UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Year Ended December 31, 2012
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number
001-13133
BBX Capital Corporation
(Exact name of registrant as specified in its charter)
Florida |
|
65-0507804 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
401 East Las Olas Boulevard |
|
|
Ft. Lauderdale, Florida |
|
33301 |
(Address of principal executive offices) |
|
(Zip Code) |
(954) 940-4000
(Registrant's telephone number, including area code)
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
Title of Each Class |
|
Name of Each Exchange on Which Registered |
Class A Common Stock, |
|
New York Stock Exchange |
Par Value $0.01 Per Share |
|
|
Preferred Share Purchase Rights |
|
New York Stock Exchange |
SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: NONE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES [ ] NO [ X ]
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES [ ] NO [X ]
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [ X ] NO [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [ X ] No [ ]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] Accelerated filer [ ]
Non-accelerated filer [ ] (Do not check if a smaller reporting company) Smaller reporting company [X ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).YES [ ] NO [ X ]
The aggregate market value of the voting common equity held by non-affiliates was $38.4 million, computed by reference to the closing price of the registrant’s Class A Common Stock on June 30, 2012. The registrant does not have any non-voting common equity.
The number of shares of the registrant’s Class A Common Stock outstanding on March 8, 2013 was 15,577,464. The number of shares of the registrant’s Class B Common Stock outstanding on March 8, 2013 was 195,045.
Portions of the registrant’s Definitive Proxy Statement relating to its 2012 Annual Meeting of Shareholders are incorporated by reference in Part III of this Form 10-K.
PART I
ITEM I. BUSINESS
BBX Capital Corporation, which together with its subsidiaries is referred to as “the Company” “we,” “us,” or “our”, and without its subsidiaries is referred to as the “Parent Company” or “BBX Capital” in this report. The principal assets of the Company consist of its interest in Florida Asset Resolution Group, LLC (“FAR”), BBX Capital Asset Management, LLC (“CAM”) and BBX Partners, Inc. CAM, which was formed in connection with the sale of BankAtlantic to BB&T Corporation (“BB&T”) (described below) and BBX Partners are wholly owned subsidiaries and their primary assets are non-performing commercial loans and real estate owned. FAR, which was also formed in connection with the sale of BankAtlantic to BB&T, is a special purpose limited liability company whose membership interests are held by BB&T, which holds 95% of FAR’s preferred interests, and BBX Capital, which holds the remaining 5% of the preferred interests and all of the residual common equity interests. FAR’s primary assets are performing and non-performing loans, tax certificates and real estate owned (formerly held by BankAtlantic). We report our operations through two business segments consisting of FAR and BBX.
This document contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. All opinions, forecasts, projections, future plans or other statements, other than statements of historical fact, are forward-looking statements and include words or phrases such as “plans,” “believes,” “will,” “expects,” “anticipates,” “intends,” “estimates,” “our view,” “we see,” “would” and words and phrases of similar import. The forward looking statements in this document are also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and involve substantial risks and uncertainties. We can give no assurance that such expectations will prove to be correct. Future results could differ materially as a result of a variety of risks and uncertainties, many of which are outside of the control of management. These risks and uncertainties include, but are not limited to the impact of economic, competitive and other factors affecting the Company and its assets, including the impact of decreases in real estate values, and increased unemployment or sustained high unemployment rates on our business generally, the ability of our borrowers to service their obligations and the value of collateral securing our loans; credit risks and loan losses, and the related sufficiency of the allowance for loan losses, including the impact of the economy and real estate market values on our assets and the credit quality of our loans; the risk that loan losses will continue and the risks of additional charge-offs, impairments and required increases in our allowance for loan losses; the impact of and expenses associated with litigation including but not limited to litigation brought by the SEC; adverse conditions in the stock market, the public debt market and other financial and credit markets and the impact of such conditions on our activities and the risks associated with the impact of periodic valuation of our assets for impairment. Past performance and perceived trends may not be indicative of future results. In addition, this document contains forward looking statements relating to the Company’s ability to successfully implement its currently anticipated business plans, which may not be realized as anticipated, if at all, or which may not be profitable including the Company’s anticipated investment in Woodbridge Holdings, LLC; that the Company’s Class A Common Stock may not meet the requirements for continued listing on the NYSE; and that the assets retained by the Company in CAM and FAR may not be monetized at the values currently ascribed to them. In addition to the risks and factors identified above, reference is also made to other risks and factors detailed in this annual report on Form 10-K, including Item 1A. Risk Factors. The Company cautions that the foregoing factors are not exclusive.
The Company
We are a Florida-based company, involved in the ownership, investment, financing and management of real estate and real estate related assets and businesses. Prior to the sale of BankAtlantic on July 31, 2012, we were a bank holding company and our principal assets were the ownership of BankAtlantic, a federal savings bank. Accordingly, as a result of such sale, the operations of BankAtlantic except for its commercial lending reporting unit are included in discontinued operations in our financial statements for all periods presented. Operating financial
1
information for continuing operations shown by segment is included in note 26 to the Company’s Consolidated Financial Statements.
Our Internet website address is www.bbxcapital.com. Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports are available free of charge through our website, as soon as reasonably practicable after such material is electronically filed with, or furnished to, the Securities and Exchange Commission (“SEC”). Our Internet website and the information contained in or connected to our website are not incorporated into, and are not part of this Annual Report on Form 10-K.
As of December 31, 2012, we had consolidated total assets of approximately $470.7 million, liabilities of $230.4 million and stockholders’ equity of $240.3 million.
Recent Events
On July 31, 2012, BBX completed the sale to BB&T of all of the issued and outstanding shares of capital stock of BankAtlantic (the stock sale and related transactions are referred to in this report as the “Transaction” or the “BB&T Transaction”). On November 1, 2011, BBX Capital entered into a definitive agreement to sell BankAtlantic to BB&T, which agreement was amended on March 13, 2012 (the “Agreement”). The Agreement was amended to, among other things, provide for the assumption by BB&T of the Company’s $285.4 million in principal amount of outstanding trust preferred securities (“TruPS”) obligations.
Pursuant to the terms of the Agreement, prior to the closing of the BB&T Transaction, BankAtlantic formed two subsidiaries, CAM and FAR. BankAtlantic contributed to FAR certain performing and non-performing loans, tax certificates and real estate owned that had an aggregate carrying value on BankAtlantic’s balance sheet of approximately $346 million as of July 31, 2012 (the date the BB&T Transaction was consummated). FAR assumed all liabilities related to these assets. BankAtlantic also contributed approximately $50 million in cash to FAR on July 31, 2012 and thereafter distributed all of the membership interests in FAR to the Company. At the closing of the BB&T Transaction, the Company transferred to BB&T 95% of the outstanding preferred membership interests in FAR in connection with BB&T’s assumption of the Company’s outstanding TruPS obligations, as described in further detail below. The Company continues to hold the remaining 5% of FAR’s preferred membership interests. Under the terms of the Amended and Restated Limited Liability Company agreement of FAR, which was entered into by the Company and BB&T at the closing, BB&T will hold its 95% preferred interest in the net cash flows of FAR until such time as it has recovered $285 million in preference amount plus a priority return of LIBOR + 200 basis points per annum on any unpaid preference amount. At that time, BB&T’s interest in FAR will terminate, and the Company will thereafter be entitled to any and all residual proceeds from FAR through its ownership of FAR’s Class R units. It is expected that the assets (other than cash) contributed to FAR will be monetized over a period of seven years, or longer provided BB&T’s preference amount is repaid within such seven-year period. The Company entered into an incremental $35 million guarantee in BB&T’s favor to further support BB&T’s recovery of the $285 million preferred interest within seven years. BB&T’s preferred interest in FAR as of December 31, 2012 was reduced through cash distributions to $197 million.
Prior to the closing of the BB&T Transaction, BankAtlantic contributed to CAM certain non-performing commercial loans, commercial real estate owned and previously written-off assets that had an aggregate carrying value on BankAtlantic’s balance sheet of $125 million as of July 31, 2012. CAM assumed all liabilities related to these assets. BankAtlantic also contributed approximately $82 million in cash to CAM. Prior to the closing of the BB&T Transaction, BankAtlantic distributed all of the membership interests in CAM to the Company. CAM remains a wholly-owned subsidiary of the Company.
BB&T made a cash payment in connection with the closing of the Transaction of approximately $6.4 million to the Company which was based on a deposit premium of $315.9 million and the net asset value of BankAtlantic as of June 30, 2012. The deposit premium and BankAtlantic’s net asset value were calculated pursuant to the terms of the Agreement, including, with respect to the net asset value of BankAtlantic, after giving effect to the asset contributions and membership interest distributions by BankAtlantic to the Company.
2
At the closing of the BB&T Transaction, BB&T assumed the obligations with respect to the Company’s outstanding TruPS, and the Company paid BB&T approximately $51.3 million, representing all accrued and unpaid interest on the TruPS through closing. The Company also paid approximately $2.3 million for certain legal fees and expenses with respect to the now resolved TruPS-related litigation brought in the Delaware Chancery Court against the Company by holders of the TruPS and certain trustees. The Company funded the TruPS accrued interest and the TruPS related legal fees and expenses with proceeds received in the BB&T Transaction.
Following the closing of the sale of BankAtlantic to BB&T, BBX Capital’s activities were focused on managing the assets in CAM and the commercial nonaccrual loans that it services for FAR as well as overseeing the third party servicers that manage the assets for FAR. The Parent Company also continues to manage the assets held by BBX Partners, its wholly owned asset workout subsidiary established in 2008 (formerly BankAtlantic Bancorp Partners, Inc.) which consisted of approximately $14 million of loans and real estate owned as of December 31, 2012.
As previously disclosed, BBX Capital has entered into a letter agreement with BFC Financial Corporation (“BFC”), the Company’s controlling shareholder, relating to a proposed investment of $71.75 million in Woodbridge Holdings, LLC, which is currently a wholly owned subsidiary of BFC (“Woodbridge”), in connection with the currently proposed acquisition by Woodbridge of Bluegreen Corporation, a New York Stock Exchange listed company (“Bluegreen”). Woodbridge’s primary asset is 54% of the outstanding shares of Bluegreen. Pursuant to a merger agreement, dated November 14, 2012, BFC and Woodbridge agreed to acquire Bluegreen in a cash merger pursuant to which Bluegreen’s shareholders (other than BFC, directly or indirectly through its subsidiaries, and shareholders of Bluegreen who duly exercise appraisal rights in accordance with Massachusetts law) will receive consideration of $10.00 in cash for each share of Bluegreen’s common stock that they hold at the effective time of the merger. Consummation of the merger is subject to, among other things, Woodbridge obtaining the financing necessary to consummate the merger. The aggregate merger consideration is expected to be approximately $150 million. The merger is expected to be completed early in the 2013 second quarter; however, the merger may not be completed in that time frame, or at all. It is contemplated that the proposed investment, which is subject to the execution of definitive agreements by BBX Capital and BFC, would be made by BBX Capital at the effective time of the merger in exchange for a 46% equity interest in Woodbridge. BFC would continue to hold the remaining 54% of Woodbridge’s equity interests. It is anticipated that BBX Capital’s investment in Woodbridge will consist of approximately $60 million in cash and a promissory note in Woodbridge’s favor in the principal amount of approximately $11.75 million. The cash proceeds from the investment are expected to be utilized to fund a portion of the consideration to be paid to Bluegreen’s shareholders in the merger. The relative rights of BBX Capital and BFC as members of Woodbridge will be set forth in an amended and restated operating agreement which is expected to provide, among other things, for unanimity on certain specified “major decisions” and for pro rata cash distributions based on respective membership interests. There is no assurance that BBX Capital will enter into definitive agreements with BFC with respect to BBX Capital’s proposed investment in Woodbridge on the contemplated terms, including in the contemplated time frame, or at all, or that Woodbridge will obtain the financing necessary to consummate the merger even if such definitive agreements are reached.
Woodbridge’s principal asset is an investment in its wholly-owned subsidiary, Bluegreen. Bluegreen is a sales, marketing and management company focused on the vacation ownership industry. Bluegreen markets, sells and manages vacation ownership interests (“VOIs”) in resorts, which are generally located in popular, high-volume, “drive-to” vacation destinations, and were either developed or acquired by Bluegreen or developed and owned by others, in which case Bluegreen earns fees for providing such services. Bluegreen utilizes a points-based system, known as the Bluegreen Vacation Club, pursuant to which purchasers of VOIs are allotted points that represent their ownership and beneficial use rights in perpetuity in the Bluegreen Vacation Club and can be used to reserve occupancy at participating resorts. Bluegreen Vacation Club members may use their points to stay in any of Bluegreen Vacation Club’s 61 resorts (as of December 31, 2012) or take advantage of other vacation options, including an exchange program offered by a third-party world-wide vacation ownership exchange network of over 4,000 resorts and other vacation experiences such as cruises and hotel stays. Bluegreen also provides property association management services, mortgage servicing, VOI title services, reservation services, and construction design and development services. In addition, Bluegreen provides financing to individual purchasers of VOIs, which provides significant interest income to Bluegreen. Bluegreen had total assets of $1.1 billion as of December 31, 2012 and income from continuing operations of $54.3 million and $36.0 million for the years ended December 31, 2012 and 2011, respectively.
3
Following the BB&T Transaction, the Parent Company requested and received approval from the Federal Reserve for deregistration as a savings and loan holding company effective July 31, 2012. As such, the Parent Company is no longer subject to regulation by the Federal Reserve or restrictions applicable to a savings and loan holding company and is no longer subject to restrictions pursuant to the February 2011 Cease and Desist order entered into by the Parent Company with its regulators (“the Company Order”).
Loan Products and Tax Certificates
BankAtlantic historically offered a number of lending products. BankAtlantic’s lending products were grouped in five loan segments as follows: residential loans, commercial real estate loans, consumer loans, and small business and commercial non-mortgage loans. BBX retained loans from the commercial real estate and the commercial non-mortgage loan segments. FAR retained loans from all five segments.
Residential: Purchased residential loans were acquired in the secondary markets and were originated by financial institutions. These loans, which are serviced by independent servicers, are secured by properties located throughout the United States. Residential loans were typically purchased in bulk and were generally non-conforming loans under agency guidelines due primarily to the size of the individual loans (“jumbo loans”). Some of the purchased residential loans were interest-only loans. These loans result in possible future increases in a borrower’s loan payments when the contractually required repayments increase due to interest rate adjustments or when required amortization of the principal amount commences. These payment increases could affect a borrower’s ability to repay the loan and result in increased defaults and losses.
Commercial Real Estate: commercial real estate loans were originated in connection with the acquisition, development and construction of various types of properties including office buildings, retail shopping centers, residential construction and other non-residential properties. Commercial real estate loans were also originated to acquire or refinance existing income-producing properties. These loans were primarily secured by property located in Florida. Due to high concentrations of non-performing and adversely classified commercial real estate and construction loans in the loan portfolio, BankAtlantic generally ceased the origination of commercial real estate loans during the year ended December 31, 2010.
The commercial real estate loan portfolio is divided into four loan classes: commercial residential, commercial owner occupied, commercial land, and commercial other.
Commercial residential real estate loans resulted in significant losses. These loans were originated to developers or home builders for the construction of one to four dwelling units. This class of loans is divided into three categories - builder land bank loans, land acquisition and development loans, and land acquisition, development and construction loans. The builder land bank loan category consists of land loans to borrowers who had land purchase option agreements with regional and/or national builders. The land acquisition and development loan category consists of loans secured by residential land which was intended to be developed by the borrower and sold to homebuilders. The land acquisition, development and construction loan category consists of loans secured by residential land which was intended to be fully developed by the borrower/developer who also may have had plans to construct homes on the property.
Commercial real estate owner occupied loans are also real estate collateralized loans; however, the primary source of repayment is the cash flow from the business operated on the premises of the property serving as collateral.
Commercial real estate land loans include loans secured by commercial land held for sale or held for investment purposes. These loans are generally to borrowers who intend to expand the zoning of the property and ultimately sell the property to developers.
Commercial other real estate loans are primarily secured by income producing property which includes shopping centers, office buildings, self storage facilities, and warehouses.
4
A percentage of certain commercial real estate loans were sold to other financial institutions as participations. The loans are administered by us or on our behalf by a third party servicer and participants are provided periodic reports on the progress of the project for which the loan was made. Major decisions regarding the loans are made by the participants on either a majority or unanimous basis. As a result, we generally cannot significantly modify the loans without either majority or unanimous consent of the participants.
Standby Letters of Credit and Commitments: Standby letters of credit were conditional commitments issued by BankAtlantic to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is the same as extending loans to customers. BankAtlantic may have held certificates of deposit, liens on corporate assets and liens on residential and commercial property as collateral for letters of credit. BankAtlantic issued commitments for commercial real estate and commercial non-mortgage loans. The Company had no standby letters of credit or commitments as of December 31, 2012.
Commercial non-mortgage loans: These loans are generally business loans secured by the receivables, inventory, equipment, and/or general corporate assets of the borrowers. These loans generally have variable interest rates that are Prime or LIBOR based and are typically originated for terms ranging from one to five years.
Consumer: Consumer loans consist primarily of loans to individuals originated through BankAtlantic’s retail network. The majority of consumer loans are home equity lines of credit secured by a first or second mortgage on the primary residence of the borrower, substantially all of which are located in Florida.
Small Business: BankAtlantic originated small business loans to companies located primarily in markets within BankAtlantic’s branch network. Small business loans were primarily originated on a secured basis and do not generally exceed $2.0 million. These loans were generally originated with maturities ranging from one to three years or are due upon demand. Lines of credit extended to small businesses are due upon demand. Small business loans have either fixed or variable prime-based interest rates.
Tax certificates: Tax certificates are evidences of real property tax obligations that are sold through auctions or bulk sales by various state and local taxing authorities. A tax obligation arises when the property owner fails to timely pay the real estate taxes on the property. Certain municipalities bulk sale their entire tax certificates for the prior year by auctioning the portfolio to the highest bidder instead of auctioning each certificate separately. Tax certificates represent a priority lien against the real property for the delinquent real estate taxes. The minimum repayment to satisfy the lien is the certificate amount plus the interest accrued through the redemption date, plus applicable penalties, fees and costs. Tax certificates have no payment schedule or stated maturity. If the certificate holder does not file for the deed within established time frames, the certificate may become null and void and lose its value.
BBX Business Segment
BBX’s business strategy
BBX is engaged in the management of its assets and investments. It currently intends to invest in income producing real estate, real estate developments and real estate joint ventures and to invest in middle market operating businesses. BBX is seeking to balance its cash needs and the timing of monetizing its existing assets with new investments to maximize the Company’s returns. In some cases, this may involve immediate sale and in other cases a longer term hold or development (either directly or with a joint venture partner). As previously indicated, BBX has committed approximately $71.75 million ($60 million of cash and a $11.75 million note) to acquire an approximately 46% interest in Woodbridge in connection with Woodbridge’s proposed acquisition of all of the outstanding capital stock of Bluegreen not owned by it. BBX anticipates funding investments and operations through the monetization of CAM and BBX Partners assets, cash flows from its 5% preferred interest in FAR, returns from its investments, such as dividends from its proposed investment in Woodbridge, borrowings and through joint venture partners or solicitation of funds from investors.
The BBX business segment’s primary assets are loans receivable, real estate owned and real estate properties held for sale or development (either directly or through joint ventures) and rights to BankAtlantic’s
5
previously charged off loan portfolio and related judgments which were transferred to us in connection with the consummation of the BB&T Transaction
BBX’s primary business activities relate to:
· |
Managing and, where appropriate, monetizing its portfolio of loans receivable, |
· |
Managing and, where appropriate, monetizing or developing its portfolio of real estate properties, |
· |
Maximizing the cash flows from its portfolio of charged-off loans and related judgments, and |
· |
Pursuing equity and debt investment opportunities in real estate and middle market operating businesses. |
The composition of BBX’s loan portfolio was (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
||||||||||
|
|
2012 |
|
2011 |
2010 |
2009 |
2008 |
|||||
|
|
Amount |
Pct |
|
Amount |
Pct |
Amount |
Pct |
Amount |
Pct |
Amount |
Pct |
Loans receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial non-real estate |
$ |
6,633 | 12.42 |
% |
118,145 | 4.83 | 135,588 | 4.49 | 155,226 | 4.21 | 144,554 | 3.34 |
Commercial real estate |
|
47,975 | 89.82 |
|
680,506 | 27.79 | 894,830 | 29.65 | 1,166,421 | 31.61 | 1,311,046 | 30.33 |
Discontinued operations (1) |
|
- |
- |
|
1,776,861 | 72.58 | 2,148,250 | 71.18 | 2,552,936 | 69.19 | 3,001,626 | 69.43 |
Total |
|
54,608 | 102.24 |
|
2,575,512 | 105.20 | 3,178,668 | 105.32 | 3,874,583 | 105.01 | 4,457,226 | 103.10 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Unearned discounts (premiums) |
|
(116) | (0.21) |
|
(2,578) | (0.11) | (1,650) | (0.05) | (2,414) | (0.06) | (3,221) | (0.07) |
Allowance for loan losses |
|
1,309 | 2.45 |
|
129,887 | 5.31 | 162,139 | 5.37 | 187,218 | 5.07 | 137,257 | 3.17 |
Total loans receivable, net |
$ |
53,415 | 100.00 |
% |
2,448,203 | 100.00 | 3,018,179 | 100.00 | 3,689,779 | 100.00 | 4,323,190 | 100.00 |
(1) |
Discontinued operations includes residential, consumer and small business loans. |
6
The composition of BBX’s foreclosed real estate portfolio was as follows (in thousands):
|
|
|
|
|
|
|
|
|
As of December 31, |
||||
|
|
2012 |
2011 |
2010 |
2009 |
2008 |
REPOSSESSED ASSETS: |
|
|
|
|
|
|
Commercial real estate |
$ |
60,164 | 73,028 | 54,296 | 25,442 | 16,500 |
Discontinued operations |
|
- |
14,146 | 20,192 | 10,503 | 2,545 |
Total repossessed assets |
$ |
60,164 | 87,174 | 74,488 | 35,945 | 19,045 |
FAR Business Segment
FAR’s operations consist of overseeing the management and monetization of its assets through regularly scheduled payments and, where appropriate, orderly liquidations with a view to repaying its priority preferred interest holder and maximizing the cash flows of any remaining assets. FAR’s assets consist primarily of loans receivable and real estate owned. FAR also holds a portfolio of tax certificates with a net investment of $3.4 million at December 31, 2012.
The composition of FAR’s loan portfolio as of December 31, 2012 was (in thousands):
|
|
|
|
|
|
|
|
|
As of December 31, |
|
As of August 1, |
||
|
|
2012 |
|
2012 |
||
|
|
Amount |
Pct |
|
Amount |
Pct |
Loans receivable: (1) |
|
|
|
|
|
|
Commercial non-real estate |
$ |
5,373 | 2.25 |
% |
23,124 | 7.83 |
Commercial real estate |
|
166,072 | 69.44 |
|
199,633 | 67.62 |
Small Business |
|
- |
- |
|
21,657 | 7.33 |
Residential |
|
54,797 | 22.91 |
|
37,774 | 12.79 |
Consumer |
|
16,907 | 7.07 |
|
19,836 | 6.72 |
Total |
|
243,149 | 101.67 |
|
302,024 | 102.29 |
Adjustments: |
|
|
|
|
|
|
Unearned discounts (premiums) |
|
- |
- |
|
46 | 0.02 |
Allowance for loan losses |
|
4,002 | 1.67 |
|
6,691 | 2.27 |
Total loans receivable, net |
$ |
239,147 | 100.00 |
% |
295,287 | 100.00 |
(1) See explanation of loan products above.
The composition of FAR’s foreclosed real estate portfolio as of December 31, 2012 was (in thousands):
|
|
December 31, |
August 1, |
|
|
2012 |
2012 |
REPOSSESSED ASSETS: |
|
|
|
Residential real estate |
$ |
5,802 | 5,977 |
Commercial real estate |
|
13,660 | 6,990 |
Small business real estate |
|
2,030 | 3,035 |
Consumer real estate |
|
505 | 379 |
Total repossessed assets |
$ |
21,997 | 16,381 |
7
Employees
The Company currently maintains comprehensive employee benefit programs that are considered by management to be generally competitive with programs provided by other employers in its markets.
The number of employees at the indicated dates was:
|
December 31, 2012 |
|
December 31, 2011 |
||||
|
Full- |
|
Part- |
|
Full- |
|
Part- |
|
time |
|
time |
|
time |
|
time |
BBX Capital |
33 |
|
1 |
|
8 |
|
- |
BankAtlantic |
- |
|
- |
|
975 |
|
53 |
Total |
33 |
|
1 |
|
983 |
|
53 |
Competition
The real estate industry is very competitive and the real estate industry has been in a recession for a prolonged period of time. We face substantial competition from insurance companies, financial institutions, private equity and hedge funds and real estate developers. We compete with institutions and entities that are larger and have greater resources than the resources available to us.
ITEM 1A. RISK FACTORS
Our business and operations and the mix of our assets significantly changed as a result of the sale of BankAtlantic to BB&T and our financial condition and results of operations depends on the monetization of our assets at or near their current book values and our results of operations will vary depending upon the timing of such monetization.
As a result of the BB&T Transaction, our business and operations significantly changed from our business and operations prior to the sale of BankAtlantic. As a consequence, the Company’s financial condition and results of operations will be dependent in the near term, in large part, on our ability to successfully manage and monetize the assets currently held in CAM and BBX Partners and the assets held in FAR which we have been engaged to service, as well as the cash flow we receive based on our interest in FAR. Additionally, because a majority of FAR’s assets are serviced by a third party servicer, we are also dependent on the ability and efforts of our servicer to efficiently manage and monetize these assets. Further, nonaccrual loans and real estate are generally not easily salable in the event we decide to liquidate an asset through a sale transaction. Our financial condition and results of operations will be dependent in the longer term on these factors as well as our ability to successfully invest these cash flows. If the assets held in CAM and BBX Partners and the assets held in FAR are not monetized at or near the current book values ascribed to them, or if these assets are liquidated for amounts less than book value, our financial condition and results of operations would be adversely affected, and our ability to successfully pursue our business goals could be adversely affected. Because a majority of these assets are nonaccrual and otherwise do not generate income on a regular basis, we do not expect to generate significant revenue or income with respect to these assets until such time as an asset is monetized through repayments or transactions involving the sale, joint venture or development of the underlying real estate. Accordingly, we expect our revenues and results of operations to vary significantly on a quarterly basis and from year to year.
8
Our current business strategy includes a substantial investment in Woodbridge in connection with its acquisition of Bluegreen which exposes us to risks inherent in the time-share industry.
The Company’s anticipated investment in Woodbridge whose primary asset is all of the outstanding shares of Bluegreen will expose us to risks inherent in the time-share industry. Bluegreen is a New York Stock Exchange listed company that files reports with the SEC. You can read information about Bluegreen’s business, including the risk factors associated with an investment in Bluegreen in its Form 10-K for the year ended December 31, 2012 filed with the SEC and available on the SEC’s website www.sec.gov.
Our future acquisitions may reduce our earnings, require us to obtain additional financing and expose us to additional risks.
Our business strategy includes investing in or acquiring middle market operating companies and some of these investments and acquisitions may be material. While we will seek investments and acquisitions primarily in companies that provide opportunities for growth, we may not be successful in identifying these opportunities. Investments or acquisitions that we do complete may not prove to be successful or even if successful may not initially generate income, or may generate income on an irregular basis or over a long time period, thus causing our results of operations to very significantly on a quarterly basis and from year to year. Acquisitions may expose us to additional risks and may have a material adverse effect on our results of operations. Any acquisitions we make may:
|
• |
|
fail to accomplish our strategic objectives; |
|
|
|
|
|
• |
|
not perform as expected; and/or |
|
|
|
|
|
• |
|
expose us to the risks of the business that we acquire. |
In addition, we will likely face competition in making investments or acquisitions which could increase the costs associated with the investment or acquisition. Our investments or acquisitions may rely on additional debt or equity financing. The issuance of debt will result in additional leverage which could limit our operating flexibility, and the issuance of equity could result in additional dilution to our then-current shareholders. In addition, such financing could consist of equity securities which have rights, preferences or privileges senior to our Class A Common Stock. If we do require additional financing in the future, the financing may not be available when needed or on favorable terms, if at all. Additionally, we do not intend to seek shareholder approval of any investments or acquisitions unless required by law or regulation.
We plan to conduct some of our operations through unconsolidated joint ventures with independent third parties in which we do not have a controlling interest and we may be adversely impacted by a joint venture partners' failure to fulfill their obligations.
By using joint ventures, we can reduce the amount we invest in real estate properties. However, our joint venture partners may become financially unable or unwilling to fulfill their obligations under the joint venture agreements. Most joint ventures borrow money to help finance their activities, and although recourse on the loans is generally limited to the joint ventures and their properties, we and our joint venture partners may be required to provide financial support. If joint venture partners do not perform on their obligations, we may incur significant expenditures which may have an adverse effect on our operating results or financial condition.
The decline in the Florida real estate market has adversely affected, and may continue to adversely affect, our earnings and financial condition.
The deterioration of economic conditions in the Florida residential real estate market, including the cumulative decline in median home prices in all major metropolitan areas in Florida, and the downturn in the Florida commercial real estate market, resulted in substantial non-performing assets and provision for loan losses. The loans retained by the Company in the BB&T Transaction were primarily in the Florida market and adverse changes to the Florida economy or the real estate market may negatively impact the Company’s earnings and financial condition.
9
Our loan portfolio is concentrated in loans secured by real estate, a majority of which are located in Florida, which makes us susceptible to credit losses from downturns in the real estate market.
Conditions in the United States real estate market deteriorated significantly beginning in 2007, particularly in Florida. The Company’s loan portfolio is concentrated in commercial real estate loans most of which are located in Florida, residential mortgages (nationwide), and consumer home-equity loans (mainly in Florida). The Company has a heightened exposure to credit losses that may arise from this concentration as a result of the significant downturn in the Florida real estate markets. At December 31, 2012, 85% of the Company’s loan portfolio based on book value was located in Florida.
An increase in the Company’s allowance for loan losses will result in reduced earnings.
BBX Capital is exposed to the risk that its borrowers will be unable to repay their loans according to their terms and that any collateral securing the payment of their loans will not be sufficient to assure full repayment. The Company’s management evaluates the collectability of its loan portfolio and provides an allowance for loan losses that it believes is adequate based upon such factors as:
|
• |
|
the risk characteristics of various classifications of loans; |
|||
|
• |
|
previous loan loss experience; |
|||
|
• |
|
specific loans that have probable loss potential; |
|||
|
• |
|
delinquency trends; |
|||
|
• |
|
estimated fair value of the collateral; and |
|||
|
• |
|
current economic conditions; |
Many of these factors are difficult to predict or estimate accurately, particularly in a changing economic environment. The process of determining the estimated losses inherent in the Company’s loan portfolio requires subjective and complex judgments and the level of uncertainty concerning economic conditions may adversely affect our ability to estimate the losses which may be incurred in the loan portfolio. If our evaluation is incorrect and borrower defaults cause losses exceeding the portion of the allowance for loan losses allocated to those loans, or if we perceive adverse trends that require us to significantly increase our allowance for loan losses in the future, our earnings could be significantly and adversely affected.
Non-performing assets take significant time to resolve and adversely affect our results of operations and financial condition, and could result in further losses in the future.
At December 31, 2012, the Company’s non-performing loans totaled $204.6 million, or 69% of our loan portfolio. At December 31, 2012, the Company’s non-performing assets (which include non-performing loans and foreclosed real estate) were $293.2 million, or 62% of our total assets. In addition, the Company had approximately 12.8 million in accruing loans that were 31-89 days delinquent at December 31, 2012. Our non-performing assets adversely affect our net income through foreclosure costs, operating expenses and taxes. Until we monetize these assets, we expect to continue to incur additional losses relating to these non-performing loans and non-performing assets. We record interest income on non-performing loans on a cash basis and generally incur operating losses associated with real estate owned. When we receive the collateral in foreclosures or similar proceedings, we are required to mark the related collateral to the then fair market value, generally based on appraisals of the property obtained by us. These loans and real estate owned also increase our risk profile, and increases in the level of non-performing loans and non-performing assets adversely affect our results of operations and financial condition. While we seek to manage our nonperforming assets, decreases in the value of these assets or deterioration in our borrowers’ financial condition, which is often impacted by economic and market conditions beyond our control, could adversely affect our business, results of operations and financial condition. In addition, the resolution of non-performing assets requires significant commitments of management time.
FAR’s consumer loan portfolio is concentrated in home equity loans collateralized by properties located in South Florida.
10
The decline in residential real estate prices and higher unemployment throughout Florida over the past several years has resulted in an increase in mortgage delinquencies and higher foreclosure rates. Additionally, in response to adverse conditions in the economy and real estate markets, financial institutions and other lenders have tightened underwriting standards which has limited borrowers’ ability to refinance. These conditions have adversely impacted delinquencies and credit loss trends for home equity loan portfolios. The majority of FAR’s home equity loans are residential second mortgages that exhibit higher loss severity than residential first mortgages. If home prices remain depressed, FAR may experience higher credit losses from this loan portfolio. Since the collateral for this portfolio consists primarily of second mortgages, it is unlikely that FAR will be successful in recovering all or any portion of its loan proceeds in the event of a default unless FAR is prepared to repay the first mortgage and such repayment and the costs associated with a foreclosure are justified by the value of the property.
The cost and outcome of pending legal proceedings may impact our results of operations.
The Company and its subsidiaries are currently parties in ongoing litigation which have resulted in significant non-interest expenses relating to legal and other professional fees. Pending proceedings include litigation which has been brought by the SEC, litigation arising out of our workouts and foreclosures, and legal proceedings associated with BankAtlantic’s tax certificate business. While, based on current information, we believe that we have meritorious defenses in these proceedings, we anticipate continued elevated legal and related costs as parties to the actions and the ultimate outcomes of the matters are uncertain. See Item 3. Legal Proceedings for a further discussion regarding the material legal proceedings to which the Company is currently subject.
Adverse market conditions may affect our business and results of operations.
Our financial condition and results of operations have been, and may continue to be, adversely impacted as a result of the downturn in the U.S. housing and commercial real estate markets and general economic conditions. Dramatic declines in the national and, in particular, Florida housing markets over the past years, with falling home prices and increasing foreclosures and unemployment, have negatively impacted the credit performance of our loans and resulted in significant asset impairments, including government-sponsored entities, major commercial and investment banks, and regional and community financial institutions. Reflecting concern about the stability of the financial markets generally and the strength of counterparties, many lenders and institutional investors reduced or ceased providing funding to borrowers. This market turmoil and tightening of credit led to an increased level of commercial and consumer delinquencies, lack of consumer confidence, increased market volatility and widespread reduction of business activity generally. The continuing economic pressure on consumers and lack of confidence in the financial markets has adversely affected and may continue to adversely affect our business, financial condition and results of operations. Further negative market and economic developments may cause adverse changes in payment patterns, causing increases in delinquencies and default rates, which may impact our charge-offs and provisions for loan losses. A worsening of conditions would likely exacerbate the adverse effects of these difficult market conditions. In particular, we may experience and may continue to be impacted by the following risks in connection with these events:
|
• |
|
Our borrowers may be unable to make timely repayments of their loans, or the value of real estate collateral securing the payment of such loans may decrease which could result in increased delinquencies, foreclosures and customer bankruptcies, any of which would increase levels of non-performing loans resulting in significant credit losses, and increased expenses and could have a material adverse effect on our operating results. |
|
• |
|
Disruptions in the capital markets or other events, including actions by rating agencies and deteriorating investor expectations, may adversely impact our ability to borrow funds on favorable terms or at all. |
|
• |
|
Continued asset valuation declines could further increase our credit losses and result in additional impairments. |
11
Adverse events in Florida, where our business is currently concentrated, could adversely impact our results and future growth.
The Company’s business, the primary source of repayment for its loans and the real estate collateralizing its loans are primarily concentrated in Florida. As a result, we are exposed to geographic risks, as high unemployment rates, declines in the housing industry and declines in the real estate market have generally been more severe in Florida than in the rest of the country. Adverse changes in laws and regulations in Florida would have a negative impact on our revenues, financial condition and business. Further, the State of Florida is subject to the risks of natural disasters such as tropical storms and hurricanes, which may disrupt our operations, adversely impact the ability of our borrowers to timely repay their loans and the value of any collateral held by us, or otherwise have an adverse effect on our results of operations. The severity and impact of tropical storms, hurricanes and other weather related events are unpredictable.
Our recent financial performance may adversely affect our ability to access capital and may have a material adverse effect on our business, financial condition and results of operations.
The Company incurred losses from continuing operations of $28.5 million, $59.5 million and $133.5 million during the years ended December 31, 2012, December 31, 2011 and December 31, 2010, respectively.
The Company’s ability to fund its operations and investment opportunities may depend on its ability to raise capital in the secondary markets and on its ability to monetize its portfolio of non-performing loans and real estate owned. Its ability to raise additional capital will depend on, among other things, conditions in the financial markets at the time, which are outside of our control, as well as litigation and our financial condition, results of operations and prospects. The failure to obtain capital in amounts needed to fund operations or anticipated investments may have a material adverse effect on our results of operations and financial condition.
The Company is controlled by BFC Financial Corporation and its controlling shareholders and this control position may adversely affect the market price of the Company’s Class A Common Stock.
BFC owns shares of the Company’s Class A Common Stock and Class B Common Stock representing approximately 75% of the Company’s total voting power. Additionally, Alan B. Levan, our Chairman and Chief Executive Officer, and John E. Abdo, our Vice Chairman, beneficially own shares of BFC’s Class A and Class B common stock representing approximately 71% of BFC’s total voting power. The Company’s Class A Common Stock and Class B Common Stock vote as a single group on most matters. Accordingly, BFC, directly, and Messrs. Levan and Abdo, indirectly through BFC, are in a position to control the Company, elect the Company’s Board of Directors and significantly influence the outcome of any shareholder vote, except in those limited circumstances where Florida law mandates that the holders of the Company’s Class A Common Stock vote as a separate class. This control position may have an adverse effect on the market price of the Company’s Class A Common Stock.
BFC can reduce its economic interest in us and still maintain voting control.
Our Class A Common Stock and Class B Common Stock generally vote together as a single class, with our Class A Common Stock possessing a fixed 53% of the aggregate voting power of all of our common stock and our Class B Common Stock possessing a fixed 47% of such aggregate voting power. Our Class B Common Stock currently represents less than 1% of our common equity and 47% of our total voting power. As a result, the voting power of our Class B Common Stock does not bear a direct relationship to the economic interest represented by the shares. Any issuance of shares of our Class A Common Stock will further dilute the relative economic interest of our Class B Common Stock, but will not decrease the voting power represented by our Class B Common Stock. Further, our Restated Articles of Incorporation provide that these relative voting percentages will remain fixed until such time as BFC and its affiliates own less than 97,253 shares of our Class B Common Stock, which is approximately 50% of the number of shares of our Class B Common Stock that BFC now owns, even if additional shares of our Class A Common Stock are issued. Therefore, BFC may sell up to approximately 50% of its shares of our Class B Common Stock (after converting those shares to Class A Common Stock), and significantly reduce its economic interest in us, while still maintaining its voting power. If BFC were to take this action, it would widen the disparity
12
between the equity interest represented by our Class B Common Stock and its voting power. Any conversion of shares of our Class B Common Stock into shares of our Class A Common Stock would further dilute the voting interests of the holders of our Class A Common Stock.
Provisions in our charter documents and our recently adopted rights agreement may make it difficult for a third party to acquire us and could depress the price of our Class A Common Stock.
Our Restated Articles of Incorporation and Amended and Restated Bylaws contain provisions that could delay, defer or prevent a change of control of the Company or our management. These provisions could make it more difficult for shareholders to elect directors and take other corporate actions. As a result, these provisions could limit the price that investors are willing to pay in the future for shares of our Class A Common Stock. These provisions include:
|
• |
|
the provisions in our Restated Articles of Incorporation regarding the voting rights of our Class B Common Stock; |
|
• |
|
the authority of our board of directors to issue additional shares of common or preferred stock and to fix the relative rights and preferences of the preferred stock without additional shareholder approval; |
|
• |
|
the division of our board of directors into three classes of directors with three-year staggered terms; and |
|
• |
|
advance notice procedures to be complied with by shareholders in order to make shareholder proposals or nominate directors. |
On February 7, 2013, the Company entered into a Rights Agreement with its stock transfer agent which is designed to preserve certain tax benefits available to the Company. However, because the Rights Agreement provides a deterrent to investors from acquiring a 5% or greater ownership interest in our Class A Common Stock it may have an anti-takeover effect.
A sustained decline in the Company’s Class A Common Stock price may result in the delisting of its Class A Common Stock from the NYSE.
The Company’s Class A Common Stock currently trades on the NYSE. A listed company would be deemed to be below compliance with the continued listing standards of the NYSE if, among other things, the listed company’s average closing price was less than $1.00 over a consecutive 30 trading day period or, with respect to listed companies with shareholders’ equity of less than $50 million, the listed company’s average market capitalization was less than $50 million over a consecutive 30 trading day period. The NYSE’s market capitalization and equity requirements are based on the Company’s publicly traded stock at the holding company level. While the Company currently meets all NYSE listing requirements, the Company has from time to time in the past failed to maintain compliance with the trading price and market capitalization standards and may in the future fail to maintain the standards.
The loss of key personnel or the failure to attract and retain highly qualified personnel could adversely affect our operations.
Our performance is largely dependent on the talents and efforts of skilled individuals. Our business operations could be adversely affected if we are unable to retain and motivate our existing employees and attract new employees as needed. During January 2012, the SEC filed a lawsuit against the Company’s Chairman and Chief Executive Officer, Alan B. Levan, alleging violations of securities laws. In addition to injunctive relief and monetary penalties, the complaint seeks an officer and director bar with respect to Mr. Alan Levan. While the Company believes that it and Mr. Levan fully complied with applicable law, the outcome of this litigation is uncertain. In the event Mr. Alan Levan is restricted from serving, or is otherwise unable to serve, as an executive officer and/or director of the Company, the Company and its business, as well as the businesses of its subsidiaries, may be adversely impacted. However, the Company believes that any such adverse impact would be mitigated by
13
the continuation of service of other executive officers, including Mr. Abdo, who serves as a director and Vice Chairman of the Company and Jarett Levan, President, who previously served as President and CEO of BankAtlantic.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
14
ITEM 2. PROPERTIES
BBX Capital Corporation leases its principal executive offices which are located at 401 East Las Olas Blvd, Fort Lauderdale, Florida, 33301. The office lease is for 66 months and the expiration date is June 1, 2018. BBX Capital Corporation has the right to renew the terms of the lease for two additional terms of five years commencing as of the expiration date.
15
ITEM 3. LEGAL PROCEEDINGS
Securities and Exchange Commission v. BankAtlantic Bancorp, Inc. and Alan B. Levan, Case No. 12-60082-CV-SCOLA, United States District Court, Southern District of Florida
On January 18, 2012, the SEC brought an action in the United States District Court for the Southern District of Florida against BBX Capital and Alan B. Levan, the Company’s Chairman and Chief Executive Officer, alleging that they violated securities laws by not timely disclosing known adverse trends in BankAtlantic’s commercial real estate loans, selectively disclosing problem loans and engaging in improper accounting treatment of certain specific loans which may have resulted in a material understatement of its net loss in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007. Further, the complaint alleges that Mr. Alan B. Levan intentionally misled investors in related earnings calls. The SEC is seeking a finding by the court of violations of securities laws, a permanent injunction barring future violations, civil money penalties and, in the case of Mr. Alan B. Levan, an order barring him from serving as an officer or director of a public company. Discovery is on-going, and the case is currently set for trial during the two-week period beginning on August 26, 2013. The Company believes the claims to be without merit and intends to vigorously defend the actions.
In re: New Jersey Tax Sales Certificates Antitrust Litigation v. BBX Capital Corporation f/k/a BankAtlantic Bancorp, Inc., Fidelity Tax, LLC, Gary I. Branse, Michael Deluca and BB&T Corporation, and multiple other individuals and entities who purchased New Jersey tax certificates between 1998 to February 2009, Case No.12-CV-01893-MAS-TJB, United States District Court, District of New Jersey (Trenton)
On December 21, 2012, plaintiffs filed an Amended Complaint in an existing purported class action filed in Federal District Court in New Jersey adding BBX Capital and Fidelity Tax, LLC, a wholly owned subsidiary of CAM, among others as defendants. BBX Capital and Fidelity Tax were served with the complaint January 8, 2013. The class action complaint is brought on behalf of a class defined as “all persons who owned real property in the State of New Jersey and who had a Tax Certificate issued with respect to their property that was purchased by a Defendant during the Class Period at a public auction in the State of New Jersey at an interest rate above 0%.” Plaintiffs allege that beginning in January 1998 and at least through February 2009, the Defendants were part of a statewide conspiracy to manipulate interest rates associated with tax certificates sold at public auction from at least January 1, 1998, through February 28, 2009, all in violation of the Sherman Act, 15 U.S.C. Section 1, the New Jersey Antitrust Act, N.J.S.A. 56:9-3, and the New Jersey Tax Lien Law, N.J.S.A. Section 54:5-1. During this time period, Fidelity Tax was a subsidiary of BankAtlantic. Fidelity Tax was contributed to CAM in connection with the sale of BankAtlantic in the BB&T Transaction. BBX Capital and Fidelity Tax filed a Motion to Dismiss in March 2013. BBX Capital believes the claims to be without merit and intends to vigorously defend the actions.
16
ITEM 4. Mine Safety Disclosures.
Not Applicable
17
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY,
RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
The Company’s Class A Common Stock is traded on the New York Stock Exchange under the symbol “BBX.” BFC Financial Corporation (“BFC”) is the sole holder of the Company’s Class B Common Stock and there is no trading market for the Company’s Class B Common Stock. The Class B Common Stock may only be owned by BFC or its affiliates and is convertible into Class A Common Stock on a share for share basis.
On March 8, 2013, there were approximately 222 record holders and 16,772,870 shares of the Class A Common Stock issued and outstanding. In addition, there were 195,045 shares of Class B Common Stock outstanding at March 8, 2013.
The following table sets forth, for the periods indicated, the high and low sale prices of the Class A Common Stock as reported by the New York Stock Exchange:
|
|
Class A Common |
||
|
|
Stock Price |
||
|
|
High |
|
Low |
For the year ended December 31, 2012 |
$ |
7.25 |
$ |
1.82 |
Fourth quarter |
|
7.25 |
|
6.22 |
Third quarter |
|
6.60 |
|
5.34 |
Second quarter |
|
6.67 |
|
3.98 |
First quarter |
|
4.21 |
|
1.82 |
|
|
|
|
|
For the year ended December 31, 2011 |
$ |
7.00 |
$ |
1.97 |
Fourth quarter |
|
7.00 |
|
1.97 |
Third quarter |
|
5.90 |
|
3.00 |
Second quarter |
|
5.15 |
|
3.45 |
First quarter |
|
6.65 |
|
4.10 |
The Company has filed, as exhibits to this Annual Report on Form 10-K, the certifications of the Company’s principal executive officer and principal financial officer required under Sections 906 and 302 of the Sarbanes-Oxley Act of 2002 regarding the quality of the Company’s public disclosure.
There were no cash dividends paid by the Company during the years ended December 31, 2012 and 2011. The Company was not permitted to pay dividends pursuant to the Company Order, which was entered into with its regulators on February 23, 2011. Additionally, commencing in February 2009 and through the consummation of the BB&T Transaction, the Company exercised its right to defer payments of interest on its trust preferred junior subordinated debt. During the deferral period, the Company was not permitted to pay dividends to its shareholders. As a result of the deregistration of the Company with the Federal Reserve as a savings bank holding company effective July 31, 2012 and the assumption of the TruPS by BB&T upon consummation of the BB&T Transaction, the Company is no longer subject to restrictions on paying dividends to its shareholders. However, the Company currently expects to utilize its available cash to pursue opportunities in accordance with its business strategies and
18
does not currently anticipate that it will pay cash dividends to its shareholders during 2013 or for the foreseeable future.
On June 18, 2010, the Company distributed to each holder of record who owned shares of the Company’s Class A Common Stock and Class B Common Stock on June 14, 2010 0.327 non-transferable subscription rights to purchase shares of Class A Common Stock for each share of Class A and Class B Common Stock owned on that date. The rights offering was for an aggregate amount of $25 million and each whole subscription right entitled the holder to purchase one share of Class A Common Stock at $7.50 per share. Shareholders who exercised their basic subscription rights in full were given the opportunity to request to purchase additional shares of the Company’s Class A Common Stock that were not subscribed for in the rights offering. The net proceeds from this rights offering were $19.6 million, net of offering costs. The Company used the net proceeds as part of a $20 million capital contribution to BankAtlantic.
On May 2, 2011, the Company distributed to each record holder of its Class A Common Stock and Class B Common Stock as of May 12, 2011 0.624 non-transferable subscription rights to purchase shares of its Class A Common Stock for each share of Class A and Class B Common Stock owned on that date. Each whole subscription right entitled the holder to purchase one share of Class A Common Stock at a subscription price of $3.75 per share. The Company completed the rights offering on June 16, 2011 and issued 3,025,905 shares of its Class A Common Stock. The net proceeds from this rights offering were $11.0 million. The Company used the net proceeds of $11.0 million to fund part of its $20 million capital contribution to BankAtlantic in June 2011.
19
ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA
|
|
|
|
|
|
|
(In thousands except share |
|
For the Years Ended December 31, |
||||
and per share data) |
|
2012 |
2011 |
2010 |
2009 |
2008 |
Income Statement |
|
|
|
|
|
|
Total interest income |
$ |
21,804 | 41,046 | 49,031 | 55,113 | 81,445 |
Total interest expense |
|
11,926 | 15,572 | 14,877 | 15,572 | 21,490 |
Net interest income |
|
9,878 | 25,474 | 34,154 | 39,541 | 59,955 |
Provision for loan losses |
|
2,405 | 37,874 | 91,455 | 131,180 | 87,841 |
Other non-interest income |
|
6,506 | 598 | 1,300 | 1,042 | 1,785 |
Asset impairments |
|
9,931 | 14,666 | 5,303 | 6,964 | 1,359 |
Other non-interest expense |
|
51,268 | 52,524 | 72,059 | 78,655 | 88,471 |
Loss from continuing operations |
|
|
|
|
|
|
before income taxes |
|
(47,220) | (78,992) | (133,363) | (176,216) | (115,931) |
(Benefit) provision for income taxes |
|
(18,744) | (19,480) | 127 | (31,719) | 8,461 |
Loss from continuing operations |
|
(28,476) | (59,512) | (133,490) | (144,497) | (124,392) |
Discontinued operations, net of tax (4) |
|
264,238 | 30,771 | (9,760) | (41,322) | (78,247) |
Net income (loss) |
|
235,762 | (28,741) | (143,250) | (185,819) | (202,639) |
Less: net income attributable to |
|
|
|
|
|
|
non-controlling interest |
|
- |
(336) | (931) |
- |
- |
Net income (loss) attributable to |
|
|
|
|
|
|
BBX Capital Corporation |
$ |
235,762 | (29,077) | (144,181) | (185,819) | (202,639) |
|
|
|
|
|
|
|
(In thousands except share and per |
|
For the Years Ended December 31, |
||||
share data) |
|
2012 |
2011 |
2010 |
2009 |
2008 |
Basic and diluted earnings per share |
|
|
|
|
|
|
Basic and diluted (loss) earnings |
|
|
|
|
|
|
from continuing operations |
$ |
(1.81) | (4.21) | (12.04) | (30.46) | (41.04) |
Basic and diluted earnings (loss) per |
|
|
|
|
|
|
share from discontinued operations |
|
16.81 | 2.17 | (0.87) | (8.71) | (25.81) |
Basic and diluted earnings (loss) per share (5) |
$ |
15.00 | (2.04) | (12.91) | (39.17) | (66.85) |
Per common share data |
|
|
|
|
|
|
Cash dividends declared per |
|
|
|
|
|
|
common share Class A (1) |
$ |
- |
- |
- |
0.025 | 0.075 |
Cash dividends declared per |
|
|
|
|
|
|
common share Class B (1) |
|
- |
- |
- |
0.025 | 0.075 |
Book value per share (2) |
|
15.24 | (1.08) | 1.18 | 14.38 | 108.59 |
20
(In thousands except share |
|
As of December 31, |
||||
and per share data) |
|
2012 |
2011 |
2010 |
2009 |
2008 |
Balance Sheet (at year end) |
|
|
|
|
|
|
Loans, net |
$ |
317,310 | 2,503,804 | 3,047,944 | 3,694,326 | 4,326,651 |
Securities |
|
3,389 | 92,923 | 515,680 | 432,818 | 948,592 |
Total assets |
|
470,703 | 3,678,119 | 4,509,433 | 4,815,617 | 5,814,557 |
Deposits |
|
- |
3,280,083 | 3,893,014 | 3,969,680 | 3,919,796 |
Securities sold under agreements |
|
|
|
|
|
|
to repurchase and other |
|
|
|
|
|
|
short term borrowings |
|
- |
- |
22,764 | 27,271 | 284,423 |
Other borrowings (3) |
|
207,178 | 359,114 | 514,385 | 613,043 | 1,284,087 |
Total equity |
|
240,324 | (16,926) | 14,743 | 141,571 | 243,968 |
Asset quality ratios |
|
|
|
|
|
|
Non-performing assets, net of reserves, |
|
|
|
|
|
|
as a percent of total loans, tax |
|
|
|
|
|
|
certificates and repossessed assets |
% |
71.20 | 15.70 | 13.70 | 9.39 | 6.55 |
Loan loss allowance as a percent of |
|
|
|
|
|
|
non-performing loans |
|
2.60 | 37.62 | 42.06 | 56.56 | 47.76 |
Loan loss allowance as a percent |
|
|
|
|
|
|
of total loans |
|
1.78 | 5.04 | 5.10 | 4.83 | 3.08 |
1. |
Cash dividends declared on common shares divided by income from continuing operations. |
2. |
The denominator of book value per share was computed by combining the number of Class A and Class B shares outstanding at year end for all periods. |
3. |
Other borrowings consisted of BB&T’s preferred interest in FAR and notes payable as of December 31, 2012. Other borrowings were primarily FHLB advances, subordinated debentures, and junior subordinated debentures as of December 31, 2011, 2010, 2009 and 2008. |
4. |
Discontinued operations include the results of operations of BankAtlantic’s Community Banking, Investments, Tax Certificates and Capital Services reporting units for all periods presented. Discontinued operations for the years ended December 31, 2010, 2009, and 2008 included earnings (losses) from the sale of Ryan Beck of ($0.5) million, $3.7 million and $16.6 million, respectively. |
5. |
During the year ended December 31, 2009, the Company recognized a tax benefit associated with the enactment of tax legislation that increased the 2009 net operating loss carry-back period from two years to five years. During each of the years in the five year period ended December 31, 2012, the Company recorded a deferred tax valuation allowance for its entire net deferred tax asset. During the years ended December 31, 2012 and 2011, the Company recognized a tax benefit of $18.7 million and $19.2 million from the reduction in the deferred tax asset valuation allowance associated with income from discontinued operations. |
21
Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Introduction
BBX Capital was organized under the laws of the State of Florida in 1994. BBX Capital’s principal asset until July 31, 2012 was its investment in BankAtlantic and its subsidiaries. BankAtlantic was a federal savings bank headquartered in Fort Lauderdale, Florida and provided traditional retail banking services and a wide range of commercial banking products and related financial services through a broad network of community branches located in Florida. On July 31, 2012, BBX Capital completed its previously announced sale to BB&T of all of the issued and outstanding shares of capital stock of BankAtlantic, which we refer to together with the transactions related thereto, as the “Transaction” or the “BB&T Transaction.” Following the BB&T Transaction, BBX Capital requested and received approval from the Federal Reserve for deregistration as a savings and loan holding company effective July 31, 2012. As such, BBX Capital is no longer subject to regulation by the Federal Reserve or restrictions applicable to a savings and loan holding company and is no longer subject to the Company Order.
Consolidated Results of Operations
The Company reports its consolidated results of operations in two reportable segments, BBX and FAR. The BBX reportable segment consists of the activities associated with BBX Capital’s portfolio of loans receivable, and its portfolio of real estate properties, maximizing the cash flows from its portfolio of charged-off loans, and pursuing equity and debt investment opportunities in real estate and middle market operating businesses. The FAR reportable segment consists of the activities associated with overseeing the management and monetization of its assets with a view to repayment of BB&T’s preferred interest and maximizing the cash flows of any remaining assets. FAR’s activities began on August 1, 2012.
The results of operations of BBX for the years ended December 31, 2012, 2011 and 2010 include the operations of BBX Capital and its subsidiaries other than BankAtlantic and FAR, BankAtlantic’s Commercial Lending reporting unit and all of BankAtlantic’s general corporate overhead.
Loss from continuing operations from each of the Company’s reportable segments was as follows (in thousands):
|
|
For the Years Ended December 31, |
||
|
|
2012 |
2011 |
2010 |
BBX |
$ |
(41,297) | (78,992) | (133,363) |
FAR |
|
(5,923) |
- |
- |
Loss from continuing operations |
|
|
|
|
before benefit for income taxes |
|
(47,220) | (78,992) | (133,363) |
(Benefit) provision for income taxes |
|
(18,744) | (19,480) | 127 |
Loss from continuing operations |
$ |
(28,476) | (59,512) | (133,490) |
For the Year Ended December 31, 2012 Compared to the Same 2011 Period:
The improvement in BBX’s loss from continuing operations during 2012 compared to 2011 was primarily the result of lower provision for loan losses, interest expense and operating expenses and an increase in non-interest income partially offset by a decline in interest income.
The decrease in the provision for loan losses of $40.0 million primarily reflects what management believes to be a stabilization of real estate property values in 2012 resulting in lower write-downs of collateral dependent loans to the fair value of the collateral less cost to sell relative to prior periods. BBX transferred $297.3 million of
22
commercial loans to BB&T in the BB&T Transaction, which contributed to fewer loans migrating to a non-accrual status subsequent to the BB&T Transaction.
The reduction in interest expense of $6.0 million resulted from lower average balances as BB&T assumed all of the Company’s outstanding TruPS obligations as of July 31, 2012 resulting in only seven months of interest expense during 2012 compared to a full year of interest expense during 2011.
The decrease in operating expenses reflects a $5.9 million reduction in occupancy expenses and a $6.0 million reduction in asset impairments partially offset by a $4.7 million increase in professional fees. The lower occupancy expense reflects the consolidation of back-office facilities during prior periods, the consummation of the BB&T Transaction as of July 31, 2012 and the terms of a transition services agreement entered into with BB&T in connection with the BB&T Transaction that permitted BBX to use office space at its former headquarters at no cost from July 31, 2012 through December 1, 2012. The decrease in asset impairments reflects fewer assets and lower write downs of real estate owned resulting primarily from lower valuation adjustments from updated property valuations during 2012 compared to the same 2011 period. The increase in professional fees during 2012 compared to 2011 resulted primarily from litigation costs associated with the SEC litigation and higher insurance reimbursements during 2011 compared to 2012 associated with a recently completed class action securities litigation.
The increase in non-interest income of $5.6 million resulted primarily from the sale of $3.6 million of properties retained in the BB&T Transaction for a $5.6 million gain.
The above improvements in BBX’s loss from continuing operations were partially offset by $22.8 million of lower interest income resulting primarily from a significant reduction in loan average balances associated with the transfer of $297.3 million of commercial loans to BB&T upon the sale of BankAtlantic in the BB&T Transaction and the reduction in commercial loan originations during prior periods.
The FAR reportable segment incurred a $5.9 million loss before income taxes from inception (August 1, 2012) through December 31, 2012. The loss reflects a $4.6 million provision for loan losses associated primarily with consumer and residential loan charge-offs based on updated valuations on non-performing loans. FAR earned $3.6 million of interest income on its loan portfolio and incurred $2.5 million of interest expense consisting of the priority return of LIBOR plus 200 basis points payable with respect to BB&T’s preferred membership interest. FAR incurred $2.8 million of non-interest expenses during the five month period associated primarily with foreclosure activities.
For the Year Ended December 31, 2011 Compared to the Same 2010 Period:
BBX’s reduced loss during the year ended December 31, 2011 compared to the same 2010 period resulted primarily from a $53.6 million decline in the provision for loan losses, a $5.1 million reduction in professional fees and a $7.3 million reduction in operating expenses. The above improvements in BBX’s results of operations were partially offset by a $9.4 million increase in asset impairments and an $8.0 million decline in interest income.
The decrease in the provision for loan losses primarily reflects a slowing in the amount of loans migrating to a delinquency or non-accrual status compared to prior periods. The amount of nonaccrual loans declined from $273.9 million at December 31, 2010 to $233.3 million at December 31, 2011. The reduction in the allowance for loan losses resulted primarily from the improvement in loan delinquencies and a significant reduction in loan charge-offs during 2011 compared to 2010.
The decrease in professional fees reflects lower legal fees during 2011 compared to 2010 from a class action securities litigation and higher insurance reimbursements relating to the same matter during 2011.
The decrease in operating expenses reflects lower compensation and occupancy expenses associated with the consolidation of back-office facilities, workforce reductions, and normal attrition. BBX reduced its commercial lending workforce, consisting primarily of lending officers, as commercial loan originations and purchases during 2011 were significantly reduced.
23
The above reduction in BBX’s loss was partially offset by asset impairments including $2.8 million of lower of cost or market adjustments on loans held for sale during 2011 compared to no adjustments during 2010 and write downs of REO amounting to $11.8 million during 2011 compared to $5.3 million during 2010.
The lower interest income in 2011 resulted primarily from a significant reduction in commercial loan balances. BBX implemented a strategy to reduce its commercial loan balances during 2010 and 2011 in order to improve regulatory capital ratios as well as comply with the Cease and Desist Order BankAtlantic entered into with its regulator on February 23, 2011 (the “Bank Order”).
Results of Discontinued Operations
Income (loss) from the Company’s discontinued operations was as follows (in thousands):
|
|
|
|
||
|
|
For the Years Ended December 31, |
|
||
|
|
2012 |
2011 |
2010 |
|
Net interest income |
$ |
37,384 | 84,595 | 102,607 |
|
Provision for loan losses |
|
(18,383) | (33,764) | (52,906) |
|
Gain on the sale of BankAtlantic |
|
290,642 |
- |
- |
|
Non-interest income |
|
37,234 | 124,994 | 103,905 |
|
Non-interest expense |
|
(61,634) | (125,872) | (165,627) |
|
Income from discontinued operations |
|
|
|
|
|
before provision for income taxes |
|
285,243 | 49,953 | (12,021) |
|
(Provision) benefit for income taxes |
|
(21,005) | (19,182) | 2,261 |
|
Net income from discontinued operations |
$ |
264,238 | 30,771 | (9,760) |
|
For the Year Ended December 31, 2012 Compared to the Same 2011 Period:
The significant increase in income from discontinued operations during the year ended December 31, 2012 compared to the same 2011 period resulted primarily from the gain recognized on the sale of BankAtlantic to BB&T. As a consequence of the sale, the income from discontinued operations for the year ended December 31, 2012 includes seven months of activity while the 2011 and 2010 periods included twelve months of activity.
Included in income from discontinued operations during the year ended December 31, 2011 was the sale of 19 Tampa branches and related facilities to an unrelated financial institution on June 3, 2011 for a net gain of $38.6 million. The decline in net interest income and non-interest income during 2012 compared to 2011 resulted primarily from a significant reduction in earning assets and an increasing proportion of investments in low yielding cash balances at the Federal Reserve Bank. The decline in non-interest income resulted primarily from lower deposit fee income mainly due to fewer deposit accounts as a result of the Tampa branch sale and lower overdraft fees. The above reductions in net interest income and non-interest income were partially offset by lower operating expenses. The decrease in operating expenses reflects lower compensation and occupancy expenses associated with the consolidation of back-office facilities, workforce reductions, normal attrition and elimination of expenses associated with BankAtlantic’s Tampa operations as a result of the completion of the Tampa branch sale.
For the Year Ended December 31, 2011 Compared to the Same 2010 Period:
The increase in income from discontinued operations during the year ended December 31, 2011 compared to the same 2010 period resulted primarily from the $38.6 million gain on the Tampa branch sale, a decline in the
24
provision for loan losses and reduced operating expenses. The above improvements in discontinued operations were partially offset by a $18.0 million decline in net interest income.
The decrease in the provision for loan losses primarily reflects a slowing in the amount of loans migrating to a delinquency or non-accrual status compared to prior periods and a significant reduction in loan charge-offs during 2011 compared to 2010.
The decrease in operating expenses reflects lower compensation and occupancy expenses associated with the consolidation of back-office facilities, workforce reductions, normal attrition and elimination of expenses associated with BankAtlantic’s Tampa operations as a result of the completion of the Tampa branch sale.
The lower net interest income in 2011 resulted primarily from a significant reduction in earning assets and an increasing proportion of investments in cash at the Federal Reserve Bank. BBX reduced its asset balances during 2010 and 2011 in an effort to improve regulatory capital ratios.
Provision (benefit) for income taxes
Generally, the amount of tax expense or benefit allocated to continuing operations is determined without regard to the tax effects of other categories of income or loss, such as discontinued operations or accumulated other comprehensive loss. However, an exception to the general rule exists when there is a pre-tax loss from continuing operations and pre-tax income from other categories. In such instances, income from other categories is used to offset the current loss from continuing operations resulting in such offset being reflected in continuing operations. The offset is limited to the lower of income from other categories or the loss from continuing operations. As a consequence, the Company recognized a continuing operation benefit for income taxes for the year ended December 31, 2012 in the amount of $18.7 million. The discontinued operations provision for income taxes represents the $18.7 million benefit in continuing operations for the year ended December 31, 2012 plus $2.3 million of additional provision for income taxes included in other comprehensive income that was transferred to discontinued operations as a result of the sale of BankAtlantic.
The Company recognized a continuing operations benefit for income taxes for the year ended December 31, 2011 in the amount of $19.5 million. The continuing operations benefit for income taxes was limited by the pre-tax income from discontinued operations. Also included in the discontinued operations benefit for income taxes during the year ended December 31, 2011 was the recognition of $214,000 of tax benefits upon the resolution of a tax contingency partially offset by an $84,000 tax payment associated with the recapture of low income tax credits.
25
BBX Results of Operations
The following table is a condensed income statement summarizing the results of operations of the BBX business segment (“BBX”) (in thousands):
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
Change |
Change |
||
|
|
December 31, |
|
2012 vs |
2011 vs |
||
|
|
2012 |
2011 |
2010 |
|
2011 |
2010 |
Net interest income |
$ |
8,735 | 25,474 | 34,154 |
|
(16,739) | (8,680) |
(Provision for) recovery |
|
|
|
|
|
|
|
from loan losses |
|
2,163 | (37,874) | (91,455) |
|
40,037 | 53,581 |
Net interest income after |
|
|
|
|
|
|
|
provision for loan losses |
|
10,898 | (12,400) | (57,301) |
|
23,298 | 44,901 |
Non-interest income |
|
6,187 | 598 | 1,300 |
|
5,589 | (702) |
Non-interest expense |
|
(58,382) | (67,190) | (77,362) |
|
8,808 | 10,172 |
BBX loss before income taxes |
|
(41,297) | (78,992) | (133,363) |
|
37,695 | 54,371 |
(Benefit) provision for income taxes |
|
(16,393) | (19,480) | 127 |
|
3,087 | (19,607) |
BBX net loss |
$ |
(24,904) | (59,512) | (133,490) |
|
34,608 | 73,978 |
Net Interest Income
The reduction in net interest income during each of the years in the three year period ended December 31, 2012 resulted primarily from a significant reduction in the origination and purchase of commercial loans throughout the three year period reflecting BankAtlantic’s efforts to reduce assets in order to improve regulatory capital and the limitations under the Bank Order. The average loan balance declines were also impacted by loan repayments, migration of loans to real estate owned and loan sales. Additionally, pursuant to the BB&T Transaction, $297 million of commercial loans were transferred to BB&T and $223.8 million of commercial loans were transferred to FAR significantly reducing the average balance of commercial loans reported in the BBX reportable segment during the year ended December 31, 2012. The balances of commercial loans in the BBX reportable segment declined from $1.03 billion as of December 31, 2010 to $799 million as of December 31, 2011 to $56 million as of December 31, 2012.
26
Provision for loan losses
Changes in the allowance for loan losses were as follows (in thousands):
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
Allowance for Loan Losses: |
2012 |
2011 |
2010 |
2009 |
2008 |
|
Balance, beginning of period |
$ |
129,887 | 162,139 | 187,218 | 137,257 | 94,020 |
Charge-offs : |
|
|
|
|
|
|
Commercial real estate |
|
(54,189) | (43,266) | (107,994) | (112,769) | (79,230) |
Commercial non-real estate |
|
(15,667) | (8,205) | (996) | (516) |
- |
Discontinued operations |
|
(22,699) | (60,278) | (65,661) | (72,605) | (38,644) |
Total Charge-offs |
|
(92,555) | (111,749) | (174,651) | (185,890) | (117,874) |
Recoveries |
|
|
|
|
|
|
Commercial real estate |
|
3,882 | 1,272 | 1,661 | 700 |
- |
Commercial non-real estate |
|
893 | 1,140 | 716 | 500 | 41 |
Discontinued operations |
|
4,474 | 5,447 | 2,834 | 1,993 | 1,269 |
Total recoveries |
|
9,249 | 7,859 | 5,211 | 3,193 | 1,310 |
Net (charge-offs) |
|
(83,306) | (103,890) | (169,440) | (182,697) | (116,564) |
(Recovery from) provision |
|
|
|
|
|
|
for loan losses |
|
(2,163) | 37,874 | 91,455 | 131,181 | 87,841 |
Transfer of allowance for |
|
|
|
|
|
|
loan losses to FAR |
|
(6,691) |
- |
- |
- |
- |
Transfers to held for sale |
|
(48,645) |
- |
- |
- |
- |
Discontinued operations |
|
|
|
|
|
|
provision |
|
12,227 | 33,764 | 52,906 | 101,477 | 71,960 |
Balance, end of period |
$ |
1,309 | 129,887 | 162,139 | 187,218 | 137,257 |
Discontinued operations represents the activity in the allowance for loan losses associated with the Community Banking and Capital Services reporting units.
Commercial real estate loan charge-offs during the year ended December 31, 2012 included $46.7 million of charge-offs related to previously established specific valuation allowances. BBX charged-off specific valuation allowances on collateral dependent loans during the first quarter of 2012 in accordance with OCC guidance (which is discussed in more detail below). Excluding these specific valuation allowance charge-offs, commercial real estate charge-offs declined from $108.0 million and $43.3 million during the years ended December 31, 2011 and 2010, respectively, to $7.5 million during the year ended December 31, 2012. The significant reduction in charge-offs reflected declines in loan balances and the number of loans migrating to a non-accrual status in part reflecting that there were no significant commercial loan originations after December 2008 as well as the transfer of $378.2 million of commercial real estate loans to loans held for sale in March 2012 in connection with the BB&T Transaction.
Commercial non-real estate loan charge-offs during the year ended December 31, 2012 included $12.5 million of charge-offs related to previously established specific valuation allowances. The remaining charge-offs during the year ended December 31, 2012 period related primarily to two asset backed loans. The commercial non-real estate loan charge-offs during year ended December 31, 2011 related primarily to $7.5 million of charge-offs associated with a factoring joint venture that ceased operations in September 2011.
The reduction in discontinued operations loan charge-offs and provision for loan losses reflects management’s perception of improving economic conditions, declining unemployment rates in Florida and the slowing of the decline in property values for residential and consumer home equity loans.
27
The commercial real estate loan recoveries resulted primarily from foreclosures as the fair value of the properties less cost to sell was higher than the recorded investment in the loans reflecting what management believed to be improvements in property valuations subsequent to the charge down of the foreclosed loans.
Loans with a recorded investment of $1.9 billion were transferred to assets held for sale as of March 31, 2012 as those loans were anticipated to be transferred to BB&T in the BB&T Transaction. The allowance for loan losses as of March 31, 2012 associated with these commercial loans was $48.6 million and was included in the above table for the year ended December 31, 2012.
Loans with a recorded investment of $302.0 million were transferred to FAR as of August 1, 2012 in connection with the consummation of the BB&T Transaction. The allowance for loan losses associated with these loans was $6.7 million and was included in the above table for the year ended December 31, 2012.
The table below presents the allocation of the allowance for loan losses (“ALL”) by various loan classifications, the percent of allowance to each loan category (“ALL to gross loans percent”) and the percentage of loans in each category to total loans (“Loans to gross loans percent”). The allowance shown in the table should not be interpreted as an indication that charge-offs in future periods will occur in these amounts or percentages or that the allowance accurately reflects future charge-off amounts or trends (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
December 31, 2011 |
|
December 31, 2010 |
||||||
|
|
|
ALL |
Loans |
|
|
ALL |
Loans |
|
|
ALL |
Loans |
|
|
|
to gross |
by |
|
|
to gross |
by |
|
|
to gross |
by |
|
|
ALL |
loans |
category |
|
ALL |
loans |
category |
|
ALL |
loans |
category |
|
|
by |
in each |
to gross |
|
by |
in each |
to gross |
|
by |
in each |
to gross |
|
|
category |
category |
loans |
|
category |
category |
loans |
|
category |
category |
loans |
Commercial non-mortgage |
$ |
1,309 | 19.73% | 12.15% |
|
17,192 | 14.55% | 4.59% |
|
10,786 | 7.95% | 4.27% |
Commercial real estate |
|
- |
- |
87.85 |
|
66,269 | 9.74 | 26.42 |
|
83,859 | 9.37 | 28.15 |
Discontinued operations |
|
- |
- |
0.00 |
|
46,426 | 2.61 | 68.99 |
|
67,494 | 3.14 | 67.58 |
Total allowance for loan losses |
$ |
1,309 | 2.40 | 100.00 |
|
129,887 | 5.04 | 100.00 |
|
162,139 | 5.10 | 100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
December 31, 2008 |
|
|
|
|
||||
|
|
|
ALL |
Loans |
|
|
ALL |
Loans |
|
|
|
|
|
|
|
to gross |
by |
|
|
to gross |
by |
|
|
|
|
|
|
ALL |
loans |
category |
|
ALL |
loans |
category |
|
|
|
|
|
|
by |
in each |
to gross |
|
by |
in each |
to gross |
|
|
|
|
|
|
category |
category |
loans |
|
category |
category |
loans |
|
|
|
|
Commercial non-mortgage |
$ |
4,515 | 2.91% | 3.24% |
|
3,173 | 2.20% | 3.24% |
|
|
|
|
Commercial real estate |
|
105,288 | 9.03 | 29.41 |
|
87,535 | 6.68 | 29.41 |
|
|
|
|
Discontinued operations |
|
77,415 | 3.03 | 67.35 |
|
46,549 | 1.50 | 67.35 |
|
|
|
|
Total allowance for loan losses |
$ |
187,218 | 4.83 | 100.00 |
|
137,257 | 3.08 | 100.00 |
|
|
|
|
28
Included in the allowance for loan losses in the above table were specific valuation allowances as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
||||||||
|
|
2012 |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
Commercial non-real estate |
$ |
784 |
|
15,408 |
|
9,850 |
|
174 |
|
- |
Commercial real estate |
|
- |
|
52,582 |
|
62,986 |
|
56,153 |
|
41,193 |
Discontinued operations |
|
- |
|
9,257 |
|
16,761 |
|
14,158 |
|
300 |
Total |
$ |
784 |
|
77,247 |
|
89,597 |
|
70,485 |
|
41,493 |
The decrease in the allowance for loan losses at December 31, 2012 compared to the prior periods resulted primarily from the charge-off of specific valuation allowances on collateral dependent loans as well as from the transfer of $1.8 billion of loans and $46.3 million of related allowance for loan losses to BB&T in connection with the sale of BankAtlantic. The reduction in allowance for loan losses to gross loans in each category also reflects the charge-off of $65.7 million of the specific valuation allowances discussed in the following paragraph and the fact that a higher percentage of the loans which were retained in the BB&T Transaction were non-performing and/or collateral dependent. An allowance for loan losses was not established for those collateral dependent loans as these loans were instead charged-down to the fair value of the collateral less cost to sell. The specific valuation allowance as of December 31, 2012 reflects impaired loans measured based on the present value of expected cash flows discounted at the loan’s effective interest rate.
As part of the transition of the regulation of OTS savings associations such as BankAtlantic to the OCC, the OCC provided guidance to thrifts related to their transition to OCC regulatory reporting, which was to be implemented no later than March 31, 2012, including guidance surrounding specific valuation allowances on collateral dependent loans. Under OCC guidance, where the appraised value of collateral on a collateral dependent loan was less than the recorded investment of the loan, a charge-off of the amount of the deficiency rather than a specific valuation allowance was generally required. Management considered the appraisals on its impaired collateral dependent loans, including appraised values and appraisal dates and, during the first quarter of 2012, the Company charged down the recorded investment of loans by $66.5 million to the fair value of the collateral less cost to sell. This charge down consisted entirely of the charging-off of existing specific valuation allowances. As a specific valuation allowance was previously established for these loans, the charge-offs did not impact the provision for loan losses or the net loss during the three months ended March 31, 2012, but did reduce the Company’s allowance for loan losses and recorded investment in the loans. Further, these charge-offs of specific valuation allowances did not impact the estimation of the allowance for loan losses as the change in the specific valuation allowances was always a factor in the overall estimation of the allowance for loan losses.
29
At the indicated dates, BBXs non-performing assets, loans contractually past due 90 days or more and still accruing and troubled debt restructured loans were as follows (in thousands):
|
|
|
|
|
|
|
|
|
As of December 31, |
||||
|
|
2012 |
2011 |
2010 |
2009 |
2008 |
NON-PERFORMING ASSETS |
|
|
|
|
|
|
Commercial real estate |
$ |
50,480 | 213,173 | 256,271 | 207,206 | 229,888 |
Commercial non-mortgage |
|
3,362 | 20,120 | 17,659 | 23,621 | 11,386 |
Discontinued operations |
|
- |
115,099 | 115,173 | 102,351 | 47,582 |
Total non-accrual assets |
|
53,842 | 348,392 | 389,103 | 333,178 | 288,856 |
REPOSSESSED ASSETS: |
|
|
|
|
|
|
Commercial real estate |
|
60,164 | 73,028 | 54,296 | 25,442 | 16,500 |
Discontinued operations |
|
- |
14,146 | 20,192 | 10,503 | 2,545 |
Total repossessed assets |
|
60,164 | 87,174 | 74,488 | 35,945 | 19,045 |
Total non-performing assets |
$ |
114,006 | 435,566 | 463,591 | 369,123 | 307,901 |
Total non-performing assets as |
|
|
|
|
|
|
a percentage of: |
|
|
|
|
|
|
Total assets |
|
65.26 | 11.84 | 10.28 | 7.67 | 5.30 |
Loans, tax certificates and |
|
|
|
|
|
|
real estate owned |
|
98.09 | 15.70 | 13.70 | 9.15 | 6.55 |
TOTAL ASSETS |
$ |
174,691 | 3,678,119 | 4,509,433 | 4,815,617 | 5,814,557 |
TOTAL LOANS, TAX CERTIFICATES |
|
|
|
|
|
|
AND NET REAL ESTATE OWNED |
$ |
116,223 | 2,774,848 | 3,383,171 | 4,035,261 | 4,702,551 |
Allowance for loan losses |
$ |
1,309 | 129,887 | 162,139 | 187,218 | 137,257 |
OTHER ACCRUING IMPAIRED |
|
|
|
|
|
|
LOANS |
|
|
|
|
|
|
Contractually past due 90 days |
|
|
|
|
|
|
or more (1) |
$ |
- |
80 |
- |
9,960 | 15,721 |
Performing impaired loans (2) |
|
- |
- |
11,880 | 6,150 |
- |
Troubled debt restructured loans |
|
- |
116,954 | 96,006 | 107,642 | 25,843 |
TOTAL OTHER ACCRUING |
|
|
|
|
|
|
IMPAIRED LOANS |
$ |
- |
117,034 | 107,886 | 123,752 | 41,564 |
(1) |
The majority of these loans had matured and the borrowers continued to make payments under the matured loan agreement or the loan had sufficient collateral to prevent loss. |
(2) |
BBX believed that it would ultimately collect the principal and interest associated with these loans; however, the timing of the payments may not have been in accordance with the contractual terms of the loan agreement. |
The reduction in non-performing assets during the year ended December 31, 2012 compared to prior years resulted from the sale of BankAtlantic to BB&T. BBX’s loans as of December 31, 2012 are generally collateral dependent loans and in the process of foreclosure. The reduction in REO balances as of December 31, 2012 compared to December 31, 2011 resulted primarily from the sale of five commercial real estate properties during 2012 with an aggregate book value of $21.7 million.
The increase in non-accrual loans during the three year period ended December 31, 2010 reflected the general deterioration in the national and Florida economy, high unemployment, and the depressed residential real
30
estate market as well as longer than historical time-frames to foreclose on and sell real estate collateral. Additionally, during 2010, the continued deterioration in the commercial non-residential real estate market resulted in an increase in troubled loans secured by shopping centers, storage facilities, and office buildings. Residential non-accrual loans increased during the three year period due to prolonged foreclosure time frames, declining property values and high unemployment rates. Non-accrual commercial non-mortgage and small business loans increased primarily due to the deteriorating financial condition of certain of our borrowers, which we believe was the result of Florida’s depressed economy and a reduction in consumer spending associated with high unemployment during the multi-year period. The increase in commercial real estate non-accrual loans during the three year period ended December 31, 2010 reflects the migration of commercial residential loans to a non-accrual classification during the entire period as well as higher commercial non-residential loans migrating to non-accrual status during the year ended December 31, 2010. During the year ended December 31, 2011, the decline in real estate values slowed and the economic environment as well as the unemployment rate improved compared to prior periods.
The decline in commercial real estate non-accrual loans during the year ended December 31, 2011 primarily resulted from a decline in loans migrating to a non-accrual status. During the year ended December 31, 2011, $81.2 million of loans migrated to a non-accrual status while $229.1 million of loans migrated to non-accrual during the same 2010 period. Additionally, during the year ended December 31, 2011, four non-accrual loans with an aggregate book value of $15.1 million were sold and $33.8 million of commercial real estate non-accrual loans were transferred to real estate owned.
The higher balance of repossessed assets at December 31, 2011 compared to December 31, 2010 resulted primarily from a decline in sales of real estate owned. During the year ended December 31, 2011, BankAtlantic transferred $51.3 million of loans to real estate owned and sold $28.2 million of real estate owned properties. During the year ended December 31, 2010, BankAtlantic transferred $61.3 million of loans to real estate owned and sold $52.3 million of real estate owned properties.
The higher repossessed assets balances at December 31, 2010 compared to prior periods reflects increased foreclosures of commercial real estate loans.
Troubled debt restructured loans by loan type were as follows (in thousands):
|
|
As of December 31, 2012 |
As of December 31, 2011 |
As of December 31, 2010 |
|||
|
|
Non-accrual |
Accruing |
Non-accrual |
Accruing |
Non-accrual |
Accruing |
Commercial |
$ |
10,936 |
- |
108,946 | 96,146 | 130,783 | 70,990 |
Discontinued operations |
|
- |
- |
15,813 | 20,808 | 12,977 | 25,016 |
Total |
$ |
10,936 |
- |
124,759 | 116,954 | 143,760 | 96,006 |
BBX’s commercial loan portfolio includes large loan balance lending relationships. Two relationships accounted for 56.2% of our $53.8 million of non-accrual commercial loans as of December 31, 2012. The following table outlines general information about these two relationships as of December 31, 2012 (in thousands):
|
|
Unpaid |
|
|
|
|
|
Principal |
Recorded |
Loan |
Date of Last |
Relationships |
|
Balance |
Investment (1) |
Class |
Full Appraisal |
Relationship No. 1 |
$ |
45,796 | 19,570 |
CRE- Residential |
Q4-2012 |
Relationship No. 2 |
|
17,642 | 10,686 |
CRE- Other |
Q1-2012 |
Total |
$ |
63,438 | 30,256 |
|
|
(1) |
Recorded investment is “Unpaid Principal Balance” less charge-offs. |
31
BBX Non-Interest Income
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
Change |
Change |
||
|
|
December 31, |
|
2012 vs |
2011 vs |
||
(in thousands) |
|
2012 |
2011 |
2010 |
|
2011 |
2010 |
Income (loss) from |
|
|
|
|
|
|
|
unconsolidated companies |
$ |
281 | (255) | 1,054 |
|
536 | (1,309) |
Net gains on the sales of |
|
|
|
|
|
|
|
assets held for sale |
|
5,580 | 504 | 85 |
|
5,076 | 419 |
Other |
|
326 | 349 | 161 |
|
(23) | 188 |
Total non-interest income |
$ |
6,187 | 598 | 1,300 |
|
5,589 | (702) |
The non-interest income (loss) from unconsolidated companies during 2012, 2011 and 2010 represented equity earnings from the trusts formed to issue the TruPS. The equity earnings during the year ended December 31, 2012 represented seven months of activity as the trusts were acquired by BB&T as of July 31, 2012 in connection with the assumption by BB&T of all of the Company’s TruPS obligation upon consummation of the BB&T Transaction.
The net gains on the sales of assets held for sale during the year ended December 31, 2012 primarily represents the sale of two properties retained by BBX in the BB&T Transaction for a $5.6 million gain. The properties were acquired by BankAtlantic for branch and back office facilities expansion.
The net gains on the sales of assets held for sale during the year ended December 31, 2011 primarily represent $2.1 million of gains recognized on the sale of $5.6 million of commercial loans. These gains on loan sales were partially offset by a $1.5 million other than temporary decline in value of an equity investment in a financial institution.
The net gains on the sales of assets held for sale during the year ended December 31, 2010 represent net gains on the sales of commercial loans.
Other income for the year ended December 31, 2012 primarily related to deposit overdraft recoveries and retention of a $67,000 non-refundable deposit associated with a contract to sell a real estate owned property.
Other income for the year ended December 31, 2011 related primarily to the sale of property and equipment and fees from BFC for services provided to BFC.
Other income for the year ended December 31, 2010 related primarily to BFC service fees and miscellaneous income from commercial lending activities.
32
BBX Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
Change |
Change |
||
|
|
December 31, |
|
2012 vs |
2011 vs |
||
(in thousands) |
|
2012 |
2011 |
2010 |
|
2011 |
2010 |
Employee compensation and benefits |
$ |
21,920 | 22,439 | 28,606 |
|
(519) | (6,167) |
Occupancy and equipment |
|
4,622 | 10,492 | 11,516 |
|
(5,870) | (1,024) |
Professional fees |
|
14,733 | 10,006 | 15,101 |
|
4,727 | (5,095) |
Asset impairments |
|
8,635 | 14,666 | 5,303 |
|
(6,031) | 9,363 |
Other |
|
8,472 | 9,587 | 16,836 |
|
(1,115) | (7,249) |
Total non-interest expense |
$ |
58,382 | 67,190 | 77,362 |
|
(8,808) | (10,172) |
Accounting rules require that BankAtlantic’s general corporate overhead be included in its entirety in BBX’s non-interest expense as part of continuing operations for each of the years in the three year period ended December 31, 2012. However, because the BB&T Transaction was completed on July 31, 2012, only BankAtlantic’s general corporate overhead during the seven month period ended July 31, 2012 was included in BBX’s non-interest expense for the year ended December 31, 2012. In connection with the BB&T Transaction, BBX entered into a transition services agreement with BB&T pursuant to which, among other things, former employees of BankAtlantic would provide specified services to BBX at no cost to BBX until the later of such date that they are no longer employed by BB&T or October 2012 and BBX had the right to utilize office space at BankAtlantic’s former headquarters at no cost until December 2012. As a consequence, BBX did not recognize compensation expenses during the two months ended September 30, 2012 for services performed on behalf of BBX by these BB&T employees as the fair value of the costs of these services was not material. BBX’s cost structure significantly changed as a result of the reduction in general overhead associated with the consummation of the BB&T Transaction. The reduction in general corporate overhead was partially offset by the relocation of BBX’s corporate headquarters in December 2012 and the hiring of 33 former BankAtlantic employees.
The decline in employee compensation and benefits expense for each of the years in the three year period ended December 31, 2012 resulted primarily from workforce reductions. BankAtlantic had significantly reduced its commercial lending workforce since January 1, 2010, consisting primarily of fewer lending officers, loan processors and loan underwriters, through reductions in force and normal attrition as commercial loan originations and purchases during the three year period significantly declined from historical levels. This reduction in the number of employees resulted in lower health insurance, payroll taxes, and share-based compensation. The above reductions in compensation expense during the year ended December 31, 2012 were partially offset by $7.3 million in executive bonuses.
The decline in occupancy and equipment expenses for the year ended December 31, 2012 compared to the same 2011 period resulted primarily from the closing of the BB&T Transaction on July 31, 2012 and lower general overhead expenses due primarily to consolidation of back-office facilities. The decline in occupancy and equipment expenses for the year ended December 31, 2011 compared to 2010 reflects lower lease expenses, real estate taxes and utilities due primarily to the consolidation of back office facilities.
The increase in professional fees during the year ended December 31, 2012 compared to the same 2011 period resulted primarily from legal costs associated with the SEC litigation. BBX also received higher insurance reimbursement during 2011 compared to 2012. BBX also incurred legal costs during 2012, 2011 and 2010 for loan modification, loan work-out and loan foreclosure expenses.
The decline in professional fees during the year ended December 31, 2011 compared to the same 2010 period reflects lower legal and consulting fees. The lower legal fees in 2011 primarily reflected higher legal expenses in 2010 relating to a class action securities litigation trial during 2010 and higher insurance
33
reimbursements relating to the same matter during 2011. Consulting fees declined from $2.8 million during 2010 to $0.9 million during 2011 as BBX incurred significant fees in 2010 associated with investment banking and other advisory services in connection with prior efforts to sell BankAtlantic.
Asset impairments during the year ended December 31, 2012 represented $9.1 million of writedowns on real estate owned and $0.7 million of impairments on loans held for sale compared to $11.8 million and $5.3 million of writedowns on real estate owned and $2.8 million and $0 of impairments on loans held for sale during the year ended December 31, 2011 and 2010, respectively. The writedowns on real estate owned and the impairments on loans held for sale were the result of updated valuations.
Other non-interest expenses consisted of the following:
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
Change |
Change |
||
|
|
December 31, |
|
2012 vs |
2011 vs |
||
(in thousands) |
|
2012 |
2011 |
2010 |
|
2011 |
2010 |
Insurance |
$ |
3,232 | 4,125 | 4,114 |
|
(893) | 11 |
Foreclosed asset activity, net |
|
1,594 | (852) | 4,057 |
|
2,446 | (4,909) |
Executive services |
|
952 | 2,060 | 2,972 |
|
(1,108) | (912) |
Other |
|
1,529 | 4,254 | 5,693 |
|
(2,725) | (1,439) |
Total other non-interest expense |
$ |
7,307 | 9,587 | 16,836 |
|
(2,280) | (7,249) |
The decline in insurance expense for the year ended December 31, 2012 compared to prior periods resulted primarily from the sale of BankAtlantic and the corresponding reduction in insurance premiums included in general corporate overhead. The increase in foreclosed asset activity, net during year ended December 31, 2012 compared to the same 2011 period resulted primarily from $2.1 million of gains from the sale of real estate owned during the year ended December 31, 2011 compared to $79,000 of gains during the same 2012 period. The remaining increase in foreclosed asset activity, net resulted from higher real estate owned operating expenses associated with an increased number of real estate owned properties during 2012 compared to 2011. The lower executive services expenses during the year ended December 31, 2012 compared to the same 2011 period resulted primarily from the termination of the shared services agreements with BFC upon consummation of the BB&T Transaction. The decline in executive services during the year ended December 31, 2011 compared to the same 2010 period reflects reduced shared service personnel during 2011 compared to 2010.
The decline in other expenses during the year ended December 31, 2012 compared to the same 2011 period resulted from lower operating expenses associated with the sale of BankAtlantic. The decline in other expenses during the year ended December 31, 2011 compared to the same 2010 period reflected lower advertising and promotion costs during 2011 compared to 2010 as well as lower operating costs associated with the consolidation of back office facilities and the reduction in the workforce.
34
FAR Results of Operations
FAR commenced operations on August 1, 2012 and the results of operations of the FAR business segment relate only to the period from August 1, 2012 through December 31, 2012.
|
|
|
|
|
From Inception Through |
|
|
December 31, |
(in thousands) |
|
2012 |
Interest income |
$ |
3,610 |
BB&T priority return in FAR distribution |
|
(2,467) |
Net interest income |
|
1,143 |
Provision for loan losses |
|
4,568 |
Net interest income after |
|
|
provision for loan losses |
|
(3,425) |
Non-interest income |
|
319 |
Non-interest expense: |
|
|
Professional fees |
|
488 |
Asset impairments |
|
1,296 |
Other |
|
1,033 |
Non-interest expense |
|
2,817 |
FAR loss before income taxes |
|
(5,923) |
Benefit for income taxes |
|
(2,351) |
FAR net loss |
$ |
(3,572) |
FAR’s interest income during the five months ended December 31, 2012 resulted primarily from $2.9 million of commercial loan interest income with the balance from small business, consumer and residential loans.
Interest expense during the five month period ended December 31, 2012 represents the priority return associated with the preferred membership interests in FAR. BBX’s 5% share of the priority distribution of $118,000 was eliminated in consolidation. The priority return is LIBOR + 200 basis points per annum on the unpaid preferred membership interest preference amount. The preferred membership interest preference amount was reduced from $300 million as of August 1, 2012 to $207.2 million as of December 31, 2012. FAR utilized cash receipts primarily from asset liquidations to repay the preference amount and fund the priority return. As of December 31, 2012, BB&T and BBX’s preferred membership interest preference amount in FAR was $196.9 million and $10.3 million, respectively.
BankAtlantic contributed to FAR loans and other assets and liabilities and distributed the membership interest in FAR to BBX Capital immediately prior to the sale of BankAtlantic. As such, transfer of the loans to FAR was accounted for at historical cost as it was a transaction between entities under common control. The allowance for loan losses associated with the transferred loans was $6.7 million at the transfer date (August 1, 2012).
35
The activity in the allowance for loan losses during the five month period ended December 31, 2012 was as follows (in thousands):
|
|
|
|
|
|
|
|
For the Year Ended |
|
|
December 31, |
Allowance for Loan Losses: |
|
2012 |
Balance, at August 1, 2012 |
$ |
6,691 |
Charge-offs : |
|
|
Commercial non-real estate |
|
(3,570) |
Commercial real estate |
|
(1,497) |
Small business |
|
(1,524) |
Consumer |
|
(2,280) |
Residential |
|
(1,939) |
Total Charge-offs |
|
(10,810) |
Recoveries of loans |
|
|
previously charged-off |
|
3,553 |
Net charge-offs |
|
(7,257) |
Provision for loan losses |
|
4,568 |
Balance, end of period |
$ |
4,002 |
Commercial non-real estate charge-offs related primarily to asset backed loans where the borrower ceased business operations and the inventory and/or accounts receivables were liquidated for less than the recorded investment of the loans. The commercial real estate charge-offs were primarily the result of updated valuations on collateral dependent loans. Small business charge-offs related largely to the valuation of the entire small business loan portfolio upon the transfer of the portfolio to loans held for sale. Consumer and residential loan charge-offs mainly reflect updated valuations on loans past due greater than 120 days and an increase in utilization of short sales. The recoveries of loans previously charged-off resulted primarily from loan short sales where the principal repayments received in connection with the sale of the property were greater than the recorded investment of the loans and from loans transferred to real estate owned where the fair value of the collateral less cost to sell was greater than the recorded investment of the loans.
Non-interest income during the five month period ended December 31, 2012 represents the gain on the sale of a $4.6 million loan.
Professional fees primarily consisted of legal fees in connection with the foreclosure and loan collection activities. Professional fees also include the pursuit of deficiency judgments on charged off loans.
Asset impairments consisted of a $0.6 million provision for tax certificate losses and $0.7 million of lower of cost or market valuation allowance adjustments on loans held for sale. The tax certificate provision resulted primarily from charge-offs of out of state tax certificates. FAR recognized a $0.5 million impairment charge upon the transferring of residential loans from loans held for sale to loans held for investment. The valuation allowance for small business loans held for sale was increased by $0.2 million during the fourth quarter of 2012 based on updated loan valuations.
36
Non-interest expense consisted of the following (in thousands):
|
|
|
|
|
From Inception Through |
|
|
December 31, |
|
|
2012 |
Gains on sales of real estate owned |
$ |
(816) |
Asset servicing expenses |
|
622 |
Foreclosure expenses |
|
1,163 |
Foreclosed assets activity, net |
|
64 |
Total other non-interest expense |
$ |
1,033 |
The gains on the sale of real estate owned resulted primarily from the sale of residential properties. Asset servicing expenses were fees to loan and real estate management companies to service FAR’s loans and real estate owned. FAR has $252 million of loans and real estate owned serviced by third parties. Foreclosure expenses were primarily the payment of real estate taxes on delinquent collateral dependent loans as well as legal expenses incurred in connection with foreclosure and collection activities. Foreclosed assets activity, net represents real estate owned operating expenses net of income from operating properties. FAR’s income producing properties are primarily shopping centers, golf courses and office facilities.
37
The composition of FAR’s loans and real estate owned at the indicated dates was as follows (in thousands):
|
|
As of |
|
|
|
December 31, |
August 1, |
|
|
2012 |
2012 |
NON-PERFORMING ASSETS |
|
|
|
Tax certificates |
$ |
6,391 | 5,145 |
Residential (1) |
|
44,622 | 55,632 |
Commercial real estate |
|
95,436 | 104,661 |
Commercial non-mortgage |
|
- |
1,138 |
Small business |
|
2,845 | 3,352 |
Consumer |
|
7,859 | 8,552 |
Total non-accrual assets (2) |
|
157,153 | 178,480 |
REPOSSESSED ASSETS: |
|
|
|
Residential real estate |
|
5,802 | 5,977 |
Commercial real estate |
|
13,660 | 6,990 |
Small business real estate |
|
2,030 | 3,035 |
Consumer real estate |
|
505 | 379 |
Total repossessed assets |
|
21,997 | 16,381 |
Total non-performing assets |
$ |
179,150 | 194,861 |
Total non-performing assets as |
|
|
|
a percentage of: |
|
|
|
Total assets |
|
60.44 | 49.31% |
Loans, tax certificates and |
|
|
|
real estate owned |
|
64.95 | 55.05% |
TOTAL ASSETS |
$ |
296,012 | 395,136 |
TOTAL LOANS, TAX CERTIFICATES |
|
|
|
AND NET REAL ESTATE OWNED |
$ |
295,507 | 353,984 |
Allowance for loan losses |
$ |
4,002 | 6,691 |
Tax certificates |
$ |
6,948 | 8,541 |
Allowance for tax certificate losses |
$ |
3,559 | 3,519 |
OTHER ACCRUING IMPAIRED |
|
|
|
LOANS |
|
|
|
Troubled debt restructured loans |
$ |
48,400 | 79,069 |
(1) Includes $16.1 million and $21.3 million of interest-only residential loans as of December 31, 2012 and August 1, 2012, respectively.
(2) Includes $91.7 million and $105.3 million of troubled debt restructured loans as of December 31, 2012 and August 1, 2012, respectively.
Non-performing assets declined to $179.2 million at December 31, 2012 from $194.9 million as of August 1, 2012.
The decrease in non-accrual loans during the five months ended December 31, 2012 reflected charge-offs, loan repayments, and the transfer of loans to real estate owned. The increase in tax certificate non-accrual balances primarily resulted from the placing of out-of-state certificates on non-accrual due to the condition of the underlying properties. The decrease in non-accrual residential loans largely reflected the liquidation of residential loans
38
through short sales and the transfer of loans to real estate owned. The decline in commercial real estate non-accrual balances primarily resulted from a $4.6 million pay-down on a commercial land loan and the transfer of commercial real estate loans to real estate owned. The reduction in non-accrual commercial non-mortgage loans reflected the charge-off of an asset-based loan as a result of the borrower ceasing business operations. The decline in small business non-accrual loans mainly resulted from the transfer of $0.8 million of loans to real estate owned. The reduction in non-accrual consumer loans was due primarily to charge-offs.
The higher balance of repossessed assets at December 31, 2012 compared to August 1, 2012 resulted primarily from foreclosures of two commercial real estate loans aggregating $6.0 million. During the five months ended December 31, 2012, FAR transferred $11.5 million of loans to real estate owned and sold $5.8 million of real estate owned properties.
FAR’s accruing impaired loans at December 31, 2012 and August 1, 2012 consisted of troubled debt restructured loans where the borrower was in compliance with the loan’s modified terms. The decline in accruing impaired commercial loans resulted primarily from the transfer of two commercial real estate troubled debt restructured loans aggregating $22 million to non-accrual. The increase in accruing impaired residential loans mainly reflects loans returning to an accruing status. Modified non-accrual loans are generally returned to an accruing status when the borrower demonstrates a sustained period of performance under the modified terms, which is generally performance over a six month period.
FAR’s troubled debt restructured loans by loan type were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012 |
|
As of August 1, 2012 |
||||
|
|
Non-accrual |
|
Accruing |
|
Non-accrual |
|
Accruing |
Commercial |
$ |
82,872 |
|
31,633 |
|
93,111 |
|
54,504 |
Small business |
|
1,833 |
|
4,881 |
|
1,637 |
|
5,733 |
Consumer |
|
1,438 |
|
8,191 |
|
1,577 |
|
9,833 |
Residential |
|
5,525 |
|
3,695 |
|
8,965 |
|
1,872 |
Total |
$ |
91,668 |
|
48,400 |
|
105,290 |
|
71,942 |
FAR’s commercial loan portfolio includes large loan balance lending relationships. Four relationships accounted for 63% of FAR’s $95.4 million of non-accrual commercial loans as of December 31, 2012. The following table outlines general information about these four relationships as of December 31, 2012 (in thousands):
|
|
Unpaid |
|
|
|
|
|
Principal |
Recorded |
Loan |
Date of Last |
Relationships |
|
Balance |
Investment (1) |
Class |
Full Appraisal |
Commercial Non-Residential |
|
|
|
|
|
Developers |
|
|
|
|
|
Relationship No. 1 |
$ |
22,273 | 14,924 |
CRE- Other |
Q1-2012 |
Relationship No. 2 |
|
11,277 | 11,277 |
CRE- Residential |
Q3-2012 |
Relationship No. 3 |
|
21,911 | 21,911 |
CRE- Other |
Q2-2012 |
Relationship No. 4 |
|
24,790 | 12,109 |
CRE- Other |
Q4-2012 |
Total |
$ |
80,251 | 60,221 |
|
|
(1) |
Recorded investment is the “Unpaid Principal Balance” less charge-offs. |
39
The loans that comprise the above relationships are all collateral dependent. As such, FAR measures these loans based on the fair value of the collateral less costs to sell. The fair value of the collateral was determined using unadjusted third party appraisals. Management performs quarterly impairment analyses on these credit relationships subsequent to the date of the appraisals and may reduce appraised values if market conditions significantly deteriorate subsequent to the appraisal dates. However, our policy is to obtain a full appraisal within one year from the date of the prior appraisal, unless the loan is in the process of foreclosure.
The majority of residential loans in FAR’s purchased loan portfolio are residential jumbo loans and many of these loans have outstanding loan balances that may be significantly higher than related collateral values as a result of real estate value declines in the housing markets. Additionally, loans that were originated during 2005, 2006 and 2007 have experienced greater deterioration in collateral value since the origination dates than loans originated in prior years resulting in higher loss experiences in these groups of loans. Also, FAR has residential loans in California, Florida, Arizona and Nevada, which are states that have experienced especially elevated foreclosures and delinquency rates.
The purchased residential loan portfolio includes interest-only loans. The terms of these loans provide for possible future increases in a borrower’s loan payments when the contractually required repayments adjust due to interest rate changes and the required amortization of the principal amount begins. These payment increases could affect a borrower’s ability to meet the debt service on or repay the loan and lead to increased defaults and losses which could result in additional provisions for residential loan losses.
At December 31, 2012, FAR’s residential loan portfolio included $17.8 million of interest-only loans of which $16.1 million were non-accrual loans.
40
The following table presents purchased residential loans by year of origination segregated by amortizing and interest only loans at December 31, 2012 (dollars in thousands):
|
|
Amortizing Purchased Residential Loans |
|||||||
Year of |
|
Unpaid |
Recorded |
LTV at |
Current |
FICO Scores |
Current |
Amount |
Debt Ratios |
Origination |
|
Principal |
Investment |
Origination |
LTV(1) |
at Origination |
FICO Scores(2) |
Delinquent |
at Origination(3) |
2007 |
$ |
3,597 | 2,110 | 81.87% | 173.76% | 689 | 541 | 3,065 | 41.91% |
2006 |
|
5,490 | 3,556 | 73.82% | 136.78% | 697 | 576 | 5,282 | 39.54% |
2005 |
|
7,661 | 4,229 | 77.69% | 126.15% | 707 | 588 | 7,301 | 35.78% |
2004 |
|
19,329 | 14,720 | 74.86% | 84.39% | 710 | 582 | 16,127 | 36.43% |
Prior to 2004 |
|
5,404 | 4,568 | 72.27% | 46.43% | 645 | 566 | 3,701 | 34.31% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Only Purchased Residential Loans |
|||||||
Year of |
|
Unpaid |
Recorded |
LTV at |
Current |
FICO Scores |
Current |
Amount |
Debt Ratios |
Origination |
|
Principal |
Investment |
Origination |
LTV(1) |
at Origination |
FICO Scores(2) |
Delinquent |
at Origination(3) |
2007 |
$ |
9,488 | 5,253 | 77.48% | 135.88% | 739 | 595 | 8,909 | 36.34% |
2006 |
|
14,131 | 7,731 | 77.77% | 148.54% | 731 | 604 | 13,643 | 32.97% |
2005 |
|
4,344 | 2,882 | 72.33% | 108.99% | 707 | 619 | 3,721 | 39.71% |
2004 |
|
1,368 | 971 | 76.67% | 127.41% | 734 | 636 | 1,368 | 33.69% |
Prior to 2004 |
|
980 | 961 | 59.11% | 55.47% | 678 | 582 | 980 | 40.97% |
The following table presents purchased residential loans by geographic area segregated by amortizing and interest-only loans at December 31, 2012 (dollars in thousands):
|
|
Amortizing Purchased Residential Loans |
|||||||
|
|
Unpaid |
Recorded |
LTV at |
Current |
FICO Scores |
Current |
Amount |
Debt Ratios |
State |
|
Principal |
Investment |
Origination |
LTV(1) |
at Origination |
FICO Scores(2) |
Delinquent |
at Origination(3) |
Arizona |
$ |
310 | 284 | 73.90% | 45.78% | 741 | 554 | 302 | 45.11% |
California |
|
7,755 | 6,080 | 73.26% | 84.31% | 697 | 609 | 5,048 | 37.00% |
Florida |
|
10,475 | 6,340 | 78.08% | 113.18% | 694 | 552 | 10,234 | 35.89% |
Nevada |
|
773 | 318 | 92.50% | 154.43% | 696 | 577 | 773 | 35.72% |
Other States |
|
22,169 | 16,161 | 72.30% | 73.85% | 689 | 578 | 19,119 | 37.88% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Only Purchased Residential Loans |
|||||||
|
|
Unpaid |
Recorded |
LTV at |
Current |
FICO Scores |
Current |
Amount |
Debt Ratios |
State |
|
Principal |
Investment |
Origination |
LTV(1) |
at Origination |
FICO Scores(2) |
Delinquent |
at Origination(3) |
Arizona |
$ |
883 | 317 | 80.00% | 168.55% | 767 | 551 | 883 | 38.12% |
California |
|
6,554 | 4,204 | 73.11% | 106.37% | 730 | 632 | 5,487 | 33.21% |
Florida |
|
6,879 | 3,697 | 71.81% | 140.02% | 726 | 591 | 6,880 | 34.58% |
Nevada |
|
1,162 | 414 | 78.31% | 176.13% | 727 | 597 | 1,162 | 36.00% |
Other States |
|
14,832 | 9,166 | 79.00% | 138.11% | 727 | 601 | 14,209 | 36.34% |
41
(1) Current loan-to-values (“LTV”) for the majority of the portfolio were obtained as of the fourth quarter of 2012 from broker price opinions.
(2) Current FICO scores based on borrowers for which FICO scores were available as of the fourth quarter of 2012.
(3) Debt ratio is defined as the portion of the borrower’s income that goes towards debt service.
The table below presents the allocation of the allowance for loan losses by various loan classifications (“Allowance for Loan Losses”), the percent of allowance to each loan category (“ALL to gross loans percent”) and the percentage of loans in each category to gross loans (“Loans to gross loans percent”). The allowance shown in the table should not be interpreted as an indication that charge-offs in future periods will occur in these amounts or percentages or that the allowance accurately reflects future charge-off amounts or trends (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012 |
|
|
August 1, 2012 |
||||||
|
|
|
ALL |
|
Loans |
|
|
|
ALL |
|
Loans |
|
|
|
to gross |
|
by |
|
|
|
to gross |
|
by |
|
|
ALL |
loans |
|
category |
|
|
ALL |
loans |
|
category |
|
|
by |
in each |
|
to gross |
|
|
by |
in each |
|
to gross |
|
|
category |
category |
|
loans |
|
|
category |
category |
|
loans |
Commercial non-real estate |
$ |
427 | 7.95 |
% |
2.20 |
% |
$ |
706 | 3.05 |
% |
7.65 |
Commercial real estate |
|
2,207 | 1.33 |
|
68.31 |
|
|
4,224 | 2.12 |
|
66.10 |
Small business |
|
- |
0.00 |
|
- |
|
|
1,115 | 5.15 |
|
7.17 |
Residential real estate |
|
107 | 0.20 |
|
22.54 |
|
|
239 | 0.63 |
|
12.51 |
Consumer |
|
1,261 | 7.46 |
|
6.95 |
|
|
407 | 2.05 |
|
6.57 |
Total allowance for loan losses |
$ |
4,002 | 1.65 |
% |
100.00 |
% |
$ |
6,691 | 2.22 |
% |
100.00 |
The decline in the allowance for loan losses for commercial non-real estate loans reflects loan payoffs partially offset by an increase in the allowance to gross loans due to a higher historical loss experiences. The decrease in the residential loans allowance for loan losses resulted primarily from lower outstanding balances and improved loss experiences. The entire small business loan portfolio was transferred to loans held for sale in September 2012 and measured at the lower of cost or market value. Upon transfer, FAR recognized a $1.3 million charge-off and eliminated the small business allowance for loan losses. The increase in consumer allowance for loan losses reflects higher historical loss experiences during the five month period and a deterioration of the credit quality in the consumer loan portfolio as evidenced by declining credit scores.
Included in allowance for loan losses in the above table were specific valuation allowances. FAR’s specific valuation allowances by loan type were as follows (in thousands):
|
|
December 31, |
August 1, |
|
|
2012 |
2012 |
Commercial |
$ |
836 | 1,207 |
Small business |
|
- |
790 |
Total |
$ |
836 | 1,997 |
The reduction in specific valuation allowances resulted primarily from the charge-off of commercial non-mortgage valuation allowances and improved cash flow estimates on loans measured by the present value of discounted cash flows. The small business valuation allowances was eliminated upon the transfer of the entire portfolio to loans held for sale.
42
BBX Capital Corporation Consolidated Financial Condition
Total assets declined by $3.2 billion as a result of the closing of the BB&T Transaction. The Company retained $603 million of BankAtlantic assets as part of the BB&T Transaction, including $50 million of cash held in FAR and $82 million of cash held in CAM. The Company used the cash in CAM to reimburse BB&T $51 million at the closing of the BB&T Transaction for accrued and unpaid interest on the TruPS through July 31, 2012. FAR used its cash, together with additional cash generated through monetization of its assets during the five months ended December 31, 2012 to pay down $88.1 million of BB&T’s preferred interest in FAR and to fund the associated priority return of $2.2 million.
The Company’s total assets as of December 31, 2012 were $470.7 million compared to $3.7 billion as of December 31, 2011. The Company’s total assets as of December 31, 2012 consisted primarily of:
· |
Cash obtained in connection with the consummation of the BB&T Transaction and cash inflows primarily from the liquidation of assets of which $6.6 million is restricted for FAR’s operations and the repayment of FAR’s preferred membership interests, |
· |
Tax certificates in FAR of which $6.4 million were not accruing interest, |
· |
Loans held for sale includes $18.8 million and $1.3 million of small business and commercial loans held by FAR, of which $4.1 million were nonaccrual, and $4.7 million of commercial loans held by CAM, of which $4.7 million were nonaccrual. |
· |
Loans receivable, including loans in FAR totaling $243.1 million, of which $146.6 million were nonaccrual, and commercial loans in BBX totaling $54.6 million of which $49.1 million were nonaccrual. |
· |
Real estate owned, including $22.0 million of properties in FAR and $60.2 million of commercial real estate properties in BBX. |
· |
Office properties and equipment consisting primarily of office space leasehold improvements. |
· |
Other assets consisting primarily of prepaid insurance and maintenance contracts. |
The Company's total liabilities at December 31, 2012 were $230.4 million compared to $3.7 billion at December 31, 2011. Total liabilities of $3.5 billion were assumed by BB&T upon consummation of the BB&T Transaction. The Company’s total liabilities consisted primarily of:
· |
The Company issued to BB&T a $285 million preferred interest in FAR in exchange for BB&T’s assumption of the Company’s TruPS obligations. BB&T’s preferred interest in FAR was paid down to $196.9 million at December 31, 2012 from cash contributed to FAR in connection with the consummation of the BB&T Transaction as well as net cash inflows from FAR assets since August 1, 2012. |
· |
Two promissory notes aggregating $10.3 million in a non performing loan and real estate owned property issued to third parties in connection with the Company’s acquisition of such parties’ participation interests, and |
· |
Other liabilities as of December 31, 2012 includes $13.2 million of servicer advances on FAR residential loans and accrued expenses consisting primarily of real estate taxes on real estate owned, compensation and professional fees. |
Liquidity and Capital Resources
The Company’s principal source of liquidity was its cash holdings, funds obtained from scheduled payments on and sales of its loans, sales of real estate, income from income producing real estate, the net cash proceeds received in connection with the BB&T Transaction, and $5 million of distributions received from FAR. While FAR is consolidated in the Company’s financial statements, the cash held in FAR and generated from its assets will be used primarily to pay FAR’s operating expenses and to pay BB&T’s 95% preferred membership interest and the related priority return. The balance of BB&T’s preferred membership interest in FAR was approximately $197 million at December 31, 2012.
The Company’s cash at banks, excluding cash held by FAR, was $56.3 million at December 31, 2012. The Company had $10.3 million of current liabilities as of December 31, 2012. As previously indicated, BBX Capital
43
has committed to make a $71.75 million investment in Woodbridge consisting of $60 million of cash and a promissory note in Woodbridge’s favor in the principal amount of approximately $11.75 million. The proposed investment would be made in connection with Woodbridge’s proposed acquisition of all of the outstanding shares of Bluegreen. There is no assurance that the Company will enter into definitive agreements with BFC with respect to the Company’s proposed investment in Woodbridge on the contemplated terms, including in the contemplated time frame, or at all, or that Woodbridge will consummate the merger even if such definitive agreements are reached. The Company expects that it will receive dividends from time to time from its investment in Woodbridge. However, these dividend distributions will be dependent on and subject to the results of operations, cash flows and business plans of Bluegreen, Woodbridge’s wholly owned subsidiary, as well as restrictions contained in Bluegreen’s debt facilities, and therefore may not receive dividends from Woodbridge in the time frames or amounts anticipated, or at all. The Company also expects to obtain funds in subsequent periods from cash flows on loans and real estate and other assets in CAM and BBX Partners, each of which is wholly-owned by the Company, and distributions from its 5% preferred interest in the net cash flows from FAR. The Company also may seek to obtain funds through borrowings or the issuance of equity securities. The Company anticipates utilizing these funds for general corporate purposes, including employee compensation and benefits, administrative and occupancy expenses, servicing costs and real estate owned operating expenses in the near term and to the extent of available liquidity, to pursue its business strategy of pursuing investments, directly or through joint ventures, in real estate (which may include acquisition and/or development) and middle market operating businesses as well as specialty finance activities over time as assets are monetized.
A significant source of liquidity is the liquidation of loans and real estate owned. During the five months ended December 31, 2012 (the period subsequent to the BB&T Transaction), the net proceeds from the liquidation of assets were approximately $30.1 million and $47.8 million for BBX and FAR, respectively.
We issued two promissory notes during 2012 in connection with the acquisition of two separate third party participant interests in a non-performing commercial loan and in a real estate owned property where the Company had the remaining participant interests. One note, which was issued by CAM, has a principal amount of $9.0 million, matures on February 1, 2020, bears interest at the “Wall Street Journal Prime Rate” plus 100 basis points per annum and is payable monthly. The note is payable interest only for the first year and commencing on January 1, 2014 and continuing each succeeding month, CAM is required to make a $27,000 monthly principal payment. The note will be secured by a mortgage on the property collateralizing the commercial real estate loan once foreclosure of the collateral is finalized. The note may be prepaid in whole or in part without a prepayment fee. BBX Capital entered into a $4.5 million unconditional limited guaranty to further support the repayment of the note. The note was recorded at a $0.5 million premium as the fair value of the participant’s interest in the collateral had a fair value less cost to sell of $8.5 million. The non-performing commercial real estate loan had a recorded investment of $19.6 million at December 31, 2012.
The other note, issued by CAM, has a principal amount of $2.5 million. This note had an effective date of December 31, 2012, matures on December 31, 2017, and bears interest at a fixed rate of 8.00% per annum. The note is interest-only payable monthly until maturity. The note may be prepaid in whole or in part without a prepayment fee.
44
The net cash flows received by the Parent Company from CAM and the cash proceeds from the BB&T Transaction are summarized below (in thousands):
|
|
|
|
|
|
Cash received from Transaction: |
|
|
Cash held in CAM |
$ |
81,210 |
Transaction cash consideration |
|
6,433 |
Total cash received |
|
87,643 |
Cash outflows from Transaction: |
|
|
TruPS accrued and unpaid interest |
|
(51,314) |
Legal fees - TruPS litigation |
|
(2,349) |
Transaction costs |
|
(5,000) |
Total cash outflows |
|
(58,663) |
Net cash received from Transaction |
|
|
excluding cash held by FAR |
$ |
28,980 |
Consolidated Cash Flows
A summary of our consolidated cash flows follows (in thousands):
|
|
For the Years Ended December 31, |
||
|
|
2012 |
2011 |
2010 |
Net cash provided by (used in): |
|
|
|
|
Operating activities |
$ |
5,806 | 61,875 | 117,766 |
Investing activities |
|
(798,773) | 667,147 | 336,314 |
Financing activities |
|
90,708 | (472,294) | (175,119) |
(Decrease) increase in cash and |
|
|
|
|
cash equivalents |
$ |
(702,259) | 256,728 | 278,961 |
The decrease in cash flows from operating activities during 2012 compared to 2011 resulted primarily from losses from continuing operations and the decline in proceeds on the sales of loans held for sale.
The decrease in cash flows from operating activities during 2011 compared to 2010 reflected primarily a decline in proceeds on the sales of loans and net interest income as well as lower customer fee income.
The significant declines in cash flows from investing activities during 2012 compared to 2011 resulted primarily from cash outflows in connection with the sale of BankAtlantic and lower proceeds from the sales of securities available for sale.
The increase in cash flows from investing activities during 2011 compared to 2010 resulted primarily from maturities of short-term securities available for sale and a decrease in the purchases of securities available for sale. The increase in cash flows from investing activities was partially offset by cash outflows from the sale of the Tampa branches.
45
The increase in cash flows from financing activities during 2012 compared to 2011 resulted primarily from a net increase in deposits and lower repayments by borrowers during 2012 compared to the same 2011 period. The above increases in cash flows from financing activities were partially offset by proceeds from the issuance of common stock during 2011.
The decrease in cash flows from financing activities during 2011 compared to 2010 resulted primarily from deposit outflows. In order to improve regulatory capital ratios, BankAtlantic reduced its assets by decreasing its public deposits, short-term borrowings and FHLB advances. The above decreases in cash flows from financing activities were partially offset by proceeds from the issuance of common stock.
The Company had commercial loan commitments of $438,000 as of December 31, 2012.
The Company’s Contractual Obligations and Off Balance Arrangements as of December 31, 2012 were (in thousands):
|
|
Payments Due by Period |
||||
|
|
|
Less than |
|
|
After 5 |
Contractual Obligations |
|
Total |
1 year |
1-3 years |
4-5 years |
years |
BB&T's preferred interest in FAR |
$ |
196,877 |
- |
- |
- |
196,877 |
Operating lease obligation |
|
1,939 | 211 | 755 | 800 | 173 |
Notes payable |
|
11,505 | 324 | 648 | 2,829 | 7,704 |
Other obligations |
|
490 | 270 | 220 |
- |
- |
Total contractual cash obligations |
$ |
210,811 | 805 | 1,623 | 3,629 | 204,754 |
FAR is required to make quarterly distributions of excess cash obtained from loan payments or the liquidation of assets to pay down its preferred membership interests (which are held 95% by BB&T and 5% by the Company) and the related priority return. If BB&T’s preferred interest in FAR is not fully repaid on July 31, 2019, the remaining assets must be liquidated within 180 days. The Company entered into an incremental $35 million guarantee in BB&T's favor to further support BB&T's recovery of its preference amount within seven years.
Operating lease obligations represent minimum future lease payments in which the Company is a lessee for office space.
Notes payable consisted of two promissory notes secured by loans receivable and real estate owned. See Note 18 to the “Notes to Consolidated Financial Statements” for more information regarding the Company’s notes payable.
Other obligations are primarily legally binding agreements with loan servicers that represent fixed payments for a time period greater than one year.
The Company and its subsidiaries are parties to lawsuits as plaintiff or defendant involving its collections, lending and prior period tax certificate activities. Although the Company believes it has meritorious defenses in all current legal actions, the outcome and the ultimate resolution of litigation are inherently difficult to predict and uncertain.
Reserves are accrued for matters in which it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. These accrual amounts as of December 31, 2012 are not material to the Company’s financial statements. The actual costs of resolving these legal claims may be substantially higher or lower than the amounts accrued for these claims. See Note 21 to the “Notes to Consolidated Financial Statements” for more information regarding the Company’s legal matters.
46
Critical Accounting Policies
Management views critical accounting policies as accounting policies that are important to the understanding of our financial statements and also involve estimates and judgments about inherently uncertain matters. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated statements of financial condition and assumptions that affect the recognition of income and expenses on the Consolidated Statements of Operations for the periods presented. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in subsequent periods relate to the determination of the allowance for loan losses, the valuation of loans held for sale, the valuation of real estate acquired in connection with foreclosure or in satisfaction of loans, the amount of the deferred tax asset valuation allowance, accounting for uncertain tax positions and accounting for contingencies. The two accounting policies that we have identified as critical accounting policies are allowance for loan losses and impairment of long-lived assets including real estate acquired in connection with foreclosure or in satisfaction of loans. See note 1, Summary of Significant Accounting Policies to the “Notes to Consolidated Financial Statements”, for a detailed discussion of our significant accounting policies.
Allowance for loan losses
The allowance for loan losses is maintained at an amount that we believe to be a reasonable estimate of probable losses inherent in our loan portfolio as of the date of the financial statements presented. We have developed policies and procedures for evaluating our allowance for loan losses which considers all information available to us. However, we rely on estimates and judgments regarding issues where the outcome is unknown. As a consequence, if circumstances differ from our estimates and judgments, the allowance for loan losses may decrease or increase significantly and the amount of losses actually realized in our loan portfolio could be significantly higher or lower.
The calculation of our allowance for loan losses consists of two components. The first component requires us to identify impaired loans based on management classification and, if necessary, assign a valuation allowance to the impaired loans. Valuation allowances are established using management estimates of the fair value of collateral or based on valuation models that present value estimated expected future cash flows discounted at the loans effective interest rate. These valuations are based on available information and require estimates and subjective judgments about fair values of the collateral or expected future cash flows. Most of our loans do not have an observable market price, and an estimate of the collection of contractual cash flows is based on the judgment of management. It is likely that we would obtain materially different results if different assumptions or conditions were to prevail. As a consequence of the estimates and assumptions required to calculate the first component of our allowance for loan losses, a change in these highly uncertain estimates could have a materially favorable or unfavorable impact on our financial condition and results of operations.
The second component of the allowance for loan losses requires us to group loans that have similar credit risk characteristics so as to form a basis for estimating probable losses inherent in the group of loans based on historical loss percentages and delinquency trends as it relates to the group. Management assigns a quantitative allowance to these groups of loans by utilizing historical loss experiences. Management uses a historical loss experience by portfolio between six months and one year. The historical loss period is selected based on management’s judgment and a change in this loss period may result in material changes to the quantitative loss allowance. Management also assigns a qualitative allowance to these groups of loans in order to adjust the historical data, if necessary, for qualitative factors that exist currently that were not present in the historical data. These qualitative factors include delinquency trends, actual loan classification migration trends, economic and business conditions, concentration of credit risk, loan-to-value ratios, credit scores, non-performing loan trends and external factors. In deriving the qualitative allowance, management uses significant judgment to qualitatively adjust the historical loss experiences for current trends that existed at period end that were not reflected in the calculated historical loss ratios and to adjust the allowance for the changes in the current economic climate compared to the economic environment that existed historically. A subsequent change in data trends or the external environment may result in material changes in this component of the allowance from period to period.
47
Management believes that the allowance for loan losses reflects a reasonable estimate of incurred credit losses as of the statement of financial condition date. As of December 31, 2012, our allowance for loan losses was $5.3 million. See “Provision for Loan Losses” for a discussion of the amounts of our allowance assigned to each loan product. The majority of the Company’s loans are collateral dependent and resulted in the Company recognizing a charge-off for the amount that the recorded investment in the loan exceeded the fair value of the collateral less cost to sell. The estimated allowance, which was derived from the above methodology, may be significantly different from actual realized losses. Actual losses incurred in the future are highly dependent upon future events, including the economies of geographic areas where our borrowers or the collateral for our loans are located, especially in Florida. These factors are beyond management’s control. Accordingly, we may incur credit losses in excess of the amounts estimated by our allowance for loan losses.
We analyze our loan portfolio quarterly by monitoring the credit quality, loan-to-value ratios, credit scores, historical trends, delinquency trends and economic conditions. As a consequence, our allowance for loan losses estimates will change from period to period. We believe that our performance in subsequent periods will be highly sensitive to changes in the Florida real estate market as well as the recovery of the Florida economy, availability of mortgage financing and the severity of unemployment in Florida and nationally. If real estate and economic conditions deteriorate, we are likely to experience significantly increased credit losses.
Impairment of Long Lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. When testing a long-lived asset for recoverability, it may be necessary to review estimated lives and adjust the depreciation period. Changes in circumstances and the estimates of future cash flows, as well as evaluating estimated lives of long-lived assets, are subjective and involve a significant amount of judgment. A change in the estimated life of a long-lived asset may substantially change depreciation and amortization expense in subsequent periods. For purposes of recognition and measurement of an impairment loss, we are required to group long-lived assets at the lowest level for which identifiable cash flows are independent of other assets. These cash flows are based on projections from management reports which are based on subjective interdepartmental allocations. Fair values are not available for many of our long-lived assets, and estimates must be based on available information, including prices of similar assets and present value valuation techniques using Level 3 unobservable inputs. Long-lived assets subject to the above impairment analysis included property and equipment, real estate held for sale and real estate owned.
During the year ended December 31, 2012 and 2011, we recognized impairment on real estate owned of $9.1 million and $11.8 million, respectively. We generally utilize broker price opinions and third party appraisals to assist us in determining the fair value of real estate owned. The appraisers or brokers use professional judgment in determining the fair value of the properties and we may also adjust these values for changes in market conditions subsequent to the valuation date when current appraisals are not available. The assumptions used to calculate the fair values are generally Level 3 inputs and are highly subjective and extremely sensitive to changes in market conditions. The assumptions used are representative of assumptions that we believe market participants would use in fair valuing these assets or lease contracts, but different assumptions may result in significantly different results. We validate our assumptions by comparing completed transactions with our prior period fair value estimates and we may check our assumptions against multiple valuation sources. The outstanding balance of real estate owned was $82.2 million and $87.2 million, respectively, as of December 31, 2011 and 2010. The amount ultimately realized upon the sale of these properties may be significantly different than the recorded amounts. Future events, including volatility in real estate values, may cause us to have additional impairments or recoveries of long-lived assets in the foreseeable future.
Dividends
The Company was not permitted to pay dividends pursuant to the Company Order. Additionally, Commencing in February 2009 and through the consummation of the BB&T Transaction, the Company exercised its right to defer payments of interest on its trust preferred junior subordinated debt. During the deferral period, the Company was not permitted to pay dividends to its shareholders. As a result of the deregistration of the Company with the Federal Reserve as a savings bank holding company effective July 31, 2012 and the assumption of the
48
TruPS by BB&T upon consummation of the BB&T Transaction, the Company is no longer subject to restrictions on paying dividends to its shareholders. However, the Company currently expects to utilize its available cash to pursue opportunities in accordance with its business strategies and does not currently anticipate that it will pay cash dividends to its shareholders during 2013 or for the foreseeable future.
Impact of Inflation
The financial statements and related financial data and notes presented herein have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation.
Unlike most industrial companies, virtually all of our assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general price levels. Although interest rates generally move in the same direction as inflation, the magnitude of such changes varies. The possible effect of fluctuating interest rates is discussed more fully under the section entitled “Consolidated Interest Rate Risk” In Item 7A below.
49
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Consolidated Market Risk
Market risk is defined as the risk of loss arising from adverse changes in market valuations which arise from interest rate risk, foreign currency exchange rate risk, commodity price risk and equity price risk. Our primary market risk is interest rate risk.
Subsequent to the BB&T Transaction, the Company’s market risk primarily consists of interest rate risk on its accruing loans. As a result, the Company’s earnings are affected by interest rates, which are subject to the influence of economic conditions generally, both domestic and foreign, and also to the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve Board. The Company has estimated the changes in its interest income based on changes in interest rates. Presented below is an analysis of the Company’s estimated net interest income over a twelve month period calculated utilizing the Company’s model (dollars in thousands):
|
|
|
|
|
As of December 31, 2012 |
||||
Basis Point |
|
Net |
|
|
Change |
|
Interest |
|
Percent |
in Rate |
|
Income |
|
Change |
+200 |
$ |
12,689 |
|
34.10% |
+100 |
|
11,705 |
|
23.71% |
0 |
|
9,462 |
|
0.00% |
-100 |
|
7,884 |
|
-16.68% |
-200 |
|
6,316 |
|
-33.25% |
Additionally, because a significant majority of the Company’s assets consist of loans secured by real estate and real estate owned, the Company’s financial condition and earnings are also affected by changes in real estate values in the markets where the real estate is located.
50
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS |
|
|
|
|
Page |
Management’s Report on Internal Control over Financial Reporting |
F-2 |
Report of Independent Registered Certified Public Accounting Firm - PricewaterhouseCoopers LLP |
F-3 |
Consolidated Statements of Financial Condition as of December 31, 2012 and 2011 |
F-5 |
Consolidated Statements of Operations for each of the years in the three year period ended |
|
December 31, 2012 |
F-6 |
Consolidated Statements of Comprehensive Income (Loss) for each of the years |
|
in the three year period ended December 31, 2012 |
F-7 |
Consolidated Statements of Stockholders’ Equity for each of the |
|
years in the three year period ended December 31, 2012 |
F-8 |
Consolidated Statements of Cash Flows for each of the years in the three year period ended |
|
December 31, 2012 |
F-13 |
Notes to Consolidated Financial Statements |
F-15 |
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Our management, with the participation of our principal executive officer and principal financial officer, conducted an evaluation of the effectiveness, as of December 31, 2012, of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on such evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2012. PricewaterhouseCoopers LLP, an independent registered certified public accounting firm, has audited the effectiveness of our internal control over financial reporting as of December 31, 2012, as stated in its report which appears herein.
/s/ Alan B. Levan
Alan B. Levan
Chairman, and
Chief Executive Officer
/s/ John K. Grelle
John Grelle
Executive Vice President
Chief Financial Officer
April 1, 2013
F-2
Report of Independent Registered Certified Public Accounting Firm
To the Board of Directors and Shareholders of
BBX Capital Corporation
In our opinion, the accompanying consolidated statements of financial condition and the related consolidated statements of operations, consolidated statements of total equity (deficit) and comprehensive income (loss), and consolidated statements of cash flows present fairly, in all material respects, the financial position of BBX Capital Corporation and its subsidiaries at December 31, 2012 and December 31, 2011, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2012 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on these financial statements and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
As explained in note 1, the Company disposed of BankAtlantic, its wholly-owned subsidiary, during 2012.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
F-3
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
PricewaterhouseCoopers LLP
Miami, Florida
April 1, 2013
F-4
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
||
(In thousands, except share data) |
|
2012 |
|
2011 |
ASSETS |
|
|
|
|
Cash and interest bearing deposits in banks ($6,615 in VIE as of 12/31/2012) (See Notes 1,21) |
$ |
62,873 |
|
770,292 |
Securities available for sale, at fair value (See Note 5) |
|
- |
|
46,435 |
Tax certificates, net of allowance of $3,559 and $7,488 ($3,389, net of allowance of $3,559 in VIE as of 12/31/12) (See Note 6) |
|
3,389 |
|
46,488 |
Loans held for sale ($20,052 in VIE at 12/31/2012) (See Note 7) |
|
24,748 |
|
55,601 |
Loans receivable, net of allowance for loan losses of $5,311 and $129,887 ($242,506, net of allowance of $4,003 in VIE at 12/31/2012) (See Note 7) |
|
292,562 |
|
2,448,203 |
Accrued interest receivable ($1,636 in VIE at 12/31/2012) |
|
1,675 |
|
18,432 |
Real estate owned ($21,997 in VIE at 12/31/2012) (See Note 7) |
|
82,161 |
|
87,174 |
Real estate held for sale (See Note 8) |
|
889 |
|
3,898 |
Office properties and equipment, net (See Note 10) |
|
1,096 |
|
139,165 |
Other assets ($13 in VIE at 12/31/2012) (See Note 20) |
|
1,310 |
|
8,221 |
Investments in unconsolidated companies (See Note 9) |
|
- |
|
10,106 |
Federal Home Loan Bank ("FHLB") stock, at cost which approximates fair value (See Note 14) |
|
- |
|
18,308 |
Goodwill (See Note 11) |
|
- |
|
13,081 |
Prepaid FDIC deposit insurance assessment |
|
- |
|
12,715 |
Total assets |
$ |
470,703 |
|
3,678,119 |
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
|
|
|
|
Liabilities: |
|
|
|
|
BB&T preferred interest in FAR, LLC ($196,877 in VIE at 12/31/2012) (See Notes 1,4) |
$ |
196,877 |
|
- |
Notes payable (See Note 18) |
|
10,301 |
|
- |
Other liabilities ($13,603 in VIE at 12/31/2012) (See Notes 20,21) |
|
23,201 |
|
55,848 |
Deposits (See Note 13) |
|
- |
|
3,280,083 |
Subordinated debentures (See Note 17) |
|
- |
|
22,000 |
Junior subordinated debentures (See Note 17) |
|
- |
|
337,114 |
Total liabilities |
|
230,379 |
|
3,695,045 |
Commitments and contingencies (Note 21) |
|
|
|
|
Stockholders' Equity (Deficit): |
|
|
|
|
Preferred stock, $.01 par value, 10,000,000 shares authorized; |
|
|
|
|
none issued and outstanding |
|
- |
|
- |
Class A common stock, $.01 par value, authorized 25,000,000 |
|
|
|
|
shares; issued and outstanding 15,577,464 and 15,434,564 shares |
|
155 |
|
154 |
Class B common stock, $.01 par value, authorized 1,800,000 |
|
|
|
|
shares; issued and outstanding 195,045 and 195,045 shares |
|
2 |
|
2 |
Additional paid-in capital |
|
331,097 |
|
329,995 |
Accumulated deficit |
|
(90,930) |
|
(326,692) |
Accumulated other comprehensive loss |
|
- |
|
(20,385) |
Total stockholders' equity (deficit) |
|
240,324 |
|
(16,926) |
Total liabilities and stockholders' equity (deficit) |
$ |
470,703 |
|
3,678,119 |
|
|
|
|
|
See Notes to Consolidated Financial Statements
F-5
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Years Ended December 31, |
|
||||
|
|
2012 |
|
2011 |
|
2010 |
|
Interest Income |
$ |
21,804 |
|
41,046 |
|
49,031 |
|
Interest expense: |
|
|
|
|
|
|
|
BB&T's priority return in FAR distributions |
|
2,231 |
|
- |
|
- |
|
Interest on subordinated debentures |
|
9,695 |
|
15,572 |
|
14,877 |
|
Total interest expense |
|
11,926 |
|
15,572 |
|
14,877 |
|
Net interest income |
|
9,878 |
|
25,474 |
|
34,154 |
|
Provision for loan losses (See Note 7) |
|
2,405 |
|
37,874 |
|
91,455 |
|
Net interest income (expense) after |
|
|
|
|
|
|
|
provision for loan losses |
|
7,473 |
|
(12,400) |
|
(57,301) |
|
Non-interest income: |
|
|
|
|
|
|
|
Income (loss) from unconsolidated companies (See Note 9) |
|
281 |
|
(255) |
|
1,054 |
|
Net gains on the sales of assets held for sale |
|
5,899 |
|
504 |
|
85 |
|
Other |
|
326 |
|
349 |
|
161 |
|
Total non-interest income |
|
6,506 |
|
598 |
|
1,300 |
|
Non-interest expense: |
|
|
|
|
|
|
|
Employee compensation and benefits (See Note 20) |
|
21,920 |
|
22,439 |
|
28,606 |
|
Occupancy and equipment (See Notes 10,21) |
|
4,622 |
|
10,492 |
|
11,516 |
|
Professional fees |
|
15,221 |
|
10,006 |
|
15,101 |
|
Asset impairments |
|
9,931 |
|
14,666 |
|
5,303 |
|
Other |
|
9,505 |
|
9,587 |
|
16,836 |
|
Total non-interest expense |
|
61,199 |
|
67,190 |
|
77,362 |
|
Loss from continuing operations |
|
|
|
|
|
|
|
before income taxes |
|
(47,220) |
|
(78,992) |
|
(133,363) |
|
Benefit (provision) for income taxes (See Note 12) |
|
(18,744) |
|
(19,480) |
|
127 |
|
Loss from continuing operations |
|
(28,476) |
|
(59,512) |
|
(133,490) |
|
Discontinued operations |
|
|
|
|
|
|
|
Income from discontinued operations (including gain on disposal of $290,642) (See Note 3) |
|
285,243 |
|
49,953 |
|
(12,021) |
|
Provision (benefit) for income taxes (See Notes 3,12) |
|
21,005 |
|
19,182 |
|
(2,261) |
|
Income from discontinued operations |
|
264,238 |
|
30,771 |
|
(9,760) |
|
Net income (loss) |
|
235,762 |
|
(28,741) |
|
(143,250) |
|
Less: net income attributable to non-controlling interest |
|
- |
|
(336) |
|
(931) |
|
Net income (loss) attributable to |
|
|
|
|
|
|
|
BBX Capital Corporation |
$ |
235,762 |
|
(29,077) |
|
(144,181) |
|
|
|
|
|
|
|
(Continued) |
|
See Notes to Consolidated Financial Statements
F-6
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
(In thousands, except share and per share data) |
|
|
||||
|
|
For the Years Ended December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Basic earnings (loss) per share (See Note 23) |
|
|
|
|
|
|
Continuing operations |
$ |
(1.81) |
|
(4.21) |
|
(12.04) |
Discontinued operations |
|
16.81 |
|
2.17 |
|
(0.87) |
Basic earnings (loss) per share |
$ |
15.00 |
|
(2.04) |
|
(12.91) |
Diluted earnings (loss) per share (See Note 23) |
|
|
|
|
|
|
Continuing operations |
$ |
(1.81) |
|
(4.21) |
|
(12.04) |
Discontinued operations |
|
16.81 |
|
2.17 |
|
(0.87) |
Diluted earnings (loss) per share |
$ |
15.00 |
|
(2.04) |
|
(12.91) |
|
|
|
|
|
|
|
Cash dividends per Class A share |
$ |
- |
|
- |
|
- |
Cash dividends per Class B share |
$ |
- |
|
- |
|
- |
Basic weighted average number |
|
|
|
|
|
|
of common shares outstanding |
|
15,720,217 |
|
14,227,370 |
|
11,166,951 |
Diluted weighted average number |
|
|
|
|
|
|
of common and common |
|
|
|
|
|
|
equivalent shares outstanding |
|
15,720,217 |
|
14,227,370 |
|
11,166,951 |
See Notes to Consolidated Financial Statements
F-7
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
For the Years Ended December 31, |
||||
(In thousands, except share and per share data) |
|
2012 |
|
2011 |
|
2010 |
Net income (loss) |
$ |
235,762 |
|
(28,741) |
|
(143,250) |
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
Unrealized (loss) gain on securities available for sale |
|
(659) |
|
(762) |
|
940 |
Provision for income taxes |
|
- |
|
- |
|
39 |
Unrealized (loss) gain on securities available for sale, net of tax |
|
(659) |
|
(762) |
|
901 |
Net change from defined benefit plan |
|
- |
|
(5,464) |
|
1,655 |
Provision for income taxes |
|
- |
|
- |
|
2,222 |
Net change from defined benefit plan, net of tax |
|
- |
|
(5,464) |
|
(567) |
Reclassification adjustments: |
|
|
|
|
|
|
Net realized loss from settlement of defined benefit plan (less income tax benefit of $2,222) |
|
22,428 |
|
- |
|
- |
Realized net periodic pension costs |
|
- |
|
(1,111) |
|
(1,356) |
Net realized gain on securities available for sale (less income tax benefit of $39, $0, and $0) |
|
(1,384) |
|
(6,960) |
|
(3,140) |
Reclassification adjustments |
|
21,044 |
|
(8,071) |
|
(4,496) |
Other comprehensive income (loss), net of tax |
|
20,385 |
|
(14,297) |
|
(4,162) |
Comprehensive income (loss) |
|
256,147 |
|
(43,038) |
|
(147,412) |
Less: net income attributable to non-controlling interest |
|
- |
|
(336) |
|
(931) |
Total comprehensive income (loss) attributable to |
|
|
|
|
|
|
BBX Capital Corporation |
$ |
256,147 |
|
(43,374) |
|
(148,343) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
F-8
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT)
FOR EACH OF THE YEARS IN THE THREE YEAR PERIOD ENDED DECEMBER 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
(Accumulated |
Accumulated |
|
|
|
|
|
|
Additional |
Deficit) |
Other |
BBX Capital |
Non- |
|
|
|
Common |
Paid-in |
Retained |
Comprehensive |
Corporation |
Controlling |
Total |
(In thousands) |
|
Stock |
Capital |
Earnings |
Loss |
Equity |
Interest |
Equity |
BALANCE, DECEMBER 31, 2009 |
$ |
99 | 296,832 | (153,434) | (1,926) | 141,571 |
- |
141,571 |
Net loss |
|
- |
- |
(144,181) |
- |
(144,181) | 931 | (143,250) |
Other comprehensive loss |
|
|
|
|
(4,162) | (4,162) |
- |
(4,162) |
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
307 | 307 |
Non-controlling interest distributions |
|
|
|
|
|
|
(780) | (780) |
Issuance of Class A common stock |
|
26 | 19,575 |
- |
- |
19,601 |
|
19,601 |
Share-based compensation expense |
|
- |
1,456 |
- |
- |
1,456 |
|
1,456 |
BALANCE, DECEMBER 31, 2010 |
$ |
125 | 317,863 | (297,615) | (6,088) | 14,285 | 458 | 14,743 |
|
|
|
|
|
|
|
|
(CONTINUED) |
See Notes to Consolidated Financial Statements
F-9
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT)
FOR EACH OF THE YEARS IN THE THREE YEAR PERIOD ENDED DECEMBER 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
(Accumulated |
Accumulated |
BBX Capital |
|
|
|
|
|
Additional |
Deficit) |
Other |
Corporation |
Non- |
|
|
|
Common |
Paid-in |
Retained |
Comprehensive |
Equity |
Controlling |
Total |
(In thousands) |
|
Stock |
Capital |
Earnings |
Loss |
(Deficit) |
Interest |
Equity (Deficit) |
BALANCE, DECEMBER 31, 2010 |
$ |
125 | 317,863 | (297,615) | (6,088) | 14,285 | 458 | 14,743 |
Net loss |
|
- |
- |
(29,077) |
- |
(29,077) | 336 | (28,741) |
Other comprehensive loss |
|
|
|
|
(14,297) | (14,297) |
- |
(14,297) |
Non-controlling interest distributions |
|
|
|
|
|
|
(794) | (794) |
Issuance of Class A common stock |
|
31 | 10,969 |
- |
- |
11,000 |
|
11,000 |
Share-based compensation expense |
|
- |
1,163 |
- |
- |
1,163 |
|
1,163 |
BALANCE, DECEMBER 31, 2011 |
$ |
156 | 329,995 | (326,692) | (20,385) | (16,926) |
- |
(16,926) |
|
|
|
|
|
|
|
|
(CONTINUED) |
See Notes to Consolidated Financial Statements
F-10
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT)
FOR EACH OF THE YEARS IN THE THREE YEAR PERIOD ENDED DECEMBER 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
BBX Capital |
|
|
|
|
|
Additional |
|
Other |
Corporation |
Non- |
Total |
|
|
Common |
Paid-in |
(Accumulated |
Comprehensive |
Equity |
Controlling |
(Deficit) |
(In thousands) |
|
Stock |
Capital |
Deficit) |
Loss |
(Deficit) |
Interest |
Equity |
BALANCE, DECEMBER 31, 2011 |
$ |
156 | 329,995 | (326,692) | (20,385) | (16,926) |
- |
(16,926) |
Net income |
|
- |
- |
235,762 |
- |
235,762 |
- |
235,762 |
Other comprehensive income |
|
- |
- |
- |
20,385 | 20,385 |
- |
20,385 |
Share based compensation expense |
|
1 | 1,102 |
- |
- |
1,103 |
- |
1,103 |
BALANCE, DECEMBER 31, 2012 |
$ |
157 | 331,097 | (90,930) |
- |
240,324 |
- |
240,324 |
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements |
F-11
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
(In thousands) |
|
2012 |
|
2011 |
|
2010 |
Operating activities: |
|
|
|
|
|
|
Net income (loss) |
$ |
235,762 |
|
(28,741) |
|
(143,250) |
Adjustment to reconcile net income (loss) to net cash |
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
Provision and valuation allowances, net (1) |
|
30,962 |
|
88,637 |
|
155,743 |
Restructuring charges, impairments and exit activities |
|
1,370 |
|
2,991 |
|
14,645 |
Depreciation, amortization and accretion, net |
|
6,129 |
|
15,386 |
|
19,047 |
Share-based compensation expense |
|
1,103 |
|
1,163 |
|
1,456 |
Securities activities, net |
|
(22) |
|
(5,435) |
|
(2,864) |
Net (gains) losses on sales of real estate owned, real estate |
|
|
|
|
|
|
and loans held for sale and office properties and equipment |
|
(9,208) |
|
(6,051) |
|
1,352 |
Gain on the sale of BankAtlantic |
|
(290,642) |
|
- |
|
- |
Gain on the sale of Tampa branches |
|
- |
|
(38,603) |
|
- |
Deferred income tax provision (benefit) |
|
2,261 |
|
- |
|
(2,261) |
Deferred interest on junior subordinated debentures |
|
9,961 |
|
14,729 |
|
14,051 |
Net costs associated with debt redemption |
|
- |
|
1,125 |
|
60 |
Originations of loans held for sale, net |
|
(12,173) |
|
(3,961) |
|
(49,593) |
Proceeds from sales of loans held for sale |
|
13,127 |
|
19,495 |
|
52,678 |
Equity earnings in unconsolidated companies |
|
(281) |
|
255 |
|
(1,054) |
Decrease in real estate held for development and sale |
|
- |
|
- |
|
5,206 |
Decrease in accrued interest receivable |
|
5,624 |
|
3,578 |
|
10,269 |
Decrease in other assets |
|
6,867 |
|
11,664 |
|
48,737 |
Increase (decrease) in other liabilities |
|
4,966 |
|
(14,357) |
|
(6,456) |
Net cash provided by operating activities |
|
5,806 |
|
61,875 |
|
117,766 |
|
|
|
|
|
|
(CONTINUED) |
See Notes to Consolidated Financial Statements
F-12
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
(In thousands) |
|
2012 |
|
2011 |
|
2010 |
Investing activities: |
|
|
|
|
|
|
Proceeds from redemption and maturities of tax certificates |
|
26,271 |
|
61,851 |
|
118,471 |
Investment in interest bearing deposits |
|
(496) |
|
- |
|
(45,560) |
Proceeds from maturities of interest bearing deposits |
|
5,903 |
|
39,905 |
|
- |
Purchase of tax certificates |
|
(1,820) |
|
(21,887) |
|
(102,118) |
Purchase of securities available for sale |
|
- |
|
- |
|
(308,195) |
Proceeds from sales of securities available for sale |
|
32 |
|
90,980 |
|
58,846 |
Proceeds from maturities of securities available for sale |
|
13,668 |
|
285,505 |
|
144,834 |
Redemption of FHLB stock |
|
9,980 |
|
25,249 |
|
5,194 |
Net repayments of loans |
|
331,478 |
|
366,560 |
|
382,759 |
Proceeds from the sale of loans receivable |
|
5,864 |
|
35,414 |
|
59,697 |
Additions to real estate owned and held for sale |
|
(2,501) |
|
(312) |
|
(970) |
Proceeds from sales of real estate owned and held for sale |
|
55,434 |
|
35,325 |
|
26,924 |
Proceeds from the sale of property and equipment |
|
1,168 |
|
1,307 |
|
426 |
Purchases of office property and equipment, net |
|
(823) |
|
(1,345) |
|
(3,994) |
Net cash outflow from sale of BankAtlantic including $51.3 million of deferred TruPS interest |
|
(1,242,931) |
|
- |
|
- |
Net cash outflow from sale of Tampa branches |
|
- |
|
(251,405) |
|
- |
Net cash (used in) provided by investing activities |
|
(798,773) |
|
667,147 |
|
336,314 |
Financing activities: |
|
|
|
|
|
|
Net increase (decrease) in deposits |
|
178,831 |
|
(289,716) |
|
(76,666) |
Prepayments of FHLB advances |
|
- |
|
(40,020) |
|
(2,061) |
Net (repayments) proceeds of FHLB advances |
|
- |
|
(130,000) |
|
(110,000) |
Net decrease in securities sold under agreements |
|
|
|
|
|
|
to repurchase |
|
- |
|
(21,524) |
|
(2,944) |
Net decrease in other short term borrowings |
|
- |
|
(1,240) |
|
(1,563) |
BB&T preferred interest in FAR distributions |
|
(88,123) |
|
- |
|
- |
Prepayments of bonds payable |
|
- |
|
- |
|
(661) |
Repayment of notes and bonds payable |
|
- |
|
- |
|
(45) |
Proceeds from issuance of Class A common stock |
|
- |
|
11,000 |
|
19,601 |
Noncontrolling interest distributions |
|
- |
|
(794) |
|
(780) |
Net cash provided by (used in) financing activities |
|
90,708 |
|
(472,294) |
|
(175,119) |
(Decrease) increase in cash and cash equivalents |
|
(702,259) |
|
256,728 |
|
278,961 |
Cash and cash equivalents at the beginning of period |
|
764,636 |
|
507,908 |
|
234,797 |
Cash and cash equivalents held for sale |
|
- |
|
- |
|
(5,850) |
Cash and cash equivalents at end of period |
$ |
62,377 |
|
764,636 |
|
507,908 |
|
|
|
|
|
|
(CONTINUED) |
See Notes to Consolidated Financial Statements
F-13
BBX CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
(In thousands) |
|
2012 |
|
2011 |
|
2010 |
Cash paid (received) for: |
|
|
|
|
|
|
Interest on borrowings and deposits |
$ |
61,809 |
|
16,132 |
|
25,508 |
Income taxes payments (refunds) |
|
(1,053) |
|
84 |
|
(31,692) |
Supplementary disclosure of non-cash investing and |
|
|
|
|
|
|
financing activities: |
|
|
|
|
|
|
Assumption of TruPS obligation by BB&T |
|
285,000 |
|
- |
|
- |
Loans and tax certificates transferred to REO |
|
46,375 |
|
54,903 |
|
61,276 |
Loans held-for-sale transferred to loans receivable |
|
14,185 |
|
- |
|
- |
Loans receivable transferred to loans held-for-sale |
|
39,791 |
|
78,452 |
|
27,928 |
Office properties and equipment transferred to real |
|
|
|
|
|
|
estate held for sale |
|
4,501 |
|
- |
|
2,842 |
Real estate held for sale transferred to |
|
|
|
|
|
|
office properties and equipment |
|
- |
|
- |
|
1,239 |
Assets acquired by assumption of notes payable |
|
10,301 |
|
- |
|
- |
Change in accumulated other comprehensive loss |
|
20,385 |
|
(14,297) |
|
(4,162) |
Change in deferred taxes on other comprehensive loss |
|
(2,261) |
|
- |
|
2,261 |
Change in assets and liabilities as of January 1, 2010 |
|
|
|
|
|
|
upon the consolidation of a factoring joint venture: |
|
|
|
|
|
|
Increase in loans receivable |
|
- |
|
- |
|
(3,214) |
Decrease in investment in unconsolidated subsidiaries |
|
- |
|
- |
|
3,256 |
Increase in other assets |
|
- |
|
- |
|
(367) |
Increase in other liabilities |
|
- |
|
- |
|
18 |
Increase in non-controlling interest |
|
- |
|
- |
|
307 |
|
|
|
|
|
|
|
(1) Represents provision for loan losses, REO and tax certificates. |
|
|
|
|
|
|
See Notes to Consolidated Financial Statements
F-14
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
1. Summary of Significant Accounting Policies
Basis of Financial Statement Presentation – BBX Capital Corporation (formerly BankAtlantic Bancorp, Inc.) and its subsidiaries may also be referred to as “the Company”, “we”, “us,” or “our” in the notes to the consolidated financial statements. BBX Capital Corporation (the “Parent Company” or “BBX Capital”) was organized under the laws of the State of Florida in 1994. BBX Capital’s principal asset until July 31, 2012 was its investment in BankAtlantic and its subsidiaries (“BankAtlantic”). BankAtlantic was a federal savings bank headquartered in Fort Lauderdale, Florida and provided traditional retail banking services and a wide range of commercial banking products and related financial services through a broad network of community branches located in Florida. On July 31, 2012, BBX Capital completed its previously announced sale to BB&T Corporation (“BB&T”) of all of the issued and outstanding shares of capital stock of BankAtlantic (the stock sale and related transactions described herein are collectively referred to as the “BB&T Transaction”). Following completion of the BB&T Transaction, BBX Capital requested and received approval from the Federal Reserve for deregistration as a savings and loan holding company effective July 31, 2012. As such, BBX Capital is no longer subject to regulation by the Federal Reserve or restrictions applicable to a savings and loan holding company and is no longer subject to restrictions pursuant to the February 2011 Cease and Desist order with the regulators.
On November 1, 2011, the Company entered into a definitive agreement to sell BankAtlantic to BB&T, which agreement was amended on March 13, 2012 (“the Agreement”). The Agreement was amended to, among other things, provide for the assumption by BB&T of the Company’s $285.4 million in principal amount of outstanding trust preferred securities (“TruPS”) obligations.
Pursuant to the terms of the Agreement, prior to the closing of the BB&T Transaction, BankAtlantic formed CAM and FAR. BankAtlantic contributed to FAR certain performing and non-performing loans, tax certificates and real estate owned that had an aggregate carrying value on BankAtlantic’s Balance Sheet of approximately $346 million as of July 31, 2012 (the date the BB&T Transaction was consummated). FAR assumed all liabilities related to these assets. BankAtlantic also contributed approximately $50 million in cash to FAR on July 31, 2012 and thereafter distributed all of the membership interests in FAR to the Company. At the closing of the BB&T Transaction, the Company transferred to BB&T 95% of the outstanding preferred membership interests in FAR in connection with BB&T’s assumption of the Company’s outstanding TruPS obligations, as described in further detail below. The Company continues to hold the remaining 5% of FAR’s preferred membership interests. Under the terms of the Amended and Restated Limited Liability Company agreement of FAR, which was entered into by the Company and BB&T at the closing, BB&T will hold its 95% preferred interest in the net cash flows of FAR until such time as it has recovered $285 million in preference amount plus a priority return of LIBOR + 200 basis points per annum on any unpaid preference amount. At that time, BB&T’s interest in FAR will terminate, and the Company will thereafter be entitled to any and all residual proceeds from FAR through its ownership of FAR’s Class R units. It is expected that the assets (other than cash) contributed to FAR will be monetized over a period of seven years, or longer provided BB&T’s preference amount is repaid within such seven-year period. The Company entered into an incremental $35 million guarantee in BB&T’s favor to further assure BB&T’s recovery of the $285 million preferred interest within seven years. BB&T’s preferred interest in FAR as of December 31, 2012 was reduced through cash distributions to $197 million.
Prior to the closing of the BB&T Transaction, BankAtlantic contributed to CAM certain non-performing commercial loans, commercial real estate owned and previously written-off assets that had an aggregate carrying value on BankAtlantic’s Consolidated Statement of Financial Condition of $125 million as of July 31, 2012. CAM assumed all liabilities related to these assets. BankAtlantic also contributed approximately $82 million in cash to CAM. Prior to the closing of the BB&T Transaction, BankAtlantic distributed all of the membership interests in CAM to the Company. CAM remains a wholly-owned subsidiary of the Company. CAM distributed the $82 million of cash to the Company.
BB&T made a cash payment in connection with the closing of the BB&T Transaction of approximately $6.4 million to the Company which was based on a deposit premium of $315.9 million and the net asset value of BankAtlantic as of June 30, 2012. The deposit premium and BankAtlantic’s net asset value were calculated pursuant to the terms of the Agreement, including, with respect to the net asset value of BankAtlantic, after giving effect to the asset contributions and membership interest distributions by BankAtlantic to the Company.
F-15
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
At the closing of the BB&T Transaction, BB&T assumed the obligations with respect to the Company’s outstanding TruPS, and the Company paid BB&T approximately $51.3 million, representing all accrued and unpaid interest on the TruPS through closing. The Company also paid approximately $2.3 million for certain legal fees and expenses with respect to the now resolved TruPS-related litigation brought in the Delaware Chancery Court against the Company by holders of the TruPS and certain trustees. The Company funded the TruPS accrued interest and the TruPS related legal fees and expenses with proceeds received in the BB&T Transaction.
Discontinued operations in the Company’s Consolidated Statement of Operations consists of BankAtlantic’s community banking, investment, capital services and tax certificate reporting units for all periods presented. The Company is continuing to service and manage and may originate commercial loans. As a result, the operations for the Commercial Lending reporting unit are included in the Company’s Consolidated Statement of Operations as continuing operations for all periods presented. The assets and liabilities transferred to BB&T were not reclassified to assets and liabilities held for sale in the Company’s Consolidated Statement of Financial Condition as of December 31, 2011. The Consolidated Statement of Stockholders’ Equity (Deficit), Consolidated Statements of Comprehensive Income (Loss) and Consolidated Statement of Cash Flows remain unchanged from prior period historical presentation for all periods presented. Additionally, pursuant to the Agreement, the Company agreed to transfer to BB&T certain assets and liabilities associated with its Commercial Lending reporting unit. The Company retained certain assets and liabilities associated with the disposed reporting units and these assets and liabilities, together with all other assets and liabilities retained by the Company in the BB&T Transaction, are included in the Company’s Consolidated Statement of Financial Condition in their respective line items as of December 31, 2012.
The Company has two classes of common stock. Holders of the Class A common stock are entitled to one vote per share, which in the aggregate represents 53% of the combined voting power of the Class A common stock and the Class B common stock. Class B common stock represents the remaining 47% of the combined vote. BFC Financial Corporation (“BFC”) currently owns 100% of the Company’s Class B common stock and 53% of the Company’s outstanding Class A common stock resulting in BFC owning 53% of the Company’s aggregate outstanding common stock and 75% of the voting power of the Company’s common stock. The percentage of total common equity represented by Class A and Class B common stock was 99% and 1% at December 31, 2012, respectively. The fixed voting percentages will be eliminated, and shares of Class B common stock will be entitled to only one vote per share from and after the date that BFC or its affiliates no longer own in the aggregate at least 97,523 shares of Class B common stock (which is one-half of the number of shares it now owns). Class B common stock is convertible into Class A common stock on a share for share basis.
The accounting policies applied by the Company conform to accounting principles generally accepted in the United States of America.
The Company’s consolidated financial statements have been prepared on a going concern basis, which reflects the realization of assets and the repayments of liabilities in the normal course of business.
Certain amounts for prior years have been reclassified to conform to the revised financial statement presentation for 2012.
Cash Flow Revision - Under the terms of the BB&T Transaction, BBX Capital paid to BB&T at closing $51.3 million, which amount represented the accrued and unpaid interest on the TruPS through the closing. Subsequent to the closing, the Company determined that its presentation was incorrect in that the $51.3 million payment was included in Financing Activities in its Statement of Cash Flows for the nine months ended September 30, 2012. While this payment to BB&T represented accrued interest on the TruPS, the payment was made to BB&T as part of the BB&T Transaction and was not paid by BBX Capital to the TruPS holders. Accordingly, this payment should have been presented in the Company’s Statement of Cash Flows for the nine months ended September 30, 2012 as Investing Activities and included in the line item “Net cash outflow from sale of BankAtlantic including $51.3 million of deferred TruPS interest.” This reclassification has no impact on the net change in cash for the period. This payment is presented in the Company’s Statement of Cash Flows for the year ended December 31, 2012 as Investing Activities and will continue to be presented in this manner in future filings. While the error was not material individually or in the aggregate to the Company’s consolidated financial statements, the Company has elected to revise the line items in its unaudited Statement of Cash Flows in future filings as related to the nine months ended September 30, 2012 to reflect this revision.
Use of Estimates – In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of
F-16
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
the date of the statements of financial condition and operations for the periods presented. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, evaluation of long-lived assets for impairment, valuation of securities, the valuation of real estate acquired in connection with foreclosure or in satisfaction of loans, and accounting for contingencies.
Consolidation Policy –The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries and majority-owned subsidiaries. All inter-company transactions and balances have been eliminated.
Entities in which the Company has a controlling financial interest are consolidated in the Company’s financial statements. The Company determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity (VIE). Voting interest entities are entities in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make decisions about the entity’s activities. The Company consolidates voting interest entities in which it has all, or at least a majority of, the voting interest. VIEs are entities that lack one or more of the characteristics of a voting interest entity. A controlling financial interest in a VIE is present when an enterprise has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The enterprise with a controlling financial interest, known as the primary beneficiary, consolidates the VIE. The Company consolidates all VIE’s in which it is the primary beneficiary.
Cash Equivalents – Cash equivalents consist of cash, demand deposits at other financial institutions, Federal Reserve Bank balances, money market funds and other short-term investments with original maturities of 90 days or less. Included in cash and interest bearing deposits in other banks in the Company’s Consolidated Statement of Financial Conditions as of December 31, 2012, 2011 and 2010 was $0.5 million, $5.7 million and $45.6 million, respectively, of time deposits with other banks. These time deposits had original maturities of greater than 90 days and are not considered cash equivalents.
Investment Securities – Investment securities are classified based on management’s intention on the date of purchase. Debt securities that management has both the intent and ability to hold to maturity are classified as securities held-to-maturity and are stated at cost, net of unamortized premiums and unaccreted discounts.
Debt securities not held to maturity and marketable equity securities not accounted for under the equity method of accounting are classified as available for sale and are recorded at fair value. Unrealized gains and losses, after applicable taxes, are recorded as a component of other comprehensive income.
Declines in the value of individual equity securities that are considered other than temporary result in write-downs recorded in securities activities, net in the Consolidated Statement of Operations. Declines in debt securities held to maturity and available for sale that are considered other than temporary result in write-downs recorded in securities activities, net when it is more likely than not the Company will sell the securities before it recovers its cost. If the Company does not intend to sell an impaired debt security but does not expect to recover its cost, the Company determines whether a credit loss exists, and if so, the credit loss is recognized in earnings and any remaining impairment is recognized in other comprehensive income. The review for other-than-temporary declines takes into account the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain the investment for a period of time sufficient to allow for recovery.
Securities acquired for short-term appreciation or other trading purposes are classified as trading securities and are recorded at fair value. Realized and unrealized gains and losses resulting from such fair value adjustments and from recording the results of sales are recorded in securities activities, net.
Equity securities that do not have readily determinable fair values, such as equity investments in private companies, are carried at historical cost. These securities are evaluated for other than temporary declines in value, and if impaired, the historical cost of the securities is written down to estimated fair value through securities activities, net.
Interest on securities, including the amortization of premiums and the accretion of discounts, is reported in interest income using the interest method over the lives of the securities, adjusted for actual prepayments. Gains and losses on the sale of securities are recorded on the trade date and recognized using the specific identification method and reported in securities activities, net.
F-17
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Tax Certificates – Tax certificates represent a priority lien against real property for which assessed real estate taxes are delinquent. Tax certificates are acquired from municipalities generally through public auction. Tax certificates are carried at cost less an allowance for tax certificate losses. Tax certificates and resulting deeds are classified as non-accrual when a tax certificate is aged 24 to 60 months, depending on the municipality, from the acquisition date. At that time, interest ceases to be accrued and any accrued interest receivable is reversed against interest income.
Allowance for Tax Certificate Losses – The allowance represents management’s estimate of incurred losses in the portfolio that are probable and subject to reasonable estimation. In establishing its allowance for tax certificate losses, management considers past loss experience, present indicators, such as the length of time the certificate has been outstanding, economic conditions and collateral values.
Loans – Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoff, are reported at their outstanding principal balances net of any unearned income, unamortized deferred fees or costs, premiums or discounts and an allowance for loan losses. Loan origination fees and direct loan origination costs are deferred and recognized in interest income over the estimated life of the loans using the interest method, adjusted for actual prepayments. Loans that management has the intent to sell are classified as loans held for sale and are reported at the lower of aggregate cost or estimated fair value. Loan origination fees, and related direct loan origination costs on loans held for sale and premiums and discounts on purchased loans held for sale are deferred until the related loan is sold and included in gains and losses upon sale. Loans are classified as loans held for sale when management originates loans for resale or when management decides to sell loans that were acquired for sale. Transfers of loans from held-for-investment to held-for-sale classification are recorded at the lower of aggregate cost or estimated fair value at the transfer date.
Allowance for Loan Losses – The allowance for loan losses reflects management’s reasonable estimate of probable credit losses inherent in the loan portfolio based on management’s evaluation of credit risk as of period end. Loans are charged off against the allowance when management believes the loan is not collectible. Recoveries are credited to the allowance.
The allowance consists of two components. The first component of the allowance is for loans that are individually evaluated for impairment. The process for identifying loans to be evaluated individually for impairment is based on management’s identification of criticized loans (loans with a risk grade greater than or equal to grade 10) for commercial real estate, commercial non-real estate and small business loans. The evaluation of commercial real estate, commercial non-real estate and small business loans is part of the on-going monitoring of loan portfolio credit quality and management assigns these loans a risk classification. There are seven risk classifications in the “Pass” loan categories and there are four classifications in the criticized loan categories which are defined based on regulatory guidelines. Management evaluates criticized commercial real estate, commercial non-real estate and small business loans for impairment quarterly. Once an individual loan is found to be impaired, an evaluation is performed to determine if a specific valuation allowance needs to be assigned to the loan based on the present value of expected future cash flows discounted at the loan’s effective interest rate, except that as a practical expedient, impairment may be measured based on the observable market price of the loan or the fair value of the collateral if the loan is collateral dependent. Loans determined to be collateral dependent are measured based on the fair value of the collateral less costs to sell. Consumer and residential loans past due 120 days or more were also evaluated individually for impairment and measured based on the lower of the estimated fair value of the collateral less cost to sell or the carrying amount of the loan. Small business loans were transferred to loans held for sale as of September 30, 2012 and therefore excluded from the allowance for loan loss subsequent to the transfer date.
The second component of the allowance is for groups of loans with common characteristics that are evaluated in loan pools to estimate the inherent losses in the portfolio. Management segregates loans into segments with certain common characteristics so as to form a basis for estimating losses as it relates to the segment. The loan portfolio has the following loan segments: residential, consumer, commercial non-real estate, commercial real estate, and small business loans. The loss experience for each loan segment was derived by calculating a charge-off history by loan segment adjusted by an expected recovery rate. Based on the nature of each portfolio, a time frame is selected for the charge-off history in order to estimate the inherent loss in each segment. The loss factor that was calculated from the charge-off history by loan segment is adjusted by considering the following factors: delinquency and charge-off levels and trends, non-accrual levels and trends, lending policy and underwriting procedures, nature and volume of portfolio, economic and business conditions, concentration of credit, credit scores of borrowers, collateral value and external factors. Based on an analysis of the above factors, management may adjust the historical loss experience up or down to reflect current conditions that differ from the conditions that existed during the historical loss experience time frame.
F-18
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Non-accrual and past due loans – Loans are considered past due if the required principal and interest has not been received based on the contractual terms of the loan. Loans are generally placed on non-accrual status at the earlier of the loan becoming past due 90 days as to either principal or interest or when the borrower has entered bankruptcy proceedings and the loan is delinquent. Commercial and small business loans may be placed on non-accrual status sooner due to material deterioration of conditions surrounding the repayment sources, which could include insufficient borrower capacity to service the debt, significantly delayed property sales or development schedules, declines in the loan-to-value ratio of the loan’s collateral or other factors causing the full payment of the loan’s principal and interest to be in doubt. Accordingly, the Company may place a loan on non-accrual status even when payments of principal or interest are not currently in default. However, exceptions to this policy may occur if there exists well secured collateral and the loan is in the process of collection. When a loan is placed on non-accrual, all accrued interest is reversed against interest income. Interest income is recognized on non-accrual loans on a cash basis. Commercial and small business loans may be restored to accrual status when there has been a satisfactory period of performance and the loan is expected to perform in the future according to its contractual terms. Residential and consumer loans are returned to accrual status when the loan becomes less than 90 days past due. Commercial and small business loans are charged-down if the collection of principal or interest is considered doubtful. Consumer and residential real estate loans that are 120 days past due are charged down based on the collateral’s fair value less estimated selling costs. Consumer non-mortgage loans that are 120 days past due are charged off.
During the years ended December 31, 2011 and 2010, specific valuation allowances were established on collateral dependent loans when the appraised value of the collateral less cost to sell was less than the recorded investment of the loan. Beginning January 1, 2012, where the appraised value of collateral on a collateral dependent loan was less than the recorded investment of the loan, a charge-off of the amount of the deficiency was established rather than a specific valuation allowance. The change in charge-off recognition was implemented as part of the transition of the regulation of OTS savings associations to the Office of the Controller of the Currency (“OCC”) regulatory reporting. As a specific valuation allowance was previously recorded for collateral dependent loans, the charge-offs did not impact the provision for loan losses.
Real Estate Owned (“REO”) – REO is recorded at fair value, less estimated selling costs when acquired and subsequently at the lower of cost or estimated fair value. Impairments required at the time of acquisition are charged to the allowance for loan losses or allowance for tax certificates losses, as applicable. Expenditures for capital improvements are generally capitalized. Valuation allowance adjustments are made to reflect any subsequent declines in fair values. The costs of holding REO are charged to operations as incurred. Provisions and reversals in the REO valuation allowance are reflected in operations.
Real Estate Held for Sale – Real estate held-for-sale consists of the Company’s investment in land previously acquired by BankAtlantic for branch expansion and office facilities that the Company has committed to sell. The Company retained these properties under the terms of the BB&T Transaction. Real estate held for sale is stated at the lower of accumulated cost or estimated fair value less cost to sell.
Investments in Unconsolidated Companies – The Company follows the equity method of accounting to record its interests in companies in which it has the ability to significantly influence the decisions of the entity and to record its investment in variable interest entities in which it is not the primary beneficiary. As a result, the Company accounted for its interests in statutory business trusts (utilized in the issuance of trust preferred securities) under the equity method. Under the equity method, the Company’s initial investment is recorded at cost and is subsequently adjusted to recognize its share of earnings or losses. Distributions received reduce the carrying amount of the investment.
Goodwill and Other Intangible Assets – Goodwill is recorded at the acquisition date of a business. Annually, goodwill is assessed for qualitative factors to determine whether it is necessary to perform the Goodwill impairment test. Goodwill is tested for impairment at the reporting unit level annually or at interim periods if events occur subsequent to the annual test date that would result in a decline in the fair value of the reporting units. Our reporting units are businesses for which discrete financial information is available for managers. At the time of the completion of the BB&T Transaction, the Company’s reporting units were: the Parent Company, Community Banking, Commercial Lending, Tax Certificates Operations, Capital Services and Investment Operations. Goodwill testing is a two-step process. The first step of the goodwill impairment test is used to identify potential impairment. This step compares the fair value of the reporting unit with its carrying value. If the fair value of the reporting unit exceeds its carrying value, goodwill is considered not impaired and the second step of the impairment test is not necessary. If the fair value of the reporting unit is less than the carrying value, then the second step of the test is used to measure the amount of goodwill impairment, if any, in the reporting unit. This step compares the current implied goodwill in the reporting unit to its carrying amount. If the carrying amount of the goodwill exceeds the implied goodwill, impairment is recorded for the excess. The implied goodwill is determined in the same manner as the amount of goodwill recognized in a business combination is determined.
F-19
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Other intangible assets consist of core deposit intangible assets which were initially recorded at fair value and then amortized on an accelerated basis over a useful life of ten years. The core deposit intangible asset was fully amortized as of March 31, 2012. Included in other assets in the Company’s Consolidated Statements of Financial Condition was $0.3 million of core deposit intangible assets as of December 31, 2011. The Company had no goodwill as of December 31, 2012.
Office Properties and Equipment– Land is carried at cost. Office properties, leasehold improvements, equipment and computer software are carried at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the estimated useful lives of the assets which generally range up to 40 years for buildings and 3-10 years for equipment. The cost of leasehold improvements is amortized using the straight-line method over the shorter of the terms of the related leases or the useful lives of the assets. Expenditures for new properties, leasehold improvements, equipment and major renewals and betterments are capitalized. Expenditures for maintenance and repairs are expensed as incurred, and gains or losses on disposal of assets are reflected in current operations.
Impairment of Long Lived Assets – Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the full carrying amount of an asset may not be recoverable. In performing the review for impairment, the Company compares the expected undiscounted future cash flows to the carrying amount of the asset and records an impairment loss if the carrying amount exceeds the expected future cash flows based on the estimated discounted cash flows generated by the long-lived assets.
Long-lived assets to be abandoned are considered held and used until disposed. The carrying value of a long-lived asset to be abandoned is depreciated over its shortened depreciable life when the Company commits to a plan to abandon the asset before the end of its previously estimated useful life. Long-lived assets classified as held for sale are reported at the lower of its carrying amount or fair value less estimated selling costs and depreciation (amortization) ceases.
Lease Termination Costs – Costs to terminate a lease contract before the end of its term are recognized and measured when the Company gives notice to the counterparty in accordance with the contract’s contractual terms or has negotiated a termination of the contract with the counterparty. Contracts that have not been terminated and have no economic benefit to the Company are measured at fair value.
Income Taxes – The Company and its subsidiaries, other than Heartwood Holdings, Inc., a real estate investment trust which was dissolved on December 30, 2011, file consolidated federal and state income tax returns. The provision for income taxes is based on income before taxes reported for financial statement purposes after adjustments for transactions that do not have tax consequences. Deferred tax assets and liabilities are realized according to the estimated future tax consequences attributable to differences between the carrying value of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using the enacted tax rates as of the date of the statement of financial condition. The effect of a change in tax rates on deferred tax assets and liabilities is reflected in the period that includes the statutory enactment date. A deferred tax asset valuation allowance is recorded when it has been determined that it is more likely than not that deferred tax assets will not be realized. If a valuation allowance is needed, a subsequent change in circumstances in future periods that causes a change in judgment about the realization of the related deferred tax amount could result in the reversal of the deferred tax valuation allowance.
An uncertain tax position is defined as a position in a previously filed tax return or a position expected to be taken in a future tax return that is not based on clear and unambiguous tax law and which is reflected in measuring current or deferred income tax assets and liabilities for interim or annual periods. The Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The Company recognizes interest and penalties related to unrecognized tax benefits in its provision for income taxes.
Accounting for Loss Contingencies – Loss contingencies, including those arising from legal actions, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.
Earnings Per Share – Basic earnings per share excludes dilution and is computed by dividing net income attributable to the Company by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if options to issue common shares or restricted common stock of the Company or its subsidiaries were exercised. In calculating diluted earnings per share net income attributable to the Company
F-20
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
is divided by the weighted average number of common shares. Options and restricted stock are included in the weighted average number of common shares outstanding based on the treasury stock method, if dilutive.
Stock-Based Compensation Plans – Compensation expense for stock options and non-vested restricted common stock is based on the fair value of the award on the measurement date, which is generally the grant date. The Company recognizes these compensation costs on a straight-line basis over the requisite service period of the award, which is generally four years for non-vested restricted common stock and five years for stock options, except for options granted to directors which vest immediately. The fair value of stock options is estimated using the Black-Scholes option-pricing model. The fair value of non-vested restricted common stock awards is generally the market price of the Company’s common stock on the grant date.
Credit Risk Management – The Company has segregated its loan portfolio into five segments in order to determine its allowance for loan losses. The five segments are commercial non-real estate, commercial real estate, residential, consumer and small business. Small business loans were transferred to loans held for sale in September 2012 and are currently measured at the lower of cost or market value.
Commercial non-real estate and small business loans were underwritten after evaluating the borrower’s business and its ability to comply with the note’s contractual terms. These loans are generally underwritten based on the identified cash flows of the borrower’s business and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Additionally, these borrowers are primarily located in Florida and adverse economic events in Florida significantly impact the credit quality of this portfolio.
Commercial real estate loans that are not land loans or commercial residential loans are primarily underwritten based on the cash flow of the borrower’s business and secondarily based on the fair value of the underlying collateral. Commercial real estate lending typically involves higher loan balances and the repayment of these loans is generally largely dependent on the operation or sale of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans are adversely affected by downturns in the real estate markets or in the general economy where the property is located. The properties securing the commercial real estate portfolio are primarily located in Florida which increases the Company’s exposure to adverse economic events in Florida. The Company monitors and evaluates commercial real estate loans based on collateral, risk grades and debt service coverage. Commercial land and commercial residential loans, which include builder land loans, land acquisition and development loans and land, acquisition, development and construction loans, are generally loans to developers and builders. These loans are generally underwritten based upon estimates of costs and value associated with the completed project and the repayment of these loans is often dependent on the success of the project. These loans are considered to have higher risks than other commercial real estate loans, as repayment is based on the success of the real estate project as opposed to established cash flows.
The residential loan portfolio consists primarily of purchased residential first mortgages that were originated by other financial institutions. BankAtlantic purchased residential loans located throughout the country. The majority of these residential loans are jumbo residential loans. A jumbo loan has a principal amount above the industry-standard definition of conventional conforming loan limits. These loans could potentially have outstanding loan balances significantly higher than related collateral values in distressed areas of the country as a result of real estate value declines in the housing markets. Also included in this purchased residential loan portfolio are interest-only loans. The structure of these loans results in possible future increases in a borrower’s loan payments when the contractually required repayments change due to interest rate movement and the required amortization of the principal amount. These payment increases could affect a borrower’s ability to meet the debt service on or repay the loan and lead to increased defaults and losses. Real estate values nationwide have significantly declined since these loans were originated, exposing the Company to elevated credit risk in this portfolio.
The Company’s consumer loan portfolio consists primarily of home equity loans with the underlying collateral located in Florida. These loans were originated based primarily on credit scores and secondarily on loan to value ratios. These loans are primarily second mortgages resulting in a limited ability to realize collateral value upon default. The default rates of consumer home equity and residential loans are adversely affected by rising unemployment and declining real estate values.
F-21
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
New Accounting Pronouncements:
Update Number 2013-4 Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date. This update requires an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date, as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. Obligations within the scope of this update include debt arrangements, other contractual obligations and settled litigation and judicial rulings. The update is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The Company believes that this update will not have a material impact on its financial statements.
Update Number 2013-2 Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This update requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement of operations or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures that provide additional detail about those amounts. Currently, this information is presented in different places throughout the financial statements and this update will require the presentation of the information in one place. The Company believes that this update will not have a material impact on its financial statements.
Update Number 2013-01 - Balance Sheet (Topic 210): Clarifying the Scope of Disclosure about Offsetting Assets and Liabilities. The amendment clarifies that the scope of Update 2011-11 applies to derivatives accounted for in accordance with Topic 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements and securities borrowing and securities lending transactions. The Company believes that this update will not have a material impact on its financial statements.
Update Number 2011-12 – Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. In this update, the FASB deferred only changes in ASU 2011-5 that relate to the presentation of reclassification adjustments. The deferral allows the FASB to re-deliberate whether to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income of the components of net income and other comprehensive income for all periods presented. All other requirements of ASU 2011-5 are not affected by this deferral. The Company believes that this update will not have a material impact on its financial statements.
Update Number 2011-11 – Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities. The amendment requires entities to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial condition and instruments and transactions subject to an agreement similar to a master netting arrangement. This amendment includes derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. This accounting standard update is effective for annual and interim periods beginning on or after January 1, 2013. The Company believes that this update will not have a material impact on its financial statements.
Update Number 2011-10 – Property, Plant, and Equipment (Topic 360): Derecognition of In-substance Real Estate—a Scope Clarification. Generally, when a reporting entity ceases to have a controlling financial interest in a subsidiary that is in-substance real estate as a result of default on the subsidiary’s nonrecourse debt, the reporting entity should apply the guidance of Topic 360 to determine whether it should derecognize the in-substance real estate. The reporting entity would continue to include the real estate and debt on its financial statements until legal title to the real estate is transferred to legally satisfy the debt. This accounting standard update is effective for annual and interim periods beginning on or after June 15, 2012. The Company believes that this update will not have a material impact on its financial statements.
Update Number 2011-08 – Intangibles – Goodwill and Other (Topic 350): Testing Goodwill for Impairment. This accounting standard update allows entities an option to first assess qualitative factors to determine whether it is necessary to
F-22
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
perform the two-step quantitative goodwill impairment test. Under this option, an entity is no longer required to calculate the fair value of a reporting unit unless the entity determines, based on that qualitative assessment, that it is more likely than not
that the reporting unit’s fair value is less than its carrying amount. This accounting standard update is effective for annual and interim goodwill impairment tests performed beginning January 1, 2012. This update did not have a material impact on the Company’s financial statements.
Update Number 2011-05 – Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This update makes available the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income,
and a total amount for comprehensive income. Regardless of whether an entity chooses to present comprehensive income in a single continuous statement or in two separate but consecutive statements, the entity is required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statements where the components of net income and the components of other comprehensive income are presented. The update did not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. However, the update eliminated the presentation of other comprehensive income as part of the statement of changes in stockholders’ equity. This update is effective for the first interim period beginning after December 15, 2011, and must be applied retrospectively. The Company implemented this update as of January 1, 2012, except for the presentation of reclassification adjustments on the face of the financial statements which was deferred as permitted by Update Number 2011-12 and amended by Update 2013-02. Pursuant to the implementation of this update, the Company changed its presentation of comprehensive income from the presentation of comprehensive income as part of its Statement of Changes in Stockholders’ Equity to presenting comprehensive income in a separate statement. The implementation of this update did not have a material effect on the Company’s financial statements.
Update Number 2011-4 – Fair Value Measurement (Topic 820). Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. This guidance clarifies the FASB’s intent regarding the highest and best use valuation premise and also provides guidance on measuring the fair value of an instrument classified in shareholders’ equity, the treatment of premiums and discounts in fair value measurements and measuring fair value of financial instruments that are managed within a portfolio. This standard also expands the disclosure requirements related to fair value measurements, including a requirement to disclose valuation processes and sensitivity of the fair value measurements to changes in unobservable inputs for fair value measurements categorized within Level 3 of the fair value hierarchy and categorization by level of the fair value hierarchy for items that are not measured at fair value in the statement of financial position but for which the fair value measurement is required to be disclosed. The effective date of this update is for the first interim period beginning after December 15, 2011, and early application was not permitted. The Company implemented this disclosure update as of January 1, 2012 and the implementation of this update did not have a material effect on the Company’s financial statements.
2. Liquidity Considerations
BBX Capital and CAM had aggregate cash balances of $56.3 million and current liabilities of $9.6 million as of December 31, 2012. BBX Capital and CAM had notes payable aggregating $10.3 million as of December 31, 2012 with annual debt service of $0.6 million. BBX Capital’s liquidity is primarily dependent upon the repayments of loans, sales of real estate, and funds distributed to it on account of its 5% preferred interest in FAR. Based on current and expected liquidity needs and sources, the Company expects to be able to meet its liquidity needs over the next 12 months.
3. Discontinued Operations
BankAtlantic’s five reporting units each reflected a component of the BankAtlantic entity and was the lowest level for which cash flows could be clearly distinguished, operationally and for financial reporting purposes. These five components were Community Banking, Commercial Lending, Tax Certificates, Investments, and Capital Services. Based on the Agreement with BB&T, the Company determined that the Community Banking, Investments, Capital Services and Tax Certificates reporting units should be treated as discontinued operations. The Company sold all operations and the majority of the assets and liabilities of these discontinued reporting units to BB&T upon consummation of the BB&T Transaction on July 31, 2012. Management does not intend to continue in any material respect any activities of or have any continuing involvement with these reporting units. Although certain assets of the Commercial Lending reporting unit were
F-23
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
sold to BB&T, the Company intends to continue Commercial Lending reporting unit activities resulting in the Company including the Commercial Lending reporting unit in continuing operations in the Company’s Statements of Operations.
Pursuant to the Agreement with BB&T, in addition to certain assets associated with the Company’s continuing Commercial Lending reporting unit, FAR retained certain assets and liabilities that were associated with the Company’s disposed reporting units (Community Banking, Tax Certificates, Investments, and Capital Services reporting units). The Company determined that the ongoing cash flows of the disposed reporting units were not significant relative to the historical cash flows from the activities of each reporting unit; therefore, the income and expenses associated with the disposed reporting units are reported in discontinued operations for each of the years in the three year period ended December 31, 2012. The carrying value of the disposed reporting units’ net assets transferred to FAR were $112 million as of July 31, 2012. The results of operations and cash flows associated with the retained assets associated with the disposed reporting units were included in continuing operations for the five months ended December 31, 2012. The assets held by FAR are expected to be monetized in accordance with the terms of such assets or through orderly transactions over a seven year period or longer provided BB&T’s preferred interest is repaid within such seven-year period. Ninety-five percent of the cash flows from these assets, net of operating expenses and a stated preferred return, will be applied toward the ongoing repayment of BB&T’s preferred interest in FAR.
The gain on the sale of BankAtlantic to BB&T, which is included in the Company’s Consolidated Statements of Operations in “Discontinued operations” for the year ended December 31, 2012, was as follows (in thousands):
|
|
|
Investment in BankAtlantic (1) |
$ |
306,302 |
Reduction in other comprehensive loss |
|
(18,124) |
Carrying amount of BankAtlantic's net assets |
|
288,178 |
Stay bonuses |
|
1,300 |
Transaction costs |
|
(5,000) |
Cash consideration |
|
6,433 |
Other |
|
(269) |
Gain on sale of BankAtlantic |
$ |
290,642 |
(1) The investment in BankAtlantic represents BankAtlantic’s stockholder’s deficit as of July 31, 2012 after giving effect to the transfer of CAM and FAR to BBX Capital.
Included in the carrying amount of BankAtlantic was $2.0 million of unrealized gains on securities available for sale and $20.2 million of defined benefit pension plan losses deferred in BankAtlantic’s other comprehensive income. Also included in the gain on the sale of BankAtlantic was approximately $1.0 million of stay bonuses paid by BBX Capital and reimbursed by BB&T to key employees of BankAtlantic associated with pre-acquisition services and $0.3 million of stay bonuses paid by BBX Capital and reimbursed by BB&T to employees of BankAtlantic associated with post acquisition services.
F-24
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The cash consideration received by BBX Capital for the sale of BankAtlantic’s stock upon the consummation of the BB&T Transaction as of July 31, 2012 was as follows (in thousands):
|
|
|
Deposit premium |
$ |
315,900 |
BankAtlantic net asset value: |
|
|
BankAtlantic stockholder's equity |
|
|
before distribution of FAR and CAM |
|
280,058 |
Distribution of FAR |
|
(384,140) |
Distribution of CAM |
|
(205,385) |
BankAtlantic net asset value (1) |
|
(309,467) |
Cash consideration |
$ |
6,433 |
Pre-acquisition stay bonuses reimbursed by BB&T |
$ |
983 |
(1) BankAtlantic net asset value was calculated as of June 30, 2012 (which pursuant to the terms of the Agreement with BB&T was the date used for the calculations of the cash consideration payable upon consummation of the BB&T Transaction) after giving effect to the contribution to BankAtlantic of small business loans with a carrying value of $10.7 million in exchange for commercial loans with a carrying value of $7.5 million which were initially designated to be contributed to BankAtlantic and were instead retained by FAR.
The consolidated net cash outflows associated with the sale of BankAtlantic were as follows (in thousands):
BankAtlantic assets sold: |
|
|
Tax certificates |
$ |
16,630 |
Loans receivable |
|
1,792,026 |
Securities available for sale |
|
29,781 |
Office properties and equipment |
|
129,025 |
Other assets |
|
60,113 |
Total assets sold |
|
2,027,575 |
BankAtlantic liabilities assumed: |
|
|
Deposits |
|
(3,458,914) |
Subordinated debentures |
|
(22,000) |
Other liabilities |
|
(28,920) |
Total liabilities assumed |
|
(3,509,834) |
Gain on sale of BankAtlantic |
|
290,642 |
Net cash outflows from sale of BankAtlantic |
$ |
(1,191,617) |
F-25
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The income from Community Banking, Investments, Capital Services and Tax Certificates reporting units included in discontinued operations and the gain on the sale of BankAtlantic in the Company’s Statement of Operations was as follows (in thousands):
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Net interest income |
$ |
37,384 |
|
84,595 |
|
102,607 |
Provision for loan losses |
|
18,383 |
|
33,764 |
|
52,906 |
Net interest income after |
|
|
|
|
|
|
provision for loan losses |
|
19,001 |
|
50,831 |
|
49,701 |
Gain on sale of BankAtlantic |
|
290,642 |
|
- |
|
- |
Total non-interest income |
|
37,234 |
|
124,994 |
|
103,905 |
Total non-interest expense |
|
61,634 |
|
125,872 |
|
165,627 |
Income from discontinued operations |
|
|
|
|
|
|
before provision for income taxes |
|
285,243 |
|
49,953 |
|
(12,021) |
Provision for income taxes |
|
21,005 |
|
19,182 |
|
(2,261) |
Income from discontinued operations |
$ |
264,238 |
|
30,771 |
|
(9,760) |
In August 2010, BankAtlantic announced that it had decided to focus on its core markets in South Florida and BankAtlantic began seeking a buyer for its 19 branches located in the Tampa, Florida area. In January 2011, BankAtlantic agreed to sell its 19 branches and 2 related facilities in the Tampa area and the associated deposits to an unrelated financial institution and BankAtlantic completed the sale on June 3, 2011. The purchasing financial institution paid a 10% premium for the deposits plus the net book value of the acquired real estate and substantially all of the fixed assets associated with the branches and facilities. Included in the Company Consolidated Statement of Operations in discontinued operations for the year ended December 31, 2011 was a $38.6 million gain on the Tampa branch sale.
The following summarizes the assets sold, liabilities transferred and cash outflows associated with the branches and facilities sold (in thousands):
Assets Sold: |
|
Amount |
Cash and cash equivalents |
$ |
5,850 |
Property and equipment |
|
28,626 |
Total assets sold |
|
34,476 |
Liabilities Transferred: |
|
|
Deposits |
|
324,320 |
Other liabilities |
|
183 |
Total liabilities transferred |
|
324,503 |
Net liabilities transferred |
|
(290,027) |
Gain on sale of Tampa branches |
|
40,615 |
Transaction costs |
|
(1,993) |
Net cash outflows from sale of branches |
$ |
(251,405) |
On February 28, 2007, the Company sold Ryan Beck to Stifel. The Stifel sales agreement required the Company to indemnify Stifel for certain losses arising out of activities of Ryan Beck prior to the sale and asserted through August 31, 2009. The Company recognized in its Consolidated Statement of Operations in discontinued operations for the year ended December 31, 2010 $0.5 million of indemnification expenses.
F-26
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
4. Variable Interest Entities
In consideration for BB&T assuming BBX Capital’s $285.4 million in principal amount of TruPS in connection with the sale of BankAtlantic, BB&T received from BBX Capital at the closing of the BB&T Transaction a 95% preferred membership interest in the net cash flows of FAR (Class A Units in FAR) which it will hold until such time as it has recovered $285 million in preference amount plus a priority return of LIBOR + 200 basis points per annum. At that time, BBT’s interest in FAR will terminate, and BBX Capital, which initially holds the remaining 5% of the Class A Units and 100% of the Class R units will thereafter be entitled to any and all residual proceeds. Upon the termination of BB&T’s interest in FAR, BBX Capital will be the sole member of FAR. FAR’s assets are expected to be monetized over a period of seven years, or longer provided BB&T’s preference amount is repaid within such seven-year period. BBX Capital provided BB&T with an incremental $35 million guarantee to further support BB&T’s recovery within seven years of the $285 million preference amount. At December 31, 2012, BB&T’s preferred interest in FAR was reduced to approximately $197 million.
BBX Capital’s variable interests in FAR include its 5% preferred membership interest in the cash flows of FAR, rights to all residual cash flows after satisfaction of the preferred membership interests, and the incremental $35 million guarantee issued to BB&T. CAM also services approximately $40 million of FAR commercial loans and has a right of first refusal to acquire certain FAR commercial loans. It can also purchase certain commercial loans on a basis established in FAR’s operating agreement.
The Company analyzed FAR’s amended and restated limited liability agreement and determined that it was the primary beneficiary and therefore should consolidate FAR in its financial statements. This conclusion was based primarily on the determination that the Company has the obligation to absorb losses and the right to receive any appreciation of the assets of FAR through its rights to the residual cash flows of FAR and its obligation under the incremental $35 million guarantee to BB&T supporting the repayment of BB&T’s preferred interest in FAR. Also contributing to the Company’s determination that it was the primary beneficiary of FAR was its ability to direct the activities relating to the commercial loans that it services, its ability to purchase certain commercial loans and its right of first refusal in connection with the disposition of certain commercial loans.
BB&T’s preferred equity interest in FAR only entitles it to a $285 million preference amount plus the related priority return. Based on the amended and restated limited liability agreement, FAR is required to make quarterly distributions or more frequently as approved by FAR’s Board of Managers, of excess cash flows from its operations and the orderly disposition of its assets to redeem the preferred membership interests. As such, the Class A units are considered mandatorily redeemable and are reflected as debt obligations in the Company’s Consolidated Statement of Financial Condition and the priority return is considered interest expense in the Company’s Consolidated Statements of Operations.
The activities of FAR are governed by an amended and restated limited liability agreement which grants the Board of Managers decision-making authority over FAR. The Board has four members, two members elected by the Company and two members elected by BB&T. The approval of an issue before the Board requires three of the members’ approval. Members designated by BB&T must resign from the Board upon the redemption of its preferred interest in FAR.
F-27
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The carrying amount of the assets and liabilities of FAR and the classification of these assets and liabilities in the Company’s Statement of Financial Condition was as follows (in thousands):
|
|
|
|
|
December 31, |
|
|
2012 |
Cash and due from banks |
$ |
6,615 |
Tax certificates |
|
3,389 |
Loans held for sale |
|
20,052 |
Loans receivable |
|
242,506 |
Real estate owned |
|
21,997 |
Accrued interest receivable |
|
1,636 |
Other assets |
|
13 |
Total assets |
$ |
296,208 |
BB&T preferred interest in FAR |
$ |
196,877 |
Other liabilities |
|
13,603 |
Total liabilities |
$ |
210,480 |
Until BB&T’s preference amount is repaid, the proceeds from the monetization of FAR’s assets are restricted to payments of expenses, including the priority return and estimated working capital requirements of FAR, and the repayment of FAR’s preferred membership interests. FAR anticipates making quarterly distributions. As such, the Company will receive 5% of the net cash flows from the monetization of FAR’s assets, net of expenses. FAR finances its activities through revenues from principal and interest payments received and the monetization of its assets.
BBX Capital’s maximum loss exposure in FAR if all of FAR’s assets were deemed worthless would have been $121 million as of December 31, 2012, consisting of $86 million of net assets plus the $35 million incremental guarantee.
F-28
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
5. Securities Available for Sale
The following table summarizes securities available for sale (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011 |
||||||
|
|
|
|
Gross |
|
Gross |
|
|
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Estimated |
|
|
Cost |
|
Gains |
|
Losses |
|
Fair Value |
Government agency securities: |
|
|
|
|
|
|
|
|
Mortgage-backed securities |
$ |
12,533 |
|
885 |
|
- |
|
13,418 |
Real estate mortgage investment conduits (1) |
|
30,561 |
|
1,129 |
|
- |
|
31,690 |
Total |
|
43,094 |
|
2,014 |
|
- |
|
45,108 |
Equity securities |
|
1,260 |
|
67 |
|
- |
|
1,327 |
Total |
$ |
44,354 |
|
2,081 |
|
- |
|
46,435 |
(1) |
Real estate mortgage investment conduits (“REMIC”) are pass-through entities that hold residential loans and investors are issued ownership interests in the entities in the form of a bond. The securities were issued by government agencies. |
There were no securities available for sale as of December 31, 2012.
Included in discontinued operations were (in thousands):
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Gross gains on securities sales |
$ |
22 |
|
6,960 |
|
3,140 |
Gross losses on securities sales |
$ |
- |
|
- |
|
- |
Proceed from sales of securities |
$ |
32 |
|
90,980 |
|
58,846 |
Other-than-temporary impairments |
$ |
- |
|
(1,500) |
|
- |
Management reviews its securities portfolio for other-than-temporary declines in value quarterly. As a consequence of the review during the year ended December 31, 2011, BankAtlantic recognized a $1.5 million other-than-temporary decline in value related to an equity investment in an unrelated financial institution. The impairment was recognized in the Company’s Consolidated Statement of Operations in discontinued operations.
F-29
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
6. Tax Certificates
The following table summarizes tax certificates (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012 |
|
As of December 31, 2011 |
||||
|
|
|
|
Estimated |
|
|
|
Estimated |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Value |
|
Value |
|
Value |
|
Value |
Tax certificates (1) |
|
|
|
|
|
|
|
|
Net of allowance of $3,559 |
|
|
|
|
|
|
|
|
and $7,488, respectively |
$ |
3,389 |
|
3,318 |
|
46,488 |
|
45,562 |
(1) The estimated fair value was calculated at December 31, 2012 and 2011 using an expected cash flow model discounted at an interest rate that takes into account the risk of the cash flows of tax certificates relative to alternative investments.
Included in tax certificates were $6.4 million and $3.1 million of non-accrual tax certificates as of December 31, 2012 and 2011, respectively.
Activity in the allowance for tax certificate losses was (in thousands):
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Balance, beginning of period |
$ |
7,488 |
|
8,811 |
|
6,781 |
Charge-offs |
|
(2,917) |
|
(5,019) |
|
(2,997) |
Recoveries |
|
282 |
|
913 |
|
475 |
Net charge-offs |
|
(2,635) |
|
(4,106) |
|
(2,522) |
Sale of BankAtlantic (1) |
|
(2,926) |
|
- |
|
- |
Provision |
|
1,632 |
|
2,783 |
|
4,552 |
Balance, end of period |
$ |
3,559 |
|
7,488 |
|
8,811 |
(1)Represents the portion of the allowance associated with $19.6 million of tax certificates acquired by BB&T upon the sale of BankAtlantic.
F-30
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
7. Loans Receivable and Loans Held for Sale
The loan portfolio consisted of the following components (in thousands):
|
|
|
|
|
|
|
December 31, |
||
|
|
2012 |
|
2011 |
Commercial non-real estate |
$ |
12,006 |
|
118,145 |
Commercial real estate: |
|
|
|
|
Residential |
|
62,523 |
|
104,593 |
Land |
|
2,660 |
|
24,202 |
Owner occupied |
|
7,327 |
|
86,809 |
Other |
|
141,537 |
|
464,902 |
Small Business: |
|
|
|
|
Real estate |
|
- |
|
184,919 |
Non-real estate |
|
- |
|
99,835 |
Consumer: |
|
|
|
|
Consumer - home equity |
|
16,907 |
|
545,908 |
Consumer other |
|
- |
|
10,704 |
Deposit overdrafts |
|
- |
|
1,971 |
Residential: |
|
|
|
|
Residential-interest only |
|
17,798 |
|
375,498 |
Residential-amortizing |
|
36,999 |
|
558,026 |
Total gross loans |
|
297,757 |
|
2,575,512 |
Adjustments: |
|
|
|
|
Premiums, discounts and net deferred fees |
|
116 |
|
2,578 |
Allowance for loan losses |
|
(5,311) |
|
(129,887) |
Loans receivable - net |
$ |
292,562 |
|
2,448,203 |
Loans held for sale |
$ |
24,748 |
|
55,601 |
The Company’s loan portfolio had the following geographic concentrations based on outstanding loan balances at December 31, 2012 and 2011:
|
|
|
|
December 31, |
|
|
2012 |
2011 |
Florida |
85% | 66% |
Eastern U.S.A. |
10% | 18% |
Western U.S.A. |
5% | 13% |
Central U.S.A. |
0% | 3% |
|
100% | 100% |
The Company segregates its loan portfolio into five segments in order to determine its allowance for loan losses. The Company’s loan segments are: residential loans, commercial real estate loans, commercial non-real estate loans,
F-31
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
consumer loans, and small business loans. All of the Company’s small business loans were reclassified to loans held for sale as of September 30, 2012. As a consequence, small business loans are measured based on the lower of cost or fair value and not included in the Company’s allowance for loan losses. The Company further divides its loan segments into loan classes in order to monitor and assess credit risk. The Company’s loan segments and loan classes are described below:
Residential – represents loans secured by one to four dwelling units. This loan segment is further divided into interest only loans and amortizing loans. Interest-only residential loans require the borrower to make monthly payments of interest-only for a fixed period of time and become fully amortizing thereafter. Amortizing residential loans require the borrower to make monthly principal and interest payments through maturity.
Commercial real estate- represents loans for acquisition, development and construction of various types of properties including residential, office buildings, retail shopping centers, and other non-residential properties. The Company’s commercial real estate loan portfolio is divided into four loan classes; commercial residential, commercial owner occupied, commercial land and commercial other.
Commercial residential real estate loans are loans to developers or home builders for the construction of one to four dwelling units. This class of loans is divided into three categories - builder land bank loans, land acquisition and development loans, and land acquisition, development and construction loans. The builder land bank loan category consists of land loans to borrowers who had land purchase option agreements with regional and/or national builders. The land acquisition and development loan category consists of loans secured by residential land which was intended to be developed by the borrower and sold to homebuilders. The land acquisition, development and construction loans are secured by residential land which was intended to be fully developed by the borrower/developer who also might have plans to construct homes on the property.
Owner occupied commercial real estate loans are also real estate collateralized loans; however, the primary source of repayment is the cash flow from the business operated on the premises of the collateralized property.
Commercial real estate land loans includes loans secured by the sale of land and commercial land held for investment purposes. These loans are generally to borrowers that intend to expand the zoning of the property and ultimately sell the property to developers.
Commercial other real estate loans are primarily secured by income producing property which includes shopping centers, office buildings, self storage facilities, and warehouses.
Commercial non-real estate loans - generally represent business loans secured by the receivables, inventory, equipment, and/or general corporate assets of the business.
Consumer loans - consists of loans to individuals originated through BankAtlantic’s branch network. The majority of consumer loans are home equity lines of credit secured primarily by a second mortgage or less frequently by a first mortgage on the primary residence of the borrower, substantially all of which is located in Florida.
Small business loans – consists of loans that do not generally exceed $2.0 million originated to businesses. The principal source of repayment for these loans is generally from the cash flow of a business. The Company’s small business loan portfolio is divided into two loan classes; small business real estate secured and small business non-real estate.
Small business real estate secured loans – are generally secured by real estate where the business is located or real estate owned by the guarantor.
Small business non-real estate loans – are generally business loans secured by the receivables, inventory, equipment, and/or general corporate assets of the business.
Loans held for sale - Loans held for sale as of December 31, 2012 consisted of $6.0 million of commercial real estate loans and $18.8 million of small business loans. Subsequent to the sale of BankAtlantic to BB&T, management evaluated its loan portfolio and transferred its entire portfolio of small business loans to loans held for sale and transferred $14.2 million of residential loans previously held for sale to loans held for investment. Loans held for sale are reported at the lower of cost or fair value. The Company charged down its small business loans by $1.3 million and reduced its allowance for loan losses by $1.1 million upon the transfer of its small business loans to loans held for sale. Loans held for sale as of December 31, 2011 consisted of $35.8 million of commercial real estate loans and $19.8 million of residential loans. The Company transfers loans to held-for-sale when, based on the current economic environment and related market
F-32
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
conditions, it does not have the intent to hold those loans for the foreseeable future. The Company transfers loans previously held for sale to loans held for investment at the lower of cost or fair value on the transfer date.
The recorded investment (unpaid principal balance less charge-offs and deferred fees) of non-accrual loans receivable and loans held for sale was (in thousands):
|
|
|
|
|
|
|
December 31, |
||
Loan Class |
|
2012 |
|
2011 |
Commercial non-real estate |
$ |
3,362 |
|
19,172 |
Commercial real estate: |
|
|
|
|
Residential |
|
64,788 |
|
71,719 |
Land |
|
3,506 |
|
14,839 |
Owner occupied |
2,243 |
|
4,168 | |
Other |
|
75,379 |
|
123,395 |
Small business: |
|
|
|
|
Real estate |
|
2,077 |
|
10,265 |
Non-real estate |
768 |
|
1,751 | |
Consumer |
|
7,859 |
|
14,134 |
Residential: |
|
|
|
|
Interest only |
16,115 |
|
33,202 | |
Amortizing |
|
28,507 |
|
52,653 |
Total nonaccrual loans |
$ |
204,604 |
|
345,298 |
F-33
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
An age analysis of the past due recorded investment in loans receivable and loans held for sale as of December 31, 2012 and December 31, 2011 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
31-59 Days |
|
60-89 Days |
|
90 Days |
|
Total |
|
|
|
Loans |
December 31, 2012 |
|
Past Due |
|
Past Due |
|
or More (1) |
|
Past Due |
|
Current |
|
Receivable |
Commercial non-real estate |
$ |
2,411 |
|
- |
|
3,362 |
|
5,773 |
|
6,233 |
|
12,006 |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
842 |
|
1,716 |
|
54,485 |
|
57,043 |
|
9,331 |
|
66,374 |
Land |
|
- |
|
- |
|
3,505 |
|
3,505 |
|
- |
|
3,505 |
Owner occupied |
|
- |
|
676 |
|
974 |
|
1,650 |
|
6,946 |
|
8,596 |
Other |
|
- |
|
5,167 |
|
27,737 |
|
32,904 |
|
108,633 |
|
141,537 |
Small business: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate |
|
1,527 |
|
927 |
|
1,349 |
|
3,803 |
|
9,488 |
|
13,291 |
Non-real estate |
|
1,541 |
|
867 |
|
238 |
|
2,646 |
|
2,846 |
|
5,492 |
Consumer |
|
677 |
|
524 |
|
7,165 |
|
8,366 |
|
8,541 |
|
16,907 |
Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential-interest only |
|
397 |
|
- |
|
16,115 |
|
16,512 |
|
1,286 |
|
17,798 |
Residential-amortizing |
|
984 |
|
1,520 |
|
28,052 |
|
30,556 |
|
6,443 |
|
36,999 |
Total |
$ |
8,379 |
|
11,397 |
|
142,982 |
|
162,758 |
|
159,747 |
|
322,505 |
(1) The Company had no loans that were past due greater than 90 days and still accruing as of December 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
31-59 Days |
|
60-89 Days |
|
90 Days |
|
Total |
|
|
|
Loans |
December 31, 2011 |
|
Past Due |
|
Past Due |
|
or More (1) |
|
Past Due |
|
Current |
|
Receivable |
Commercial non-real estate |
$ |
- |
|
2,248 |
|
13,292 |
|
15,540 |
|
102,605 |
|
118,145 |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
- |
|
- |
|
44,633 |
|
44,633 |
|
64,134 |
|
108,767 |
Land |
|
681 |
|
- |
|
14,839 |
|
15,520 |
|
18,070 |
|
33,590 |
Owner occupied |
|
2,008 |
|
- |
|
4,031 |
|
6,039 |
|
82,102 |
|
88,141 |
Other |
|
- |
|
5,467 |
|
47,841 |
|
53,308 |
|
431,399 |
|
484,707 |
Small business: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate |
|
2,089 |
|
372 |
|
9,449 |
|
11,910 |
|
173,009 |
|
184,919 |
Non-real estate |
|
- |
|
462 |
|
76 |
|
538 |
|
99,187 |
|
99,725 |
Consumer |
|
5,339 |
|
3,996 |
|
14,134 |
|
23,469 |
|
538,569 |
|
562,038 |
Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential-interest only |
|
2,656 |
|
3,488 |
|
32,317 |
|
38,461 |
|
343,958 |
|
382,419 |
Residential-amortizing |
|
3,968 |
|
4,513 |
|
48,189 |
|
56,670 |
|
514,570 |
|
571,240 |
Total |
$ |
16,741 |
|
20,546 |
|
228,801 |
|
266,088 |
|
2,367,603 |
|
2,633,691 |
(1) Includes an $80,000 commercial loan that was past due greater than 90 days and still accruing as of December 31, 2011.
F-34
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2012 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
Commercial |
Real |
Small |
|
|
|
|
|
Non-Real Estate |
Estate |
Business |
Consumer |
Residential |
Total |
Allowance for Loan Losses: |
|
|
|
|
|
|
|
Beginning balance |
$ |
16,407 | 67,053 | 7,168 | 22,554 | 16,705 | 129,887 |
Charge-off : |
|
(19,237) | (55,686) | (3,991) | (9,793) | (14,658) | (103,365) |
Recoveries : |
|
893 | 7,435 | 487 | 1,424 | 2,563 | 12,802 |
Provision : |
|
5,569 | (7,839) | 244 | 2,778 | 1,653 | 2,405 |
Transfer to held for sale - BB&T Transaction: |
|
(1,897) | (9,164) | (4,454) | (20,639) | (12,491) | (48,645) |
Discontinued operations |
|
|
|
|
|
|
|
Provision: |
|
- |
70 | 546 | 4,937 | 6,674 | 12,227 |
Ending balance |
$ |
1,735 | 1,869 |
- |
1,261 | 446 | 5,311 |
Ending balance individually evaluated for impairment |
|
784 | 837 |
- |
- |
- |
1,621 |
Ending balance collectively evaluated for impairment |
|
951 | 1,032 |
- |
1,261 | 446 | 3,690 |
Total |
$ |
1,735 | 1,869 |
- |
1,261 | 446 | 5,311 |
Loans receivable: |
|
|
|
|
|
|
|
Ending balance individually evaluated for impairment |
|
3,362 | 173,917 |
- |
7,859 | 44,621 | 229,759 |
Ending balance collectively evaluated for impairment |
|
8,644 | 40,130 |
- |
9,048 | 10,176 | 67,998 |
Total |
$ |
12,006 | 214,047 |
- |
16,907 | 54,797 | 297,757 |
Proceeds from loan sales |
$ |
- |
5,864 |
- |
|
- |
5,864 |
Transfer to held for sale - BB&T Transaction: |
|
60,398 | 304,668 | 234,228 | 502,221 | 811,060 | 1,912,575 |
Transfer to held for sale |
$ |
- |
20,722 | 19,069 |
- |
- |
39,791 |
Transfer from loans held for sale |
$ |
- |
- |
- |
- |
14,185 | 14,185 |
F-35
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2011 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
Commercial |
Real |
Small |
|
|
|
|
|
Non-Real Estate |
Estate |
Business |
Consumer |
Residential |
Total |
Allowance for Loan Losses: |
|
|
|
|
|
|
|
Beginning balance |
$ |
10,786 | 83,859 | 11,514 | 32,043 | 23,937 | 162,139 |
Charge-off : |
|
(8,205) | (43,266) | (8,083) | (26,894) | (25,301) | (111,749) |
Recoveries : |
|
1,140 | 1,272 | 1,090 | 2,308 | 2,049 | 7,859 |
Provision : |
|
12,686 | 25,188 |
- |
- |
- |
37,874 |
Transfer to held for sale: |
|
- |
- |
- |
- |
- |
- |
Discontinued operations |
|
|
|
|
|
|
|
provision: |
|
- |
- |
2,647 | 15,097 | 16,020 | 33,764 |
Ending balance |
$ |
16,407 | 67,053 | 7,168 | 22,554 | 16,705 | 129,887 |
Ending balance individually evaluated for impairment |
|
15,408 | 52,561 | 761 | 1,071 | 6,867 | 76,668 |
Ending balance collectively evaluated for impairment |
|
999 | 14,492 | 6,407 | 21,483 | 9,838 | 53,219 |
Total |
$ |
16,407 | 67,053 | 7,168 | 22,554 | 16,705 | 129,887 |
Loans receivable: |
|
|
|
|
|
|
|
Ending balance individually evaluated for impairment |
|
22,888 | 269,753 | 1,578 | 11,220 | 65,488 | 370,927 |
Ending balance collectively evaluated for impairment |
|
95,257 | 410,753 | 283,176 | 547,363 | 868,036 | 2,204,585 |
Total |
$ |
118,145 | 680,506 | 284,754 | 558,583 | 933,524 | 2,575,512 |
Purchases of loans |
$ |
- |
- |
- |
- |
15,259 | 15,259 |
Proceeds from loan sales |
$ |
- |
35,415 |
- |
|
19,495 | 54,910 |
Transfer to held for sale |
$ |
- |
53,380 |
- |
- |
25,072 | 78,452 |
F-36
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2010 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
Commercial |
Real |
Small |
|
|
|
|
|
Non-Real Estate |
Estate |
Business |
Consumer |
Residential |
Total |
Allowance for Loan Losses: |
|
|
|
|
|
|
|
Beginning balance |
$ |
4,515 | 105,288 | 7,998 | 42,417 | 27,000 | 187,218 |
Charge-off : |
|
(996) | (107,994) | (7,873) | (39,483) | (18,305) | (174,651) |
Recoveries : |
|
716 | 1,661 | 626 | 1,042 | 1,166 | 5,211 |
Provision : |
|
6,551 | 84,904 |
- |
- |
- |
91,455 |
Transfer to held for sale: |
|
- |
- |
- |
- |
- |
- |
Discontinued operations |
|
|
|
|
|
|
|
provision: |
|
- |
- |
10,763 | 28,067 | 14,076 | 52,906 |
Ending balance |
$ |
10,786 | 83,859 | 11,514 | 32,043 | 23,937 | 162,139 |
Ending balance individually evaluated for impairment |
|
9,020 | 62,985 | 2,936 | 1,791 | 12,034 | 88,766 |
Ending balance collectively evaluated for impairment |
|
1,766 | 20,874 | 8,578 | 30,252 | 11,903 | 73,373 |
Total |
$ |
10,786 | 83,859 | 11,514 | 32,043 | 23,937 | 162,139 |
Loans receivable: |
|
|
|
|
|
|
|
Ending balance individually evaluated for impairment |
|
16,667 | 342,806 | 12,763 | 23,905 | 88,210 | 484,351 |
Ending balance collectively evaluated for impairment |
|
118,921 | 552,025 | 289,906 | 599,482 | 1,133,983 | 2,694,317 |
Total |
$ |
135,588 | 894,831 | 302,669 | 623,387 | 1,222,193 | 3,178,668 |
Purchases of loans |
$ |
- |
- |
- |
- |
6,511 | 6,511 |
Proceeds from loan sales |
$ |
- |
59,697 |
- |
|
52,678 | 112,375 |
Transfer to held for sale |
$ |
- |
27,928 |
- |
- |
- |
27,928 |
As part of the transition of the regulation of OTS savings associations like BankAtlantic to the OCC, the OCC provided guidance to thrifts related to their transition to OCC regulatory reporting, which was to be implemented no later than March 31, 2012, including guidance surrounding specific valuation allowances on collateral dependent loans. Under OCC guidance, where the appraised value of collateral on a collateral dependent loan was less than the recorded investment of the loan, a charge-off of the amount of the deficiency rather than a specific valuation allowance was now generally required. Management considered the appraisals on its impaired collateral dependent loans, including appraised values and appraisal dates and during the first quarter of 2012, the Company charged down the recorded investment of loans by $66.5 million to the fair value of the collateral less cost to sell. This charge down consisted entirely of the charging off of existing specific valuation allowances. As a specific valuation allowance was previously established for these loans, the charge-offs did not impact the provision for loan losses or the net loss during the year ended December 31, 2012, but did reduce the Company’s allowance for loan losses and recorded investment in the loans.
Impaired Loans - Loans are considered impaired when, based on current information and events, the Company believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement. For a loan that has been restructured, the actual terms of the loan agreement refer to the contractual terms specified by the original loan agreement, not the contractual terms specified by the restructured agreement. Impairment is evaluated based on past due status for consumer and residential loans. Impairment is evaluated as part of the Company’s on-going credit monitoring process for commercial and small business loans which results in the evaluation for impairment of
F-37
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
substandard loans. Factors considered in determining if a loan is impaired are past payment history, strength of the borrower or guarantors, and cash flow associated with the collateral or business. If a loan is impaired, a specific valuation allowance is allocated, if necessary, based on the present value of estimated future cash flows using the loan’s existing interest rate or based on the fair value of the loan. Collateral dependent impaired loans are charged down to the fair value of collateral less cost to sell. Interest payments on impaired loans for all loan classes are recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible. Impaired loans held for sale are measured for impairment based on the estimated fair value of the collateral less cost to sell adjusted for foreclosure expenses and other operating expenses of the underlying collateral until foreclosure and sale.
F-38
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Impaired loans as of December 31, 2012 and 2011 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012 |
|
As of December 31, 2011 |
||||
|
|
|
Unpaid |
|
|
|
Unpaid |
|
|
|
Recorded |
Principal |
Related |
|
Recorded |
Principal |
Related |
|
|
Investment |
Balance |
Allowance |
|
Investment |
Balance |
Allowance |
With a related allowance recorded: |
|
|
|
|
|
|
|
|
Commercial non-real estate |
$ |
3,032 | 3,287 | 784 |
|
17,792 | 17,792 | 15,408 |
Commercial real estate: |
|
|
|
|
|
|
|
|
Residential |
|
637 | 2,172 | 1 |
|
64,841 | 70,780 | 20,986 |
Land |
|
- |
- |
- |
|
5,451 | 5,451 | 1,765 |
Owner occupied |
|
- |
- |
- |
|
1,715 | 1,715 | 100 |
Other |
|
27,558 | 39,194 | 836 |
|
130,771 | 149,742 | 29,731 |
Small business: |
|
|
|
|
|
|
|
|
Real estate |
|
- |
- |
- |
|
6,499 | 6,499 | 85 |
Non-real estate |
|
- |
- |
- |
|
1,339 | 1,339 | 776 |
Consumer |
|
- |
- |
- |
|
15,951 | 17,502 | 1,454 |
Residential: |
|
|
|
|
|
|
|
|
Residential-interest only |
|
- |
- |
- |
|
15,441 | 20,667 | 2,982 |
Residential-amortizing |
|
- |
- |
- |
|
20,554 | 24,545 | 3,960 |
Total with allowance recorded |
$ |
31,227 | 44,653 | 1,621 |
|
280,354 | 316,032 | 77,247 |
With no related allowance recorded: |
|
|
|
|
|
|
|
|
Commercial non-real estate |
$ |
330 | 634 |
- |
|
5,922 | 5,922 |
- |
Commercial real estate: |
|
|
|
|
|
|
|
|
Residential |
|
64,684 | 141,842 |
- |
|
26,735 | 71,759 |
- |
Land |
|
3,506 | 7,216 |
- |
|
9,388 | 30,314 |
- |
Owner occupied |
|
2,962 | 4,397 |
- |
|
3,882 | 4,872 |
- |
Other |
|
78,201 | 107,052 |
- |
|
63,024 | 86,052 |
- |
Small business: |
|
|
|
|
|
|
|
|
Real estate |
|
6,689 | 7,327 |
- |
|
10,265 | 12,007 |
- |
Non-real estate |
|
1,038 | 2,125 |
- |
|
792 | 1,107 |
- |
Consumer |
|
16,050 | 20,501 |
- |
|
9,719 | 13,246 |
- |
Residential: |
|
|
|
|
|
|
|
|
Residential-interest only |
|
16,421 | 28,808 |
- |
|
17,761 | 28,042 |
- |
Residential-amortizing |
|
31,896 | 48,820 |
- |
|
34,494 | 45,680 |
- |
Total with no allowance recorded |
$ |
221,777 | 368,722 |
- |
|
181,982 | 299,001 |
- |
|
|
|
|
|
|
|
|
|
Commercial non-real estate |
$ |
3,362 | 3,921 | 784 |
|
23,714 | 23,714 | 15,408 |
Commercial real estate |
|
177,548 | 301,873 | 837 |
|
305,807 | 420,685 | 52,582 |
Small business |
|
7,727 | 9,452 |
- |
|
18,895 | 20,952 | 861 |
Consumer |
|
16,050 | 20,501 |
- |
|
25,670 | 30,748 | 1,454 |
Residential |
|
48,317 | 77,628 |
- |
|
88,250 | 118,934 | 6,942 |
Total |
$ |
253,004 | 413,375 | 1,621 |
|
462,336 | 615,033 | 77,247 |
F-39
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Average recorded investment and interest income recognized on impaired loans as of December 31, 2012 and 2011 were (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended |
|
For the Year Ended |
||
|
|
December 31, 2012 |
|
December 31, 2011 |
||
|
|
Average Recorded |
Interest Income |
|
Average Recorded |
Interest Income |
|
|
Investment |
Recognized |
|
Investment |
Recognized |
With an allowance recorded: |
|
|
|
|
|
|
Commercial non-real estate |
$ |
3,032 | 137 |
|
16,364 | 246 |
Commercial real estate: |
|
|
|
|
|
|
Residential |
|
637 |
- |
|
79,833 | 1,983 |
Land |
|
- |
- |
|
5,155 |
- |
Owner occupied |
|
- |
- |
|
1,943 |
- |
Other |
|
27,622 | 1,068 |
|
108,244 | 2,029 |
Small business: |
|
|
|
|
|
|
Real estate |
|
- |
- |
|
7,443 |
- |
Non-real estate |
|
- |
- |
|
1,644 |
- |
Consumer |
|
- |
- |
|
17,203 |
- |
Residential: |
|
|
|
|
|
|
Residential-interest only |
|
- |
- |
|
14,513 |
- |
Residential-amortizing |
|
- |
- |
|
16,877 |
- |
Total with allowance recorded |
$ |
31,291 | 1,205 |
|
269,219 | 4,258 |
With no related allowance recorded: |
|
|
|
|
|
|
Commercial non-real estate |
$ |
330 |
- |
|
8,623 | 33 |
Commercial real estate: |
|
|
|
|
|
|
Residential |
|
60,370 | 806 |
|
23,457 | 41 |
Land |
|
4,748 |
- |
|
13,395 |
- |
Owner occupied |
|
3,156 | 91 |
|
4,914 | 76 |
Other |
|
78,393 | 3,996 |
|
76,050 | 1,404 |
Small business: |
|
|
|
|
|
|
Real estate |
|
6,982 | 404 |
|
9,800 | 383 |
Non-real estate |
|
2,221 | 110 |
|
630 | 41 |
Consumer |
|
17,887 | 282 |
|
9,678 | 391 |
Residential: |
|
|
|
|
|
|
Residential-interest only |
|
20,520 |
- |
|
20,206 |
- |
Residential-amortizing |
|
36,256 | 177 |
|
33,647 | 107 |
Total with no allowance recorded |
$ |
230,863 | 5,866 |
|
200,400 | 2,476 |
|
|
|
|
|
|
|
Commercial non-real estate |
$ |
3,362 | 137 |
|
24,987 | 279 |
Commercial real estate |
|
174,926 | 5,961 |
|
312,991 | 5,533 |
Small business |
|
9,203 | 514 |
|
19,517 | 424 |
Consumer |
|
17,887 | 282 |
|
26,881 | 391 |
Residential |
|
56,776 | 177 |
|
85,243 | 107 |
Total |
$ |
262,154 | 7,071 |
|
469,619 | 6,734 |
F-40
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Impaired loans and the average recorded investment and interest income recognized on impaired loans as of December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|||||
|
|
|
Unpaid |
|
|
Average |
|
|
|
Recorded |
Principal |
Related |
|
Recorded |
Interest |
|
|
Investment |
Balance |
Allowance |
|
Investment |
Income |
With a related allowance recorded: |
|
|
|
|
|
|
|
Commercial non-real estate |
$ |
16,809 | 16,809 | 9,850 |
|
14,850 |
- |
Commercial real estate: |
|
|
|
|
|
|
|
Residential |
|
81,731 | 87,739 | 21,298 |
|
86,868 | 778 |
Land |
|
15,209 | 15,209 | 8,156 |
|
21,010 | 18 |
Owner occupied |
|
1,695 | 1,695 | 335 |
|
5,366 |
- |
Other |
|
95,693 | 96,873 | 33,197 |
|
96,800 |
- |
Small business: |
|
|
|
|
|
|
|
Real estate |
|
2,602 | 2,602 | 1,733 |
|
2,838 | 21 |
Non-real estate |
|
1,779 | 1,779 | 1,203 |
|
2,015 |
- |
Consumer |
|
3,729 | 5,029 | 1,791 |
|
4,665 |
- |
Residential: |
|
|
|
|
|
|
|
Residential-interest only |
|
31,805 | 39,451 | 6,741 |
|
24,327 | 17 |
Residential-amortizing |
|
24,619 | 28,712 | 5,293 |
|
16,525 | 34 |
Total with allowance recorded |
$ |
275,671 | 295,898 | 89,597 |
|
275,264 | 868 |
With no related allowance recorded: |
|
|
|
|
|
|
|
Commercial non-real estate |
$ |
1,497 | 1,497 |
- |
|
4,799 | 15 |
Commercial real estate: |
|
|
|
|
|
|
|
Residential |
|
44,835 | 116,092 |
- |
|
42,295 | 267 |
Land |
|
14,039 | 43,846 |
- |
|
25,847 | 19 |
Owner occupied |
|
3,922 | 3,922 |
- |
|
3,878 | 56 |
Other |
|
81,370 | 97,203 |
- |
|
55,311 | 1,446 |
Small business: |
|
|
|
|
|
|
|
Real estate |
|
15,727 | 16,499 |
- |
|
14,722 | 673 |
Non-real estate |
|
172 | 197 |
- |
|
358 |
- |
Consumer |
|
23,029 | 27,146 |
- |
|
22,487 | 624 |
Residential: |
|
|
|
|
|
|
|
Residential-interest only |
|
7,427 | 10,078 |
- |
|
16,694 |
- |
Residential-amortizing |
|
25,664 | 31,797 |
- |
|
26,950 | 116 |
Total with no allowance recorded |
$ |
217,682 | 348,277 |
- |
|
213,341 | 3,216 |
|
|
|
|
|
|
|
|
Commercial non-real estate |
$ |
18,306 | 18,306 | 9,850 |
|
19,649 | 15 |
Commercial real estate |
|
338,494 | 462,579 | 62,986 |
|
337,375 | 2,584 |
Small business |
|
20,280 | 21,077 | 2,936 |
|
19,933 | 694 |
Consumer |
|
26,758 | 32,175 | 1,791 |
|
27,152 | 624 |
Residential |
|
89,515 | 110,038 | 12,034 |
|
84,496 | 167 |
Total |
$ |
493,353 | 644,175 | 89,597 |
|
488,605 | 4,084 |
Impaired loans without specific valuation allowances represent loans that were written-down to the fair value of the collateral less cost to sell, loans in which the collateral value less cost to sell was greater than the carrying value of the loan, loans in which the present value of the cash flows discounted at the loans’ effective interest rate were equal to or greater than the carrying value of the loans, or were collectively measured for impairment.
F-41
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The Company monitors impaired collateral dependent loans and performs an impairment analysis on these loans quarterly. Generally, a full appraisal is obtained when a real estate loan is initially evaluated for impairment and an updated full appraisal is obtained within one year from the prior appraisal date, or earlier if management deems it appropriate based on significant changes in market conditions. In instances where a property is in the process of foreclosure, an updated appraisal may be postponed beyond one year, as an appraisal is required on the date of foreclosure; however, such loans remain subject to quarterly impairment analyses and adjustments. Included in total impaired loans as of December 31, 2012 were $149.0 million of collateral dependent loans, of which $146.4 million were measured for impairment using current appraisals and $3.6 million were measured by adjusting appraisals, as appropriate, to reflect changes in market conditions subsequent to the last appraisal date. An appraised value with respect to one loan which did not have a current appraisal was adjusted down by an aggregate amount of $750,000 from $4.75 million to $4.0 million based on changes in market conditions
The Company had commitments to lend $75,000 of additional funds on impaired loans as of December 31, 2012.
Credit Quality Information
Management monitors delinquency trends, net charge-off levels, level of impaired loans, current loan to value, credit scores and general economic conditions in an effort to assess loan credit quality. The Company uses a risk grading matrix to monitor credit quality for commercial and small business loans. Risk grades were assigned to each commercial and small business loan upon origination. The risk grades are monitored subsequent to origination and the Company assigns risk grades on a scale of 1 to 13. Criticized loans have risk grades of 10 and above. A general description of the risk grades is as follows:
Grades 1 to 7 – The loans in these risk grades are generally well protected by the current net worth and paying capacity of the borrower or guarantors or by the fair value, less cost to sell, of the underlying collateral.
Grades 8 to 9 – Not used.
Grade 10 – These loans are considered to have potential weaknesses that deserve management’s close attention. While these loans do not expose the Company to immediate risk of loss, if left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan.
Grade 11 – These loans are considered to be inadequately protected by the current sound net worth and paying capacity of the borrower or guarantors or by the collateral pledged, if any. Loans in this grade have well-defined weaknesses that jeopardize the liquidation of the loan and there is a distinct possibility that the Company may sustain some credit loss if the weaknesses are not corrected.
Grade 12 – These loans are considered to have all the weaknesses of a Grade 11 with the added characteristic that the weaknesses make collection of the Company’s investment in the loan highly questionable and improbable on the basis of currently known facts, conditions and fair values of the collateral.
Grade 13 – These loans, or portions thereof, are considered uncollectible and of such little value that continuance on the Company’s books as an asset is not warranted. Such loans are generally charged down or completely charged off.
F-42
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following table presents risk grades for commercial and small business loans, including loans held for sale, as of December 31, 2012 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Owner Occupied |
Other |
Small |
Small |
|
|
Non |
Commercial |
Commercial |
Commercial |
Commercial |
Business |
Business |
|
Real Estate |
Residential |
Land |
Real Estate |
Real Estate |
Real Estate |
Non-Real Estate |
|
Grade: |
|
|
|
|
|
|
|
|
Grades 1 to 7 |
$ |
27 |
- |
- |
5,185 | 33,285 |
- |
193 |
Grade 10 |
|
5,655 | 1,587 |
- |
- |
21,046 | 1,363 | 1,723 |
Grade 11 |
|
6,324 | 64,787 | 3,505 | 3,411 | 87,206 | 11,942 | 3,562 |
Total |
$ |
12,006 | 66,374 | 3,505 | 8,596 | 141,537 | 13,305 | 5,478 |
The following table presents risk grades for commercial and small business loans, including loans held for sale, as of December 31, 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Owner Occupied |
Other |
Small |
Small |
|
|
Non |
Commercial |
Commercial |
Commercial |
Commercial |
Business |
Business |
|
|
Real Estate |
Residential |
Land |
Real Estate |
Real Estate |
Real Estate |
Non-Real Estate |
Risk Grade: |
|
|
|
|
|
|
|
|
Grades 1 to 7 |
$ |
71,798 | 16,085 | 18,752 | 82,251 | 250,238 | 157,237 | 85,942 |
Grade 10 |
|
6,021 | 1,375 |
- |
- |
50,208 | 2,837 | 4,306 |
Grade 11 |
|
40,326 | 91,307 | 14,838 | 5,890 | 184,261 | 24,845 | 9,477 |
Total |
$ |
118,145 | 108,767 | 33,590 | 88,141 | 484,707 | 184,919 | 99,725 |
The Company monitors the credit quality of residential loans based on loan-to-value ratios of the underlying collateral. Elevated loan-to-value ratios indicate the likelihood of increased credit losses upon default which results in higher loan portfolio credit risk.
The loan-to-value ratios of the Company’s residential loans were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012 (1) |
|
As of December 31, 2011 (2) |
||||
|
|
Residential |
|
Residential |
|
Residential |
|
Residential |
Loan-to-value ratios |
|
Interest Only |
|
Amortizing |
|
Interest Only |
|
Amortizing |
Ratios not available (3) |
$ |
- |
|
- |
|
124,868 |
|
304,372 |
<=60% |
|
413 |
|
6,762 |
|
20,314 |
|
68,817 |
60.1% - 70% |
|
945 |
|
1,922 |
|
10,316 |
|
30,033 |
70.1% - 80% |
|
1,082 |
|
4,044 |
|
24,784 |
|
32,271 |
80.1% - 90% |
|
1,584 |
|
5,300 |
|
27,622 |
|
27,523 |
>90.1% |
|
13,774 |
|
18,971 |
|
174,515 |
|
108,224 |
Total |
$ |
17,798 |
|
36,999 |
|
382,419 |
|
571,240 |
F-43
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(1) Current loan-to-value ratios (“LTV”) for the majority of the portfolio were obtained as of the fourth quarter of 2012 based on broker price opinions.
(2) Current loan-to-value ratios (“LTV”) for the majority of the portfolio were obtained as of the second quarter of 2011 based on automated valuation models.
(3) Ratios not available consisted of properties not found in the automated valuation database, and $78.8 million as of December 31, 2011 of loans originated under the community reinvestment act program that are not monitored based on loan-to-value.
The Company monitors the credit quality of its portfolio of consumer loans secured by real estate utilizing loan-to-value ratios at origination. The Company’s experience indicates that default rates are significantly lower with loans that have lower loan-to-value ratios at origination.
The loan-to-value ratios at loan origination of the Company’s consumer loans secured by real estate were as follows (in thousands):
|
|
|
|
|
|
|
Consumer Home Equity |
||
|
|
December 31, |
|
December 31, |
Loan-to-value ratios |
|
2012 |
|
2011 |
<=70% |
$ |
8,988 |
|
334,050 |
70.1% - 80% |
|
3,497 |
|
97,516 |
80.1% - 90% |
|
2,916 |
|
62,674 |
90.1% - 100% |
|
1,067 |
|
40,327 |
>100% |
|
439 |
|
11,341 |
Total |
$ |
16,907 |
|
545,908 |
The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules, extending loan maturities, deferring loan payments until the loan maturity date and other actions intended to minimize potential losses. The majority of concessions for consumer loans involved changing monthly payments from interest and principal payments to interest only payments or deferring several monthly loan payments until the loan maturity date. Commercial real estate and non-real estate loan concessions were primarily interest rate reductions to below market interest rates based on the risk profile of the loan and extensions of maturity dates. Residential and small business loan concessions primarily involved reductions of monthly payments through extensions of the amortization period and/or deferral of monthly payments.
There was no financial statement effect of consumer and residential troubled debt restructured loans as the affected loans were generally on non-accrual status and measured for impairment before the restructuring. The financial statement effects of commercial and small business troubled debt restructured loans was the establishment of specific valuation allowances, if any, in place of the general allowance for those loans that had not already been placed on nonaccrual status. There was an impact to the allowance for loan losses as a result of the concessions made, as the concessions generally result from the expectation of future cash flows over an extended period.
F-44
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Troubled debt restructurings during the years ended December 31, 2012 and 2011 were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
For the Years Ended |
||||||
|
December 31, 2012 |
|
December 31, 2011 |
||||
|
|
|
Recorded |
|
|
|
Recorded |
|
Number |
|
Investment |
|
Number |
|
Investment |
Troubled Debt Restructurings |
|
|
|
|
|
|
|
Commercial non-real estate |
- |
$ |
- |
|
9 |
$ |
8,225 |
Commercial real estate: |
|
|
|
|
|
|
|
Residential |
- |
|
- |
|
6 |
|
30,801 |
Land |
- |
|
- |
|
- |
|
- |
Owner occupied |
- |
|
- |
|
1 |
|
688 |
Other |
- |
|
- |
|
9 |
|
52,267 |
Small business: |
|
|
|
|
|
|
|
Real estate |
2 |
|
342 |
|
5 |
|
1,905 |
Non-real estate |
2 |
|
296 |
|
- |
|
- |
Consumer |
1 |
|
47 |
|
10 |
|
742 |
Residential: |
|
|
|
|
|
|
|
Residential-interest only |
- |
|
- |
|
1 |
|
549 |
Residential-amortizing |
1 |
|
62 |
|
22 |
|
3,567 |
Total Troubled Debt Restructured |
6 |
$ |
747 |
|
63 |
$ |
98,744 |
F-45
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following table represents the recorded investment of loans that were modified in troubled debt restructurings beginning January 1, 2011 and 2010 and experienced a payment default during the years ended December 31, 2012 and 2011 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
||||||
|
|
December 31, 2012 |
|
December 31, 2011 |
||||
|
|
|
|
Recorded |
|
|
|
Recorded |
|
|
Number |
|
Investment |
|
Number |
|
Investment |
Troubled Debt Restructurings which |
|
|
|
|
|
|
|
|
have subsequently defaulted: |
|
|
|
|
|
|
|
|
Commercial non-real estate |
|
- |
$ |
- |
|
3 |
$ |
2,209 |
Commercial real estate: |
|
|
|
|
|
|
|
|
Residential |
|
4 |
|
5,465 |
|
2 |
|
6,880 |
Land |
|
- |
|
- |
|
3 |
|
5,451 |
Owner occupied |
|
- |
|
- |
|
3 |
|
1,475 |
Other |
|
2 |
|
21,912 |
|
3 |
|
11,904 |
Small business: |
|
|
|
|
|
|
|
|
Real estate |
|
- |
|
- |
|
4 |
|
981 |
Non-real estate |
|
- |
|
- |
|
- |
|
- |
Consumer |
|
- |
|
- |
|
7 |
|
527 |
Residential: |
|
|
|
|
|
|
|
|
Residential-interest only |
|
|
|
|
|
1 |
|
547 |
Residential-amortizing |
|
9 |
|
627 |
|
6 |
|
1,115 |
Total Troubled Debt Restructured |
|
15 |
$ |
28,004 |
|
32 |
$ |
31,089 |
Non-performing assets consist of non-accrual loans, non-accrual tax certificates, and real estate owned. Non-accrual loans are loans for which interest recognition has been suspended because of doubts regarding the borrower’s ability to repay principal or interest. Non-accrual tax certificates are tax deeds or certificates in which interest recognition has been suspended due to the aging of the certificate deed.
F-46
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Non-performing assets (in thousands):
|
|
|
|
|
|
|
|
|
As of December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Non-accrual - tax certificates |
$ |
6,391 |
|
3,094 |
|
3,636 |
Non-accrual – loans |
|
|
|
|
|
|
Residential |
|
44,622 |
|
85,855 |
|
86,538 |
Commercial real estate and business |
|
149,278 |
|
233,293 |
|
273,930 |
Small business |
|
2,845 |
|
12,016 |
|
10,879 |
Consumer |
|
7,859 |
|
14,134 |
|
14,120 |
Total non-accrual loans (1) |
|
204,604 |
|
345,298 |
|
385,467 |
Real estate owned |
|
82,161 |
|
87,174 |
|
74,488 |
Other repossessed assets |
|
- |
|
- |
|
- |
Total non-performing assets |
$ |
293,156 |
|
435,566 |
|
463,591 |
(1) |
Included in non-accrual loans at December 31, 2012, 2011 and 2010 were $102.6 million, $124.8 million and $145.3 million, respectively, of troubled debt restructured loans. |
|
|
|
|
|
|
|
Accruing impaired loans (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Performing impaired loans |
$ |
- |
|
- |
|
11,880 |
Loans 90 days past due and still accruing |
- |
|
80 |
|
- |
|
Troubled debt restructured |
|
48,400 |
|
116,954 |
|
96,006 |
Total accruing impaired loans |
$ |
48,400 |
|
117,034 |
|
107,886 |
Performing impaired loans represent loans where the Company anticipates collecting all of the principal and interest on the loans but where the timing of the payments may not be in accordance with the contractual terms of the loan agreement. Loans 90 days past due and still accruing are primarily loans that matured and are in the process of renewal, where the borrower continues to make payments under the matured loan agreement or the loan has collateral with a value sufficient in management’s judgment to prevent a loss to the Company. Troubled debt restructured loans are loans in which the original terms were modified granting the borrower loan concessions due to financial difficulties. Generally, the concessions made to borrowers experiencing financial difficulties include the reduction of the loan’s contractual interest rate, conversion of amortizing loans to interest only payments or the deferral of interest payments to the maturity date of the loan.
F-47
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Foreclosed asset activity in non-interest expense includes the following (in thousands):
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Real estate acquired in settlement of |
|
|
|
|
|
|
loans and tax certificates: |
|
|
|
|
|
|
Operating expenses, net |
$ |
897 |
|
1,274 |
|
1,098 |
Impairment of REO |
|
9,078 |
|
11,841 |
|
5,303 |
Net (gains) losses on sales |
|
(788) |
|
(2,126) |
|
2,959 |
Net real estate owned losses |
$ |
9,187 |
|
10,989 |
|
9,360 |
8. Real Estate Held for Sale
Real estate held for sale as of December 31, 2012 and 2011 consisted of $0.9 million and $3.9 million, respectively, of land and facilities. The real estate held for sale as of December 31, 2011 was acquired by BankAtlantic in connection with its former store expansion program and transferred to BB&T upon the sale of BankAtlantic. Included in discontinued operations during the years ended December 31, 2011 and 2010 were $0.6 million and $2.6 million, respectively, of impairments associated with these properties. During the year ended December 31, 2010, BankAtlantic sold a real estate project and recognized a $1.2 million loss included in discontinued operations in the Company’s Statement of Operations. The Company retained certain properties formerly owned by BankAtlantic subsequent to the BB&T Transaction totaling $4.5 million and transferred the properties to real estate held for sale. The Company sold $3.6 million of the properties for a $5.6 million gain included in net gains on assets held for sale in the Company’s Statements of Operations for the year ended December 31, 2012.
9. Investments in Unconsolidated Companies
The Consolidated Statement of Financial Condition includes investments in unconsolidated statutory business trusts of $10.1 million as of December 31, 2011. The statutory business trusts were formed for the purpose of issuing Trust Preferred Securities and investing the proceeds thereof in junior subordinated debentures of the Parent Company. At the closing of the BB&T Transaction, BB&T acquired the statutory business trusts upon assumption of the Company’s trust preferred securities obligations. The Statements of Operations for the years ended December 31, 2012 and 2010 included earnings in statutory business trusts of $0.3 million and $1.1 million. The Statement of Operations for the year ended December 31, 2011 includes a loss from statutory business trusts of $0.3 million.
During the year ended December 31, 2007, BankAtlantic invested in a joint venture involved in the factoring of accounts receivable. While BankAtlantic owned 50% of the entity, the maximum exposure to BankAtlantic from this investment was $10 million. The factoring joint venture was consolidated in the Company’s consolidated financial statements for the years ended December 31, 2011 and 2010 as the Company was considered the primary beneficiary as it was deemed to have the power to direct the activities of the factoring joint venture and had the obligation to absorb the majority of the entity’s losses. During the year ended December 31, 2011 the factoring joint venture ceased operations. Included in the provision for loan losses during the year ended December 31, 2011 was $7.4 million of charge-offs associated with the factoring joint venture.
Dividends received from the factoring joint venture were $0.5 million and $0.8 million for the years ended December 31, 2011 and 2010 respectively.
F-48
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The statutory business trusts’ condensed combined Statements of Financial Condition as of December 31, 2011 and condensed combined Statements of Operations for the years ended December 31, 2012, 2011 and 2010 are as follows (in thousands):
|
|
|
|
|
As of |
|
|
December 31, |
Statement of Financial Condition |
|
2011 |
Junior subordinated debentures |
$ |
337,114 |
Other assets |
|
635 |
Total Assets |
$ |
337,749 |
Trust preferred securities |
$ |
327,008 |
Other liabilities |
|
635 |
Total Liabilities |
|
327,643 |
Common securities |
|
10,106 |
Total Liabilities and Equity |
$ |
337,749 |
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
Statement of Operations |
|
2012 |
|
2011 |
|
2010 |
Interest income from junior |
|
|
|
|
|
|
subordinated debentures |
$ |
9,695 |
|
14,776 |
|
14,080 |
Interest expense |
|
(9,414) |
|
(15,031) |
|
(13,026) |
Net income |
$ |
281 |
|
(255) |
|
1,054 |
10. Office Properties and Equipment
Office properties and equipment was comprised of (in thousands):
|
|
|
|
|
|
|
As of December 31, |
||
|
|
2012 |
|
2011 |
Land |
$ |
- |
|
42,258 |
Buildings and leasehold improvements |
|
1,005 |
|
126,128 |
Furniture and equipment |
|
109 |
|
80,468 |
Total |
|
1,114 |
|
248,854 |
Less accumulated depreciation |
|
18 |
|
109,689 |
Office properties and equipment - net |
$ |
1,096 |
|
139,165 |
F-49
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
11. Goodwill
The Company recognized goodwill associated with the acquisition of financial institutions in prior periods. The balance of goodwill as of December 31, 2012, 2011 and 2010 was $0, $13.1 million and $13.1 million, respectively. The $13.1 million of goodwill related to a BankAtlantic reporting unit that was sold in the BB&T Transaction.
The Company tested goodwill for potential impairment annually or during interim periods if impairment indicators existed. Goodwill of $13.1 million included in the Company’s Consolidated Statement of Financial Condition as of December 31, 2011 associated with BankAtlantic’s capital services reporting unit was tested for potential impairment on September 30, 2011 (the annual testing date) and was determined not to be impaired. As of September 30, 2011, the estimated fair value of the Company’s capital services reporting unit exceeded the estimated fair value of the underlying assets by $30.1 million.
The process of evaluating goodwill for impairment involves the determination of the fair value of the Company’s reporting units. Inherent in such fair value determinations are certain judgments and estimates relating to future cash flows, including the Company’s interpretation of current economic indicators and market valuations, and assumptions about the Company’s strategic plans with regard to its operations.
The discounted cash flow methodology establishes fair value by estimating the present value of the projected future cash flows to be generated from the reporting unit. The discount rate applied to the projected future cash flows to arrive at the present value is intended to reflect all risks of ownership and the associated risks of realizing the stream of projected future cash flows. The Company generally used a five year period in computing discounted cash flow values. The most significant assumptions used in the discounted cash flow methodology are the discount rate, the terminal value and the forecast of future cash flows.
12. Income Taxes
The provision (benefit) for income taxes and the provision (benefit) for income taxes from continuing operations consisted of (in thousands):
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Continuing operations |
$ |
(18,744) |
|
(19,480) |
|
127 |
Discontinued operations |
|
21,005 |
|
19,182 |
|
(2,261) |
Total provision (benefit) |
|
|
|
|
|
|
for income taxes |
$ |
2,261 |
|
(298) |
|
(2,134) |
Continuing operations: |
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
Federal |
$ |
- |
|
(298) |
|
127 |
State |
|
- |
|
- |
|
- |
Total current |
|
- |
|
(298) |
|
127 |
Deferred: |
|
|
|
|
|
|
Federal |
|
(16,071) |
|
(16,405) |
|
- |
State |
|
(2,673) |
|
(2,777) |
|
- |
Total deferred |
|
(18,744) |
|
(19,182) |
|
- |
(Benefit) provision for income |
|
|
|
|
|
|
taxes from continuing operations |
$ |
(18,744) |
|
(19,480) |
|
127 |
The Company's actual (benefit) provision for income taxes from continuing operations differs from the Federal expected income tax (benefit) provision as follows (in thousands):
F-50
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|||||||
|
2012 |
|
2011 |
|
2010 |
|||
Income tax benefit at |
|
|
|
|
|
|
|
|
expected federal income tax |
|
|
|
|
|
|
|
|
rate of 35% |
$ (16,527) |
35.00% |
|
$ (27,647) |
35.00% |
|
(46,677) | 35.00% |
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
|
Benefit for state taxes |
|
|
|
|
|
|
|
|
net of federal benefit |
(1,738) | 3.68% |
|
(3,414) | 4.32% |
|
(5,551) | 4.16% |
Valuation allowance increase |
- |
0.00% |
|
11,884 |
-15.04% |
|
52,241 |
-39.17% |
Other - net |
(479) | 1.01% |
|
(303) | 0.38% |
|
114 |
-0.09% |
(Benefit) provision for income taxes |
$ (18,744) |
39.69% |
|
$ (19,480) |
24.66% |
|
$ 127 |
-0.10% |
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and tax liabilities were (in thousands):
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
Deferred tax assets: |
|
2012 |
|
2011 |
|
2010 |
Allowance for loans, REO, tax certificate losses and write-downs, for |
|
|
|
|
|
|
financial statement purposes |
$ |
21,914 |
|
48,253 |
|
49,746 |
Federal and State NOL and tax credit carryforward |
|
74,494 |
|
152,438 |
|
138,297 |
Real estate held for development and sale capitalized costs for tax purposes |
|
|
|
|
|
|
in excess of amounts capitalized for financial statement purposes |
|
5,338 |
|
4,908 |
|
2,793 |
Accumulated other comprehensive income |
|
- |
|
4,731 |
|
1,760 |
Share based compensation |
|
883 |
|
2,327 |
|
2,204 |
Purchase accounting adjustments for bank acquisitions |
|
- |
|
962 |
|
507 |
Other |
|
2,919 |
|
4,056 |
|
5,045 |
Total gross deferred tax assets |
|
105,548 |
|
217,675 |
|
200,352 |
Less valuation allowance |
|
(105,548) |
|
(211,326) |
|
(196,471) |
Total deferred tax assets |
|
- |
|
6,349 |
|
3,881 |
Deferred tax Liabilities: |
|
|
|
|
|
|
Deferred loan income |
|
- |
|
1,720 |
|
1,674 |
Prepaid pension expense |
|
- |
|
4,617 |
|
1,630 |
Other |
|
- |
|
12 |
|
577 |
Total gross deferred tax liabilities |
|
- |
|
6,349 |
|
3,881 |
Net deferred tax asset |
|
- |
|
- |
|
- |
Less net deferred tax asset at beginning of period |
|
- |
|
- |
|
- |
Reduction in deferred tax valuation allowance for continuing operations |
|
(2,261) |
|
- |
|
2,261 |
Decrease in accumulated other comprehensive income |
|
- |
|
- |
|
- |
Benefit (Provision) for deferred income taxes |
|
(2,261) |
|
- |
|
2,261 |
(Provision) benefit for deferred income taxes - discontinued operations |
|
(21,005) |
|
(19,182) |
|
2,261 |
Benefit for deferred income taxes - continuing operations |
$ |
18,744 |
|
19,182 |
|
- |
F-51
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Activity in the deferred tax valuation allowance was (in thousands):
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Balance, beginning of period |
$ |
211,326 |
|
196,471 |
|
138,892 |
Other comprehensive (loss) income |
|
(4,731) |
|
2,971 |
|
3,100 |
Increase included in continuing operations |
|
- |
|
11,884 |
|
52,241 |
(Decrease) increase included in discontinued operations |
|
(101,047) |
|
- |
|
2,238 |
Balance, end of period |
$ |
105,548 |
|
211,326 |
|
196,471 |
Generally, the amount of tax expense or benefit allocated to continuing operations is determined without regard to the tax effects of other categories of income or loss, such as other comprehensive income. However, an exception to the general rule is provided when, in the presence of a valuation allowance against deferred tax assets, there is a pretax loss from continuing operations and pretax income from other categories. In such instances, income from other categories must offset the current loss from operations, the tax benefit of such offset being reflected in continuing operations. During the years ended December 31, 2012 and 2011, the Company reduced its deferred tax valuation allowance from continuing operations by $18.7 million and $19.5 million, respectively, to reflect the allocation of income from discontinued operations to continuing operations. The Company reduced its deferred tax valuation allowance from continuing operations by $2.3 million during the year ended December 31, 2010 to reflect the future taxable income associated with unrealized gains in accumulated other comprehensive income.
The Company evaluates its deferred tax assets to determine if valuation allowances are required. In its evaluation, management considers taxable loss carry-back availability, expectations of sufficient future taxable income, trends in earnings, existence of taxable income in recent years, the future reversal of temporary differences, and available tax planning strategies that could be implemented, if required. Valuation allowances are established based on the consideration of all available evidence using a more likely than not standard. Based on the Company’s evaluation, a deferred tax valuation allowance of $105.5 million, $211.3 million and $196.5 million was maintained against its net deferred tax assets as of December 31, 2012, 2011 and 2010, respectively. The Company’s deferred tax assets for which it has not established a valuation allowance relate to amounts that can be realized through future reversals of existing taxable temporary differences. The majority of the benefits of the Company’s net deferred tax assets can be carried forward for 20 years and applied to offset future taxable income. The Company’s deferred tax asset valuation allowance would be reversed if and when it becomes more likely than not that the Company will generate sufficient taxable income in the future to utilize the tax benefits of the related deferred tax assets.
Included in the Company’s deferred tax assets as of December 31, 2012 was $165.0 million of federal income tax NOL carry-forwards, of which $105.2 million expire in 2030 and $59.8 million expire in 2031. The Company’s federal tax credit carry-forwards were $2.1 million at December 31, 2012 and expire from 2025 to 2029.
BBX and its subsidiaries currently file consolidated federal and state income tax returns. BBX filed separate state income tax returns for years ending prior to December 31, 2011. The Company’s state NOL carry-forwards were $577.2 million as of December 31, 2012 and expire from 2024 through 2031.
The Company’s income tax returns for all years subsequent to the 2005 tax year are subject to examination. Various state jurisdiction tax years remain open to examination. There were no income tax filings under examination as of December 31, 2012.
Prior to December 31, 1996, BankAtlantic was permitted to deduct from taxable income an allowance for bad debts which was in excess of the provision for such losses charged to income. Accordingly, at December 31, 2011, the Company had $21.5 million of excess allowance for bad debts for which no provision for income tax had been provided. Included in the provision for income taxes for the year ended December 31, 2012 was a $21.5 million reduction in bad debt expenses associated with the recapture of the excess allowance for bad debts upon the sale of BankAtlantic.
F-52
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
13. Deposits
The Company had no outstanding deposits at December 31, 2012 as all deposits were assumed by BB&T in connection with the acquisition of BankAtlantic in the BB&T Transaction. The weighted average nominal interest rate payable on deposit accounts at December 31, 2011 was 0.41%. The stated rates and balances on deposits were (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011 |
|
||
|
|
Amount |
|
Percent |
|
Interest free checking |
$ |
846,857 |
|
25.82 |
% |
Insured money fund savings: |
|
|
|
|
|
0.71% at December 31, 2011 |
|
523,585 |
|
15.96 |
|
NOW accounts: |
|
|
|
|
|
0.36% at December 31, 2011 |
|
1,130,569 |
|
34.47 |
|
Savings accounts: |
|
|
|
|
|
0.15% at December 31, 2011 |
|
414,906 |
|
12.65 |
|
Total non-certificate accounts |
|
2,915,917 |
|
88.90 |
|
Certificate accounts: |
|
|
|
|
|
Less than 2.00% |
|
314,808 |
|
9.60 |
|
2.01% to 3.00% |
|
37,308 |
|
1.14 |
|
3.01% to 4.00% |
|
5,108 |
|
0.15 |
|
4.01% to 5.00% |
|
6,942 |
|
0.21 |
|
Total certificate accounts |
|
364,166 |
|
11.10 |
|
Total deposit accounts |
$ |
3,280,083 |
|
100 |
% |
Interest expense by deposit category included in discontinued operations was (in thousands):
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Money fund savings and NOW accounts |
$ |
5,023 |
|
7,310 |
|
9,287 |
Savings accounts |
|
341 |
|
910 |
|
1,112 |
Certificate accounts |
|
1,743 |
|
6,516 |
|
12,295 |
Less early withdrawal penalty |
|
(47) |
|
(124) |
|
(183) |
Total |
$ |
7,060 |
|
14,612 |
|
22,511 |
F-53
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Included in deposits at December 31, 2011 was (in thousands):
|
|
|
|
Brokered deposits |
$ |
752 |
|
Public deposits |
|
29,196 |
|
Total institutional deposits |
$ |
29,948 |
|
Included in the Company’s Consolidated Statement of Operations in discontinued operations during the year ended December 31, 2011 was prepayment penalties of $1.1 million upon the repayment of $85 million of institutional certificate of deposit accounts.
14. Advances from Federal Home Loan Bank
At December 31, 2011, BankAtlantic had $0 of FHLB advances outstanding. The average balance and average interest rate of FHLB advances outstanding during the year ended December 31, 2011 was $43.9 million and 0.35%, respectively. There were no FHLB advances outstanding during the year ended December 31, 2012.
During the years ended December 31, 2011 and 2010, BankAtlantic incurred prepayment penalties of $20,000, and $53,000 upon the repayment of $40 million and $2 million of FHLB advances, respectively. The prepayment penalties were included in discontinued operations in the Company’s Statement of Operations for the years ended December 31, 2011 and 2010. There were no prepayment penalties incurred during the year ended December 31, 2012.
15. Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase represent transactions where BankAtlantic sold a portion of its current investment portfolio (usually mortgage-backed securities and real estate mortgage investment conduits) at a negotiated rate and agreed to repurchase the same assets at a specified future date. BankAtlantic issued repurchase agreements to its customers. During the year ended December 31, 2011, BankAtlantic discontinued its customer repurchase agreement product. These transactions were collateralized by securities available for sale. Customer repurchase agreements are not insured by the Federal Deposit Insurance Corporation (“FDIC”). There were no customer repurchase agreements outstanding as of December 31, 2011.
The following table provides information on the agreements to repurchase (dollars in thousands):
|
|
|
|
|
|
|
|
2011 |
|
2010 |
|
Maximum borrowing at any month-end within the period |
$ |
18,445 |
|
31,101 |
|
Average borrowing during the period |
$ |
6,849 |
|
22,009 |
|
Average interest cost during the period |
% |
0.13 |
|
0.12 |
|
Average interest cost at end of the period |
% |
- |
|
0.13 |
|
16. Other Short-term Borrowings
During the years ended December 31, 2011 and 2010, BankAtlantic participated in the Treasury Tax and Loan Program (“TTL”) with the Department of Treasury (the “Treasury”) and the discount window with the Federal Reserve Bank. Under the Treasury program, the Treasury, at its option, could invest up to $2.2 million with BankAtlantic at the federal funds rate less 25 basis points. At December 31, 2011, BankAtlantic had pledged $36.8 million of agency securities available for sale as collateral for the Federal Reserve discount window. BankAtlantic had no borrowings outstanding under the TTL program or the Federal Reserve Bank discount window as of December 31, 2011.
The following table provides information on TAF and TTL borrowings (dollars in thousands):
F-54
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
|
|
|
|
|
|
|
As of December 31, |
||
|
|
2011 |
|
2010 |
Ending balance |
$ |
- |
|
1,240 |
Maximum outstanding at any month end |
|
|
|
|
within period |
$ |
1,367 |
|
2,646 |
Average amount outstanding during period |
$ |
1,109 |
|
2,011 |
Average cost during period |
% |
- |
|
0.02 |
17. Junior Subordinated Debentures and Subordinated Debentures
In October 2002, BankAtlantic issued $22 million of floating rate subordinated debentures due in November 2012. The subordinated debentures paid interest quarterly at an interest rate of LIBOR plus 3.45%. The subordinated debentures were assumed by BB&T upon the acquisition of BankAtlantic in the BB&T Transaction.
Junior Subordinated Debentures:
The Company had the following junior subordinated debentures outstanding at December 31, 2011 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning |
|
|
|
|
|
|
|
Optional |
|
Issue |
|
As of December 31, |
Interest |
|
Maturity |
Redemption |
Junior Subordinated Debentures |
Date |
|
2011 (2) |
Rate (1) |
|
Date |
Date |
BBX Capital Trust I(A) |
6/26/2007 |
$ |
27,399 |
LIBOR + 1.45 |
% |
9/15/2037 |
9/15/2012 |
BBX Capital Trust II(A) |
9/20/2007 |
|
5,488 |
LIBOR + 1.50 |
% |
12/15/2037 |
12/15/2012 |
BBX Capital Trust II |
3/5/2002 |
|
73,473 |
8.5 |
% |
3/31/2032 |
3/31/2007 |
BBC Capital Trust III |
6/26/2002 |
|
29,058 |
LIBOR + 3.45 |
% |
6/26/2032 |
6/26/2007 |
BBC Capital Trust IV |
9/26/2002 |
|
29,014 |
LIBOR + 3.40 |
% |
9/26/2032 |
9/26/2007 |
BBC Capital Trust V |
9/27/2002 |
|
11,606 |
LIBOR + 3.40 |
% |
9/30/2032 |
9/27/2007 |
BBC Capital Trust VI |
12/10/2002 |
|
17,367 |
LIBOR + 3.35 |
% |
12/10/2032 |
12/10/2007 |
BBC Capital Trust VII |
12/19/2002 |
|
28,884 |
LIBOR + 3.25 |
% |
12/26/2032 |
12/19/2007 |
BBC Capital Trust VIII |
12/19/2002 |
|
17,194 |
LIBOR + 3.35 |
% |
1/7/2033 |
12/19/2007 |
BBC Capital Trust IX |
12/19/2002 |
|
11,463 |
LIBOR + 3.35 |
% |
1/7/2033 |
12/19/2007 |
BBC Capital Trust X |
3/26/2003 |
|
57,593 |
LIBOR + 3.15 |
% |
3/26/2033 |
3/26/2008 |
BBC Capital Trust XI |
4/10/2003 |
|
11,429 |
LIBOR + 3.25 |
% |
4/24/2033 |
4/24/2008 |
BBC Capital Trust XII |
3/27/2003 |
|
17,146 |
LIBOR + 3.25 |
% |
4/7/2033 |
4/7/2008 |
Total Junior Subordinated |
|
|
|
|
|
|
|
Debentures (2) |
|
$ |
337,114 |
|
|
|
|
(1) LIBOR interest rates are indexed to three-month LIBOR and adjust quarterly.
(2) Included in the outstanding balances at December 31, 2011 was $42.9 million of deferred interest. The deferred interest was repaid by the Company upon the consummation of the BB&T Transaction
F-55
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
All of the Company’s junior subordinated debentures were assumed by BB&T upon consummation of the BB&T Transaction.
At December 31, 2011, $0.6 million of unamortized underwriting discounts and costs associated with the issuance of subordinated debentures and junior subordinated debentures were included in other assets in the Company’s Consolidated Statements of Financial Condition.
The Parent Company had formed thirteen statutory business trusts (“Trusts”) for the purpose of issuing Trust Preferred Securities ("trust preferred securities") and investing the proceeds thereof in junior subordinated debentures of the Parent Company. The Trusts used the proceeds from issuing trust preferred securities and the issuance of its common securities to the Parent Company to purchase junior subordinated debentures from the Parent Company. Interest on the junior subordinated debentures and distributions on the trust preferred securities were payable quarterly in arrears. Distributions on the trust preferred securities were cumulative and based upon the liquidation value of the trust preferred security. The Parent Company had the right, at any time, as long as there were no continuing events of default, to defer payments of interest on the junior subordinated debentures for a period not exceeding 20 consecutive quarters; but not beyond the stated maturity of the junior subordinated debentures. Beginning in February and March 2009, the Parent Company notified the trustees of the junior subordinated debentures that it had elected to defer interest payments for the next regularly scheduled quarterly interest payment dates. The Parent Company continued to elect to defer interest payments for each subsequent quarterly interest payment date until the consummation of the BB&T Transaction in which the deferred interest of $51.3 million was paid-in-full. During the deferral period, interest accrued on the junior subordinated debentures at the stated coupon rate, including on the deferred interest, and the Parent Company continued to record the interest expense associated with the junior subordinated debentures.
18. Notes Payable
Effective December 31, 2012, CAM acquired a third party’s 32.2% participant’s interest in a non-performing commercial real estate loan held by CAM for $9.0 million payable pursuant to a promissory note. The note had an effective date of December 31, 2012 and matures on February 1, 2020. The note bears interest at the “Wall Street Journal Prime Rate” plus 100 basis points per annum and is payable monthly. The note is payable interest only for the first year and commencing on January 1, 2014 and continuing each succeeding month, CAM is required to make a $27,000 monthly principal payment. The note will be secured by a mortgage on the property collateralizing the commercial real estate loan once foreclosure of the collateral is finalized. The note may be prepaid in whole or in part without a prepayment fee. BBX Capital entered into a $4.5 million unconditional limited guaranty to further support the repayment of the note. The note was recorded at a $0.5 million premium as the fair value of the participant’s interest in the collateral had a fair value less cost to sell of $8.5 million. The non-performing commercial real estate loan had a recorded investment of $19.6 million at December 31, 2012.
CAM acquired a third party’s 50% participant’s interest in a real estate owned property for $2.5 million payable pursuant to a note. The note had an effective date of December 31, 2012, matures on December 31, 2017, and bears interest at a fixed rate of 8.00% per annum. The note is interest-only payable monthly until maturity.
The note may be prepaid in whole or in part without a prepayment fee. The note was recorded at a $0.7 million premium as the fair value of the participant’s interest in the property had a fair value less cost to sell of $1.8 million.
The annual maturities of notes payable as of December 31, 2012 were as follows (in thousands):
|
|
|
|
|
|
Year Ending |
|
Note |
December 31, |
|
Payable |
2013 |
$ |
- |
2014 |
|
324 |
2015 |
|
324 |
2016 |
|
324 |
2017 |
|
2,829 |
Thereafter |
|
7,704 |
Total |
$ |
11,505 |
F-56
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
19. Restructuring Charges, Impairments and Exit Activities
The following provides the change in restructuring and exit activities liabilities at December 31, 2010, 2011 and 2012 (in thousands):
|
|
|
|
|
|
|
Termination |
|
|
|
|
Benefits |
Contract |
Total |
|
|
Liability |
Liability |
Liability |
Balance at January 1, 2010 |
$ |
10 | 3,681 | 3,691 |
Expenses incurred |
|
3,971 | 3,601 | 7,572 |
Amounts paid or amortized |
|
(1,543) | (1,406) | (2,949) |
Balance at December 31, 2010 |
$ |
2,438 | 5,876 | 8,314 |
|
|
|
|
|
Balance at January 1, 2011 |
$ |
2,438 | 5,876 | 8,314 |
Expenses incurred |
|
(192) | (1,211) | (1,403) |
Amounts paid or amortized |
|
(2,246) | (2,876) | (5,122) |
Balance at December 31, 2011 |
$ |
- |
1,789 | 1,789 |
|
|
|
|
|
Balance at January 1, 2012 |
$ |
- |
1,789 | 1,789 |
Expenses recovered |
|
- |
- |
- |
Liability assumed by BB&T |
|
- |
(1,774) | (1,774) |
Amounts paid or amortized |
|
- |
(15) | (15) |
Balance at December 31, 2012 |
$ |
- |
- |
- |
In December 2007, BankAtlantic decided to sell certain properties that it had previously acquired for future store expansion program and to terminate or sublease certain back-office operating leases. During the years ended December 31, 2011 and 2010, BankAtlantic incurred impairment charges and lease termination costs associated with these properties and leases as shown on the above table which are included in discontinued operations in the Company’s Statement of Operations.
During the years ended December 31, 2010, BankAtlantic reduced its workforce primarily in the community banking and commercial lending business units and incurred employee termination costs as shown on the above table.
There were no employee termination costs associated with the BB&T Transaction as no employees were terminated by the Company in connection with the consummation of the BB&T Transaction.
F-57
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
20. Employee Benefit Plans
Defined Contribution 401(k) Plan:
The table below outlines the terms of the Security Plus 401(k) Plan and the associated employer costs (dollars in thousands):
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Employee salary contribution Limit (1) |
$ |
17.0 |
|
16.5 |
|
16.5 |
Percentage of salary limitation |
% |
75 |
|
75 |
|
75 |
Total match contribution (2) |
$ |
- |
|
- |
|
- |
Vesting of employer match |
|
Immediate |
|
Immediate |
|
Immediate |
(1) |
For the year ended December 31, 2012, employees over 50 were entitled to contribute $22,500. For each of the years in the two year period ended December 31, 2011, employees over the age of 50 were entitled to contribute $22,000. |
(2) |
The employer matched 100% of the first 3% of employee contributions and 50% of the next 2% of employee contributions. The Company discontinued the employer match on April 1, 2009. |
Defined Benefit Pension Plan:
At December 31, 1998, the Company froze its defined benefit pension plan (the “Plan"). All participants in the Plan ceased accruing service benefits beyond that date and became vested. BB&T assumed the pension obligation upon the acquisition of BankAtlantic in the BB&T Transaction.
The following tables set forth the Plan's change in benefit obligation and change in plan assets (in thousands):
|
|
|
|
|
|
|
|
As of |
|
|
December 31, |
Change in benefit obligation |
|
2011 |
Benefit obligation at the beginning of the year |
$ |
33,975 |
Interest cost |
|
1,828 |
Actuarial loss |
|
6,055 |
Benefits paid |
|
(1,284) |
Projected benefit obligation at end of year |
40,574 | |
|
|
|
Change in plan assets |
|
|
Fair value of Plan assets at the beginning of year |
24,270 | |
Actual return on Plan assets |
|
196 |
Employer contribution |
|
8,855 |
Benefits paid |
|
(1,284) |
Fair value of Plan assets as of actuarial date |
32,037 | |
Funded status at end of year |
$ |
(8,537) |
F-58
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Included in the Company’s Consolidated Statement of Financial Condition in other liabilities was $8.5 million as of December 31, 2011 representing the under-funded pension plan amount.
Amounts recognized in accumulated other comprehensive loss consisted of (in thousands):
|
|
|
|
|
|
|
|
|
As of December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Net comprehensive loss |
$ |
- |
|
22,428 |
|
15,852 |
The change in net comprehensive loss was as follows (in thousands):
|
|
|
|
|
|
|
|
|
As of December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Change in comprehensive loss |
$ |
22,428 |
|
6,576 |
|
1,923 |
Included in the gain on the sale of BankAtlantic in discontinued operations in the Company’s Statement of Operations during the year ended December 31, 2012 was $22.4 million of pension losses associated with the under-funded pension plan amount and the unrecognized net losses from pension investments.
Components of net periodic pension expense included in discontinued operations are as follows (in thousands):
|
|
|
|
|
|
|
For the Years Ended |
||
|
|
December 31, |
||
|
|
2011 |
|
2010 |
Interest cost on projected benefit obligation |
$ |
1,828 |
|
1,838 |
Expected return on plan assets |
|
(2,000) |
|
(1,804) |
Amortization of unrecognized net gains and losses |
|
1,283 |
|
1,322 |
Net periodic pension expense |
$ |
1,111 |
|
1,356 |
The actuarial assumptions used in accounting for the Plan were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
||
|
|
December 31, |
|
||
|
|
2011 |
|
2010 |
|
Weighted average discount rate used to |
|
|
|
|
|
determine benefit obligation |
|
4.25 |
% |
5.5 |
% |
Weighted average discount rate used to |
|
|
|
|
|
to determine net periodic benefit cost |
|
5.5 |
% |
5.5 |
% |
Rate of increase in future compensation levels |
|
N/A |
|
N/A |
|
Expected long-term rate of return |
|
8.5 |
% |
8.5 |
% |
F-59
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Actuarial estimates and assumptions are based on various market factors and are evaluated on an annual basis. The discount rate assumption is based on rates of high quality corporate bonds. The expected long-term rate of return was estimated using historical long-term returns based on the expected asset allocations. Current participant data was used for the actuarial assumptions for each of the two years ended December 31, 2011. BankAtlantic contributed $ 0.3 million, $8.9 million and $0.8 million to the BankAtlantic Plan during the years ended December 31, 2012, 2011 and 2010, respectively.
21. Commitments and Contingencies
The Company leases office space for its corporate headquarters. The approximate minimum future rental payments under this lease, at December 31, 2012, for the periods shown are (in thousands):
|
|
|
|
|
|
Year Ending December 31, |
|
Amount |
2013 |
$ |
211 |
2014 |
|
372 |
2015 |
|
383 |
2016 |
|
394 |
2017 |
|
406 |
Thereafter |
|
173 |
Total |
$ |
1,939 |
The Company incurred rent expense, including rent expense related to our discontinued operations, for the periods shown (in thousands):
|
|
|
|
|
|
|
|
|
As of December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Rental expense for premises and equipment |
$ |
4,515 |
|
8,242 |
|
10,973 |
In the normal course of its business, the Company is a party to financial instruments with off-balance-sheet risk. These financial instruments include commitments to extend credit and to issue standby and documentary letters of credit and involve, to varying degrees, elements of credit risk. The exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of those instruments.
Financial instruments with off-balance sheet risk were (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
||
|
|
2012 |
|
2011 |
Commitments to sell fixed rate residential loans |
$ |
- |
|
14,882 |
Commitments to originate loans held for sale |
|
- |
|
14,089 |
Commitments to originate loans held to maturity |
|
- |
|
10,383 |
Commitments to extend credit, including the undisbursed |
|
|
|
|
portion of loans in process |
|
439 |
|
328,872 |
Standby letters of credit |
|
- |
|
6,269 |
Commercial lines of credit |
|
- |
|
51,990 |
F-60
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Commitments to extend credit as of December 31, 2012 relate to FAR and represent undisbursed amounts pursuant to revolving lines of credit and are agreements to lend funds to a customer subject to conditions established in the commitment. Commitments to extend credit generally have fixed expiration dates or other termination clauses and may require payment of a fee.
Standby letters of credit represented conditional commitments issued by BankAtlantic to guarantee the performance of a customer to a third party. Standby letters of credit were generally issued to customers in the construction industry guaranteeing project performance. BankAtlantic also issued standby letters of credit to commercial lending customers guaranteeing the payment of goods and services. Those guarantees were primarily issued to support public and private borrowing arrangements and generally have maturities of one year or less.
BankAtlantic was required to maintain reserve balances with the Federal Reserve Bank. Such reserves consisted of cash and amounts due from banks of $19.3 million at December 31, 2011.
The Company and its subsidiaries are parties to lawsuits as plaintiff or defendant involving its collections, lending and prior period tax certificate activities. Although the Company believes it has meritorious defenses in all current legal actions, the outcome of litigation and the ultimate resolution are inherently difficult to predict and uncertain.
Reserves are accrued for matters in which it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. These accrual amounts as of December 31, 2012 are not material to the Company’s financial statements. The actual costs of resolving these legal claims may be substantially higher or lower than the amounts accrued for these claims.
A range of reasonably possible losses is estimated for matters in which it is reasonably possible that a loss has been incurred or that a loss is probable but not reasonably estimated. Management currently estimates the aggregate range of reasonably possible losses as $0 to $4.4 million in excess of the accrued liability relating to these legal matters. This estimated range of reasonably possible losses represents the estimated possible losses over the life of such legal matters, which may span a currently indeterminable number of years, and is based on information currently available as of December 31, 2012. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from this estimate. Those matters for which a reasonable estimate is not possible are not included within this estimated range and, therefore, this estimated range does not represent the Company’s maximum loss exposure.
In certain matters we are unable to estimate the loss or reasonable range of loss until additional developments in the case provide information sufficient to support an assessment of the loss or range of loss. Frequently in these matters the claims are broad and the plaintiffs have not quantified or factually supported the claim.
We believe that liabilities arising from litigation discussed below, in excess of the amounts currently accrued, if any, will not have a material impact to the Company’s financial statements. However, due to the significant uncertainties involved in these legal matters, we may incur losses in excess of accrued amounts and an adverse outcome in these matters could be material to the Company’s financial statements.
The following is a description of certain ongoing or recently concluded litigation matters:
Securities and Exchange Commission Complaint
On January 18, 2012, the SEC brought an action in the United States District Court for the Southern District of Florida against BBX Capital and Alan B. Levan, BBX Capital’s Chairman and Chief Executive Officer, alleging that they violated securities laws by not timely disclosing known adverse trends in BBX Capital’s commercial real estate loans, selectively disclosing problem loans and engaging in improper accounting treatment of certain specific loans which may have resulted in a material understatement of its net loss in BBX Capital’s Annual Report on Form 10-K for the year ended December 31, 2007. Further, the complaint alleges that Mr. Alan B. Levan intentionally misled investors in related earnings calls. The SEC is seeking a finding by the court of violations of securities laws, a permanent injunction barring future violations, civil money penalties and, in the case of Mr. Alan B. Levan, an order barring him from serving as an officer or director of a public company. Discovery is on-going and the case is currently set for trial during the two-week period beginning on August 26, 2013. BBX Capital believes the claims to be without merit and intends to vigorously defend the actions.
F-61
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
On December 21, 2012, plaintiffs filed an Amended Complaint in an existing purported class action filed in Federal District Court in New Jersey adding BBX Capital and Fidelity Tax, LLC, a wholly owned subsidiary of CAM, among others as defendants. BBX Capital and Fidelity Tax were served with the complaint January 8, 2013. The class action complaint is brought on behalf of a class defined as “all persons who owned real property in the State of New Jersey and who had a Tax Certificate issued with respect to their property that was purchased by a Defendant during the Class Period at a public auction in the State of New Jersey at an interest rate above 0%.” Plaintiffs allege that beginning in January 1998 and at least through February 2009, the Defendants were part of a statewide conspiracy to manipulate interest rates associated with tax certificates sold at public auction from at least January 1, 1998, through February 28, 2009. During this period, Fidelity Tax was a subsidiary of BankAtlantic. Fidelity Tax was contributed to CAM in connection with the sale of BankAtlantic in the BB&T Transaction. BBX Capital and Fidelity Tax filed a Motion to Dismiss in March 2013. BBX Capital believes the claims to be without merit and intends to vigorously defend the actions.
22. Restricted Stock, Common Stock and Common Stock Option Plans
Issuance of Class A Common Stock
On May 2, 2011, the Company announced its intention to pursue a rights offering to the Company’s shareholders for up to $30 million of Class A Common Stock. Under the terms of the rights offering, the Company distributed to each holder of record of the Company’s Class A Common Stock and Class B Common Stock on May 12, 2011 0.624 non transferable subscription rights to purchase shares of Class A Common Stock for each share of Class A and Class B common stock owned on that date. Each whole subscription right entitled the holder to purchase one share of Class A Common Stock at a subscription price of $3.75 per share. The rights offering was completed on June 16, 2011 and the Company issued 3,025,905 shares of its Class A Common Stock to its shareholders. The Company used the net proceeds of $11.0 million to fund part of its $20 million capital contribution to BankAtlantic in June 2011.
On June 18, 2010 a prospectus supplement was filed with the Securities and Exchange Commission with respect to a $25 million rights offering to the Company’s shareholders. The Company distributed to each holder of record who owned shares of the Company’s Class A common stock and Class B common stock on June 14, 2010 0.327 non-transferable subscription rights to purchase shares of Class A common stock for each share of Class A and Class B common stock owned on that date. Each whole subscription right entitled the holder to purchase one share of Class A Common Stock at a subscription price of $7.50 per share. The rights offering was completed on July 20, 2010 with the Company issuing an aggregate of 2,668,076 shares of Class A common stock to its existing shareholders for net proceeds of approximately $20 million.
BankAtlantic Bancorp Restricted Stock and Stock Option Plans:
The Company has two share-based compensation plans: the 2001 Amended and Restated Stock Option Plan and the 2005 Restricted Stock Option Plan. The maximum term of incentive stock options and non-qualifying stock options issued in each of these plans is ten years. Vesting is established by the Compensation Committee of the Board of Directors (“the Compensation Committee”) in connection with each grant of options or restricted stock. All directors’ stock options vest immediately. In 2005, all shares remaining available for grant of new awards under the 2001 stock option plan were canceled. The 2005 Restricted Stock and Option Plan provides that up to 1,875,000 shares of Class A common stock may be issued for restricted stock awards and upon the exercise of options granted under the Plan.
F-62
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following is a summary of the Company’s non-vested restricted Class A common share activity:
|
|
|
|
|
|
|
Class A |
|
Weighted |
|
|
Non-vested |
|
Average |
|
|
Restricted |
|
Grant date |
|
|
Stock |
|
Fair Value |
Outstanding at December 31, 2009 |
|
3,960 |
$ |
210.55 |
Vested |
|
(1,980) |
|
192.60 |
Forfeited |
|
(23,200) |
|
9.10 |
Granted |
|
335,000 |
|
6.20 |
Outstanding at December 31, 2010 |
|
313,780 |
|
7.40 |
Vested |
|
(87,130) |
|
8.68 |
Forfeited |
|
(14,750) |
|
6.20 |
Granted |
|
- |
|
- |
Outstanding at December 31, 2011 |
|
211,900 |
$ |
6.96 |
Vested |
|
(142,900) |
|
6.20 |
Forfeited |
|
(4,000) |
|
6.20 |
Granted |
|
1,130,406 |
|
6.55 |
Outstanding at December 31, 2012 |
|
1,195,406 |
$ |
6.53 |
In November 2012, the Company entered into employment agreements with certain of its executive officers. Pursuant to the terms of their employment agreements, the Company granted in the aggregate 1,130,406 shares of Class A restricted common stock (“RSA”) under the 2005 Restricted Stock and Option Plan. The grant date fair value was calculated based on the closing price of the Company’s Class A common stock on the grant date. The RSAs vest pro-rata over four years and had a fair value of $6.55 per share at the grant date.
In February 2010, the Board of Directors granted to employees 320,000 RSAs under the 2005 Restricted Stock and Option Plan. The Board of Directors also granted 15,000 RSAs to employees of BFC that perform services for the Company. The grant date fair value was calculated based on the closing price of the Company’s Class A common stock on the grant date. The RSAs vest pro-rata over four years and had a fair value of $6.20 per share at the grant date.
As of December 31, 2012, the total unrecognized compensation cost related to non-vested restricted stock compensation was approximately $7.3 million. The cost of these non-vested RSAs is expected to be recognized over a weighted-average period of approximately 22 months. The fair value of shares vested during the years ended December 31, 2012, 2011 and 2010 was $684,000, $446,000 and $15,000, respectively. The vesting of 72,400 RSAs was accelerated with respect to employees employed by BankAtlantic at the closing of the BB&T Transaction. As a consequence, the Company recognized $0.4 million of compensation expense upon the vesting of the RSA’s on July 31, 2012.
The Company recognizes stock based compensation costs based on the grant date fair value. The grant date fair value for stock options is calculated using the Black-Scholes option pricing model incorporating an estimated forfeiture rate and recognizes the compensation costs for those shares expected to vest on a straight-line basis over the requisite service period of the award, which is generally the option vesting term of five years.
F-63
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following is a summary of the Company’s Class A common stock option activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
Weighted |
|
|
|
|
Class A |
|
Average |
|
Average |
|
Aggregate |
|
|
Outstanding |
|
Exercise |
|
Remaining |
|
Intrinsic |
|
|
Options |
|
Price |
|
Contractual Term |
|
Value ($000) |
Outstanding at December 31, 2009 |
|
156,043 |
$ |
273.05 |
|
5.2 |
|
|
Exercised |
|
- |
|
- |
|
|
|
|
Forfeited |
|
(31,238) |
|
306.70 |
|
|
|
|
Expired |
|
(8,457) |
|
212.15 |
|
|
|
|
Granted |
|
- |
|
- |
|
|
|
|
Outstanding at December 31, 2010 |
|
116,348 |
|
268.45 |
|
3.7 |
|
|
Exercised |
|
- |
|
- |
|
|
|
|
Forfeited |
|
(6,751) |
|
282.05 |
|
|
|
|
Expired |
|
(17,367) |
|
254.32 |
|
|
|
|
Granted |
|
- |
|
- |
|
|
|
|
Outstanding at December 31, 2011 |
|
92,230 |
|
277.25 |
|
3.1 |
|
|
Exercised |
|
- |
|
|
|
|
|
|
Forfeited |
|
(55,426) |
|
306.63 |
|
|
|
|
Expired |
|
- |
|
- |
|
|
|
|
Granted |
|
- |
|
- |
|
|
|
|
Outstanding at December 31, 2012 |
|
36,804 |
$ |
233.00 |
|
3.1 |
$ |
- |
Exercisable at December 31, 2012 |
|
36,804 |
$ |
233.00 |
|
3.1 |
$ |
- |
Available for grant at December 31, 2012 |
|
423,499 |
|
|
|
|
|
|
There were no options granted or exercised during each of the years in the three year period ended December 31, 2012. Upon the consummation of the BB&T Transaction and the transfer of employees to BB&T, options to acquire 55,426 shares of Class A Common Stock were forfeited.
Included in the Company’s Consolidated Statements of Operations in compensation expense was $1.1 million, $1.1 million and $1.4 million of share-based compensation expense for the years ended December 31, 2012, 2011 and 2010, respectively. There was no recognized tax benefit associated with the compensation expense for the years ended December 31, 2012, 2011 and 2010 as it was not more likely than not that the Company would realize the tax benefits associated with the share based compensation expense.
F-64
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
23. Earnings per Share
The following reconciles the numerators and denominators of the basic and diluted earnings per share computation for the years ended December 31, 2012, 2011 and 2010 (in thousands, except share data).
|
|
|
|
|
|
|
|
|
For The Years Ended December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Basic and Diluted loss per share |
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
Continuing operations |
$ |
(28,476) |
|
(59,512) |
|
(133,490) |
Less: net income attributable to |
|
|
|
|
|
|
non controlling interest |
|
- |
|
(336) |
|
(931) |
Continuing operation attributable |
|
|
|
|
|
|
to BBX Capital Corporation |
|
(28,476) |
|
(59,848) |
|
(134,421) |
Discontinued operations |
|
264,238 |
|
30,771 |
|
(9,760) |
Net loss |
$ |
235,762 |
|
(29,077) |
- |
(144,181) |
Denominator: |
|
|
|
|
|
|
Basic and diluted weighted average |
|
|
|
|
|
|
number of common shares outstanding |
|
15,720,217 |
|
14,227,370 |
|
11,166,951 |
Basic and Diluted loss per share from: |
|
|
|
|
|
|
Continuing operations |
$ |
(1.81) |
|
(4.21) |
|
(12.04) |
Discontinued operations |
|
16.81 |
|
2.17 |
|
(0.87) |
Basic and Diluted loss per share |
$ |
15.00 |
|
(2.04) |
|
(12.91) |
Options to acquire 36,804, 92,230, and 116,348 shares of Class A common stock were anti-dilutive for the years ended December 31, 2012, 2011 and 2010, respectively. Outstanding RSAs in the amount of 1,195,406, 211,900 and 313,780 were anti-dilutive for the years ended December 31, 2012, 2011 and 2010, respectively.
On July 20, 2010, the Company completed rights offerings of Class A common stock to its shareholders at a subscription price that was lower than the market price of the Company’s Class A common stock. As a consequence, the rights offerings were deemed to contain a bonus element that is similar to a stock dividend requiring the Company to adjust the weighted average number of common shares used to calculate basic and diluted earnings per share in prior periods retrospectively by a factor of 1.0051.
24. Fair Value Measurement
Fair value is defined as the price that would be received on the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There are three main valuation techniques to measure the fair value of assets and liabilities: the market approach, the income approach and the cost approach. The accounting literature defines an input fair value hierarchy that has three broad levels and gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
The valuation techniques are summarized below:
The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
The income approach uses financial models to convert future amounts to a single present amount. These valuation techniques include present value and option-pricing models.
The cost approach is based on the amount that currently would be required to replace the service capacity of an asset. This technique is often referred to as current replacement costs.
F-65
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The input fair value hierarchy is summarized below:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at each reporting date. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value and is used to measure fair value whenever available.
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability. Level 2 inputs include: Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers (for example, some brokered markets), or in which little information is released publicly (for example, a principal-to-principal market); inputs other than quoted prices that are observable for the asset or liability (for example, interest rates and yield curves observable at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and default rates).
Level 3 inputs are unobservable inputs for the asset or liability. Unobservable inputs are only used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
The following tables present major categories of the Company’s assets measured at fair value on a recurring basis as of December 31, 2011 (in thousands):
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
||
|
|
|
Quoted prices in |
|
|
|
|
|
Active Markets |
Significant Other |
Significant |
|
|
As of |
for Identical |
Observable |
Unobservable |
|
|
December 31, |
Assets |
Inputs |
Inputs |
Description |
|
2011 |
(Level 1) |
(Level 2) |
(Level 3) |
Mortgage-backed securities |
$ |
13,418 |
- |
13,418 |
- |
REMICS |
|
31,690 |
- |
31,690 |
- |
Equity securities |
|
1,327 | 827 | 500 |
- |
Total |
$ |
46,435 | 827 | 45,608 |
- |
There were no assets measured at fair value on a recurring basis in the Company’s financial statements as of December 31, 2012. There were no recurring liabilities measured at fair value in the Company’s financial statements as of December 31, 2012 or December 31, 2011.
The valuation techniques and the inputs used in our financial statements to measure the fair value of our recurring financial instruments are described below.
The fair values of mortgage-backed and real estate mortgage conduit securities (“REMICS”) were estimated using independent pricing sources and matrix pricing. Matrix pricing uses a market approach valuation technique and Level 2 valuation inputs as quoted market prices are not available for the specific securities that the Company owns. The independent pricing sources value these securities using observable market inputs including: benchmark yields, reported trades, broker/dealer quotes, issuer spreads and other reference data in the secondary institutional market, which is the principal market for these types of assets. To validate fair values obtained from the pricing sources, the Company reviews fair value estimates obtained from brokers, investment advisors and others to determine the reasonableness of the fair values
F-66
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
obtained from independent pricing sources. The Company reviews any price that it determines may not be reasonable and requires the pricing sources to explain the differences in fair value or re-evaluate its estimated fair value.
Equity securities are generally fair valued using the market approach and quoted market prices (Level 1) or matrix pricing (Level 2) with inputs obtained from independent pricing sources, if available. We also obtain non-binding broker quotes to validate fair values obtained from matrix pricing. We also invested in private limited partnerships that do not have readily determinable fair values. We used the net asset value per share as provided by the partnership to estimate the fair value of these investments. The net asset value of the partnership was a Level 2 input since we had the ability to require the redemption of our investment at its net asset value.
The following table presents major categories of assets measured at fair value on a non-recurring basis as of December 31, 2012 (in thousands):
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
||
|
|
|
Quoted prices in |
|
|
|
|
|
|
Active Markets |
Significant |
Significant |
Total |
|
|
As of |
for Identical |
Other Observable |
Unobservable |
Impairments (1) |
|
|
December 31, |
Assets |
Inputs |
Inputs |
For the Year Ended |
Description |
|
2012 |
(Level 1) |
(Level 2) |
(Level 3) |
December 31, 2012 |
Loans measured for |
|
|
|
|
|
|
impairment using the fair value |
|
|
|
|
|
|
of the underlying collateral |
$ |
61,528 |
- |
- |
61,528 | 5,700 |
Impaired real estate owned |
|
31,645 |
- |
- |
31,645 | 8,416 |
Impaired loans held for sale |
|
24,748 |
- |
- |
24,748 | 2,577 |
Total |
$ |
117,921 |
- |
- |
117,921 | 16,693 |
(1) |
Total impairments represent the amount of losses recognized during the year ended December 31, 2012 on assets that were held and measured at fair value as of December 31, 2012. |
Quantitative information about significant unobservable inputs within Level 3 on major categories of assets measured on a non-recurring basis is as follows (dollars in thousands):
|
|
|
|
|
|
|
As of December 31, 2012 |
|
Fair |
Valuation |
Unobservable |
|
|
Description |
|
Value |
Technique |
Inputs |
Range (Average) (1)(2) |
|
Loans measured for |
|
|
|
|
|
|
impairment using the fair value |
|
|
|
|
|
|
of the underlying collateral |
$ |
61,528 |
Fair Value of Property |
Appraisal |
$0.3 - $11.8 million ($3.2 million) |
|
Impaired real estate owned |
|
31,645 |
Fair Value of Property |
Appraisal |
$0.2 - $8.9 million ($3.3 million) |
|
Impaired loans held for sale |
|
24,748 |
Fair Value of Collateral |
Appraisal |
$0.1 - $3.1 million ($1.2 million) |
|
Total |
$ |
117,921 |
|
|
|
|
(1) Range and average appraised values were reduced by costs to sell.
(2) Average was computed by dividing the aggregate appraisal amounts by the number of appraisals.
F-67
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following table presents major categories of assets measured at fair value on a non-recurring basis as of December 31, 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
||
|
|
|
Quoted prices in |
|
|
|
|
|
|
Active Markets |
Significant |
Significant |
Total |
|
|
As of |
for Identical |
Other Observable |
Unobservable |
Impairments (1) |
|
|
December 31, |
Assets |
Inputs |
Inputs |
For the Year Ended |
Description |
|
2011 |
(Level 1) |
(Level 2) |
(Level 3) |
December 31, 2011 |
Loans measured for |
|
|
|
|
|
|
impairment using the fair value |
|
|
|
|
|
|
of the underlying collateral |
$ |
340,479 |
- |
- |
340,479 | 82,101 |
Impaired loans held for sale |
|
41,408 |
- |
- |
41,408 | 7,646 |
Impaired real estate held for sale |
|
3,898 |
|
- |
3,898 | 600 |
Impaired real estate owned |
|
82,217 |
- |
- |
82,217 | 14,215 |
Total |
$ |
468,002 |
- |
- |
468,002 | 104,562 |
(1) Total impairments represent the amount of losses recognized during the year ended December 31, 2011 on assets that were measured at fair value as of December 31, 2011.
There were no material liabilities measured at fair value on a non-recurring basis in the Company’s financial statements as of December 31, 2012 and December 31, 2011.
Loans Measured For Impairment
Impaired loans are generally valued based on the fair value of the underlying collateral less cost to sell as the majority of the Company’s loan portfolio is collateral dependent. The Company primarily uses third party appraisals to assist in measuring non-homogenous impaired loans. These appraisals generally use the market or income approach valuation technique and use market observable data to formulate an estimate of the fair value of the loan’s collateral. However, the appraiser uses professional judgment in determining the fair value of the collateral, and we may also adjust these values for changes in market conditions subsequent to the appraisal date. When current appraisals are not available for certain loans, we use our judgment on market conditions to adjust the most current appraisal. The sales prices may reflect prices of sales contracts not closed, and the amount of time required to sell out the real estate project may be derived from current appraisals of similar projects. As a consequence, the calculation of the fair value of the collateral are considered Level 3 inputs. The Company generally recognizes impairment losses based on third party broker price opinions or automated valuation services to obtain the fair value of the collateral less cost to sell when impaired homogenous loans become 120 days delinquent. These third party valuations from real estate professionals also use Level 3 inputs in determining fair values. The observable market inputs used to fair value loans include comparable property sales, rent rolls, market capitalization rates on income producing properties, risk adjusted discounts rates and foreclosure timeframes and exposure periods. The fair value of our loans may significantly increase or decrease based on changes in property values as our loans are primarily real estate loans.
Impaired Real Estate Owned and Real Estate Held for Sale
Real estate is generally valued using third party appraisals or broker price opinions. These appraisals generally use the market approach valuation technique and use market observable data to formulate an estimate of the fair value of the properties. The market observable data is generally comparable property sales, rent rolls, market capitalization rates on income producing properties and risk adjusted discount rates. However, the appraisers or brokers use professional judgment in determining the fair value of the properties and we may also adjust these values for changes in market conditions subsequent to the valuation date. As a consequence of using appraisals, broker price opinions and adjustments to appraisals, the fair values of the properties are considered Level 3 inputs.
F-68
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Loans Held for Sale
Loans held for sale are valued using an income approach with Level 3 inputs as market quotes or sale transactions of similar loans are generally not available. The fair value is estimated by discounting forecasted cash flows, using a discount rate that reflects the risks inherent in the loans held for sale portfolio. For non-performing loans held for sale, the forecasted cash flows are based on the estimated fair value of the collateral less cost to sell adjusted for foreclosure expenses and other operating expenses of the underlying collateral until foreclosure or sale.
Financial Disclosures about Fair Value of Financial Instruments
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
||
|
|
Carrying |
|
Quoted prices in |
|
|
|
|
Amount |
|
Active Markets |
Significant |
Significant |
|
|
As of |
As of |
for Identical |
Other Observable |
Unobservable |
(in thousands) |
|
December 31, |
December 31, |
Assets |
Inputs |
Inputs |
Description |
|
2012 |
2012 |
(Level 1) |
(Level 2) |
(Level 3) |
Financial assets: |
|
|
|
|
|
|
Cash and interest bearing |
|
|
|
|
|
|
deposits in banks |
$ |
62,873 | 62,873 | 62,873 |
- |
- |
Tax certificates |
|
3,389 | 3,318 |
- |
- |
3,318 |
Loans receivable including loans held for sale, net |
|
317,310 | 316,075 |
- |
- |
316,075 |
Financial liabilities: |
|
|
|
|
|
|
Notes payable |
|
10,301 | 10,301 |
|
|
10,301 |
BB&T preferred interest in FAR |
|
196,877 | 201,099 |
- |
- |
201,099 |
|
|
December 31, 2011 |
||
|
|
Carrying |
|
Fair |
(in thousands) |
|
Amount |
|
Value |
Financial assets: |
|
|
|
|
Cash and interest bearing |
|
|
|
|
deposits in banks |
$ |
770,292 |
|
770,292 |
Securities available for sale |
|
46,435 |
|
46,435 |
Tax certificates |
|
46,488 |
|
45,562 |
Federal home loan bank stock |
|
18,308 |
|
18,308 |
Loans receivable including loans |
|
|
|
|
held for sale, net |
|
2,503,804 |
|
2,317,144 |
Financial liabilities: |
|
|
|
|
Deposits |
|
3,280,083 |
|
3,279,562 |
Subordinated debentures |
|
22,000 |
|
21,989 |
Junior subordinated debentures |
|
337,114 |
|
226,991 |
F-69
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Management has made estimates of fair value that it believes to be reasonable. However, because there is no active market for many of these financial instruments, management has derived the fair value of the majority of these financial instruments using the income approach technique with Level 3 unobservable inputs. Management estimates used in its net present value financial models rely on assumptions and judgments regarding issues where the outcome is unknown and actual results or values may differ significantly from these estimates. The Company’s fair value estimates do not consider the tax effect that would be associated with the disposition of the assets or liabilities at their fair value estimates. As such, the Company may not receive the estimated value upon sale or disposition of the asset or pay the estimated value upon disposition of the liability in advance of its scheduled maturity.
Interest-bearing deposits in other banks include $0.5 million and $5.7 million of certificates of deposits guaranteed by the FDIC with maturities of less than one year as of December 31, 2012 and 2011, respectively. Due to the FDIC guarantee and the short-term maturity of these certificates of deposit, the fair value of these deposits approximates the carrying value.
Fair values are estimated for loan portfolios with similar financial characteristics. Loans are segregated by category, and each loan category is further segmented into fixed and adjustable rate interest terms and by performing and non-performing categories.
The fair value of performing loans is calculated by using an income approach with Level 3 inputs. The fair value of performing loans is estimated by discounting forecasted cash flows through the estimated maturity using estimated market discount rates that reflect the interest rate risk inherent in the loan portfolio. The estimate of average maturity is based on the Company's historical experience with prepayments for each loan classification, modified as required by an estimate of the effect of current economic and lending conditions. Management assigns a credit risk premium and an illiquidity adjustment to these loans based on risk grades and delinquency status. The fair value of non-performing collateral dependent loans is estimated using an income approach with Level 3 inputs. The fair value of non-performing loans utilizes the fair value of the collateral adjusted for operating and selling expenses and discounted over the estimated holding period based on the market risk inherent in the property.
The fair value of tax certificates is calculated using the income approach with Level 3 inputs. The fair value is based on discounted expected cash flows using discount rates that take into account the risk of the cash flows of tax certificates relative to alternative investments.
The fair value of notes payable is considered its carrying amount as the notes were issued to a market participant effective December 31, 2012.
BB&T’s preferred interest in FAR’s securities is considered an adjustable rate debt security. The fair value of this security is calculated using the income approach with Level 3 inputs. The fair value was obtained by discounting forecasted cash flows by risk adjusted market interest rate spreads to the LIBOR swap curve. The market spreads were obtained from reference data in the secondary institutional market place.
The fair value of FHLB stock was its carrying amount as the FHLB redeems its stock at par.
As permitted by applicable accounting guidance, the fair value of deposits with no stated maturity, such as non-interest bearing demand deposits, savings and NOW accounts, and money market and checking accounts, is shown in the above table at book value. The fair value of certificates of deposit was based on an income approach with Level 3 inputs. The fair value was calculated as the discounted value of contractual cash flows with the discount rate estimated using then current rates offered by BankAtlantic for certificates of deposit with similar remaining maturities as of December 31, 2011.
The fair value of BankAtlantic’s subordinated debentures was based on discounted values of contractual cash flows at a market discount rate adjusted for non-performance risk (Level 3 inputs).
In determining the fair value of all of the Company’s junior subordinated debentures at December 31, 2011, the Company used NASDAQ price quotes available with respect to its $73.5 million of publicly traded trust preferred securities related to its junior subordinated debentures (“public debentures”). However, $263.6 million of the outstanding trust preferred securities related to its junior subordinated debentures were not traded, but were privately held in pools (“private debentures”) and with no liquidity or readily determinable source for valuation. We had deferred the payment of interest as of December 31, 2011 with respect to all of our junior subordinated debentures as permitted by the terms of these securities.
F-70
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Based on the deferral status and the lack of liquidity and ability of a holder to actively sell such private debentures, the fair value of these private debentures may have been subject to a greater discount to par and may have had a lower fair value than indicated by the public debenture price quotes. However, due to their private nature and the lack of a trading market, fair values of the private debentures were not readily determinable at December 31, 2011, and as a practical alternative, management used the NASDAQ price quotes of the public debentures to value all of the outstanding junior subordinated debentures whether privately held or public traded. As such, the private debentures were valued using Level 2 inputs.
25. Related Parties
The Company, BFC and Bluegreen Corp. (“Bluegreen”) are entities under common control. The controlling shareholder of the Company and Bluegreen is BFC. Shares of BFC’s capital stock representing a majority of the voting power are owned or controlled by the Company’s Chairman and Vice Chairman, both of whom are also executive officers of the Company, executive officers and directors of BFC and directors of Bluegreen. The Company, BFC and Bluegreen share certain office premises and employee services, pursuant to the agreements described below.
In March 2008, BankAtlantic entered into an agreement with BFC to provide information technology support in exchange for monthly payments by BFC to BankAtlantic. In May 2008, BankAtlantic also entered into a lease agreement with BFC under which BFC paid BankAtlantic monthly rent for office space in BankAtlantic’s corporate headquarters. The Company maintained service agreements with BFC pursuant to which BFC provided human resources, risk management and investor relations services to the Company. BFC was compensated for these services based on its cost. During the second quarter of 2010, BankAtlantic and the Parent Company entered into a real estate advisory service agreement with BFC for assistance relating to the work-out of loans and the sale of real estate owned. BFC was compensated $12,500 per month by each of BankAtlantic and the Parent Company and, if BFC’s efforts result in net recoveries of any non-performing loan or the sale of real estate owned, it received a fee equal to 1% of the net value recovered. During the years ended December 31, 2012, 2011 and 2010, the Company incurred $0.3 million, $0.7 million and $0.8 million of real estate advisory service fees under this agreement.
Each of these agreements was terminated effective upon the closing of the BB&T Transaction.
Upon the consummation of the BB&T Transaction, the Company entered into a transition services agreement with BB&T under which certain former employees of BankAtlantic that were employed by BB&T after the BB&T Transaction would provide specified services to the Company at no cost to the Company through the earlier of the termination of employment with BB&T and December 2012. Certain of these employees were employed by the Company after their employment was terminated by BB&T. The fair value of the costs of the services provided by these employees while they were employed by BB&T was not material during the year ended December 31, 2012. Additionally, the Company utilized office space at the Company’s former headquarters at no cost until December 2012.
In December 2012, the Company entered into an arrangement with BFC whereby the Company provides office facilities and is reimbursed by BFC based on cost. During December 2012, the Company recognized $38,000 of non-interest income from this arrangement.
F-71
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The table below shows the effect of these related party agreements and arrangements on the Company’s consolidated statements of operations for the years ended December 31, 2012, 2011 and 2010 (in thousands):
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
|
|
2012 |
|
2011 |
|
2010 |
Non-interest income: |
$ |
243 |
|
407 |
|
548 |
Non-interest expense: |
|
|
|
|
|
|
Employee compensation |
|
|
|
|
|
|
and benefits |
|
(19) |
|
(51) |
|
(77) |
Other - back-office support |
|
(884) |
|
(1,912) |
|
(3,342) |
Net effect of affiliate transactions |
|
|
|
|
|
|
before income taxes |
$ |
(660) |
|
(1,556) |
|
(2,871) |
The Company, in prior periods, issued options to acquire shares of the Company’s Class A Common Stock and RSAs to employees of BFC. Additionally, with respect to employees of the Company who were transferred to affiliated companies, the Company has elected, in accordance with the terms of the Company’s stock option plans, not to cancel the stock options held by those former employees. During the year ended December 31, 2010, the Company granted 15,000 RSAs to BFC employees who performed services for the Company. These stock awards vest pro-rata over a four year period. There were no options exercised by former employees during the years ended December 31, 2012, 2011 and 2010 and the Company recorded $19,000, $51,000 and $77,000 of expenses relating to all options and restricted stock awards held by employees of affiliated companies. The Company had no outstanding options issued to BFC employees as of December 31, 2012.
The Compensation Committee approved the acceleration of vesting of 7,500 RSAs issued to BFC employees who were employed by BankAtlantic upon the closing of the BB&T Transaction. Additionally, 4,944 options to acquire the Company’s Class A Common Stock issued to BFC employees were forfeited upon the closing of the BB&T Transaction.
BFC had deposits at BankAtlantic totaling $0.2 million as of December 31, 2011. The Company recognized nominal interest expense in connection with the above deposits. These deposits were on the same general terms as offered to unaffiliated third parties.
In connection with the Company’s rights offering in June 2011, BFC exercised its subscription rights acquiring 2,666,666 shares of the Company’s Class A common stock for $10 million resulting in an increase in BFC’s ownership interest in the Company by approximately 9% from 44% to 53% and an increase in BFC’s voting interest by approximately 4% from 71% to 75%.
In connection with the Company’s rights offering in June 2010, BFC exercised its basic subscription rights, in full, amounting to 1,197,373 shares, and requested in accordance with the terms of the rights offering to purchase an additional 802,627 shares of Class A common stock to the extent available. In connection with the exercise of its subscription rights, BFC delivered to the Company $15.0 million in cash, which represented the full purchase price for all of the shares subscribed for by BFC. In exchange, the Company issued to BFC 939,437 shares of Class A common stock, which represented substantially all of its basic subscription rights exercise (less only rights relating to shares held in street name), and delivered to BFC a $8.0 million promissory note for the balance of the funds received. The promissory note had a scheduled maturity of July 30, 2010 and was payable in cash or shares of Class A common stock issuable to BFC in connection with its exercise of subscription rights in the rights offering. The delivery of funds by BFC directly to the Company in connection with the exercise of its subscription rights enabled the Company to contribute the $15.0 million of proceeds from the promissory note and the issuance of Class A common stock to BankAtlantic as a capital contribution prior to the end of the 2010 second quarter. In July 2010, in connection with the completion of the rights offering, the Company satisfied the promissory note due BFC, in accordance with its terms, by issuing to BFC the additional 1,060,564 shares of Class A Common Stock subscribed for by BFC in the rights offering.
F-72
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
26. Segment Reporting
The information provided for Segment Reporting is based on internal reports utilized by management. Results of continuing operations are reported through two reportable segments: BBX and FAR. The BBX reportable segment includes the results of operations of CAM during the five months ended December 31, 2012 and the activities of BBX Partners. BBX’s activities subsequent to the consummation of the BB&T Transaction as of July 31, 2012 consists of the activities associated with BBX Capital’s portfolio of loans receivable, real estate properties, and portfolio of charged off loans. BBX’s activities during the seven months ended July 31, 2012 and each of the years in the two year period ended December 31, 2011 consisted of managing a commercial loan portfolio which included construction, residential development, land acquisition and commercial business loans. The activities of managing the commercial loan portfolios included renewing, modifying, collecting, increasing, extending, refinancing and making protective advances on these loans, as well as managing and liquidating real estate properties acquired through foreclosure. The FAR reportable segment consists of the activities associated with overseeing the management and monetization of its assets with a view to the repayment of BB&T’s preferred interest and maximizing the cash flows of any remaining assets.
The accounting policies of the segments are generally the same as those described in the summary of significant accounting policies. Intersegment transactions are eliminated in consolidation.
Depreciation and amortization consist of: depreciation on properties and equipment, amortization of leasehold improvements, deferred rent and deferred offering costs.
Prior to the formation of FAR, the Company had one segment associated with net income from continuing operations. As such, segment reporting for the years ended December 31, 2011 and 2010 is not presented in the following table.
The Company evaluates segment performance based on segment net income from continuing operations after tax. The table below is segment information for segment net income from continuing operations for the year ended December 31, 2012 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusting and |
|
|
|
|
|
|
|
|
Elimination |
|
Segment |
For the Year Ended: |
|
BBX |
|
FAR |
|
Entries |
|
Total |
December 31, 2012: |
|
|
|
|
|
|
|
|
Interest income |
$ |
18,312 |
|
3,610 |
|
(118) |
|
21,804 |
Interest expense |
|
(9,577) |
|
(2,467) |
|
118 |
|
(11,926) |
Recovery (provision) of loan losses |
|
2,163 |
|
(4,568) |
|
- |
|
(2,405) |
Non-interest income |
|
6,187 |
|
319 |
|
- |
|
6,506 |
Non-interest expense |
|
(58,382) |
|
(2,817) |
|
- |
|
(61,199) |
Segments loss |
|
|
|
|
|
|
|
|
before income taxes |
|
(41,297) |
|
(5,923) |
|
- |
|
(47,220) |
Benefit for income tax |
|
(16,393) |
|
(2,351) |
|
- |
|
(18,744) |
Net loss |
$ |
(24,904) |
|
(3,572) |
|
- |
|
(28,476) |
Total assets |
$ |
412,734 |
|
296,012 |
|
(238,043) |
|
470,703 |
Equity method investments |
|
|
|
|
|
|
|
|
included in total assets |
$ |
- |
|
- |
|
- |
|
- |
Expenditures for segment assets |
$ |
823 |
|
- |
|
- |
|
- |
Depreciation and amortization |
$ |
315 |
|
- |
|
- |
|
- |
F-73
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
27. Parent Company Financial Information
Condensed statements of financial condition at December 31, 2012 and 2011 and condensed statements of operations for each of the years in the three year period ended December 31, 2012 are shown below (in thousands):
|
|
|
|
|
|
|
As of December 31, |
||
ASSETS |
|
2012 |
|
2011 |
Cash and interest bearing deposits in banks |
$ |
41,251 |
|
2,524 |
Securities available for sale |
|
- |
|
15 |
Investment in BankAtlantic |
|
- |
|
291,485 |
Investment and advances to subsidiaries |
|
204,686 |
|
18,554 |
Investment in unconsolidated companies |
|
- |
|
10,106 |
Office properties and equipment |
|
1,096 |
|
- |
Other assets |
|
1,198 |
|
602 |
Total assets |
$ |
248,231 |
|
323,286 |
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
|
|
|
|
Due to BankAtlantic |
$ |
- |
|
174 |
Junior subordinated debentures |
|
- |
|
337,114 |
Other liabilities |
|
7,907 |
|
2,924 |
Total liabilities |
|
7,907 |
|
340,212 |
Stockholders' equity (deficit) |
|
240,324 |
|
(16,926) |
Total liabilities and stockholders' equity (deficit) |
$ |
248,231 |
|
323,286 |
|
|
For the Years Ended December 31, |
||||
CONDENSED STATEMENTS OF OPERATIONS |
|
2012 |
|
2011 |
|
2010 |
Interest income |
|
26 |
|
46 |
|
72 |
Interest expense junior subordinated debentures |
|
9,695 |
|
15,572 |
|
14,872 |
Net interest expense |
|
(9,669) |
|
(15,526) |
|
(14,800) |
Net loss on assets held for sale |
|
- |
|
(1,500) |
|
- |
Gain on the sale of BankAtlantic |
|
290,642 |
|
- |
|
- |
Income from unconsolidated companies |
|
281 |
|
(255) |
|
1,054 |
Other |
|
99 |
|
1,166 |
|
1,070 |
Total non-interest income |
|
291,022 |
|
(589) |
|
2,124 |
Employee compensation and benefits |
|
12,391 |
|
2,022 |
|
2,656 |
Professional fees |
|
10,829 |
|
3,190 |
|
2,895 |
Other expenses |
|
791 |
|
731 |
|
868 |
Total non-interest expense |
|
24,011 |
|
5,943 |
|
6,419 |
Income (loss) before undistributed earnings |
|
|
|
|
|
|
of subsidiaries |
|
257,342 |
|
(22,058) |
|
(19,095) |
Equity in loss from BankAtlantic |
|
(13,217) |
|
(1,741) |
|
(116,842) |
Equity in loss from other subsidiaries |
|
(8,363) |
|
(5,278) |
|
(8,244) |
Net income (loss) |
$ |
235,762 |
$ |
(29,077) |
$ |
(144,181) |
F-74
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
CONDENSED STATEMENTS OF CASH FLOW
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||
(In thousands) |
|
2012 |
|
2011 |
|
2010 |
Operating activities: |
|
|
|
|
|
|
Net income (loss) |
$ |
235,762 |
|
(29,077) |
|
(144,181) |
Adjustment to reconcile net income to net cash |
|
|
|
|
|
|
used in operating activities: |
|
|
|
|
|
|
Equity in net loss of subsidiaries |
|
21,300 |
|
7,274 |
|
123,532 |
Net gain on sale of BankAtlantic |
|
(290,642) |
|
- |
|
- |
Share-based compensation expense |
|
1,103 |
|
281 |
|
703 |
Impairments of investment securities |
|
- |
|
1,500 |
|
- |
Deferred interest on junior subordinated debentures |
|
9,961 |
|
14,729 |
|
14,051 |
Amortization and accretion, net |
|
9 |
|
793 |
|
793 |
Gains on securities activities |
|
(22) |
|
- |
|
- |
Increase in other liabilities |
|
4,607 |
|
1,237 |
|
(768) |
Changes in due from BankAtlantic |
|
(174) |
|
(296) |
|
(252) |
Increase (decrease) in other assets |
|
(1,947) |
|
19 |
|
2,531 |
Net cash inflows from the sale of BankAtlantic |
|
6,433 |
|
- |
|
- |
Net cash used in operating activities |
|
(13,610) |
|
(3,540) |
|
(3,591) |
Investing activities: |
|
|
|
|
|
|
Net distributions from (Investments in) |
|
|
|
|
|
|
consolidated subsidiaries |
|
103,619 |
|
(17,162) |
|
(17,786) |
Repayment of junior subordinated debentures |
|
(51,314) |
|
- |
|
- |
Proceeds from sales of securities |
|
32 |
|
- |
|
- |
Net cash provided by (used in) investing activities |
|
52,337 |
|
(17,162) |
|
(17,786) |
Financing activities: |
|
|
|
|
|
|
Issuance of common stock |
|
- |
|
11,000 |
|
19,601 |
Net cash provided by financing activities |
|
- |
|
11,000 |
|
19,601 |
Increase (decrease) in cash and cash equivalents |
|
38,727 |
|
(9,702) |
|
(1,776) |
Cash and cash equivalents at beginning of period |
|
2,524 |
|
12,226 |
- |
14,002 |
Cash and cash equivalents at end of period |
$ |
41,251 |
|
2,524 |
|
12,226 |
|
|
|
|
|
|
|
|
|
|||||||
|
|
For the Years Ended December 31 |
|||||
(In thousands) |
|
2012 |
|
2011 |
|
2010 |
|
Cash paid for: |
|
|
|
|
|
|
|
Interest |
$ |
51,314 |
|
- |
|
3 | |
Supplementary disclosure of non-cash investing |
|
|
|
|
|
|
|
and financing activities: |
|
|
|
|
|
|
|
Change in accumulated other comprehensive income |
|
20,385 |
|
(14,297) |
|
(4,162) | |
|
|
|
|
|
|
|
F-75
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
28. Selected Quarterly Results (Unaudited)
The following tables summarize the Company’s quarterly results of operations for the years ended December 31, 2012 and 2011 (in thousands except share and per share data).
|
|
|
|
|
|
|
|
|
First |
Second |
Third |
Fourth |
|
2012 |
|
Quarter |
Quarter |
Quarter |
Quarter |
Total |
Interest income |
$ |
8,335 | 7,287 | 4,236 | 1,946 | 21,804 |
Interest expense |
|
4,167 | 4,126 | 2,442 | 1,191 | 11,926 |
Net interest income |
|
4,168 | 3,161 | 1,794 | 755 | 9,878 |
(Recovery) Provision for loan losses |
|
(765) | (627) | 257 | 3,540 | 2,405 |
Net interest income (expense) after |
|
|
|
|
|
|
provision for loan losses |
|
4,933 | 3,788 | 1,537 | (2,785) | 7,473 |
Loss before taxes from continuing operations |
|
(13,172) | (8,360) | (10,904) | (14,784) | (47,220) |
Net loss from continuing operations |
|
(13,172) | (8,360) | 1,608 | (8,552) | (28,476) |
Discontinued operations |
|
(1,036) | (3,947) | 275,454 | (6,233) | 264,238 |
Net (loss) income |
$ |
(14,208) | (12,307) | 277,062 | (14,785) | 235,762 |
Net (loss) income attributable to |
|
|
|
|
|
|
BBX Capital Corporation |
$ |
(14,208) | (12,307) | 277,062 | (14,785) | 235,762 |
Basic and diluted (loss) per share from |
|
|
|
|
|
|
continuing operations |
$ |
(0.84) | (0.53) | 0.10 | (0.54) | (1.81) |
Basic and diluted (loss) earnings per share |
|
|
|
|
|
|
from discontinued operations |
|
(0.07) | (0.25) | 17.49 | (0.39) | 16.81 |
Basic and diluted (loss) earnings per share |
$ |
(0.91) | (0.78) | 17.59 | (0.94) | 15.00 |
Basic weighted average number |
|
|
|
|
|
|
of common shares outstanding |
|
15,659,257 | 15,700,108 | 15,748,113 | 15,702,660 | 15,720,217 |
The first quarter of 2012 net loss from continuing operations was unfavorably impacted by professional fees in connection with the TruPS related litigation in Delaware associated with the BB&T Transaction. The increase in professional fees were partially offset by lower compensation and occupancy expenses primarily resulting from the reduction in personnel and the consolidation of back-office operations in anticipation of the BB&T Transaction.
The first quarter of 2012 loss from discontinued operations was favorably impacted by a significant decline in the provision for residential loan losses reflecting an improved loss experience compared to 2011.
The second quarter of 2012 net loss from continuing operations was unfavorably impacted by a $5.2 million valuation allowance established on one real estate owned property due to an updated valuation. The recovery for loan losses reflects a reduction in charge-offs and the slowing in the amount of commercial loans migrating to a delinquency status.
F-76
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The second quarter of 2012 loss from discontinued operations was unfavorably impacted by declines in net interest income and overdraft fees. The decline in net interest income primarily resulted from a significant reduction in earning assets and an increasing proportion of investments in low yielding cash balances. The decline in deposit fees reflected lower overdraft fees.
The third quarter of 2012 net loss from continuing operations was unfavorably impacted by $3.6 million of executive management bonuses and a decline in interest income reflecting the transfer of commercial loans to BB&T pursuant to the BB&T Transaction. Interest expense was favorably impacted by the assumption of the TruPS by BB&T partially offset by the interest expense recognized with respect to the priority return associated with BB&T’s preferred membership interest in FAR. Operating expenses were also unfavorably impacted by higher professional fees associated with the now resolved Delaware TruPS litigation and the civil action filed by the SEC against BBX and its Chairman.
The third quarter of 2012 gain from discontinued operations reflects a $290.6 million gain associated with the consummation of the BB&T Transaction.
The fourth quarter of 2012 net loss from continuing operations was unfavorably impacted by net charge-offs of $6.0 million in the Company’s loan portfolio due to updated valuations on non-performing loans and $4.8 million of real estate owned impairment charges. The above loan and real estate owned impairments were partially offset by $5.6 million of gains on sales of real estate held for sale.
The fourth quarter of 2012 net loss from discontinued operations primarily resulted from the intraperiod tax allocation from discontinuing operations to continuing operations.
|
|
|
|
|
|
|
|
|
First |
Second |
Third |
Fourth |
|
2011 |
|
Quarter |
Quarter |
Quarter |
Quarter |
Total |
Interest income |
$ |
11,838 | 11,167 | 9,156 | 8,885 | 41,046 |
Interest expense |
|
3,784 | 3,854 | 3,899 | 4,035 | 15,572 |
Net interest income |
|
8,054 | 7,313 | 5,257 | 4,850 | 25,474 |
Provision for loan losses |
|
6,827 | 4,313 | 13,892 | 12,842 | 37,874 |
Net interest income after |
|
|
|
|
|
|
provision for loan losses |
|
1,227 | 3,000 | (8,635) | (7,992) | (12,400) |
Loss before taxes from continuing operations |
|
(14,201) | (17,706) | (23,062) | (24,023) | (78,992) |
Net loss from continuing operations |
|
(14,201) | (9,838) | (18,640) | (16,833) | (59,512) |
Discontinued operations |
|
(8,686) | 33,239 | 6,846 | (628) | 30,771 |
Net loss |
$ |
(22,887) | 23,401 | (11,794) | (17,461) | (28,741) |
Net (loss) income attributable to |
|
|
|
|
|
|
BBX Capital Corporation |
$ |
(23,182) | 23,111 | (11,540) | (17,466) | (29,077) |
Basic and diluted (loss) per share from |
|
|
|
|
|
|
continuing operations |
$ |
(1.16) | (0.78) | (1.18) | (1.08) | (4.21) |
Basic and diluted (loss) earnings per share |
|
|
|
|
|
|
from discontinued operations |
|
(0.69) | 2.55 | 0.44 | (0.03) | 2.17 |
Basic and diluted (loss) earnings per share |
$ |
(1.85) | 1.77 | (0.74) | (1.12) | (2.04) |
Basic and diluted weighted average |
|
|
|
|
|
|
number of common shares outstanding |
|
12,544,809 | 13,059,344 | 15,626,874 | 15,629,180 | 14,227,370 |
The first quarter of 2011 loss from continuing operations was unfavorably impacted by $13.1 million of commercial loan charge-offs and $1.7 million of real estate owned impairments.
The first quarter of 2011 loss from discontinued operations was unfavorably impacted by $13.7 million of residential loan charge-offs.
F-77
BBX CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The second quarter of 2011 loss from continuing operations was unfavorably impacted by $5.8 million of REO write-downs and a $1.5 million impairment of securities available for sale.
The second quarter of 2011 income from discontinued operations primarily resulted from the sale of 19 Tampa branches and related facilities to an unrelated financial institution for a net gain of $38.7 million. The gain was partially offset by lower deposit fees and costs associated with debt redemptions as BankAtlantic repaid certain institutional certificates of deposits and public funds in order to reduce asset balances.
During the third quarter of 2011, the Company recognized provisions for loan losses from continuing operations of $13.9 million primarily resulting from commercial loan charge-offs. Additionally, during the 2011 third quarter, net interest income from continuing operations declined primarily due to earning asset reductions in prior periods.
During the third quarter of 2011, income from discontinued operations is attributable primarily to a $7.0 million gain on the sale of agency securities. The gain was partially offset by higher professional fees associated with tax certificate litigation.
During the fourth quarter of 2011, the Company’s recognized provisions for loan losses from continuing operations of $12.8 million, real estate owned impairment charges of $1.4 million and loan held for sale impairments of $1.3 million.
During the fourth quarter of 2011, income from discontinued operations primarily reflects lower provision for loan losses primarily due to improved historical loss experiences.
F-78
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We have established disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) to make known material information concerning the Company, including its subsidiaries, to those officers who certify our financial reports and to other members of our senior management. As of December 31, 2012, our management carried out an evaluation, with the participation of our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures. Based on that evaluation, our principal executive officer and principal financial officer concluded that, as of December 31, 2012, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and was accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all errors and all improper conduct. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of improper conduct, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Further, the design of any control system is based in part upon assumptions about the likelihood of future events, and there can be no assurance that any such design will succeed in achieving its stated goals under all potential future conditions.
Management’s Report on Internal Control Over Financial Reporting
Management’s Report on Internal Control Over Financial Reporting is included in Item 8 immediately preceding Report of Independent Registered Certified Public Accounting Firm, which includes an attestation report of our independent registered certified public accounting firm regarding our internal control over financial reporting.
Changes in Internal Control Over Financial Reporting
There were changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2012 as a result of changes in our assets and operations as a consequence of the consummation of the BB&T Transaction. These changes included changes in our internal control processes associated with the implementation of accounting applications, the outsourcing of loan servicing and the discontinuation of BankAtlantic’s operations. Our principal executive officer and principal financial officer concluded that the design of the controls during the fourth quarter of 2012 were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and were completed to allow timely decisions regarding required disclosure.
ITEM 9B. OTHER INFORMATION
None
PART III
The information required by Items 10 through 14 will be provided by incorporating the information required under such items by reference to our definitive proxy statement to be filed with the Securities and Exchange Commission no later than 120 days after the end of the year covered by this Form 10-K or, alternatively, by amendment to this Form 10-K under cover of 10-K/A no later than the end of such 120 day period.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(a)Documents Filed as Part of this Report:
(1)Financial Statements
The following consolidated financial statements of BBX Capital Corporation. and its subsidiaries are included herein under Part II, Item 8 of this Form 10-K.
Report of Independent Registered Certified Public Accounting Firm.
Consolidated Statements of Financial Condition as of December 31, 2012 and 2011.
Consolidated Statements of Operations for each of the years in the three year period ended December 31, 2012.
Consolidated Statements of Stockholders' Equity and Comprehensive Income for each of the years in the three year period ended December 31, 2012.
Consolidated Statements of Cash Flows for each of the years in the three year period ended December 31, 2012.
Notes to Consolidated Financial Statements.
(2) Financial Statement Schedules
All schedules are omitted as the required information is either not applicable or presented in the financial statements or related notes.
(3)Exhibits
The following exhibits are either filed as a part of this Form 10-K or are incorporated herein by reference to documents previously filed as indicated below:
Exhibit Number |
|
Description |
|
Reference |
3.1 |
|
Restated Articles of Incorporation |
|
Exhibit 3.1 to the Registrant’s Quarterly Report on |
|
|
|
|
Form 10-Q for the quarter ended June 30, |
|
|
|
|
2001, filed on August 14, 2001. |
3.2 |
|
Articles of Amendment to the Restated Articles |
|
Appendix A to the Registrant’s Definitive Proxy |
|
|
of Incorporation, effective May 20, 2008 |
|
Statement on Schedule 14A, filed on May 5, 2008. |
3.3 |
|
Articles of Amendment to the Restated Articles of Incorporation, effective September 24, 2008 |
|
Appendix A to the Registrant’s Definitive Information Statement on Schedule 14C, filed on September 4, 2008. |
3.4 |
|
Articles of Amendment to the Restated Articles of Incorporation, effective September 26, 2008 |
|
Exhibit 3.4 to the Registrant’s Current Report on Form 8-K, filed on September 26, 2008. |
3.5 |
|
Articles of Amendment to the Restated |
|
Appendix A to the Registrant’s Definitive Proxy |
|
|
Articles of Incorporation, effective May 19, 2009 |
|
Statement on Schedule 14A, filed on April 29, |
|
|
|
|
2009. |
3.6 |
|
Amended and Restated Bylaws |
|
Amendment No. 1 to Form 10-K for the year ended December 31, 2007, filed on April 29, 2008. |
3.7
3.8
10.2
|
|
Articles of Amendment to the Restated Articles of Incorporation of BankAtlantic Bancorp, Inc. Articles of Amendment to the Restated Articles of Incorporation, effective July 31, 2012
2005 Restricted Stock and Option Plan |
|
Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed on October 11, 2011.
Appendix D to the Registrant’s Definitive Information Statement on Schedule 14C, filed on April 12, 2012
Appendix B to the Registrant's Definitive Proxy Statement on Schedule 14A, filed on April 29, 2009. |
10.38 |
|
Amended and Restated BankAtlantic Bancorp 2001 Option Plan* |
|
Appendix B to the Registrant’s Definitive Proxy Statement filed on April 18, 2002. |
10.46 |
|
Non-employee Director Compensation Plan for 2005 |
|
Exhibit 10.1 to the Registrant’s Form 8-K Filed on May 23, 2005. |
10.52 |
|
Agreement and Plan of Merger between Stifel Financial Corp and BankAtlantic Bancorp, Inc. |
|
Exhibit 10.5 to the Registrant’s Form 8-K filed on January 12, 2007. |
10.54
10.55
10.56
10.57
10.58
10.59
10.60
10.61
10.62
10.63 |
|
Amendment to Agreement and Plan of Merger between Stifel Financial Corp and BankAtlantic Bancorp, Inc. Employment agreement of Alan B. Levan
Employment agreement of John E. Abdo
Employment agreement of Jarett S. Levan
Employment agreement of Seth M. Wise
Employment agreement of John K. Grelle
Stock Purchase Agreement Dated as of November 1, 2011 Between BB&T Corporation and BankAtlantic Bancorp, Inc. Amendment to the Stock Purchase Agreement
Amended and Restated Limited Liability Agreement of Florida Asset Resolution Group, LLC Omnibus Asset Servicing Agreement with Bayview Loan Servicing Inc. |
|
Exhibit 10. 1 to the Registrant’s current report on Form 8-K/A dated August 14, 2008 filed on August 20, 2008. Form 10-Q for the quarter ended September 30, 2012 filed on November 15, 2012. Form 10-Q for the quarter ended September 30, 2012 filed on November 15, 2012. Form 10-Q for the quarter ended September 30, 2012 filed on November 15, 2012. Form 10-Q for the quarter ended September 30, 2012 filed on November 15, 2012. Form 10-Q for the quarter ended September 30, 2012 filed on November 15, 2012. Exhibit 10.1 to the Registrant’s current report on Form 8-K dated November 1, 2012 filed on November 7, 2011. Exhibit 2.2 to the Registrant’s current report on Form 8-K dated March 13, 2012 and filed on March 16, 2012. Exhibit A to the Registrant’s Definitive Information Statement on Schedule 14C, filed on April 12, 2012 Filed with this Report
|
21.1 |
|
Subsidiaries of the Registrant |
|
Filed with this Report |
23.1 |
|
Consent of PricewaterhouseCoopers LLP |
|
Filed with this Report. |
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
Filed with this Report. |
31.2 |
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
Filed with this Report. |
32.1 |
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
Furnished with this Report. |
32.2
101 |
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Interactive data files
|
|
Furnished with this Report. |
*Compensatory Plan
SIGNATURES
Pursuant to the requirements of Sections 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
BBX Capital Corporation
April 1, 2013By:/s/Alan B. Levan
Alan B. Levan, Chairman of the Board,
and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
/s/Alan B. Levan |
|
Chairman of the Board and Chief Executive Officer |
|
4/01/2013 |
Alan B. Levan |
|
|
|
|
/s/John E Abdo |
|
Vice Chairman of the Board |
|
4/01/2013 |
John E. Abdo |
|
|
|
|
/s/John K. Grelle |
|
Executive Vice President and Chief Financial Officer |
|
4/01/2013 |
John K. Grelle |
|
|
|
|
/s/David M. Friedman |
|
Managing Director, Chief Accounting Officer |
|
4/01/2013 |
David M. Friedman |
|
|
|
|
/s/Steven M. Coldren |
|
Director |
|
4/01/2013 |
Steven M. Coldren |
|
|
|
|
/s/Bruno L. Di Giulian |
|
Director |
|
4/01/2013 |
Bruno L. Di Giulian |
|
|
|
|
/s/Charlie C. Winningham, II |
|
Director |
|
4/01/2013 |
Charlie C. Winningham, II |
|
|
|
|
/s/Jarett S. Levan |
|
Director and President |
|
4/01/2013 |
Jarett S. Levan |
|
|
|
|
/s/D. Keith Cobb |
|
Director |
|
4/01/2013 |
D. Keith Cobb |
|
|
|
|
/s/Willis N. Holcombe |
|
Director |
|
4/01/2013 |
Willis N. Holcombe |
|
|
|
|
/s/David A. Lieberman |
|
Director |
|
4/01/2013 |
David A. Lieberman |
|
|
|
|
/s/Tony Segreto |
|
Director |
|
4/01/2013 |
Tony Segreto |
|
|
|
|