Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
%
|
FY
2008
millions
of €
|
|||||
Net
revenue
|
15,902
|
14,978
|
6.2
|
61,666
|
||||
Domestic
|
6,943
|
7,254
|
(4.3)
|
28,885
|
||||
International
|
8,959
|
7,724
|
16.0
|
32,781
|
||||
EBIT
(profit from operations)
|
244
|
2,298
|
(89.4)
|
7,040
|
||||
Special
factors affecting EBITa
|
(1,673)
|
269
|
n.a.
|
(1,780)
|
||||
Adjusted
EBITa
|
1,917
|
2,029
|
(5.5)
|
8,820
|
||||
Adjusted
EBIT margina
|
(%)
|
12.1
|
13.5
|
14.3
|
||||
Profit
(loss) from financial activities
|
(742)
|
(677)
|
(9.6)
|
(3,588)
|
||||
Profit
(loss) before income taxes
|
(498)
|
1,621
|
n.a.
|
3,452
|
||||
Depreciation,
amortization and impairment losses
|
(4,698)
|
(2,657)
|
(76.8)
|
(10,975)
|
||||
EBITDAb
|
4,942
|
4,955
|
(0.3)
|
18,015
|
||||
Special
factors affecting EBITDAa,b
|
130
|
269
|
(51.7)
|
(1,444)
|
||||
Adjusted
EBITDAa,b
|
4,812
|
4,686
|
2.7
|
19,459
|
||||
Adjusted
EBITDA margina,b
|
(%)
|
30.3
|
31.3
|
31.6
|
||||
Net
profit (loss)
|
(1,124)
|
924
|
n.a.
|
1,483
|
||||
Special
factorsa
|
(1,779)
|
174
|
n.a.
|
(1,943)
|
||||
Adjusted
net profita
|
655
|
750
|
(12.7)
|
3,426
|
||||
Earnings
per share/ADSc,
basic/diluted
|
(€)
|
(0.26)
|
0.21
|
n.a.
|
0.34
|
|||
Cash
capexd
|
(2,611)
|
(1,792)
|
(45.7)
|
(8,707)
|
||||
Net
cash from operating activities
|
2,801
|
3,331
|
(15.9)
|
15,368
|
||||
Free
cash flow (before dividend payments)e
|
251
|
1,629
|
(84.6)
|
7,033
|
||||
Equity
ratiof
|
(%)
|
31,2
|
34,0
|
32,3
|
||||
Net
debte
|
42,833
|
35,894
|
19.3
|
38,158
|
||||
Mar.
31, 2009
|
Dec.
31, 2008
|
Change
Mar.
31, 2009/
Dec.
31, 2008
%
|
Mar.
31, 2008
|
Change
Mar.
31, 2009/
Mar.
31, 2008
%
|
|
Deutsche
Telekom Group
|
260,798
|
227,747
|
14.5
|
237,757
|
9.7
|
Non-civil
servants
|
228,928
|
195,634
|
17.0
|
202,586
|
13.0
|
Civil
servants
|
31,870
|
32,113
|
(0.8)
|
35,171
|
(9.4)
|
Mar.
31, 2009
|
Dec.
31, 2008
|
Change
Mar.
31, 2009/
Dec.
31, 2008
%
|
Mar.
31, 2008
|
Change
Mar.
31, 2009/
Mar.
31, 2008
%
|
||
Fixed-network
linesg,h
|
(millions)
|
40.3
|
41.1
|
(1.9)
|
43.6
|
(7.6)
|
Broadband
linesi,h
|
(millions)
|
17.0
|
16.7
|
1.
|
15.7
|
8.3
|
Mobile
customersj
|
(millions)
|
148.4
|
147.6
|
0.5
|
139.0
|
6.8
|
|
a
|
For
a detailed explanation of the special factors affecting EBIT, adjusted
EBIT, the EBIT margin, and the special factors affecting EBITDA, adjusted
EBITDA, the adjusted EBITDA margin and special factors affecting
profit/loss after income taxes and the adjusted net profit, please refer
to “Reconciliation of pro forma figures,” page 62 et
seq.
|
|
b
|
Deutsche
Telekom defines EBITDA as profit/loss from operations before depreciation,
amortization and impairment losses.
|
|
c
|
One
ADS (American Depositary Share) corresponds to one ordinary share of
Deutsche Telekom AG.
|
|
d
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
e
|
For
detailed information and calculations, please refer to “Reconciliation of
pro forma figures,” page 65.
|
|
f
|
Based
on shareholders’ equity excluding amounts earmarked for dividend payments,
which are treated as current
liabilities.
|
|
g
|
Lines
in operation. Telephone lines excluding internal use and public
telecommunications, including wholesale services. Approximately 160,000
business customers have been included in the Broadband/Fixed Network
operating segment since January 1, 2009. The presentation of the number of
lines has been adjusted to reflect the business model of the
Broadband/Fixed Network operating segment. For the purposes of equal
treatment, internal use by the System Solutions segment is no longer
included in the presentation of the number of lines. Prior-year figures
have been adjusted accordingly.
|
|
h
|
From
February 2009, the fixed-network business of OTE Greece and Romtelecom
(Romania) is included in the Broadband/Fixed-Network operating segment.
Prior-year comparatives have been adjusted on a pro forma
basis.
|
|
i
|
Broadband
lines in operation, including Germany and Southern and Eastern
Europe.
|
|
j
|
Number
of customers of the fully consolidated mobile communications companies of
the Mobile Communications Europe (including Virgin Mobile) and Mobile
Communications USA segments. From February 2009, the mobile communications
business of COSMOTE (entity of the OTE group) in Greece, Romania, Bulgaria
and Albania is included in the Mobile Communications Europe operating
segment. Prior-year comparatives have been adjusted on a pro forma
basis.
|
|
Net
revenue for the first quarter of 2009 was EUR 15.9 billion
compared with EUR 15.0 billion for the prior-year
period.
|
|
Domestic
net revenue was EUR 6.9 billion compared with
EUR 7.3 billion in the first quarter of 2008. International net
revenue increased year-on-year from EUR 7.7 billion to EUR 9.0
billion.
|
|
At
EUR 4.9 billion, Group EBITDA was at the same level as in the first
quarter of 2008. Group EBITDA adjusted for special factors1
increased slightly from EUR 4.7 billion in the first quarter of
2008 to EUR 4.8 billion.
|
|
The
loss in the first quarter of 2009 amounted to EUR 0.9 billion
compared with a profit of EUR 1.1 billion for the first quarter of
2008. This was the result of an impairment loss recognized on the goodwill
of the cash generating unit T-Mobile UK in the Mobile Communications
Europe operating segment.
|
|
Net
profit adjusted for special factors1
decreased to EUR 0.7 billion compared with
EUR 0.8 billion in the first quarter of
2008.
|
|
Free
cash flow2
before dividend payments was at EUR 0.3 billion compared with
EUR 1.6 billion in the first quarter of 2008. This decrease was
primarily attributable to higher capital
expenditure.
|
|
Net
debt3
increased by EUR 4.7 billion compared with the end of 2008 to
EUR 42.8 billion. Net debt increased by EUR 4.3 billion due to
the full consolidation of OTE for the first
time.
|
|
1
|
For
a detailed explanation of the special factors affecting EBITDA, adjusted
EBITDA, special factors affecting profit/loss after income taxes and
adjusted net profit, please refer to “Reconciliation of pro forma
figures,” page 62 et seq.
|
|
2
|
For
the calculation of free cash flow, please refer to “Reconciliation of pro
forma figures,” page 65.
|
|
3
|
For
detailed information and calculations, please refer to “Reconciliation of
pro forma figures,” page 66.
|
Mar.
31, 2009
|
Mar.
31, 2008
|
Dec.
31, 2008
|
|||
Xetra
closing prices
|
(€)
|
||||
Exchange
price at the balance sheet date
|
9.35
|
10.55
|
10.75
|
||
Quarterly
high
|
11.39
|
15.55
|
11.87
|
||
Quarterly
low
|
9.07
|
10.48
|
9.00
|
||
Weighting
of the T-Share in major stock indexes
|
|||||
DAX
30
|
(%)
|
7.5
|
4.6
|
7.2
|
|
Dow
Jones Europe STOXX Telecommunications©
|
(%)
|
10.4
|
8.5
|
10.8
|
|
Market
capitalization
|
(billions
of €)
|
40.9
|
46.2
|
46.9
|
|
Shares
issued
|
(millions)
|
4,361.32
|
4,361.31
|
4,361.32
|
|
|
To
implement its “Focus, fix and grow” strategy, Deutsche Telekom transferred
some 160,000 business customers from T-Systems to the Broadband/Fixed
Network operating segment under the umbrella of T-Home, Sales &
Service with effect from January 1, 2009. By bundling its operations
in the new Deutsche Telekom Business Customers business unit, Deutsche
Telekom is striving to boost demand among the 160,000 business customers
for mainly standardized telecommunications and business products – around
90 percent of which are already produced by T-Home – by offering a
competitive, customer-oriented range of services from a single source. The
new Deutsche Telekom Business Customers business unit serves small,
medium-sized and larger enterprises, focusing on sales and support of
standardized telecommunications products and solutions. The new unit is
responsible for all sales functions necessary to serve customers as well
as the areas of product management and maintenance, upstream services
management, appropriate support functions and the necessary operational
basis.
|
|
As
a full service partner for information and communication technology (ICT)
solutions, T-Systems is focusing on business with around 400 national and
international corporate customers. The strategic business unit is also the
first point of contact for public-sector customers and the healthcare
sector. At the same time, the Business Customers operating segment was
renamed Systems Solutions.
|
|
Depreciation,
amortization and impairment losses in the Group increased due to an
impairment loss of EUR 1.8 billion recognized on the goodwill of the
cash generating unit T-Mobile UK in the Mobile Communications Europe
operating segment in the first quarter of 2009. Events or circumstances
that resulted in this impairment loss primarily include the major economic
slowdown and more intense competition in the United Kingdom. Lower roaming
revenues and newly introduced regulation of roaming and termination
charges had a negative impact on revenue. Increased termination charges
for the use of third-party mobile communications networks and high levels
of expenditure for customer acquisition and retention resulted in
increases in the cost base.
|
|
On
January 20, 2009, Deutsche Telekom AG issued a Eurobond with a
volume of EUR 2 billion through its financing arm Deutsche Telekom
International Finance B.V. The eight-year bond has a coupon of
6 percent. Deutsche Telekom also issued promissory notes for an
amount of EUR 0.2 billion with terms of seven to ten years.
|
|
The
changes to OTE’s Articles of Incorporation necessary for full
implementation of the shareholders’ agreement were approved at the
extraordinary shareholders’ meeting of OTE on February 6, 2009.
Consequently, Deutsche Telekom has taken control of 50 percent plus
two voting shares and therefore the company’s financial and operating
policies. Upon implementation of the shareholders’ agreement on February
6, 2009, OTE is no longer included using the equity method, but fully
consolidated for the first time.
|
|
Deutsche
Telekom AG’s human resources planning in 2009 will focus more sharply on
three elements: hiring, restructuring, and reduction. Socially responsible
staff reduction will continue in 2009 on the same scale as in recent
years. This will essentially be implemented by means of voluntary
redundancies as well as partial and early retirement. Depending on
developments in the individual business segments, Deutsche Telekom is
planning to create up to 3,500 new jobs in Germany at the same time. The
focus will be on technology, science, and business graduates, as well as
internally trained junior staff. Around 1,200 new employees were hired
permanently in the first quarter of 2009. Deutsche Telekom AG, Germany’s
largest training provider, will also offer some 3,600 young people the
opportunity to begin a vocational training program in the Group in 2009
despite the economically difficult times. Internationally, the HR
structure of the Deutsche Telekom Group is predominantly influenced by the
first-time full consolidation of OTE, whose approximately 33,600 full-time
equivalents (FTEs) were integrated into the Group’s workforce in February
2009.
|
|
On
March 13, 2009, the negotiating parties reached an agreement in the
arbitration proceedings governing 2009 collective bargaining for employees
at Deutsche Telekom and its service companies that was ratified by the
corresponding committees of the unions and employers: Salaries for
employees at Deutsche Telekom and its service companies will gradually
increase over a period of 24 months by a total of 5.5 percent. Pay
will rise by 3 percent with retroactive effect as of January 1, 2009
and by an additional 2.5 percent the following year. In addition,
protection from compulsory redundancy has been extended by another year.
Pay-scale employees at Deutsche Telekom AG are guaranteed jobs up
until the end of 2010, while their counterparts in the service companies
have job security until the end of 2013. A year’s extension has also been
agreed for the commitment not to sell the service companies, now until the
end of 2011.
|
|
Those
employees of the service companies who personally contributed to the
companies’ improved cost efficiency by taking a pay cut negotiated with
ver.di in 2007 as part of the process of establishing the service
companies will receive an additional top-up of 3.1 percent,
comprising 2 percent initially for 2009, and a further
1.1 percent for 2010. All other pay-scale employees in the service
companies will receive a pay rise of 3 percent for 2009 and 2.5
percent for 2010. In cases where the gross increase for 2009 is less than
EUR 840, the difference will be offset by a one-time payment.
Part-time staff will receive proportionate
amounts.
|
|
Furthermore,
the parties to the negotiations agreed to raise the monthly remuneration
for trainees for 2009 and 2010. Pay in technology jobs will rise by
EUR 25, in retail and dialog marketing by EUR 30. In addition,
the subsistence allowance for trainees who are not able to commute each
day between their homes and work is being increased from EUR 150 to
EUR 180.
|
|
Arbitration
proceedings succeeded in agreeing a differentiated solution that is
tailored to the varying needs of employees, while at the same time taking
the companies’ economic requirements and budget restrictions into account.
The two-year term will create certainty and security for customers,
employees and the companies alike.
|
|
In
the first quarter of 2009, T-Mobile continued to push ahead with the
launch of innovative handsets for the mobile Internet. Following the
resounding success of the marketing of the Apple iPhone 3G last year in
virtually all T-Mobile countries across Europe, the iPhone 3G was
rolled out in Macedonia, Montenegro, Greece and Bulgaria in March 2009. In
addition, having already launched the T-Mobile G1, the world’s first
Android-based mobile phone, in the United States and the United Kingdom,
T-Mobile continued to roll it out in other European markets: in Austria,
the Czech Republic, and the Netherlands on January 1, 2009, then in
Germany and Poland in February 2009. T-Mobile also built up additional
expertise in the area of mobile Internet offerings, positioning itself as
an additional music provider in Germany in March 2009 when it launched the
new music portal
“t-mobilemusic.de.”
|
|
In
January 2009, T-Mobile UK ranked first in nine out of thirteen categories
in a survey on the use of mobile broadband services conducted by market
research institute YouGov. The first place awards included the fastest
web-browsing experience and the best mobile broadband network. T-Mobile’s
subsidiary PTC was voted Company of the Year 2008 by Mobile Internet
magazine and also came first in the two other categories of network
quality and quality of service.
|
|
T-Mobile’s
subsidiary PTC entered into a partnership with Biedronka, a leading,
fast-growing retail company in Poland. As a result, PTC is now able to
market its mobile services in over 1,350 Biedronka
stores.
|
|
On
February 4, 2009, the Mobile Communications USA operating segment was
ranked highest in wireless customer care performance by J.D. Power and
Associates. Winning this award in seven of the last eight reporting
periods continues to demonstrate the strong and successful focus on
customer service at Mobile Communications
USA.
|
|
On
March 25, 2009, the Mobile Communications USA operating segment launched
the T-Mobile webConnect™ USB laptop stick, providing customers with
seamless connectivity to the Internet on the go via Wi-Fi or T-Mobile
USA’s 3G wireless broadband
service.
|
|
The
market research company GfK Panel Services studies Germany’s download
market for its annual GfK Commercial Download Monitor report and
identifies the top providers. Gamesload, Softwareload, and Videoload took
the top spots in the ranking of the most successful download portals in
2008: Gamesload is the most successful games download portal, Softwareload
the best vendor-neutral provider of software downloads, and Videoload the
leading video-on-demand provider for film downloads in Germany. Musicload
also held on to
its lead. GfK’s “communication tracking” in March 2009 once again
identified Musicload as Germany’s best-known music download
portal.
|
|
Deutsche
Telekom is systematically expanding its offering for connected working
among business customers. At CeBIT 2009, new products and services were
presented for fast, secure Internet connection, high-performance link-up
of local area networks (LANs), and low-cost voice communications. What all
these solutions have in common is that they enhance communications with
customers and business partners as well as cooperation between locations,
thus significantly improving the competitiveness of
companies.
|
|
T-Systems
and Linde AG have signed a contract for pan-European computing center and
storage services. This large-scale contract has a three-digit million
volume and will run for seven years. It constitutes a further milestone in
the international growth strategy of Deutsche Telekom’s corporate
customers arm. The contract strengthens T-Systems’ position in the
manufacturing industry. Under the new contract, Linde will procure and pay
for its future data center and storage services in a dynamic way that is
fully tailored to current needs and its own business
processes.
|
|
T-Systems
is linking up the German operations of the REWE Group with corporate
headquarters in Cologne via a virtual private network (VPN). The new
network solution will serve almost all companies in this group, which in
addition to the REWE supermarkets includes the discount retailer Penny,
Pro Markt, toom hypermarkets and beverage stores, as well as the former
Extra department stores. Under the contract, T-Systems will also
incorporate the tourism arm of the REWE Group with its 900 DER and Atlas
travel agencies in the network. The VPN solution will enable the REWE
Group to process both receipt and planning data online in the central
merchandise management system. The stores connected to the network will
place all orders online.
|
|
T-Systems
secured public-sector contracts in the first quarter of 2009. Following a
Europe-wide invitation to tender, the Ministry of Finance of North
Rhine-Westphalia awarded Deutsche Telekom’s systems solutions arm the
contract for introducing a new budgeting and accounting system. The
eight-year contract has a volume in the high double-digit million range.
T-Systems also won a contract worth around EUR 0.1 billion in
Baden-Württemberg. The Deutsche Telekom subsidiary will install and
provide support for new PCs and printers at the office workstations of the
Ministry of Justice, the Ministry of Science, public prosecutors’ offices,
courts, the penal system, and other selected regional public authorities.
In March 2009, T-Systems won another contract in North
Rhine-Westphalia for operation of the state administration network and the
tax office and police special networks. The contract has a volume of over
EUR 50 million and a four-year term with options for extensions. In
addition, T-Systems is establishing and operating the backbone of future
online communication for public administration in Germany. The DOI network
connects the communications networks of national, regional and local
governments across the country, as well as linking them to the European
administration network TESTA.
|
|
Improve
competitiveness in Germany and in Southern and Eastern
Europe
|
|
Grow
abroad with mobile
|
|
Mobilize
the Internet
|
|
Roll
out network-centric ICT
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Net
revenue
|
15,902
|
14,978
|
924
|
6.2
|
61,666
|
Mobile
Communications Europea,
b
|
5,077
|
4,992
|
85
|
1.7
|
20,663
|
Mobile
Communications USAa
|
4,137
|
3,461
|
676
|
19.5
|
14,957
|
Broadband/Fixed
Networka,b,
c
|
5,882
|
5,677
|
205
|
3.6
|
22,501
|
Systems
Solutionsa,c
|
2,106
|
2,200
|
(94)
|
(4.3)
|
9,343
|
Group
Headquarters & Shared Servicesa,b
|
878
|
884
|
(6)
|
(0.7)
|
3,573
|
Intersegment
revenued
|
(2,178)
|
(2,236)
|
58
|
2.6
|
(9,371)
|
|
a
|
Total
revenue (including revenue between operating
segments).
|
|
b
|
Including
first-time full consolidation of OTE from the beginning of February 2009
in the Mobile Communications Europe, Broadband/Fixed Network and Group
Headquarters & Shared Services operating segments. For detailed
information, please refer to the interim consolidated financial
statements.
|
|
c
|
As
of January 1, 2009, approximately 160,000 business customers in Germany
were transferred from the Systems Solutions operating segment (until
December 31, 2008 called the Business Customers operating segment) to the
Broadband/Fixed Network operating segment. Prior-year figures have been
adjusted accordingly.
|
|
d
|
Elimination
of revenue between operating
segments.
|
Q1
2009
millions
of
€
|
Proportion
of net revenue of the Group
%
|
Q1
2008
millions
of
€
|
Proportion
of net revenue of the Group
%
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Net
revenue
|
15,902
|
100.0
|
14,978
|
100.0
|
924
|
6.2
|
61,666
|
Mobile
Communications Europea
|
4,894
|
30.8
|
4,835
|
32.3
|
59
|
1.2
|
19,978
|
Mobile
Communications USA
|
4,133
|
26.0
|
3,457
|
23.1
|
676
|
19.6
|
14,942
|
Broadband/Fixed
Networka,b
|
5,235
|
32.9
|
5,032
|
33.6
|
203
|
4.0
|
19,779
|
Systems
Solutionsb
|
1,496
|
9.4
|
1,504
|
10.0
|
(8)
|
(0.5)
|
6,368
|
Group
Headquarters & Shared Servicesa
|
144
|
0.9
|
150
|
1.0
|
(6)
|
(4.0)
|
599
|
|
a
|
Including
first-time full consolidation of OTE from the beginning of February 2009
in the Mobile Communications Europe, Broadband/Fixed Network and Group
Headquarters & Shared Services operating segments. For detailed
information, please refer to the interim consolidated financial
statements.
|
|
b
|
As
of January 1, 2009, approximately 160,000 business customers in Germany
were transferred from the Systems Solutions operating segment (until
December 31, 2008 called the Business Customers operating segment) to the
Broadband/Fixed Network operating segment. Prior-year figures have been
adjusted accordingly.
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
||
Net
revenue
|
15,902
|
14,978
|
924
|
6.2
|
61,666
|
|
Domestic
|
6,943
|
7,254
|
(311)
|
(4.3)
|
28,885
|
|
International
|
8,959
|
7,724
|
1,235
|
16.0
|
32,781
|
|
Proportion
generated internationally
|
(%)
|
56.3
|
51.6
|
53.2
|
||
Europe
(excluding Germany)
|
4,684
|
4,144
|
540
|
13.0
|
17,324
|
|
North
America
|
4,148
|
3,460
|
688
|
19.9
|
14,931
|
|
Other
|
127
|
120
|
7
|
5.8
|
526
|
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
EBITa in
the Group
|
244
|
2,298
|
(2,054)
|
(89.4)
|
7,040
|
Mobile
Communications Europeb
|
(1,166)
|
759
|
(1,925)
|
n.a.
|
3,188
|
Mobile
Communications USA
|
530
|
502
|
28
|
5.6
|
2,299
|
Broadband/Fixed
Networkb,c
|
1,170
|
889
|
281
|
31.6
|
2,759
|
Systems
Solutionsc
|
11
|
483
|
(472)
|
(97.7)
|
81
|
Group
Headquarters & Shared Servicesb
|
(269)
|
(277)
|
8
|
2.9
|
(1,198)
|
Reconciliation
|
(32)
|
(58)
|
26
|
44.8
|
(89)
|
|
a
|
EBIT
is profit/loss from operations as shown in the income
statement.
|
|
b
|
Including
first-time full consolidation of OTE from February 2009 in the Mobile
Communications Europe, Broadband/Fixed Network and Group Headquarters
& Shared Services operating segments. For detailed information, please
refer to the interim consolidated financial
statements.
|
|
c
|
As
of January 1, 2009, approximately 160,000 business customers in Germany
were transferred from the Systems Solutions operating segment (until
December 31, 2008 called the Business Customers operating segment) to the
Broadband/Fixed Network operating segment. Prior-year figures have been
adjusted accordingly.
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Adjusted
EBITDAa,b
in the Group
|
4,812
|
4,686
|
126
|
2.7
|
19,459
|
Mobile
Communications Europeb
|
1,551
|
1,698
|
(147)
|
(8.7)
|
7,160
|
Mobile
Communications USA
|
1,061
|
966
|
95
|
9.8
|
4,240
|
Broadband/Fixed
Networkb,
c
|
2,010
|
1,892
|
118
|
6.2
|
7,385
|
Systems
Solutionsc
|
211
|
204
|
7
|
3.4
|
826
|
Group
Headquarters & Shared Servicesb
|
20
|
(25)
|
45
|
n.a.
|
(31)
|
Reconciliation
|
(41)
|
(49)
|
8
|
16.3
|
(121)
|
|
a
|
Deutsche
Telekom defines EBITDA as profit/loss from operations before depreciation,
amortization and impairment losses. For a detailed explanation of the
special factors affecting EBITDA, adjusted EBITDA, and the adjusted EBITDA
margin, please refer to “Reconciliation of pro forma figures,” et
seq.
|
|
b
|
Including
first-time full consolidation of OTE from February 2009 in the Mobile
Communications Europe, Broadband/Fixed Network and Group Headquarters
& Shared Services operating segments. For detailed information, please
refer to the interim consolidated financial
statements.
|
|
c
|
As
of January 1, 2009, approximately 160,000 business customers in Germany
were transferred from the Systems Solutions operating segment (until
December 31, 2008 called the Business Customers operating segment) to the
Broadband/Fixed Network operating segment. Prior-year figures have been
adjusted accordingly.
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of €
|
|
Cash
generated from operations
|
3,431
|
3,768
|
(337)
|
(8,9)
|
17,625
|
Interest
received (paid)
|
(630)
|
(437)
|
(193)
|
(44,2)
|
(2,257)
|
Net
cash from operating activities
|
2,801
|
3,331
|
(530)
|
(15,9)
|
15,368
|
Cash
outflows for investments in intangible assets (excluding goodwill) and
property, plant and equipment
|
(2,611)
|
(1,792)
|
(819)
|
(45,7)
|
(8,707)
|
Free
cash flow before proceeds from disposal of intangible assets (excluding
goodwill) and property, plant and equipment
|
190
|
1,539
|
(1,349)
|
(87,7)
|
6,661
|
Proceeds
from disposal of intangible assets (excluding goodwill) and property,
plant and equipment
|
61
|
90
|
(29)
|
(32,2)
|
372
|
Free
cash flow before dividend paymentsa
|
251
|
1,629
|
(1,378)
|
(84,6)
|
7,033
|
|
a
|
For
detailed information and calculations, please refer to “Reconciliation of
pro forma figures,” page 65.
|
Mar.
31, 2009
millions
of €
|
Dec.
31, 2008
millions
of €
|
Change
millions
of €
|
Change
%
|
Mar.
31, 2008
millions
of €
|
|
Bonds
|
39,659
|
34,302
|
5,357
|
15.6
|
31,712
|
Liabilities
to banks
|
4,670
|
4,222
|
448
|
10.6
|
3,936
|
Liabilities
to non-banks from promissory notes
|
1,036
|
887
|
149
|
16.8
|
733
|
Derivative
financial liabilities
|
755
|
1,053
|
(298)
|
(28.3)
|
1,321
|
Lease
liabilities
|
1,987
|
2,009
|
(22)
|
(1.1)
|
2,100
|
Other
financial liabilities
|
1,030
|
974
|
56
|
5.7
|
451
|
Gross
debt
|
49,137
|
43,447
|
5,690
|
13.1
|
40,253
|
Cash
and cash equivalents
|
4,113
|
3,026
|
1,087
|
35.9
|
2,271
|
Available-for-sale/held-for-trading
financial assets
|
436
|
101
|
335
|
n.a.
|
112
|
Derivative
financial assets
|
1,211
|
1,598
|
(387)
|
(24.2)
|
718
|
Other
financial assets
|
544
|
564
|
(20)
|
(3.5)
|
1,258
|
Net
debta
|
42,833
|
38,158
|
4,675
|
12.3
|
35,894
|
|
a
|
For
detailed information and calculations, please refer to “Reconciliation of
pro forma figures,”.
|
|
Mobile
Communications Europe and Mobile Communications
USA.
|
|
Mobile
Communications: Customer development and selected
KPIs.
|
Mar.
31, 2009
millions
|
Dec.
31, 2008
millions
|
Change
Mar.
31, 2009/
Dec.
31, 2008
%
|
Mar.
31, 2008
millions
|
Change
Mar.
31, 2009/
Mar.
31, 2008
%
|
|
Mobile
Communications Europea
|
115.3
|
114.9
|
0.3
|
108.2
|
6.6
|
T-Mobile
Deutschlandb
|
39.0
|
39.1
|
(0.3)
|
37.1
|
5.1
|
T-Mobile
UKc
|
16.7
|
16.8
|
(0.6)
|
17.1
|
(2.3)
|
PTC
(Poland)
|
13.3
|
13.3
|
0.0
|
13.0
|
2.3
|
T-Mobile
Netherlands (NL)d
|
5.2
|
5.3
|
(1.9)
|
5.2
|
0.0
|
T-Mobile
Austria (A)
|
3.4
|
3.4
|
0.0
|
3.3
|
3.0
|
T-Mobile
CZ (Czech Republic)
|
5.4
|
5.4
|
0.0
|
5.3
|
1.9
|
T-Mobile
Hungary
|
5.3
|
5.4
|
(1.9)
|
4.9
|
8.2
|
T-Mobile
Croatia
|
2.8
|
2.7
|
3.7
|
2.5
|
12.0
|
T-Mobile
Slovensko (Slovakia)
|
2.3
|
2.3
|
0.0
|
2.3
|
0.0
|
Othere
|
1.9
|
1.9
|
0.0
|
1.7
|
11.8
|
COSMOTE
Greece
|
8.4
|
7.9
|
6.3
|
6.5
|
29.2
|
COSMOTE
Romania
|
6.1
|
5.9
|
3.4
|
4.2
|
45.2
|
COSMOTE
Bulgaria
|
4.0
|
4.1
|
(2.4)
|
3.9
|
2.6
|
COSMOTE
Albania
|
1.4
|
1.4
|
0.0
|
1.2
|
16.7
|
Mobile
Communications USAa
|
33.2
|
32.8
|
1.2
|
30.8
|
7.8
|
Mobile
customers (total)a
|
148.4
|
147.6
|
0.5
|
139.0
|
6.8
|
|
a
|
One
mobile communications card corresponds to one customer. The total was
calculated on the basis of precise figures and rounded to millions.
Percentages are calculated on the basis of figures shown. Organic customer
growth is reported for better comparability: Customers of COSMOTE (entity
of the OTE group) were also included in the historic customer
base.
|
|
b
|
Due
to various rulings on the expiry of prepaid credit and the limited
validity of prepaid cards, T-Mobile Deutschland changed its terms of
contract and therefore its deactivation policy in the first quarter of
2007 in favor of its prepay customers. These customers can now use their
prepaid credit longer than before. As a result of the change in the terms
of contract, prepaid contracts no longer end automatically, but run for an
unlimited duration and can be terminated by the customer at any time and
by T-Mobile with one month’s notice. T-Mobile Deutschland reserves the
right to make use of this right of termination and to deactivate cards in
the systems.
|
c
|
|
Including
Virgin Mobile.
|
|
d
|
The
consolidation of Online (formerly Orange Nederland Breedband B.V.) in the
second quarter of 2008 has no effect on the number of customers of the
T-Mobile Netherlands group, as only mobile communications customers are
shown.
|
|
e
|
“Other”
includes T-Mobile Macedonia and T-Mobile Crna Gora
(Montenegro).
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2008
millions
of €
|
||||||||||||||||
Total
revenuea
|
5,077 | 4,992 | 85 | 1.7 | 20,663 | |||||||||||||||
Of
which: T-Mobile Deutschland
|
1,874 | 1,884 | (10 | ) | (0.5 | ) | 7,770 | |||||||||||||
Of
which: T-Mobile UK
|
836 | 1,058 | (222 | ) | (21.0 | ) | 4,051 | |||||||||||||
Of
which: PTC
|
416 | 524 | (108 | ) | (20.6 | ) | 2,260 | |||||||||||||
Of
which: T-Mobile NL
|
444 | 416 | 28 | 6.7 | 1,806 | |||||||||||||||
Of
which: T-Mobile A
|
267 | 274 | (7 | ) | (2.6 | ) | 1,085 | |||||||||||||
Of
which: T-Mobile CZ
|
275 | 311 | (36 | ) | (11.6 | ) | 1,329 | |||||||||||||
Of
which: T-Mobile Hungary
|
218 | 258 | (40 | ) | (15.5 | ) | 1,117 | |||||||||||||
Of
which: T-Mobile Croatia
|
134 | 129 | 5 | 3.9 | 616 | |||||||||||||||
Of
which: T-Mobile Slovensko
|
140 | 128 | 12 | 9.4 | 571 | |||||||||||||||
Of
which: Otherb
|
55 | 53 | 2 | 3.8 | 248 | |||||||||||||||
Of
which: COSMOTE Greecec
|
286 | - |
n.a.
|
n.a.
|
- | |||||||||||||||
Of
which: COSMOTE Romaniac
|
77 | - |
n.a.
|
n.a.
|
- | |||||||||||||||
Of
which: COSMOTE Bulgariac
|
81 | - |
n.a.
|
n.a.
|
- | |||||||||||||||
Of
which: COSMOTE Albania
|
26 | - |
n.a.
|
n.a.
|
- | |||||||||||||||
EBIT
(profit (loss) from operations)d
|
(1,166 | ) | 759 | (1,925 | ) |
n.a.
|
3,188 | |||||||||||||
EBIT margin % | (23.0 | ) | 15.2 | 15.4 | ||||||||||||||||
Depreciation,
amortization and impairment lossesd
|
(2,711 | ) | (940 | ) | (1,771 | ) |
n.a.
|
(3,875 | ) | |||||||||||
EBITDAe
|
1,545 | 1,699 | (154 | ) | (9.1 | ) | 7,063 | |||||||||||||
Special
factors affecting EBITDAe
|
(6 | ) | 1 | (7 | ) |
n.a.
|
(97 | ) | ||||||||||||
Adjusted
EBITDAa,e
|
1,551 | 1,698 | (147 | ) | (8.7 | ) | 7,160 | |||||||||||||
Of
which: T-Mobile Deutschland
|
685 | 692 | (7 | ) | (1.0 | ) | 3,028 | |||||||||||||
Of
which: T-Mobile UK
|
113 | 230 | (117 | ) | (50.9 | ) | 888 | |||||||||||||
Of
which: PTC
|
110 | 184 | (74 | ) | (40.2 | ) | 785 | |||||||||||||
Of
which: T-Mobile NL
|
64 | 62 | 2 | 3.2 | 352 | |||||||||||||||
Of
which: T-Mobile A
|
53 | 76 | (23 | ) | (30.3 | ) | 285 | |||||||||||||
Of
which: T-Mobile CZ
|
127 | 158 | (31 | ) | (19.6 | ) | 634 | |||||||||||||
Of
which: T-Mobile Hungary
|
95 | 112 | (17 | ) | (15.2 | ) | 481 | |||||||||||||
Of
which: T-Mobile Croatia
|
57 | 53 | 4 | 7.5 | 271 | |||||||||||||||
Of
which: T-Mobile Slovensko
|
68 | 61 | 7 | 11.5 | 230 | |||||||||||||||
Of
which: Otherb
|
26 | 24 | 2 | 8.3 | 114 | |||||||||||||||
Of
which: COSMOTE Greecec
|
99 | - |
n.a.
|
n.a.
|
- | |||||||||||||||
Of
which: COSMOTE Romaniac
|
13 | - |
n.a.
|
n.a.
|
- | |||||||||||||||
Of
which: COSMOTE Bulgariac
|
27 | - |
n.a.
|
n.a.
|
- | |||||||||||||||
Of
which: COSMOTE Albania
|
16 | - |
n.a.
|
n.a.
|
- | |||||||||||||||
Adjusted EBITDA margine % | 30.5 | 34.0 | 34.7 | |||||||||||||||||
Cash
capexf
|
(642 | ) | (471 | ) | (171 | ) | (36.3 | ) | (1,897 | ) | ||||||||||
Number
of employeesg
|
35,481 | 29,279 | 6,202 | 21.2 | 29,237 | |||||||||||||||
|
a
|
The
amounts stated for the national companies correspond to their respective
unconsolidated financial statements without taking into consideration
consolidation effects at operating segment
level.
|
|
b
|
“Other”
includes revenues and EBITDA generated by T-Mobile Macedonia and T-Mobile
Crna Gora (Montenegro).
|
|
c
|
Including
the relevant Germanos (sales) companies in the Greek, Romanian, and
Bulgarian markets.
|
|
d
|
Including
an impairment loss of EUR 1.8 billion recognized on the goodwill of
the cash generating unit T-Mobile UK in the first quarter of
2009.
|
|
e
|
Deutsche
Telekom defines EBITDA as profit/loss from operations before depreciation,
amortization and impairment losses. For a detailed explanation of the
special factors affecting EBITDA, adjusted EBITDA, and the adjusted EBITDA
margin, please refer to “Reconciliation of pro forma figures,” page 62 et
seq.
|
|
f
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
g
|
Average
number of employees.
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2008
millions
of €
|
||
Total
revenue
|
4,137
|
3,461
|
676
|
19.5
|
14,957
|
|
EBIT
(profit from operations)
|
530
|
502
|
28
|
5.6
|
2,299
|
|
EBIT
margin
|
%
|
12.8
|
14.5
|
15.4
|
||
Depreciation,
amortization and impairment losses
|
(531)
|
(460)
|
(71)
|
(15.4)
|
(1,884)
|
|
EBITDAa
|
1,061
|
962
|
99
|
10.3
|
4,183
|
|
Special
factors affecting EBITDAa
|
0
|
(4)
|
4
|
n.a.
|
(57)
|
|
Adjusted
EBITDAa
|
1,061
|
966
|
95
|
9.8
|
4,240
|
|
Adjusted
EBITDA margina
|
%
|
25.6
|
27.9
|
28.3
|
||
Cash
capexb
|
(865)
|
(480)
|
(385)
|
(80.2)
|
(2,540)
|
|
Number
of employeesc
|
37,720
|
34,452
|
3,268
|
9.5
|
36,076
|
|
|
Including
first-time consolidation of SunCom from February 22,
2008.
|
|
a
|
Deutsche
Telekom defines EBITDA as profit/loss from operations excluding
depreciation, amortization and impairment losses. For a detailed
explanation of the special factors affecting EBITDA, adjusted EBITDA, and
the adjusted EBITDA margin, please refer to “Reconciliation of pro forma
figures,” page 62 et seq.
|
|
b
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
c
|
Average
number of employees.
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2008
millions
of €
|
||
Total
revenue
|
9,206
|
8,445
|
761
|
9.0
|
35,586
|
|
EBIT
(profit (loss) from operations)a
|
(635)
|
1,260
|
(1,895)
|
n.a.
|
5,487
|
|
EBIT
margin
|
%
|
(6.9)
|
14.9
|
15.4
|
||
Depreciation,
amortization and impairment lossesa
|
(3,242)
|
(1,400)
|
(1,842)
|
n.a.
|
(5,759)
|
|
EBITDAb
|
2,607
|
2,660
|
(53)
|
(2.0)
|
11,246
|
|
Special
factors affecting EBITDAb
|
(6)
|
(3)
|
(3)
|
n.a.
|
(154)
|
|
Adjusted
EBITDAb
|
2,613
|
2,663
|
(50)
|
(1.9)
|
11,400
|
|
Adjusted
EBITDA marginb
|
%
|
28.4
|
31.5
|
32.0
|
||
Cash
capexc
|
(1,508)
|
(951)
|
(557)
|
(58.6)
|
(4,437)
|
|
Number
of employeesd
|
73,201
|
63,731
|
9,470
|
14.9
|
65,313
|
|
|
a
|
Including
an impairment loss of EUR 1.8 billion recognized on the goodwill of
the cash generating unit T-Mobile UK in the first quarter of
2009.
|
|
b
|
Deutsche
Telekom defines EBITDA as profit/loss from operations excluding
depreciation, amortization and impairment losses. For a detailed
explanation of the special factors affecting EBITDA, adjusted EBITDA, and
the adjusted EBITDA margin, please refer to “Reconciliation of pro forma
figures,” page 62 et seq.
|
|
c
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
d
|
|
Average
number of employees.
|
|
Broadband/Fixed
Network.
|
Mar.
31,
2009
millions
|
Dec.
31,
2008
millions
|
Change
Mar.
31, 2009/
Dec.
31, 2008
%
|
Mar.
31,
2008
millions
|
Change
Mar.
31, 2009/
Mar.
31, 2008
%
|
|
Broadband
|
|||||
Lines
(total)a,b,c
|
17.0
|
16.7
|
1.8
|
15.7
|
8.3
|
Of
which: retail
|
14.2
|
13.6
|
4.4
|
11.9
|
19.3
|
Domestica,b
|
13.5
|
13.3
|
1.5
|
13.0
|
3.8
|
Of
which: retailb
|
11.0
|
10.6
|
3.8
|
9.6
|
14.6
|
Internationala,b,c,d
|
3.5
|
3.3
|
6.1
|
2.8
|
25.0
|
Of
which: Magyar Telekom
|
0.9
|
0.9
|
0.0
|
0.8
|
12.5
|
Of
which: T-Hrvatski Telekom
|
0.5
|
0.5
|
0.0
|
0.4
|
25.0
|
Of
which: Slovak Telekom
|
0.4
|
0.3
|
33.3
|
0.3
|
33.3
|
Of
which: OTE Greecec
|
1.0
|
1.0
|
0.0
|
0.8
|
25.0
|
Of
which: Romtelecomc
|
0.7
|
0.7
|
0.0
|
0.4
|
75.0
|
Fixed
Network
|
|||||
Lines
(total)a,b,c
|
40.3
|
41.1
|
(1.9)
|
43.6
|
(7.6)
|
Domestica,b
|
27.7
|
28.3
|
(2.1)
|
30.2
|
(8.3)
|
Internationala,b,c,d
|
12.6
|
12.8
|
(1.6)
|
13.4
|
(6.0)
|
Of
which: Magyar Telekom
|
2.5
|
2.6
|
(3.8)
|
2.7
|
(7.4)
|
Of
which: T-Hrvatski Telekom
|
1.5
|
1.6
|
(6.3)
|
1.6
|
(6.3)
|
Of
which: Slovak Telekom
|
1.1
|
1.1
|
(0.0)
|
1.1
|
0.0
|
Of
which: OTE Greecec
|
4.5
|
4.6
|
(2.2)
|
4.9
|
(8.2)
|
Of
which: Romtelecomc
|
3.0
|
3.0
|
(0.0)
|
3.1
|
(3.2)
|
Wholesale/resale
|
|||||
Resale/IP-BSAc,d,e
|
2.5
|
2.8
|
(10.7)
|
3.8
|
(34.2)
|
Of
which: domestic
|
2.2
|
2.5
|
(12.0)
|
3.4
|
(35.3)
|
ULLsc,d,f
|
9.4
|
9.0
|
4.4
|
7.3
|
28.8
|
Of
which: domestic
|
8.6
|
8.3
|
3.6
|
7.0
|
22.9
|
IP-BSA
SAc,d,g
|
0.3
|
0.2
|
50.0
|
n.a.
|
n.a.
|
Of
which: domestic
|
0.3
|
0.2
|
50.0
|
n.a.
|
n.a.
|
|
Totals
were calculated on the basis of precise figures and rounded to millions.
Percentages are calculated on the basis of figures
shown.
|
|
a
|
Lines
in operation excluding internal use and public telecommunications,
including wholesale services.
|
|
b
|
As
of January 1, 2009, approximately 160,000 business customers in Germany
were transferred from the Systems Solutions operating segment to the
Broadband/Fixed Network operating segment. The presentation of the number
of lines has been adjusted to reflect the business model of the
Broadband/Fixed Network operating segment. For the purposes of equal
treatment, internal use by the System Solutions segment is no longer
included in the presentation of the number of lines. Prior-year figures
have been adjusted accordingly.
|
|
c
|
From
February 2009, the fixed-network business of OTE Greece and Romtelecom
(Romania) is included in the Broadband/Fixed-Network operating segment.
Prior-year comparatives have been adjusted on a pro forma
basis.
|
|
d
|
International
comprises Southern and Eastern Europe with T-Hrvatski Telekom, Slovak
Telekom, and Magyar Telekom including the subsidiaries Makedonski
Telekom AD and Crnogorski Telekom, as well as the fixed-network
business of OTE Greece and Romtelecom that was consolidated from February
2009.
|
|
e
|
Definition
of resale/bundled IP-BSA: Sale of broadband lines based on DSL technology
to alternative providers outside the Deutsche Telekom Group including
bundled IP-Bitstream Access. In the case of IP-BSA, Deutsche Telekom
leases DSL lines to the competitor and transports the datastream carried
over the lines via its concentrator network to the associated broadband
point of presence where the datastream is handed over to the
competitor.
|
|
f
|
Unbundled
local loop (ULL) lines in Germany and abroad: Wholesale service that can
be leased by other telecommunications operators without upstream technical
equipment in order to offer their own customers a telephone or DSL
line.
|
|
g
|
Definition
of IP-BSA Stand Alone (IP-BSA SA): A wholesale product not bundled with a
Deutsche Telekom PSTN line. Allows competitors to offer an all-IP product
range.
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2008
millions
of €
|
||
Total
revenue
|
5,882
|
5,677
|
205
|
3.6
|
22,501
|
|
Domestic
|
4,836
|
5,126
|
(290)
|
(5.7)
|
20,226
|
|
Of
which: network communications
|
1,512
|
1,802
|
(290)
|
(16.1)
|
6,737
|
|
Of
which: IP/Internet
|
1,445
|
1,332
|
113
|
8.5
|
5,531
|
|
Of
which: other fixed-network services
|
319
|
341
|
(22)
|
(6.5)
|
1,391
|
|
Of
which: wholesale services
|
1,264
|
1,354
|
(90)
|
(6.6)
|
5,355
|
|
International
|
1,063
|
564
|
499
|
88.5
|
2,329
|
|
EBIT
(profit from operations)
|
1,170
|
889
|
281
|
31.6
|
2,759
|
|
EBIT
margin
|
(%)
|
19,9
|
15,7
|
12.3
|
||
Depreciation,
amortization and impairment losses
|
(1,005)
|
(907)
|
(98)
|
(10.8)
|
(3,636)
|
|
EBITDAa
|
2,175
|
1,796
|
379
|
21.1
|
6,395
|
|
Special
factors affecting EBITDAa
|
165
|
(96)
|
261
|
n.a.
|
(990)
|
|
Adjusted
EBITDAa
|
2,010
|
1,892
|
118
|
6.2
|
7,385
|
|
Domestic
|
1,612
|
1,653
|
(41)
|
(2.5)
|
6,417
|
|
International
|
400
|
239
|
161
|
67.4
|
970
|
|
Adjusted
EBITDA margina
|
(%)
|
34,2
|
33,3
|
32.8
|
||
Domestic
|
(%)
|
33,3
|
32,2
|
31.7
|
||
International
|
(%)
|
37,6
|
42,4
|
41.6
|
||
Cash
capexb
|
(899)
|
(627)
|
(272)
|
(43.4)
|
(3,150)
|
|
Number
of employeesc
|
112,613
|
104,051
|
8,562
|
8.2
|
100,671
|
|
Domestic
|
80,923
|
88,235
|
(7,312)
|
(8.3)
|
85,192
|
|
International
|
31,690
|
15,816
|
15,874
|
n.a.
|
15,479
|
|
|
a
|
Deutsche
Telekom defines EBITDA as profit/loss from operations excluding
depreciation, amortization and impairment losses. For a detailed
explanation of the special factors affecting EBITDA, adjusted EBITDA, and
the adjusted EBITDA margin, please refer to “Reconciliation of pro forma
figures,” page 62 et seq.
|
|
b
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
c
|
Average
number of employees.
|
|
Systems
Solutions.
|
Mar.
31, 2009
|
Dec.
31, 2008
|
Change
Mar.
31, 2009/
Dec.
31, 2008
%
|
Mar.
31, 2008
|
Change
Mar.
31, 2009/
Mar.
31, 2008
%
|
||||
Computing
& Desktop Services
|
||||||||
Number
of servers managed
and
serviced
|
(units)
|
53,536
|
56,734
|
(5.6)
|
41,026
|
30.5
|
||
Number
of workstations managed and serviced
|
(millions)
|
1.50
|
1.51
|
(0.7)
|
1.45
|
3.4
|
||
Systems
Integrationa
|
||||||||
Hours
billedb
|
(millions)
|
2.6
|
10.7
|
n.a.
|
2.7
|
(3.7)
|
||
Utilization
ratec
|
(%)
|
80.6
|
80.9
|
(0.3)p
|
80.0
|
0.6p
|
||
|
Percentages
calculated on the basis of figures
shown.
|
|
a
|
Domestic:
excluding changes in the composition of the
Group.
|
|
b
|
Cumulative
figures at the balance sheet date.
|
|
c
|
Ratio
of average number of hours billed to maximum possible hours billed per
period.
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2008
millions
of €
|
||
Total
revenue
|
2,106
|
2,200
|
(94)
|
(4.3)
|
9,343
|
|
Computing
& Desktop Services
|
900
|
898
|
2
|
0.2
|
3,877
|
|
Systems
Integration
|
400
|
423
|
(23)
|
(5.4)
|
1,741
|
|
Telecommunications
|
806
|
879
|
(73)
|
(8.3)
|
3,725
|
|
EBITa
(profit from operations)
|
11
|
483
|
(472)
|
(97.7)
|
81
|
|
Special
factors affecting EBITa
|
(23)
|
467
|
(490)
|
n.a.
|
12
|
|
Adjusted
EBITa
|
34
|
16
|
18
|
n.a.
|
69
|
|
Adjusted
EBIT margina
|
(%)
|
1.6
|
0.7
|
0.7
|
||
Depreciation,
amortization and impairment losses
|
(177)
|
(188)
|
11
|
5.9
|
(781)
|
|
EBITDAb
|
188
|
671
|
(483)
|
(72.0)
|
862
|
|
Special
factors affecting EBITDAb
|
(23)
|
467
|
(490)
|
n.a.
|
36
|
|
Adjusted
EBITDAb
|
211
|
204
|
7
|
3.4
|
826
|
|
Adjusted
EBITDA marginb
|
(%)
|
10.0
|
9.3
|
8.8
|
||
Cash
capexc
|
(161)
|
(134)
|
(27)
|
(20.1)
|
(823)
|
|
Number
of employeesd
|
44,449
|
46,554
|
(2,105)
|
(4.5)
|
46,095
|
|
|
a
|
EBIT
is profit/loss from operations as shown in the consolidated income
statement. For a detailed explanation of the special factors affecting
EBIT, adjusted EBIT, and the adjusted EBIT margin, please refer to
“Reconciliation of pro forma figures,” page 62 et
seq.
|
|
b
|
Deutsche
Telekom defines EBITDA as profit/loss from operations excluding
depreciation, amortization and impairment losses. For a detailed
explanation of the special factors affecting EBITDA, adjusted EBITDA, and
the adjusted EBITDA margin, please refer to “Reconciliation of pro forma
figures,” page 62 et seq.
|
|
c
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow statement.
|
|
d
|
Average
number of employees.
|
|
Group
Headquarters & Shared Services.
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2008
millions
of €
|
|||
Total
revenue
|
878
|
884
|
(6)
|
(0.7)
|
3,573
|
||
EBIT
(loss from operations)
|
(269)
|
(277)
|
8
|
2.9
|
(1,198)
|
||
EBIT
margin
|
(%)
|
(30.6)
|
(31.3)
|
(33.5)
|
|||
Depreciation,
amortization and impairment losses
|
(283)
|
(177)
|
(106)
|
(59.9)
|
(831)
|
||
EBITDAa
|
14
|
(100)
|
114
|
n.a.
|
(367)
|
||
Special
factors affecting EBITDAa
|
(6)
|
(75)
|
69
|
92.0
|
(336)
|
||
Adjusted
EBITDAa
|
20
|
(25)
|
45
|
n.a.
|
(31)
|
||
Adjusted
EBITDA margina
|
(%)
|
2.3
|
(2.8)
|
(0.9)
|
|||
Cash
capexb
|
(108)
|
(103)
|
(5)
|
(4.9)
|
(435)
|
||
Number
of employeesc
|
19,062
|
23,737
|
(4,675)
|
(19.7)
|
22,808
|
||
Of
which: at Viventod
|
8,400
|
8,400
|
-
|
-
|
8,200
|
||
|
a
|
Deutsche
Telekom defines EBITDA as profit/loss from operations excluding
depreciation, amortization and impairment losses. For a detailed
explanation of the special factors affecting EBITDA, adjusted EBITDA, and
the adjusted EBITDA margin, please refer to “Reconciliation of pro forma
figures,” page 62 et seq.
|
|
b
|
Investments
in property, plant and equipment, and intangible assets (excluding
goodwill) as shown in the cash flow
statement.
|
|
c
|
Average
number of employees.
|
|
d
|
Number
of employees at the balance sheet date, including Vivento’s own staff and
management; figures rounded.
|
|
Although
it is not possible to predict with any precision the intensity and
duration of the economic crisis, negative impacts on Deutsche Telekom’s
sales figures, revenue and operating results cannot be ruled out. In the
mobile communications sector, for example, we anticipate risks in the area
of new customer acquisition and lower roaming and visitors revenues as a
result of the decrease in traveling. There is also the possibility that
customers’ usage behavior relative to our products and services may
change, for instance with the adoption of limit-oriented use of inclusive
packages, the selection of flat rates or less expensive handsets. In the
fixed network as well, there is a risk that increased sensitivity to
prices may have a negative impact on the achievement of the Company’s
operating targets. IT budgets are generally falling in the market for
systems solutions, which may lead to the postponement of capital
expenditure projects and/or further shrinking margins in project
business.
|
|
After
the merger of T-Online International AG into Deutsche Telekom AG became
effective on June 6, 2006, Deutsche Telekom AG was served around 250
applications for a court review of the fairness of the exchange ratio
stipulated in the merger agreement dated March 8, 2005. Under the
German Reorganization and Transformation Act (Umwandlungsgesetz), former
shareholders of T-Online can request the Frankfurt/Main Regional Court to
review the fairness of the exchange ratio in the course of appraisal
rights proceedings (Spruchverfahren). The court ruled on March 13,
2009 that the exchange ratio for the T-Online shares was not fair and
deemed a supplementary payment of EUR 1.15 per share fair. This
decision is not yet final and legally binding. Deutsche Telekom filed an
appeal against this ruling within the period
stipulated.
|
|
The
European Union is discussing opportunities for extending its possibilities
of intervention with the national regulatory authorities. In this context,
details of a new EU telecommunications regulatory authority are currently
being negotiated. The form this authority will take has not yet been
conclusively resolved. There is a risk that this compromise solution will
have greater influence on national regulatory
decisions.
|
|
On
April 29, 2009, the Supervisory Board of Deutsche Telekom AG approved the
more regional and integrated structure of the Company for the
restructuring of its business in Germany with which Deutsche Telekom is
now continuing the course it established in the fall of 2006 with
integrated sales and customer service in Germany. Subject to approval by
the shareholders and financial authorities, the new structure is to be
achieved in two stages:
|
|
T-Mobile
International AG is to be merged into Deutsche Telekom AG. T-Mobile
Deutschland GmbH will thus become a direct subsidiary of Deutsche Telekom
AG.
|
|
The
two units T-Home and T-Mobile Deutschland GmbH are then to be merged as a
single company which will be a wholly-owned subsidiary of Deutsche Telekom
AG.
|
|
An
extraordinary shareholders’ meeting will be called before the end of the
year in order to gain the approval of shareholders, after which the new
structure will quickly be implemented. The three service companies
(Deutsche Telekom Kundenservice GmbH, Deutsche Telekom Technischer Service
GmbH, and Deutsche Telekom Netzproduktion GmbH) and Telekom Shop
Gesellschaft mbH will then become wholly-owned subsidiaries of the new
company controlling German
operations.
|
|
The
Supervisory Board of Deutsche Telekom AG had approved the pooling of
Southern and Eastern Europe business within a dedicated Board of
Management department in February 2009. Another key point is the
establishment of the Chief Operating Officer’s (COO) department which
brings together the functions of products and innovation, IT and
technology as well as procurement.
|
|
Deutsche
Telekom AG issued a CHF 400 million medium-term note on April 22,
2009. The five-year note has a coupon of 3.75 percent. In addition,
Deutsche Telekom issued a 13-year medium-term note in the amount of
GBP 700 million on April 9, 2009 through its financing arm Deutsche
Telekom International Finance B.V. This note has a coupon of
6.5 percent.
|
|
On
April 23, 2009, Fitch Ratings lowered Deutsche Telekom’s long-term rating
by one notch from A- to BBB+. The outlook changed from negative to stable.
The short-term rating was confirmed at
F-2.
|
|
The
Federal Networks Agency published two regulatory orders on April 22,
2009 on interconnection services and retail calls. Deutsche Telekom
remains obligated to route calls through its network for the purpose of
termination in its network. Furthermore, Deutsche Telekom must ensure call
origination from its network to competitors’ networks, in particular to
enable call-by-call and preselection services and the calling of
value-added service numbers in alternative networks. For the first time,
termination and origination to all-IP lines will also be subject to ex
ante regulation. Termination at non-geographic numbers (032 range) and
numbers that are forwarded to mobile numbers are also subject to
regulation for the first time. In the wholesale service sector, transit
services between different networks are to be deregulated, as are domestic
fixed-network calls in the retail
area.
|
|
The
European Commission is pushing for an extension of existing regulation of
international roaming and, specifically, to extend its period of validity
(along with the further reduction of the caps for voice traffic and the
introduction of shorter billing intervals and additional caps for text
messaging and data traffic). The Council of Ministers and the European
Parliament gave their approval in principle at the end of March 2009.
Formal approval by the European Parliament was given on April 22,
2009 and final approval by the Council of Ministers is expected in June
2009. The extended regulation of international roaming is expected to
result in considerable mobile communications revenue
losses.
|
|
The
range of innovative smartphones will be extended from mid-2009 to include
the T-Mobile MDA Compact V and the T-Mobile MDA Vario V – both
featuring the latest touchscreen functions and new web’n’walk services –
and the exclusive LG GT 500. T-Mobile and Samsung will continue
their cooperation this year. On the basis of this partnership, T-Mobile
will first unveil Samsung’s touchscreen phone, the S8300, followed by
Samsung models S7350 and S6700. The partners will announce further
initiatives at a later date. Furthermore, T-Mobile will make touchscreen
technology available to a broad group of customers with the T-Mobile Vairy
Touch. The new Nokia 1662 with its exclusive design will also be available
in a prepay version. T-Mobile also plans to launch further Android-based
mobile phones on the market in the course of
2009.
|
|
T-Mobile
has made a major contribution to the development and expansion of the
market for mini-notebooks in Europe. The EUR 1 offer for
mini-notebooks proved extremely popular in all T-Mobile markets. Since
April 2009, T-Mobile has been offering the Compaq mini-notebook from HP’s
700 series in the Netherlands and
Germany.
|
|
T-Mobile
Netherlands has entered into partnership with Tele2 for use of T-Mobile’s
mobile communications network. This year, Tele2 will manage its voice and
data traffic via T-Mobile’s mobile communications network. Consequently,
T-Mobile Netherlands will supply its first-rate network services to over
450,000 additional mobile users.
|
|
T-Mobile
USA announced the newest T-Mobile® Sidekick LX™, featuring 3G for faster
data speeds and enhanced mobile access to popular social media sites. The
Sidekick LXTM
also provides improved video capabilities as well as GPS-enabled Live
Search.
|
|
Voluntarily
and without regulatory pressure, Deutsche Telekom will open up its VDSL
network to competitors and offer a wholesale service for VDSL double play.
Together with its competitors, Germany’s leading telecommunications
company is planning to develop the market with fast Internet access. The
new wholesale offer comes with an integrated “success factor” – as market
penetration rises, the wholesale price will fall. Each new customer that
can be won by a competitor or Deutsche Telekom will thus help the
wholesale price to come down. This innovative pricing model spreads
opportunities and risks equitably. T-Home will add a VDSL double-play
package to its broadband product portfolio from summer
2009.
|
|
Deutsche
Telekom is planning to enhance the convenience of Internet use for its
customers. Guaranteed functionality and services such as remote
maintenance and software updates will ensure that their connection
is
|
|
always
state-of-the-art. Included in the offer is the MR 300 media receiver for
IPTV reception via Entertain. The new package of services is a response to
the changing needs of customers as the demographic base of DSL customers
is constantly expanding. While technical innovations are appearing at
shorter and shorter intervals, growing numbers of older, less
technically-minded customers, for example, want to use the Internet. The
new package not only saves them the high purchase cost, but they also
benefit from a wide range of services including remote maintenance of the
hardware and software updates as well as a lifelong equipment
warranty.
|
|
Deutsche
Telekom’s corporate customers arm landed international new business with a
total volume in the three-digit millions in April 2009. The Swiss
companies Interroll Group and The Nuance Group have opted for dynamic SAP
services from T-Systems. Interroll is a global leader within the field of
materials handling, logistics and automation, and this step gives it the
freedom it needs for production at 28 companies worldwide. Around 400
shops of The Nuance Group at 60 airports around the globe and in different
time zones will also access a newly implemented SAP environment. In
Austria, a new outsourcing agreement for dynamic SAP services in 26
countries was concluded with tiling manufacturer Wienerberger. Bellco, an
Italian manufacturer of biomedical products, has contracted the Deutsche
Telekom subsidiary to operate its information and communication technology
for the next three years. Banobras, the largest development bank in
Mexico, has commissioned T-Systems to operate its information and
communication systems for the next 5 years. T-Systems will integrate the
Banobras infrastructure and applications into its own Mexican data center
in Puebla. In Germany, T-Systems is also modernizing the nationwide data
and future voice network for the information and communications service
provider to public-sector insurance companies GaVI (Gesellschaft für
angewandte Versicherungs-Informatik). Customers served by GaVI include the
Bavarian Insurance Chamber, the SV Sparkasse insurance company and
Provinzial NordWest. T-Systems and Deutsche Post IT Services GmbH, a
Deutsche Post World Net company, have signed a three-year IT services
contract.
|
|
T-Systems
and Alcatel-Lucent are putting their cooperation on a new footing: The two
companies concluded an international master agreement for the provision of
convergent communications services from Alcatel-Lucent’s portfolio for
T-Systems’ corporate customers and Deutsche Telekom’s business customers.
This will make it even easier for T-Systems and the Deutsche Telekom
Business Customers unit to provide their customers with proven IP
solutions for voice and data transmission which, along with the Octopus
Open and Octopus EP PABXs, also include a broad range of LAN services. The
master agreement gives all areas of the group, including foreign
subsidiaries, worldwide access to enterprise solutions from
Alcatel-Lucent. The foreign subsidiaries are also able to benefit from
Alcatel-Lucent’s managed services
portfolio.
|
|
4
|
Outlook
– in particular the following forecasts for the development of revenue and
profit – contains forward-looking statements that reflect management’s
current views with respect to future events. Words such as “assume,”
“anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “could,”
“plan,” “project,” “should,” “want” and similar expressions identify
forward-looking statements. These forward-looking statements include
statements on the expected development of net revenue, earnings, and
personnel figures for 2009 and 2010. Such statements are subject to risks
and uncertainties, such as an economic downturn in Europe or North
America, changes in exchange and interest rates, the outcome of disputes
in which Deutsche Telekom is involved, and competitive and regulatory
developments. Some uncertainties or other imponderabilities that might
influence Deutsche Telekom’s ability to achieve its objectives, are
described in the “Risk and opportunities management” section in the
management report and in the “Forward Looking Statements” and “Risk
Factors” sections in the Annual Report on Form 20-F and the disclaimer at
the end of the Annual Report as well as in the chapter “Risks and
opportunities” of this Interim Group Report. Should these or other
uncertainties and imponderabilities materialize or the assumptions
underlying any of these statements prove incorrect, the actual results may
be materially different from those expressed or implied by such
statements. We do not guarantee that our forward-looking statements will
prove correct. The forward-looking statements presented here are based on
the current structure of the Group, without regard to significant
acquisitions, dispositions or business combinations Deutsche Telekom may
choose to undertake. These statements are made with respect to conditions
as of the date of this document’s publication. Without prejudice to
existing obligations under capital market law, we do not intend or assume
any obligation to update forward-looking
statements.
|
Mar.
31, 2009
millions
of €
|
Dec.
31, 2008a
millions
of €
|
Change
millions
of €
|
Change
%
|
Mar.31,
2008a
millions
of €
|
|
Assets
|
|||||
Current
assets
|
18,741
|
15,431
|
3,310
|
21.5
|
15,948
|
Cash
and cash equivalents
|
4,113
|
3,026
|
1,087
|
35.9
|
2,271
|
Trade
and other receivables
|
8,139
|
7,393
|
746
|
10.1
|
7,130
|
Current
recoverable income taxes
|
177
|
273
|
(96)
|
(35.2)
|
188
|
Other
financial assets
|
1,809
|
1,692
|
117
|
6.9
|
2,440
|
Inventories
|
1,543
|
1,294
|
249
|
19.2
|
1,243
|
Non-current
assets and disposal groups held for sale
|
530
|
434
|
96
|
22.1
|
632
|
Other
assets
|
2,430
|
1,319
|
1,111
|
84.2
|
2,044
|
Non-current
assets
|
115,023
|
107,709
|
7,314
|
6.8
|
102,421
|
Intangible
assets
|
57,808
|
53,927
|
3,881
|
7.2
|
53,428
|
Property,
plant and equipment
|
48,231
|
41,559
|
6,672
|
16.1
|
41,298
|
Investments
accounted for using the equity method
|
146
|
3,557
|
(3,411)
|
(95.9)
|
121
|
Other
financial assets
|
2,078
|
1,863
|
215
|
11.5
|
820
|
Deferred
tax assets
|
6,150
|
6,234
|
(84)
|
(1.3)
|
6,253
|
Other
assets
|
610
|
569
|
41
|
7.2
|
501
|
Total
assets
|
133,764
|
123,140
|
10,624
|
8.6
|
118,369
|
Liabilities
and shareholders’ equity
|
|||||
Current
liabilities
|
25,279
|
24,242
|
1,037
|
4.3
|
21,545
|
Financial
liabilities
|
9,827
|
9,584
|
243
|
2.5
|
8,366
|
Trade
and other payables
|
7,155
|
7,073
|
82
|
1.2
|
5,750
|
Income
tax liabilities
|
469
|
585
|
(116)
|
(19.8)
|
455
|
Other
provisions
|
3,491
|
3,437
|
54
|
1.6
|
3,173
|
Liabilities
directly associated with
non-current
assets and disposal groups
held
for sale
|
22
|
95
|
(73)
|
(76.8)
|
32
|
Other
liabilities
|
4,315
|
3,468
|
847
|
24.4
|
3,769
|
Non-current
liabilities
|
63,327
|
55,786
|
7,541
|
13.5
|
52,287
|
Financial
liabilities
|
43,285
|
37,010
|
6,275
|
17.0
|
34,141
|
Provisions
for pensions and other employee benefits
|
5,831
|
5,157
|
674
|
13.1
|
5,365
|
Other
provisions
|
2,855
|
3,304
|
(449)
|
(13.6)
|
3,596
|
Deferred
tax liabilities
|
7,893
|
7,108
|
785
|
11.0
|
6,398
|
Other
liabilities
|
3,463
|
3,207
|
256
|
8.0
|
2,787
|
Liabilities
|
88,606
|
80,028
|
8,578
|
10.7
|
73,832
|
Shareholders’
equity
|
45,158
|
43,112
|
2,046
|
4.7
|
44,537
|
Issued
capital
|
11,165
|
11,165
|
0
|
0.0
|
11,165
|
Capital
reserves
|
51,526
|
51,526
|
0
|
0.0
|
51,525
|
Retained
earnings including carryforwards
|
(17,255)
|
(18,761)
|
1,506
|
8.0
|
(15,611)
|
Total
other comprehensive income
|
(5,232)
|
(5,411)
|
179
|
3.3
|
(6,750)
|
Net
profit (loss)
|
(1,124)
|
1,483
|
(2,607)
|
n.a.
|
924
|
Treasury
shares
|
(5)
|
(5)
|
0
|
0.0
|
(5)
|
Issued
capital and reserves attributable to owners of the parent
|
39,075
|
39,997
|
(922)
|
(2.3)
|
41,248
|
Non-controlling
interests
|
6,083
|
3,115
|
2,968
|
95.3
|
3,289
|
Total
liabilities and shareholders’ equity
|
133,764
|
123,140
|
10,624
|
8.6
|
118,369
|
|
a
|
Comparative
periods adjusted. Changes in the presentation of derivatives. For
explanations, please refer to “Selected explanatory notes/Accounting
policies.”
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of €
|
Change
%
|
FY
2008
millions
of €
|
|
Net
revenue
|
15,902
|
14,978
|
924
|
6.2
|
61,666
|
Cost
of sales
|
(8,906)
|
(8,322)
|
(584)
|
(7.0)
|
(34,592)
|
Gross
profit (loss)
|
6,996
|
6,656
|
340
|
5.1
|
27,074
|
Selling
expenses
|
(3,996)
|
(3,709)
|
(287)
|
(7.7)
|
(15,952)
|
General
and administrative expenses
|
(1,136)
|
(1,103)
|
(33)
|
(3.0)
|
(4,821)
|
Other
operating income
|
387
|
755
|
(368)
|
(48.7)
|
1,971
|
Other
operating expenses
|
(2,007)
|
(301)
|
(1,706)
|
n.a.
|
(1,232)
|
Profit
(loss) from operations
|
244
|
2,298
|
(2,054)
|
(89.4)
|
7,040
|
Finance
costs
|
(632)
|
(572)
|
(60)
|
(10.5)
|
(2,487)
|
Interest
income
|
100
|
71
|
29
|
40.8
|
408
|
Interest
expense
|
(732)
|
(643)
|
(89)
|
(13.8)
|
(2,895)
|
Share
of profit (loss) of associates and joint ventures accounted for using the
equity method
|
5
|
11
|
(6)
|
(54.5)
|
(388)
|
Other
financial income (expense)
|
(115)
|
(116)
|
1
|
0.9
|
(713)
|
Profit
(loss) from financial activities
|
(742)
|
(677)
|
(65)
|
(9.6)
|
(3,588)
|
Profit
(loss) before income taxes
|
(498)
|
1,621
|
(2,119)
|
n.a.
|
3,452
|
Income
taxes
|
(426)
|
(562)
|
136
|
24.2
|
(1,428)
|
Profit
(loss)
|
(924)
|
1,059
|
(1,983)
|
n.a.
|
2,024
|
Profit
(loss) attributable to
|
(924)
|
1,059
|
(1,983)
|
n.a.
|
2,024
|
Owners
of the parent (net profit (loss))
|
(1,124)
|
924
|
(2,048)
|
n.a.
|
1,483
|
Non-controlling
interests
|
200
|
135
|
65
|
48.1
|
541
|
Q1
2009
|
Q1
2008
|
Change
|
Change
%
|
FY
2008
|
||
Earnings
per share/ADS
|
||||||
Basic
|
(€)
|
(0.26)
|
0.21
|
(0.47)
|
n.a.
|
0.34
|
Diluted
|
(€)
|
(0.26)
|
0.21
|
(0.47)
|
n.a.
|
0.34
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|
Profit
(loss)
|
(924)
|
1,059
|
(1,983)
|
n.a.
|
2,024
|
Actuarial
gains and losses on defined benefit plans and other employee
benefits
|
0
|
0
|
0
|
-
|
227
|
Revaluation
due to business combinations
|
(33)
|
0
|
(33)
|
n.a.
|
0
|
Exchange
differences on translating foreign operations
|
172
|
(1,708)
|
1,880
|
n.a.
|
(352)
|
Available-for-sale
financial assets
|
|||||
Change
in other comprehensive income
(not
recognized in income statement)
|
(3)
|
1
|
(4)
|
n.a.
|
1
|
Recognition
of other comprehensive income in income statement
|
0
|
0
|
0
|
-
|
0
|
Fair
value measurement of hedging instruments
|
|||||
Change
in other comprehensive income (not recognized in income
statement)
|
(75)
|
(80)
|
5
|
6.3
|
60
|
Recognition
of other comprehensive income in income statement
|
61
|
(9)
|
70
|
n.a.
|
(101)
|
Other
income and expense recognized directly in equity
|
11
|
0
|
11
|
n.a.
|
(8)
|
Income
taxes relating to components of other comprehensive income
|
3
|
28
|
(25)
|
(89.3)
|
(53)
|
Other
comprehensive income
|
136
|
(1,768)
|
1,904
|
n.a.
|
(226)
|
Total
comprehensive income
|
(788)
|
(709)
|
(79)
|
(11.1)
|
1,798
|
Total
comprehensive income attributable to
|
(788)
|
(709)
|
(79)
|
(11.1)
|
1,798
|
Owners
of the parent
|
(922)
|
(883)
|
(39)
|
(4.4)
|
1,251
|
Non-controlling
interests
|
134
|
174
|
(40)
|
(23.0)
|
547
|
Total
share-holders’
equity
|
millions
of
€
|
45,245
|
0
|
1
|
(709)
|
0
|
44,537
|
43,112
|
2,907
|
0
|
(73)
|
(788)
|
0
|
45,158
|
|||
Non-controlling
interests
|
millions
of
€
|
3,115
|
174
|
3,289
|
3,115
|
2,907
|
0
|
(73)
|
134
|
6,083
|
|||||||
Total
|
millions
of
€
|
42,130
|
0
|
1
|
(883)
|
0
|
41,248
|
39,997
|
0
|
0
|
0
|
(922)
|
0
|
39,075
|
|||
Treasury
shares
|
millions
of
€
|
(5)
|
(5)
|
(5)
|
(5)
|
||||||||||||
Issued
capital and reserves attributable to owners of the parent
|
Total
other comprehensive income
|
Deferred
taxes
|
millions
of
€
|
(344)
|
28
|
(316)
|
(334)
|
3
|
(331)
|
||||||||
Other
compre-hensive income
|
millions
of €
|
0
|
0
|
(11)
|
11
|
0
|
|||||||||||
Cash
flow
hedges
|
millions
of
€
|
1,126
|
(89)
|
1,037
|
1,085
|
(14)
|
1,071
|
||||||||||
Available-
for-sale
financial assets
|
millions
of
€
|
2
|
1
|
3
|
3
|
(2)
|
1
|
||||||||||
Revalua-
tion
surplus
|
millions
of
€
|
308
|
(36)
|
272
|
202
|
(33)
|
(23)
|
146
|
|||||||||
Translation
of
foreign operations
|
millions
of
€
|
(5,999)
|
(1,747)
|
(7,746)
|
(6,356)
|
237
|
(6,119)
|
||||||||||
Consolidated
shareholders’ equity generated
|
Net
profit (loss)
|
millions
of €
|
571
|
(571)
|
924
|
924
|
1,483
|
(1,483)
|
(1,124)
|
(1,124)
|
|||||||
Retained
earnings incl. carry-forwards
|
millions
of
€
|
(16,218)
|
571
|
36
|
(15,611)
|
(18,761)
|
1
483
|
23
|
(17,255)
|
||||||||
Equity
contributed
|
Capital
reserves
|
millions
of
€
|
51,524
|
1
|
51,525
|
51,526
|
51,526
|
||||||||||
Issued
capital
|
millions
of
€
|
11,165
|
11,165
|
11,165
|
11,165
|
||||||||||||
Balance
at January 1, 2008
|
Unappropriated
profit (loss) carried forward
|
Proceeds
from the exercise of stock options
|
Total
comprehensive income
|
Transfer
to retained earnings
|
Balance
at March 31, 2008
|
Balance
at January 1, 2009
|
Changes
in the composition of the Group
|
Unappropriated
profit (loss) carried forward
|
Dividends
|
Total
comprehensive income
|
Transfer
to retained earnings
|
Balance
at March 31, 2009
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
FY
2008
millions
of €
|
|
Profit
(loss)
|
(924)
|
1,059
|
2,024
|
Depreciation,
amortization and impairment losses
|
4,698
|
2,657
|
10,975
|
Income
tax expense (benefit)
|
426
|
562
|
1,428
|
Interest
income and interest expenses
|
632
|
572
|
2,487
|
Other
financial (income) expense
|
115
|
116
|
713
|
Share
of (profit) loss of associates and joint ventures accounted for using the
equity method
|
(5)
|
(11)
|
388
|
Profit
on the disposal of fully consolidated subsidiaries
|
(17)
|
(501)
|
(455)
|
Other
non-cash transactions
|
(83)
|
(10)
|
(147)
|
(Gain)
loss from the disposal of intangible assets and property, plant and
equipment
|
18
|
7
|
70
|
Change
in assets carried as working capital
|
(292)
|
(212)
|
286
|
Change
in provisions
|
(377)
|
(184)
|
493
|
Change
in other liabilities carried as working capital
|
(472)
|
(171)
|
(130)
|
Income
taxes received (paid)
|
(288)
|
(152)
|
(520)
|
Dividends
received
|
0
|
36
|
13
|
Cash
generated from operations
|
3,431
|
3,768
|
17,625
|
Interest
paid
|
(1,001)
|
(680)
|
(3,431)
|
Interest
received
|
371
|
243
|
1,174
|
Net
cash from operating activities
|
2,801
|
3,331
|
15,368
|
Cash
outflows for investments in
|
|||
Intangible
assets
|
(283)
|
(221)
|
(1,799)
|
Property,
plant and equipment
|
(2,328)
|
(1,571)
|
(6,908)
|
Non-current
financial assets
|
(80)
|
(22)
|
(3,261)
|
Investments
in fully consolidated subsidiaries and business units
|
0
|
(1,028)
|
(1,030)
|
Proceeds
from disposal of
|
|||
Intangible
assets
|
2
|
3
|
34
|
Property,
plant and equipment
|
59
|
87
|
338
|
Non-current
financial assets
|
18
|
99
|
102
|
Investments
in fully consolidated subsidiaries and business units
|
28
|
735
|
778
|
Net
change in short-term investments and marketable securities and
receivables
|
(225)
|
(300)
|
611
|
Net
change in cash and cash equivalents due to inclusion of
OTE
|
1,558
|
-
|
-
|
Other
|
(93)
|
(5)
|
(249)
|
Net
cash used in investing activities
|
(1,344)
|
(2,223)
|
(11,384)
|
Proceeds
from issue of current financial liabilities
|
310
|
7,732
|
39,281
|
Repayment
of current financial liabilities
|
(2,735)
|
(10,467)
|
(44,657)
|
Proceeds
from issue of non-current financial liabilities
|
2,236
|
1,746
|
6,477
|
Repayment
of non-current financial liabilities
|
(95)
|
(32)
|
(96)
|
Dividend
payments
|
(72)
|
-
|
(3,963)
|
Proceeds
from the exercise of stock options
|
0
|
2
|
3
|
Repayment
of lease liabilities
|
(31)
|
(36)
|
(142)
|
Net
cash used in financing activities
|
(387)
|
(1,055)
|
(3,097)
|
Effect
of exchange rate changes on cash and cash equivalents
|
17
|
18
|
(61)
|
Net
increase (decrease) in cash and cash equivalents
|
1,087
|
71
|
826
|
Cash
and cash equivalents, at the beginning of the period
|
3,026
|
2,200
|
2,200
|
Cash
and cash equivalents, at end of the period
|
4,113
|
2,271
|
3,026
|
|
All
changes in shareholders’ equity resulting from transactions with owners
are presented separately from those changes in shareholders’ equity not
resulting from transactions with owners (non-owner
changes).
|
|
Income
and expenses are presented separately from transactions with owners in two
components of the financial statements (consolidated income statement and
consolidated statement of comprehensive
income).
|
|
The
components of other comprehensive income are presented in the consolidated
statement of comprehensive income.
|
|
Total
other comprehensive income is presented in the consolidated statement of
changes in equity.
|
Interest
%
|
billions
of €
|
|
Purchase
price for acquired shares
|
25.0
|
3.1
|
Shares
acquired from Marfin Investment Group
|
20.0
|
2.6
|
Shares
acquired from the market
|
2.0
|
0.1
|
Shares
acquired from the Hellenic Republic
|
3.0
|
0.4
|
Put
Option I
|
5.0
|
0.7
|
Put
Option II
|
10.0
|
0.7
|
Dividend
received from pre-acquisition profits
|
(0.1)
|
|
Purchase
price
|
40.0
|
4.4
|
Fair
value at acquisition date
millions
of €
|
Carrying
amounts immediately prior to the business combination
millions
of €
|
|
Assets
|
16,674
|
14,567
|
Current
assets
|
3,455
|
3,455
|
Cash
and cash equivalents
|
1,580
|
1,580
|
Non-current
assets and disposal groups held for sale
|
159
|
159
|
Other
assets
|
1,716
|
1,716
|
Non-current
assets
|
13,219
|
11,112
|
Intangible
assets
|
5,346
|
4,751
|
Of
which: goodwill
|
2,482
|
3,835
|
Property,
plant and equipment
|
7,091
|
5,611
|
Other
assets
|
782
|
750
|
Liabilities
|
9,854
|
9,441
|
Current
liabilities
|
3,012
|
3,012
|
Financial
liabilities
|
637
|
637
|
Trade
and other payables
|
901
|
901
|
Liabilities
directly associated with non-current assets and disposal groups held for
sale
|
21
|
21
|
Other
liabilities
|
1,453
|
1,453
|
Non-current
liabilities
|
6,842
|
6,429
|
Financial
liabilities
|
5,133
|
5,411
|
Other
liabilities
|
1,709
|
1,018
|
Mobile
Communications
Europe
millions
of
€
|
Mobile
Communications
USA
millions
of
€
|
Broadband/
Fixed
Network
millions
of
€
|
Systems
Solutions
millions
of
€
|
Group
Headquarters & Shared Services
millions
of
€
|
Total
millions
of
€
|
|
Net
revenue
|
438
|
102
|
504
|
(4)
|
(2)
|
1,038
|
Cost
of sales
|
(277)
|
(42)
|
(176)
|
(1)
|
(6)
|
(502)
|
Gross
profit (loss)
|
161
|
60
|
328
|
(5)
|
(8)
|
536
|
Selling
expenses
|
(123)
|
(39)
|
(52)
|
2
|
1
|
(211)
|
General
and administrative expenses
|
(24)
|
(4)
|
(39)
|
0
|
15
|
(52)
|
Other
operating income
|
3
|
0
|
3
|
0
|
10
|
16
|
Other
operating expenses
|
(4)
|
0
|
0
|
0
|
(4)
|
(8)
|
Profit
(loss) from operations
|
13
|
17
|
240
|
(3)
|
14
|
281
|
Finance
costs
|
4
|
0
|
(10)
|
0
|
(59)
|
(65)
|
Share
of profit (loss) of associates and joint ventures accounted for using the
equity method
|
0
|
0
|
0
|
0
|
0
|
0
|
Other
financial income (expense)
|
10
|
0
|
1
|
0
|
0
|
11
|
Profit
(loss) from financial activities
|
14
|
0
|
(9)
|
0
|
(59)
|
(54)
|
Profit
(loss) before income taxes
|
27
|
17
|
231
|
(3)
|
(45)
|
227
|
Income
taxes
|
(9)
|
(6)
|
(53)
|
0
|
(4)
|
(72)
|
Profit
(loss)
|
18
|
11
|
178
|
(3)
|
(49)
|
155
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|
Net
revenue
|
15,902
|
14,978
|
924
|
6.2
|
61,666
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|
Cost
of sales
|
(8,906)
|
(8,322)
|
(584)
|
(7.0)
|
(34,592)
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|
Selling
expenses
|
(3,996)
|
(3,709)
|
(287)
|
(7.7)
|
(15,952)
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|
General
and administrative expenses
|
(1,136)
|
(1,103)
|
(33)
|
(3.0)
|
(4,821)
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|
Other
operating income
|
387
|
755
|
(368)
|
(48.7)
|
1,971
|
Other
operating expenses
|
(2,007)
|
(301)
|
(1,706)
|
n.a.
|
(1,232)
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|
Profit
(loss) from financial activities
|
(742)
|
(677)
|
(65)
|
(9.6)
|
(3,588)
|
Finance
costs
|
(632)
|
(572)
|
(60)
|
(10.5)
|
(2,487)
|
Interest
income
|
100
|
71
|
29
|
40.8
|
408
|
Interest
expense
|
(732)
|
(643)
|
(89)
|
(13.8)
|
(2,895)
|
Share
of profit (loss) of associates and joint ventures accounted for using the
equity method
|
5
|
11
|
(6)
|
(54.5)
|
(388)
|
Other
financial income (expense)
|
(115)
|
(116)
|
1
|
0.9
|
(713)
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|
Income
taxes
|
(426)
|
(562)
|
136
|
24.2
|
(1,428)
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|
Personnel
costs
|
(3,310)
|
(3,320)
|
10
|
0.3
|
(14,078)
|
Average
number of employees
|
249,325
|
238,073
|
11,252
|
4.7
|
234,887
|
Mar.
31, 2009
|
Dec.
31, 2008
|
Change
|
Change
%
|
Mar.
31, 2008
|
|
Number
of employees at balance sheet date
|
260,798
|
227,747
|
33,051
|
14.5
|
237,757
|
Germany
|
131,312
|
131,713
|
(401)
|
(0.3)
|
145,003
|
International
|
129,486
|
96,034
|
33,452
|
34.8
|
92,754
|
Non-civil
servants
|
228,928
|
195,634
|
33,294
|
17.0
|
202,586
|
Civil
servants
|
31,870
|
32,113
|
(243)
|
(0.8)
|
35,171
|
Trainees
and student interns at balance sheet date
|
10,215
|
11,668
|
(1,453)
|
(12.5)
|
10,534
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|
Amortization
and impairment of intangible assets
|
(2,591)
|
(776)
|
(1,815)
|
n.a.
|
(3,397)
|
Of
which: UMTS licenses
|
(209)
|
(221)
|
12
|
5.4
|
(868)
|
Of
which: U.S. mobile communications licenses
|
-
|
(14)
|
14
|
n.a.
|
(21)
|
Of
which: goodwill
|
(1,803)
|
-
|
(1,803)
|
n.a.
|
(289)
|
Depreciation
and impairment of property, plant and equipment
|
(2,107)
|
(1,881)
|
(226)
|
(12.0)
|
(7,578)
|
Total
depreciation, amortization and impairment losses
|
(4,698)
|
(2,657)
|
(2,041)
|
(76.8)
|
(10,975)
|
Mar.
31, 2009
millions
of €
|
Dec.
31, 2008
millions
of €
|
Change
millions
of €
|
Change
%
|
Mar.
31, 2008
millions
of €
|
|
Intangible
assets
|
57,808
|
53,927
|
3,881
|
7.2
|
53,428
|
Of
which: UMTS licenses
|
10,109
|
10,005
|
104
|
1.0
|
11,311
|
Of
which: U.S. mobile communications licenses
|
18,491
|
17,666
|
825
|
4.7
|
15,498
|
Of
which: goodwill
|
21,216
|
20,626
|
590
|
2.9
|
21,197
|
Property,
plant and equipment
|
48,231
|
41,559
|
6,672
|
16.1
|
41,298
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
Change
millions
of
€
|
Change
%
|
FY
2008
millions
of
€
|
|
Additions
to assets
|
4,428
|
2,565
|
1,863
|
72.6
|
10,117
|
Intangible
assets
|
2,697
|
1,244
|
1,453
|
n.a.
|
2,740
|
Property,
plant and equipment
|
1,731
|
1,321
|
410
|
31.0
|
7,377
|
Mar.
31, 2009
millions
of €
|
Due
≤1
year
millions
of €
|
Due
>1
year
≤3
years
millions
of €
|
Due
>3
year
≤5
years
millions
of €
|
Due
>
5 years
millions
of €
|
|
Bonds
and other securitized liabilities
|
39,659
|
4,726
|
8,576
|
7,257
|
19,100
|
Liabilities
to banks
|
4,670
|
257
|
1,278
|
1,513
|
1,622
|
Lease
liabilities
|
1,987
|
128
|
211
|
229
|
1,419
|
Liabilities
to non-banks from promissory notes
|
1,036
|
-
|
-
|
88
|
948
|
Other
interest-bearing liabilities
|
655
|
340
|
145
|
40
|
130
|
Other
non-interest-bearing liabilities
|
4,294
|
4,195
|
89
|
8
|
2
|
Derivative
financial liabilities
|
811
|
181
|
241
|
310
|
79
|
Financial
liabilities
|
53,112
|
9,827
|
10,540
|
9,445
|
23,300
|
Mar.
31, 2009
|
Mar.
31, 2008
|
|||||
Before
tax amount
millions
of
€
|
Tax
(expense) benefit
millions
of
€
|
Net
of tax amount
millions
of
€
|
Before
tax amount
millions
of
€
|
Tax
(expense) benefit
millions
of
€
|
Net
of tax amount
millions
of
€
|
|
Revaluation
due to business combinations
|
(33)
|
0
|
(33)
|
0
|
0
|
0
|
Exchange
differences on translation of foreign subsidiaries
|
172
|
0
|
172
|
(1,708)
|
0
|
(1,708)
|
Available-for-sale
financial assets
|
(3)
|
0
|
(3)
|
1
|
0
|
1
|
Of
which: recognized in income statement
|
0
|
0
|
0
|
0
|
0
|
0
|
Fair
value measurement of hedging instruments
|
(14)
|
3
|
(11)
|
(89)
|
27
|
(62)
|
Of
which: recognized in income statement
|
61
|
(17)
|
44
|
(9)
|
1
|
(8)
|
Other
income and expense recognized directly in equity
|
11
|
0
|
11
|
0
|
1
|
1
|
Other
comprehensive income
|
133
|
3
|
136
|
(1,796)
|
28
|
(1,768)
|
Profit
(loss)
|
(924)
|
1,059
|
||||
Total
comprehensive income
|
(788)
|
(709)
|
||||
Q1
2009
Q1
2008
|
Net
revenue
millions
of
€
|
Inter-segment
revenue
millions
of
€
|
Total
revenue
millions
of
€
|
EBIT
(profit (loss) from opera-tions)
millions
of
€
|
Deprecia-tion
and amortiza-tion
millions
of
€
|
Impair-ment
losses
millions
of
€
|
Segment
assets
millions
of
€
|
Investments
accounted for using
the
equity method
millions
of
€
|
Mobile
Communications Europe
|
4,894
|
183
|
5,077
|
(1,166)
|
(908)
|
(1,803)
|
34,781
|
11
|
4,835
|
157
|
4,992
|
759
|
(940)
|
0
|
33,842
|
1
|
|
Mobile
Communications USA
|
4,133
|
4
|
4,137
|
530
|
(531)
|
0
|
35,932
|
16
|
3,457
|
4
|
3,461
|
502
|
(446)
|
(14)
|
29,526
|
11
|
|
Broadband/Fixed
Networka
|
5,235
|
647
|
5,882
|
1,170
|
(998)
|
(7)
|
32,546
|
69
|
5,032
|
645
|
5,677
|
889
|
(905)
|
(2)
|
27,127
|
86
|
|
Systems
Solutionsa
|
1,496
|
610
|
2,106
|
11
|
(177)
|
0
|
6,896
|
50
|
1,504
|
696
|
2,200
|
483
|
(187)
|
(1)
|
7,003
|
19
|
|
Group
Headquarters & Shared Services
|
144
|
734
|
878
|
(269)
|
(180)
|
(103)
|
13,425
|
0
|
150
|
734
|
884
|
(277)
|
(172)
|
(5)
|
12,219
|
4
|
|
Total
|
15,902
|
2,178
|
18,080
|
276
|
(2,794)
|
(1,913)
|
123,580
|
146
|
14,978
|
2,236
|
17,214
|
2,356
|
(2,650)
|
(22)
|
109,717
|
121
|
|
Reconciliation
|
-
|
(2,178)
|
(2,178)
|
(32)
|
8
|
1
|
(4,122)
|
0
|
-
|
(2,236)
|
(2,236)
|
(58)
|
14
|
1
|
(3,331)
|
0
|
|
Group
|
15,902
|
-
|
15,902
|
244
|
(2,786)
|
(1,912)
|
119,458
|
146
|
14,978
|
-
|
14,978
|
2,298
|
(2,636)
|
(21)
|
106,386
|
121
|
|
|
a
|
As
of January 1, 2009, approximately 160,000 business customers in Germany
were transferred from the Systems Solutions operating segment (until
December 31, 2008 called the Business Customers operating segment) to the
Broadband/Fixed Network operating segment. Prior-year comparatives have
been adjusted.
|
FY
2008
|
Net
revenue
millions
of
€
|
Inter-segment
revenue
millions
of
€
|
Total
revenue
millions
of
€
|
EBIT
(profit (loss) from opera-tions)
millions
of
€
|
Deprecia-tion
and amortiza-tion
millions
of
€
|
Impair-ment
losses
millions
of
€
|
Segment
assets
millions
of €
|
Investments
accounted for using
the
equity method
millions
of
€
|
Mobile
Communications Europe
|
19,978
|
685
|
20,663
|
3,188
|
(3,626)
|
(249)
|
30,441
|
3
|
Mobile
Communications USA
|
14,942
|
15
|
14,957
|
2,299
|
(1,863)
|
(21)
|
34,302
|
14
|
Broadband/Fixed
Networka
|
19,779
|
2,722
|
22,501
|
2,759
|
(3,568)
|
(68)
|
26,836
|
83
|
Systems
Solutionsa
|
6,368
|
2,975
|
9,343
|
81
|
(765)
|
(16)
|
6,863
|
46
|
Group
Headquarters & Shared Services
|
599
|
2,974
|
3,573
|
(1,198)
|
(704)
|
(127)
|
11,676
|
3,411
|
Total
|
61,666
|
9,371
|
71,037
|
7,129
|
(10,526)
|
(481)
|
110,118
|
3,557
|
Reconciliation
|
-
|
(9,371)
|
(9,371)
|
(89)
|
31
|
1
|
(3,451)
|
0
|
Group
|
61,666
|
-
|
61,666
|
7,040
|
(10,495)
|
(480)
|
106,667
|
3,557
|
|
a
|
As
of January 1, 2009, approximately 160,000 business customers in Germany
were transferred from the Systems Solutions operating segment (until
December 31, 2008 called the Business Customers operating segment) to the
Broadband/Fixed Network operating segment. Prior-year comparatives have
been adjusted.
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
FY
2008
millions
of
€
|
|
Total
profit (loss) of reportable segments
|
276
|
2,356
|
7,129
|
Reconciliation
to the Group
|
(32)
|
(58)
|
(89)
|
Profit
(loss) from operations (EBIT) of the Group
|
244
|
2,298
|
7,040
|
Profit
(loss) from financial activities
|
(742)
|
(677)
|
(3,588)
|
Profit
(loss) before taxes
|
(498)
|
1,621
|
3,452
|
Income
taxes
|
(426)
|
(562)
|
(1,428)
|
Profit
(loss)
|
(924)
|
1,059
|
2,024
|
|
||
Bonn,
May 7, 2009
|
|
|
Deutsche
Telekom AG
Board
of Management
|
|
|
René
Obermann
|
Hamid
Akhavan
|
Dr.
Manfred Balz.
|
Reinhard
Clemens
|
Niek
Jan van Damme
|
Timotheus
Höttges
|
Guido
Kerkhoff
|
Thomas
Sattelberger
|
|
(Prof.
Dr. Wollmert)
Wirtschaftsprüfer
|
(Forst)
Wirtschaftsprüfer
|
(Prof.
Dr. Kämpfer)
Wirtschaftsprüfer
|
(Tandetzki)
Wirtschaftsprüfer
|
Q1
2009
millions
of €
|
Special
factors
in
Q1
2009
millions
of €
|
Q1
2009
without
special
factors
millions
of €
|
||
Net
revenue
|
15,902
|
15,902
|
||
Cost
of sales
|
(8,906)
|
92a
|
(8,998)
|
|
Gross
profit (loss)
|
6,996
|
92
|
6,904
|
|
Selling
expenses
|
(3,996)
|
28b
|
(4,024)
|
|
General
and administrative expenses
|
(1,136)
|
(2)c
|
(1,134)
|
|
Other
operating income
|
387
|
23d
|
364
|
|
Other
operating expenses
|
(2,007)
|
(1,814)e
|
(193)
|
|
Profit
(loss) from operations (EBIT)
|
244
|
(1,673)
|
1,917
|
|
Profit
(loss) from financial activities
|
(742)
|
(25)f
|
(717)
|
|
Profit
(loss) before income taxes
|
(498)
|
(1,698)
|
1,200
|
|
Income
taxes
|
(426)
|
31g
|
(457)
|
|
Profit
(loss)
|
(924)
|
(1,667)
|
743
|
|
Profit
(loss) attributable to
|
(924)
|
(1,667)
|
743
|
|
Owners
of the parent (net profit (loss))
|
(1,124)
|
(1,779)
|
665
|
|
Non-controlling
interests
|
200
|
112
|
88
|
|
Profit
(loss) from operations (EBIT)
|
244
|
(1,673)
|
1,917
|
|
Depreciation,
amortization and impairment losses
|
(4,698)
|
(1,803)
|
(2,895)
|
|
EBITDA
|
4,942
|
130
|
4,812
|
|
EBITDA
margin
|
(%)
|
31.1
|
-
|
30.3
|
Personnel
costs
|
(3,310)
|
149h
|
(3,459)
|
|
Personnel
cost ratio
|
(%)
|
20.8
|
-
|
21.8
|
|
a
|
Proceeds
from the involvement of the Hellenic Republic in an early retirement
program of the Hellenic Telecommunications Organization S.A. (OTE) in the
Broadband/Fixed Network operating segment. This is offset primarily by
expenses for staff-related measures in the Broadband/Fixed Network
operating segment.
|
|
b
|
Mainly
proceeds from the involvement of the Hellenic Republic in an early
retirement program of OTE in the Broadband/Fixed Network operating
segment.
|
|
c
|
Expenses
for staff-related measures and non staff-related restructuring. This is
offset by proceeds from the involvement of the Hellenic Republic in an
early retirement program of OTE in the Broadband/Fixed Network operating
segment.
|
|
d
|
Particularly
gains on the disposal of CAP Customer Advantage Program GmbH in the
Broadband/Fixed Network operating segment and T-Systems Traffic GmbH in
the Systems Solutions operating
segment.
|
|
e
|
Mainly
impairment loss recognized on the goodwill of the cash generating unit
T-Mobile UK in the Mobile Communications Europe operating
segment.
|
|
f
|
Expenses
for interest added back to provisions for staff-related
measures.
|
|
g
|
Tax
effects from special factors on profit before income
taxes.
|
|
h
|
Proceeds
from the involvement of the Hellenic Republic in an early retirement
program of OTE in the Broadband/Fixed Network operating segment. This is
offset primarily by expenses for staff-related measures in the
Broadband/Fixed Network operating
segment.
|
Q1
2008
millions
of €
|
Special
factors
in
Q1
2008
millions
of €
|
Q1
2008
without
special
factors
millions
of €
|
FY
2008
without
special
factors
millions
of €
|
|||
Net
revenue
|
14,978
|
-
|
14,978
|
61,666
|
||
Cost
of sales
|
(8,322)
|
(42)a
|
(8,280)
|
(33,655)
|
||
Gross
profit (loss)
|
6,656
|
(42)
|
6,698
|
28,011
|
||
Selling
expenses
|
(3,709)
|
(89)b
|
(3,620)
|
(15,467)
|
||
General
and administrative expenses
|
(1,103)
|
(19)b
|
(1,084)
|
(4,597)
|
||
Other
operating income
|
755
|
489c
|
266
|
1,461
|
||
Other
operating expenses
|
(301)
|
(70)d
|
(231)
|
(588)
|
||
Profit
(loss) from operations (EBIT)
|
2,298
|
269
|
2,029
|
8,820
|
||
Profit
(loss) from financial activities
|
(677)
|
(43)e
|
(634)
|
(2,936)
|
||
Profit
(loss) before income taxes
|
1,621
|
226
|
1,395
|
5,884
|
||
Income
taxes
|
(562)
|
(51)f
|
(511)
|
(1,889)
|
||
Profit
(loss)
|
1,059
|
175
|
884
|
3,995
|
||
Profit
(loss) attributable to
|
1,059
|
175
|
884
|
3,995
|
||
Owners
of the parent (net profit (loss))
|
924
|
174
|
750
|
3,426
|
||
Non-controlling
interests
|
135
|
1
|
134
|
569
|
||
Profit
(loss) from operations (EBIT)
|
2,298
|
269
|
2,029
|
8,820
|
||
Depreciation,
amortization and impairment losses
|
(2,657)
|
-
|
(2,657)
|
(10,639)
|
||
EBITDA
|
4,955
|
269
|
4,686
|
19,459
|
||
EBITDA
margin
|
(%)
|
33.1
|
-
|
31.3
|
31.6
|
|
Personnel
costs
|
(3,320)
|
(33)g
|
(3,287)
|
(13,024)
|
||
Personnel
cost ratio
|
(%)
|
22.2
|
-
|
21.9
|
21.1
|
|
|
a
|
Non
staff-related restructuring expenses as well as voluntary redundancy and
severance payments.
|
|
b
|
Restructuring
and other expenses.
|
|
c
|
Mainly
gains on the disposal of T-Systems Media&Broadcast in the Systems
Solutions operating segment.
|
|
d
|
Mainly
costs from the sale of Vivento business units at the Group
Headquarters & Shared Services operating segment and voluntary
redundancy and severance payments for salaried
employees.
|
|
e
|
Mainly
expenses for interest added back to provisions in connection with the
early retirement of civil servants as well as interest added back to
provisions for partial retirement
arrangements.
|
|
f
|
Tax
effect from special factors on profit before income
taxes.
|
|
g
|
Voluntary
redundancy and severance payments for salaried
employees.
|
Q1
2009
millions
of €
|
Q1
2008
millions
of €
|
FY
2008
millions
of
€
|
|
Cash
generated from operations
|
3,431
|
3,768
|
17,625
|
Interest
received (paid)
|
(630)
|
(437)
|
(2,257)
|
Net
cash from operating activities
|
2,801
|
3,331
|
15,368
|
Cash
outflows for investments in intangible assets (excluding goodwill) and
property, plant and equipment
|
(2,611)
|
(1,792)
|
(8,707)
|
Free
cash flow before proceeds from disposal of intangible assets (excluding
goodwill) and property, plant and equipment
|
190
|
1,539
|
6,661
|
Proceeds
from disposal of intangible assets (excluding goodwill) and property,
plant and equipment
|
61
|
90
|
372
|
Free
cash flow before dividend payments
|
251
|
1,629
|
7,033
|
Mar.
31, 2009
millions
of €
|
Dec.
31, 2008
millions
of €
|
Mar.
31, 2008
millions
of €
|
|
Bonds
|
39,659
|
34,302
|
31,712
|
Liabilities
to banks
|
4,670
|
4,222
|
3,936
|
Liabilities
to non-banks from promissory notes
|
1,036
|
887
|
733
|
Derivative
financial liabilities
|
755
|
1,053
|
1,321
|
Lease
liabilities
|
1,987
|
2,009
|
2,100
|
Other
financial liabilities
|
1,030
|
974
|
451
|
Gross
debt
|
49,137
|
43,447
|
40,253
|
Cash
and cash equivalents
|
4,113
|
3,026
|
2,271
|
Available-for-sale/held-for-trading
financial assets
|
436
|
101
|
112
|
Derivative
financial assets
|
1,211
|
1,598
|
718
|
Other
financial assets
|
544
|
564
|
1,258
|
Net
debt
|
42,833
|
38,158
|
35,894
|
Datesa
|
|
August
6, 2009
|
Report
on the first half of 2009, Deutsche Telekom
|
November
5, 2009
|
Report
on the first three quarters of 2009, Deutsche Telekom
|
|
a
|
Dates
not yet finalized
|
|
ADSL
(Asymmetrical Digital Subscriber Line) – Technology used to transmit data
at fast rates via standard copper wire pairs in the local loop within a
radius of approximately three
kilometers.
|
|
ADSL2+
– Successor product to ADSL for a higher data
rate.
|
|
VDSL
(Very high bit rate Digital Subscriber Line) – New technology used to
transmit exceptionally high data rates via a fiber-optic
network.
|
Statement of compliance.
DEUTSCHE
TELEKOM AG
|
|
By:
|
/s/ Guido
Kerkhoff
|
Name:
|
Guido
Kerkhoff
|
Title:
|
Member
of the Management Board for Southern and Eastern
Europe
|