn formal facilities, credit lines and other commitments to lend subject to certain conditions being met by the counterparty. RBS does not expect all facilities to be drawn, and some may lapse before drawdown.
|
13 Financial assets - impairments
|
The following table shows the movement in the provision for impairment losses on loans and advances.
|
|
Individually
assessed
|
Collectively
assessed
|
Latent
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January
|
16,909
|
6,304
|
2,003
|
25,216
|
21,250
|
19,883
|
Transfers (to)/from disposal groups
|
(100)
|
(158)
|
(295)
|
(553)
|
(9)
|
764
|
Currency translation and other adjustments
|
(630)
|
(21)
|
(16)
|
(667)
|
121
|
(310)
|
Disposals
|
(6)
|
—
|
—
|
(6)
|
(77)
|
(5)
|
Amounts written-off
|
(4,004)
|
(1,274)
|
—
|
(5,278)
|
(4,346)
|
(4,266)
|
Recoveries of amounts previously written-off
|
72
|
133
|
—
|
205
|
256
|
341
|
(Release)/charge to income statement
|
|
|
|
|
|
|
- continuing operations
|
(845)
|
173
|
(692)
|
(1,364)
|
8,105
|
5,054
|
- discontinued operations
|
36
|
142
|
16
|
194
|
307
|
265
|
Unwind of discount (recognised in interest income)
|
(138)
|
(109)
|
—
|
(247)
|
(391)
|
(476)
|
At 31 December (1)
|
11,294
|
5,190
|
1,016
|
17,500
|
25,216
|
21,250
|
(1)
|
Includes £40 million relating to loans and advances to banks (2013 - £63 million; 2012 - £114 million).
|
(2)
|
The table above excludes impairments relating to securities.
|
Impairment (releases)/losses charged to the income statement
|
2014
£m
|
2013
£m
|
2012
£m
|
Loans and advances to customers
|
(1,354)
|
8,120
|
5,031
|
Loans and advances to banks
|
(10)
|
(15)
|
23
|
|
(1,364)
|
8,105
|
5,054
|
Debt securities
|
12
|
15
|
(75)
|
Equity shares
|
—
|
—
|
31
|
|
12
|
15
|
(44)
|
|
(1,352)
|
8,120
|
5,010
|
The following tables analyse impaired financial assets.
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
Carrying
|
|
|
|
Carrying
|
|
|
|
Carrying
|
|
Cost
|
Provision
|
value
|
|
Cost
|
Provision
|
value
|
|
Cost
|
Provision
|
value
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Loans and receivables
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks (1)
|
42
|
40
|
2
|
|
70
|
63
|
7
|
|
134
|
114
|
20
|
Loans and advances to customers (2)
|
25,201
|
16,444
|
8,757
|
|
37,101
|
23,150
|
13,951
|
|
38,352
|
19,176
|
19,176
|
|
25,243
|
16,484
|
8,759
|
|
37,171
|
23,213
|
13,958
|
|
38,486
|
19,290
|
19,196
|
(1)
|
Impairment provisions individually assessed.
|
(2)
|
Impairment provisions individually assessed on balances of £17,655 million (2013 - £26,939 million; 2012 - £26,797 million).
|
|
Carrying
|
Carrying
|
Carrying
|
|
value
|
value
|
value
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Available-for-sale securities
|
|
|
|
Debt securities
|
143
|
145
|
225
|
Equity shares
|
22
|
30
|
31
|
|
|
|
|
Loans and receivables
|
|
|
|
Debt securities
|
29
|
585
|
1,008
|
|
194
|
760
|
1,264
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Residential property
|
—
|
18
|
67
|
Other property
|
3
|
13
|
46
|
Cash
|
40
|
44
|
49
|
Other assets
|
—
|
2
|
1
|
|
43
|
77
|
163
|
2014
|
|
2013
|
|
2012
|
|||||||
Notional
amount
£bn
|
Assets
£m
|
Liabilities
£m
|
|
Notional
amount
£bn
|
Assets
£m
|
Liabilities
£m
|
|
Notional
amount
£bn
|
Assets
£m
|
Liabilities
£m
|
|
Exchange rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
Spot, forwards and futures
|
2,025
|
32,960
|
33,419
|
|
2,041
|
24,495
|
24,136
|
|
2,259
|
23,237
|
22,721
|
Currency swaps
|
870
|
22,254
|
26,844
|
|
956
|
18,576
|
22,846
|
|
1,071
|
22,238
|
30,223
|
Options purchased
|
896
|
23,458
|
—
|
|
792
|
18,852
|
—
|
|
683
|
17,580
|
—
|
Options written
|
881
|
—
|
23,457
|
|
766
|
—
|
18,767
|
|
684
|
—
|
17,536
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
20,161
|
219,411
|
211,287
|
|
27,483
|
179,891
|
172,618
|
|
25,474
|
300,907
|
286,620
|
Options purchased
|
1,471
|
49,248
|
—
|
|
1,568
|
37,437
|
—
|
|
1,934
|
61,798
|
—
|
Options written
|
1,552
|
—
|
47,866
|
|
1,513
|
—
|
35,410
|
|
1,884
|
—
|
58,289
|
Futures and forwards
|
4,133
|
886
|
739
|
|
5,025
|
712
|
669
|
|
4,191
|
749
|
653
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit derivatives
|
125
|
2,254
|
2,611
|
|
253
|
5,306
|
5,388
|
|
553
|
11,005
|
10,353
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and commodity contracts
|
78
|
3,119
|
3,582
|
|
81
|
2,770
|
5,692
|
|
111
|
4,389
|
7,938
|
|
|
353,590
|
349,805
|
|
|
288,039
|
285,526
|
|
|
441,903
|
434,333
|
Included in the table above are derivatives held for hedging purposes as follows:
|
2014
|
2013
|
2012
|
||||||
Assets
£m
|
Liabilities
£m
|
|
Assets
£m
|
Liabilities
£m
|
|
Assets
£m
|
Liabilities
£m
|
|
Fair value hedging
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
2,122
|
2,319
|
|
2,086
|
2,587
|
|
3,779
|
4,488
|
|
|
|
|
|
|
|
|
|
Cash flow hedging
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
3,240
|
1,291
|
|
2,390
|
1,602
|
|
4,854
|
1,276
|
Exchange rate contacts
|
—
|
5
|
|
—
|
—
|
|
—
|
—
|
|
|
|
|
|
|
|
|
|
Net investment hedging
|
|
|
|
|
|
|
|
|
Exchange rate contracts
|
78
|
6
|
|
55
|
38
|
|
6
|
32
|
Hedge ineffectiveness recognised in other operating income in continuing operations comprised:
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Fair value hedging
|
|
|
|
Gains/(losses) on the hedged items attributable to the hedged risk
|
809
|
(165)
|
178
|
(Losses)/gains on the hedging instruments
|
(840)
|
154
|
(132)
|
Fair value hedging ineffectiveness
|
(31)
|
(11)
|
46
|
Cash flow hedging ineffectiveness
|
(33)
|
(64)
|
25
|
|
(64)
|
(75)
|
71
|
Hedge ineffectivness recognised in other operating income in discontinued operations was £1 million in 2012.
|
The following table shows when hedged cash flows are expected to occur and when they will affect income for designated cash flow hedges.
|
|
|
|
|
|
Over
|
|
|
0-1 years
|
1-5 years
|
5-10 years
|
10-20 years
|
20 years
|
Total
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Hedged forecast cash flows expected to occur
|
|
|
|
|
|
|
Forecast receivable cash flows
|
278
|
844
|
227
|
—
|
—
|
1,349
|
Forecast payable cash flows
|
(49)
|
(100)
|
(61)
|
(92)
|
(12)
|
(314)
|
|
|
|
|
|
|
|
Hedged forecast cash flows affect on profit or loss
|
|
|
|
|
|
|
Forecast receivable cash flows
|
303
|
826
|
218
|
—
|
—
|
1,347
|
Forecast payable cash flows
|
(52)
|
(97)
|
(62)
|
(92)
|
(12)
|
(315)
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
Hedged forecast cash flows expected to occur
|
|
|
|
|
|
|
Forecast receivable cash flows
|
303
|
877
|
271
|
—
|
—
|
1,451
|
Forecast payable cash flows
|
(33)
|
(69)
|
(64)
|
(101)
|
(19)
|
(286)
|
|
|
|
|
|
|
|
Hedged forecast cash flows affect on profit or loss
|
|
|
|
|
|
|
Forecast receivable cash flows
|
302
|
859
|
261
|
—
|
—
|
1,422
|
Forecast payable cash flows
|
(32)
|
(69)
|
(64)
|
(101)
|
(19)
|
(285)
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Hedged forecast cash flows expected to occur
|
|
|
|
|
|
|
Forecast receivable cash flows
|
285
|
806
|
190
|
—
|
—
|
1,281
|
Forecast payable cash flows
|
(56)
|
(152)
|
(172)
|
(259)
|
(39)
|
(678)
|
|
|
|
|
|
|
|
Hedged forecast cash flows affect on profit or loss
|
|
|
|
|
|
|
Forecast receivable cash flows
|
277
|
785
|
180
|
—
|
—
|
1,242
|
Forecast payable cash flows
|
(55)
|
(150)
|
(173)
|
(257)
|
(37)
|
(672)
|
Central and local government
|
||||||||
UK
|
US
|
Other
|
Banks
|
Other
financial
institutions
|
Corporate
|
Total
|
Of which
ABS (1)
|
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Held-for-trading
|
6,218
|
7,709
|
24,451
|
1,499
|
7,372
|
1,977
|
49,226
|
3,559
|
Designated as at fair value through profit or loss
|
—
|
—
|
111
|
2
|
4
|
—
|
117
|
—
|
Available-for-sale
|
4,747
|
5,230
|
11,058
|
3,404
|
5,073
|
161
|
29,673
|
3,608
|
Loans and receivables
|
—
|
—
|
—
|
185
|
2,774
|
137
|
3,096
|
2,734
|
Held to maturity
|
4,537
|
—
|
—
|
—
|
—
|
—
|
4,537
|
—
|
|
15,502
|
12,939
|
35,620
|
5,090
|
15,223
|
2,275
|
86,649
|
9,901
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
451
|
144
|
541
|
8
|
166
|
6
|
1,316
|
128
|
Gross unrealised losses
|
(1)
|
(5)
|
(3)
|
(1)
|
(133)
|
(2)
|
(145)
|
(120)
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
Held-for-trading
|
6,764
|
10,951
|
22,794
|
1,720
|
12,406
|
1,947
|
56,582
|
10,674
|
Designated as at fair value through profit or loss
|
—
|
—
|
104
|
—
|
17
|
1
|
122
|
15
|
Available-for-sale
|
6,436
|
12,880
|
10,303
|
5,974
|
17,330
|
184
|
53,107
|
24,174
|
Loans and receivables
|
10
|
1
|
—
|
175
|
3,466
|
136
|
3,788
|
3,423
|
|
13,210
|
23,832
|
33,201
|
7,869
|
33,219
|
2,268
|
113,599
|
38,286
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
201
|
428
|
445
|
70
|
386
|
11
|
1,541
|
458
|
Gross unrealised losses
|
(69)
|
(86)
|
(32)
|
(205)
|
(493)
|
(2)
|
(887)
|
(753)
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
Held-for-trading
|
7,692
|
17,349
|
27,165
|
2,243
|
21,876
|
2,015
|
78,340
|
18,619
|
Designated as at fair value through profit or loss
|
—
|
—
|
123
|
86
|
610
|
54
|
873
|
516
|
Available-for-sale
|
7,950
|
19,040
|
15,995
|
7,227
|
23,294
|
231
|
73,737
|
30,184
|
Loans and receivables
|
5
|
—
|
—
|
365
|
3,728
|
390
|
4,488
|
3,707
|
|
15,647
|
36,389
|
43,283
|
9,921
|
49,508
|
2,690
|
157,438
|
53,026
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
944
|
1,092
|
1,185
|
56
|
650
|
19
|
3,946
|
748
|
Gross unrealised losses
|
—
|
(1)
|
(14)
|
(498)
|
(1,319)
|
—
|
(1,832)
|
(1,816)
|
(1)
|
Includes asset-backed securities issued by US federal agencies and government sponsored entities, and covered bonds.
|
|
Within 1 year
|
|
After 1 but within 5 years
|
|
After 5 but within 10 years
|
|
After 10 years
|
|
Total
|
|||||
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
2014
|
£m
|
%
|
|
£m
|
%
|
|
£m
|
%
|
|
£m
|
%
|
|
£m
|
%
|
Central and local governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
124
|
1.0
|
|
1,473
|
1.1
|
|
1,253
|
2.8
|
|
1,897
|
3.8
|
|
4,747
|
2.6
|
- US
|
241
|
0.3
|
|
3,126
|
2.4
|
|
1,863
|
2.0
|
|
—
|
—
|
|
5,230
|
2.2
|
- other
|
4,838
|
1.1
|
|
2,784
|
3.1
|
|
2,023
|
1.8
|
|
1,413
|
3.0
|
|
11,058
|
2.0
|
Banks
|
1,610
|
0.8
|
|
571
|
1.1
|
|
960
|
1.3
|
|
263
|
1.6
|
|
3,404
|
1.0
|
Other financial institutions
|
1,237
|
0.5
|
|
1,062
|
0.5
|
|
1,599
|
1.3
|
|
1,175
|
0.6
|
|
5,073
|
0.8
|
Corporate
|
127
|
0.2
|
|
34
|
0.7
|
|
—
|
—
|
|
—
|
—
|
|
161
|
0.3
|
|
8,177
|
0.9
|
|
9,050
|
2.1
|
|
7,698
|
1.8
|
|
4,748
|
2.7
|
|
29,673
|
1.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which ABS (1)
|
403
|
0.2
|
|
866
|
0.3
|
|
1,515
|
0.2
|
|
824
|
0.5
|
|
3,608
|
0.3
|
2013
|
Central and local governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
251
|
4.4
|
|
1,792
|
2.3
|
|
3,167
|
3.0
|
|
1,226
|
3.4
|
|
6,436
|
2.9
|
- US
|
896
|
1.7
|
|
6,011
|
2.7
|
|
2,892
|
2.7
|
|
3,081
|
2.4
|
|
12,880
|
2.6
|
- other
|
2,347
|
1.3
|
|
4,417
|
2.7
|
|
1,745
|
2.5
|
|
1,794
|
3.7
|
|
10,303
|
2.5
|
Banks
|
2,071
|
1.1
|
|
3,284
|
1.2
|
|
438
|
3.7
|
|
181
|
1.9
|
|
5,974
|
1.4
|
Other financial institutions
|
1,013
|
1.7
|
|
3,416
|
2.4
|
|
3,950
|
2.8
|
|
8,951
|
1.8
|
|
17,330
|
2.1
|
Corporate
|
1
|
0.1
|
|
69
|
1.3
|
|
114
|
6.9
|
|
-
|
-
|
|
184
|
4.8
|
|
6,579
|
1.5
|
|
18,989
|
2.3
|
|
12,306
|
2.9
|
|
15,233
|
2.3
|
|
53,107
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which ABS (1)
|
920
|
2.1
|
|
5,781
|
2.1
|
|
5,346
|
3.0
|
|
12,127
|
2.0
|
|
24,174
|
2.3
|
2012 |
|
|||||||||||||
Central and local governments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
—
|
—
|
|
1,559
|
2.0
|
|
4,105
|
3.3
|
|
2,286
|
3.5
|
|
7,950
|
3.1
|
- US
|
139
|
2.4
|
|
10,633
|
2.3
|
|
6,022
|
2.4
|
|
2,246
|
2.5
|
|
19,040
|
2.3
|
- other
|
3,346
|
0.6
|
|
5,849
|
3.0
|
|
5,273
|
3.0
|
|
1,527
|
3.4
|
|
15,995
|
2.6
|
Banks
|
1,764
|
1.6
|
|
3,294
|
2.8
|
|
1,685
|
1.2
|
|
484
|
1.6
|
|
7,227
|
2.1
|
Other financial institutions
|
741
|
3.0
|
|
5,289
|
2.5
|
|
4,378
|
3.0
|
|
12,886
|
1.4
|
|
23,294
|
2.0
|
Corporate
|
25
|
2.5
|
|
140
|
2.4
|
|
66
|
1.2
|
|
—
|
—
|
|
231
|
2.0
|
|
6,015
|
1.2
|
|
26,764
|
2.5
|
|
21,529
|
2.7
|
|
19,429
|
2.0
|
|
73,737
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which ABS (1)
|
1,385
|
1.8
|
|
6,413
|
2.9
|
|
6,773
|
2.4
|
|
15,613
|
1.4
|
|
30,184
|
2.0
|
(1)
|
Includes asset-backed securities issued by US federal agencies and government sponsored entities, and covered bonds.
|
16 Equity shares
|
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
Listed
|
Unlisted
|
Total
|
|
Listed
|
Unlisted
|
Total
|
|
Listed
|
Unlisted
|
Total
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Held-for-trading
|
4,709
|
112
|
4,821
|
|
7,121
|
78
|
7,199
|
|
13,261
|
68
|
13,329
|
Designated as at fair value
|
11
|
290
|
301
|
|
172
|
228
|
400
|
|
251
|
282
|
533
|
through profit or loss
|
|||||||||||
Available-for-sale
|
145
|
368
|
513
|
|
196
|
1,016
|
1,212
|
|
221
|
1,149
|
1,370
|
|
4,865
|
770
|
5,635
|
|
7,489
|
1,322
|
8,811
|
|
13,733
|
1,499
|
15,232
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealised gains
|
26
|
183
|
209
|
|
73
|
177
|
250
|
|
58
|
172
|
230
|
Gross unrealised losses
|
(4)
|
(8)
|
(12)
|
|
(9)
|
(10)
|
(19)
|
|
(54)
|
(13)
|
(67)
|
17 Intangible assets
|
2014
|
Goodwill
£m
|
Purchased
intangibles
£m
|
Internally
generated
software
£m
|
Total
£m
|
Cost
|
|
|
|
|
At 1 January
|
25,282
|
1,035
|
4,558
|
30,875
|
Transfers to disposal groups
|
(8,055)
|
(394)
|
(730)
|
(9,179)
|
Currency translation and other adjustments
|
(86)
|
7
|
13
|
(66)
|
Additions
|
—
|
10
|
621
|
631
|
Disposals and write-off of fully amortised assets
|
(20)
|
(608)
|
(1,464)
|
(2,092)
|
At 31 December
|
17,121
|
50
|
2,998
|
20,169
|
|
|
|
|
|
Accumulated amortisation and impairment
|
|
|
|
|
At 1 January
|
15,143
|
917
|
2,447
|
18,507
|
Transfers to disposal groups
|
(4,098)
|
(284)
|
(248)
|
(4,630)
|
Currency translation and other adjustments
|
(298)
|
(3)
|
(2)
|
(303)
|
Disposals and write-off of fully amortised assets
|
(20)
|
(608)
|
(1,450)
|
(2,078)
|
Charge for the year
|
|
|
|
|
- continuing operations
|
—
|
2
|
257
|
259
|
- discontinued operations
|
—
|
21
|
79
|
100
|
Write down of goodwill and other intangible assets
|
|
|
|
|
- continuing operations
|
130
|
2
|
391
|
523
|
- discontinued operations
|
—
|
—
|
10
|
10
|
At 31 December
|
10,857
|
47
|
1,484
|
12,388
|
|
|
|
|
|
Net book value at 31 December
|
6,264
|
3
|
1,514
|
7,781
|
|
|
|
|
|
2013
|
|
|
|
|
Cost
|
|
|
|
|
At 1 January
|
25,288
|
1,008
|
5,010
|
31,306
|
Transfers to disposal groups
|
—
|
(43)
|
(24)
|
(67)
|
Currency translation and other adjustments
|
(5)
|
5
|
(14)
|
(14)
|
Additions
|
—
|
84
|
907
|
991
|
Disposals and write-off of fully amortised assets
|
(1)
|
(19)
|
(1,321)
|
(1,341)
|
At 31 December
|
25,282
|
1,035
|
4,558
|
30,875
|
|
|
|
|
|
Accumulated amortisation and impairment
|
|
|
|
|
At 1 January
|
14,022
|
679
|
3,060
|
17,761
|
Transfers to disposal groups
|
—
|
(9)
|
(1)
|
(10)
|
Currency translation and other adjustments
|
62
|
(24)
|
(10)
|
28
|
Disposals and write-off of fully amortised assets
|
—
|
(11)
|
(1,221)
|
(1,232)
|
Charge for the year
|
|
|
|
|
- continuing operations
|
—
|
147
|
341
|
488
|
- discontinued operations
|
—
|
6
|
63
|
69
|
Write down of goodwill and other intangible assets
|
|
|
|
|
- continuing operations
|
1,059
|
129
|
215
|
1,403
|
- discontinued operations
|
—
|
—
|
—
|
—
|
At 31 December
|
15,143
|
917
|
2,447
|
18,507
|
|
|
|
|
|
Net book value at 31 December
|
10,139
|
118
|
2,111
|
12,368
|
|
Goodwill
|
Purchased
intangibles
|
Internally
generated
software
|
Total
|
2012
|
£m
|
£m
|
£m
|
£m
|
Cost
|
|
|
|
|
At 1 January
|
26,843
|
3,052
|
5,448
|
35,343
|
Transfers to disposal groups
|
(984)
|
(15)
|
(341)
|
(1,340)
|
Currency translation and other adjustments
|
(486)
|
(90)
|
(368)
|
(944)
|
Acquisition of subsidiaries
|
—
|
—
|
5
|
5
|
Additions
|
—
|
39
|
909
|
948
|
Disposals and write-off of fully amortised assets
|
(85)
|
(1,978)
|
(643)
|
(2,706)
|
At 31 December
|
25,288
|
1,008
|
5,010
|
31,306
|
|
|
|
|
|
Accumulated amortisation and impairment
|
|
|
|
|
At 1 January
|
14,419
|
2,446
|
3,620
|
20,485
|
Transfers to disposal groups
|
(444)
|
(10)
|
(136)
|
(590)
|
Currency translation and other adjustments
|
(289)
|
(68)
|
(356)
|
(713)
|
Disposals and write-off of fully amortised assets
|
(76)
|
(1,968)
|
(638)
|
(2,682)
|
Charge for the year
|
|
|
|
|
- continuing operations
|
—
|
137
|
479
|
616
|
- discontinued operations
|
—
|
41
|
86
|
127
|
Write down of goodwill and other intangible assets
|
|
|
|
|
- continuing operations
|
18
|
101
|
5
|
124
|
- discontinued operations
|
394
|
—
|
—
|
394
|
At 31 December
|
14,022
|
679
|
3,060
|
17,761
|
|
|
|
|
|
Net book value at 31 December
|
11,266
|
329
|
1,950
|
13,545
|
|
|
|
|
|
|
|
|
Consequential
|
|
|
|
|
|
Consequential impact of 1%
|
|
impact of 5%
|
|
|
|
Assumptions
|
Recoverable
|
adverse movement in
|
|
adverse movement
|
||
|
|
Terminal
|
Pre-tax
|
amount exceeded
|
Discount
|
Terminal
|
|
in forecast
|
|
Goodwill
|
growth rate
|
discount rate
|
carrying value
|
rate
|
growth rate
|
|
pre-tax earnings
|
September 2014
|
£bn
|
%
|
%
|
£bn
|
£bn
|
£bn
|
|
£bn
|
UK Personal & Business Banking
|
3.4
|
4.5
|
11.5
|
17.6
|
(3.6)
|
(2.5)
|
|
(1.6)
|
Commercial Banking
|
2.1
|
4.5
|
11.7
|
3.0
|
(1.9)
|
(0.9)
|
|
(1.0)
|
Private Banking
|
0.8
|
4.5
|
11.4
|
0.7
|
(0.5)
|
(0.3)
|
|
(0.2)
|
Citizens Financial Group
|
3.8
|
5.0
|
14.4
|
0.3
|
(1.1)
|
(0.7)
|
|
(0.7)
|
|
|
|
|
|
|
|
|
|
September 2013
|
|
|
|
|
|
|
|
|
UK Retail
|
2.8
|
4.4
|
10.4
|
20.4
|
(4.2)
|
(3.3)
|
|
(1.7)
|
UK Corporate
|
2.8
|
4.4
|
10.5
|
7.3
|
(3.3)
|
(2.1)
|
|
(1.6)
|
Wealth
|
0.8
|
4.4
|
12.0
|
0.7
|
(0.4)
|
(0.3)
|
|
(0.2)
|
US Retail & Commercial
|
3.8
|
4.8
|
12.8
|
4.1
|
(1.5)
|
(0.8)
|
|
(0.8)
|
September 2012
|
|
|
|
|
|
|
|
|
UK Retail
|
2.8
|
4.7
|
13.5
|
13.8
|
(2.5)
|
(2.4)
|
|
(1.3)
|
UK Corporate
|
2.8
|
4.7
|
13.5
|
6.3
|
(2.3)
|
(1.8)
|
|
(1.4)
|
Wealth
|
0.8
|
4.7
|
14.8
|
1.9
|
(0.5)
|
(0.4)
|
|
(0.3)
|
International Banking
|
1.0
|
4.7
|
12.2
|
0.3
|
(1.1)
|
(1.2)
|
|
(0.6)
|
US Retail & Commercial
|
3.8
|
5.3
|
16.9
|
2.0
|
(1.2)
|
(0.8)
|
|
(0.7)
|
18 Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
Long
|
Short
|
Computers
|
Operating
|
|
|
Investment
|
Freehold
|
leasehold
|
leasehold
|
and other
|
lease
|
|
|
properties
|
premises
|
premises
|
premises
|
equipment
|
assets
|
Total
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost or valuation
|
|
|
|
|
|
|
|
At 1 January
|
2,633
|
2,978
|
286
|
1,732
|
4,244
|
1,899
|
13,772
|
Transfers to disposal groups
|
—
|
(131)
|
—
|
(275)
|
(1,034)
|
(210)
|
(1,650)
|
Currency translation and other adjustments
|
(175)
|
17
|
(2)
|
11
|
59
|
23
|
(67)
|
Reclassifications
|
—
|
(8)
|
—
|
—
|
8
|
—
|
—
|
Additions
|
117
|
52
|
2
|
60
|
319
|
230
|
780
|
Expenditure on investment properties
|
13
|
—
|
—
|
—
|
—
|
—
|
13
|
Change in fair value of investment properties
|
|
|
|
|
|
|
|
- continuing operations
|
(25)
|
—
|
—
|
—
|
—
|
—
|
(25)
|
Disposals and write-off of fully depreciated assets
|
(630)
|
(48)
|
(46)
|
(194)
|
(614)
|
(391)
|
(1,923)
|
At 31 December
|
1,933
|
2,860
|
240
|
1,334
|
2,982
|
1,551
|
10,900
|
|
|
|
|
|
|
|
|
Accumulated impairment, depreciation and amortisation
|
|
|
|
|
|
|
|
At 1 January
|
—
|
963
|
169
|
980
|
2,981
|
770
|
5,863
|
Transfers to disposal groups
|
—
|
(41)
|
—
|
(205)
|
(800)
|
(55)
|
(1,101)
|
Currency translation and other adjustments
|
—
|
1
|
(6)
|
7
|
50
|
7
|
59
|
Reclassifications
|
—
|
—
|
—
|
1
|
(1)
|
—
|
—
|
Write down of property, plant and equipment
|
—
|
4
|
—
|
2
|
4
|
—
|
10
|
Disposals and write-off of fully depreciated assets
|
—
|
(20)
|
(42)
|
(103)
|
(449)
|
(234)
|
(848)
|
Charge for the year
|
|
|
|
|
|
|
|
- continuing operations
|
—
|
95
|
9
|
97
|
305
|
165
|
671
|
- discontinued operations
|
—
|
4
|
—
|
19
|
47
|
9
|
79
|
At 31 December
|
—
|
1,006
|
130
|
798
|
2,137
|
662
|
4,733
|
|
|
|
|
|
|
|
|
Net book value at 31 December
|
1,933
|
1,854
|
110
|
536
|
845
|
889
|
6,167
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
Cost or valuation
|
|
|
|
|
|
|
|
At 1 January
|
3,111
|
2,998
|
289
|
1,732
|
4,606
|
3,325
|
16,061
|
Transfers to disposal groups
|
(26)
|
(30)
|
—
|
(12)
|
(45)
|
—
|
(113)
|
Currency translation and other adjustments
|
34
|
(10)
|
(2)
|
(15)
|
(42)
|
(1)
|
(36)
|
Reclassifications
|
—
|
5
|
—
|
4
|
(9)
|
—
|
—
|
Additions
|
121
|
49
|
9
|
102
|
411
|
60
|
752
|
Expenditure on investment properties
|
13
|
—
|
—
|
—
|
—
|
—
|
13
|
Change in fair value of investment properties
|
|
|
|
|
|
|
|
- continuing operations
|
(281)
|
—
|
—
|
—
|
—
|
—
|
(281)
|
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
Disposals and write-off of fully depreciated assets
|
(339)
|
(34)
|
(10)
|
(79)
|
(677)
|
(1,485)
|
(2,624)
|
At 31 December
|
2,633
|
2,978
|
286
|
1,732
|
4,244
|
1,899
|
13,772
|
|
|
|
|
|
|
|
|
Accumulated impairment, depreciation and amortisation
|
|
|
|
|
|
|
|
At 1 January
|
—
|
852
|
151
|
924
|
3,228
|
1,122
|
6,277
|
Transfers to disposal groups
|
—
|
(6)
|
—
|
(9)
|
(35)
|
—
|
(50)
|
Currency translation and other adjustments
|
—
|
4
|
5
|
(7)
|
(35)
|
(4)
|
(37)
|
Write down of property, plant and equipment
|
—
|
15
|
3
|
—
|
—
|
—
|
18
|
Disposals and write-off of fully depreciated assets
|
—
|
(12)
|
(1)
|
(65)
|
(561)
|
(559)
|
(1,198)
|
Charge for the year
|
|
|
|
|
|
|
|
- continuing operations
|
—
|
104
|
11
|
115
|
324
|
205
|
759
|
- discontinued operations
|
—
|
6
|
—
|
22
|
60
|
6
|
94
|
At 31 December
|
—
|
963
|
169
|
980
|
2,981
|
770
|
5,863
|
|
|
|
|
|
|
|
|
Net book value at 31 December
|
2,633
|
2,015
|
117
|
752
|
1,263
|
1,129
|
7,909
|
|
|
|
Long
|
Short
|
Computers
|
Operating
|
|
|
Investment
|
Freehold
|
leasehold
|
leasehold
|
and other
|
lease
|
|
|
properties
|
premises
|
premises
|
premises
|
equipment
|
assets
|
Total
|
2012
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cost or valuation
|
|
|
|
|
|
|
|
At 1 January
|
4,468
|
2,855
|
273
|
1,823
|
4,479
|
3,892
|
17,790
|
Transfers (to)/from disposal groups
|
(129)
|
101
|
11
|
95
|
(135)
|
—
|
(57)
|
Currency translation and other adjustments
|
(51)
|
21
|
13
|
(124)
|
(182)
|
(53)
|
(376)
|
Reclassifications
|
24
|
(47)
|
21
|
(6)
|
8
|
—
|
—
|
Additions
|
372
|
153
|
8
|
121
|
519
|
402
|
1,575
|
Expenditure on investment properties
|
10
|
—
|
—
|
—
|
—
|
—
|
10
|
Change in fair value of investment properties
|
|
|
|
|
|
|
|
- continuing operations
|
(153)
|
—
|
—
|
—
|
—
|
—
|
(153)
|
- discontinued operations
|
(5)
|
—
|
—
|
—
|
—
|
—
|
(5)
|
Disposals and write-off of fully depreciated assets
|
(1,425)
|
(85)
|
(37)
|
(177)
|
(83)
|
(916)
|
(2,723)
|
At 31 December
|
3,111
|
2,998
|
289
|
1,732
|
4,606
|
3,325
|
16,061
|
|
|
|
|
|
|
|
|
Accumulated impairment, depreciation and amortisation
|
|
|
|
|
|
|
|
At 1 January
|
—
|
736
|
114
|
850
|
3,035
|
1,187
|
5,922
|
Transfers from/(to) disposal groups
|
—
|
43
|
6
|
66
|
(65)
|
—
|
50
|
Currency translation and other adjustments
|
—
|
(9)
|
11
|
(114)
|
(157)
|
(21)
|
(290)
|
Reclassifications
|
—
|
(7)
|
7
|
—
|
—
|
—
|
—
|
Write down of property, plant and equipment
|
—
|
9
|
7
|
1
|
—
|
—
|
17
|
Disposals and write-off of fully depreciated assets
|
—
|
(15)
|
(4)
|
(16)
|
(36)
|
(462)
|
(533)
|
Charge for the year
|
|
|
|
|
|
|
|
- continuing operations
|
—
|
88
|
10
|
114
|
365
|
410
|
987
|
- discontinued operations
|
—
|
7
|
—
|
23
|
86
|
8
|
124
|
At 31 December
|
—
|
852
|
151
|
924
|
3,228
|
1,122
|
6,277
|
|
|
|
|
|
|
|
|
Net book value at 31 December
|
3,111
|
2,146
|
138
|
808
|
1,378
|
2,203
|
9,784
|
19 Prepayments, accrued income and other assets
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Prepayments
|
623
|
612
|
904
|
Accrued income
|
486
|
530
|
526
|
Tax recoverable
|
342
|
337
|
231
|
Pension schemes in net surplus (see Note 4)
|
295
|
214
|
144
|
Interests in associates
|
1,054
|
902
|
776
|
Other assets
|
3,078
|
5,019
|
5,239
|
|
5,878
|
7,614
|
7,820
|
(a) Loss/(profit) from discontinued operations, net of tax
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Citizens
|
|
|
|
Interest income
|
2,204
|
2,252
|
2,447
|
Interest expense
|
(191)
|
(288)
|
(401)
|
Net interest income
|
2,013
|
1,964
|
2,046
|
Other income
|
1,043
|
1,056
|
1,180
|
Total income
|
3,056
|
3,020
|
3,226
|
Operating expenses
|
(2,123)
|
(2,102)
|
(2,182)
|
Profit before impairment losses
|
933
|
918
|
1,044
|
Impairment losses
|
(197)
|
(312)
|
(269)
|
Operating profit/(loss) before tax
|
736
|
606
|
775
|
Tax charge
|
(228)
|
(196)
|
(285)
|
Profit after tax
|
508
|
410
|
490
|
Loss on reclassification to disposal groups
|
(3,994)
|
—
|
—
|
(Loss)/profit from Citizens discontinued operations, net of tax
|
(3,486)
|
410
|
490
|
|
|
|
|
Other
|
|
|
|
Net premium income
|
—
|
699
|
3,718
|
Other income from insurance business
|
—
|
62
|
(16)
|
Insurance income
|
—
|
761
|
3,702
|
Other income
|
24
|
26
|
29
|
Total income
|
24
|
787
|
3,731
|
Operating expenses
|
(2)
|
(172)
|
(1,409)
|
Profit before insurance net claims and impairment losses
|
22
|
615
|
2,322
|
Insurance net claims
|
—
|
(445)
|
(2,427)
|
Impairment losses
|
—
|
—
|
(4)
|
Operating profit/(loss) before tax
|
22
|
170
|
(109)
|
Tax charge
|
(10)
|
(29)
|
(61)
|
Profit/(loss) after tax
|
12
|
141
|
(170)
|
|
|
|
|
Businesses acquired exclusively with a view to disposal
|
|
|
|
Profit/(loss) after tax
|
29
|
7
|
(2)
|
Profit from other discontinued operations, net of tax
|
41
|
148
|
(172)
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Net cash flows from operating activities
|
3,997
|
359
|
(2,410)
|
Net cash flows from investing activities
|
(4,194)
|
(1,172)
|
3,910
|
Net cash flows from financing activities
|
596
|
(355)
|
(827)
|
Net increase/(decrease) in cash and cash equivalents
|
129
|
(218)
|
1
|
(c) Assets and liabilities of disposal groups
|
|
||||
|
2014
|
|
|
||
|
Citizens
|
Other
|
Total
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets of disposal groups
|
|
|
|
|
|
Cash and balances at central banks
|
622
|
—
|
622
|
2
|
18
|
Loans and advances to banks
|
1,728
|
17
|
1,745
|
63
|
2,112
|
Loans and advances to customers
|
59,606
|
944
|
60,550
|
1,765
|
1,863
|
Debt securities and equity shares
|
15,865
|
—
|
15,865
|
24
|
7,191
|
Derivatives
|
402
|
—
|
402
|
1
|
15
|
Intangible assets
|
555
|
28
|
583
|
30
|
750
|
Property, plant and equipment
|
503
|
46
|
549
|
32
|
223
|
Interests in associates
|
—
|
—
|
—
|
879
|
—
|
Other assets
|
1,686
|
9
|
1,695
|
58
|
1,666
|
Discontinued operations and other disposal groups
|
80,967
|
1,044
|
82,011
|
2,854
|
13,838
|
Assets acquired exclusively with a view to disposal
|
—
|
—
|
—
|
163
|
175
|
|
80,967
|
1,044
|
82,011
|
3,017
|
14,013
|
|
|
|
|
|
|
Liabilities of disposal groups
|
|
|
|
|
|
Deposits by banks
|
6,794
|
—
|
6,794
|
—
|
1
|
Customer accounts
|
61,256
|
33
|
61,289
|
3,273
|
753
|
Debt securities in issue
|
1,625
|
—
|
1,625
|
—
|
—
|
Derivatives
|
144
|
—
|
144
|
1
|
7
|
Insurance liabilities
|
—
|
—
|
—
|
—
|
6,193
|
Subordinated liabilities
|
226
|
—
|
226
|
—
|
529
|
Other liabilities
|
1,223
|
19
|
1,242
|
102
|
2,679
|
Discontinued operations and other disposal groups
|
71,268
|
52
|
71,320
|
3,376
|
10,162
|
Liabilities acquired exclusively with a view to disposal
|
—
|
—
|
—
|
2
|
8
|
|
71,268
|
52
|
71,320
|
3,378
|
10,170
|
(d) Financial instruments: Classification and valuation hierarchy
|
|
|
2014
|
||||
Citizens
|
Carrying
value
£bn
|
Fair
value
£bn
|
Fair value
approximates
carrying value
£bn
|
Level 2
£bn
|
Level 3
£bn
|
Assets
|
|
|
|
|
|
Cash and balances at central banks - loans and receivables
|
0.6
|
0.6
|
0.6
|
|
|
Loans and advances
|
|
|
|
|
|
- held-for-trading
|
0.2
|
0.2
|
|
0.2
|
|
- loans and receivables
|
58.4
|
|
|
|
|
- finance leases
|
2.7
|
|
|
|
|
|
61.1
|
61.1
|
|
1.7
|
59.4
|
Debt securities - available-for-sale
|
15.3
|
15.3
|
|
15.3
|
|
Equity shares - available-for-sale
|
0.6
|
0.6
|
|
0.6
|
|
Derivatives
|
0.4
|
0.4
|
|
0.4
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Deposits by banks - held-for-trading
|
1.7
|
1.7
|
|
1.7
|
|
Deposits by banks - amortised cost
|
|
|
|
|
|
- demand deposits
|
0.1
|
0.1
|
0.1
|
|
|
- other
|
5.0
|
5.0
|
|
5.0
|
|
Customer accounts - amortised cost
|
|
|
|
|
|
- demand deposits
|
28.9
|
28.9
|
28.9
|
|
|
- other
|
32.4
|
32.4
|
|
32.4
|
|
Debt securities in issue - amortised cost
|
1.6
|
1.6
|
|
1.6
|
|
Derivatives
|
0.1
|
0.1
|
|
0.1
|
|
Subordinated liabilities - amortised cost
|
0.2
|
0.2
|
|
0.2
|
|
21 Short positions
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Debt securities
|
|
|
|
- Government
|
20,856
|
24,661
|
23,551
|
- Other issuers
|
1,962
|
3,102
|
3,429
|
Equity shares
|
211
|
259
|
611
|
|
23,029
|
28,022
|
27,591
|
(1)
|
All short positions are classified as held-for-trading.
|
22 Accruals, deferred income and other liabilities
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Notes in circulation
|
1,803
|
1,759
|
1,684
|
Current tax
|
586
|
516
|
527
|
Accruals
|
2,833
|
3,116
|
3,579
|
Deferred income
|
502
|
589
|
875
|
Provisions for liabilities and charges (see table below)
|
4,774
|
5,489
|
3,147
|
Other liabilities (1)
|
2,848
|
4,548
|
4,989
|
|
13,346
|
16,017
|
14,801
|
(1)
|
Other liabilities include £28 million (2013 - £25 million; 2012 - £24 million) in respect of share-based compensation.
|
Regulatory and legal actions
|
|||||||||
Provisions for liabilities and charges
|
Payment
protection
insurance (1)
£m
|
Interest rate
hedging
products (2)
£m
|
Other
customer
redress (3)
£m
|
LIBOR (4)
£m
|
FX
investigations (5)
£m
|
Other
regulatory
provisions (5)
£m
|
Litigation (6)
£m
|
Property
and other (7)
£m
|
Total
£m
|
At 1 January 2014
|
926
|
1,077
|
337
|
416
|
—
|
150
|
2,018
|
565
|
5,489
|
Transfer from accruals and other liabilities
|
—
|
—
|
52
|
—
|
—
|
—
|
—
|
10
|
62
|
Transfers to disposal groups
|
—
|
—
|
(53)
|
—
|
—
|
—
|
(4)
|
—
|
(57)
|
Currency translation and other movements
|
—
|
—
|
(7)
|
(2)
|
2
|
4
|
107
|
(7)
|
97
|
Charge to income statement
|
|
|
|
|
|
|
|
|
|
- continuing operations
|
650
|
208
|
444
|
—
|
720
|
100
|
236
|
528
|
2,886
|
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
4
|
—
|
4
|
Releases to income statement
|
|
|
|
|
|
|
|
|
|
- continuing operations
|
—
|
(23)
|
(18)
|
—
|
—
|
—
|
(33)
|
(75)
|
(149)
|
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
—
|
(30)
|
—
|
(30)
|
Provisions utilised
|
(777)
|
(838)
|
(175)
|
(414)
|
(402)
|
(71)
|
(493)
|
(358)
|
(3,528)
|
At 31 December 2014
|
799
|
424
|
580
|
—
|
320
|
183
|
1,805
|
663
|
4,774
|
|
Notes:
|
(1)
|
To reflect current experience of PPI complaints received, the Group increased its provision for PPI by £650 million in 2014 (2013 - £900 million; 2012 - £1,110 million), bringing the cumulative charge to £3.7 billion, of which £2.9 billion (79%) in redress had been paid by 31 December 2014. Of the £3.7 billion cumulative charge, £3.4 billion relates to redress and £0.3 billion to administrative expenses.
|
Sensitivity
|
||||
Assumption
|
Actual
to date
|
Current
assumptions
|
Change in
assumption
%
|
Consequential
change in provision
£m
|
Single premium book past business review take up rate
|
49%
|
52%
|
+/-5
|
+/-56
|
Uphold rate (1)
|
90%
|
89%
|
+/-5
|
+/-25
|
Average redress
|
£1,700
|
£1,660
|
+/-5
|
+/-26
|
(2)
|
The Group has estimated £1,435 million for its liability in respect of the sale of Interest Rate Hedging Products based on experience, having now agreed all outcomes with the independent skilled person appointed to review all decisions. The provision includes redress that will be paid to customers, consequential loss (including interest) on customer redress, the cost to the Group of exiting the hedging positions and the cost of undertaking the review.
|
·
|
the proportion of relevant customers with interest rate caps that will ask to be included in the review
|
·
|
the type of consequential loss claims that will be received
|
·
|
movements in market rates that will impact the cost of closing out legacy hedging positions
|
·
|
the cost of the review
|
(3)
|
The Group has provided for other customer redress, primarily in relation to investment advice in retail and private banking (£190 million) and packaged accounts (£150 million).
|
(4)
|
On 6 February 2013, the Group reached agreement with the FSA, the US Department of Justice and the Commodity Futures Trading Commission in relation to the setting of LIBOR and other trading rates, including financial penalties of £381 million. In December 2013, the Group agreed to pay settlement penalties of approximately €260 million and €131 million to resolve investigations by the European Commission into Yen LIBOR competition infringements and EURIBOR competition infringements respectively. For further details see Note 32.
|
(5)
|
The Group is party to certain legal proceedings and regulatory investigations and continues to co-operate with a number of regulators. All such matters are periodically reassessed with the assistance of external professional advisers, where appropriate, to determine the likelihood of the Group incurring a liability and to evaluate the extent to which a reliable estimate of any liability can be made. An additional charge of £820 million was booked in 2014 (2013 - £124 million; 2012 - £75 million), primarily relating to investigations into the foreign exchange market, regulatory fines in connection with the June 2012 technology incident and other conduct and regulatory matters. Details of these investigations and a discussion of the nature of the associated uncertainties are given in Note 32.
|
(6)
|
Arising out of its normal business operations, the Group is party to legal proceedings in the United Kingdom, the United States and other jurisdictions. An additional charge of £2,050 million was recorded in 2013 as a result of greater levels of certainty on expected outcomes, primarily in respect of mortgage-backed securities and securities-related litigation following third party settlements and regulatory decisions. Detailed descriptions of the Group’s legal proceedings and discussion of the associated uncertainties are given in Note 32.
|
(7)
|
The property provisions principally comprise provisions for onerous lease contracts. Provision is made for future rentals payable in respect of vacant leasehold property and for any shortfall where leased property is sub-let at a rental lower than the lease rentals payable by the Group.
|
23 Deferred tax
|
|
|
|
|
2014
£m
|
2013
£m
|
2012
£m
|
Deferred tax liability
|
500
|
507
|
1,141
|
Deferred tax asset
|
(1,540)
|
(3,478)
|
(3,443)
|
Net deferred tax asset
|
(1,040)
|
(2,971)
|
(2,302)
|
Net deferred tax asset comprised:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
Available-
|
|
|
|
Tax
|
|
|
|
|
Accelerated
|
|
|
|
value of
|
for-sale
|
|
Cash
|
|
losses
|
|
|
|
|
capital
|
|
Deferred
|
IFRS
|
financial
|
financial
|
|
flow
|
Share
|
carried
|
|
|
|
Pension
|
allowances
|
Provisions
|
gains
|
transition
|
instruments
|
assets
|
Intangibles
|
hedging
|
schemes
|
forward
|
Other
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2013
|
(803)
|
1,744
|
(1,071)
|
385
|
(160)
|
(8)
|
135
|
227
|
577
|
(12)
|
(3,231)
|
(85)
|
(2,302)
|
(Disposal)/acquisition of subsidiaries
|
—
|
(21)
|
5
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(16)
|
Charge/(credit) to income statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- continuing operations
|
60
|
(493)
|
(472)
|
(60)
|
68
|
16
|
(37)
|
(35)
|
3
|
1
|
1,086
|
(146)
|
(9)
|
- discontinued operations
|
—
|
48
|
33
|
—
|
—
|
—
|
(23)
|
39
|
51
|
—
|
—
|
57
|
205
|
Charge/(credit) to other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
comprehensive income
|
245
|
—
|
(3)
|
—
|
—
|
—
|
(93)
|
—
|
(633)
|
(1)
|
(348)
|
(3)
|
(836)
|
Currency translation and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustments
|
—
|
(20)
|
25
|
2
|
1
|
(5)
|
3
|
(5)
|
3
|
—
|
(3)
|
(14)
|
(13)
|
At 1 January 2014
|
(498)
|
1,258
|
(1,483)
|
327
|
(91)
|
3
|
(15)
|
226
|
1
|
(12)
|
(2,496)
|
(191)
|
(2,971)
|
Transfer to disposal groups
|
28
|
(579)
|
423
|
—
|
—
|
—
|
60
|
(276)
|
48
|
—
|
—
|
33
|
(263)
|
Charge/(credit) to income statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- continuing operations
|
47
|
(181)
|
878
|
(4)
|
50
|
(18)
|
(5)
|
—
|
(62)
|
(13)
|
1,019
|
22
|
1,733
|
- discontinued operations
|
(6)
|
33
|
(38)
|
—
|
—
|
—
|
(2)
|
51
|
6
|
—
|
—
|
38
|
82
|
Charge/(credit) to other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
comprehensive income
|
80
|
—
|
—
|
—
|
—
|
—
|
34
|
—
|
281
|
(3)
|
(12)
|
—
|
380
|
Currency translation and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustments
|
2
|
10
|
(33)
|
—
|
(6)
|
(13)
|
(6)
|
4
|
6
|
(2)
|
10
|
27
|
(1)
|
At 31 December 2014
|
(347)
|
541
|
(253)
|
323
|
(47)
|
(28)
|
66
|
5
|
280
|
(30)
|
(1,479)
|
(71)
|
(1,040)
|
|
2014
£m
|
2013
£m
|
2012
£m
|
UK tax losses carried forward
|
|
|
|
- The Royal Bank of Scotland plc
|
489
|
1,693
|
2,654
|
- UK branch of RBS N.V.
|
—
|
—
|
322
|
- National Westminster Bank Plc
|
768
|
718
|
66
|
- RBS Management Services (UK) Ltd
|
—
|
—
|
30
|
|
1,257
|
2,411
|
3,072
|
Overseas tax losses carried forward
|
|
|
|
- Ulster Bank Ireland
|
222
|
74
|
72
|
- Citizens Financial Group
|
—
|
11
|
87
|
|
222
|
85
|
159
|
|
1,479
|
2,496
|
3,231
|
24 Subordinated liabilities
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Dated loan capital
|
17,028
|
17,597
|
20,210
|
Undated loan capital
|
4,771
|
5,376
|
5,488
|
Preference shares
|
1,106
|
1,039
|
1,075
|
|
22,905
|
24,012
|
26,773
|
The following tables analyse the remaining contractual maturity of subordinated liabilities by the final redemption date and by the next call date.
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
2015
|
2016
|
2017-2019
|
2020-2024
|
Thereafter
|
Perpetual
|
Total
|
2014 - final redemption
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
|
700
|
—
|
—
|
381
|
—
|
640
|
1,721
|
US dollar
|
|
926
|
—
|
793
|
6,371
|
2,766
|
1,948
|
12,804
|
Euro
|
|
1,120
|
27
|
2,672
|
2,420
|
267
|
195
|
6,701
|
Other
|
|
526
|
—
|
77
|
796
|
—
|
280
|
1,679
|
|
|
3,272
|
27
|
3,542
|
9,968
|
3,033
|
3,063
|
22,905
|
|
|
|
|
|
|
|
|
|
|
Currently
|
2015
|
2016
|
2017-2019
|
2020-2024
|
Thereafter
|
Perpetual
|
Total
|
2014 - call date
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
15
|
700
|
57
|
212
|
495
|
45
|
197
|
1,721
|
US dollar
|
2,871
|
1,962
|
—
|
2,020
|
5,007
|
944
|
—
|
12,804
|
Euro
|
—
|
1,284
|
861
|
3,893
|
347
|
267
|
49
|
6,701
|
Other
|
8
|
602
|
273
|
796
|
—
|
—
|
—
|
1,679
|
|
2,894
|
4,548
|
1,191
|
6,921
|
5,849
|
1,256
|
246
|
22,905
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
2015
|
2016-2018
|
2019-2023
|
Thereafter
|
Perpetual
|
Total
|
2013 - final redemption
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
|
45
|
608
|
60
|
366
|
—
|
785
|
1,864
|
US dollar
|
|
706
|
961
|
1,386
|
4,735
|
91
|
4,486
|
12,365
|
Euro
|
|
200
|
1,005
|
2,985
|
1,946
|
166
|
823
|
7,125
|
Other
|
|
399
|
617
|
531
|
813
|
—
|
298
|
2,658
|
|
|
1,350
|
3,191
|
4,962
|
7,860
|
257
|
6,392
|
24,012
|
|
|
|
|
|
|
|
|
|
|
Currently
|
2014
|
2015
|
2016-2018
|
2019-2023
|
Thereafter
|
Perpetual
|
Total
|
2013 - call date
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
1
|
103
|
695
|
290
|
518
|
59
|
198
|
1,864
|
US dollar
|
3,084
|
2,701
|
426
|
1,849
|
3,447
|
848
|
10
|
12,365
|
Euro
|
326
|
1,267
|
657
|
4,098
|
560
|
166
|
51
|
7,125
|
Other
|
761
|
1,230
|
292
|
375
|
—
|
—
|
—
|
2,658
|
|
4,172
|
5,301
|
2,070
|
6,612
|
4,525
|
1,073
|
259
|
24,012
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
2014
|
2015-2017
|
2018-2022
|
Thereafter
|
Perpetual
|
Total
|
2012 - final redemption
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
|
214
|
—
|
630
|
464
|
—
|
994
|
2,302
|
US dollar
|
|
611
|
664
|
2,388
|
3,722
|
177
|
4,409
|
11,971
|
Euro
|
|
1,478
|
—
|
3,035
|
3,814
|
397
|
806
|
9,530
|
Other
|
|
48
|
425
|
790
|
1,381
|
—
|
326
|
2,970
|
|
|
2,351
|
1,089
|
6,843
|
9,381
|
574
|
6,535
|
26,773
|
|
|
|
|
|
|
|
|
|
|
Currently
|
2013
|
2014
|
2015-2017
|
2018-2022
|
Thereafter
|
Perpetual
|
Total
|
2012 - call date
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Sterling
|
24
|
429
|
60
|
826
|
715
|
36
|
212
|
2,302
|
US dollar
|
2,577
|
3,546
|
664
|
1,767
|
2,408
|
1,009
|
—
|
11,971
|
Euro
|
—
|
3,509
|
289
|
2,863
|
2,427
|
397
|
45
|
9,530
|
Other
|
—
|
1,192
|
—
|
1,214
|
564
|
—
|
—
|
2,970
|
|
2,601
|
8,676
|
1,013
|
6,670
|
6,114
|
1,442
|
257
|
26,773
|
Issuances and redemptions during the year (values as at date of transaction).
|
|
|
|
|
|
|
|
|
|
|
Capital
|
2014
|
2013
|
2012
|
|
treatment
|
£m
|
£m
|
£m
|
New issues
|
|
|
|
|
The Royal Bank of Scotland Group plc
|
|
|
|
|
€1,000 million 3.625% subordinated notes 2024
|
Tier 2
|
828
|
—
|
—
|
US$2,250 million 5.125% subordinated notes 2024
|
Tier 2
|
1,331
|
—
|
—
|
US$2,000 million 6% subordinated notes 2023
|
Tier 2
|
—
|
1,193
|
—
|
US$1,000 million 6.1% subordinated notes 2023
|
Tier 2
|
—
|
603
|
—
|
US$2,250 million 6.125% subordinated notes 2022
|
Tier 2
|
—
|
—
|
1,385
|
|
|
|
|
|
The Royal Bank of Scotland plc
|
|
|
|
|
AUD883 million 13.125% subordinated notes 2022
|
Tier 2
|
—
|
—
|
590
|
CAD420 million 10.5% subordinated notes 2022
|
Tier 2
|
—
|
—
|
268
|
CHF124 million 9.375% subordinated notes 2022
|
Tier 2
|
—
|
—
|
86
|
€564 million 10.5% subordinated notes 2022
|
Tier 2
|
—
|
—
|
469
|
US$2,132 million 9.5% subordinated notes 2022
|
Tier 2
|
—
|
—
|
1,346
|
|
|
|
|
|
Charter One Financial, Inc
|
|
|
|
|
US$350 million 4.150% subordinated notes 2022 (1)
|
Ineligible
|
—
|
—
|
214
|
|
|
2,159
|
1,796
|
4,358
|
|
|
|
|
|
Redemptions
|
|
|
|
|
The Royal Bank of Scotland Group plc
|
|
|
|
|
US$750 million 5% subordinated notes
|
Tier 2
|
453
|
—
|
—
|
US$250 million 5% subordinated notes
|
Tier 2
|
151
|
—
|
—
|
€391 million floating rate undated notes
|
Tier 1
|
310
|
—
|
—
|
US$318 million floating rate undated notes
|
Tier 1
|
188
|
—
|
—
|
US$750 million 5% subordinated notes
|
Tier 2
|
—
|
464
|
—
|
|
|
|
|
|
The Royal Bank of Scotland plc
|
|
|
|
|
AUD397 million floating rate subordinated notes
|
Tier 2
|
217
|
—
|
—
|
AUD265 million floating rate subordinated notes
|
Tier 2
|
145
|
—
|
—
|
CAD217 million floating rate subordinated notes
|
Tier 2
|
94
|
—
|
—
|
US$322 million floating rate subordinated notes
|
Tier 2
|
177
|
—
|
—
|
US$229 million floating rate subordinated notes
|
Tier 2
|
144
|
—
|
—
|
US$686 million floating rate subordinated notes
|
Tier 2
|
431
|
—
|
—
|
€227 million floating rate subordinated notes
|
Tier 2
|
179
|
—
|
—
|
|
Note:
|
(1)
|
Transferred to disposal groups at 31 December 2014.
|
|
Capital
|
2014
|
2013
|
2012
|
|
treatment
|
£m
|
£m
|
£m
|
Redemptions continued
|
|
|
|
|
The Royal Bank of Scotland plc continued
|
|
|
|
|
CHF34 million floating rate subordinated notes
|
Tier 2
|
23
|
—
|
—
|
£56 million 6% undated notes
|
Tier 2
|
56
|
—
|
—
|
€176 million floating rate undated notes
|
Tier 2
|
138
|
—
|
—
|
€170 million floating rate undated notes
|
Tier 2
|
133
|
—
|
—
|
£1 million floating rate undated notes
|
Tier 2
|
1
|
—
|
—
|
AUD32 million floating rate subordinated notes 2017 (partial redemption)
|
Tier 2
|
17
|
—
|
—
|
AUD53.7 million floating rate subordinated notes 2017 (partial redemption)
|
Tier 2
|
29
|
—
|
—
|
€79.75 million floating rate notes 2017 (partial redemption)
|
Tier 2
|
65
|
—
|
—
|
US$211.9 million floating rate subordinated notes 2017 (partial redemption)
|
Tier 2
|
129
|
—
|
—
|
€1,000 million 6% subordinated notes
|
Tier 2
|
—
|
808
|
—
|
US$50 million floating rate subordinated notes
|
Tier 2
|
—
|
31
|
—
|
€500 million 6% subordinated notes
|
Tier 2
|
—
|
415
|
—
|
£150 million 10.5% subordinated bonds
|
Tier 2
|
—
|
150
|
—
|
AUD193 million 6% subordinated notes 2014 (partial redemption)
|
Tier 2
|
—
|
—
|
129
|
AUD145 million floating rate subordinated notes (partial redemption)
|
Tier 2
|
—
|
—
|
97
|
CAD483 million 4.25% subordinated notes (partial redemption)
|
Tier 2
|
—
|
—
|
308
|
US$428 million floating rate subordinated notes (partial redemption)
|
Tier 2
|
—
|
—
|
270
|
US$271 million floating rate subordinated notes (partial redemption)
|
Tier 2
|
—
|
—
|
171
|
US$814 million floating rate subordinated notes (partial redemption)
|
Tier 2
|
—
|
—
|
514
|
€273 million 4.5% subordinated (partial redemption)
|
Tier 2
|
—
|
—
|
227
|
CHF166 million floating subordinated notes (partial redemption)
|
Tier 2
|
—
|
—
|
114
|
€398 million floating rate subordinated notes (partial redemption)
|
Tier 2
|
—
|
—
|
331
|
AUD400 million 6.5% subordinated notes (partial redemption)
|
Tier 2
|
—
|
—
|
267
|
AUD360 million floating rate subordinated notes (partial redemption)
|
Tier 2
|
—
|
—
|
241
|
US$1,050 million floating rate subordinated notes (partial redemption)
|
Tier 2
|
—
|
—
|
663
|
|
|
|
|
|
Charter One Financial Inc
|
|
|
|
|
US$400 million 6.375% subordinated notes
|
Ineligible
|
—
|
—
|
258
|
Ulster Banking Group
|
||||
£60 million floating rate subordinated notes |
Tier 2
|
60
|
—
|
—
|
|
|
|
|
|
RBS N.V. and subsidiaries
|
|
|
|
|
AUD451.8 million 6.50% subordinated notes 2018 (partial redemption)
|
Tier 2
|
240
|
—
|
—
|
AUD149.2 million 7.461% subordinated notes 2018 (partial redemption)
|
Tier 2
|
79
|
—
|
—
|
US$72.8 million 6.14% subordinated notes 2019 (partial redemption)
|
Tier 2
|
45
|
—
|
—
|
€100 million 5.13% flip flop subordinated notes
|
Tier 2
|
—
|
81
|
—
|
€13 million zero coupon subordinated notes
|
Tier 2
|
—
|
11
|
—
|
€1,085 million floating rate subordinated notes (partial redemption)
|
Tier 2
|
—
|
904
|
—
|
US$9 million 6.14% subordinated notes (partial redemption)
|
Tier 2
|
—
|
5
|
—
|
US$936 million floating rate subordinated notes (partial redemption)
|
Tier 2
|
—
|
566
|
—
|
|
|
|
|
|
The Royal Bank of Scotland Berhad
|
|
|
|
|
MYR200 million 4.15% subordinated notes
|
Ineligible
|
36
|
—
|
—
|
|
|
3,540
|
3,435
|
3,590
|
25 Non-controlling interests
|
|||||
|
Citizens
|
Direct Line
|
|
|
|
|
Financial
|
Insurance
|
ABN
|
Other
|
|
|
Group
|
Group plc
|
AMRO
|
interests
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2013
|
—
|
1,109
|
266
|
395
|
1,770
|
Currency translation and other adjustments
|
—
|
—
|
(8)
|
2
|
(6)
|
Profit/(loss) attributable to non-controlling interests
|
|
|
|
|
|
- continuing operations
|
—
|
—
|
95
|
(12)
|
83
|
- discontinued operations
|
—
|
19
|
18
|
—
|
37
|
Dividends paid
|
—
|
—
|
—
|
(5)
|
(5)
|
Gains on available-for-sale financial assets, net of tax
|
—
|
—
|
23
|
—
|
23
|
Equity withdrawn and disposals
|
—
|
(1,128)
|
—
|
(301)
|
(1,429)
|
At 1 January 2014
|
—
|
—
|
394
|
79
|
473
|
Currency translation and other adjustments
|
114
|
—
|
(24)
|
(4)
|
86
|
(Loss)/profit attributable to non-controlling interests
|
|
|
|
|
|
- continuing operations
|
—
|
—
|
(27)
|
5
|
(22)
|
- discontinued operations
|
52
|
—
|
30
|
—
|
82
|
Dividends paid
|
—
|
—
|
—
|
(4)
|
(4)
|
Gains on available-for-sale financial assets, net of tax
|
24
|
—
|
76
|
—
|
100
|
Equity raised
|
2,117
|
—
|
115
|
—
|
2,232
|
Equity withdrawn and disposals
|
—
|
—
|
—
|
(1)
|
(1)
|
At 31 December 2014
|
2,307
|
—
|
564
|
75
|
2,946
|
26 Share capital
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares
|
||
|
2014
|
2013
|
2012
|
|
2014
|
2013
|
2012
|
Allotted, called up and fully paid
|
£m
|
£m
|
£m
|
|
000s
|
000s
|
000s
|
Ordinary shares of £1
|
6,366
|
6,203
|
6,071
|
|
6,365,896
|
6,203,022
|
6,070,765
|
B shares of £0.01
|
510
|
510
|
510
|
|
51,000,000
|
51,000,000
|
51,000,000
|
Dividend access share of £0.01 (1)
|
—
|
—
|
—
|
|
—
|
—
|
—
|
Non-cumulative preference shares of US$0.01
|
1
|
1
|
1
|
|
209,609
|
209,609
|
209,609
|
Non-cumulative convertible preference shares of US$0.01
|
—
|
—
|
—
|
|
65
|
65
|
65
|
Non-cumulative preference shares of €0.01
|
—
|
—
|
—
|
|
2,044
|
2,044
|
2,044
|
Non-cumulative convertible preference shares of £0.01
|
—
|
—
|
—
|
|
15
|
15
|
15
|
Non-cumulative preference shares of £1
|
—
|
—
|
—
|
|
54
|
54
|
54
|
Cumulative preference shares of £1
|
1
|
1
|
1
|
|
900
|
900
|
900
|
(1)
|
One dividend access share in issue.
|
Movement in allotted, called up and fully paid ordinary shares
|
|
|
|
£m
|
Number of
shares - thousands
|
|
At 1 January 2013
|
|
|
|
|
6,071
|
6,070,765
|
Shares issued
|
|
|
|
|
132
|
132,257
|
At 1 January 2014
|
|
|
|
|
6,203
|
6,203,022
|
Shares issued
|
|
|
|
|
163
|
162,874
|
At 31 December 2014
|
|
|
|
|
6,366
|
6,365,896
|
Month
|
Number
of shares
|
Subscription
price per share
|
Gross
proceeds
|
May
|
32.8m
|
305.329p
|
£100 million
|
July
|
15.5m
|
328.910p
|
£51 million
|
October
|
23.9m
|
355.890p
|
£85 million
|
December
|
16.8m
|
381.398p
|
£64 million
|
Class of preference share
|
Number of shares
in issue
|
Interest rate
|
Redemption
date on or after
|
Redemption
price per share
|
Debt/equity (1)
|
Non-cumulative preference shares of US$0.01
|
|
|
|
|
|
Series F
|
6.3 million
|
7.65%
|
31 March 2007
|
US$25
|
Debt
|
Series H
|
9.7 million
|
7.25%
|
31 March 2004
|
US$25
|
Debt
|
Series L
|
30.0 million
|
5.75%
|
30 September 2009
|
US$25
|
Debt
|
Series M
|
23.1 million
|
6.40%
|
30 September 2009
|
US$25
|
Equity
|
Series N
|
22.1 million
|
6.35%
|
30 June 2010
|
US$25
|
Equity
|
Series P
|
9.9 million
|
6.25%
|
31 December 2010
|
US$25
|
Equity
|
Series Q
|
20.6 million
|
6.75%
|
30 June 2011
|
US$25
|
Equity
|
Series R
|
10.2 million
|
6.125%
|
30 December 2011
|
US$25
|
Equity
|
Series S
|
26.4 million
|
6.60%
|
30 June 2012
|
US$25
|
Equity
|
Series T
|
51.2 million
|
7.25%
|
31 December 2012
|
US$25
|
Equity
|
Series U
|
10,130
|
7.64%
|
29 September 2017
|
US$100,000
|
Equity
|
|
|
|
|
|
|
Non-cumulative convertible preference shares of US$0.01
|
|
|
|
|
|
Series 1
|
64,772
|
9.118%
|
31 March 2010
|
US$1,000
|
Debt
|
|
|
|
|
|
|
Non-cumulative preference shares of €0.01
|
|
|
|
|
|
Series 1
|
1.25 million
|
5.50%
|
31 December 2009
|
€ 1,000
|
Equity
|
Series 2
|
784,989
|
5.25%
|
30 June 2010
|
€ 1,000
|
Equity
|
Series 3
|
9,429
|
7.0916%
|
29 September 2017
|
€ 50,000
|
Equity
|
|
|
|
|
|
|
Non-cumulative convertible preference shares of £0.01
|
|
|
|
|
|
Series 1
|
14,866
|
7.387%
|
31 December 2010
|
£1,000
|
Debt
|
|
|
|
|
|
|
Non-cumulative preference shares of £1
|
|
|
|
|
|
Series 1
|
54,442
|
3 month
LIBOR + 2.33%
|
5 October 2012
|
£1,000
|
Equity
|
(1)
|
Those preference shares where the Group has an obligation to pay dividends are classified as debt; those where distributions are discretionary are classified as equity. The conversion rights attaching to the convertible preference shares may result in the Group delivering a variable number of equity shares to preference shareholders; these convertible preference shares are treated as debt.
|
2014
|
2013
|
|
£m
|
£m
|
|
EMTN notes
|
||
US$564 million 6.99% capital securities
(callable October 2017)
|
275
|
275
|
CAD321 million 6.666% notes
(callable October 2017)
|
156
|
156
|
Trust preferred issues: subordinated notes (1)
|
||
US$357 million 5.512% 2044
(callable September 2014) (2)
|
—
|
195
|
US$276 million 3 month US$ LIBOR plus 0.80%
2044 (callable September 2014) (3)
|
150
|
150
|
€166 million 4.243% 2046 (callable January 2016) (4)
|
110
|
110
|
£93 million 5.6457% 2047 (callable June 2017) (5)
|
93
|
93
|
784
|
979
|
(1)
|
Subordinated notes issued to limited partnerships that have in turn issued partnership preferred securities to trusts that have issued trust preferred securities to investors. The trust preferred securities are redeemable only at the issuer’s option and dividends are payable at the Group’s discretion. On maturity of the subordinated notes, the partnerships are required to reinvest in eligible capital instruments issued by the Group. Prior to the implementation of IFRS 10 in 2013, the limited partnerships and the trusts were consolidated and the trust preferred securities recorded as non-controlling interests.
|
(2)
|
Preferred securities in issue - US$357 million RBS Capital Trust III, fixed/floating non-cumulative trust preferred securities. Notice of redemption issued in December 2014. As a result, the related subordinated notes have been reclassified to liabilities.
|
(3)
|
Preferred securities in issue - US$276 million RBS Capital Trust IV, floating rate non-cumulative trust preferred securities. Notice of redemption issued in January 2015.
|
(4)
|
Preferred securities in issue - €166 million RBS Capital Trust C, fixed/floating rate non-cumulative trust preferred securities.
|
(5)
|
Preferred securities in issue - £93 million RBS Capital Trust D, fixed/floating rate non-cumulative trust preferred securities.
|
28 Leases
|
|||||
|
Operating lease
|
||||
Finance lease contracts and hire purchase agreements
|
assets:
|
||||
Gross
|
Present value
|
Other
|
Present
|
future minimum
|
|
amounts
|
adjustments
|
movements
|
value
|
lease rentals
|
|
Year in which receipt will occur
|
£m
|
£m
|
£m
|
£m
|
£m
|
2014
|
|
|
|
|
|
Within 1 year
|
3,046
|
(227)
|
(20)
|
2,799
|
175
|
After 1 year but within 5 years
|
4,924
|
(445)
|
(85)
|
4,394
|
297
|
After 5 years
|
2,998
|
(1,239)
|
(37)
|
1,722
|
176
|
Total
|
10,968
|
(1,911)
|
(142)
|
8,915
|
648
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
Within 1 year
|
3,513
|
(300)
|
(44)
|
3,169
|
186
|
After 1 year but within 5 years
|
6,014
|
(534)
|
(251)
|
5,229
|
341
|
After 5 years
|
4,244
|
(1,481)
|
(428)
|
2,335
|
141
|
Total
|
13,771
|
(2,315)
|
(723)
|
10,733
|
668
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
Within 1 year
|
3,605
|
(330)
|
(40)
|
3,235
|
293
|
After 1 year but within 5 years
|
5,963
|
(600)
|
(197)
|
5,166
|
512
|
After 5 years
|
4,984
|
(1,709)
|
(315)
|
2,960
|
291
|
Total
|
14,552
|
(2,639)
|
(552)
|
11,361
|
1,096
|
|
2014
£m
|
2013
£m
|
2012
£m
|
Nature of operating lease assets on the balance sheet
|
|
|
|
Transportation
|
570
|
822
|
1,501
|
Cars and light commercial vehicles
|
49
|
64
|
435
|
Other
|
270
|
243
|
267
|
|
889
|
1,129
|
2,203
|
|
|
|
|
Amounts recognised as income and expense in continuing operations
|
|
|
|
Finance leases - contingent rental income
|
(85)
|
(94)
|
(110)
|
Operating leases - minimum rentals payable
|
249
|
255
|
259
|
|
|
|
|
Finance lease contracts and hire purchase agreements
|
|
|
|
Accumulated allowance for uncollectable minimum receivables
|
104
|
197
|
278
|
|
Year in which residual value will be recovered
|
||||
|
|
After 1 year
|
After 2 years
|
|
Total
|
Within 1
|
but within
|
but within
|
After 5
|
||
year
|
2 years
|
5 years
|
years
|
||
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
Operating leases
|
|
|
|
|
|
- transportation
|
24
|
122
|
92
|
99
|
337
|
- cars and light commercial vehicles
|
10
|
4
|
6
|
—
|
20
|
- other
|
24
|
26
|
38
|
6
|
94
|
Finance lease contracts
|
20
|
24
|
59
|
37
|
140
|
Hire purchase agreements
|
—
|
1
|
2
|
—
|
3
|
|
78
|
177
|
197
|
142
|
594
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
Operating leases
|
|
|
|
|
|
- transportation
|
197
|
34
|
217
|
134
|
582
|
- cars and light commercial vehicles
|
18
|
8
|
7
|
—
|
33
|
- other
|
24
|
25
|
32
|
1
|
82
|
Finance lease contracts
|
41
|
53
|
198
|
429
|
721
|
Hire purchase agreements
|
—
|
1
|
—
|
1
|
2
|
|
280
|
121
|
454
|
565
|
1,420
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
Operating leases
|
|
|
|
|
|
- transportation
|
284
|
182
|
207
|
333
|
1,006
|
- cars and light commercial vehicles
|
317
|
44
|
49
|
1
|
411
|
- other
|
30
|
19
|
39
|
3
|
91
|
Finance lease contracts
|
38
|
47
|
148
|
318
|
551
|
Hire purchase agreements
|
1
|
—
|
1
|
—
|
2
|
|
670
|
292
|
444
|
655
|
2,061
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Debt securities in issue
|
|
|
|
Debt securities in issue
|
|
|
|
Debt securities in issue
|
||||||
|
|
|
Held by third
|
Held by
|
|
|
|
|
Held by third
|
Held by
|
|
|
|
|
Held by third
|
Held by
|
|
Assets
|
parties
|
RBS (1)
|
Total
|
Assets
|
parties
|
RBS (1)
|
Total
|
Assets
|
parties
|
RBS (1)
|
Total
|
||||||
Asset type
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||||
Mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- UK
|
11,992
|
|
3,543
|
9,877
|
13,420
|
|
14,434
|
|
4,876
|
10,978
|
15,854
|
|
16,448
|
|
6,462
|
11,963
|
18,425
|
- Irish
|
8,593
|
|
1,697
|
7,846
|
9,543
|
|
9,300
|
|
1,890
|
8,751
|
10,641
|
|
10,587
|
|
3,217
|
7,634
|
10,851
|
UK credit cards
|
2,717
|
|
—
|
1,567
|
1,567
|
|
3,261
|
|
500
|
1,625
|
2,125
|
|
3,019
|
|
1,243
|
1,736
|
2,979
|
UK personal loans
|
—
|
|
—
|
—
|
—
|
|
3,382
|
|
—
|
3,677
|
3,677
|
|
4,658
|
|
—
|
4,283
|
4,283
|
Other loans (2)
|
5,373
|
|
334
|
5,245
|
5,579
|
|
12,326
|
|
488
|
12,078
|
12,566
|
|
18,008
|
|
1,059
|
18,064
|
19,123
|
|
28,675
|
|
5,574
|
24,535
|
30,109
|
|
42,703
|
|
7,754
|
37,109
|
44,863
|
|
52,720
|
|
11,981
|
43,680
|
55,661
|
Cash deposits
|
4,616
|
|
|
|
|
|
6,245
|
|
|
|
|
|
5,366
|
|
|
|
|
|
33,291
|
|
|
|
|
|
48,948
|
|
|
|
|
|
58,086
|
|
|
|
|
(1)
|
Debt securities retained by RBS may be pledged with central banks.
|
(2)
|
Corporate, social housing and student loans.
|
|
Asset backed
|
Asset backed
|
|
|
securitisation
|
securitisation
|
Investment
|
|
|
vehicles -
|
vehicles -
|
funds
|
|
|
sponsored
|
not sponsored
|
and other
|
Total
|
|
2014
|
£m
|
£m
|
£m
|
£m
|
Held-for-trading
|
|
|
|
|
Loans and advances to customers
|
—
|
449
|
22
|
471
|
Debt securities
|
167
|
3,687
|
2
|
3,856
|
Equity shares
|
—
|
—
|
327
|
327
|
Derivative assets
|
—
|
1,670
|
10
|
1,680
|
Derivative liabilities
|
(1)
|
(850)
|
(28)
|
(879)
|
Total
|
166
|
4,956
|
333
|
5,455
|
|
|
|
|
|
Other than held-for-trading
|
|
|
|
|
Loans and advances to customers
|
202
|
5,347
|
23
|
5,572
|
Debt securities
|
476
|
5,168
|
147
|
5,791
|
Total
|
678
|
10,515
|
170
|
11,363
|
|
|
|
|
|
Liquidity facilities/loan commitments
|
—
|
2,759
|
—
|
2,759
|
Guarantees
|
—
|
71
|
—
|
71
|
|
|
|
|
|
Maximum exposure
|
844
|
18,301
|
503
|
19,648
|
|
|
|
|
|
2013
|
|
|
|
|
Held-for-trading
|
|
|
|
|
Loans and advances to customers
|
8
|
140
|
143
|
291
|
Debt securities
|
358
|
9,476
|
109
|
9,943
|
Equity shares
|
—
|
1
|
622
|
623
|
Derivatives assets
|
263
|
1,163
|
333
|
1,759
|
Derivatives liabilities
|
(113)
|
(329)
|
(234)
|
(676)
|
Total
|
516
|
10,451
|
973
|
11,940
|
|
|
|
|
|
Other than held-for-trading
|
|
|
|
|
Loans and advances to customers
|
26
|
3,967
|
30
|
4,023
|
Debt securities
|
481
|
19,926
|
51
|
20,458
|
Total
|
507
|
23,893
|
81
|
24,481
|
|
|
|
|
|
Liquidity facilities/loan commitments
|
4
|
2,830
|
34
|
2,868
|
Guarantees
|
—
|
83
|
9
|
92
|
|
|
|
|
|
Maximum exposure
|
1,027
|
37,257
|
1,097
|
39,381
|
(1)
|
Income from interests in unconsolidated structured entities includes interest receivable, changes in fair value and other income less impairments.
|
(2)
|
A sponsored entity is a structured entity established by RBS where RBS provides liquidity and/or credit enhancements or provides ongoing services to the entity. RBS can act as sponsor for its own or for customers’ transactions.
|
(3)
|
In 2014 RBS transferred £1,756 million (2013 - £2,119 million) of assets into sponsored structured entities which are not consolidated by RBS and for which RBS held no interest at 31 December 2014. Income arising from these entities was £172 million (2013 - £192 million).
|
(4)
|
The 2013 interests in unconsolidated structured entities have been revised.
|
|
|
|
|
Assets subject to securities repurchase agreements or security lending transactions
|
2014
£m
|
2013
£m
|
2012
£m
|
Debt securities
|
23,048
|
55,554
|
91,173
|
Equity shares
|
2,557
|
5,310
|
6,772
|
|
|
|
|
Assets pledged against liabilities
|
2014
£m
|
2013
£m
|
2012
£m
|
Loans and advances to banks
|
11,973
|
10,342
|
12,784
|
Loans and advances to customers
|
23,245
|
23,594
|
25,186
|
Securities
|
9,595
|
8,673
|
24,236
|
|
44,813
|
42,609
|
62,206
|
|
|
|
|
Liabilities secured by assets
|
|
|
|
Deposits by banks
|
770
|
3,254
|
12,309
|
Customer accounts
|
130
|
2,766
|
3,000
|
Derivatives
|
39,289
|
42,691
|
60,434
|
|
40,189
|
48,711
|
75,743
|
31 Capital resources
|
|
|
|
|
RBS's regulatory capital resources in accordance with PRA definitions were as follows:
|
|
|
|
|
|
PRA
|
|
|
|
|
transitional basis
|
|
Basel 2.5 basis
|
|
|
2014
|
|
2013
|
2012
|
£m
|
|
£m
|
£m
|
|
Shareholders’ equity (excluding non-controlling interests)
|
|
|
|
|
Shareholders’ equity
|
57,246
|
|
58,742
|
68,678
|
Preference shares - equity
|
(4,313)
|
|
(4,313)
|
(4,313)
|
Other equity instruments
|
(784)
|
|
(979)
|
(979)
|
|
52,149
|
|
53,450
|
63,386
|
|
|
|
|
|
Non-controlling interests
|
—
|
|
473
|
403
|
|
|
|
|
|
Regulatory adjustments and deductions
|
|
|
|
|
Own credit
|
500
|
|
726
|
691
|
Defined benefit pension fund adjustment
|
(238)
|
|
362
|
913
|
Net unrealised AFS losses
|
—
|
|
308
|
346
|
Cash flow hedging reserve
|
(1,029)
|
|
84
|
(1,666)
|
Deferred tax assets
|
(1,222)
|
|
—
|
—
|
Prudential valuation adjustments
|
(384)
|
|
—
|
—
|
Goodwill and other intangible assets
|
(7,781)
|
|
(12,368)
|
(13,545)
|
Expected losses less impairments
|
(1,491)
|
|
(19)
|
(1,904)
|
50% of securitisation positions
|
—
|
|
(748)
|
(1,107)
|
Other regulatory adjustments
|
(855)
|
|
(103)
|
(197)
|
|
(12,500)
|
|
(11,758)
|
(16,469)
|
CET1 capital
|
39,649
|
|
42,165
|
47,320
|
|
|
|
|
|
Additional Tier 1 capital
|
|
|
|
|
Preference shares - equity
|
—
|
|
4,313
|
4,313
|
Preference shares - debt
|
—
|
|
911
|
1,054
|
Innovative/hybrid Tier 1 securities
|
—
|
|
4,207
|
4,125
|
Qualifying instruments and related share premium subject to phase out
|
5,820
|
|
—
|
—
|
Qualifying instruments issued by subsidiaries and held by third parties
|
1,648
|
|
—
|
—
|
|
7,468
|
|
9,431
|
9,492
|
|
|
|
|
|
Tier 1 deductions
|
|
|
|
|
50% of material holdings
|
—
|
|
(976)
|
(295)
|
Tax on expected losses less impairments
|
—
|
|
6
|
618
|
|
—
|
|
(970)
|
323
|
Tier 1 capital
|
47,117
|
|
50,626
|
57,135
|
|
PRA
|
|
|
|
|
transitional basis
|
|
Basel 2.5 basis
|
|
|
2014
|
|
2013
|
2012
|
£m
|
|
£m
|
£m
|
|
Qualifying Tier 2 capital
|
|
|
|
|
Undated subordinated debt
|
—
|
|
2,109
|
2,194
|
Dated subordinated debt - net of amortisation
|
—
|
|
12,436
|
13,420
|
Qualifying instruments and related share premium
|
6,136
|
|
—
|
—
|
Qualifying instruments issued by subsidiaries and held by third parties
|
7,490
|
|
—
|
—
|
Unrealised gains on AFS equity shares
|
—
|
|
114
|
63
|
Collectively assessed impairment provisions
|
—
|
|
395
|
399
|
|
13,626
|
|
15,054
|
16,076
|
|
|
|
|
|
Tier 2 deductions
|
|
|
|
|
50% of securitisation positions
|
—
|
|
(748)
|
(1,107)
|
Expected losses less impairments
|
—
|
|
(25)
|
(2,522)
|
50% of material holdings
|
—
|
|
(976)
|
(295)
|
|
—
|
|
(1,749)
|
(3,924)
|
Tier 2 capital
|
13,626
|
|
13,305
|
12,152
|
|
|
|
|
|
Supervisory deductions
|
|
|
|
|
Unconsolidated investments
|
—
|
|
(36)
|
(2,243)
|
Other deductions
|
—
|
|
(236)
|
(244)
|
|
—
|
|
(272)
|
(2,487)
|
Total regulatory capital
|
60,743
|
|
63,659
|
66,800
|
|
|
More than
|
More than
|
|
|||
|
1 year but
|
3 years but
|
|
||||
Less than
|
less than
|
less than
|
Over
|
||||
1 year
|
3 years
|
5 years
|
5 years
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Contingent liabilities
|
|
|
|
|
|
|
|
Guarantees and assets pledged as collateral security
|
7,437
|
2,102
|
2,992
|
4,190
|
16,721
|
20,179
|
19,164
|
Other contingent liabilities
|
4,958
|
2,013
|
1,104
|
1,506
|
9,581
|
5,991
|
10,697
|
|
12,395
|
4,115
|
4,096
|
5,696
|
26,302
|
26,170
|
29,861
|
|
|
|
|
|
|
|
|
Commitments (1)
|
|
|
|
|
|
|
|
Undrawn formal standby facilities, credit lines and other
|
|
|
|
|
|
|
|
commitments to lend
|
|||||||
- less than one year
|
74,868
|
—
|
—
|
—
|
74,868
|
77,592
|
83,461
|
- one year and over
|
10,082
|
36,285
|
77,575
|
13,967
|
137,909
|
135,454
|
132,347
|
Other commitments
|
1,993
|
53
|
21
|
40
|
2,107
|
2,793
|
1,976
|
|
86,943
|
36,338
|
77,596
|
14,007
|
214,884
|
215,839
|
217,784
|
|
|
|
|
|
|
|
|
Contingent liabilities and commitments
|
99,338
|
40,453
|
81,692
|
19,703
|
241,186
|
242,009
|
247,645
|
(1)
|
Includes liquidity facilities provided to Group sponsored conduits.
|
Contractual obligations for future expenditure not provided for in the accounts
|
|
|
|
The following table shows contractual obligations for future expenditure not provided for in the accounts at the year end.
|
|
||
|
|
|
|
|
2014
|
2013
|
2012
|
£m
|
£m
|
£m
|
|
Operating leases
|
|
|
|
Minimum rentals payable under non-cancellable leases (1)
|
|
|
|
- within 1 year
|
237
|
348
|
399
|
- after 1 year but within 5 years
|
784
|
1,143
|
1,253
|
- after 5 years
|
2,110
|
2,144
|
2,286
|
|
3,131
|
3,635
|
3,938
|
Capital expenditure on property, plant and equipment
|
35
|
38
|
37
|
Contracts to purchase goods or services (2)
|
1,827
|
1,162
|
959
|
|
4,993
|
4,835
|
4,934
|
(1)
|
Predominantly property leases.
|
(2)
|
Of which due within 1 year: £389 million (2013 - £373 million; 2012 - £444 million).
|
·
|
a plan to strengthen board and senior management oversight of the corporate governance, management, risk management, and operations of RBS’s U.S. operations on an enterprise-wide and business line basis,
|
·
|
an enterprise-wide risk management programme for RBS’s U.S. operations,
|
·
|
a plan to oversee compliance by RBS’s U.S. operations with all applicable U.S. laws, rules, regulations, and supervisory guidance,
|
·
|
a Bank Secrecy Act/anti-money laundering compliance programme for the RBS plc and RBS N.V. branches in the U.S. (the U.S. Branches) on a consolidated basis,
|
·
|
a plan to improve the U.S. Branches’ compliance with all applicable provisions of the Bank Secrecy Act and its rules and regulations as well as the requirements of Regulation K of the Federal Reserve,
|
·
|
a customer due diligence programme designed to reasonably ensure the identification and timely, accurate, and complete reporting by the U.S. Branches of all known or suspected violations of law or suspicious transactions to law enforcement and supervisory authorities, as required by applicable suspicious activity reporting laws and regulations, and
|
·
|
a plan designed to enhance the U.S. Branches’ compliance with OFAC requirements.
|
33 Net cash flow from operating activities
|
|
|
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
Operating profit/(loss) before tax - continuing operations
|
2,643
|
(8,849)
|
(6,052)
|
(Loss)/profit before tax - discontinued operations
|
(3,207)
|
783
|
664
|
Decrease in prepayments and accrued income
|
5
|
300
|
787
|
Interest on subordinated liabilities
|
886
|
886
|
841
|
Decrease in accruals and deferred income
|
(313)
|
(889)
|
(3,653)
|
(Recoveries)/impairment losses
|
(1,155)
|
8,432
|
5,283
|
Loans and advances written-off net of recoveries
|
(5,073)
|
(4,090)
|
(3,925)
|
Unwind of discount on impairment losses
|
(247)
|
(391)
|
(476)
|
Profit on sale of property, plant and equipment
|
(137)
|
(44)
|
(20)
|
Profit on sale of subsidiaries and associates
|
(363)
|
(240)
|
(95)
|
Profit on sale of securities
|
(244)
|
(830)
|
(1,235)
|
Charge for defined benefit pension schemes
|
466
|
517
|
558
|
Pension schemes curtailment and settlement gains
|
—
|
(7)
|
(41)
|
Cash contribution to defined benefit pension schemes
|
(1,065)
|
(821)
|
(977)
|
Other provisions charged net of releases
|
2,711
|
4,422
|
2,899
|
Other provisions utilised
|
(3,528)
|
(2,066)
|
(1,507)
|
Depreciation and amortisation
|
1,109
|
1,410
|
1,854
|
Gain on redemption of own debt
|
(20)
|
(175)
|
(454)
|
Loss on reclassification to disposal groups
|
3,994
|
—
|
—
|
Write down of goodwill and other intangible assets
|
533
|
1,403
|
518
|
Elimination of foreign exchange differences
|
(724)
|
(47)
|
7,140
|
Other non-cash items
|
1,704
|
(1,209)
|
1,809
|
Net cash (outflow)/inflow from trading activities
|
(2,025)
|
(1,505)
|
3,918
|
Decrease in loans and advances to banks and customers
|
11,245
|
49,314
|
30,719
|
Decrease in securities
|
8,399
|
29,140
|
13,537
|
Decrease/(increase) in other assets
|
375
|
(190)
|
1,672
|
(Increase)/decrease in derivative assets
|
(65,958)
|
153,864
|
88,134
|
Changes in operating assets
|
(45,939)
|
232,128
|
134,062
|
Decrease in deposits by banks and customers
|
(11,508)
|
(84,364)
|
(7,848)
|
Decrease in debt securities in issue
|
(15,894)
|
(26,868)
|
(68,029)
|
Decrease in other liabilities
|
(4,150)
|
(885)
|
(4,141)
|
Increase/(decrease) in derivative liabilities
|
64,424
|
(148,807)
|
(89,763)
|
(Decrease)/increase in settlement balances and short positions
|
(4,881)
|
16
|
(13,017)
|
Changes in operating liabilities
|
27,991
|
(260,908)
|
(182,798)
|
Income taxes paid
|
(414)
|
(346)
|
(295)
|
Net cash outflow from operating activities
|
(20,387)
|
(30,631)
|
(45,113)
|
34 Analysis of the net investment in business interests and intangible assets
|
|
|
|
|
2014
|
2013
|
2012
|
Acquisitions and disposals
|
£m
|
£m
|
£m
|
Fair value given for businesses acquired
|
(54)
|
—
|
(68)
|
Net (liabilities)/assets sold
|
(1,180)
|
1,435
|
1,317
|
Non-cash consideration
|
—
|
3
|
(90)
|
Profit on disposal
|
363
|
240
|
95
|
Net cash and cash equivalents disposed
|
11
|
210
|
—
|
Net (outflow)/inflow of cash in respect of disposals
|
(806)
|
1,888
|
1,322
|
Dividends received from associates
|
10
|
134
|
22
|
Cash expenditure on intangible assets
|
(631)
|
(872)
|
(924)
|
Net (outflow)/inflow
|
(1,481)
|
1,150
|
352
|
|
|
|
|
(1)
|
Includes cash proceeds of £578 million in 2013 relating to the disposal of the controlling interest in Direct Line Group.
|
35 Interest received and paid
|
|
|
|
|
2014
£m
|
2013
£m
|
2012
£m
|
Interest received
|
13,453
|
17,948
|
19,238
|
Interest paid
|
(4,194)
|
(6,450)
|
(7,044)
|
|
9,259
|
11,498
|
12,194
|
36 Analysis of changes in financing during the year
|
|||||||
|
Share capital, share premium,
|
|
Subordinated liabilities
|
||||
paid-in equity and merger reserve
|
|||||||
2014
|
2013
|
2012
|
|
2014
|
2013
|
2012
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
At 1 January
|
45,582
|
45,144
|
53,520
|
|
24,012
|
26,773
|
26,319
|
Issue of ordinary shares
|
314
|
264
|
120
|
|
|
|
|
Net proceeds from issue of subordinated liabilities
|
|
|
|
|
2,159
|
1,796
|
2,093
|
Repayment of subordinated liabilities
|
|
|
|
|
(3,480)
|
(3,500)
|
(258)
|
Net cash inflow/(outflow) from financing
|
314
|
264
|
120
|
|
(1,321)
|
(1,704)
|
1,835
|
Share capital sub-division and consolidation
|
—
|
—
|
(8,933)
|
|
|
|
|
Ordinary shares issued in respect of employee share schemes
|
234
|
174
|
437
|
|
|
|
|
Reclassification of paid-in equity
|
(195)
|
—
|
—
|
|
|
|
|
Other adjustments including foreign exchange
|
—
|
—
|
—
|
|
214
|
(1,057)
|
(1,381)
|
At 31 December
|
45,935
|
45,582
|
45,144
|
|
22,905
|
24,012
|
26,773
|
|
|
|
|
|
|
|
|
37 Analysis of cash and cash equivalents
|
|
|
|
|
2014
|
2013
|
2012
|
£m
|
£m
|
£m
|
|
At 1 January
|
|
|
|
- cash
|
101,172
|
91,658
|
109,888
|
- cash equivalents
|
20,005
|
41,183
|
42,767
|
|
121,177
|
132,841
|
152,655
|
Net cash outflow
|
(13,273)
|
(11,664)
|
(19,814)
|
At 31 December
|
107,904
|
121,177
|
132,841
|
|
|
|
|
Comprising:
|
|
|
|
Cash and balances at central banks
|
74,872
|
82,659
|
79,290
|
Treasury bills and debt securities
|
1,899
|
702
|
772
|
Loans and advances to banks
|
31,133
|
37,816
|
52,779
|
Cash and cash equivalents
|
107,904
|
121,177
|
132,841
|
(1)
|
Includes cash collateral posted with bank counterparties in respect of derivative liabilities of £11,508 million (2013 - £10,342 million; 2012 - £12,784 million).
|
|
2014
|
2013
|
2012
|
Bank of England
|
£0.6bn
|
£0.6bn
|
£0.4bn
|
US Federal Reserve
|
US$1.3bn
|
US$1.2bn
|
US$1.2bn
|
De Nederlandsche Bank
|
€0.2bn
|
€0.2bn
|
€0.4bn
|
·
|
Own credit adjustments;
|
·
|
Gain on redemption of own debt;
|
·
|
Write down of goodwill;
|
·
|
Asset Protection Scheme;
|
·
|
Strategic disposals; and
|
·
|
RFS Holdings minority interest (RFS MI),
|
Net
|
|
|
|
Depreciation
|
Impairment
|
|
|
interest
|
Non-interest
|
Total
|
Operating
|
and
|
(losses)/
|
Operating
|
|
income
|
income
|
income
|
expenses
|
amortisation
|
releases
|
profit/(loss)
|
|
2014
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Personal & Business Banking
|
4,683
|
1,354
|
6,037
|
(4,319)
|
—
|
(268)
|
1,450
|
Ulster Bank
|
636
|
194
|
830
|
(589)
|
—
|
365
|
606
|
|
|
|
|
|
|
|
|
Personal & Business Banking
|
5,319
|
1,548
|
6,867
|
(4,908)
|
—
|
97
|
2,056
|
|
|
|
|
|
|
|
|
Commercial Banking
|
2,041
|
1,169
|
3,210
|
(1,703)
|
(141)
|
(76)
|
1,290
|
Private Banking
|
691
|
391
|
1,082
|
(936)
|
—
|
4
|
150
|
|
|
|
|
|
|
|
|
Commercial & Private Banking
|
2,732
|
1,560
|
4,292
|
(2,639)
|
(141)
|
(72)
|
1,440
|
|
|
|
|
|
|
|
|
Corporate & Institutional Banking
|
817
|
3,132
|
3,949
|
(4,830)
|
(20)
|
9
|
(892)
|
Central items
|
440
|
(477)
|
(37)
|
(68)
|
(757)
|
12
|
(850)
|
Citizens Financial Group
|
2,013
|
1,068
|
3,081
|
(1,942)
|
(181)
|
(197)
|
761
|
RCR
|
(47)
|
92
|
45
|
(352)
|
(11)
|
1,306
|
988
|
Non-statutory basis
|
11,274
|
6,923
|
18,197
|
(14,739)
|
(1,110)
|
1,155
|
3,503
|
|
|
|
|
|
|
|
|
Reconciling items
|
|
|
|
|
|
|
|
Own credit adjustments
|
—
|
(146)
|
(146)
|
—
|
—
|
—
|
(146)
|
Gain on redemption of own debt
|
—
|
20
|
20
|
—
|
—
|
—
|
20
|
Write down of goodwill
|
—
|
—
|
—
|
(130)
|
—
|
—
|
(130)
|
Strategic disposals
|
—
|
191
|
191
|
—
|
—
|
—
|
191
|
Citizens discontinued operations
|
(2,013)
|
(1,078)
|
(3,091)
|
1,943
|
180
|
197
|
(771)
|
RFS Holdings minority interest
|
(3)
|
(18)
|
(21)
|
(3)
|
—
|
—
|
(24)
|
Statutory basis
|
9,258
|
5,892
|
15,150
|
(12,929)
|
(930)
|
1,352
|
2,643
|
2013*
|
|
|
|
|
|
|
|
UK Personal & Business Banking
|
4,490
|
1,323
|
5,813
|
(4,492)
|
(1)
|
(501)
|
819
|
Ulster Bank
|
619
|
240
|
859
|
(693)
|
(1)
|
(1,774)
|
(1,609)
|
|
|
|
|
|
|
|
|
Personal & Business Banking
|
5,109
|
1,563
|
6,672
|
(5,185)
|
(2)
|
(2,275)
|
(790)
|
|
|
|
|
|
|
|
|
Commercial Banking
|
1,962
|
1,195
|
3,157
|
(1,839)
|
(136)
|
(652)
|
530
|
Private Banking
|
658
|
419
|
1,077
|
(1,109)
|
—
|
(29)
|
(61)
|
|
|
|
|
|
|
|
|
Commercial & Private Banking
|
2,620
|
1,614
|
4,234
|
(2,948)
|
(136)
|
(681)
|
469
|
|
|
|
|
|
|
|
|
Corporate & Institutional Banking
|
684
|
4,324
|
5,008
|
(7,095)
|
(115)
|
(680)
|
(2,882)
|
Central items
|
783
|
126
|
909
|
718
|
(916)
|
(64)
|
647
|
Citizens Financial Group
|
1,892
|
1,073
|
2,965
|
(2,042)
|
(162)
|
(156)
|
605
|
Non-Core
|
(96)
|
(250)
|
(346)
|
(548)
|
(79)
|
(4,576)
|
(5,549)
|
Non-statutory basis
|
10,992
|
8,450
|
19,442
|
(17,100)
|
(1,410)
|
(8,432)
|
(7,500)
|
|
|
|
|
|
|
|
|
Reconciling items
|
|
|
|
|
|
|
|
Own credit adjustments
|
—
|
(120)
|
(120)
|
—
|
—
|
—
|
(120)
|
Gain on redemption of own debt
|
—
|
175
|
175
|
—
|
—
|
—
|
175
|
Write-down of goodwill
|
—
|
—
|
—
|
(1,059)
|
—
|
—
|
(1,059)
|
Strategic disposals
|
—
|
161
|
161
|
—
|
—
|
—
|
161
|
Citizens discontinued operations
|
(1,964)
|
(1,056)
|
(3,020)
|
1,939
|
163
|
312
|
(606)
|
RFS Holdings minority interest
|
(11)
|
110
|
99
|
1
|
—
|
—
|
100
|
Statutory basis
|
9,017
|
7,720
|
16,737
|
(16,219)
|
(1,247)
|
(8,120)
|
(8,849)
|
|
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
|
|
Net
|
|
|
|
Depreciation
|
|
|
|
interest
|
Non-interest
|
Total
|
Operating
|
and
|
Impairment
|
Operating
|
|
income
|
income
|
income
|
expenses
|
amortisation
|
losses
|
profit/(loss)
|
|
2012*
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Personal & Business Banking
|
4,532
|
1,352
|
5,884
|
(4,472)
|
—
|
(741)
|
671
|
Ulster Bank
|
635
|
196
|
831
|
(600)
|
—
|
(1,364)
|
(1,133)
|
|
|
|
|
|
|
|
|
Personal & Business Banking
|
5,167
|
1,548
|
6,715
|
(5,072)
|
—
|
(2,105)
|
(462)
|
|
|
|
|
|
|
|
|
Commercial Banking
|
1,969
|
1,351
|
3,320
|
(1,859)
|
(168)
|
(545)
|
748
|
Private Banking
|
676
|
450
|
1,126
|
(945)
|
6
|
(46)
|
141
|
|
|
|
|
|
|
|
|
Commercial & Private Banking
|
2,645
|
1,801
|
4,446
|
(2,804)
|
(162)
|
(591)
|
889
|
|
|
|
|
|
|
|
|
Corporate & Institutional Banking
|
816
|
5,595
|
6,411
|
(6,279)
|
(150)
|
(229)
|
(247)
|
Central items
|
620
|
508
|
1,128
|
790
|
(1,033)
|
(40)
|
845
|
Citizens Financial Group
|
1,938
|
1,159
|
3,097
|
(2,046)
|
(200)
|
(91)
|
760
|
Non-Core
|
231
|
57
|
288
|
(706)
|
(257)
|
(2,223)
|
(2,898)
|
Non-statutory basis
|
11,417
|
10,668
|
22,085
|
(16,117)
|
(1,802)
|
(5,279)
|
(1,113)
|
|
|
|
|
|
|
|
|
Reconciling items
|
|
|
|
|
|
|
|
Own credit adjustments
|
—
|
(4,649)
|
(4,649)
|
—
|
—
|
—
|
(4,649)
|
Gain on redemption of own debt
|
—
|
454
|
454
|
—
|
—
|
—
|
454
|
Write down of goodwill
|
—
|
—
|
—
|
(18)
|
—
|
—
|
(18)
|
Asset Protection Scheme
|
—
|
(44)
|
(44)
|
—
|
—
|
—
|
(44)
|
Strategic disposals
|
—
|
113
|
113
|
—
|
—
|
—
|
113
|
Citizens discontinued operations
|
(2,046)
|
(1,180)
|
(3,226)
|
1,983
|
199
|
269
|
(775)
|
RFS Holdings minority interest
|
(15)
|
(3)
|
(18)
|
(2)
|
—
|
—
|
(20)
|
Statutory basis
|
9,356
|
5,359
|
14,715
|
(14,154)
|
(1,603)
|
(5,010)
|
(6,052)
|
|
2014
|
|
2013*
|
|
2012*
|
||||||
|
Inter
|
|
|
|
Inter
|
|
|
|
Inter
|
|
|
External
|
segment
|
Total
|
External
|
segment
|
Total
|
External
|
segment
|
Total
|
|||
Total income
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
UK Personal & Business Banking
|
6,051
|
(14)
|
6,037
|
|
5,820
|
(7)
|
5,813
|
|
6,007
|
(123)
|
5,884
|
Ulster Bank
|
688
|
142
|
830
|
|
736
|
123
|
859
|
|
754
|
77
|
831
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal & Business Banking
|
6,739
|
128
|
6,867
|
|
6,556
|
116
|
6,672
|
|
6,761
|
(46)
|
6,715
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Banking
|
3,525
|
(315)
|
3,210
|
|
3,472
|
(315)
|
3,157
|
|
3,742
|
(422)
|
3,320
|
Private Banking
|
697
|
385
|
1,082
|
|
585
|
492
|
1,077
|
|
448
|
678
|
1,126
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & Private Banking
|
4,222
|
70
|
4,292
|
|
4,057
|
177
|
4,234
|
|
4,190
|
256
|
4,446
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate & Institutional Banking
|
3,890
|
59
|
3,949
|
|
4,736
|
272
|
5,008
|
|
6,057
|
354
|
6,411
|
Central items
|
(49)
|
12
|
(37)
|
|
1,164
|
(255)
|
909
|
|
998
|
130
|
1,128
|
Citizens Financial Group
|
3,110
|
(29)
|
3,081
|
|
2,883
|
82
|
2,965
|
|
2,973
|
124
|
3,097
|
RCR
|
275
|
(230)
|
45
|
|
n/a
|
n/a
|
n/a
|
|
n/a
|
n/a
|
n/a
|
Non-Core
|
n/a
|
n/a
|
n/a
|
|
44
|
(390)
|
(346)
|
|
1,104
|
(816)
|
288
|
Non-statutory basis
|
18,187
|
10
|
18,197
|
|
19,440
|
2
|
19,442
|
|
22,083
|
2
|
22,085
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items
|
|
|
|
|
|
|
|
|
|
|
|
Own credit adjustments
|
(146)
|
—
|
(146)
|
|
(120)
|
—
|
(120)
|
|
(4,649)
|
—
|
(4,649)
|
Gain on redemption of own debt
|
20
|
—
|
20
|
|
175
|
—
|
175
|
|
454
|
—
|
454
|
Asset Protection Scheme
|
—
|
—
|
—
|
|
—
|
—
|
—
|
|
(44)
|
—
|
(44)
|
Strategic disposals
|
191
|
—
|
191
|
|
161
|
—
|
161
|
|
113
|
—
|
113
|
Citizens discontinued operations
|
(3,081)
|
(10)
|
(3,091)
|
|
(3,020)
|
—
|
(3,020)
|
|
(3,226)
|
—
|
(3,226)
|
RFS Holdings minority interest
|
(21)
|
—
|
(21)
|
|
101
|
(2)
|
99
|
|
(16)
|
(2)
|
(18)
|
Statutory basis
|
15,150
|
—
|
15,150
|
|
16,737
|
—
|
16,737
|
|
14,715
|
—
|
14,715
|
|
|
|
|
|
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013*
|
|
2012*
|
||||||
|
|
Inter
|
|
|
|
Inter
|
|
|
|
Inter
|
|
External
|
segment
|
Total
|
External
|
segment
|
Total
|
External
|
segment
|
Total
|
|||
Total revenue
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
||
UK Personal & Business Banking
|
7,205
|
13
|
7,218
|
|
7,306
|
17
|
7,323
|
|
7,491
|
870
|
8,361
|
Ulster Bank
|
822
|
76
|
898
|
|
1,022
|
67
|
1,089
|
|
1,076
|
—
|
1,076
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal & Business Banking
|
8,027
|
89
|
8,116
|
|
8,328
|
84
|
8,412
|
|
8,567
|
870
|
9,437
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Banking
|
3,500
|
26
|
3,526
|
|
3,545
|
31
|
3,576
|
|
3,778
|
47
|
3,825
|
Private Banking
|
933
|
515
|
1,448
|
|
984
|
635
|
1,619
|
|
1,043
|
839
|
1,882
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & Private Banking
|
4,433
|
541
|
4,974
|
|
4,529
|
666
|
5,195
|
|
4,821
|
886
|
5,707
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate & Institutional Banking
|
5,025
|
3,996
|
9,021
|
|
6,419
|
4,925
|
11,344
|
|
8,130
|
6,130
|
14,260
|
Central items
|
1,652
|
2,627
|
4,279
|
|
2,700
|
8,675
|
11,375
|
|
2,936
|
14,248
|
17,184
|
Citizens Financial Group
|
3,336
|
10
|
3,346
|
|
3,208
|
94
|
3,302
|
|
3,413
|
132
|
3,545
|
RCR
|
632
|
319
|
951
|
|
n/a
|
n/a
|
n/a
|
|
n/a
|
n/a
|
n/a
|
Non-Core
|
n/a
|
n/a
|
n/a
|
|
948
|
523
|
1,471
|
|
2,164
|
815
|
2,979
|
Non-statutory basis
|
23,105
|
7,582
|
30,687
|
|
26,132
|
14,967
|
41,099
|
|
30,031
|
23,081
|
53,112
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items
|
|
|
|
|
|
|
|
|
|
|
|
Own credit adjustments
|
(146)
|
—
|
(146)
|
|
(120)
|
—
|
(120)
|
|
(4,649)
|
—
|
(4,649)
|
Gain on redemption of own debt
|
20
|
—
|
20
|
|
175
|
—
|
175
|
|
454
|
—
|
454
|
Asset Protection Scheme
|
—
|
—
|
—
|
|
—
|
—
|
—
|
|
(44)
|
—
|
(44)
|
Strategic disposals
|
191
|
—
|
191
|
|
161
|
—
|
161
|
|
113
|
—
|
113
|
Citizens discontinued operations
|
(3,307)
|
—
|
(3,307)
|
|
(3,327)
|
—
|
(3,327)
|
|
(3,643)
|
—
|
(3,643)
|
RFS Holdings minority interest
|
(18)
|
—
|
(18)
|
|
110
|
—
|
110
|
|
(2)
|
—
|
(2)
|
Eliminations
|
—
|
(7,582)
|
(7,582)
|
|
—
|
(14,967)
|
(14,967)
|
|
—
|
(23,081)
|
(23,081)
|
Statutory basis
|
19,845
|
—
|
19,845
|
|
23,131
|
—
|
23,131
|
|
22,260
|
—
|
22,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013*
|
|
2012*
|
||||||
|
|
Cost to
|
|
|
|
Cost to
|
|
|
|
Cost to
|
|
|
|
acquire fixed
|
|
|
acquire fixed
|
|
|
acquire fixed
|
|||
|
|
assets and
|
|
|
assets and
|
|
|
assets and
|
|||
|
|
intangible
|
|
|
intangible
|
|
|
intangible
|
|||
Assets
|
Liabilities
|
assets
|
Assets
|
Liabilities
|
assets
|
Assets
|
Liabilities
|
assets
|
|||
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
UK Personal & Business Banking
|
134,257
|
150,481
|
—
|
|
132,154
|
146,256
|
—
|
|
133,004
|
136,686
|
—
|
Ulster Bank
|
27,596
|
24,657
|
—
|
|
28,183
|
27,047
|
11
|
|
30,727
|
28,745
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal & Business Banking
|
161,853
|
175,138
|
—
|
|
160,337
|
173,303
|
11
|
|
163,731
|
165,431
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Banking
|
89,382
|
88,987
|
218
|
|
87,899
|
93,200
|
83
|
|
88,322
|
94,378
|
345
|
Private Banking
|
20,480
|
36,793
|
21
|
|
21,148
|
37,564
|
27
|
|
21,494
|
39,431
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & Private Banking
|
109,862
|
125,780
|
239
|
|
109,047
|
130,764
|
110
|
|
109,816
|
133,809
|
396
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate & Institutional Banking
|
577,230
|
536,243
|
28
|
|
551,200
|
512,691
|
508
|
|
775,549
|
754,953
|
390
|
Central items
|
86,947
|
69,394
|
832
|
|
103,470
|
84,279
|
842
|
|
113,380
|
105,180
|
991
|
RCR
|
29,030
|
12,683
|
111
|
|
n/a
|
n/a
|
n/a
|
|
n/a
|
n/a
|
n/a
|
Non-Core
|
n/a
|
n/a
|
n/a
|
|
31,177
|
6,100
|
18
|
|
63,380
|
9,858
|
169
|
Citizens Financial Group
|
84,932
|
71,258
|
215
|
|
71,738
|
61,289
|
267
|
|
72,904
|
63,116
|
308
|
Direct Line Group
|
—
|
—
|
—
|
|
—
|
—
|
—
|
|
12,697
|
9,267
|
275
|
RFS Holdings minority interest
|
909
|
75
|
—
|
|
909
|
237
|
—
|
|
838
|
233
|
—
|
|
1,050,763
|
990,571
|
1,425
|
|
1,027,878
|
968,663
|
1,756
|
|
1,312,295
|
1,241,847
|
2,533
|
*Restated
|
|
|
|
|
|
|
|
|
|
|
|
Segmental analysis of assets and liabilities included in disposal groups:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013*
|
|
2012*
|
|||
|
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|||
Private Banking
|
2
|
—
|
|
3
|
—
|
|
—
|
—
|
Corporate & Institutional Banking
|
18
|
14
|
|
78
|
48
|
|
235
|
53
|
Central items
|
—
|
—
|
|
882
|
1
|
|
(74)
|
1
|
Citizens Financial Group
|
80,967
|
71,268
|
|
679
|
3,190
|
|
—
|
—
|
RCR
|
569
|
2
|
|
n/a
|
n/a
|
|
n/a
|
n/a
|
Non-Core
|
n/a
|
n/a
|
|
773
|
21
|
|
576
|
808
|
Direct Line Group
|
—
|
—
|
|
—
|
—
|
|
12,697
|
9,267
|
RFS Holdings minority interest
|
455
|
36
|
|
602
|
118
|
|
579
|
41
|
|
82,011
|
71,320
|
|
3,017
|
3,378
|
|
14,013
|
10,170
|
*Restated
|
|
|
|
|
|
|
|
|
Segmental analysis of goodwill is as follows:
|
|
|
|
|
|
|
|
|
UK Personal
|
|
|
Corporate &
|
Citizens
|
|
|
|
& Business
|
Commercial
|
Private
|
Institutional
|
Financial
|
Direct Line
|
|
|
Banking
|
Banking
|
Banking
|
Banking
|
Group
|
Group
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2012*
|
3,351
|
2,121
|
812
|
1,214
|
3,992
|
934
|
12,424
|
Transfer to disposal groups
|
—
|
—
|
—
|
—
|
—
|
(540)
|
(540)
|
Disposals
|
—
|
—
|
(9)
|
—
|
—
|
—
|
(9)
|
Currency translation and other adjustments
|
—
|
—
|
(3)
|
(25)
|
(169)
|
—
|
(197)
|
Write down of goodwill
|
|
|
|
|
|
|
|
- continuing operations
|
—
|
—
|
—
|
(18)
|
—
|
—
|
(18)
|
- discontinued operations
|
—
|
—
|
—
|
—
|
—
|
(394)
|
(394)
|
At 1 January 2013*
|
3,351
|
2,121
|
800
|
1,171
|
3,823
|
—
|
11,266
|
Disposals
|
—
|
—
|
(1)
|
—
|
—
|
—
|
(1)
|
Currency translation and other adjustments
|
—
|
—
|
2
|
18
|
(87)
|
—
|
(67)
|
Write down of goodwill - continuing operations
|
—
|
—
|
—
|
(1,059)
|
—
|
—
|
(1,059)
|
At 1 January 2014*
|
3,351
|
2,121
|
801
|
130
|
3,736
|
—
|
10,139
|
Transfers to disposal groups
|
—
|
—
|
—
|
—
|
(3,957)
|
—
|
(3,957)
|
Currency translation and other adjustments
|
—
|
—
|
(9)
|
—
|
221
|
—
|
212
|
Write down of goodwill - continuing operations
|
—
|
—
|
—
|
(130)
|
—
|
—
|
(130)
|
At 31 December 2014
|
3,351
|
2,121
|
792
|
—
|
—
|
—
|
6,264
|
|
|
|
|
|
|
|
|
*Restated
|
|
|
|
|
|
|
|
(b) Geographical segments
|
|||||
The geographical analysis in the tables below has been compiled on the basis of location of office where the transactions are recorded.
|
2014
|
UK
|
USA
|
Europe
|
RoW
|
Total
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Total revenue
|
15,913
|
1,261
|
1,817
|
854
|
19,845
|
|
|
|
|
|
|
Net interest income
|
7,976
|
223
|
637
|
422
|
9,258
|
Net fees and commissions
|
2,483
|
285
|
595
|
176
|
3,539
|
Income from trading activities
|
530
|
538
|
238
|
(21)
|
1,285
|
Other operating income/(loss)
|
941
|
89
|
(83)
|
121
|
1,068
|
Total income
|
11,930
|
1,135
|
1,387
|
698
|
15,150
|
|
|
|
|
|
|
Operating profit before tax
|
828
|
375
|
1,354
|
86
|
2,643
|
Total assets
|
779,885
|
182,471
|
51,227
|
37,180
|
1,050,763
|
Of which total assets held for sale
|
48
|
80,985
|
—
|
978
|
82,011
|
Total liabilities
|
744,604
|
166,489
|
45,417
|
34,061
|
990,571
|
Of which total liabilities held for sale
|
2
|
71,282
|
—
|
36
|
71,320
|
Net assets attributable to equity owners and non-controlling interests
|
35,281
|
15,982
|
5,810
|
3,119
|
60,192
|
Contingent liabilities and commitments
|
103,576
|
89,002
|
41,399
|
7,209
|
241,186
|
Cost to acquire property, plant and equipment and intangible assets
|
1,025
|
244
|
133
|
23
|
1,425
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
Total revenue
|
16,015
|
2,188
|
2,913
|
2,015
|
23,131
|
|
|
|
|
|
|
Net interest income
|
7,794
|
236
|
746
|
241
|
9,017
|
Net fees and commissions
|
2,544
|
336
|
663
|
212
|
3,755
|
Income from trading activities
|
1,474
|
899
|
106
|
92
|
2,571
|
Other operating income
|
644
|
203
|
242
|
305
|
1,394
|
Total income
|
12,456
|
1,674
|
1,757
|
850
|
16,737
|
|
|
|
|
|
|
Operating (loss)/profit before tax
|
(2,444)
|
(1,221)
|
(5,262)
|
78
|
(8,849)
|
Total assets
|
747,347
|
197,789
|
40,113
|
42,629
|
1,027,878
|
Of which total assets held for sale
|
915
|
750
|
198
|
1,154
|
3,017
|
Total liabilities
|
692,861
|
183,549
|
50,107
|
42,146
|
968,663
|
Of which total liabilities held for sale
|
—
|
3,210
|
81
|
87
|
3,378
|
Net assets attributable to equity owners and non-controlling interests
|
54,486
|
14,240
|
(9,994)
|
483
|
59,215
|
Contingent liabilities and commitments
|
107,500
|
83,048
|
41,368
|
10,093
|
242,009
|
Cost to acquire property, plant and equipment and intangible assets
|
1,086
|
428
|
232
|
10
|
1,756
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
Total revenue
|
12,396
|
3,181
|
3,790
|
2,893
|
22,260
|
|
|
|
|
|
|
Net interest income
|
8,212
|
111
|
770
|
263
|
9,356
|
Net fees and commissions
|
2,834
|
425
|
564
|
257
|
4,080
|
Income from trading activities
|
(314)
|
1,323
|
193
|
257
|
1,459
|
Other operating (loss)/income
|
(710)
|
113
|
356
|
61
|
(180)
|
Total income
|
10,022
|
1,972
|
1,883
|
838
|
14,715
|
|
|
|
|
|
|
Operating (loss)/profit before tax
|
(4,671)
|
1,046
|
(2,034)
|
(393)
|
(6,052)
|
Total assets
|
899,604
|
305,588
|
47,966
|
59,137
|
1,312,295
|
Of which total assets held for sale
|
11,638
|
291
|
1,001
|
1,083
|
14,013
|
Total liabilities
|
835,268
|
288,005
|
61,801
|
56,773
|
1,241,847
|
Of which total liabilities held for sale
|
8,405
|
129
|
871
|
765
|
10,170
|
Net assets attributable to equity owners and non-controlling interests
|
64,336
|
17,583
|
(13,835)
|
2,364
|
70,448
|
Contingent liabilities and commitments
|
105,018
|
84,788
|
49,341
|
8,498
|
247,645
|
Cost to acquire property, plant and equipment and intangible assets
|
1,953
|
325
|
186
|
69
|
2,533
|
|
|
|
|
|
|
39 Directors' and key management remuneration
|
|
|
|
|
|
|
2014
|
2013
|
Directors' remuneration
|
£000
|
£000
|
Non-executive directors - emoluments
|
1,367
|
1,208
|
Chairman and executive directors
|
|
|
- emoluments
|
4,211
|
3,632
|
- contributions and allowances in respect of money purchase schemes
|
—
|
348
|
|
5,578
|
5,188
|
- amounts receivable under long-term incentive plans and share option plans
|
1,469
|
—
|
|
7,047
|
5,188
|
|
2014
|
2013
|
|
£000
|
£000
|
Short-term benefits
|
20,917
|
30,590
|
Post-employment benefits
|
1,964
|
238
|
Termination benefits
|
3,481
|
2,033
|
Share-based payments
|
4,889
|
13,003
|
|
31,251
|
45,864
|
2014
£000
|
2013
£000
|
|
Loans and advances to customers
|
4,089
|
10,750
|
Customer accounts
|
22,037
|
33,279
|
(a)
|
In their roles as providers of finance, Group companies provide development and other types of capital support to businesses. These investments are made in the normal course of business and on arm's length terms. In some instances, the investment may extend to ownership or control over 20% or more of the voting rights of the investee company. However, these investments are not considered to give rise to transactions of a materiality requiring disclosure under IAS 24.
|
(b)
|
The Group recharges The Royal Bank of Scotland Group Pension Fund with the cost of administration services incurred by it. The amounts involved are not material to the Group.
|
(c)
|
In accordance with IAS 24, transactions or balances between Group entities that have been eliminated on consolidation are not reported.
|
(d)
|
The captions in the primary financial statements of the parent company include amounts attributable to subsidiaries. These amounts have been disclosed in aggregate in the relevant notes to the financial statements.
|
·
|
RBSG plc on a stand-alone basis as guarantor;
|
·
|
RBS plc on a stand-alone basis as issuer;
|
·
|
Non-guarantor Subsidiaries of RBSG plc and RBS plc on a combined basis ('Subsidiaries');
|
·
|
Consolidation adjustments; and
|
·
|
RBSG plc consolidated amounts ('RBSG Group').
|
For the year ended 31 December 2014 |
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries(1)
£m
|
Consolidation
Adjustments(2)
£m
|
RBSG
Group
£m
|
Net interest income
|
257
|
2,995
|
7,770
|
(1,764)
|
9,258
|
Non-interest income
|
980
|
4,880
|
1,693
|
(1,661)
|
5,892
|
Total income
|
1,237
|
7,875
|
9,463
|
(3,425)
|
15,150
|
Operating expenses
|
(151)
|
(8,880)
|
(7,261)
|
2,433
|
(13,859)
|
Impairment recoveries
|
15
|
46
|
1,051
|
240
|
1,352
|
Operating profit(loss) before tax
|
1,101
|
(959)
|
3,253
|
(752)
|
2,643
|
Tax charge
|
27
|
(1,099)
|
(1,299)
|
462
|
(1,909)
|
Profit/(loss) from continuing operations
|
1,128
|
(2,058)
|
1,954
|
(290)
|
734
|
Loss from discontinued operations, net of tax
|
-
|
-
|
42
|
(3,487)
|
(3,445)
|
Profit/(loss) for the year
|
1,128
|
(2,058)
|
1,996
|
(3,777)
|
(2,711)
|
Attributable to:
|
|||||
Non-controlling interests
|
—
|
—
|
4
|
56
|
60
|
Preference shareholders
|
330
|
61
|
—
|
(61)
|
330
|
Paid-in equity holders
|
28
|
—
|
—
|
21
|
49
|
Dividend access share |
320
|
—
|
—
|
—
|
320
|
Ordinary and B shareholders
|
450
|
(2,119)
|
1,992
|
(3,793)
|
(3,470)
|
1,128
|
(2,058)
|
1,996
|
(3,777)
|
(2,711)
|
For the year ended 31 December 2014 |
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries(1)
£m
|
Consolidation
Adjustments(2)
£m
|
RBSG
Group
£m
|
Profit/(loss) for the year
|
1,128
|
(2,058)
|
1,996
|
(3,777)
|
(2,711)
|
Items that do not qualify for reclassification
|
|||||
Actuarial losses on defined benefit plans
|
-
|
(107)
|
(1)
|
-
|
(108)
|
Tax charge
|
-
|
16
|
(52)
|
-
|
(36)
|
-
|
(91)
|
(53)
|
-
|
(144)
|
|
Items that do qualify for reclassification
|
|||||
Available-for-sale financial assets
|
-
|
(62)
|
775
|
94
|
807
|
Cash flow hedges
|
-
|
506
|
277
|
630
|
1,413
|
Currency translation
|
-
|
111
|
316
|
(120)
|
307
|
Tax charge
|
-
|
(89)
|
(156)
|
(210)
|
(455)
|
-
|
466
|
1,212
|
394
|
2,072
|
|
Other comprehensive income after tax
|
-
|
375
|
1,159
|
394
|
1,928
|
Total comprehensive income/(loss) for the year
|
1,128
|
(1,683)
|
3,155
|
(3,383)
|
(783)
|
43 Consolidating financial information continued
For the year ended 31 December 2014 (continued)
Total comprehensive (loss)/income is attributable to:
|
|||||
Non-controlling interests
|
-
|
-
|
(40)
|
286
|
246
|
Preference shareholders
|
330
|
61
|
-
|
(61)
|
330
|
Paid-in equity holders
|
28
|
-
|
-
|
21
|
49
|
Dividend access share
|
320
|
-
|
-
|
-
|
320
|
Ordinary and B shareholders
|
450
|
(1,744)
|
3,195
|
(3,629)
|
(1,728)
|
1,128
|
(1,683)
|
3,155
|
(3,383)
|
(783)
|
For the year ended 31 December 2013 |
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries(1)
£m
|
Consolidation
Adjustments(2)
£m
|
RBSG
Group
£m
|
Net interest income
|
258
|
3,370
|
7,102
|
(1,713)
|
9,017
|
Non-interest income
|
700
|
7,391
|
3,523
|
(3,894)
|
7,720
|
Total income
|
958
|
10,761
|
10,625
|
(5,607)
|
16,737
|
Operating expenses
|
40
|
(8,217)
|
(11,399)
|
2,110
|
(17,466)
|
Impairment (losses)/recoveries
|
-
|
(2,536)
|
(5,704)
|
120
|
(8,120)
|
Operating profit/(loss) before tax
|
998
|
8
|
(6,478)
|
(3,377)
|
(8,849)
|
Tax charge
|
(34)
|
(1,207)
|
681
|
374
|
(186)
|
Profit/(loss) from continuing operations
|
964
|
(1,199)
|
(5,797)
|
(3,003)
|
(9,035)
|
Profit from discontinued operations, net of tax
|
-
|
-
|
76
|
482
|
558
|
Profit/(loss) for the year
|
964
|
(1,199)
|
(5,721)
|
(2,521)
|
(8,477)
|
Attributable to:
|
|||||
Non-controlling interests
|
—
|
—
|
(13)
|
133
|
120
|
Preference shareholders
|
349
|
58
|
—
|
(58)
|
349
|
Paid-in equity holders
|
30
|
—
|
(1)
|
20
|
49
|
Ordinary and B shareholders
|
585
|
(1,257)
|
(5,707)
|
(2,616)
|
(8,995)
|
964
|
(1,199)
|
(5,721)
|
(2,521)
|
(8,477)
|
For the year ended 31 December 2013 |
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
Profit/(loss) for the year
|
964
|
(1,199)
|
(5,721)
|
(2,521)
|
(8,477)
|
Items that do not qualify for reclassification
|
|||||
Actuarial (losses)/gains on defined benefit plans
|
—
|
(13)
|
459
|
—
|
446
|
Tax charge
|
—
|
6
|
(252)
|
—
|
(246)
|
—
|
(7)
|
207
|
—
|
200
|
|
Items that do qualify for reclassification
|
|||||
Available-for-sale financial assets
|
—
|
(1,497)
|
789
|
302
|
(406)
|
Cash flow hedges
|
—
|
(1,857)
|
(125)
|
(309)
|
(2,291)
|
Currency translation
|
—
|
(66)
|
77
|
(240)
|
(229)
|
Tax charge
|
—
|
796
|
188
|
30
|
1,014
|
—
|
(2,624)
|
929
|
(217)
|
(1,912)
|
|
Other comprehensive (loss)/income after tax
|
—
|
(2,631)
|
1,136
|
(217)
|
(1,712)
|
Total comprehensive income/(loss) for the year
|
964
|
(3,830)
|
(4,585)
|
(2,738)
|
(10,189)
|
Total comprehensive income/(loss) is attributable to:
|
|||||
Non-controlling interests
|
—
|
—
|
6
|
131
|
137
|
Preference shareholders
|
349
|
58
|
—
|
(58)
|
349
|
Paid-in equity holders
|
30
|
—
|
—
|
19
|
49
|
Ordinary and B shareholders
|
585
|
(3,888)
|
(4,591)
|
(2,830)
|
(10,724)
|
964
|
(3,830)
|
(4,585)
|
(2,738)
|
(10,189)
|
For the year ended 31 December 2012 |
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries(1)
£m
|
Consolidation
Adjustments(2)
£m
|
RBSG
Group
£m
|
Net interest income
|
390
|
4,038
|
6,816
|
(1,888)
|
9,356
|
Non-interest income
|
2,263
|
5,830
|
2,391
|
(5,125)
|
5,359
|
Total income
|
2,653
|
9,868
|
9,207
|
(7,013)
|
14,715
|
Operating expenses
|
12
|
(9,138)
|
(9,234)
|
2,603
|
(15,757)
|
Impairment (losses)/recoveries
|
(3,194)
|
(1,548)
|
(1,825)
|
1,557
|
(5,010)
|
Operating loss before tax
|
(529)
|
(818)
|
(1,852)
|
(2,853)
|
(6,052)
|
Tax charge
|
(155)
|
37
|
(419)
|
381
|
(156)
|
Loss from continuing operations
|
(684)
|
(781)
|
(2,271)
|
(2,472)
|
(6,208)
|
Profit from discontinued operations, net of tax
|
-
|
-
|
222
|
96
|
318
|
Loss for the year
|
(684)
|
(781)
|
(2,049)
|
(2,376)
|
(5,890)
|
Attributable to:
|
|||||
Non-controlling interests
|
—
|
—
|
19
|
(155)
|
(136)
|
Preference shareholders
|
273
|
58
|
179
|
(237)
|
273
|
Paid-in equity holders
|
15
|
—
|
—
|
13
|
28
|
Ordinary and B shareholders
|
(972)
|
(839)
|
(2,247)
|
(1,997)
|
(6,055)
|
(684)
|
(781)
|
(2,049)
|
(2,376)
|
(5,890)
|
For the year ended 31 December 2012 |
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
Loss for the year
|
(684)
|
(781)
|
(2,049)
|
(2,376)
|
(5,890)
|
Items that do not qualify for reclassification
|
|||||
Actuarial losses on defined benefit plans
|
—
|
(126)
|
(67)
|
(1,965)
|
(2,158)
|
Tax charge
|
—
|
26
|
28
|
298
|
352
|
—
|
(100)
|
(39)
|
(1,667)
|
(1,806)
|
|
Items that do qualify for reclassification
|
|||||
Available-for-sale financial assets
|
—
|
(693)
|
516
|
822
|
645
|
Cash flow hedges
|
—
|
554
|
240
|
212
|
1,006
|
Currency translation
|
—
|
11
|
(394)
|
(517)
|
(900)
|
Tax charge
|
—
|
117
|
(72)
|
(197)
|
(152)
|
—
|
(11)
|
290
|
320
|
599
|
|
Other comprehensive loss after tax
|
—
|
(111)
|
251
|
(1,347)
|
(1,207)
|
Total comprehensive loss for the year
|
(684)
|
(892)
|
(1,798)
|
(3,723)
|
(7,097)
|
Total comprehensive loss is attributable to:
|
|||||
Non-controlling interests
|
—
|
—
|
(15)
|
(114)
|
(129)
|
Preference shareholders
|
273
|
58
|
—
|
(58)
|
273
|
Paid-in equity holders
|
15
|
—
|
—
|
13
|
28
|
Ordinary and B shareholders
|
(972)
|
(950)
|
(1,783)
|
(3,564)
|
(7,269)
|
(684)
|
(892)
|
(1,798)
|
(3,723)
|
(7,097)
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries(1)
£m
|
Consolidation
Adjustments(2)
£m
|
RBSG
Group
£m
|
|
At 31 December 2014
|
|||||
Assets
|
|||||
Cash and balances at central banks
|
-
|
70,952
|
4,542
|
(622)
|
74,872
|
Loans and advances to banks
|
24,490
|
54,901
|
160,668
|
(196,324)
|
43,735
|
Loans and advances to customers
|
299
|
217,777
|
260,750
|
(100,588)
|
378,238
|
Debt securities
|
911
|
87,594
|
39,221
|
(41,077)
|
86,649
|
Equity shares
|
-
|
4,880
|
1,954
|
(1,199)
|
5,635
|
Investments in Group undertakings
|
54,858
|
39,857
|
9,428
|
(104,143)
|
-
|
Settlement balances
|
-
|
3,381
|
2,017
|
(731)
|
4,667
|
Derivatives
|
179
|
359,825
|
9,841
|
(16,255)
|
353,590
|
Intangible assets
|
-
|
917
|
5,523
|
1,341
|
7,781
|
Property, plant and equipment
|
-
|
1,976
|
4,669
|
(478)
|
6,167
|
Deferred tax
|
-
|
733
|
1,405
|
(598)
|
1,540
|
Prepayments, accrued income and other assets
|
193
|
2,203
|
5,785
|
(2,303)
|
5,878
|
Assets of disposals groups
|
-
|
-
|
1,044
|
80,967
|
82,011
|
Total assets
|
80,930
|
844,996
|
506,847
|
(382,010)
|
1,050,763
|
Liabilities
|
|||||
Deposits by banks
|
1,202
|
174,455
|
79,707
|
(194,699)
|
60,665
|
Customer accounts
|
-
|
173,516
|
316,688
|
(98,565)
|
391,639
|
Debt securities in issue
|
7,510
|
36,743
|
24,358
|
(18,331)
|
50,280
|
Settlement balances
|
-
|
3,098
|
2,136
|
(731)
|
4,503
|
Short positions
|
-
|
16,590
|
6,893
|
(454)
|
23,029
|
Derivatives
|
30
|
354,747
|
11,025
|
(15,997)
|
349,805
|
Accruals, deferred income and other liabilities
|
165
|
5,622
|
8,231
|
(672)
|
13,346
|
Retirement benefit liabilities
|
-
|
192
|
2,562
|
(175)
|
2,579
|
Deferred tax
|
-
|
-
|
1,244
|
(744)
|
500
|
Subordinated liabilities
|
10,708
|
27,480
|
5,876
|
(21,159)
|
22,905
|
Liabilities of disposal groups
|
-
|
-
|
52
|
71,268
|
71,320
|
Total liabilities
|
19,615
|
792,443
|
458,772
|
(280,259)
|
990,571
|
Non-controlling interests
|
-
|
-
|
451
|
2,495
|
2,946
|
Owners’ equity
|
61,315
|
52,553
|
47,624
|
(104,246)
|
57,246
|
Total equity
|
61,315
|
52,553
|
48,075
|
(101,751)
|
60,192
|
Total liabilities and equity
|
80,930
|
844,996
|
506,847
|
(382,010)
|
1,050,763
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
|
At 31 December 2013
|
|||||
Assets
|
|||||
Cash and balances at central banks
|
-
|
75,792
|
6,867
|
-
|
82,659
|
Loans and advances to banks
|
24,574
|
77,768
|
193,024
|
(241,295)
|
54,071
|
Loans and advances to customers
|
153
|
225,374
|
269,326
|
(54,131)
|
440,722
|
Debt securities
|
1,517
|
92,327
|
52,316
|
(32,561)
|
113,599
|
Equity shares
|
-
|
7,301
|
2,274
|
(764)
|
8,811
|
Investments in Group undertakings
|
54,813
|
42,328
|
13,233
|
(110,374)
|
-
|
Settlement balances
|
-
|
3,492
|
2,417
|
(318)
|
5,591
|
Derivatives
|
164
|
292,880
|
9,638
|
(14,643)
|
288,039
|
Intangible assets
|
-
|
1,127
|
5,033
|
6,208
|
12,368
|
Property, plant and equipment
|
-
|
2,284
|
5,616
|
9
|
7,909
|
Deferred tax
|
-
|
2,298
|
1,402
|
(222)
|
3,478
|
Prepayments, accrued income and other assets
|
36
|
3,246
|
7,263
|
(2,931)
|
7,614
|
Assets of disposals groups
|
842
|
-
|
2,136
|
39
|
3,017
|
Total assets
|
82,099
|
826,217
|
570,545
|
(450,983)
|
1,027,878
|
Liabilities
|
|||||
Deposits by banks
|
1,490
|
180,293
|
108,129
|
(225,933)
|
63,979
|
Customer accounts
|
740
|
193,553
|
328,090
|
(51,503)
|
470,880
|
Debt securities in issue
|
7,015
|
51,538
|
36,147
|
(26,881)
|
67,819
|
Settlement balances
|
-
|
2,274
|
3,328
|
(289)
|
5,313
|
Short positions
|
-
|
17,898
|
10,815
|
(691)
|
28,022
|
Derivatives
|
62
|
288,507
|
11,600
|
(14,643)
|
285,526
|
Accruals, deferred income and other liabilities
|
49
|
7,201
|
10,006
|
(1,239)
|
16,017
|
Retirement benefit liabilities
|
-
|
65
|
(336)
|
3,481
|
3,210
|
Deferred tax
|
-
|
-
|
1,617
|
(1,110)
|
507
|
Subordinated liabilities
|
12,426
|
30,566
|
6,009
|
(24,989)
|
24,012
|
Liabilities of disposal groups
|
-
|
-
|
3,378
|
-
|
3,378
|
Total liabilities
|
21,782
|
771,895
|
518,783
|
(343,797)
|
968,663
|
Non-controlling interests
|
-
|
-
|
1,194
|
(721)
|
473
|
Owners’ equity
|
60,317
|
54,322
|
50,568
|
(106,465)
|
58,742
|
Total equity
|
60,317
|
54,322
|
51,762
|
(107,186)
|
59,215
|
Total liabilities and equity
|
82,099
|
826,217
|
570,545
|
(450,983)
|
1,027,878
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
|
At 31 December 2012
|
|||||
Assets
|
|||||
Cash and balances at central banks
|
-
|
70,374
|
8,916
|
-
|
79,290
|
Loans and advances to banks
|
24,066
|
109,571
|
229,459
|
(299,145)
|
63,951
|
Loans and advances to customers
|
1,266
|
271,549
|
283,552
|
(56,232)
|
500,135
|
Debt securities
|
1,522
|
122,447
|
72,097
|
(38,628)
|
157,438
|
Equity shares
|
-
|
12,766
|
3,240
|
(774)
|
15,232
|
Investments in Group undertakings
|
54,995
|
40,262
|
12,081
|
(107,338)
|
-
|
Settlement balances
|
-
|
3,090
|
2,709
|
(58)
|
5,741
|
Derivatives
|
511
|
449,838
|
15,828
|
(24,274)
|
441,903
|
Intangible assets
|
-
|
1,033
|
6,367
|
6,145
|
13,545
|
Property, plant and equipment
|
-
|
2,430
|
7,345
|
9
|
9,784
|
Deferred tax
|
-
|
2,878
|
763
|
(198)
|
3,443
|
Prepayments, accrued income and other assets
|
20
|
4,433
|
5,834
|
(2,467)
|
7,820
|
Assets of disposals groups
|
-
|
-
|
13,755
|
258
|
14,013
|
Total assets
|
82,380
|
1,090,671
|
661,946
|
(522,702)
|
1,312,295
|
Liabilities
|
|||||
Deposits by banks
|
1,455
|
209,583
|
143,259
|
(252,892)
|
101,405
|
Customer accounts
|
838
|
256,334
|
354,409
|
(90,302)
|
521,279
|
Debt securities in issue
|
9,310
|
71,494
|
48,693
|
(34,905)
|
94,592
|
Settlement balances
|
-
|
2,878
|
3,025
|
(25)
|
5,878
|
Short positions
|
-
|
14,074
|
14,208
|
(691)
|
27,591
|
Derivatives
|
7
|
439,152
|
19,448
|
(24,274)
|
434,333
|
Accruals, deferred income and other liabilities
|
491
|
7,355
|
842
|
6,113
|
14,801
|
Retirement benefit liabilities
|
-
|
56
|
347
|
3,481
|
3,884
|
Deferred tax
|
-
|
-
|
2,175
|
(1,034)
|
1,141
|
Subordinated liabilities
|
11,305
|
31,635
|
9,363
|
(25,530)
|
26,773
|
Liabilities of disposal groups
|
-
|
-
|
10,167
|
3
|
10,170
|
Total liabilities
|
23,406
|
1,032,561
|
605,936
|
(420,056)
|
1,241,847
|
Non-controlling interests
|
-
|
-
|
928
|
842
|
1,770
|
Owners’ equity
|
58,974
|
58,110
|
55,082
|
(103,488)
|
68,678
|
Total equity
|
58,974
|
58,110
|
56,010
|
(102,646)
|
70,448
|
Total liabilities and equity
|
82,380
|
1,090,671
|
661,946
|
(522,702)
|
1,312,295
|
RBSG
plc
£m
|
RBS
plc
£m
|
Subsidiaries
£m
|
Consolidation
Adjustments
£m
|
RBSG
Group
£m
|
|
For the year ended 31 December 2014
|
|||||
Net cash flows from operating activities
|
(3,159)
|
(27,651)
|
(17,376)
|
27,799
|
(20,387)
|
Net cash flows from investing activities
|
1,782
|
8,437
|
(5,110)
|
1,500
|
6,609
|
Net cash flows from financing activities
|
1,140
|
(4,585)
|
2,654
|
387
|
(404)
|
Effects of exchange rate changes on cash and cash equivalents
|
(3)
|
541
|
344
|
27
|
909
|
Net (decrease)/increase in cash and cash equivalents
|
(240)
|
(23,258)
|
(19,488)
|
29,713
|
(13,273)
|
Cash and cash equivalents at 1 January 2014
|
1,345
|
124,628
|
113,504
|
(118,300)
|
121,177
|
Cash and cash equivalents at 31 December 2014
|
1,105
|
101,370
|
94,016
|
(88,587)
|
107,904
|
For the year ended 31 December 2013
|
|||||
Net cash flows from operating activities
|
(2,865)
|
(21,590)
|
(6,527)
|
351
|
(30,361)
|
Net cash flows from investing activities
|
1,206
|
20,758
|
1,143
|
(1,924)
|
21,183
|
Net cash flows from financing activities
|
1,993
|
(1,387)
|
(5,834)
|
2,500
|
(2,728)
|
Effects of exchange rate changes on cash and cash equivalents
|
14
|
604
|
(323)
|
217
|
512
|
Net (decrease)/increase in cash and cash equivalents
|
348
|
(1,615)
|
(11,541)
|
1,144
|
(11,664)
|
Cash and cash equivalents at 1 January 2013
|
997
|
126,243
|
125,045
|
(119,444)
|
132,841
|
Cash and cash equivalents at 31 December 2013
|
1,345
|
124,628
|
113,504
|
(118,300)
|
121,177
|
For the year ended 31 December 2012
|
|||||
Net cash flows from operating activities
|
(984)
|
(50,033)
|
(32,975)
|
38,879
|
(45,113)
|
Net cash flows from investing activities
|
(2,008)
|
49,347
|
(22,387)
|
2,223
|
27,175
|
Net cash flows from financing activities
|
2,156
|
4,535
|
(2,898)
|
(1,776)
|
2,017
|
Effects of exchange rate changes on cash and cash equivalents
|
(50)
|
(2,938)
|
(1,708)
|
803
|
(3,893)
|
Net (decrease)/increase in cash and cash equivalents
|
(886)
|
911
|
(59,968)
|
40,129
|
(19,814)
|
Cash and cash equivalents at 1 January 2012
|
1,883
|
125,332
|
185,013
|
(159,573)
|
152,655
|
Cash and cash equivalents at 31 December 2012
|
997
|
126,243
|
125,045
|
(119,444)
|
132,841
|
450
|
Financial summary
|
460
|
Exchange rates
|
461
|
Supervision
|
461
|
Description of property and equipment
|
462
|
Major shareholders
|
462
465
|
Material contracts
ADR payment information
|
466
|
Risk factors
|
485
|
Iran sanctions and related disclosures
|
Summary consolidated income statement
|
2014
£m
|
2013
£m
|
2012
£m
|
2011
£m
|
2010
£m
|
Net interest income
|
9,258
|
9,017
|
9,356
|
10,226
|
11,637
|
Non-interest income (1,2,3)
|
5,892
|
7,720
|
5,359
|
11,159
|
11,599
|
Total income
|
15,150
|
16,737
|
14,715
|
21,385
|
23,236
|
Operating expenses (4)
|
(13,859)
|
(17,466)
|
(15,757)
|
(15,167)
|
(15,279)
|
Profit/(loss) before insurance net claims and impairment losses
|
1,291
|
(729)
|
(1,042)
|
6,218
|
7,957
|
Insurance net claims
|
—
|
—
|
—
|
—
|
(85)
|
Impairment releases/(losses) (5)
|
1,352
|
(8,120)
|
(5,010)
|
(8,078)
|
(8,135)
|
Operating profit/(loss) before tax
|
2,643
|
(8,849)
|
(6,052)
|
(1,860)
|
(263)
|
Tax charge
|
(1,909)
|
(186)
|
(156)
|
(914)
|
(700)
|
Profit/(loss) from continuing operations
|
734
|
(9,035)
|
(6,208)
|
(2,774)
|
(963)
|
(Loss)/profit from discontinued operations, net of tax (6)
|
(3,445)
|
558
|
318
|
651
|
(808)
|
Loss for the year
|
(2,711)
|
(8,477)
|
(5,890)
|
(2,123)
|
(1,771)
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
Non-controlling interests
|
60
|
120
|
(136)
|
28
|
(675)
|
Preference shareholders
|
330
|
349
|
273
|
—
|
105
|
Paid-in equity holders
|
49
|
49
|
28
|
—
|
29
|
Dividend access share
|
320
|
—
|
—
|
—
|
—
|
Ordinary and B shareholders
|
(3,470)
|
(8,995)
|
(6,055)
|
(2,151)
|
(1,230)
|
(1)
|
Includes profit on strategic disposals of £191 million (2013 - £161 million profit; 2012 - £111 million profit; 2011 - £25 million loss; 2010 - £171 million profit).
|
(2)
|
Includes gain on redemption of own debt of £20 million (2013 - £175 million; 2012 - £454 million; 2011 - £255 million; 2010 - £553 million).
|
(3)
|
Includes own credit adjustments of £146 million loss (2013 - £120 million loss; 2012 - £4,649 million loss; 2011 - £1,914 million gain; 2010 - £242 million gain).
|
(4)
|
Includes write down of goodwill of £130 million (2013 - £1,059 million; 2012 - £18 million; 2011 - £80 million; 2010 - £1 million).
|
(5)
|
Includes sovereign debt impairment of £1,099 million and related interest rate hedge adjustments of £169 million in 2011.
|
(6)
|
Includes £3,994 million loss provision in 2014 relating to the transfer of Citizens to disposal groups.
|
Summary consolidated balance sheet
|
2014
£m
|
2013
£m
|
2012
£m
|
2011
£m
|
2010
£m
|
Loans and advances
|
421,973
|
494,793
|
564,086
|
598,916
|
655,778
|
Debt securities and equity shares
|
92,284
|
122,410
|
172,670
|
224,263
|
239,678
|
Derivatives and settlement balances
|
358,257
|
293,630
|
447,644
|
537,389
|
438,682
|
Other assets
|
178,249
|
117,045
|
127,895
|
146,299
|
119,438
|
Total assets
|
1,050,763
|
1,027,878
|
1,312,295
|
1,506,867
|
1,453,576
|
|
|
|
|
|
|
Owners' equity
|
57,246
|
58,742
|
68,678
|
75,367
|
75,680
|
Non-controlling interests
|
2,946
|
473
|
1,770
|
686
|
1,171
|
Subordinated liabilities
|
22,905
|
24,012
|
26,773
|
26,319
|
27,053
|
Deposits
|
452,304
|
534,859
|
622,684
|
611,759
|
609,483
|
Derivatives, settlement balances and short positions
|
377,337
|
318,861
|
467,802
|
572,499
|
478,076
|
Other liabilities
|
138,025
|
90,931
|
124,588
|
220,237
|
262,113
|
Total liabilities and equity
|
1,050,763
|
1,027,878
|
1,312,295
|
1,506,867
|
1,453,576
|
Other financial data
|
2014
|
2013
|
2012
|
2011
|
2010
|
Basic and diluted earnings/(loss) per ordinary and equivalent B share from continuing operations - pence (1)
|
0.5
|
(85.0)
|
(58.9)
|
(19.8)
|
(7.7)
|
Share price per ordinary share at year end - £
|
3.94
|
3.38
|
3.25
|
2.02
|
3.91
|
Market capitalisation at year end - £bn
|
45.2
|
38.2
|
36.3
|
22.3
|
42.8
|
Net asset value per ordinary and equivalent B share - £
|
5.25
|
5.24
|
6.31
|
6.90
|
7.02
|
Return on average total assets (2)
|
(0.3%)
|
(0.7%)
|
(0.4%)
|
(0.1%)
|
(0.1%)
|
Return on average owners' equity (3)
|
(4.6%)
|
(12.6%)
|
(7.8%)
|
(2.8%)
|
(1.5%)
|
Return on average ordinary and B shareholders' equity (4)
|
(6.3%)
|
(14.5%)
|
(8.9%)
|
(3.1%)
|
(0.9%)
|
Average owners' equity as a percentage of average total assets
|
5.9%
|
5.6%
|
5.2%
|
4.9%
|
4.6%
|
Risk asset ratio - Tier 1
|
13.2%
|
13.1%
|
12.4%
|
13.0%
|
12.9%
|
Risk asset ratio - Total
|
17.1%
|
16.5%
|
14.5%
|
13.8%
|
14.0%
|
Ratio of earnings to combined fixed charges and preference share dividends (5)
|
|
|
|
|
|
- including interest on deposits
|
1.52
|
(0.51)
|
0.13
|
0.78
|
0.95
|
- excluding interest on deposits
|
2.61
|
(5.12)
|
(3.73)
|
(0.86)
|
0.52
|
Ratio of earnings to fixed charges only (5,6)
|
|
|
|
|
|
- including interest on deposits
|
1.67
|
(0.55)
|
0.13
|
0.78
|
0.97
|
- excluding interest on deposits
|
3.58
|
(6.95)
|
(4.80)
|
(0.86)
|
0.61
|
(1)
|
None of the convertible securities had a dilutive effect in the years 2010 to 2014.
|
(2)
|
Return on average total assets represents loss attributable to ordinary and B shareholders as a percentage of average total assets.
|
(3)
|
Return on average owners’ equity represents loss attributable to equity owners expressed as a percentage of average owners equity.
|
(4)
|
Return on average ordinary and B shareholders' equity represents loss attributable to ordinary and B shareholders expressed as a percentage of average ordinary and B shareholders' equity.
|
(5)
|
For this purpose, earnings consist of income before tax and non-controlling interests, plus fixed charges less the unremitted income of associated undertakings (share of profits less dividends received). Fixed charges consist of total interest expense, including or excluding interest on deposits and debt securities in issue, as appropriate, and the proportion of rental expense deemed representative of the interest factor (one third of total rental expenses).
|
(6)
|
The earnings for the years ended 31 December 2013, 2012, 2011 and 2010, were inadequate to cover total fixed charges and preference share dividends. The coverage deficiency for total fixed charges and preference share dividends for the years ended 31 December 2013, 2012, 2011 and 2010 was £9,247 million, £6,353 million, £1,860 million and £397 million, respectively. The coverage deficiency for fixed charges only for the years ended 31 December 2013, 2012, 2011 and 2010 was £8,849 million, £6,052 million, £1,860 million and £263 million, respectively.
|
Within
1 year
£m
|
After 1 year
but within
5 years
£m
|
After
5 years
£m
|
2014
Total
£m
|
2013
£m
|
2012
£m
|
2011
£m
|
2010
£m |
|
UK
|
|
|
|
|
|
|
|
|
Central and local government
|
5,853
|
20
|
1,792
|
7,665
|
6,951
|
8,087
|
8,037
|
5,901
|
Finance
|
24,028
|
5,399
|
2,335
|
31,762
|
28,937
|
33,955
|
33,235
|
34,018
|
Residential mortgages
|
9,788
|
24,497
|
79,236
|
113,521
|
110,515
|
109,530
|
100,726
|
101,593
|
Personal lending
|
7,280
|
4,786
|
3,857
|
15,923
|
17,098
|
19,692
|
20,207
|
23,620
|
Property
|
12,212
|
15,108
|
10,227
|
37,547
|
44,252
|
53,730
|
55,751
|
65,462
|
Construction
|
2,586
|
1,163
|
349
|
4,098
|
4,691
|
6,507
|
7,173
|
9,351
|
Manufacturing
|
5,884
|
2,783
|
665
|
9,332
|
8,739
|
10,058
|
10,476
|
13,810
|
Service industries and business activities
|
21,851
|
19,319
|
9,451
|
50,621
|
52,253
|
56,435
|
59,190
|
70,006
|
Agriculture, forestry and fishing
|
1,130
|
1,103
|
978
|
3,211
|
2,887
|
2,699
|
2,736
|
2,939
|
Finance leases and instalment credit
|
4,051
|
4,572
|
2,310
|
10,933
|
10,524
|
10,532
|
11,216
|
13,374
|
Accrued interest
|
235
|
12
|
11
|
258
|
136
|
263
|
375
|
513
|
Total UK
|
94,898
|
78,762
|
111,211
|
284,871
|
286,983
|
311,488
|
309,122
|
340,587
|
|
|
|
|
|
|
|
|
|
Overseas
|
|
|
|
|
|
|
|
|
US
|
3,726
|
5,008
|
574
|
9,308
|
60,440
|
63,496
|
72,933
|
74,598
|
Rest of the World
|
23,967
|
17,201
|
16,364
|
57,532
|
68,555
|
76,240
|
91,817
|
105,618
|
Total Overseas
|
27,693
|
22,209
|
16,938
|
66,840
|
128,995
|
139,736
|
164,750
|
180,216
|
|
|
|
|
|
|
|
|
|
Reverse repos
|
|
|
|
|
|
|
|
|
UK
|
29,228
|
—
|
—
|
29,228
|
19,777
|
42,989
|
42,025
|
34,234
|
US
|
8,216
|
—
|
—
|
8,216
|
18,603
|
22,811
|
17,397
|
16,154
|
Rest of World
|
6,543
|
—
|
—
|
6,543
|
11,517
|
4,247
|
2,072
|
2,124
|
Total reverse repos
|
43,987
|
—
|
—
|
43,987
|
49,897
|
70,047
|
61,494
|
52,512
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers - gross
|
166,578
|
100,971
|
128,149
|
395,698
|
465,875
|
521,271
|
535,366
|
573,315
|
Loan impairment provisions
|
|
|
|
(17,460)
|
(25,153)
|
(21,136)
|
(19,760)
|
(18,055)
|
Loans and advances to customers - net
|
|
|
|
378,238
|
440,722
|
500,135
|
515,606
|
555,260
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
34,528
|
23,470
|
56,666
|
114,664
|
117,452
|
123,941
|
88,429
|
95,000
|
Variable rate
|
88,063
|
77,501
|
71,483
|
237,047
|
298,526
|
327,283
|
385,443
|
425,803
|
Reverse repos
|
43,987
|
—
|
—
|
43,987
|
49,897
|
70,047
|
61,494
|
52,512
|
Loans and advances to customers - gross
|
166,578
|
100,971
|
128,149
|
395,698
|
465,875
|
521,271
|
535,366
|
573,315
|
|
2014
£m
|
2013
£m
|
2012
£m
|
2011
£m
|
2010
£m
|
Provisions at the beginning of the year
|
|
|
|
|
|
UK
|
11,005
|
9,754
|
8,222
|
8,537
|
7,004
|
Overseas
|
14,211
|
11,496
|
11,661
|
9,645
|
10,279
|
|
25,216
|
21,250
|
19,883
|
18,182
|
17,283
|
Transfer (to)/from disposal groups
|
|
|
|
|
|
UK
|
—
|
—
|
764
|
(773)
|
(25)
|
Overseas
|
(553)
|
(9)
|
—
|
—
|
(47)
|
|
(553)
|
(9)
|
764
|
(773)
|
(72)
|
Currency translation and other adjustments
|
|
|
|
|
|
UK
|
929
|
323
|
635
|
6
|
(23)
|
Overseas
|
(1,596)
|
(202)
|
(945)
|
(289)
|
66
|
|
(667)
|
121
|
(310)
|
(283)
|
43
|
Disposals
|
|
|
|
|
|
Overseas
|
(6)
|
(77)
|
(5)
|
8
|
(2,172)
|
|
|
|
|
|
|
Amounts written-off
|
|
|
|
|
|
UK
|
(3,570)
|
(2,547)
|
(2,127)
|
(2,408)
|
(2,270)
|
Overseas
|
(1,708)
|
(1,799)
|
(2,139)
|
(2,119)
|
(3,772)
|
|
(5,278)
|
(4,346)
|
(4,266)
|
(4,527)
|
(6,042)
|
Recoveries of amounts previously written-off
|
|
|
|
|
|
UK
|
77
|
78
|
164
|
158
|
151
|
Overseas
|
128
|
178
|
177
|
369
|
260
|
|
205
|
256
|
341
|
527
|
411
|
(Released)/charged to income statement - continuing operations (1)
|
|
|
|
|
|
UK
|
(110)
|
3,593
|
2,351
|
2,937
|
3,916
|
Overseas
|
(1,254)
|
4,512
|
2,703
|
3,753
|
4,164
|
|
(1,364)
|
8,105
|
5,054
|
6,690
|
8,080
|
Charged to income statement - discontinued operations
|
|
|
|
|
|
Overseas
|
194
|
307
|
265
|
543
|
1,106
|
|
|
|
|
|
|
Unwind of discount (recognised in interest income)
|
|
|
|
|
|
UK
|
(146)
|
(196)
|
(255)
|
(235)
|
(216)
|
Overseas
|
(101)
|
(195)
|
(221)
|
(249)
|
(239)
|
|
(247)
|
(391)
|
(476)
|
(484)
|
(455)
|
Provisions at the end of the year
|
|
|
|
|
|
UK
|
8,185
|
11,005
|
9,754
|
8,222
|
8,537
|
Overseas
|
9,315
|
14,211
|
11,496
|
11,661
|
9,645
|
|
17,500
|
25,216
|
21,250
|
19,883
|
18,182
|
Provisions at the end of the year comprise
|
|
|
|
|
|
Customers
|
17,460
|
25,153
|
21,136
|
19,760
|
18,055
|
Banks
|
40
|
63
|
114
|
123
|
127
|
|
17,500
|
25,216
|
21,250
|
19,883
|
18,182
|
|
|
|
|
|
|
Gross loans and advances to customers (2)
|
|
|
|
|
|
UK
|
284,871
|
286,983
|
311,488
|
309,122
|
340,587
|
Overseas
|
66,840
|
128,995
|
139,736
|
164,750
|
180,216
|
|
351,711
|
415,978
|
451,224
|
473,872
|
520,803
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
Closing customer provisions as a % of gross loans and advances to customers (2)
|
|
|
|
|
|
UK
|
2.9%
|
3.8%
|
3.1%
|
2.6%
|
2.5%
|
Overseas
|
13.9%
|
11.0%
|
8.2%
|
7.1%
|
5.3%
|
Total
|
5.0%
|
6.0%
|
4.7%
|
4.2%
|
3.5%
|
|
|
|
|
|
|
Customer (releases)/charge to income statement as a % of gross loans and advances to customers (2)
|
|
|
|
|
|
UK
|
—
|
1.3%
|
0.8%
|
1.0%
|
1.1%
|
Overseas
|
(1.9%)
|
3.5%
|
1.9%
|
2.3%
|
2.3%
|
Total
|
(0.4%)
|
2.0%
|
1.1%
|
1.4%
|
1.6%
|
|
|
|
|
|
|
Average loans and advances to customers - gross
|
472,545
|
509,937
|
541,588
|
578,057
|
610,131
|
|
|
|
|
|
|
As a % of average loans and advances to customers during the year
|
|
|
|
|
|
Total customer provisions charged to income statement
|
(0.3%)
|
1.6%
|
0.9%
|
1.2%
|
1.3%
|
Amounts written-off (net of recoveries) - customers
|
1.1%
|
0.8%
|
0.7%
|
0.7%
|
0.9%
|
(1)
|
Includes £10 million release relating to loans and advances to banks (2013 - £15 million release; 2012 - £23 million charge; 2011 - nil; 2010 - £13 million release).
|
(2)
|
Excludes reverse repos.
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||
|
Closing
provision |
% of
total |
|
Closing
provision |
% of
total |
|
Closing
provision |
% of
total |
|
Closing
provision |
% of
total |
|
Closing
provision |
% of
total |
UK
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central and local government
|
1
|
2.2
|
|
2
|
1.7
|
|
—
|
1.8
|
|
—
|
1.7
|
|
—
|
1.1
|
Manufacturing
|
142
|
2.7
|
|
140
|
2.1
|
|
134
|
2.2
|
|
135
|
2.2
|
|
99
|
2.7
|
Construction
|
365
|
1.2
|
|
515
|
1.1
|
|
483
|
1.4
|
|
502
|
1.5
|
|
605
|
1.8
|
Finance
|
65
|
9.0
|
|
73
|
7.0
|
|
104
|
7.5
|
|
64
|
7.0
|
|
97
|
6.5
|
Service industries and business activities |
1,510
|
14.4
|
|
2,192
|
12.6
|
|
1,480
|
12.5
|
|
1,219
|
12.5
|
|
1,091
|
13.4
|
Agriculture, forestry and fishing |
33
|
0.9
|
|
45
|
0.7
|
|
34
|
0.6
|
|
36
|
0.6
|
|
26
|
0.6
|
Property
|
3,671
|
10.7
|
|
5,190
|
10.6
|
|
3,944
|
11.9
|
|
2,860
|
11.8
|
|
2,124
|
12.6
|
Residential mortgages
|
191
|
32.3
|
|
319
|
26.6
|
|
457
|
24.3
|
|
397
|
21.3
|
|
313
|
19.5
|
Personal lending
|
1,453
|
4.5
|
|
1,718
|
4.1
|
|
2,152
|
4.4
|
|
1,926
|
4.3
|
|
2,517
|
4.5
|
Finance leases and instalment credit |
82
|
3.1
|
|
136
|
2.5
|
|
184
|
2.3
|
|
367
|
2.4
|
|
436
|
2.6
|
Accrued interest
|
—
|
—
|
|
—
|
—
|
|
—
|
0.1
|
|
—
|
0.1
|
|
—
|
0.1
|
Total UK
|
7,513
|
81.0
|
|
10,330
|
69.0
|
|
8,972
|
69.0
|
|
7,506
|
65.4
|
|
7,308
|
65.4
|
Overseas
|
8,931
|
19.0
|
|
12,820
|
31.0
|
|
10,204
|
31.0
|
|
10,268
|
34.6
|
|
8,097
|
34.6
|
Impaired book provisions
|
16,444
|
100.0
|
|
23,150
|
100.0
|
|
19,176
|
100.0
|
|
17,774
|
100.0
|
|
15,405
|
100.0
|
Latent book provisions
|
1,016
|
|
|
2,003
|
|
|
1,960
|
|
|
1,986
|
|
|
2,650
|
|
Total provisions
|
17,460
|
|
|
25,153
|
|
|
21,136
|
|
|
19,760
|
|
|
18,055
|
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK
|
|
|
|
|
|
Manufacturing
|
48
|
41
|
61
|
115
|
107
|
Construction
|
175
|
159
|
158
|
228
|
110
|
Finance
|
28
|
47
|
30
|
24
|
6
|
Service industries and business activities
|
719
|
422
|
542
|
383
|
410
|
Agriculture, forestry and fishing
|
3
|
6
|
11
|
4
|
5
|
Property
|
1,917
|
950
|
490
|
493
|
396
|
Residential mortgages
|
76
|
180
|
32
|
25
|
17
|
Personal lending
|
546
|
681
|
610
|
1,007
|
1,152
|
Finance leases and instalment credit
|
58
|
61
|
193
|
129
|
67
|
Total UK
|
3,570
|
2,547
|
2,127
|
2,408
|
2,270
|
Overseas
|
1,708
|
1,799
|
2,139
|
2,119
|
3,772
|
Total write-offs (1)
|
5,278
|
4,346
|
4,266
|
4,527
|
6,042
|
(1)
|
Includes £8 million written-off in respect of loans and advances to banks (2013 - £40 million; 2012 - £29 million).
|
|
2014
£m
|
2013
£m
|
2012
£m
|
2011
£m
|
2010
£m
|
UK
|
|
|
|
|
|
Manufacturing
|
2
|
1
|
1
|
4
|
2
|
Construction
|
9
|
1
|
10
|
6
|
1
|
Finance
|
—
|
—
|
1
|
—
|
—
|
Service industries and business activities
|
11
|
21
|
16
|
10
|
7
|
Property
|
29
|
5
|
33
|
8
|
4
|
Residential mortgages
|
—
|
—
|
6
|
9
|
6
|
Personal lending
|
26
|
48
|
93
|
111
|
128
|
Finance leases and instalment credit
|
—
|
2
|
4
|
10
|
3
|
Total UK
|
77
|
78
|
164
|
158
|
151
|
Overseas
|
128
|
178
|
177
|
369
|
260
|
Total recoveries
|
205
|
256
|
341
|
527
|
411
|
|
2014
£m
|
2013
£m
|
2012
£m
|
2011
£m
|
2010
£m
|
Impaired loans (1)
|
|
|
|
|
|
UK
|
11,562
|
17,480
|
18,412
|
15,576
|
15,738
|
Overseas
|
13,681
|
19,691
|
20,074
|
23,171
|
19,963
|
Total
|
25,243
|
37,171
|
38,486
|
38,747
|
35,701
|
Accruing loans which are contractually overdue 90 days or more as to principal or interest |
|
|
|
|
|
UK
|
1,536
|
1,962
|
2,007
|
1,698
|
2,374
|
Overseas
|
105
|
259
|
634
|
400
|
523
|
Total
|
1,641
|
2,221
|
2,641
|
2,098
|
2,897
|
Total REIL
|
26,884
|
39,392
|
41,127
|
40,845
|
38,598
|
|
|
|
|
|
|
Closing provisions for impairment as a % of total REIL
|
65%
|
64%
|
52%
|
49%
|
47%
|
REIL as a % of gross lending to customers excluding reverse repos
|
7.6%
|
9.5%
|
9.1%
|
8.6%
|
7.4%
|
(1)
|
The write-off of impaired loans affects closing provisions for impairment as a % of total REIL (the coverage ratio). The coverage ratio reduces if the loan written-off carries a higher than average provision and increases if the loan written-off carries a lower than average provision.
|
(2)
|
Impaired loans at 31 December 2014 include £7,052 million (2013 - £7,687 million; 2012 - £6,009 million) of loans subject to forbearance granted during the year.
|
|
2014
£m
|
2013
£m
|
2012
£m
|
2011
£m
|
2010
£m
|
Gross income not recognised but which would have been recognised under the original terms of impaired loans |
|
|
|
|
|
UK
|
404
|
571
|
665
|
636
|
579
|
Overseas
|
165
|
601
|
805
|
811
|
648
|
|
569
|
1,172
|
1,470
|
1,447
|
1,227
|
|
|
|
|
|
|
Interest on impaired loans included in net interest income
|
|
|
|
|
|
UK
|
146
|
196
|
255
|
235
|
216
|
Overseas
|
101
|
195
|
221
|
249
|
239
|
|
247
|
391
|
476
|
484
|
455
|
|
2014
£m
|
2013
£m
|
2012
£m
|
2011
£m
|
2010
£m
|
Potential problem loans
|
1,206
|
789
|
807
|
739
|
633
|
|
2014
£m
|
2013
£m
|
2012
£m
|
2011
£m
|
2010
£m
|
Loans granted forbearance
|
6,091
|
7,901
|
11,196
|
7,674
|
5,758
|
(1)
|
Wholesale loans subject to forbearance include only those arrangements above thresholds set individually by the segments, ranging from nil to £3 million.
|
(2)
|
For 2014, wholesale loans subject to forbearance were £3,040 million (2013 - £4,305 million) (refer to page 245) and secured retail loans subject to forbearance were £3,051 million (2013 - £3,596 million) (refer to pages 257 to 269). Unsecured retail loans subject to forbearance are not included. The balance of unsecured retail loans subject to forbearance amounted to £244 million (2013 - £272 million).
|
2014
|
Government
£m |
Banks
£m |
Other
£m |
Total
£m |
Short
positions
£m |
Net of short
positions |
Germany
|
15,923
|
5,111
|
2,442
|
23,476
|
2,166
|
21,310
|
France
|
7,405
|
11,660
|
4,240
|
23,305
|
2,226
|
21,079
|
United States
|
393
|
2,576
|
18,403
|
21,372
|
7,029
|
14,343
|
Netherlands
|
5,050
|
1,308
|
6,925
|
13,283
|
1,392
|
11,891
|
Japan
|
3,093
|
3,626
|
2,125
|
8,844
|
66
|
8,778
|
Italy
|
3,484
|
996
|
769
|
5,249
|
3,029
|
2,220
|
Spain
|
813
|
913
|
2,449
|
4,175
|
566
|
3,609
|
Republic of Ireland
|
180
|
1,454
|
1,816
|
3,450
|
10
|
3,440
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
Germany
|
12,308
|
2,931
|
4,819
|
20,058
|
4,435
|
15,623
|
France
|
4,686
|
10,234
|
4,406
|
19,326
|
2,352
|
16,974
|
United States
|
9,016
|
2,062
|
24,722
|
35,800
|
7,984
|
27,816
|
Netherlands
|
4,979
|
1,685
|
6,023
|
12,687
|
1,192
|
11,495
|
Japan
|
34
|
4,872
|
1,876
|
6,782
|
2,556
|
4,226
|
Italy
|
5,350
|
646
|
1,141
|
7,137
|
3,302
|
3,835
|
Spain
|
1,461
|
5,748
|
4,814
|
12,023
|
801
|
11,222
|
Republic of Ireland
|
170
|
2,600
|
2,773
|
5,543
|
51
|
5,492
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Germany
|
14,678
|
4,289
|
6,812
|
25,779
|
1,956
|
23,823
|
France
|
6,563
|
13,285
|
6,224
|
26,072
|
2,157
|
23,915
|
United States
|
18,936
|
1,736
|
30,983
|
51,655
|
12,080
|
39,575
|
Netherlands
|
5,350
|
2,227
|
11,200
|
18,777
|
1,124
|
17,653
|
Japan
|
4,338
|
6,822
|
1,410
|
12,570
|
2,326
|
10,244
|
Italy
|
3,767
|
373
|
1,165
|
5,305
|
2,301
|
3,004
|
Spain
|
893
|
4,789
|
6,328
|
12,010
|
515
|
11,495
|
Republic of Ireland
|
217
|
3,557
|
3,071
|
6,845
|
59
|
6,786
|
|
2014
£m
|
2013
£m
|
2012
£m
|
UK
|
|
|
|
Deposits
|
|
|
|
- interest-free
|
98,582
|
85,268
|
73,439
|
- interest-bearing
|
243,315
|
253,980
|
290,127
|
Total UK
|
341,897
|
339,248
|
363,566
|
Overseas
|
|
|
|
Deposits
|
|
|
|
- interest-free
|
13,992
|
38,235
|
42,250
|
- interest-bearing
|
34,205
|
72,242
|
84,496
|
Total overseas
|
48,197
|
110,477
|
126,746
|
Total deposits
|
390,094
|
449,725
|
490,312
|
|
|
|
|
Overseas
|
|
|
|
US
|
1,915
|
59,046
|
65,734
|
Rest of the World
|
46,282
|
51,431
|
61,012
|
Total overseas
|
48,197
|
110,477
|
126,746
|
|
|
|
|
Repos
|
|
|
|
UK
|
42,708
|
40,018
|
62,055
|
US
|
14,626
|
38,085
|
63,744
|
Rest of the World
|
4,876
|
7,031
|
6,573
|
Total repos
|
62,210
|
85,134
|
132,372
|
2014 |
Within
3 months |
Over 3
months |
Over 6
months
but within
12 months
£m
|
Over
12 months |
Total
£m |
UK based companies and branches
|
|
|
|
|
|
Certificates of deposit
|
208
|
351
|
421
|
149
|
1,129
|
Other time deposits
|
18,552
|
1,521
|
2,995
|
2,573
|
25,641
|
|
|
|
|
|
|
Overseas based companies and branches
|
|
|
|
|
|
Certificates of deposit
|
1
|
—
|
—
|
—
|
1
|
Other time deposits
|
4,773
|
965
|
875
|
1,343
|
7,956
|
|
23,534
|
2,837
|
4,291
|
4,065
|
34,727
|
Repos
|
Financial
institutions
(1,2)
|
Commercial
paper |
Certificates
of deposit |
2014
Total
|
Repos
|
Financial
institutions
(1,2)
|
Commercial
paper |
Certificates
of deposit |
2013
Total |
2012
Total |
|
At year end
|
|
|
|
|
|
|
|
|
|
|
|
- balance (£bn)
|
62
|
56
|
1
|
1
|
120
|
84
|
61
|
2
|
2
|
149
|
218
|
- weighted average interest rate
|
0.4%
|
0.3%
|
0.4%
|
0.7%
|
0.3%
|
0.3%
|
0.6%
|
0.4%
|
0.6%
|
0.4%
|
0.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
During the year
|
|
|
|
|
|
|
|
|
|
|
|
- maximum balance (£bn)
|
129
|
72
|
2
|
2
|
205
|
172
|
155
|
3
|
3
|
333
|
322
|
- average balance (£bn)
|
91
|
59
|
1
|
2
|
153
|
130
|
71
|
3
|
3
|
207
|
251
|
- weighted average interest rate
|
0.3%
|
0.4%
|
0.5%
|
0.5%
|
0.3%
|
0.3%
|
0.6%
|
0.4%
|
0.9%
|
0.4%
|
0.5%
|
(1)
|
Excludes derivative cash collateral of £39 billion at 31 December 2014 (2013 - £26 billion; 2012 - £37 billion); and 2014 average of £30 billion (2013 - £31 billion; 2012 - £38 billion).
|
(2)
|
Excludes Federal Home Loan Bank long-term borrowings of nil at 31 December 2014 (2013 - £2 billion; 2012 - £1 billion); and 2014 average of £1 billion (2013 and 2012 - £1 billion).
|
2014
|
0-3 months
£m
|
3-12 months
£m
|
1-3 years
£m
|
3-5 years
£m
|
5-10 years
£m
|
10-20 years
£m
|
Operating leases
|
62
|
175
|
424
|
360
|
695
|
1,415
|
Contractual obligations to purchase goods or services
|
104
|
285
|
703
|
734
|
1
|
—
|
|
166
|
460
|
1,127
|
1,094
|
696
|
1,415
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
Operating leases
|
90
|
258
|
630
|
513
|
786
|
1,358
|
Contractual obligations to purchase goods or services
|
107
|
266
|
189
|
588
|
12
|
—
|
|
197
|
524
|
819
|
1,101
|
798
|
1,358
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Operating leases
|
214
|
185
|
694
|
559
|
910
|
1,376
|
Contractual obligations to purchase goods or services
|
110
|
334
|
500
|
15
|
—
|
—
|
|
324
|
519
|
1,194
|
574
|
910
|
1,376
|
US dollars per £1
|
February
2015
|
January
2015
|
December
2014
|
November
2014
|
October
2014
|
September
2014
|
Noon Buying Rate
|
|
|
|
|
|
|
High
|
1.5499
|
1.5361
|
1.5743
|
1.5991
|
1.6216
|
1.6502
|
Low
|
1.5027
|
1.5022
|
1.5517
|
1.5638
|
1.5930
|
1.6088
|
|
|
|
|
|
|
|
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
Noon Buying Rate
|
|
|
|
|
|
|
Period end rate
|
|
1.5578
|
1.6574
|
1.6262
|
1.5537
|
1.5392
|
Average rate for the year (1)
|
|
1.6461
|
1.5673
|
1.5924
|
1.6105
|
1.5415
|
|
|
|
|
|
|
|
Consolidation rate (2)
|
|
|
|
|
|
|
Period end rate
|
|
1.5615
|
1.6542
|
1.6164
|
1.5475
|
1.5524
|
Average rate for the year
|
|
1.6475
|
1.5646
|
1.5850
|
1.6039
|
1.5455
|
(1)
|
The average of the Noon Buying Rates on the last US business day of each month during the year.
|
(2)
|
The rates used for translating US dollars into sterling in the preparation of the financial statements.
|
(3)
|
On 20 March 2015, the Noon Buying Rate was £1.00 = US$1.4923.
|
Persons depositing or withdrawing shares must pay:
|
For:
|
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs)
|
Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property.
|
|
Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates.
|
||
$0.02 (or less) per ADS
|
Any cash distribution to ADS registered holders.
|
|
A fee equivalent to the fee that would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs
|
Distribution of securities distributed to holders of securities of deposited securities to ADS registered holders.
|
|
Registration or transfer fees
|
Transfer and registration of shares on our share register to or from the name of the depository or its agent when you deposit or withdraw shares.
|
|
Expenses of the depository
|
Cable, telex and facsimile transmissions (when expressly provided in the deposit agreement).
|
|
Converting foreign currency to U.S. dollars.
|
||
Taxes and other governmental charges the depositary or the custodian have to pay on any ADS or share underlying an ADS, for example, stock transfer taxes, stamp duty or withholding taxes
|
As necessary.
|
|
Any charges incurred by the depository or its agents for servicing the deposited securities
|
As necessary.
|
·
|
focus on the Group’s leading positions in UK rates, debt capital markets and foreign exchange;
|
·
|
retain two trading hubs in the US and Singapore to support the main London trading operation;
|
·
|
exit central and eastern Europe, the Middle East and Africa, and substantially reduce its presence in Asia and in the US; and
|
·
|
complete the run-down of US asset-backed products.
|
·
|
The Group intends to establish a ring-fence bank (“RFB”) for its banking services while the non-ring-fence group (“NRFB”) will hold the Group’s remaining CIB activities, the operations of RBS international and some corporate banking activities that are not permitted activities for the RFB and will be the remaining businesses following completion of the restructuring of the Group’s CIB business. The establishment of the RFB and the NRFB will require a significant legal and organisational restructuring of the Group and the transfer of large numbers of customers between legal entities. The scale and complexity of completing this process and the operational and legal challenges that will need to be overcome will pose significant execution risks for the Group. The legal restructuring and migration of customers will have a material impact on how the Group conducts its business and the Group is unable to predict how some customers may react to any requirement to deal with both the RFB and NRFB to obtain certain products and services. Such implementation will be costly and although final implementation is not required until 2019, there is no certainty that the Group will be able to complete the legal restructuring and migration of customers to the RFB or NFRB, as applicable, such that the ring-fence exercise is completed on time or in accordance with future regulatory rules for which there is currently significant uncertainty.
|
·
|
As part of the establishment of the RFB, it will be necessary for the RFB to operate independently from the NRFB and an entirely new corporate governance structure will need to be put in place by the Group to ensure the RFB’s independence. These requirements have implications for how the Group sets up its board and committee corporate governance structure and the Group cannot predict how the Group will function as a public listed company with a subsidiary (the RFB) that will have an independent board and committee structure. In addition, the Group will need to revise its operations infrastructure so as to establish an appropriate level of segregation of the infrastructure of the RFB in areas such as information technology (“IT”) infrastructure, human resources and the management of treasury operations, including capital and liquidity. The Group will also need to evaluate, among other things, the tax exposure of each of the RFB and NRFB, as well as the impact of the ring-fence on intra-group funding and the credit ratings and external funding arrangements of each of these entities. As this structure has never been tested, the Group cannot provide any assurances regarding its ability to successfully implement such a structure. Although the intention is to establish corporate governance and operations in accordance with applicable rules (although not yet finalised) that are as cost efficient as possible, the effects of operating the Group, the RFB and the NRFB in this manner could have a material adverse effect on the Group’s business, financial condition and results of operations.
|
·
|
In order to comply with the ring-fence requirements, from 2026 it will not be possible for the RFB and the NRFB to participate in the same pension plan. As a result, it will be necessary for either the RFB or NRFB to leave the pension plan which will trigger certain legal and regulatory obligations. Although the Group will have a number of options available to it to meet its obligations resulting from the separation, it is expected that the costs of separation will be material, including possibly increasing annual cash contributions required to be made into the Group’s pension plans. See ‘The Group may be required to make further contributions to its pension schemes if the value of pension fund assets is not sufficient to cover potential obligations and to satisfy ring-fencing requirements’.
|
·
|
Implementation of the Transformation Plan is expected to result in significant costs, mainly in connection with the Group’s restructuring of its CIB business, which costs will be incremental to current plans and exclude potential losses on the sale of financial assets and transfer of financial liabilities. Due to material uncertainties and factors outside the Group’s control, the costs of implementation could be materially higher than currently contemplated. One of the objectives of the Transformation Plan is also to achieve a medium-term reduction in annual underlying costs (i.e., excluding restructuring and conduct-related charges). Due to material uncertainties and factors outside the Group’s control, this level of cost saving may not be achieved within the planned timescale or at any time.
|
·
|
The Transformation Plan includes assumptions on levels of customer retention and revenue generation from the new business model. Due to material uncertainties and factors outside the Group’s control, including normal levels of market fluctuation, this level of revenue may not be achieved in the timescale envisaged or at any time.
|
·
|
The Group will be reliant on attracting and retaining qualified employees to manage the implementation of the Transformation Plan and, in particular, the restructuring of the Group’s CIB business and to oversee the implementation of the ring-fence and operate in the new ring-fence environment. No assurance can be given that it will be able to attract and retain such employees. See also ‘The Group may be unable to attract or retain senior management (including members of the board) and other skilled personnel of the appropriate qualification and competence. The Group may also suffer if it does not maintain good employee relations’.
|
·
|
The significant reorganisation and restructuring resulting from the combined initiatives constituting the Transformation Plan will fundamentally change the Group’s business. Implementation will be disruptive and will increase operational risk. See ‘Operational risks are inherent in the Group’s businesses and these risks could increase as the Group implements its Transformation Plan’.
|
·
|
The Transformation Plan makes certain assumptions about future regulation including, but not limited to, the rules to be issued by PRA and FCA in connection with the ring-fence regime. Material differences between the rules ultimately adopted and the assumptions made in the plan proposed to implement the ring-fence could make it impossible to execute the ring-fence as currently envisaged. The Transformation Plan is also intended to improve the Group’s control environment, particularly in its remaining CIB franchise. Due to material uncertainties, factors beyond the Group’s control, and the increased operational risk described above, there can be no guarantee that such improvements will be achieved in the timescale envisaged or at any time or that it will not result in further regulatory scrutiny.
|
·
|
reduced activity levels, additional write-downs and impairment charges and lower profitability, which either alone or in combination with regulatory changes or the activities of other market participants may restrict the ability of the Group to access capital, funding and liquidity;
|
·
|
prolonged periods of low interest rates resulting from ongoing central bank measures to foster economic growth which constrain, through margin compression and low returns on assets, the interest income earned by the Group; and
|
·
|
the risk of increased volatility in yields and asset valuations as central banks start or accelerate looser monetary policies or tighten or unwind historically unprecedented loose monetary policy or extraordinary measures. The resulting environment of uncertainty for the market and consumers could lead to challenging trading and market conditions.
|
·
|
result in significant market dislocation;
|
·
|
heighten counterparty risk;
|
·
|
result in downgrades of credit ratings for European borrowers, giving rise to increases in credit spreads and decreases in security values;
|
·
|
disrupt and adversely affect the economic activity of the UK and other European markets; and
|
·
|
adversely affect the management of market risk and in particular asset and liability management due, in part, to redenomination of financial assets and liabilities and the potential for mismatches.
|
·
|
requirements to separate retail banking from investment banking (ring-fencing);
|
·
|
restrictions on proprietary trading and similar activities within a commercial bank and/or a group which contains a commercial bank;
|
·
|
the implementation of additional or conflicting capital, loss absorption or liquidity requirements, including those mandated under MREL or by the Financial Stability Board’s recommendations on TLAC;
|
·
|
restructuring certain of the Group’s non-retail banking activities in jurisdictions outside the UK in order to satisfy local capital, liquidity and other prudential requirements;
|
·
|
the monetary, fiscal, interest rate and other policies of central banks and other governmental or regulatory bodies;
|
·
|
the design and implementation of national or supra-national mandated recovery, resolution or insolvency regimes;
|
·
|
additional rules and requirements adopted at the European level relating to the separation of certain trading activities from retail banking operations;
|
·
|
further investigations, proceedings or fines either against the Group in isolation or together with other large financial institutions with respect to market conduct wrongdoing;
|
·
|
the imposition of government imposed requirements and/or related fines and sanctions with respect to lending to the UK SME market and larger commercial and corporate entities and residential mortgage lending;
|
·
|
additional rules and regulatory initiatives and review relating to customer protection, including the FCA’s Treating Customers Fairly regime;
|
·
|
requirements to operate in a way that prioritises objectives other than shareholder value creation;
|
·
|
the imposition of restrictions on the Group’s ability to compensate its senior management and other employees and increased responsibility and liability rules applicable to senior and key employees;
|
·
|
regulations relating to, and enforcement of, anti-bribery, anti-money laundering, anti-terrorism or other similar sanctions regimes;
|
·
|
rules relating to foreign ownership, expropriation, nationalisation and confiscation of assets;
|
·
|
other requirements or policies affecting the Group’s profitability, such as the imposition of onerous compliance obligations, further restrictions on business growth, product offering, or pricing;
|
·
|
changes to financial reporting standards (including accounting standards), corporate governance requirements, corporate structures and conduct of business rules;
|
·
|
reviews and investigations relating to the retail banking sector in the UK, including with respect to SME banking and PCAs;
|
·
|
the introduction of, and changes to, taxes, levies or fees applicable to the Group’s operations (such as the imposition of a financial transaction tax or changes in tax rates or to the treatment of carry-forward tax losses that reduce the value of deferred tax assets and require increased payments of tax); and
|
·
|
the regulation or endorsement of credit ratings used in the EU (whether issued by agencies in EU member states or in other countries, such as the US).
|
487
|
Financial calendar
|
487
|
Shareholder enquiries
|
488
|
Analyses of ordinary shareholders
|
489
|
Trading market
|
491
|
Dividend history
|
492
|
Taxation for US Holders
|
495
|
Exchange controls
|
495
|
Memorandum and Articles of Association
|
504
|
Documents on display
|
504
|
Incorporation and registration
|
505
|
Abbreviations and acronyms
|
506
|
Glossary of terms
|
513
|
EDTF recommendations
|
514
|
Index
|
517
|
Important addresses
|
517
|
Principal offices
|
Annual General Meeting
|
23 June 2015
RBS Conference Centre
RBS Gogarburn
Edinburgh EH12 1HQ
|
|
|
Interim results
|
30 July 2015
|
·
|
holding enquiry - view balances, values, history, payments and reinvestments;
|
·
|
address change - change your registered address;
|
·
|
e-Comms sign-up - choose to receive email notification when your shareholder communications become available instead of paper communications;
|
·
|
outstanding payments - reissue any uncashed payments using our online replacement service; and
|
·
|
downloadable forms - including stock transfer and change of address forms.
|
Payment dates
|
|
Cumulative preference shares
|
31 May and 31 December 2015
|
Non-cumulative preference shares | 31 March, 30 June, 30 September
and 31 December 2015
|
Ex-dividend date | |
Cumulative preference shares | 30 April 2015 |
Record date
|
|
Cumulative preference shares | 1 May 2015 |
·
|
Keep in mind that firms authorised by the FCA are unlikely to contact you out of the blue with an offer to buy or sell shares.
|
·
|
Do not get into a conversation, note the name of the person and firm contacting you and then end the call.
|
·
|
Check the Financial Services Register at www.fca.org.uk to see if the person and firm contacting you is authorised by the FCA.
|
·
|
Beware of fraudsters claiming to be from an authorised firm, copying its website or giving you false contact details.
|
·
|
Use the firm’s contact details listed on the Register if you want to call it back.
|
·
|
Call the FCA on 0800 111 6768 if the firm does not have contact details on the Register or you are told they are out of date.
|
·
|
Search the list of unauthorised firms to avoid at www.fca.org.uk/scams
|
·
|
Consider that if you buy or sell shares from an unauthorised firm you will not have access to the Financial Ombudsman Service or Financial Services Compensation Scheme.
|
·
|
Think about getting independent financial and professional advice before you hand over any money.
|
·
|
Remember if it sounds too good to be true, it probably is.
|
At 31 December 2014 |
Shareholdings
|
Number
of shares
- millions
|
%
|
Individuals
|
194,957
|
112.1
|
1.8
|
Banks and nominee companies
|
10,181
|
6,189.9
|
97.2
|
Investment trusts
|
97
|
0.7
|
—
|
Insurance companies
|
90
|
0.3
|
—
|
Other companies
|
903
|
16.9
|
0.3
|
Pension trusts
|
28
|
0.9
|
—
|
Other corporate bodies
|
85
|
45.1
|
0.7
|
|
206,341
|
6,365.9
|
100.0
|
|
|
|
|
Range of shareholdings:
|
|
|
|
1 - 1,000
|
178,446
|
44.6
|
0.7
|
1,001 - 10,000
|
26,206
|
59.3
|
0.9
|
10,001 - 100,000
|
1,050
|
29.4
|
0.5
|
100,001 - 1,000,000
|
412
|
143.2
|
2.2
|
1,000,001 - 10,000,000
|
182
|
579.0
|
9.1
|
10,000,001 and over
|
45
|
5,510.4
|
86.6
|
|
206,341
|
6,365.9
|
100.0
|
Date of issue
|
Series of ADS
|
Number of ADSs/non-cumulative
preference shares in issue
|
Number of
registered holders
|
26 March 1997
|
F
|
6,255,408
|
48
|
8 February 1999
|
H
|
9,687,654
|
30
|
30 September 2004
|
L
|
30,027,877
|
17
|
26 August 2004
|
M
|
23,125,869
|
6
|
19 May 2005
|
N
|
22,113,160
|
10
|
9 November 2005
|
P
|
9,883,307
|
19
|
25 May 2006
|
Q
|
20,646,938
|
6
|
27 December 2006
|
R
|
10,163,932
|
3
|
28 June 2007
|
S
|
26,449,040
|
2
|
27 September 2007
|
T
|
51,245,839
|
14
|
4 October 2007
|
U
|
10,130
|
1
|
|
|
Series F
ADSs (1)
|
Series H ADSs (1)
|
Series L ADSs (1)
|
Series M ADSs (1)
|
Series N ADSs (1)
|
Series P ADSs (1)
|
Series Q ADSs (1)
|
Series R ADSs (1)
|
Series S ADSs (1)
|
Series T ADSs (1)
|
Series U ADSs (1)
|
PROs (1,2)
|
Ordinary
shares (3)
|
Ordinary
ADSs (4)
|
|||||||||||||||
|
|
US$
|
US$
|
US$
|
US$
|
US$
|
US$
|
US$
|
US$
|
US$
|
US$
|
US$
|
US$
|
£
|
US$
|
|||||||||||||||
By month
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Feb 2015
|
High
|
26.46
|
25.75
|
24.09
|
25.05
|
25.15
|
24.98
|
25.38
|
24.69
|
25.5
|
25.65
|
110.00
|
124.50
|
4.039
|
12.43
|
|||||||||||||||
Low
|
26.04
|
25.56
|
23.81
|
24.81
|
24.96
|
24.63
|
25.14
|
24.45
|
25.12
|
25.40
|
107.75
|
119.09
|
3.655
|
11.02
|
||||||||||||||||
Jan 2015
|
High
|
26.24
|
25.80
|
24.00
|
24.91
|
25.06
|
24.82
|
25.30
|
24.51
|
25.28
|
25.66
|
107.75
|
119.09
|
3.944
|
11.93
|
|||||||||||||||
|
Low
|
25.65
|
25.45
|
23.50
|
24.68
|
24.76
|
24.11
|
25.09
|
23.90
|
24.88
|
25.35
|
104.25
|
117.04
|
3.624
|
10.86
|
|||||||||||||||
Dec 2014
|
High
|
26.19
|
25.79
|
23.92
|
24.84
|
24.90
|
24.49
|
25.35
|
24.32
|
25.07
|
25.60
|
105.50
|
117.51
|
4.035
|
12.57
|
|||||||||||||||
|
Low
|
25.39
|
25.13
|
23.18
|
24.15
|
24.08
|
23.77
|
24.81
|
23.58
|
24.48
|
25.05
|
104.00
|
116.99
|
3.637
|
11.32
|
|||||||||||||||
Nov 2014
|
High
|
26.16
|
25.92
|
24.05
|
24.93
|
24.99
|
24.58
|
25.39
|
24.52
|
25.06
|
25.80
|
105.88
|
117.44
|
3.953
|
12.34
|
|||||||||||||||
|
Low
|
25.78
|
25.56
|
23.57
|
24.66
|
24.61
|
24.10
|
25.22
|
24.01
|
24.91
|
25.37
|
104.38
|
116.84
|
3.738
|
11.63
|
|||||||||||||||
Oct 2014
|
High
|
26.06
|
25.55
|
23.49
|
24.58
|
24.61
|
24.02
|
25.13
|
24.04
|
24.82
|
25.35
|
106.13
|
117.28
|
3.880
|
12.43
|
|||||||||||||||
|
Low
|
25.78
|
25.13
|
23.10
|
24.20
|
24.03
|
23.63
|
24.70
|
23.48
|
24.40
|
25.12
|
105.00
|
116.68
|
3.377
|
10.85
|
|||||||||||||||
Sep 2014
|
High
|
25.95
|
25.70
|
23.74
|
24.90
|
24.95
|
24.38
|
25.43
|
24.34
|
25.01
|
25.68
|
106.50
|
118.58
|
3.682
|
11.93
|
|||||||||||||||
|
Low
|
25.29
|
25.15
|
22.40
|
23.78
|
23.83
|
23.42
|
24.45
|
23.34
|
23.96
|
24.90
|
103.50
|
116.88
|
3.422
|
11.01
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
By quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2014: Q4
|
High
|
26.19
|
25.92
|
24.05
|
24.93
|
24.99
|
24.58
|
25.39
|
24.52
|
25.07
|
25.80
|
106.13
|
117.51
|
4.035
|
12.57
|
|||||||||||||||
|
Low
|
25.39
|
25.13
|
23.10
|
24.15
|
24.03
|
23.63
|
24.70
|
23.48
|
24.40
|
25.05
|
104.00
|
116.68
|
3.377
|
10.85
|
|||||||||||||||
2014: Q3
|
High
|
26.07
|
25.70
|
23.78
|
24.90
|
24.95
|
24.38
|
25.43
|
24.34
|
25.03
|
25.68
|
107.00
|
121.97
|
3.682
|
12.38
|
|||||||||||||||
|
Low
|
25.29
|
25.15
|
22.40
|
23.78
|
23.83
|
23.42
|
24.45
|
23.34
|
23.96
|
24.90
|
103.50
|
116.88
|
3.141
|
10.75
|
|||||||||||||||
2014: Q2
|
High
|
26.44
|
25.65
|
23.40
|
24.29
|
24.08
|
23.84
|
24.99
|
23.80
|
24.63
|
25.57
|
107.13
|
121.92
|
3.466
|
11.59
|
|||||||||||||||
|
Low
|
25.35
|
24.93
|
21.35
|
22.74
|
22.53
|
22.18
|
23.63
|
21.93
|
23.17
|
24.90
|
101.75
|
107.64
|
2.955
|
9.91
|
|||||||||||||||
2014: Q1
|
High
|
25.59
|
25.15
|
21.66
|
22.84
|
22.75
|
22.33
|
23.73
|
22.26
|
23.16
|
25.12
|
101.50
|
107.72
|
3.750
|
12.40
|
|||||||||||||||
|
Low
|
24.93
|
24.23
|
19.89
|
20.86
|
20.68
|
20.39
|
21.85
|
20.06
|
21.68
|
24.17
|
97.25
|
105.04
|
2.991
|
9.86
|
|||||||||||||||
2013: Q4
|
High
|
25.24
|
24.85
|
20.25
|
21.88
|
21.75
|
21.40
|
22.95
|
21.18
|
22.49
|
24.76
|
97.50
|
105.16
|
3.849
|
12.35
|
|||||||||||||||
|
Low
|
24.32
|
23.83
|
19.13
|
20.23
|
20.07
|
19.88
|
21.16
|
19.70
|
20.72
|
23.05
|
92.50
|
102.20
|
3.159
|
10.25
|
|||||||||||||||
2013: Q3
|
High
|
24.95
|
24.70
|
20.42
|
21.16
|
21.08
|
20.89
|
22.24
|
20.71
|
21.82
|
23.84
|
95.00
|
102.80
|
3.727
|
11.97
|
|||||||||||||||
|
Low
|
24.16
|
23.64
|
18.46
|
19.58
|
19.46
|
19.29
|
20.57
|
19.26
|
20.23
|
22.28
|
89.00
|
91.38
|
2.700
|
8.23
|
|||||||||||||||
2013: Q2
|
High
|
25.86
|
25.55
|
23.87
|
24.03
|
23.72
|
23.92
|
24.63
|
23.70
|
24.45
|
25.44
|
98.50
|
106.76
|
3.519
|
10.81
|
|||||||||||||||
|
Low
|
24.07
|
23.52
|
18.99
|
20.21
|
20.16
|
20.00
|
21.05
|
19.79
|
20.49
|
21.83
|
84.00
|
90.27
|
2.661
|
8.15
|
|||||||||||||||
2013: Q1
|
High
|
25.62
|
25.41
|
24.00
|
23.87
|
23.69
|
23.71
|
24.54
|
23.47
|
24.21
|
25.03
|
97.00
|
107.70
|
3.678
|
11.84
|
|||||||||||||||
|
Low
|
24.77
|
24.70
|
22.39
|
22.24
|
22.20
|
21.92
|
23.32
|
21.77
|
23.03
|
24.19
|
89.00
|
100.24
|
2.755
|
8.37
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
By year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2014
|
High
|
26.44
|
25.92
|
24.05
|
24.93
|
24.99
|
24.58
|
25.43
|
24.52
|
25.07
|
25.80
|
107.13
|
121.97
|
4.035
|
12.57
|
|||||||||||||||
|
Low
|
24.93
|
24.23
|
19.89
|
20.86
|
20.68
|
20.39
|
21.85
|
20.06
|
21.68
|
24.17
|
97.25
|
105.04
|
2.955
|
9.86
|
|||||||||||||||
2013
|
High
|
25.86
|
25.55
|
24.00
|
24.03
|
23.72
|
23.92
|
24.63
|
23.70
|
24.45
|
25.44
|
98.50
|
107.70
|
3.849
|
12.35
|
|||||||||||||||
|
Low
|
24.07
|
23.52
|
18.46
|
19.58
|
19.46
|
19.29
|
20.57
|
19.26
|
20.23
|
21.83
|
84.00
|
90.27
|
2.661
|
8.15
|
|||||||||||||||
2012
|
High
|
25.35
|
24.96
|
23.57
|
23.09
|
22.98
|
22.83
|
23.40
|
22.96
|
23.31
|
24.50
|
90.00
|
100.59
|
3.250
|
10.79
|
|||||||||||||||
|
Low
|
17.60
|
16.76
|
15.46
|
11.63
|
11.53
|
11.41
|
12.24
|
11.41
|
11.83
|
13.08
|
53.63
|
66.58
|
1.966
|
6.09
|
|||||||||||||||
2011
|
High
|
25.05
|
23.95
|
19.40
|
18.80
|
18.82
|
18.40
|
19.40
|
18.35
|
18.88
|
20.60
|
84.00
|
96.69
|
4.900
|
15.83
|
|||||||||||||||
|
Low
|
16.21
|
15.35
|
13.87
|
10.21
|
10.11
|
9.97
|
10.62
|
9.98
|
10.22
|
11.43
|
46.00
|
63.58
|
1.734
|
5.36
|
|||||||||||||||
2010
|
High
|
23.97
|
23.85
|
19.88
|
17.75
|
17.73
|
17.77
|
17.91
|
17.75
|
17.73
|
18.64
|
78.25
|
97.06
|
5.804
|
17.30
|
|||||||||||||||
|
Low
|
16.57
|
15.10
|
13.35
|
10.95
|
10.91
|
10.75
|
11.24
|
10.80
|
10.99
|
11.90
|
53.00
|
67.13
|
3.125
|
9.89
|
(1)
|
Prices as reported on the NYSE or NASDAQ.
|
(2)
|
Price quoted as a % of US$1,000 nominal.
|
(3)
|
Prices as reported in the Daily Official List of the London Stock Exchange. Following the sub-division and one-for-ten consolidation of ordinary shares in June 2012, prices prior to that date were restated accordingly.
|
(4)
|
Prices as reported on the NYSE composite tape. Following the sub-division and one-for-ten consolidation of ordinary shares in June 2012, the ratio of one ADS representing 20 ordinary shares was adjusted to one ADS representing two ordinary shares.
|
Amount per share
|
2014
$
|
2014
£
|
2013
$
|
2013
£
|
2012
$
|
2012
£
|
2011
$
|
2011
£
|
2010
$
|
2010
£
|
Non-cumulative preference shares of US$0.01
|
|
|
|
|
|
|
||||
- Series F (1)
|
1.91
|
1.16
|
1.91
|
1.16
|
1.91
|
1.21
|
1.91
|
1.19
|
1.91
|
1.06
|
- Series H (1)
|
1.81
|
1.10
|
1.81
|
1.10
|
1.81
|
1.14
|
1.81
|
1.13
|
1.81
|
1.03
|
- Series L (1)
|
1.44
|
0.87
|
1.44
|
0.87
|
1.44
|
0.91
|
1.44
|
0.90
|
1.44
|
0.86
|
- Series M (2)
|
1.60
|
0.97
|
1.60
|
1.03
|
1.20
|
0.75
|
—
|
0.40
|
0.26
|
|
- Series N (2)
|
1.59
|
0.96
|
1.59
|
1.03
|
1.19
|
0.74
|
—
|
0.40
|
0.26
|
|
- Series P (2)
|
1.56
|
0.95
|
1.56
|
1.01
|
1.17
|
0.73
|
—
|
0.39
|
0.25
|
|
- Series Q (2)
|
1.69
|
1.02
|
1.69
|
1.09
|
1.27
|
0.79
|
—
|
0.42
|
0.27
|
|
- Series R (2)
|
1.53
|
0.93
|
1.53
|
0.99
|
1.15
|
0.72
|
—
|
0.38
|
0.25
|
|
- Series S (2)
|
1.65
|
1.00
|
1.65
|
1.07
|
1.24
|
0.77
|
—
|
0.41
|
0.27
|
|
- Series T (2)
|
1.81
|
1.10
|
1.81
|
1.17
|
1.36
|
0.85
|
—
|
0.45
|
0.29
|
|
- Series U (2)
|
7,640
|
4,637
|
7,640
|
4,881
|
3,820
|
2,406
|
—
|
3,820
|
2,474
|
|
Non-cumulative convertible preference shares of US$0.01
|
|
|
|
|
|
|
||||
- Series 1 (1)
|
91.18
|
55.34
|
91.18
|
55.12
|
91.18
|
57.86
|
91.18
|
56.87
|
91.18
|
59.98
|
Non-cumulative preference shares of €0.01
|
|
|
|
|
|
|
||||
- Series 1 (2)
|
73.02
|
44.32
|
75.77
|
45.76
|
72.17
|
44.65
|
—
|
—
|
||
- Series 2 (2)
|
69.70
|
42.31
|
72.32
|
44.83
|
68.29
|
42.25
|
—
|
—
|
||
- Series 3 (2)
|
4,667
|
2,833
|
4,885
|
3,027
|
4,547
|
2,813
|
—
|
—
|
||
Non-cumulative convertible preference shares of £0.01
|
|
|
|
|
|
|
||||
- Series 1 (1)
|
121.70
|
73.87
|
122.20
|
73.87
|
119.40
|
73.87
|
118.48
|
73.87
|
114.68
|
73.87
|
Non-cumulative preference shares of £1
|
|
|
|
|
|
|
||||
- Series 1 (2)
|
47.80
|
29.01
|
47.02
|
28.42
|
144.86
|
89.62
|
—
|
—
|
(1)
|
Classified as subordinated liabilities.
|
(2)
|
Classified as equity.
|
ABS
|
Asset-Backed Securities
|
AFS
|
Available-For-Sale
|
AQ
|
Asset Quality
|
AT1
|
Additional Tier 1
|
BCBS
|
Basel Committee on Banking Supervision
|
C&RA
|
Conduct & Regulatory Affairs
|
CD
|
Certificate Of Deposit
|
CDO
|
Collateralised Debt Obligation
|
CDPC
|
Credit Derivative Product Company
|
CDS
|
Credit Default Swap
|
CET1
|
Common Equity Tier 1
|
CFG
|
Citizens Financial Group Inc
|
CIB
|
Corporate & Institutional Banking
|
CLO
|
Collateralised Loan Obligation
|
CMBS
|
Commercial mortgage-backed securities
|
CPB
|
Commercial & Private Banking
|
CRA
|
Credit Risk Assets
|
CRC
|
Credit Risk Committee
|
CRD
|
Capital Requirements Directive
|
CRE
|
Commercial Real Estate
|
CRO
|
Chief Risk Officer
|
CRR
|
Capital Requirements Regulation
|
CVA
|
Credit Valuation Adjustment
|
DFV
|
Designated as at Fair Value through profit or loss
|
EAD
|
Exposure At Default
|
EBA
|
European Banking Authority
|
EC
|
European Commission
|
EMEA
|
Europe, the Middle East and Africa
|
ERF
|
Executive Risk Forum
|
EU
|
European Union
|
FCA
|
Financial Conduct Authority
|
FI
|
Financial Institution
|
FINRA
|
Financial Industry Regulatory Authority
|
FLB3
|
Fully Loaded Basel III
|
FSA
|
Financial Services Authority
|
FSCS
|
Financial Services Compensation Scheme
|
FVTPL
|
Fair Value Through Profit or Loss
|
G-SIB
|
Global-Systemically Important Bank
|
GCCO
|
Group Chief Credit Officer
|
GDP
|
Gross Domestic Product
|
HFT
|
Held-For-Trading
|
HMT
|
HM Treasury
|
HTM
|
Held-to-maturity
|
IAS
|
International Accounting Standards
|
IASB
|
International Accounting Standards Board
|
ICAAP
|
Internal Capital Adequacy Assessment Process
|
IFRS
|
International Financial Reporting Standards
|
IOC
|
Integrated Oil Companies
|
IPV
|
Independent Price Verification
|
IRC
|
Incremental Risk Charge
|
ISDA
|
International Swaps and Derivatives Association
|
LAR
|
Loans and Receivables
|
LCR
|
Liquidity coverage ratio
|
LGD
|
Loss Given Default
|
LIBOR
|
London Interbank Offered Rate
|
LTIP
|
Long Term Incentive Plan
|
LTV
|
Loan-To-Value
|
MBS
|
Mortgage-Backed Securities
|
MDA
|
Maximum Distributable Amount
|
MIRA
|
Material Integrated Risk Assessment
|
NI
|
Northern Ireland
|
NOC
|
National Oil Companies
|
NSFR
|
Net Stable Funding Ratio
|
NYSE
|
New York Stock Exchange
|
OFT
|
Office of Fair Trading
|
PBB
|
Personal & Business Banking
|
PD
|
Probability of Default
|
PFIC
|
Passive Foreign Investment Company
|
PPI
|
Payment Protection Insurance
|
PRA
|
Prudential Regulation Authority
|
RBSG
|
The Royal Bank of Scotland Group plc
|
RCR
|
RBS Capital Resolution
|
REIL
|
Risk Elements In Lending
|
RFS
|
RFS Holdings B.V.
|
RMBS
|
Residential Mortgage-Backed Securities
|
RNIV
|
Risks Not In VaR
|
ROI
|
Republic of Ireland
|
RoW
|
Rest of the World
|
RWA
|
Risk-Weighted Asset
|
SE
|
Structured Entity
|
SEC
|
US Securities and Exchange Commission
|
SEPA
|
Single European Payments Area
|
SFT
|
Securities Financing Transaction
|
SME
|
Small and Medium-sized Enterprise
|
SVaR
|
Stressed Value-at-Risk
|
TLAC
|
Total Loss Absorbing Capacity
|
TSR
|
Total Shareholder Return
|
UK
|
United Kingdom
|
UKFI
|
UK Financial Investments Limited
|
US/USA
|
United States of America
|
VaR
|
Value-at-Risk
|
Page reference
|
|||||
Risk type
|
Recommendation
|
Report &
Accounts
|
Pillar 3
|
||
General
|
1
|
Present all risk information together. Where this is not practicable, provide an index.
|
1,37-38,63-71,162-163,164-330
466-484,505,513
|
||
2
|
Risk terminology, risk measures and key parameter values used.
|
163-330,505,513
|
ü
|
||
3
|
Top and emerging risks.
|
37-38, 170-171
|
|||
4
|
Key future regulatory ratios.
|
4,12,167-168,192-193,198,200
213-214,216
|
|||
Risk governance
and risk management strategies/business
model
|
5
|
Summarise risk management organisation, processes
and key functions.
|
65-69,172-175
181,182,184,188,190
193-199, 213-215
|
||
6
|
Risk culture and risk appetite.
|
65-69,176-179,182,185,188
190,192,198,213, 229,299,320,327,329
|
|||
7
|
Key risks arising from business models and activities.
|
13-14,166-169
|
|||
8
|
Stress testing.
|
192-193,195-199,214-216
305-310,318,328
|
|||
Capital adequacy and
risk-weighted assets
|
9
|
Pillar 1 minimal capital requirements.
|
161,186,192-193
|
ü
|
|
10
|
Composition of capital and reconciliation between accounting and regulatory balance sheet.
|
192-193,202-204
208-209,210-211
|
|||
11
|
Regulatory capital flow statement.
|
204
|
|||
12
|
Capital planning and management.
|
192-201
|
|||
13
|
Risk-weighted assets (RWAs) and business activities.
|
5,15,128,166,207-209
|
ü
|
||
14
|
Capital requirements and RWAs.
|
128,166,192-193,198-201,202-209
|
ü
|
||
15
|
Credit risk in the banking book for major portfolios.
|
206,208-209,242,247-269
271-274,286-288
|
ü
|
||
16
|
RWA flow statements.
|
206-207
|
|||
17
|
Back-testing of models.
|
196,303-304,311
|
ü
|
||
Liquidity
|
18
|
Liquid assets and their management.
|
213-216
|
||
Funding
|
19
|
Encumbered assets.
|
224-226,415
|
||
20
|
Contractual maturity of assets, liabilities and off-balance sheet commitments.
|
219-223
384-387,420-421
|
|||
21
|
Funding strategy including key sources.
|
167,213-214,217-221,224-226
|
|||
Market risk
|
22
|
Linkages the balance sheet and market risk portfolios.
|
297-298
|
||
23
|
Significant trading and non-trading market risk factors.
|
300-310,312-314
|
|||
24
|
Model limitations, assumptions and validation procedures
|
301-303,312,371-372,378-379
|
|||
25
|
Stress testing and scenario analysis.
|
306,314,316
|
|||
Credit risk
|
26
|
Credit risk exposures, including linkage to balance sheet.
|
211,233,234,242,256
|
ü
|
|
27
|
Policies for impaired loans and forbearance.
|
239-241,254-255,344-345,350
|
|||
28
|
Flow statements for impaired loans and allowance for loan losses.
|
284-292
|
|||
29
|
Counterparty credit risk that arises from derivatives transactions.
|
253,281-283
|
ü
|
||
30
|
Credit risk mitigation.
|
232,250,253-254,257,261,265,267
271-274,281,321-322
|
ü
|
||
Other risks
|
31
|
Other risk types.
|
37,166-169,180-190,319-330,409-485
|
||
32
|
Discussion of publicly known risk events.
|
6,37,44,54,63,66-68,
72,74,124,167,171,181,184
186,188,190,422,431
|
Approval of accounts
|
335
|
Asset-backed securities
|
279
|
Audit Committee
|
|
Letter from the Chairman of the Group Audit Committee
|
58
|
Report of the Group Audit Committee
|
59
|
Auditors
|
|
Auditor’s remuneration
|
363
|
Independent auditor’s report
|
332
|
Available-for-sale financial assets
|
|
Accounting policies
|
345
|
Notes on the consolidated accounts
|
366
|
Average balance sheet
|
119
|
Balance sheet
|
|
Business review
|
157
|
Consolidated
|
335
|
Board Risk Committee report
|
|
Letter from the Chairman of the Board Risk Committee
|
63
|
Report of the Board Risk Committee
|
65
|
Business divestments
|
|
Business review
|
100
|
Notes on the consolidated accounts
|
399
|
Capital adequacy
|
|
Capital ratios
|
161,203
|
Capital resources
|
161,203
|
Notes on the consolidated accounts
|
419
|
Capital and risk management
|
|
Balance sheet analysis
|
270
|
Capital management
|
191
|
Country risk
|
319
|
Credit risk
|
227
|
Liquidity, funding and related risks
|
212
|
Market risk
|
294
|
Other risks
|
180
|
Risk appetite
|
176
|
Risk coverage
|
167
|
Risk governance
|
172
|
Cash flow statement
|
|
Business review
|
160 |
Consolidated
|
339 |
Notes on the consolidated accounts
|
432, 433 |
Central functions/items
|
33,108,145,434
|
Chairman
|
|
Chairman’s statement
|
8
|
Letter from the Chairman
|
44
|
Chief Executive’s review
|
9
|
Citizens Financial Group
|
31,108,146,434
|
Commercial Banking
|
27,108,136,434
|
Commercial & Private Banking
|
27,107, 154
|
Competition
|
109
|
Consolidated financial statements
|
|
Consolidated balance sheet
|
335
|
Consolidated cash flow statement
|
339
|
Consolidated income statement
|
333
|
Consolidated statement of changes in equity
|
336
|
Consolidated statement of comprehensive income
|
334
|
Notes on the consolidated accounts
|
352
|
Contingent liabilities and commitments
|
420
|
Corporate governance
|
|
Compliance report
|
96
|
Governance at a glance
|
35
|
Risk management
|
172
|
The Board and its committees
|
46
|
Corporate & Institutional Banking
|
29,108,142,434
|
Debt securities
|
|
Capital and risk management
|
277
|
Notes on the consolidated accounts
|
391
|
Deposits
|
|
Customer accounts
|
366
|
Deposits by banks
|
366
|
Derivatives
|
|
Capital and risk management
|
281
|
Notes on the consolidated accounts
|
389
|
Description of business
|
107
|
Directors
|
|
Biographies
|
47
|
Interests in shares
|
87
|
Remuneration
|
83
|
Remuneration policy
|
83
|
Report of the directors
|
99
|
Service contracts and exit payment policy
|
85
|
Discontinued operations
|
|
Notes on the consolidated accounts
|
399
|
Disposal groups
|
|
Notes on the consolidated accounts
|
399
|
Dividends | |
History | 491 |
Notes on the accounts | 365 |
Earnings per share
|
|
Business review
|
115
|
Notes on the consolidated accounts
|
365
|
Employees
|
|
Business review
|
129
|
Headcount
|
355
|
Notes on the consolidated accounts
|
355
|
Report of the directors
|
101
|
Variable compensation
|
74
|
Financial instruments
|
|
Accounting policies
|
344
|
Critical accounting policies
|
350
|
Notes on the consolidated accounts
|
366
|
Financial Services Compensation Scheme
|
421
|
Financial summary
|
450
|
Forbearance
|
457
|
Forward-looking statements
|
2
|
Glossary of terms
|
506
|
Going concern
|
|
Report of the directors
|
102
|
Goodwill
|
|
Critical accounting policies
|
349
|
Notes on the consolidated accounts
|
394
|
Group Performance and Remuneration Committee
|
|
Directors’ remuneration report
|
76
|
Letter from the Chair of the Group Performance and Remuneration Committee
|
74
|
Impairment
|
|
Accounting policies
|
344
|
Business review
|
125
|
Critical accounting policies
|
350
|
Notes on the consolidated accounts
|
387
|
Income statement
|
|
Business review
|
114
|
Consolidated
|
333
|
Intangible assets
|
|
Accounting policies
|
342
|
Segmental analysis of goodwill
|
434
|
Notes on the consolidated accounts
|
394
|
Interest Rate Hedging Products
|
|
Critical accounting policies
|
349
|
Notes on the consolidated accounts
|
355
|
Litigation, investigations and reviews
|
422
|
Loans and advances
|
|
Loans and advances to banks
|
366
|
Loans and advances to customers
|
366
|
Material contracts
|
462
|
Net interest income
|
|
Business review
|
117
|
Notes on the consolidated accounts
|
352
|
Non-Core
|
107, 154, 434 |
Non-interest income
|
|
Business review
|
122
|
Notes on the consolidated accounts
|
353
|
Operating expenses
|
|
Business review
|
123
|
Notes on the consolidated accounts
|
354
|
Payment Protection Insurance
|
|
Notes on the consolidated accounts
|
354
|
Critical accounting policies
|
349
|
Pensions
|
|
Accounting policies
|
341
|
Critical accounting policies
|
348
|
Notes on the consolidated accounts
|
358
|
Pension risk
|
326
|
Personal & Business Banking
|
25,107
|
Post balance sheet events
|
441
|
Potential problem loans
|
456
|
Presentation of information
|
2
|
Principal risks and uncertainties
|
|
Risk factors
|
110,466
|
Private Banking
|
27,108,139,434
|
Provisions
|
|
Accounting policies
|
343
|
Additional information
|
453
|
Notes on the consolidated accounts
|
387
|
RBS Capital Resolution (RCR)
|
32,108,149,434
|
Related parties
|
441
|
Risk elements in lending
|
456
|
Risk-weighted assets
|
128,206
|
Segmental reporting
|
|
Business review
|
127
|
Description of business
|
107
|
Notes on the consolidated accounts
|
434
|
Services and Functions
|
33,108,145,434
|
Share-based payments
|
|
Accounting policies
|
341
|
Notes on the consolidated accounts
|
355
|
Share capital
|
|
Notes on the consolidated accounts
|
409
|
Shareholder information
|
|
Analysis of ordinary shareholders
|
488
|
Annual General Meeting
|
487
|
Shareholder enquiries
|
487
|
Short-term borrowings
|
459
|
Statement of changes in equity
|
|
Consolidated
|
336
|
Statement of comprehensive income
|
|
Consolidated
|
334
|
Statement of directors’ responsibilities
|
105
|
Strategic report
|
1
|
Subordinated liabilities
|
|
Notes on the consolidated accounts
|
406
|
Supervision
|
461
|
Sustainability
|
|
Letter from the Chairman of the Sustainable Banking Committee
|
72
|
Report of the Sustainable Banking Committee
|
73
|
Strategic Report
|
36
|
Tax
|
|
Accounting policies
|
343
|
Business review
|
126
|
Critical accounting policies
|
349
|
Notes on the consolidated accounts
|
364
|
Notes on the consolidated accounts - deferred tax
|
404
|
UK Personal & Business Banking
|
25,108,130,434
|
Ulster Bank
|
25,108,133,434
|
Value-at-risk (VaR)
|
300
|
Variable compensation
|
|
Notes on the consolidated accounts
|
357
|
Exhibit
Number
|
Description
|
1.1(1)
|
Memorandum and Articles of Association of The Royal Bank of Scotland Group plc
|
2.1(2)
|
Form of Deposit agreement among The Royal Bank of Scotland Group plc, The Bank of New York as Depositary, and all Owners and Holders from time to time of American Depositary Receipts issued thereunder
|
2.2(3)
|
Form of American Depositary Receipt for ordinary shares of the par value of £1 each
|
2.3(4)
|
Letter dated May 12, 2008 from The Bank of New York Mellon as Depository to The Royal Bank of Scotland Group plc relating to the Prerelease of American Depository Receipts
|
2.4
|
Neither The Royal Bank of Scotland Group plc nor The Royal Bank of Scotland plc is party to any single instrument relating to long-term debt pursuant to which a total amount of securities exceeding 10% of the Group’s total assets (on a consolidated basis) is authorized to be issued. Each of The Royal Bank of Scotland Group plc and The Royal Bank of Scotland plc hereby agrees to furnish to the Securities and Exchange Commission (the “Commission”), upon its request, a copy of any instrument defining the rights of holders of its long-term debt or the rights of holders of the long-term debt of any of its subsidiaries for which consolidated or unconsolidated financial statements are required to be filed with the Commission.
|
4.1(5)
|
Service agreement for Ross McEwan
|
4.2
|
Service Agreement for Ewen Stevenson
|
4.3
|
Form of Deed of Indemnity for Directors
|
4.4(6)
|
Acquisition and contingent capital agreement dated 26 November 2009 among The Royal Bank of Scotland Group plc and The Commissioners of Her Majesty’s Treasury
|
4.5(6,8)
|
State Aid Commitment Deed dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
4.6(6,8)
|
State Aid Cost Reimbursement Deed dated 26 November 2009 among The Commissioners of Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
4.8(5,8)
|
Investment Agreement, dated September 27, 2013, among the Royal Bank of Scotland Group plc, The Royal Bank of Scotland plc, National Westminster Bank plc, Williams & Glyn’s Limited, Lunar Investors LLP, Corsair IV-B FSCP AIV II Cayman, L.P., Corsair IV FSCP AIV II Cayman, L.P., Corsair Rainbow Investors L.P., Centerbridge Capital Partners SBS II (Cayman), L.P., Centerbridge Capital Partners II (Cayman), L.P.
|
4.9(5,8)
|
Amendment Agreement in relation to the Investment Agreement, dated October 20, 2013, among the parties to the Investment Agreement listed above at 4.11
|
4.10(5,8)
|
Revised State Aid Commitment Deed dated 9 April 2014 among The Commissioners of Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
4.11(5,8)
|
Dividend Access Share Retirement Agreement, dated 9 April 2014 among The Commissioners of Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
4.12
|
Relationship Agreement, dated November 7, 2014 among Her Majesty’s Treasury and The Royal Bank of Scotland Group plc
|
4.13(7)
|
Separation and Shareholder Agreement, dated September 26, 2014, between Citizens Financial Group, Inc and The Royal Bank of Scotland Group, plc
|
7.1
|
Explanation of ratio calculations
|
8.1
|
Principal subsidiaries of The Royal Bank of Scotland Group plc
|
12.1
|
CEO certification required by Rule 13a-14(a)
|
12.2
|
CFO certification required by Rule 13a-14(a)
|
13.1
|
Certification required by Rule 13a-14(b)
|
15.1
|
Consent of independent registered public accounting firm
|
(1)
|
Previously filed and incorporated by reference to Exhibit 1 to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2011 (File No. 1-10306)
|
(2)
|
Previously filed and incorporated by reference to Exhibit 1 to the Registration Statement on Form F-6 (Registration No. 333-144756) (filed on 20 July 2007)
|
(3)
|
Previously filed and incorporated by reference to the prospectus filed pursuant to Rule 424(b)(3) (filed on 7 June 2012) relating to the Registration Statement on Form F-6 (Registration No. 333-144756) (filed on 20 July 2007)
|
(4)
|
Previously filed and incorporated by reference to Exhibit 2.3 to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2007 (File No. 1-10306)
|
(5)
|
Previously filed and incorporated by reference to Exhibit 4.1, 4.11, 4.12, 4.13 and 4.14 to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2013 (file No. 1-10306)
|
(6)
|
Previously filed and incorporated by reference to Exhibit 4.19, 4.24 and 4.25, respectively, to the Group’s Annual Report on Form 20-F for the fiscal year ended 31 December 2009 (File No. 1-10306)
|
(7)
|
Previously filed and incorporate by reference to Exhibit 10.1 of the Quarterly Report on Form 10-Q of Citizens Financial Group, Inc. (filed 14 November 2014) (File No. 001-36636)
|
(8)
|
Confidential treatment has been requested. Confidential materials have been redacted and separately filed with the SEC.
|