SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2015
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
Commission files number 001-13133
BBX CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)
Florida (State or other jurisdiction of incorporation or organization) |
65-0507804 (I.R.S. Employer Identification No.) |
401 East Las Olas Boulevard Suite 800 Fort Lauderdale, Florida (Address of principal executive offices) |
33301 (Zip Code) |
(954) 940-4000
(Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. [X] YES [ ] NO
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] YES [ ] NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] |
Accelerated filer [ X ] |
Non-accelerated filer [ ] |
Small reporting company [ ] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [ ] YES [X] NO
Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.
Title of Each Class |
Outstanding at May 4, 2015 |
Class A Common Stock, par value $0.01 per share |
15,977,322 |
Class B Common Stock, par value $0.01 per share |
195,045 |
TABLE OF CONTENTS |
||
Page |
||
Part I. |
FINANCIAL INFORMATION |
|
Reference |
||
Item 1. |
Financial Statements |
3-30 |
Consolidated Statements of Financial Condition - March 31, 2015 and December 31, |
3 | |
2014 - Unaudited |
||
Consolidated Statements of Operations - For the Three Months Ended March 31, 2015 |
4 | |
and 2014 - Unaudited |
||
Consolidated Statements of Comprehensive Income (Loss) - For the Three Months |
5 | |
Ended March 31, 2015 and 2014 - Unaudited |
||
Consolidated Statements of Total Equity - For the Three Months Ended March 31, 2014 2014 |
6 | |
2015 and 2014 - Unaudited |
||
Consolidated Statements of Cash Flows - For the Three Months Ended March 31, |
7 | |
2015 and 2014 - Unaudited |
||
Notes to Consolidated Financial Statements - Unaudited |
8-30 |
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
31-45 |
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk |
45-46 |
Item 4. |
Controls and Procedures |
46 |
Part II. |
OTHER INFORMATION |
|
Item 1. |
Legal Proceedings |
46-47 |
Item 1A. |
Risk Factors |
47 |
Item 5. |
Other Information |
47-48 |
Item 6. |
Exhibits |
48 |
Signatures |
49 |
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION-UNAUDITED
March 31, |
December 31, |
|||
(In thousands, except share data) |
2015 |
2014 |
||
ASSETS |
||||
Cash and interest bearing deposits in banks ($2,738 and $4,993 in Variable Interest Entities ("VIEs")) |
$ |
39,952 | 58,819 | |
Restricted cash and time deposits at financial institutions ($250 and $0 in VIEs) |
2,645 |
- |
||
Loans held-for-sale ($32,072 and $35,423 in VIEs) |
32,072 | 35,423 | ||
Loans receivable, net of allowance for loan losses of $381 and $977 ($18,740 and $18,972, net of allowance of $381 and $977 in VIEs) |
26,582 | 26,844 | ||
Trade receivables, net of allowance for bad debts of $101 and $148 |
12,264 | 13,416 | ||
Real estate held-for-investment ($19,346 and $19,156 in VIEs) |
83,335 | 75,590 | ||
Real estate held-for-sale ($13,059 and $13,745 in VIEs) |
39,763 | 41,733 | ||
Investment in unconsolidated real estate joint ventures |
15,807 | 16,065 | ||
Investment in Woodbridge Holdings, LLC |
78,829 | 73,026 | ||
Properties and equipment, net ($8,439 and $8,350 in VIEs) |
17,542 | 17,679 | ||
Inventories |
15,228 | 14,505 | ||
Goodwill and other intangible assets, net |
15,660 | 15,817 | ||
Other assets ($1,512 and $1,017 in VIEs) |
5,848 | 4,019 | ||
Total assets |
$ |
385,527 | 392,936 | |
LIABILITIES AND EQUITY |
||||
Liabilities: |
||||
BB&T preferred interest in FAR, LLC ($6,132 and $12,348 in VIEs) |
$ |
6,132 | 12,348 | |
Notes payable to related parties |
11,750 | 11,750 | ||
Notes payable |
17,158 | 17,923 | ||
Principal and interest advances on residential loans ($11,364 and $11,171 in VIEs) |
11,364 | 11,171 | ||
Other liabilities ($980 and $1,431 in VIEs) |
25,604 | 28,464 | ||
Total liabilities |
72,008 | 81,656 | ||
Commitments and contingencies (Note 13) |
||||
Equity: |
||||
Preferred stock, $.01 par value, 10,000,000 shares authorized; |
||||
none issued and outstanding |
- |
- |
||
Class A common stock, $.01 par value, authorized 25,000,000 |
||||
shares; issued and outstanding 15,977,322 and 15,977,322 shares |
160 | 160 | ||
Class B common stock, $.01 par value, authorized 1,800,000 |
||||
shares; issued and outstanding 195,045 and 195,045 shares |
2 | 2 | ||
Additional paid-in capital |
349,168 | 347,937 | ||
Accumulated deficit |
(37,362) | (38,396) | ||
Accumulated other comprehensive income |
191 | 85 | ||
Total BBX Capital Corporation shareholders' equity |
312,159 | 309,788 | ||
Noncontrolling interest |
1,360 | 1,492 | ||
Total equity |
313,519 | 311,280 | ||
Total liabilities and equity |
$ |
385,527 | 392,936 | |
See Notes to Consolidated Financial Statements - Unaudited |
3
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
For the Three Months |
||||
Ended March 31, |
||||
(In thousands, except share and per share data) |
2015 |
2014 |
||
Revenues: |
||||
Trade sales |
$ |
19,535 | 16,555 | |
Interest income |
818 | 1,776 | ||
Net gains (losses) on the sales of assets |
2 | (49) | ||
Income from real estate operations |
926 | 1,493 | ||
Other |
428 | 1,041 | ||
Total revenues |
21,709 | 20,816 | ||
Costs and expenses: |
||||
Cost of goods sold |
13,835 | 12,101 | ||
BB&T's priority return in FAR distributions |
54 | 331 | ||
Interest expense |
139 | 496 | ||
Real estate operating expenses |
1,180 | 1,553 | ||
Selling, general and administrative expenses |
15,535 | 10,882 | ||
Total costs and expenses |
30,743 | 25,363 | ||
Equity earnings in Woodbridge Holdings, LLC |
5,803 | 6,222 | ||
Equity losses in unconsolidated real estate joint ventures |
(304) | (6) | ||
Foreign currency exchange loss |
(469) | (307) | ||
Recoveries from loan losses |
3,821 | 1,248 | ||
Asset recoveries (impairments), net |
1,063 | (1,319) | ||
Income before income taxes |
880 | 1,291 | ||
Provision for income taxes |
3 |
- |
||
Net income |
877 | 1,291 | ||
Less: net loss attributable to non-controlling interest |
157 | 67 | ||
Net income attributable to BBX Capital Corporation |
$ |
1,034 | 1,358 | |
Basic earnings per share |
$ |
0.06 | 0.08 | |
Diluted earnings per share |
$ |
0.06 | 0.08 | |
Basic weighted average number of common |
||||
shares outstanding |
16,172,389 | 15,985,772 | ||
Diluted weighted average number of common and |
||||
common equivalent shares outstanding |
16,725,344 | 16,698,628 |
See Notes to Consolidated Financial Statements - Unaudited
4
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME UNAUDITED
For the Three Months |
||||
Ended March 31, |
||||
(In thousands) |
2015 |
2014 |
||
Net income |
$ |
877 | 1,291 | |
Other comprehensive income, net of tax: |
||||
Foreign currency translation adjustments, net of tax |
131 | 30 | ||
Comprehensive income |
1,008 | 1,321 | ||
Less: net loss attributable to non-controlling interest |
157 | 67 | ||
Foreign currency translation adjustments attributable to non-controlling interest |
(25) | (6) | ||
Total comprehensive income attributable to BBX Capital Corporation |
$ |
1,140 | 1,382 |
See Notes to Consolidated Financial Statements - Unaudited
5
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF TOTAL EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014 - UNAUDITED
Accumulated |
||||||||
Additional |
Other |
BBX Capital |
Non- |
|||||
Common |
Paid-in |
(Accumulated |
Comprehensive |
Corporation |
Controlling |
Total |
||
(In thousands) |
Stock |
Capital |
Deficit) |
Income |
Equity |
Interest |
Equity |
|
BALANCE, DECEMBER 31, 2013 |
$ |
160 | 345,300 | (43,091) | 13 | 302,382 | 1,184 | 303,566 |
Net income |
- |
- |
1,358 |
- |
1,358 | (67) | 1,291 | |
Noncontrolling interest distributions |
- |
- |
- |
- |
- |
(157) | (157) | |
Noncontrolling interest contributions |
- |
- |
- |
- |
- |
99 | 99 | |
Other comprehensive income |
- |
- |
- |
24 | 24 | 6 | 30 | |
Share-based compensation expense |
- |
855 |
- |
- |
855 |
- |
855 | |
BALANCE, MARCH 31, 2014 |
$ |
160 | 346,155 | (41,733) | 37 | 304,619 | 1,065 | 305,684 |
BALANCE, DECEMBER 31, 2014 |
$ |
162 | 347,937 | (38,396) | 85 | 309,788 | 1,492 | 311,280 |
Net income |
- |
- |
1,034 |
- |
1,034 | (157) | 877 | |
Other comprehensive income |
- |
- |
- |
106 | 106 | 25 | 131 | |
Share based compensation expense |
- |
1,231 |
- |
- |
1,231 |
- |
1,231 | |
BALANCE, MARCH 31, 2015 |
$ |
162 | 349,168 | (37,362) | 191 | 312,159 | 1,360 | 313,519 |
See Notes to Consolidated Financial Statements - Unaudited
6
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
For the Three Months |
||||
Ended March 31, |
||||
(In thousands) |
2015 |
2014 |
||
Net cash used in operating activities |
$ |
(10,849) | (7,710) | |
Investing activities: |
||||
Proceeds from redemption and maturities of tax certificates |
96 | 321 | ||
Repayments of loans receivable, net |
6,658 | 5,605 | ||
Proceeds from the sales of loans receivable |
89 |
- |
||
Additions to real estate held-for-investment |
(7,024) | (193) | ||
Proceeds from sales of real estate held-for-sale |
2,866 | 4,852 | ||
Proceeds from the contribution of real estate to unconsolidated real estate joint ventures |
- |
2,880 | ||
Purchases of properties and equipment |
(496) | (14) | ||
Investments in unconsolidated real estate joint ventures |
(68) | (72) | ||
Increase in restricted cash and time deposits at financial institutions |
(2,645) |
- |
||
Acquisitions of businesses, net of cash acquired |
- |
(1,900) | ||
Net cash (used in) provided by investing activities |
(524) | 11,479 | ||
Financing activities: |
||||
Repayment of BB&T preferred interest in FAR, LLC |
(6,216) | (14,013) | ||
Proceeds from notes payable to related parties |
- |
600 | ||
Repayments of notes payable to related parties |
- |
(250) | ||
Repayment of notes payable |
(1,278) | (267) | ||
Noncontrolling interest contributions |
- |
99 | ||
Noncontrolling interest distributions |
- |
(157) | ||
Net cash used in financing activities |
(7,494) | (13,988) | ||
Decrease in cash and cash equivalents |
(18,867) | (10,219) | ||
Cash and cash equivalents at the beginning of period |
58,819 | 43,138 | ||
Cash and cash equivalents at end of period |
$ |
39,952 | 32,919 | |
Cash paid for: |
||||
Interest paid |
$ |
305 | 765 | |
Income taxes |
3 |
- |
||
Supplementary disclosure of non-cash investing and |
||||
financing activities: |
||||
Loans and tax certificates transferred to real estate held-for-investment or real estate held-for-sale |
2,156 | 12,406 | ||
Real estate held-for-investment transferred to investment in |
||||
real estate joint ventures |
- |
1,920 | ||
Transfer from real estate-held-for-investment to real estate-held-for-sale |
1,027 |
- |
||
Change in accumulated other comprehensive income |
131 | 30 | ||
See Notes to Consolidated Financial Statements - Unaudited |
7
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
1. Presentation of Interim Financial Statements
Basis of Financial Statement Presentation – BBX Capital Corporation (formerly BankAtlantic Bancorp, Inc.) together with its subsidiaries is referred to herein as “the Company”, “we”, “us,” or “our” and is referred to herein without its subsidiaries as “BBX Capital”. BBX Capital was organized under the laws of the State of Florida in 1994. We are involved in the ownership, financing, acquisition, development and management of real estate and real estate related assets, and we are also involved in the investment in or acquisition of operating businesses.
BBX Capital’s principal asset until July 31, 2012 was its ownership of BankAtlantic and its subsidiaries (“BankAtlantic”). BankAtlantic was a federal savings bank headquartered in Fort Lauderdale, Florida. On July 31, 2012, BBX Capital completed the sale to BB&T Corporation (“BB&T”) of all of the issued and outstanding shares of capital stock of BankAtlantic (the stock sale and related transactions described herein are collectively referred to as the “BB&T Transaction”). Prior to the closing of the BB&T Transaction, BankAtlantic formed two wholly-owned subsidiaries, BBX Capital Asset Management, LLC (“CAM”) and Florida Asset Resolution Group, LLC (“FAR”).
Prior to the closing of the BB&T Transaction, BankAtlantic contributed approximately $82 million in cash to CAM and certain non-performing commercial loans, commercial real estate and previously written-off assets that had an aggregate carrying value on BankAtlantic’s balance sheet of $125 million as of July 31, 2012. CAM assumed all liabilities related to these assets. Prior to the closing of the BB&T Transaction, BankAtlantic distributed all of the membership interests in CAM to the Company. CAM remains a wholly-owned subsidiary of the Company.
BankAtlantic contributed to FAR certain performing and non-performing loans, tax certificates and real estate that had an aggregate carrying value on BankAtlantic’s balance sheet of approximately $346 million as of July 31, 2012. FAR assumed all liabilities related to these assets. BankAtlantic also contributed approximately $50 million in cash to FAR on July 31, 2012 and thereafter distributed all of the membership interests in FAR to the Company. At the closing of the BB&T Transaction, the Company transferred to BB&T 95% of the outstanding preferred membership interests in FAR in connection with BB&T’s assumption of the Company’s $285.4 million in principal amount of outstanding trust preferred securities (“TruPS”) obligations. The Company retained the remaining 5% of FAR’s preferred membership interests. Under the terms of the Amended and Restated Limited Liability Company agreement of FAR, which was entered into by the Company and BB&T at the closing, BB&T was entitled to hold its 95% preferred interest in the net cash flows of FAR until it recovered $285 million in preference amount plus a priority return of LIBOR + 200 basis points per annum on any unpaid preference amount. At that time, BB&T’s interest in FAR terminates, and the Company is entitled to any and all residual proceeds from FAR through its ownership of FAR’s Class R units. BB&T’s preferred interest in FAR as of March 31, 2015 had been reduced through cash distributions to $6.1 million. On May 6, 2015, BB&T’s preferred interest in FAR was repaid in full and redeemed and BBX Capital became the sole member of FAR.
In April 2013, BBX Capital acquired a 46% equity interest in Woodbridge Holdings, LLC (“Woodbridge”). Woodbridge’s principal asset is its ownership of Bluegreen Corporation and its subsidiaries (“Bluegreen”). Bluegreen manages, markets and sells the Bluegreen Vacation Club, a points-based, deeded vacation ownership plan with more than 180,000 owners. BFC Financial Corporation (“BFC”), the controlling shareholder of the Company, owns the remaining 54% of Woodbridge (see Note 2 Investment in Woodbridge Holdings, LLC).
In October 2013, Renin Holdings, LLC (“Renin”), a joint venture owned 81% by BBX Capital and 19% by BFC, acquired substantially all of the assets and certain liabilities of Renin Corp. (“the Renin Transaction”). Renin manufactures interior closet doors, wall décor, hardware and fabricated glass products. Renin is headquartered in Canada and has two manufacturing, assembly and distribution facilities in Canada and the United States and a distribution facility in the United Kingdom.
In December 2013, BBX Sweet Holdings, LLC (“BBX Sweet Holdings”), a wholly-owned subsidiary of BBX Capital, acquired the outstanding equity interests in Hoffman’s Chocolates and its subsidiaries Boca Bons, LLC and S&F Good Fortunes, LLC (collectively, “Hoffman’s”). Hoffman’s is a manufacturer of gourmet chocolates, with retail locations in South Florida. In January 2014, BBX Sweet Holdings acquired Williams and Bennett, a Florida based manufacturer of quality chocolate products. In July 2014, BBX Sweet Holdings acquired Jer’s Chocolates, a California based distributor of peanut butter chocolate products internationally and in the United States and Helen Grace Chocolates, a California based manufacturer of premium chocolate confections, chocolate bars, chocolate candies and truffles. In October 2014, BBX Sweet Holdings acquired Anastasia Confections Inc., an Orlando, Florida based manufacturer of gourmet candy and
8
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
chocolate gift products. In April 2015, BBX Sweet Holdings acquired the assets of Kencraft, Inc. (“Kencraft”). Kencraft is a Utah based manufacturer of hard candies including lollipops, sugar Easter eggs, bubblegum and icing decorations.
Certain business combination disclosures required by Topic 805-10-50 for the Kencraft asset acquisition, such as the fair value of the net assets acquired and the supplemental pro forma information, were not available at the date of filing. The Company engaged valuation firms to provide estimates of the fair value of the assets acquired and liabilities assumed and the valuation reports were not completed as of the filing date. Additionally, the seller was not able to timely provide the financial information requested by the Company necessary to prepare the supplemental pro forma information as of the filing date.
On April 30, 2015, BFC purchased 4,771,221 of the Company’s Class A common stock through a tender offer increasing its ownership percent to approximately 81% of the issued and outstanding shares of the Company’s Class A common stock, which together with the shares of BBX Capital’s Class B common stock owned by BFC, represents an approximate 81% equity interest and 90% voting interest in BBX Capital.
The Company has two classes of common stock. Holders of the Class A common stock are entitled to one vote per share, which in the aggregate represents 53% of the combined voting power of the Class A common stock and the Class B common stock. Class B common stock represents the remaining 47% of the combined vote. At March 31, 2015 BFC owned 100% of the Company’s Class B common stock and 51% of the Company’s outstanding Class A common stock resulting in BFC owning 51% of the Company’s aggregate outstanding common stock and 74% of the voting power of the Company’s common stock as of that date. The percentage of total common equity represented by Class A and Class B common stock was 99% and 1% at March 31, 2015, respectively. The fixed voting percentages will be eliminated, and shares of Class B common stock will be entitled to only one vote per share from and after the date that BFC or its affiliates no longer own in the aggregate at least 97,523 shares of Class B common stock (which is one-half of the number of shares it now owns). Class B common stock is convertible into Class A common stock on a share for share basis.
All significant inter-company balances and transactions have been eliminated in consolidation. Throughout this document, the term “fair value” in each case is an estimate of fair value as discussed herein.
In management's opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) as are necessary for a fair statement of the Company's consolidated financial condition at March 31, 2015, the consolidated results of operations and consolidated statement of comprehensive income for the three months ended March 31, 2015 and 2014, and the consolidated total equity and cash flows for the three months ended March 31, 2015 and 2014. The results of operations for the three months ended March 31, 2015 are not necessarily indicative of results of operations that may be expected for the subsequent interim period during 2015 or for the year ended December 31, 2015. The consolidated financial statements and related notes are presented as permitted by Form 10-Q and should be read in conjunction with the consolidated financial statements appearing in the Company's Annual Report on Form 10-K for the year ended December 31, 2014.
Certain amounts for prior years have been reclassified to conform to the revised financial statement presentation for 2014.
Basic earnings per share excludes dilution and is computed by dividing net income attributable to the Company by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if options to issue common shares were exercised or restricted stock units of the Company were to vest. In calculating diluted earnings per share, net income attributable to the Company is divided by the weighted average number of common shares. Options and restricted stock units are included in the weighted average number of common shares outstanding based on the treasury stock method, if dilutive. During the three months ended March 31, 2015 and 2014, options to acquire 15,481 and 21,282 shares of Class A common stock were anti-dilutive, respectively.
New Accounting Pronouncements:
The FASB has issued the following accounting pronouncements and guidance relevant to the Company’s operations during the first quarter of 2015 (See the Company’s annual report on Form 10-K for the year ended December 31, 2014 for accounting pronouncements issued prior to the first quarter of 2015 relevant to the Company’s operations):
9
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
Update Number 2015-05 –– Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement. This update provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The standard is effective for annual and interim reporting periods beginning after December 15, 2015. Early application is permitted. The adoption of this update is not expected to have a material impact on the Company’s financial statements.
Update Number 2015-03 –– Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. This update requires that debt issuance costs related to a recognized debt liability be presented in the Statement of Financial Condition as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The standard is effective for annual and interim reporting periods beginning after December 15, 2015. Early application is permitted. The adoption of this update is not expected to have a material impact on the Company’s financial statements.
2. Investment in Woodbridge Holdings, LLC
On April 2, 2013, the Company invested $71.75 million in Woodbridge in exchange for a 46% equity interest in Woodbridge. The investment was made in connection with Woodbridge’s acquisition on April 2, 2013 of the publicly held shares of Bluegreen. BFC holds the remaining 54% of Woodbridge’s outstanding equity interests and is the managing member of Woodbridge. Since BFC is the majority owner of Woodbridge and the managing member, the Company’s investment in Woodbridge is accounted for under the equity method. The Company’s investment in Woodbridge consisted of $60.4 million in cash (including $0.4 million in transaction costs) and a promissory note in Woodbridge’s favor in the principal amount of $11.75 million. In connection with the Company’s investment in Woodbridge, the Company and BFC entered into an Amended and Restated Operating Agreement of Woodbridge, which sets forth the Company’s and BFC’s respective rights as members of Woodbridge and provides, among other things, for unanimity on certain specified “major decisions” and for distributions to be made on a pro rata basis in accordance with the Company’s and BFC’s percentage equity interests in Woodbridge.
The following is the investment in Woodbridge activity under the equity method for the three months ended March 31, 2015 and March 31, 2014, respectively (in thousands):
For the Three Months Ended |
||||
March 31, |
||||
2015 |
2014 |
|||
Investment in Woodbridge - beginning of period |
73,026 | 78,573 | ||
Equity earnings in Woodbridge |
5,803 | 6,222 | ||
Dividends received from Woodbridge |
- |
- |
||
Investment in Woodbridge - end of period |
$ |
78,829 | 84,795 |
10
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
The condensed Statements of Financial Condition as of the dates indicated of Woodbridge Holdings, LLC were as follows (in thousands):
March 31, |
December 31, |
|||
2015 |
2014 |
|||
Assets |
||||
Cash and restricted cash |
$ |
256,627 | 240,427 | |
Notes receivable, net |
410,904 | 424,267 | ||
Notes receivable from related parties |
11,750 | 11,750 | ||
Inventory of real estate |
203,260 | 194,713 | ||
Properties and equipment, net |
71,968 | 72,319 | ||
Intangible assets |
62,149 | 63,913 | ||
Other assets |
73,022 | 53,158 | ||
Total assets |
$ |
1,089,680 | 1,060,547 | |
Liabilities and Equity |
||||
Accounts payable, accrued liabilities and other |
$ |
117,616 | 114,263 | |
Deferred tax liabilities, net |
101,216 | 92,609 | ||
Notes payable |
503,600 | 502,465 | ||
Junior subordinated debentures |
150,675 | 150,038 | ||
Total liabilities |
873,107 | 859,375 | ||
Total Woodbridge members' equity |
170,535 | 157,920 | ||
Noncontrolling interest |
46,038 | 43,252 | ||
Total equity |
216,573 | 201,172 | ||
Total liabilities and equity |
$ |
1,089,680 | 1,060,547 |
The condensed Statements of Operations of Woodbridge Holdings, LLC were as follows (in thousands):
For the Three Months Ended |
||||
March 31, |
||||
2015 |
2014 |
|||
Total revenues |
$ |
128,430 | 129,920 | |
Total costs and expenses |
105,489 | 104,979 | ||
Other income |
1,066 | 688 | ||
Income from continuing operations before taxes |
24,007 | 25,629 | ||
Provision for income taxes |
8,606 | 9,145 | ||
Net income |
15,401 | 16,484 | ||
Net income attributable to noncontrolling interest |
(2,786) | (2,958) | ||
Net income attributable to Woodbridge |
12,615 | 13,526 | ||
BBX Capital 46% equity earnings in Woodbridge |
$ |
5,803 | 6,222 |
3. Consolidated Variable Interest Entities
FAR
BB&T’s preferred equity interest in FAR entitled it to a $285 million preference amount plus the related priority return. Based on the amended and restated limited liability agreement, FAR was required to make quarterly distributions or more frequently as approved by FAR’s Board of Managers, of excess cash flows from its operations and the orderly disposition of its assets to redeem the preferred membership interests. As such, the Class A units were considered mandatorily redeemable and are reflected as debt obligations in the Company’s Consolidated Statement of Financial Condition and the priority return is considered interest expense in the Company’s Consolidated Statements of Operations.
The activities of FAR are governed by an amended and restated limited liability agreement which grants the Board of Managers decision-making authority over FAR. Prior to May 6, 2015 the Board had four members, two members elected
11
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
by the Company and two members elected by BB&T. The two Board members designated by BB&T resigned on May 6, 2015 in connection with the redemption of BB&T’s preferred interest in FAR.
The carrying amount of the assets and liabilities of FAR and the classification of these assets and liabilities in the Company’s Statement of Financial Condition was as follows (in thousands):
March 31, |
December 31, |
|||
2015 |
2014 |
|||
Cash and interest bearing deposits in banks |
$ |
2,650 | 4,976 | |
Restricted cash |
250 |
- |
||
Loans held-for-sale |
32,072 | 35,423 | ||
Loans receivable, net |
18,740 | 18,972 | ||
Real estate held-for-investment |
18,503 | 18,340 | ||
Real estate held-for-sale |
13,059 | 13,745 | ||
Properties and equipment, net |
8,439 | 8,350 | ||
Other assets |
1,126 | 638 | ||
Total assets |
$ |
94,839 | 100,444 | |
BB&T preferred interest in FAR, LLC |
$ |
6,132 | 12,348 | |
Principal and interest advances on residential loans |
11,364 | 11,171 | ||
Other liabilities |
838 | 1,315 | ||
Total liabilities |
$ |
18,334 | 24,834 |
Prior to the repayment of BB&T’s preference amount, the proceeds from the monetization of FAR’s assets were restricted to payments of expenses, including the priority return and estimated working capital requirements of FAR, and the repayment of FAR’s preferred membership interests. FAR finances its activities through revenues from principal and interest payments received and the monetization of its assets.
JRG/BBX Development, LLC (“North Flagler”)
In October 2013, an indirect wholly-owned subsidiary of BBX Capital entered into the North Flagler joint venture with JRG USA, and in connection with the formation of the joint venture JRG USA assigned to the joint venture a contract to purchase for $10.8 million a 4.5 acre real estate parcel overlooking the Intracoastal Waterway in West Palm Beach Florida and we invested $0.5 million of cash. During 2015, the zoning district surrounding this property was changed to permit up to 15 stories in building height from 4 stories in building height. We are entitled to receive 80% of any joint venture distributions until we recover our capital investment and then will be entitled to receive 70% of any joint venture distributions thereafter. We are the managing member and have control of all aspects of the operations of the joint venture.
The carrying amount of the assets and liabilities of North Flagler and the classification of these assets and liabilities in the Company’s Statement of Financial Condition was as follows (in thousands):
March 31, |
December 31, |
|||
2015 |
2014 |
|||
Cash and interest bearing deposits in banks |
$ |
88 | 17 | |
Real estate held-for-investment |
843 | 816 | ||
Other assets |
386 | 379 | ||
Total assets |
$ |
1,317 | 1,212 | |
Other liabilities |
$ |
142 | 116 | |
Noncontrolling interest |
$ |
132 | 132 |
12
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
BBX Capital’s maximum loss exposure in North Flagler if all of North Flagler’s assets were deemed worthless would have been $1.0 million as of March 31, 2015.
4. Investments in Unconsolidated Real Estate Joint Ventures
The Company had the following investments in unconsolidated real estate joint ventures (in thousands):
March 31, |
December 31, |
|||
2015 |
2014 |
|||
Altis at Kendall Square, LLC |
$ |
1,230 | 1,264 | |
Altis at Lakeline - Austin Investors LLC |
5,000 | 5,000 | ||
New Urban/BBX Development, LLC |
968 | 996 | ||
Sunrise and Bayview Partners, LLC |
1,676 | 1,723 | ||
Hialeah Communities, LLC |
4,988 | 5,091 | ||
PGA Design Center Holdings, LLC |
1,945 | 1,991 | ||
Investments in unconsolidated real estate joint ventures |
$ |
15,807 | 16,065 |
Altis at Kendall Square, LLC (“Kendall Commons”)
In March 2013, the Company invested $1.3 million in a joint venture to develop 321 apartment units. The Company is entitled to receive 13% of the joint venture distributions until a 15% internal rate of return has been attained and then the Company will be entitled to receive 9.75% of any joint venture distributions thereafter.
Altis at Lakeline – Austin Investors, LLC
In December 2014, the Company invested $5.0 million in a joint venture to develop 354 apartment units in Austin, Texas. The Company contributed 34% of the capital to the joint venture. After the Company receives a preferred return of 9% and all of its capital is returned, the Company will then be entitled to receive 26.3% of any joint venture distributions until an 18% internal rate of return has been attained and thereafter the Company will be entitled to receive 18.8% of any joint venture distributions.
New Urban/BBX Development, LLC (“Village at Victoria Park”)
In December 2013, the Company entered into a joint venture agreement with New Urban Communities to develop 2 acres of vacant land located near downtown Fort Lauderdale, Florida as 30 single-family homes. The Company and New Urban Communities each have a 50% membership interest in the joint venture and New Urban Communities serves as the developer and the manager.
In April 2014, the joint venture obtained an acquisition, development and construction loan from a financial institution and the Company and New Urban Communities each contributed $692,000 to the joint venture as a capital contribution. The joint venture purchased the two acre site from the Company for $3.6 million consisting of $1.8 million in cash (less $0.2 million in selling expenses) and a $1.6 million promissory note. The promissory note bears interest at 8% per annum and is subordinated to the financial institution’s acquisition, development and construction loan. The Company recorded a deferred gain of $1.1 million included in other liabilities in the Company’s Statement of Financial Condition as of March 31, 2015 and December 31, 2014 on the sale of the vacant land to the joint venture. The sale of appreciated property to the joint venture resulted in a joint venture basis difference as the Company’s carrying value of the land was $1.1 million lower than the fair value. The Company accounted for the sale of the vacant land to the joint venture using the cost recovery method. During the three months ended March 31, 2015, the Company increased by $11,000 the joint venture basis adjustment for the capitalization of interest expense on its average carrying value of investments and advances to the joint venture for the period. The Company will recognize the deferred gain as the principal balance of the note receivable is paid. The Company will recognize the joint venture basis adjustment as joint venture equity earnings as the single-family units are sold by the joint venture.
13
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
Sunrise and Bayview Partners
In June 2014, the Company entered into a joint venture agreement with an affiliate of Procacci Development Corporation (“PDC”) and the Company and PDC each contributed $1.8 million in the Sunrise and Bayview Partners joint venture. The Company and PDC each have a 50% interest in the joint venture. In July 2014, the joint venture borrowed $5.0 million from PDC and acquired for $8.0 million three acres of real estate in Fort Lauderdale, Florida from an unrelated third party. The property is improved with an approximate 84,000 square foot office building along with a convenience store and gas station. The joint venture refinanced the PDC borrowings with a financial institution and the Company provided the financial institution with a guarantee of 50% of the outstanding balance of the joint venture’s $5.0 million loan.
PGA Design Center Holdings, LLC (“PGA Design Center”)
In December 2013, the Company purchased for $6.1 million a commercial property with three existing buildings consisting of 145,000 square feet of mainly furniture retail space. In January 2014, the Company entered into a joint venture with Stiles Development, and in connection with the formation of the joint venture, the Company sold the commercial property to the joint venture in exchange for $2.9 million in cash and a 40% interest in the joint venture. The joint venture intends to seek governmental approvals to change the use of a portion of the property from retail to office and subsequently sell or lease the property. The property contributed to the joint venture excluded certain residential development entitlements with an estimated value of $1.2 million which were transferred to adjacent parcels owned by the Company.
Hialeah Communities, LLC
In July 2014, the Company entered into a joint venture agreement with CC Bonterra to develop approximately 394 homes in a portion of the newly proposed Bonterra community in Hialeah, Florida. The Company transferred approximately 50 acres of land at an agreed upon value of approximately $15.6 million subject to an $8.3 million mortgage which was assumed by the joint venture. In exchange, the Company received $2.2 million in cash and a joint venture interest with an agreed upon assigned initial capital contribution value of $4.9 million. The Company is entitled to receive 57% of any joint venture distributions until it receives its aggregate capital contributions plus a 9% per annum return on capital. Any distributions thereafter will be shared 45% by the Company and 55% by CC Bonterra. The Company contributes 57% of the capital and remained liable as a co-borrower on the $8.3 million mortgage that was assumed by the joint venture. The transfer of the land to the joint venture as an initial capital contribution resulted in a deferred gain of $1.6 million included in other liabilities in the Company’s Statement of Financial Condition as of March 31, 2015 and December 31, 2014 and a joint venture basis adjustment of $2.1 million. The Company determined that the transfer of the land to the joint venture should be accounted for on the cost recovery method. During the three months ended March 31, 2015, the Company recognized an increase of $57,000 joint venture basis adjustment for the capitalization of interest expense on its average joint venture carrying value for the period. The deferred gain of $1.6 million will be recognized upon the repayment of the principal balance of the $8.3 million mortgage. The Company will recognize the joint venture basis adjustment as joint venture equity earnings as single-family units are sold by the joint venture.
In September 2014, the Company contributed additional capital to the joint venture of $1.8 million with CC Bonterra contributing $1.4 million. The additional capital contributions funded the joint venture purchase of property adjacent to the project for $0.9 million. The joint venture advanced $2.3 million to a wholly-owned subsidiary of the Company and the wholly-owned subsidiary of the Company used the funds received from the joint venture to purchase $2.3 million of additional property adjacent to the project. The Company will repay the joint venture advance upon the sale of the property.
In March 2015, the joint venture refinanced the $8.3 million mortgage loan with proceeds from a $31.0 million acquisition and development loan. The Company is a guarantor of 26.3% of the $31.0 million joint venture acquisition and development loan.
14
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
The condensed Statement of Operations for the three months ended March 31, 2015 and 2014 for the above equity method joint ventures in the aggregate was as follows (in thousands):
For the Three Months Ended |
||||
March 31, |
||||
2015 |
2014 |
|||
Total revenues |
$ |
379 | 75 | |
Total costs and expenses |
(1,071) | (89) | ||
Net loss |
$ |
(692) | (14) |
5. Loans Held-for-Sale
Loans held-for-sale were as follows (in thousands):
March 31, |
December 31, |
|||
2015 |
2014 |
|||
Residential |
$ |
24,334 | 27,331 | |
Second-lien consumer |
2,468 | 2,351 | ||
Small business |
5,270 | 5,741 | ||
Total loans held-for-sale |
$ |
32,072 | 35,423 |
Loans held-for-sale are reported at the lower of cost or fair value. The Company transfers loans to held-for-sale when, based on the current economic environment and related market conditions, it does not have the intent to hold those loans for the foreseeable future. The Company sold residential loans and first-lien consumer loans in July 2014 and is currently soliciting buyers for its loans held-for-sale portfolio. The Company transfers loans previously held-for-sale to loans held-for-investment at the lower of cost or fair value on the transfer date. All loans held-for-sale at March 31, 2015 and December 31, 2014 were owned by FAR.
During the three months ended March 31, 2015, the Company sold two charged off loans for an aggregate gain of $89,000.
As of March 31, 2015, foreclosure proceedings were in-process on $16.2 million of residential loans held for sale.
6. Loans Receivable
The loans receivable portfolio consisted of the following components (in thousands):
March 31, |
December 31, |
|||
2015 |
2014 |
|||
Commercial non-real estate |
$ |
1,308 | 1,326 | |
Commercial real estate |
24,069 | 24,189 | ||
Consumer |
1,586 | 2,306 | ||
Residential |
- |
- |
||
Total gross loans |
26,963 | 27,821 | ||
Allowance for loan losses |
(381) | (977) | ||
Loans receivable -- net |
$ |
26,582 | 26,844 |
15
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
As of March 31, 2015, foreclosure proceedings were in-process on $1.2 million of consumer loans.
The recorded investment (unpaid principal balance less charge-offs and deferred fees) of non-accrual loans receivable was (in thousands):
March 31, |
December 31, |
|||
Loan Class |
2015 |
2014 |
||
Commercial non-real estate |
$ |
1,308 | 1,326 | |
Commercial real estate |
14,464 | 14,464 | ||
Consumer |
1,497 | 1,990 | ||
Residential |
- |
- |
||
Total nonaccrual loans |
$ |
17,269 | 17,780 |
An age analysis of the past due recorded investment in loans receivable as of March 31, 2015 and December 31, 2014 was as follows (in thousands):
Total |
||||||||||||
31-59 Days |
60-89 Days |
90 Days |
Total |
Loans |
||||||||
March 31, 2015 |
Past Due |
Past Due |
or More (1) |
Past Due |
Current |
Receivable |
||||||
Commercial non-real estate |
$ |
- |
- |
330 | 330 | 978 | 1,308 | |||||
Commercial real estate |
- |
- |
5,458 | 5,458 | 18,611 | 24,069 | ||||||
Consumer |
- |
130 | 1,320 | 1,450 | 136 | 1,586 | ||||||
Residential |
- |
- |
- |
- |
- |
- |
||||||
Total |
$ |
- |
130 | 7,108 | 7,238 | 19,725 | 26,963 |
Total |
||||||||||||
31-59 Days |
60-89 Days |
90 Days |
Total |
Loans |
||||||||
December 31, 2014 |
Past Due |
Past Due |
or More (1) |
Past Due |
Current |
Receivable |
||||||
Commercial non-real estate |
$ |
- |
- |
330 | 330 | 996 | 1,326 | |||||
Commercial real estate |
- |
- |
5,458 | 5,458 | 18,731 | 24,189 | ||||||
Consumer |
- |
227 | 1,703 | 1,930 | 376 | 2,306 | ||||||
Residential |
- |
- |
- |
- |
- |
- |
||||||
Total |
$ |
- |
227 | 7,491 | 7,718 | 20,103 | 27,821 |
(1) The Company had no loans that were 90 days or more past due and still accruing interest as of March 31, 2015 or December 31, 2014.
16
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
The activity in the allowance for loan losses for the three months ended March 31, 2015 and 2014 was as follows (in thousands):
For the Three Months |
|||
Ended March 31, |
|||
2015 |
2014 |
||
Allowance for Loan Losses: |
|||
Beginning balance |
$ |
977 | 2,713 |
Charge-offs : |
(675) | (2,017) | |
Recoveries : |
3,900 | 2,140 | |
Provision: |
(3,821) | (1,248) | |
Ending balance |
$ |
381 | 1,588 |
Ending balance individually evaluated for impairment |
$ |
- |
- |
Ending balance collectively evaluated for impairment |
381 | 1,588 | |
Total |
$ |
381 | 1,588 |
Loans receivable: |
|||
Ending balance individually evaluated for impairment |
$ |
17,018 | 37,153 |
Ending balance collectively evaluated for impairment |
$ |
9,945 | 24,008 |
Total |
$ |
26,963 | 61,161 |
Proceeds from loan sales |
$ |
89 |
- |
Transfer to loans held-for-sale |
$ |
- |
- |
Transfer from loans held-for-sale |
$ |
- |
- |
Impaired Loans - Loans are considered impaired when, based on current information and events, the Company believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement. For a loan that has been restructured, the contractual terms of the loan agreement refer to the contractual terms specified by the original loan agreement, not the contractual terms specified by the restructured agreement. Impairment is evaluated based on past due status for consumer and residential loans. Impairment is evaluated for commercial and small business loans based on past payment history, financial strength of the borrower or guarantors, and cash flow associated with the collateral or business. If a loan is impaired, a specific valuation allowance is established, if necessary, based on the present value of estimated future cash flows using the loan’s existing interest rate or based on the fair value of the loan. Collateral dependent impaired loans are charged down to the fair value of collateral less cost to sell. Interest payments on impaired loans are recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
Impaired loans as of March 31, 2015 and December 31, 2014 were as follows (in thousands):
As of March 31, 2015 |
As of December 31, 2014 |
|||||||
Unpaid |
Unpaid |
|||||||
Recorded |
Principal |
Related |
Recorded |
Principal |
Related |
|||
Investment |
Balance |
Allowance |
Investment |
Balance |
Allowance |
|||
Total with allowance recorded |
$ |
273 | 583 | 273 | 735 | 1,664 | 735 | |
Total with no allowance recorded |
17,085 | 31,367 |
- |
17,361 | 35,812 |
- |
||
Total |
$ |
17,358 | 31,950 | 273 | 18,096 | 37,476 | 735 |
17
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
Average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2015 and March 31, 2014 were (in thousands):
For the Three Months Ended |
||||||
March 31, 2015 |
March 31, 2014 |
|||||
Average Recorded |
Interest Income |
Average Recorded |
Interest Income |
|||
Investment |
Recognized |
Investment |
Recognized |
|||
Total with allowance recorded |
$ |
273 | 1 | 811 |
- |
|
Total with no allowance recorded |
17,145 | 228 | 44,380 | 274 | ||
Total |
$ |
17,418 | 229 | 45,191 | 274 |
Impaired loans without specific valuation allowances represent loans that were written-down to the fair value of the collateral less cost to sell, loans in which the collateral value less cost to sell was greater than the carrying value of the loan, loans in which the present value of the cash flows discounted at the loans’ effective interest rate were equal to or greater than the carrying value of the loans, or were collectively measured for impairment.
The Company had no commitments to lend additional funds on impaired loans as of March 31, 2015.
Troubled Debt Restructured Loans
The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions, principal forgiveness, restructuring amortization schedules, extending loan maturities, deferring loan payments until the loan maturity date and other actions intended to minimize potential losses. The majority of concessions for consumer loans have involved changing monthly payments from interest and principal payments to interest only payments or deferring several monthly loan payments until the loan maturity date. Commercial real estate and non-real estate loan concessions were primarily interest rate reductions to below market interest rates and extensions of maturity dates based on the risk profile of the loan.
There were no troubled debt restructurings during the three months ended March 31, 2015 and 2014. There were no loans modified in troubled debt restructurings beginning January 1, 2014 through March 31, 2015 that experienced a payment default during the three months ended March 31, 2015. There were no loans modified in troubled debt restructurings beginning January 1, 2013 through March 31, 2014 that experienced a payment default during the three months ended March 31, 2014.
7. Real Estate Held-for-Investment and Real Estate Held-for-Sale
Although the Company has purchased certain property, substantially all of the Company’s real estate has been acquired through foreclosures, settlements or deeds in lieu of foreclosure. Upon acquisition, real estate is classified as real estate held-for-sale or real estate held-for-investment. Real estate is classified as held-for-sale when the property is available for immediate sale in its present condition, management commits to a plan to sell the property, an active program to locate a buyer has been initiated, the property is being marketed at a price that is reasonable in relation to its current fair value and it is likely that a sale will be completed within one year. When the property does not meet the real estate held-for-sale criteria, the real estate is classified as held-for-investment.
18
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
The following table presents real estate held-for-sale grouped in the following classifications (in thousands):
As of March 31, |
As of December 31, |
||
2015 |
2014 |
||
Land |
$ |
31,546 | 33,505 |
Rental properties |
1,748 | 1,748 | |
Residential single-family |
6,120 | 4,385 | |
Other |
349 | 2,095 | |
Total held-for-sale |
$ |
39,763 | 41,733 |
The following table presents real estate held-for-investment grouped in the following classifications (in thousands):
As of March 31, |
As of December 31, |
||
2015 |
2014 |
||
Land |
$ |
67,938 | 60,356 |
Rental properties |
14,374 | 14,445 | |
Other |
1,023 | 789 | |
Total held-for-investment |
$ |
83,335 | 75,590 |
The following table presents the activity in real estate held-for-sale and held-for-investment for the three months ended March 31, 2015 and 2014 (in thousands):
For the Three Months Ended |
||||||||
March 31, 2015 |
March 31, 2014 |
|||||||
Real Estate |
Real Estate |
|||||||
Held-for-Sale |
Held-for-Investment |
Held-for-Sale |
Held-for-Investment |
|||||
Beginning of period |
$ |
41,733 | 75,590 | 33,971 | 107,336 | |||
Acquired through foreclosure |
2,156 |
- |
849 | 11,562 | ||||
Transfers |
(1,027) | 1,027 | 3,571 | (3,571) | ||||
Purchases |
- |
- |
- |
- |
||||
Improvements |
- |
7,024 |
- |
192 | ||||
Accumulated depreciation |
- |
(81) |
- |
(103) | ||||
Sales |
(2,952) |
- |
(4,810) | (4,800) | ||||
Impairments |
(147) | (225) | (137) | (2,186) | ||||
End of Period |
$ |
39,763 | 83,335 | 33,444 | 108,430 |
The following table presents the real estate held-for-sale valuation allowance activity for the three months ended March 31, 2015 and 2014 (in thousands):
For the Three Months |
||||
Ended March 31, |
||||
2015 |
2014 |
|||
Beginning of period |
$ |
2,940 | 4,818 | |
Transfer to held-for-investment |
(93) |
- |
||
Impairments (recoveries) |
147 | (27) | ||
Sales |
(577) | (574) | ||
End of period |
$ |
2,417 | 4,217 |
19
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
8. Inventories
Inventories were as follows (in thousands):
March 31, |
December 31, |
|||
2015 |
2014 |
|||
Raw materials |
$ |
4,946 | 4,628 | |
Paper goods and packaging materials |
4,261 | 3,834 | ||
Finished goods |
6,021 | 6,043 | ||
Total |
$ |
15,228 | 14,505 |
Inventories consisted of $8.8 million for Renin and $6.4 million for BBX Sweet Holdings as of March 31, 2015, respectively. Inventories consisted of $8.6 million for Renin and $5.9 million for BBX Sweet Holdings as of December 31, 2014, respectively. Included in the Company’s Statement of Operations as selling, general, and administrative expenses for the three months ended March 31, 2015 and 2014 were $1.4 million and $1.1 million, respectively, of costs associated with shipping goods to customers.
9. Notes Payable
The following notes payable were outstanding as of March 31, 2015 and December 31, 2014 (in thousands):
As of March 31, 2015 |
As of December 31, 2014 |
|||||||||||
Carrying |
Carrying |
|||||||||||
Amount of |
Amount of |
|||||||||||
Debt |
Interest |
Pledged |
Debt |
Interest |
Pledged |
|||||||
Balance |
Rate |
Assets |
Balance |
Rate |
Assets |
|||||||
Wells Fargo Capital Finance |
7,679 |
various |
22,915 | 8,028 |
various |
24,062 | ||||||
Anastasia Note |
7,244 |
5.00% |
11,736 | 7,214 |
5.00% |
11,699 | ||||||
Centennial Bank |
1,637 |
5.25% |
2,132 | 1,645 |
5.25% |
2,145 | ||||||
Holdback notes |
580 |
various |
- |
1,016 |
various |
- |
||||||
Other |
18 |
0.90% |
25 | 20 |
0.90% |
26 | ||||||
Total Notes Payable |
$ |
17,158 | 36,808 |
$ |
17,923 |
$ |
37,932 |
The Wells Fargo Capital Finance term loan and revolving advance facility bear interest at the Bank Prime Interest Rate or the daily three month LIBOR Interest rate plus a margin specified in the credit agreement ranging from 0.5% to 3.25%. The loans are collateralized by all of Renin’s assets. Renin was in compliance with the debt covenants of the loans as of March 31, 2015.
Repayment of the Anastasia note is guaranteed by BBX Capital and secured by the common stock of Anastasia.
In October 2014, a wholly-owned subsidiary of BBX Sweet Holdings borrowed $1.7 million from Centennial Bank. BBX Sweet Holdings and BBX Capital are guarantors of the note.
The Holdback Notes relate to purchase consideration paid under the Hoffman’s and Williams and Bennett acquisitions. The notes bear interest at interest rates ranging from 1.65% to 1.93% and mature on December 31, 2015. The Holdback Notes serve as security for the sellers’ obligations under the respective purchase and sale agreements including the indemnity obligations and performance under each of the seller’s non-competition agreements and provide BBX Sweet Holdings with a set-off right. BBX Capital is the guarantor on BBX Sweet Holdings’ holdback notes.
In April 2015, a wholly-owned subsidiary of BBX Sweet Holdings borrowed $1.0 million from a financial institution in the form of a promissory note in order to partially fund the Kencraft asset acquisition. The promissory note bears interest at 2.35% per annum and the principal balance is payable on April 1, 2017 or sooner upon demand. Interest is payable monthly. The promissory note is secured by a $1.0 million certificate of deposit and a blanket lien on the Kencraft assets acquired. Additionally, in April 2015, a wholly-owned subsidiary of BBX Sweet Holdings issued a $400,000
20
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
promissory note to the seller in connection with the Kencraft asset acquisition. This note is secured by the Kencraft assets acquired and bears interest at 6% per annum payable quarterly beginning on July 1, 2015. The entire principal amount of the promissory note is due and payable on April 1, 2017.
10. Related Parties
The Company, BFC and Bluegreen are entities under common control. The controlling shareholder of the Company and Bluegreen is BFC. Shares of BFC’s capital stock representing a majority of the voting power are owned or controlled by the Company’s Chairman and Vice Chairman, both of whom are also executive officers of the Company, executive officers and directors of BFC and directors and Chairman and Vice Chairman of Bluegreen. The Company, BFC and Bluegreen share certain office premises and employee services, pursuant to the agreements described below.
Effective December 1, 2012, the Company entered into an agreement with BFC under which the Company provides office facilities to BFC and is reimbursed by BFC based on cost. BFC also provides risk management services to the Company and BFC is reimbursed by the Company based on cost. The Company’s employees are provided health insurance under policies maintained by Bluegreen for which Bluegreen is reimbursed at cost.
The table below shows the effect of these related party agreements and arrangements on the Company’s consolidated statements of operations for the three months ended March 31, 2015 and 2014 (in thousands):
For the Three Months Ended |
||||
March 31, |
||||
2015 |
2014 |
|||
Other revenues |
$ |
99 | 115 | |
Expenses: |
||||
Employee compensation |
||||
and benefits |
(185) | (70) | ||
Other - back-office support |
(30) | (43) | ||
Net effect of affiliate transactions |
||||
before income taxes |
$ |
(116) | 2 |
On October 30, 2013, Renin, which is owned 81% by the Company and 19% by BFC, was formed by the Company and BFC to complete the Renin Transaction. Bluegreen funded approximately $9.4 million of the Renin Transaction consideration in the form of a loan and revolver facility and the remaining funds necessary to complete the Renin Transaction were funded by BBX Capital and BFC pro rata in accordance with their percentage equity interests. Renin recognized $181,000, respectively, of interest expense under the Bluegreen loan for the three months ended March 31, 2014.
As disclosed in Note 2, on April 2, 2013, the Company invested $71.75 million in Woodbridge in exchange for a 46% equity interest in Woodbridge. The investment was made in connection with Woodbridge’s acquisition of the publicly held shares of Bluegreen. BFC holds the remaining 54% of Woodbridge. The Company contributed $60 million in cash and issued to Woodbridge an $11.75 million note payable in connection with the Company’s acquisition of its 46% equity interest in Woodbridge. During each of the three month periods ending March 31, 2015 and 2014, the Company recognized $147,000 of interest expense in connection with the Woodbridge note payable.
21
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
11. Segment Reporting
The information provided for Segment Reporting is based on internal reports utilized by management. Results of operations are reported through four reportable segments: BBX, FAR, Renin and Sweet Holdings.
The BBX reportable segment includes the results of operations of CAM and BBX Partners and the Company’s equity interest in Woodbridge. BBX’s activities consisted of the activities associated with managing its commercial loan portfolio, real estate properties, and portfolio of charged off loans as well as its investment in Woodbridge and investments in real estate joint ventures.
The FAR reportable segment consists of the activities associated with overseeing the management and monetization of FAR’s assets with a view to the repayment of BB&T’s preferred membership interest and maximizing the cash flows of any remaining assets.
The Renin reportable segment consists of the activities of Renin. Total revenues for the Renin reportable segment include $6.5 million of trade sales to two major customers and their affiliates. Renin’s revenues and properties and equipment located outside of the United States totaled $7.6 million and $1.4 million, respectively, at March 31, 2015.
The Sweet Holdings reportable segment consisted of the activities of Hoffman’s, Williams & Bennett Jer’s, Helen Grace and Anastasia for the three months ended March 31, 2015. The Sweet Holdings reportable segment consisted of the activities of Hoffman’s and Williams & Bennett for the three months ended March 31, 2014.
The accounting policies of the segments are generally the same as those described in the summary of significant accounting policies. Intersegment transactions are eliminated in consolidation.
During the three months ended March 31, 2015 acquisition related costs of $165,000 incurred in connection with the Sweet Holdings reportable segments acquisition activities were included in the results of operations of the BBX reportable segment in costs and expenses.
Depreciation and amortization consist of: depreciation on properties and equipment and amortization of leasehold improvements, intangible assets and deferred financing costs.
22
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
The Company evaluates segment performance based on segment net income after tax. The table below provides segment information for the three months ended March 31, 2015 and 2014 (in thousands):
Adjusting |
||||||||||||
and |
||||||||||||
Sweet |
Elimination |
|||||||||||
For the Three Months Ended: |
BBX |
FAR |
Renin |
Holdings |
Entries |
Total |
||||||
March 31, 2015: |
||||||||||||
Revenues |
$ |
872 | 1,440 | 13,524 | 6,011 | (138) | 21,709 | |||||
Costs and expenses |
(8,776) | (1,675) | (13,882) | (6,548) | 138 | (30,743) | ||||||
Foreign currency exchange loss |
- |
- |
(469) |
- |
- |
(469) | ||||||
Recoveries from loan losses |
3,198 | 623 |
- |
- |
- |
3,821 | ||||||
Asset (impairments) recoveries |
(38) | 1,101 |
- |
- |
- |
1,063 | ||||||
Equity earnings in unconsolidated companies |
5,499 |
- |
- |
- |
- |
5,499 | ||||||
Segment income (loss) before income taxes |
755 | 1,489 | (827) | (537) |
- |
880 | ||||||
Provision for income tax |
3 |
- |
- |
- |
- |
3 | ||||||
Net income (loss) |
$ |
752 | 1,489 | (827) | (537) |
- |
877 | |||||
Total assets |
$ |
551,834 | 94,839 | 22,915 | 31,861 | (315,922) | 385,527 | |||||
Equity method investments |
||||||||||||
included in total assets |
$ |
94,636 |
- |
- |
- |
- |
94,636 | |||||
Expenditures for segment assets |
$ |
13 | 175 |
- |
308 |
- |
496 | |||||
Depreciation and amortization |
$ |
49 | 166 | 149 | 419 |
- |
783 |
Adjusting |
||||||||||||
and |
||||||||||||
Sweet |
Elimination |
Segment |
||||||||||
For the Three Months Ended: |
BBX |
FAR |
Renin |
Holdings |
Entries |
Total |
||||||
March 31, 2014: |
||||||||||||
Revenues |
$ |
1,016 | 3,310 | 13,826 | 2,729 | (65) | 20,816 | |||||
Costs and expenses |
(6,274) | (2,671) | (13,871) | (2,612) | 65 | (25,363) | ||||||
Foreign currency exchange loss |
- |
- |
(307) |
- |
- |
(307) | ||||||
Recoveries from loan losses |
1,004 | 244 |
- |
- |
- |
1,248 | ||||||
Asset impairments |
(81) | (1,238) |
- |
- |
- |
(1,319) | ||||||
Equity earnings in unconsolidated companies |
6,216 |
- |
- |
- |
- |
6,216 | ||||||
Segment income (loss) before income taxes |
1,881 | (355) | (352) | 117 |
- |
1,291 | ||||||
Provision for income tax |
- |
- |
- |
- |
- |
- |
||||||
Net income (loss) |
$ |
1,881 | (355) | (352) | 117 |
- |
1,291 | |||||
Total assets |
$ |
532,178 | 150,536 | 23,976 | 8,786 | (298,581) | 416,895 | |||||
Equity method investments included in |
||||||||||||
total assets |
$ |
88,141 |
- |
- |
- |
- |
88,141 | |||||
Expenditures for segment assets |
$ |
8 |
- |
6 |
- |
- |
14 | |||||
Depreciation and amortization |
$ |
151 | 148 | 137 | 98 |
- |
534 |
12. Fair Value Measurement
There were no assets or liabilities measured at fair value on a recurring basis in the Company’s financial statements as of March 31, 2015 and December 31, 2014.
23
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
The following table presents major categories of assets measured at fair value on a non-recurring basis as of March 31, 2015 (in thousands):
Fair Value Measurements Using |
||||||
Quoted prices in |
Total |
|||||
Active Markets |
Significant |
Significant |
Impairments (1) |
|||
As of |
for Identical |
Other Observable |
Unobservable |
For the Three |
||
March 31, |
Assets |
Inputs |
Inputs |
Months Ended |
||
Description |
2015 |
(Level 1) |
(Level 2) |
(Level 3) |
March 31, 2015 |
|
Loans measured for |
||||||
impairment using the fair value |
||||||
of the underlying collateral |
$ |
110 |
- |
- |
110 | 117 |
Impaired real estate held-for-sale and held-for-investment |
1,631 |
- |
- |
1,631 | 372 | |
Total |
$ |
1,741 |
- |
- |
1,741 | 489 |
(1) |
Total impairments represent the amount of losses recognized during the three months ended March 31, 2015 on assets that were held and measured at fair value as of March 31, 2015. |
Quantitative information about significant unobservable inputs within Level 3 on major categories of assets measured on a non-recurring basis is as follows (dollars in thousands):
As of March 31, 2015 |
Fair |
Valuation |
Unobservable |
||
Description |
Value |
Technique |
Inputs |
Range (Average) (1)(2) |
|
Loans measured for |
|||||
impairment using the fair value |
|||||
of the underlying collateral |
$ |
110 |
Fair Value of Collateral |
Discount Rates and Appraised Value less Cost to Sell |
$0.3 million |
Impaired real estate held-for-sale and held-for-investment |
1,631 |
Fair Value of Property |
Discount Rates and Appraised Value less Cost to Sell |
$0.2 - $1.0 million ($0.6 million) |
|
Total |
$ |
1,741 |
(1) Range and average appraised values were reduced by costs to sell.
(2) Average was computed by dividing the aggregate appraisal amounts by the number of appraisals.
24
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
The following table presents major categories of assets measured at fair value on a non-recurring basis as of March 31, 2014 (in thousands):
Fair Value Measurements Using |
||||||
Quoted prices in |
Total |
|||||
Active Markets |
Significant |
Significant |
Impairments (1) |
|||
As of |
for Identical |
Other Observable |
Unobservable |
For the Three |
||
March 31, |
Assets |
Inputs |
Inputs |
Months Ended |
||
Description |
2014 |
(Level 1) |
(Level 2) |
(Level 3) |
March 31, 2014 |
|
Loans measured for |
||||||
impairment using the fair value |
||||||
of the underlying collateral |
$ |
57 |
- |
- |
57 | 32 |
Impaired real estate held-for-sale and held-for-investment |
10,541 |
- |
- |
10,541 | 2,321 | |
Impaired loans held-for-sale |
5,607 |
- |
- |
5,607 | 305 | |
Total |
$ |
16,205 |
- |
- |
16,205 | 2,658 |
(1) Total impairments represent the amount of losses recognized during the three months ended March 31, 2014 on assets that were held and measured at fair value as of March 31, 2014.
Quantitative information about significant unobservable inputs within Level 3 on major categories of assets measured on a non-recurring basis is as follows (dollars in thousands):
As of March 31, 2014 |
Fair |
Valuation |
Unobservable |
||
Description |
Value |
Technique |
Inputs |
Range (Average) (1)(2) |
|
Loans measured for |
|||||
impairment using the fair value |
|||||
of the underlying collateral |
$ |
57 |
Fair Value of Collateral |
Discount Rates and Appraised Value less Cost to Sell |
$0.1 - $.2 million ($0.2 million) |
Impaired real estate held-for-sale and held-for-investment |
10,541 |
Fair Value of Property |
Discount Rates and Appraised Value less Cost to Sell |
$0.1 - $9.0 million ($2.2 million) |
|
Impaired loans held-for-sale |
5,607 |
Fair Value of Collateral |
Discount Rates and Appraised Value less Cost to Sell |
$0.1 -$0.7 million ($0.1 million) |
|
Total |
$ |
16,205 |
(1) Range and average appraised values were reduced by costs to sell.
(2) Average was computed by dividing the aggregate appraisal amounts by the number of appraisals.
There were no material liabilities measured at fair value on a non-recurring basis in the Company’s financial statements as of March 31, 2015 and December 31, 2014.
Loans Measured For Impairment
Impaired loans are generally valued based on the fair value of the underlying collateral less cost to sell as the majority of the Company’s loans are collateral dependent. The fair value of our loans may significantly increase or decrease based on changes in property values as our loans are primarily secured by real estate. The Company primarily uses third party appraisals to assist in measuring non-homogenous impaired loans and broker price opinions to assist in measuring homogenous impaired loans. The appraisals generally use the market or income approach valuation technique and use market observable data to formulate an estimate of the fair value of the loan’s collateral. However, the appraiser uses professional judgment in determining the fair value of the collateral, and we may also adjust these values for changes in market conditions subsequent to the appraisal date. When current appraisals are not available for certain loans, we use our
25
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
judgment on market conditions to adjust the most current appraisal. As a consequence, the calculation of the fair value of the collateral are considered Level 3 inputs. The Company generally recognizes impairment losses based on third party broker price opinions when impaired homogenous loans become 120 days delinquent. These third party valuations from real estate professionals also use Level 3 inputs in determining fair values. The observable market inputs used to fair value loans include comparable property sales, rent rolls, market capitalization rates on income producing properties, risk adjusted discounts rates and foreclosure timeframes and exposure periods.
Impaired Real Estate Held-for-Sale and Held-for-Investment
Real estate is generally valued using third party appraisals or broker price opinions. These appraisals generally use the market approach valuation technique and use market observable data to formulate an estimate of the fair value of the properties. The market observable data typically consists of comparable property sales, rent rolls, market capitalization rates on income producing properties and risk adjusted discount rates. However, the appraisers or brokers use professional judgment in determining the fair value of the properties and we may also adjust these values for changes in market conditions subsequent to the valuation date. As a consequence of using appraisals, broker price opinions and adjustments to appraisals, the calculation of the fair values of the properties is considered a Level 3 input.
Loans Held-for-Sale
Loans held-for-sale are valued using an income approach with Level 3 inputs as market quotes or sale transactions of similar loans are generally not available. The fair value is estimated by discounting forecasted cash flows, using a discount rate that reflects the risks inherent in the loans held-for-sale portfolio. For non-performing loans held-for-sale, the forecasted cash flows are based on the estimated fair value of the collateral less cost to sell adjusted for foreclosure expenses and other operating expenses of the underlying collateral until foreclosure or sale.
26
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
The following table presents the fair value of the Company’s financial instruments as of March 31, 2015:
Fair Value Measurements Using |
||||||
Carrying |
Quoted prices in |
|||||
Amount |
Fair Value |
Active Markets |
Significant |
Significant |
||
As of |
As of |
for Identical |
Other Observable |
Unobservable |
||
(in thousands) |
March 31, |
March 31, |
Assets |
Inputs |
Inputs |
|
Description |
2015 |
2015 |
(Level 1) |
(Level 2) |
(Level 3) |
|
Financial assets: |
||||||
Cash and interest bearing deposits in banks |
$ |
39,952 | 39,952 | 39,952 |
- |
- |
Loans receivable including loans held-for-sale, net |
58,654 | 75,782 |
- |
- |
75,782 | |
Restricted cash and time deposits at financial institutions |
2,645 | 2,645 | 2,645 |
- |
- |
|
Financial liabilities: |
||||||
Notes payable |
17,158 | 16,886 |
- |
- |
16,886 | |
Notes payable to related parties |
11,750 | 11,681 |
- |
- |
11,681 | |
BB&T preferred interest in FAR |
6,132 | 6,139 |
- |
- |
6,139 | |
Principal and interest advances on residential loans |
11,364 | 10,255 |
- |
- |
10,255 |
The following table presents the fair value of the Company’s financial instruments as of December 31, 2014:
Fair Value Measurements Using |
||||||
Carrying |
Quoted prices in |
|||||
Amount |
Fair Value |
Active Markets |
Significant |
Significant |
||
As of |
As of |
for Identical |
Other Observable |
Unobservable |
||
(in thousands) |
December 31, |
December 31, |
Assets |
Inputs |
Inputs |
|
Description |
2014 |
2014 |
(Level 1) |
(Level 2) |
(Level 3) |
|
Financial assets: |
||||||
Cash |
$ |
58,819 | 58,819 | 58,819 |
- |
- |
Loans receivable including loans held-for-sale, net |
62,267 | 73,423 |
- |
- |
73,423 | |
Financial liabilities: |
||||||
Notes payable |
17,923 | 18,196 |
- |
- |
18,196 | |
Notes payable to related parties |
11,750 | 11,615 | 11,615 | |||
BB&T preferred interest in FAR |
12,348 | 12,383 |
- |
- |
12,383 | |
Principal and interest advances on residential loans |
11,171 | 10,125 |
- |
- |
10,125 |
Management has made estimates of fair value that it believes to be reasonable. However, because there is no active market for many of these financial instruments, management has derived the fair value of the majority of these financial instruments using the income approach technique with Level 3 unobservable inputs. Management estimates used in its net present value financial models rely on assumptions and judgments regarding issues where the outcome is unknown and actual results or values may differ significantly from these estimates. The Company’s fair value estimates do not consider the tax effect that would be associated with the disposition of the assets or liabilities at their fair value estimates. As such, the Company may not receive the estimated value upon sale or disposition of the asset or pay the estimated value upon disposition of the liability in advance of its scheduled maturity.
27
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
Fair values are estimated for loan portfolios with similar financial characteristics. Loans are segregated by category, and each loan category is further segmented by accruing and nonaccruing categories.
The fair value of accruing loans is calculated by using an income approach with Level 3 inputs. The fair value of accruing loans is estimated by discounting forecasted cash flows using estimated market discount rates that reflect the interest rate and credit risk inherent in the loan portfolio. Management assigns a credit risk premium and an illiquidity adjustment to these loans based on delinquency status. The fair value of non-accrual collateral dependent loans is estimated using an income approach with Level 3 inputs utilizing the fair value of the collateral adjusted for operating and selling expenses and discounted over the estimated holding period based on the market risk inherent in the property.
The fair value of notes payables, including to related parties, and principal and interest advances on residential loans were measured using the income approach with Level 3 inputs obtained by discounting the forecasted cash flows based on estimated market rates.
BB&T’s preferred interest in FAR is considered an adjustable rate debt security. The fair value of this security is calculated using the income approach with Level 3 inputs. The fair value was obtained by discounting forecasted cash flows by risk adjusted market interest rate spreads to the LIBOR swap curve. The market spreads were obtained from reference data in secondary institutional markets.
13. Commitments and Contingencies
BBX Capital guarantees certain obligations of its wholly-owned subsidiaries and unconsolidated real estate joint ventures as follows:
During the year ended December 31, 2014, the Sunrise and Bayview Partners, LLC joint venture owned 50% by Procacci Bayview, LLC and 50% by a wholly-owned subsidiary of BBX Capital refinanced its land acquisition loan with a financial institution. BBX Capital provided the financial institution with a guarantee of 50% of the outstanding balance of the joint venture’s loan which had an outstanding balance of $5.0 million as of March 31, 2015.
In July 2014, the Company entered into a joint venture agreement with CC Bonterra to develop approximately 394 homes in a portion of the newly proposed Bonterra community in Hialeah Florida. The Company transferred approximately 50 acres of land at an agreed upon value of approximately $15.6 million subject to an $8.3 million mortgage which was assumed by the joint venture. In March 2015, the joint venture refinanced the $8.3 million mortgage loan into a $31.0 million acquisition and development loan. BBX Capital is a guarantor of 26.3% of the joint venture’s $31.0 million acquisition and development loan.
In March 2015, BBX Capital placed $1.3 million in a money market account with a financial institution in order to obtain an irrevocable letter of credit for a wholly-owned subsidiary of CAM. The letter of credit was to guarantee payment to a third party upon the third party obtaining wetlands permits in connection with a potential development project. The $1.3 million money market account is included in “Restricted Cash” in the Company’s Consolidated Statement of Financial Condition.
The Company and its subsidiaries are parties to lawsuits as plaintiff or defendant involving its collections, lending and prior period tax certificate activities. Although the Company believes it has meritorious defenses in all current legal actions, the outcome of litigation and the ultimate resolution are uncertain and inherently difficult to predict.
Reserves are accrued for matters in which it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. The Company accrued $1.0 million for these matters as of March 31, 2015. The actual costs of resolving these legal claims may be substantially higher or lower than the amounts accrued for these claims.
A range of reasonably possible losses is estimated for matters in which it is reasonably possible that a loss has been incurred or that a loss is probable but not reasonably estimated. Management currently estimates the aggregate range of reasonably possible losses as $0 to $4.2 million in excess of the accrued liability relating to these legal matters. This estimated range of reasonably possible losses represents the estimated possible losses over the life of such legal matters, which may span a currently indeterminable number of years, and is based on information currently available as of March 31,
28
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
2015. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from this estimate. Those matters for which a reasonable estimate is not possible are not included within this estimated range and, therefore, this estimated range does not represent the Company’s maximum loss exposure.
In certain matters we are unable to estimate the loss or reasonable range of loss until additional developments in the case provide information sufficient to support an assessment of the loss or range of loss. Frequently in these matters the claims are broad and the plaintiffs have not quantified or factually supported the claim.
We believe that liabilities arising from litigation discussed below, in excess of the amounts currently accrued, if any, will not have a material impact to the Company’s financial statements. However, due to the significant uncertainties involved in these legal matters, we may incur losses in excess of accrued amounts and an adverse outcome in these matters could be material to the Company’s financial statements.
We have received notices from BB&T regarding a series of pending and threatened claims asserted against BB&T’s subsidiary, Branch Banking and Trust Company, as successor to BankAtlantic, by certain individuals who purport to have had accounts in their names with BankAtlantic prior to consummation of the sale of BankAtlantic to BB&T. These third party claims allege wrongful conduct by BankAtlantic in connection with certain alleged unauthorized transactions associated with their accounts. BB&T’s notices assert its belief that it may be entitled to indemnification under the BankAtlantic stock purchase agreement with respect to such claims as well as another third party claim relating to an action which was recently settled by BB&T. On July 31, 2014, BBX Capital and BB&T entered into a tolling agreement with respect to the time period within which BB&T may assert a claim for indemnity under the stock purchase agreement with respect to such claims.
The following is a description of certain ongoing or recently concluded litigation matters:
Securities and Exchange Commission Complaint
On January 18, 2012, the SEC brought an action in the United States District Court for the Southern District of Florida against BBX Capital and Alan B. Levan, BBX Capital’s Chairman and Chief Executive Officer, alleging that they violated securities laws by not timely disclosing known adverse trends in BBX Capital’s commercial real estate loans, selectively disclosing problem loans and engaging in improper accounting treatment of certain specific loans which may have resulted in a material understatement of its net loss in BBX Capital’s Annual Report on Form 10-K for the year ended December 31, 2007. Further, the complaint alleges that Mr. Alan B. Levan intentionally misled investors in related earnings calls. The Court denied summary judgment as to most issues, but granted the SEC’s motion for partial summary judgment that certain statements in one of Alan Levan’s answers on a July 25, 2007 investor conference call were false.
On December 15, 2014, after a six-week trial, the jury found in favor of BBX Capital and Alan B. Levan with respect to the disclosures made during an April 2007 earnings conference call and in BBX Capital’s quarterly reports on Form 10-Q for the 2007 first and second quarters, but found that they had engaged in an act of fraud or deceit toward shareholders or prospective investors by making materially false statements knowingly or with severe recklessness (1) with respect to three statements in the July 25, 2007 conference call referenced above, and (2) in their decision to sell certain loans in the fourth quarter of 2007 and failing to classify the loans as held-for sale in the 2007 Annual Report on Form 10-K. The jury also found that Mr. Levan made or caused to be made false statements to the independent accountants regarding the held for sale issue.
On January 12, 2015, BBX Capital and Alan B. Levan filed a motion for a new trial and a motion for judgment as a matter of law which were denied by the Court. The SEC has filed a motion for a final judgment: (i) permanently barring Alan B. Levan from serving as an officer or director of any SEC reporting company; (ii) imposing civil penalties of $5.2 million against BBX Capital and $1.56 million against Alan B. Levan; and (iii) permanently restraining BBX Capital and Alan B. Levan from violating securities laws. On May 4, 2015, BBX Capital and Alan Levan filed a reply brief to the SEC’s motion for final judgment. BBX Capital believes the claims to be without merit, continues to vigorously defend the action and intends to appeal any judgment entered to the Eleventh Circuit Court of Appeals.
On January 14, 2015, the Company received notice from its insurance carrier that, based upon its interpretation of the jury verdict in this action, the carrier does not believe it is obligated to advance further payments towards fees and costs incurred in connection with this action and that it reserves its right to obtain reimbursement of the amounts it previously
29
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
advanced with respect to this action. The Company has received legal fee and cost reimbursements from its insurance carrier in connection with this action of approximately $5.8 million.
New Jersey Tax Sales Certificates Antitrust Litigation
On December 21, 2012, plaintiffs filed an Amended Complaint in an existing purported class action filed in Federal District Court in New Jersey adding BBX Capital and Fidelity Tax, LLC, a wholly owned subsidiary of CAM, among others as defendants. The class action complaint is brought on behalf of a class defined as “all persons who owned real property in the State of New Jersey and who had a Tax Certificate issued with respect to their property that was purchased by a Defendant during the Class Period at a public auction in the State of New Jersey at an interest rate above 0%.” Plaintiffs allege that beginning in January 1998 and at least through February 2009, the Defendants were part of a statewide conspiracy to manipulate interest rates associated with tax certificates sold at public auction from at least January 1, 1998, through February 28, 2009. During this period, Fidelity Tax was a subsidiary of BankAtlantic. Fidelity Tax was contributed to CAM in connection with the sale of BankAtlantic in the BB&T Transaction. BBX Capital and Fidelity Tax filed a Motion to Dismiss in March 2013 and on October 23, 2013, the Court granted the Motion to Dismiss and dismissed the Amended Complaint with prejudice as to certain claims, but without prejudice as to plaintiffs’ main antitrust claim. Plaintiffs filed a Consolidated Amended Complaint on January 6, 2014. While BBX Capital believed the claims to be without merit, BBX Capital has reached an agreement to settle the action, subject to court approval.
14. Subsequent Events
Subsequent events have been evaluated through May 8, 2015, the date of the filing of this document.
In April 2015, BBX Sweet Holdings acquired the assets of Kencraft (see Note 1 Presentation of Interim Financial Statements and Note 9 Notes Payable).
On April 30, 2015, BFC purchased 4,771,221 of BBX Capital’s Class A common stock through a tender offer (see Note 1 Presentation of Interim Financial Statements).
On May 6, 2015, BBX Capital redeemed BB&T’s preferred interest in FAR (see Note 1 Presentation of Interim Financial Statements and Note 4 Consolidated Variable Interest Entities).
30
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The objective of the following discussion is to provide an understanding of the financial condition and results of operations of BBX Capital and its subsidiaries for the three months ended March 31, 2015.
This document contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. All opinions, forecasts, projections, future plans or other statements, other than statements of historical fact, are forward-looking statements and may include words or phrases such as “plans,” “believes,” “will,” “expects,” “anticipates,” “intends,” “estimates,” “our view,” “we see,” “would” and words and phrases of similar import. The forward looking statements in this document are also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and involve substantial risks and uncertainties. We can give no assurance that such expectations will prove to be correct. Future results could differ materially as a result of a variety of risks and uncertainties, many of which are outside of the control of management. These risks and uncertainties include, but are not limited to the impact of economic, competitive and other factors affecting the Company and its assets, including the impact of decreases in real estate values or high unemployment rates on our business generally, the value of our assets, the ability of our borrowers to service their obligations and the value of collateral securing our loans; the risk that loan losses will continue and the risks of additional charge-offs, impairments and required increases in our allowance for loan losses; the impact of and expenses associated with litigation including but not limited to the current litigation brought by the SEC; adverse conditions in the stock market, the public debt market and other financial and credit markets and the impact of such conditions on our activities; the risk that the assets retained by the Company in CAM and FAR may not be monetized at the values currently ascribed to them; and the risks associated with the impact of periodic valuation of our assets for impairment. In addition, this document contains forward looking statements relating to the Company’s ability to successfully implement its currently anticipated business plans, which may not be realized as anticipated, if at all, and that the Company’s current and anticipated investments in real estate developments, real estate joint ventures and operating businesses may not achieve the returns anticipated or may not be profitable, including the Company’s investment in Bluegreen (through Woodbridge) and the BBX Sweet Holdings acquisitions of Hoffman’s, Williams & Bennett, Jer’s Chocolates, Helen Grace Chocolates, Anastasia Confections, Kencraft and the acquisition of Renin Corp. The Company’s investments in real estate developments, either directly or through joint ventures, will increase exposure to downturns in the real estate and housing markets and expose us to risks associated with real estate development activities, including risks associated with obtaining necessary zoning and entitlements, the risk that our joint venture partners may not fulfill their obligations, and the risk that the projects will not be developed as anticipated or be profitable, and the pending contracts to sell real estate entered into by the Company or a joint venture may not be completed on the terms provided in the contract, or at all. The Company’s investment in Woodbridge, which owns Bluegreen Corporation, exposes the Company to the risks of Bluegreen’s business and its ability to pay dividends to Woodbridge and risks inherent in the time-share industry, which risks are identified in BFC’s Annual Report on Form 10-K filed on March 16, 2015 with the SEC and available on the SEC’s website www.sec.gov. BBX Sweet Holdings acquisitions and the Company’s acquisition of Renin Corp. exposes us to the risks of their respective businesses, which includes the amount and terms of indebtedness associated with the acquisitions which may impact our financial condition and results of operations and limit our activities; the failure of the companies to meet financial covenants and that BBX Capital may be required to make further capital contributions or advances to the acquired companies; as well as the risk that the integration of these operating businesses may not be completed effectively or on a timely basis, and that the Company may not realize any anticipated benefits or profits from the transactions. Further, Renin’s operations expose us to foreign currency exchange risk of the U.S. dollar compared to the Canadian dollar and Great Britain Pound. Past performance and perceived trends may not be indicative of future results. In addition to the risks and factors identified above, reference is also made to other risks and factors detailed in reports filed by the Company with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 The Company cautions that the foregoing factors are not exclusive.
Critical Accounting Policies
Management views critical accounting policies as accounting policies that are important to the understanding of our financial statements and also involve estimates and judgments about inherently uncertain matters. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated statements of financial condition and assumptions that affect the recognition of income and expenses on the Consolidated Statements of Operations
31
BBX CAPITAL CORPORATION AND SUBSIDIARIES
for the periods presented. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in subsequent periods relate to the determination of the allowance for loan losses, including the valuation of collateral dependent loans, the valuation of loans held-for-sale, the impairment of long-lived assets including real estate held-for-sale and held-for-investment, the determination of lower of cost or market for inventories, the valuation of assets acquired and liabilities assumed in the acquisition of a business, the amount of the deferred tax asset valuation allowance, accounting for uncertain tax positions and accounting for contingencies. The three accounting policies that we have identified as critical accounting policies are allowance for loan losses, inventory lower of cost or market determinations and impairment of long-lived assets. For a more detailed discussion of these critical accounting policies see “Critical Accounting Policies” appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
BBX Capital’s Business Strategy
Since the sale of BankAtlantic in July 2012, we have been repositioning our business, monetizing our legacy portfolios of loans and real estate, and pursuing our goal of transitioning into a growth business by focusing on real estate opportunities and acquiring operating businesses.
The majority of our assets do not generate income on a regular or predictable basis. Recognizing the nature of our assets, our goal is to build long-term value. We do not expect to generate significant revenue from the legacy BankAtlantic assets until the assets are monetized through repayments or transactions involving the sale, joint venture or development of the underlying real estate. BBX Capital is currently utilizing the cash flow from the monetization of its assets and dividends from Woodbridge to pay operating expenses and to invest in income producing real estate, real estate developments, real estate joint ventures and operating businesses. While there is no assurance it will be successful, BBX Capital is seeking to balance its cash needs and the timing of monetizing its existing assets with new investments to maximize its returns. In some cases, this may involve immediate sale and in other cases a longer term hold or development (either directly or through a joint venture). We may also consider subsidiary or asset dispositions with respect to our investments in operating businesses, including Renin and Sweet Holdings, and we may in connection with our investment with BFC in Woodbridge pursue transactions involving Bluegreen, either directly or indirectly through a transaction involving Woodbridge, to monetize all or a portion of our investment in Woodbridge. These may include pursuing a future sale or spin-off of a company or other transactions involving public or private issuances of a company’s debt or equity securities which might result in the ownership of less than 100% of the company. The Company is also engaged in land entitlement activities on certain properties that we acquired through foreclosure and anticipate moving forward with land development projects which may include selling or leasing the improved properties to third parties or pursuing joint ventures with developers for the development of residential and commercial real estate projects involving the contribution of these properties by us as well as potential cash investments in such projects. We are also pursuing potential investments in joint venture real estate projects that include real estate held by a joint venture partner or to be acquired from unrelated parties. Furthermore, as a result of the substantial decline in real estate values during the recession, the majority of our non-performing commercial real estate loans and foreclosed real estate were written down in prior periods to the then prevailing estimated fair values of the collateral less costs to sell. We are observing continued improvements generally in real estate markets and believe that the prior estimated fair values of the underlying collateral securing certain of our commercial real estate loans and our real estate carrying values may be below current market values. Additionally, this recovery in the real estate market has favorably affected the financial condition of our borrowers and we are aggressively pursuing our borrowers and/or guarantors in order to maximize our recoveries through cash settlements, loan workout arrangements or participation interests in the development or performance of the collateral. If we are successful in our efforts, we expect to recognize gains to the extent that the amounts we collect exceed the carrying value of our commercial loans and foreclosed real estate and expect these gains to be reflected in an increase in our shareholders’ equity in the long term. Due to the nature of these activities however, we do not expect to generate revenues or earnings on a predictable or consistent basis. Accordingly, we expect our results of operations to vary significantly on a quarterly basis and we may experience losses in future periods.
Consolidated Results of Operations
The Company reports its consolidated results of operations in four reportable segments, BBX, FAR, Renin and Sweet Holdings.
BBX Reportable Segment - The BBX reportable segment consists of the activities associated with managing its commercial loan portfolio, real estate properties, and portfolio of charged off loans as well as its investment in Woodbridge and investments in real estate joint ventures.
32
BBX CAPITAL CORPORATION AND SUBSIDIARIES
FAR Reportable Segment - The FAR reportable segment consists of the activities associated with overseeing the management and monetization of FAR’s assets with a view to the repayment of BB&T’s preferred membership interest and maximizing the cash flows of any remaining assets.
Renin Reportable Segment - consists of the activities of Renin Holdings, LLC and its subsidiaries (“Renin”). Renin manufactures interior closet doors, wall décor, hardware and fabricated glass products and its distribution channels include big box and independent home improvement retailers, builders, other manufacturers and specialty retail outlets primarily in North America. Renin is headquartered in Brampton, Ontario and has two manufacturing, assembly and distribution facilities located in Brampton, Ontario and Tupelo, Mississippi and a sales and distribution office in the United Kingdom.
Sweet Holdings Reportable Segment - The Sweet Holdings reportable segment consists of the activities of Hoffman’s and Williams & Bennett for three months ended March 31, 2014, and the activities of Hoffman’s, Williams & Bennett, Jer’s, Helen Grace and Anastasia for the three months ended March 31, 2015.
Net income (loss) before provision for income taxes from each of the Company’s reportable segments was as follows (in thousands):
For the Three Months Ended March 31, |
||||
2015 |
2014 |
Change |
||
BBX |
$ |
755 | 1,881 | (1,126) |
FAR |
1,489 | (355) | 1,844 | |
Renin |
(827) | (352) | (475) | |
BBX Sweet Holdings |
(537) | 117 | (654) | |
Income before provision |
||||
for income taxes |
880 | 1,291 | (411) | |
Provision for income taxes |
3 |
- |
3 | |
Net income |
$ |
877 | 1,291 | (414) |
Summary Results of Operations – BBX Reportable Segment
The decline in the BBX segment’s income before provision for income taxes during the 2015 first quarter compared to the same 2014 quarter was primarily the result of higher professional fees and share based compensation costs partially offset by increased recoveries from loan losses.
Professional fees were $3.0 million for the three months ended March 31, 2015 compared to $0.3 million during the same 2014 period. Included in professional fees during the three months ended March 31, 2015 were $0.8 million, $0.4 million and $0.9 million of expenses associated with the SEC civil action, the recently completed tender offer by BFC for the Company’s Class A common stock and accounting fees compared to $0.1 million, $0 and $0.3 million of such expenses during the same 2014 period, respectively. Additionally, during the three months ended March 31, 2014, BBX received insurance reimbursements of $1.0 million associated with the SEC civil action. BBX did not receive any insurance reimbursements during the three months ended March 31, 2015 and as discussed above and in Note 13 to the Company’s financial statements, we do not expect to receive any further insurance reimbursements with respect to the SEC action unless and until the coverage issue with our carrier is resolved in our favor.
Share-based compensation was $1.2 million for the three months ended March 31, 2015 compared to $0.9 million during the same 2014 period. The higher share-based compensation during 2015 resulted from the issuance of restricted stock units to executive officers in October 2014.
Recoveries from loan losses were $3.2 million during the three months ended March 31, 2015 compared to $1.0 million during the same 2014 period. The higher recoveries from loan losses during 2015 resulted primarily from the charged off residential loan portfolio and secondarily from charged off commercial loans. Recoveries from loan losses during the three months ended March 31, 2014 reflected $1.1 million of property tax refunds on a charged off commercial
33
BBX CAPITAL CORPORATION AND SUBSIDIARIES
land loan and $0.7 million of recoveries from BBX’s portfolio of charged-off loans partially offset by a $1.0 million provision for a commercial non-real estate loan.
Summary Results of Operations – FAR Reportable Segment
The improvement in the FAR segment’s income before provision for income taxes during the 2015 first quarter compared to the same 2014 quarter was primarily the result of lower asset impairments and selling, general and administrative expenses partially offset by a decline in revenues.
Impairments during the three months ended March 31, 2015 consisted of net recoveries of $1.1 million compared to net impairments of $1.2 million during the same 2014 period. The 2015 net recoveries resulted primarily from $1.0 million of recoveries upon foreclosure and $0.4 million of net reduction in loans held for sale valuation allowances partially offset by $0.3 million of write-downs on two real estate properties. The 2014 net impairments reflects a $2.2 million valuation allowance on a student housing facility acquired through foreclosure partially offset by $0.6 million of recoveries on residential loan repayments and $0.5 million reduction in loans held for sale valuation allowances.
Selling, general and administrative expenses during the three months ended March 31, 2015 were $0.9 million compared to $1.5 million during the same 2014 period. The reduction in selling, general and administrative expenses resulted primarily from lower asset servicing costs which declined from $0.7 million during the three months ended March 31, 2014 to $0.2 million during the same 2014 period. The significant decline in asset servicing costs reflects lower asset balances due to loan repayments and sales and real estate liquidations as well as the transferring of servicing of FAR’s commercial loans and real estate from a third party servicer to CAM and the renegotiation of servicing contracts at lower rates.
Total revenues during the three months ended March 31, 2015 were $1.4 million compared to $3.3 million during the same 2014 period. The decline in total revenues resulted primarily from $1.1 million of lower interest income and $0.6 million of decreased other revenues associated with foreclosed loans. The lower interest income during 2015 reflects lower non-accruing loan liquidations as well as declining accruing loan balances resulting primarily from loan payoffs and sales.
Summary Results of Operations – Renin Reportable Segment
The decline in the Renin segment’s income before provision for income taxes resulted primarily from $0.2 million of higher foreign currency exchange losses and a $0.4 million increase in selling, general and administrative expenses for the three months ended March 31, 2015 compared to the same 2014 period. The loss on foreign currency exchange resulted from the devaluation of the Canadian dollar compared to the U.S. dollar. The increase in selling, general and administrative expenses reflects increased salaries and recruitment fees associated with the hiring of additional sales representatives and advertising expenditures for sales initiatives.
Summary Results of Operations – Sweet Holdings Reportable Segment
Revenues of the Sweet Holdings reportable segment are highly seasonal with approximately 40% of total revenues expected to be earned in the fourth quarter. It is anticipated that the financial results of the Sweet Holdings reportable segment will vary significantly on a quarterly basis.
The decline in the Sweet Holdings segment’s income before provision for income taxes resulted primarily from higher selling, general and administrative expenses for the three month ended March 31, 2015 compared to the same 2014 period. Selling, general and administrative expenses were 45% of trade sales during the three months ended March 31, 2015 compared to 33% of trade sales for the same 2014 period. The higher selling, general and administrative expenses reflects increased compensation expense and consulting fees associated with the establishment of internal policies and procedures at the acquired companies as well as the costs associated with the recruitment of industry professionals for management positions and the costs of operating additional Hoffman’s retail stores.
34
BBX CAPITAL CORPORATION AND SUBSIDIARIES
BBX Reportable Segment
The BBX reportable segment had investments in the following real estate joint ventures as of March 31, 2015 and December 31, 2014 (in thousands):
March 31, |
December 31, |
|||
2015 |
2014 |
|||
Altis at Kendall Square, LLC |
$ |
1,230 | 1,264 | |
Altis at Lakeline - Austin Investors, LLC |
5,000 | 5,000 | ||
New Urban/BBX Development, LLC |
968 | 996 | ||
Sunrise and Bayview Partners, LLC |
1,676 | 1,723 | ||
Hialeah Communities, LLC |
4,988 | 5,091 | ||
PGA Design Center Holdings, LLC |
1,945 | 1,991 | ||
Investments in unconsolidated real estate joint ventures |
$ |
15,807 | 16,065 | |
Investment in consolidated joint venture JRG/BBX Development, LLC |
$ |
1,043 | 964 |
Kendall Commons (Altis at Kendall Square, LLC)
In March 2013, the Company sold land to Altman Development (“Altman”), a third party real estate developer, for net proceeds of $8.0 million. Altman is developing a multifamily rental community comprised of 12 three-story apartment buildings, one mixed-use building and one clubhouse totaling 321 apartment units. The Company has invested $1.3 million of cash in the project as one of a number of investors. The first five buildings have been completed with the balance of the buildings expected to be completed in 2015. After all members (including the Company) receive a preferred return of 10% and all contributed capital is returned, the Company is entitled to receive 13% of venture distributions until a 15% internal rate of return has been attained and thereafter the Company will be entitled to receive 9.75% of any venture distributions.
Altis at Lakeline – Austin Investor, LLC
In December 2014, the Company invested $5.0 million in a planned multi-family development – Altis at Lakeline – being developed by Altman. Located on an approximate 23 acre parcel in the northwest area of Austin, Texas, Altis at Lakeline is planned for 19, two and three story, residential apartment buildings with 354 apartment units, 38 enclosed garages, and a clubhouse. Altis at Lakeline, a gated community, is planned to feature a mix of studio, one, two and three bedroom apartment homes and a private resort style 5,500 square foot clubhouse. Other planned amenities include a pool and spa, an outdoor activities pavilion with a sports bar and full demonstration kitchen, a full circuit fitness center, and kids’ play and study area. After all investors receive a preferred return of 9% and all contributed capital is returned, the Company will then be entitled to receive 26.3% of any venture distributions until an 18% internal rate of return has been attained and thereafter the Company will be entitled to receive 18.8% of any venture distributions.
Village at Victoria Park (New Urban/BBX Development, LLC)
Village at Victoria Park consists of approximately 2 acres of land previously owned by the Company located near downtown Fort Lauderdale, Florida that is being developed as 30 single-family homes. In December 2013, the Company entered into a joint venture agreement with New Urban Communities to develop the project. The project is a 50%-50% joint venture, with New Urban Communities serving as the developer and manager. In April 2014, the joint venture entered into an acquisition, development and construction loan with a financial institution and the Company and New Urban Communities each contributed an additional $692,000 to the joint venture as a capital contribution. The joint venture purchased the vacant land from the Company for $3.6 million consisting of $1.8 million in cash (less $0.2 million in selling expenses) and a $1.6 million promissory note. The $1.6 million promissory note is secured by a junior lien on the vacant land and future improvements and is subordinated to the acquisition, development and construction loan. The project commenced construction and sales during the third quarter of 2014. Closings are projected to begin during the fourth quarter of 2015.
35
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Bayview (Sunrise and Bayview Partners, LLC)
In June 2014, the Company entered into a joint venture agreement with an affiliate of Procacci Development Corporation (“PDC”) and the Company and PDC each contributed $1.8 million to the joint venture. The joint venture acquired for $8.0 million approximately three acres of real estate located at Bayview Drive and Sunrise Boulevard in Fort Lauderdale, Florida. The new joint venture entity, Sunrise and Bayview Partners, LLC, is a 50% - 50% joint venture, with the PDC affiliate serving as the managing member. The property is currently improved with an approximate 84,000 square foot office building along with a convenience store and gas station, and located minutes from the Fort Lauderdale beaches and directly across from the Galleria at Ft. Lauderdale. The office building has low occupancy with short term leases. The convenience store’s lease ends in March 2017 with a five year extension option. We anticipate the property will be redeveloped into a mixed-use project at some point in the future.
Hialeah Communities, LLC (Bonterra – CC Homes)
During the third quarter of 2014, the Company entered into a joint venture agreement with CC Homes- a Codina-Carr Company, to develop homes in a portion of the newly proposed Bonterra Communities (formerly called the Hialeah Communities) in Hialeah, Florida. As the developer and manager of the joint venture, CC Homes currently plans to build approximately 394 single-family homes. The Company transferred approximately 50 acres of land at an agreed upon value of approximately $15.6 million subject to an $8.3 million mortgage which was assumed by the joint venture. In exchange, the Company received its joint venture interest and $2.2 million of cash. Anticipated project profits resulting from the joint venture will be distributed to CC Homes and the Company on a 55% and 45% basis, respectively. Any necessary additional capital for the joint venture is required to be contributed by CC Homes and the Company on a 43% and 57% basis, respectively. In September 2014, the joint venture acquired nine acres of land and the Company acquired four acres of land adjacent to the property from unrelated third parties. The project is in the final stages of planning and subject to receipt of government approvals. Construction is anticipated to commence in the second half of 2015. In March 2015, the joint venture refinanced the $8.3 million mortgage loan with proceeds from a $31.0 million acquisition and development loan. The Company is a guarantor of 26.3% of the $31.0 million joint venture acquisition and development loan. (The Bonterra - CC Homes joint venture development is part of the master-planned community project, Bonterra Communities, discussed below.)
PGA Design Center Holdings, LLC
In December 2013, the Company purchased for $6.1 million a commercial property in Palm Beach Gardens, Florida, with three existing buildings consisting of 145,000 square feet of primarily furniture retail space. The property, which is located in a larger mixed use property now known as PGA Place, was substantially vacant at the date of acquisition. Subsequent to the acquisition of the property, the Company entered into a joint venture with Stiles Development which acquired a 60% interest in the joint venture for $2.9 million in cash. The Company contributed the property (excluding certain residential development entitlements having an estimated value of $1.2 million) to the joint venture in exchange for $2.9 million in cash and the remaining 40% interest in the joint venture. In January 2014, the Company transferred the retained residential development entitlements to adjacent parcels owned by it in PGA Place (see below for a discussion of the other parcels owned by the Company in PGA Place). The joint venture intends to seek governmental approvals to change the use of a portion of the property from retail to office use and then sell or lease the property. In May 2014, the joint venture entered into a contract to sell an 80,000 square foot building and in April 2015 the joint venture entered into a contract to sell a 20,000 square foot building. Both contracts are subject to receiving the necessary entitlements and the potential purchasers’ due diligence.
North Flagler (JRG/BBX Development, LLC)
In October 2013, the Company entered into a joint venture with JRG USA pursuant to which JRG USA assigned to the joint venture a contract to purchase for $10.8 million a 4.5 acre parcel overlooking the Intracoastal Waterway in West Palm Beach, Florida and the Company invested $0.5 million of cash. During 2015, the zoning district surrounding this property was changed to permit up to 15 stories in building height from 4 stories in building height. The Company believes this change in the height restrictions will significantly increase the value of the joint venture’s 4.5 acre parcel based on the expectation that the City of West Palm Beach will allow the same increased building height on the joint venture’s 4.5 acre parcel. The Company is entitled to receive 80% of any joint venture distributions until it recovers its capital investment and thereafter will be entitled to receive 70% of any joint venture distributions.
36
BBX CAPITAL CORPORATION AND SUBSIDIARIES
The Company also owns a 2.7 acre parcel located adjacent to the 4.5 acre parcel which is the subject of the contract held by the North Flagler joint venture with JRG USA. The 2.7 acre parcel was acquired by the Company through foreclosure and had a carrying value of $3.2 million as of March 31, 2015. We believe that the fair value of this parcel increased as a result of the municipality’s approval of the zoning changes referenced in the preceding paragraph which apply to this parcel.
In April 2015, the joint venture entered into a contract to sell the 4.5 acre parcel to a third party developer for $20 million and the Company entered into a contract to sell the 2.7 acre parcel to the same developer for $11.0 million. The joint venture will either assign its $10.8 million contract to purchase the 4.5 acre parcel to the buyer or acquire the parcel immediately prior to closing the sale with the buyer. The closing of each of these sales is contingent upon the expiration of a feasibility period and other conditions, including the buyer’s due diligence, and there is no assurance that these sales will close under the terms of the respective contracts, or at all. Additionally, under the terms of the sales contracts, the buyer is required to purchase both properties, and may not complete the purchase of one parcel without completing the purchase of the other.
We are currently engaged through the BBX reportable segment in entitlement and planning activities with respect to the development of the following properties that were obtained through foreclosure.
Gardens at Millenia
Gardens at Millenia consists of approximately 86 acres of land, including a 47 acre lake, located near the Mall at Millenia in a commercial center in Orlando, Florida with a carrying value of $16.5 million as of March 31, 2015. The Company completed permitting and is currently developing the property to reclaim approximately 15 acres of the lake as additional developable property for a total of 54 developable acres. The proposed plans for the 54 developable acres include a 460,000 square foot retail shopping center with multiple big-box and in-line tenants as well as two outparcel retail pads. An agreement to sell a portion of the land to a big-box retailer was entered into but remains subject to the buyer’s due diligence. The Company is in discussions with a potential retail joint venture partner to develop approximately 13.4 acres of the site. Current plans for approximately 11.8 acres of this site include nine rental apartment buildings totaling approximately 292 units, a clubhouse, lakeside pavilion, lakeside running trail, and a dog park. The Company is negotiating with a potential joint venture partner to develop the 11.8 acre parcel.
Bonterra Communities – (formerly Hialeah Communities)
Bonterra Communities is a proposed master-planned community anticipated to be built on an approximate 128 acres of land, including a 59 acre parcel owned by the Bonterra – CC Homes joint venture (discussed above). Once completed, Bonterra Communities is planned to have approximately 1,171 single-family homes, villas, town homes, and apartments, along with amenities including a clubhouse, fitness center, resort pool, parks, and a 15 acre lake. The Bonterra community site is currently in the final stages of master-planning and our plans continue to be subject to receipt of required governmental approvals. It is anticipated that the community will be divided into three parcels, which are anticipated to include:
1. |
As discussed in the Bonterra - CC Homes joint venture paragraph above, an approximate 59 acre parcel to be developed with approximately 394 single-family homes by a joint venture between the Company and CC Homes. |
2. |
An approximate 14 acre parcel owned by the Company with a carrying value of $5.3 million as of December 31, 2014, to be developed with approximately 314 rental apartment units. The Company is currently seeking required entitlements and plans to partner with a third party developer to develop this parcel. |
3. |
An approximate 55 acre parcel owned by the Company with a carrying value of $17.1 million as of December 31, 2014, to be developed with approximately 463 additional single-family homes, villas and townhomes. The Company has a contract to sell this parcel, subject to the receipt of entitlements currently being sought and due diligence by the purchaser. |
PGA Place
The Company owns land located in the newly named PGA Place, in the city of Palm Beach Gardens, Florida, with carrying values aggregating $8.3 million as of March 31, 2015. The property held by the PGA Design Center Holdings joint venture described above is adjacent to this property. We believe this property presents a variety of development opportunities, some of which are currently in the planning stages and remain subject to receipt of government approvals. The Company is currently seeking governmental approvals for a 126 room limited-service suite hotel, a 5,000 square foot
37
BBX CAPITAL CORPORATION AND SUBSIDIARIES
freestanding restaurant and approximately 180,000 square feet of office buildings on vacant tracts of land. We anticipate partnering with one or more third party developers to develop all or a portion of these components of the project.
BBX Reportable Segment Results of Operations
The following table is a condensed income statement summarizing the results of operations of the BBX reportable segment for the three months ended March 31, 2015 and 2014 (in thousands):
For the Three Months |
||||
Ended March 31, |
||||
2015 |
2014 |
Change |
||
Interest income |
$ |
287 | 172 | 115 |
Net gains (losses) on sales of assets |
115 | (64) | 179 | |
Income from real estate operations |
276 | 777 | (501) | |
Other revenues |
194 | 131 | 63 | |
Total revenues |
872 | 1,016 | (144) | |
Interest expense |
(97) | 261 | (358) | |
Real estate operating expenses |
468 | 746 | (278) | |
Selling, general and administrative expenses |
8,405 | 5,267 | 3,138 | |
Total costs and expenses |
8,776 | 6,274 | 2,502 | |
Equity earnings in Woodbridge |
5,803 | 6,222 | (419) | |
Equity earnings in unconsolidated joint ventures |
(304) | (6) | (298) | |
Recoveries from loan losses |
3,198 | 1,004 | 2,194 | |
Asset impairments |
(38) | (81) | 43 | |
Income before income taxes |
755 | 1,881 | (1,126) | |
Provision for income taxes |
3 |
- |
3 | |
BBX segment income |
$ |
752 | 1,881 | (1,129) |
Total Revenues
Interest income during the three months ended March 31, 2015 and 2014 was mainly interest income recognized on a cash basis from non-accrual loans as well as $44,000 of interest income recognized on advances to Sweet Holdings. The interest income from Sweet Holdings was eliminated in consolidation.
During the three months ended March 31, 2015, real estate property was sold for a $26,000 gain and two charged off loans were sold for an $89,000 gain. During the three months ended March 31, 2014, a real estate property was sold for a $64,000 loss.
The lower income and expenses from real estate operations resulted primarily from sales of one rental property and one operating property during the fourth quarter of 2014.
Other revenues during the three months ended March 31, 2015 and 2014 consisted primarily of office facilities revenues from BFC and Sweet Holdings management fees. The management fees of $91,000 and $45,000 for the three months ended March 31, 2015 and 2014 were eliminated in consolidation.
38
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Total Costs and Expenses
Interest expense for the three months ended March 31, 2015 consisted of $147,000 of interest expense recognized on the Woodbridge promissory note offset by $244,000 of capitalized interest associated with real estate development and joint venture activities. Interest expense for the three months ended March 31, 2014 consisted of $147,000 of interest expense on the Woodbridge promissory note and $114,000 of interest expense recognized on the Florida Community Bank mortgage that was assumed by the Hialeah Communities joint venture in June 2014.
The $3.1 million increase in selling, general and administrative expenses during the three months ended March 31, 2015 compared to the same 2014 period resulted primarily from a $2.6 million increase in professional fees and a $0.4 million increase in compensation expense. The higher professional fees were primarily associated with the SEC civil action, BBX actions in connection with BFC’s tender offer and increased audit and tax service fees. The increase in compensation expense resulted mainly from higher share-based compensation in connection with the issuance of restricted stock units to executive officers in October 2014.
Recoveries from loan losses
Recoveries from loan losses during the three months ended March 31, 2015 resulted primarily from recoveries from the charged off loan portfolio. Recoveries from loan losses during the three months ended March 31, 2014 included $1.1 million of property tax refunds on a foreclosed commercial land loan and $0.7 million of recoveries from the charged-off loan portfolio partially offset by a $1.0 million provision for a commercial non-real estate loan.
Asset Impairments
Asset impairments during the three months ended March 31, 2015 and 2014 reflected 38,000 and $80,000, respectively, of valuation allowance adjustments on foreclosed real estate property resulting from updated valuations.
Equity Earnings in Woodbridge
Equity earnings in Woodbridge during the three months ended March 31, 2015 and 2014 resulted primarily from the operations of Bluegreen.
Bluegreen is a sales, marketing and management company, primarily focused on the vacation ownership industry. Bluegreen markets, sells and manages vacation ownership interests (“VOIs”) in resorts, which are generally located in popular, “drive-to” vacation destinations, and were either developed or acquired by Bluegreen or developed by others, in which case Bluegreen earns fees for providing these services. Bluegreen also earns fees by providing club and property owner’s association management services, mortgage servicing, VOI title services, reservation services, and construction design and development services. In addition, Bluegreen provides financing to FICO® score-qualified individual purchasers of VOIs, which generates significant interest income for Bluegreen.
In addition to Bluegreen’s traditional vacation ownership operations, Bluegreen has in recent years pursued a business strategy, referred to as a “capital light” business strategy, involving activities that generally do not require the significant costs and capital investments generally incurred in connection with the acquisition and development of VOIs and Bluegreen’s traditional, or legacy, vacation ownership business. Bluegreen’s results for the three months ended March 31, 2015 reflect Bluegreen’s continued focus on its capital-light business. Bluegreen believes its capital-light business strategy enables it to leverage its expertise in resort management, sales and marketing, mortgage servicing, title services, and construction management to generate recurring revenues from third parties. Bluegreen’s goal is for its capital-light business activities to become an increasing portion of its business over time; however, these efforts may not be successful.
Bluegreen’s net income was $16.0 million for the three months ended March 31, 2015 compared to $17.2 million during the comparable 2014 period. The lower Bluegreen 2015 net income resulted primarily from higher selling and marketing expenses. The increase in Bluegreen’s selling and marketing expenses during first quarter of 2015 compared to the first quarter of 2014 was a result of Bluegreen’s focus on attempting to increase its marketing efforts to new prospects as opposed to existing owners, which results in higher costs in connection with expanding marketing channels. Sales to existing owners generally involve lower marketing expenses than sales to new prospects; however, a new program which
39
BBX CAPITAL CORPORATION AND SUBSIDIARIES
contributed to owner sales has a slightly higher cost per tour as compared to historical owner sales tours. Bluegreen expects to continue to increase its focus on sales to new prospects as well as the new program for owner sales and, as a result, sales and marketing expenses may continue to increase.
FAR Reportable Segment
FAR Reportable Segment Results of Operations
The following table is a condensed income statement summarizing the results of operations of the FAR reportable segment (“FAR”) for the three months ended March 31, 2015 and 2014 (in thousands):
For the Three Months |
||||
Ended March 31, |
||||
2015 |
2014 |
Change |
||
Interest income |
$ |
578 | 1,664 | (1,086) |
Net (losses) gains on sales of assets |
(113) | 15 | (128) | |
Income from real estate operations |
650 | 716 | (66) | |
Other revenues |
325 | 915 | (590) | |
Total revenues |
1,440 | 3,310 | (1,870) | |
BB&T's priority return in FAR distributions |
57 | 348 | (291) | |
Real estate operating expenses |
712 | 807 | (95) | |
Selling, general and administrative expenses |
906 | 1,516 | (610) | |
Total costs and expenses |
1,675 | 2,671 | (996) | |
Recoveries from loan losses |
623 | 244 | 379 | |
Asset recoveries (impairments) |
1,101 | (1,238) | 2,339 | |
Income (loss) before income taxes |
1,489 | (355) | 1,844 | |
Provision for income taxes |
- |
- |
- |
|
Net income (loss) |
$ |
1,489 | (355) | 1,844 |
Total Revenues
The decline in interest income for the three months ended March 31, 2015 compared to the same 2014 period reflects lower non-accruing loan liquidations during the 2015 period as well as declining accruing loan balances resulting primarily from loan payoffs and sales.
The losses on the sales of assets for the three months ended March 31, 2015 resulted from the sale of residential properties for a net loss of $82,000 and the sale of commercial land for a $84,000 loss. These losses were partially offset by the sale of a commercial rental property for a $53,000 gain. The gains on the sales of assets for the three months ended March 31, 2014 were primarily from sales of residential properties.
The lower income from real estate operations resulted primarily from sales of three rental properties during the year ended December 31, 2014 partially offset by the rental income from a student housing facility that FAR took possession of in January 2014.
During each of the three month periods ending March 31, 2015 and 2014, FAR recognized $0.3 million of other revenues from a public storage operating facility. Also included in other revenues during the three ended March 2014, was $0.6 million of income associated with a foreclosed loan where the fair value of the real estate acquired through foreclosure was in excess of the contractual principal amount of the loan.
40
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Total Cost and Expenses
The reduction in BB&T’s priority return in FAR distributions resulted from a lower preferred membership interest preference amount outstanding during the 2015 quarter compared to the same 2014 quarter. The preferred membership interest preference amount was paid down from $68.5 million as of December 31, 2013 to $6.1 million as of March 31, 2015.
The decline in selling, general and administrative expenses during the three months ended March 31, 2015 compared to the same 2014 period reflects lower asset servicing costs and foreclosure expenses associated with a significant decrease in the number of loans and real estate in FAR’s serviced asset portfolio. FAR had $130.7 million of loans and real estate serviced by third parties as of December 31, 2013 compared to $40.0 million as of March 31, 2015. Foreclosure expenses declined by $0.1 million for the three months ended March 31, 2015 compared to the same 2014 period. Foreclosure expenses consisted primarily of real estate taxes on delinquent collateral dependent loans in foreclosure. The decline in foreclosure expense resulted primarily from the declining size of the loan portfolio.
Recoveries from loan losses
The recoveries from loan losses during the three months ended March 31, 2015 reflects $0.6 million of recoveries from nonaccrual and charged off loans. The recoveries for loan losses during the three months ended March 31, 2014 reflect $0.1 million of recoveries associated with nonaccrual and charged off loans as well as a $0.2 million reduction in the allowance for loan losses primarily associated with loan payoffs.
Asset Recoveries and Impairments
Asset recoveries for the three months ended March 31, 2015 resulted primarily from $1.0 million of recoveries upon foreclosures and $0.4 million of a net reduction in loans held for sale valuation allowances. The foreclosure recoveries reflect that the fair value of the properties less costs to sell was higher than the recorded investment of the foreclosed loans as real estate values appreciated subsequent to the charging down of the loans. The $1.4 million of asset recoveries were partially offset by $0.3 million of real estate impairments due to updated valuations and reductions of listing prices.
Asset impairments during the three months ended March 31, 2014 reflect a $2.2 million valuation allowance adjustment on a student housing facility acquired through foreclosure partially offset by $0.6 million of recoveries from short sales and payoffs of residential loans and a $0.5 million reduction in loans held-for-sale valuation allowances associated with updated valuations.
41
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Renin Reportable Segment Results of Operations
The following table is a condensed income statement summarizing the results of operations of the Renin reportable segment for the three months ended March 31, 2015 and 2014:
For the Three Months Ended March 31, |
||||||
($ in thousands) |
2015 |
2014 |
Change |
|||
Trade sales |
$ |
13,524 | 13,826 | (302) | ||
Cost of goods sold |
(10,171) | (10,445) | 274 | |||
Gross margin |
3,353 | 3,381 | (28) | |||
Interest expense |
73 | 216 | (143) | |||
Selling, general and administrative expenses |
3,638 | 3,210 | 428 | |||
Loss on foreign currency exchange |
469 | 307 | 162 | |||
Total costs and expenses |
4,180 | 3,733 | 447 | |||
Loss before income taxes |
(827) | (352) | (475) | |||
Provision for income taxes |
- |
- |
- |
|||
Net loss |
$ |
(827) | (352) | (475) | ||
Gross margin percentage |
% |
24.79 | 24.45 | 0.34 | ||
SG&A as a percent of trade sales |
% |
26.90 | 23.22 | 3.68 |
Renin’s interest expense for the three months ended March 31, 2014 was associated with the Bluegreen notes payable. Renin refinanced the Bluegreen notes payable with a financial institution in June 2014 under a facility with lower interest rates and outstanding balances. The decline in average notes payable balances resulted from the Company and BFC contributing $2.0 million and $0.5 million of capital, respectively, to repay a portion of the Bluegreen notes payable in connection with the refinancing transaction.
The higher selling, general and administrative expenses as a percentage of trade sales resulted primarily from increased salaries and recruitment fees associated with the hiring of additional sales representatives and advertising expenditures for sales initiatives.
The loss on foreign currency exchange resulted primarily from the de-valuation of the Canadian dollar compared to the U.S. dollar during the three months ended March 31, 2015 and 2014. The Canadian dollar to U.S. dollar exchange rate declined from 86.20 as of December 31, 2014 to 78.99 as of March 31, 2015. The Canadian dollar to U.S. dollar exchange rate declined from 94.02 as of December 31, 2013 to 90.46 as of March 31, 2014.
42
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Sweet Holdings Results of Operations
The following table is a condensed income statement summarizing the results of operations of the Sweet Holdings reportable segment for the three months ended March 31, 2015 and 2014 (in thousands):
For the Three Months Ended March 31, |
||||||
2015 |
2014 |
Change |
||||
Trade sales |
$ |
6,011 | 2,729 | 3,282 | ||
Cost of goods sold |
(3,664) | (1,656) | (2,008) | |||
Gross margin |
2,347 | 1,073 | 1,274 | |||
Interest expense |
207 | 62 | 145 | |||
Selling, general and administrative expenses |
2,677 | 894 | 1,783 | |||
Total costs and expenses |
2,884 | 956 | 1,928 | |||
(Loss) income before income taxes |
(537) | 117 | (654) | |||
Benefit for income taxes |
- |
- |
- |
|||
Net (loss) income |
$ |
(537) | 117 | (654) | ||
Gross margin percentage |
% |
39.05 | 39.32 | (0.27) | ||
SG&A as a percent of trade sales |
% |
44.54 | 32.76 | 11.78 |
The Sweet Holdings results of operations consisted of the activities of Hoffman’s, Williams & Bennett, Helen Grace Chocolates, LLC, Jer’s Chocolates and Anastasia Confections, Inc. for the three months ended March 31, 2015. The Sweet Holdings results of operations consisted of the activities of Hoffman’s and Williams & Bennett for the three months ended March 31, 2014. Jer’s Chocolate was acquired on July 1, 2014, Helen Grace was acquired on July 21, 2014 and Anastasia was acquired on October 1, 2014.
Interest expense for the three months ended March 31, 2015 included $162,000 of interest expense associated with the Centennial Bank note and acquisition promissory notes as well as holdback obligations associated with the Sweet Holdings’ acquisitions. Also included in interest expense was $44,000 of interest expense on BBX Capital advances to Sweet Holdings. The interest expense on BBX Capital advances to Sweet Holdings was eliminated in consolidation. The interest expense for the three months ended March 31, 2014 represents interest expense of $19,000 on holdback obligations and $43,000 of interest expense on BBX Capital advances to Sweet Holdings.
The higher selling, general and administrative expenses as a percent of sales for the three months ended March 31, 2015 compared to the same 2014 period reflects increased compensation expense and consulting fees associated with the establishment of internal policies and procedures at the acquired companies as well as the costs associated with the recruitment of industry professionals for management positions and the costs of operating additional Hoffman’s retail stores.
43
BBX CAPITAL CORPORATION AND SUBSIDIARIES
BBX Capital Consolidated Financial Condition
The Company’s total assets as of March 31, 2015 were $385.5 million compared to $392.9 million as of December 31, 2014. The decline in total assets reflects the utilization of cash proceeds from loan repayments and real estate sales to repay BB&T’s preferred interest in FAR. The changes in the components of total assets from December 31, 2014 to March 31, 2015 are summarized below:
· |
Decrease in cash resulting primarily from $7.0 million of land development costs, $6.2 million of payments of BB&T’s preferred interest in FAR, $1.3 million of notes payable payments, $2.6 million increase in restricted cash primarily for development activities and operating expenses, partially offset by $6.7 million of loan repayments and recoveries and $2.9 million of proceeds from the sales of real estate. |
· |
Lower loans receivable and loans held-for-sale balances due to loan repayments and $2.2 million of loans transferring through foreclosure to real estate held-for-sale, |
· |
Decrease in trade receivables due to lower trade sales volume during the first quarter of 2015 compared to the fourth quarter of 2014, |
· |
Increase in real estate held-for-investment primarily from development activities, |
· |
Decrease in real estate held-for-sale primarily from $3.0 million of real estate sales and $1.0 million of properties transferred to real estate held-for-investment, partially offset by $2.2 million of real estate acquired through foreclosure, |
· |
Decrease in investment in real estate joint ventures reflecting $0.3 million of equity losses for the three months ended March 31, 2015 partially offset by $68,000 of capitalized interest expense associated with equity method investment properties under development, |
· |
Higher equity investment in Woodbridge reflecting $5.8 million of equity earnings, and |
· |
Increase in other assets associated with a $1.3 million refundable deposit associated with development activities. |
The Company's total liabilities at March 31, 2015 were $72.0 million compared to $81.7 million at December 31, 2014. The changes in the components of total liabilities from December 31, 2014 to March 31, 2015 are summarized below:
· |
Decrease in BB&T’s preferred interest in FAR reflecting distributions of proceeds from the monetization of FAR’s assets, |
· |
Decrease in notes payable reflecting notes payable scheduled principal repayments partially offset by discount amortization and |
· |
Decrease in other liabilities due primarily to the payment of annual bonuses during the three months ended March 31, 2015 and lower accounts and accrued expense balances. |
Liquidity and Capital Resources
The Company’s current assets at March 31, 2015 consisted of cash, inventory and trade receivables aggregating $47.7 million. This does not include $2.6 million and $18.0 million of current assets held in FAR and Renin, respectively. The Company had $23.3 million of current liabilities as of March 31, 2015. This does not include $0.5 million and $9.1 million of current liabilities of FAR and Renin, respectively. The Company’s principal sources of liquidity are its cash holdings, funds obtained from scheduled payments on loans, loan recoveries, sales of its loans, loan payoffs, sales of real estate held-for-sale, income from income producing real estate, revenues from BBX Sweet Holdings acquisitions and distributions received from FAR and Woodbridge.
The Company expects that it will receive dividends from time to time from its 46% ownership interest in Woodbridge. Distributions must be declared by Woodbridge and approved in advance by both BFC and BBX Capital. Dividends from Woodbridge will be dependent on and subject to Bluegreen’s results of operations, cash flows and business of Bluegreen, as well as restrictions contained in Bluegreen’s debt facilities and the outcome of pending legal proceedings against Bluegreen, including In Re: Bluegreen Corp. Shareholder Litigation where the plaintiffs in a class action are seeking substantial damages against Bluegreen, Woodbridge and others in connection with the acquisition of Bluegreen’s previously publicly held shares by Woodbridge. Additionally, in March 2015, BFC borrowed $80 million from Bluegreen to finance the purchase of 4,771,221 shares of BBX Capital’s Class A common stock in BFC’s recently completed tender offer. As a consequence, the Company may not receive dividends from Woodbridge consistent with prior periods or in the time frames or amounts anticipated, or at all. The Company also expects to obtain funds in subsequent periods from cash flows on loans, real estate and other assets in CAM and BBX Partners, each of which is wholly-owned by BBX Capital, and in FAR, which
44
BBX CAPITAL CORPORATION AND SUBSIDIARIES
as of May 6, 2015 became wholly-owned by BBX Capital upon the repayment and redemption of BB&T’s preferred membership interest in FAR. The Company also may seek to obtain funds through borrowings or the issuance of equity securities. The Company anticipates utilizing these funds for general corporate purposes, including selling, general and administrative expenses, loan servicing costs, real estate operating expenses, Renin and BBX Sweet Holdings operating expenses and, to the extent of available liquidity, to pursue its business strategy of investing, directly or through joint ventures in real estate (which may include acquisition and/or development) and in operating businesses. BBX Sweet Holdings is actively pursuing other acquisitions in the candy and confections industry. Since its formation in 2012, the cash held in FAR and generated from its assets was used primarily to pay FAR’s operating expenses and to pay BB&T’s 95% preferred membership interest and the related priority return and was generally not available for distribution to BBX Capital beyond its 5% preferred membership. As a result of the repayment and redemption of BB&T’s preferred membership interest in FAR on May 6, 2015, FAR is now wholly-owned by BBX Capital.
A significant source of the Company’s liquidity is the liquidation of loans and real estate, recoveries from the charged off loan portfolio, cash proceeds from the contribution of properties to real estate joint ventures and dividends from Woodbridge. During the three months ended March 31, 2015, the proceeds from loans and real estate were approximately $6.7 million and $2.9 million, respectively. In April 2015 the Company received $6.2 million of dividends from Woodbridge. There is no assurance that we will realize proceeds from these sources in future periods in similar amounts or on similar timeframes.
The Company’s real estate activities include hiring property managers to operate income producing properties, making protective expenditures (including the payment of property taxes) in an effort to maintain the value of properties and undertaking the zoning and entitlement, development or improvement of properties to position the properties for sale, or potential joint venture arrangements.
The Company’s Consolidated Contractual Obligations as of March 31, 2015 were (in thousands):
Payments Due by Period |
||||||
Less than |
After 5 |
|||||
Contractual Obligations |
Total |
1 year |
1-3 years |
4-5 years |
years |
|
BB&T's preferred interest in FAR |
$ |
6,132 |
- |
- |
6,132 |
- |
Operating lease obligation |
18,974 | 2,730 | 5,408 | 4,931 | 5,905 | |
Notes payable to related parties |
11,750 |
- |
- |
11,750 |
- |
|
Notes payable |
17,435 | 2,919 | 4,600 | 8,279 | 1,637 | |
Other obligations |
430 | 120 | 240 | 70 |
- |
|
Total contractual cash obligations |
$ |
54,721 | 5,769 | 10,248 | 31,162 | 7,542 |
Notes payable as of March 31, 2015 consisted of a term loan and revolving credit advances issued by Renin with an aggregate balance of $7.7 million, $7.8 million of promissory notes and promissory notes representing holdback amounts issued by BBX Sweet Holdings in connection with its acquisitions, and a $1.6 million notes payable issued by a subsidiary of BBX Sweet Holdings. See Note 7, Notes Payable to the “Notes to Consolidated Financial Statements - Unaudited”, for a discussion of the notes payable terms and covenants.
BBX Capital guarantees certain obligations of its wholly-owned subsidiaries and unconsolidated real estate joint ventures. See Note 13 Commitments and Contingencies to the “Notes to Consolidated Financial Statements - Unaudited”, for a discussion of BBX Capital’s contingent obligations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The discussion contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 under Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” provides quantitative and qualitative disclosures about the Company’s primary market risk, which is equity pricing risk associated with the real estate market.
The Company’s market risk consists primarily of equity pricing risk and secondarily interest rate risk of real estate assets. The majority of the Company’s assets are real estate held-for-investment or held-for-sale and loans secured by real estate. The Company’s financial condition and earnings are significantly affected by changes in real estate values in the
45
BBX CAPITAL CORPORATION AND SUBSIDIARIES
markets where the real estate or real estate collateral is located and changes in interest rate which effects the affordability of real estate. As a result, the Company is exposed to equity pricing and interest rate risk in the real estate market.
The Company is also subject to foreign currency exchange risk of the U.S. dollar compared to the Canadian dollar and Great Britain Pound as a result of the operations of Renin. The assets, liabilities, revenue and expenses that are denominated in foreign currencies will be affected by changes in the exchange rates between the U.S. dollar and the Canadian dollar or Great Britain Pound. As of March 31, 2015, the Company has not entered into any foreign exchange forward contracts as hedges against foreign currency exchange risk.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of March 31, 2015 to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2015 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting. Management has excluded Helen Grace Chocolates, LLC, Jers Chocolate, LLC and Anastasia Confections, Inc. from its review of the changes in internal control over financial reporting that occurred during the quarter ended March 31, 2015. We acquired these businesses during the third quarter and the fourth quarter of 2014 and our management has not conducted an assessment of the acquired businesses’ internal control over financial reporting. The aggregate total revenues and total assets of Helen Grace Chocolates, LLC, Jer’s Chocolate, LLC and Anastasia Confections, Inc. represented 19% and 5%, respectively, of the related consolidated financial statement amounts as of and for the three months ended March 31, 2015.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Securities and Exchange Commission Complaint
On January 18, 2012, the SEC brought an action in the United States District Court for the Southern District of Florida against BBX Capital and Alan B. Levan, BBX Capital’s Chairman and Chief Executive Officer, alleging that they violated securities laws by not timely disclosing known adverse trends in BBX Capital’s commercial real estate loans, selectively disclosing problem loans and engaging in improper accounting treatment of certain specific loans which may have resulted in a material understatement of its net loss in BBX Capital’s Annual Report on Form 10-K for the year ended December 31, 2007. Further, the complaint alleges that Mr. Alan B. Levan intentionally misled investors in related earnings calls. The Court denied summary judgment as to most issues, but granted the SEC’s motion for partial summary judgment that certain statements in one of Alan Levan’s answers on a July 25, 2007 investor conference call were false.
On December 15, 2014, after a six-week trial, the jury found in favor of BBX Capital and Alan B. Levan with respect to the disclosures made during an April 2007 earnings conference call and in BBX Capital’s quarterly reports on Form 10-Q for the 2007 first and second quarters, but found that they had engaged in an act of fraud or deceit toward shareholders or prospective investors by making materially false statements knowingly or with severe recklessness (1) with respect to three statements in the July 25, 2007 conference call referenced above, and (2) in their decision to sell certain loans in the fourth quarter of 2007 and failing to classify the loans as held-for sale in the 2007 Annual Report on Form 10-K.
46
BBX CAPITAL CORPORATION AND SUBSIDIARIES
The jury also found that Mr. Levan made or caused to be made false statements to the independent accountants regarding the held for sale issue.
On January 12, 2015, BBX Capital and Alan B. Levan filed a motion for a new trial and a motion for judgment as a matter of law which were denied by the Court. The SEC has filed a motion for a final judgment: (i) permanently barring Alan B. Levan from serving as an officer or director of any SEC reporting company; (ii) imposing civil penalties of $5.2 million against BBX Capital and $1.56 million against Alan B. Levan; and (iii) permanently restraining BBX Capital and Alan B. Levan from violating securities laws. On May 4, 2015, BBX Capital and Alan Levan filed a reply brief to the SEC’s motion for final judgment. BBX Capital believes the claims to be without merit, continues to vigorously defend the action and intends to appeal any judgment entered to the Eleventh Circuit Court of Appeals.
On January 14, 2015, we received notice from our insurance carrier that, based upon its interpretation of the jury verdict in this action, the carrier does not believe it is obligated to advance further payments towards fees and costs incurred in connection with this action and that it reserves its right to obtain reimbursement of the amounts it previously advanced with respect to this action. We have received legal fee and cost reimbursements from our insurance carrier in connection with this action of approximately $5.8 million.
New Jersey Tax Sales Certificates Antitrust Litigation
On December 21, 2012, plaintiffs filed an Amended Complaint in an existing purported class action filed in Federal District Court in New Jersey adding BBX Capital and Fidelity Tax, LLC, a wholly owned subsidiary of CAM, among others as defendants. The class action complaint is brought on behalf of a class defined as “all persons who owned real property in the State of New Jersey and who had a Tax Certificate issued with respect to their property that was purchased by a Defendant during the Class Period at a public auction in the State of New Jersey at an interest rate above 0%.” Plaintiffs allege that beginning in January 1998 and at least through February 2009, the Defendants were part of a statewide conspiracy to manipulate interest rates associated with tax certificates sold at public auction from at least January 1, 1998, through February 28, 2009. During this period, Fidelity Tax was a subsidiary of BankAtlantic. Fidelity Tax was contributed to CAM in connection with the sale of BankAtlantic in the BB&T Transaction. BBX Capital and Fidelity Tax filed a Motion to Dismiss in March 2013 and on October 23, 2013, the Court granted the Motion to Dismiss and dismissed the Amended Complaint with prejudice as to certain claims, but without prejudice as to plaintiffs’ main antitrust claim. Plaintiffs filed a Consolidated Amended Complaint on January 6, 2014. While BBX Capital believed the claims to be without merit, BBX Capital has reached an agreement to settle the action, subject to court approval.
Item 1A. Risk Factors.
There have been no material changes from the risk factors disclosed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
On May 6, 2015, the Company entered into an employment agreement with Raymond S. Lopez, the Company’s Chief Financial Officer and Chief Risk Officer. Under the terms of his employment agreement, Mr. Lopez will receive an initial annual base salary of $174,500. Mr. Lopez’s annual base salary is subject to review and may be increased from time to time in the discretion of the Company’s Compensation Committee but may not be reduced without the consent of Mr. Lopez. Mr. Lopez is also eligible under his employment agreement to receive an annual bonus as determined from time to time by the Compensation Committee in an amount of up to 60% of his then-current annual base salary. Mr. Lopez’s employment agreement will continue until terminated by the Company or Mr. Lopez. The employment agreement may be terminated by the Company for “Cause” or “Without Cause” or by Mr. Lopez for “Good Reason” (in each case as such terms are defined in the employment agreement). If the employment agreement is terminated by the Company for “Cause,” Mr. Lopez will be entitled to receive his base salary through the date of termination. If the employment agreement is terminated by the Company “Without Cause” or by Mr. Lopez for “Good Reason,” Mr. Lopez will be entitled to receive a severance payment in an amount equal his annual base salary and annual bonus opportunity at the date of termination (or an amount equal to 1.5 times his annual base salary and 1.5 times his annual bonus opportunity at the date of termination if such termination occurs within two years after a “Change in Control” (as defined in the employment agreement)). In addition, if the employment agreement is terminated by the Company “Without Cause” or by Mr. Lopez for “Good Reason,” the Company will be required for a period of one year from the date of termination to continue to provide Mr. Lopez with health insurance, life insurance, dental insurance and other benefits which he was receiving as of the date of termination.
47
BBX CAPITAL CORPORATION AND SUBSIDIARIES
The employment agreement will also be terminated upon Mr. Lopez’s death, in which case Mr. Lopez’s estate will be entitled to receive his base salary through the date of his death and the prorated portion of his annual bonus (based on the average annual bonus paid to him during the prior two fiscal years) through the date of his death. Mr. Lopez agreed in the employment agreement to enter into a non-disclosure, non-competition, confidentiality and non-solicitation of customers agreement with the Company on terms acceptable to both Mr. Lopez and the Company, and compliance with the terms of such agreement is a condition to the Company’s requirement to make any severance payment or provide continued benefits to Mr. Lopez as described above. The foregoing description of Mr. Lopez’s employment agreement with the Company is a summary only and is qualified in its entirety by reference to the full text of the employment agreement, which is filed as Exhibit 10.1 to this Quarterly Report on Form 10-Q and is incorporated herein by reference.
On May 8, 2015, BFC, BBX, Woodbridge and Bluegreen and their respective subsidiaries entered into an “Agreement to Allocate Consolidated Income Tax Liability and Benefits” pursuant to which, among other customary terms and conditions, the parties agreed to file consolidated federal tax returns. The parties will calculate their respective income tax liabilities and attributes as if each of them were a separate filer. If any tax attributes are used by another party to the agreement to offset its tax liability, the party providing the benefit will receive an amount for the tax benefits realized. The foregoing summary is qualified in its entirety by reference to the agreement, a copy of which is filed as an exhibit to this Form 10-Q and is incorporated herein by reference.
Exhibit 10.1Employment agreement of Raymond S. Lopez
Exhibit 10.2Agreement to Allocate Consolidated Income Tax Liability and Benefits
Exhibit 31.1Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32.2Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 101Interactive data Files
48
BBX CAPITAL CORPORATION AND SUBSIDIARIES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BBX Capital Corporation |
|||
|
|
|
|
May 8, 2015 |
By |
/s/Alan B. Levan |
|
Date |
|
Alan B. Levan |
|
|
|
Chief Executive Officer/ |
|
|
|
Chairman of the Board |
|
|
|
|
|
May 8, 2015 |
By: |
/s/Raymond S. Lopez |
|
Date |
|
Raymond S. Lopez |
|
|
|
Executive Vice President, |
|
|
|
Chief Financial Officer |
49