UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

(MARK ONE)

|X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
                                     OF 1934

                  FOR THE FISCAL YEAR ENDED - December 31, 2005

                                       OR

     |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                 FOR THE TRANSITION PERIOD FROM ______ TO______

                        Commission File Number: 000-50140

                             ACL SEMICONDUCTORS INC.
             (Exact name of registrant as specified in its charter)

                 DELAWARE                                       16-1642709
        ---------------------------                        -------------------
       (State or other jurisdiction                           (IRS Employer
             of incorporation)                             Identification No.)

 B24-B27,1/F., Block B, Proficient Industrial Centre, 6 Wang Kwun Road, Kowloon,
                                   Hong Kong
--------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (852) 2799-1996
                                 ---------------
              (Registrant's telephone number, including area code)


Securities registered pursuant to
Section 12(b) of the Act:                      Common Stock - $.001 par value
                                             The Common Stock is listed on the
                                              Over-the-Counter Bulletin Board

Securities registered pursuant to Section 12(g) of the Act:        None

Indicate by check mark if the  registrant is a well-known  seasoned  issuer,  as
defined in Rule 405 of the Securities Act.        Yes [ ] No [X]

Indicate  by  check  mark if the  registrant  is not  required  to file  reports
pursuant to Section 13 or 15(d) of the Act.       Yes [ ] No [X]

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter



period  that  registrant  was  required to file such  reports)  and (2) has been
subject to such filing  requirements for at least the past 90 days.
                                                  Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K.  [ ]

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
file and larger accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer  [ ]   Accelerated filer [ ]   Non-accelerated filer [X]

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Act).                           Yes [ ] No [X]


The aggregate market value of the voting common equity held by non-affiliates of
the registrant as of March 31, 2006 was approximately  $1,035,488 based upon the
closing  price of $0.19 of the  registrant's  common  stock on the OTC  Bulletin
Board,  as of the last business day of the most recently  completed first fiscal
quarter  (March 31,  2006).  (For  purposes of  determining  this  amount,  only
directors,  executive officers, and 10% or greater stockholders have been deemed
affiliates).

Registrant  had 27,829,936  shares of common stock,  par value $0.001 per share,
outstanding as of April 12, 2006.

DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents if incorporated by reference and the Part
of the Form 10-K  (e.g.,  Part I, Part II,  etc.)  into  which the  document  is
incorporated:  (1) Any  annual  report  to  security  holders;  (2) Any proxy or
information  statement;  and (3) Any prospectus filed pursuant to Rule 424(b) or
(c) under the  Securities Act of 1933.  The listed  documents  should be clearly
described for identification  purposes (e.g.,  annual report to security holders
for fiscal year ended December 24, 1980).   N/A



                           FORWARD LOOKING STATEMENTS

THIS ANNUAL REPORT ON FORM 10-K AND THE DOCUMENTS  INCORPORATED  HEREIN  CONTAIN
"FORWARD-LOOKING  STATEMENTS"  WITHIN  THE  MEANING  OF THE  PRIVATE  SECURITIES
LITIGATION REFORM ACT OF 1995. SUCH FORWARD-LOOKING STATEMENTS INVOLVE KNOWN AND
UNKNOWN  RISKS,  UNCERTAINTIES  AND OTHER  FACTORS  WHICH  MAY CAUSE THE  ACTUAL
RESULTS,  PERFORMANCE OR ACHIEVEMENTS OF THE COMPANY, OR INDUSTRY RESULTS, TO BE
MATERIALLY  DIFFERENT  FROM ANY  FUTURE  RESULTS,  PERFORMANCE  OR  ACHIEVEMENTS
EXPRESSED  OR  IMPLIED  BY SUCH  FORWARD-LOOKING  STATEMENTS.  WHEN USED IN THIS
ANNUAL REPORT,  STATEMENTS THAT ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT
MAY BE DEEMED TO BE FORWARD-LOOKING STATEMENTS.  WITHOUT LIMITING THE FOREGOING,
THE  WORDS  "PLAN",  "INTEND",  "MAY,"  "WILL,"  "EXPECT,"  "BELIEVE",  "COULD,"
"ANTICIPATE,"   "ESTIMATE,"  OR  "CONTINUE"  OR  SIMILAR  EXPRESSIONS  OR  OTHER
VARIATIONS   OR   COMPARABLE   TERMINOLOGY   ARE   INTENDED  TO  IDENTIFY   SUCH
FORWARD-LOOKING STATEMENTS. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON
THESE FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE HEREOF. EXCEPT
AS  REQUIRED  BY LAW,  THE  COMPANY  UNDERTAKES  NO  OBLIGATION  TO  UPDATE  ANY
FORWARD-LOOKING  STATEMENTS,  WHETHER  AS A RESULT  OF NEW  INFORMATION,  FUTURE
EVENTS OR OTHERWISE.

ANY REFERENCE TO "ACL",  THE "COMPANY","  WE", "US",  "OUR" OR THE  "REGISTRANT"
MEANS ACL SEMICONDUCTORS INC. AND ITS SUBSIDIARIES.






                                TABLE OF CONTENTS

                                 Form 10-K Index

                                     PART I



                                                                                                         PAGE
                                                                                                    
Item 1.     Business.......................................................................................2
Item 1A.    Risk Factors...................................................................................7
Item 1B.    Unresolved Staff Comments.....................................................................10
Item 2.     Properties....................................................................................10
Item 3.     Legal Proceedings.............................................................................11
Item 4.     Submission of Matters to a Vote of Security Holders...........................................11

                                     PART II

Item 5.     Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer
              Purchases of Equity Securities..............................................................12
Item 6.     Selected Financial Data.......................................................................13
Item 7.     Management's Discussion and Analysis of Financial Condition and Results of Operations.........14
Item 7A.    Quantitative and Qualitative Disclosures About Market Risk....................................23
Item 8.     Financial Statements and Supplementary Data...................................................23
Item 9.     Changes in and Disagreements with Accountants on Accounting and Financial Disclosure..........23
Item 9A.    Controls and Procedures.......................................................................23
Item 9B.    Other Information.............................................................................25

                                    PART III

Item 10.    Directors and Executive Officers of the Company...............................................25
Item 11.    Executive Compensation........................................................................26
Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
              Matters.....................................................................................27
Item 13.    Certain Relationships and Related Transactions................................................28
Item 14.    Principal Accounting Fees and Services........................................................33

                                     PART IV

Item 15.    Exhibits, Financial Statement Schedules.......................................................34
Signatures    ............................................................................................37



                                       1


                                     PART I

ITEM 1.  BUSINESS

GENERAL

         ACL Semiconductors Inc. was incorporated under the laws of the State of
Delaware on September 17, 2002.  Our  predecessor,  Print Data Corp.  ("Historic
Print Data") was incorporated  under the laws of the State of Delaware on August
15, 1984 as a business  forms  distributor  and  supplier of office and computer
environment supply needs.

         On September  8, 2003,  the Company  entered into a Share  Exchange and
Reorganization  Agreement (the "Exchange  Agreement")  with Atlantic  Components
Limited, a Hong Kong corporation ("Atlantic"),  and Mr. Chung-Lun Yang, the sole
beneficial  stockholder of Atlantic ("Mr. Yang"),  which set forth the terms and
conditions  of the  exchange  by Mr.  Yang of his  common  shares  of  Atlantic,
representing  all of the issued and  outstanding  capital stock of Atlantic,  in
exchange for the issuance by Company to Mr. Yang and certain financial  advisors
of an aggregate  twenty five million  (25,000,000)  shares of common stock,  par
value $0.001 per share (the  "Common  Stock"),  of Company (the  "Transaction").
Pursuant to the Exchange Agreement, the Company and Atlantic agreed, INTER ALIA,
to  elect  Mr.  Yang and Mr.  Ben Wong to the  board  of  directors  ("Board  of
Directors") of the Company upon the closing of the Transaction  (the "Closing"),
effective  as of that date  (the  "Closing  Date"),  at which  time,  all of the
Company's existing directors resigned.

         On September 9, 2003, in contemplation of the Closing and the resultant
change in control of the Board of Directors,  the Company  filed an  Information
Statement on Schedule  14f-1 with the Securities  and Exchange  Commission  (the
"SEC").

         The Closing  occurred on September 30, 2003,  upon the  satisfaction or
waiver of the conditions to the Closing set forth in the Exchange Agreement,  as
a result of which (i) Atlantic became a wholly-owned  subsidiary of the Company,
(ii) Mr. Yang received an aggregate of 22,380,000 shares of Common Stock,  (iii)
the  Company's  existing  directors  resigned  and Mr.  Yang and Mr.  Wong  were
appointed  to fill their  vacancies  and become the sole members of the Board of
Directors,  and (iv) certain  financial  advisors to Atlantic became entitled to
receive an aggregate of 2,620,000  shares of Common Stock.  Giving effect to the
Closing  (including  required  issuances to financial  advisors),  Mr. Yang held
approximately  80.4% of the outstanding  Common Stock immediately  following the
Closing.

         On December 16, 2003, the Company filed a Certificate of Amendment with
the  Secretary  of State of the State of Delaware  changing  its name from Print
Data Corp. to ACL Semiconductors Inc.

         The  address  of the  Company's  principal  executive  offices  and its
telephone and facsimile numbers at that address are:

         ACL  Semiconductors  Inc.,  B24-B27,  1st  Floor,  Block B,  Proficient
Industrial  Centre, 6 Wang Kwun Road,  Kowloon,  Hong Kong; Phone Number:  (852)
2799-1996.

                                       2


BUSINESS

         The  Company  is one of  authorized  distributors  in the Hong Kong and
Southern  China  markets of memory  products of Samsung  Electronics  Co.,  Ltd.
("Samsung"),  the world's largest producer of memory chips and a global producer
of memory  products  pursuant to a  distribution  agreement  with  Samsung  (the
"Distribution  Agreement") since 1993. Atlantic Components Ltd. ("Atlantic") was
established  as a Hong Kong  corporation  in May 1991 by Mr.  Yang as a regional
distributor  of memory  products  of  various  manufacturers.  In 1993,  Samsung
appointed  Atlantic as its  authorized  distributor  and  marketer of  Samsung's
memory products in Hong Kong and overseas markets. In 2001, Atlantic established
a  representative  office  in  Shenzhen,   China  and  began  concentrating  its
distribution  and  marketing  efforts  in the  southern  region of the  People's
Republic of China.

         Since 1993,  Atlantic has diversified its product  portfolio to include
all Samsung's  memory  products  marketed  under the "Samsung"  brandname  which
comprise  Dynamic  Random  Access Memory  ("DRAM"),  Static Random Access Memory
("SRAM"),  Double Data Rate RAM ("DDR"),  Graphic Random Access Memory ("Graphic
RAM"),  NAND FLASH, NOR FLASH, MASK Read Only Memory ("MASK ROM") and Multi-Chip
Packing  ("MCP").  Atlantic  believes  it is the  largest  and  most  successful
distributor of Samsung memory products in Hong Kong and Southern China.

         The  Company's  business  objective  is to build the best  platform for
memory solutions for electronics  manufacturers  globally. It also aims to offer
updated  market  intelligence  to Samsung in  connection  with the Hong Kong and
Southern  China  markets'  demand in memory  products  and  secure  high-quality
Samsung products in order to meet the market demands of individual and corporate
users in Hong Kong and Southern China. The Company works closely with Samsung to
present updated market information  collected from retail channels and corporate
users to assist Samsung to plan their production and allocation schedule for the
coming six months.  The  Company's  business  strategy  is to assist  Samsung in
implementing their production  planning using market intelligence to balance the
supply  and  demand  of memory  products  in the Hong  Kong and  Southern  China
markets.  Accordingly,  the Company  maintains  and  develops a sales and market
research team to answer marketing  questions from Samsung on a regular basis. In
addition,  the Company has  established  distribution  channels  covering retail
outlets and major  corporate users in the region allows those retail or ultimate
customers a secure stable supply of Samsung's  memory products with  competitive
prices.  The Company is a  non-exclusive  distributor  of Samsung,  and enjoys a
minimum guaranteed gross profit margin of approximately 2.5% of products sold in
form of sales rebate payable by Samsung.

         Approximately  80% of the Company's  revenues are derived from sales of
Samsung memory products. As of December 31, 2005, pricing for the Samsung memory
products ranged from  approximately  $0.17 to $750 per product  depending on the
product specifications.

         The  Distribution  Agreement has a one-year  term and contains  certain
sales  quotas to be met by the  Company.  The  Distribution  Agreement  has been
renewed  more than ten times,  most  recently on March 1, 2005.  The Company has
never failed to meet the sales quotas set forth in the  Distribution  Agreement.
As of April 1, 2006,  Samsung has confirmed to the Company of the annual renewal
of the Distribution Agreement for one year.

          PRODUCTS

         SDRAMs  are  high  density,  low-cost-per-bit,   random  access  memory
components  that store digital  information and provide  high-speed  storage and
retrieval  of  data.  SDRAMs  are the  most  widely  used  semiconductor  memory
component in computer  peripheral  (HDD),  DSC ( digital still camera),

                                       3


Modems,  ADSL  Applications,  DVD  player,  STB (settop  box),  Digital TV, High
Definition TV, PMP (Portable Multimedia Player).

         SRAMs are  semiconductor  devices that perform memory functions similar
to SDRAMs.  SRAMs  utilize a more  complex  memory  cell and do not  require the
memory array to be periodically  refreshed.  This  simplifies  system design for
memory applications utilizing SRAM and allows SRAM to operate faster than SDRAM,
although SRAM has a higher cost-per-bit than SDRAM.

         DDRs (DDR1,  DDR2) are random  access memory  components  that transfer
data on both 0-1 and 1-0 clock  transitions,  theoretically  yielding  twice the
data  transfer  rate of normal RAM or SDRAM.  Starting in 2006,  the main stream
will be DDR2 and it will gradually  replace DDR1 and Samsung's  products  should
continue to dominate the DDR market share.

         Graphic  RAM is a special  purpose  DDR (DDR1,  DDR2,  DDR3) as graphic
products  request  high-speed  3-Dimensional  calculation  performance and large
memory size as data  storage  buffer for  VCD/DVD  display.  The current  market
consumption on graphic products is mainly for DDR 128Mb IC and DDR 256Mb IC with
clockspeed up to 500MHz.

         Flash memory is a specialized  type of memory  component  used to store
user data and program code; it retains this  information  even when the power is
off. Although flash memory is currently used  predominantly in mobile phones and
PDAs,  it is commonly  used in  multi-media  digital  storage  applications  for
products such as MP3 players,  Digital Still Cameras,  Digital Voice  Recorders,
PDAs, USB Disks,  Flash Cards,  etc. Samsung is a major supplier in the world of
FLASH products.  In 2005, Samsung NAND Flash revenue up to US$ 6.580 million and
occupied all Flash (NAND + Nor) market's share 35%.

         MASK ROM is a kind of ROM in which the memory  contents are  determined
by one of the masks used to manufacture  the integrated  circuit.  MROM can give
high storage  density (bits per millimeter  squared)  making it a cheap solution
for high volume applications.  Due to the constant growth of consumer electronic
products  such as games,  toys and PDAs,  the  worldwide  demand for MASK ROM is
expected to maintain in the coming year.

         INDUSTRY BACKGROUND

     Memory  products are integral parts of a wide variety of consumer  products
and  industry  applications  including  personal  computer  systems,  notebooks,
workstations  and  servers,   handheld   computer   devices,   cellular  phones,
camcorders,  MP3 music players,  digital answering  machines and game boxes, DVD
player,  STB (set-top box), HDTV and PMP, among others.  Market trends,  such as
increased  emphasis on  high-through  put  applications,  including  networking,
graphics, multimedia,  computer, consumer, and telecommunications products, have
created  opportunities for high performance  memory products.  General speaking,
NAND Flash,  DDR2 and SDRAM are the major memory products for now and the future
of Consumer  Electronics,  PC field and Home Appliance products,  and Samsung is
among the world's largest developers and manufacturers of those memory products,
and a leader driving forward.

         CUSTOMERS

         As of December 31, 2005,  the Company had over 120 active  customers in
Hong Kong and Southern  China,  the majority of whom are memory product  traders
and PC/Servers OEM  manufacturers.  Sales to Classic  Electronic Ltd., a related
party,  accounted  for 17%, 31% and 21% of the Company's net sales for the years
ended  December  31,  2005,  2004 and  2003  respectively.  No  other  customers
accounted for more

                                       4


than 25% of the Company's net sales for 2005,  2004 and 2003,  respectively.  In
order to control the  Company's  credit  risks,  the Company  does not offer any
credit  terms to its  customers  other than a small  number of clients  who have
long-established business relationships with the Company.

         SALES AND MARKETING

         As  of  December  31,  2005,  the  Company   employed  a  total  of  11
salespeople,  each of whom has several years  experience in the memory  products
industry.  Nine of these salespeople are stationed in the Company's headquarters
offices  in Hong  Kong;  and two who  work out of the  Company's  representative
office in Shenzhen,  China as customer liaisons. These sales personnel cooperate
with key memory product  retailers and PC/Servers  OEM  manufacturers  to ensure
that clients are supplied  promptly with Samsung  memory  products.  The Company
intends to expand its sales force if levels of business  materially  increase in
the next twelve months.

         MARKET RESEARCH

         The Company  invests  significant  resources in market research for its
own account to provide prompt and accurate market intelligence and feedback on a
weekly or on demand  basis to  Samsung in order to assist  Samsung's  production
planning and products  allocation  functions and  maintains  the close  business
relationship accordingly.

         SUPPLIERS

         As of December  31, 2005,  a majority of the  distributed  products are
Samsung  memory  products.  Since 1993,  our  procurement  operations  have been
supported by Samsung  Electronics H.K. Co., Ltd.  ("SAMSUNG HK"), a wholly-owned
subsidiary of Samsung,  to ensure there are enough  supplies of memory  products
according  to our monthly  sales quota  although  there is no written  long-term
distribution  agreement  in place  with  Samsung  HK.  Samsung  HK is  allocated
quantities of Samsung memory products each year based on anticipated  demand for
such products by the  customers of the various  distributors  of Samsung  memory
products in Hong Kong and in the People's  Republic of China.  The  distributors
that are  supported  by  Samsung  HK  provide  Samsung  HK with their own annual
estimates of product demand.  In case of unexpected  strong demand in the market
exceeding our monthly sales quota, there is no assurance that Samsung HK will be
able  to  supply  sufficient  memory  products  to us  and  other  non-exclusive
distributors to meet such demand in excess of Samsung's global allocation policy
to Samsung  HK. In the event of a supply  shortage,  the  market  prices of such
memory  products will rise and any loss of income  attributable to our inability
to fulfill  all of our  orders  would be offset by the  increase  in income as a
result of any increase in the market prices of such memory products.

         Atlantic  relies  heavily on Samsung to supply it memory  products  for
distribution to its clients.  Atlantic's  relationship with Samsung is primarily
maintained through Mr. Yang, the founder of the Company.

         COMPETITION

         The  memory  products  industry  in the Hong  Kong and  Southern  China
markets is very  competitive.  However,  as one of the  world's  largest  memory
products  manufacturers,  Samsung's memory products are competitively priced and
have an established  reputation for product quality and brandname recognition in
the retail and PC/Server  OEM & Consumer  segments.  The Company,  as one of the
largest distributors of Samsung's memory products for the Hong Kong and Southern
China markets, believes it is in a strong competitive position against other US,
European, Japanese and Taiwanese memory products manufacturers and distributors.

                                       5


         Samsung's  principal  competitors  in the Hong Kong and Southern  China
markets  include Hynix and other  Taiwanese  manufacturers  such as Nanya,  PSC,
Promos, ISSI and ESMT. The Company's principal competitors also include the five
other non-exclusive distributors of Samsung memory products in the Hong Kong and
Southern China markets.  Samsung may at its sole discretion  increase the number
of  distributors  of its  products in Hong Kong and  Southern  China which would
result in increased competition for the Company.

         REGULATION

         As of December 31, 2005,  the Company's  business  operations  were not
subject to the regulations of any  jurisdiction  other than China.  Although the
Company is not formally  authorized  to do business in the People's  Republic of
China,  it has  been  permitted  by  the  Chinese  authorities  to  establish  a
representative  office in  Shenzhen,  China to carry out  liaison  works for its
customers  in Southern  China.  The Company  executes  its sales  contracts  and
delivers its products in Hong Kong for its Chinese customers and there have been
no restrictions  imposed on the Company by the mainland Chinese authorities with
respect to the Company's pursuit of business growth and opportunities in China.

         EMPLOYEES

         As of  December  31,  2005,  the Company  had 40  employees.  Of the 40
employees,  13  employees  are in  sales  and  marketing,  13  employees  are in
administration,  8 employees  are in  engineering,  6 employees  are in customer
service and liaison.  None of the Company's  employees are  represented by labor
unions.

         The  Company's   primary  hiring  sources  for  its  employees  include
referrals from existing  employees,  print and Internet  advertising  and direct
recruiting.  All of the Company's  employees are highly skilled and educated and
subject to rigorous recruiting  standards  appropriate for a company involved in
the distribution of brandname memory products.  The Company attracts talent from
numerous sources, including higher learning institutions, colleges and industry.
Competition for these employees is intense.

         EMPLOYEE COMPENSATION

         For the year ended  December 31, 2005,  Mr. Yang,  the Company's  chief
executive  officer  and  director,  had  annual  compensation  of  $319,230.  No
long-term compensation was awarded or paid to him in 2005.

         As of  December  31,  2005,  the  Company  did not have any  employment
agreements  with its  directors,  executives  or staff and the  Company  had not
issued any stock options or stock appreciation  rights to any executive officers
(or  any  other  persons).   The  Company  may  grant  stock  options  or  stock
appreciation rights to these or other executive officers or other persons in the
future at the discretion of its Board of Directors.

                                       6


ITEM 1A. RISK FACTORS

         In addition to the other  information  contained  in this  report,  the
following  risk  factors  should  be  considered   carefully  in  evaluating  an
investment  in  the  Company  and in  analyzing  the  Company's  forward-looking
statements.

IF OUR RELATIONSHIP  WITH SAMSUNG IS TERMINATED,  WE MAY NOT BE ABLE TO CONTINUE
OPERATIONS.

         We rely  ultimately  on Samsung to provide us with memory  products for
distribution  to our clients  even though we, with the consent  from Samsung HK,
can purchase the required memory products from other Samsung  distributors under
the same mode in calculation of commission income  receivable from Samsung.  Our
relationship  with Samsung is primarily  maintained  through our Chief Executive
Officer  Mr.  Yang,  who is  verbally  contracted  to  remain  with  us.  If our
relationship with Samsung is terminated or if Mr. Yang terminates his employment
with us, we may be unable to replace  Samsung as distributor of memory  products
on favorable terms if at all.

         Although  we are  not an  exclusive  distributor  of  Samsung's  memory
products,  we believe we are the largest Samsung memory products distributor for
the Hong Kong and Southern China markets. Although the Distribution Agreement is
subject to annual renewal at Samsung's option, we do not foresee, based upon the
long-term  business  relationship  with Samsung  established by Mr. Yang and our
sales history with respect to the distribution of Samsung's memory products, any
significant obstacles to obtaining renewals of the Distribution Agreement in the
foreseeable  future.  However,  no  assurances  can be given that  Samsung  will
definitely   renew  the  Distribution   Agreement  or,  if  renewed,   on  terms
satisfactory to us.

         In  addition,   Samsung  has  the  right  to  increase  the  number  of
distributors  of its memory products in Hong Kong and the Southern China markets
without  consulting  us.  If  Samsung  significantly  increases  the  number  of
authorized  distributors  of its  memory  products,  competition  among  Samsung
distributors,  would  increase  and we may not be able to meet its annual  sales
quota,  which could  increase the  likelihood  that Samsung  would not renew the
Distribution Agreement, or if renewed, that we could operate profitably.

IF THE GROWTH RATE OF EITHER  MEMORY  PRODUCTS SOLD OR THE AMOUNT OF MEMORY USED
IN EACH PRODUCT DECREASES, SALES OF OUR PRODUCTS COULD DECREASE.

         We are dependent on the computer  market as many of the memory products
that we distribute  are used in PCs or peripheral  products.  DRAMs are the most
widely used semiconductor components in PCs. In recent years, the growth rate of
PCs sold has slowed or declined. If there is a sustained reduction in the growth
rate of either PCs sold or the average amount of  semiconductor  memory included
in each PC, sales of our memory products built for those markets could decrease,
and our  results of  operations,  cash flows and  financial  condition  could be
adversely affected.

IF SAMSUNG IS UNABLE TO RESPOND TO CUSTOMER DEMAND FOR DIVERSIFIED SEMICONDUCTOR
MEMORY PRODUCTS OR IS UNABLE TO DO SO IN A  COST-EFFECTIVE  MANNER,  WE MAY LOSE
MARKET SHARE AND OUR RESULTS OF OPERATIONS MAY BE ADVERSELY AFFECTED.

         In  recent  periods,   the  semiconductor   memory  market  has  become
relatively  segmented,  with diverse  memory needs being driven by the different
requirements  of desktop  and  notebook  PCs,  servers,  workstations,  handheld
devices,  and  communications,  industrial  and other  applications  that demand
specific  memory  solutions.  Samsung  currently  offers  customers a variety of
memory products including DDR, RAM, FLASH, SRAM and MASK ROM.

                                       7


         Samsung needs to dedicate  significant  resources to product design and
development to respond to customer demand for the continued  diversification  of
memory  products.  If  Samsung  is unable  or  unwilling  to  invest  sufficient
resources to meet the diverse memory needs of customers, we, as a Samsung memory
products' major distributor may lose market share. In addition,  as we diversify
our product lines, we may encounter  difficulties  penetrating  certain markets,
particularly  markets where we do not have existing customers.  If we are unable
to respond to customer  demand for market  diversification  in a  cost-effective
manner, our results of operations may be adversely affected.

         If Samsung's global allocation process results in Samsung HK not having
sufficient  supplies of memory product to meet all of our customer orders,  this
would  have a  negative  impact on our  sales  and  could  result in our loss of
customers.  Although such  shortages are  infrequent,  there was such a shortage
during the three months ended March 31, 2004 and no assurance  can be given that
such shortages will not occur in the future.  Currently, due to increased demand
in FLASH memory,  ACL also  experiences  insufficient  supplies of such products
from Samsung and loss of sales.

IF SAMSUNG'S MANUFACTURING PROCESS IS DISRUPTED, OUR RESULTS OF OPERATIONS, CASH
FLOWS AND FINANCIAL CONDITION COULD BE ADVERSELY AFFECTED.

         Samsung  manufactures  products  using highly  complex  processes  that
require  technologically  advanced  equipment  and  continuous  modification  to
improve yields and performance.  Difficulties in the  manufacturing  process can
reduce  yields or disrupt  production.  From time to time,  we have  experienced
minor  disruptions  in product  deliveries  from Samsung and we may be unable to
meet our  customers'  requirements  and they may  purchase  products  from other
suppliers.  This  could  result  in loss  of  revenues  or  damage  to  customer
relationships.

WE ARE HEAVILY DEPENDENT UPON THE ELECTRONICS  INDUSTRY,  AND EXCESS CAPACITY OR
DECREASED  DEMAND  FOR  PRODUCTS  PRODUCED  BY THIS  INDUSTRY  COULD  RESULT  IN
INCREASED PRICE  COMPETITION AS WELL AS A DECREASE IN OUR GROSS MARGINS AND UNIT
VOLUME SALES.

         Our  business  is heavily  dependent  on the  electronics  industry.  A
majority of our revenues are generated from the networking,  high-end  computing
and  computer  peripherals  segments  of  the  electronics  industry,  which  is
characterized by intense  competition,  relatively short product life-cycles and
significant  fluctuations  in product  demand.  Furthermore,  these segments are
subject to economic  cycles and have  experienced in the past, and are likely to
experience  in the  future.  A recession  or any other  event  leading to excess
capacity  or a downturn  in these  segments of the  electronics  industry  could
result in  intensified  price  competition,  a decrease in our gross margins and
unit volume  sales and  materially  affect its  business,  prospects,  financial
condition and results of operations.

THE MEMORY PRODUCT INDUSTRY IS HIGHLY COMPETITIVE.

         We face intense  competition from a number of companies,  some of which
are large  corporations  or  conglomerates  that may have  greater  resources to
withstand downturns in the semiconductor memory market, invest in technology and
capitalize on growth opportunities. To the extent Samsung memory products become
less  competitive,  our ability to effectively  compete against  distributors of
other memory products will diminish.

CURRENT ECONOMIC AND POLITICAL CONDITIONS MAY HARM OUR BUSINESS.

         Global  economic  conditions  and the effects of military or  terrorist
actions  may cause  significant  disruptions  to  worldwide  commerce.  If these
disruptions  result in delays or cancellations of customer orders, a decrease in
corporate  spending on  information  technology or our inability to  effectively
market, manufacture or ship our products, our results of operations,  cash flows
and financial condition could be adversely affected. In addition, our ability to
raise capital for working capital  purposes and ongoing

                                       8


operations is dependent  upon ready access to capital  markets.  During times of
adverse  global  economic and  political  conditions,  accessibility  to capital
markets could  decrease.  If we are unable to access the capital markets over an
extended  period  of time,  we may be  unable to fund  operations,  which  could
materially adversely affect our results of operations,  cash flows and financial
condition.

WE  BELIEVE  THAT WE WILL  REQUIRE  ADDITIONAL  EQUITY  FINANCING  TO REDUCE OUR
LONG-TERM DEBTS AND IMPLEMENT OUR BUSINESS PLAN.

         We anticipate that we will require additional equity financing in order
to reduce our  long-term  debts and  implement  our business  plan of increasing
sales into the Southern China markets. There can be no assurance that we will be
able to  obtain  the  necessary  additional  capital  on a  timely  basis  or on
acceptable  terms, if at all. As a result of such financing,  the holders of our
common stock may experience substantial dilution.

OUR MAJOR STOCKHOLDER CONTROLS OUR BUSINESS, AND COULD DELAY, DETER OR PREVENT A
CHANGE OF CONTROL OR OTHER BUSINESS COMBINATION.

         One shareholder,  Mr. Yang, our Chief Executive Officer and Chairman of
the Board of Directors, holds approximately 80% of our outstanding common stock.
By virtue of his stock ownership, Mr. Yang will control all matters submitted to
our board and our stockholders, including the election of directors, and will be
able to exercise  control over our business,  policies and affairs.  Through his
concentration  of voting power,  he could cause us to take actions that we would
not consider absent his influence,  or could delay, deter or prevent a change of
control of us or other business  combination  that might otherwise be beneficial
to our stockholders.

OUR STOCK PRICE HAS BEEN VOLATILE AND MAY FLUCTUATE IN THE FUTURE.

         There has been significant volatility in the market prices for publicly
traded shares of computer related companies,  including ours. From September 30,
2003, the effective date of the recapitalization  with Atlantic Components Ltd.,
to March 31, 2006, the closing price of our common stock  fluctuated  from a per
share  high of $2.95 to a low of $0.06 per  share.  The per  share  price of our
common stock may not remain at or exceed  current  levels.  The market price for
our common stock, and for the stock of electronic companies generally,  has been
highly  volatile.  The market  price of our common stock may be affected by: (1)
incidental  level of demand and supply of the stock; (2) daily trading volume of
the stock;  (3) number of public  stockholders  in our  stock;  (4)  fundamental
results  announced  by  ACL;  and any  other  unpredictable  and  uncontrollable
factors.

IF ADDITIONAL  AUTHORIZED  SHARES OF OUR COMMON STOCK  AVAILABLE FOR ISSUANCE OR
SHARES ELIGIBLE FOR FUTURE SALE WERE  INTRODUCED INTO THE MARKET,  IT COULD HURT
OUR STOCK PRICE.

         We are  authorized to issue  50,000,000  shares of common stock.  As of
December 31, 2005,  there were 27,829,936  shares of our common stock issued and
outstanding.

         Currently,  outstanding shares of common stock are eligible for resale.
We are  unable to  estimate  the  amount,  timing  or nature of future  sales of
outstanding  common stock.  Sales of substantial  amounts of the common stock in
the public market by these holders or perceptions that such sales may take place
may lower the common stock's market price.

 IF PENNY STOCK  REGULATIONS  IMPOSE  RESTRICTIONS ON THE  MARKETABILITY  OF OUR
COMMON STOCK,  THE ABILITY OF OUR STOCKHOLDERS TO SELL SHARES OF OUR STOCK COULD
BE IMPAIRED.

         The SEC has adopted  regulations  that generally define a "penny stock"
to be an equity security that has a market price of less than $5.00 per share or
an exercise  price of less than $5.00 per share  subject to certain  exceptions.
Exceptions  include  equity  securities  issued  by an  issuer  that has (i) net
tangible  assets of at least  $2,000,000,  if such issuer has been in continuous
operation  for more than three

                                       9


years,  or (ii) net tangible assets of at least  $5,000,000,  if such issuer has
been in continuous operation for less than three years, or (iii) average revenue
of at least  $6,000,000  for the preceding  three years.  Unless an exception is
available,  the regulations  require that prior to any  transaction  involving a
penny  stock,  a risk of  disclosure  schedule  must be  delivered  to the buyer
explaining  the penny stock market and its risks.  Our common stock is currently
trading at under $5.00 per share.  Although we  currently  fall under one of the
exceptions, if at a later time we fail to meet one of the exceptions, our common
stock will be  considered a penny stock.  As such the market  liquidity  for the
common  stock  will be limited to the  ability of  broker-dealers  to sell it in
compliance with the above-mentioned disclosure requirements.

You should be aware that,  according to the SEC, the market for penny stocks has
suffered  in recent  years  from  patterns  of fraud and  abuse.  Such  patterns
include:

     o   Control of the market for the security by one or a few broker-dealers;

     o   "Boiler room" practices involving high-pressure sales tactics;

     o   Manipulation  of prices through  prearranged  matching of purchases and
         sales;

     o   The release of misleading information;

     o   Excessive and undisclosed bid-ask  differentials and markups by selling
         broker-dealers; and

     o   Dumping  of  securities  by  broker-dealers   after  prices  have  been
         manipulated to a desired level,  which hurts the price of the stock and
         causes investors to suffer loss.

We are  aware of the  abuses  that have  occurred  in the  penny  stock  market.
Although  we do not expect to be in a position  to dictate  the  behavior of the
market or of broker-dealers who participate in the market, we will strive within
the confines of practical limitations to prevent such abuses with respect to our
common stock.

SECTION 203 OF THE DELAWARE GENERAL CORPORATION LAW MAY DETER A THIRD PARTY FROM
ACQUIRING US.

         Section 203 of the Delaware General  Corporation Law prohibits a merger
with a 15% shareholder within three years of the date such shareholder  acquired
15%, unless the merger meets one of several exceptions.  The exceptions include,
for example,  approval by two-thirds of the  shareholders  (not counting the 15%
shareholder),  or approval by the Board prior to the 15%  shareholder  acquiring
its 15% ownership. This provision makes it difficult for a potential acquirer to
force a merger with or takeover of the  Company,  and could thus limit the price
that certain  investors  might be willing to pay in the future for shares of our
common stock.

ITEM 1B. UNRESOLVED STAFF COMMENTS.

Not applicable.

ITEM 2.  PROPERTIES.

         Our  principal  offices  occupy  approximately  4,989 square feet gross
floor area located at B24-B27,  1/F., Block B, Proficient  Industrial  Centre, 6
Wang Kwun Road,  Kowloon Bay,  Kowloon,  Hong Kong, which is leased from Classic
Electronic  Ltd.  ("Classic"),  a related  party,  covering a lease  period from
December  1,  2005  to  November  30,  2006  at  monthly   rental  of  HK$17,137
(approximately US$2,197). Mr. Ben Wong, one of our directors, is also a director
of Classic.

         We lease a  warehouse  unit of  approximately  1,846  square feet gross
floor area located at B14-15,  1/F.,  Block B, Proficient  Industrial  Centre, 6
Wang Kwun Road,  Kowloon Bay,  Kowloon,  Hong Kong pursuant to a one-year  lease
with Lin Chin  Hsiung  which  covers a period  from May 23, 2005 to May 22, 2006
with monthly lease payments of HK$15,000 (approximately US$1,923).

                                       10


         We lease  approximately  3,000  square  feet  gross  floor area for its
directors'  resident  located at No. 78, 5th Street,  Hong Lok Yuen, Tai Po, New
Territories,  Hong Kong for Mr.  Yang which is  covered by a lease with  Classic
which   expires  on  March  31,  2008,   with   monthly   rentals  of  HK$35,000
(approximately US$4,487).

         We lease  approximately  3,000  square  feet  gross  floor area for its
directors'  resident  located at No. 76, 5th Street,  Hong Lok Yuen, Tai Po, New
Territories,  Hong Kong for Mr. Yang which is covered by a lease with Systematic
Information  Limited  which expires on March 31, 2008,  with monthly  rentals of
HK$25,000 (approximately  US$3,205). Mr. Ben Wong, one of our directors, is also
a director of Systematic Information Limited.

         We lease an office  unit of  approximately  1,273.8  square  feet gross
floor area located at Room 2307, 23/F.,  Building A, United Plaza, No.5022 Binhe
Road, Futian Centre, Shenzhen, China pursuant to an original lease dated June 1,
2002 and an  extended  lease  dated  May 27,  2004 with  Shenzhen  Jing Tian Wei
Investment Development Co. Ltd. which expires on May 31, 2006 with monthly lease
payments of RMB7,643 (approximately US$920).

         In the event that such facilities should become unavailable, we believe
that alternative facilities could be obtained on a competitive basis.

ITEM 3.  LEGAL PROCEEDINGS.

         In the  ordinary  course of  business  the  Company  may be  subject to
litigation  from time to time.  There is no past,  pending or, to the  Company's
knowledge,  threatened litigation or administrative action (including litigation
or action  involving the Company's  officers,  directors or other key personnel)
which in the  Company's  opinion  has,  had, or is expected to have,  a material
adverse effect upon its business, prospects financial condition or operations.

        Professional  Traders  Fund,  LLC ("PTF") had filed a  complaint,  dated
February  8, 2005,  against  the  Company in the  Southern  District of New York
alleging breach of contract for the nonpayment of a 12% subordinated convertible
note  from the  Company  to PTF in the  principal  amount of  $250,000.  PTF was
seeking $239,850 plus default interest,  costs and attorneys fees. On August 16,
2005,  the Company  and PTF  entered  into a  settlement  agreement  whereby the
Company agreed to pay PTF pursuant to a payment schedule a total of $255,291.50,
which amount  includes all post  judgment  legal  expenses and payment by PTF of
$1,400 to the stock transfer agent.  The  outstanding  payable amount related to
this  settlement was $76,088 as of December 31, 2005. The final  installment was
fully paid in  February  2006.  On March 6, 2006,  PTF filed a  satisfaction  of
judgment.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         No matters  were  submitted  to a vote of security  holders  during the
three months ended December 31, 2005.

                                       11


                                     PART II

ITEM 5.  MARKET FOR COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

         QUARTERS ENDED                                         HIGH        LOW

         QUARTER ENDED MARCH 31, 2006
         Quarter ended March 31, 2006...........................$0.23      $0.12

         FISCAL YEAR ENDED DECEMBER 31, 2005:
         Quarter ended December 31, 2005........................$0.13      $0.06
         Quarter ended September 30, 2005.......................$0.27      $0.12
         Quarter ended June 30, 2005............................$0.36      $0.13
         Quarter ended March 30, 2005........................ ..$0.45      $0.25


         FISCAL YEAR ENDED DECEMBER 31, 2004
         Quarter ended December 31, 2004........................$0.88      $0.23
         Quarter ended September 30, 2004.......................$1.13      $0.65
         Quarter ended June 30, 2004............................$1.70      $0.70
         Quarter ended March 31, 2004...........................$3.00      $1.50

         Stock price  information  has been  derived  from Yahoo  Finance.  Such
quotations  reflect  inter-dealer  bids,  without retail  mark-up,  mark-down or
commissions, and may not reflect actual transactions.

         As of April 13, 2006, the last reported sale price of our common stock,
as reported by the OTC Bulletin Board, was $0.22 per share.

         As of April 14, 2006, there were approximately 373 holders of record of
our common stock.

DIVIDEND POLICY

         Since our  recapitalization  with Atlantic  Components Ltd.,  effective
September  30, 2003, we have never paid cash  dividends on our common stock.  We
currently  anticipate  that we will  retain all  available  funds for use in the
operation and expansion of our business,  and do not anticipate  paying any cash
dividends in the foreseeable future.

SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

         As of  December  31,  2005,  we did not  have  any  compensation  plans
(including  individual   compensation   arrangements)  under  which  our  equity
securities are authorized  for issuance to employees or  non-employees  (such as
directors and  consultants).  On March 31, 2006, the Board of Directors  adopted
the 2006 Equity  Incentive Stock Plan (the "Plan") and the majority  stockholder
approved  the Plan by  written  consent.  The  purpose of the Plan is to provide
additional incentive to employees,  directors and consultants and to promote the
success of the Company's  business.  As of March 31, 2006,  5,000,000  shares of
Common Stock are  reserved for issuance  under the Plan and no options have been
granted.  We intend to file a Schedule 14(c) Information  Statement with respect
to the Plan.

                                       12


ITEM 6.  SELECTED FINANCIAL DATA.

         The following  consolidated  selected financial data, at the end of and
for the  last  three  fiscal  years,  should  be read in  conjunction  with  our
Consolidated  Financial Statements and related Notes thereto appearing elsewhere
in this Annual Report on Form 10-K. The consolidated selected financial data are
derived from our  consolidated  financial  statements  that have been audited by
Stonefield Josephson,  Inc., our independent  registered public accounting firm,
as indicated in their  report  included  herein.  The  selected  financial  data
provided below is not necessarily indicative of our future results of operations
or financial performance.



                                         2005            2004              2003            2002            2001
                                         ----            ----              ----            ----            ----

                                                                                        
Net Sales                            $110,207,743    $133,243,690      $72,672,797     $85,343,249     $61,663,209

Net income (loss)                        $259,515      $(454,006)     $(1,437,670)        $986,876        $238,292

Earnings (loss) per common share            $0.01         $(0.02)          $(0.06)           $0.04           $0.01

Total Assets                           $8,832,457     $10,265,983       $9,570,808      $7,215,169      $7,429,388

Long-term Debt                               $  -         $65,522         $194,703      $1,071,503      $1,780,303

Weighted average number of
shares outstanding - basic and
diluted                                27,829,936      27,829,936       23,753,682      22,380,000      22,380,000



                                       13


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

         THIS  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS AND OTHER PORTIONS OF THIS REPORT CONTAIN  FORWARD-LOOKING
INFORMATION THAT INVOLVE RISKS AND  UNCERTAINTIES.  THE COMPANY'S ACTUAL RESULTS
COULD  DIFFER   MATERIALLY  FROM  THOSE   ANTICIPATED  BY  THE   FORWARD-LOOKING
INFORMATION.  FACTORS  THAT MAY  CAUSE  SUCH  DIFFERENCES  INCLUDE,  BUT ARE NOT
LIMITED TO, AVAILABILITY AND COST OF FINANCIAL RESOURCES, PRODUCT DEMAND, MARKET
ACCEPTANCE  AND OTHER  FACTORS  DISCUSSED IN THIS REPORT UNDER THE HEADING "RISK
FACTORS." THIS MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF OPERATIONS SHOULD BE READ IN CONJUNCTION WITH THE COMPANY'S FINANCIAL
STATEMENTS AND THE RELATED NOTES INCLUDED ELSEWHERE IN THIS REPORT.

OVERVIEW

         CORPORATE BACKGROUND

         We are engaged  primarily  in the  business of  distribution  of memory
products under  "Samsung"  brandname which comprise DRAM and Graphic RAM, FLASH,
SRAM and MASK ROM for the Hong Kong and Southern China markets.

         As of December 31, 2005, we had over 120 active  customers in Hong Kong
and Southern China.

         Pricing for the Samsung memory products ranges from approximately $0.17
to $750  depending on the product  specifications.  We also sell our products in
Hong Kong and Southern China and do not anticipate  selling its products outside
of these regions in the foreseeable future.

         For the years ended  December 31, 2005,  2004,  and 2003, the largest 5
customers accounted for 43%, 48% and 31% of our net sales,  respectively.  As of
December 31, 2005, we had a working  capital deficit of $227,545 and accumulated
deficit of $2,524,673. We generated net sales of $110,207,743 for the year ended
December 31, 2005 and recorded a net income of $259,515. In addition, during the
year ended December 31, 2005, net cash provided by operating activities amounted
to $2,732,805.

         We are in  the  mature  stage  of  operations  and,  as a  result,  the
relationships between revenue, cost of revenue, and operating expenses reflected
in the  financial  information  included  in this  document  to a  large  extent
represent future expected financial relationships. Much of the cost of sales and
operating  expenses  reflected  in our  consolidated  financial  statements  are
recurring costs in nature.

         PLAN OF OPERATIONS

         Our business  objectives  are to offer updated market  intelligence  to
Samsung in connection  with the Hong Kong and Southern China markets'  demand in
memory products and secure  high-quality  Samsung  products in order to meet the
market  demands of  individual  and  corporate  users in Hong Kong and  Southern
China.  Each  quarter,  we work closely with Samsung to present  updated  market
information collected from retail channels and corporate users to assist Samsung
to plan their production and allocation  schedule for the coming six months. Our
business strategy is to assist Samsung in implementing their production planning
using market intelligence to balance the supply and demand of memory products in
the Hong Kong and Southern China markets. Accordingly, we maintain and develop a
sales and market research team to answer  marketing  questions from Samsung on a
regular basis.  In addition,  our  established  distribution  channels  covering
retail  outlets and major  corporate  users in the region allows those retail or
ultimate  customers a secure  stable  supply of Samsung's  memory  products with
competitive prices. We are a non-exclusive  distributor of Samsung,  and enjoy a
minimum

                                       14


guaranteed gross profit margin of approximately 2.5% of products sold in form of
sales rebate payable by Samsung.

ACCOUNTING PRINCIPLES; ANTICIPATED EFFECT OF GROWTH

         Below is a brief  description of basic  accounting  principles which we
adopt in  determining  our  recognition  of revenues and expenses,  as well as a
brief description of the effects that management believes its anticipated growth
will have on revenues and expenses in the next 12 months.

NET SALES

         Net  Sales  are  recognized  upon the  transfer  of legal  title of the
electronic  components  to the  customers.  At December 31, 2005 we had over 120
active customers.

         The  quantities  of memory  products the Company sells  fluctuate  with
changes in demand from its customers. The prices set by Samsung that the Company
must charge its  customers  are expected to fluctuate as a result of  prevailing
economic conditions and their impact on the market.

         During the six months ended  December  31, 2005,  large OEMS like DELL,
IBM and many other personal computer  manufacturers  placed large orders for new
memory standard DDR2 for personal computers.  However,  Intel could not meet the
demand for their i945 Motherboard chip set full series. Consequently, the output
for  personal  computers  dropped  substantially,  which lead to a high level of
memory module  inventory at the personal  computer  manufacturers.  These excess
inventories  were flooded into the market and the prices for DDR2 memory  module
dropped  significantly.  This reduction in prices caused our revenue to be lower
than expected.

         During 2005, we  experienced  shortage of supplies of Samsung  products
and decrease in customers' demand.

         The  essential  element of our growth in the future,  will be to obtain
adequate  financial  resources as  additional  working  capital to cope with the
strong market needs from the China PCs' personal and business users.

COST OF SALES

         Cost of  revenues  consists  of  costs  of  goods  purchased  from  our
principal  supplier,   Samsung  and  purchases  from  other  Samsung  authorized
distributors.  Many factors affect our gross margin,  including, but not limited
to, the  volume of  production  orders  placed on behalf of our  customers,  the
competitiveness  of the memory products industry and the availability of cheaper
Samsung  memory  products from  overseas  Samsung  distributors  due to regional
demand  and supply  situation.  Nevertheless,  our  procurement  operations  are
supported by Samsung HK, a wholly-owned subsidiary of Samsung, although there is
no written  long-term  supply  agreement in place between us and Samsung HK. Our
cost of goods,  as a percentage  of total  revenues,  amounted to  approximately
97.1% for the year ended  December  31,  2005 and  approximately  97.7% the year
ended December 31, 2004.

OPERATING EXPENSES

         Our operating  expenses for the years ended  December 31, 2005 and 2004
were comprised of sales and marketing, general and administrative expenses.

                                       15


         Selling and marketing expenses consisted  primarily of commissions paid
to outside  sales agent and salary  expenses to customer  service  personnel and
costs associated with advertising and marketing activities.

         General  and   administrative   expenses   include  all  corporate  and
administrative functions that serve to support our current and future operations
and provide an  infrastructure  to support  future  growth.  Major items in this
category  include  management  and  staff  salaries,  rent/leases,  professional
services,  and travel and  entertainment.  We expect these expenses to remain at
approximately  the same level in 2006. Sales and marketing costs are expected to
fluctuate as a percentage of revenue due to the addition of sales  personnel and
various marketing activities planned throughout the year.

         Interest expense,  including finance charges,  relates primarily to our
short-term  and  long-term  bank  borrowings,  which we intend to reduce and the
amortization of discount related to the convertible note payable.

RESULTS OF OPERATIONS

         The  following  table sets forth  audited  consolidated  statements  of
operations  data for the years ended years ended  December 31, 2005,  2004,  and
2003  and  should  be read in  conjunction  with  "MANAGEMENT'S  DISCUSSION  AND
ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS"  and our financial
statements and the related notes appearing elsewhere in this document.



                                                     Year Ended December 31
                                  -------------------------------------------------------
                                                                      (US$)
                                        2005                  2004                2003
                                        ----                  ----                ----

                                                                      
Net sales                           110,207,743            133,243,690         72,672,797
Cost of sales                       107,004,491            130,130,674         68,214,587
Gross profit                          3,203,253              3,113,016          4,458,210

Operating expenses:
  Sales and marketing                   745,755                453,862            149,364
  General and administrative          2,059,150              2,618,810          2,571,147
  Merger cost                                 -                      -          2,753,620
  Total operating expenses            2,804,905              3,072,672          5,474,131

Income (loss) from operations           398,347                 40,344        (1,015,921)
Interest expense                        203,192                402,412            166,509
Net income (loss)                       259,515              (454,006)        (1,437,670)


YEAR ENDED DECEMBER 31, 2005 COMPARED TO THE YEAR ENDED DECEMBER 31, 2004

         NET SALES

         Sales  decreased by  $23,035,947  or 17.3% from  $133,243,690  for year
ended  December 31, 2004 to  $110,207,743  for the year ended December 31, 2005.
The  decrease  was mainly due to the drop in demand and  shortage of supplies of
Samsung products. We expect the sales will increase as new products are launched
in the market and accumulated demand boom in the next year.

                                       16


         COST OF SALES

         Cost of sales decreased $23,126,183 or 17.8%, from $130,130,674 for the
year ended  December 31, 2004 to  $107,004,491  for the year ended  December 31,
2005. The cost of sales decreased in proportion to the decrease of net sales. We
expect the cost of sales for the year ended  December  31,  2006 to  increase in
proportion of sales for the same year.

         GROSS PROFIT

         Gross profit increased by $90,237, or 2.9% from $3,113,016 for the year
ended  December 31, 2004 to $3,203,253 for the year ended December 31, 2005. The
gross profit percentage increased to 2.9% of revenue for the year ended December
31, 2005 compared to 2.3% of revenue for the year ended December 31, 2004 mainly
as a result of shortage of  supplies  of Samsung  products.  We expect the gross
profit for the year ended  December  31, 2006 will remain at  approximately  the
same level as the year ended December 31, 2005.

          OPERATING EXPENSES

         Sales and  marketing  expenses  increased by $291,893,  or 64.3%,  from
$453,862  for the year ended  December  31, 2004 to $745,755  for the year ended
December  31,  2005.  The  increase  was  primarily  attributable  to the  sales
commission  expenses  incurred and paid to an external sales agent which brought
in certain sales orders to the Company. No such sales were subject to commission
in 2004. We expect the sales and marketing  expenses for the year ended December
31, 2006 will remain at approximately  the same level as the year ended December
31, 2005.

         General and  administrative  expenses  decreased $559,660 or 21.4% from
$2,618,810 for the year ended December 31, 2004 to $2,059,150 for the year ended
December 31, 2005. In August 2004, we suffered a loss of $475,591 as a result of
the theft of certain  of its  inventory  which were no covered by its  insurance
policy.  Excluding this incident, our general and administrative  expenses would
have  increased  by $101,115  which was  primary  related to increase of payroll
expenses.  We will use our  best  efforts  to keep  general  and  administrative
expenses for the year ended December 31, 2006 at approximately the same level as
the year ended December 31, 2005.

         Income from  operations  was $398,347  for the year ended  December 31,
2005  compared to $40,344 for the year ended  December 31, 2004,  an increase of
income of  $358,003.  The increase was mainly due to increase in gross profit of
our products  caused by the shortage of memory products in the market during the
year. We expect the income from  operations for the year ended December 31, 3006
will remain at about of the same level of the current year.

         OTHER INCOME (EXPENSES)

         Interest expense decreased $199,220,  or 49.5% from interest expense of
$402,412  in the year ended  December  31,  2004,  to $203,192 in the year ended
December 31, 2005. The decrease was due to a $250,000  amortization  of discount
related  to the  convertible  debt in 2004.  Excluding  this  amortization,  our
interest  expense  increased  by $50,780  for the year ended  December  31, 2005
mainly due to increase in interest rates during the year. We expect the interest
expense for the year ended December 31, 2006 will increase significantly because
of increase in interest rate.

         Our net income  increased by $713,521 from the loss of $454,006 for the
year ended  December  31, 2004  compared to the income of $259,515  for the year
ended  December 31, 2005.  This increase was due to increase in gross profit and
decrease in general and administrative  expenses.  We expect the net income will
be adversely affected by the increase of interest rate.

                                       17


YEAR ENDED DECEMBER 31, 2004 COMPARED TO THE YEAR ENDED DECEMBER 31, 2003

         NET SALES

         Sales  increased by $60,570,893 or 83% from  $72,672,797 for year ended
December 31, 2003 to  $133,243,690  for the year ended  December 31, 2004.  This
increase resulted  primarily from the unexpected  world-wide pricing pressure on
memory  products  during  May 2004 to July  2004  among  major  memory  products
manufacturers  which stimulated the strong demand of memory products in the Hong
Kong and Southern China markets.

         COST OF SALES

         Cost of sales increased  $61,916,087 or 90.8%, from $68,214,587 for the
year ended  December 31, 2003 to  $130,130,674  for the year ended  December 31,
2004.  The  increase  in cost of sales  resulted  from the  increase in sales of
Samsung's  memory  products and strong demand of Samsung memory  products.  As a
percentage  of net sales,  cost of sales  increased  slightly  from 93.8% of net
sales in the year  ended  December  31,  2003 to 97.7% of net  sales in the year
ended December 31, 2004.

         GROSS PROFIT

         Gross profit decreased by $1,345,194,  or 30.2% from $4,458,210 for the
year ended December 31, 2003 to $3,113,016 for the year ended December 31, 2004.
The gross  profit  percentage  decreased  to 2.3% of revenue  for the year ended
December  31, 2004  compared to 6.2% of revenue for the year ended  December 31,
2003 as a result of  aggressive  pricing  strategy  imposed by Samsung  with our
assistance for newly launched 1 Gigabyte  memory  products during August 2004 to
September  2004  to  prevent  the  entrance  of  other  major  memory   products
manufacturers  in the  Hong  Kong  and  Southern  China  markets  which  in turn
stimulated a strong demand of such newly launched memory products. However, such
pricing  strategry  reduces  the  gross  margin  significantly  compared  to the
historical margin on selling the Samsung products.

         OPERATING EXPENSES

         Sales and  marketing  expenses  increased  by $304,498,  or 204%,  from
$149,364  for the year ended  December  31, 2003 to $453,862  for the year ended
December 31, 2004 due to increase of sales commission to ACL Technology Pte Ltd.
as a result of more than 70 new and active  customers with more than $42 million
revenues introduced by this sales agent.

         General  and  administrative  expenses  increased  $47,663 or 1.9% from
$2,571,147 for the year ended December 31, 2003 to $2,618,810 for the year ended
December 31, 2004.

         Merger cost of $2,753,620 in 2003  represents  the fair value of common
stock issued to consultants and advisors  related to the acquisition of Atlantic
by us, which took place on September 30, 2003. No such cost was incurred  during
the year ended December 31, 2004.

         Income from our  operations was $40,344 for the year ended December 31,
2004 compared to the loss of $1,015,921 for the year ended December 31, 2003, an
increase of income of  $1,056,264.  The  decrease of loss was  primarily  due to
merger cost of $2,753,620  incurred in September 2003 related to the acquisition
of Atlantic.  Excluding the merger cost, income from operations decreased by 98%
for the year ended December 31, 2004,  compared to $1,737,699 for the year ended
December 31, 2003.  This  decrease was the result of  decreasing  gross  profits
during the year 2004, together with increased sales and marketing expenses.

                                       18


         OTHER INCOME (EXPENSES)

         Interest expense increased  $235,903,  or 142% from interest expense of
$166,509  in the year ended  December  31,  2003,  to $402,412 in the year ended
December 31, 2004.  Excluding $250,000 non-cash interest expense incurred in the
year ended December 31, 2004 relating to amortization of discount on convertible
note payable, interest expense was $152,412 in the year ended December 31, 2004.
Excluding  the  above-mentioned  amortization  of discount on  convertible  note
payable,  our  interest  expense  decreased  to 0.1% of sales for the year ended
December  31,  2004  from 0.2% for the year  ended  December  31,  2003 due to a
reduction by us of our long-term bank borrowings during the year 2004.

         Gain on disposal of property and equipment decreased by $7,100, to $128
in the year ended  December 31, 2004 from $7,228 in the year ended  December 31,
2003, due to certain  automobile  being disposed during 2003, which was replaced
with new purchases of automobile.

         Our net loss  decreased by $983,664 from  $1,437,670 for the year ended
December 31, 2003  compared to the loss of $454,006 for the year ended  December
31, 2004.  This decrease was the result of merger cost incurred  during the year
ended December 31, 2003.

LIQUIDITY AND CAPITAL RESOURCES

         Our  principal   sources  of  liquidity  have  been  cash  provided  by
operations,  bank lines of credit and credit terms from suppliers. Our principal
uses of cash have been for operations and working  capital.  We anticipate these
uses will continue to be our principal uses of cash in the future.

         We may  require  additional  financing  in order to finance our growing
business and implement our business  plan. In order to meet  anticipated  demand
for  Samsung's  memory  products in the  Southern  China market over the next 12
months,  we anticipate an  additional  need of working  capital of at least $2.0
million  through  short-term  borrowings from the banks to finance the cash flow
required to finance the purchase of Samsung memory  products from Samsung HK one
day in  advance  of the  release of goods from  Samsung  HK's  warehouse  before
receiving  payments from customers upon physical  delivery of such goods in Hong
Kong which, in most instances,  takes approximately two days from such delivery.
In certain limited instances, our customers are permitted up to thirty (30) days
to make payment for purchased memory products. As the anticipated cash generated
by our operations are insufficient to fund our growth requirements, we will need
to obtain  additional  equity funds.  There can be no assurance  that we will be
able to  obtain  the  necessary  additional  capital  on a  timely  basis  or on
acceptable  terms,  if at all. In any of such events,  our  business  growth and
prospects  would be materially and adversely  affected.  As a result of any such
financing,  if it is an equity  financing,  the holders of our common  stock may
experience  substantial  dilution. In addition, as our results may be negatively
impacted and thus delayed as a result of political and economic  factors  beyond
the management's control, our capital requirements may increase.

         The  following  factors,  among others,  could cause actual  results to
differ from those  indicated in the above  forward-looking  statements:  pricing
pressures in the industry;  a continued downturn in the economy in general or in
the memory  products  sector;  an  unexpected  decrease in demand for  Samsung's
memory  products;  our  ability  to  attract  new  customers;   an  increase  in
competition  in the  memory  products  market;  and the  ability  of some of our
customers  to  obtain   financing.   These  factors  or  additional   risks  and
uncertainties  not known to us or that we currently deems  immaterial may impair
business  operations and may cause our actual results to differ  materially from
any forward-looking statement.


         Although we believe the expectations  reflected in the  forward-looking
statements  are  reasonable,  we  cannot  guarantee  future  results,  levels of
activity, performance or achievements. We are under no

                                       19


duty to  update  any of the  forward-looking  statements  after the date of this
report to conform them to actual results or to make changes in its expectations.

         In the year ended  December  31, 2005,  net cash  provided by operating
activities amounted to $2,992,320 while in the year ended December 31, 2004, net
cash  used  in  operating  activities  amounted  to  $416,876,  an  increase  of
$2,575,444.  This  increase  was caused,  in part,  by increase  amount of trade
receivable due from related parties at the end of 2005.

         In the year ended  December  31, 2004,  net cash  provided by operating
activities  amounted to $416,876  while in the year ended December 31, 2003, net
cash used in operating activities amounted to $216,151, an increase of $633,027.
This increase was caused, in part, by a strengthened  control in inventory level
during year 2004.

         In the year ended  December  31, 2005,  net cash  provided by investing
activities  amounted to $85,744  while in the year ended  December 31, 2004,  we
used net cash of $954,770 in investing activities,  an increase of cash provided
for  investing  activities  of  $1,040,514.  The  increase  was  mainly  due  to
repayments from related parties.  We do not expect a significant  amount of cash
flows in respect of  investing  activities  incurred in year 2006 as there is no
significant  plan  of  acquisition  or  disposal  of  property,   equipment  and
improvements at this moment.

         Net cash used for investing activities increased by $1,745,411.  In the
year ended December 31, 2003, we received cash repayments from a stockholder for
advances  to this  stockholder  in the  amount of  $807,724.  In the year  ended
December 31,  2004,  we loaned  $930,429 to a related  party which was repaid in
2005.

         In the year  ended  December  31,  2005,  net cash  used for  financing
activities amounted to $1,052,813, while in the year ended December 31, 2004, we
have net cash of $583,368 provided by financing activities,  an decrease of cash
provided by financing  activities  of  $1,636,181.  This  decrease was caused by
decrease on lines-of-credit and repaid the balance of long-term debt in the year
2005. We do not expect significant cash be used for financing activities in year
2006.

         In the year ended  December  31, 2004,  net cash  provided by financing
activities  amounted to $583,368  while in the year ended  December 31, 2003, we
used net cash of $286,353 in financing activities,  an increase of cash provided
by financing  activities  of $869,721.  This  increase was caused by  additional
proceeds on lines-of-credit of $1.3 million in the year 2004.

         An  essential  element of our growth in the  future,  will be to obtain
adequate  additional  working capital to meet anticipated  market demand from PC
users (business and personal) in the southern part of China.

RELATED PARTY TRANSACTIONS

         We conduct business with several affiliated companies.  All the related
party  transactions  taking place during the  reporting  periods were  conducted
during  the  normal  course  of  business.  The  prices of  products  sold to or
purchased  from these  related  entities  are in the same price  ranges as those
offered to other non related customers or purchased from other vendors.

DEPENDENCE OF SAMSUNG

            We are highly  dependent on the product supplies from Samsung HK. If
the relationship  with Samsung HK is terminated,  we may not be able to continue
our business.  We have been taking  necessary

                                       20


steps to reduce our  dependence on Samsung HK through  potential  acquisition of
Classic which is a reseller of various memory products.

            An  essential  element of our growth in the future will be to obtain
adequate  additional  working capital to meet anticipated  market demand from PC
users (business and personal) in the southern part of China.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         We are exposed to market risk for changes in interest rates as our bank
borrowings  accrue  interest  at  floating  rates of 0.5% to 1.0%  over the Best
Lending Rate  (currently at the range of 7.75% to 8.0% per annum)  prevailing in
Hong Kong. For the three years ended  December 31, 2005,  2004, and 2003, we did
not generate any material interest incomes. Accordingly, we believe that changes
in  interest  rates  may have a  material  effect  on our  liquidity,  financial
condition or results of operations.


IMPACT OF INFLATION

         We  believe  that our  results of  operations  are not  dependent  upon
moderate  changes in inflation  rates as we expect we will be able to pass along
component price increases to our customers.

SEASONALITY

         We have not experienced any material  seasonality in sales fluctuations
over the past 2 years in the memory products markets.

NEW ACCOUNTING PRONOUNCEMENTS

In March 2005, the SEC released Staff Accounting Bulletin No. 107,  "Share-Based
Payment"  ("SAB  107"),  which  provides  interpretive  guidance  related to the
interaction  between SFAS 123(R) and certain SEC rules and regulations.  It also
provides  the SEC staff's  views  regarding  valuation  of  share-based  payment
arrangements.  In April  2005,  the SEC amended  the  compliance  dates for SFAS
123(R),  to allow  companies to implement the standard at the beginning of their
next fiscal year,  instead of the next reporting period beginning after June 15,
2005.  Management  is currently  evaluating  the impact SAB 107 will have on the
financial statements.

In May 2005,  the FASB issued FASB  Statement  No. 154,  ACCOUNTING  CHANGES AND
ERROR  CORRECTIONS.  This new standard  replaces APB Opinion No. 20,  ACCOUNTING
CHANGES,  and FASB  Statement  No. 3,  REPORTING  ACCOUNTING  CHANGES IN INTERIM
FINANCIAL STATEMENTS, and represents another step in the FASB's goal to converge
its standards with those issued by the IASB. Among other changes,  Statement 154
requires   that  a  voluntary   change  in   accounting   principle  be  applied
retrospectively  with all prior period financial statements presented on the new
accounting  principle,  unless it is  impracticable to do so. Statement 154 also
provides that (1) a change in method of  depreciating or amortizing a long-lived
nonfinancial asset be accounted for as a change in estimate (prospectively) that
was effected by a change in accounting  principle,  and (2) correction of errors
in previously issued financial  statements should be termed a "restatement." The
new standard is effective for  accounting  changes and correction of errors made
in fiscal  years  beginning  after  December 15,  2005.  Early  adoption of this
standard is permitted for  accounting  changes and  correction of errors made in
fiscal years  beginning  after June 1, 2005.  Management  believes  that changes
resulting  from  adoption  of the FASB  will not have a  material  effect on the
financial statements taken as a whole.

In June 2005,  the EITF  reached a  consensus  on Issue 05-6,  "Determining  the
Amortization Period for Leasehold  Improvements,"  which requires that leasehold
improvements  acquired in a business  combination or purchased subsequent to the
inception  of a lease be  amortized  over the lesser of the

                                       21


useful life of the assets or a term that includes  renewals that are  reasonably
assured  at the date of the  business  combination  or  purchase.  EITF  05-6 is
effective for periods  beginning  after June 29, 2005.  Earlier  application  is
permitted in periods for which financial  statements  have not been issued.  The
adoption  of this  Issue  did not  have an  impact  on the  Company's  financial
statements.

In February 2006, the Financial  Accounting Standards Board issued SFAS No. 155,
"Accounting  for Certain  Hybrid  Financial  Instruments -- an amendment of FASB
Statements  No. 133 and 140." SFAS No. 155 simplifies the accounting for certain
hybrid  financial  instruments,  eliminates  the FASB's  interim  guidance which
provides  that  beneficial  interests in  securitized  financial  assets are not
subject  to  the  provisions  of  SFAS  No.  133,   "Accounting  for  Derivative
Instruments  and Hedging  Activities,"  and  eliminates  the  restriction on the
passive  derivative  instruments  that a qualifying  special-purpose  entity may
hold. SFAS No. 155 is effective for all financial instruments acquired or issued
after the beginning of an entity's first fiscal year that begins after September
15, 2006,  however,  early  adoption is permitted  for  instruments  acquired or
issued after the  beginning of an entity's  fiscal year in 2006.  The Company is
evaluating the impact of this new  pronouncement  to its financial  position and
results of operations or cash flows.

CONTRACTUAL OBLIGATIONS

The following table presents our contractual obligations as of December 31, 2005
over the next five years and thereafter:

                                               Payments by Period



------------------------------------------------------------------------------------------------------------------
                                                                   LESS
                                                                   THAN           1-3           4-5       AFTER 5
                                                 AMOUNT           1 YEAR         YEARS         YEARS        YEARS
                                                 ------           ------         -----         -----        -----
                                                                                            
Operating Leases                                  263,994         139,552       124,442          ---          ---
Payable related to debt settlement                 76,088          76,088           ---          ---          ---
Line of credit and notes payable -
short-term                                      2,842,285       2,842,285           ---          ---          ---
                                          ------------------------------------------------------------------------
    Total Contractual Obligations              $3,182,367      $3,057,925      $124,442       $  ---       $  ---
                                          ========================================================================


CRITICAL ACCOUNTING POLICIES

         The U.S.  Securities and Exchange  Commission  ("SEC")  recently issued
Financial  Reporting  Release No. 60,  "CAUTIONARY  ADVICE REGARDING  DISCLOSURE
ABOUT CRITICAL  ACCOUNTING  POLICIES" ("FRR 60"),  suggesting  companies provide
additional disclosure and commentary on their most critical accounting policies.
In FRR 60, the SEC defined  the most  critical  accounting  policies as the ones
that are most important to the portrayal of a company's  financial condition and
operating  results,  and  require  management  to make  its most  difficult  and
subjective judgments, often as a result of the need to make estimates of matters
that are  inherently  uncertain.  Based on this  definition,  our most  critical
accounting policies include:  inventory  valuation,  which affects cost of sales
and gross margin;  policies for revenue recognition,  and allowance for doubtful
accounts.  The methods,  estimates and  judgments we use in applying  these most
critical  accounting policies have a significant impact on our results we report
in our consolidated financial statements.

       INVENTORY  VALUATION.  Our policy is to value inventories at the lower of
cost  or  market  on a  part-by-part  basis.  This  policy  requires  us to make
estimates regarding the market value of our inventories, including an assessment
of excess or obsolete inventories.  We determine excess and obsolete inventories

                                       22


based on an estimate of the future  demand for our  products  within a specified
time horizon, generally 12 months. The estimates we use for demand are also used
for near-term capacity planning and inventory purchasing and are consistent with
our revenue forecasts.  If our demand forecast is greater than our actual demand
we may be required  to take  additional  excess  inventory  charges,  which will
decrease gross margin and net operating results in the future. In addition, as a
result of the downturn in demand for our  products,  we have excess  capacity in
our manufacturing  facilities.  Currently, we are not capitalizing any inventory
costs related to this excess capacity as the recoverability of such costs is not
certain. The application of this policy adversely affects our gross margin.

         ALLOWANCE FOR DOUBTFUL ACCOUNTS.  We maintain an allowance for doubtful
accounts for estimated  losses  resulting from the inability of our customers to
make required  payments.  Our  allowance  for doubtful  accounts is based on our
assessment of the  collectibility  of specific customer  accounts,  the aging of
accounts receivable,  our history of bad debts, and the general condition of the
industry.  If  a  major  customer's  credit  worthiness  deteriorates,   or  our
customers' actual defaults exceed our historical experience, our estimates could
change and impact our reported results.

         REVENUE RECOGNITION.  We derive revenues from resale of computer memory
products.  Revenue for resale of computer memory products is recognized based on
guidance  provided in Securities and Exchange  Commission (SEC) Staff Accounting
Bulletin No. 104, "Revenue Recognition in Financial Statements," as amended (SAB
104).  Computer  memory  resale  revenue is  recognized  when products have been
shipped and  collection is probable.  An allowance for returns is recorded based
on the management's estimate of sales returns.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         We do not  invest  in or own  any  market  risk  sensitive  instruments
entered into for trading  purposes or for purposes other than trading  purposes.
All loans to us have been made at fixed  interest  rates and;  accordingly,  the
market risk to us prior to maturity is minimal.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         Attached  hereto and filed as a part of this Annual Report on Form 10-K
are our Consolidated Financial Statements, beginning on page F-1.

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

         None.

ITEM 9A. CONTROLS AND PROCEDURES

         Disclosure   controls  and  procedures  are  designed  to  ensure  that
information required to be disclosed in the reports filed or submitted under the
Exchange Act is recorded,  processed,  summarized and reported,  within the time
period  specified  in  the  SEC's  rules  and  forms.  Disclosure  controls  and
procedures  include,  without  limitation,  controls and procedures  designed to
ensure that information  required to be disclosed in the reports filed under the
Exchange Act is accumulated and communicated to management,  including our Chief
Executive Officer and Chief Financial Officer,  as appropriate,  to allow timely
decisions regarding required  disclosure.  Our Chief Executive Officer and Chief
Financial  Officer,  in  consultation  with our other members of management  and
advisors as appropriate,  carried out an evaluation of the  effectiveness of our
disclosure  controls and  procedures as of the end of the period covered by this
annual report pursuant to Rule 15d-15(b) promulgated under the Exchange Act.

                                       23


         Based upon that evaluation,  our Chief Executive  Officer and our Chief
Financial Officer concluded that our disclosure  controls and procedures are not
effective  in  alerting  them in a timely  fashion to all  material  information
required to be included in our periodic  filings with the SEC as a result of the
significant deficiency described below in that subsection captioned "SIGNIFICANT
DEFICIENCIES IN DISCLOSURE CONTROLS AND PROCEDURES OR INTERNAL CONTROLS".

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

         The term  INTERNAL  CONTROL  OVER  FINANCIAL  REPORTING is defined as a
process  designed by, or under the supervision  of, our Chief Executive  Officer
and  Principal  Financial  Officer,  and  effected  by our  board of  directors,
management and other personnel,  to provide reasonable  assurance  regarding the
reliability of financial  reporting and the preparation of financial  statements
for  external  purposes  in  accordance  with  accounting  principles  generally
accepted  in the  United  States.  Except  as  noted  below  in that  subsection
captioned  "SIGNIFICANT  DEFICIENCIES  IN DISCLOSURE  CONTROLS AND PROCEDURES OR
INTERNAL CONTROLS", there were no changes in our internal control over financial
reporting  identified in connection  with our evaluation of these controls as of
the  end  of  the  period   covered  by  this  annual  report  that  could  have
significantly  affected those controls  subsequent to the date of the evaluation
referred to in the previous  paragraph,  including  any  correction  action with
regard  to  significant   deficiencies   and  material   weakness.

SIGNIFICANT  DEFICIENCIES  IN  DISCLOSURE  CONTROLS AND  PROCEDURES  OR INTERNAL
CONTROLS

         Our  independent  auditors  identified  that our  accounting on certain
significant  transactions were incorrectly calculated or incorrectly recorded in
the 2004 financial  statements.  In addition,  certain  related parties were not
disclosed  to our  independent  auditors  and  transactions  with these  related
parties  were not  disclosed  in the  financial  statements  for the year  ended
December  31,  2004.  During  the  course  of the 2004  audit  field  work,  our
independent  auditors  discovered these errors and these related parties and the
transactions  with these related  parties.  Our independent  auditors  discussed
these matters with our Chief Financial Officer, and we subsequently  reevaluated
the  transactions and recorded the necessary  adjustments.  The auditors believe
that  these  adjustments  reflected  significant  deficiencies  in our  internal
controls over accounting and financial  reporting.  Our independent auditors did
not discover similar adjustments and errors during the 2005 audit.

OTHER OBSERVATIONS

         In connection with the audit of our consolidated  financial  statements
for the year ended December 31, 2004, our independent auditors also made several
other  observations  relating  to our  disclosure  controls  and  procedures  or
internal  controls.  First, our independent  auditors  observed that ACL did not
have  adequate  segregation  of duties due to the size of the company,  and that
management  had the  ability  to  override  any  existing  controls.  Management
acknowledges  the  existence of this problem,  and is  developing  procedures to
address  them  to  the  extent  possible  given  the  acknowledged  limitations.
Secondly, our independent auditors observed that we did not have a comprehensive
accounting  procedures  manual including  information as to customized  internal
control  structure,  documentation and transaction flow. We are now developing a
system to address these issues but a detailed plan has not yet been implemented.
Finally, our independent auditors observed that none of the members of the board
of  directors  demonstrated  an in-depth  understanding  of  generally  accepted
accounting  principles.  We  acknowledge  that  while we  believe  our  board of
director  members  are  proficient  in  reading  and   understanding   financial
statements,  they may not have an in-depth  understanding of generally  accepted
accounting principles,  and we are currently seeking a person with an individual
with U.S.  accounting and finance  background to join the board. As of March 31,
2006,  we have  not yet  recruited  such  person  due to the  lack of  qualified
accountants   and   financial   expert  with  U.S.   background  in  Hong  Kong.
Nevertheless,  we have increased the number of our  accounting  staff in 2005 to
handle increasing volume of the accounting and finance related matters.

                                       24


ITEM 9B. OTHER INFORMATION.

None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY.

DIRECTORS AND EXECUTIVE OFFICERS

Our  directors  and  executive  officers,  as of December  31,  2005,  and their
biographical information are set forth below:

NAME                          AGE      POSITION

Chung-Lun Yang                44       Chairman of the Board of Directors and
                                         Chief Executive Officer
Ben Wong                      42       Director
Kenneth Lap-Yin Chan          43       Chief Financial Officer

         CHUNG-LUN YANG, Chairman of the Board and Chief Executive Officer.  Mr.
Yang  became a Director  on  September  30,  2003.  Mr.  Yang is the  founder of
Atlantic and has been a director of Atlantic  since 1991. Mr. Yang was graduated
from The Hong Kong Polytechnic in 1982 with a degree in electronic  engineering.
From  October  1982  until  April  1985,  he was the  sales  engineer  of  Karin
Electronics  Supplies Ltd. From June 1986 until  September 1991, he was Director
of Sales (Samsung Components  Distribution) of Evertech Holdings Limited, a Hong
Kong based  company.  Mr. Yang has over 15 years'  extensive  experience  in the
electronics  distribution business. Mr. Yang is also a member of The Institution
of Electrical Engineers, United Kingdom.

         BEN WONG,  Director.  Mr. Wong became a Director on September 30, 2003.
Since 1992, Mr. Wong has been the  vice-president of Atlantic and is responsible
for the  purchasing,  sales and marketing of Atlantic's  products.  Mr. Wong was
graduated  from  the  Chinese  Culture  University  of  Taiwan  in  1986  with a
Bachelor's Degree of Science in Mechanical Engineering.

         KENNETH LAP-YIN CHAN, Chief Financial  Officer.  Mr. Chan was appointed
our Chief Financial Officer effective September 30, 2003. Mr. Chan has been with
Atlantic since 2001 serving as Financial Controller. From 1998 to 2001, Mr. Chan
worked for Standard Chartered Bank. Prior to September 2001, Mr. Chan worked for
a  number  of  other  banks  in Hong  Kong,  including  Dao  Heng  Bank and Asia
Commercial  Bank.  He has more  than 12 years of  experience  in  corporate  and
commercial  finance.  Mr. Chan  graduated from the University of Toronto in 1986
with a Bachelor's Degree in Commerce.

         Each  director  holds office  (subject to our  By-Laws)  until the next
annual  meeting of  shareholders  and until such  director's  successor has been
elected and qualified.  All of our executive officers are serving until the next
annual  meeting of directors and until their  successors  have been duly elected
and qualified.  There are no family  relationships  between any of our directors
and executive officers.

         Our Board of Directors does not have a separate Compensation Committee,
Audit  Committee nor  Nominating  Committee.  All of the members of our Board of
Directors are acting as our audit committee. None of the members of our Board of
Directors is deemed an audit committee  financial  expert. We are in the process
of searching for the appropriate  candidate to be our audit committee  financial
expert.  Our Board of  Directors  plans to expand  the  number of members on the
board and create an independent  Compensation  Committee,  Audit Committee and a
Nominating Committee.

                                       25


         There  have  been no events  under  any  bankruptcy  act,  no  criminal
proceedings  and no judgments,  orders or decrees  material to the evaluation of
the ability and  integrity of any  director or executive  officer of the Company
during the past five years.

         CODE OF BUSINESS CONDUCT AND ETHICS

         We have adopted a written code of business conduct and ethics, known as
our Code of Business  Conduct and Ethics which applies to all of our  directors,
officers,  and  employees,  including  our principal  executive  officer and our
principal  financial  and  accounting  officer.  A copy of the Code of  Business
Conduct and Ethics is attached hereto as Exhibit 14 to the Annual Report on Form
10-K for the period ended December 31, 2003.

COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 1934

         Section  16(a) of the  Securities  Exchange  Act of 1934,  as  amended,
requires our directors and executive  officers and persons who own more than ten
percent of a registered class of our equity securities (collectively, "Reporting
Persons")  to file with the SEC  initial  reports of  ownership  and  reports of
changes  in  ownership  of our  common  stock and our other  equity  securities.
Reporting  Persons are required by SEC  regulation  to furnish us with copies of
all Section  16(a) forms that they file.  To our  knowledge,  based  solely on a
review of the copies of such  reports  furnished  to us, we believe  that during
fiscal year ended  December 31, 2005 all  Reporting  Persons  complied  with all
applicable filing requirements.

ITEM 11. EXECUTIVE COMPENSATION.

EXECUTIVE OFFICER COMPENSATION

The  following  table  sets  forth the annual  and  long-term  compensation  for
services in all  capacities to the Company for the last three fiscal years ended
December 31, 2005.




                           SUMMARY COMPENSATION TABLE
------------------------------------------------------------------------- ------------------------------------------------------
ANNUAL COMPENSATION                                                       LONG TERM COMPENSATION
------------------------------------------------------------------------- ------------------------------------------------------
(a)                      (b)       (c)          (d)           (e)         (f)         (g)            (h)          (i)
NAME AND                 FISCAL    SALARY       BONUS         OTHER       RESTRICTED  SECURITIES     LTIP         ALL OTHER
PRINCIPAL POSITION       YEAR                                 ANNUAL      STOCK       UNDERLYING     PAYOUTS      COMPENSATION
                                                              COMPEN-     AWARDS      OPTIONS
                                                              SATION
------------------------ --------- ------------ ------------- ----------- ----------- -------------- ------------ --------------
                                                                                                     
Jeffrey I. Green,        2005      N/A          N/A           N/A         N/A         N/A            N/A          N/A
Former Director and      2004      N/A          N/A           N/A         N/A         N/A            N/A          N/A
President (1)            2003      $195,000     0             0           0           0              0            0
------------------------ --------- ------------ ------------- ----------- ----------- -------------- ------------ --------------
------------------------ --------- ------------ ------------- ----------- ----------- -------------- ------------ --------------
Phyllis Green, Former    2005      N/A          N/A           N/A         N/A         N/A            N/A          N/A
Director and Executive   2004      N/A          N/A           N/A         N/A         N/A            N/A          N/A
Administrator(2)         2003      $160,367     0             0           0           0              0            0
------------------------ --------- ------------ ------------- ----------- ----------- -------------- ------------ --------------
------------------------ --------- ------------ ------------- ----------- ----------- -------------- ------------ --------------
Chung-Lun Yang,          2005      $226,922     $0           $92,308      $0          $0             $0           $0
Chief Executive          2004      $233,590     $0           $95,000      $0          $0             $0           $0
Officer and Chairman     2003      $23,077      $624,462     $16,539      $0          $0             $0           $0
of the Board (3)
------------------------ --------- ------------ ------------- ----------- ----------- -------------- ------------ --------------


                                       26


(1)      Mr. Green resigned effective  September 9, 2003 upon the closing of the
         Share Exchange and Reorganization.  Compensation includes the amount up
         to September 30, 2003.

(2)      Ms. Green resigned effective  September 9, 2003 upon the closing of the
         Share Exchange and Reorganization.  Compensation includes the amount up
         to September 30, 2003.

(3)      Mr.  Yang was elected to be the Chief  Executive  Office of the Company
         upon   the   resignation   of  Mr.   Jeffrey   I.   Green   after   the
         reverse-acquisition    of   Atlantic   Components   Ltd.   Compensation
         information  indicated above covers the salaries of $23,077 to Mr. Yang
         for the period from October 1 to December  31,  2003.  Salaries for the
         full year totaled  $92,308 for the year ended  December  31, 2003.  The
         Company  accrued bonus of $624,462 and payable to Mr. Yang on September
         30, 2003,  effective date of Share Exchange and  Reorganization.  Other
         annual  compensation  includes rent and housing allowance in the amount
         of $92,308 for the year ended  December 31, 2005,  $95,000 for the year
         ended  December  31, 2004 and $16,539 for the period from  October 1 to
         December 31, 2003.

OPTION GRANTS TO EXECUTIVE OFFICERS IN LAST FISCAL YEAR

         No options were  granted to our  executive  officers  during the fiscal
year ended December 31, 2005. On March 31, 2006, the Board of Directors  adopted
the 2006 Equity Incentive Stock Plan and the majority  stockholder  approved the
Plan by  written  consent.  The  purpose  of the Plan is to  provide  additional
incentive to employees,  directors and consultants and to promote the success of
the Company's business.

COMPENSATION OF DIRECTORS

         None of our  directors  who served  during the year ended  December 31,
2005 received compensation for serving as such, other than reimbursement for out
of pocket  expenses  incurred in attending  director  meetings.  No options were
granted to directors during the fiscal year ended December 31, 2005.

EMPLOYMENT AGREEMENTS

         We have not  entered  into any  employment  agreements  with any of our
executive officers.

ITEM 12. SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT  AND
RELATED STOCKHOLDER MATTERS

The  following  table  sets  forth  certain  information   regarding  beneficial
ownership  of our common  stock as of December 31, 2005 (i) each person known by
us to own  beneficially  more than 5% of the  outstanding  shares of our  common
stock  (ii) each  director,  named  executive  officer  and (iii) all  executive
officers and  directors as a group.  On such date, we had  27,829,936  shares of
common stock outstanding.  Shares not outstanding but deemed  beneficially owned
by virtue of the right of any  individual  to acquire  shares within 60 days are
treated as outstanding only when determining the amount and percentage of common
stock owned by such individual. Each person has sole voting and investment power
with respect to the shares shown, except as noted.

                                       27




NAME AND ADDRESS OF                     SHARES OF COMMON STOCK            PERCENTAGE OF CLASS
BENEFICIAL OWNER                          BENEFICIALLY OWNED             BENEFICIALLY OWNED(1)
----------------------------------------------------------------------------------------------
                                                                          
Chung-Lun Yang                              22,380,000                          78.9%
No. 78, 5th Street, Hong Lok Yuen,
Tai Po,  New Territories, Hong Kong

Ben Wong                                    0                                   0.0%
19B, Tower 8, Bellagio,
33 Castle Peak Road, Sham Tseng,
New Territories, Hong Kong

Kenneth Lap-Yin Chan                        0                                   0.0%
Flat B, 8/F., Block 19,
South Horizons,
Aplei Chau, Hong Kong

All Directors and Officers                  22,380,000                          78.9%
 as a Group (3)


-----------------

(1)      Applicable  percentage  of ownership is based on  27,829,936  shares of
         common  stock  outstanding  as of  December  31,  2005,  together  with
         securities  exercisable  or  convertible  into  shares of common  stock
         within 60 days of December 31, 2005, for each  stockholder.  Beneficial
         ownership  is  determined  in  accordance  with the rules of the United
         States Securities and Exchange Commission and generally includes voting
         or investment power with respect to securities.  Shares of common stock
         subject to securities  exercisable or convertible into shares of common
         stock that are currently  exercisable or exercisable  within 60 days of
         December 31, 2005,  are deemed to be  beneficially  owned by the person
         holding such  securities for the purpose of computing the percentage of
         ownership of such person,  but are not treated as  outstanding  for the
         purpose of computing the percentage  ownership of any other person. The
         common stock is the only outstanding  class of equity securities of the
         Company.

         Except as otherwise set forth,  information  on the stock  ownership of
these persons was provided to us by the persons.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

TRANSACTIONS WITH MR. YANG

As of December  31, 2005 and 2004,  we had an  outstanding  receivable  from Mr.
Yang, the President and Chairman of our Board of Directors,  totaling  $102,936,
and $102,936,  respectively.  These advances bear no interest and are payable on
demand.

For the years ended December 31, 2005, 2004, and 2003, we recorded  compensation
to Mr.  Yang  of  $226,922,  $233,590,  and  $716,770,  respectively,  and  paid
$226,922,  $233,590, and $92,308,  respectively,  to Mr. Yang as compensation to
him.  The  respective  unpaid  amounts  are  included  in the  amount  due  from
stockholder/director as of December 31, 2005 and 2004.

During each of the years ended  December 31, 2005,  2004, and 2003, we paid rent
of  $92,308,  $82,692,  and  $53,846,  respectively,  for  Mr.  Yang's  personal
residency as fringe  benefits to him,  and paid housing  allowance to him in the
amount of $12,308,  $12,308, and $12,308,  respectively.  All such payments have
been recorded as compensation expense in the accompanying financial statements.

TRANSACTIONS WITH CLASSIC ELECTRONIC LTD.

During the years ended December 31, 2005,  2004, and 2003, we sold  $18,780,971,
$40,885,565,   and  $15,224,745,   respectively,   to  Classic  Electronic  Ltd.
("Classic").  We have not  experienced  any bad debt from this  customer  in the
past.  Pursuant to a written personal guarantee  agreement,  Mr. Yang personally
guarantees  to  our  lenders  up to $10  million  of  the  outstanding  accounts
receivable from Classic.

During the years ended December 31, 2005, 2004, and 2003, we purchased inventory
of $6,007,185,  $5,867,150,  and $4,159,300,  respectively,  from Classic, which
offset the outstanding accounts receivable

                                       28


from Classic. As of December 31, 2005 and 2004, we had net outstanding  accounts
receivable from Classic totaling $2,175,736 and $4,714,057, respectively.

We leased one of our facilities and Mr. Yang's personal  residency from Classic.
Lease  agreements  for the one  facility  expire on November  30, 2006 while the
lease  agreement for Mr.  Yang's  personal  residency  expires on March 31, 2008
Monthly lease payments for these 2 leases totaled  $6,684.  We incurred and paid
rent  expense of  $83,250,  $88,462,  and $56,731 to Classic for the years ended
December 31, 2005, 2004, and 2003, respectively.

During the years ended December 31, 2004 and 2003,  certain Classic's  employees
performed  work on behalf of  Atlantic  and their  salaries  were  allocated  to
Atlantic's  operations and charged to expenses in the accompanying  consolidated
financial statements.  Such expenses approximated $57,820 for 2005, $0 for 2004,
and $248,000 for 2003.

In  December  2003,  we  relieved  our  account   receivable   from  Classic  by
transferring    $1,048,604   of    outstanding    amounts   we   owed   to   its
stockholder/director.

Mr. Ben Wong,  one of our  directors,  is a 99.9%  shareholder  of Classic.  The
remaining 0.1% of Classic is owned by a non-related party.

TRANSACTIONS WITH ACL TECHNOLOGY PTE LTD.

During the years  ended  December  31,  2005,  2004,  and 2003,  we sold $0, $0,
$901,430,  respectively,  to  ACL  Technology  Pte  Ltd.  ("ACLT").  Outstanding
accounts  receivable totaled $0 as of December 31, 2005 and 2004,  respectively.
We have not experienced any bad debt from this customer in the past.

During  the  years  ended  December  31,  2005,  2004,  and 2003,  we  purchased
inventories  of $0,  $2,049,474,  and $700,126,  respectively,  from ACLT. As of
December 31, 2005 and 2004, there were no outstanding accounts payable to ACLT.

In December 2003, we relieved our account  receivable  from ACLT by transferring
$374,988 of outstanding amounts it owed to its stockholder/director.

In 2004, we paid a commission of $392,434 to ACLT related to sales brought in by
this entity.

In 2004, we loaned  $318,983 to ACLT,  which is  classified as loans  receivable
from related parties in the accompanying consolidated balance sheet. The loan is
unsecured, bears no interest and fully repaid in 2005.

Mr. Ben Wong, one of our directors,  is a 99% shareholder of ACLT. The remaining
1% of ACLT is owned by a non-related party.

TRANSACTIONS WITH KADATCO COMPANY LTD.

During the years ended December 31, 2005,  2004,  and 2003, we sold  $5,072,858,
$166,152, and $0, respectively, to Kadatco Company Ltd. ("Kadatco"). Outstanding
accounts  receivable  totaled $0 as of December  31, 2005 and 2004.  We have not
experienced any bad debt from this customer in the past.

Mr. Yang is the sole beneficial owner of the equity interest of Kadatco.

                                       29


TRANSACTIONS WITH RAMBO TECHNOLOGIES LTD.

During the years ended  December 31, 2005,  2004,  and 2003,  we sold  $165,225,
$7,682,072, and $5,134,160,  respectively, to Rambo Technologies Ltd. ("Rambo").
Outstanding  accounts receivable totaled $0 as of December 31, 2005 and 2004. We
have not experienced any bad debt from this customer in the past.

During the years ended December 31, 2005, 2004, and 2003, we purchased $874,553,
$339,605, and $229,781,  respectively,  from Rambo. Outstanding accounts payable
due to Rambo totaled $0 and $61,360 as of December 31, 2005 and 2004.

Mr. Ben Wong, one of our directors, is a 60% shareholder of Rambo. The remaining
40% of Rambo is owned by a non-related party. Mr. Yang is a director of Rambo.

TRANSACTIONS WITH ARISTO COMPONENTS LTD.

During the years ended December 31, 2005, 2004, and 2003, we sold $71,402,  $90,
and $62,268,  respectively,  to Aristo Components Ltd.  ("Aristo").  Outstanding
accounts  receivable  totaled $0 as of December  31, 2005 and 2004.  We have not
experienced any bad debt from this customer in the past.

During the years ended December 31, 2005, 2004, and 2003, we purchased $0, $500,
and  $28,053,  respectively,  from  Aristo.  There are no  outstanding  accounts
payable due to Aristo as of December 31, 2004 and 2003.

Mr.  Ben  Wong,  one of our  directors,  is a 90%  shareholder  of  Aristo.  The
remaining 10% of Aristo is owned by a non-related  party. Mr. Yang is a director
of Aristo.

TRANSACTIONS WITH ATLANTIC NETCOM LTD.

During the years ended  December  31,  2005,  2004,  and 2003,  we sold  $1,652,
$14,985,  and $0,  respectively,  to Atlantic Netcom Ltd.  ("Atlantic  Netcom").
Outstanding  accounts  receivable  totaled $0 as of December  31, 2005 and 2004,
respectively.  We have not  experienced  any bad debt from this  customer in the
past.

Mr. Alan Yang, the Company's Chief Executive Officer, majority shareholder and a
director,  is a 60% shareholder and director of Atlantic  Netcom.  The remaining
40% of Atlantic Netcom is owned by a non-related party.

TRANSACTIONS WITH SOLUTION SEMICONDUCTOR (CHINA) LTD.

During the years ended  December  31, 2005,  2004,  and 2003,  we sold  $55,122,
$513,698,  and $523,809,  respectively,  to Solution  Semiconductor (China) Ltd.
("Solution"). Outstanding accounts receivable totaled $0 as of December 31, 2005
and 2004. We have not experienced any bad debt from this customer in the past.

During the years ended December 31, 2005, 2004, and 2003, we purchased  $22,019,
$8,387, and $0, respectively,  from Solution.  There are no outstanding accounts
payable due to Solution as of December 31, 2005 and 2004.

Mr. Ben Wong,  one of our  directors,  is a 99%  shareholder  of  Solution.  The
remaining 1% of Solution is owned by a non-related party.

                                       30


TRANSACTIONS WITH SYSTEMATIC INFORMATION LTD.

During the years ended  December  31, 2005,  2004,  and 2003,  we sold  $61,910,
$1,941,298,   and  $137,482,   respectively,   to  Systematic  Information  Ltd.
("Systematic  Information").  There are no outstanding  accounts  receivable due
from  Systematic  Information  as of  December  31,  2005 and 2004.  We have not
experienced any bad debt from this customer in the past.

During the years ended  December  31, 2005,  2004,  and 2003,  we purchased  $0,
$154,460,  and $0,  respectively,  from  Systematic  Information.  There  are no
outstanding  accounts  payable due to Systematic  Information as of December 31,
2005 and 2004.

On April 1, 2005, we entered into a lease agreement with Systematic  Information
pursuant to which we lease one residential  property for Mr. Yang's personal use
for a monthly  lease payment of $3,205 per month.  The lease  agreement for this
residency  expires on September  30, 2008.  Monthly lease payment for this lease
totaled  $3,205.  We incurred and paid an aggregate  rent expense of $38,462 and
$28,846 to Systematic  Information  during the year ended  December 31, 2005 and
2004.

Mr. Alan Yang, the Company's Chief Executive Officer, majority shareholder and a
director,  is a director  and  shareholder  of  Systematic  with a total of 100%
interest.

TRANSACTIONS WITH ARISTO TECHNOLOGIES LTD.

During the years ended December 31, 2005,  2004,  and 2003, we sold  $2,544,995,
$0, and $0, respectively,  to Aristo Technologies Ltd.  ("Aristo").  Outstanding
accounts  receivable totaled $0 as of December 31, 2005 and 2004,  respectively.
We have not experienced any bad debt from this customer in the past.

During  the  years  ended  December  31,  2005,  2004,  and 2003,  we  purchased
inventories of $100,822,  $0, and $0, respectively,  from Aristo. As of December
31, 2005 and 2004, there were no outstanding accounts payable to Aristo.

Mr. Alan Yang, the Company's Chief Executive Officer, majority shareholder and a
director, is a director and the sole beneficial owner of Aristo.

TRANSACTIONS WITH GLOBAL MEGA DEVELOPMENT LTD.

During the years ended  December  31, 2005,  2004,  and 2003,  we sold  $19,074,
$427,004,  and $0,  respectively,  to Global Mega Development  Ltd.  ("Global").
Outstanding  accounts  receivable  totaled $0 as of December  31, 2005 and 2004,
respectively.  We have not  experienced  any bad debt from this  customer in the
past.

During the years ended December 31, 2005, 2004, and 2003, we received management
fee $2,564, $0, and $0,  respectively,  from Global. As of December 31, 2005 and
2004, there were no outstanding accounts receivable from Global.

Mr. Alan Yang, the Company's Chief Executive Officer, majority shareholder and a
director, is the sole beneficial owner of the equity interest of Global.

TRANSACTIONS WITH TFT TECHNOLOGIES LTD.

During the years ended December 31, 2005,  2004,  and 2003, we sold $1,460,  $0,
and $0,  respectively,  to TFT Technologies Ltd. ("TFT").  Outstanding  accounts
receivable  totaled $0 as of December 31, 2005 and 2004,  respectively.  We have
not experienced any bad debt from this customer in the past.

                                       31


Mr. Alan Yang the Company's Chief Executive Officer,  majority shareholder and a
director,  is a director and 51% shareholder of TFT. The remaining 49% of TFT is
owned by a non-related party.

TRANSACTIONS WITH INTELLIGENT NETWORK TECHNOLOGY LTD.

During the years ended December 31, 2005, 2004, and 2003, we received management
fee $2,564, $0, and $0,  respectively,  from Intelligent Network Technology Ltd.
("Intelligent").  As of December  31, 2005 and 2004,  there were no  outstanding
accounts receivable from Intelligent.

Mr. Alan Yang the Company's Chief Executive Officer,  majority shareholder and a
director, is a director and 80% shareholder of Intelligent. The remaining 20% of
Intelligent is owned by a non-related party.

TRANSACTIONS WITH SYSTEMATIC SEMICONDUCTOR LTD.

During the years ended December 31, 2005, 2004, and 2003, we received management
fee  $2,564,  $0,  and $0,  respectively,  from  Systematic  Semiconductor  Ltd.
("Systematic").  As of  December  31, 2005 and 2004,  there were no  outstanding
accounts receivable from Systematic.

Mr. Alan Yang the Company's Chief Executive Officer,  majority shareholder and a
director, is the sole beneficial owner of the equity interest of Systematic.

TRANSACTIONS WITH FIRST WORLD LOGISTICS LTD.

During  the  years  ended  December  31,  2005,  2004,  and 2003,  we  purchased
inventories $306,432,  $0, and $0, respectively,  from First World Logistic Ltd.
("First").  As of December 31, 2005 and 2004, there were no outstanding accounts
receivable from First.

Mr. Alan Yang the Company's Chief Executive Officer,  majority shareholder and a
director, is the sole beneficial owner of the equity interest of First.

TRANSACTIONS WITH CITY ROYAL LTD.

In August 2004, we were in negotiation  with The Dah Sing Bank Limited (the "Dah
Sing  Bank") for an  additional  amount of its  available  line of credit.  As a
condition to the extension of additional  credit to us, Dah Sing Bank  requested
additional  collateral to secure the  increased  amount on the line. In order to
meet the  increased  security  requirement,  we loaned  $611,446  to City  Royal
Limited to pay off the mortgage  loan on a  residential  property  owned by City
Royal  Limited  and  pledged  to Dah  Sing  Bank as  collateral  to  secure  our
borrowings  from Dah Sing Bank.  In  consideration  thereof,  Dah Sing Bank made
available additional borrowings of HK$10 million  (approximately  US$1,282,000).
The loan is  unsecured  and bears no  interest.  In  February  2005,  City Royal
Limited  sold  the  residential   property  and  has  repaid  the  loan  through
transferring  the entire proceeds from the sale of  HK$8,000,000  (approximately
$1,025,641) to Dah Sing Bank as collateral for the Company's line.

The loan to City Royal Limited is  non-interest  bearing,  in  consideration  of
which City Royal Limited did not charge an  arrangement  fee to us in respect of
the security  pledge in favor of Dah Sing Bank. The primary purpose of the loan,
from our  perspective,  was to advance  our  business  by  enabling us to secure
additional  lines of  financing in excess of the loan amount from Dah Sing Bank.
We settled this loan in February 2005 and received payment in the full amount of
$611,446.  City Royal  loaned  $414,195 to the Company  during the three  months
ended March 31, 2005 and the Company  repaid  $86,276 and $327,919 to City Royal
during  the  three  months  ended  June  30  and  December  2005.  There  are no
outstanding  loan balance due to City Royal as of December 31, 2005. The Company
believe  that the  above-referenced  loan to City Royal in 2004 does not violate
the general prohibition  against loans made by publicly-traded

                                       32


companies to its directors  and  executive  officers set forth in Section 402 of
the  Sarbanes-Oxley  Act of 2002 ("Section  402") as its primary  purpose was to
advance our business. However, no assurance can be given that the Securities and
Exchange Commission or U.S. federal government will agree with our position and,
in the event such loan is  determined  to be a  violation  of Section  402,  the
criminal  penalties of the  Securities  Exchange Act of 1934, as amended,  could
apply.

Mr.  Yang's wife and Mr. Yang's  mother-in-law  are  shareholders  of City Royal
Limited, owning 100% of the capital stock thereof.

All the related party  transactions  taking place during the  reporting  periods
were conducted during the normal course of business. The prices of products sold
to or  purchased  from these  related  entities  are in the same price ranges as
those offered to other non related customers or purchased from other vendors.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.

         The  following  table  presents  fees,  including   reimbursements  for
expenses, for professional audit services rendered by Stonefield Josephson, Inc.
for the audits of our annual  financial  statements  and interim  reviews of our
quarterly  financial  statements  for the  years  ended  December  31,  2005 and
December  31, 2004 and fees  billed for other  services  rendered by  Stonefield
Josephson, Inc. during those periods.


                                             FISCAL 2005        FISCAL 2004

Audit Fees (1)                               $   162,650        $   221,047
Audit Related Fees (2)                       $        --        $        --

Tax Fees (3)                                 $        --        $        --

All Other Fees (4)                           $        --        $        --

Total                                        $        --        $        --

---------------
     (1) Audit Fees consist of fees billed for  professional  services  rendered
         for the audit of the Company's consolidated annual financial statements
         and review of the interim consolidated financial statements included in
         quarterly reports and services that are normally provided by Stonefield
         Josephson,  Inc. in connection with statutory and regulatory filings or
         engagements.


     (2) Audit-Related  Fees  consist of fees billed for  assurance  and related
         services that are reasonably related to the performance of the audit or
         review of the Company's  consolidated  financial statements and are not
         reported  under  "Audit  Fees."  There were no such fees in fiscal year
         2005 or 2004.


     (3) Tax Fees consist of fees billed for professional  services rendered for
         tax compliance, tax advice and tax planning. There were no such fees in
         fiscal year 2005 or 2004.


     (4) All Other Fees consist of fees for products and services other than the
         services reported above. There were no such fees in fiscal year 2005 or
         2004.

                                       33


                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES.

(a)      Documents filed as part of this Report

         (1) The  financial  statements  listed  in the  Index  to  Consolidated
Financial Statements are filed as part of this report

         (2) The  financial  statements  listed in the Index are filed a part of
this report.

               Schedule II - Valuation  and  Qualifying  Accounts and  Reserves.
Schedule II on page S-1 is filed as part of this report.

         (3) List of Exhibits

         See Index to Exhibits in paragraph (b) below.

         The  Exhibits  are filed  with or  incorporated  by  reference  in this
report.

(c)      EXHIBITS REQUIRED BY ITEM 601 OF REGULATION S-K.


Exhibit  No.      Description

3.1               Certificate of incorporation of the Company, together with all
                  amendments thereto, as filed with the Secretary of State of
                  the State of Delaware, incorporated by reference to Exhibit
                  3.1 to the Form 8-K filed with the Securities and Exchange
                  Commission on December 19, 2003.

3.2               By-Laws of the Company, as amended, incorporated by reference
                  to Exhibit 3.2 to the Company's Registration Statement.

4.1(a)            Form of specimen certificate for common stock of the Company.

10.1              Share Exchange and Reorganization Agreement, dated as of
                  September 8, 2003, among Print Data Corp., Atlantic Components
                  Limited and Mr. Chung-Lun Yang, incorporated by reference to
                  Exhibit 10.1 to the Form 8-K filed with the Securities and
                  Exchange Commission on October 16, 2003.

10.2              Conveyance Agreement, dated as of September 30, 2003, between
                  Print Data Corp. and New Print Data Corp., incorporated by
                  reference to Exhibit 10.2 to the Form 8-K filed with the
                  Securities and Exchange Commission on October 16, 2003.

10.3              Securities Purchase Agreement, dated October 1, 2003, among
                  Print Data Corp, Jeffery Green, Phyllis Green and Joel Green,
                  incorporated by reference to Exhibit 10.3 to the Form 8-K
                  filed with the Securities and Exchange Commission on October
                  16, 2003.

10.4              Sales Restriction Agreement, dated September 30, 2003, between
                  Print Data Corp. and Phyllis Green, incorporated by reference
                  to Exhibit 10.4 to the Form 8-K filed with the Securities and
                  Exchange Commission on October 16, 2003.

10.5              Sales Restriction Agreement, dated September 30, 2003, between
                  Print Data Corp. and Jeffery Green, incorporated by reference
                  to Exhibit 10.5 to the Form 8-K filed with the Securities and
                  Exchange Commission on October 16, 2003.

10.6              Distribution Agreement, dated May 1, 1993, by and between
                  Samsung Electronics Co., Ltd. and Atlantic Components Limited,
                  incorporated by reference to Exhibit 10.6 to the Form 8-K

                                       34


                  filed with the Securities and Exchange Commission on October
                  16, 2003.

10.7              Renewal of Distributorship Agreement, dated March 1, 2002, by
                  and between Samsung Electronics Co., Ltd. and Atlantic
                  Components Limited, incorporated by reference to Exhibit 10.7
                  to the Form 8-K filed with the Securities and Exchange
                  Commission on October 16, 2003.

10.8              Form of Note Subscription, dated as of December 31, 2003, by
                  and between the Company and Professional Traders Fund LLC, a
                  New York limited liability company ("PTF"), incorporated by
                  reference to Exhibit 10.1 to the Form 8-K filed with the
                  Securities and Exchange Commission on March 24, 2004.

10.9              Form of 12% Senior Subordinated Convertible Note due December
                  31, 2004 in the aggregate principal amount of $250,000 issued
                  by the Company to PTF, incorporated by reference to Exhibit
                  10.2 to the Form 8-K filed with the Securities and Exchange
                  Commission on March 24, 2004.

10.10             Form of Limited Guaranty and Security Agreement, dated as of
                  December 31, 2003, by and among, the Company, PTF, Orient
                  Financial Services Limited, Mr. Li Wing-Kei and Emerging
                  Growth Partners, Inc., incorporated by reference to Exhibit
                  10.3 to the Form 8-K filed with the Securities and Exchange
                  Commission on March 24, 2004.

10.11             Form of Stock Purchase and Escrow Agreement, dated as of
                  December 31, 2003, by and among, PTF, Orient Financial
                  Services Limited, Mr. Li Wing-Kei and Emerging Growth
                  Partners, Inc., and the law firm of Sullivan & Worcester LLP,
                  as escrow agent, incorporated by reference to Exhibit 10.4 to
                  the Form 8-K filed with the Securities and Exchange Commission
                  on March 24, 2004.

10.12             Form of Letter Agreement, dated as of December 31, 2003, by
                  and between the Company and PTF, incorporated by reference to
                  Exhibit 10.5 to the Form 8-K filed with the Securities and
                  Exchange Commission on March 24, 2004.

10.13             Letter of Intent, dated December 29, 2003, between the Company
                  and Classic Electronics, Ltd., incorporated by reference to
                  Exhibit 10.1 to the Form 8-K filed with the Securities and
                  Exchange Commission on March 25, 2004.

10.14             Note Subscription, dated as of December 31, 2003, by and
                  between the Company and Professional Traders Fund LLC, a New
                  York limited liability company ("PTF"), incorporated by
                  reference to Exhibit 10.6 to the Form 8-K/A filed with the
                  Securities and Exchange Commission on April 13, 2004.

10.15             12% Senior Subordinated Convertible Note due December 31, 2004
                  in the aggregate principal amount of $250,000 issued by the
                  Company to PTF, incorporated by reference to Exhibit 10.7 to
                  the Form 8-K/A filed with the Securities and Exchange
                  Commission on April 13, 2004.

10.16             Limited Guaranty and Security Agreement, dated as of December
                  31, 2003, by and among, the Company, PTF, Orient Financial
                  Services Limited, Mr. Li Wing-Kei and Emerging Growth
                  Partners, Inc., incorporated by reference to Exhibit 10.8 to
                  the Form 8-K/A filed with the Securities and Exchange
                  Commission on April 13, 2004.

                                       35


10.17             Stock Purchase and Escrow Agreement, dated as of December 31,
                  2003, by and among, PTF, Orient Financial Services Limited,
                  Mr. Li Wing-Kei and Emerging Growth Partners, Inc., and the
                  law firm of Sullivan & Worcester LLP, as escrow agent,
                  incorporated by reference to Exhibit 10.9 to the Form 8-K/A
                  filed with the Securities and Exchange Commission on April 13,
                  2004.

10.18             Letter Agreement, dated as of December 31, 2003, by and
                  between the Company and PTF, incorporated by reference to
                  Exhibit 10.10 to the Form 8-K/A filed with the Securities and
                  Exchange Commission on April 13, 2004.

10.19             Stock Purchase Agreement, dated as of December 30, 2005, by
                  and among the Company, Classic Electronics, Ltd. ("Classic")
                  and the shareholders of Classic, incorporated by reference to
                  Exhibit 10.1 to the Form 8-K filed with the Securities and
                  Exchange Commission on January 6, 2006.

10.20             2006 Incentive Equity Stock Plan*

14                Code of Business Conduct and Ethics of the Company
                  incorporated by reference to Exhibit 14 to the Form 10-K for
                  the period ended December 31, 2003.

21                Subsidiaries of the Company
                  Atlantic Components Limited, a Hong Kong corporation
                  Alpha Perform Technologies Limited, a British Virgin Islands
                  corporation

31.1              Certification of Principal Executive Officer required by Rule
                  13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of
                  1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley
                  Act of 2002.*

31.2              Certification of Principal Financial Officer required by Rule
                  13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of
                  1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley
                  Act of 2002.*

32.1              Certification of Chief Executive Officer pursuant to 18 U.S.C.
                  Section 1350, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002.*

32.2              Certification of Chief Financial Officer pursuant to 18 U.S.C.
                  Section 1350, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002.*

* Filed herewith

(c) Financial  statements required by Regulation S-X which are excluded from the
annual report to shareholders by Rule 14a-3(b).

                                       36


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                              ACL SEMICONDUCTORS INC.

                                              By: /s/ CHUNG LUN YANG
                                                  --------------------------
                                                      Chung-Lun Yang
                                                      Chief Executive Officer

                                              Dated: April 17, 2006

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the registrant and in the
capacities and on the dates indicated.



Signature                             Title                                   Date
---------                             -----                                   ----


                                                                        
/s/ CHUNG LUN YANG                    Chief Executive                         April 17, 2006
----------------------------          Officer and Chairman of the
Chung-Lun Yang                        Board of Directors
                                      (Principal Executive
                                      Officer)


/s/ KENNETH LAP-YIN CHAN              Chief Financial Officer,                April 17, 2006
---------------------------           (Principal Financial and Accounting
Kenneth Lap-Yin Chan                  Officer)


/s/ BEN WONG                          Director                                April 17, 2006
----------------------------
Ben Wong




                                       37