o
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
OR
|
|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
for
the fiscal year ended December 31, 2007
|
|
OR
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Title
of each class
|
Name
of each exchange on which registered
|
|
American
Depositary Shares, each representing the right to receive 1,039 Shares of
Common
Stock without par value
|
New
York Stock Exchange
|
|
Shares
of Common Stock, without par value*
|
New
York Stock Exchange
|
*
|
Santander-Chile’s
shares of common stock are not listed for trading, but only in connection
with the registration of the American Depositary Shares pursuant to the
requirements of the New York Stock
Exchange.
|
Page
|
|
1
|
|
2
|
|
4
|
|
PART I | 5 |
5
|
|
5
|
|
5
|
|
21
|
|
37
|
|
38
|
|
99
|
|
110
|
|
113
|
|
114
|
|
115
|
|
136
|
|
158
|
|
159
|
|
159
|
|
ITEM 14. MATERIAL MODIFICATIONS TO
THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
159
|
159
|
|
161
|
|
161
|
|
161
|
|
162
|
|
162
|
|
162
|
|
PART III | 162 |
162
|
|
162
|
|
162
|
|
·
|
asset
growth and alternative sources of
funding
|
|
·
|
growth
of our fee based business
|
|
·
|
financing
plans
|
|
·
|
impact
of competition
|
|
·
|
impact
of regulation
|
|
·
|
exposure
to market risks:
|
|
·
|
interest
rate risk
|
|
·
|
foreign
exchange risk
|
|
·
|
equity
price risk
|
|
·
|
projected
capital expenditures
|
|
·
|
liquidity
|
|
·
|
trends
affecting:
|
|
·
|
our
financial condition
|
|
·
|
our
results of operation
|
|
·
|
changes
in capital markets in general that may affect policies or attitudes
towards lending to Chile or Chilean
companies
|
|
·
|
changes
in economic conditions
|
|
·
|
the
monetary and interest rate policies of the Central
Bank
|
|
·
|
inflation
|
|
·
|
deflation
|
|
·
|
unemployment
|
|
·
|
unanticipated
turbulence in interest rates
|
|
·
|
movements
in foreign exchange rates
|
|
·
|
movements
in equity prices or other rates or
prices
|
|
·
|
changes
in Chilean and foreign laws and
regulations
|
|
·
|
changes
in taxes
|
|
·
|
competition,
changes in competition and pricing
environments
|
|
·
|
our
inability to hedge certain risks
economically
|
|
·
|
the
adequacy of loss allowances
|
|
·
|
technological
changes
|
|
·
|
changes
in consumer spending and saving
habits
|
|
·
|
increased
costs
|
|
·
|
unanticipated
increases in financing and other costs or the inability to obtain
additional debt or equity financing on attractive
terms
|
|
·
|
changes
in, or failure to comply with, banking
regulations
|
|
·
|
our
ability to successfully market and sell additional services to our
existing customers
|
|
·
|
disruptions
in client service
|
|
·
|
natural
disasters
|
|
·
|
implementation
of new technologies
|
|
·
|
an
inaccurate or ineffective client segmentation
model
|
At
and for the years ended December 31,
|
||||||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
2007
|
|||||||||||||||||||
(in
millions of constant Ch$ of December 31, 2007)(1)
|
(in
thousands of US$)(1)(2)
|
|||||||||||||||||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
||||||||||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||||||||||
Net
interest revenue (3)
|
352,656 | 539,896 | 599,801 | 657,806 | 825,616 | 1,658,596 | ||||||||||||||||||
Provisions
for loan losses
|
(78,549 | ) | (91,809 | ) | (69,706 | ) | (132,175 | ) | (182,411 | ) | (366,449 | ) | ||||||||||||
Total
fees and income from services, net
|
130,303 | 137,527 | 151,813 | 174,643 | 192,925 | 387,571 | ||||||||||||||||||
Other
operating income, net (3)
|
185,832 | 15,838 | (14,606 | ) | 20,030 | (79,726 | ) | (160,163 | ) | |||||||||||||||
Other
income and expenses, net
|
2,338 | (4,614 | ) | (23,553 | ) | (3,846 | ) | 6,423 | 12,904 | |||||||||||||||
Operating
expenses
|
(291,574 | ) | (305,004 | ) | (306,170 | ) | (332,293 | ) | (342,684 | ) | (688,425 | ) | ||||||||||||
Loss
from price-level restatement
|
(8,973 | ) | (13,623 | ) | (19,902 | ) | (14,807 | ) | (56,325 | ) | (113,152 | ) | ||||||||||||
Income
before income taxes
|
292,033 | 278,211 | 317,677 | 369,358 | 363,818 | 730,881 | ||||||||||||||||||
Income
(taxes) benefits
|
(50,889 | ) | (52,202 | ) | (54,671 | ) | (62,529 | ) | (55,171 | ) | (110,834 | ) | ||||||||||||
Net
income
|
241,144 | 226,009 | 263,006 | 306,829 | 308,647 | 620,047 | ||||||||||||||||||
Net
income per share (7)
|
1.28 | 1.20 | 1.40 | 1.63 | 1.64 | 0.00329 | ||||||||||||||||||
Net
income per ADS (4)(7)
|
1,329.55 | 1,246.10 | 1,450.09 | 1,691.71 | 1,701.73 | 3.42 | ||||||||||||||||||
Dividends
per share (5)
|
0.98 | 1.28 | 1.20 | 0.90 | 1.06 | 0.00106 | ||||||||||||||||||
Dividends
per ADS (5)
|
1,015.89 | 1,329.55 | 1,246.10 | 942.55 | 1,099.61 | 2.21 | ||||||||||||||||||
Weighted-average
shares outstanding (in millions)
|
188,446.1 | 188,446.1 | 188,446.1 | 188,446.1 | 188,446.1 | — | ||||||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||||||
Net
interest income (6)
|
328,930 | 510,003 | 606,874 | 678,572 | 807,291 | 1,621,783 | ||||||||||||||||||
Provision
for loan losses
|
(99,945 | ) | (74,052 | ) | (70,835 | ) | (132,175 | ) | (191,189 | ) | (384,083 | ) | ||||||||||||
Net
income
|
208,220 | 226,160 | 248,011 | 253,468 | 227,604 | 457,237 | ||||||||||||||||||
Net
income per Share (7)
|
1.10 | 1.20 | 1.32 | 1.35 | 1.21 | 0.00243 | ||||||||||||||||||
Net
income per ADS (4)(7)
|
1,148.02 | 1,246.93 | 1,367.41 | 1,397.50 | 1,254.90 | 2.52 | ||||||||||||||||||
Weighted-avg.
shares outstanding (in millions)
|
188,446.10 | 188,446.10 | 188,446.10 | 188,446.10 | 188,446.1 | — | ||||||||||||||||||
Weighted-avg.
ADS outstanding (in millions)
|
181.373 | 181.373 | 181.373 | 181.373 | 181.373 | — | ||||||||||||||||||
CONSOLIDATED
BALANCE SHEET DATA
|
||||||||||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||||||||||
Cash
and due from banks
|
1,146,529 | 1,078,060 | 1,344,000 | 1,173,682 | 1,291,634 | 2,594,789 | ||||||||||||||||||
Investments
(8)
|
2,229,537 | 2,261,837 | 1,369,429 | 1,090,920 | 1,819,266 | 3,654,759 | ||||||||||||||||||
Loans,
net of allowances
|
8,680,393 | 9,602,618 | 10,967,834 | 12,479,044 | 13,236,214 | 26,590,491 | ||||||||||||||||||
Loan
loss allowances
|
(195,998 | ) | (197,008 | ) | (162,234 | ) | (187,014 | ) | (232,766 | ) | (467,608 | ) | ||||||||||||
Derivatives
(9)
|
— | — | 449,953 | 400,416 | 780,775 | 1,568,514 | ||||||||||||||||||
Other
assets (3)
|
333,402 | 475,492 | 659,445 | 803,730 | 1,094,841 | 2,199,447 | ||||||||||||||||||
Total
assets (6)
|
12,723,280 | 13,722,924 | 14,790,662 | 15,947,792 | 18,222,730 | 36,608,000 | ||||||||||||||||||
Deposits
|
6,439,090 | 7,670,933 | 8,860,279 | 10,091,122 | 10,821,355 | 21,739,232 | ||||||||||||||||||
Other
interest-bearing liabilities
|
3,950,509 | 3,597,911 | 3,118,682 | 2,817,251 | 3,713,460 | 7,460,043 | ||||||||||||||||||
Derivatives
(9)
|
— | — | 420,975 | 382,403 | 778,217 | 1,563,375 | ||||||||||||||||||
Shareholders'
equity
|
1,185,353 | 1,172,996 | 1,186,962 | 1,337,992 | 1,438,042 | 2,888,911 | ||||||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||||||
Total
assets
|
12,310,365 | 13,447,843 | 14,737,134 | 15,776,131 | 17,883,856 | 35,727,229 | ||||||||||||||||||
Long-term
borrowings
|
2,793,310 | 2,052,132 | 1,566,415 | 1,703,576 | 2,597,095 | 5,217,355 | ||||||||||||||||||
Shareholders'
equity
|
2,107,428 | 2,097,439 | 2,082,730 | 2,169,921 | 2,196,797 | 4,413,191 | ||||||||||||||||||
Goodwill
|
866,526 | 866,526 | 866,526 | 866,526 | 866,526 | 1,740,781 |
At
and for the year ended
December
31,
|
||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
||||||||||||||||
CONSOLIDATED
RATIOS
|
||||||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||||||
Profitability
and performance:
|
||||||||||||||||||||
Net
interest margin (10)
|
3.0 | % | 4.5 | % | 4.7 | % | 4.7 | % | 5.8 | % | ||||||||||
Return
on average total assets (11)
|
1.8 | % | 1.7 | % | 1.8 | % | 1.9 | % | 1.9 | % | ||||||||||
Return
on average shareholders’ equity (12)
|
22.1 | % | 20.2 | % | 24.1 | % | 24.8 | % | 23.4 | % | ||||||||||
Capital:
|
||||||||||||||||||||
Average
shareholders’ equity as a percentage of average total
assets
|
8.1 | % | 8.2 | % | 7.4 | % | 7.8 | % | 8.0 | % | ||||||||||
Total
liabilities as a multiple of shareholders’ equity
|
9.7 | 11.7 | 12.1 | 11.9 | 12.7 | |||||||||||||||
Credit
Quality:
|
||||||||||||||||||||
Substandard
loans as a percentage of total loans (13)
|
3.6 | % | 3.7 | % | 2.6 | % | 2.9 | % | 3.3 | % | ||||||||||
Allowance
for loan losses as percentage of total loans
|
2.2 | % | 2.0 | % | 1.5 | % | 1.5 | % | 1.7 | % | ||||||||||
Past
due loans as a percentage of total loans (14)
|
2.2 | % | 1.5 | % | 1.1 | % | 0.8 | % | 0.9 | % | ||||||||||
Operating
Ratios:
|
||||||||||||||||||||
Operating
expenses/operating revenue (15)
|
43.6 | % | 44.0 | % | 41.5 | % | 39.0 | % | 36.5 | % | ||||||||||
Operating
expenses/average total assets
|
2.2 | % | 2.2 | % | 2.1 | % | 2.1 | % | 1.9 | % | ||||||||||
Ratio
of earnings to fixed charges (16):
|
||||||||||||||||||||
Including
interest on deposits
|
1.81 | 1.77 | 1.65 | 1.61 | 1.43 | |||||||||||||||
Excluding
interest on deposits
|
2.34 | 2.26 | 2.46 | 2.56 | 2.22 | |||||||||||||||
U.S. GAAP(17):
|
||||||||||||||||||||
Profitability
and performance:
|
||||||||||||||||||||
Net
interest margin (18)
|
2.8 | % | 4.3 | % | 4.8 | % | 4.8 | % | 5.7 | % | ||||||||||
Return
on average total assets (19)
|
1.6 | % | 1.8 | % | 1.7 | % | 1.6 | % | 1.4 | % | ||||||||||
Return
on average shareholders’ equity (20)
|
9.9 | % | 10.8 | % | 11.9 | % | 11.7 | % | 10.4 | % | ||||||||||
Ratio
of earnings to fixed charges (16):
|
||||||||||||||||||||
Including
interest on deposits
|
1.83 | 1.87 | 1.71 | 1.60 | 1.38 | |||||||||||||||
Excluding
interest on deposits
|
2.35 | 2.43 | 2.51 | 2.52 | 1.99 | |||||||||||||||
OTHER
DATA
|
||||||||||||||||||||
Inflation
Rate(21)
|
1.1 | % | 2.4 | % | 3.7 | % | 2.6 | % | 7.8 | % | ||||||||||
Revaluation
(devaluation) rate (Ch$/US$) at period end (21)
|
(15.9 | %) | (6.6 | %) | (8.1 | %) | 3.9 | % | (7.2 | %) | ||||||||||
Number
of employees at period end
|
7,535 | 7,380 | 7,482 | 8,184 | 9,174 | |||||||||||||||
Number
of branches and offices at period end (22)
|
345 | 315 | 364 | 413 | 467 |
(1)
|
Except
per share data, percentages and ratios, share numbers, employee numbers
and branch numbers.
|
(2)
|
Amounts
stated in U.S. dollars at and for the year ended December 31, 2007, have
been translated from Chilean pesos at the interbank
market exchange rate of Ch$497.78 = US$1.00 as of December 31,
2007. See “Item 3: A. Selected Financial Data—Exchange Rates” for more
information on the observed exchange
rate.
|
(3)
|
In
accordance with Circular No. 3345 issued by the Superintendency of Banks,
which became effective on June 30, 2006, the accounting standards for
valuing financial instruments acquired for trading or investment purposes,
including derivative instruments on the balance sheets, were amended. The
new accounting standards require that these instruments be carried at
their market or fair value, and the historical differences in valuation of
such instruments recognized with respect to any dates prior to 2006 be
adjusted directly against the Bank’s equity. Banks were required
to adopt the new accounting standards set forth in Circular No. 3345 in
preparing their financial statements at and for the six-months ended June
30, 2006, and going forward. In order to implement these new accounting
standards, we have created a new line item “derivatives” under both
“assets” and “liabilities” in our consolidated balance sheet, and
reclassified certain other items within other assets, other liabilities,
financial instruments, interest income, interest expenses and other
operating income, net, in our consolidated balance sheet and income
statement at and for the year ended December 31, 2006. For comparison
purposes, we have also retrospectively reclassified these items at
December 31, 2005, but did not retrospectively apply the new accounting
standards to these items. We did not reclassify
any of these items at any date or for any period prior to 2005. See “Item 5: A.
Accounting Standards for Financial Investments and
Derivatives.”
|
(4)
|
1
ADS = 1,039 shares of common stock.
|
(5)
|
The
dividends per share of common stock and per ADS are determined based on
the previous year’s net income. The dividend per ADS is calculated on the
basis of 1,039 shares per ADS.
|
(6)
|
Net
interest income and total assets on a U.S. GAAP basis have been determined
by applying the relevant U.S. GAAP adjustments to net interest income and
total assets presented in accordance with Article 9 of Regulation S-X. See
Note 28 to our Consolidated Financial Statements at and for the years
ended December 31, 2003 and 2004, and Note 28 of our
|
Consolidated Financial Statements for the year ended December 31, 2005, 2006 and 2007, included in our Annual Report on Form 20-F. |
(7)
|
Net
income per share and per ADS in accordance with U.S. GAAP has been
calculated on the basis of the weighted-average number of shares or ADSs,
as applicable, outstanding during the
period.
|
(8)
|
Includes
principally Chilean government securities, corporate securities, other
financial investments and investment collateral under agreements to
repurchase (reverse repo).
|
(9)
|
For
figures at December 31, 2006 and 2007, derivatives are valued at market
price and classified as a separate line item on the balance sheet. Our
derivatives holdings at December 31, 2005, have been reclassified from
“other assets” and “other liabilities” to “derivatives”, but have not been
marked to market as would be required under currently applicable
accounting principles. At prior dates, derivatives are classified under
“other assets” or “other liabilities”, and generally recorded at net
notional amount.
See “Item 5: A. Accounting Standards for Financial Investments and
Derivatives” and Note 1 of our Consolidated Financial
Statements.
|
(10)
|
Net
interest revenue divided by average interest earning assets (as presented
in “Item 5: F. Selected Statistical
Information”).
|
(11)
|
Net
income divided by average total assets (as presented in “Item 5: F.
Selected Statistical Information”).
|
(12)
|
Net
income divided by average shareholders’ equity (as presented in “Item 5:
F. Selected Statistical
Information”).
|
(13)
|
Substandard
loans in the old rating system included all loans rated B- or worse. In
the new loan risk classification system which took effect in 2004,
substandard loans include all consumer and mortgage loans rated B- or
worse and all commercial loans rated C2 or worse. See “Item 5: F. Selected
Statistical Information—Analysis of Substandard Loans and Amounts Past
Due.” Therefore, the historical figures in 2003 are not strictly
comparable to figures in 2004, 2005, 2006 or
2007.
|
(14)
|
Past
due loans are loans the principal or interest amount of which is overdue
for 90 or more days, and do not include the installments of such loans
that are not overdue or that are less than 90 days overdue, unless legal
proceedings have been commenced for the entire outstanding balance
according to the terms of the loan.
|
(15)
|
Operating
revenue includes “Net interest revenue,” “Total fees and income from
services, net” and “Other operating income,
net.”
|
(16)
|
For
the purpose of computing the ratios of earnings to fixed charges, earnings
consist of earnings before income tax and fixed charges. Fixed charges
consist of gross interest expense and the proportion deemed representative
of the interest factor of rental
expense.
|
(17)
|
The
following ratios have been calculated using U.S. GAAP figures except for
net interest margin.
See footnote 18 regarding calculation of net interest
margin.
|
(18)
|
Net
interest margin has been determined by applying the relevant U.S. GAAP
adjustments to net interest income for the years ended December 31, 2003,
2004, 2005, 2006 and 2007, presented in accordance with Article 9 of
Regulation S-X divided by average interest earning assets calculated on a
Chilean GAAP basis.
See Note 28(y) to our Consolidated Financial Statements at and for
the years ended December 31, 2002, 2003 and 2004, and Note 28(v) of our
Consolidated Financial Statements for the years ended December 31, 2005,
2006 and 2007.
|
(19)
|
Net
income divided by average total assets. Average total assets were
calculated as an average of the beginning and ending balances for each
year, and total assets on a U.S. GAAP basis have been determined by
applying the relevant U.S. GAAP adjustments to total assets presented in
accordance with Article 9 of Regulation S-X. See Note 28 to our Audited
Consolidated Financial Statements.
|
(20)
|
Average
shareholders’ equity was calculated as an average of the beginning and
ending balances for each year. Shareholders’ equity on a U.S. GAAP basis
has been determined by applying the relevant U.S. GAAP adjustments to
shareholders’ equity presented in accordance with Article 9 of Regulation
S-X. See Note 28 to our Audited Consolidated Financial
Statements.
|
(21)
|
Based
on information published by the Central
Bank.
|
Daily Observed Exchange Rate Ch$ Per US$(1)
|
||||||||||||||||
Year
|
Low(2)
|
High(2)
|
Average(3)
|
Period
End(4)
|
||||||||||||
2003
|
593.10 | 758.21 | 691.54 | 599.42 | ||||||||||||
2004
|
559.21 | 649.45 | 609.55 | 559.83 | ||||||||||||
2005
|
509.70 | 592.75 | 559.86 | 514.21 | ||||||||||||
2006
|
511.44 | 549.63 | 530.26 | 534.43 | ||||||||||||
2007
|
493.14 | 548.67 | 522.69 | 495.82 | ||||||||||||
Month
|
||||||||||||||||
December
2007
|
495.49 | 506.79 | 499.28 | 495.82 | ||||||||||||
January
2008
|
463.58 | 498.05 | 480.90 | 465.30 | ||||||||||||
February
2008
|
458.02 | 476.44 | 467.22 | 458.02 | ||||||||||||
March
2008
|
431.22 | 454.94 | 442.94 | 439.09 | ||||||||||||
April
2008
|
433.98 | 459.16 | 446.43 | 459.16 | ||||||||||||
May
2008
|
461.49 | 479.66 | 470.10 | 479.66 | ||||||||||||
June
2008 (throughout June 25)
|
479.54 | 505.11 | 490.32 | 505.11 |
(1)
|
Nominal
figures.
|
(2)
|
Exchange
rates are the actual low and high, on a day-by-day basis for each
period.
|
(3)
|
The
average of monthly average rates during the
year.
|
(4)
|
As
reported by the Central Bank the first business day of the following
period.
|
Year
|
Dividend
Ch$
mn (1)
|
Per
share
Ch$/share (2)
|
Per
ADR
Ch$/ADR (3)
|
% over
earnings
(4)
|
||||||||||||
2004
|
206,975 | 1.10 | 1,141.16 | 100 | ||||||||||||
2005
|
198,795 | 1.05 | 1,096.06 | 100 | ||||||||||||
2006
|
155,811 | 0.83 | 859.06 | 65 | ||||||||||||
2007
|
185,628 | 0.99 | 1,023.46 | 65 | ||||||||||||
2008
|
200,620 | 1.06 | 1,106.12 | 65 |
(1)
|
Million
of nominal pesos.
|
(2)
|
Calculated
on the basis of 188,446 million
shares.
|
(3)
|
Calculated
on the basis of 1,039 shares per
ADS.
|
(4)
|
Calculated
by dividing dividend paid in the year by net income for the previous
year.
|
Year
|
Period-end
90
day note (%)
|
|
2003
|
2.58
|
|
2004
|
2.32
|
|
2005
|
4.75
|
|
2006
|
5.10
|
|
2007
|
6.15
|
|
·
|
the
increase of risk-weighted assets as a result of the expansion of our
business;
|
|
·
|
the
failure to increase our capital
correspondingly;
|
|
·
|
losses
resulting from a deterioration in our asset
quality;
|
|
·
|
declines
in the value of our investment instrument
portfolio;
|
|
·
|
changes
in accounting rules;
|
|
·
|
and
changes in the guidelines regarding the calculation of the capital
adequacy ratios of banks in Chile. In 2010, the Chilean banks will most
likely adopt the guidelines set forth under Basel II with adjustments
incorporated by the Superintendency of Banks. This should result in a
different level of minimum capital
|
required to be maintained by the Bank. No assurance can be given that this will not have a material impact on the Bank’s capitalization ration. |
Year
|
Exchange
rate (Ch$)
Year-end
|
Devaluation
(Revaluation) (%)
|
||
2003
|
599.42
|
(15.9%)
|
||
2004
|
559.83
|
(6.6%)
|
||
2005
|
514.21
|
(8.1%)
|
||
2006
|
534.43
|
3.9%
|
||
2007
|
495.82
|
(7.2%)
|
||
2008
(as per June 11)
|
485.61
|
(2.1%)
|
Shareholder
|
Number
of Shares
|
Percentage
|
||||||
Teatinos
Siglo XXI Inversiones Ltda.
|
78,108,391,607 | 41.45 | % | |||||
Santander
Chile Holding
|
66,822,519,695 | 35.46 | % |
Segment
|
Loans
|
Net
interest revenue
|
Fees
|
Net
loan loss allowances (1)
|
Financial
transactions, net (2)
|
Net
segment contribution (3)
|
||||||||||||||||||
Individuals
|
5,744,801 | 452,136 | 123,877 | (148,771 | ) |
-
|
427,242 | |||||||||||||||||
Santander
Banefe
|
633,299 | 152,625 | 27,631 | (71,692 | ) |
-
|
108,564 | |||||||||||||||||
Middle-upper
income
|
5,111,502 | 299,511 | 96,246 | (77,079 | ) |
-
|
318,678 | |||||||||||||||||
SMEs
|
2,133,312 | 160,909 | 37,596 | (31,510 | ) |
-
|
166,995 | |||||||||||||||||
Institutional
|
228,716 | 12,048 | 2,041 | (29 | ) |
-
|
14,060 | |||||||||||||||||
Total
Retail
|
8,106,829 | 625,093 | 163,514 | (180,310 | ) |
-
|
608,297 | |||||||||||||||||
Middle-market
|
2,914,782 | 89,095 | 14,856 | (612 | ) |
-
|
103,339 | |||||||||||||||||
Mid-sized
companies
|
1,116,642 | 37,438 | 7,962 | (1,325 | ) |
-
|
44,075 | |||||||||||||||||
Real
estate
|
649,250 | 15,145 | 1,491 | (300 | ) |
-
|
16,336 | |||||||||||||||||
Large
companies
|
1,148,890 | 36,512 | 5,403 | 1,013 |
-
|
42,928 | ||||||||||||||||||
Global
Banking and Markets
|
2,269,392 | 87,189 | 13,635 | 215 | 12,639 | 113,678 | ||||||||||||||||||
Wholesale
|
2,242,510 | 44,268 | 8,297 | 400 | 52,965 | |||||||||||||||||||
Treasury
|
26,882 | 42,921 | 5,338 | (185 | ) | 12,639 | 60,713 | |||||||||||||||||
Others
(4)
|
177,977 | 24,239 | 920 | (1,704 | ) | (46,952 | ) | (23,497 | ) | |||||||||||||||
Total
|
13,468,980 | 825,616 | 192,925 | (182,411 | ) | (34,313 | ) | 801,817 |
Other
operating income
|
(45,413 | ) | ||||||||||||||||||||||
Other
income and expenses
|
6,423 | |||||||||||||||||||||||
Operating
expenses
|
(342,684 | ) | ||||||||||||||||||||||
Price
level restatement
|
(56,325 | ) | ||||||||||||||||||||||
Net
income before taxes
|
363,818 |
|
(1)
Includes gross provisions for loan losses, net of releases on
recoveries.
|
|
(2)
Includes the net gains from trading, net mark-to-market gains and net
foreign exchange transactions.
|
|
(3)
Equal to the sum of net interest revenue, net fee income and net financial
transactions, minus net provision for loan
losses.
|
|
(4)
Includes contribution of other Bank subsidiaries and other non-segmented
items such as interbank loans. Financial transactions, net included in
Others is the results from inflation and interest rate
hedging.
|
Percentage
Owned
|
||||||||||||||||||||||||
At
December 31, 2006
|
At
December 31, 2007
|
|||||||||||||||||||||||
Direct
|
Indirect
|
Total
|
Direct
|
Indirect
|
Total
|
|||||||||||||||||||
%
|
%
|
%
|
%
|
%
|
%
|
|||||||||||||||||||
Subsidiary
|
||||||||||||||||||||||||
Santander
Leasing S.A (1)
|
99.50 | — | 99.50 | 99.50 | — | 99.50 | ||||||||||||||||||
Santiago
Corredores de Bolsa Ltda. (2)
|
99.19 | 0.81 | 100.00 | — | — | — | ||||||||||||||||||
Santander
Investment S.A. Corredores de Bolsa (2)
|
— | — | — | 50.59 | 0.41 | 51.00 | ||||||||||||||||||
Santander
Asset Management S.A. Administradora General de Fondos (3)
|
99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | ||||||||||||||||||
Santander
S.A. Agente de Valores
|
99.03 | — | 99.03 | 99.03 | — | 99.03 | ||||||||||||||||||
Santander
S.A. Sociedad Securitizadora (4)
|
99.64 | — | 99.64 | 99.64 | — | 99.64 | ||||||||||||||||||
Santander
Corredora de Seguros Ltda. (5)
|
99.99 | — | 99.99 | 99.99 | — | 99.99 | ||||||||||||||||||
Santander
Servicios de Recaudación y Pagos Ltda.
|
99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 |
(1)
|
Formerly,
Santiago Leasing S.A.
|
|
(2)
|
In
2007, the Board of Directors approved the merger between Santiago
Corredores de Bolsa Ltda, a subsidiary of the Bank, and Santander
Investment S.A. Corredores de Bolsa, an indirect subsidiary of Banco
Santander Spain.
As a result of the proposed merger, the Bank owns 51.0% of the
merged entity.
|
|
(3)
|
Formerly,
Santander Santiago S.A. Administradora General de
Fondos
|
|
(4)
|
Formerly,
Santander Santiago S.A. Sociedad Securitizadora
|
|
(5)
|
Formerly, Santander
Santiago Corredora de Seguros
Ltda.
|
Market
Share
at
December 31,
2006
|
Market
Share
at
December 31,
2007
|
Rank
as of
at
December 31,
2007
|
||||||||||
Commercial
loans
|
18.7 | % | 17.5 | % | 2 | |||||||
Consumer
loans
|
26.7 | 26.2 | 1 | |||||||||
Mortgage
loans (residential and general purpose)
|
24.2 | 23.4 | 1 | |||||||||
Residential
mortgage loans
|
25.9 | 24.8 | 2 | |||||||||
Foreign
trade loans (loans for export, import and contingent)
|
21.5 | 22.0 | 1 | |||||||||
Total
loans
|
22.3 | 21.1 | 1 | |||||||||
Deposits
(1)
|
22.0 | 21.3 | 1 | |||||||||
Mutual
funds (assets managed)
|
22.1 | 21.5 | 2 | |||||||||
Credit
card accounts
|
35.8 | 36.0 | 1 | |||||||||
Checking
Accounts (1)
|
27.1 | 27.9 | 1 | |||||||||
Branches
(2)
|
20.3 | 20.2 | 1 | |||||||||
ATM
locations (3)
|
28.6 | 30.8 | 1 |
|
(1)
Net of clearance.
|
|
(2)
According to latest data available as of November
2007.
|
|
(3)
According to latest data available as of December 2007. Excluding
special-service payment centers.
|
|
(4)
According to latest data available as of September
2007.
|
At
December 31, 2007
|
At
December 31, 2006
|
|||||||||||||||
Loans
|
Ch$
million
|
US$
million
|
Market
Share
|
Market
Share
|
||||||||||||
Santander-Chile
|
13,442,328 | 27,111 | 21.1 | % | 22.3 | % | ||||||||||
Banco
de Chile
|
11,761,218 | 23,721 | 18.5 | 18.0 | ||||||||||||
Banco
del Estado
|
8,187,822 | 16,514 | 12.8 | 13.3 | ||||||||||||
Banco
de Crédito e Inversiones
|
7,877,412 | 15,888 | 12.4 | 12.4 | ||||||||||||
BBVA,
Chile
|
5,310,119 | 10,710 | 8.3 | 8.1 | ||||||||||||
Corpbanca
|
4,345,435 | 8,764 | 6.8 | 6.3 | ||||||||||||
Others
|
12,810,762 | 25,838 | 20.1 | 19.6 | ||||||||||||
Chilean
financial system
|
63,735,096 | 128,545 | 100.0 | % | 100.0 | % |
At December
31, 2007
|
At
December 31, 2006
|
|||||||||||||||
Deposits
|
Ch$
million
|
US$
million
|
Market
Share
|
Market
Share
|
||||||||||||
Santander-Chile
|
10,799,111 | 21,780 | 21.3 | % | 22.1 | % | ||||||||||
Banco
de Chile
|
8,669,331 | 17,485 | 17.1 | 17.7 | ||||||||||||
Banco
del Estado
|
7,713,725 | 15,558 | 15.2 | 15.4 | ||||||||||||
Banco
de Crédito e Inversiones
|
6,279,831 | 12,666 | 12.4 | 12.6 | ||||||||||||
BBVA,
Chile
|
4,113,902 | 8,297 | 8.1 | 8.0 | ||||||||||||
Corpbanca
|
2,755,194 | 5,557 | 5.4 | 4.6 | ||||||||||||
Others
|
10,375,646 | 20,926 | 20.5 | 19.5 | ||||||||||||
Chilean
financial system
|
50,706,740 | 102,268 | 100.0 | % | 100.0 | % |
At
December 31, 2007
|
At
December 31, 2007
|
|||||||||||||||
Equity(1)
|
Ch$
million
|
US$
million
|
Market
Share
|
Market
Share
|
||||||||||||
Santander-Chile
|
1,438,042 | 2,889 | 20.7 | % | 21.8 | % | ||||||||||
Banco
de Chile
|
1,051,393 | 2,121 | 15.2 | 14.6 | ||||||||||||
Banco
del Estado
|
582,492 | 1,175 | 8.4 | 8.9 | ||||||||||||
Banco
de Crédito e Inversiones
|
703,934 | 1,420 | 10.1 | 10.3 | ||||||||||||
BBVA,
Chile
|
366,748 | 740 | 5.3 | 5.2 | ||||||||||||
Corpbanca
|
484,674 | 978 | 7.0 | 7.6 | ||||||||||||
Others
|
2,312,462 | 4,664 | 33.3 | 31.5 | ||||||||||||
Chilean
financial system
|
6,939,745 | 13,997 | 100.0 | % | 100.0 | % |
(1)
|
Percentage
of total shareholders’ equity of all Chilean
banks.
|
Efficiency
ratio
|
As
of December 31, 2007
|
As
of December 31, 2006
|
||||||
%
|
%
|
|||||||
Santander-Chile
|
37.9 | % | 40.6 | % | ||||
Banco
de Chile
|
45.8 | 51.1 | ||||||
Banco
del Estado
|
57.0 | 59.0 | ||||||
Banco
de Crédito e Inversiones
|
51.1 | 53.7 | ||||||
BBVA,
Chile
|
62.7 | 66.6 | ||||||
Corpbanca
|
42.4 | 50.1 | ||||||
Chilean
financial system
|
48.7 | % | 52.1 | % |
Return
on average equity
at December
31,
|
BIS
Ratio
at December
31,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
%
|
%
|
%
|
%
|
|||||||||||||
Santander-Chile
|
23.4 | % | 24.8 | % | 12.2 | % | 12.6 | % | ||||||||
Banco
de Chile
|
27.7 | 25.5 | 10.7 | 10.7 | ||||||||||||
Banco
del Estado
|
9.2 | 9.9 | 10.8 | 11.1 | ||||||||||||
Banco
de Crédito e Inversiones
|
21.7 | 22.6 | 10.4 | 10.3 | ||||||||||||
BBVA,
Chile
|
9.8 | 10.0 | 10.3 | 10.3 | ||||||||||||
Corpbanca
|
11.6 | 9.5 | 11.3 | 13.6 | ||||||||||||
Chilean
Financial System
|
16.0 | % | 16.7 | % | 12.2 | % | 12.5 | % |
Loan
Loss allowances/total loans
at
December 31,
|
||||||||
2007
|
2006
|
|||||||
%
|
%
|
|||||||
Santander-Chile
|
1.71 | % | 1.46 | % | ||||
Banco
de Chile
|
1.34 | 1.48 | ||||||
Banco
del Estado
|
1.97 | 1.67 | ||||||
Banco
de Crédito e Inversiones
|
1.32 | 1.27 | ||||||
BBVA,
Chile
|
0.99 | 1.14 | ||||||
Corpbanca
|
1.27 | 1.40 | ||||||
Chilean
financial system
|
1.58 | % | 1.48 | % |
|
·
|
the
merger of two or more banks;
|
|
·
|
the
acquisition of all or a substantial portion of a banks’ assets and
liabilities by another bank;
|
|
·
|
the
control by the same person, or controlling group, of two or more banks;
or
|
|
·
|
a
substantial increase in the existing control of a bank by a controlling
shareholder of that bank.
|
|
·
|
that
the bank or banks maintain regulatory capital higher than 8.0% and up to
14.0% of their risk-weighted
assets;
|
|
·
|
that
the technical reserve established in article 65 of the General Banking Law
be applicable when deposits exceed one and a half times the resulting
bank’s paid-in capital and reserves;
or
|
|
·
|
that
the margin for interbank loans be reduced to 20.0% of the resulting bank’s
regulatory capital.
|
|
·
|
a
bank is required to inform the Superintendency of Banks of the identity of
any person owning, directly or indirectly, 5.0% or more of such banks’
shares;
|
|
·
|
holders
of ADSs must disclose to the Depositary the identity of beneficial owners
of ADSs registered under such holders’
names;
|
|
·
|
the
Depositary is required to notify the bank as to the identity of beneficial
owners of ADSs which such Depositary has registered and the bank, in turn,
is required to notify the Superintendency of Banks as to the identity of
the beneficial owners of the ADSs representing 5.0% or more of such banks’
shares; and
|
|
·
|
bank
shareholders who individually hold 10.0% or more of a bank’s capital stock
and who are controlling shareholders must periodically inform the
Superintendency of Banks of their financial
condition.
|
|
·
|
cash
clearance account, which should be deducted from demand deposit for
calculating reserve requirement;
|
|
·
|
certain
payment orders issued by pension
providers;
|
|
·
|
the
amount set aside for “technical reserve” (as described below), which can
be deducted from reserve
requirement.
|
|
·
|
a
bank’s paid-in capital and reserves, excluding capital attributable to
subsidiaries and foreign branches or capital
básico;
|
|
·
|
its
subordinated bonds, valued at their placement price (but decreasing by
20.0% for each year during the period commencing six years prior to
maturity), for an amount up to 50.0% of its basic capital;
and
|
|
·
|
its
voluntary allowances for loan losses for an amount of up to 1.25% of risk
weighted-assets.
|
|
·
|
A
bank may not extend to any entity or individual (or any one group of
related entities), except for another financial institution, directly or
indirectly, unsecured credit in an amount that exceeds 10.0% of the bank’s
regulatory capital, or in an amount that exceeds 30.0% of its regulatory
capital if the excess over 10.0% is secured by certain assets with a value
equal to or higher than such excess. This limits were raised from 5.0% and
25.0%, respectively, in 2007 by the Reformas al Mercado de
Capitales II (also known as MK2). In the case of financing
infrastructure projects built by government concession the 10.0% ceiling
for unsecured credits is raised to 15.0% if secured by a pledge over the
concession, or if granted by two or more banks or finance companies which
have executed a credit agreement with the builder or holder of the
concession;
|
|
·
|
a
bank may not extend loans to another financial institution subject to the
General Banking Law in an aggregate amount exceeding 30.0% of its
regulatory capital;
|
|
·
|
a
bank may not directly or indirectly grant a loan whose purpose is to allow
an individual or entity to acquire shares of the lender
bank;
|
|
·
|
a
bank may not lend, directly or indirectly, to a director or any other
person who has the power to act on behalf of the bank;
and
|
|
·
|
a
bank may not grant loans to related parties (including holders of more
than 1.0% of its shares) on more favorable terms than those generally
offered to non-related parties. Loans granted to related parties are
subject to the limitations described in the first bullet point above. In
addition, the aggregate amount of loans to related parties may not exceed
a bank’s regulatory capital.
|
Rating
Agency
|
Short
Term
|
Long
Term
|
Moody’s
|
P2
|
Baa3
|
Standard
and Poor’s
|
A3
|
BBB-
|
Fitch
IBCA
|
F2
|
BBB-
|
Duff
& Phelps
|
D2
|
BBB-
|
Thomson
Bank Watch
|
TBW2
|
BBB
|
Rating
Agency
|
Short
Term
|
Long
Term
|
Moody’s
|
P2
|
Ba3
|
Standard
and Poor’s
|
A3
|
BB-
|
Fitch
IBCA
|
F2
|
BB-
|
Duff
& Phelps
|
D2
|
BB-
|
Thomson
Bank Watch
|
TBW2
|
B
|
Rating
Agency
|
Short
Term
|
Long
Term
|
Moody’s
|
P1
|
Aa3
|
Standard
and Poor’s
|
A1+
|
AA-
|
Fitch
IBCA
|
F1+
|
AA-
|
Duff
& Phelps
|
D1+
|
AA-
|
Thomson
Bank Watch
|
TBW1
|
BB
|
Main
properties as of December 31, 2007
|
Number
|
|||
Central
Offices
|
||||
Own
|
10 | |||
Rented
|
7 | |||
Total
|
17 | |||
Branches
(1)
|
||||
Own
|
177 | |||
Rented
|
243 | |||
Total
|
411 | |||
Other
property (2)
|
||||
Own
|
71 | |||
Rented
|
4 | |||
Total
|
75 |
(1)
|
Some
branches are located inside central office buildings and other properties.
Including these branches the total number of branches is 415. Special
payment centers are included in Other
property.
|
(2)
|
Consists
mainly of parking lots, mini-branches and property owned by our
subsidiaries.
|
Category
|
Brand
|
Application
|
Mainframe
|
IBM
|
Back-end,
Core-System Altair, Payment means and foreign trade.
|
Midrange
|
IBM
|
Interconnections
between Mainframe and mid-range
|
Midrange
|
Stratus
SUN/Unix
SUN/UNIX
|
Tellers
Interconnections
applications Credit & debit cards
Treasury,
MIS, Work Flow, Accounting
|
Midrange
|
IBM
|
WEB
|
Desktop
|
IBM
|
Platform
applications
|
Call
Center
|
Avaya
Genesys
Nice
Periphonics
|
Telephone
system
Integration
Voice/data
Voice
recorder
IVR
|
Category
|
Product
|
Origin
|
||
Core-System
|
ALTAMIRA
|
Accenture
|
||
Data
base
|
DB2
|
IBM
|
||
Data
base
|
Oracle
|
Oracle
|
||
Data
base
|
SQL
Server
|
Microsoft
|
||
WEB
Service
|
Internet
Information Server
|
Microsoft
|
||
Message
Service
|
MQSeries
|
IBM
|
||
Transformation
|
MQIntegrator
|
IBM
|
Before
changes to
accounting
principles
|
After
changes to accounting
principles
|
||
Derivatives
|
· foreign
exchange forward contracts
|
· valued
at closing spot exchange rate, initial discount/premium amortized over the
life of contract
|
recognized
at fair value;
trading
contracts:
· recorded
at market/fair value on the balance sheet
· revaluation
gains or losses recorded as gains or losses from trading
activities
hedge
contracts:
· fair
value hedges: hedged assets and liabilities are also recognized
at fair value; revaluation gains or losses on both derivatives and hedged
items are recognized as “gains/losses from trading activities” on the
income statement
· cash
flow hedges: effective portion of revaluation gains or losses
on hedged risk recognized in shareholders’ equity (such amount is
recognized in income statement when the offsetting changes hedged affect
income statement); ineffective portion of revaluation gains or losses
recognized in income statement
|
· forward
contracts between U.S. dollars and Ch$/UF
|
· valued
at closing spot exchange rate, initial discount/premium amortized over the
life of contract
|
||
· interest
rate swaps
|
·
difference between interest income/expense recorded in net income
in the period when agreement is settled in cash;
· fair
value and revaluation gains or losses are not recognized
· net
nominal amounts are recorded under “other assets” or “other
liabilities”
|
Before
changes to
accounting
principles
|
After
changes to accounting
principles
|
Other
financial investments
|
·
non-permanent investments (Trading instruments)
|
·
recognized at fair value on balance sheet; revaluation gains or
losses and realized gains or losses are recognized in income statements
under “gains/losses from trading activities”; interest income and
indexation adjustments are reported as “interest revenue”
|
· No
changes
|
· permanent
investments (Available-for-Sale
investment instruments)
|
·
recognized at fair value on balance sheet; revaluation gains or
losses are reported under shareholders’ equity, and recognized in income
statement under “gains/losses from trading activities” when sold or
impaired
|
· line
item “available-for-sale” portfolio changed from
“permanent”
|
|
· Held-to-maturity
investment instruments
|
·
N/A
|
· New
category; recorded at cost plus accrued interest and adjustments, less
allowance for impairment
|
|
·
|
When
a cash flow hedge exists, the fair value movements on the part of the
hedging instrument that is effective are recognized in equity. Any
ineffective portion of the fair value movement on the hedging instrument
is recognized in the income
statement.
|
|
·
|
When
a fair value hedge exists, the fair value movements on the hedging
instrument and the corresponding fair value movements on the hedged item
are recognized in the income statement. Hedged items in the balance sheet
are presented at their market value in
2006.
|
|
·
|
When
a hedge of foreign investment exposure exists (i.e. investment in a
foreign branch), the fair value movements on the part of the hedging
instrument that is effective are recognized in equity. Any ineffective
portion of the fair value movement on the hedging instrument is recognized
in the income statement.
|
|
·
|
UF-denominated assets and
liabilities. Our assets and liabilities are denominated in Chilean
pesos, UF and foreign currencies. The UF is revalued in monthly cycles. On
each day in the period beginning the tenth day of the current month
through the ninth day of the succeeding month, the nominal peso value of
the UF is indexed up (or down in the event of deflation) in order to
reflect a proportional amount of the change in
|
the Chilean Consumer Price Index during the prior calendar month. One UF equaled to Ch$17,974.81 at December 31, 2005, Ch$18,336.38 at December 31, 2006, and Ch$19,622.66 at December 31, 2007. The effect of any changes in the nominal peso value of our UF-denominated assets and liabilities is reflected in our results of operations as an increase (or decrease, in the event of deflation) in interest revenue and expense, respectively. Our net interest revenue will be positively affected by an inflationary environment to the extent that our average UF-denominated assets exceed our average UF-denominated liabilities. Our net interest revenue will be negatively affected by inflation in any period in which our average UF-denominated liabilities exceed our average UF-denominated assets. Our average UF-denominated assets exceeded our average UF-denominated liabilities by Ch$2,871,535 million in 2007 compared to Ch$2,758,228 million in 2006. See “Item 5: F. Selected Statistical Information—Average Balance Sheets, Income Earned from Interest-Earning Assets And Interest Paid on Interest Bearing Liabilities.” In general, the Bank has more UF-denominated financial assets than UF-denominated financial liabilities. In the year ended December 31, 2007, the interest gained on interest earning assets denominated in UF increased 71.5% compared to 2006 as a result of the higher inflation rates in 2007 and 2006 and the larger amount of assets over liabilities denominated in UFs. The interest paid on these liabilities increased by 130.4% during this period. |
|
·
|
Price level
restatement. Chilean GAAP requires that financial statements be
restated to reflect the full effects of loss in the purchasing power of
the Chilean peso on the financial position and results of operations of
reporting entities. The Bank must adjust its capital, fixed assets and
other non financial assets for variations in price levels. Since the
Bank’s capital is generally larger than the sum of fixed and other non
financial assets, in an inflationary economy, the Bank would record a loss
from price level restatement. For the year ended
December 31, 2007, the loss from price level restatement totaled Ch$56,325
million compared to Ch$14,807 million in 2006. The inflation rate used for
calculating price level restatement was 7.44% in 2007 and 2.12% in
2006.
|
|
·
|
Inflation hedge. A key
component of our asset and liability policy is the management of interest
rate risk. The Bank’s assets generally have a longer maturity than our
liabilities. As the Bank’s mortgage portfolio grows, the maturity gap
tends to rise as these loans, which are denominated in UF, have a longer
maturity than the average maturity of our funding base. As most of long
term financial instruments and mortgage loans are denominated in UF and
most deposits in nominal pesos, the increase in mortgage lending
increments the Bank’s exposure to inflation and to interest rate risk. The
size of this gap is limited by internal and regulatory guidelines in order
to avoid excessive potential losses due to strong shifts in interest rates
(see “Item 11: Quantitative and Qualitative Disclosures About Market
Risk”). In order to keep this duration gap below regulatory limits the
Bank issues long term bonds denominated in UF or interest rate swaps. The
financial cost of the bonds is recorded as interest expense, but the
financial cost of these swaps is included in the net results from trading
and marks to market. In 2007, the financial cost of the swaps taken in
order to hedge for inflation and interest rate risk totaled Ch$42,465
million compared to Ch$12,899 million in 2006. This higher cost was a
direct result of the higher inflation rate in these two
periods.
|
At
December 31,
|
||||||||||||
Inflation
sensitive income
|
2006
|
2007
|
%
Change
|
|||||||||
(In
million of constant Chilean pesos at
December
31, 2007)
|
||||||||||||
Interest
gained on UF assets
|
468,001 | 802,579 | 71.5 | % | ||||||||
Interest
paid on UF liabilities
|
(191,746 | ) | (441,703 | ) | 130.4 | % | ||||||
Inflation/
interest rate risk hedge
|
(12,899 | ) | (42,465 | ) | 229.2 | % | ||||||
Price
level restatement
|
(14,807 | ) | (56,325 | ) | 280.4 | % | ||||||
Net
Gain
|
248,549 | 262,086 | 5.4 | % |
|
·
|
Peso denominated assets and
liabilities. Interest rates prevailing in Chile during any period
primarily reflect the inflation rate during the period and the
expectations of future inflation. The sensitivity of our peso denominated
interest earning assets and interest bearing liabilities to changes to
such prevailing rates varies. (See “Item 5: C. Operating Results—Interest
Rates”). We maintain a substantial amount of non interest bearing peso
denominated demand deposits. Because such deposits are not sensitive to
inflation, any decline in the rate of inflation would adversely affect our
net interest margin on inflation indexed assets
|
funded with such deposits, and any increase in the rate of inflation would increase the net interest margin on such assets. (See “Item 11: Quantitative and Qualitative Disclosures About Market Risk”). The ratio of the average of such demand deposits to average interest-earning assets was 16.4%, 13.9% and 15.3% for the years ended December 31, 2005, 2006 and 2007, respectively. |
For
the year ended December 31,
|
%
Change
|
|||||||||||||||||||||||
2005
|
2006
|
2007
|
2007
|
2005/2006 | 2006/2007 | |||||||||||||||||||
(in
millions of constant Ch$ as of
December
31, 2007)
|
(in
ths.
of
US$)(1)
|
|||||||||||||||||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
||||||||||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||||||||||
Interest
income and expense
|
||||||||||||||||||||||||
Interest
revenue
|
1,093,557 | 1,255,814 | 1,665,527 | 3,345,910 | 14.8 | % | 32.6 | % | ||||||||||||||||
Interest
expense
|
(493,756 | ) | (598,008 | ) | (839,911 | ) | (1,687,314 | ) | 21.1 | % | 40.5 | % | ||||||||||||
Net
interest revenue
|
599,801 | 657,806 | 825,616 | 1,658,596 | 9.7 | % | 25.5 | % | ||||||||||||||||
Provision
for loan losses
|
(69,706 | ) | (132,175 | ) | (182,411 | ) | (366,449 | ) | 89.6 | % | 38.0 | % | ||||||||||||
Fees
and income from services
|
||||||||||||||||||||||||
Fees
and other services income
|
186,286 | 213,081 | 237,927 | 477,976 | 14.4 | % | 11.7 | % | ||||||||||||||||
Other
services expense
|
(34,473 | ) | (38,438 | ) | (45,002 | ) | (90,405 | ) | 11.5 | % | 17.1 | % | ||||||||||||
Total
fees and income from services, net
|
151,813 | 174,643 | 192,925 | 387,571 | 15.0 | % | 10.5 | % | ||||||||||||||||
Other
operating income, net
|
||||||||||||||||||||||||
Net
gain (loss) from trading and brokerage
|
(67,224 | ) | 107,775 | (126,738 | ) | (254,606 | ) | — | % | — | % | |||||||||||||
Foreign
exchange transactions, net
|
77,766 | (52,332 | ) | 92,425 | 185,674 | — | % | — | % | |||||||||||||||
Others,
net
|
(25,148 | ) | (35,413 | ) | (45,413 | ) | (91,231 | ) | 40.8 | % | 28.2 | % | ||||||||||||
Total
other operating income, net
|
(14,606 | ) | 20,030 | (79,726 | ) | (160,163 | ) | — | % | — | % | |||||||||||||
Other
income and expenses
|
||||||||||||||||||||||||
Non-operating
income, net
|
(24,152 | ) | (4,528 | ) | 9,799 | 19,686 | (81.3 | %) | — | % | ||||||||||||||
Income
attributable to investments in other companies
|
745 | 844 | (1,321 | ) | (2,654 | ) | 13.3 | % | — | % | ||||||||||||||
Losses
attributable to minority interest
|
(146 | ) | (162 | ) | (2,055 | ) | (4,128 | ) | 11.0 | % | 1,168.5 | % | ||||||||||||
Total
other income and expenses
|
(23,553 | ) | (3,846 | ) | 6,423 | 12,904 | (83.7 | %) | — | % | ||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Personnel
salaries and expenses
|
(152,749 | ) | (171,605 | ) | (176,095 | ) | (353,761 | ) | 12.3 | % | 2.6 | % | ||||||||||||
Administrative
and other expenses
|
(110,359 | ) | (119,202 | ) | (121,546 | ) | (244,177 | ) | 8.0 | % | 2.0 | % | ||||||||||||
Depreciation
and amortization
|
(43,062 | ) | (41,486 | ) | (45,043 | ) | (90,488 | ) | (3.7 | %) | 8.6 | % | ||||||||||||
Total
operating expenses
|
(306,170 | ) | (332,293 | ) | (342,684 | ) | (688,426 | ) | 8.5 | % | 3.1 | % | ||||||||||||
Loss from
price-level
restatement
|
(19,902 | ) | (14,807 | ) | (56,325 | ) | (113,152 | ) | (25.6 | %) | 280.4 | % | ||||||||||||
Income
before income taxes
|
317,677 | 369,358 | 363,818 | 730,881 | 16.3 | % | (1.5 | %) | ||||||||||||||||
Income
taxes
|
(54,671 | ) | (62,529 | ) | (55,171 | ) | (110,834 | ) | 14.4 | % | (11.8 | %) | ||||||||||||
Net
income
|
263,006 | 306,829 | 308,647 | 620,047 | 16.7 | % | 0.6 | % |
(1)
|
Amounts
stated in U.S. dollars at and for the year ended December 31, 2007, have
been translated from Chilean pesos at the exchange rate of Ch$497.78 =
US$1.00 as of December 31, 2007. See “Item 3: A. Selected Financial
Data—Exchange Rates” for more information on exchange
rate.
|
Year
Ended December 31,
|
%
Change
|
|||||||||||||||||||
2005
|
2006
|
2007
|
2005/2006 | 2006/2007 | ||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007,
except percentages)
|
||||||||||||||||||||
Total
individuals
|
299,148 | 357,178 | 452,136 | 19.4 | % | 26.6 | % | |||||||||||||
SMEs
|
100,625 | 139,515 | 160,909 | 38.6 | % | 15.3 | % | |||||||||||||
Institutional
lending
|
7,134 | 10,218 | 12,048 | 43.2 | % | 17.9 | % | |||||||||||||
Total
retail
|
406,907 | 506,911 | 625,093 | 24.6 | % | 23.3 | % | |||||||||||||
Total
middle-market
|
57,300 | 79,312 | 89,095 | 38.4 | % | 12.3 | % | |||||||||||||
Global
banking & markets
|
112,082 | 67,632 | 87,189 | (39.7 | %) | 28.9 | % | |||||||||||||
Other
|
23,512 | 3,951 | 24,239 | (83.2 | %) | 513.4 | % | |||||||||||||
Net
interest revenue
|
599,801 | 657,806 | 825,616 | 9.7 | % | 25.5 | % | |||||||||||||
Average
interest-earning assets
|
12,711,098 | 14,052,350 | 14,192,078 | 10.6 | % | 1.0 | % | |||||||||||||
Average
non-interest-bearing demand deposits
|
2,090,323 | 1,958,651 | 2,171,605 | (6.3 | %) | 10.9 | % | |||||||||||||
Net
interest margin (1)
|
4.7 | % | 4.7 | % | 5.8 | % | ||||||||||||||
Average
shareholders’ equity and average non-interest-bearing demand deposits to
total average interest-earning assets
|
25.0 | % | 22.7 | % | 24.6 | % |
(1)
|
Net
interest margin is net interest revenue divided by average
interest-earning assets.
|
(%)
|
Year
Ended
December
31, 2006
|
Year
Ended
December
31, 2007
|
||||||||||||||
Avg.
Real Rate
|
Avg.
Nominal Rate
|
Avg.
Real Rate
|
Avg.
Nominal Rate
|
|||||||||||||
Average
loans (1)
|
2.1 | % | 10.3 | % | 4.9 | % | 13.3 | % | ||||||||
Average
interest earning assets
|
7.3 | % | 8.9 | % | 3.0 | % | 11.7 | % | ||||||||
Average
liabilities
|
4.6 | % | 5.7 | % | (1.4 | %) | 7.8 | % | ||||||||
Spread
(2)
|
2.7 | % | 3.2 | % | 4.4 | % | 3.9 | % |
Year
|
Central
Bank reference rate (%)
|
Period-end
90
day note (%)
|
||||||
2005
|
4.50 | 4.75 | ||||||
2006
|
5.00 | 5.10 | ||||||
2007
|
6.00 | 6.15 |
Year
Ended December 31,
|
%
Change
|
|||||||||||||||||||
2005
|
2006
|
2007
|
2005/2006 | 2006/2007 | ||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007,
except percentages)
|
||||||||||||||||||||
Provision
expenses
|
29,733 | (28,594 | ) | (59,047 | ) | — | % | 106.5 | % | |||||||||||
Charge-offs
|
(150,021 | ) | (154,150 | ) | (201,124 | ) | 2.8 | % | 30.5 | % | ||||||||||
Recoveries
for loans previously charged off
|
50,582 | 50,569 | 77,760 | (0.0 | %) | 53.8 | % | |||||||||||||
Provision
expenses, net
|
(69,706 | ) | (132,175 | ) | (182,411 | ) | 89.6 | % | 38.0 | % | ||||||||||
Year-end
loans
|
11,130,068 | 12,666,058 | 13,468,980 | 13.8 | % | 6.3 | % | |||||||||||||
Substandard
loans (1)
|
291,743 | 371,184 | 438,585 | 27.2 | % | 18.2 | % | |||||||||||||
Past-due
loans
|
116,894 | 99,445 | 116,654 | (14.9 | %) | 17.3 | % | |||||||||||||
Loan
loss allowance
|
162,234 | 187,014 | 232,766 | 15.3 | % | 24.5 | % | |||||||||||||
Substandard
loans / Year-end loans
|
2.6 | % | 2.9 | % | 3.3 | % | ||||||||||||||
Past
due loans / Year-end loans
|
1.1 | % | 0.8 | % | 0.9 | % | ||||||||||||||
Expected
loan loss ratio (2)
|
1.5 | % | 1.5 | % | 1.7 | % | ||||||||||||||
Coverage
ratio (3)
|
138.8 | % | 188.1 | % | 199.5 | % |
(1)
|
Substandard
loans are all mortgage and consumer loans rated B- or worse and all
commercial loans rated C2 or worse. In the new loan rating system,
substandard loans include all consumer and mortgage loans rated B- or
worse and all commercial loans rated C2 or
worse.
|
(2)
|
Loan
loss allowance divided by year end
loans.
|
(3)
|
Loan
loss allowance divided by past due
loans.
|
Year
Ended December 31,
|
%
Change
|
||||||||||||||||||||
2005
|
2006
|
2007
|
2005/2006 | 2006/2007 | |||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007,
except percentages)
|
|||||||||||||||||||||
Consumer
loans
|
73,214 | 109,853 | 165,029 | 50.0 | % | 50.2 | % | ||||||||||||||
Mortgage
loans
|
7,858 | 6,220 | 5,308 | (20.8 | %) | (14.7 | %) | ||||||||||||||
Commercial
loans
|
68,949 | 38,077 | 30,787 | (44.8 | %) | (19.1 | %) | ||||||||||||||
Total
charge-offs
|
150,021 | 154,150 | 201,124 | 2.8 | % | 30.5 | % |
Year
Ended December 31,
|
%
Change
|
|||||||||||||||||||
2005
|
2006
|
2007
|
2005/2006 | 2006/2007 | ||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007,
except percentages)
|
||||||||||||||||||||
Total
individuals
|
(56,143 | ) | (109,323 | ) | (148,771 | ) | 94.7 | % | 36.1 | % | ||||||||||
SMEs
|
(16,908 | ) | (22,390 | ) | (31,510 | ) | 32.4 | % | 40.7 | % | ||||||||||
Institutional
lending
|
(17 | ) | 516 | (29 | ) | -- | % | -- | % | |||||||||||
Total
retail
|
(73,068 | ) | (131,197 | ) | (180,310 | ) | 79.6 | % | 37.4 | % | ||||||||||
Total
middle-market
|
1,196 | (774 | ) | (612 | ) | -- | % | (20.9 | %) | |||||||||||
Global
banking & markets
|
2,106 | 755 | 215 | (64.2 | %) | (71.5 | %) | |||||||||||||
Other
(1)
|
60 | (959 | ) | (1,704 | ) | -- | % | 77.7 | % | |||||||||||
Provision
expense, net
|
(69,706 | ) | (132,175 | ) | (182,411 | ) | 89.6 | % | 38.0 | % |
Year
ended December 31,
|
%
Change
|
|||||||||||||||||||
2005
|
2006
|
2007
|
2005/2006 | 2006/2007 | ||||||||||||||||
(in
million of constant Ch$ as of December 31, 2007,
except
percentages)
|
||||||||||||||||||||
Checking
accounts & lines of credit
|
45,586 | 57,729 | 57,674 | 26.6 | % | (0.1 | %) | |||||||||||||
Mutual
fund services
|
20,709 | 21,530 | 29,654 | 4.0 | % | 37.7 | % | |||||||||||||
Collection
and administration of insurance policies
|
22,130 | 24,962 | 29,096 | 12.8 | % | 16.6 | % | |||||||||||||
Credit
cards
|
15,167 | 20,037 | 22,965 | 32.1 | % | 14.6 | % | |||||||||||||
Automatic
teller cards
|
14,890 | 15,333 | 16,222 | 3.0 | % | 5.8 | % | |||||||||||||
Insurance
brokerage
|
9,032 | 12,245 | 12,006 | 35.6 | % | (2.0 | %) | |||||||||||||
Stock
brokerage
|
1,777 | 1,497 | 7,261 | (15.8 | %) | 385.0 | % | |||||||||||||
Sales
and purchase of foreign currencies
|
7,111 | 6,400 | 5,640 | (10.0 | %) | (11.9 | %) | |||||||||||||
Office
banking
|
1,483 | 2,796 | 2,823 | 88.5 | % | 1.0 | % | |||||||||||||
Letters
of credit, guarantees, pledges and other contingent loans
|
3,026 | 2,710 | 2,645 | (10.4 | %) | (2.4 | %) | |||||||||||||
Payment
agency services
|
3,095 | 2,870 | 2,549 | (7.3 | %) | (11.2 | %) | |||||||||||||
Underwriting
|
2,560 | 1,445 | 1,480 | (43.6 | %) | 2.4 | % | |||||||||||||
Bank
drafts and fund transfers
|
277 | 670 | 306 | 141.9 | % | (54.3 | %) | |||||||||||||
Savings
accounts
|
262 | 272 | 237 | 3.8 | % | (12.9 | %) | |||||||||||||
Custody
and trust services
|
699 | 392 | (121 | ) | (43.9 | %) | (130.9 | %) | ||||||||||||
Other
|
4,009 | 3,755 | 2,488 | (6.3 | %) | (33.7 | %) | |||||||||||||
Total
|
151,813 | 174,643 | 192,925 | 15.0 | % | 10.5 | % |
Year
ended December 31,
|
%
Change
|
%
Change
|
||||||||||||||||||
2005
|
2006
|
2007
|
2005/2006 | 2006/2007 | ||||||||||||||||
in
million of constant Ch$ as of December 31, 2007,
except
percentages
|
||||||||||||||||||||
Total
individuals
|
81,715 | 111,174 | 123,877 | 36.1 | % | 11.4 | % | |||||||||||||
SMEs
|
20,560 | 30,805 | 37,596 | 49.8 | % | 22.0 | % | |||||||||||||
Institutional
lending
|
1,792 | 1,290 | 2,041 | (28.0 | %) | 58.2 | % | |||||||||||||
Total
retail
|
104,067 | 143,269 | 163,514 | 37.7 | % | 14.1 | % | |||||||||||||
Total
middle-market
|
9,251 | 15,022 | 14,856 | 62.4 | % | (1.1 | %) | |||||||||||||
Global
Banking & Markets
|
8,204 | 9,496 | 13,635 | 15.7 | % | 43.6 | % | |||||||||||||
Other
|
30,291 | 6,856 | 920 | (77.4 | %) | (86.6 | %) | |||||||||||||
Total
|
151,813 | 174,643 | 192,925 | 15.0 | % | 10.5 | % |
Year
ended December 31,
|
%
Change
|
%
Change
|
||||||||||||||||||
2005
|
2006
|
2007
|
2005/2006 | 2006/2007 | ||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007,
except percentages)
|
||||||||||||||||||||
Net
gains from trading and mark-to-market
|
(67,224 | ) | 107,775 | (126,738 | ) | -- | % | -- | % | |||||||||||
Foreign
exchange transactions, net
|
77,766 | (52,332 | ) | 92,425 | -- | % | -- | % | ||||||||||||
Sub-total,
market related income
|
10,542 | 55,443 | (34,313 | ) | 425.9 | % | -- | % | ||||||||||||
Other
operating losses, net
|
(25,148 | ) | (35,413 | ) | (45,413 | ) | 40.8 | % | 28.2 | % | ||||||||||
Total
other operating income
|
(14,606 | ) | 20,030 | (79,726 | ) | -- | % | -- | % |
At
December 31,
|
||||||||||||
Market
related income
|
2006
|
2007
|
%
Change
|
|||||||||
(In
million of constant Chilean pesos at
December
31, 2007)
|
||||||||||||
Treasury
|
64,585 | 12,639 | (80.4 | %) | ||||||||
Financial
Management
|
(9,142 | ) | (46,952 | ) | 413.6 | % | ||||||
Total
market related income
|
55,443 | (34,313 | ) | -- | % |
Year
ended December 31,
|
%
Change
|
%
Change
|
||||||||||||||||||
2005
|
2006
|
2007
|
2005/2006 | 2006/2007 | ||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007,
except percentages)
|
||||||||||||||||||||
Non-operating
income (loss), net
|
(24,152 | ) | (4,528 | ) | 9,799 | (81.3 | %) | -- | % | |||||||||||
Income
attributable to investments in other companies
|
745 | 844 | (1,321 | ) | 13.3 | % | -- | % | ||||||||||||
Losses
attributable to minority interest
|
(146 | ) | (162 | ) | (2,055 | ) | 11.0 | % | 1,168.5 | % | ||||||||||
Total
|
(23,553 | ) | (3,846 | ) | 6,423 | (83.7 | %) | -- | % |
Year
ended December 31,
|
%
Change
|
|||||||||||||||||||
2005
|
2006
|
2007
|
2005/2006 | 2006/2007 | ||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007,
except percentages)
|
||||||||||||||||||||
Personnel
salaries and expenses
|
(152,749 | ) | (171,605 | ) | (176,095 | ) | 12.3 | % | 2.6 | % | ||||||||||
Administrative
expenses
|
(110,359 | ) | (119,202 | ) | (121,546 | ) | 8.0 | % | 2.0 | % | ||||||||||
Depreciation
and amortization
|
(43,062 | ) | (41,486 | ) | (45,043 | ) | (3.7 | %) | 8.6 | % | ||||||||||
Total
|
(306,170 | ) | (332,293 | ) | (342,684 | ) | 8.5 | % | 3.1 | % | ||||||||||
Efficiency
ratio(1)
|
41.5 | % | 39.0 | % | 36.5 | % |
(1)
|
The
efficiency ratio is the ratio of total operating expenses to total
operating revenue. Total operating revenue consists of net interest
revenue, income from services, net, and other operating income,
net.
|
Main
changes
Income
statement
|
Previous
format
Items
that were re-classified
|
New
format
Where
items have been reclassified
|
Net
interest income
|
1
Interest income contingent operations
2
Interest income trading portfolio
|
5
Interest income derivatives for hedging
|
Provision
expense
|
3
Provisions for repossessed assets
4
Sale of charge-off loans
|
|
Fee
income
|
1
Interest income contingent operations
|
|
Market
related income
|
5
Interest income derivatives for hedging
|
2
Interest income trading portfolio
4
Sale of charge-off loans
|
Other
op. expenses
|
6
Sales force expenses
|
3
Provisions for repossessed assets
|
Operating
expenses
|
6
Sales force expenses in administrative expenses
|
|
Main
changes
Balance
sheet
|
Previous
format
Items
that change
|
New
format
What
change will be
|
Assets
Liabilities
|
1
Contingent loans
2
Past due loans
3
Loan loss allowances
4
Shareholders’ Equity
|
1
Contingent loans are held off balance sheet
2
Included in each loan product. Not disclosed separately. We disclose it
for information purposes
3
Loans are presented net of loan loss allowances. We disclose it separately
for information purposes
4
Shareholders’ Equity will include a provision for future dividends of 30%
of net income. Liabilities will also include a new item “Provision for
dividends”. Shareholders’ equity also includes minority
interests
|
Contractual
Obligations
|
Due within 1
year
|
Due after 1
year but
within 3 years
|
Due after 3
years
but
within 6 years
|
Due after 6
years
|
Total
2007
|
|||||||||||||||
(in
millions of constant Ch$ as of December 2007)
|
||||||||||||||||||||
Deposit
and other obligations (1)
|
6,270,194 | 1,528,645 | 77,128 | 11,913 | 7,887,880 | |||||||||||||||
Mortgage
finance bonds
|
57,428 | 92,792 | 115,631 | 168,424 | 434,275 | |||||||||||||||
Subordinated
bonds
|
- | - | 133,679 | 364,537 | 498,216 | |||||||||||||||
Bonds
|
- | 337,120 | 319,292 | 568,595 | 1,225,007 | |||||||||||||||
Chilean
Central Bank borrowings:
|
- | - | - | - | - | |||||||||||||||
Credit
lines for renegotiations of Loans
|
3,972 | - | - | - | 3,972 | |||||||||||||||
Other
Central Bank borrowings
|
142,370 | - | - | - | 142,370 | |||||||||||||||
Borrowings
from domestic financial institutions
|
- | - | - | - | - | |||||||||||||||
Investments
sold under agreements to Repurchase
|
166,281 | - | - | - | 166,281 | |||||||||||||||
Foreign
borrowings
|
608,875 | 357,018 | 129,578 | - | 1,095,471 | |||||||||||||||
Derivatives
|
90,982 | 158,554 | 148,674 | 380,007 | 778,217 | |||||||||||||||
Other
obligations
|
137,439 | 4,943 | 4,022 | 1,464 | 147,868 | |||||||||||||||
Total
cash obligations
|
7,477,541 | 2,479,072 | 928,004 | 1,494,940 | 12,379,557 |
As of December 31,
2007
|
||||
(in
millions of constant Ch$ as
of December 31, 2007) |
||||
Due
within 1 year
|
10,093 | |||
Due
after 1 year but within 2 years
|
7,073 | |||
Due
after 2 years but within 3 years
|
5,238 | |||
Due
after 3 years but within 4 years
|
3,477 | |||
Due
after 4 years but within 5 years
|
1,559 | |||
Due
after 5 years
|
402 | |||
Total
|
27,842 |
Other
Commercial Commitments
|
Due within 1
year
|
Due after 1
year but
within 3 years
|
Due after 3
years
but
within 6 years
|
Due after 6
years
|
Total
2007
|
|||||||||||||||
(in
millions of constant Ch$ as of December 2007)
|
||||||||||||||||||||
Letters
of credit
|
193,996 | 19,388 | 23,277 | - | 236,661 | |||||||||||||||
Guarantees
|
586,546 | 28,398 | 12,698 | - | 627,642 | |||||||||||||||
Other
commercial commitments
|
325,135 | 915 | - | 326,050 | ||||||||||||||||
Total
other commercial commitments
|
1,105,677 | 48,701 | 35,975 | - | 1,190,353 |
|
As
of December 31,
|
|||||||
2006
|
2007
|
|||||||
(in millions of constant Ch$ as
of December 31,
2007, except percentages)
|
||||||||
Base
net capital
|
1,031,163 | 1,129,395 | ||||||
3%
of total assets net of provisions
|
(495,637 | ) | (560,816 | ) | ||||
Excess
over minimum required equity
|
535,526 | 568,579 | ||||||
Base
net capital as a percentage of the total assets, net of
provisions
|
6.2 | % | 6.0 | % | ||||
Regulatory
capital
|
1,524,308 | 1,602,432 | ||||||
11%
of risk-weighted assets
|
(1,326,302 | ) | (1,439,641 | ) | ||||
Excess
over minimum required equity
|
198,006 | 162,791 | ||||||
Regulatory
capital as a percentage of risk-weighted assets
|
12.6 | % | 12.2 | % |
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
(in
millions of constant Ch$ as of
December
31, 2007)
|
||||||||
Central
Bank and Government Securities
|
||||||||
Central
Bank securities
|
409,626 | 804,086 | ||||||
Chilean
Treasury Bonds
|
43,536 | 117,240 | ||||||
Other
securities
|
383 | - | ||||||
Subtotal
|
453,545 | 921,326 | ||||||
Others
Financial Securities
|
||||||||
Time
deposits in Chilean financial institutions
|
3,819 | 10,039 | ||||||
Mortgage
finance bonds
|
24,914 | 32,713 | ||||||
Chilean
financial institutions bonds
|
47 | 7,742 | ||||||
Chilean
corporate bonds
|
24,240 | 11,541 | ||||||
Other
Chilean securities
|
7,805 | 15,343 | ||||||
Other
foreign securities
|
172,667 | 6,927 | ||||||
Subtotal
|
233,492 | 84,305 | ||||||
Total
|
687,037 | 1,005,631 |
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
(in
millions of constant Ch$ as of
December
31, 2007)
|
||||||||
Central
Bank and Government Securities
|
||||||||
Central
Bank securities
|
83,522 | 336,866 | ||||||
Chilean
Treasury Bonds
|
670 | 109,194 | ||||||
Other
securities
|
19,909 | - | ||||||
Subtotal
|
104,101 | 446,060 | ||||||
Others
Financial Securities
|
||||||||
Mortgage
finance bonds
|
239,239 | 273,010 | ||||||
Central
Bank and Government Foreign Securities
|
- | 60,565 | ||||||
Other
Foreign securities
|
27,444 | - | ||||||
Subtotal
|
266,683 | 333,575 | ||||||
Total
|
370,784 | 779,635 |
Within one
year
|
Weighted average Nominal
Rate
|
After one year but within five
years
|
Weighted average Nominal
Rate
|
After five years but within ten
years
|
Weighted average Nominal
Rate
|
After ten
years
|
Weighted average Nominal
Rate
|
Total
|
Weighted average Nominal
Rate
|
|
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||||
Held
for Trading
|
||||||||||
Central
Bank and Government Securities
|
||||||||||
Central
Bank securities
|
257,807
|
4.1
|
352,048
|
3.5
|
136,835
|
3.2
|
57,396
|
3.0
|
804,086
|
3.6
|
Chilean
Treasury Bonds
|
867
|
4.7
|
8,826
|
4.5
|
70,411
|
3.5
|
37,136
|
3.2
|
117,240
|
3.5
|
Others
securities
|
||||||||||
Subtotal
|
258,674
|
360,874
|
207,246
|
94,532
|
921,326
|
|||||
Others
Financial Securities
|
||||||||||
Time
deposits in Chilean financial institutions
|
7,350
|
4.7
|
2,689
|
6.8
|
10,039
|
5.2
|
||||
Mortgage
finance bonds
|
91
|
3.9
|
617
|
4.3
|
2,299
|
4.0
|
29,706
|
3.9
|
32,713
|
3.9
|
Chilean
financial institutions bonds
|
4,501
|
5.3
|
3,241
|
4.2
|
7,742
|
4.8
|
||||
Chilean
corporate bonds
|
7,625
|
7.0
|
3,916
|
3.9
|
11,541
|
6.0
|
||||
Other
Chilean securities
|
15,343
|
15,343
|
||||||||
Others
foreign securities
|
6,927
|
5.0
|
6,927
|
5.0
|
||||||
Subtotal
|
22,784
|
10,931
|
17,643
|
32,947
|
84,305
|
|||||
Total
|
281,458
|
371,805
|
224,889
|
127,479
|
1,005,631
|
|||||
Available-for-sale
Investments
|
||||||||||
Central
Bank and Government Securities
|
||||||||||
Central
Bank securities
|
78,284
|
2.0
|
151,972
|
6.1
|
103,553
|
4.4
|
3,057
|
2.9
|
336,866
|
4.6
|
Chilean
Treasury Bonds
|
18,282
|
4.7
|
28,870
|
4.1
|
43,779
|
5.6
|
18,263
|
3.2
|
109,194
|
3.8
|
Others
securities
|
||||||||||
Subtotal
|
96,566
|
180,842
|
147,332
|
21,320
|
446,060
|
|||||
Others
Financial Securities
|
||||||||||
Mortgage
finance bonds
|
60
|
4.2
|
2,294
|
3.8
|
11,465
|
3.9
|
259,191
|
4.1
|
273,010
|
4.1
|
Others
foreign securities
|
49,927
|
5.1
|
10,638
|
5.0
|
60,565
|
5.1
|
||||
Subtotal
|
49,987
|
2,294
|
22,103
|
259,191
|
333,575
|
|||||
Total
|
146,553
|
183,136
|
169,435
|
280,511
|
779,635
|
Moody’s
|
Rating
|
|
Long-term
bank deposits
|
A2
|
|
Senior
bonds
|
Aa3
|
|
Subordinated
debt
|
Aa3
|
|
Bank
Deposits in Local Currency
|
Aa2
|
|
Bank
financial strength
|
B-
|
|
Short-term
deposits
|
P-1
|
|
Outlook
|
Stable
|
Standard
& Poor’s
|
Rating
|
|
Long-term
Foreign Issuer Credit
|
A+
|
|
Long-term
Local Issuer Credit
|
A+
|
|
Short-term
Foreign Issuer Credit
|
A-1
|
|
Short-term
Local Issuer Credit
|
A-1
|
|
Outlook
|
Stable
|
Fitch
|
Rating
|
|
Foreign
Currency Long-term Debt
|
A+
|
|
Local
Currency Long-term Debt
|
A+
|
|
Foreign
Currency Short-term Debt
|
F1
|
|
Local
Currency Short-term Debt
|
F1
|
|
Individual
rating
|
B
|
|
Outlook
|
Stable
|
·
|
Our
total liabilities with maturities of less than 30 days cannot exceed our
total assets with maturities of less than 30 days by an amount greater
than our capital. This limit must be calculated in local currency and
foreign currencies together as one
gap.
|
·
|
Our
total liabilities with maturities of less than 90 days cannot exceed our
total assets with maturities of less than 90 days by more than twice of
our capital. This limit must be calculated in local currency and foreign
currencies together as one gap.
|
Year ended December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(in millions of constant Ch$ as
of
December 31, 2007)
|
||||||||||||
Net cash provided by operating
activities
|
358,433 | 467,772 | 547,980 |
Year ended December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(in millions of constant Ch$ as
of
December 31, 2007)
|
||||||||||||
Net cash provided by (used in)
investing activities
|
(733,299 | ) | (1,284,454 | ) | (1,588,064 | ) |
Year ended December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(in millions of constant Ch$ as
of
December 31, 2007)
|
||||||||||||
Net cash provided by (used in)
financing activities
|
637,121 | 653,626 | 1,156,430 |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||
2005
|
2006
|
2007
|
||||||||||||||||||||||||||||||||||
Average
Balance
|
% of Total
Average
Liabilities
|
Average
Nominal
Rate
|
Average
Balance
|
% of Total
Average
Liabilities
|
Average
Nominal
Rate
|
Average
Balance
|
% of Total
Average
Liabilities
|
Average
Nominal
Rate
|
||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007, except
percentages)
|
||||||||||||||||||||||||||||||||||||
Savings
accounts
|
126,896 | 0.9 | % | 4.3 | % | 113,724 | 0.7 | % | 1.3 | % | 97,873 | 0.6 | % | 6.2 | % | |||||||||||||||||||||
Time
deposits
|
5,578,890 | 37.7 | % | 4.7 | % | 6,878,120 | 43.5 | % | 5.6 | % | 7,221,846 | 43.6 | % | 7.5 | % | |||||||||||||||||||||
Central
Bank borrowings
|
138,754 | 0.9 | % | 3.7 | % | 90,359 | 0.6 | % | 5.1 | % | 115,129 | 0.7 | % | 5.6 | % | |||||||||||||||||||||
Repurchase
agreements
|
567,134 | 3.8 | % | 5.0 | % | 586,667 | 3.7 | % | 4.9 | % | 596,131 | 3.6 | % | 6.5 | % | |||||||||||||||||||||
Mortgage
finance bonds
|
881,875 | 6.0 | % | 9.4 | % | 621,444 | 3.9 | % | 7.5 | % | 473,126 | 2.9 | % | 12.4 | % | |||||||||||||||||||||
Other
interest bearing liabilities
|
1,966,217 | 13.2 | % | 5.6 | % | 2,318,502 | 14.7 | % | 6.2 | % | 2,256,925 | 13.6 | % | 8.4 | % | |||||||||||||||||||||
Subtotal
interest bearing liabilities
|
9,259,766 | 62.5 | % | 5.3 | % | 10,608,816 | 67.1 | % | 5.7 | % | 10,761,030 | 65.0 | % | 7.8 | % | |||||||||||||||||||||
Non-interest
bearing liabilities
|
||||||||||||||||||||||||||||||||||||
Non-interest
bearing deposits
|
2,090,323 | 14.1 | % | 1,958,651 | 12.4 | % | 2,171,605 | 13.1 | % | |||||||||||||||||||||||||||
Contingent
liabilities
|
960,937 | 6.5 | % | 1,020,384 | 6.5 | % | 1,050,692 | 6.3 | % | |||||||||||||||||||||||||||
Other
non-interest bearing liabilities
|
1,407,631 | 9.5 | % | 989,257 | 6.2 | % | 1,248,080 | 7.6 | % | |||||||||||||||||||||||||||
Shareholders’
equity
|
1,090,930 | 7.4 | % | 1,235,728 | 7.8 | % | 1,317,199 | 8.0 | % | |||||||||||||||||||||||||||
Subtotal
non-interest bearing liabilities
|
5,549,821 | 37.5 | % | 5,204,020 | 32.9 | % | 5,787,576 | 35.0 | % | |||||||||||||||||||||||||||
Total
liabilities
|
14,809,587 | 100.0 | % | 15,812,836 | 100.0 | % | 16,548,606 | 100.0 | % |
At
December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||||||
Checking
accounts
|
1,597,407 | 1,787,172 | 1,984,910 | |||||||||
Other
demand liabilities
|
733,272 | 820,027 | 880,903 | |||||||||
Savings
accounts
|
120,056 | 108,351 | 97,155 | |||||||||
Time
deposits
|
6,360,653 | 7,315,038 | 7,790,725 | |||||||||
Other
commitments (1)
|
48,892 | 60,534 | 67,662 | |||||||||
Total
|
8,860,280 | 10,091,122 | 10,821,355 |
Ch$
|
UF
|
Foreign
Currencies
|
Total
|
|||||||||||||
Demand
deposits
|
2.0 | - | - | 0.9 | ||||||||||||
Savings
accounts
|
- | 2.8 | - | 1.2 | ||||||||||||
Time
deposits:
|
||||||||||||||||
Maturing
within 3 months
|
62.1 | 19.8 | 84.7 | 47.6 | ||||||||||||
Maturing
after 3 but within 6 months
|
11.8 | 16.5 | 14.8 | 14.2 | ||||||||||||
Maturing
after 6 but within 12 months
|
13.4 | 25.1 | 0.4 | 16.3 | ||||||||||||
Maturing
after 12 months
|
10.7 | 35.8 | 0.1 | 19.8 | ||||||||||||
Total
time deposits
|
98.0 | 97.2 | 100.0 | 97.9 | ||||||||||||
Total
deposits
|
100.0 | 100.0 | 100.0 | 100.0 |
Ch$
|
UF
|
Foreign
Currencies
|
Total
|
|||||||||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||||||||||
Time
deposits:
|
||||||||||||||||
Maturing
within 3 months
|
1,728,761 | 627,472 | 940,327 | 3,296,560 | ||||||||||||
Maturing
after 3 but within 6 months
|
372,583 | 556,665 | 175,689 | 1,104,937 | ||||||||||||
Maturing
after 6 but within 12 months
|
448,138 | 792,832 | 4,252 | 1,245,222 | ||||||||||||
Maturing
after 12 months
|
333,326 | 1,094,374 | 212 | 1,427,912 | ||||||||||||
Total
time deposits
|
2,882,808 | 3,071,343 | 1,120,480 | 7,074,631 |
As
of December 31,
|
||||||||||||||||||||||||
2005
|
2006
|
2007
|
||||||||||||||||||||||
Balance
|
Weighted-
Average
Nominal
Interest
Rate
|
Balance
|
Weighted-
Average
Nominal
Interest
Rate
|
Balance
|
Weighted-
Average
Nominal
Interest
Rate
|
|||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007, except for rate
data)
|
||||||||||||||||||||||||
Balances
under repurchase agreements
|
54,616 | 1.8 | % | 21,412 | 4.9 | % | 166,281 | 6.5 | % | |||||||||||||||
Central
Bank borrowings
|
190,038 | 2.1 | % | 144,418 | 5.1 | % | 142,370 | 5.6 | % | |||||||||||||||
Domestic
interbank borrowings
|
2,774 | 1.6 | % | - | - | - | - | |||||||||||||||||
Borrowings
under foreign trade credit lines
|
1,134,485 | 4.0 | % | 771,397 | 7.7 | % | 608,875 | 13.4 | % | |||||||||||||||
Total
short-term borrowings
|
1,381,913 | 2.4 | % | 937,227 | 6.6 | % | 917,526 | 10.9 | % |
|
For the year Ended December
31,
|
|||||||||||||||||||||||
2005
|
2006
|
2007
|
||||||||||||||||||||||
Average
Balance |
Average
Nominal Interest Rate |
Average
Balance |
Average
Nominal Interest Rate |
Average
Balance |
Average
Nominal Interest Rate |
|||||||||||||||||||
(in millions of constant Ch$ as of
December 31, 2007, except for rate
data)
|
||||||||||||||||||||||||
Balances under repurchase
agreements
|
567,134 | 5.0 | % | 586,667 | 4.9 | % | 596,131 | 6.5 | % | |||||||||||||||
Central Bank
borrowings
|
138,754 | 3.7 | % | 90,359 | 5.1 | % | 115,129 | 5.6 | % | |||||||||||||||
Domestic interbank
borrowings
|
45,726 | 3.6 | % | 52,961 | 5.1 | % | -- | -- | ||||||||||||||||
Borrowings under foreign trade
credit lines
|
342,528 | 9.6 | % | 1,230,766 | 5.4 | % | 1,095,196 | 13.4 | % | |||||||||||||||
Total short-term
borrowings
|
1,094,142 | 5.0 | % | 1,960,753 | 6.9 | % | 1,806,456 | 10.6 | % |
Maximum
2005
Month-End
Balance
|
Maximum
2006
Month-End
Balance
|
Maximum
2007
Month-End
Balance
|
||||||||||
(in millions of constant Ch$ as of
December 31, 2007)
|
||||||||||||
Balances under repurchase
agreements
|
636,914 | 469,654 | 201,600 | |||||||||
Central Bank
borrowings
|
406,858 | 327,222 | 427,568 | |||||||||
Domestic interbank
borrowings
|
47,170 | 4,058 | 4,822 | |||||||||
Borrowings under foreign trade
credit lines
|
540,581 | 1,887,354 | 1,423,567 | |||||||||
Total short-term
borrowings
|
1,631,523 | 2,688,288 | 2,057,557 |
December
31, 2007
|
||||||||||||
Long-term
|
Short-term
|
Total
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||||||
Central
Bank borrowings
|
- | 142,370 | 142,370 | |||||||||
Credit
lines for renegotiations of loans
|
- | 3,972 | 3,972 | |||||||||
Balances
under repurchase agreements
|
- | 166,281 | 166,281 | |||||||||
Mortgage
finance bonds
|
376,847 | 57,428 | 434,275 | |||||||||
Other
borrowings: bonds
|
1,225,007 | - | 1,225,007 | |||||||||
Subordinated
bonds
|
498,216 | - | 498,216 | |||||||||
Foreign
borrowings
|
486,596 | 608,875 | 1,095,471 | |||||||||
Other
obligations
|
10,429 | 137,439 | 147,868 | |||||||||
Total
borrowings
|
2,597,095 | 1,116,365 | 3,713,460 |
|
December
31, 2006
|
|||||||||||
Long-term
|
Short-term
|
Total
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||
Central
Bank borrowings
|
- | 144,418 | 144,418 | |||||||||
Credit
lines for renegotiations of loans (a)
|
- | 5,458 | 5,458 | |||||||||
Balances
under repurchase agreements
|
- | 21,412 | 21,412 | |||||||||
Mortgage
finance bonds (b)
|
499,288 | 70,365 | 569,653 | |||||||||
Other
borrowings: bonds (c)
|
606,513 | 1,225 | 607,738 | |||||||||
Subordinated
bonds (d)
|
483,611 | 43,292 | 526,903 | |||||||||
Foreign
borrowings (e)
|
101,303 | 771,397 | 872,700 | |||||||||
Other
obligations (f)
|
12,863 | 56,106 | 68,969 | |||||||||
Total
borrowings
|
1,703,578 | 1,113,673 | 2,817,251 |
At
December 31,
|
||||||||
2006
|
2007
|
|||||||
(in
millions of constant Ch$ as of
December
31, 2007)
|
||||||||
Total
credit lines for renegotiations of loans
|
5,458 | 3,972 |
|
At December 31,
2007
|
|||
(in millions of constant Ch$ as
of
December 31, 2007)
|
||||
Due within 1
year
|
3,972 | |||
Total
|
3,972 |
At
December 31, 2007
|
||||
(in
millions of constant Ch$ as of
December
31, 2007)
|
||||
Due
within 1 year
|
57,428
|
|||
Due
after 1 year but within 2 years
|
47,461 | |||
Due
after 2 years but within 3 years
|
45,331 | |||
Due
after 3 years but within 4 years
|
41,456 | |||
Due
after 4 years but within 5 years
|
36,951 | |||
Due
after 5 years
|
205,648 | |||
Total
mortgage finance bonds
|
434,275 |
At
December 31,
|
||||||||
2006
|
2007
|
|||||||
(in
millions of constant Ch$ as of
December
31, 2007)
|
||||||||
Santiago
bonds, Series A,B,C,D and F
|
9,862 | - | ||||||
Santander
bonds denominated in UF
|
368,277 | 1,025,758 | ||||||
Santander
bonds denominated in US$
|
229,599 | 199,249 | ||||||
Total
bonds
|
607,738 | 1,225,007 |
Series
|
Amount
|
Maturity
|
Interest
rate (%)
|
|
O
|
UF 5,000,000
|
4
years
|
3.30%
per year , simple
|
|
P
|
UF 3,000,000
|
7
years
|
3.50%
per year, simple
|
|
Q
|
UF 2,000,000
|
9
years
|
3.70%
per year, simple
|
|
R
|
UF 2,000,000
|
20
years
|
3.90%
per year, compounded
|
|
S
|
UF 2,000,000
|
30
years
|
4.10%
per year, compounded
|
|
T
|
UF 5,000,000
|
4
years
|
3.30%
per year, simple
|
|
U
|
UF 5,000,000
|
6
years
|
3.70%
per year, simple
|
|
V
|
UF 5,000,000
|
10
years
|
3.90%
per year, simple
|
|
W
|
UF 5,000,000
|
10
years
|
4.10%
per year, simple
|
|
UF
34,000,000
|
As
of December 31, 2007
|
||||
(in
millions of constant Ch$ as of
December
31, 2007)
|
||||
Due
within 1 year
|
- | |||
Due
after 1 year but within 2 years
|
199,249 | |||
Due
after 2 years but within 3 years
|
137,872 | |||
Due
after 3 years but within 4 years
|
209,543 | |||
Due
after 4 years but within 5 years
|
9,390 | |||
Due
after 5 years
|
668,953 | |||
Total
bonds
|
1,225,007 |
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
(in
millions of constant Ch$ as of
December
31, 2007)
|
||||||||
Santiago
bonds denominated in US$ (1)
|
45,880 | - | ||||||
Santander
bonds denominated in US$ (2) (3)
|
292,433 | 263,676 | ||||||
Santiago
Bonds linked to the UF (4)
|
52,664 | 47,401 | ||||||
Santander
Bonds linked to the UF (5) (6) (7)
|
135,926 | 187,139 | ||||||
Total
subordinated bonds
|
526,903 | 498,216 |
(1)
|
On
July 17, 1997, the former Banco Santiago issued subordinated bonds
denominated in U.S. dollars in an aggregate principal amount of US$300
million. The bonds carry a nominal interest rate of 7.0% per annum, with
semi-annual interest payments and one repayment of principal after a term
of 10 years. These were paid in full in
2007.
|
(2)
|
On
January 16, 2003, the Bank completed the voluntary exchange for its new
subordinated bonds, which will mature in 2012. A total of
US$221,961,000 in principal of the Santiago bonds was offered and redeemed
by the Bank. The
bonds carry a nominal interest rate of 7.375% per annum, with semi-annual
interest payments and one repayment of principal after a term of 10
years.
|
(3)
|
On
December 9, 2004, the Bank issued subordinated bonds denominated in U.S.
dollars in an aggregate principal amount of US$300 million. These bonds
carry a nominal interest rate of 5.375% per annum, with semi-annual
interest payments and one repayment of principal after a term of 10
years.
|
(4)
|
The
Series C and E Bonds outstanding as of December 31, 2005 and 2006, are
intended for the financing of loans with a maturity of greater than one
year. They are
linked to the UF index and carry an annual interest rate of 7.5% and 6.0%
respectively, with interest and principal payments due
semi-annually.
|
(5)
|
Includes
Series C, D and E Bonds, which are linked to the UF index and carry an
annual interest rate of 7.0%, with interest and principal payments due
semi-annually.
|
(6)
|
During
2006, the Bank issued subordinated bonds denominated in UF in an aggregate
principal amount of UF5,000,000, which bear an average annual rate of
4.4%.
|
(7)
|
During
2007, the Bank issued subordinated bonds in the local market for a total
of UF 4 million (Ch$78,491 million as of December 31, 2007). Below is a
detail of the bonds issued.
|
Series
|
Amount
|
Maturity
|
Interest
rate (%)
|
|
Z
|
UF
2,000,000
|
25
años
|
No
interest
|
|
X
|
UF
2,000,000
|
25
años
|
4.00%
per year, simple
|
|
UF
4,000,000
|
As
of December 31, 2007
|
||||
(in
millions of constant Ch$ as of
December
31, 2007)
|
||||
Due
within 1 Year
|
- | |||
Due
after 1 year but within 2 years
|
- | |||
Due
after 2 years but within 3 years
|
- | |||
Due
after 3 years but within 4 years
|
17,349 | |||
Due
after 4 years but within 5 years
|
116,330 | |||
Due
after 5 years
|
364,537 | |||
Total
subordinated bonds
|
498,216 |
As
of December 31, 2007
|
||||
(in
millions of constant Ch$ as of
December
31, 2007)
|
||||
Due
within 1 Year
|
608,875 | |||
Due
after 1 year but within 2 years
|
241,588 | |||
Due
after 2 years but within 3 years
|
115,430 | |||
Due
after 3 years but within 4 years
|
129,578 | |||
Due
after 4 years but within 5 years
|
- | |||
Due
after 5 years
|
- | |||
Total
foreign borrowings
|
1,095,471 |
As
of December 31, 2007
|
||||
(in
millions of constant Ch$ as of
December
31, 2007)
|
||||
Due
within 1 Year
|
38,808 | |||
Due
after 1 year but within 2 years
|
2,785 | |||
Due
after 2 years but within 3 years
|
2,158 | |||
Due
after 3 years but within 4 years
|
1,915 | |||
Due
after 4 years but within 5 years
|
1,294 | |||
Due
after 5 years
|
2,277 | |||
Total
long term obligations
|
49,237 | |||
Amounts
due to credit card operators
|
23,497 | |||
Acceptance
of letters of credit
|
75,134 | |||
Total
short-term obligations
|
98,631 | |||
Total
other obligations
|
147,868 |
For
the Year Ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||||||
Land
and Buildings
|
6,105 | 10,892 | 12,872 | |||||||||
Machinery
and Equipment
|
11,398 | 8,352 | 8,512 | |||||||||
Furniture
and Fixtures
|
4,097 | 4,410 | 4,987 | |||||||||
Vehicles
|
929 | 898 | 390 | |||||||||
Other
|
1,035 | 2,437 | 3,362 | |||||||||
Total
|
23,564 | 26,989 | 30,123 |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2005
|
2006
|
2007
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
|||||||||||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||||||||||||||||||||||||||
Interbank
deposits
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
41,521 | 1,800 | 0.7 | % | 4.3 | % | 24,313 | 1,338 | 3.3 | % | 5.5 | % | - | - | - | - | ||||||||||||||||||||||||||||||||
UF
|
11,129 | 802 | 3.5 | % | 7.2 | % | 7,063 | 470 | 4.4 | % | 6.7 | % | - | - | - | - | ||||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
52,650 | 2,602 | 1.3 | % | 4.9 | % | 31,376 | 1,808 | 3.6 | % | 5.8 | % | - | - | - | - | ||||||||||||||||||||||||||||||||
Financial
investments
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
550,403 | 32,314 | 2.2 | % | 5.9 | % | 717,843 | 47,625 | 4.4 | % | 6.6 | % | 648,790 | 55,849 | 1.1 | % | 8.6 | % | ||||||||||||||||||||||||||||||
UF
|
662,601 | 58,255 | 5.0 | % | 8.8 | % | 600,713 | 49,398 | 6.0 | % | 8.2 | % | 644,669 | 84,436 | 5.3 | % | 13.1 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
1,358,066 | 45,276 | (8.3 | %) | 3.3 | % | 1,104,673 | 64,510 | 7.7 | % | 5.8 | % | 710,387 | 44,080 | (8.3 | %) | 6.2 | % | ||||||||||||||||||||||||||||||
Subtotal
|
2,571,070 | 135,845 | (2.6 | %) | 5.3 | % | 2,423,229 | 161,533 | 6.3 | % | 6.7 | % | 2,003,846 | 184,365 | (0.9 | %) | 9.2 | % | ||||||||||||||||||||||||||||||
Commercial
Loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
3,326,667 | 463,999 | 10.0 | % | 13.9 | % | 3,982,715 | 616,584 | 13.1 | % | 15.5 | % | 4,238,656 | 698,148 | 8.4 | % | 16.5 | % | ||||||||||||||||||||||||||||||
UF
|
4,168,931 | 361,501 | 4.9 | % | 8.7 | % | 5,169,911 | 362,434 | 4.8 | % | 7.0 | % | 5,525,904 | 656,830 | 4.1 | % | 11.9 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
688,105 | 27,470 | (7.8 | %) | 4.0 | % | 734,250 | 43,724 | 7.8 | % | 6.0 | % | 838,385 | 49,181 | (8.6 | %) | 5.9 | % | ||||||||||||||||||||||||||||||
Subtotal
|
8,183,703 | 852,970 | 5.9 | % | 10.4 | % | 9,886,876 | 1,022,742 | 8.4 | % | 10.3 | % | 10,602,945 | 1,404,159 | 4.8 | % | 13.2 | % | ||||||||||||||||||||||||||||||
Mortgage
loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
568 | 37 | 2.7 | % | 6.4 | % | 496 | 40 | 5.8 | % | 8.0 | % | 2,785 | 233 | 0.9 | % | 8.4 | % | ||||||||||||||||||||||||||||||
UF
|
813,557 | 88,247 | 7.0 | % | 10.8 | % | 590,000 | 52,629 | 6.7 | % | 8.9 | % | 426,195 | 58,176 | 5.8 | % | 13.7 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||
Subtotal
|
814,125 | 88,284 | 7.0 | % | 10.8 | % | 590,496 | 52,669 | 6.7 | % | 8.9 | % | 428,980 | 58,409 | 5.7 | % | 13.6 | % | ||||||||||||||||||||||||||||||
Contingent
loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
163,467 | 2,079 | (2.3 | %) | 1.3 | % | 218,149 | 2,976 | (0.7 | %) | 1.4 | % | 252,616 | 3,088 | (5.8 | %) | 1.2 | % | ||||||||||||||||||||||||||||||
UF
|
241,950 | 2,352 | (2.6 | %) | 1.0 | % | 286,722 | 3,070 | (1.0 | %) | 1.1 | % | 275,980 | 3,137 | (5.9 | %) | 1.1 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
553,038 | 1,054 | (11.1 | %) | 0.2 | % | 513,165 | 957 | 2.0 | % | 0.2 | % | 519,060 | 893 | (13.5 | %) | 0.2 | % | ||||||||||||||||||||||||||||||
Subtotal
|
958,455 | 5,485 | (7.4 | %) | 0.6 | % | 1,018,036 | 7,003 | 0.5 | % | 0.7 | % | 1,047,656 | 7,118 | (9.6 | %) | 0.7 | % | ||||||||||||||||||||||||||||||
Past
due loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
54,744 | 8,371 | 11.3 | % | 15.3 | % | 50,673 | 10,059 | 17.4 | % | 19.8 | % | 59,170 | 11,476 | 11.1 | % | 19.4 | % | ||||||||||||||||||||||||||||||
UF
|
74,895 | - | (3.5 | %) | - | 49,976 | - | (2.1 | %) | - | 47,511 | - | (6.9 | %) | - | |||||||||||||||||||||||||||||||||
Foreign
currencies
|
1,456 | - | (11.3 | %) | - | 1,688 | - | 1.8 | % | - | 1,970 | - | (13.6 | %) | - | |||||||||||||||||||||||||||||||||
Subtotal
|
131,095 | 8,371 | 2.6 | % | 6.4 | % | 102,337 | 10,059 | 7.6 | % | 9.8 | % | 108,651 | 11,476 | 2.8 | % | 10.6 | % | ||||||||||||||||||||||||||||||
Total
interest-earning assets
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
4,137,370 | 508,600 | 8.4 | % | 12.3 | % | 4,994,189 | 678,622 | 11.2 | % | 13.6 | % | 5,202,017 | 768,794 | 6.8 | % | 14.8 | % | ||||||||||||||||||||||||||||||
UF
|
5,973,063 | 511,157 | 4.8 | % | 8.6 | % | 6,704,385 | 468,001 | 4.8 | % | 7.0 | % | 6,920,259 | 802,579 | 3.9 | % | 11.6 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
2,600,665 | 73,800 | (8.8 | %) | 2.8 | % | 2,353,776 | 109,191 | 6.5 | % | 4.6 | % | 2,069,802 | 94,154 | (9.7 | %) | 4.5 | % | ||||||||||||||||||||||||||||||
Subtotal
|
12,711,098 | 1,093,557 | 3.2 | % | 8.6 | % | 14,052,350 | 1,255,814 | 7.3 | % | 8.9 | % | 14,192,078 | 1,665,527 | 3.0 | % | 11.7 | % |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2005
|
2006
|
2007
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Earned
|
Average
Real Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real Rate
|
Average
Nominal
Rate
|
|||||||||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007, except for rate
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
NON-INTEREST-EARNING
ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cash
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
640,148 | - | - | - | 369,839 | - | - | - | 394,673 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
15,664 | - | - | - | 15,260 | - | - | - | 17,595 | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
655,812 | - | - | - | 385,099 | - | - | - | 412,268 | - | - | - | ||||||||||||||||||||||||||||||||||||
Reserves
for loan losses
|
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Ch$
|
(184,069 | ) | - | - | - | (166,397 | ) | - | - | - | (205,786 | ) | - | - | - | |||||||||||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
(184,069 | ) | - | - | - | (166,397 | ) | - | - | - | (205,786 | ) | - | - | - | |||||||||||||||||||||||||||||||||
Fixed
Assets
|
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Ch$
|
215,563 | - | - | - | 244,451 | - | - | - | 237,476 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
215,563 | - | - | - | 244,451 | - | - | - | 237,476 | - | - | - | ||||||||||||||||||||||||||||||||||||
Other
assets
|
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Ch$
|
246,925 | - | - | - | 732,896 | - | - | - | 556,310 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
23,756 | - | - | - | 30,769 | - | - | - | 341,174 | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
1,140,502 | - | - | - | 533,668 | - | - | - | 1,015,086 | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
1,411,183 | - | - | - | 1,297,333 | - | - | - | 1,912,570 | - | - | - | ||||||||||||||||||||||||||||||||||||
Total
non-interest earning assets
|
- | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Ch$
|
918,567 | - | - | - | 1,180,789 | - | - | - | 982,673 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
23,756 | - | - | - | 30,769 | - | - | - | 341,174 | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
1,156,166 | - | - | - | 548,928 | - | - | - | 1,032,681 | - | - | - | ||||||||||||||||||||||||||||||||||||
Total
|
2,098,489 | - | - | - | 1,760,486 | - | - | - | 2,356,528 | - | - | - | ||||||||||||||||||||||||||||||||||||
TOTAL
ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
5,055,937 | 508,600 | - | - | 6,174,978 | 678,622 | - | - | 6,184,690 | 768,794 | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
5,996,819 | 511,157 | - | - | 6,735,154 | 468,001 | - | - | 7,261,433 | 802,579 | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
3,756,831 | 73,800 | - | - | 2,902,704 | 109,191 | - | - | 3,102,483 | 94,154 | - | - | ||||||||||||||||||||||||||||||||||||
Total
|
14,809,587 | 1,093,557 | - | - | 15,812,836 | 1,255,814 | - | - | 16,548,606 | 1,665,527 | - | - |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2005
|
2006
|
2007
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance |
Interest
Paid |
Average
Real Rate |
Average
Nominal Rate |
Average
Balance |
Interest
Paid |
Average
Real Rate |
Average
Nominal Rate |
Average
Balance |
Interest
Paid |
Average
Real Rate |
Average
Nominal Rate |
|||||||||||||||||||||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Savings
accounts
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
462 | 3 | (2.9 | %) | 0.6 | % | 639 | 10 | (0.5 | %) | 1.6 | % | 665 | 11 | (5.4 | %) | 1.7 | % | ||||||||||||||||||||||||||||||
UF
|
126,434 | 5,400 | 0.6 | % | 4.3 | % | 113,085 | 1,457 | (0.8 | %) | 1.3 | % | 97,208 | 6,055 | (1.1 | %) | 6.2 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
126,896 | 5,403 | 0.6 | % | 4.3 | % | 113,724 | 1,467 | (0.8 | %) | 1.3 | % | 97,873 | 6,066 | (1.2 | %) | 6.2 | % | ||||||||||||||||||||||||||||||
Time
deposits
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
2,345,452 | 103,079 | 0.7 | % | 4.4 | % | 3,617,765 | 222,506 | 3.9 | % | 6.2 | % | 3,622,601 | 220,828 | (1.3 | %) | 6.1 | % | ||||||||||||||||||||||||||||||
UF
|
2,293,491 | 136,168 | 2.2 | % | 5.9 | % | 2,254,295 | 105,458 | 2.5 | % | 4.7 | % | 2,473,893 | 267,483 | 3.1 | % | 10.8 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
939,947 | 23,174 | (9.1 | %) | 2.5 | % | 1,006,060 | 47,448 | 6.6 | % | 4.7 | % | 1,125,352 | 51,810 | (9.7 | %) | 4.6 | % | ||||||||||||||||||||||||||||||
Subtotal
|
5,578,890 | 262,421 | (0.3 | %) | 4.7 | % | 6,878,120 | 375,412 | 3.9 | % | 5.6 | % | 7,221,846 | 540,121 | (1.1 | %) | 7.5 | % | ||||||||||||||||||||||||||||||
Central
Bank borrowings
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
124,276 | 4,027 | (0.4 | %) | 3.2 | % | 35,325 | 1,866 | 3.1 | % | 5.3 | % | 110,852 | 5,987 | (1.9 | %) | 5.4 | % | ||||||||||||||||||||||||||||||
UF
|
14,478 | 1,069 | 3.6 | % | 7.4 | % | 55,034 | 2,735 | 2.8 | % | 5.0 | % | 4,277 | 418 | 2.2 | % | 9.8 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
138,754 | 5,096 | 0.1 | % | 3.7 | % | 90,359 | 4,601 | 2.9 | % | 5.1 | % | 115,129 | 6,405 | (1.7 | %) | 5.6 | % | ||||||||||||||||||||||||||||||
Repurchase
agreements
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
259,948 | 7,858 | (0.6 | %) | 3.0 | % | 412,044 | 19,781 | 2.6 | % | 4.8 | % | 426,328 | 29,872 | (0.4 | %) | 7.0 | % | ||||||||||||||||||||||||||||||
UF
|
208,398 | 11,451 | 1.8 | % | 5.5 | % | 12,209 | 611 | 2.8 | % | 5.0 | % | 32,954 | 1,625 | (2.3 | %) | 4.9 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
98,788 | 9,342 | (2.9 | %) | 9.5 | % | 162,414 | 8,246 | 6.9 | % | 5.1 | % | 136,849 | 7,315 | (9.0 | %) | 5.3 | % | ||||||||||||||||||||||||||||||
Subtotal
|
567,134 | 28,651 | (0.1 | %) | 5.0 | % | 586,667 | 28,638 | 3.8 | % | 4.9 | % | 596,131 | 38,812 | (2.5 | %) | 6.5 | % | ||||||||||||||||||||||||||||||
Mortgage
finance bonds
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
881,875 | 82,612 | 5.5 | % | 9.4 | % | 621,444 | 46,341 | 5.2 | % | 7.5 | % | 473,126 | 58,591 | 4.6 | % | 12.4 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
881,875 | 82,612 | 5.5 | % | 9.4 | % | 621,444 | 46,341 | 5.2 | % | 7.5 | % | 473,126 | 58,591 | 4.6 | % | 12.4 | % | ||||||||||||||||||||||||||||||
Other
interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
42,130 | 1,609 | 0.2 | % | 3.8 | % | 52,310 | 2,774 | 3.1 | % | 5.3 | % | 35,715 | 2,532 | (0.3 | %) | 7.1 | % | ||||||||||||||||||||||||||||||
UF
|
222,189 | 34,792 | 11.6 | % | 15.7 | % | 458,198 | 35,144 | 5.4 | % | 7.7 | % | 804,503 | 107,531 | 5.5 | % | 13.4 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
1,701,898 | 73,172 | (7.5 | %) | 4.3 | % | 1,807,994 | 103,631 | 7.6 | % | 5.7 | % | 1,416,707 | 79,853 | (8.8 | %) | 5.6 | % | ||||||||||||||||||||||||||||||
Subtotal
|
1,966,217 | 109,573 | (5.1 | %) | 5.6 | % | 2,318,502 | 141,549 | 7.1 | % | 6.2 | % | 2,256,925 | 189,916 | (3.5 | %) | 8.4 | % | ||||||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
2,772,268 | 116,576 | 0.6 | % | 4.2 | % | 4,118,083 | 246,937 | 3.8 | % | 6.0 | % | 4,196,161 | 259,230 | (1.2 | %) | 6.2 | % | ||||||||||||||||||||||||||||||
UF
|
3,746,865 | 271,492 | 3.5 | % | 7.2 | % | 3,514,265 | 191,746 | 3.3 | % | 5.5 | % | 3,885,961 | 441,703 | 3.7 | % | 11.4 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
2,740,633 | 105,688 | (7.8 | %) | 3.9 | % | 2,976,468 | 159,325 | 7.2 | % | 5.4 | % | 2,678,908 | 138,978 | (9.2 | %) | 5.2 | % | ||||||||||||||||||||||||||||||
Total
|
9,259,766 | 493,756 | (0.7 | %) | 5.3 | % | 10,608,816 | 598,008 | 4.6 | % | 5.7 | % | 10,761,030 | 839,911 | (1.4 | %) | 7.8 | % |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2005
|
2006
|
2007
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance |
Interest
Paid |
Average
Real Rate |
Average
Nominal Rate |
Average
Balance |
Interest
Paid |
Average
Real Rate |
Average
Nominal Rate |
Average
Balance |
Interest
Paid |
Average
Real Rate |
Average
Nominal Rate |
|||||||||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as f December 31, 2007, except for rate
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
NON-INTEREST-BEARING
LIABILITIES
|
||||||||||||||||||||||||||||||||||||||||||||||||
Non-interest-bearing
demand deposits
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
2,090,323 | - | - | - | 1,958,610 | - | - | - | 2,171,559 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
- | - | - | - | 37 | - | - | - | 25 | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | 4 | - | - | - | 21 | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
2,090,323 | - | - | - | 1,958,651 | - | - | - | 2,171,605 | - | - | - | ||||||||||||||||||||||||||||||||||||
Contingent
obligations
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
163,466 | - | - | - | 218,149 | - | - | - | 252,616 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
241,950 | - | - | - | 286,722 | - | - | - | 275,980 | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
555,521 | - | - | - | 515,513 | - | - | - | 522,096 | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
960,937 | - | - | - | 1,020,384 | - | - | - | 1,050,692 | - | - | - | ||||||||||||||||||||||||||||||||||||
Other
non-interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
738,720 | - | - | - | 650,520 | - | - | - | 918,851 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
454,110 | - | - | - | 175,902 | - | - | - | 227,932 | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
214,801 | - | - | - | 162,835 | - | - | - | 101,297 | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
1,407,631 | - | - | - | 989,257 | - | - | - | 1,248,080 | - | - | - | ||||||||||||||||||||||||||||||||||||
Shareholders’
equity
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
1,090,930 | - | - | - | 1,235,728 | - | - | - | 1,317,199 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Subtotal
|
1,090,930 | - | - | - | 1,235,728 | - | - | - | 1,317,199 | - | - | - | ||||||||||||||||||||||||||||||||||||
Total
non-interest-bearing liabilities and shareholders’ equity
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
4,083,439 | - | - | - | 4,063,007 | - | - | - | 4,660,225 | - | - | - | ||||||||||||||||||||||||||||||||||||
UF
|
696,060 | - | - | - | 462,661 | - | - | - | 503,937 | - | - | - | ||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
770,322 | - | - | - | 678,352 | - | - | - | 623,414 | - | - | - | ||||||||||||||||||||||||||||||||||||
Total
|
5,549,821 | - | - | - | 5,204,020 | - | - | - | 5,787,576 | - | - | - | ||||||||||||||||||||||||||||||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
6,855,707 | 116,576 | 8,181,090 | 246,937 | 8,856,386 | 259,230 | ||||||||||||||||||||||||||||||||||||||||||
UF
|
4,442,925 | 271,492 | 3,976,926 | 191,746 | 4,389,898 | 441,703 | ||||||||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
3,510,955 | 105,688 | 3,654,820 | 159,325 | 3,302,322 | 138,978 | ||||||||||||||||||||||||||||||||||||||||||
Total
|
14,809,587 | 493,756 | 15,812,836 | 598,008 | 16,548,606 | 839,911 |
Increase
(Decrease) from 2005 to 2006
Due
to Changes in
|
Net Change
|
Increase
(Decrease) from 2006 to 2007
Due
to Changes in
|
Net Change
|
|||||||||||||||||||||||||||||
Volume
|
Rate
|
Rate
and Volume
|
from
2005 to 2006
|
Volume
|
Rate
|
Rate
and Volume
|
from
2006 to 2007
|
|||||||||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||||||||||
Interbank
deposits
|
||||||||||||||||||||||||||||||||
Ch$
|
(746 | ) | 484 | (200 | ) | (462 | ) | (1,338 | ) | (1,338 | ) | 1,338 | (1,338 | ) | ||||||||||||||||||
UF
|
(293 | ) | (62 | ) | 23 | (332 | ) | (470 | ) | (470 | ) | 470 | (470 | ) | ||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Subtotal
|
(1,039 | ) | 422 | (177 | ) | (794 | ) | (1,808 | ) | (1,808 | ) | 1,808 | (1,808 | ) | ||||||||||||||||||
Financial
investments
|
||||||||||||||||||||||||||||||||
Ch$
|
9,830 | 4,203 | 1,278 | 15,311 | (4,581 | ) | 14,168 | (1,363 | ) | 8,224 | ||||||||||||||||||||||
UF
|
(5,441 | ) | (3,768 | ) | 352 | (8,857 | ) | 3,614 | 29,281 | 2,143 | 35,038 | |||||||||||||||||||||
Foreign
currencies
|
(8,448 | ) | 34,032 | (6,350 | ) | 19,234 | (23,025 | ) | 4,036 | (1,441 | ) | (20,430 | ) | |||||||||||||||||||
Subtotal
|
(4,059 | ) | 34,467 | (4,720 | ) | 25,688 | (23,992 | ) | 47,485 | (661 | ) | 22,832 | ||||||||||||||||||||
Commercial
Loans
|
||||||||||||||||||||||||||||||||
Ch$
|
91,505 | 51,019 | 10,061 | 152,585 | 39,624 | 39,408 | 2,532 | 81,564 | ||||||||||||||||||||||||
UF
|
86,799 | (69,241 | ) | (16,625 | ) | 933 | 24,957 | 252,081 | 17,358 | 294,396 | ||||||||||||||||||||||
Foreign
currencies
|
1,842 | 13,506 | 906 | 16,254 | 6,201 | (652 | ) | (92 | ) | 5,457 | ||||||||||||||||||||||
Subtotal
|
180,146 | (4,716 | ) | (5,658 | ) | 169,772 | 70,782 | 290,837 | 19,798 | 381,417 | ||||||||||||||||||||||
Mortgage
loans
|
||||||||||||||||||||||||||||||||
Ch$
|
(5 | ) | 9 | (1 | ) | 3 | 183 | 2 | 8 | 193 | ||||||||||||||||||||||
UF
|
(24,249 | ) | (15,676 | ) | 4,307 | (35,618 | ) | (14,612 | ) | 27,906 | (7,747 | ) | 5,547 | |||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Subtotal
|
(24,254 | ) | (15,667 | ) | 4,306 | (35,615 | ) | (14,429 | ) | 27,908 | (7,739 | ) | 5,740 | |||||||||||||||||||
Contingent
loans
|
||||||||||||||||||||||||||||||||
Ch$
|
695 | 151 | 51 | 897 | 470 | (309 | ) | (49 | ) | 112 | ||||||||||||||||||||||
UF
|
435 | 239 | 44 | 718 | (115 | ) | 189 | (7 | ) | 67 | ||||||||||||||||||||||
Foreign
currencies
|
(76 | ) | (23 | ) | 2 | (97 | ) | 11 | (74 | ) | (1 | ) | (64 | ) | ||||||||||||||||||
Subtotal
|
1,054 | 367 | 97 | 1,518 | 366 | (194 | ) | (57 | ) | 115 | ||||||||||||||||||||||
Past
due loans
|
||||||||||||||||||||||||||||||||
Ch$
|
(622 | ) | 2,496 | (186 | ) | 1,688 | 1,687 | (231 | ) | (39 | ) | 1,417 | ||||||||||||||||||||
UF
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Total
|
(622 | ) | 2,496 | (186 | ) | 1,688 | 1,687 | (231 | ) | (39 | ) | 1,417 | ||||||||||||||||||||
Total
interest-earning assets
|
||||||||||||||||||||||||||||||||
Ch$
|
100,657 | 58,362 | 11,003 | 170,022 | 36,045 | 51,700 | 2,427 | 90,172 | ||||||||||||||||||||||||
UF
|
57,250 | (88,508 | ) | (11,898 | ) | (43,156 | ) | 13,375 | 308,985 | 12,216 | 334,576 | |||||||||||||||||||||
Foreign
currencies
|
(6,682 | ) | 47,515 | (5,442 | ) | 35,391 | (16,813 | ) | 3,311 | (1,534 | ) | (15,037 | ) | |||||||||||||||||||
Total
|
151,225 | 17,369 | (6,337 | ) | 162,257 | 32,607 | 363,996 | 13,109 | 409,711 |
Increase
(Decrease) from 2005 to 2006
Due
to Changes in
|
Net Change
|
Increase
(Decrease) from 2006 to 2007
Due
to Changes in
|
Net Change
|
|||||||||||||||||||||||||||||
Volume
|
Rate
|
Rate
and Volume
|
from
2005 to 2006
|
Volume
|
Rate
|
Rate
and Volume
|
from
2006 to 2007
|
|||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||||||||||
Savings
accounts
|
||||||||||||||||||||||||||||||||
Ch$
|
1 | 4 | 2 | 7 | 0 | 1 | 0 | 2 | ||||||||||||||||||||||||
UF
|
(570 | ) | (3,771 | ) | 398 | (3,943 | ) | (205 | ) | 5,587 | (784 | ) | 4,598 | |||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Subtotal
|
(569 | ) | (3,767 | ) | 400 | (3,936 | ) | (205 | ) | 5,588 | (784 | ) | 4,600 | |||||||||||||||||||
Time
deposits
|
||||||||||||||||||||||||||||||||
Ch$
|
55,916 | 41,175 | 22,336 | 119,427 | 297 | (1,972 | ) | (3 | ) | (1,678 | ) | |||||||||||||||||||||
UF
|
(2,327 | ) | (28,877 | ) | 494 | (30,711 | ) | 10,273 | 138,281 | 13,470 | 162,025 | |||||||||||||||||||||
Foreign
currencies
|
1,630 | 21,156 | 1,488 | 24,274 | 5,626 | (1,129 | ) | (134 | ) | 4,363 | ||||||||||||||||||||||
Subtotal
|
55,219 | 33,454 | 24,318 | 112,990 | 16,196 | 135,180 | 13,333 | 164,710 | ||||||||||||||||||||||||
Central
Bank borrowings
|
||||||||||||||||||||||||||||||||
Ch$
|
(2,882 | ) | 2,539 | (1,817 | ) | (2,161 | ) | 3,990 | 42 | 89 | 4,121 | |||||||||||||||||||||
UF
|
2,995 | (349 | ) | (979 | ) | 1,666 | (2,523 | ) | 2,649 | (2,443 | ) | (2,317 | ) | |||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Subtotal
|
113 | 2,190 | (2,796 | ) | (495 | ) | 1,467 | 2,691 | (2,354 | ) | 1,804 | |||||||||||||||||||||
Repurchase
agreements
|
||||||||||||||||||||||||||||||||
Ch$
|
4,598 | 4,621 | 2,704 | 11,923 | 686 | 9,090 | 315 | 10,091 | ||||||||||||||||||||||||
UF
|
(10,780 | ) | (1,016 | ) | 957 | (10,840 | ) | 1,039 | (9 | ) | (15 | ) | 1,014 | |||||||||||||||||||
Foreign
currencies
|
6,017 | (4,326 | ) | (2,786 | ) | (1,096 | ) | (1,298 | ) | 436 | (69 | ) | (931 | ) | ||||||||||||||||||
Subtotal
|
(165 | ) | (721 | ) | 875 | (13 | ) | 427 | 9,517 | 231 | 10,174 | |||||||||||||||||||||
Mortgage
finance bonds
|
||||||||||||||||||||||||||||||||
Ch$
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
UF
|
(24,397 | ) | (16,850 | ) | 4,976 | (36,271 | ) | (11,060 | ) | 30,617 | (7,307 | ) | 12,250 | |||||||||||||||||||
Foreign
currencies
|
- | - | - | - | - | - | - | |||||||||||||||||||||||||
Subtotal
|
(24,397 | ) | (16,850 | ) | 4,976 | (36,271 | ) | (11,060 | ) | 30,617 | (7,307 | ) | 12,250 | |||||||||||||||||||
Other
interest-bearing liabilities
|
||||||||||||||||||||||||||||||||
Ch$
|
389 | 625 | 151 | 1,165 | (880 | ) | 933 | (296 | ) | (243 | ) | |||||||||||||||||||||
UF
|
36,956 | (17,750 | ) | (18,855 | ) | 351 | 26,561 | 26,099 | 19,726 | 72,386 | ||||||||||||||||||||||
Foreign
currencies
|
4,561 | 24,379 | 1,520 | 30,460 | (22,428 | ) | (1,723 | ) | 373 | (23,778 | ) | |||||||||||||||||||||
Subtotal
|
41,906 | 7,254 | (17,184 | ) | 31,976 | 3,253 | 25,309 | 19,803 | 48,365 | |||||||||||||||||||||||
Total
interest-bearing liabilities
|
||||||||||||||||||||||||||||||||
Ch$
|
58,022 | 48,964 | 23,376 | 130,361 | 4,093 | 8,094 | 105 | 12,292 | ||||||||||||||||||||||||
UF
|
1,877 | (68,613 | ) | (13,009 | ) | (79,748 | ) | 24,085 | 203,224 | 22,647 | 249,956 | |||||||||||||||||||||
Foreign
currencies
|
12,208 | 41,209 | 222 | 53,638 | (18,100 | ) | (2,416 | ) | 170 | (20,346 | ) | |||||||||||||||||||||
Total
|
72,107 | 21,560 | 10,589 | 104,251 | 10,078 | 208,902 | 22,922 | 241,902 |
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(
in millions of constant Ch$ as of December 31, 2007, except
percentages)
|
||||||||||||
Total
average interest-earning assets
|
||||||||||||
Ch$
|
4,137,370 | 4,994,189 | 5,202,017 | |||||||||
UF
|
5,973,063 | 6,704,385 | 6,920,259 | |||||||||
Foreign
currencies
|
2,600,665 | 2,353,776 | 2,069,802 | |||||||||
Total
|
12,711,098 | 14,052,350 | 14,192,078 | |||||||||
Net
interest earned (1)
|
||||||||||||
Ch$
|
392,024 | 431,685 | 509,564 | |||||||||
UF
|
239,665 | 276,255 | 360,876 | |||||||||
Foreign
currencies
|
(31,888 | ) | (50,134 | ) | (44,824 | ) | ||||||
Total
|
599,801 | 657,806 | 825,616 | |||||||||
Net
interest margin (2)
|
||||||||||||
Ch$
|
9.5 | % | 8.6 | % | 9.8 | % | ||||||
UF
|
4.0 | % | 4.1 | % | 5.2 | % | ||||||
Foreign
currencies
|
(1.2 | %) | (2.1 | %) | (2.2 | %) | ||||||
Total
|
4.7 | % | 4.7 | % | 5.8 | % | ||||||
Net
interest margin, excluding contingent loans (2) (3)
|
||||||||||||
Ch$
|
9.9 | % | 9.0 | % | 10.3 | % | ||||||
UF
|
4.2 | % | 4.3 | % | 5.4 | % | ||||||
Foreign
currencies
|
(1.6 | %) | (2.7 | %) | (2.9 | %) | ||||||
Total
|
5.1 | % | 5.0 | % | 6.3 | % |
(1)
|
Net
interest earned is defined as interest revenue earned less interest
expense incurred.
|
(2)
|
Net
interest margin is defined as net interest earned divided by average
interest-earning assets.
|
(3)
|
Pursuant
to Chilean GAAP, Santander-Chile also includes contingent loans as
interest-earning assets. See “Item 5: F. Selected Statistical
Information—Loan Portfolio—Contingent
Loans.”
|
Year ended December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(in millions of constant Ch$ as of
December 31, 2007,
except for
percentages)
|
||||||||||||
Net income
|
263,006 | 306,829 | 308,647 | |||||||||
Average total
assets
|
14,809,587 | 15,812,836 | 16,548,606 | |||||||||
Average shareholders’
equity
|
1,090,930 | 1,235,728 | 1,317,199 | |||||||||
Net income as a percentage
of:
|
||||||||||||
Average total
assets
|
1.8 | % | 1.9 | % | 1.9 | % | ||||||
Average shareholders’
equity
|
24.1 | % | 24.8 | % | 23.4 | % | ||||||
Average shareholders’ equity as a
percentage of:
|
||||||||||||
Average total
assets
|
7.4 | % | 7.8 | % | 8.0 | % | ||||||
Declared cash
dividend
|
170,952 | 199,439 | n/a | |||||||||
Dividend payout ratio, based on
net income
|
65 | % | 65 | % | n/a |
As
of December 31,
|
||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||||||||||||||
Commercial
loans:
|
||||||||||||||||||||
General
commercial loans
|
2,927,125 | 3,583,411 | 4,010,294 | 4,349,409 | 4,657,869 | |||||||||||||||
Foreign
trade loans
|
504,016 | 562,225 | 561,487 | 796,964 | 812,696 | |||||||||||||||
Interbank
loans
|
166,638 | 148,914 | 213,568 | 162,762 | 45,961 | |||||||||||||||
Leasing
contracts
|
503,252 | 570,973 | 728,374 | 821,280 | 879,731 | |||||||||||||||
Other
outstanding loans
|
965,370 | 1,520,230 | 2,255,967 | 2,880,962 | 3,346,318 | |||||||||||||||
Subtotal
commercial loans
|
5,066,401 | 6,385,753 | 7,769,690 | 9,011,377 | 9,742,575 | |||||||||||||||
Mortgage
loans backed by mortgage bonds
|
||||||||||||||||||||
Residential
|
1,046,370 | 658,651 | 454,308 | 353,669 | 267,403 | |||||||||||||||
Commercial
|
694,065 | 388,462 | 242,097 | 168,327 | 117,944 | |||||||||||||||
Subtotal
mortgage loans
|
1,740,435 | 1,047,113 | 696,405 | 521,996 | 385,347 | |||||||||||||||
Consumer
loans
|
905,497 | 1,227,748 | 1,527,284 | 1,934,465 | 2,033,125 | |||||||||||||||
Past
due loans
|
198,175 | 149,011 | 116,893 | 99,445 | 116,654 | |||||||||||||||
Subtotal
|
7,910,508 | 8,809,625 | 10,110,272 | 11,567,283 | 12,277,701 | |||||||||||||||
Contingent
loans (1)
|
965,885 | 990,002 | 1,019,796 | 1,098,775 | 1,191,279 | |||||||||||||||
Total
loans (2)
|
8,876,393 | 9,799,627 | 11,130,068 | 12,666,058 | 13,468,980 |
(1)
|
For
purposes of loan classification, contingent loans are considered as
commercial loans.
|
(2)
|
All
of the above categories except mortgage loans, past due loans and
contingent loans are combined into “Loans” as reported in the tables set
forth under “Item 5: F. Selected Statistical Information—Average Balance
Sheets, Income Earned from Interest-Earning Assets And Interest Paid on
Interest Bearing Liabilities.”
|
Due
1 year or less
|
Due
after 1 year but up to 5 years
|
Due
after 5 years
|
Total
balance at December 31, 2007
|
|||||||||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||||||||||
Commercial
loans
|
2,146,710 | 1,536,883 | 974,276 | 4,657,869 | ||||||||||||
Consumer
loans
|
1,191,066 | 816,253 | 25,806 | 2,033,125 | ||||||||||||
Mortgage
loans
|
48,036 | 156,504 | 180,807 | 385,347 | ||||||||||||
Leasing
contacts
|
235,717 | 444,719 | 199,295 | 879,731 | ||||||||||||
Foreign
trade loans
|
673,000 | 89,800 | 49,896 | 812,696 | ||||||||||||
Interbank
loans
|
45,961 | - | - | 45,961 | ||||||||||||
Other
outstanding loans
|
435,082 | 597,263 | 2,313,973 | 3,346,318 | ||||||||||||
Past
due loans
|
116,654 | - | - | 116,654 | ||||||||||||
Subtotal
|
4,892,226 | 3,641,422 | 3,744,053 | 12,277,701 | ||||||||||||
Contingent
loans
|
942,382 | 236,443 | 12,454 | 1,191,279 | ||||||||||||
Total
loans
|
5,834,608 | 3,877,865 | 3,756,507 | 13,468,980 |
At
December
31, 2007
|
||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||
Variable
Rate
|
||||
Ch$
|
18,687 | |||
UF
|
1,283,968 | |||
Foreign
currencies
|
383 | |||
Subtotal
|
1,303,038 | |||
Fixed
Rate
|
||||
Ch$
|
2,023,781 | |||
UF
|
3,919,620 | |||
Foreign
currencies
|
139,036 | |||
Subtotal
|
6,082,437 | |||
Total
|
7,385,475 |
As
of December 31,
|
||||||||||||||||
2006
|
2007
|
|||||||||||||||
Loan
Portfolio
|
%
of Total
|
Loan
Portfolio
|
%
of Total
|
|||||||||||||
(in
millions of constant Ch$ as of December 31, 2007, except for
percentages)
|
||||||||||||||||
Agriculture,
Livestock, Agribusiness, Fishing
|
||||||||||||||||
Agriculture
and livestock
|
326,793 | 2.8 | 370,891 | 3.0 | ||||||||||||
Fruit
|
110,749 | 0.9 | 112,594 | 0.9 | ||||||||||||
Forestry
and wood extraction
|
113,676 | 1.0 | 66,830 | 0.5 | ||||||||||||
Fishing
|
102,224 | 0.9 | 109,733 | 0.9 | ||||||||||||
Subtotal
|
653,442 | 5.6 | 660,048 | 5.3 | ||||||||||||
Mining
and Petroleum
|
||||||||||||||||
Mining
and quarries
|
46,379 | 0.4 | 51,488 | 0.4 | ||||||||||||
Natural
gas and crude oil extraction
|
35,618 | 0.3 | 107,029 | 0.9 | ||||||||||||
Subtotal
|
81,997 | 0.7 | 158,517 | 1.3 | ||||||||||||
Manufacturing
|
||||||||||||||||
Tobacco,
food and beverages
|
151,565 | 1.3 | 170,135 | 1.4 | ||||||||||||
Textiles,
clothing and leather goods
|
57,839 | 0.5 | 52,686 | 0.4 | ||||||||||||
Wood
and wood products
|
71,543 | 0.7 | 71,459 | 0.6 | ||||||||||||
Paper,
printing and publishing
|
69,414 | 0.6 | 120,723 | 1.0 | ||||||||||||
Oil
refining, carbon and rubber
|
119,586 | 1.0 | 104,184 | 0.8 | ||||||||||||
Production
of basic metal, non minerals, machine and equipment
|
139,893 | 1.2 | 154,848 | 1.3 | ||||||||||||
Other
manufacturing industries
|
37,488 | 0.3 | 43,726 | 0.4 | ||||||||||||
Subtotal
|
647,328 | 5.6 | 717,761 | 5.9 | ||||||||||||
Electricity,
Gas and Water
|
||||||||||||||||
Electricity,
gas and water
|
99,232 | 0.9 | 88,984 | 0.7 | ||||||||||||
Subtotal
|
99,232 | 0.9 | 88,984 | 0.7 | ||||||||||||
Construction
|
||||||||||||||||
Residential
buildings
|
399,274 | 3.4 | 398,218 | 3.2 | ||||||||||||
Other
constructions
|
389,036 | 3.4 | 380,438 | 3.1 | ||||||||||||
Subtotal
|
788,310 | 6.8 | 778,656 | 6.3 | ||||||||||||
Commerce
|
||||||||||||||||
Wholesale
|
406,531 | 3.5 | 426,665 | 3.5 | ||||||||||||
Retail,
restaurants and hotels
|
553,041 | 4.8 | 659,244 | 5.4 | ||||||||||||
Subtotal
|
959,572 | 8.3 | 1,085,909 | 8.9 | ||||||||||||
Transport,
Storage and Communications
|
||||||||||||||||
Transport
and storage
|
296,778 | 2.6 | 303,739 | 2.5 | ||||||||||||
Communications
|
139,445 | 1.2 | 176,331 | 1.4 | ||||||||||||
Subtotal
|
436,223 | 3.8 | 480,070 | 3.9 | ||||||||||||
Financial
Services, Insurance and Real Estate
|
||||||||||||||||
Financial
insurance and companies
|
658,189 | 5.7 | 566,862 | 4.6 | ||||||||||||
Real
estate and other services provided to companies
|
353,414 | 3.0 | 348,126 | 2.8 | ||||||||||||
Subtotal
|
1,011,603 | 8.7 | 914,988 | 7.4 | ||||||||||||
Community,
Social and Personal Services
|
||||||||||||||||
Community,
social and personal services
|
1,927,487 | 16.7 | 2,007,192 | 16.4 | ||||||||||||
Subtotal
|
1,927,487 | 16.7 | 2,007,192 | 16.4 | ||||||||||||
Consumer
Credit
|
1,954,622 | 16.9 | 2,056,790 | 16.8 | ||||||||||||
Residential
Mortgage Loans
|
3,007,467 | 26.0 | 3,328,786 | 27.1 | ||||||||||||
Total
|
11,567,283 | 100.0 | 12,277,701 | 100.0 |
Approved
By
|
Maximum
approval in
Thousands
of US$
|
Executive
Credit Committee
|
>20,000
|
Loan
Credit Committee
|
20,000
|
Business
Segment Committee
|
8,000-10,000
|
Large
Companies
|
10,000
|
Real
estate sector
|
10,000
|
Medium
sized companies
|
8,000
|
Regional
Committee
|
5,000
|
Branch
committee
|
300
|
Companies
|
300
|
Mortgage
|
120
|
Persons
|
30
|
Range
in US$
(Excludes
mortgage loans)
|
|
Risk
Division Manager
|
>
12,500
|
Assistant
Risk Division Managers
|
6,250-12,500
|
Zone
Manager
|
3,125-6,250
|
Branch
Assistant Manager
|
1,550-3,125
|
Credit
Analyst
|
1,170-1,550
|
Commercial
Executive
|
0-1,170
|
|
i.
|
Classifications
A1, A2 and A3, correspond to borrowers with no apparent credit
risk.
|
|
ii.
|
Classifications
B, correspond to borrowers with some credit risk but no apparent
deterioration of payment capacity.
|
|
iii.
|
Classifications
C1, C2, C3, C4, D1 and D2 correspond to borrowers whose loans have
deteriorated.
|
|
·
|
Normal
Debtors: Debtors that are current on their payment obligations and show no
sign of deterioration in their credit quality.
|
|
·
|
Deteriorated
Debtors: Debtors that present some degree of non-payment in the Bank;
which include debtors whose loan balances with us of 5% or more have been
non-performing for more than three months, whose loans with us have been
charged off or administered by our Recovery Unit, or classified as
Precontenciosos (PRECO or
Deteriorated)
|
EL = PNP
x EXP x SEV
|
EL = Expected
Loss
|
PNP=Probability
of Non-Performing
|
EXP = Exposure
|
SEV = Severity
|
|
·
|
The
loan loss allowance for each debtor is calculated based on the Expected
Loss equation (EL = PNP * EXP *
SEV).
|
|
·
|
A
risk category is assigned to each debtor based on the PNP summarized in
the following table:
|
PNP
result
|
Classification
|
Loan
Loss Allowance (Pre-Dec. 2006)
|
Loan
loss allowance as of and after Dec. 2006
|
|||
External
Classification> AA-
|
A1
|
0%
|
Determined
by a model
on
an
individual
basis
|
|||
PNP
≤ 1%
|
A2
|
0%
|
||||
1%
< PNP ≤ 4%
|
A3
|
0.5%
|
||||
PNP
> 4%
|
B
|
1.0%
|
Classification
|
Estimated
range of loss
|
Allowance(1)
|
||
C1
|
Up
to 3%
|
2%
|
||
C2
|
More
than 3% up to 19%
|
10%
|
||
C3
|
More
than 19% up to 29%
|
25%
|
||
C4
|
More
than 29% up to 49%
|
40%
|
||
D1
|
More
than 49% up to 79%
|
65%
|
||
D2
|
More
than 79%
|
90%
|
(1)
|
Represents
percentages of the required allowance to the aggregate amount of principal
and accrued but unpaid interest of the
loan.
|
Consumer
loans overdue status
|
Allowances
as a percentage of aggregate exposure (1)
|
|||||
Category
|
From
|
To
|
||||
(Days)
|
||||||
A
|
—
|
—
|
—%
|
|||
B
|
1
|
30
|
1
|
|||
B-
|
31
|
60
|
20
|
|||
C
|
61
|
120
|
60
|
|||
D
|
121
|
>121
|
90
|
(1)
|
In
effect until December 31, 2005. Represents the
percentages of the required allowance to the aggregate amount of the
principal and accrued but unpaid interest of loans. Starting January 1,
2006, the risk category is determined by days of non-payment. However, the
classification does not determine loan loss allowance
levels.
|
Not-Renegotiated
|
Renegotiated
|
|||||||||||||||||
Loan
type
|
Allowance
%
|
New
Clients
|
Old
Clients
|
New
Clients
|
Old
Clients
|
|||||||||||||
Consumer
|
Profile
1
|
51.3 | % | 39.1 | % | 24.3 | % | 30.2 | % | |||||||||
Profile
2
|
28.6 | % | 15.2 | % | 17.5 | % | 25.8 | % | ||||||||||
Profile
3
|
16.2 | % | 9.0 | % | 8.2 | % | 14.9 | % | ||||||||||
Profile
4
|
13.0 | % | 4.8 | % |
—
|
8.0 | % | |||||||||||
Profile
5
|
7.7 | % | 2.7 | % |
—
|
1.2 | % | |||||||||||
Profile
6
|
5.9 | % | 1.2 | % |
—
|
—
|
||||||||||||
Profile
7
|
2.3 | % | 0.4 | % |
—
|
—
|
||||||||||||
Residential
mortgage loans overdue status
|
Allowances
as a percentage of aggregate exposure (1)
|
|||||
Category
|
From
|
To
|
||||
(Days)
|
||||||
A
|
—
|
—
|
—%
|
|||
B
|
1
|
180
|
1
|
|||
B-
|
181
|
>181
|
20
|
|||
C
|
—
|
—
|
60
|
|||
D
|
—
|
—
|
90
|
(1)
|
In
effect until December 31, 2005. Represents the percentages of the required
allowance to the aggregate amount of the principal and accrued but unpaid
interest of loans. Starting January 1, 2006, the risk category is
determined by days of non-payment. However, the classification does not
determine loan loss allowance
levels.
|
Loan
type
|
Allowance
% (1)
|
Overdue
days
|
|||||||||||||||||||||||||||
1-30 | 31-60 | 61-120 | 121-180 | 181-360 | 361- 720 |
>720
|
|||||||||||||||||||||||
Mortgage
|
Profile
1
|
0.3 | % | 0.5 | % | 1.2 | % | 2.4 | % | 6.8 | % | 14.1 | % | 28.3 | % | ||||||||||||||
Profile
2
|
1.5 | % | 1.6 | % | 2.5 | % | 4.4 | % | 6.8 | % | 14.1 | % | 28.3 | % | |||||||||||||||
(1)
|
Represents
the percentage of required allowance amount to the aggregate amount of the
principal and accrued but unpaid interest on the loan. These percentages
may vary as the model is improved.
|
|
·
|
Allowances
for group evaluations are permitted for a large number of borrowers whose
individual loan amounts are relatively insignificant. These models are
intended to be used primarily to analyze commercial loans to individuals
and small companies.
|
|
·
|
Levels
of required reserves are to be determined by the Bank, according to the
estimated loss that may result from the loans, by classifying the loan
portfolio using one or both of the following
models:
|
|
i.
|
A
model based on the characteristics of the borrowers and their outstanding
loans. Borrowers
and their loans with similar characteristics will be placed into groups
and each group will be assigned a risk
level.
|
|
ii.
|
A
model based on the behavior of a group of loans. Loans with analogous
past payment histories and similar characteristics will be placed into
groups and each group will be assigned a risk level. Currently, the Bank
is utilizing group analysis for determining the loan loss for certain
types of loans such as lending to small and mid-sized companies and
commercial loans to individuals.
|
At
December 31, 2003
(in
millions of constant Ch$ as of December 31, 2007, except
percentages)
|
|||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans
|
Total
Loans
|
Percentage
of Evaluated Loans
|
||||||||||||||||
A
|
3,412,521 | 725,498 | 1,444,630 | 5,582,649 | 69.7 | % | |||||||||||||||
B
|
1,856,490 | 111,025 | 136,772 | 2,104,287 | 26.3 | % | |||||||||||||||
B-
|
117,324 | 36,112 | 44,845 | 198,281 | 2.5 | % | |||||||||||||||
C
|
32,587 | 28,879 | 2,740 | 64,206 | 0.8 | % | |||||||||||||||
D
|
37,021 | 18,045 | 2 | 55,068 | 0.7 | % | |||||||||||||||
Total
of evaluated loans
|
5,455,943 | 919,559 | 1,628,989 | 8,004,491 | 100.0 | % | |||||||||||||||
Total
loans
|
6,327,844 | 919,559 | 1,628,989 | 8,876,392 | |||||||||||||||||
Percentage
evaluated
|
86.2 | % | 100.0 | % | 100.0 | % | 90.2 | % |
At
December 31, 2004
(in
millions of constant Ch$ as of December 31, 2007, except
percentages)
|
|||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans
|
Total
Loans
|
Percentage
of Evaluated Loans
|
||||||||||||||||
A
|
- | 1,037,678 | 1,910,034 | 2,947,712 | 30.1 | % | |||||||||||||||
A1
|
475,568 | - | - | 475,568 | 4.9 | % | |||||||||||||||
A2 | 4,076,689 | - | - | 4,076,689 | 41.6 | % | |||||||||||||||
A3 | 727,391 | - | - | 727,391 | 7.4 | % | |||||||||||||||
B | 714,488 | 106,619 | 98,431 | 919,538 | 9.4 | % | |||||||||||||||
B- | - | 37,628 | 42,244 | 79,872 | 0.8 | % | |||||||||||||||
C | - | 34,981 | 2,364 | 37,345 | 0.4 | % | |||||||||||||||
C1 | 288,992 | - | - | 288,992 | 2.9 | % | |||||||||||||||
C2 | 62,943 | - | - | 62,943 | 0.6 | % | |||||||||||||||
C3 | 35,713 | - | - | 35,713 | 0.4 | % | |||||||||||||||
C4 | 27,072 | - | - | 27,072 | 0.3 | % | |||||||||||||||
D | - | 22,400 | 1 | 22,401 | 0.2 | % | |||||||||||||||
D1 | 28,712 | - | - | 28,712 | 0.3 | % | |||||||||||||||
D2 | 69,677 | - | - | 69,677 | 0.7 | % | |||||||||||||||
Total of evaluated loans | 6,507,245 | 1,239,306 | 2,053,074 | 9,799,625 | 100.0 | % | |||||||||||||||
Total loans | 6,507,245 | 1,239,306 | 2,053,074 | 9,799,625 | |||||||||||||||||
Percentage evaluated | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
At
December 31, 2005
(in
millions of constant Ch$ as of December 31, 2007, except
percentages)
|
|||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans
|
Total
Loans
|
Percentage
of Evaluated Loans
|
||||||||||||||||
A | - | 1,264,085 | 2,362,015 | 3,626,100 | 32.6 | % | |||||||||||||||
A1 | 470,257 | - | - | 470,257 | 4.3 | % | |||||||||||||||
A2 | 4,514,435 | - | - | 4,514,435 | 40.6 | % | |||||||||||||||
A3 | 1,016,594 | - | - | 1,016,594 | 9.1 | % | |||||||||||||||
B | 713,840 | 160,708 | 132,783 | 1,007,331 | 9.1 | % | |||||||||||||||
B- | - | 50,099 | 29,444 | 79,543 | 0.7 | % | |||||||||||||||
C | - | 39,295 | 2,027 | 41,322 | 0.4 | % | |||||||||||||||
C1 | 203,608 | - | - | 203,608 | 1.8 | % | |||||||||||||||
C2 | 43,711 | - | - | 43,711 | 0.4 | % | |||||||||||||||
C3 | 22,191 | - | - | 22,191 | 0.2 | % | |||||||||||||||
C4 | 15,057 | - | - | 15,057 | 0.1 | % | |||||||||||||||
D | - | 27,306 | - | 27,306 | 0.2 | % | |||||||||||||||
D1 | 25,999 | - | - | 25,999 | 0.2 | % | |||||||||||||||
D2 | 36,614 | - | - | 36,614 | 0.3 | % | |||||||||||||||
Total
of evaluated loans
|
7,062,306 | 1,541,493 | 2,526,269 | 11,130,068 | 100.0 | % | |||||||||||||||
Total loans | 7,062,306 | 1,541,493 | 2,526,269 | 11,130,068 | |||||||||||||||||
Percentage evaluated | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
As
of December 31, 2006
(in
millions of constant Ch$ as of December 31, 2007, except for
percentages)
|
|||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans
|
Total
Loans
|
Percentage
of Evaluated Loans
|
||||||||||||||||
A | - | 1,598,134 | 2,830,330 | 4,428,464 | 35.0 | % | |||||||||||||||
A1 | - | - | - | - | - | ||||||||||||||||
A2 | 5,501,457 | - | - | 5,501,457 | 43.4 | % | |||||||||||||||
A3 | 1,751,055 | - | - | 1,751,055 | 13.8 | % | |||||||||||||||
B | 163,584 | 182,015 | 131,285 | 476,884 | 3.8 | % | |||||||||||||||
B- | - | 67,156 | 21,249 | 88,405 | 0.7 | % | |||||||||||||||
C | - | 68,193 | 34,217 | 102,410 | 0.8 | % | |||||||||||||||
C1 | 137,014 | - | - | 137,014 | 1.1 | % | |||||||||||||||
C2 | 23,738 | - | - | 23,738 | 0.2 | % | |||||||||||||||
C3 | 20,521 | - | - | 20,521 | 0.2 | % | |||||||||||||||
C4 | 24,283 | - | - | 24,283 | 0.2 | % | |||||||||||||||
D | - | 39,048 | 15,468 | 54,516 | 0.4 | % | |||||||||||||||
D1 | 28,396 | - | - | 28,396 | 0.2 | % | |||||||||||||||
D2 | 28,915 | - | - | 28,915 | 0.2 | % | |||||||||||||||
Total of evaluated loans | 7,678,963 | 1,954,546 | 3,032,549 | 12,666,058 | 100.0 | % | |||||||||||||||
Total loans | 7,678,963 | 1,954,546 | 3,032,549 | 12,666,058 | |||||||||||||||||
Percentage evaluated | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
As
of December 31, 2007
(in
millions of constant Ch$ as of December 31, 2007, except for
percentages)
|
|||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans
|
Total
Loans
|
Percentage
of Evaluated Loans
|
||||||||||||||||
A | - | 1,716,521 | 3,055,967 | 4,772,488 | 35.5 | % | |||||||||||||||
A1 | - | - | - | - | - | ||||||||||||||||
A2 | 6,279,856 | - | - | 6,279,856 | 46.7 | % | |||||||||||||||
A3 | 1,334,366 | - | - | 1,334,366 | 9.9 | % | |||||||||||||||
B | 169,762 | 154,051 | 180,220 | 504,033 | 3.7 | % | |||||||||||||||
B- | - | 66,839 | 31,211 | 98,050 | 0.7 | % | |||||||||||||||
C | - | 71,416 | 55,906 | 127,322 | 0.9 | % | |||||||||||||||
C1 | 139,652 | - | - | 139,652 | 1.0 | % | |||||||||||||||
C2 | 23,548 | - | - | 23,548 | 0.2 | % | |||||||||||||||
C3 | 19,293 | - | - | 19,293 | 0.1 | % | |||||||||||||||
C4 | 30,164 | - | - | 30,164 | 0.2 | % | |||||||||||||||
D | - | 43,172 | 21,112 | 64,284 | 0.5 | % | |||||||||||||||
D1 | 40,520 | - | - | 40,520 | 0.3 | % | |||||||||||||||
D2 | 35,404 | - | - | 35,404 | 0.3 | % | |||||||||||||||
Total of evaluated loans | 8,072,565 | 2,051,999 | 3,344,416 | 13,468,980 | 100.0 | % | |||||||||||||||
Total loans | 8,072,565 | 2,051,999 | 3,344,416 | 13,468,980 | |||||||||||||||||
Percentage evaluated | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
At
December 31,
|
||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||||||||||||||
Current
|
8,611,305 | 9,600,671 | 10,949,992 | 12,502,890 | 13,270,561 | |||||||||||||||
Overdue
for 1-29 days
|
43,426 | 33,389 | 41,206 | 42,063 | 52,811 | |||||||||||||||
Overdue
for 30-89 days
|
23,486 | 16,554 | 21,976 | 21,660 | 28,954 | |||||||||||||||
Overdue
for 90 days or more (“past due”)
|
198,175 | 149,011 | 116,894 | 99,445 | 116,654 | |||||||||||||||
Total
loans
|
8,876,392 | 9,799,625 | 11,130,068 | 12,666,058 | 13,468,980 | |||||||||||||||
Overdue
loans expressed as a percentage of total loans
|
3.0 | % | 2.0 | % | 1.6 | % | 1.3 | % | 1.5 | % | ||||||||||
Past
due loans as a percentage of total loans
|
2.2 | % | 1.5 | % | 1.1 | % | 0.8 | % | 0.9 | % |
At
December 31,
|
||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||||||||||||||
Ch$
|
16,393 | 20,852 | 1,672 | 1,708 | 1,165 | |||||||||||||||
Foreign
currency
|
5,280 | 10,733 | 1,745 | 29,515 | 75,502 | |||||||||||||||
UF
|
3,370 | 4,907 | 8,184 | 2,762 | 16,356 | |||||||||||||||
Total
|
25,043 | 36,492 | 11,601 | 33,985 | 93,023 |
At
December 31,
|
||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007, except
percentages)
|
||||||||||||||||||||
Reserves
based on the requirements of the Superintendency of Banks
|
166,876 | 197,008 | 162,234 | 187,014 | 232,776 | |||||||||||||||
Reserves
based on 0.75%
|
66,573 | - | - | - | - | |||||||||||||||
Individual,
global and additional loan loss allowances
|
195,583 | 197,008 | 162,234 | 187,014 | 232,766 | |||||||||||||||
Minimum
reserves required
|
195,583 | 197,008 | 162,234 | 187,014 | 232,766 | |||||||||||||||
Voluntary
reserves
|
416 | - | - | - | - | |||||||||||||||
Total
loan loss allowances
|
195,999 | 197,008 | 162,234 | 187,014 | 232,766 | |||||||||||||||
Total
loan allowances as a percentage of total loans
|
2.2 | % | 2.0 | % | 1.5 | % | 1.5 | % | 1.7 | % |
At
December 31,
|
||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007, except
percentages)
|
||||||||||||||||||||
Total
loans
|
8,876,392 | 9,799,625 | 11,130,068 | 12,666,058 | 13,468,980 | |||||||||||||||
Substandard
loans (1)
|
317,554 | 363,735 | 291,743 | 371,184 | 438,585 | |||||||||||||||
Substandard
loans as a percentage of total loans
|
3.58 | % | 3.71 | % | 2.62 | % | 2.93 | % | 3.26 | % | ||||||||||
Amounts
past due (2)
|
198,175 | 149,011 | 116,894 | 99,445 | 116,654 | |||||||||||||||
To
the extent secured (3)
|
67,775 | 48,621 | 47,987 | 46,945 | 60,184 | |||||||||||||||
To
the extent unsecured
|
130,400 | 100,390 | 68,907 | 52,500 | 56,470 | |||||||||||||||
Amounts
past due as a percentage of total loans
|
2.23 | % | 1.52 | % | 1.05 | % | 0.79 | % | 0.87 | % | ||||||||||
To
the extent secured (3)
|
0.76 | % | 0.50 | % | 0.43 | % | 0.37 | % | 0.45 | % | ||||||||||
To
the extent unsecured
|
1.47 | % | 1.02 | % | 0.62 | % | 0.41 | % | 0.42 | % | ||||||||||
Loans
loss allowances as a percentage of:
|
||||||||||||||||||||
Total
loans
|
2.21 | % | 2.01 | % | 1.46 | % | 1.48 | % | 1.73 | % | ||||||||||
Total
loans excluding contingent loans
|
2.48 | % | 2.24 | % | 1.60 | % | 1.62 | % | 1.90 | % | ||||||||||
Total
amounts past due
|
98.90 | % | 132.21 | % | 138.79 | % | 188.06 | % | 199.54 | % | ||||||||||
Total
amounts past due-unsecured
|
150.31 | % | 196.24 | % | 235.44 | % | 356.214 | % | 412.19 | % |
(1)
|
Substandard
loans in the old rating system included all loans rated B- or worse. In
the new loan rating system, substandard loans include all consumer and
mortgage loans rated B- or worse and all commercial loans rated C2 or
worse. Therefore, figures as of December 31, 2003, are not entirely
comparable to the numbers in the following periods.
|
(2)
|
Represents
only the past due amounts. In accordance with
Chilean regulations, past due loans that are those overdue for 90 days or
more as to any payments of principal or
interest.
|
(3)
|
Security
generally consists of mortgages on real estate, pledges of marketable
securities, letters of credit or
cash.
|
For
the Year Ended December 31,
|
||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007, except
percentages)
|
||||||||||||||||||||
Loan
loss allowances at beginning of the year
|
197,193 | 195,999 | 197,008 | 162,234 | 187,014 | |||||||||||||||
Release
of allowances upon charge-offs (1)
|
(116,776 | ) | (135,798 | ) | (150,021 | ) | (154,150 | ) | (201,124 | ) | ||||||||||
Allowances
established (2)
|
145,887 | 164,819 | 176,950 | 221,420 | 306,669 | |||||||||||||||
Allowances
released (3)
|
(28,445 | ) | (22,863 | ) | (54,820 | ) | (39,123 | ) | (46,843 | ) | ||||||||||
Price-level
restatement (4)
|
(1,860 | ) | (5,149 | ) | (6,883 | ) | (3,367 | ) | (12,950 | ) | ||||||||||
Loan
loss allowances at end of year
|
195,999 | 197,008 | 162,234 | 187,014 | 232,766 | |||||||||||||||
Ratio
of charge-offs to total loans
|
1.3 | % | 1.4 | % | 1.3 | % | 1.2 | % | 1.5 | % | ||||||||||
Loan
loss allowances at end of period as a percentage of total
loans
|
2.2 | % | 2.0 | % | 1.5 | % | 1.5 | % | 1.7 | % |
(1)
|
Reflects
release of loan loss allowance equal to the entire amount of loans charged
off, including any portion of such loans with respect to which no
allowance had been established prior to the
charge-off.
|
(2)
|
Includes,
in addition to provisions made in respect of increased risk of loss during
the period, provisions made to replace allowances released upon charge-off
of loans. See Note (1) to this
table.
|
(3)
|
Represents
the amount of loan loss allowances released during the year as a
consequence of reduction in the level of risk existing in the loan
portfolio, including as a result of improvement in the credit risk
classification of borrowers and the charge-off of
loans.
|
(4)
|
Reflects
the effect of inflation on the allowances for loan losses at the beginning
of each period, adjusted to constant pesos of December 31,
2007.
|
For
the Year Ended December 31,
|
||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||||||||||||||
Consumer
loans
|
66,534 | 93,154 | 73,214 | 109,853 | 165,029 | |||||||||||||||
Residential
Mortgage loans
|
5,231 | 4,458 | 7,858 | 6,220 | 5,308 | |||||||||||||||
Commercial
loans
|
45,011 | 38,186 | 68,949 | 38,077 | 30,787 | |||||||||||||||
Total
|
116,776 | 135,798 | 150,021 | 154,150 | 201,124 |
For
the Year Ended December 31,
|
||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||||||||||||||
Commercial
loans
|
17,504 | 23,805 | 17,014 | 16,471 | 28,999 | |||||||||||||||
Consumer
loans
|
20,384 | 28,279 | 31,013 | 31,158 | 44,438 | |||||||||||||||
Residential
mortgage loans
|
1,615 | 2,465 | 2,555 | 2,940 | 4,323 | |||||||||||||||
Loans
reacquired from the Central Bank
|
18 | - | - | - | - | |||||||||||||||
Total
|
39,521 | 54,549 | 50,582 | 50,569 | 77,760 |
At
December 31, 2003
|
At
December 31, 2004
|
|||||||||||||||||||||||||||||||
Allowance
amount (1)
|
Allowance
amount as a percentage of loans in category
|
Allowance
amount as a percentage of total loans
|
Allowance
amount as a percentage of total allocated allowances
(2)
|
Allowance
amount (1)
|
Allowance
amount as a percentage of loans in category
|
Allowance
amount as a percentage of total loans
|
Allowance
amount as a percentage of total allocated allowances
(2)
|
|||||||||||||||||||||||||
Commercial
loans
|
124,938 | 1.97 | % | 1.41 | % | 66.42 | % | 117,288 | 1.80 | % | 1.20 | % | 62.73 | % | ||||||||||||||||||
Consumer
loans
|
51,164 | 5.56 | % | 0.57 | % | 27.21 | % | 58,835 | 4.75 | % | 0.60 | % | 31.47 | % | ||||||||||||||||||
Residential
mortgage loans
|
11,989 | 0.74 | % | 0.14 | % | 6.37 | % | 10,853 | 0.53 | % | 0.11 | % | 5.80 | % | ||||||||||||||||||
Total
allocated allowances
|
188,091 | 2.12 | % | 2.12 | % | 100.00 | % | 186,976 | 1.91 | % | 1.91 | % | 100.00 | % | ||||||||||||||||||
Leasing
|
7,492 | 0.08 | % | 0.08 | % | 10,032 | 0.10 | % | 0.10 | % | ||||||||||||||||||||||
Voluntary
allowances
|
416 | 0.01 | % | 0.01 | % | - | - | - | ||||||||||||||||||||||||
Total
allowances
|
195,999 | 2.21 | % | 2.21 | % | 197,008 | 2.01 | % | 2.01 | % |
At
December 31, 2005
|
At
December 31, 2006
|
|||||||||||||||||||||||||||||||
Allowance
amount (1)
|
Allowance
amount as a percentage of loans in category
|
Allowance
amount as a percentage of total loans
|
Allowance
amount as a percentage of total allocated allowances
(2)
|
Allowance
amount (1)
|
Allowance
amount as a percentage of loans in category
|
Allowance
amount as a percentage of total loans
|
Allowance
amount as a percentage of total allocated allowances
(2)
|
|||||||||||||||||||||||||
Commercial
loans
|
76,426 | 1.08 | % | 0.69 | % | 49.73 | % | 67,194 | 0.88 | % | 0.53 | % | 37.32 | % | ||||||||||||||||||
Consumer
loans
|
68,826 | 4.46 | % | 0.62 | % | 44.78 | % | 105,563 | 5.40 | % | 0.83 | % | 58.63 | % | ||||||||||||||||||
Residential
mortgage loans
|
8,431 | 0.33 | % | 0.07 | % | 5.49 | % | 7,294 | 0.24 | % | 0.06 | % | 4.05 | % | ||||||||||||||||||
Total
allocated allowances
|
153,683 | 1.38 | % | 1.38 | % | 100.00 | % | 180,051 | 1.42 | % | 1.42 | % | 100.00 | % | ||||||||||||||||||
Leasing
|
8,551 | 0.08 | % | 0.08 | % | 6,963 | 0.06 | % | 0.06 | % | ||||||||||||||||||||||
Voluntary
allowances
|
- | - | - | - | - | - | ||||||||||||||||||||||||||
Total
allowances
|
162,234 | 1.46 | % | 1.46 | % | 187,014 | 1.48 | % | 1.48 | % |
At
December 31, 2007
|
||||||||||||||||
Allowance
amount(1)
|
Allowance
amount as a percentage of loans in category
|
Allowance
amount as a percentage of total loans
|
Allowance
amount as a percentage of total allocated allowances
(2)
|
|||||||||||||
Commercial
loans
|
79,782 | 0.99 | % | 0.59 | % | 35.50 | % | |||||||||
Consumer
loans
|
135,602 | 6.61 | % | 1.01 | % | 60.34 | % | |||||||||
Residential
mortgage loans
|
9,349 | 0.28 | % | 0.07 | % | 4.16 | % | |||||||||
Total
allocated allowances
|
224,733 | 1.67 | % | 1.67 | % | 100.00 | % | |||||||||
Leasing
|
8,033 | 0.06 | % | 0.06 | % | |||||||||||
Voluntary
allowances
|
- | - | - | |||||||||||||
Total
allowances
|
232,766 | 1.73 | % | 1.73 | % |
(1)
|
In
millions of constant Chilean pesos as of December 31,
2007.
|
(2)
|
Based
on our loan classification, as required by the Superintendency of Banks
for the purpose of determining the loan loss
allowance.
|
Directors
|
Position
|
Committees
|
Term
Expires
|
Mauricio
Larraín Garcés
|
Chairman
and Director
|
Asset
and Liability Committee
Executive
Credit Committee
Marketing
and Communications Committee
|
April
2011
|
Marcial
Portela Alvarez
|
First
Vice Chairman and Director
|
—
|
April
2011
|
Carlos
Olivos Marchant
|
Second
Vice Chairman and Director
|
Audit
Committee
Executive
Credit Committee
|
April
2011
|
Víctor
Arbulú Crousillat
|
Director
|
Audit
Committee
|
April
2011
|
Marco
Colodro Hadjes
|
Director
|
Asset
and Liability Committee
Executive
Credit Committee
|
April
2011
|
Lucía
Santa Cruz Sutil
|
Director
|
—
|
April
2011
|
Juan
Manuel Hoyos Martínez de Irujo
|
Director
|
—
|
April
2011
|
Roberto
Méndez Torres
|
Director
|
Executive
Credit Committee
Marketing
and Communications Committee
|
April
2011
|
Benigno
Rodríguez Rodríguez*
|
Director
|
Audit
Committee
|
April
2011
|
Roberto
Zahler Mayanz
|
Director
|
Asset
and Liability Committee
|
April
2011
|
Claudia
Bobadilla Ferrer
|
Director
|
—
|
April
2011
|
Raimundo
Monge Zegers
|
Alternate
Director
|
—
|
April
2011
|
Jesús
Zabalza Lotina
|
Alternate
Director
|
—
|
April
2011
|
Senior
Manager
|
Position
|
Date
Appointed
|
||
Oscar
von Chrismar
|
Chief
Executive Officer
|
August
1, 2003
|
||
Guillermo
Sabater
|
Corporate
Financial Controller
|
July
1, 2006
|
||
José
Manuel Manzano
|
Corporate
Director of Risk
|
July
1, 2007
|
||
Ignacio
Centenera
|
Corporate
Director of Internal Audit
|
January
1, 2007
|
||
Francisco
Murillo
|
Corporate
Director Human Resources
|
February
21, 2008
|
||
Claudio
Melandrí
|
Retail
Banking
|
February
21, 2008
|
||
Joaquín
Quirante
|
Global
Banking and Markets
|
March
11, 2008
|
||
José
Luis Silva
|
Santander
Banefe Consumer Division
|
August
23, 2007
|
||
Andrés
Heusser
|
Middle-market
Banking
|
October
1, 2004
|
||
Roberto
Jara
|
Chief
Accounting Officer
|
July
18, 2002
|
||
Juan
Fernández
|
Administration
and Operations
|
July
18, 2002
|
||
Gonzalo
Romero
|
General
Counsel
|
July
18, 2002
|
Euros
|
Date of
|
Date of
|
||||
Number of
|
Exercise
|
Employee
|
Number
|
Commencement
|
Expiry
of
|
|
Options/
Shares
|
Price
|
Group
|
of Persons
|
of Exercise
Period
|
Exercise
Period
|
|
Plans
outstanding at 1 January 2005
|
-
|
-
|
||||
Options granted (Plan
I06)
|
3,938,700
|
9.09 (**)
|
Managers
|
112
|
Jan 15, 2008
|
Jan 15,
2009
|
Options
exercised
|
-
|
-
|
||||
Options cancelled or not
exercised
|
-
|
|||||
Plans
outstanding at December 31, 2005
|
3,938,700
|
9.09
|
||||
Options
exercised
|
-
|
-
|
||||
Options cancelled, net (Plan
I06)
|
(115,600)
|
9.09
|
Managers
|
(4)
|
Jan 15, 2008
|
Jan 15,
2009
|
Plans
outstanding at December 31, 2006
|
3,823,100
|
9.09
|
||||
Shares granted (Plan
I09)
|
281,187
|
-
|
Managers
|
181
|
Jun 23,
2007
|
Jul 31, 2009
|
Shares granted (Plan
I10)
|
417,413
|
-
|
Managers
|
181
|
Jun 23,
2007
|
Jul 31, 2010
|
Options cancelled, net (Plan
I06)
|
(163,200)
|
9.09
|
Managers
|
(4)
|
Jan 15, 2008
|
Jan 15, 2009
|
Plans
outstanding at December 31, 2007
|
4,358,500
|
-
|
||||
Of which:
|
||||||
Plan
I06
|
3,659,900
|
9.09
|
||||
Plan
I09
|
281,187
|
-
|
||||
Plan
I10
|
417,413
|
-
|
||||
|
·
|
The
fair value of the 50% relating to the Bank’s relative TSR position was
determined on the basis of the report of an independent expert whose
assessment was based, inter alia, on the following
variables:
|
|
·
|
Expected
volatility: determined on the basis of the historical volatility over a
two-year period for PI09 and a three-year period for PI10. In the case of
the Bank, the average volatility used was 16.25% for PI09 and 15.67% for
PI10.
|
|
·
|
Annual
dividend yield: based on the data for the last two/three years before July
1, 2007. In the case of the Bank, this yield stood at 3.23% for PI09 and
3.24% for PI10.
|
|
·
|
Risk-free
interest rate: return on Treasury Bonds (zero coupon) offered on July 1,
2007, for a period of two years for PI09 (4.473%) and three years for PI10
(4.497%).
|
|
·
|
Monte
Carlo valuation model: performance of 10,000 simulations to determine the
TSR of each of the companies in the Benchmark Group, taking into account
the aforementioned variables. The results (each of which represents the
delivery of a number of shares) are classified in decreasing order by
calculating the weighted average and discounting the amount at the
risk-free interest rate. Application of the simulation model results in
percentage values of 42.7% for PI09 and 42.3% for PI10 (second cycle),
which are applied to 50% of the value of the shares granted, in order to
determine the cost per books of the TSR-based portion of the incentive.
Since this valuation refers to a market condition, it cannot be adjusted
after the grant date.
|
|
·
|
In
view of the high correlation between TSR and EPS, it was considered
feasible to extrapolate that, in a high percentage of cases, the TSR value
is also valid for EPS. Therefore, it was determined that the fair value of
the portion of the plans linked to the Bank’s relative EPS position, i.e.
of the remaining 50% of the shares granted, was the same as that of the
50% corresponding to the TSR. Since this valuation refers to a non-market
condition, the number of shares expected to vest shall be reviewed and
adjusted on a yearly basis.
|
NYSE
Listed Company Requirement
|
Santander-Chile
Corporate Governance Standard
|
|
Non-management
directors must meet at regularly scheduled executive sessions without
management.
|
Under
Chilean law, a company’s executive officers may not serve as such
company’s directors. As a result, our board consists entirely of
“non-management” directors, making separate meetings
unnecessary.
|
|
Shareholders
must be given the opportunity to vote on all equity-compensation plans and
material revisions thereto.
|
Shareholders’
vote is not required for any equity-compensation plans other than those
for the directors. Our compensation policies currently do not provide for
|
NYSE Listed Company Requirement | Santander-Chile Corporate Governance Standard | |
equity compensation, therefore do not trigger shareholders’ vote. | ||
Listed
companies must adopt and disclose corporate governance
guidelines.
|
We
follow the corporate governance guidelines established under Chilean laws,
a summary of which is included in this 20-F.
|
|
Listed
companies must adopt and disclose a code of business conduct and ethics
for directors and employees, and promptly disclose any waivers of the code
for directors or executive officers.
|
We
have a code of business ethics and conduct which must be signed by all
employees and are included as exhibits to this
20-F.
|
|
·
|
Board
of Directors mainly composed of professionals not related to Banco
Santander Spain, our parent
company.
|
|
·
|
Active
participation of Directors in main committees of the
Bank.
|
|
·
|
All
personnel must subscribe to a code of ethics and good conduct. Those who
interact directly with the capital markets must also subscribe to an
additional code of conduct.
|
|
·
|
Segregation
of functions in order to assure adequate management of risks. Commercial
areas separated from back office areas. Risk management independent of
commercial areas. Main credit decisions taken in
committees.
|
|
·
|
Internal
Auditing Area clearly independent from the
Administration.
|
|
·
|
The
Bank also has an Internal Compliance Division that oversees the
fulfillment of the Bank’s codes of
conduct.
|
|
·
|
Equal
treatment for all shareholders. One share = one
vote.
|
|
·
|
Monthly
publication of the Bank’s results by the Superintendency of
Banks.
|
|
·
|
Quarterly
report of a detailed analysis of Bank results published by us at least 30
days after the close of each interim quarter and 40 days after close of
the full year.
|
|
·
|
Quarterly
conference call open to the public.
|
|
·
|
All
information relevant to the public available immediately on the web page
www.santander.cl.
|
|
·
|
Ample
and periodic coverage of the Bank by international and local stock
analysts.
|
|
·
|
The
Bank has five credit risk ratings by five independent rating agencies,
domestic and international.
|
Board
member
|
Position
in Committee
|
|
Carlos
Olivos
|
Chairman
|
|
Benigno
Rodríquez. R.*
|
Vice
Chairman and Financial Expert
|
|
Víctor
Arbulú. C.
|
Member
and Financial Expert
|
|
·
|
Presenting
to the Board of Directors a list of candidates for the selection of an
external auditor.
|
|
·
|
Presenting
to the board or directors a list of candidates for the selection of rating
agencies.
|
|
·
|
Overseeing
and analyzing the results of the external audit and the internal
reviews.
|
|
·
|
Coordinating
the activities of internal auditing with the external auditors’
review.
|
|
·
|
Analyzing
the interim and year-end financial statements and reporting the results to
the Board of Directors.
|
|
·
|
Analyzing
the external auditors’ reports and their content, procedures and
scope.
|
|
·
|
Analyzing
the rating agencies’ reports and their content, procedures and
scope.
|
|
·
|
Obtaining
information regard the effectiveness and reliability of the internal
control systems and procedures.
|
|
·
|
Analyzing
the information systems performance, its sufficiency, reliability and use
in connection with decision-making
processes.
|
|
·
|
Obtaining
information regarding compliance with the company’s policies regarding the
due observance of laws, regulations and internal rules to which the
company is subject.
|
|
·
|
Obtaining
information and resolve conflict interest matters and investigating
suspicious and fraudulent
activities.
|
|
·
|
Analyzing
the reports of the inspection visits, instructions and presentations of
the Superintendency of Banks.
|
|
·
|
Obtaining
information, analyzing and verifying the company’s compliance with the
annual audit program prepared by the internal audit
department.
|
|
·
|
Informing
the Board of Directors of accounting changes and their
effect.
|
|
·
|
Examining
on an annual basis the compensation plans of high level executives and
managers.
|
Board
member
|
Position
in Committee
|
|
Mauricio
Larraín
|
Chairman
|
|
Roberto
Zahler
|
Member
|
|
Marco
Colodro
|
Member
|
Board
member
|
Position
in Committee
|
|
Mauricio
Larraín
|
Chairman
|
|
Carlos
Olivos
|
Member
|
|
Roberto
Méndez
|
Member
|
|
Marco
Colodro
|
Member
|
Board
member
|
Position
in Committee
|
|
Mauricio
Larraín
|
Chairman
|
|
Roberto
Méndez
|
Member
|
Employees
|
2007
|
|||
Executives
|
653 | |||
Professionals
|
4,161 | |||
Administrative
|
4,360 | |||
Total
|
9,174 |
Director
|
Number
of Shares
|
|
Mauricio
Larraín G
|
568
|
|
Juan
Fernández F
|
35,536
|
Shareholder
|
Number
of Shares
|
Percentage
|
||||||
Teatinos
Siglo XXI Inversiones Ltda.*
|
78,108,391,607 | 41.45 | % | |||||
Santander
Chile Holding
|
66,822,519,695 | 35.46 | % |
As
of December 31, 2007
|
||||||||
Loans
|
Collateral
Pledged
|
|||||||
Ch$mn
|
Ch$mn
|
|||||||
Operating
companies
|
88,510 | 50,404 | ||||||
Investment
companies
|
185,812 | 29,419 | ||||||
Individuals
|
30,175 | 28,629 | ||||||
Total
|
304,497 | 108,452 |
(1)
|
Includes
companies whose purpose is to hold shares in other
companies.
|
(2)
|
Includes
debt obligations that are individually equal to or greater than UF 3,000,
equivalent to Ch$59 million (US$118,995) as of December 31, 2007. Includes
loans to certain executive officers. All of the loans to the executive
officers were made in our ordinary course of business, were made on
substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions with other
persons, and did not involve more than the normal risk of collectability
or present other unfavorable
features.
|
|
·
|
a
bank may not extend to any person or legal entity (or group of related
entities), directly or indirectly, unsecured loans in an amount that
exceeds 5.0% of the bank’s regulatory capital, or secured loans in an
amount that exceeds 25.0% of its regulatory capital. In the case of
foreign export trade finance, this 5.0% ceiling is raised to: 10.0% for
unsecured financing, 30.0% for secured financing. This ceiling is raised
to 15.0% for loans granted to finance public works under the concessions
system contemplated in the Decree
|
with Force of Law 164 of 1991, of the Ministry of Public Works, provided that either the loan is secured on the concession, or the loan is granted as part of a loan syndication; |
|
·
|
a
bank may not grant loans bearing more favorable terms than those generally
offered by banks in the same community to any entity (or group of related
entities) that is directly or indirectly related to its owners or
management;
|
|
·
|
a
bank may not extend loans to another bank in an aggregate amount exceeding
30.0% of its regulatory capital;
|
|
·
|
a
bank may not directly or indirectly grant a loan the purpose of which is
to allow the borrower to acquire shares in the lending
bank;
|
|
·
|
a
bank may not lend, directly or indirectly, to a Director or any other
person who has the power to act on behalf of the bank, or to certain
related parties;
|
|
·
|
a
bank may not grant loans to individuals or legal entities involved in the
ownership or management of the bank, whether directly or indirectly
(including holders of 1.0% or more of its shares), on more favorable terms
than those generally offered to non related parties. Loans may not be
extended to senior executives and to companies in which such individuals
have a participation of 5.0% or more of the equity or net earnings in such
companies. The aggregate amount of loans to related parties may not exceed
a bank’s regulatory capital; and
|
|
·
|
the
maximum aggregate amount of loans that a bank may grant to its employees
is 1.5% of its regulatory capital, and no individual employee may receive
loans in excess of 10.0% of such 1.5% limit. These limitations do not
apply to a single home mortgage loan for personal use per term of
employment of each employee.
|
Year ended
December 31, 2007
|
||||
Company
|
Income/(Expenses)
|
|||
Ch$
million
|
||||
Redbanc
S.A. (payment for administering ATM network)
|
(3,967 | ) | ||
Transbank
S.A. (payments for administering credit card network)
|
(6,871 | ) | ||
Santander
G.R.C. Ltda. (collection services)
|
(3,218 | ) | ||
Santander
Chile Holding S.A. (rent)
|
33 | |||
Santander
Factoring S.A. (rent)
|
52 | |||
Bansa
Santander S.A. (rent and sale of repossessed assets)
|
(2,506 | ) | ||
AFP
Bansander S.A (rent)
|
137 | |||
Altec
S.A. (technology services)
|
(6,103 | ) | ||
Santander
Investment Chile S.A. (rent)
|
95 | |||
Altavida
Cia. De Seguro De Vida S.A. (rent and payment of life insurance policies
relating to certain loans)
|
(1,675 | ) | ||
Santander
Cia. de Seguros Generales S.A. (rent and payment of life insurance
policies relating to certain loans)
|
(821 | ) | ||
Plaza
El Trebol S A (rent)
|
(68 | ) | ||
Other
(1)
|
130 | |||
Total
|
(24,782 | ) |
(1)
|
Consists
primarily of payment of stipend to Board
members.
|
Santiago
Stock Exchanges
|
NYSE
|
|||||||||||||||
Common
Stock
|
ADS(2)
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
(Ch$
per share(1))
|
(US$
per ADS)
|
|||||||||||||||
Annual
Price History
|
||||||||||||||||
2003
|
15.30 | 12.65 | 24.65 | 17.05 | ||||||||||||
2004
|
18.20 | 13.30 | 33.90 | 23.55 | ||||||||||||
2005
|
22.75 | 17.11 | 45.86 | 30.40 | ||||||||||||
2006
|
26.20 | 19.60 | 51.46 | 37.40 | ||||||||||||
2007
|
27.10 | 21.25 | 55.30 | 41.76 | ||||||||||||
Quarterly
Price History
|
||||||||||||||||
2006
|
||||||||||||||||
1st
Quarter
|
25.09 | 21.60 | 49.85 | 43.10 | ||||||||||||
2nd
Quarter
|
23.20 | 19.60 | 46.80 | 37.40 | ||||||||||||
3rd
Quarter
|
24.00 | 19.75 | 46.50 | 37.66 | ||||||||||||
4th
Quarter
|
26.20 | 22.90 | 51.46 | 44.69 | ||||||||||||
2007
|
||||||||||||||||
1st
Quarter
|
26.75 | 24.35 | 51.14 | 46.75 | ||||||||||||
2nd
Quarter
|
27.10 | 24.49 | 53.13 | 48.39 | ||||||||||||
3rd
Quarter
|
25.40 | 21.25 | 50.74 | 41.76 | ||||||||||||
4th
Quarter
|
26.21 | 21.75 | 55.30 | 43.99 | ||||||||||||
2008
|
||||||||||||||||
1st
Quarter
|
24.86 | 20.00 | 53.37 | 45.58 | ||||||||||||
Monthly
Price History
|
||||||||||||||||
December
2007
|
24.49 | 22.80 | 51.20 | 46.75 | ||||||||||||
January
2008
|
24.86 | 20.00 | 51.70 | 45.58 | ||||||||||||
February
2008
|
24.00 | 21.25 | 53.37 | 47.11 | ||||||||||||
March
2008
|
22.67 | 20.82 | 52.39 | 48.96 | ||||||||||||
April
2008
|
23.55 | 22.49 | 54.34 | 50.40 | ||||||||||||
May
2008
|
24.46 | 22.80 | 54.60 | 51.02 | ||||||||||||
June
2008 (as per June 24, 2008)
|
23.91 | 21.20 | 51.47 | 43.53 |
·
|
a
change in corporate form, spin-off or
merger;
|
·
|
an
amendment of the term of existence, if any, and the early dissolution of
the bank;
|
·
|
a
change in corporate domicile;
|
·
|
a
decrease of corporate capital previously approved by the Superintendency
of Banks, provided it is not reduced below the legal minimum
capital;
|
·
|
a
decrease in the number of directors previously approved by the
Superintendency of Banks;
|
·
|
the
approval of contributions and appraisal of properties other than cash, in
those cases where it is permitted by the General Banking
Act;
|
·
|
the
amendment of authority of the general shareholders’ meeting or the
restriction of the authority of the Board of
Directors;
|
·
|
the
transfer of 50.0% or more of the corporate assets, regardless of whether
it includes liabilities, or the implementation or amendment of any
business plan that contemplates the transfer of 50.0% or more of the
corporate assets;
|
·
|
a
change in the manner of distribution of profits established in the
by-laws;
|
·
|
any
non-cash distribution in respect of the
shares;
|
·
|
the
repurchase of shares of stock in the Bank;
or
|
·
|
the
approval of material related-party transactions when requested by
shareholders representing at least 5.0% of the issued and outstanding
shares with right to vote if they determine that the terms and conditions
of those transactions are not favorable to the interests of the bank or if
two independent assessments of those transactions requested by the Board
materially differ from each other.
|
·
|
any
direct or indirect acquisition or sale of shares that results in the
holder’s acquiring or disposing, directly or indirectly, 10.0% or more of
an open stock corporation’s share capital;
and
|
·
|
any
direct or indirect acquisition or sale of shares or options to buy or sell
shares, in any amount, if made by a holder of 10.0% or more of an open
stock corporation’s capital or if made by a director, liquidator, main
officer, general manager or manager of such
corporation.
|
·
|
an
offer which allows a person to take control of a publicly traded company,
unless (i) the shares are being sold by a controlling shareholder of such
company at a price in cash which is not substantially higher than the
market price and the shares of such company are actively traded on a stock
exchange and (ii) those shares are acquired (a) through a capital
increase, (b) as a consequence of a merger, (c) by inheritance or (d)
through a forced sale; and
|
·
|
an
offer for a controlling percentage of the shares of a listed company if
such person intends to take control of the parent company (whether listed
or not) of such listed company, to the extent that the listed company
represents 75.0% or more of the consolidated net worth of the parent
company.
|
·
|
another
person or group of persons acting pursuant to joint action agreement,
directly or indirectly, controls a stake equal to or greater than the
percentage controlled by such person or group of
persons;
|
·
|
the
person or group does not control, directly or indirectly, more than 40.0%
of the voting share capital and the percentage controlled is lower than
the sum of the shares held by other shareholders holding more than 5.0% of
the share capital (either directly or pursuant to a joint action
agreement); or
|
·
|
in
cases where the Superintendency of Securities and Insurance has ruled
otherwise, based on the distribution or atomization of the overall
shareholding.
|
·
|
a
principal and its agents;
|
·
|
spouses
and relatives within certain degrees of
kinship;
|
·
|
entities
within the same business group; and
|
·
|
an
entity and its controller or any of the members of the
controller.
|
·
|
a
company and its controller;
|
·
|
all
the companies with a common controller together with that
controller;
|
·
|
all
the entities that the Superintendency of Securities and Insurance declares
to be part of the business group due to one or more of the following
reasons:
|
·
|
a
substantial part of the assets of the company is involved in the business
group, whether as investments in securities, equity rights, loans or
guaranties;
|
·
|
the
company has a significant level of indebtedness and the business group has
a material participation as a lender or
guarantor;
|
·
|
any
member of a group of controlling entities of a company mentioned in the
first two bullets above and there are grounds to include it in the
business group; or
|
·
|
the
company is controlled by a member of a group of controlling entities and
there are grounds to include it in the business
group.
|
·
|
the
merger of two or more banks;
|
·
|
the
acquisition of all or a substantial portion of a banks’ assets and
liabilities by another bank;
|
·
|
the
control by the same person, or controlling group, of two or more banks;
or
|
·
|
a
substantial increase in the existing control of a bank by a controlling
shareholder of that bank.
|
·
|
the
bank or banks maintaining regulatory capital higher than 8.0% and up to
14.0% of risk-weighted assets;
|
·
|
the
technical reserve established in Article 65 of the General Banking Law
being applicable when deposits exceed one and a half times the resulting
bank’s paid-in capital and reserves;
or
|
·
|
the
margin for interbank loans be reduced to 20.0% of the resulting bank’s
regulatory capital.
|
·
|
deposit
with the custodian of the required number of shares of common stock
accompanied by any appropriate instrument of transfer or endorsement in
the form satisfactory to the
custodian;
|
·
|
delivery
of such certifications and payments as may be required by the custodian or
the Depositary;
|
·
|
payment
of the required fees, charges and taxes;
and
|
·
|
if
required by the Depositary and as applicable, the delivery to the
Depositary of an agreement or instrument providing full transfer to the
custodian or its nominee of any dividend or right to subscribe shares or
to receive other property or the proxy or proxies entitling the custodian
to vote on the shares.
|
·
|
such
other rights are fully collateralized (marked to market daily) with cash
or U.S. government securities until such shares of common stock are
deposited;
|
·
|
each
applicant for such ADRs represents in writing that it owns such shares,
has assigned all beneficial right, title and interest in such shares to
the Depositary and will hold such shares for the account of the Depositary
until delivery of the shares following the Depositary’s
request;
|
·
|
such
transaction may be terminated by the Depositary on no more than five
business days’ notice; and
|
·
|
all
ADRs issued against rights to receive shares represent no more than 20.0%
of the shares actually deposited. The Depositary may retain any
compensation received by it in connection with these transactions,
including without limitation, earnings on such
collateral.
|
·
|
temporary
delays caused by closing the transfer books of the Depositary or
us;
|
·
|
temporary
delays caused by the deposit of shares of common stock in connection with
voting at a shareholders’ meeting or the payment of
dividends;
|
·
|
the
payment of fees, taxes and similar charges;
and
|
·
|
compliance
with any U.S. or foreign laws or governmental regulations relating to the
ADRs or to the withdrawal of the deposited
shares.
|
·
|
the
deposited shares;
|
·
|
any
other property that the surrendered ADRs evidence the right to receive;
and
|
·
|
a
certificate from the custodian stating that the applicable deposited
shares are being transferred to the person or persons specified by the
surrendering holder and that the Depositary waives in favor of such person
the right of access to the formal exchange market relating to such
withdrawn shares.
|
·
|
as
to the procedure followed to make such rights available to ADR
holders;
|
·
|
in
disposing of such rights for the benefit of such owners and making the net
proceeds available in dollars to holders;
or
|
·
|
if
the Depositary may not make such rights available or dispose of such
rights and make the proceeds available, allowing the rights to lapse
unexercised (without incurring liability to any person as a consequence
thereof);
|
·
|
if
it determines that it is lawful and feasible to do so, make such rights
available to ADR holders by means of warrants or employ such other method
as it may deem feasible in order to facilitate the exercise, sale or
transfer of rights by such holder;
or
|
·
|
sell
such rights or warrants or other instruments at public or private sale, at
such place or places and upon such terms as it may deem proper, and
allocate the net proceeds of such sales for the account of the owners of
ADRs otherwise entitled upon an averaged or other practicable basis
without regard to any distinctions among holders on account of exchange
restrictions or the date of delivery of an ADR or ADRs or
otherwise.
|
·
|
the
information included in such notice received by
it;
|
·
|
a
statement that each holder as of a specified record date will be entitled,
subject to Chilean law and the provisions of or governing the deposited
shares, to instruct the Depositary as to the exercise of the voting
rights, if any, pertaining to the deposited shares represented by ADSs
evidenced by such holder’s ADRs;
and
|
·
|
a
statement as to the manner in which each such holder of ADRs may instruct
the Depositary to exercise any right to vote held by such
holder.
|
·
|
discontinue
the registration of transfer of
ADRs;
|
·
|
suspend
the distribution of dividends to the holders thereof;
and
|
·
|
not
give any further notices or perform any further acts under the deposit
agreement, except
|
·
|
the
collection of dividends and other distributions pertaining to the shares
of common stock and any other property represented by such
ADRs;
|
·
|
the
sale of rights as provided in the deposit agreement;
and
|
·
|
the
delivery of shares, together with any dividends or other distributions
received with respect thereto and the net proceeds of the sale of any
rights or other property, in exchange for surrendered
ADRs.
|
·
|
taxes
and other governmental charges (which are payable by ADR holders and
persons depositing shares);
|
·
|
any
applicable share transfer or registration fees on deposit or withdrawal of
shares (which are also payable by such holders and
persons);
|
·
|
any
applicable fees in connection with the execution, delivery, transfer or
surrender of, or distributions on, ADRs (which are also payable by such
holders and persons);
|
·
|
such
cable, telex, facsimile transmission and delivery charges and such
expenses as are expressly provided to be at the expense of such holders
and persons; and
|
·
|
expenses
that are paid or incurred by the Depositary in connection with the
conversion into dollars, pursuant to the deposit agreement, or any other
currency received by the Depositary in respect of the shares held on
deposit (which are reimbursable to the Depositary out of such
dollars).
|
·
|
under
the Exchange Act, within 10 days after acquiring such interest and
thereafter upon certain changes in such interests, notify us as required
by such rules and regulations; and
|
·
|
under
regulations of the Chilean Superintendency of Banks, within 15 days after
acquiring such interest, send to us a notarized declaration as to the
number of shares and ADSs beneficially owned by it and commit to report to
us any subsequent acquisitions of shares or
ADSs.
|
Taxable
income
|
US$
100
|
First
Category Tax (17% of US$100)
|
(17)
|
Net
proceeds available
|
83
|
Dividend
payment
|
83
|
Withholding
Tax (35% of the sum of the dividend (US$83) and the available First
Category Tax credit (US$17)
|
(35)
|
First
Category Tax credit
|
17
|
Payable
Withholding Tax
|
(18)
|
Net
dividend received
|
65
(83-18)
|
Effective
dividend withholding tax rate
|
21.7%
(18/83)
|
·
|
certain
financial institutions;
|
·
|
insurance
companies;
|
·
|
dealers
and traders in securities or foreign
currencies;
|
·
|
persons
holding shares or ADSs as part of a hedge, “straddle,” conversion
transaction, or integrated
transaction;
|
·
|
persons
whose functional currency for U.S. federal income tax purposes is not the
U.S. dollar;
|
·
|
partnerships
or other entities classified as partnerships for U.S. federal income tax
purposes;
|
·
|
persons
liable for the alternative minimum
tax;
|
·
|
tax-exempt
organizations;
|
·
|
persons
holding shares or ADSs that own or are deemed to own ten percent or more
of our voting stock; or
|
·
|
persons
who acquired our ADSs or shares pursuant to the exercise of any employee
stock option plan or otherwise as
compensation.
|
·
|
a
citizen or resident of the United
States;
|
·
|
a
corporation, or other entity taxable as a corporation, created or
organized in or under the laws of the United States or any political
subdivision thereof; or
|
·
|
an
estate or trust the income of which is subject to U.S. federal income
taxation regardless of its source.
|
·
|
trading
in financial instruments, which exposes us to interest rate and foreign
exchange rate risk;
|
·
|
engaging
in banking activities, which subjects us to interest rate risk, since a
change in interest rates affected gross interest income, gross interest
expense and customer behavior;
|
·
|
engaging
in banking activities, which exposes us to inflation rate risk, since a
change in expected inflation affects gross interest income, gross interest
expense and customer behavior;
|
·
|
trading
in the local equity market, which subjects us to potential losses caused
by fluctuations of the stock market;
and
|
·
|
investing
in assets whose returns or accounts are denominated in currencies other
than the Chilean peso, which subjects us to foreign exchange risk between
the Chilean peso and such other
currencies.
|
At
December 31,
|
||||||||||||
Inflation
sensitive income
|
2006
|
2007
|
%
Change
|
|||||||||
(In
million of constant Chilean pesos at
December
31, 2007)
|
||||||||||||
Interest
gained on UF assets
|
468,001 | 802,579 | 71.5 | % | ||||||||
Interest
paid on UF liabilities
|
(191,746 | ) | (441,703 | ) | 130.4 | % | ||||||
Inflation/
interest rate risk hedge
|
(12,899 | ) | (42,465 | ) | 229.2 | % | ||||||
Price
level restatement
|
(14,807 | ) | (56,325 | ) | 280.4 | % | ||||||
Net
Gain
|
248,549 | 262,086 | 5.4 | % |
December
31, 2007
|
||||||||||||||||||||
Foreign
|
||||||||||||||||||||
Ch$
|
UF
|
Currency
|
Total
|
Percentage
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007, except for
percentages)
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Cash
and due from banks
|
452,718 | -- | 838,916 | 1,291,634 | 7.1 | % | ||||||||||||||
Other
asset (1)
|
||||||||||||||||||||
Less
than one year
|
3,614,760 | 1,430,249 | 1,426,722 | 6,471,731 | 35.5 | % | ||||||||||||||
From
one to three years
|
1,339,742 | 1,437,812 | 125,542 | 2,903,096 | 15.9 | % | ||||||||||||||
More
than three years
|
957,666 | 5,523,059 | 213,468 | 6,694,193 | 36.7 | % | ||||||||||||||
Banks
premise and equipment and other
|
823,207 | 4,025 | 267,609 | 1,094,841 | 6.0 | % |
December
31, 2007
|
||||||||||||||||||||
Foreign
|
||||||||||||||||||||
Ch$
|
UF
|
Currency
|
Total
|
Percentage
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2007, except for
percentages)
|
||||||||||||||||||||
allowances
for loan losses
|
-232,766 | -232,766 | -1.3 | % | ||||||||||||||||
Total
|
6,955,327 | 8,395,145 | 2,872,257 | 18,222,729 | 100.0 | % | ||||||||||||||
Percentage
of total assets
|
38.1 | % | 46.1 | % | 15.8 | % | 100.0 | % | ||||||||||||
Liabilities
and shareholders’ equity
|
||||||||||||||||||||
Non
interest bearing deposits
|
2,346,296 | 197,124 | 177,639 | 2,721,059 | 14.9 | % | ||||||||||||||
Other
liabilities:
|
||||||||||||||||||||
Less
than one years
|
3,721,578 | 2,650,802 | 2,692,664 | 9,065,044 | 49.7 | % | ||||||||||||||
From
one to three years
|
417,332 | 1,423,820 | 705,856 | 2,547,008 | 14.0 | % | ||||||||||||||
More
than three years
|
136,490 | 1,556,154 | 758,930 | 2,451,574 | 13.5 | % | ||||||||||||||
Shareholder’s
equity
|
1,129,395 | -- | -- | 1,129,395 | 6.2 | % | ||||||||||||||
2007
net income
|
308,647 | -- | -- | 308,647 | 1.7 | % | ||||||||||||||
Total
|
8,059,738 | 5,827,900 | 4,335,089 | 18,222,727 | 100 | % | ||||||||||||||
Percentage
of total liabilities and shareholders’ equity
|
44.2 | % | 32.0 | % | 23.8 | % | 100.0 | % |
(1)
|
Other
assets include our rights under foreign exchange contracts, and other
liabilities include our obligations under foreign exchange contracts.
Mortgage finance bonds issued by us are included as other liabilities, and
mortgage finance bonds held in our financial investment portfolio (issued
by third parties) are included as other
assets.
|
As
of December 31,
|
||||||||||||||||||||||||||||||||
Up
to 30 days
|
31-60
days
|
61-90
days
|
91-180
days
|
181-365
days
|
1-3
years
|
Over
3 years
|
Total
|
|||||||||||||||||||||||||
(in
millons of constant Ch$ as of December 31, 2007, except for
percentages)
|
||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||
Interbank
deposits
|
700,517 | - | - | - | - | - | - | 700,517 | ||||||||||||||||||||||||
Financial
investments
|
1,099,484 | 106 | 14,096 | 20,399 | 51,458 | 136,785 | 496,936 | 1,819,264 | ||||||||||||||||||||||||
Loans
|
2,431,977 | 443,046 | 328,809 | 822,807 | 874,850 | 2,210,557 | 4,663,653 | 11,775,699 | ||||||||||||||||||||||||
Mortage
loans
|
6,461 | 4,952 | 4,954 | 15,032 | 16,637 | 112,785 | 224,526 | 385,347 | ||||||||||||||||||||||||
Contingent
loans
|
255,184 | 118,241 | 98,528 | 196,636 | 273,793 | 190,258 | 58,639 | 1,191,279 | ||||||||||||||||||||||||
Past
due loans
|
116,654 | 116,654 | ||||||||||||||||||||||||||||||
Total
Interest-earning assets
|
4,610,277 | 566,345 | 446,387 | 1,054,874 | 1,216,738 | 2,650,385 | 5,443,754 | 15,988,760 | ||||||||||||||||||||||||
Interest-bearning
liabilities:
|
||||||||||||||||||||||||||||||||
Deposits
|
1,858,988 | 1,113,839 | 757,084 | 1,185,953 | 1,354,331 | 1,528,645 | 89,041 | 7,887,881 | ||||||||||||||||||||||||
Central
Bank Borrowings
|
142,909 | - | - | - | 3,433 | - | - | 146,342 | ||||||||||||||||||||||||
Investment
under agreements to repurchase
|
166,281 | - | - | - | - | - | - | 166,281 | ||||||||||||||||||||||||
Mortage
finance bonds
|
16,209 | 2,034 | 1,792 | 12,501 | 24,891 | 92,792 | 284,055 | 434,274 | ||||||||||||||||||||||||
Other
obligations
|
114,713 | 24,329 | 2,348 | 118,298 | 474,734 | 718,317 | 1,513,823 | 2,966,562 | ||||||||||||||||||||||||
Total
interest-bearing libiabilities
|
2,299,100 | 1,140,202 | 761,224 | 1,316,752 | 1,857,389 | 2,339,754 | 1,886,919 | 11,601,340 | ||||||||||||||||||||||||
Asset/liability
gap
|
2,311,177 | (573,857 | ) | (314,837 | ) | (261,878 | ) | (640,651 | ) | 310,631 | 3,556,835 | 4,387,420 | ||||||||||||||||||||
Cumulative
gap
|
2,311,177 | 1,737,320 | 1,422,483 | 1,160,605 | 519,954 | 830,585 | 4,387,420 |
·
|
Exposure
to interest rate risk: Interest rate risk of the trading portfolio is
basically a sensitivity analysis, which is the calculated potential losses
assuming an increase in nominal rate yield curves, real rates and foreign
currency rates by 75 to 350 basis
point.
|
·
|
Exposure
to foreign currency risk: The foreign currency risk is calculated using
sensitivity factors linked to the credit risk rating of the issuing
country.
|
·
|
Market
risk exposure of options: Options risk is calculated using sensitivity
factors called delta, gamma and vega that basically measure the
sensitivity of the value of the options to changes in the price of the
underlying security and its
volatility.
|
·
|
Exposure
to short term interest rate risk: Sensitivity analysis that is calculated
for assets and liabilities with maturities of less than 1 year, assuming a
200 basis point parallel shift of the nominal yield curve, 400 for real
rates and 200 for foreign interest
rates.
|
·
|
Exposure
to inflation risk: Sensitivity analysis that is calculated for assets and
liabilities with maturities of less than 1 year, assuming a 200 basis
point parallel shift of the nominal yield curve, 400 for real rates and
200 for foreign interest rates.
|
·
|
Exposure
to long term interest rate risk: Sensitivity analysis that is calculated
for assets and liabilities with maturities from 1 to over 20 years,
assuming a 200 basis point parallel shift of the nominal yield curve, 400
for real rates and 200 for foreign interest
rates.
|
RC:
|
Regulatory
capital as defined by the General Banking Law.
|
k:
|
Minimum
capital adequacy ratio. The Bank is required to use a 10% minimum capital
adequacy ratio for the purpose of calculating the EMR
limit.
|
RWA:
|
Consolidated
risk-weighted assets as defined by the General Banking
Law.
|
EMR:
|
Exposure
to market risk. Santander-Chile’s EMR is equal to the total market risk of
its unconsolidated trading portfolio. This includes interest rate risk,
foreign currency risk and risks derived from
options.
|
M
|
14
|
||
Sensitivity
=
|
S
|
S
|
(amt *
Amt -
amt *
Lmt
)
|
m
|
t=1
|
Amt
|
=
Trading Assets (pesos, inflation linked and foreign
currency)
|
|
Lmt
|
=
Liabilities funding trading positions (pesos, inflation linked and foreign
currency)
|
|
amt
|
=
Sensitivity factor to rise in interest rates
|
|
t
|
=
Time period
|
|
M
|
=
Currency (pesos, inflation linked and foreign currency)
|
|
S
|
=
Summation
|
|
=
Absolute value
|
M
|
14
|
||
Vertical
adjustment =
|
S
|
S
|
b * Compensated
net position
|
M
|
T=1
|
M
|
14
|
||
Compensated
net position =
|
S
|
S
|
Min(amt *
Amt ;
amt *
Lmt
)
|
M
|
T=1
|
Amt
|
=
Trading Assets (pesos, inflation linked and foreign
currency)
|
Lmt
|
=
Liabilities funding trading positions (pesos, inflation linked and
foreign currency)
|
amt
|
=
Sensitivity factor to rise in interest rates
|
t
|
=
Time period
|
M
|
=
Currency (pesos, inflation linked and foreign
currency)
|
b
|
=
Vertical adjustment factor =
10%
|
Horizontal
adjustment =
|
Adjusted
net position
(λ)
|
Compensated
net position Zone 1,2 or 3
|
Min(Σ Adjusted
net asset position; Σ absolute
value of Adjusted net liability position in Zone 1, 2 or 3
)
|
Compensated
net position Zones 1 and 2
|
Min(Σ Adjusted
net asset position in Zones 1 and 2 , Σ absolute
value of adjusted net liability position in Zones 1 and
2)
|
Compensated
net position Zones 2 and 3
|
Min(Σ Adjusted
net asset position in Zone 3 and Zone 2 (deducting adjusted net asset
position that have been compensated for with net liability positions in
Zone 1) , Σ absolute
value of adjusted net liability position in Zone 3 and Zone 2 (deducting
adjusted net liability positions that have been compensated for with net
liability positions in Zone 1))
|
Compensated
net position Zones 1 – 3
|
Min(Σ
Adjusted net asset position in Zone 3 and Zone 1 (deducting
adjusted net asset position that have been compensated for with net
liability positions in Zone 2) , Σ absolute
value of adjusted net liability position in Zone 3 and Zone 1 (deducting
adjusted net liability positions that have been compensated for with net
liability positions in Zone 2))
|
Zone
|
T
|
Period
|
Change
in
Interest
rate (bp)
|
Sensitivity
factor(
amt
)
|
Vertical
adjustment
factor
|
Horizontal adjustment
factor
|
|||||||
peso
|
UF
|
FX
|
Peso
|
UF
|
FX
|
(β)
|
(λ)
|
||||||
Zone
1
|
1
|
Up
to 30 days
|
125
|
350
|
125
|
0.0005
|
0.0014
|
0.0005
|
10%
|
40%
|
40%
|
100%
|
|
2
|
31
days to 3 mth
|
125
|
300
|
125
|
0.0019
|
0.0047
|
0.0020
|
||||||
3
|
3 –
6 mths
|
125
|
250
|
125
|
0.0042
|
0.0088
|
0.0044
|
||||||
4
|
6 –
9 mths
|
125
|
200
|
125
|
0.0069
|
0.0116
|
0.0072
|
||||||
5
|
9
mths – 1 year
|
125
|
175
|
125
|
0.0095
|
0.0140
|
0.0100
|
||||||
Zone
2
|
6
|
1-2
years
|
100
|
125
|
100
|
0.0124
|
0.0166
|
0.0133
|
30%
|
40%
|
|||
7
|
2-3
years
|
100
|
100
|
100
|
0.0191
|
0.0211
|
0.0211
|
||||||
8
|
3-4
years
|
100
|
100
|
100
|
0.0248
|
0.0281
|
0.0281
|
||||||
Zone
3
|
9
|
4-5
years
|
75
|
75
|
75
|
0.0221
|
0.0258
|
0.0258
|
30%
|
||||
10
|
5-7
years
|
75
|
75
|
75
|
0.0263
|
0.0320
|
0.0320
|
||||||
11
|
7-10
years
|
75
|
75
|
75
|
0.0307
|
0.0401
|
0.0401
|
||||||
12
|
10-15
years
|
75
|
75
|
75
|
0.0332
|
0.0486
|
0.0486
|
||||||
13
|
15-20
years
|
75
|
75
|
75
|
0.0317
|
0.0534
|
0.0534
|
||||||
14
|
>
20 years
|
75
|
75
|
75
|
0.0278
|
0.0539
|
0.0539
|
M
|
5
|
||||||||
Sensitivity
=
|
S
|
S
|
(Amt -
Lmt
) *
mt
|
+
|
NPur *
t
|
+
|
Df
|
||
M
|
t=1
|
M
|
14
|
||
Sensitivity
=
|
S
|
S
|
(Amt -
Lmt
) *
rt
|
m
|
t=1
|
Amt
|
=
Non trading Assets (pesos, inflation linked and foreign
currency)
|
|
Lmt
|
=
Non Trading Liabilities (pesos, inflation linked and foreign
currency)
|
|
mt
|
=
Sensitivity factor associated with interest rate movement
scenario
|
|
NPur
|
=
Net position in inflation linked instruments, including those
subject to price level restatement
|
|
t
|
=
Factor that measures the sensitivity of/to movements in the inflation
index. This factor is equal to 2%
|
|
Df
|
=
Effect on fees from shifts in interest rate. Each bank must
determine which fees are sensitive to shifts in interest rates and assumes
a 200 basis point movement.
|
|
rt
|
=
Sensitivity factor to increase in interest rates
|
|
t
|
=
Time period
|
|
M
|
=
Currency (pesos, inflation linked and foreign currency)
|
|
S
|
=
Summation
|
|
=
Absolute value
|
Table
2 Sensitivity Factors Trading Portfolio
|
||||||||
t
|
Period
|
Change
in
interest
rate (bp)
|
Sensitivity
factor long-term
(rt)
|
Sensitivity
factor short-term
|
||||
peso
|
UF
|
FX
|
peso
|
UF
|
FX
|
(mt)
|
||
1
|
Up
to 30 days
|
200
|
400
|
200
|
0.0008
|
0.0016
|
0.0008
|
0.0192
|
2
|
31
days to 3 mth
|
200
|
400
|
200
|
0.0030
|
0.0063
|
0.0031
|
0.0167
|
3
|
3 –
6 mths
|
200
|
400
|
200
|
0.0067
|
0.0140
|
0.0070
|
0.0125
|
4
|
6 –
9 mths
|
200
|
400
|
200
|
0.0110
|
0.0231
|
0.0116
|
0.0075
|
5
|
9
mths – 1 year
|
200
|
400
|
200
|
0.0152
|
0.0320
|
0.0160
|
0.0025
|
6
|
1-2
years
|
200
|
400
|
200
|
0.0248
|
0.0399
|
0.0266
|
|
7
|
2-3
years
|
200
|
400
|
200
|
0.0382
|
0.0422
|
0.0422
|
|
8
|
3-4
years
|
200
|
400
|
200
|
0.0496
|
0.0563
|
0.563
|
|
9
|
4-5
years
|
200
|
400
|
200
|
0.0591
|
0.0690
|
0.0690
|
|
10
|
5-7
years
|
200
|
400
|
200
|
0.0702
|
0.0856
|
0.0856
|
|
11
|
7-10
years
|
200
|
400
|
200
|
0.0823
|
0.1076
|
0.1076
|
|
12
|
10-15
years
|
200
|
400
|
200
|
0.0894
|
0.1309
|
0.1309
|
|
13
|
15-20
years
|
200
|
400
|
200
|
0.0860
|
0.1450
|
0.1450
|
|
14
|
>
20 years
|
200
|
400
|
200
|
0.0762
|
0.1480
|
0.1480
|
NAP
|
=
Net asset position
|
|
NLP
|
=
Net liability position
|
|
NPgold
|
=
Net position in gold
|
|
si
|
=
Sensitivity factor
|
|
Max
|
=
Maximum value
|
|
S
|
=
Summation
|
|
=
Absolute value
|
Table
3 Sensitivity Factors Foreign Currency Risk
|
||||
Currency
Group
|
Description
|
Sensitivity
factor (si )
|
||
I
|
All
currencies of countries with a AAA sovereign rating
|
8%
|
||
J
|
All
other currencies
|
35%
|
·
|
The
scenario simulation assumes that the volumes remain on balance sheet and
that they are always renewed at maturity, omitting the fact that credit
risk considerations and pre payments may affect the maturity of certain
positions.
|
·
|
This
model assumes set shifts in interest rates and sensitivity factors for
different time periods and does not take into consideration any other
scenario for each time period or other sensitivity
factors.
|
·
|
The
model does not take into consideration the sensitivity of volumes to these
shifts in interest rates.
|
·
|
The
model does not take into consideration our subsidiaries which are subject
to market risks.
|
Regulatory
Market Risk
|
At
December 31, 2006
|
At
December 31, 2007
|
||||||
(in
millions of nominal Ch$)
|
||||||||
Market
risk of Trading portfolio (EMR)
|
||||||||
Interest
rate risk of trading portfolio
|
22,489 | 64,484 | ||||||
Foreign
currency risk of trading portfolio
|
24,841 | 2,576 | ||||||
Risk
from interest rate options
|
31,111 | 39,111 | ||||||
Risk
from foreign currency options
|
1 | 2 | ||||||
Total
market risk of trading portfolio
|
78,442 | 106,173 | ||||||
10%
x Risk-weighted assets
|
1,126,349 | 1,312,391 | ||||||
Subtotal
|
1,204,791 | 1,418,564 | ||||||
Limit
= Regulatory Capital
|
1,418,303 | 1,602,432 | ||||||
Available
margin
|
213,512 | 183,868 | ||||||
Non
trading portfolio market risk
|
||||||||
Short-term
interest rate risk
|
27,344 | 39,545 | ||||||
Inflation
risk
|
37,050 | 18,202 | ||||||
Long
term interest rate risk
|
305,834 | 368,422 | ||||||
Total
market risk of non-trading portfolio
|
370,228 | 426,169 | ||||||
Regulatory
limit of exposure to short-term interest rate and inflation
risk
|
||||||||
Short-term
exposure to interest rate risk
|
27,344 | 39,545 | ||||||
Exposure
to inflation risk
|
37,050 | 18,202 | ||||||
Limit:
20% of (net interest income + net fee income sensitive to interest
rates)
|
119,339 | 157,844 | ||||||
Available
margin
|
54,945 | 100,097 | ||||||
Regulatory
limit of exposure to long term interest rate risk
|
||||||||
Long-term
exposure to interest rate risk
|
305,834 | 368,422 | ||||||
35%
of regulatory capital
|
496,406 | 560,851 | ||||||
Available
margin
|
190,572 | 192,429 |
·
|
Changes
in market rates and prices may not be independent and identically
distributed random variables or have a normal distribution. In particular,
the normal distribution assumption may underestimate the probability of
extreme market moves;
|
·
|
The
historical data we use in our VaR model may not provide the best estimate
of the joint distribution of risk factor changes in the future, and any
modifications in the data may be inadequate. In particular, the use of
historical data may fail to capture the risk of possible extreme adverse
market movements independent of the time range utilized. For example, the
use of extended periods of historical data might erroneously lead to an
important decrease in volatility especially after the Asian crisis. We
typically use 520 historical observations of market data depending on
circumstances, but also monitor other ranges of market data in order to be
more conservative. However, reliable historical risk factor data may not
be readily available for certain instruments in our
portfolio;
|
·
|
A
one day time horizon may not fully capture the market risk positions that
cannot be liquidated or hedged within one day. It would not be possible to
liquidate or hedge all positions in one
day;
|
·
|
At
present, we compute VaR at the close of business and trading positions may
change substantially during the course of the trading
day;
|
·
|
The
use of 99% confidence level does not take account of, nor makes any
statement about, any losses that might occur beyond this level of
confidence; and
|
·
|
Value
at risk does not capture all of the complex effects of the risk factors on
the value of positions and portfolios and could, therefore, underestimate
potential losses.
|
For
the year ended December 31,
|
||||||||
Consolidated
Trading Portfolio
|
2006
|
2007
|
||||||
High
|
12.3 | 7.1 | ||||||
Low
|
3.9 | 2.8 | ||||||
Average
|
6.2 | 4.2 |
For
the year ended December 31,
|
||||||||
Fixed
income Trading Portfolio
|
2006
|
2007
|
||||||
High
|
8.6 | 6.5 | ||||||
Low
|
3.9 | 3.0 | ||||||
Average
|
6.3 | 4.0 |
For
the year ended December 31,
|
||||||||
Equity
Trading Portfolio
|
2006
|
2007
|
||||||
High
|
0.67 | 1.8 | ||||||
Low
|
0.0 | 0.1 | ||||||
Average
|
0.27 | 0.7 |
For
the year ended December 31,
|
||||||||
Foreign
currency Trading Portfolio
|
2006
|
2007
|
||||||
High
|
3.3 | 4.0 | ||||||
Low
|
0.02 | 0.1 | ||||||
Average
|
0.93 | 1.1 |
As
of December 31, 2007
|
|||||||||||||
Notional
amounts
|
Fair
Value
|
||||||||||||
Cash
Flow hedge (CF) or fair value hedge (FV)
|
Within
3
months
|
After
3 months
but
within
one
year
|
After
one
year
|
Assets
|
Liabilities
|
||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||
Derivate
instruments in designated hedge accounting relationships
|
|||||||||||||
Currency
Forwards
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Interest
rate Swaps
|
(FV)
|
-
|
-
|
121,209
|
3,891
|
502
|
|||||||
Currency
Swaps
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Cross
currency Swaps
|
(FV)
|
-
|
-
|
278,757
|
-
|
9,246
|
|||||||
Cross
currency Swaps
|
(CF)
|
-
|
-
|
480,358
|
-
|
55,171
|
|||||||
Call
currency options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Call
interest rate options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Put
currency options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Put
interest rate options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Interest
rate future
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Others
derivatives
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Subtotal
|
-
|
-
|
880,324
|
3,891
|
64,919
|
||||||||
Derivate
instruments for trading
|
|||||||||||||
Currency
forwards
|
5,776,546
|
3,938,733
|
785,841
|
111,681
|
159,969
|
||||||||
Interest
rate swaps
|
1,935,239
|
3,254,410
|
8,759,290
|
86,515
|
159,146
|
||||||||
Currency
swaps
|
-
|
-
|
-
|
-
|
-
|
||||||||
Cross
currency swaps
|
133,688
|
460,902
|
6,557,457
|
576,515
|
392,337
|
||||||||
Call
currency options
|
64,751
|
29,708
|
644
|
262
|
292
|
||||||||
Call
interest rate options
|
-
|
-
|
74,667
|
1
|
-
|
||||||||
Put
currency options
|
159,781
|
36,532
|
-
|
1,501
|
1,172
|
||||||||
Put
interest rate options
|
-
|
-
|
75,667
|
-
|
9
|
||||||||
Interest
rate future
|
-
|
-
|
-
|
-
|
-
|
||||||||
Others
derivatives
|
196,371
|
2,943
|
-
|
409
|
373
|
||||||||
Subtotal
|
8,266,376
|
7,723,228
|
16,253,566
|
776,884
|
713,298
|
||||||||
Total
|
8,266,376
|
7,723,228
|
17,133,890
|
780,775
|
778,217
|
As
of December 31, 2006
|
|||||||||||||
Notional
amounts
|
Fair
Value
|
||||||||||||
Cash
Flow hedge (CF) or fair value hedge (FV)
|
Within
3
months
|
After
3 months
but
within
one
year
|
After
one
year
|
Assets
|
Liabilities
|
||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||
Derivate
instruments in designated hedge accounting relationships
|
|||||||||||||
Currency
Forwards
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Interest
rate Swaps
|
(FV)
|
-
|
-
|
225,944
|
1,260
|
2,529
|
|||||||
Currency
Swaps
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Cross
currency Swaps
|
(FV)
|
906,761
|
-
|
-
|
-
|
40,689
|
|||||||
Call
currency options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Call
interest rate options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Put
currency options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Put
interest rate options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Interest
rate future
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Others
derivatives
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||
Subtotal
|
906,761
|
-
|
225,944
|
1,260
|
43,218
|
||||||||
Derivate
instruments for trading
|
|||||||||||||
Currency
forwards
|
6,465,222
|
3,691,295
|
407,074
|
88,753
|
106,818
|
||||||||
Interes
rate swaps
|
492,069
|
1,266,642
|
4,215,224
|
37,559
|
73,237
|
||||||||
Currency
swaps
|
-
|
-
|
-
|
-
|
-
|
||||||||
Cross
currency swaps
|
2,948,225
|
1,448,955
|
139,353
|
265,900
|
152,628
|
||||||||
Call
currency options
|
51,149
|
399,776
|
-
|
4,710
|
4,697
|
||||||||
Call
interes rate options
|
-
|
107
|
-
|
-
|
-
|
||||||||
Put
currency options
|
-
|
-
|
-
|
-
|
-
|
||||||||
Put
interes rate options
|
31,916
|
372,485
|
-
|
1,556
|
1,109
|
||||||||
Interes
rate future
|
-
|
-
|
-
|
-
|
-
|
||||||||
Others
derivatives
|
336,347
|
114,838
|
109,096
|
678
|
696
|
||||||||
Subtotal
|
10,324,928
|
7,294,098
|
4,870,747
|
399,156
|
339,185
|
||||||||
Total
|
11,231,689
|
7,294,098
|
5,096,691
|
400,416
|
382,403
|
·
|
The
scenario simulation assumes that the volumes remain on balance sheet and
that they are always renewed at maturity, omitting the fact that credit
risk considerations and pre payments may affect the maturity of certain
positions.
|
·
|
This
model assumes an equal shift throughout the entire yield curve and does
not take into consideration different movements for different
maturities.
|
·
|
The
model does not take into consideration the sensitivity of volumes to these
shifts in interest rates.
|
·
|
The
limits to the loss of the budgeted financial income are calculated over an
expected financial income for the year which may not be obtained,
signifying that the actual percentage of financial income at risk could be
higher than expected.
|
Local
Currency-denominated Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||
Loss
limit at December 31, 2007
|
20,000 | 94,000 | ||||||
High
|
13,835 | 91,733 | ||||||
Low
|
386 | 50,630 | ||||||
Average
in 2007
|
8,243 | 75,450 |
Local
Currency-denominated Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||
Loss
limit at December 31, 2006
|
20,000 | 60,000 | ||||||
High
|
18,281 | 60,152 | ||||||
Low
|
2,564 | 43,561 | ||||||
Average
in 2006
|
9,397 | 53,844 |
Foreign
Currency-denominated Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant US$)
|
||||||||
Loss
limit at December 31, 2007
|
30.0 | 45.0 | ||||||
High
|
16.0 | 7.9 | ||||||
Low
|
1.0 | 0.7 | ||||||
Average
in 2007
|
6.7 | 4.2 |
Foreign
Currency-denominated Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant US$)
|
||||||||
Loss
limit at December 31, 2006
|
30.0 | 45.0 | ||||||
High
|
28.0 | 10.6 | ||||||
Low
|
2.5 | 1.0 | ||||||
Average
in 2006
|
12.0 | 6.0 |
Combined
Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant Ch$ as of December 31, 2007)
|
||||||||
Loss
limit at December 31, 2007
|
15,249 | 84,767 | ||||||
High
|
15,249 | 91,733 | ||||||
Low
|
5,377 | 50,630 | ||||||
Average
in 2007
|
9,553 | 75,452 |
Combined
Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||
Loss
limit at December 31, 2006
|
30,000 | 60,000 | ||||||
High
|
23,719 | 60,188 | ||||||
Low
|
4,458 | 43,758 | ||||||
Average
in 2006
|
11,604 | 53,961 |
·
|
The
sum of the liabilities with a maturity of less than 30 days may not exceed
the sum of the assets with a maturity of less than 30 days by more than an
amount greater than our capital. This limit must be calculated in local
currency and foreign currencies together as one gap. At December 31, 2007,
the percentage of (x) our liabilities with a maturity of less than 30 days
in excess of our assets with a maturity of less than 30 days to (ii) our
capital and reserves was 40.9%.
|
·
|
The
sum of the liabilities with a maturity of less than 90 days may not exceed
the sum of the assets with a maturity of less than 90 days by more than 2
times our capital. This limit must be calculated in local currency and
foreign currencies together as one gap. At December 31, 2007,
the percentage of (x) our liabilities with a maturity of less than 90 days
in excess of our assets with a maturity of less than 90 days to (y) 2
times our capital and reserves was
44.0%.
|
·
|
Net
accumulated liquidity gap, which represents the amount of the assets with
a maturity of up to 30 days in excess of the liabilities with a maturity
of up to 30 days, is required to be no less than Ch$0,
i.e.,
|
Net
accumulated liquidity gap
|
in
Ch$
|
|||
At
December 31, 2007
|
1,808 | |||
Average
in 2007
|
428 |
LC
|
Local
currency
|
Foreign
currency
|
||||||
At
December 31, 2007
|
18.7 | % | 40.0 | % | ||||
Average
in 2007
|
20.5 | % | 38.7 | % |
·
|
Santander
Leasing S.A.
|
·
|
Santander
Investment S.A. Corredores de Bolsa
|
·
|
Santander
Asset Management S.A. Administradora General de
Fondos
|
·
|
Santander
S.A. Sociedad Securitizadora
|
·
|
Santander
Corredora de Seguros Ltda.
|
·
|
Santander
Servicios de Recaudación y Pagos
Ltda.
|
·
|
Pertain
to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of the assets of the
Bank;
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that our receipts and expenditures are being
made only in accordance with authorizations of the Bank’s management and
directors; and
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that could have
a material effect on the financial
statements.
|
2006
MCh$
|
2007
MCh$
|
|||||||
Audit
Services
|
||||||||
-
Statutory audit
|
727 | 789 | ||||||
-
Audit-related regulatory reporting
|
693 | 99 | ||||||
Tax
Fees
|
||||||||
-
Compliance
|
-- | -- | ||||||
-
Advisory Services
|
-- | 1 | ||||||
All
Other Services
|
-- | 15 | ||||||
Total
|
1,420 | 904 |
Review
report of independent registered public accounting firm
|
F-2
|
|
|
Audited
consolidated financial statements:
|
|
|
|
Consolidated
balance sheets at December 31, 2006 and 2007
|
F-3
|
Consolidated
statements of income for each of the three years in the period ended
December 31, 2007
|
F-5
|
Consolidated
statements of cash flows for each of the three years in the period ended
December 31, 2007
|
F-6
|
Consolidated
statements of shareholders’ equity for each of the three years in the
period ended December 31, 2007
|
F-7
|
Notes
to consolidated financial statements
|
F-8
|
Exhibit
Number |
Description
|
|
1A.1
|
Restated
Articles of Incorporation of Santander-Chile (Spanish Version)
(incorporated by reference to our Registration Statement on Form F-4
(Registration No. 333-100975) filed with the Commission on December 12,
2002).
|
|
1A.2
|
Restated
Articles of Incorporation of Santander-Chile (English Version)
(incorporated by reference to our Registration Statement on Form
F-4(Registration No. 333-100975) filed with the Commission on December 12,
2002).
|
|
1B.1
|
Amended
and Restated By-Laws (estatutos) of
Santander-Chile (Spanish Version) (incorporated by reference to our Annual
Report on Form 20-F for the fiscal year ended December 31, 2004 (File No.
1-4554) filed with the Commission on June 30, 2005).
|
|
1B.2
|
Amended
and Restated By-Laws (estatutos) of
Santander-Chile (English Version) (incorporated by reference to our Annual
Report on Form 20-F for the fiscal year ended December 31, 2004 (File No.
1-4554) filed with the Commission on June 30, 2005).
|
|
2A.1
|
Form
of Amended and Restated Deposit Agreement, dated August 1, 2002, among
Banco Santander-Chile (formerly known as Banco Santiago), the Bank of New
York (as depositary) and Holders of American Depositary Receipts
(incorporated by reference to our Registration Statement on Form F-6
(Registration No. 333-97303) filed with the Commission on July 26,
2002).
|
|
2A.2
|
Form
of Foreign Investment Contract among Banco Santiago, JPMorgan Chase Bank
and the Central Bank of Chile relating to the foreign exchange treatment
of an investment in ADSs (accompanied by an English translation)
(Incorporated by reference to our Registration Statement on Form F-1
(Registration No. 333-7676) filed with the Commission on October 23,
1997).
|
|
2A.3
|
Copy
of the Central Bank Chapter XXVI Regulations Related to the Acquisition of
Shares in Chilean Corporations and the Issuance of Instrument on Foreign
Stock Exchanges or under Other Terms and Conditions of Issue (accompanied
by an English translation) (incorporated by reference to Old
Santander-Chile’s Annual Report for the fiscal year ended December 31,
1996 (File No. 1-13448) filed with the Commission on June 30,
1997).
|
|
2B.1
|
Agreement
for the Issuance of Bonds dated November 26, 1996 between Old
Santander-Chile and Banco Security (accompanied by an English translation)
(incorporated by reference to Old Santander-Chile’s Annual Report for the
fiscal year ended December 31, 1996 (File No. 1-13448) filed with the
Commission on June 30, 1997).
|
|
2B.2
|
Indenture
dated December 9, 2004 between Santander-Chile and Deutsche Bank Trust
Company Americas, as trustee, providing for issuance of securities in
series
|
(incorporated
by reference to Banco Santiago’s Annual Report on Form 20-F for the fiscal
year ended December 31, 2005 (File No. 1-4554) filed with the Commission
on April 12, 2006).
|
||
2B.3
|
Indenture
dated March 16, 2001, as amended on May 30, 2003, October 22, 2004, May 3,
2005, and September 20, 2005 between Santander-Chile and Banco de Chile,
as trustee, relating to issuance of UF14 million senior notes (copy to be
furnished upon request).
|
|
4A.1
|
Automatic
Teller Machines Participation Agreement dated October 1, 1988 between
Banco Espanol-Chile (predecessor to Old Santander-Chile) and REDBANC
(accompanied by an English translation) (incorporated by reference to Old
Santander-Chile’s Annual Report for the fiscal year ended December 31,
1996 (File No. 1-13448) filed with the Commission on June 30,
1997).
|
|
4A.2
|
Outsourcing
agreement between Banco Santiago and IBM de Chile S.A.C. dated June 30,
2000 (including English summary) (incorporated by reference to Banco
Santiago’s Annual Report on Form 20-F for the fiscal year ended December
31, 2000 (File No. 1-4554) filed with the Commission on June 28,
2001).
|
|
4A.3
|
Systems
and Technology Service and Consulting Agreement between Santander-Chile
and Altec dated December 30, 2003 (English translation) (incorporated by
reference to our Annual Report on Form 20-F for the fiscal year ended
December 31, 2003 (File No. 1-14554) filed with the Commission on June 29,
2004).
|
|
4A.4
|
Purchase-Sale
Contract between Santander-Chile and Empresas Almacenes París dated
December 6, 2004 (English translation) (incorporated by reference to our
Annual Report on Form 20-F for the fiscal year ended December 31, 2005
(File No. 1-14554) filed with the Commission on June 12,
2006).
|
|
4A.5
|
Service
Participant operating contract dated August 9, 2005 between
Banco Santander-Chile and Socieded Operadora de la Cámera de
Compensación de Pagos de Alto Valor (English translation) (incorporated by
reference to our Annual Report on Form 20-F for the fiscal year ended
December 31, 2006 (File No. 1-14554) filed with the Commission on June 19,
2007).
|
|
4A.6
|
Commercial
Pledge Agreement dated February 5, 2007 by Santander-Chile of shares in
Administrador Financiero de Transantiago (English Translation)
(incorporated by reference to our Annual Report on Form 20-F for the
fiscal year ended December 31, 2006 (File No. 1-14554) filed with the
Commission on June 19, 2007).
|
|
4A.7
|
Contract
for the Outsourcing of Computer Services between Santander-Chile and
Produban, Servicios Informaticos Generales, S.L, dated December 3, 2007
(English translation) (filed herewith).
|
|
7.1
|
Statement
explaining Calculation of Ratios (incorporated by reference to Old
Santander-Chile’s Annual Report on Form 20-F for the fiscal year ended
December 31, 2000 (File No. 1-13448) filed with the Commission on June 28,
2001).
|
|
8.1
|
List
of Subsidiaries (incorporated by reference to our Annual Report on Form
20-F for the fiscal year ended December 31, 2004 (File No. 1-4554) filed
with the Commission on June 30, 2005).
|
|
11.1
|
Code
of Conduct for Executive Personnel of Banco Santander-Chile and
Subsidiaries (incorporated by reference to our Annual Report on Form 20-F
for the fiscal year ended December 31, 2004 (File No. 1-4554) filed with
the Commission on June 30, 2005).
|
11.2
|
Code
of Conduct for all Grupo Santander Personnel (incorporated by reference to
our Annual Report on Form 20-F for the fiscal year ended December 31, 2004
(File No. 1-4554) filed with the Commission on June 30,
2005).
|
|
12.1
|
Section
302 Certification by the Chief Executive Officer.
|
|
12.2
|
Section
302 Certification by the Chief Financial Officer.
|
|
13.1
|
Section
906 Certification.
|
|
23.1
|
Consent
of Deloitte & Touche Sociedad de Auditores y Consultores,
Ltda.
|
BANCO
SANTANDER-CHILE
|
||
By:
|
/s/
Gonzalo Romero A.
|
|
Name:
|
Gonzalo
Romero A.
|
|
Title:
|
General
Counsel
|
Page
|
|
F-2
|
|
Audited
consolidated financial statements:
|
|
F-3
|
|
F-5
|
|
F-6
|
|
F-7
|
|
F-8
|
Ch$
|
-
|
Chilean
pesos
|
MCh$
|
-
|
Millions
of Chilean pesos
|
US$
|
-
|
United
States dollars
|
ThUS$
|
-
|
Thousands
of United States dollars
|
UF
|
-
|
A UF
is a daily-indexed, peso-denominated monetary unit. The UF rate
is set daily in advance based on the previous month’s inflation
rate.
|
Deloitte
Auditores y Consultores
Limitada
RUT:
80.276.200-3
Av. Providencia
1760
Pisos 6, 7, 8, 9 y
13
Providencia,
Santiago
Chile
Fono: (56-2) 729
7000
Fax: (56-2) 374
9177
e-mail:
deloittechile@deloitte.com
www.deloitte.cl
|
Una firma
miembro de
Deloitte
Touche
Tohmatsu
|
As
of December 31,
|
||||||||||||
2006
|
2007
|
2007
|
||||||||||
MCh$
|
MCh$
|
ThUS$
|
||||||||||
(Note
1r)
|
||||||||||||
ASSETS
|
||||||||||||
CASH
AND DUE FROM BANKS (Note 3)
|
||||||||||||
Non-interest
bearing
|
1,018,253 | 591,117 | 1,187,507 | |||||||||
Interbank
deposits-interest bearing
|
155,429 | 700,517 | 1,407,282 | |||||||||
Total
cash and due from banks
|
1,173,682 | 1,291,634 | 2,594,789 | |||||||||
INVESTMENTS
(Note 4)
|
||||||||||||
Trading
|
687,037 | 1,005,631 | 2,020,232 | |||||||||
Available
for sale
|
370,784 | 779,635 | 1,566,224 | |||||||||
Investment
under agreements to resell
|
33,099 | 34,000 | 68,303 | |||||||||
Total
investments
|
1,090,920 | 1,819,266 | 3,654,759 | |||||||||
LOANS,
NET (Note 5)
|
||||||||||||
Commercial
loans
|
4,349,409 | 4,657,869 | 9,357,284 | |||||||||
Consumer
loans
|
1,934,465 | 2,033,125 | 4,084,385 | |||||||||
Mortgage
loans
|
521,996 | 385,347 | 774,131 | |||||||||
Foreign
trade loans
|
796,964 | 812,696 | 1,632,641 | |||||||||
Interbank
loans
|
162,762 | 45,961 | 92,332 | |||||||||
Leasing
contracts (Note 6)
|
821,280 | 879,731 | 1,767,309 | |||||||||
Other
outstanding loans
|
2,880,962 | 3,346,318 | 6,722,484 | |||||||||
Past
due loans
|
99,445 | 116,654 | 234,349 | |||||||||
Contingent
loans
|
1,098,775 | 1,191,279 | 2,393,184 | |||||||||
Reserve
for loan losses (Note 7)
|
(187,014 | ) | (232,766 | ) | (467,608 | ) | ||||||
Total
loans, net
|
12,479,044 | 13,236,214 | 26,590,491 | |||||||||
DERIVATIVES
(Note 12)
|
400,416 | 780,775 | 1,568,514 | |||||||||
OTHER
ASSETS
|
||||||||||||
Bank
premises and equipment, net (Note 8)
|
248,573 | 247,567 | 497,342 | |||||||||
Assets
received in lieu of payment
|
16,949 | 12,868 | 25,851 | |||||||||
Assets
to be leased
|
32,547 | 58,420 | 117,361 | |||||||||
Investments
in other companies (Note 9)
|
7,149 | 6,736 | 13,532 | |||||||||
Other
(Note 10)
|
498,512 | 769,250 | 1,545,361 | |||||||||
Total
other assets
|
803,730 | 1,094,841 | 2,199,447 | |||||||||
TOTAL
ASSETS
|
15,947,792 | 18,222,730 | 36,608,000 |
As
of December 31,
|
||||||||||||
2006
|
2007
|
2007
|
||||||||||
MCh$
|
MCh$
|
ThUS$
|
||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
(Note
1r)
|
|||||||||||
DEPOSITS
|
||||||||||||
Non-interest
bearing
|
||||||||||||
Current
accounts
|
1,787,172 | 1,984,910 | 3,987,525 | |||||||||
Bankers'
drafts and other deposits
|
880,560 | 948,565 | 1,905,591 | |||||||||
Total
non-interest bearing
|
2,667,732 | 2,933,475 | 5,893,116 | |||||||||
Interest
bearing
|
||||||||||||
Savings
accounts and other deposits
|
7,423,390 | 7,887,880 | 15,846,117 | |||||||||
Total
deposits
|
10,091,122 | 10,821,355 | 21,739,233 | |||||||||
OTHER
INTEREST BEARING LIABILITIES (Note 11)
|
||||||||||||
Chilean
Central Bank borrowings
|
||||||||||||
Credit
lines for renegotiations of loans
|
5,458 | 3,972 | 7,979 | |||||||||
Other
Central Bank borrowings
|
144,418 | 142,370 | 286,010 | |||||||||
Total
Chilean Central Bank borrowings
|
149,876 | 146,342 | 293,989 | |||||||||
Investments
under agreements to repurchase
|
21,412 | 166,281 | 334,045 | |||||||||
Mortgage
finance bonds
|
569,653 | 434,275 | 872,424 | |||||||||
Other
borrowings
|
||||||||||||
Bonds
|
607,738 | 1,225,007 | 2,460,941 | |||||||||
Subordinated
bonds
|
526,903 | 498,216 | 1,000,876 | |||||||||
Foreign
borrowings
|
872,700 | 1,095,471 | 2,200,713 | |||||||||
Other
obligations
|
68,969 | 147,868 | 297,055 | |||||||||
Total
other borrowings
|
2,076,310 | 2,966,562 | 5,959,585 | |||||||||
Total
other interest bearing liabilities
|
2,817,251 | 3,713,460 | 7,460,043 | |||||||||
DERIVATIVES
(Note 12)
|
382,403 | 778,217 | 1,563,375 | |||||||||
OTHER
LIABILITIES
|
||||||||||||
Contingent
liabilities (Note 10)
|
1,100,237 | 1,190,353 | 2,391,323 | |||||||||
Other
(Note 10)
|
217,152 | 261,256 | 524,842 | |||||||||
Total
other liabilities
|
1,317,389 | 1,451,609 | 2,916,165 | |||||||||
CONTINGENCIES
AND COMMITMENTS (Note 21)
|
||||||||||||
MINORITY
INTEREST
|
1,635 | 20,047 | 40,273 | |||||||||
Total
liabilities
|
14,609,800 | 16,784,688 | 33,719,089 | |||||||||
SHAREHOLDERS'
EQUITY (Note 14)
|
||||||||||||
Capital
and reserves
|
1,031,163 | 1,129,395 | 2,268,864 | |||||||||
Income
for the year
|
306,829 | 308,647 | 620,047 | |||||||||
Total
shareholders' equity
|
1,337,992 | 1,438,042 | 2,888,911 | |||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
15,947,792 | 18,222,730 | 36,608,000 |
Year
ended December 31,
|
||||||||||||||||
2005
|
2006
|
2007
|
2007
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
(Note
1r)
|
||||||||||||||||
INTEREST
REVENUE AND EXPENSE
|
||||||||||||||||
Interest
revenue
|
1,093,557 | 1,255,814 | 1,665,527 | 3,345,910 | ||||||||||||
Interest
expense
|
(493,756 | ) | (598,008 | ) | (839,911 | ) | (1,687,314 | ) | ||||||||
Net
interest revenue
|
599,801 | 657,806 | 825,616 | 1,658,596 | ||||||||||||
PROVISIONS
FOR LOAN LOSSES (Note 7)
|
(69,706 | ) | (132,175 | ) | (182,411 | ) | (366,449 | ) | ||||||||
Fees
and other services income (Note 17)
|
186,286 | 213,081 | 237,927 | 477,976 | ||||||||||||
Other
services expenses (Note 17)
|
(34,473 | ) | (38,438 | ) | (45,002 | ) | (90,405 | ) | ||||||||
Total
fees income and expenses from services, net
|
151,813 | 174,643 | 192,925 | 387,571 | ||||||||||||
OTHER
OPERATING INCOME
|
||||||||||||||||
Gains
from trading activities
|
73,069 | 152,424 | 50,285 | 101,019 | ||||||||||||
Losses
from trading activities
|
(140,293 | ) | (44,649 | ) | (177,023 | ) | (355,625 | ) | ||||||||
Foreign
exchange transactions, net
|
77,766 | (52,332 | ) | 92,425 | 185,674 | |||||||||||
Other
operating income
|
5,962 | 6,037 | 8,508 | 17,092 | ||||||||||||
Other
operating expenses
|
(31,110 | ) | (41,450 | ) | (53,921 | ) | (108,323 | ) | ||||||||
Total
other operating income (loss), net
|
(14,606 | ) | 20,030 | (79,726 | ) | (160,163 | ) | |||||||||
OTHER
INCOME AND EXPENSES
|
||||||||||||||||
Non-operating
income (Note 18)
|
22,897 | 17,826 | 20,393 | 40,968 | ||||||||||||
Non-operating
expenses (Note 18)
|
(47,049 | ) | (22,354 | ) | (10,594 | ) | (21,282 | ) | ||||||||
Income
(loss) attributable to investments in other companies (Note
9)
|
745 | 844 | (1,321 | ) | (2,654 | ) | ||||||||||
Minority
interest
|
(146 | ) | (162 | ) | (2,055 | ) | (4,128 | ) | ||||||||
Total
other income and (expenses), net
|
(23,553 | ) | (3,846 | ) | 6,423 | 12,904 | ||||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Personnel
salaries and expenses
|
(152,749 | ) | (171,605 | ) | (176,095 | ) | (353,761 | ) | ||||||||
Administrative
and other expenses
|
(110,359 | ) | (119,202 | ) | (121,546 | ) | (244,177 | ) | ||||||||
Depreciation
and amortization
|
(43,062 | ) | (41,486 | ) | (45,043 | ) | (90,488 | ) | ||||||||
Total
operating expenses
|
(306,170 | ) | (332,293 | ) | (342,684 | ) | (688,426 | ) | ||||||||
NET
LOSS FROM PRICE-LEVEL RESTATEMENT (Note 24)
|
(19,902 | ) | (14,807 | ) | (56,325 | ) | (113,152 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
317,677 | 369,358 | 363,818 | 730,881 | ||||||||||||
Income
taxes (Note 21)
|
(54,671 | ) | (62,529 | ) | (55,171 | ) | (110,834 | ) | ||||||||
NET
INCOME FOR THE YEAR
|
263,006 | 306,829 | 308,647 | 620,047 |
Year
ended December 31,
|
||||||||||||||||
2005
|
2006
|
2007
|
2007
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
(Note
1r)
|
|||||||||||||||
Net
income for the year
|
263,006 | 306,829 | 308,647 | 620,047 | ||||||||||||
Charge
(credit) to income not representing cash flows:
|
||||||||||||||||
Provision
for loan losses
|
120,288 | 182,743 | 260,171 | 522,663 | ||||||||||||
Depreciation
and amortization
|
43,062 | 41,486 | 45,043 | 90,488 | ||||||||||||
Net
decrease in financial investments (trading account)
|
4,681 | (3,320 | ) | 2,363 | 4,747 | |||||||||||
(Gain)
loss on sales of bank premises and equipment
|
(222 | ) | (605 | ) | (414 | ) | (832 | ) | ||||||||
(Gain)
loss on sales of goods received in lieu of payment
|
(4,965 | ) | (2,109 | ) | (2,178 | ) | (4,375 | ) | ||||||||
Net
changes in other assets and liabilities
|
(26,328 | ) | (119,358 | ) | (167,727 | ) | (336,950 | ) | ||||||||
Share
of profit in equity method investments
|
(745 | ) | (844 | ) | 1,321 | 2,654 | ||||||||||
Minority
interest
|
146 | 162 | 2,055 | 4,128 | ||||||||||||
Write-offs
of assets received in lieu of payment
|
23,030 | 14,629 | 7,991 | 16,053 | ||||||||||||
Net
change in interest accruals
|
(90,714 | ) | (19,602 | ) | (13,939 | ) | (28,002 | ) | ||||||||
Price-level
restatement
|
19,902 | 14,807 | 56,325 | 113,152 | ||||||||||||
Other
|
7,292 | 52,954 | 48,322 | 97,076 | ||||||||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
358,433 | 467,772 | 547,980 | 1,100,849 | ||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||
Net
increase in loans
|
(1,185,440 | ) | (1,629,516 | ) | (1,020,025 | ) | (2,049,148 | ) | ||||||||
Net
change in proceeds from sale of goods received in lieu of
payment
|
52,227 | 29,052 | 24,355 | 48,927 | ||||||||||||
Purchases
of bank premises and equipment
|
(23,564 | ) | (26,989 | ) | (30,123 | ) | (60,515 | ) | ||||||||
Investments
in other companies
|
(1,467 | ) | - | 4,427 | 8,893 | |||||||||||
Net
(increase) decrease in securities purchased under agreements to
resell
|
(107,427 | ) | 74,826 | 2,047 | 4,112 | |||||||||||
Net
change in other financial investments
|
527,571 | 264,597 | (581,034 | ) | (1,167,251 | ) | ||||||||||
Proceeds
from sales of bank premises and equipment
|
3,959 | 2,920 | 11,602 | 23,307 | ||||||||||||
Dividends
received from equity investments
|
842 | 656 | 687 | 1,380 | ||||||||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(733,299 | ) | (1,284,454 | ) | (1,588,064 | ) | (3,190,295 | ) | ||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||
Net
increase in current accounts
|
126,638 | 186,941 | 188,200 | 378,079 | ||||||||||||
Net
increase in savings accounts and time deposits
|
1,501,150 | 898,943 | 457,848 | 919,780 | ||||||||||||
Net
increase in bankers drafts and other deposits
|
(398,176 | ) | 127,250 | 4,752 | 9,546 | |||||||||||
Net
increase in investments sold under agreements to
repurchase
|
(190,718 | ) | (34,617 | ) | (32,079 | ) | (64,444 | ) | ||||||||
Increase
in mortgage finance bonds
|
19,612 | 233 | 444 | 892 | ||||||||||||
Repayments
of mortgage finance bonds
|
(527,325 | ) | (219,599 | ) | (171,924 | ) | (345,381 | ) | ||||||||
Proceeds
from bond issues
|
122,135 | 216,706 | 606,507 | 1,218,424 | ||||||||||||
Repayments
of bond issues
|
(263,100 | ) | (71,880 | ) | (67,644 | ) | (135,891 | ) | ||||||||
Short-term
funds borrowed
|
242,626 | 435,739 | 302,298 | 607,292 | ||||||||||||
Short-term
borrowings repaid
|
659,091 | (332,270 | ) | 215,058 | 432,034 | |||||||||||
Proceeds
from issuance of long-term borrowings
|
(45,267 | ) | (9,767 | ) | (3,006 | ) | (6,039 | ) | ||||||||
Central
Bank borrowings
|
(383,186 | ) | (376,650 | ) | (145,903 | ) | (293,107 | ) | ||||||||
Dividends
paid
|
(226,359 | ) | (167,403 | ) | (198,121 | ) | (398,009 | ) | ||||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
637,121 | 653,626 | 1,156,430 | 2,323,176 | ||||||||||||
EFFECT
OF PRICE-LEVEL RESTATEMENT ON CASH AND DUE FROM BANKS
|
3,685 | (7,262 | ) | 1,606 | 3,226 | |||||||||||
NET
INCREASE (DECREASE) IN CASH AND DUE FROM BANKS
|
265,940 | (170,318 | ) | 117,952 | 236,956 | |||||||||||
CASH
AND DUE FROM BANKS, BEGINNING OF PERIOD
|
1,078,060 | 1,344,000 | 1,173,682 | 2,357,833 | ||||||||||||
CASH
AND DUE FROM BANKS, END OF THE YEAR
|
1,344,000 | 1,173,682 | 1,291,634 | 2,594,789 |
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||||||||||
Non
cash movements (assets received in lieu of payment)
|
31,564 | 21,073 | 10,223 | 20,536 | ||||||||||||
Cash
paid during the year for:
|
||||||||||||||||
Interest
|
514,669 | 635,401 | 672,021 | 1,350,036 | ||||||||||||
Taxes
|
1,737 | 2,136 | 2,209 | 4,438 |
Number
|
Paid-in
|
Net
Income
|
||||||||||||||||||||||
Of
|
Share
|
Legal
|
Other
|
for
the
|
||||||||||||||||||||
Shares
|
Capital
|
Reserve
|
Reserve
|
Year
|
Total
|
|||||||||||||||||||
Millions
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Balances
at January 1, 2005, (historical)
|
188,446 | 719,974 | 107,811 | 5,174 | 198,795 | 1,031,754 | ||||||||||||||||||
Retained
earnings
|
- | - | 198,795 | - | (198,795 | ) | - | |||||||||||||||||
Dividend
paid
|
- | - | (198,795 | ) | - | - | (198,795 | ) | ||||||||||||||||
Price-level
restatement
|
- | 26,063 | 3,585 | - | - | 29,648 | ||||||||||||||||||
Unrealized
losses in financial investment classified as permanent
|
- | - | - | (20,485 | ) | - | (20,485 | ) | ||||||||||||||||
Net
Income for the year
|
- | - | - | - | 239,710 | 239,710 | ||||||||||||||||||
Balances
as of December 31, 2005
|
188,446 | 746,037 | 111,396 | (15,311 | ) | 239,710 | 1,081,832 | |||||||||||||||||
Balances
at December 31, 2005 restated in constant Chilean pesos of December 31,
2007
|
188,446 | 801,543 | 122,221 | (16,449 | ) | 263,004 | 1,170,319 | |||||||||||||||||
Balances
as of January 1, 2006, (historical)
|
188,446 | 746,037 | 111,396 | (15,311 | ) | 239,710 | 1,081,832 | |||||||||||||||||
Retained
earnings
|
- | - | 239,710 | - | (239,710 | ) | - | |||||||||||||||||
Dividends
paid
|
- | - | (155,811 | ) | - | - | (155,811 | ) | ||||||||||||||||
Price-level
restatement
|
- | 15,816 | 4,513 | - | - | 20,329 | ||||||||||||||||||
Change
in accounting principles (See note 2)
|
- | - | - | (936 | ) | - | (936 | ) | ||||||||||||||||
Unrealized
losses in financial investment classified as available for
sale
|
- | - | - | 14,343 | - | 14,343 | ||||||||||||||||||
Net
Income for the year
|
- | - | - | - | 285,582 | 285,582 | ||||||||||||||||||
Balances
as of December 31, 2006
|
188,446 | 761,853 | 199,808 | (1,904 | ) | 285,582 | 1,245,339 | |||||||||||||||||
Balances
at December 31, 2006, restated in constant Chilean pesos of December 31,
2007
|
188,446 | 818,535 | 214,674 | (2,046 | ) | 306,829 | 1,337,992 | |||||||||||||||||
Balances
as of January 1, 2007, (historical)
|
188,446 | 761,853 | 199,808 | (1,904 | ) | 285,582 | 1,245,339 | |||||||||||||||||
Retained
earnings
|
- | 285,582 | - | (285,582 | ) | - | ||||||||||||||||||
Dividends
paid
|
- | - | (185,628 | ) | - | - | (185,628 | ) | ||||||||||||||||
Price-level
restatement
|
- | 56,682 | 23,412 | - | - | 80,094 | ||||||||||||||||||
Change
in accounting principles (See note 2)
|
- | - | (936 | ) | 936 | - | - | |||||||||||||||||
Unrealized
losses in financial investment classified as available for sale and
derivatives (*)
|
- | - | - | (8,507 | ) | - | (8,507 | ) | ||||||||||||||||
Merger
Corredora de Bolsa (**)
|
- | - | (1,903 | ) | - | - | (1,903 | ) | ||||||||||||||||
Net
Income for the year
|
- | - | - | - | 308,647 | 308,647 | ||||||||||||||||||
Balances
as of December 31, 2007
|
188,446 | 818,535 | 320,335 | (9,475 | ) | 308,647 | 1,438,042 |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
Percentage
Owned
|
||||||||||||||||||||||||||||||||||||
December
2005
|
December
2006
|
December
2007
|
||||||||||||||||||||||||||||||||||
Direct
|
Indirect
|
Total
|
Direct
|
Indirect
|
Total
|
Direct
|
Indirect
|
Total
|
||||||||||||||||||||||||||||
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
%
|
||||||||||||||||||||||||||||
Subsidiary
|
||||||||||||||||||||||||||||||||||||
Santander
Leasing S.A. (2) (4)
|
99.50 | - | 99.50 | 99.50 | - | 99.50 | 99.50 | - | 99.50 | |||||||||||||||||||||||||||
Santiago
Corredores de Bolsa Limitada (1)
|
99.19 | 0.81 | 100.00 | 99.19 | 0.81 | 100.00 | - | - | - | |||||||||||||||||||||||||||
Santander
Investment S.A. Corredores de Bolsa (1)
|
- | - | - | - | - | - | 50.59 | 0.41 | 51.00 | |||||||||||||||||||||||||||
Santander
Asset Management S.A. Administradora
General
de Fondos (2)
|
99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | |||||||||||||||||||||||||||
Santander
S.A. Agente de Valores
|
99.03 | - | 99.03 | 99.03 | - | 99.03 | 99.03 | - | 99.03 | |||||||||||||||||||||||||||
Santander
S.A. Sociedad Securitizadora (2)
|
99.64 | - | 99.64 | 99.64 | - | 99.64 | 99.64 | - | 99.64 | |||||||||||||||||||||||||||
Santander
Corredora de Seguros Limitada (2) (4)
|
99.99 | - | 99.99 | 99.99 | - | 99.99 | 99.99 | - | 99.99 | |||||||||||||||||||||||||||
Santander
Servicios de Recaudación y Pagos Limitada (3)
|
- | - | - | 99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 |
(1)
|
In
conformity with the established in Articles 9 and 10 of Law No. 18,045 and
Chapter 18-10 of the Recopilación Actualizada de Normas de la
Superintendencia de Bancos e Instituciones Financieras, in the
Extraordinary Shareholders’ Meeting held on January 15, 2007 by Santander
Investment S.A. Corredores de Bolsa, a related company to Banco Santander
Chile, approved the merger between Santiago Corredores de Bolsa Limitada,
a subsidiary of Banco Santander Chile, into Santander Investment S.A.
Corredores de Bolsa, effective January 1, 2007. Santander Investment S.A.
Corredores de Bolsa, as of January 15, 2007, became a subsidiary of Banco
Santander Chile and the legal successor of Santiago Corredores de Bolsa
Limitada.
|
(2)
|
During
2007 the following subsidiaries changed their commercial
registry:
|
|
-
|
Santander
Leasing S.A. (Formerly Santiago Leasing
S.A.).
|
|
-
|
Santander
Asset Management S.A. Administradora General de Fondos (Formerly Santander
Santiago S.A. Administradora General de
Fondos).
|
|
-
|
Santander
S.A. Sociedad Securitizadora (Formerly Santander Santiago S.A. Sociedad
Securitizadora).
|
|
-
|
Santander
Corredora de Seguros Limitada (Formerly Santander Santiago Corredores de
Seguros Limitada).
|
(3)
|
On
September 27, 2006, the Bank formed a new subsidiary “Santander Servicios
de Recaudación y Pagos Limitada”, in which they become a 99.9% owner,
dedicated to collection and payment services. The new subsidiary is
organized under the laws of Republic of Chile and started its
operations in October 2006.
|
(4)
|
On
December 4, 2007, the Superintendency of Bank, authorized the statutes
modification, social rights sell and merged of the subsidiaries Santander
Leasing S.A. (Formerly Santiago Leasing S.A.) and Santander Corredora de
Seguros Limitada (Formerly Santander Santiago Corredora de Seguros
Limitada). At the date of the issuance of this financial statement the
merged hasn’t take place.
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
-
|
Non-monetary
assets, liabilities and shareholders’ equity accounts are restated in
terms of period-end purchasing
power.
|
-
|
Consistent
with general banking practices in Chile, no specific purchasing power
adjustments of income statement amounts are
made.
|
-
|
Monetary
items are not restated as such items are, by their nature, stated in terms
of current purchasing power in the financial
statements.
|
-
|
The
price-level restatement credit or charge in the income statement
represents the monetary gain or loss in purchasing power from holding
monetary assets and liabilities exposed to the effects of
inflation.
|
-
|
All
the amounts contained in the accompanying consolidated financial
statements have been restated in Chilean pesos of general purchasing power
of December 31, 2007 (“constant pesos”) applied under the “prior month
rule”, as described below, to reflect changes in the CPI from the
financial statement dates to December 31, 2007. This updating
does not change the prior periods’ statements or information in any way
except to update the amounts to constant pesos of similar purchasing
power.
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
Change
|
||||
Period
|
Index
*
|
in
index
|
||
2005
|
121.53
|
3.6%
|
||
2006
|
124.11
|
2.1%
|
||
2007
|
133.34
|
7.4%
|
*
|
Index
as of November 30 of each period compared with the index as of November 30
of the prior year, under the prior month rule described
above.
|
Period
|
Ch$
|
|
2005
|
17,974.81
|
|
2006
|
18,336.38
|
|
2007
|
19,622.66
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
a)
|
Prospectively:
It should be expected that the changes in the fair value or in the cash
flows of the hedged financial instruments will almost be offset by the
changes in the fair value or in the cash flows of the hedging
instruments.
|
b)
|
Retrospectively:
The offsetting effects should be within 80% and 125% of the changes in the
hedged item.
|
c)
|
All
the values should be reliably
calculated.
|
d)
|
Effectiveness
should be tested at least each time that the financial statements are
prepared.
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
i.
|
Trading Instruments -
Instruments for trading are securities acquired for which the Bank has the
intent to generate earnings from short-term price fluctuations or through
brokerage margins, or that are included in a portfolio created for such
purposes.
|
ii.
|
Investment Instruments -
Investment instruments are classified into two categories: Held to
maturity investments and Instruments available for sale. Held to maturity
investments only include those instruments for which the Bank has the
intent and ability to hold to maturity. Investment instruments not
classified as held to maturity or trading are considered to be available
for sale. Investment instruments are recognized initially at
cost, which includes transaction
costs.
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
i.
|
Classifications
A1, A2 and A3, correspond to borrowers with no apparent credit
risk.
|
ii.
|
Classifications
B, correspond to borrowers with some credit risk but no apparent
deterioration of payment
capacity.
|
iii.
|
Classifications
C1, C2, C3, C4, D1 and D2 correspond to borrowers whose loans have
deteriorated.
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
Classification
|
Estimated
range of loss
|
Reserve
|
|
C1
|
Up
to 3%
|
2%
|
|
C2
|
More
than 3% up to 19%
|
10%
|
|
C3
|
More
than 19% up to 29%
|
25%
|
|
C4
|
More
than 29% up to 49%
|
40%
|
|
D1
|
More
than 49% up to 79%
|
65%
|
|
D2
|
More
than 79%
|
90%
|
·
|
Suitable
for the evaluation of a large number of borrowers whose individual loan
amounts are relatively small. These models are intended to be used
primarily to analyze loans to individuals and small
companies.
|
·
|
Levels
of required reserves are to be determined by the Bank, according to the
estimated loss that may result from the loans, by classifying the loan
portfolio using one or both of the following
models:
|
i.
|
A
model based on the characteristics of the borrowers and their outstanding
loans. Borrowers and their loans with similar characteristics will be
placed into groups and each group will be assigned a risk
level.
|
ii.
|
A
model based on the behavior of a group of loans. Loans with analogous past
payment histories and similar characteristics will be placed into groups
and each group will be assigned a risk
level.
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
·
|
24
months after a loan is past due (3 months for consumer loans) for loans
without collateral;
|
·
|
36
months after a loan is past due for loans with
collateral.
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(continuation).
|
NOTE
2.
|
ACCOUNTING
CHANGES
|
NOTE
3.
|
CASH
AND DUE FROM BANKS
|
NOTE
4.
|
INVESTMENTS
|
NOTE
4.
|
INVESTMENTS
(continuation).
|
a)
Trading Investments
|
||||||||
As
of December 31,
|
||||||||
Central
Bank and Government Securities
|
2006
|
2007
|
||||||
MCh$
|
MCh$
|
|||||||
Central
Bank Securities
|
409,626 | 804,086 | ||||||
Chilean
Treasury Bonds
|
43,536 | 117,240 | ||||||
Other
Securities
|
383 | - | ||||||
Subtotal
|
453,545 | 921,326 | ||||||
Others
Financial Securities
|
||||||||
Time
deposits in Chilean Financial Institutions
|
3,819 | 10,039 | ||||||
Mortgage
Finance Bonds
|
24,914 | 32,713 | ||||||
Chilean
financial Institutions Bonds
|
47 | 7,742 | ||||||
Chilean
Corporate Bonds
|
24,240 | 11,541 | ||||||
Chilean
Other Securities
|
7,805 | 15,343 | ||||||
Other
Foreign Securities
|
172,667 | 6,927 | ||||||
Subtotal
|
233,492 | 84,305 | ||||||
Total
|
687,037 | 1,005,631 |
b)
Available for sale Investments
|
||||||||
As
of December 31,
|
||||||||
Central
Bank and Government Securities
|
2006
|
2007
|
||||||
MCh$
|
MCh$
|
|||||||
Central
Bank Securities
|
83,522 | 336,866 | ||||||
Chilean
Treasury Bonds
|
670 | 109,194 | ||||||
Other
Securities
|
19,909 | - | ||||||
Subtotal
|
104,101 | 446,060 | ||||||
Others
Financial Securities
|
||||||||
Mortgage
Finance Bonds
|
239,239 | 273,010 | ||||||
Central
Bank and Government Foreign Securities
|
- | 60,565 | ||||||
Other
Foreign Securities
|
27,444 | - | ||||||
Subtotal
|
266,683 | 333,575 | ||||||
Total
|
370,784 | 779,635 |
NOTE
4.
|
INVESTMENTS
(continuation).
|
NOTE
5.
|
LOANS
|
NOTE
5.
|
LOANS
(continuation).
|
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
Community,
social and personal services
|
16.7 | % | 16.4 | % | ||||
Residential
mortgage loans
|
26.0 | % | 27.1 | % | ||||
Consumer
credit
|
16.9 | % | 16.8 | % | ||||
Financial
services
|
8.7 | % | 7.4 | % | ||||
Commerce
|
8.3 | % | 8.9 | % | ||||
Manufacturing
|
5.6 | % | 5.9 | % | ||||
Construction
|
6.8 | % | 6.3 | % | ||||
Agriculture,
livestock, agribusiness, fishing
|
5.6 | % | 5.3 | % | ||||
Electricity,
gas and water
|
0.9 | % | 0.7 | % | ||||
Transport,
storage and communications
|
3.8 | % | 3.9 | % | ||||
Mining
and petroleum
|
0.7 | % | 1.3 | % | ||||
Total
|
100.0 | % | 100.0 | % |
NOTE
6.
|
LEASE
CONTRACTS
|
As
of December 31, 2006
|
As
of December 31, 2007
|
|||||||||||||||||||||||
Total
|
Unearned
|
Net
lease
|
Total
|
Unearned
|
Net
lease
|
|||||||||||||||||||
receivable
|
income
|
receivable
|
receivable
|
income
|
receivable
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Years
|
||||||||||||||||||||||||
Due
within one year
|
286,311 | (31,742 | ) | 254,569 | 304,627 | (33,750 | ) | 270,877 | ||||||||||||||||
Due
after 1 year but within 2 years
|
203,577 | (27,317 | ) | 176,260 | 218,087 | (29,025 | ) | 189,062 | ||||||||||||||||
Due
after 2 years but within 3 years
|
142,720 | (23,467 | ) | 119,253 | 154,052 | (25,065 | ) | 128,987 | ||||||||||||||||
Due
after 3 years but within 4 years
|
95,729 | (18,319 | ) | 77,410 | 98,799 | (18,460 | ) | 80,339 | ||||||||||||||||
Due
after 4 years but within 5 years
|
59,603 | (11,458 | ) | 48,145 | 63,016 | (12,279 | ) | 50,737 | ||||||||||||||||
Due
after 5 years
|
194,398 | (48,755 | ) | 145,643 | 213,383 | (53,654 | ) | 159,729 | ||||||||||||||||
Total
|
982,338 | (161,058 | ) | 821,280 | 1,051,964 | (172,233 | ) | 879,731 |
NOTE
7.
|
ALLOWANCE
FOR LOAN LOSSES
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Balance
as of January 1,
|
197,008 | 162,234 | 187,014 | |||||||||
Price-level
restatement (1)
|
(6,883 | ) | (3,367 | ) | (12,950 | ) | ||||||
Charge
offs
|
(150,021 | ) | (154,150 | ) | (201,124 | ) | ||||||
Allowances
established
|
176,950 | 221,420 | 306,669 | |||||||||
Allowances
released
|
(54,820 | ) | (39,123 | ) | (46,843 | ) | ||||||
Balance
as of December 31,
|
162,234 | 187,014 | 232,766 |
(1)
|
Reflects
the effect of inflation on the allowance for loan losses at the beginning
of each period, adjusted to constant pesos of December 31,
2007.
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Provision
established
|
176,951 | 221,420 | 306,669 | |||||||||
Provision
established (released)
|
||||||||||||
for
assets received in lieu of payment
|
(778 | ) | 1,362 | 860 | ||||||||
Direct
charge-offs
|
(1,065 | ) | (915 | ) | (515 | ) | ||||||
Provision
released
|
(54,820 | ) | (39,123 | ) | (46,843 | ) | ||||||
Recovery
of loans previously charge off
|
(50,582 | ) | (50,569 | ) | (77,760 | ) | ||||||
Net
charge to income
|
69,706 | 132,175 | 182,411 |
NOTE
8.
|
BANK
PREMISES AND EQUIPMENT, NET
|
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
Land
and buildings
|
213,785 | 211,647 | ||||||
Furniture
and fixtures
|
10,781 | 12,090 | ||||||
Machinery
and equipment
|
16,600 | 16,975 | ||||||
Vehicles
|
1,339 | 999 | ||||||
Others
|
6,068 | 5,856 | ||||||
Total
bank premises and equipment, net
|
248,573 | 247,567 |
NOTE
9.
|
INVESTMENTS
IN OTHER COMPANIES
|
As
of December 31,
|
||||||||||||||||||||||||||||
Ownership
interest
|
Participation
net income
|
Book
Value
|
||||||||||||||||||||||||||
2006
|
2007
|
2005
|
2006
|
2007
|
2006
|
2007
|
||||||||||||||||||||||
%
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Redbanc
S.A.
|
33.42 | 33.42 | 201 | 216 | 200 | 1,331 | 1,317 | |||||||||||||||||||||
Transbank
S.A.
|
32.71 | 32.71 | 283 | 284 | 285 | 1,845 | 1,849 | |||||||||||||||||||||
Tarjetas
Inteligentes S.A. (1)
|
- | - | (46 | ) | - | - | - | - | ||||||||||||||||||||
Centro
de Compensación Automática
|
33.33 | 33.33 | 38 | 43 | 38 | 258 | 275 | |||||||||||||||||||||
Sociedad
Interbancaria de Depósito de Valores S.A.
|
29.28 | 29.28 | 62 | 73 | 70 | 336 | 359 | |||||||||||||||||||||
Cámara
de Compensación Alto Valor S.A.
|
11.52 | 11.52 | (25 | ) | 62 | 48 | 372 | 419 | ||||||||||||||||||||
Administrador
Financiero Transantiago S.A. (2) (4)
|
20.00 | 20.00 | (135 | ) | (102 | ) | (2,505 | ) | 1,286 | 821 | ||||||||||||||||||
Nexus
S.A.
|
12.90 | 12.90 | 100 | 128 | 117 | 655 | 604 | |||||||||||||||||||||
Bolsa
de Comercio de Santiago (Stock Exchange) (5)
|
4.17 | 4.17 | 250 | (138 | ) | 292 | 662 | 664 | ||||||||||||||||||||
Bolsa
Electrónica de Chile
|
2.50 | 2.50 | 31 | (3 | ) | - | 81 | 170 | ||||||||||||||||||||
Bolsa
de Comercio de Valparaíso (3)
|
1.67 | 1.67 | (2 | ) | - | - | 11 | 10 | ||||||||||||||||||||
Cámara
de Compensación
|
0.15 | 0.15 | (1 | ) | - | - | 4 | 4 | ||||||||||||||||||||
Total
investments in other companies accounted for under the equity
method
|
756 | 563 | (1,455 | ) | 6,841 | 6,492 | ||||||||||||||||||||||
Other
investments carried at cost
|
(11 | ) | 281 | 134 | 308 | 244 | ||||||||||||||||||||||
Total
investments in other companies
|
745 | 844 | (1,321 | ) | 7,149 | 6,736 |
(1)
|
On
December 19, 2005, in compliance with the agreement adopted by the
Shareholders Extraordinary meeting, the company “Empresas Tarjetas
Inteligentes S.A.”, was liquidated.
|
(2)
|
On
July 7, 2005, the Bank acquired 20% of “Administrador Financiero
Transantiago S.A.” in the amount of MCh$1,353
(historical).
|
(3)
|
On
August 19, 2005, the company “Bolsa de Comercio de Valparaíso” make a
capital increase which was not subscribed to by the
Bank.
|
NOTE
9.
|
INVESTMENTS
IN OTHER COMPANIES (continuation).
|
(4)
|
On
December 21, 2007, an Extraordinary General Stockholders Meeting of
“Administrador Financiero Transantiago S.A.” was celebrated and the
stockholders agreed to capitalize the credits into the merchant accounts
held by the shareholders of “Administrador Financiero Transantiago S.A.”.
The total available balance in the accounts was MCh$10,200. Since Banco
Santander Chile owns 20% of the mentioned entity the investment equity
increased by MCh$2,040.
|
(5)
|
On
August 2007, one share of “Bolsa de Comercio de Santiago” was sold. The
sales price was MCh$1,116 and the realized gain was
MCh$759.
|
NOTE
10.
|
OTHER
ASSETS AND OTHER LIABILITIES
|
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
Amounts
receivable under spot foreign exchange transactions
|
98,095 | 95,337 | ||||||
Real
time gross settlement (RTGS) receivable
|
33,711 | 58,674 | ||||||
Credit
card charges in process
|
29,350 | 30,723 | ||||||
Deferred
income taxes (Note 21)
|
48,835 | 59,047 | ||||||
Prepaid
and deferred expenses
|
67,376 | 71,879 | ||||||
Transactions
in process
|
14,407 | 12,189 | ||||||
Recoverable
taxes
|
15,918 | 17,406 | ||||||
Stamp
taxes recoverable
|
5,180 | 7,701 | ||||||
Receivable
on sales of assets received in lieu of payment
|
1,916 | 1,557 | ||||||
Guarantees
issued
|
84,962 | 189,451 | ||||||
Pending
consignment
|
313 | 295 | ||||||
Account
receivable
|
41,891 | 118,414 | ||||||
Mutual
Funds
|
32,839 | 84,373 | ||||||
Others
|
23,719 | 22,204 | ||||||
Total
Other Assets
|
498,512 | 769,250 |
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
Amounts
payable under spot foreign exchange transactions
|
106,454 | 99,048 | ||||||
Deferred
income taxes (Note 21)
|
9,065 | 10,544 | ||||||
Transactions
in process
|
5,541 | 10,020 | ||||||
Provision
for staff benefits
|
15,165 | 12,579 | ||||||
Income
taxes
|
16,241 | 26,061 | ||||||
Provisions
for lawsuits and others
|
31,771 | 34,256 | ||||||
Value
added tax payable
|
5,526 | 6,028 | ||||||
Deferred
fees
|
8,162 | 5,888 | ||||||
Real
time gross settlement (RTGS) payable
|
15,561 | 43,663 | ||||||
Others
|
3,666 | 13,169 | ||||||
Total
Other Liabilities
|
217,152 | 261,256 |
NOTE
10.
|
OTHER
ASSETS AND OTHER LIABILITIES
(continuation).
|
NOTE
11.
|
OTHER
INTEREST BEARING LIABILITIES
|
As
of December 31, 2007
|
||||||||||||
Long-term
|
Short-term
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Central
bank borrowings (a)
|
- | 142,370 | 142,370 | |||||||||
Credit
lines for renegotiations of loans (a)
|
- | 3,972 | 3,972 | |||||||||
Investment
under agreements to repurchase
|
- | 166,281 | 166,281 | |||||||||
Mortgage
finance bonds (b)
|
376,847 | 57,428 | 434,275 | |||||||||
Other
borrowings Bonds (c)
|
1,225,007 | - | 1,225,007 | |||||||||
Subordinated
bonds (d)
|
498,216 | - | 498,216 | |||||||||
Foreign
borrowings (e)
|
486,596 | 608,875 | 1,095,471 | |||||||||
Other
obligations (f)
|
10,429 | 137,439 | 147,868 | |||||||||
Total
borrowings
|
2,597,095 | 1,116,365 | 3,713,460 |
As
of December 31, 2006
|
||||||||||||
|
Long-term
|
Short-term
|
Total
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Central
bank borrowings (a)
|
- | 144,418 | 144,418 | |||||||||
Credit
loans for renegotiations of loans (a)
|
- | 5,458 | 5,458 | |||||||||
Investment
under agreements to repurchase
|
- | 21,412 | 21,412 | |||||||||
Mortgage
finance bonds (b)
|
499,288 | 70,365 | 569,653 | |||||||||
Other
borrowings Bonds (c)
|
606,513 | 1,225 | 607,738 | |||||||||
Subordinated
bonds (d)
|
483,611 | 43,292 | 526,903 | |||||||||
Foreign
borrowings (e)
|
101,303 | 771,397 | 872,700 | |||||||||
Other
obligations (f)
|
12,863 | 56,106 | 68,969 | |||||||||
Total
borrowings
|
1,703,578 | 1,113,673 | 2,817,251 |
NOTE
11.
|
OTHER
INTEREST BEARING LIABILITIES
(continuation).
|
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
Total
credit lines for renegotiation of loans
|
5,458 | 3,972 |
As
of December 31,
|
||||
2007
|
||||
MCh$
|
||||
Due
within 1 year
|
57,428 | |||
Due
after 1 year but within 2 years
|
47,461 | |||
Due
after 2 years but within 3 years
|
45,331 | |||
Due
after 3 years but within 4 years
|
41,456 | |||
Due
after 4 years but within 5 years
|
36,951 | |||
Due
after 5 years
|
205,648 | |||
Total
mortgage finance bonds
|
434,275 |
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
Santiago
Bonds, Series A, B, C, D and F
|
9,862 | - | ||||||
Santander
Bonds linked to the UF
|
368,277 | 1,025,758 | ||||||
Santander
Bonds denominated in US$
|
229,599 | 199,249 | ||||||
607,738 | 1,225,007 | |||||||
Total
bonds
|
a)
|
On
January 31, 2007, the Bank issued Series O Bonds denominated in UF for an
amount of UF 5,000,000. These bonds carry a nominal interest rate of 3.3%
per annum, semi-annual interest payments starting on August 1, 2007 and
one repayment of principal on February 1,
2011.
|
b)
|
On
January 31, 2007, the Bank issued Series P Bonds denominated in UF for an
amount of UF 3,000,000. These bonds carry a nominal interest rate of 3.5%
per annum, semi-annual interest payments starting on August 1, 2007 and
one repayment of principal on February 1,
2014.
|
c)
|
On
January 31, 2007, the Bank issued Series Q Bonds denominated in UF for an
amount of UF 2,000,000. These bonds carry a nominal interest rate of 3.7%
per annum, semi-annual interest payments starting on August 1, 2007 and
one repayment of principal on February 1,
2016.
|
d)
|
On
January 31, 2007, the Bank issued Series R Bonds denominated in UF for an
amount of UF 2,000,000. These bonds carry a nominal interest rate of 3.9%
per annum, semi-annual interest payments starting on August 1, 2007 and
one repayment of principal on February 1,
2027.
|
e)
|
On
January 31, 2007, the Bank issued Series S Bonds denominated in UF for an
amount of UF 2,000,000. These bonds carry a nominal interest rate of 4.1%
per annum, semi-annual interest payments starting on August 1, 2007 and
one repayment of principal on February 1,
2037.
|
f)
|
On
June 7, 2007, the Bank issued Series T Bonds denominated in UF for an
amount of UF5,000,000. These bonds carry a nominal interest rate of 3.3%
per annum, semi-annual interest payments starting on August 1, 2007 and
one repayment of principal on February 1,
2011.
|
g)
|
On
August 16, 2007, the Bank issued Series U Bonds denominated in UF for an
amount of UF 5,000,000. These bonds carry a nominal interest rate of 3.7%
per annum, semi-annual interest payments starting on February 1, 2008 and
one repayment of principal on August 1,
2013.
|
h)
|
On
September 12, 2007, the Bank issued Series V Bonds denominated in UF for
an amount of UF 5,000,000. These bonds carry a nominal interest rate of
3.9% per annum, semi-annual interest payments starting on February 1, 2008
and one repayment of principal on August 1,
2017.
|
i)
|
On
October 30, 2007, the Bank issued Series W Bonds denominated in UF for an
amount of UF 5,000,000. These bonds carry a nominal interest rate of 4.1%
per annum, semi-annual interest payments starting on April 1, 2008 and one
repayment of principal on February 1,
2017.
|
As
of December 31,
|
||||
2007
|
||||
MCh$
|
||||
Due
within 1 year
|
- | |||
Due
after 1 year but within 2 years
|
199,249 | |||
Due
after 2 years but within 3 years
|
137,872 | |||
Due
after 3 years but within 4 years
|
209,543 | |||
Due
after 4 years but within 5 years
|
9,390 | |||
Due
after 5 years
|
668,953 | |||
Total
bonds
|
1,225,007 |
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
Santiago
bonds denominated in US$ (1)
|
45,880 | - | ||||||
Santander
bonds denominated in US$ (2) (3)
|
292,433 | 263,676 | ||||||
Santiago
Bonds linked to the UF (4)
|
52,664 | 47,401 | ||||||
Santander
Bonds linked to the UF (5) (6) (7)
|
135,926 | 187,139 | ||||||
Total
subordinated bonds
|
526,903 | 498,216 |
(1)
|
On
July 17, 1997, the former Banco Santiago issued subordinated bonds
denominated in U.S. dollars in an aggregate principal amount of US$300
million. The bonds carry a nominal interest rate of 7.0% per
annum, semi-annual interest payments and one repayment of principal after
a term of 10 years. These subordinated bonds have been fully repaid as of
December 31, 2007.
|
(2)
|
On
January 16, 2003, the Bank completed the voluntary exchange for its new
subordinated bonds, which will mature in 2012. A total of
US$221,961,000 in principal of the Santiago bonds was offered and redeemed
by the Bank. The bonds carry a nominal interest rate of 7.375%
per annum, with semi-annual interest payments and one repayment of
principal after a term of 10 years.
|
(3)
|
On
December 9, 2004, the Bank issued subordinated bonds denominated in U.S.
dollars in an aggregate principal amount of US$300
million. These bonds carry a nominal interest rate of 5.375%
per annum, semi-annual interest payments and one repayment of principal
after a term of 10 years.
|
(4)
|
The
Series C and E Bonds outstanding as of December 31, 2006 and 2007 are
intended for the financing of loans with a maturity of greater than one
year. They are linked to the UF index and carry an annual
interest rate of 7.5% and 6.0% respectively, with interest and principal
payments due semi-annually.
|
(5)
|
Includes
Series C, D and E Bonds, which are linked to the UF index and carry an
annual interest rate of 7.0%, with interest and principal payments due
semi-annually.
|
(6)
|
During
2006, the Bank issued subordinated bonds denominated in UF in an aggregate
principal amount of UF 5,000,000, which bear an average annual rate of
4.4%.
|
(7)
|
During 2007, the Bank issued
subordinated bonds in the local market for a total of UF 4,000,000
(MCh$78,491 as of December 31, 2007). The detail of the bonds
issued is as follows:
|
a)
|
On
November 26, 2007, the Bank issued subordinated bonds, Series X,
denominated in UF for an amount of UF 2,000,000. These bonds carry a
nominal interest rate of 4.00% per annum, semi-annual interest payments
starting on May 2, 2008 and one repayment of principal on November 2,
2032. Bearing of interest started on November 2,
2007.
|
b)
|
On
December 27, 2007, the Bank issued subordinated bonds, Series Z,
denominated in UF for an amount of UF 2,000,000 with maturity date of
principal on December 1, 2032. These bonds do not contemplate interest
payments.
|
NOTE
11.
|
OTHER INTEREST
BEARING LIABILITIES
(continuation).
|
As
of
December
31,
|
||||
2007
|
||||
MCh$
|
||||
Due
within 1 year
|
- | |||
Due
after 1 year but within 2 years
|
- | |||
Due
after 2 years but within 3 years
|
- | |||
Due
after 3 years but within 4 years
|
17,349 | |||
Due
after 4 years but within 5 years
|
116,330 | |||
Due
after 5 years
|
364,537 | |||
Total
subordinated bonds
|
498,216 |
e)
|
Foreign
borrowings
|
As
of
December
31,
|
||||
2007
|
||||
MCh$
|
||||
Due
within 1 year
|
608,875 | |||
Due
after 1 year but within 2 years
|
241,588 | |||
Due
after 2 years but within 3 years
|
115,430 | |||
Due
after 3 years but within 4 years
|
129,578 | |||
Due
after 4 years but within 5 years
|
- | |||
Due
after 5 years
|
- | |||
Total
foreign borrowings
|
1,095,471 |
NOTE
11.
|
OTHER
INTEREST BEARING LIABILITIES
(continuation).
|
As
of
December
31,
|
||||
2007
|
||||
MCh$
|
||||
Due
within 1 year
|
38,808 | |||
Due
after 1 year but within 2 years
|
2,785 | |||
Due
after 2 years but within 3 years
|
2,158 | |||
Due
after 3 years but within 4 years
|
1,915 | |||
Due
after 4 years but within 5 years
|
1,294 | |||
Due
after 5 years
|
2,277 | |||
Total
long term obligations
|
49,237 |
Amounts
due to credit card operators
|
23,497 | |||
Acceptance
of letters of credit
|
75,134 | |||
Total
short – term obligations
|
98,631 | |||
Total
other obligations
|
147,868 |
NOTE
12.
|
DISCLOSURES
REGARDING DERIVATIVE FINANCIAL
INSTRUMENTS
|
NOTE
12.
|
DISCLOSURES
REGARDING DERIVATIVE FINANCIAL INSTRUMENTS
(continuation).
|
As
of December 31, 2007
|
||||||||||||||||||||||||
Notional
amounts
|
Fair
Value
|
|||||||||||||||||||||||
Cash
Flow hedge (CF) or fair value hedge (FV)
|
Within
3
months
|
After
3 months
but
within
one
year
|
After
one
year
|
Assets
|
Liabilities
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||
Derivative
instruments in designated hedge accounting relationships
|
||||||||||||||||||||||||
Currency
forwards
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Interest
rate swaps
|
(FV)
|
- | - | 121,209 | 3,891 | 502 | ||||||||||||||||||
Currency
swaps
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Cross
currency swaps
|
(FV)
|
- | - | 278,757 | - | 9,246 | ||||||||||||||||||
Cross
currency swaps
|
(CF)
|
- | - | 480,358 | - | 55,171 | ||||||||||||||||||
Call
currency options
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Call
interest rate options
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Put
currency options
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Put
interest rate options
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Interest
rate future
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Others
derivatives
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Subtotal
|
- | - | 880,324 | 3,891 | 64,919 | |||||||||||||||||||
Derivative
instruments for trading
|
||||||||||||||||||||||||
Currency
forwards
|
5,776,546 | 3,938,733 | 785,841 | 111,681 | 159,969 | |||||||||||||||||||
Interest
rate swaps
|
1,935,239 | 3,254,410 | 8,759,290 | 86,515 | 159,146 | |||||||||||||||||||
Currency
swaps
|
- | - | - | - | - | |||||||||||||||||||
Cross
currency swaps
|
133,688 | 460,902 | 6,557,457 | 576,515 | 392,337 | |||||||||||||||||||
Call
currency options
|
64,751 | 29,708 | 644 | 262 | 292 | |||||||||||||||||||
Call
interest rate options
|
- | - | 74,667 | 1 | - | |||||||||||||||||||
Put
currency options
|
159,781 | 36,532 | - | 1,501 | 1,172 | |||||||||||||||||||
Put
interest rate options
|
- | - | 75,667 | - | 9 | |||||||||||||||||||
Interest
rate future
|
- | - | - | - | - | |||||||||||||||||||
Others
derivatives
|
196,371 | 2,943 | - | 409 | 373 | |||||||||||||||||||
Subtotal
|
8,266,376 | 7,723,228 | 16,253,566 | 776,884 | 713,298 | |||||||||||||||||||
Total
|
8,266,376 | 7,723,228 | 17,133,890 | 780,775 | 778,217 |
NOTE
12.
|
DISCLOSURES
REGARDING DERIVATIVE FINANCIAL INSTRUMENTS
(continuation).
|
As
of December 31, 2006
|
||||||||||||||||||||||||
Notional
amounts
|
Fair
Value
|
|||||||||||||||||||||||
Cash
Flow hedge (CF) or fair value hedge (FV)
|
Within
3
months
|
After
3 months
but
within
one
year
|
After
one
year
|
Assets
|
Liabilities
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||
Derivative
instruments in designated hedge accounting relationships
|
||||||||||||||||||||||||
Currency
forwards
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Interest
rate swaps
|
(FV)
|
- | - | 225,944 | 1,260 | 2,529 | ||||||||||||||||||
Currency
swaps
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Cross
currency swaps
|
(FV)
|
906,761 | - | - | - | 40,689 | ||||||||||||||||||
Call
currency options
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Call
interest rate options
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Put
currency options
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Put
interest rate options
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Interest
rate future
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Others
derivatives
|
(
)
|
- | - | - | - | - | ||||||||||||||||||
Subtotal
|
906,761 | - | 225,944 | 1,260 | 43,218 | |||||||||||||||||||
Derivative
instruments for trading
|
||||||||||||||||||||||||
Currency
forwards
|
6,465,222 | 3,691,295 | 407,074 | 88,753 | 106,818 | |||||||||||||||||||
Interest
rate swaps
|
492,069 | 1,266,642 | 4,215,224 | 37,559 | 73,237 | |||||||||||||||||||
Currency
swaps
|
- | - | - | - | - | |||||||||||||||||||
Cross
currency swaps
|
2,948,225 | 1,448,955 | 139,353 | 265,900 | 152,628 | |||||||||||||||||||
Call
currency options
|
51,149 | 399,776 | - | 4,710 | 4,697 | |||||||||||||||||||
Call
interest rate options
|
- | 107 | - | - | - | |||||||||||||||||||
Put
currency options
|
- | - | - | - | - | |||||||||||||||||||
Put
interest rate options
|
31,916 | 372,485 | - | 1,556 | 1,109 | |||||||||||||||||||
Interest
rate future
|
- | - | - | - | - | |||||||||||||||||||
Others
derivatives
|
336,347 | 114,838 | 109,096 | 678 | 696 | |||||||||||||||||||
Subtotal
|
10,324,928 | 7,294,098 | 4,870,747 | 399,156 | 339,185 | |||||||||||||||||||
Total
|
11,231,689 | 7,294,098 | 5,096,691 | 400,416 | 382,403 |
NOTE
13.
|
MINIMUM
CAPITAL REQUIREMENTS
|
NOTE
13.
|
MINIMUM
CAPITAL REQUIREMENTS
(continuation).
|
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
Net
capital base
|
1,031,163 | 1,129,395 | ||||||
3%
of total assets net of provisions
|
(495,637 | ) | (560,816 | ) | ||||
Excess
over minimum required equity
|
535,526 | 568,579 | ||||||
Net
capital base as a percentage of the total assets, net of
provisions
|
6.2 | % | 6.0 | % | ||||
Effective
equity
|
1,524,308 | 1,602,432 | ||||||
11%
of the risk-weighted assets
|
(1,326,302 | ) | (1,439,641 | ) | ||||
Excess
over minimum required equity
|
198,006 | 162,791 | ||||||
Effective
equity as a percentage of the risk-weighted assets
|
12.6 | % | 12.2 | % |
NOTE
14.
|
|
SHAREHOLDERS’
EQUITY
|
Shareholders
|
Dividend
|
Dividend
|
Dividend
|
Percentage
|
||||||||||||
Meeting
|
(historical)
|
Paid
(1)
|
per
share
|
Paid
(2)
|
||||||||||||
MCh$
|
MCh$
|
Ch$
|
||||||||||||||
Apr-06
|
155,811 | 170,952 | 0.91 | 65 | % | |||||||||||
Apr-07
|
185,628 | 198,121 | 1.05 | 65 | % |
(1)
|
Dividend
paid has been restated in constant Chilean pesos of December 31,
2007.
|
(2)
|
% of
net income paid as dividend, agreed by the Ordinary Shareholders’
Meeting.
|
NOTE
15.
|
|
NONCONTROLLING
INTEREST
|
As
of December 31, 2007
|
||||||||||||
Noncontrolling
Interest
|
||||||||||||
Noncontrolling
|
Equity
|
Net
Income
|
||||||||||
Ownership
|
MCh$
|
MCh$
|
||||||||||
Santander
Leasing S.A.
|
0.50 | % | 154 | 2 | ||||||||
Santander
Asset Management S.A. Adm. Gral. Fondos
|
0.02 | % | 18 | 5 | ||||||||
Santander
S.A. Agente de Valores
|
0.97 | % | 1,374 | 65 | ||||||||
Santander
S.A. Sociedad Securitizadora
|
0.36 | % | 4 | 0 | ||||||||
Santander
Corredora de Seguros Limitada
|
0.01 | % | 3 | 1 | ||||||||
Santander
Investment S.A. Corredores de Bolsa
|
49.00 | % | 18,494 | 1,982 | ||||||||
Total
|
20,047 | 2,055 |
As
of December 31, 2006
|
||||||||||||
Noncontrolling
Interest
|
||||||||||||
Noncontrolling
|
Equity
|
Net
Income
|
||||||||||
Ownership
|
MCh$
|
MCh$
|
||||||||||
Santander
Leasing S.A.
|
0.50 | % | 152 | 6 | ||||||||
Santander
Asset Management S.A. Adm. Gral. Fondos
|
0.02 | % | 16 | 3 | ||||||||
Santander
S.A. Agente de Valores
|
0.97 | % | 1,461 | 152 | ||||||||
Santander
S.A. Sociedad Securitizadora
|
0.36 | % | 4 | 0 | ||||||||
Santander
Corredora de Seguros Limitada
|
0.01 | % | 2 | 1 | ||||||||
Total
|
1,635 | 162 |
As
of December 31, 2005
|
||||||||||||
Noncontrolling
Interest
|
||||||||||||
Noncontrolling
|
Equity
|
Net
Income
|
||||||||||
Ownership
|
MCh$
|
MCh$
|
||||||||||
Santander
Leasing S.A.
|
0.50 | % | 149 | 7 | ||||||||
Santander
Asset Management S.A. Adm. Gral. Fondos
|
0.02 | % | 15 | 5 | ||||||||
Santander
S.A. Agente de Valores
|
0.97 | % | 1,436 | 133 | ||||||||
Santander
S.A. Sociedad Securitizadora
|
0.36 | % | 4 | 0 | ||||||||
Santander
Corredora de Seguros Limitada
|
0.01 | % | 2 | 1 | ||||||||
Total
|
1,606 | 146 |
NOTE
16.
|
|
TRANSACTIONS
WITH RELATED PARTIES
|
As
of December 31,
|
||||||||||||||||
2006
|
2007
|
|||||||||||||||
Loans
|
Collateral
Pledged
|
Loans
|
Collateral
Pledged
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Operating
companies
|
161,235 | 121,392 | 88,510 | 50,404 | ||||||||||||
Investment
companies
|
218,384 | 4,242 | 185,812 | 29,419 | ||||||||||||
Individuals
|
26,269 | 24,005 | 30,175 | 28,629 | ||||||||||||
Total
|
405,888 | 149,639 | 304,497 | 108,452 |
(1)
|
Includes
companies whose purpose is to hold shares in other
companies.
|
(2)
|
Includes
debt obligations that are individually equal to or greater than UF 3,000,
equivalent to MCh$59 as of December 31,
2007.
|
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
Balance
as of January 1,
|
499,486 | 405,888 | ||||||
New
loans
|
428,124 | 127,273 | ||||||
Repayments
|
(528,871 | ) | (198,604 | ) | ||||
Price-
level restatements
|
7,149 | (30,060 | ) | |||||
Balance
as of December 31,
|
405,888 | 304,497 |
NOTE
16.
|
TRANSACTIONS
WITH RELATED PARTIES
(continuation).
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Income/Expense
|
Income/Expense
|
Income/Expense
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Redbanc
S.A.
|
(3,884 | ) | (4,358 | ) | (3,967 | ) | ||||||
Transbank
S.A.
|
(6,429 | ) | (8,776 | ) | (6,871 | ) | ||||||
Sixtra
Chile S.A.
|
(37 | ) | - | - | ||||||||
Santander
G.R.C. Limitada
|
(1,231 | ) | (1,679 | ) | (3,218 | ) | ||||||
Santander
Chile Holding S.A.
|
53 | 34 | 33 | |||||||||
Santander
Factoring S.A.
|
55 | 56 | 52 | |||||||||
Bansa
Santander S.A.
|
1,229 | (2,606 | ) | (2,506 | ) | |||||||
A.F.P.
Bansander S.A.
|
167 | 192 | 137 | |||||||||
Altec
S.A.
|
(7,138 | ) | (6,046 | ) | (6,103 | ) | ||||||
Santander
Investment Chile S.A.
|
97 | 98 | 95 | |||||||||
Altavida
Cia. de Seguros de Vida S.A.
|
74 | (1,080 | ) | (1,675 | ) | |||||||
Santander
Cia. de Seguros Generales S.A.
|
- | - | (821 | ) | ||||||||
Plaza
El Trébol S.A.
|
(216 | ) | (210 | ) | (68 | ) | ||||||
Others
|
(327 | ) | (515 | ) | 130 | |||||||
Total
|
(17,587 | ) | (24,890 | ) | (24,782 | ) |
NOTE 17. |
|
FEES
AND INCOME FROM SERVICES
|
Year
ended December 31,
|
||||||||||||||||||||||||
Income
|
Expenses
|
|||||||||||||||||||||||
2005
|
2006
|
2007
|
2005
|
2006
|
2007
|
|||||||||||||||||||
Fees
and income from services:
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||
Payment
agency services
|
3,095 | 2,870 | 2,549 | - | - | - | ||||||||||||||||||
Checking
accounts
|
41,836 | 49,137 | 47,140 | (5,431 | ) | (4,446 | ) | (3,788 | ) | |||||||||||||||
Credit
cards
|
30,296 | 39,600 | 44,187 | (15,129 | ) | (19,563 | ) | (21,222 | ) | |||||||||||||||
Automatic
teller cards
|
24,137 | 26,100 | 28,375 | (9,247 | ) | (10,767 | ) | (12,153 | ) | |||||||||||||||
Letters
of credit, guarantees, pledges and other contingent loans
|
3,026 | 2,710 | 2,645 | - | - | - | ||||||||||||||||||
Lines
of credit
|
9,483 | 13,346 | 14,683 | (302 | ) | (308 | ) | (361 | ) | |||||||||||||||
Underwriting
|
2,560 | 1,445 | 1,480 | - | - | - | ||||||||||||||||||
Bank
drafts and fund transfers
|
277 | 670 | 306 | - | - | - | ||||||||||||||||||
Sales
and purchases of foreign currencies
|
7,581 | 6,895 | 6,254 | (470 | ) | (495 | ) | (614 | ) | |||||||||||||||
Insurance
brokerage
|
11,590 | 12,713 | 12,725 | (2,558 | ) | (468 | ) | (719 | ) | |||||||||||||||
Custody
and trust services
|
756 | 767 | 971 | (57 | ) | (375 | ) | (1,092 | ) | |||||||||||||||
Mutual
fund services
|
20,709 | 21,560 | 29,906 | - | (30 | ) | (252 | ) | ||||||||||||||||
Saving
accounts
|
262 | 272 | 237 | - | - | - | ||||||||||||||||||
Agreements
of administration and collection
|
22,130 | 24,962 | 29,096 | - | - | - | ||||||||||||||||||
Stock
brokerage
|
1,846 | 1,569 | 8,365 | (69 | ) | (72 | ) | (1,104 | ) | |||||||||||||||
Others
|
6,702 | 8,465 | 9,008 | (1,210 | ) | (1,914 | ) | (3,697 | ) | |||||||||||||||
Total
income (expense)
|
186,286 | 213,081 | 237,927 | (34,473 | ) | (38,438 | ) | (45,002 | ) |
NOTE 18. |
|
NON-OPERATING
INCOME AND EXPENSES
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Non-operating
income:
|
||||||||||||
Gain
on sale of Bank premises and equipment
|
345 | 610 | 485 | |||||||||
Gain
on sales of assets received in lieu of payment previously Charged
–off
|
18,233 | 8,649 | 6,974 | |||||||||
Rental
income
|
1,327 | 1,285 | 1,395 | |||||||||
Recovery
of expenses
|
125 | 29 | 8 | |||||||||
Recovery
of previous-year expenses
|
2,833 | 6,715 | 9,113 | |||||||||
Gain
on sale of shares
|
- | - | 2,080 | |||||||||
Other
|
34 | 538 | 338 | |||||||||
Total
non-operating income
|
22,897 | 17,826 | 20,393 |
NOTE
18.
|
NON-OPERATING
INCOME AND EXPENSES (continuation).
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Non-operating
expenses:
|
||||||||||||
Charge-offs
of assets received in lieu of payment
|
23,030 | 14,629 | 7,991 | |||||||||
Loss
on sales of bank premises and equipment
|
61 | 5 | 898 | |||||||||
Other
|
23,958 | 7,720 | 1,705 | |||||||||
Total
non-operating expenses
|
47,049 | 22,354 | 10,594 |
NOTE
19.
|
DIRECTORS'
EXPENSES AND REMUNERATION
|
Year
ended December 31,
|
|||||
2005
|
2006
|
2007
|
|||
MCh$
|
MCh$
|
MCh$
|
|||
Remuneration
established by the General Shareholders’
|
|||||
meeting,
including attendance fees
|
447
|
525
|
578
|
NOTE
20.
|
FOREIGN
CURRENCY POSITION
|
As
of December 31, 2006
|
As
of December 31, 2007
|
|||||||||||||||||||||||
Denominated
in
|
Denominated
in
|
|||||||||||||||||||||||
Foreign
|
Chilean
|
Foreign
|
Chilean
|
|||||||||||||||||||||
currency
|
pesos
|
Total
|
currency
|
pesos
|
Total
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Cash
and due from banks
|
810,884 | - | 810,884 | 849,968 | - | 849,968 | ||||||||||||||||||
Financial
investments
|
265,455 | 100,177 | 365,632 | 98,835 | 63,629 | 162,464 | ||||||||||||||||||
Loans
(including contingent loans)
|
1,330,257 | 145 | 1,330,402 | 1,530,531 | 42 | 1,530,573 | ||||||||||||||||||
Other
assets
|
177,419 | 9 | 177,428 | 267,613 | - | 267,613 | ||||||||||||||||||
Total
assets
|
2,584,015 | 100,331 | 2,684,346 | 2,746,947 | 63,671 | 2,810,618 | ||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits
|
1,290,858 | 151 | 1,291,009 | 1,630,115 | 140 | 1,630,255 | ||||||||||||||||||
Contingent
liabilities
|
527,998 | - | 527,998 | 646,038 | - | 646,038 | ||||||||||||||||||
Due
to domestic bank
|
29,223 | 818 | 30,041 | 75,412 | 538 | 75,950 | ||||||||||||||||||
Due
to foreign bank
|
872,700 | - | 872,700 | 1,093,674 | - | 1,093,674 | ||||||||||||||||||
Other
liabilities
|
521,026 | 2 | 521,028 | 533,518 | - | 533,518 | ||||||||||||||||||
Total
liabilities
|
3,241,805 | 971 | 3,242,776 | 3,978,757 | 678 | 3,979,435 | ||||||||||||||||||
Net
assets (liabilities) in foreign currency
|
(657,790 | ) | 99,360 | (558,430 | ) | (1,231,810 | ) | 62,993 | (1,168,817 | ) |
NOTE
21.
|
INCOME
TAXES
|
a)
|
Deferred
taxes
|
Deferred
taxes as of
|
||||||||
December
31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
Assets
|
||||||||
Interest
and indexation for tax purposes
|
6,666 | 6,921 | ||||||
Assets
received in lieu of payment
|
1,515 | 741 | ||||||
Foreign
exchange
|
825 | 807 | ||||||
Allowance
for loan losses
|
22,810 | 28,159 | ||||||
Other
provisions
|
12,035 | 8,828 | ||||||
Forward
contracts
|
(534 | ) | (1,017 | ) | ||||
Leasing
assets
|
5,454 | 14,386 | ||||||
Others
|
64 | 222 | ||||||
Total
|
48,835 | 59,047 | ||||||
Liabilities
|
||||||||
Valuation
of investments
|
(2,287 | ) | (3,004 | ) | ||||
Deferred
expenses
|
(2,090 | ) | (2,441 | ) | ||||
Others
|
(4,688 | ) | (5,099 | ) | ||||
Total
|
(9,065 | ) | (10,544 | ) | ||||
Net
difference
|
39,770 | 48,503 |
b)
|
Income
tax expense
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Amortization
of deferred tax complementary account
|
(29 | ) | - | - | ||||||||
Deferred
tax benefit (expense) for the year
|
(5,189 | ) | (3,030 | ) | 11,487 | |||||||
Net
benefit (charge) to deferred taxes
|
(5,218 | ) | (3,030 | ) | 11,487 | |||||||
Income
tax provision – current
|
(49,127 | ) | (59,391 | ) | (66,472 | ) | ||||||
Other
taxes
|
(326 | ) | (108 | ) | (186 | ) | ||||||
Income
tax expense
|
(54,671 | ) | (62,529 | ) | (55,171 | ) |
NOTE
22.
|
CONTINGENCIES
AND COMMITMENTS
|
a)
|
Contingencies:
|
b)
|
Guarantees
from operations:
|
NOTE
22.
|
CONTINGENCIES
AND COMMITMENTS (continuation).
|
NOTE
23.
|
FIDUCIARY
ACTIVITIES
|
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
Securities
held in safe custody
|
12,029,535 | 11,863,494 | ||||||
Amount
to be collected on behalf of local third parties
|
124,289 | 105,746 | ||||||
Amount
to be collected on behalf of foreign third parties
|
216,892 | 206,165 | ||||||
Total
|
12,370,716 | 12,175,405 |
NOTE
24.
|
PRICE-LEVEL
RESTATEMENT
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Restatement
of non monetary accounts based on Consumer Price Index:
|
||||||||||||
Bank
premises and equipment, net
|
9,832 | 5,120 | 17,276 | |||||||||
Investments
in other companies
|
380 | 183 | 448 | |||||||||
Other
non-monetary assets and liabilities
|
2,416 | 1,731 | 6,045 | |||||||||
Shareholders'
equity
|
(32,530 | ) | (21,841 | ) | (80,094 | ) | ||||||
Loss
from price-level restatement, net
|
(19,902 | ) | (14,807 | ) | (56,325 | ) |
NOTE
25.
|
SALES
AND PURCHASE OF LOANS
|
a)
|
First
Sale, March 2007
|
b)
|
Second
Sale, August 2007
|
NOTE
26.
|
VARIABLE
COMPENSATION
|
NOTE
27.
|
SUBSEQUENT
EVENTS
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING
PRINCIPLES
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
(a)
|
Business
Combination
|
|
(1)
|
Under
Chile GAAP, business combinations accounted for under the purchase
accounting method do not require the pushdown of the associated goodwill
to the acquired entity. Furthermore, prior to January 1, 2004, assets
acquired and liabilities assumed were recorded at their carrying value
upon acquisition with the excess of the purchase price over the carrying
value recorded as goodwill. Additionally, “pooling of
interests” treatment may be more widely applied than under U.S.
GAAP.
|
|
Under
U.S. GAAP, when following the purchase accounting method, pushdown
accounting to the acquired entity is required for the goodwil1 generated
in the business combination. Also, under U.S. GAAP, purchase accounting
requires that the fair value of the assets acquired and the liabilities
assumed be recorded with the excess of the purchase price over such fair
values recorded as goodwill.
|
||
The
following business combinations of the Bank were accounted for as follows
thereby generating the differences noted in the Chile GAAP to U.S. GAAP
reconci1iations of net income and shareholders' equity:
|
||
On
April 17, 1999, Banco Centra1 Hispanoamericano S.A. (“BCH”) merged into
Banco Santander S.A. to create Banco Santander Central Hispano
(“BSCH”). For Chile GAAP purposes, the merger was accounted for
as a “pooling of interests”. For U.S. GAAP purposes, purchase
accounting was applied. Prior to Apri1 17, 1999, BCH indirectly
held a 21.75% investment in Banco Santiago through a 50% participation in
Teatinos Siglo XXI (“Teatinos”). At the time, the other 50% of
Teatinos was owned by Quiñenco S.A. (“Quiñenco”). A minority
interest of approximately 35.5% was held by the Central Bank of
Chile.
|
||
On
May 3, 1999, BSCH purchased the 50% of Teatinos that it did not already
own from Quiñenco. Purchase accounting was applied under both
Chile GAAP and U.S. GAAP.
|
||
On
May 17, 1999, the Central Bank and BSCH announced they had entered into an
agreement regarding the disposition of their respective shares of
Santiago. Under this agreement, the Central Bank has an
irrevocable put option to sell to BSCH its Santiago shares during two
years, period beginning May 15,
2000.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
The
total goodwill generated under U.S. GAAP was pushed down to the acquired
entities' (predecessor entities to the Bank) books. Certain
fair value amounts were recorded for assets acquired and 1iabi1ities
assumed under U.S. GAAP which were recorded at carrying value on the Chile
GAAP books.
|
||
(2)
|
Under
Chilean GAAP, mergers of common control entities are recorded under the
"pooling of interests" method. Should the minority interest be bought out,
purchase accounting is not applied to that percentage. Additionally,
historical financial statements for periods prior to the merger are not
restated under the “as if” pooling of interests
methodology.
|
|
Under
U.S. GAAP, mergers of common control entities are also recorded under the
"pooling of interests" method. However, under U.S. GAAP, in
certain circumstances, the step acquisition of a minority interest would
be required to be accounted for under purchase accounting (which step
acquisition goodwill would also require "pushdown" as mentioned in
(1)). Additionally, U.S. GAAP requires the restatement of prior
period financial statements under the “as if” pooling of interests
methodology.
|
||
The
following transactions were structured such that they generated the above
differences resulting in adjustments in the Bank's Chile GAAP to U.S. GAAP
reconciliations of net income and shareholders' equity:
|
||
On
Apri1 22, 2002, the Central Bank, under the agreement describe above sold
its remaining 35.44% participation in Banco Santiago to Teatinos, the
primary shareholder of the former Banco Santander Chile and a wholly owned
subsidiary of BSCH.
|
||
On
August 1, 2002, Banco Santiago and the former Banco Santander Chile
merged. To effect the merger, the minority interest of 11% of
Banco Santander Chile was bought out through the issuance of former Banco
Santiago shares (as Banco Santiago was considered the
acquirer). As a resu1t of the merger between the former Banco
Santiago and the former Banco Santander Chi1e, the former Banco Santiago
issued 89,511,910,227 shares in exchange for all the outstanding common
shares of the former Banco Santander Chi1e using an exchange ratio of
3.55366329 for each former Banco Santander Chile share.
|
||
The
Bank did not record deferred taxes under either Chile GAAP or U.S. GAAP on
any goodwill or intangible asset acquired as the result of the acquisition
as these items do not generate temporary differences as defined in either
Chile GAAP nor U.S. GAAP accounting
pronouncements.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
(b)
|
Amortization
of Goodwill and Intangible Asset
|
(c)
|
Income
taxes
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
(d)
|
Mandatory
dividends
|
(e)
|
Interest
income recognition on non-accrual
loans
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
(f)
|
Stock
compensation plan
|
(g)
|
Contingent
assets and liabilities
|
(h)
|
Investment
securities
|
·
|
Debt
securities for which the Bank has the positive intent and ability to hold
to maturity are classified as held-to-maturity securities and are reported
at amortized cost. As of December 31, 2006 and 2007, the Bank
did not classify any security as
held-to-maturity.
|
·
|
Debt
and equity securities that are bought and held by the Bank, principally
for the purpose of selling them in the near term, are classified as
trading securities and reported at fair value, with unrealized gains and
losses included in earnings.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
·
|
Debt
and equity securities not classified as either held-to-maturity securities
or trading securities are classified as available-for-sale securities and
reported at fair value, with unrealized gains and losses excluded from
earnings and reported in a separate component of shareholders’
equity.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Proceeds
from sales of “available-for-sale” securities generating realized
gains
|
730,186 | 633,958 | 758,857 | |||||||||
Realized
gains
|
8,177 | 9,760 | 4,710 | |||||||||
Proceeds
from sales of “available-for-sale” securities generating realized
losses
|
338,983 | 232,932 | 184,060 | |||||||||
Realized
losses
|
2,743 | 4,165 | 1,438 |
(i)
|
Other
than temporary impairment of available for sale
securities
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Available-for-Sale
Investments 2007
|
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
(1) (2)
|
Estimated
Fair
Value
|
||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||
Central
Bank Securities
|
337,353 | 190 | (677 | ) | 336,866 | |||||||||||
Chilean
Treasury bonds
|
109,993 | 264 | (1,063 | ) | 109,194 | |||||||||||
Other
Securities
|
- | - | - | - | ||||||||||||
Subtotal
|
447,346 | 454 | (1,740 | ) | 446,060 | |||||||||||
Other
Financial Securities
|
||||||||||||||||
Mortgage
Finance Bonds
|
277,155 | 542 | (4,687 | ) | 273,010 | |||||||||||
Other
Foreign Securities
|
60,682 | - | (117 | ) | 60,565 | |||||||||||
Subtotal
|
337,837 | 542 | (4,804 | ) | 333,575 | |||||||||||
Total
|
785,183 | 996 | (6,544 | ) | 779,635 |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Available-for-Sale
Investments 2006
|
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
(1) (2)
|
Estimated
Fair
Value
|
||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||
Central
Bank Securities
|
83,474 | 132 | (85 | ) | 83,521 | |||||||||||
Chilean
Treasury bonds
|
672 | - | (2 | ) | 670 | |||||||||||
Other
Securities
|
19,896 | 114 | (100 | ) | 19,910 | |||||||||||
Subtotal
|
104,042 | 246 | (187 | ) | 104,101 | |||||||||||
Other
Financial Securities
|
||||||||||||||||
Mortgage
finance Bonds
|
239,822 | 1,036 | (1,619 | ) | 239,239 | |||||||||||
Other
Foreign Securities
|
28,173 | - | (729 | ) | 27,444 | |||||||||||
Subtotal
|
267,995 | 1,036 | (2,348 | ) | 266,683 | |||||||||||
Total
|
372,037 | 1,282 | (2,535 | ) | 370,784 |
Available-for-Sale
Investments 2005
|
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
(1)
|
Estimated
Fair
Value
|
||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||
Central
Bank Securities
|
93,172 | 398 | (1,050 | ) | 92,520 | |||||||||||
Chilean
Treasury bonds
|
1,318 | 4 | (4 | ) | 1,318 | |||||||||||
Other
Securities
|
36,523 | 753 | (216 | ) | 37,060 | |||||||||||
Subtotal
|
131,013 | 1,155 | (1,270 | ) | 130,898 | |||||||||||
Other
Financial Securities
|
||||||||||||||||
Mortgage
Finance Bonds
|
475,153 | 359 | (19,998 | ) | 455,514 | |||||||||||
Chilean
Financial Institutions Bonds
|
- | - | - | - | ||||||||||||
Chilean
Corporate Bonds
|
- | - | - | - | ||||||||||||
Other
Foreign Securities
|
31,882 | - | (485 | ) | 31,397 | |||||||||||
Subtotal
|
507,035 | 359 | (20,483 | ) | 486,911 | |||||||||||
Total
|
638,048 | 1,514 | (21,753 | ) | 617,809 |
(1)
|
Investments
with unrealized losses are disclosed and segregated in accordance with
paragraph 21 of EITF 03-01. Such unrealized losses were caused by interest
rate increases. The contractual terms of these investments do not permit
the issuer to settle the securities at a price less than the amortized
cost of the investment.
|
(2)
|
During
2007 and 2006, as was described in paragraph above the Bank determined
that certain of its foreign-currency-denominated available-for-sale debt
securities had declines in value that were considered other than
temporary, recording a charge to net income of MCh$791 and MCh$6,004,
respectively, to record these securities at their market values at that
date. Future unrealized gains or losses will be recorded in other
comprehensive income consistent with the accounting treatment for
available-for-sale
securities.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||||||||||||||
Available
for sale Investments
|
Amortized
cost
|
Fair
Value
|
Unrealized
losses
|
Amortized
cost
|
Fair
Value
|
Unrealized
losses
|
Amortized
cost
|
Fair
Value
|
Unrealized
losses
|
|||||||||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||||||||||||||||||
Central Bank Securities
|
179,867 | 179,190 | (677 | ) | - | - | - | 179,867 | 179,190 | (677 | ) | |||||||||||||||||||||||||
Chilean
Treasury Bonds
|
74,004 | 72,941 | (1,063 | ) | - | - | - | 74,004 | 72,941 | (1,063 | ) | |||||||||||||||||||||||||
Other
Securities
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Subtotal
|
253,871 | 252,131 | (1,740 | ) | - | - | - | 253,871 | 252,131 | (1,740 | ) | |||||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||
Other
Financial Securities
|
||||||||||||||||||||||||||||||||||||
Time
deposits in Chilean Financial Institutions
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Mortgage
Finance Bonds
|
226,701 | 222,014 | (4,687 | ) | - | - | - | 226,701 | 222,014 | (4,687 | ) | |||||||||||||||||||||||||
Chilean
financial Institutions Bonds
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Chilean
Corporate Bonds
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Chilean
Other Securities
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Central
Bank and Government Foreign
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Other
Foreign Securities
|
10,754 | 10,637 | (117 | ) | - | - | - | 10,754 | 10,637 | (117 | ) | |||||||||||||||||||||||||
Subtotal
|
237,455 | 232,651 | (4,804 | ) | - | - | - | 237,455 | 232,651 | (4,804 | ) | |||||||||||||||||||||||||
Total
|
491,326 | 484,782 | (6,544 | ) | - | - | - | 491,326 | 484,782 | (6,544 | ) |
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||||||||||||||
Available
for sale Investments
|
Amortized
cost
|
Fair
Value
|
Unrealized
losses
|
Amortized
cost
|
Fair
Value
|
Unrealized
losses
|
Amortized
cost
|
Fair
Value
|
Unrealized
losses
|
|||||||||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||||||||||||||||||
Central
Bank Securities
|
22,032 | 21,947 | (85 | ) | - | - | - | 22,032 | 21,947 | (85 | ) | |||||||||||||||||||||||||
Chilean
Treasury Bonds
|
671 | 669 | (2 | ) | - | - | - | 671 | 669 | (2 | ) | |||||||||||||||||||||||||
Other
Securities
|
15,164 | 15,064 | (100 | ) | - | - | - | 15,164 | 15,064 | (100 | ) | |||||||||||||||||||||||||
Subtotal
|
37,867 | 37,680 | (187 | ) | - | - | - | 37,867 | 37,680 | (187 | ) | |||||||||||||||||||||||||
Other
Financial Securities
|
||||||||||||||||||||||||||||||||||||
Time
deposits in Chilean Financial Institutions
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Mortgage
Finance Bonds
|
140,003 | 138,384 | (1,619 | ) | - | - | - | 140,003 | 138,384 | (1,619 | ) | |||||||||||||||||||||||||
Chilean
financial Institutions Bonds
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Chilean
Corporate Bonds
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Chilean
Other Securities
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Central
Bank and Government Foreign
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Other
Foreign Securities
|
28,173 | 27,444 | (729 | ) | - | - | 28,173 | 27,444 | (729 | ) | ||||||||||||||||||||||||||
Subtotal
|
168,176 | 165,828 | (2,348 | ) | - | - | - | 168,176 | 165,828 | (2,348 | ) | |||||||||||||||||||||||||
Total
|
206,043 | 203,508 | ( 2,535 | ) | - | - | - | 206,043 | 203,508 | ( 2,535 | ) |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As
of December 31, 2007
|
||||||||||||||||||||
Available-for-Sale
Investments:
|
Within
one
year
|
After
one year
but
within
five
years
|
After
five years
but
within
ten
years
|
After
ten
years
|
Total
|
|||||||||||||||
(in
millions of constant Ch$ of December 31, 2007)
|
||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||
Central
Bank Securities
|
78,284 | 151,972 | 103,553 | 3,057 | 336,866 | |||||||||||||||
Chilean
Treasury bonds
|
18,282 | 28,870 | 43,779 | 18,263 | 109,194 | |||||||||||||||
Other
Securities
|
- | - | - | - | - | |||||||||||||||
Total
|
96,566 | 180,842 | 147,332 | 21,320 | 446,060 | |||||||||||||||
Other
Financial Securities
|
||||||||||||||||||||
Mortgage
Finance Bonds
|
60 | 2,294 | 11,465 | 259,191 | 273,010 | |||||||||||||||
Chilean
Financial Institutions Bonds
|
- | - | - | - | - | |||||||||||||||
Chilean
Corporate Bonds
|
- | - | - | - | - | |||||||||||||||
Chilean
Other Securities
|
- | - | - | - | - | |||||||||||||||
Central
Bank and Government Foreign Securities
|
- | - | - | - | - | |||||||||||||||
Other
Foreign Securities
|
49,927 | - | 10,638 | - | 60,565 | |||||||||||||||
Subtotal
|
49,987 | 2,294 | 22,103 | 259,191 | 333,575 | |||||||||||||||
Total
|
146,553 | 183,136 | 169,435 | 280,511 | 779,635 |
As
of December 31, 2006
|
||||||||||||||||||||
Available-for-Sale
Investments:
|
Within
one
year
|
After
one year
but
within
five
years
|
After
five years
but
within
ten
years
|
After
ten
years
|
Total
|
|||||||||||||||
(in
millions of constant Ch$ of December 31, 2007)
|
||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||
Central
Bank Securities
|
22,764 | 60,004 | 754 | - | 83,522 | |||||||||||||||
Chilean
Treasury bonds
|
669 | - | - | - | 669 | |||||||||||||||
Other
Securities
|
9,173 | 8,656 | 1,286 | 795 | 19,910 | |||||||||||||||
Total
|
32,606 | 68,660 | 2,040 | 795 | 104,101 | |||||||||||||||
Other
Financial Securities
|
||||||||||||||||||||
Mortgage
Finance Bonds
|
186 | 2,181 | 18,114 | 218,758 | 239,239 | |||||||||||||||
Chilean
Financial Institutions Bonds
|
- | - | - | - | - | |||||||||||||||
Chilean
Corporate Bonds
|
- | - | - | - | - | |||||||||||||||
Chilean
Other Securities
|
- | - | - | - | - | |||||||||||||||
Central
Bank and Government Foreign Securities
|
- | - | - | - | - | |||||||||||||||
Other
Foreign Securities
|
15,640 | - | 11,804 | - | 27,444 | |||||||||||||||
Subtotal
|
15,826 | 2,181 | 29,918 | 218,758 | 266,683 | |||||||||||||||
Total
|
48,432 | 70,841 | 31,958 | 219,553 | 370,784 |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
|
·
|
All
loans of the Bank were classified in accordance with the rules of the
Superintendency of Banks.
|
|
·
|
Allowances
for commercial loans classified in loan risk category A1, A2, A3, B or C1
which were not considered impaired under SFAS No. 114, “Accounting by
Creditors for Impairment of a Loan” (“SFAS 114”) were analyzed by loan
category and were adjusted where necessary to reflect the estimated
inherent losses in the loan portfolio based upon the historical movements
and trends in the Bank’s loan classifications (“migration
analysis”).
|
|
·
|
In
addition, specific additional allowances were determined for commercial
loans, i.e. those loans which were not considered above, on the following
basis:
|
|
i.
|
Commercial
loans greater than MCh$100, which were considered impaired in accordance
with the criteria established by SFAS 114 were valued at the present value
of the expected future cash flows discounted at the loan’s effective
contractual interest rate, or at the fair value of the collateral if the
loans were collateral dependent.
|
|
ii.
|
Allowances
for commercial loans which were under MCh$100 (i.e. those loans which were
not considered in the above SFAS 114 analysis), were calculated using the
weighted average loan provision, by loan classification, as determined in
(i). In addition, estimated incurred losses were adjusted based
on results of a migration analysis referred to
above.
|
|
iii.
|
Allowance
for loan losses for mortgage and consumer loans were determined based on
historical loan charge-offs, after considering the recoverability of the
underlying collateral.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As
of December 31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
U.S.
GAAP loan loss allowance
|
(178,236 | ) | (232,766 | ) | ||||
Chilean
GAAP loan allowance required by the Superintendency of
Banks
|
187,014 | 232,766 | ||||||
U.S.
GAAP adjustment
|
8,778 | - | ||||||
Less:
Chilean GAAP additional loan loss allowance
|
- | - | ||||||
Cumulative
U.S. GAAP adjustment
|
8,778 | - |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Based
on the back testing performed by the Bank, including the consumer credit
portfolio, during the present year the cumulative adjustment recognized in
prior years was credited to income in 2007.
|
|
The
effect of accounting for loan losses in accordance with U.S. GAAP is
included in the reconciliation of the net income and shareholders' equity
in paragraph (t) below.
|
|
2.
|
Recognition
of Income
|
As
of December 31, 2005, 2006 and 2007, the recorded investment in loans for
which impairment has been recognized in accordance with SFAS 114 totaled
MCh$276,912, MCh$333,769 and MCh$410,303, respectively, with a
corresponding valuation allowance of MCh$126,448, MCh$134,218 and
MCh$98,117, respectively. For the years ended December 31,
2005, 2006 and 2007, the average recorded investment in impaired loans was
MCh$312,524, MCh$291,788 and MCh$303,663, respectively. For the
three years ended December 31, 2005, 2006 and 2007, during the portion of
the year that the loans were impaired, the Bank recognized MCh$601,
MCh$471 and MCh$490 of interest on impaired loans. As of
December 31, 2006 and 2007, the Bank had made provisions against all loans
which it considered to be impaired.
|
|
3.
|
Loan
loss recoveries
|
Under
Chilean GAAP and U.S. GAAP recoveries of loans previously charged-off are
presented as a reduction of the provision for loan
losses.
|
|
The
following presents an analysis under U.S. GAAP, for the years ended
December 31, 2005, 2006 and 2007, of the changes in the reserve for loan
losses during the years presented:
|
As
of December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Allowances
for loan losses in accordance with U.S. GAAP, as of January
1
|
187,099 | 153,456 | 178,237 | |||||||||
Price-level
restatement (1)
|
(6,883 | ) | (3,367 | ) | (12,950 | ) | ||||||
Loan
loss recoveries
|
50,582 | 50,568 | 77,760 | |||||||||
Charge-offs
and recoveries
|
(150,021 | ) | (154,150 | ) | (201,124 | ) | ||||||
Addition
charged of operations
|
72,679 | 131,729 | 190,843 | |||||||||
Allowances
for loan losses in accordance with U.S. GAAP, as of December
31
|
153,456 | 178,236 | 232,766 |
|
(1)
|
Reflects
the effect of inflation on the allowance of loan losses under Chilean GAAP
at the beginning of each period, adjusted to constant Chilean pesos of
December 31, 2007.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
4.
|
Charge-offs
|
As
discussed in Note 1 (m) of these financial statements, under Chilean GAAP
the Bank charges off loans when collection efforts have been exhausted.
Under the rules and regulations established by the Superintendency of
Banks, charge-offs must be made within the following maximum prescribed
limits:
|
|
-
|
24
months after a loan is past due (6 months for consumer loans) for loans
without collateral;
|
|
-
|
36
months after a loan is past due for loans with
collateral.
|
Under
U.S. GAAP, loans should be written-off in the period that they are deemed
uncollectible. The Bank believes that the charge-off policies it applies
in accordance with Chilean GAAP are substantially the same as those
required under U.S. GAAP, and therefore the potential difference is not
significant to the presentation of its financial
statements.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Assets
|
Liabilities
|
Chilean
GAAP
Balance
Sheet
|
U.S.
GAAP
Adjustment
|
U.S.
GAAP
Balance
Sheet
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Hedging
Derivatives
|
||||||||||||||||||||
Interest
Risk Contracts:
|
||||||||||||||||||||
Interest
Rate Swap
|
3,891 | 502 | 3,389 | - | 3,389 | |||||||||||||||
Currency
Swap (Fair Value)
|
- | 9,246 | (9,246 | ) | (9,246 | ) | ||||||||||||||
Currency
Swap (Cash Flow)
|
- | 55,171 | (55,171 | ) | - | (55,171 | ) | |||||||||||||
Total
Hedging Derivatives
|
3,891 | 64,919 | (61,028 | ) | - | (61,028 | ) | |||||||||||||
Trading
Derivatives
|
||||||||||||||||||||
Interest
Risk Contracts:
|
||||||||||||||||||||
Interest
Rate Swap
|
86,515 | 159,146 | (72,631 | ) | - | (72,631 | ) | |||||||||||||
Options
and Future
|
1 | 9 | (8 | ) | - | (8 | ) | |||||||||||||
Currency
Swap
|
576,515 | 392,337 | 184,179 | - | 184,179 | |||||||||||||||
Foreign
Exchange Contracts:
|
||||||||||||||||||||
Forward
purchase/sale of foreign currency
|
111,681 | 159,969 | (48,288 | ) | - | (48,288 | ) | |||||||||||||
Currency
Options
|
1,763 | 1,464 | 299 | - | 299 | |||||||||||||||
Currency
Swap
|
- | - | - | - | - | |||||||||||||||
Other
|
409 | 373 | 36 | - | 36 | |||||||||||||||
Total
Trading Derivatives
|
776,884 | 713,298 | 63,587 | - | 63,587 | |||||||||||||||
Total
Net Derivatives
|
780,775 | 778,217 | 2,559 | - | 2,559 |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Assets
|
Liabilities
|
Chilean
GAAP
Balance
Sheet
|
U.S.
GAAP
Adjustment
|
U.S.
GAAP
Balance
Sheet
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Hedging
Derivatives
|
||||||||||||||||||||
Interest
Risk Contracts:
|
||||||||||||||||||||
Interest
Rate Swap
|
1,260 | 2,529 | (1,269 | ) | - | (1,269 | ) | |||||||||||||
Currency
Swap (Fair Value)
|
- | 40,689 | (40,689 | ) | 34,202 | (6,487 | ) | |||||||||||||
Currency
Swap (Cash Flow)
|
- | - | - | - | - | |||||||||||||||
Total
Hedging Derivatives
|
1,260 | 43,218 | (41,958 | ) | 34,202 | (7,756 | ) | |||||||||||||
Trading
Derivatives
|
||||||||||||||||||||
Interest
Risk Contracts:
|
||||||||||||||||||||
Interest
Rate Swap
|
37,559 | 73,236 | (35,677 | ) | - | (35,677 | ) | |||||||||||||
Options
and Future
|
1,556 | 1,109 | 447 | - | 447 | |||||||||||||||
Currency
Swap
|
- | - | - | (34,202 | ) | (34,202 | ) | |||||||||||||
Foreign
Exchange Contracts:
|
||||||||||||||||||||
Forward
purchase/sale of foreign currency
|
88,754 | 106,819 | (18,065 | ) | - | (18,065 | ) | |||||||||||||
Currency
Options
|
4,710 | 4,697 | 13 | - | 13 | |||||||||||||||
Currency
Swap
|
265,899 | 152,627 | 113,272 | - | 113,272 | |||||||||||||||
Other
|
678 | 697 | (19 | ) | - | (19 | ) | |||||||||||||
Total
Trading Derivatives
|
399,156 | 339,185 | 59,971 | (34,202 | ) | 25,771 | ||||||||||||||
Total
Net Derivatives
|
400,416 | 382,403 | 18,013 | - | 18,013 |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
(1)
|
Acquisition
of Banco O’Higgins
|
(2)
|
Acquisition
of Banco Osorno y la Unión
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Year ended December
31,
|
||||||||||||||||
2005
|
2006
|
2007
|
2007
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
(Note 1(r))
|
||||||||||||||||
Net income in accordance with
Chilean GAAP
|
263,006 | 306,829 | 308,647 | 620,046 | ||||||||||||
Push-down accounting (Note 28 (a))
|
||||||||||||||||
Amortization of trademarks and
other (Note 28
(b))
|
(14,248 | ) | (18,299 | ) | (63,044 | ) | (126,650 | ) | ||||||||
Amortization of fair value
increment of net assets
|
(4,136 | ) | (4,132 | ) | (4,133 | ) | (8,303 | ) | ||||||||
Deferred
income taxes (Note 28 (c))
|
30 | - | - | - | ||||||||||||
Investment securities (Note
28 (h))
|
2,767 | (507 | ) | 791 | 1,589 | |||||||||||
Allowance for loan losses
(Note 28 (k))
|
(1,128 | ) | - | (8,778 | ) | (17,634 | ) | |||||||||
Other than temporary impairment
(Note 28 (i))
|
- | (6,004 | ) | (791 | ) | (1,589 | ) | |||||||||
Investments in other companies
(Note 28 (l))
|
10 | (126 | ) | (88 | ) | (177 | ) | |||||||||
Derivatives (Note 28 (m))
|
7,529 | (32,141 | ) | 5,784 | 11,618 | |||||||||||
Capitalization of interest costs
(Note 28 (o))
|
(55 | ) | (55 | ) | (55 | ) | (112 | ) | ||||||||
Mortgage loans purchased (Note 28
(p))
|
96 | - | - | - | ||||||||||||
Assets received in lieu of payment
(Note 28 (r))
|
(5,175 | ) | 1,594 | (3,413 | ) | (6,856 | ) | |||||||||
Stock compensation plan
(Note
28(f))
|
- | - | (8,414 | ) | (16,903 | ) | ||||||||||
Deferred tax effect of U.S. GAAP
adjustments
|
(685 | ) | 6,309 | 1,098 | 2,206 | |||||||||||
Net
income in accordance with U.S. GAAP
|
248,011 | 253,468 | 227,604 | 457,235 | ||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||
Unrealized
gain (losses) on available-for-sale and cash flow hedge securities (Note
28 (x))
|
(25,054 | ) | 18,020 | (8,507 | ) | (17,090 | ) | |||||||||
Securities
available for sale
|
(25,054 | ) | 18,020 | (3,637 | ) | (7,307 | ) | |||||||||
Hedge
accounting cash flow
|
- | - | (4,870 | ) | (9,783 | ) | ||||||||||
Comprehensive
income in accordance with U.S. GAAP
|
222,957 | 271,488 | 219,097 | 440,145 |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
At
December 31,
|
||||||||||||
2006
|
2007
|
2007
|
||||||||||
MCh$
|
MCh$
|
ThUS$
|
||||||||||
Shareholders’
equity in accordance with Chilean GAAP
|
1,337,992 | 1,438,042 | 2,888,911 | |||||||||
Push
Down Accounting (Note 28(a))
|
||||||||||||
Goodwill
|
538,534 | 538,534 | 1,081,872 | |||||||||
Fair value of
intangibles
|
65,607 | 2,563 | 5,149 | |||||||||
Fair value increment of net
assets
|
5,759 | 1,626 | 3,267 | |||||||||
Mandatory
dividends (Note 28(d))
|
(92,049 | ) | (92,594 | ) | (186,014 | ) | ||||||
Allowance for loan losses (Note
28(k))
|
8,778 | - | - | |||||||||
Investments in other companies
(Note 28(l))
|
316 | 228 | 458 | |||||||||
Derivatives (Note
28(m))
|
(34,202 | ) | (28,418 | ) | (57,089 | ) | ||||||
Recoveries
of loans (Note 28(n))
|
(1,399 | ) | (1,399 | ) | (2,810 | ) | ||||||
Capitalization of interest costs
(Note 28(o))
|
4,109 | 4,054 | 8,144 | |||||||||
Assets received in lieu of payment
(Note 28(r))
|
5,569 | 2,156 | 4,331 | |||||||||
Deferred tax effect of U.S. GAAP
adjustments
|
2,915 | 4,013 | 8,062 | |||||||||
Acquisition of financial assets
(Note 28(q))
|
327,992 | 327,992 | 658,910 | |||||||||
Shareholders’
equity in accordance with U.S. GAAP
|
2,169,921 | 2,196,797 | 4,413,191 |
As of December
31,
|
||||||||||||||||
2005
|
2006
|
2007
|
2007
|
|||||||||||||
Total
|
Total
|
Total
|
Total
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
(Note
(1 r))
|
||||||||||||||||
Balance at January
1,
|
2,097,439 | 2,082,730 | 2,169,921 | 4,359,197 | ||||||||||||
Monetary indexation of dividends
paid
|
(557 | ) | (199 | ) | (1,969 | ) | (3,954 | ) | ||||||||
Dividends
paid
|
(226,009 | ) | (170,952 | ) | (198,121 | ) | (398,008 | ) | ||||||||
Mandatory dividends, previous date
(Note 28 (d))
|
67,803 | 78,903 | 92,049 | 184,919 | ||||||||||||
Mandatory dividends, closing date
(Note 28 (d))
|
(78,903 | ) | (92,049 | ) | (92,594 | ) | (186,014 | ) | ||||||||
Unrealized gains on
available-for-sale investments, net of tax
|
(25,054 | ) | 18,020 | (3,637 | ) | (7,306 | ) | |||||||||
Hedge accounting cash
flow
|
- | - | (4,870 | ) | (9,783 | ) | ||||||||||
Stock compensation plan (Note
28(f))
|
- | - | 8,414 | 16,903 | ||||||||||||
Net income in accordance with U.S.
GAAP
|
248,011 | 253,468 | 227,604 | 457,237 | ||||||||||||
Balance at December
31,
|
2,082,730 | 2,169,921 | 2,196,797 | 4,413,191 |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
Revenues
|
753 | 125 | ||||||
Net
income
|
2,160 | 2,455 | ||||||
Total
assets
|
89,192 | 138,367 | ||||||
Total
liabilities
|
58,271 | 123,916 |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Years ended December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Chilean GAAP (1)
|
Ch$
|
Ch$
|
Ch$
|
|||||||||
Earnings per
share
|
1.40 | 1.63 | 1.64 | |||||||||
Weighted average number of total
shares outstanding (in millions)
|
188,446.1 | 188,446.1 | 188,446.1 | |||||||||
U.S. GAAP (1)
|
||||||||||||
Net income per
share
|
1.32 | 1.35 | 1.21 | |||||||||
Weighted average number of total
shares outstanding (in millions)
|
188,446.1 | 188,446.1 | 188,446.1 |
(1)
|
Basic
earnings per share have been calculated by dividing net income by the
weighted average number of common shares outstanding during the
year. There are no potentially dilutive effects on the
calculation of earnings per share.
|
1.
|
Elimination
of contingent assets and liabilities from the balance
sheet.
|
2.
|
Reclassification
of fees relating to contingent loans from interest income under Chilean
GAAP to non interest income under Article
9.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As of December
31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
ASSETS
|
||||||||
Cash and due from
banks
|
1,018,253 | 591,117 | ||||||
Interest bearing
deposits
|
159,248 | 710,556 | ||||||
Investments under agreements to
resell
|
33,099 | 34,000 | ||||||
Investments:
|
||||||||
Trading
Investments
|
716,058 | 1,079,965 | ||||||
Available-for-sale
investments
|
370,784 | 779,635 | ||||||
Sub-total
|
2,297,442 | 3,195,273 | ||||||
Loans
|
11,726,379 | 12,450,533 | ||||||
Unearned
income
|
(161,058 | ) | (172,233 | ) | ||||
Allowance for loan
losses
|
(178,237 | ) | (232,766 | ) | ||||
Loans, net
|
11,387,084 | 12,045,534 | ||||||
Premises and equipment,
net
|
286,336 | 308,489 | ||||||
Goodwill,
net
|
866,526 | 866,526 | ||||||
Intangibles,
net
|
65,607 | 2,563 | ||||||
Derivatives
|
400,416 | 780,775 | ||||||
Other
assets
|
472,720 | 684,696 | ||||||
Total
Assets
|
15,776,131 | 17,883,856 | ||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Non interest
bearing
|
2,667,732 | 2,933,475 | ||||||
Interest
bearing
|
7,423,390 | 7,887,880 | ||||||
Total
deposits
|
10,091,122 | 10,821,355 | ||||||
Short-term
borrowings
|
1,092,261 | 950,084 | ||||||
Investments sold under agreement
to repurchase
|
21,412 | 166,281 | ||||||
Derivatives
|
382,403 | 778,217 | ||||||
Other
liabilities
|
313,801 | 353,980 | ||||||
Long-term
debt
|
1,703,576 | 2,597,095 | ||||||
Sub-total
|
3,513,453 | 4,845,657 | ||||||
Minority
interest
|
1,635 | 20,047 | ||||||
Common
stock
|
818,535 | 818,535 | ||||||
Other shareholders’
equity
|
1,351,386 | 1,378,262 | ||||||
Total
Liabilities and Shareholders’ Equity
|
15,776,131 | 17,883,856 |
As of December
31,
|
||||||||
2006
|
2007
|
|||||||
MCh$
|
MCh$
|
|||||||
Total assets of the Bank under
Chilean GAAP
|
15,947,792 | 18,222,730 | ||||||
Elimination of off-setting assets
and liabilities:
|
||||||||
Contingent
loans
|
(1,098,775 | ) | (1,191,279 | ) | ||||
U.S. GAAP adjustments
(1)
|
927,114 | 852,405 | ||||||
Total assets under Article
9 presentation
|
15,776,131 | 17,883,856 |
(1)
|
These
net assets represent those which differ in recorded cost from Chile GAAP
or are non-existent in Chile GAAP.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Year ended December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Interest
income
|
||||||||||||
Interest and fees on
loans
|
978,705 | 1,116,660 | 1,507,796 | |||||||||
Interest on
investments
|
125,816 | 127,445 | 184,365 | |||||||||
Interest on deposits with
banks
|
2,602 | 35,894 | - | |||||||||
Interest on investments under
agreement to resell
|
1,632 | 617 | 595 | |||||||||
Total interest
income
|
1,108,755 | 1,280,616 | 1,692,756 | |||||||||
Interest
expense
|
||||||||||||
Interest on
deposits
|
(267,277 | ) | (365,735 | ) | (546,187 | ) | ||||||
Interest on investments under
agreement to repurchase
|
(17,515 | ) | (39,235 | ) | (38,265 | ) | ||||||
Interest on short-term
debt
|
(51,415 | ) | (68,291 | ) | (52,116 | ) | ||||||
Interest on long-term
debt
|
(140,322 | ) | (111,240 | ) | (183,131 | ) | ||||||
Interest on other borrowed
funds
|
(5,449 | ) | (2,736 | ) | (9,441 | ) | ||||||
Price level restatement
(1)
|
(19,903 | ) | (14,807 | ) | (56,325 | ) | ||||||
Total interest
expense
|
(501,881 | ) | (602,044 | ) | (885,465 | ) | ||||||
Net interest
income
|
606,874 | 678,572 | 807,291 | |||||||||
Provision for loan
losses
|
(70,835 | ) | (132,175 | ) | (191,189 | ) | ||||||
Net interest income after
provision for loan losses
|
536,039 | 546,397 | 616,102 | |||||||||
Other
income
|
||||||||||||
Fees and commissions,
net
|
93,931 | 134,937 | 150,791 | |||||||||
Gain (losses) on trading
activities
|
19,517 | 69,124 | (120,955 | ) | ||||||||
Net gains (losses) on foreign
exchange activities
|
2,945 | (52,332 | ) | 92,425 | ||||||||
Other
|
23,745 | (16,742 | ) | (26,341 | ) | |||||||
Total other
income
|
140,138 | 134,987 | 95,920 | |||||||||
Other
expenses
|
||||||||||||
Salaries
|
(152,747 | ) | (171,608 | ) | (184,509 | ) | ||||||
Net premises and equipment
expenses
|
(54,207 | ) | (53,651 | ) | (57,917 | ) | ||||||
Administration
expenses
|
(99,269 | ) | (107,092 | ) | (108,728 | ) | ||||||
Other
expenses
|
(66,471 | ) | (39,183 | ) | (77,136 | ) | ||||||
Minority
interest
|
(146 | ) | (162 | ) | (2,055 | ) | ||||||
Total other
expenses
|
(372,840 | ) | (371,696 | ) | (430,345 | ) | ||||||
Income before income
taxes
|
303,337 | 309,688 | 281,677 | |||||||||
Income
taxes
|
(55,326 | ) | (56,220 | ) | (54,073 | ) | ||||||
Net income
|
248,011 | 253,468 | 227,604 | |||||||||
Other comprehensive
income
|
(25,054 | ) | 18,020 | (8,507 | ) | |||||||
Securities
available for sale
|
(25,054 | ) | 18,020 | (3,637 | ) | |||||||
Hedge
accounting cash flow
|
- | - | (4,870 | ) | ||||||||
Comprehensive
income
|
222,957 | 271,488 | 219,097 |
(1)
|
The
price-level adjustment includes the effect of inflation primarily
resulting from interest-earning assets and interest-bearing
liabilities. As the Bank does not record the price-level
adjustment for separate categories of assets and liabilities, such
adjustment is presented as a component of interest
expense.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Net
cash provided by (used in) operating activities
|
(535,949 | ) | 546,075 | 497,100 | ||||||||
Net
cash used in (provided by) investing activities
|
161,083 | (1,362,757 | ) | (1,537,184 | ) | |||||||
Net
cash provided by financing activities
|
637,121 | 653,626 | 1,156,430 | |||||||||
Net
cash flow
|
262,255 | (163,056 | ) | 116,346 | ||||||||
Inflation
effect on cash and cash equivalents
|
3,685 | (7,262 | ) | 1,606 | ||||||||
Net
decrease in cash and due from banks
|
265,940 | (170,318 | ) | 117,952 | ||||||||
Cash
and due from Banks, beginning of the year
|
1,078,060 | 1,344,000 | 1,173,682 | |||||||||
Cash
and due from Banks, end of the year
|
1,344,000 | 1,173,682 | 1,291,634 |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Year
ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Charge
for the period under Chilean GAAP
|
54,671 | 62,529 | 55,171 | |||||||||
U.S.
GAAP Adjustments:
|
||||||||||||
Deferred
tax effect of applying SFAS No. 109
|
(30 | ) | - | - | ||||||||
Deferred
tax effect of U.S. GAAP adjustments
|
685 | (6,309 | ) | (1,098 | ) | |||||||
Charge
for the period under U.S. GAAP
|
55,326 | 56,220 | 54,073 |
As
of December 31,
|
||||||||
Temporary
differences
|
2006
|
2007
|
||||||
MCh$
|
MCh$
|
|||||||
Assets
|
||||||||
Allowance
for loan losses
|
21,317 | 28,159 | ||||||
Accrued
interest
|
3,017 | 1,899 | ||||||
Derivatives
and Hedge Accounting
|
5,281 | 3,814 | ||||||
Valuation
of Investments
|
- | - | ||||||
Other
provisions
|
15,684 | 13,850 | ||||||
Foreign
exchange
|
825 | 807 | ||||||
Bank
premises and equipment
|
4,755 | 13,698 | ||||||
Assets
received in lieu of payment
|
568 | 374 | ||||||
Others
|
302 | 459 | ||||||
Total
deferred tax assets
|
51,749 | 63,060 |
As
of December 31,
|
||||||||
Temporary
differences
|
2006
|
2007
|
||||||
MCh$
|
MCh$
|
|||||||
Liabilities
|
||||||||
Accelerated
depreciation
|
3,784 | 4,588 | ||||||
Valuation
of investments
|
2,287 | 3,004 | ||||||
Prepaid
expenses
|
2,090 | 2,441 | ||||||
Others
|
903 | 511 | ||||||
Total
deferred tax liabilities
|
9,064 | 10,544 | ||||||
Net
deferred tax assets
|
42,685 | 51,516 |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
2005
|
2006
|
2007
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Chilean
taxes due at the statutory rate
|
51,567 | 52,647 | 47,885 | |||||||||
Increase
(decrease) in rates resulting from:
|
||||||||||||
Non-taxable
income
|
(6,456 | ) | (6,734 | ) | (6,471 | ) | ||||||
Non-deductible
expenses
|
7,794 | 7,196 | 1,942 | |||||||||
Amortization
of intangibles
|
2,421 | 3,111 | 10,717 | |||||||||
At
effective tax rate
|
55,326 | 56,220 | 54,073 |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As
of December 31, 2007
|
||||||||||||
Before-tax
amount
|
Tax
(expense)
or
benefit
|
Net-of-tax
amount
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Beginning
balance
|
(1,253 | ) | 213 | (1,040 | ) | |||||||
Price-level
restatement (1)
|
87 | (15 | ) | 72 | ||||||||
Unrealized
gains/(losses) on securities available for sale:
|
||||||||||||
Unrealized
losses arising during the period
|
(13,522 | ) | 2,299 | (11,223 | ) | |||||||
Less:
reclassification adjustment for net gains included in net
income
|
3,272 | (556 | ) | 2,716 | ||||||||
Net
unrealized loss (2)
|
(10,250 | ) | 1,743 | (8,507 | ) | |||||||
Ending
balance
|
(11,416 | ) | 1,941 | (9,475 | ) | |||||||
As
of December 31, 2006
|
||||||||||||
Before-tax
amount
|
Tax
(expense)
or
benefit
|
Net-of-tax
amount
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Beginning
balance
|
(23,452 | ) | 3,987 | (19,465 | ) | |||||||
Price-level
restatement (1)
|
488 | (83 | ) | 405 | ||||||||
Unrealized
gains/(losses) on securities available for sale:
|
||||||||||||
Unrealized
gains arising during the period
|
16,116 | (2,740 | ) | 13,376 | ||||||||
Less:
reclassification adjustment for net gains included in net
Income
|
5,595 | (951 | ) | 4,644 | ||||||||
Net
unrealized gains
|
21,711 | (3,691 | ) | 18,020 | ||||||||
Ending
balance
|
(1,253 | ) | 213 | (1,040 | ) | |||||||
As
of December 31, 2005
|
||||||||||||
Before-tax
amount
|
Tax
(expense)
or
benefit
|
Net-of-tax
amount
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Beginning
balance
|
6,969 | (1,185 | ) | 5,784 | ||||||||
Price-level
restatement (1)
|
(235 | ) | 40 | (195 | ) | |||||||
Unrealized
gains/(losses) on securities available for sale:
|
||||||||||||
Unrealized
losses arising during the period
|
(35,620 | ) | 6,055 | (29,565 | ) | |||||||
Less:
reclassification adjustment for net gains included in net
Income
|
5,434 | (923 | ) | 4,511 | ||||||||
Net
unrealized losses
|
(30,186 | ) | 5,132 | (25,054 | ) | |||||||
Ending
balance
|
(23,452 | ) | 3,987 | (19,465 | ) |
(1)
|
Reflects
the effect of inflation on the accumulated other comprehensive income at
the beginning of each period, adjusted to constant pesos as of December
31, 2007.
|
(2)
|
Includes
net unrealized loss on securities available for sale for an amount of
MCh$3,637 and net unrealized loss on hedge accounting cash flows for an
amount of MCh$4,870.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
·
|
Lower-middle to middle-income
(Santander Banefe), consisting of individuals with monthly income
between Ch$120,000 (US$241) and Ch$400,000 (US$805), which are served
through our Banefe branch network. This segment accounts for
4.7% of our loans at December 31, 2007. This segment offers
customers a range of products, including consumer loans, credit cards,
auto loans, residential mortgage loans, debit card accounts, savings
products, mutual funds and insurance
brokerage.
|
·
|
Middle- and
upper-income, consisting of individuals with a monthly income
greater than Ch$400,000 (US$805). Clients in this segment
account for 38.0% of our loans at December 31, 2007, and are offered a
range of products, including consumer loans, credit cards, auto loans,
commercial loans, foreign trade financing, residential mortgage loans,
checking accounts, savings products, mutual funds and insurance
brokerage.
|
·
|
Small businesses,
consisting of small companies with annual sales less than Ch$1,200 million
(US$2.4 million). At December 31, 2007, small companies
represented approximately 15.8% of our total loans
outstanding. Customers in this segment are offered a range of
products, including commercial loans, leasing, factoring, foreign trade,
credit cards, mortgage loans, checking accounts, savings products, mutual
funds and insurance brokerage.
|
·
|
Institutional
organizations such as universities, government agencies,
municipalities and regional governments. At December 31, 2007,
these clients represented 1.7% of our total loans outstanding and offer
customers a range of products, including commercial loans, leasing,
factoring, foreign trade, credit cards, mortgage loans, checking accounts,
cash management, savings products, mutual funds and insurance
brokerage.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
·
|
Mid-sized companies,
consisting of companies with annual sales over Ch$1,200 million (US$2.4
million) and up to Ch$3,500 million (US$7.0 million). Customers
in this segment are offered a wide range of products, including commercial
loans, leasing, factoring, foreign trade, credit cards, mortgage loans,
checking accounts, cash management, treasury services, financial advisory,
savings products, mutual funds and insurance brokerage. At
December 31, 2007, these clients represented 8.3% of our total loans
outstanding.
|
·
|
Real estate. This
segment also includes all companies in the real estate
sector. At December 31, 2007, these clients represented 4.8% of
our total loans outstanding. To clients in the real estate
sector we offer apart from traditional banking services, specialized
services for financing primarily residential projects in order to increase
the sale of residential mortgage
loans.
|
·
|
Large companies,
consisting of companies with annual sales over Ch$3,500 million (US$7.0
million). Customers in this segment are offered a wide range of
products, including commercial loans, leasing, factoring, foreign trade,
credit cards, mortgage loans, checking accounts, cash management, treasury
services, financial advisory, savings products, mutual funds and insurance
brokerage. At December 31, 2007, these clients represented 8.5%
of our total loans outstanding.
|
·
|
Companies
that are foreign multinationals or part of a large Chilean economic group
with sales over Ch$3,500 million (US$7.0 million). At December
31, 2007, these clients represented 16.6% of our total loans
outstanding. Customers in this segment are offered a wide range
of products, including commercial loans, leasing, factoring, foreign
trade, mortgage loans, checking accounts, cash management, treasury
services, financial advisory, savings products, mutual funds and insurance
brokerage.
|
·
|
The
Treasury Division provides sophisticated financial products mainly to
companies in the wholesale banking and the middle market
segments. This includes products such as short-term financing
and funding, securities brokerage, interest rate and foreign currency
derivatives, securitization services and other tailor made financial
products. The Treasury division also manages the Bank’s trading
positions as well as the non-trading investment
portfolio.
|
NOTE
28. DIFFERENCES BETWEEN CHILEAN
AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
For
the twelve-month period ended December 31, 2007 (millions
of constant Ch$ as of December 31,
2007) |
Segment
|
Loans
|
Net
interest revenue
|
Fees
|
Net
loan loss
allowances
(1)
|
Financial
transactions,
net (2)
|
Net
segment
contribution
(3)
|
Individuals
|
5,744,801
|
452,136
|
123,877
|
(148,771)
|
-
|
427,242
|
Santander
Banefe
|
633,299
|
152,625
|
27,631
|
(71,692)
|
-
|
108,564
|
Middle-upper
income
|
5,111,502
|
299,511
|
96,246
|
(77,079)
|
-
|
318,678
|
SMEs
|
2,133,312
|
160,909
|
37,596
|
(31,510)
|
-
|
166,995
|
Institutional
|
228,716
|
12,048
|
2,041
|
(29)
|
-
|
14,060
|
Total
Retail
|
8,106,829
|
625,093
|
163,514
|
(180,310)
|
-
|
608,297
|
Middle-market
|
2,914,782
|
89,095
|
14,856
|
(612)
|
-
|
103,339
|
Mid-sized
companies
|
1,116,642
|
37,438
|
7,962
|
(1,325)
|
-
|
44,075
|
Real
estate
|
649,250
|
15,145
|
1,491
|
(300)
|
-
|
16,336
|
Large
companies
|
1,148,890
|
36,512
|
5,403
|
1,013
|
-
|
42,928
|
Global
Banking and Markets
|
2,269,392
|
87,189
|
13,635
|
215
|
12,639
|
113,678
|
Wholesale
|
2,242,510
|
44,268
|
8,297
|
400
|
-
|
52,965
|
Treasury
|
26,882
|
42,921
|
5,338
|
(185)
|
12,639
|
60,713
|
Others
(4)
|
177,977
|
24,239
|
920
|
(1,704)
|
(46,952)
|
(23,497)
|
Total
|
13,468,980
|
825,616
|
192,925
|
(182,411)
|
(34,313)
|
801,817
|
Other
operating income
|
(45,413)
|
|||||
Other
income and expenses
|
6,423
|
|||||
Operating
expenses
|
(342,684)
|
|||||
Price
level restatement
|
(56,325)
|
|||||
Net
income before taxes
|
363,818
|
(1)
|
Includes
gross provisions for loan losses, net of releases on
recoveries.
|
(2)
|
Includes
the net gains from trading, net mark-to-market gains and net foreign
exchange transactions.
|
(3)
|
Equal
to the sum of the net interest revenue, net fee income and net financial
transactions, minus net provision for loan
losses.
|
(4)
|
Includes
contribution of other Bank subsidiaries and other non-segmented items such
as interbank loans. Financial transactions, net included in Others is the
results from inflation and interest rate
hedging.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
For
the twelve-month period ended December 31, 2006
|
(millions
of constant Ch$ as of December 31,
2007)
|
Segment
|
Loans
|
Net
interest revenue
|
Fees
|
Net
loan loss allowances (1)
|
Financial
transactions, net (2)
|
Net
segment contribution (3)
|
Individuals
|
5,476,228
|
357,178
|
111,174
|
(109,323)
|
-
|
359,029
|
Santander
Banefe
|
647,820
|
112,281
|
23,700
|
(55,754)
|
-
|
80,227
|
Middle-upper
income
|
4,828,408
|
244,897
|
87,474
|
(53,569)
|
-
|
278,802
|
SMEs
|
2,031,407
|
139,515
|
30,805
|
(22,390)
|
-
|
147,930
|
Institutional
|
246,297
|
10,218
|
1,290
|
516
|
-
|
12,024
|
Total
Retail
|
7,753,932
|
506,911
|
143,269
|
(131,197)
|
-
|
518,983
|
Middle-market
|
2,878,433
|
79,312
|
15,022
|
(774)
|
-
|
93,560
|
Mid-sized
companies
|
1,070,401
|
37,619
|
7,576
|
(3,260)
|
-
|
41,935
|
Real
estate
|
595,533
|
11,120
|
1,528
|
1,756
|
-
|
14,404
|
Large
companies
|
1,212,499
|
30,573
|
5,918
|
730
|
-
|
37,221
|
Global
Banking and Markets
|
1,914,637
|
67,632
|
9,496
|
755
|
64,585
|
142,468
|
Wholesales
|
1,914,637
|
32,736
|
8,097
|
755
|
-
|
41,588
|
Treasury
|
-
|
34,896
|
1,399
|
-
|
64,585
|
100,880
|
Others
(4)
|
119,056
|
3,951
|
6,856
|
(959)
|
(9,142)
|
706
|
Total
|
12,666,058
|
657,806
|
174,643
|
(132,175)
|
55,443
|
755,717
|
Other
operating income
|
(35,413)
|
|||||
Other
income and expenses
|
(3,846)
|
|||||
Operating
expenses
|
(332,293)
|
|||||
Price
level restatement
|
(14,807)
|
|||||
Net
income before taxes
|
369,358
|
(1)
|
Includes
gross provisions for loan losses, net of releases on
recoveries.
|
(2)
|
Includes
the net gains from trading, net mark-to-market gains and net foreign
exchange transactions.
|
(3)
|
Equal
to the sum of the net interest revenue, net fee income and net financial
transactions, minus net provision for loan
losses.
|
(4)
|
Includes
contribution of other Bank subsidiaries and other non-segmented items such
as interbank loans. Financial transactions, net included in Others is the
results from inflation and interest rate
hedging.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
For
the twelve-month period ended December 31, 2005
|
(millions
of constant Ch$ as of December 31,
2007)
|
Segment
|
Loans
|
Net
interest revenue
|
Fees
|
Net
loan loss allowances (1)
|
Financial
transactions, net (2)
|
Net
segment contribution (3)
|
Individuals
|
4,616,365
|
299,148
|
81,715
|
(56,143)
|
-
|
324,720
|
Santander
Banefe
|
539,179
|
90,318
|
17,448
|
(28,824)
|
-
|
78,942
|
Middle-upper
income
|
4,077,186
|
208,830
|
64,267
|
(27,319)
|
-
|
245,778
|
SMEs
|
1,604,645
|
100,625
|
20,560
|
(16,908)
|
-
|
104,277
|
Institutional
|
211,963
|
7,134
|
1,792
|
(17)
|
-
|
8,909
|
Total
Retail
|
6,432,973
|
406,907
|
104,067
|
(73,068)
|
-
|
437,906
|
Middle-market
|
2,524,959
|
57,300
|
9,251
|
1,196
|
-
|
67,747
|
Mid-sized
companies
|
885,929
|
27,840
|
4,582
|
(1,766)
|
-
|
30,656
|
Real
estate
|
547,954
|
9,182
|
1,172
|
(765)
|
-
|
9,589
|
Large
companies
|
1,091,076
|
20,278
|
3,497
|
3,727
|
-
|
27,502
|
Global
Banking and Markets
|
1,950,080
|
112,082
|
8,204
|
2,106
|
10,542
|
132,934
|
Wholesale
|
1,950,080
|
29,098
|
8,204
|
2,106
|
-
|
39,408
|
Treasury
|
-
|
82,984
|
-
|
-
|
10,542
|
93,526
|
Others
(4)
|
222,056
|
23,512
|
30,291
|
60
|
-
|
53,863
|
Total
|
11,130,068
|
599,801
|
151,813
|
(69,706)
|
10,542
|
692,450
|
Other
operating income
|
(25,148)
|
|||||
Other
income and expenses
|
(23,553)
|
|||||
Operating
expenses
|
(306,170)
|
|||||
Price
level restatement
|
(19,902)
|
|||||
Net
income before taxes
|
317,677
|
(1)
|
Includes
gross provisions for loan losses, net of releases on
recoveries.
|
(2)
|
Includes
the net gains from trading, net mark-to-market gains and net foreign
exchange transactions.
|
(3)
|
Equal
to the sum of the net interest revenue, net fee income and net financial
transactions, minus net provision for loan
losses.
|
(4)
|
Includes
contribution of other Bank subsidiaries and other non-segmented items such
as interbank loans. In 2005 financial transactions do not include
accounting change realized in 2006 regarding the mark-to-marked of
derivatives.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
·
|
Cash and
due from banks
|
·
|
Spot
foreign exchange
transactions
|
·
|
Financial
investments, investments under agreements to repurchase and investments
under agreements to resell
|
·
|
Loans
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
·
|
Deposits
|
·
|
Chilean
Central Bank borrowings, Mortgage finance bonds and Other
borrowings
|
·
|
Derivative
instruments
|
As
of December 31,
|
||||||||||||||||
2006
|
2007
|
|||||||||||||||
Carrying
amount
(1)
|
Estimated
fair
value
|
Carrying
amount
(1)
|
Estimated
fair
value
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
ASSETS
|
||||||||||||||||
Cash
and due from banks
|
1,018,253 | 1,018,253 | 591,117 | 591,117 | ||||||||||||
Interest
bearing deposits
|
159,248 | 159,248 | 710,556 | 710,556 | ||||||||||||
Investment
under agreements to resell
|
33,099 | 33,099 | 34,000 | 34,000 | ||||||||||||
Financial
investments
|
1,086,842 | 1,086,842 | 1,859,600 | 1,859,600 | ||||||||||||
Loans,
net (2)
|
11,387,084 | 11,879,812 | 12,050,982 | 13,483,890 | ||||||||||||
Derivatives
instruments
|
400,416 | 400,416 | 780,775 | 780,775 | ||||||||||||
LIABILITIES
|
||||||||||||||||
Deposits
|
10,091,122 | 10,105,154 | 10,821,355 | 10,552,273 | ||||||||||||
Investments
under agreements to repurchase
|
21,412 | 21,412 | 166,281 | 166,281 | ||||||||||||
Short
and long-term debt
|
2,795,837 | 3,091,241 | 3,547,179 | 3,830,935 | ||||||||||||
Derivative
financial instruments
|
382,403 | 382,403 | 778,217 | 778,217 |
(1)
|
Carrying
amounts correspond to Chilean GAAP figures plus US GAAP adjustments
described in paragraph (t) which are shown in Article 9 balance sheet
paragraph (v).
|
(2)
|
The
amounts of loans in the above table excludes contingent loans since they
represent undisbursed amounts under undrawn letters of credit and other
credit guarantees granted by the
Bank.
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As
of December 31,
|
||||
2007
|
||||
MCh$
|
||||
Due
within 1 year
|
10,093 | |||
Due
after 1 year but within 2 years
|
7,073 | |||
Due
after 2 years but within 3 years
|
5,238 | |||
Due
after 3 years but within 4 years
|
3,477 | |||
Due
after 4 years but within 5 years
|
1,559 | |||
Due
after 5 years
|
402 | |||
Total
|
27,842 |
As
of December 31, 2007
|
||||||||
Book
value
|
Contract
amount
|
|||||||
MCh$
|
MCh$
|
|||||||
Standby
letters of credits
|
110 | 236,661 | ||||||
Foreign
office guarantees
|
1,796 | 627,642 | ||||||
Performance
bond
|
232 | 326,050 | ||||||
Total
|
2,138 | 1,190,353 |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
As
of December 31, 2007
|
||||||||||||||||||||
Due
within
1
year
|
Due
after 1
year
but
within
3
years
|
Due
after 3
years
but
within
5
years
|
Due
after
5
years
|
Total
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Standby
letters of credits
|
193,996 | 19,388 | 23,277 | - | 236,661 | |||||||||||||||
Foreign
office guarantees
|
586,546 | 28,398 | 9,243 | 3,455 | 627,642 | |||||||||||||||
Performance
bonds
|
325,135 | 915 | - | - | 326,050 | |||||||||||||||
Total
|
1,105,677 | 48,701 | 32,520 | 3,455 | 1,190,353 |
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
Euros
|
Date of
|
Date of
|
||||
Number of
|
Exercise
|
Employee
|
Number
|
Commencement
|
Expiry
of
|
|
Shares
|
Price
|
Group
|
of Persons
|
of Exercise
Period
|
Exercise
Period
|
|
Plans
outstanding at 1 January 2005
|
-
|
-
|
||||
Options granted (Plan
I06)
|
3,938,700
|
9.09 (**)
|
Managers
|
112
|
15/01/2008
|
15/01/2009
|
Options
exercised
|
-
|
-
|
||||
Options cancelled or not
exercised
|
-
|
-
|
||||
Plans
outstanding at December 31, 2005
|
3,938,700
|
9.09
|
||||
Options
exercised
|
-
|
-
|
||||
Options cancelled, net (Plan
I06)
|
(115,600)
|
9.09
|
Managers
|
(4)
|
15/01/2008
|
15/01/2009
|
Plans
outstanding at December 31, 2006
|
3,823,100
|
9.09
|
||||
Options granted (Plan
I09)
|
281,187
|
-
|
Managers
|
181
|
23/06/2007
|
31/07/2009
|
Options granted (Plan
I10)
|
417,413
|
-
|
Managers
|
181
|
23/06/2007
|
31/07/2010
|
Options cancelled, net (Plan
I06)
|
(163,200)
|
9.09
|
Managers
|
(4)
|
15/01/2008
|
15/01/2009
|
Plans
outstanding at December 31, 2007
|
4,358,500
|
-
|
||||
Of which:
|
||||||
Plan
I06
|
3,659,900
|
9.09
|
||||
Plan
I09
|
281,187
|
-
|
||||
Plan
I10
|
417,413
|
-
|
||||
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|
NOTE
28.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
(continuation).
|