South
Carolina
|
6021
|
57-1010751
|
||
(State
or other jurisdiction of
incorporation
or organization)
|
(Primary
Standard Industrial
Classification
Code Number)
|
(I.R.S.
Employer Identification No.)
|
Neil
E. Grayson, Esq.
Jason
R. Wolfersberger, Esq.
Nelson
Mullins Riley & Scarborough LLP
Poinsett
Plaza, Suite 900
104
South Main Street
Greenville,
South Carolina 29601
(864)
250-2235
|
George
S. King, Jr., Esq.
Haynsworth
Sinkler Boyd, P.A.
1201
Main Street, 22nd
Floor
Columbia,
South Carolina 29201
Fax:
(803) 765-1243
|
Title
of each class of
securities
to be registered
|
Amount
to be
registered
(1)
|
Proposed
maximum
offering
price
|
Proposed
maximum
aggregate
offering price (3)
|
Amount
of
registration
fee
|
Common
Stock
|
441,612
|
(2)
|
$5,672,379
|
$607
|
(1)
|
Based
upon the maximum number of shares of common stock of First Community
Corporation that may be issued in exchange for shares of common stock
of
DeKalb Bankshares, Inc. pursuant to the merger described in proxy
statement/prospectus which is a part of this registration statement.
Pursuant to Rule 416, this registration statement also covers an
indeterminate number of shares of common stock as may become issuable
as a
result of stock splits, stock dividends, or similar
transactions.
|
(2)
|
Not
Applicable.
|
(3)
|
In
accordance with Rule 457(f)(1) and Rule 457(f)(3), the registration
fee is
based on (a) the maximum number of shares to be received by First
Community Corporation pursuant to the merger (698,139), multiplied
by
$12.00 (the fair market value of DeKalb Bankshares, Inc. common stock),
less (b) $2,705,289 (the maximum amount of cash to be paid by First
Community Corporation in the merger). For purposes of this calculation,
the registrant has assumed that all outstanding DeKalb options are
exercised prior to the consummation of the
merger.
|
Sincerely, | |
William C. Bochette, III | |
President and Chief Executive Officer |
1.
|
To
consider and vote upon a proposal to approve the Agreement and Plan
of
Merger dated as of January 19, 2006, by and between First Community
Corporation and DeKalb, and the transactions contemplated by that
Agreement and Plan of Merger, pursuant to which DeKalb will merge
with and
into First Community, as more particularly described in the enclosed
proxy
statement/prospectus;
|
2.
|
To
consider and vote on a proposal to authorize the board of directors
to
adjourn the special meeting to allow time for further solicitation
of
proxies in the event there are insufficient votes present at the
meeting,
in person or by proxy, to approve the merger; and
|
3.
|
To
transact any other business as may properly be brought before the
DeKalb
special meeting or any adjournments or postponements of the DeKalb
special
meeting.
|
By Order of the Board of Directors, | |
William C. Bochette, III | |
President and Chief Executive Officer |
|
|
|
|
Q:
|
Why
is DeKalb merging with and into First Community?
|
A:
|
In
the merger, each share of DeKalb common stock will be converted into
the
right to receive $3.875 in cash and 0.60705 shares of First Community
common stock. In addition, each outstanding DeKalb stock option will
be
converted into an option to purchase 0.8094 shares of First Community
common stock. The per share exercise price under each option will
be
adjusted by dividing the per share exercise price by 0.8094. All
outstanding options will be exercisable for the same period and will
otherwise have the same terms and conditions applicable to the DeKalb
options that they replace.
|
Q:
|
Can
I elect the type of consideration that I will receive in the
merger?
|
A:
|
No.
Each DeKalb shareholder will receive cash and shares of First Community
common stock as described above.
|
Q:
|
Will
DeKalb shareholders be taxed on the cash and First Community common
stock
that they receive in exchange for their DeKalb
shares?
|
A:
|
We
expect the merger to qualify as a reorganization for United States
Federal
income tax purposes. If the merger qualifies as a reorganization
for
United States Federal income tax purposes, DeKalb shareholders will
not
recognize any gain or loss to the extent DeKalb shareholders receive
First
Community common stock in exchange for their DeKalb shares. However,
DeKalb shareholders will recognize capital gain, but not loss, to
the
extent of the amount of cash received. We recommend that DeKalb
shareholders carefully read the complete explanation of the material
United States federal income tax consequences of the merger beginning
on
page , and that DeKalb shareholders consult their own tax advisors
for a
full understanding of the tax consequences of their participation
in the
merger.
|
A:
|
After
you have carefully read this document, please indicate on your proxy
card
how you want to vote, and then date, sign, and mail your proxy card
in the
enclosed envelope as soon as possible so that your shares will be
represented at the meeting. If you date, sign, and send in a proxy
card
but do not indicate how you want to vote, your proxy will be voted
in
favor of the merger proposal.
|
A:
|
The
merger proposal must be approved by holders of at least two-thirds
of the
outstanding shares of DeKalb entitled to vote at the special meeting.
Accordingly, if a DeKalb shareholder fails to vote on the merger,
it will
have the same effect as a vote against the merger proposal.
|
A:
|
Your
broker will vote your shares on the merger proposal only if you provide
instructions on how to vote. You should instruct your broker how
to vote
your shares following the directions your broker provides. Failure
to
instruct your broker how to vote your shares will be the equivalent
of
voting against the merger proposal.
|
A:
|
Yes.
There are three ways you can change your vote. First, you may send
a
written notice to the person to whom you submitted your proxy stating
that
you would like to revoke your proxy. Second, you may complete and
submit a
later-dated proxy with new voting instructions. The latest vote actually
received by DeKalb prior to the special meeting will be your vote.
Any
earlier votes will be revoked. Third, you may attend the special
meeting
and vote in person. Any earlier votes will be revoked. Simply attending
the special meeting without voting, however, will not revoke your
proxy.
If you have instructed a broker to vote your shares, you must follow
the
directions you will receive from your broker to change or revoke
your
proxy.
|
Q:
|
Do
I have the right to dissent and obtain the fair value for my
shares?
|
A:
|
Yes.
If the merger is completed, you will have the right to dissent and
receive
the “fair value” of your shares in cash, but you must follow carefully the
requirements of the South Carolina statutes which are attached as
Appendix
B to this proxy statement/prospectus, and should consult with your
own
legal counsel. For a description of these requirements, see “The
Merger—Rights of Dissenting DeKalb
Shareholders.”
|
A:
|
No.
You should not send in your stock certificates at this time. Promptly
after the effective time of the merger, you will receive transmittal
materials with instructions for surrendering your DeKalb shares.
You
should follow the instructions in the post-closing letter of transmittal
regarding how and when to surrender your stock
certificates.
|
Q:
|
When
do you expect to complete the
merger?
|
A:
|
We
presently expect to complete the merger in the late
second or early third quarter of 2006.
However, we cannot assure you when or if the merger will occur. We
must
first obtain the approval of DeKalb shareholders at the special meeting
and the necessary regulatory approvals.
|
A:
|
DeKalb
shareholders may contact William C. Bochette, III, president and
chief
executive officer of DeKalb, at (803) 432-7575. You can also find
more
information about DeKalb and First Community from various sources
described under “Additional Information” and “Where You Can Find More
Information” of this proxy
statement/prospectus.
|
·
|
A
review of DeKalb’s current business, operations, earnings, and financial
condition and reasonable expectations of future performance and
operations;
|
·
|
The
recent market performance of First Community common stock, as well
as the
recent earnings performance and dividend payment history of First
Community;
|
·
|
The
belief of the DeKalb board of directors that the terms of the agreement
and plan of merger are attractive in that the agreement and plan
of merger
allow DeKalb’s shareholders to become shareholders in First Community and
receive a substantial cash payment;
|
·
|
The
difficulty of remaining independent in close proximity to the Columbia
market and risks of de novo branching into the Columbia market
versus the
benefits of combining with an institution with a significant Columbia
market presence;
|
·
|
The
alternatives to the merger, including remaining an independent
institution;
|
·
|
The
competitive and regulatory environment for financial institutions
generally;
|
·
|
The
wide range of banking products and services First Community offers
to its
customers;
|
·
|
The
impact of the proposed merger on DeKalb’s employees and the Camden
community;
|
·
|
The
belief of DeKalb’s board of directors, based upon analysis of the
anticipated financial effects of the merger, that upon consummation
of the
merger, First Community and its banking subsidiaries would remain
well-capitalized institutions, the financial positions of which
would be
in excess of all applicable regulatory capital
requirements;
|
·
|
The
Orr Group, LLC’s opinion that the consideration DeKalb shareholders will
receive as a result of the merger is fair from a financial point
of
view;
|
·
|
The
belief of DeKalb’s board of directors that, in light of the reasons
discussed above, First Community was an attractive choice as a
long-term
affiliation partner of DeKalb; and
|
·
|
The
expectation that the merger will generally be a tax-free transaction
to
DeKalb shareholders with respect to the First Community common
stock
received by virtue of the merger. See “Federal Income Tax
Consequences.”
|
·
|
Following
the merger, one
current DeKalb director, who has not yet been selected, will be appointed
to the board of directors of First
Community;
|
·
|
Following
the merger, seven current DeKalb directors will be appointed to an
advisory board of First Community Bank and will be paid advisory
fees to
these individuals for these
services;
|
·
|
Following
the merger, William
C. Bochette, III will serve as a senior vice president of First Community
Bank. In addition to an annual salary of $150,000 and benefits, he
will
also receive a lump sum payment of $400,000 in connection with the
termination of his existing employment agreement with
DeKalb;
|
·
|
Following
the merger, First Community will generally indemnify and provide
liability
insurance for up to three years following the merger to the present
directors and officers of DeKalb, subject to certain exceptions.
|
·
|
If
the other party materially violates any of its representations or
warranties under the merger agreement and fails to cure the
violation;
|
·
|
If
required regulatory approval is denied by final nonappealable action
of
such regulatory authority or if any action taken by such authority
is not
appealed within the time limit for
appeal;
|
·
|
If
any law or order permanently restraining, enjoining, or otherwise
prohibiting the consummation of the merger shall have become final
and
nonappealable;
|
·
|
If
DeKalb shareholder approval is not obtained at the special meeting;
or
|
·
|
If
we do not complete the merger by October 31,
2006.
|
·
|
If
the DeKalb board of directors fails to reaffirm its approval upon
First
Community’s request for such reaffirmation of the merger or if the DeKalb
board of directors resolves not to reaffirm the
merger;
|
·
|
If
the DeKalb board of directors withdraws, qualifies, modifies, or
proposes
publicly to withdraw, qualify, or modify, in a manner adverse to
First
Community, its recommendation that the shareholders approve the
merger;
|
·
|
If
the DeKalb board of directors affirms, recommends, or authorizes
entering
into any acquisition transaction other than the merger or, within
five
business days after commencement of any tender or exchange offer
for any
shares of its common stock, the DeKalb board of directors makes any
recommendation other than against such tender or exchange offer;
or
|
·
|
If
the DeKalb board of directors negotiates or authorizes the conduct
of
negotiations (and five business days have elapsed without such
negotiations being discontinued) with a third party regarding an
acquisition proposal other than the
merger.
|
·
|
the
DeKalb board of directors fails to reaffirm its approval upon First
Community’s request for such reaffirmation of the merger or the DeKalb
board of directors resolves not to reaffirm the
merger;
|
·
|
the
DeKalb board of directors fails to include in the proxy statement
its
recommendation, without modification or qualification, that the
shareholders approve the merger or the DeKalb board of directors
withdraws, qualifies, modifies, or proposes publicly to withdraw,
qualify,
or modify, in a manner adverse to First Community, the recommendation
that
the shareholders approve the
merger;
|
·
|
the
DeKalb board of directors affirms, recommends, or authorizes entering
into
any acquisition transaction other than the merger or, within five
business
days after commencement of any tender or exchange offer for any shares
of
its common stock, the DeKalb board of directors makes any recommendation
other than against acceptance of such tender or exchange offer;
or
|
·
|
the
DeKalb board of directors negotiates or authorizes the conduct of
negotiations (and five business days have elapsed without such
negotiations being discontinued) with a third party regarding an
acquisition proposal other than the
merger.
|
First
Community
Common
Stock
|
DeKalb
Common
Stock
|
Equivalent
Price Per Share of
DeKalb
Common Stock (2)
|
|
December 8, 2005
|
$19.25
|
$12.00(1)
|
$15.56
|
,
2006
|
(1)
|
The
price of the last known sale preceding December 8,
2005.
|
(2)
|
The
equivalent prices per share of DeKalb common stock have been calculated
by
multiplying the closing price per share of First Community common
stock on
each of the two dates by the exchange ratio of 0.60705 and adding
$3.875.
|
For
the Twelve Months Ended December 31, 2005
|
|||||||||||||
DeKalb
Historical
|
First
Community
Historical
|
Pro
Forma
Combined
|
DeKalb
Pro Forma
Equivalent
|
||||||||||
Net
Income per share, basic
|
$
|
0.17
|
$
|
1.09
|
$
|
1.00
|
$
|
0.61
|
|||||
Net
Income per share, diluted
|
$
|
0.17
|
$
|
1.04
|
$
|
0.95
|
$
|
0.58
|
|||||
Dividends
declared per share
|
$
|
0.00
|
$
|
0.20
|
$
|
0.20
|
$
|
0.12
|
|||||
Book
value per share
|
$
|
8.45
|
$
|
17.82
|
$
|
17.98
|
$
|
10.91
|
Selected
Financial Data
|
||||||||||||||||
(Amounts
in thousands, except per share data)
|
Year
ended December 31,
|
|||||||||||||||
2005
|
2004
|
2003
|
2002
|
2001
|
||||||||||||
Operations
Statement Data:
|
||||||||||||||||
Net
interest income
|
$
|
12,994
|
$
|
9,596
|
$
|
7,648
|
$
|
7,044
|
$
|
5,523
|
||||||
Provision
for loan losses
|
329
|
245
|
167
|
677
|
407
|
|||||||||||
Non-interest
income
|
3,298
|
1,774
|
1,440
|
1,232
|
938
|
|||||||||||
Non-interest
expense
|
11,838
|
7,977
|
6,158
|
5,377
|
4,381
|
|||||||||||
Income
taxes
|
1,032
|
963
|
965
|
758
|
569
|
|||||||||||
Net
income
|
$
|
3,093
|
$
|
2,185
|
$
|
1,797
|
$
|
1,464
|
$
|
1,104
|
||||||
Per
Share Data:
|
||||||||||||||||
Net
income diluted (1)
|
$
|
1.04
|
$
|
1.09
|
$
|
1.08
|
$
|
0.90
|
$
|
$
$ 0.68
|
||||||
Cash
dividends
|
.20
|
0.20
|
0.19
|
0.12
|
-
|
|||||||||||
Book
value at period end (1)
|
17.82
|
18.09
|
12.21
|
11.61
|
10.56
|
|||||||||||
Tangible
book value at period end (1)
|
8.34
|
8.19
|
11.74
|
11.02
|
9.85
|
|||||||||||
Balance
Sheet Data:
|
||||||||||||||||
Total
assets
|
$
|
467,455
|
$
|
455,706
|
$
|
215,029
|
$
|
195,201
|
$
|
156,555
|
||||||
Loans,
net
|
221,668
|
184,007
|
119,304
|
98,466
|
86,518
|
|||||||||||
Securities
|
176,372
|
196,026
|
58,954
|
69,785
|
46,366
|
|||||||||||
Deposits
|
349,604
|
337,064
|
185,259
|
168,062
|
134,402
|
|||||||||||
Shareholders'
equity
|
50,767
|
50,463
|
19,509
|
18,439
|
16,776
|
|||||||||||
Average
shares outstanding (1)
|
2,847
|
1,903
|
1,590
|
1,588
|
1,585
|
|||||||||||
Performance
Ratios:
|
||||||||||||||||
Return
on average assets
|
0.67
|
%
|
0.76
|
%
|
0.88
|
%
|
0.82
|
%
|
0.77
|
%
|
||||||
Return
on average equity
|
6.12
|
%
|
8.00
|
%
|
9.49
|
%
|
8.35
|
%
|
8.00
|
%
|
||||||
Return
on average tangible equity
|
13.33
|
%
|
10.39
|
%
|
9.94
|
%
|
8.87
|
%
|
7.40
|
%
|
||||||
Net
interest margin
|
3.30
|
%
|
3.72
|
%
|
4.02
|
%
|
4.26
|
%
|
4.19
|
%
|
||||||
Dividend
payout ratio
|
18.35
|
%
|
17.39
|
%
|
16.81
|
%
|
13.04
|
%
|
N/A
|
|||||||
Asset
Quality Ratios:
|
||||||||||||||||
Allowance
for loan losses to period
|
||||||||||||||||
end
total loans
|
1.22
|
%
|
1.48
|
%
|
1.41
|
%
|
1.53
|
%
|
1.14
|
%
|
||||||
Allowance
for loan losses to
|
||||||||||||||||
non-performing
assets
|
487.48
|
%
|
2,291.34
|
%
|
2,123.60
|
%
|
1,059.24
|
%
|
247.00
|
%
|
||||||
Non-performing
assets to total assets
|
.12
|
%
|
.03
|
%
|
.04
|
%
|
.07
|
%
|
0.26
|
%
|
||||||
Net
charge-offs (recoveries) to average loans
|
.19
|
%
|
.13
|
%
|
(.01
|
%)
|
.16
|
%
|
0.35
|
%
|
||||||
Capital
and Liquidity Ratios:
|
||||||||||||||||
Tier
1 risk-based capital
|
13.24
|
%
|
12.91
|
%
|
13.21
|
%
|
14.03
|
%
|
14.90
|
%
|
||||||
Total
risk-based capital
|
14.12
|
%
|
13.86
|
%
|
14.42
|
%
|
15.28
|
%
|
15.90
|
%
|
||||||
Leverage
ratio
|
9.29
|
%
|
8.51
|
%
|
8.87
|
%
|
8.77
|
%
|
10.00
|
%
|
||||||
Equity
to assets ratio
|
10.86
|
%
|
9.60
|
%
|
9.07
|
%
|
9.45
|
%
|
10.72
|
%
|
||||||
Average
loans to average deposits
|
59.81
|
%
|
61.00
|
%
|
63.33
|
%
|
60.71
|
%
|
68.66
|
%
|
||||||
___________________________ | ||||||||||||||||
(1)
Adjusted for the June 30, 2001 5% stock dividend and
the February 28, 2002 5-for-4 stock
split.
|
(Dollars
in thousands)
|
2005
|
2004
|
2003
|
|||||||
Income
Statement Data:
|
||||||||||
Interest
income
|
$
|
2,436
|
$
|
1,977
|
$
|
1,523
|
||||
Interest
expense
|
936
|
576
|
429
|
|||||||
Net
interest income
|
1,500
|
1,401
|
1,094
|
|||||||
Provision
for loan losses
|
58
|
109
|
95
|
|||||||
Net
interest income after provision for loan losses
|
1,442
|
1,292
|
999
|
|||||||
Noninterest
income
|
393
|
224
|
347
|
|||||||
Noninterest
expense
|
1,649
|
1,376
|
1,265
|
|||||||
Income
before income taxes
|
186
|
140
|
81
|
|||||||
Income
tax expense
|
80
|
52
|
31
|
|||||||
Net
income
|
$
|
106
|
$
|
88
|
$
|
50
|
||||
Balance
Sheet Data:
|
||||||||||
Assets
|
$
|
46,326
|
$
|
42,560
|
$
|
33,035
|
||||
Earning
assets
|
44,025
|
40,262
|
31,058
|
|||||||
Securities
(1)
|
11,032
|
9,594
|
7,159
|
|||||||
Loans
(2)
|
30,532
|
26,643
|
21,504
|
|||||||
Allowance
for loan losses
|
305
|
266
|
305
|
|||||||
Deposits
|
30,301
|
28,310
|
23,847
|
|||||||
Interest-bearing
liabilities
|
37,921
|
34,421
|
25,532
|
|||||||
Shareholders’
equity
|
5,158
|
5,192
|
5,112
|
|||||||
Per-Share
Data:
|
||||||||||
Earnings
per-share
|
$
|
0.17
|
$
|
0.14
|
$
|
0.08
|
||||
Book
value (period end)
|
8.45
|
8.51
|
8.39
|
|||||||
Tangible
book value (period end)
|
8.45
|
8.51
|
8.39
|
|||||||
Selected
Ratios:
|
||||||||||
Return
on average assets
|
0.24
|
%
|
0.23
|
%
|
0.17
|
%
|
||||
Return
on average equity
|
2.42
|
%
|
1.70
|
%
|
0.98
|
%
|
||||
Net
interest margin (3)
|
3.60
|
%
|
3.72
|
%
|
4.22
|
%
|
||||
Efficiency
(4)
|
87.11
|
%
|
84.68
|
%
|
90.38
|
%
|
||||
Average
equity to average assets
|
11.85
|
%
|
13.41
|
%
|
17.88
|
(4)
|
Noninterest
expense divided by the sum of net interest income and noninterest
income,
net of gains and losses on sales of
assets.
|
·
|
our
operating costs after the merger may be greater than expected, and
our
cost savings from the merger may be less than expected, or we may
be
unable to obtain those cost savings as soon as
expected;
|
·
|
we
may be unable to successfully integrate DeKalb or we may have more
trouble
integrating acquired businesses than we
expected;
|
·
|
we
could lose our key personnel, including the DeKalb personnel we will
employ as a result of the merger, or spend a greater amount of resources
attracting, retaining, and motivating them than we have in the
past;
|
·
|
competition
among depository and other financial institutions may increase
significantly;
|
·
|
changes
in the interest rate environment may reduce operating
margins;
|
·
|
general
economic conditions, either nationally or in South Carolina, may
be less
favorable than expected resulting in, among other things, a deterioration
in credit quality and an increase in credit risk-related losses and
expenses;
|
·
|
loan
losses may exceed the level of allowance for loan losses of the combined
company;
|
·
|
the
rate of delinquencies and amount of charge-offs may be greater than
expected;
|
·
|
the
rates of loan growth may not increase as expected;
and
|
·
|
legislative
or regulatory changes may adversely affect our
businesses.
|
·
|
A
review of DeKalb’s current business, operations, earnings, and financial
condition and reasonable expectations of future performance and
operations;
|
·
|
The
recent market performance of First Community common stock, as well
as the
recent earnings performance and dividend payment history of First
Community;
|
·
|
The
belief of the DeKalb board of directors that the terms of the agreement
and plan of merger are attractive in that the agreement and plan
of merger
allow DeKalb’s shareholders to become shareholders in First Community and
receive a substantial cash payment;
|
·
|
The
difficulty of remaining independent in close proximity to the Columbia
market and risks of de novo branching into the Columbia market versus
the
benefits of combining with an institution with a significant Columbia
market presence;
|
·
|
The
alternatives to the merger, including remaining an independent
institution;
|
·
|
The
competitive and regulatory environment for financial institutions
generally;
|
·
|
The
wide range of banking products and services First Community offers
to its
customers;
|
·
|
The
impact of the proposed merger on DeKalb’s employees and the Camden
community;
|
·
|
The
belief of DeKalb’s board of directors, based upon analysis of the
anticipated financial effects of the merger, that upon consummation
of the
merger, First Community and its banking subsidiaries would remain
well-capitalized institutions, the financial positions of which would
be
in excess of all applicable regulatory capital
requirements;
|
·
|
The
Orr Group, LLC’s opinion that the consideration DeKalb shareholders will
receive as a result of the merger is fair from a financial point
of
view;
|
·
|
The
belief of DeKalb’s board of directors that, in light of the reasons
discussed above, First Community was an attractive choice as a long-term
affiliation partner of DeKalb; and
|
·
|
The
expectation that the merger will generally be a tax-free transaction
to
DeKalb shareholders with respect to the First Community common stock
received by virtue of the merger. See “Federal Income Tax
Consequences.”
|
(i)
|
reviewed
the Merger Agreement and certain related
documents;
|
(ii)
|
reviewed
the historical and current financial position and
results of the operations of DeKalb and First Community;
|
(iii)
|
reviewed
certain publicly available information concerning First Community
including Annual Reports on Form 10-K for each of the years in
the three
year period ended December 31, 2004 and Quarterly Reports on Form
10-Q for
the periods ending March 31, 2005, June 30, 2005, and September
30,
2005;
|
(iv)
|
reviewed
certain publicly available information concerning DeKalb including
Annual
Reports on Form 10-K for each of the years in the three year period
ended
December 31, 2004 and Quarterly Reports on Form 10-Q for the periods
ending March 31, 2005, June 30, 2005, and September 30, 2005;
|
(v)
|
reviewed
certain available financial forecasts concerning the business and
operations of DeKalb that were prepared by management of
DeKalb;
|
(vi)
|
participated
in discussions with certain officers and employees of DeKalb and
First
Community to discuss the past and current business operations,
financial
condition and prospects of DeKalb and First Community, as well
as matters
we believed relevant to our
inquiry;
|
(vii)
|
reviewed
certain publicly available operating and financial information
with
respect to other companies that we believe to be comparable in
certain
respects to DeKalb and First
Community;
|
(viii)
|
reviewed
the current and historical relationships between the trading levels
of
First Community's common stock and the historical and current market
for
the common stock of First Community and other companies that we
believe to
be comparable in certain respects to First Community;
|
(ix)
|
reviewed
the nature and terms of certain other acquisition transactions
that we
believe to be relevant; and
|
Peer
Group List
|
|||
American
Community Bancshares, Inc.
|
ACBA
|
First
Reliance Bancshares, Inc.
|
FSRL
|
Bank
of the Carolinas
|
BCAR
|
First
South Bancorp, Inc.
|
FSBS
|
Bank
of Wilmington Corporation
|
BKWW
|
Four
Oaks Fincorp, Inc.
|
FOFN
|
Beach
First National Bancshares, Inc.
|
BFNB
|
Greenville
First Bancshares, Inc.
|
GVBK
|
BNC
Bancorp
|
BNCN
|
HCSB
Financial Corporation
|
HCFB
|
Carolina
Bank Holdings, Inc.
|
CLBH
|
MidCarolina
Financial Corporation
|
MCFI
|
Community
Bankshares, Inc.
|
SCB
|
New
Century Bancorp, Inc.
|
NCBC
|
Community
Capital Corp.
|
CYL
|
North
State Bancorp
|
NSBC
|
Community
First Bancorporation
|
CFOK
|
Peoples
Bancorporation, Inc.
|
PBCE
|
Crescent
Financial Corporation
|
CRFN
|
Southcoast
Financial Corporation
|
SOCB
|
ECB
Bancorp, Inc.
|
ECBE
|
Union
Financial Bancshares, Incorporated
|
UFBS
|
First
National Bancshares, Inc.
|
FNSC
|
Uwharrie
Capital Corp
|
UWHR
|
Waccamaw
Bankshares, Inc.
|
WBNK
|
FCCO
|
Peer
Data
|
||||||||||||
Data
|
Upper
Quart
|
Median
|
Lower
Quart
|
||||||||||
Balance
Sheet Data
|
|||||||||||||
Assets
($000s)
|
$
|
463,534
|
$
|
466,729
|
$
|
372,778
|
$
|
328,338
|
|||||
Deposits
($000s)
|
$
|
335,836
|
$
|
360,221
|
$
|
296,126
|
$
|
263,982
|
|||||
Tangible
Equity ($000s)
|
$
|
23,705
|
$
|
35,347
|
$
|
28,934
|
$
|
24,110
|
|||||
Loans/Deposits
|
62.8
|
99.8
|
95.9
|
91.6
|
|||||||||
Loans/Assets
|
45.5
|
80.3
|
78.2
|
74.3
|
|||||||||
Deposits/Assets
|
72.5
|
83.0
|
81.0
|
77.9
|
|||||||||
Core
Deposits
|
83.3
|
78.4
|
72.9
|
64.9
|
|||||||||
Asset
& Capital Adequacy
|
|||||||||||||
TCI
Ratio
|
5.4
|
8.7
|
7.7
|
6.3
|
|||||||||
Tier
1 Ratio
|
13.9
|
3.4
|
11.4
|
10.5
|
|||||||||
Reserves/Loans
|
1.3
|
1.4
|
1.3
|
1.2
|
|||||||||
NPAs/Assets
|
0.2
|
0.6
|
0.4
|
0.2
|
|||||||||
Operating
Results
|
|||||||||||||
NIM(MRQ)
|
3.4
|
4.2
|
3.9
|
3.5
|
|||||||||
Effic
Ratio(MRQ)
|
67.0
|
63.1
|
59.0
|
52.6
|
|||||||||
NIM
|
3.4
|
4.1
|
3.9
|
3.5
|
|||||||||
Effic
Ratio
|
67.3
|
64.3
|
60.7
|
56.0
|
|||||||||
Profitability
|
|||||||||||||
ROAA(MRQ)
|
0.7
|
1.1
|
0.9
|
0.7
|
|||||||||
ROAE(MRQ)
|
5.9
|
14.0
|
11.7
|
9.3
|
|||||||||
ROAA
|
0.7
|
1.0
|
0.8
|
0.7
|
|||||||||
ROAE
|
6.1
|
12.9
|
10.3
|
8.5
|
|||||||||
Trading
Data
|
|||||||||||||
P/E(MRQ)
|
19.1
|
23.8
|
18.9
|
16.6
|
|||||||||
P/E
|
18.6
|
24.9
|
21.4
|
18.5
|
|||||||||
P/TB
|
2.29
|
2.42
|
1.96
|
1.77
|
|||||||||
P/E
(Core)(MRQ)
|
19.1
|
23.7
|
18.9
|
16.2
|
|||||||||
P/E
(Core)
|
19.4
|
24.9
|
21.0
|
17.6
|
Price
to
|
Price
to
|
Price
to
|
Price
to
|
Price
to
|
||||||||||||
Nationwide
Transactions
|
TBVPS
|
LTM
EPS
|
Assets
|
Deposits
|
to
Core Dep
|
|||||||||||
Dekalb
Transaction Statistics
|
1.8
|
73.7
|
21.3
|
32.5
|
29.9
|
|||||||||||
Comparable
Transactions
|
||||||||||||||||
Median
Multiple
|
1.7
|
27.5
|
17.1
|
18.9
|
10.7
|
|||||||||||
Upper
Quartile
|
2.2
|
37.4
|
20.1
|
22.7
|
14.2
|
|||||||||||
Lower
Quartile
|
1.6
|
21.9
|
14.6
|
16.7
|
8.6
|
Price
to
|
Price
to
|
Price
to
|
Price
to
|
Fran
Prem
|
||||||||||||
Regional
Transactions
|
TBVPS
|
LTM
EPS
|
Assets
|
Deposits
|
to
Core Dep
|
|||||||||||
Dekalb
Transaction Statistics
|
1.8
|
73.7
|
21.3
|
32.5
|
29.9
|
|||||||||||
Comparable
Transactions
|
||||||||||||||||
Median
Multiple
|
2.0
|
18.5
|
18.7
|
21.5
|
13.7
|
|||||||||||
Upper
Quartile
|
2.1
|
23.3
|
21.7
|
26.2
|
17.0
|
|||||||||||
Lower
Quartile
|
1.8
|
16.5
|
14.3
|
15.5
|
12.7
|
·
|
Holders
of two-thirds of the outstanding shares of DeKalb must have approved
the
merger proposal;
|
·
|
The
required regulatory approvals described under “The Merger—Regulatory
Approvals” must have been received, generally without any conditions or
requirements which would, in the reasonable judgment of the board
of
directors of First Community, materially adversely affect the economic
or
business benefits of the transactions contemplated by the merger
agreement
so as to render inadvisable the consummation of the
merger;
|
·
|
Each
party must have received all consents (other than those described
in the
preceding paragraph) required for consummation of the merger and
for the
prevention of a default under any contract of such party which, if
not
obtained or made, would reasonably likely have, individually or in
the
aggregate, a material adverse effect on such party, generally without
any
conditions or requirements which would, in the reasonable judgment
of the
board of directors of First Community, materially adversely affect
the
economic or business benefits of the transactions contemplated by
the
merger agreement so as to render inadvisable the consummation of
the
merger;
|
·
|
No
court or regulatory authority may have taken any action which prohibits,
restricts, or makes illegal the consummation of the transactions
contemplated by the merger
agreement;
|
·
|
The
registration statement registering the shares of First Community
common
stock to be received by DeKalb shareholders, of which this proxy
statement/prospectus is a part, must have been declared effective
by the
SEC, no stop order suspending the effectiveness of the registration
statement may have been issued, no action, suit, proceeding, or
investigation by the SEC to suspend the effectiveness of the registration
statement may have been initiated and be continuing, and all necessary
approvals under federal and state securities laws relating to the
issuance
or trading of the shares of First Community common stock issuable
pursuant
to the merger must have been
received;
|
·
|
William
C. Bochette, III must have entered into an employment agreement with
First
Community and must have terminated his existing employment agreement,
and
each director of DeKalb must have executed a shareholder support
agreement;
|
·
|
First
Community must have received from each “affiliate” of DeKalb an agreement
stating, among other things, that he or she will comply with federal
securities laws when transferring any shares of First Community common
stock received in the merger (see “The Merger—Resales of First Community
Common Stock”);
|
·
|
DeKalb
shall have not received notice from its shareholders of their intent
to
exercise their statutory right to dissent with respect to more than
10% of
the outstanding shares of DeKalb common
stock;
|
·
|
DeKalb’s
net shareholders’ equity at the effective time of the merger shall not be
more than $100,000 less than the amount reported in DeKalb’s November 2005
month-end financial report, but excluding (i) the effects of reasonable
fees and expenses incurred by DeKalb in connection with the merger
or (ii)
accumulated other comprehensive income;
|
·
|
DeKalb
and First Community must maintain Bank of Camden’s allowance for loan
losses at 1.00% of the bank’s total outstanding loans;
|
·
|
No
material adverse effect shall have occurred with respect to DeKalb
or
First Community from their September 30, 2005 balance sheets to the
effective time of the merger; and
|
·
|
Each
party must have received an opinion from Nelson Mullins Riley &
Scarborough, LLP to the effect that the merger will be treated for
federal
income tax purposes as a reorganization within the meaning of Section
368(a) of the Internal Revenue
Code.
|
·
|
If
the other party materially violates any of its representations or
warranties under the merger agreement and fails to cure the
violation;
|
·
|
If
required regulatory approval is denied by final nonappealable action
of
such regulatory authority or if any action taken by such authority
is not
appealed within the time limit for
appeal;
|
·
|
If
any law or order permanently restraining, enjoining, or otherwise
prohibiting the consummation of the merger shall have become final
and
nonappealable;
|
·
|
If
DeKalb shareholder approval is not obtained at the special meeting;
or
|
·
|
If
we do not complete the merger by October 31,
2006.
|
·
|
If
the DeKalb board of directors fails to reaffirm its approval upon
First
Community’s request for such reaffirmation of the merger or if the DeKalb
board of directors resolves not to reaffirm the
merger;
|
·
|
If
the DeKalb board of directors withdraws, qualifies, modifies, or
proposes
publicly to withdraw, qualify, or modify, in a manner adverse to
First
Community, its recommendation that the shareholders approve the
merger;
|
·
|
If
the DeKalb board of directors affirms, recommends, or authorizes
entering
into any acquisition transaction other than the merger or, within
five
business days after commencement of any tender or exchange offer
for any
shares of its common stock, the DeKalb board of directors makes any
recommendation other than against such tender or exchange offer;
or
|
·
|
If
the DeKalb board of directors negotiates or authorizes the conduct
of
negotiations (and five business days have elapsed without such
negotiations being discontinued) with a third party regarding an
acquisition proposal other than the
merger.
|
·
|
operate
its business only in the usual, regular, and ordinary
course;
|
·
|
use
commercially reasonable efforts to preserve intact its business
organizations and assets and maintain its rights and
franchises;
|
·
|
use
commercially reasonable efforts to cause its representations and
warranties to be correct at all times;
|
·
|
take
no action which would (1) adversely affect the ability of any party
to
obtain any consents required for the transactions contemplated by
the
merger agreement without imposition of a condition or restriction
which,
in the reasonable judgment of the board of directors of First Community
or
DeKalb, as applicable, would so materially adversely impact the economic
or business benefits of the transactions contemplated by the merger
agreement as to render inadvisable the consummation of the merger,
or (2)
adversely affect in any material respect the ability of either party
to
perform its covenants and agreements under the merger agreement;
and
|
·
|
use
its best efforts to provide all information requested by First Community
related to loans or other transactions made by DeKalb with a value
equal
to or exceeding $250,000.
|
·
|
use
its best efforts to provide all information requested by First Community
related to loans or other transactions made by DeKalb with a value
equal
to or exceeding $300,000;
|
·
|
consult
with First Community prior to entering into or making any loans or
other
transactions with a value equal to or exceeding $600,000, other than
residential mortgage loans for which DeKalb has a commitment to buy
from a
reputable investor; and
|
·
|
consult
with First Community prior to entering into or making any loans that
exceed regulatory loan to value
guidelines.
|
·
|
amending
its articles of incorporation, bylaws, or other governing corporate
instruments;
|
·
|
becoming
responsible for any obligation for borrowed money in excess of an
aggregate of $50,000, except in the ordinary course of business consistent
with past practices or allowing the imposition of a lien on any
asset;
|
·
|
acquiring
or exchanging (other than exchanges in the ordinary course under
employee
benefit plans) any shares (or securities convertible into any shares)
of
DeKalb capital stock or paying any dividend on its common
stock;
|
·
|
subject
to certain exceptions, issuing, selling, or pledging additional shares
of
DeKalb common stock, any rights to acquire any such stock, or any
security
convertible into such stock;
|
·
|
adjusting
or reclassifying any DeKalb capital stock or issuing or authorizing
the
issuance of any other securities in respect of, or in substitution
for,
shares of DeKalb common stock or its subsidiary’s common stock, or
otherwise disposing of any asset other than in the ordinary course
for
reasonable and adequate
consideration;
|
·
|
purchasing
any securities or making any material investments in any person or
otherwise acquiring direct or indirect control over any person, subject
to
certain exceptions;
|
·
|
granting
any increase in compensation or benefits to employees, officers,
or
directors of DeKalb, paying any bonus, entering into or amending
any
severance agreements with employees, officers, or directors of DeKalb
(except for the payment of $400,000 to Mr. Bochette as described
elsewhere
in this proxy statement/prospectus), or granting any increase in
compensation or other benefits to directors of
DeKalb;
|
·
|
except
as contemplated by the merger agreement, entering into or amending
(unless
required by law) any employment contract that does not give it the
unconditional right to terminate the agreement following the effective
date of the merger without liability other than for services already
rendered;
|
·
|
subject
to certain exceptions, adopting any new employee benefit plan or
materially changing any existing plan or
program;
|
·
|
making
any significant change in tax or accounting methods, except for any
change
required by law or generally accepted accounting
principles;
|
·
|
commencing
any litigation other than in accordance with past practice or settling
any
litigation for money damages or which places material restrictions
on
operations;
|
·
|
except
in the ordinary course of business, modifying, amending, or terminating
any material contracts (including any loan with respect to any extension
of credit with an unpaid balance exceeding $600,000) or waiving,
releasing, or assigning any material rights or claims, or making
any
adverse changes in the mix, rates, terms, or maturities of DeKalb’s
deposits and other liabilities;
|
·
|
causing
its allowance for loan losses to be less than 1.00% of loans and
leases
and other credits; or
|
·
|
the
DeKalb board of directors fails to reaffirm its approval upon First
Community’s request for such reaffirmation of the merger or the DeKalb
board of directors resolves not to reaffirm the
merger;
|
·
|
the
DeKalb board of directors fails to include in the proxy statement
its
recommendation, without modification or qualification, that the
shareholders approve the merger or the DeKalb board of directors
withdraws, qualifies, modifies, or proposes publicly to withdraw,
qualify,
or modify, in a manner adverse to First Community, the recommendation
that
the shareholders approve the
merger;
|
·
|
the
DeKalb board of directors affirms, recommends, or authorizes entering
into
any acquisition transaction other than the merger or, within five
business
days after commencement of any tender or exchange offer for any shares
of
its common stock, the DeKalb board of directors makes any recommendation
other than against acceptance of such tender or exchange offer;
or
|
·
|
the
DeKalb board of directors negotiates or authorizes the conduct of
negotiations (and five business days have elapsed without such
negotiations being discontinued) with a third party regarding an
acquisition proposal other than the
merger.
|
·
|
the
registration under the Securities Act of the subsequent transfer
of the
shares of First Community common
stock;
|
·
|
compliance
with Rule 145 promulgated under the Securities Act (permitting limited
sales under certain circumstances);
or
|
·
|
the
availability of another exemption from
registration.
|
·
|
DeKalb’s
most recent available balance sheet, income statement, and statement
of
cash flows as of the end of or for the fiscal year ending not more
than 16
months before the date of payment, and the latest available interim
financial statements, if any;
|
·
|
an
explanation of how DeKalb estimated the fair value of the
shares;
|
·
|
an
explanation of the interest
calculation;
|
·
|
a
statement of the dissenters’ right to demand payment (as described below);
and
|
·
|
a
copy of Chapter 13 of the South Carolina Business Corporation
Act.
|
·
|
for
any breach of the director’s duty of loyalty to the corporation or its
shareholders;
|
·
|
for
acts or omissions not in good faith or which involved gross negligence,
intentional misconduct, or a knowing violation of law;
|
·
|
for
unlawful corporate distributions;
or
|
·
|
for
any transaction from which the director derived an improper personal
material tangible benefit.
|
·
|
merger
of the corporation;
|
·
|
sale,
lease, exchange, mortgage, pledge, transfer, or other disposition
of
assets having a value equal to 10% or more of the value of all assets
of
the corporation, the value of all outstanding shares of the corporation,
or the earning power or net income of the
corporation;
|
·
|
transfer
of shares of the corporation equaling 5% or more of the market value
of
all outstanding shares of the corporation;
and
|
·
|
dissolution
or liquidation of the corporation proposed by or under an arrangement
with
an interested shareholder or its affiliate or
associate.
|
·
|
the
board of directors of the corporation approved of the business combination
before the interested shareholder became an interested
shareholder;
|
·
|
a
majority of shares not beneficially owned by the interested shareholder
approved the combination; and
|
·
|
certain
transactional requirements are met.
|
Plan
category
|
Number
of securities to
be
issued upon exercise
of
outstanding options,
warrants
and rights
|
Weighted-average
exercise
price of
outstanding
options,
warrants
and rights
|
Number
of securities
remaining
available for
future
issuance under equity
compensation
plans
(excluding
securities
reflected
in column (a))
|
|||||||
(a)
|
(b)
|
(c)
|
||||||||
Equity
compensation plans approved by security holders
|
88,000
|
$
|
10.78
|
10,921
|
||||||
Equity
compensation plans not approved by security holders
|
¾
|
¾
|
¾
|
|||||||
Total
|
88,000
|
$
|
10.78
|
10,921
|
December
31,
|
|||||||
2005
|
2004
|
||||||
Assets:
|
|||||||
Cash
and cash equivalents:
|
|||||||
Cash
and due from banks
|
$
|
589,136
|
$
|
567,773
|
|||
Federal
funds sold
|
1,330,000
|
3,175,000
|
|||||
Securities
purchased under
|
|||||||
agreements to resell
|
501,576
|
-
|
|||||
Other
interest bearing deposits
|
51,826
|
61,793
|
|||||
Total
cash and cash equivalents
|
2,472,538
|
3,804,566
|
|||||
Time
deposits with other banks
|
-
|
313,494
|
|||||
Investment
securities:
|
|||||||
Securities
available-for-sale
|
11,031,973
|
9,594,385
|
|||||
Nonmarketable
equity securities
|
576,695
|
474,813
|
|||||
Total investment securities
|
11,608,668
|
10,069,198
|
|||||
Loans
held for sale
|
626,223
|
-
|
|||||
Loans
receivable
|
29,905,856
|
26,643,037
|
|||||
Less
allowance for loan losses
|
(305,000
|
)
|
(266,478
|
)
|
|||
Loans,
net
|
29,600,856
|
26,376,559
|
|||||
Premises
and equipment, net
|
1,344,362
|
1,411,412
|
|||||
Accrued
interest receivable
|
194,422
|
150,875
|
|||||
Other
assets
|
479,183
|
433,673
|
|||||
Total
assets
|
46,326,252
|
42,559,777
|
|||||
Liabilities:
|
|||||||
Deposits:
|
|||||||
Noninterest-bearing
transaction accounts
|
$
|
2,979,405
|
$
|
2,788,768
|
|||
Interest-bearing
transaction accounts
|
4,177,455
|
3,449,845
|
|||||
Savings
|
3,135,976
|
3,812,952
|
|||||
Time
deposits $100,000 and over
|
14,249,513
|
12,771,447
|
|||||
Other
time deposits
|
5,758,276
|
5,487,366
|
|||||
Total
deposits
|
30,300,625
|
28,310,378
|
|||||
Securities
sold under agreements to repurchase
|
3,000,000
|
3,000,000
|
|||||
Advances
from the Federal Home Loan Bank
|
7,600,000
|
5,900,000
|
|||||
Accrued
interest payable
|
204,556
|
120,117
|
|||||
Other
liabilities
|
63,544
|
36,887
|
|||||
Total
liabilities
|
41,168,725
|
37,367,382
|
|||||
Commitments
and contingencies (Notes 1, 13, and 14)
|
|||||||
Shareholders’
equity:
|
|||||||
Common
stock, no par value; 20,000,000 shares authorized;
|
|||||||
610,139
shares issued and outstanding
|
5,877,597
|
5,877,597
|
|||||
Retained
deficit
|
(538,897
|
)
|
(644,608
|
)
|
|||
Accumulated
other comprehensive loss
|
(181,173
|
)
|
(40,594
|
)
|
|||
Total shareholders’ equity
|
5,157,527
|
5,192,395
|
|||||
Total liabilities and shareholders’ equity
|
$
|
46,326,252
|
$
|
42,559,777
|
Years
ended December 31,
|
|||||||
2005
|
2004
|
||||||
Interest
income:
|
|||||||
Loans,
including fees
|
$
|
1,959,542
|
$
|
1,584,586
|
|||
Investment
securities:
|
|||||||
Taxable
|
401,067
|
347,763
|
|||||
Other
interest and dividends
|
19,684
|
11,890
|
|||||
Federal
funds sold
|
51,464
|
26,156
|
|||||
Securities
purchased under
|
|||||||
agreements to resell
|
1,576
|
-
|
|||||
Time
deposits with other banks
|
2,567
|
6,665
|
|||||
Total
interest income
|
2,435,900
|
1,977,060
|
|||||
Interest
expense:
|
|||||||
Time
deposits $100,000 and over
|
381,158
|
210,130
|
|||||
Other
deposits
|
230,534
|
173,440
|
|||||
Other
interest expense
|
324,487
|
192,520
|
|||||
Total
interest expense
|
936,179
|
576,090
|
|||||
Net
interest income
|
1,499,721
|
1,400,970
|
|||||
Provision
for loan losses
|
58,120
|
109,000
|
|||||
Net
interest income after provision for loan losses
|
1,441,601
|
1,291,970
|
|||||
Noninterest
income:
|
|||||||
Service
charges on deposit accounts
|
149,199
|
156,178
|
|||||
Gains
on residential mortgage loan sales
|
205,022
|
38,692
|
|||||
Other
service charges, commissions, and fees
|
38,669
|
29,586
|
|||||
Total
noninterest income
|
392,890
|
224,456
|
|||||
Noninterest
expenses:
|
|||||||
Salaries
and
employee benefits
|
903,485
|
705,553
|
|||||
Net
occupancy
|
83,432
|
76,336
|
|||||
Furniture
and
equipment
|
51,665
|
47,268
|
|||||
Other
operating
|
610,703
|
547,395
|
|||||
Total
noninterest expenses
|
1,649,285
|
1,376,552
|
|||||
Income
before income taxes
|
185,206
|
139,874
|
|||||
Income
tax expense
|
79,495
|
52,153
|
|||||
Net
income
|
$
|
105,711
|
$
|
87,721
|
|||
Income
per common share
|
|||||||
Basic
|
$
|
0.17
|
$
|
0.14
|
|||
Diluted
|
$
|
0.17
|
$
|
0.14
|
Accumulated
|
||||||||||||||||
Retained
|
other
|
|||||||||||||||
Common
Stock
|
earnings
|
comprehensive
|
||||||||||||||
Shares
|
Amount
|
(deficit)
|
income
(loss)
|
Total
|
||||||||||||
Balance,
|
||||||||||||||||
December
31,
2003
|
609,060
|
$
|
5,866,807
|
($732,329
|
)
|
($22,632
|
)
|
$
|
5,111,846
|
|||||||
Net
income
|
87,721
|
87,721
|
||||||||||||||
Other
comprehensive
|
||||||||||||||||
loss,
net of tax
|
||||||||||||||||
of
$10,549
|
(17,962
|
)
|
(17,962
|
)
|
||||||||||||
Comprehensive
income
|
69,759
|
|||||||||||||||
Proceeds
from exercise
|
||||||||||||||||
of
stock options
|
1,079
|
10,790
|
10,790
|
|||||||||||||
Balance,
|
||||||||||||||||
December
31, 2004
|
610,139
|
5,877,597
|
(644,608
|
)
|
(40,594
|
)
|
5,192,395
|
|||||||||
Net
income
|
105,711
|
105,711
|
||||||||||||||
Other
comprehensive
|
||||||||||||||||
loss,
net of tax
|
||||||||||||||||
of
$82,563
|
(140,579
|
)
|
(140,579
|
)
|
||||||||||||
Comprehensive
loss
|
(34,868
|
)
|
||||||||||||||
Balance,
|
||||||||||||||||
December
31,
2005
|
610,139
|
$
|
5,877,597
|
($538,897
|
)
|
($181,173
|
)
|
$
|
5,157,527
|
Years
ended December 31,
|
|||||||
2005
|
2004
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
105,711
|
$
|
87,721
|
|||
Adjustments
to
reconcile net income to net cash
|
|||||||
provided
by
operating activities:
|
|||||||
Provision
for
loan losses
|
58,120
|
109,000
|
|||||
Depreciation
and amortization expense
|
120,917
|
119,618
|
|||||
Gain
on
sale of premises and equipment
|
(1,274
|
)
|
-
|
||||
Accretion
and
premium amortization
|
16,411
|
17,548
|
|||||
Deferred
income
tax provision
|
61,359
|
52,359
|
|||||
Proceeds
from
sales of residential mortgages
|
12,930,382
|
2,647,850
|
|||||
Disbursements
for residential mortgages held-for-sale
|
(13,556,605
|
)
|
(2,527,850
|
)
|
|||
Increase
in
interest receivable
|
(43,547
|
)
|
(39,058
|
)
|
|||
Increase
in
interest payable
|
84,439
|
82,324
|
|||||
Increase
in
other assets
|
(24,306
|
)
|
(28,177
|
)
|
|||
Increase
(decrease) in other liabilities
|
26,657
|
(2,349
|
)
|
||||
Net
cash provided (used) by operating activities
|
(221,736
|
)
|
518,986
|
||||
Cash
flows from investing activities:
|
|||||||
Net
increase in loans made to customers
|
(3,282,418
|
)
|
(5,286,410
|
)
|
|||
Purchases
of
securities available-for-sale
|
(3,515,070
|
)
|
(6,576,919
|
)
|
|||
Maturities,
calls and paydowns of securities available-for-sale
|
1,837,929
|
3,875,107
|
|||||
Purchases
of
premises and equipment
|
(64,993
|
)
|
(112,290
|
)
|
|||
Proceeds
received from sales of premises and equipment
|
12,400
|
-
|
|||||
Redemption
(purchases) of time deposits with other banks
|
313,494
|
(3,416
|
)
|
||||
Purchases
of
nonmarketable equity securities
|
(101,881
|
)
|
(503,713
|
)
|
|||
Proceeds
from
sales of nonmarketable equity securities
|
-
|
248,900
|
|||||
Net
cash used by investing activities
|
(4,800,539 | ) | (8,358,741 | ) | |||
Cash
flows from financing activities:
|
|||||||
Proceeds
from
exercise of stock options
|
-
|
10,790
|
|||||
Net
increase in demand deposits, interest-bearing
|
|||||||
transaction
accounts and savings accounts
|
241,271
|
1,133,547
|
|||||
Net
increase in certificates of deposit and other
|
|||||||
time
deposits
|
1,748,976
|
3,330,289
|
|||||
Increase
in
advances from Federal Home Loan Bank
|
1,700,000
|
1,900,000
|
|||||
Increase
in
securities sold under agreements to repurchase
|
-
|
3,000,000
|
|||||
Net
cash provided by financing activities
|
3,690,247
|
9,374,626
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
(1,332,028
|
)
|
1,534,871
|
||||
Cash
and cash equivalents, beginning of year
|
3,804,566
|
2,269,695
|
|||||
Cash
and cash equivalents, end of year
|
$
|
2,472,538
|
$
|
3,804,566
|
|||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
851,740
|
$
|
493,766
|
|||
Taxes
|
$
|
5,536
|
$
|
3,177
|
2005
|
2004
|
||||||
Net
income, as reported
|
$
|
105,711
|
$
|
87,721
|
|||
Deduct:
Total stock-based employee
|
|||||||
compensation
expense determined
|
|||||||
under
fair value based method
|
|||||||
for
all
awards, net of related tax effects
|
83,735
|
7,858
|
|||||
Pro
forma net income
|
$
|
21,976
|
$
|
79,863
|
|||
Income
per share:
|
|||||||
Basic
-
as reported
|
$
|
0.17
|
$
|
0.14
|
|||
Basic
-
pro forma
|
$
|
0.04
|
$
|
0.13
|
|||
Diluted
- as reported
|
$
|
0.17
|
$
|
0.14
|
|||
Diluted
- pro forma
|
$
|
0.04
|
$
|
0.13
|
|||
2005
|
2004
|
||||||
Unrealized
holding losses on securities available-for-sale
|
($223,142
|
)
|
($28,511
|
)
|
|||
Reclassification
adjustment for losses realized in net income
|
-
|
-
|
|||||
Net
unrealized losses on securities available-for-sale
|
(223,142
|
)
|
(28,511
|
)
|
|||
Tax
effect
|
82,563
|
10,549
|
|||||
Net-of-tax
amount
|
($140,579
|
)
|
($17,962
|
)
|
Amortized
|
Gross
Unrealized
|
Estimated
|
|||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
||||||||||
December 31, 2005 | |||||||||||||
Securities
of
U.S. government agencies
|
|||||||||||||
and
corporations
|
$
|
3,996,122
|
$ |
-
|
$
|
64,747
|
$
|
3,931,375
|
|||||
Mortgage-backed
securities
|
7,323,427
|
-
|
222,829
|
7,100,598
|
|||||||||
Total
|
$
|
11,319,549
|
$ |
-
|
$
|
287,576
|
$
|
11,031,973
|
|||||
December 31, 2004 | |||||||||||||
Securities
of
U.S. government agencies
|
|||||||||||||
and
corporations
|
$
|
2,509,614
|
$
|
5,252
|
$
|
13,359
|
$
|
2,501,507
|
|||||
Mortgage-backed
securities
|
7,149,205
|
2,214
|
58,541
|
7,092,878
|
|||||||||
Total
|
$
|
9,658,819
|
$
|
7,466
|
$
|
71,900
|
$
|
9,594,385
|
December
31,
|
|||||||||||||
2005
|
2004
|
||||||||||||
Amortized
|
Estimated
|
Amortized
|
Estimated
|
||||||||||
Cost
|
Fair
Value
|
Cost
|
Fair
Value
|
||||||||||
Due
within one year
|
$
|
750,000
|
$
|
736,563
|
$ |
-
|
$
|
-
|
|||||
Due
after one year but within five years
|
3,246,122
|
3,194,812
|
2,509,614
|
2,501,507
|
|||||||||
Mortgage-backed
securities
|
7,323,427
|
7,100,598
|
7,149,205
|
7,092,878
|
|||||||||
Total
|
$
|
11,319,549
|
$
|
11,031,973
|
$
|
9,658,819
|
$
|
9,594,385
|
Less
than
|
Twelve
months
|
||||||||||||||||||
twelve
months
|
or
more
|
Total
|
|||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||||||||||
Fair
value
|
losses
|
Fair
value
|
losses
|
Fair
value
|
losses
|
||||||||||||||
Securities
of U.S.
|
|||||||||||||||||||
government
agencies
|
|||||||||||||||||||
and
corporations
|
$
|
1,968,797
|
$
|
27,325
|
$
|
1,962,578
|
$
|
37,422
|
$
|
3,931,375
|
$
|
64,747
|
|||||||
Mortgage-backed
securities
|
2,155,231
|
47,856
|
4,945,367
|
174,973
|
7,100,598
|
222,829
|
|||||||||||||
$
|
4,124,028
|
$
|
75,181
|
$
|
6,907,945
|
$
|
212,395
|
$
|
11,031,973
|
$
|
287,576
|
December
31,
|
|||||||
2005
|
2004
|
||||||
Mortgage
loans on real estate:
|
|||||||
Residential
1-4 family
|
$
|
9,661,018
|
$
|
10,029,077
|
|||
Commercial
|
9,320,210
|
7,699,603
|
|||||
Construction
|
5,197,612
|
2,426,209
|
|||||
Second
mortgages
|
307,322
|
99,595
|
|||||
Equity
lines of credit
|
2,292,288
|
1,880,511
|
|||||
26,778,450
|
22,134,995
|
||||||
Commercial
and industrial
|
2,090,227
|
3,278,822
|
|||||
Consumer
and other
|
1,037,179
|
1,229,220
|
|||||
Total
gross loans
|
$
|
29,905,856
|
$
|
26,643,037
|
2005
|
2004
|
||||||
Balance,
beginning of year
|
$
|
266,478
|
$
|
305,000
|
|||
Provision
charged to operations
|
58,120
|
109,000
|
|||||
Recoveries
on loans previously charged-off
|
1,067
|
5,184
|
|||||
Loans
charged-off
|
(20,665
|
)
|
(152,706
|
)
|
|||
Balance,
end of year
|
$
|
305,000
|
$
|
266,478
|
December
31,
|
|||||||
2005
|
2004
|
||||||
Land
|
$
|
400,000
|
$
|
400,000
|
|||
Land
improvements
|
102,474
|
102,474
|
|||||
Building
|
763,930
|
759,470
|
|||||
Furniture
and equipment
|
647,292
|
612,786
|
|||||
1,913,696
|
1,874,730
|
||||||
Less,
accumulated depreciation
|
(569,334
|
)
|
(463,318
|
)
|
|||
Premises
and equipment, net
|
$
|
1,344,362
|
$
|
1,411,412
|
Amount
|
||||
2006
|
$
|
18,760,033
|
||
2007
|
910,124
|
|||
2008
|
68,456
|
|||
2009
|
269,176
|
|||
$
|
20,007,789
|
December
31,
|
|||||||
2005
|
2004
|
||||||
Average
balance during the year
|
$
|
3,000,000
|
$
|
2,852,055
|
|||
Average
interest rate during the year
|
2.95
|
%
|
2.95
|
%
|
|||
Maximum
month-end balance during the year
|
$
|
3,000,000
|
$
|
3,000,000
|
|
December
31,
|
||||||||||
Interest
|
2005
|
2004
|
|||||||||
Description
|
Rate
|
Balance
|
Balance
|
||||||||
Fixed
rate advances maturing:
|
|||||||||||
August
26, 2005
|
2.47
|
%
|
$
|
-
|
$
|
1,000,000
|
|||||
September
6, 2011
|
3.23
|
-
|
500,000
|
||||||||
July
23, 2012
|
3.87
|
1,000,000
|
1,000,000
|
||||||||
July
22, 2015
|
3.79
|
2,000,000
|
-
|
||||||||
Variable
rate advance maturing:
|
|||||||||||
March
10, 2006
|
4.48
|
400,000
|
400,000
|
||||||||
September
6, 2011
|
4.45
|
500,000
|
-
|
||||||||
Daily
rate advance maturing:
|
|||||||||||
November
1, 2005
|
2.44
|
-
|
3,000,000
|
||||||||
November
1, 2006
|
4.44
|
3,700,000
|
-
|
||||||||
$
|
7,600,000
|
$
|
5,900,000
|
2006
|
$
|
4,100,000
|
|||
After
five years
|
3,500,000
|
||||
$
|
7,600,000
|
2005
|
2004
|
||||||
Professional
fees
|
$
|
102,602
|
$
|
86,001
|
|||
Printing
and office supplies
|
46,550
|
41,534
|
|||||
Advertising
and public relations
|
27,150
|
36,637
|
|||||
Data
processing
|
151,342
|
144,993
|
|||||
Insurance
|
19,893
|
25,925
|
|||||
ATM
expense
|
40,289
|
31,300
|
|||||
Other
|
222,877
|
181,005
|
|||||
$
|
610,703
|
$
|
547,395
|
2005
|
2004
|
||||||
Current
portion
|
|||||||
Federal
|
$
|
-
|
$
|
-
|
|||
State
|
7,899
|
1,466
|
|||||
Total
current
|
7,899
|
1,466
|
|||||
Deferred
taxes
|
(10,965
|
)
|
40,138
|
||||
Income
tax expense (benefit)
|
$
|
(3,068
|
)
|
$
|
41,604
|
||
Income
taxes are allocated as follows:
|
|||||||
To continuing operations
|
$
|
79,495
|
$
|
52,153
|
|||
To shareholders’ equity
|
(82,563
|
)
|
(10,549
|
)
|
|||
Income
tax expense (benefit)
|
$
|
(3,068
|
)
|
$
|
41,604
|
December
31,
|
|||||||
2005
|
2004
|
||||||
Deferred
tax assets:
|
|||||||
Allowance
for loan losses
|
$
|
91,579
|
$
|
82,069
|
|||
Net
operating loss carryforward
|
164,588
|
219,774
|
|||||
Organization
costs
|
5,392
|
37,739
|
|||||
Unrealized
loss on securities available-for-sale
|
106,403
|
23,841
|
|||||
Other
|
4,262
|
2,499
|
|||||
Total
deferred tax assets
|
372,224
|
365,922
|
|||||
Deferred
tax liabilities:
|
|||||||
Accumulated
depreciation
|
11,599
|
16,262
|
|||||
Total
deferred tax liabilities
|
11,599
|
16,262
|
|||||
Net
deferred tax asset
|
$
|
360,625
|
$
|
349,660
|
|||
2005
|
2004
|
||||||
Tax
expense at statutory rate
|
$
|
71,305
|
$
|
47,557
|
|||
State
income tax, net of federal income tax effect
|
4,334
|
2,662
|
|||||
Other
|
3,856
|
1,934
|
|||||
Income
tax expense
|
$
|
79,495
|
$
|
52,153
|
December
31,
|
|||||||
2005
|
2004
|
||||||
Commitments
to
extend credit
|
$
|
5,450,916
|
$
|
4,897,326
|
|||
Standby
letters of credit
|
83,030
|
83,030
|
For
the years ended
|
|||||||
December
31,
|
|||||||
2005
|
2004
|
||||||
Basic
earnings per share:
|
|||||||
Net
income available to common shareholders
|
$
|
105,711
|
$
|
87,721
|
|||
Weighted
average common shares outstanding - basic
|
610,139
|
609,358
|
|||||
Basic
earnings per share
|
$
|
0.17
|
$
|
0.14
|
|||
Diluted
earnings per share:
|
|||||||
Net
income available to common shareholders
|
$
|
105,711
|
$
|
87,721
|
|||
Weighted
average common shares outstanding - basic
|
610,139
|
609,358
|
|||||
Incremental
shares from assumed conversion
|
|||||||
of
stock options
|
5,306
|
2,155
|
|||||
Weighted
average common shares outstanding - diluted
|
615,445
|
611,513
|
|||||
Diluted
earnings per share
|
$
|
0.17
|
$
|
0.14
|
2005
|
2004
|
||||||||||||
Weighted-
|
Weighted-
|
||||||||||||
Average
|
Average
|
||||||||||||
Exercise
|
Exercise
|
||||||||||||
Shares
|
Price
|
Shares
|
Price
|
||||||||||
Outstanding
at beginning of year
|
44,000
|
$
|
10
|
88,000
|
$
|
10
|
|||||||
Granted
|
46,000
|
11.5
|
-
|
10
|
|||||||||
Exercised
|
-
|
-
|
(1,079
|
)
|
10
|
||||||||
Forfeited
|
(2,000
|
)
|
10
|
(42,921
|
)
|
10
|
|||||||
Outstanding
at end of year
|
88,000
|
44,000
|
Outstanding
|
Exercisable
|
||||||
Number
of options
|
88,000
|
88,000
|
|||||
Weighted
average remaining life
|
7.86
years
|
7.86
years
|
|||||
Weighted
average exercise price
|
$
|
10.78
|
$
|
10.78
|
|||
High
exercise price
|
$
|
11.5
|
$
|
11.5
|
|||
Low
exercise price
|
$
|
10
|
$
|
10
|
To
Be Well-
|
|||||||||||||||||||
Capitalized
Under
|
|||||||||||||||||||
For
Capital
|
Prompt
Corrective
|
||||||||||||||||||
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
|||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
December
31, 2005
|
|||||||||||||||||||
Total
capital (to risk-weighted assets)
|
$
|
5,666,000
|
17.79
|
%
|
$
|
2,547,760
|
8.00
|
%
|
$
|
3,184,700
|
10.00
|
%
|
|||||||
Tier
1 capital (to risk-weighted assets)
|
5,361,000
|
16.83
|
%
|
1,273,880
|
4.00
|
%
|
1,910,820
|
6.00
|
%
|
||||||||||
Tier
1 capital (to average assets)
|
5,361,000
|
12.22
|
%
|
1,755,360
|
4.00
|
%
|
2,194,200
|
5.00
|
%
|
||||||||||
December
31, 2004
|
|||||||||||||||||||
Total
capital (to risk-weighted assets)
|
$
|
5,482,000
|
19.32
|
%
|
$
|
2,269,600
|
8.00
|
%
|
$
|
2,837,000
|
10.00
|
%
|
|||||||
Tier
1 capital (to risk-weighted assets)
|
5,216,000
|
18.39
|
%
|
1,134,800
|
4.00
|
%
|
1,702,200
|
6.00
|
%
|
||||||||||
Tier
1 capital (to average assets)
|
5,216,000
|
12.56
|
%
|
1,661,720
|
4.00
|
%
|
2,077,150
|
5.00
|
%
|
December
31,
|
|||||||||||||
2005
|
2004
|
||||||||||||
Amount
|
Fair
Value
|
Amount
|
Fair
Value
|
||||||||||
Financial
Assets:
|
|||||||||||||
Cash
and due from banks
|
$
|
640,962
|
$
|
640,962
|
$
|
629,566
|
$
|
629,566
|
|||||
Federal
funds sold
|
1,330,000
|
1,330,000
|
3,175,000
|
3,175,000
|
|||||||||
Securities
purchased under
|
|||||||||||||
agreements
to resell
|
501,576
|
501,576
|
-
|
-
|
|||||||||
Securities
available-for-sale
|
11,031,973
|
11,031,973
|
9,594,385
|
9,594,385
|
|||||||||
Nonmarketable
securities
|
576,695
|
576,695
|
474,813
|
474,813
|
|||||||||
Loans
held for sale
|
626,223
|
638,336
|
-
|
-
|
|||||||||
Loans
receivable
|
29,905,856
|
29,345,448
|
26,643,037
|
26,599,945
|
|||||||||
Accrued
interest receivable
|
194,422
|
194,422
|
150,875
|
150,875
|
|||||||||
Financial
Liabilities:
|
|||||||||||||
Demand
deposit, interest-bearing
|
|||||||||||||
transaction,
and savings accounts
|
10,292,836
|
10,292,836
|
10,051,565
|
10,051,565
|
|||||||||
Certificates
of deposit and other
|
|||||||||||||
time
deposits
|
20,007,789
|
20,018,458
|
18,258,813
|
18,302,282
|
|||||||||
Securities
sold under agreements
|
|||||||||||||
to
repurchase
|
3,000,000
|
2,964,012
|
3,000,000
|
2,959,900
|
|||||||||
Advances
from the Federal Home
|
|||||||||||||
Loan
Bank
|
7,600,000
|
7,365,559
|
5,900,000
|
5,833,842
|
|||||||||
Accrued
interest payable
|
127,360
|
127,360
|
120,117
|
120,117
|
|||||||||
Off-Balance
Sheet Financial Instruments:
|
|||||||||||||
Commitments
to extend credit
|
5,450,916
|
-
|
4,897,326
|
-
|
|||||||||
Standby
letters of credit
|
83,030
|
-
|
83,030
|
-
|
December
31,
|
|||||||
2005
|
2004
|
||||||
Assets
|
|||||||
Cash
|
$
|
627
|
$
|
13,502
|
|||
Investment
in banking subsidiary
|
5,180,076
|
5,174,715
|
|||||
Other
assets
|
12,273
|
4,178
|
|||||
Total
assets
|
$
|
5,192,976
|
$
|
5,192,395
|
|||
Liabilities
and shareholders’ equity
|
|||||||
Accounts
payable
|
$
|
35,449
|
$
|
-
|
|||
Shareholders’
equity
|
5,157,527
|
5,192,395
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
5,192,976
|
$
|
5,192,395
|
Years
ended December 31,
|
|||||||
2005
|
2004
|
||||||
Income
|
$
|
-
|
$
|
-
|
|||
Expenses
|
|||||||
Other
expenses
|
48,324
|
2,903
|
|||||
Income
(loss) before income taxes and equity in
|
|||||||
undistributed
earnings of banking subsidiary
|
(48,324
|
)
|
(2,903
|
)
|
|||
Income
tax benefit
|
8,095
|
987
|
|||||
Equity
in undistributed earnings of banking subsidiary
|
145,940
|
89,637
|
|||||
Net
income
|
$
|
105,711
|
$
|
87,721
|
For
the years ended
|
|||||||
December
31,
|
|||||||
2005
|
2004
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
105,711
|
$
|
87,721
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
(used) by operating activities:
|
|||||||
Increase
in other assets
|
(8,095
|
)
|
(987
|
)
|
|||
Increase
in accounts payable
|
35,449
|
-
|
|||||
Equity
in undistributed earnings of banking subsidiary
|
(145,940
|
)
|
(89,637
|
)
|
|||
Net
cash provided (used) by operating activities
|
(12,875
|
)
|
(2,903
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from exercise of stock options
|
-
|
10,790
|
|||||
Net
cash provided by financing activities
|
-
|
10,790
|
|||||
Net
increase in cash and cash equivalents
|
(12,875
|
)
|
7,887
|
||||
Cash
and cash equivalents, beginning of year
|
13,502
|
5,615
|
|||||
Cash
and cash equivalents, end of year
|
$
|
627
|
$
|
13,502
|
For
the year ended
|
For
the year ended
|
||||||||||||||||||
December
31, 2005
|
December
31, 2004
|
||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
||||||||||||||
(Dollars
in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||
Assets:
|
|||||||||||||||||||
Earning
Assets:
|
|||||||||||||||||||
Loans
(1)
|
$
|
28,581
|
$
|
1,960
|
6.86
|
%
|
$
|
23,765
|
$
|
1,523
|
6.41
|
%
|
|||||||
Securities,
taxable
|
10,525
|
401
|
3.81
|
9,478
|
348
|
3.67
|
|||||||||||||
Federal
funds sold and
|
|||||||||||||||||||
nonmarketable
equity
|
|||||||||||||||||||
securities
|
2,478
|
75
|
3.03
|
2,811
|
45
|
1.6
|
|||||||||||||
Total
earning assets
|
41,584
|
2,436
|
5.86
|
36,054
|
1,916
|
5.31
|
|||||||||||||
Cash
and due from banks
|
581
|
619
|
|||||||||||||||||
Premises
and equipment
|
1,390
|
1,390
|
|||||||||||||||||
Other
assets
|
620
|
779
|
|||||||||||||||||
Allowance
for loan losses
|
(291
|
)
|
(301
|
)
|
|||||||||||||||
Total
assets
|
$
|
43,884
|
$
|
38,541
|
|||||||||||||||
Liabilities:
|
|||||||||||||||||||
Interest-Bearing
Liabilities:
|
|||||||||||||||||||
Interest-bearing
|
|||||||||||||||||||
transaction accounts
|
$
|
3,972
|
$
|
13
|
0.33
|
%
|
$
|
3,374
|
$
|
11
|
0.33
|
%
|
|||||||
Savings
deposits
|
3,332
|
47
|
1.41
|
4,008
|
50
|
1.25
|
|||||||||||||
Time
deposits
|
18,659
|
553
|
2.96
|
16,092
|
322
|
2
|
|||||||||||||
Short-term
borrowings
|
5,757
|
202
|
3.51
|
4,591
|
109
|
2.37
|
|||||||||||||
Long-term borrowings
|
3,893
|
122
|
3.13
|
2,836
|
84
|
2.95
|
|||||||||||||
Total
interest-bearing liabilities
|
35,613
|
937
|
2.63
|
30,901
|
576
|
1.86
|
|||||||||||||
Demand
deposits
|
2,914
|
2,390
|
|||||||||||||||||
Accrued
interest and other liabilities
|
155
|
82
|
|||||||||||||||||
Shareholders’
equity
|
5,202
|
5,168
|
|||||||||||||||||
Total
liabilities and
|
|||||||||||||||||||
shareholders’ equity
|
$
|
43,884
|
$
|
38,541
|
|||||||||||||||
Net
interest spread
|
3.23
|
%
|
3.45
|
%
|
|||||||||||||||
Net
interest income
|
$
|
1,499
|
$
|
1,340
|
|||||||||||||||
Net
interest margin
|
3.60
|
%
|
3.72
|
%
|
(1)
|
Includes
loans held for sale. There were no loans in nonaccrual status as
of
December 31, 2005 and 2004, respectively.
|
2005
compared to 2004
|
|||||||||||||
Due
to increase (decrease) in
|
|||||||||||||
(Dollars
in thousands)
|
Volume
|
Rate(1)
|
Volume/Rate(2)
|
Total
|
|||||||||
Interest
income:
|
|||||||||||||
Taxable
securities
|
$
|
38
|
$
|
13
|
$
|
2
|
$
|
53
|
|||||
Loans
|
309
|
107
|
21
|
437
|
|||||||||
Federal
funds sold and nonmarketable
|
|||||||||||||
equity
securities
|
(5
|
)
|
40
|
(5
|
)
|
30
|
|||||||
Total
interest income
|
342
|
160
|
18
|
520
|
|||||||||
Interest
expense:
|
|||||||||||||
Interest-bearing
deposits
|
41
|
171
|
18
|
230
|
|||||||||
Other
borrowings
|
58
|
56
|
17
|
131
|
|||||||||
Total
interest expense
|
99
|
227
|
35
|
361
|
|||||||||
Net
interest income
|
$
|
243
|
$
|
(67
|
)
|
$
|
(17
|
)
|
$
|
159
|
Greater
|
|||||||||||||||||||
After
Three
|
Than
|
Greater
|
|||||||||||||||||
Within
|
Through
|
One
Year
|
Than
|
||||||||||||||||
(Dollars
in thousands)
|
Three
|
Twelve
|
Within
|
or
Non-
|
Five
|
||||||||||||||
Months
|
Months
|
One
Year
|
Sensitive
|
Years
|
Total
|
||||||||||||||
Assets
|
|||||||||||||||||||
Earning
Assets:
|
|||||||||||||||||||
Loans
|
$
|
9,975
|
$
|
2,700
|
$
|
12,675
|
$
|
9,847
|
$
|
8,010
|
$
|
30,532
|
|||||||
Securities
|
577
|
737
|
1,314
|
4,279
|
6,016
|
11,609
|
|||||||||||||
Federal
funds sold and other
|
1,884
|
-
|
1,884
|
-
|
-
|
1,884
|
|||||||||||||
Total
earning assets
|
12,436
|
3,437
|
15,873
|
14,126
|
14,026
|
44,025
|
|||||||||||||
Liabilities
|
|||||||||||||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||||
Interest-bearing
deposits:
|
|||||||||||||||||||
NOW
accounts
|
4,177
|
-
|
4,177
|
-
|
-
|
4,177
|
|||||||||||||
Savings
deposits
|
3,136
|
-
|
3,136
|
-
|
-
|
3,136
|
|||||||||||||
Time
deposits
|
7,894
|
10,866
|
18,760
|
1,248
|
-
|
20,008
|
|||||||||||||
Total
interest-bearing deposits
|
15,207
|
10,866
|
26,073
|
1,248
|
-
|
27,321
|
|||||||||||||
Advances
from Federal Home
|
|||||||||||||||||||
Loan
Bank
|
4,600
|
-
|
4,600
|
-
|
3,000
|
7,600
|
|||||||||||||
Repurchase
agreements
|
-
|
-
|
-
|
3,000
|
-
|
3,000
|
|||||||||||||
Total
interest-bearing liabilities
|
19,807
|
10,866
|
30,673
|
4,248
|
3,000
|
37,921
|
|||||||||||||
Period
gap
|
$
|
(7,371
|
)
|
$
|
(7,429
|
)
|
$
|
(14,800
|
)
|
$
|
9,878
|
$
|
11,026
|
||||||
Cumulative
gap
|
$
|
(7,371
|
)
|
$
|
(14,800
|
)
|
$
|
(14,800
|
)
|
$
|
(4,922
|
)
|
$
|
6,104
|
|||||
Ratio
of cumulative gap to total
|
|||||||||||||||||||
earning assets
|
(16.74
|
%)
|
(33.62
|
%)
|
(33.62
|
%)
|
(11.18
|
%)
|
13.87
|
%
|
(Dollars
in thousands)
|
2005
|
2004
|
|||||
Total
loans outstanding at end of period
|
$
|
29,906
|
$
|
26,643
|
|||
Average
loans outstanding
|
$
|
28,581
|
$
|
23,765
|
|||
Balance
of allowance for loan losses at beginning of period
|
$
|
266
|
$
|
305
|
|||
Charge-offs:
|
|||||||
Commercial
and industrial
|
19
|
150
|
|||||
Real
estate
|
-
|
-
|
|||||
Consumer
and other
|
1
|
3
|
|||||
Total
charge-offs:
|
20
|
153
|
|||||
Recoveries
of previous charge-offs:
|
|||||||
Commercial
and industrial
|
-
|
5
|
|||||
Real
estate
|
-
|
-
|
|||||
Consumer
and other
|
1
|
5
|
|||||
Total
recoveries
|
1
|
5
|
|||||
Net
charge-offs:
|
19
|
148
|
|||||
Provision
for loan losses
|
58
|
109
|
|||||
Balance
of allowance for loan losses at end of period
|
$
|
305
|
$
|
266
|
|||
Allowance
for loan losses to period end loans
|
1.02
|
%
|
1.00
|
%
|
|||
Ratio
of net charge-offs to average loans
|
0.07
|
%
|
0.62
|
%
|
(Dollars
in thousands)
|
2005
|
2004
|
|||||
Gains
on residential mortgage loan sales
|
$
|
205
|
$
|
39
|
|||
Service
charges on deposit accounts
|
149
|
156
|
|||||
Other
service charges, commissions, and fees
|
39
|
30
|
|||||
Total
noninterest income
|
$
|
393
|
$
|
225
|
(Dollars
in thousands)
|
2005
|
2004
|
|||||
Salaries
and employee benefits
|
$
|
903
|
$
|
706
|
|||
Net
occupancy expense
|
83
|
76
|
|||||
Advertising
and marketing expense
|
27
|
37
|
|||||
Office
supplies, forms, and stationery
|
47
|
42
|
|||||
Data
processing
|
151
|
145
|
|||||
Professional
fees
|
102
|
86
|
|||||
Furniture
and equipment expense
|
52
|
47
|
|||||
Other
|
284
|
238
|
|||||
Total
noninterest expense
|
$
|
1,649
|
$
|
1,377
|
December
31,
|
2005
|
2004
|
|||||||||||
Percent
of
|
Percent
of
|
||||||||||||
(Dollars
in thousands)
|
Amount
|
Total
|
Amount
|
Total
|
|||||||||
Commercial
and industrial
|
$
|
2,090
|
6.99
|
%
|
$
|
3,279
|
12.31
|
%
|
|||||
Real
estate:
|
|||||||||||||
Construction
|
5,198
|
17.38
|
2,426
|
9.11
|
|||||||||
Mortgage-residential
|
12,261
|
41
|
12,009
|
45.07
|
|||||||||
Mortgage-nonresidential
|
9,320
|
31.16
|
7,700
|
28.9
|
|||||||||
Consumer
|
1,037
|
3.47
|
1,229
|
4.61
|
|||||||||
Total
loans
|
29,906
|
100
|
%
|
26,643
|
100
|
%
|
|||||||
Allowance
for loan losses
|
(305
|
)
|
(266
|
)
|
|||||||||
Net
loans
|
$
|
29,601
|
$
|
26,377
|
Over
One
|
|||||||||||||
Year
|
|||||||||||||
December
31, 2005
|
One
Year
|
Through
|
Over
|
||||||||||
(Dollars
in thousands)
|
or
Less
|
Five
Years
|
Five
Years
|
Total
|
|||||||||
Commercial
and industrial
|
$
|
763,380
|
$
|
1,169,501
|
$
|
157,346
|
$
|
2,090,227
|
|||||
Real
estate
|
6,570,944
|
7,961,308
|
12,246,198
|
26,778,450
|
|||||||||
Consumer
and other
|
367,134
|
631,717
|
38,328
|
1,037,506
|
|||||||||
$
|
7,701,458
|
$
|
9,762,526
|
$
|
12,441,872
|
$
|
29,905,856
|
||||||
Loans
maturing after one year with:
|
|||||||||||||
Fixed
interest rates
|
$
|
14,908,525
|
|||||||||||
Floating
interest rates
|
7,295,873
|
||||||||||||
$
|
22,204,398
|
December
31,
|
2005
|
2004
|
|||||
(Dollars
in thousands)
|
|||||||
U.S.
government agencies and corporations
|
$
|
3,931
|
$
|
2,501
|
|||
Mortgage-backed
securities
|
7,101
|
7,093
|
|||||
Nonmarketable
equity securities
|
577
|
475
|
|||||
Total
securities
|
$
|
11,609
|
$
|
10,069
|
Dollars
in thousands)
|
|
|
After
One But
|
After
Five But
|
After
|
||||||||||||||||||||||||||
December
31, 2005
|
No
Maturity
|
Within
One Year
|
Within
Five Years
|
Within
Ten Years
|
Ten
Years
|
||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||
U.S.
government agencies
|
$
|
-
|
% |
$
|
736
|
2.49
|
%
|
$
|
3,195
|
3.58
|
%
|
$
|
-
|
% |
$
|
-
|
% | ||||||||||||||
Mortgage-backed
securities
|
-
|
-
|
1,084
|
3.43
|
1,632
|
3.61
|
4,385
|
4.54
|
|||||||||||||||||||||||
Nonmarketable
equity securities
|
577
|
3.64
|
-
|
-
|
-
|
||||||||||||||||||||||||||
Total
|
$
|
577
|
$
|
736
|
$
|
4,279
|
$
|
1,632
|
$
|
4,385
|
December
31,
|
2005
|
2004
|
|||||||||||
Percent
of
|
Percent
of
|
||||||||||||
(Dollars
in thousands)
|
Amount
|
Deposits
|
Amount
|
Deposits
|
|||||||||
Demand
deposit accounts
|
$
|
2,979
|
9.83
|
%
|
$
|
2,789
|
9.85
|
%
|
|||||
NOW
accounts
|
4,178
|
13.79
|
3,450
|
12.19
|
|||||||||
Savings
accounts
|
3,136
|
10.35
|
3,813
|
13.47
|
|||||||||
Time
deposits less than $100,000
|
5,758
|
19
|
5,487
|
19.38
|
|||||||||
Time
deposits of $100,000 or over
|
14,250
|
47.03
|
12,771
|
45.11
|
|||||||||
Total
deposits
|
$
|
30,301
|
100.00
|
%
|
$
|
28,310
|
100.00
|
%
|
2005
|
2004
|
||||||||||||
Average
|
Average
|
Average
|
Average
|
||||||||||
(Dollars
in thousands)
|
Amount
|
Rate
Paid
|
Amount
|
Rate
Paid
|
|||||||||
Demand
deposit accounts
|
$
|
2,914
|
0.00
|
%
|
$
|
2,390
|
0.00
|
%
|
|||||
NOW
accounts
|
3,972
|
0.33
|
3,374
|
0.33
|
|||||||||
Savings
accounts
|
3,332
|
1.41
|
4,008
|
1.25
|
|||||||||
Time
deposits less than $100,000
|
6,007
|
2.85
|
4,997
|
2.25
|
|||||||||
Time
deposits of $100,000 or over
|
12,652
|
3.02
|
11,095
|
1.89
|
|||||||||
Total
deposits
|
$
|
28,877
|
2.12
|
%
|
$
|
25,864
|
1.48
|
%
|
After
Six
|
||||||||||||||||
After
Three
|
Through
|
|||||||||||||||
Within
Three
|
Through
Six
|
Twelve
|
After
Twelve
|
|||||||||||||
(Dollars
in thousands)
|
Months
|
Months
|
Months
|
Months
|
Total
|
|||||||||||
Time
deposits of $100,000 or more
|
$
|
6,446
|
$
|
4,823
|
$
|
2,491
|
$
|
490
|
$
|
14,250
|
Year
ended December 31,
|
|||||||
2005
|
2004
|
||||||
Return
on assets
|
0.24
|
%
|
0.23
|
%
|
|||
Return
on equity
|
2.42
|
%
|
1.70
|
%
|
|||
Dividend
payout
ratio
|
N/A
|
N/A
|
|||||
Equity
to assets ratio
|
11.85
|
%
|
13.41
|
%
|
December
31,
|
2005
|
2004
|
|||||
(Dollars
in thousands)
|
|||||||
Tier
1 capital
|
$
|
5,361
|
$
|
5,216
|
|||
Tier
2 capital
|
305
|
266
|
|||||
Total
qualifying capital
|
$
|
5,666
|
5,482
|
||||
Risk-adjusted
total assets (including off-balance-sheet exposures)
|
$
|
31,847
|
$
|
28,370
|
|||
Tier
1 risk-based capital ratio
|
16.83
|
%
|
18.39
|
%
|
|||
Total
risk-based capital ratio
|
17.79
|
%
|
19.32
|
%
|
|||
Tier
1 leverage ratio
|
12.22
|
%
|
12.56
|
%
|
After
One
|
After
Three
|
||||||||||||||||||
Through
|
Through
|
Greater
|
|||||||||||||||||
Within
One
|
Three
|
Twelve
|
Within
One
|
Than
|
|||||||||||||||
|
Month
|
Months
|
Months
|
Year
|
One
Year
|
Total
|
|||||||||||||
Form
of Commitment
|
|||||||||||||||||||
Unused
commitments to extend credit
|
$
|
705,865
|
$
|
129,967
|
$
|
2,131,338
|
$
|
2,967,170
|
$
|
2,483,746
|
$
|
5,450,916
|
|||||||
Standby
letters of credit
|
-
|
-
|
15,000
|
15,000
|
68,030
|
83,030
|
|||||||||||||
Totals
|
$
|
705,865
|
$
|
129,967
|
$
|
2,146,338
|
$
|
2,982,170
|
$
|
2,551,776
|
$
|
5,533,946
|
NUMBER
OF SHARES
|
%
OF SHARESOUTSTANDING
|
POSITIONS
WITH
DEKALB
|
DIRECTOR
SINCE(9)
|
||||||||||
Directors
whose terms of office to continue until the Annual Meeting of Shareholders
in 2008 are:
|
|||||||||||||
D.
Edward Baxley
|
4,101(1
|
)
|
0.67
|
%
|
Director
|
2001
|
|||||||
David
R. Blakely
|
23,500
|
3.85
|
%
|
Director
|
2001
|
||||||||
Dr.
Paul T. Joseph, Jr.
|
6,000(2
|
)
|
0.98
|
%
|
Director
|
2004
|
|||||||
James
D. King, Sr.
|
30,000(3
|
)
|
4.92
|
%
|
Director
|
2001
|
|||||||
Directors
whose terms of office continue until the Annual Meeting of Shareholders
in
2007 are:
|
|||||||||||||
Anne
duPont Shirley
489
Ice House Hill Road
Rembert,
SC 29128
|
32,000
|
5.24
|
%
|
Director
|
2001
|
||||||||
Roderick
M. Todd, Jr.
|
9,437(4
|
)
|
1.55
|
%
|
Director
and Secretary
|
2001
|
|||||||
John
C. West, Jr.
|
16,179(5
|
)
|
2.65
|
%
|
Director
|
2001
|
|||||||
Directors
whose terms of office continue until the Annual Meeting of Shareholders
in
2006 are:
|
|||||||||||||
William
C. Bochette, III
631
West DeKalb Street
Camden,
SC 29020
|
67,167(6
|
)
|
10.17
|
%
|
Chairman,
President,
CEO,
and Director
|
2001
|
|||||||
Daniel
D. Riddick
|
26,967(7
|
)
|
4.42
|
%
|
Director
|
2001
|
|||||||
Sylvia
U. Wood
|
1,000
|
0.16
|
%
|
Director
|
2001
|
||||||||
All
Directors, nominees and executive officers as a group (10
persons)
|
216,351(8
|
)
|
32.77
|
%
|
·
|
allowing
check truncation without making it
mandatory;
|
·
|
demanding
that every financial institution communicate to accountholders in
writing
a description of its substitute check processing program and their
rights
under the law;
|
·
|
legalizing
substitutions for and replacements of paper checks without agreement
from
consumers;
|
·
|
retaining
in place the previously mandated electronic collection and return
of
checks between financial institutions only when individual agreements
are
in place;
|
·
|
requiring
that when accountholders request verification, financial institutions
produce the original check (or a copy that accurately represents
the
original) and demonstrate that the account debit was accurate and
valid;
and
|
·
|
requiring
recrediting of funds to an individual’s account on the next business day
after a consumer proves that the financial institution has
erred.
|
·
|
banking
and managing or controlling banks;
|
·
|
furnishing
services to or performing services for our subsidiaries;
and
|
·
|
engaging
in other activities that the Federal Reserve determines to be so
closely
related to banking and managing or controlling banks as to be a proper
incident thereto.
|
·
|
acquiring
substantially all the assets of any
bank;
|
·
|
acquiring
direct or indirect ownership or control of any voting shares of any
bank
if after the acquisition it would own or control more than 5% of
the
voting shares of such bank (unless it already owns or controls the
majority of such shares); or
|
·
|
merging
or consolidating with another bank holding
company.
|
·
|
making
or servicing loans and certain types of
leases;
|
·
|
engaging
in certain insurance and discount brokerage
activities;
|
·
|
performing
certain data processing services;
|
·
|
acting
in certain circumstances as a fiduciary or investment or financial
adviser;
|
·
|
owning
savings associations; and
|
·
|
making
investments in certain corporations or projects designed primarily
to
promote community welfare.
|
·
|
security
devices and procedures;
|
·
|
adequacy
of capitalization and loss
reserves;
|
·
|
loans;
|
·
|
investments;
|
·
|
borrowings;
|
·
|
deposits;
|
·
|
mergers;
|
·
|
issuances
of securities;
|
·
|
payment
of dividends;
|
·
|
interest
rates payable on deposits;
|
·
|
interest
rates or fees chargeable on loans;
|
·
|
establishment
of branches;
|
·
|
corporate
reorganizations;
|
·
|
maintenance
of books and records; and
|
·
|
adequacy
of staff training to carry on safe lending and deposit gathering
practices.
|
·
|
internal
controls;
|
·
|
information
systems and audit systems;
|
·
|
loan
documentation;
|
·
|
credit
underwriting;
|
·
|
interest
rate risk exposure; and
|
·
|
asset
quality.
|
·
|
a
bank and its subsidiaries may not purchase a low-quality asset from
an
affiliate;
|
·
|
covered
transactions and other specified transactions between a bank or its
subsidiaries and an affiliate must be on terms and conditions that
are
consistent with safe and sound banking practices;
and
|
·
|
with
some exceptions, each loan or extension of credit by a bank to an
affiliate must be secured by collateral with a market value ranging
from
100% to 130%, depending on the type of collateral, of the amount
of the
loan or extension of credit.
|
·
|
the
federal Truth-In-Lending Act, governing disclosures of credit terms
to
consumer borrowers;
|
·
|
the
Home Mortgage Disclosure Act of 1975, requiring financial institutions
to
provide information to enable the public and public officials to
determine
whether a financial institution is fulfilling its obligation to help
meet
the housing needs of the community it
serves;
|
·
|
the
Equal Credit Opportunity Act, prohibiting discrimination on the basis
of
race, creed or other prohibited factors in extending
credit;
|
·
|
the
Fair Credit Reporting Act of 1978, governing the use and provision
of
information to credit reporting
agencies;
|
·
|
the
Fair Debt Collection Act, governing the manner in which consumer
debts may
be collected by collection agencies;
and
|
·
|
the
rules and regulations of the various federal agencies charged with
the
responsibility of implementing such federal
laws.
|
·
|
the
Right to Financial Privacy Act, which imposes a duty to maintain
confidentiality of consumer financial records and prescribes procedures
for complying with administrative subpoenas of financial records;
and
|
·
|
the
Electronic Funds Transfer Act and Regulation E issued by the Federal
Reserve Board to implement that Act, which governs automatic deposits
to
and withdrawals from deposit accounts and customers’ rights and
liabilities arising from the use of automated teller machines and
other
electronic banking services.
|
·
|
submit
a capital restoration plan;
|
·
|
raise
additional capital;
|
·
|
restrict
their growth, deposit interest rates, and other
activities;
|
·
|
improve
their management;
|
·
|
eliminate
management fees; or
|
·
|
divest
themselves of all or a part of their
operations.
|
|
High
|
Low
|
Dividends
|
|||||||
|
|
|
|
|||||||
2005
|
|
|
|
|||||||
Quarter
ended March 31, 2005
|
$
|
21.75
|
$
|
18.80
|
$
|
0.05
|
||||
Quarter
ended June 30, 2005
|
$
|
20.49
|
$
|
16.73
|
$
|
0.05
|
||||
Quarter
ended September 30, 2005
|
$
|
20.45
|
$
|
18.50
|
$
|
0.05
|
||||
Quarter
ended December 31, 2005
|
$
|
20.50
|
$
|
18.45
|
$
|
0.05
|
||||
2004
|
|
|
|
|||||||
Quarter
ended March 31, 2004
|
$
|
24.50
|
$
|
21.75
|
$
|
0.05
|
||||
Quarter
ended June 30, 2004
|
$
|
24.00
|
$
|
20.50
|
$
|
0.05
|
||||
Quarter
ended September 30, 2004
|
$
|
22.97
|
$
|
20.00
|
$
|
0.05
|
||||
Quarter
ended December 31, 2004
|
$
|
20.70
|
$
|
18.30
|
$
|
0.05
|
|
Equity
Compensation Plan Information
|
|||||||||
Plan
Category
|
Number
of securities
to
be issued
upon
exercise of
outstanding
options,
warrants
and rights
|
Weighted-average
exercise
price of
outstanding
options,
warrants
and rights
|
Number
of securities
remaining
available for
future
issuance under
equity
compensation
plans
(c)
(excluding
securities
reflected
in column(a))
|
|||||||
|
(a)
|
(b)
|
|
|||||||
|
|
|
|
|||||||
Equity
compensation plans approved by security holders(1)
|
147,407
|
$
|
15.10
|
104,750
|
||||||
|
|
|
|
|||||||
Total(2)
|
147,407
|
$
|
15.10
|
104,750
|
2005
|
Fourth
|
Third
|
Second
|
First
|
|||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||
Interest
Income
|
$
|
5,801
|
$
|
5,434
|
$
|
5,244
|
$
|
4,864
|
|||||
Net
interest income
|
3,359
|
3,206
|
3,260
|
3,170
|
|||||||||
Provision
for loan losses
|
112
|
79
|
72
|
66
|
|||||||||
Income
before income taxes
|
1,122
|
995
|
950
|
1,058
|
|||||||||
Net
income
|
854
|
752
|
707
|
780
|
|||||||||
Net
income per share, basic
|
0.30
|
0.26
|
0.25
|
0.28
|
|||||||||
Net
income per share , diluted
|
0.29
|
0.25
|
0.24
|
0.26
|
|||||||||
2004
|
|||||||||||||
Interest
Income
|
$
|
5,035
|
$
|
2,850
|
$
|
2,584
|
$
|
2,575
|
|||||
Net
interest income
|
3,399
|
2,167
|
2,006
|
2,023
|
|||||||||
Provision
for loan losses
|
75
|
40
|
64
|
66
|
|||||||||
Income
before income taxes
|
1,105
|
747
|
659
|
636
|
|||||||||
Net
income
|
839
|
493
|
431
|
422
|
|||||||||
Net
income per share, basic
|
0.30
|
0.31
|
0.27
|
0.26
|
|||||||||
Net
income per share , diluted
|
0.28
|
0.29
|
0.26
|
0.25
|
Certified
Public Accountant
Columbia,
SC
January
13, 2006
|
FIRST
COMMUNITY CORPORATION
|
|||||||
Consolidated
Balance Sheets
|
|||||||
|
|||||||
December
31,
|
|||||||
2005
|
2004
|
||||||
ASSETS
|
|
|
|||||
Cash
and due from banks
|
$
|
11,701,764
|
$
|
9,391,494
|
|||
Interest-bearing
bank balances
|
83,178
|
803,426
|
|||||
Federal
funds sold and securities purchased under
|
|
|
|||||
agreements to resell
|
1,079,204
|
9,130,725
|
|||||
Investment
securities - available for sale
|
170,657,770
|
190,010,307
|
|||||
Investment
securities - held to maturity (market value of
|
|||||||
$5,746,448
and
$6,147,698 at December 31,
|
|
|
|||||
2005
and 2004, respectively)
|
5,713,830
|
6,015,745
|
|||||
Loans
|
221,667,632
|
186,771,344
|
|||||
Less,
allowance for loan losses
|
2,700,647
|
2,763,988
|
|||||
Net
loans
|
218,966,985
|
184,007,356
|
|||||
Property,
furniture and equipment - net
|
15,982,029
|
14,313,090
|
|||||
Goodwill
|
24,256,020
|
24,256,020
|
|||||
Core
deposit intangible
|
2,767,074
|
3,361,815
|
|||||
Other
assets
|
16,247,239
|
14,416,034
|
|||||
Total
assets
|
$
|
467,455,093
|
$
|
455,706,012
|
|||
LIABILITIES
|
|||||||
Deposits:
|
|||||||
Non-interest
bearing demand
|
$
|
57,326,637
|
$
|
49,519,816
|
|||
NOW
and money market accounts
|
106,337,887
|
98,846,828
|
|||||
Savings
|
29,818,705
|
35,370,267
|
|||||
Time
deposits less than $100,000
|
100,612,256
|
100,629,304
|
|||||
Time
deposits $100,000 and over
|
55,508,666
|
52,698,069
|
|||||
Total
deposits
|
349,604,151
|
337,064,284
|
|||||
Securities
sold under agreements to repurchase
|
13,806,400
|
7,549,900
|
|||||
Federal
Home Loan Bank Advances
|
34,524,409
|
42,452,122
|
|||||
Long
term debt
|
15,464,000
|
15,464,000
|
|||||
Other
borrowed money
|
169,233
|
184,593
|
|||||
Other
liabilities
|
3,120,115
|
2,528,424
|
|||||
Total
liabilities
|
416,688,308
|
405,243,323
|
|||||
SHAREHOLDERS'
EQUITY
|
|||||||
Preferred
stock, par value $1.00 per share; 10,000,000
|
|||||||
shares authorized; none issued and outstanding
|
|||||||
Common
stock, par value $1.00 per share;
|
|||||||
10,000,000 shares authorized; issued and outstanding
|
|||||||
2,848,627 in 2005 and 2,788,902 in 2004
|
2,848,627
|
2,788,902
|
|||||
Additional
paid in capital
|
42,352,205
|
41,832,090
|
|||||
Retained
earnings
|
9,240,088
|
6,712,849
|
|||||
Accumulated
other comprehensive income
|
(3,674,135
|
)
|
(871,152
|
)
|
|||
Total
shareholders' equity
|
50,766,785
|
50,462,689
|
|||||
Total
liabilities and shareholders' equity
|
$
|
467,455,093
|
$
|
455,706,012
|
|||
FIRST
COMMUNITY CORPORATION
|
||||||||||
Consolidated
Statements of Income
|
||||||||||
Year
Ended December 31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Interest
and dividend income:
|
|
|
||||||||
Loans,
including fees
|
$
|
13,607,962
|
$
|
9,063,092
|
$
|
7,581,751
|
||||
Investment
securities - available-for-sale
|
7,241,453
|
3,440,033
|
2,069,345
|
|||||||
Investment
securities - held-to-maturity
|
223,059
|
206,681
|
198,234
|
|||||||
Other
short term investments
|
271,276
|
334,518
|
179,030
|
|||||||
Total
interest and dividend income
|
21,343,750
|
13,044,324
|
10,028,360
|
|||||||
Interest
expense:
|
||||||||||
Deposits
|
5,743,340
|
2,729,459
|
2,307,974
|
|||||||
Securities
sold
under agreement to repurchase
|
275,738
|
40,934
|
29,704
|
|||||||
Other
borrowed money
|
2,330,252
|
677,830
|
42,934
|
|||||||
Total
interest expense
|
8,349,330
|
3,448,223
|
2,380,612
|
|||||||
Net
interest income
|
12,994,420
|
9,596,101
|
7,647,748
|
|||||||
Provision
for
loan losses
|
328,679
|
245,000
|
167,000
|
|||||||
Net
interest income after provision for loan losses
|
12,665,741
|
9,351,101
|
7,480,748
|
|||||||
Non-interest
income:
|
||||||||||
Deposit
service charges
|
1,462,111
|
879,585
|
700,359
|
|||||||
Mortgage
origination fees
|
361,856
|
267,972
|
343,472
|
|||||||
Gain
on
sale of securities
|
188,419
|
11,381
|
-
|
|||||||
Gain
on
early extinguishment of debt
|
124,436
|
-
|
-
|
|||||||
Other
|
1,161,095
|
614,783
|
395,973
|
|||||||
Total
non-interest income
|
3,297,917
|
1,773,721
|
1,439,804
|
|||||||
Non-interest
expense:
|
||||||||||
Salaries
and
employee benefits
|
6,292,239
|
4,263,383
|
3,306,714
|
|||||||
Occupancy
|
807,258
|
489,261
|
395,380
|
|||||||
Equipment
|
1,245,577
|
991,793
|
803,482
|
|||||||
Marketing
and
public relations
|
337,481
|
325,395
|
273,257
|
|||||||
Amortization
of
intangibles
|
594,741
|
279,685
|
178,710
|
|||||||
Other
|
2,561,091
|
1,627,470
|
1,200,638
|
|||||||
Total
non-interest expense
|
11,838,387
|
7,976,987
|
6,158,181
|
|||||||
Net
income before tax
|
4,125,271
|
3,147,835
|
2,762,371
|
|||||||
Income
taxes
|
1,032,600
|
962,850
|
964,890
|
|||||||
Net
income
|
$
|
3,092,671
|
$
|
2,184,985
|
$
|
1,797,481
|
||||
Basic
earnings per common share
|
$
|
1.09
|
$
|
1.15
|
$
|
1.13
|
||||
Diluted
earnings per common share
|
$
|
1.04
|
$
|
1.09
|
$
|
1.08
|
||||
|
||||||||||
See
Notes to Consolidated Financial
Statements
|
FIRST
COMMUNITY CORPORATION
|
|||||||||||||||||||
Consolidated
Statement of Changes in Shareholders’ Equity and Comprehensive Income
(loss)
|
|||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
|
Accumulated
|
||||||||||||||||||
Additional
|
|
Other
|
|||||||||||||||||
Shares
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
|||||||||||||||
Issued
|
Stock
|
Capital
|
Earnings
|
Income
(loss)
|
Total
|
||||||||||||||
Balance
December 31, 2002
|
1,587,970
|
$
|
1,587,970
|
$
|
12,771,383
|
$
|
3,414,234
|
$
|
665,136
|
$
|
18,438,723
|
||||||||
Comprehensive
income:
|
|||||||||||||||||||
Net
income
|
1,797,481
|
1,797,481
|
|||||||||||||||||
Accumulated
other comprehensive loss,
|
|||||||||||||||||||
net
of
income tax of $299,069
|
(526,003
|
)
|
(526,003
|
)
|
|||||||||||||||
Total
comprehensive income
|
1,271,478
|
||||||||||||||||||
Cash
dividend ($0.19 per share)
|
|
|
|
(301,973
|
)
|
(301,973
|
)
|
||||||||||||
Exercise
of stock options
|
6,923
|
6,923
|
45,909
|
52,832
|
|||||||||||||||
Dividend
reinvestment plan
|
2,331
|
2,331
|
45,423
|
|
|
47,754
|
|||||||||||||
Balance
December 31, 2003
|
1,597,224
|
1,597,224
|
12,862,715
|
4,909,742
|
139,133
|
19,508,814
|
|||||||||||||
Comprehensive
income
|
|||||||||||||||||||
Net
income
|
2,184,985
|
2,184,985
|
|||||||||||||||||
Accumulated
other comprehensive loss,
|
|||||||||||||||||||
net
of
income tax benefit of $540,016
|
(1,002,887
|
)
|
|
||||||||||||||||
Less:
reclassification adjustment for gains
|
|||||||||||||||||||
included in net income, net of tax of
|
|||||||||||||||||||
$3,983
|
(7,398
|
)
|
|||||||||||||||||
Other
comprehensive loss
|
|
(1,010,285
|
)
|
(1,010,285
|
)
|
||||||||||||||
Comprehensive
income
|
1,174,700
|
||||||||||||||||||
Cash
dividend ($0.20 per share)
|
(381,878
|
)
|
(381,878
|
)
|
|||||||||||||||
Stock
issued in acquisition
|
1,169,898
|
1,169,898
|
28,675,725
|
29,845,623
|
|||||||||||||||
Exercise
of stock options
|
15,409
|
15,409
|
205,365
|
220,774
|
|||||||||||||||
Dividend
reinvestment plan
|
6,371
|
6,371
|
88,285
|
|
|
94,656
|
|||||||||||||
Balance
December 31, 2004
|
2,788,902
|
2,788,902
|
41,832,090
|
6,712,849
|
(871,152
|
)
|
50,462,689
|
||||||||||||
Comprehensive
income
|
|||||||||||||||||||
Net
income
|
3,092,671
|
3,092,671
|
|||||||||||||||||
Accumulated
other comprehensive loss,
|
|||||||||||||||||||
net
of
income tax benefit of $1,443,352
|
|
(2,680,511
|
)
|
|
|||||||||||||||
Less:
reclassification adjustment for gains
|
|||||||||||||||||||
included in net income, net of tax of
|
|||||||||||||||||||
$65,946
|
(122,472
|
)
|
|||||||||||||||||
Other
comprehensive loss
|
(2,802,983
|
)
|
(2,802,983
|
)
|
|||||||||||||||
Comprehensive
income:
|
289,688
|
||||||||||||||||||
Cash
dividend ($0.20 per share)
|
(565,432
|
)
|
(565,432
|
)
|
|||||||||||||||
Exercise
of stock options
|
52,845
|
52,845
|
399,814
|
452,659
|
|||||||||||||||
Dividend
reinvestment plan
|
6,880
|
6,880
|
120,301
|
|
|
127,181
|
|||||||||||||
Balance
December 31, 2005
|
2,848,627
|
$
|
2,848,627
|
$
|
42,352,205
|
$
|
9,240,088
|
$
|
(3,674,135
|
)
|
$
|
50,766,785
|
|||||||
See
Notes to Consolidated Financial
Statements
|
FIRST
COMMUNITY CORPORATION
|
||||||||||
Consolidated
Statements of Cash Flows
|
||||||||||
Year
Ended December 31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
income
|
$
|
3,092,671
|
$
|
2,184,985
|
$
|
1,797,481
|
||||
Adjustments
to
reconcile net income to
|
||||||||||
net
cash used in operating activities:
|
||||||||||
Depreciation
|
926,776
|
761,277
|
631,356
|
|||||||
Premium
amortization (Discount accretion)
|
(345,763
|
)
|
(93,782
|
)
|
225,564
|
|||||
Provision
for
loan losses
|
328,679
|
245,000
|
167,000
|
|||||||
Amortization
of
intangibles
|
594,741
|
279,685
|
178,710
|
|||||||
Gain
on
sale of other real estate owned
|
(29,983
|
)
|
(21,707
|
)
|
-
|
|||||
Gain
on
sale of securities
|
(188,418
|
)
|
(11,381
|
)
|
-
|
|||||
Gain
on
early extinguishment of debt
|
(124,436
|
)
|
-
|
-
|
||||||
(Increase)
decrease in other assets
|
(693,657
|
)
|
(425,079
|
)
|
109,035
|
|||||
Tax
benefit from exercise of stock options
|
-
|
51,621
|
-
|
|||||||
Increase
(decrease) in accounts payable
|
591,691
|
14,681
|
(68,241
|
)
|
||||||
Net
cash provided in operating activities
|
4,152,301
|
2,985,300
|
3,040,905
|
|||||||
Cash
flows from investing activities:
|
||||||||||
Proceeds
from
sale of securities available-for-sale
|
39,071,729
|
56,586,668
|
-
|
|||||||
Purchase
of
investment securities available-for-sale
|
(51,368,761
|
)
|
(108,265,814
|
)
|
(39,509,065
|
)
|
||||
Maturity/call
of investment securities available-for-sale
|
27,267,768
|
36,424,205
|
49,297,109
|
|||||||
Purchase
of
investment securities held-to-maturity
|
(50,000
|
)
|
(1,052,057
|
)
|
(767,685
|
)
|
||||
Maturity/call
of investment securities held-to-maturity
|
325,000
|
-
|
760,000
|
|||||||
Increase
in
loans
|
(35,288,308
|
)
|
(14,813,202
|
)
|
(21,004,651
|
)
|
||||
Net
cash disbursed in business combination
|
-
|
(11,131,142
|
)
|
-
|
||||||
Proceeds
from
sale of other real estate owned
|
401,733
|
23,800
|
-
|
|||||||
Purchase
of
property and equipment
|
(
2,595,715
|
)
|
(2,427,322
|
)
|
(1,801,427
|
)
|
||||
Net
cash used in investing activities
|
(22,236,554
|
)
|
(44,654,864
|
)
|
(13,025,719
|
)
|
||||
Cash
flows from financing activities:
|
||||||||||
Increase
in
deposit accounts
|
12,539,867
|
16,996,662
|
17,195,399
|
|||||||
Proceeds
from
issuance of long term debt
|
-
|
15,000,000
|
-
|
|||||||
Advances
from
the Federal Home Loan Bank
|
19,580,000
|
-
|
5,000,000
|
|||||||
Repayment
of
advances from the Federal Home Loan Bank
|
(26,752,661
|
)
|
(1,000,000
|
)
|
-
|
|||||
Increase
(decrease) in securities sold under agreements to
repurchase
|
6,256,500
|
3,608,900
|
(3,365,064
|
)
|
||||||
Increase
(decrease) in other borrowings
|
(15,360
|
)
|
24,517
|
(4,211
|
)
|
|||||
Proceeds
from
exercise of stock options
|
452,659
|
169,153
|
52,832
|
|||||||
Dividend
reinvestment plan
|
127,181
|
94,656
|
47,754
|
|||||||
Cash
dividends paid
|
(565,432
|
)
|
(381,878
|
)
|
(301,973
|
)
|
||||
Net
cash provided from financing activities
|
11,622,754
|
34,512,010
|
18,624,737
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
(6,461,499
|
)
|
(7,157,554
|
)
|
8,639,923
|
|||||
Cash
and cash equivalents at beginning
|
||||||||||
of
period
|
19,325,645
|
26,483,199
|
17,843,276
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
12,864,146
|
$
|
19,325,645
|
$
|
26,483,199
|
||||
Supplemental
disclosure:
|
||||||||||
Cash
paid during the period for:
|
||||||||||
Interest
|
$
|
7,941,548
|
$
|
3,139,817
|
$
|
2,431,318
|
||||
Taxes
|
$
|
445,000
|
$
|
907,268
|
$
|
1,000,000
|
||||
Non-cash
investing and financing activities:
|
||||||||||
Unrealized
loss
on securities available-for-sale
|
$
|
(4,312,281
|
)
|
$
|
(1,554,287
|
)
|
$
|
(825,072
|
)
|
|
Transfer
of
loans to foreclosed property
|
$
|
721,052
|
$
|
119,916
|
$
|
25,701
|
||||
Common
stock issued in acquisition
|
$
|
-
|
$
|
29,845,623
|
$
|
-
|
||||
See
Notes to Consolidated Financial
Statements
|
|
Amortized
Cost
|
Gross
Unrealized
Gain
|
Gross
Unrealized
Loss
|
Fair
Value
|
|||||||||
December
31, 2005:
|
|
|
|
|
|||||||||
State
and local government
|
$
|
5,653830
|
$
|
58,316
|
$
|
25,698
|
$
|
5,686,448
|
|||||
OO
Other
|
60,000
|
—
|
—
|
60,000
|
|||||||||
|
$
|
5,713,830
|
$
|
58,316
|
$
|
25,698
|
5,746,448
|
||||||
December
31, 2004:
|
|||||||||||||
State
and local government
|
$
|
6,005,745
|
$
|
144,919
|
$
|
12,966
|
6,137,698
|
||||||
Other
|
10,000
|
—
|
—
|
10,000
|
|||||||||
|
$
|
6,015,745
|
$
|
144,919
|
$
|
12,966
|
$
|
6,147,698
|
|
Amortized
Cost
|
Gross
Unrealized
Gain
|
Gross
Unrealized
Loss
|
Fair
Value
|
|||||||||
|
|
|
|
|
|||||||||
December
31, 2005:
|
|||||||||||||
US
Treasury securities
|
$
|
999,848
|
$
|
—
|
$
|
7,973
|
$
|
991,875
|
|||||
US
Government agency securities
|
58,674,004
|
671
|
1,195,657
|
57,479,018
|
|||||||||
Mortgage-backed
securities
|
70,967,405
|
61,117
|
1,234,803
|
69,793,719
|
|||||||||
State
and local government
|
249,359
|
3,881
|
---
|
253,240
|
|||||||||
Equity
and other securities
|
45,419,667
|
19,519
|
3,299,268
|
42,139,918
|
|||||||||
|
$
|
176,310,283
|
$
|
85,188
|
$
|
5,737,701
|
$
|
170,657,770
|
|||||
|
|||||||||||||
December
31, 2004:
|
|||||||||||||
US
Treasury securities
|
$
|
999,546
|
$
|
-
|
$
|
1,734
|
$
|
997,812
|
|||||
US
Government agency securities
|
64,106,098
|
47,693
|
398,390
|
63,755,401
|
|||||||||
Mortgage-backed
securities
|
71,096,802
|
155,312
|
196,538
|
71,055,576
|
|||||||||
Equity
and other securities
|
55,148,097
|
189,631
|
1,136,210
|
54,201,518
|
|||||||||
|
$
|
191,350,543
|
$
|
392,636
|
$
|
1,732,872
|
$
|
190,010,307
|
|
Held-to-maturity
|
Available-for-sale
|
|||||||||||
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||
|
|
|
|
|
|||||||||
Due
in one year or less
|
$
|
330,363
|
$
|
331,432
|
$
|
26,972,096
|
$
|
26,741,927
|
|||||
Due
after one year through five years
|
3,152,139
|
3,171,475
|
80,214,252
|
$
|
78,403,274
|
||||||||
Due
after five years through ten years
|
2,231,328
|
2,243541
|
21,315,164
|
$
|
20,865,846
|
||||||||
Due
after ten years
|
---
|
---
|
47,808,771
|
$
|
44,646,723
|
||||||||
|
$
|
5,713,830
|
$
|
5,746,448
|
$
|
176,310,283
|
$
|
170,657,770
|
|
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||
Available-for-sale
securities:
|
|
|
|
|
|
|
|||||||||||||
US
Treasury and US Government agency securities
|
$
|
4,531,185
|
$
|
73,959
|
$
|
50,689,215
|
$
|
1,129,671
|
$
|
55,220,400
|
$
|
1,203,630
|
|||||||
Federal
agency mortgage-backed securities
|
12,631,631
|
272,280
|
20,596,312
|
562,265
|
33,227,943
|
834,545
|
|||||||||||||
Non-agency
mortgage-backed securities
|
11,748,240
|
160,835
|
10,332,955
|
239,423
|
22,081,195
|
400,258
|
|||||||||||||
FNMA
and FHLMC preferred stock
|
---
|
---
|
28,213,718
|
3,140,111
|
28,213,718
|
3,140,111
|
|||||||||||||
Corporate
bonds
|
499,500
|
19
|
1,872,218
|
123,314
|
2,371,718
|
123,333
|
|||||||||||||
Other
|
1,233,452
|
35,824
|
---
|
---
|
1,233,452
|
35,824
|
|||||||||||||
|
30,644,008
|
542,917
|
111,704,418
|
5,194,784
|
142,348,426
|
5,737,701
|
|||||||||||||
Held-to-maturity
securities:
|
|
|
|
|
|
|
|||||||||||||
State
and local government
|
495,600
|
4,400
|
1,382,203
|
21,298
|
1,877,803
|
25,698
|
|||||||||||||
Total
|
$
|
31,139,608
|
$
|
547,317
|
$
|
113,086,621
|
$
|
5,216,082
|
$
|
144,226,229
|
$
|
5,763,399
|
|||||||
|
December
31,
|
||||||
|
2005
|
2004
|
|||||
Commercial,
financial and agricultural
|
$
|
22,090,454
|
$
|
19,001,033
|
|||
Real
estate - construction
|
19,955,124
|
8,065,516
|
|||||
Real
estate - mortgage
|
|
|
|||||
Commercial
|
112,914,726
|
96,811,130
|
|||||
Residential
|
37,251,173
|
35,438,373
|
|||||
Consumer
|
29,456,155
|
27,455,292
|
|||||
|
$
|
221,667,632
|
$
|
186,771,344
|
|
December
31,
|
|||||||||
|
2005
|
2004
|
2003
|
|||||||
Balance
at the beginning of year
|
$
|
2,763,988
|
$
|
1,705,082
|
$
|
1,525,308
|
||||
Allowance
purchased in acquisition
|
— |
994,878
|
—
|
|||||||
Provision
for loan losses
|
328,679
|
245,000
|
167,000
|
|||||||
Charged
off loans
|
(521,278
|
)
|
(293,479
|
)
|
(235,183
|
)
|
||||
Recoveries
|
129,258
|
112,507
|
247,957
|
|||||||
Balance
at end of year
|
$
|
2,700,647
|
$
|
2,763,988
|
$
|
1,705,082
|
|
December
31,
|
||||||
|
2005
|
2004
|
|||||
|
|
|
|||||
Land
|
$
|
5,146,966
|
$
|
4,906,222
|
|||
Premises
|
7,862,983
|
7,174,008
|
|||||
Equipment
|
4,734,620
|
4,245,711
|
|||||
Construction
in progress
|
2,227,941
|
1,050,855
|
|||||
|
19,972,510
|
17,376,796
|
|||||
Accumulated
depreciation
|
3,990,481
|
3,063,706
|
|||||
|
$
|
15,982,029
|
$
|
14,313,090
|
|
December
31,
|
||||||
|
2005
|
2004
|
|||||
Core
deposit premiums, gross carrying amount
|
$
|
4,148,273
|
$
|
4,148,273
|
|||
Accumulated
amortization
|
(1,381,199
|
)
|
(786,458
|
)
|
|||
Net
|
$
|
2,767,074
|
$
|
3,361,815
|
2006
|
$
|
107,141,189
|
||
2007
|
19,082,029
|
|||
2008
|
4,632,144
|
|||
2009
|
14,412,677
|
|||
2010
|
10,852,883
|
|||
|
$
|
156,120,922
|
|
2005
|
2004
|
|||||||||||
Maturing
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
Amount
|
|||||||||
2005
|
|
$
|
—
|
2.08
|
%
|
$
|
2,500,000
|
||||||
2006
|
2.83
|
%
|
1,500,000
|
2.83
|
%
|
1,500,000
|
|||||||
2008
|
3.42
|
%
|
5,251,345
|
3.42
|
%
|
10,709,697
|
|||||||
2010
|
3.64
|
%
|
27,305,787
|
3.64
|
%
|
27,742,425
|
|||||||
More
than five
years
|
1.00
|
%
|
467,277
|
—
|
|||||||||
3.54
|
%
|
$
|
34,524,409
|
3.46
|
%
|
$
|
42,452,122
|
|
Year
ended December 31
|
|||||||||
|
2005
|
2004
|
2003
|
|||||||
Current
|
|
|
|
|||||||
Federal
|
$
|
137,642
|
$
|
651,304
|
$
|
869,508
|
||||
State
|
83,545
|
104,072
|
97,727
|
|||||||
|
221,187
|
755,376
|
967,235
|
|||||||
Deferred
|
|
|
|
|||||||
Federal
|
737,272
|
197,474
|
6,749
|
|||||||
State
|
74,145
|
10,000
|
(9,094
|
)
|
||||||
|
811,413
|
207,474
|
(2,345
|
)
|
||||||
Change
in valuation allowance
|
—
|
—
|
—
|
|||||||
Income
tax expense
|
$
|
1,032,600
|
$
|
962,850
|
$
|
964,890
|
|
Year
ended December 31
|
|||||||||
|
2005
|
2004
|
2003
|
|||||||
Expected
federal income tax expense
|
$
|
1,402,592
|
$
|
1,101,742
|
$
|
939,206
|
||||
|
|
|
|
|||||||
State
income tax net of federal benefit
|
104,075
|
37,584
|
64,600
|
|||||||
Tax
exempt interest
|
(73,999
|
)
|
(64,126
|
)
|
(61,300
|
)
|
||||
Nontaxable
dividends
|
(321,912
|
)
|
(101,821
|
)
|
|
|||||
Increase
in cash surrender value life insurance
|
(87,883
|
)
|
(18500
|
)
|
—
|
|||||
Other
|
9,727
|
7,971
|
22,384
|
|||||||
|
$
|
1,032,600
|
$
|
962,850
|
$
|
964,890
|
|
December
31,
|
||||||
|
2005
|
2004
|
|||||
Assets:
|
|||||||
Provision
for bad debts
|
$
|
971,980
|
$
|
994,777
|
|||
Excess
tax basis of deductible intangible assets
|
165,998
|
131,376
|
|||||
Premium
on purchased FHLB Advances
|
920,329
|
1,242,441
|
|||||
Net
operating loss carry forward
|
4,353,842
|
5,161,156
|
|||||
Excess
tax basis of assets acquired
|
488,534
|
488,534
|
|||||
Unrealized
loss on available-for sale-securities
|
2,046,309
|
482,359
|
|||||
Compensation
expense deferred for tax purposes
|
144,915
|
453,385
|
|||||
Other
|
676,360
|
859,779
|
|||||
Deferred
tax asset
|
9,768,267
|
9,813,807
|
|||||
Liabilities:
|
|||||||
Tax
depreciation in excess of book depreciation
|
149,713
|
266,919
|
|||||
Excess
tax basis of non-deductible intangible assets
|
862,174
|
1,012,121
|
|||||
Excess
financial reporting basis of assets acquired
|
948,074
|
1,022,207
|
|||||
Income
tax bad debt reserve recapture adjustment
|
1,196,952
|
1,653,746
|
|||||
Other
|
66,946
|
66,943
|
|||||
Total
deferred tax liabilities
|
3,223,859
|
4,021,936
|
|||||
Net
deferred tax asset recognized
|
$
|
6,544,408
|
$
|
5,791,871
|
|
December
31, 2005
|
December
31, 2004
|
|||||||||||
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||
Financial
Assets:
|
|
|
|
|
|||||||||
Cash
and short term investments
|
$
|
12,864,146
|
$
|
12,864,146
|
$
|
19,325,645
|
$
|
19,325,645
|
|||||
Held-to-maturity
securities
|
5,713,830
|
5,746,448
|
6,015,745
|
6,147,698
|
|||||||||
Available-for-sale
securities
|
170,657,770
|
170,657,770
|
190,010,307
|
190,010,307
|
|||||||||
Loans
receivable
|
221,667,632
|
218,651,290
|
186,771,344
|
183,609,011
|
|||||||||
Allowance
for loan losses
|
2,700,647
|
—
|
2,763,988
|
—
|
|||||||||
Net
loans
|
218,966,985
|
218,651,290
|
184,007,356
|
183,609,011
|
|||||||||
Accrued
interest
|
2,001,957
|
2,001,957
|
1,660,972
|
1,660,972
|
|||||||||
Interest
rate cap
|
192,898
|
192,898
|
—
|
—
|
|||||||||
Financial
liabilities:
|
|
|
|
|
|||||||||
Non-interest
bearing demand
|
$
|
57,326,637
|
$
|
57,326,637
|
$
|
49,519,816
|
$
|
49,519,816
|
|||||
NOW
and money market accounts
|
106,337,887
|
106,337,887
|
98,846,828
|
98,846,828
|
|||||||||
Savings
|
29,818,705
|
29,818,705
|
35,370,267
|
35,370,267
|
|||||||||
Certificates
of deposit
|
156,120,922
|
156,541,947
|
153,327,373
|
154,390,247
|
|||||||||
Total
deposits
|
349,604,151
|
350,025,176
|
337,064,284
|
338,127,158
|
|||||||||
Federal
Home Loan Bank Advances
|
34,524,409
|
32,590,242
|
42,152,122
|
41,422,224
|
|||||||||
Short
term borrowings
|
13,975,633
|
13,975,633
|
7,734,493
|
7,734,493
|
|||||||||
Long-term
debt
|
15,464,000
|
15,464,000
|
15,464,000
|
15,464,000
|
|||||||||
Accrued
interest payable
|
2,053,833
|
2,053,833
|
1,015,435
|
1,015,435
|
|
December
31,
|
|||||||||
|
2005
|
2004
|
2003
|
|||||||
Data
processing
|
$
|
199,347
|
$
|
127,031
|
$
|
87,161
|
||||
Supplies
|
262,251
|
190,972
|
126,063
|
|||||||
Telephone
|
291,911
|
205,908
|
146,940
|
|||||||
Correspondent
services
|
167,442
|
140,182
|
75,931
|
|||||||
Insurance
|
246,132
|
149,482
|
113,064
|
|||||||
Postage
|
164,260
|
110,798
|
84,512
|
|||||||
Professional
fees
|
414,726
|
189,525
|
194,380
|
|||||||
Other
|
815,022
|
513,572
|
372,587
|
|||||||
|
$
|
2,561,091
|
$
|
1,627,470
|
$
|
1,200,638
|
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||
Outstanding
January 1, 2003
|
158,501
|
$
|
9.66
|
||||
Exercised
|
6,923
|
8.54
|
|||||
Granted
|
3,500
|
18.84
|
|||||
Forfeited
|
4,315
|
11.78
|
|||||
Outstanding
December 31, 2003
|
150,763
|
9.91
|
|||||
Exercised
|
15,409
|
9.01
|
|||||
Granted
|
3,000
|
22.17
|
|||||
Granted
in acquisition
|
180,685
|
9.23
|
|||||
Forfeited
|
1,602
|
13.67
|
|||||
Outstanding
December 31, 2004
|
317,437
|
9.66
|
|||||
Exercised
|
52,845
|
8.57
|
|||||
Granted
|
63,500
|
20.20
|
|||||
Forfeited
|
—
|
—
|
|||||
Outstanding
December 31, 2005
|
328,092
|
$
|
11.87
|
||||
Exercisable
at December 31, 2005
|
328,092
|
$
|
11.87
|
|
Year
ended December 31,
|
|||||||||
|
2005
|
2004
|
2003
|
|||||||
|
|
|
|
|||||||
Net
income, pro-forma
|
$
|
2,792,578
|
$
|
2,179,236
|
$
|
1,772,921
|
||||
Basic
earnings/loss per common share, pro-forma
|
$
|
0.99
|
$
|
1.15
|
$
|
1.11
|
||||
Diluted
earnings loss per common share, pro-forma
|
$
|
0.94
|
$
|
1.09
|
$
|
1.07
|
|
2005
|
2004
|
2003
|
|||||||
Dividend
yield
|
1.0
|
%
|
1.0
|
%
|
0.9
|
%
|
||||
Expected
volatility
|
24.3
|
%
|
24.8
|
%
|
25.4
|
%
|
||||
Risk-free
interest rate
|
4.3
|
%
|
4.3
|
%
|
3.0
|
%
|
||||
Expected
life
|
8
Years
|
7
Years
|
7
Years
|
|
Year
ended December 31,
|
|||||||||
|
2005
|
2004
|
2003
|
|||||||
Numerator
(Included in basic and diluted earnings per share)
|
$
|
3,092,671
|
$
|
2,184,985
|
$
|
1,797,481
|
||||
|
|
|
|
|||||||
Denominator
|
|
|
|
|||||||
Weighted
average common shares outstanding for:
|
|
|
|
|||||||
Basic
earnings per share
|
2,834,404
|
1,903,209
|
1,590,052
|
|||||||
Dilutive
securities:
|
|
|
|
|||||||
Stock
options - Treasury stock method
|
134,104
|
102,536
|
70,925
|
|||||||
Diluted
earnings per share
|
2,968,508
|
2,005,745
|
1,660,977
|
|
Actual
|
Required
to be Categorized
Adequately
Capitalized
|
Required
to be
Categorized
Well
Capitalized
|
||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||
December
31, 2005
|
|
|
|
|
|
|
|||||||||||||
First
Community Corporation
|
|
|
|
|
|
|
|||||||||||||
Tier
1 Capital
|
$
|
40,898,000
|
13.24
|
%
|
$
|
12,354,000
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||
Total
Risked Based Capital
|
43,599,000
|
14.12
|
%
|
24,709,000
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||||
Tier
1 Leverage
|
40,898,000
|
9.29
|
%
|
17,616,000
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||||
First
Community Bank, NA
|
|
|
|
|
|
|
|||||||||||||
Tier
1 Capital
|
$
|
36,179,000
|
11.75
|
%
|
$
|
12,320,000
|
4.00
|
%
|
$
|
18,479,000
|
6.00
|
%
|
|||||||
Total
Risked Based Capital
|
38,880,000
|
12.62
|
%
|
24,640,000
|
8.00
|
%
|
30,799,000
|
10.00
|
%
|
||||||||||
Tier
1 Leverage
|
36,179,000
|
8.16
|
%
|
17,740,000
|
4.00
|
%
|
22,176,000
|
5.00
|
%
|
||||||||||
|
|
|
|
|
|
|
|||||||||||||
December
31, 2004
|
|
|
|
|
|
|
|||||||||||||
First
Community Corporation
|
|
|
|
|
|
|
|||||||||||||
Tier
1 Capital
|
$
|
37,485,000
|
12.91
|
%
|
$
|
11,612,000
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||
Total
Risked Based Capital
|
40,249,000
|
13.86
|
%
|
23,224,000
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||||
Tier
1 Leverage
|
37,485,000
|
8.51
|
%
|
17,614,000
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||||
First
Community Bank, NA
|
|
|
|
|
|
|
|||||||||||||
Tier
1 Capital
|
$
|
33,158,000
|
11.46
|
%
|
$
|
11,576,000
|
4.00
|
%
|
$
|
17,364,000
|
6.00
|
%
|
|||||||
Total
Risked Based Capital
|
35,922,000
|
12.41
|
%
|
23,152,000
|
8.00
|
%
|
28,940,000
|
10.00
|
%
|
||||||||||
Tier
1 Leverage
|
33,158,000
|
7.64
|
%
|
17,367,000,
|
4.00
|
%
|
21,703,000
|
5.00
|
%
|
|
At
December 31,
|
||||||
|
2005
|
2004
|
|||||
Assets:
|
|
|
|||||
Cash
on deposit
|
$
|
3,511,344
|
$
|
3,051,478
|
|||
Securities
purchased under agreement to resell
|
66,842
|
15,304
|
|||||
Investment
securities available-for-sale
|
1,360,000
|
1,360,000
|
|||||
Investment
in bank subsidiary
|
61,048,462
|
61,135,575
|
|||||
Other
|
494,154
|
537,321
|
|||||
Total
assets
|
$
|
66,480,802
|
$
|
66,099,678
|
|||
|
|
|
|||||
Liabilities:
|
|
|
|||||
Long-term
debt
|
$
|
15,464,000
|
$
|
15,464,000
|
|||
Other
|
250,017
|
172,989
|
|||||
Total
liabilities
|
15,714,017
|
15,636,989
|
|||||
|
|
|
|||||
Shareholders’
equity
|
50,766,785
|
50,462,689
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
66,480,802
|
$
|
66,099,678
|
|
Year
ended December 31,
|
|||||||||
|
2005
|
2004
|
2003
|
|||||||
Income:
|
|
|
|
|||||||
Interest
income
|
$
|
51,323
|
$
|
72,795
|
$
|
75,711
|
||||
Dividend
income from bank subsidiary
|
1,327,125
|
366,000
|
225,160
|
|||||||
Equity
in undistributed earnings of subsidiary
|
2,715,875
|
2,073,865
|
1,556,937
|
|||||||
Total
income
|
4,094,323
|
2,512,660
|
1,857,808
|
|||||||
Expenses:
|
|
|
|
|||||||
Interest
expense
|
885,344
|
214,813
|
—
|
|||||||
Other
|
116,308
|
112,862
|
60,327
|
|||||||
Total
expense
|
1,001,652
|
327,675
|
60,327
|
|||||||
Income
before taxes
|
3,092,671
|
2,184,985
|
1,797,481
|
|||||||
Income
taxes
|
—
|
—
|
—
|
|||||||
Net
Income
|
$
|
3,092,671
|
$
|
2,184,985
|
$
|
1,797,481
|
|
Year
ended December 31,
|
|||||||||
|
2005
|
2004
|
2003
|
|||||||
Cash
flows from operating activities:
|
|
|
|
|||||||
Net
Income
|
$
|
3,092,671
|
$
|
2,184,985
|
$
|
1,797,481
|
||||
Adjustments
to reconcile net income to net cash used by operating
activities
|
|
|
|
|||||||
Increase
in equity in undistributed earnings of subsidiary
|
(2,715,875
|
)
|
(2,073,865
|
)
|
(1,556,937
|
)
|
||||
Other-net
|
120,200
|
84,600
|
(54,105
|
)
|
||||||
Net
cash provided (used) by operating activities
|
496,996
|
195,720
|
186,439
|
|||||||
|
|
|
|
|||||||
Cash
flows from investing activities:
|
|
|
|
|||||||
Purchase
of investment security available-for-sale
|
—
|
(110,000
|
)
|
(1,250,000
|
)
|
|||||
Maturity
of investment security available-for-sale
|
—
|
—
|
1,750,000
|
|||||||
Investment
in bank subsidiary
|
—
|
(2,897,905
|
)
|
—
|
||||||
Net
cash disbursed in business combination
|
—
|
(11,131,142
|
)
|
—
|
||||||
Net
cash provided (used) by investing activities
|
—
|
(14,139,047
|
)
|
500,000
|
||||||
|
|
|
|
|||||||
Cash
flows from financing activities:
|
|
|
|
|||||||
Cash
in lieu of fractional shares
|
—
|
—
|
—
|
|||||||
Dividends
paid
|
(565,432
|
)
|
(381,878
|
)
|
(301,973
|
)
|
||||
Proceeds
from issuance of long-term debt
|
—
|
15,000,000
|
—
|
|||||||
Proceeds
from issuance of common stock
|
579,840
|
315,430
|
100,586
|
|||||||
Net
cash provided by financing activities
|
14,408
|
14,933,552
|
(201,387
|
)
|
||||||
|
|
|
|
|||||||
Increase
in cash and cash equivalents
|
511,404
|
990,225
|
485,052
|
|||||||
Cash
and cash equivalent, beginning of period
|
3,066,782
|
2,076,557
|
1,591,505
|
|||||||
Cash
and cash equivalent, end of period
|
$
|
3,578,186
|
$
|
3,066,782
|
$
|
2,076,557
|
(In
thousands)
|
Year
ended December 31,
|
|||||||||||||||||||||||||||
|
2005
|
|
|
2004
|
|
|
2003
|
|
||||||||||||||||||||
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
|||||||||||||||||||
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Earning
assets
|
||||||||||||||||||||||||||||
Loans
|
$
|
202,143
|
$
|
13,608
|
6.73
|
%
|
$
|
141,793
|
$
|
9,063
|
6.39
|
%
|
$
|
111,928
|
$
|
7,582
|
6.77
|
%
|
||||||||||
Securities
|
184,057
|
7,465
|
4.06
|
%
|
92,933
|
3,647
|
3.92
|
%
|
60,261
|
2,267
|
3.76
|
%
|
||||||||||||||||
Other
short-term investments (2)
|
7,670
|
271
|
3.54
|
%
|
23,167
|
334
|
1.44
|
%
|
18,089
|
179
|
0.99
|
%
|
||||||||||||||||
Total
earning assets
|
393,871
|
21,344
|
5.42
|
%
|
257,893
|
13,044
|
5.06
|
%
|
190,278
|
10,028
|
5.27
|
%
|
||||||||||||||||
Cash
and due from banks
|
10,456
|
8,425
|
6,626
|
|||||||||||||||||||||||||
Premises
and equipment
|
14,710
|
9,740
|
7,440
|
|||||||||||||||||||||||||
Other
assets
|
42,724
|
12,173
|
2,195
|
|||||||||||||||||||||||||
Allowance
for loan losses
|
(2,774
|
) |
(2,063
|
) |
(1,744
|
) | ||||||||||||||||||||||
Total
assets
|
$
|
458,987
|
$
|
286,168
|
$
|
204,795
|
||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||||||
Interest-bearing
transaction accounts
|
$
|
55,289
|
187
|
0.34
|
%
|
$
|
36,906
|
66
|
0.30
|
%
|
$
|
31,892
|
66
|
0.21
|
%
|
|||||||||||||
Money
market accounts
|
41,615
|
829
|
1.99
|
%
|
29,568
|
284
|
0.96
|
%
|
25,122
|
231
|
0.92
|
%
|
||||||||||||||||
Savings
deposits
|
31,988
|
214
|
0.67
|
%
|
22,070
|
155
|
0.70
|
%
|
12,041
|
84
|
0.70
|
%
|
||||||||||||||||
Time
deposits
|
156,131
|
4,513
|
2.89
|
%
|
102,322
|
2,180
|
2.13
|
%
|
75,.391
|
1,927
|
2.56
|
%
|
||||||||||||||||
Other
borrowings
|
67,941
|
2,606
|
3.84
|
%
|
24,596
|
719
|
2.92
|
%
|
7,855
|
72
|
0.92
|
%
|
||||||||||||||||
Total
interest-bearing liabilities
|
352,964
|
8,349
|
2.37
|
%
|
215,462
|
3,448
|
1.60
|
%
|
152,301
|
2,380
|
1.56
|
%
|
||||||||||||||||
Demand
deposits
|
52,964
|
41,663
|
32,304
|
|||||||||||||||||||||||||
Other
liabilities
|
2,536
|
1,573
|
1,243
|
|||||||||||||||||||||||||
Shareholders'
equity
|
50,522
|
27,470
|
18,947
|
|||||||||||||||||||||||||
Total
liabilities and shareholders' equity
|
$
|
458,986
|
$
|
286,168
|
$
|
204,795
|
||||||||||||||||||||||
Net
interest spread
|
3.05
|
%
|
3.46
|
%
|
3.71
|
%
|
||||||||||||||||||||||
Net
interest income/margin
|
$
|
12,994
|
3.30
|
%
|
$
|
9,596
|
3.72
|
%
|
$
|
7,648
|
4.02
|
%
|
(In
thousands)
|
|||||||||||||||||||
2005
versus 2004
|
2004
versus 2003
|
||||||||||||||||||
Increase
(decrease ) due to
|
Increase
(decrease ) due to
|
||||||||||||||||||
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||||
Assets
|
|||||||||||||||||||
Earning
assets
|
|||||||||||||||||||
Loans
|
$
|
4,092
|
$
|
453
|
$
|
4,545
|
$
|
1,929
|
$
|
(448
|
)
|
$
|
1,481
|
||||||
Investment
securities
|
3,700
|
118
|
3,818
|
1,287
|
93
|
1,380
|
|||||||||||||
Other
short-term investments (1)
|
(
326
|
)
|
262
|
(
64
|
)
|
14
|
141
|
155
|
|||||||||||
Total
earning assets
|
7,445
|
854
|
8,299
|
3,435
|
(419
|
)
|
3,016
|
||||||||||||
Interest-bearing
liabilities
|
|||||||||||||||||||
Interest-bearing
transaction accounts
|
65
|
12
|
77
|
8
|
36
|
44
|
|||||||||||||
Money
market accounts
|
150
|
394
|
544
|
42
|
11
|
53
|
|||||||||||||
Savings
deposits
|
67
|
(7
|
)
|
60
|
71
|
1
|
72
|
||||||||||||
Time
deposits
|
2,418
|
(85
|
)
|
2,333
|
610
|
(357
|
)
|
253
|
|||||||||||
Other
short term borrowings
|
1,603
|
284
|
1,887
|
321
|
325
|
646
|
|||||||||||||
Total
interest-bearing liabilities
|
6,394
|
(1,493
|
)
|
4,901
|
1,013
|
55
|
1,068
|
||||||||||||
Net
interest income
|
$
|
3,398
|
$
|
1,948
|
(In thousands) | ||||||||||||||||
Within
|
One
to
|
Three
to
|
Over
|
|||||||||||||
One
Year
|
Three
Years
|
Five
Years
|
Five
Years
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Earning
assets
|
||||||||||||||||
Loans
(1)
|
$
|
115,297
|
$
|
55,128
|
$
|
49,355
|
$
|
1,787
|
$
|
221,567
|
||||||
Securities
|
50,858
|
46,480
|
49,586
|
35,100
|
182,024
|
|||||||||||
Federal
funds sold, securities
|
||||||||||||||||
purchased
under
agreements to
|
||||||||||||||||
resell
and other
earning assets
|
1,162
|
-
|
-
|
-
|
1,162
|
|||||||||||
Total
earning assets
|
167,317
|
101,608
|
98,941
|
36,887
|
404,753
|
|||||||||||
Liabilities
|
||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||
Interest
bearing deposits
|
|
|
||||||||||||||
NOW
accounts
|
15,188
|
27,340
|
9,114
|
9,113
|
60,755
|
|||||||||||
Money
market accounts
|
21,967
|
23,616
|
-
|
-
|
45,583
|
|||||||||||
Savings
deposits
|
8,946
|
12,524
|
4,174
|
4,174
|
29,818
|
|||||||||||
Time
deposits
|
107,338
|
23,633
|
25,130
|
20
|
156,121
|
|||||||||||
Total
interest-bearing deposits
|
153,439
|
87,113
|
38,418
|
13,307
|
292,277
|
|||||||||||
Other
borrowings
|
30,939
|
5,251
|
27,306
|
467
|
63,963
|
|||||||||||
Total
interest-bearing liabilities
|
184,378
|
92,364
|
65,724
|
13,774
|
356,240
|
|||||||||||
Period
gap
|
($
17,061
|
)
|
$
|
9,244
|
$
|
33,217
|
$
|
23,113
|
$
|
48,513
|
||||||
Cumulative
gap
|
($
17,061
|
)
|
($
7,817
|
)
|
$
|
25,400
|
$
|
48,513
|
$
|
48,513
|
||||||
Ratio
of cumulative gap to total
|
||||||||||||||||
earning
assets
|
(4.22
|
%)
|
(1.93
|
%)
|
6.28
|
%
|
11.99
|
%
|
11.99
|
%
|
(1)
|
Loans
classified as non-accrual as of December 31, 2005 are not included
in the
balances.
|
(2)
|
Securities
based on amortized cost.
|
Change
in
short-term
interest
rates
|
Hypothetical
percentage
change in
net
interest income
December
31,
|
|
2005
|
2004
|
|
+200bp
|
+
0.74%
|
+
1.56%
|
+100bp
|
+
0.75%
|
+
0.96%
|
Flat
|
-
|
-
|
-100bp
|
-
2.79%
|
-
6.44%
|
-200bp
|
-
8.30%
|
-
14.33%
|
(Dollars
in thousands)
|
2005
|
2004
|
2003
|
2002
|
2001
|
|||||||||||
Average
loans outstanding
|
$
|
202,143
|
$
|
141,793
|
$
|
111,928
|
$
|
93,992
|
$
|
79,466
|
||||||
Loans
outstanding at period end
|
$
|
221,668
|
$
|
186,771
|
$
|
121,009
|
$
|
99,991
|
$
|
87,519
|
||||||
Total
nonaccrual loans
|
$
|
101
|
-
|
$
|
80
|
$
|
144
|
$
|
404
|
|||||||
Loans
past due 90 days and still accruing
|
$
|
34
|
$
|
80
|
$
|
109
|
$
|
24
|
$
|
-
|
||||||
Beginning
balance of allowance
|
$
|
2,764
|
$
|
1,705
|
$
|
1,525
|
$
|
1,000
|
$
|
873
|
||||||
Loans
charged-off:
|
||||||||||||||||
1-4
family residential mortgage
|
119
|
5
|
27
|
-
|
7
|
|||||||||||
Home
equity
|
274
|
-
|
-
|
-
|
-
|
|||||||||||
Commercial
|
56
|
196
|
157
|
156
|
270
|
|||||||||||
Installment
& credit card
|
72
|
93
|
51
|
16
|
7
|
|||||||||||
Total
loans charged-off
|
521
|
294
|
235
|
172
|
284
|
|||||||||||
Recoveries:
|
||||||||||||||||
1-4
family residential mortgage
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Home
equity
|
-
|
-
|
-
|
19
|
-
|
|||||||||||
Commercial
|
99
|
90
|
247
|
1
|
4
|
|||||||||||
Installment
& credit card
|
30
|
23
|
1
|
-
|
-
|
|||||||||||
Total
recoveries
|
129
|
113
|
248
|
20
|
4
|
|||||||||||
Net
loans charged off (recovered)
|
392
|
181
|
(
13
|
)
|
152
|
280
|
||||||||||
Provision
for loan losses
|
329
|
245
|
167
|
677
|
407
|
|||||||||||
Purchased
in acquisition
|
-
|
995
|
-
|
-
|
-
|
|||||||||||
Balance
at period end
|
$
|
2,701
|
$
|
2,764
|
$
|
1,705
|
$
|
1,525
|
1,000
|
|||||||
Net
charge -offs to average loans
|
0.19
|
%
|
0.13
|
%
|
(0.01
|
%)
|
0.16
|
%
|
0.35
|
%
|
||||||
Allowance
as percent of total loans
|
1.22
|
%
|
1.48
|
%
|
1.41
|
%
|
1.53
|
%
|
1.14
|
%
|
||||||
Non-performing
loans as % of total loans
|
.05
|
%
|
-
|
0.07
|
%
|
0.14
|
%
|
0.46
|
%
|
|||||||
Allowance
as % of non-performing loans
|
2674.26
|
%
|
-
|
2123.60
|
%
|
1059.03
|
%
|
247.52
|
%
|
Dollars
in thousands
|
2005
|
2004
|
2003
|
||||||||||||||||||
Amount
|
%
of
loans
in
category
|
Amount
|
%
of
loans
in
category
|
Amount
|
%
of
loans
in
category
|
||||||||||||||||
Commercial,
Financial and Agricultural
|
$
|
574
|
10.0
|
%
|
$
|
462
|
10.2
|
%
|
$
|
167
|
9.5
|
%
|
|||||||||
Real
Estate Construction
|
611
|
9.0
|
%
|
348
|
4.3
|
%
|
214
|
6.4
|
%
|
||||||||||||
Real
Estate Mortgage:
|
|
||||||||||||||||||||
Commercial
|
953
|
50.9
|
%
|
1,285
|
51.8
|
%
|
792
|
60.1
|
%
|
||||||||||||
Residential
|
275
|
16.8
|
%
|
478
|
19.0
|
%
|
293
|
9.8
|
%
|
||||||||||||
Consumer
|
213
|
13.3
|
%
|
135
|
14.7
|
%
|
85
|
14.2
|
%
|
||||||||||||
Unallocated
|
75
|
N/A
|
56
|
N/A
|
36
|
N/A
|
|||||||||||||||
Total
|
$
|
2,701
|
100.0
|
%
|
$
|
2,764
|
100.0
|
%
|
$
|
1,705
|
100.0
|
%
|
(In
thousands)
|
||||||||||
Year
ended December 31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Salary
and employee benefits
|
$
|
6,292
|
$
|
4,263
|
$
|
3,307
|
||||
Occupancy
|
807
|
489
|
395
|
|||||||
Equipment
|
1,246
|
992
|
803
|
|||||||
Marketing
and public relations
|
337
|
325
|
273
|
|||||||
Data
processing
|
199
|
127
|
87
|
|||||||
Supplies
|
262
|
191
|
126
|
|||||||
Telephone
|
291
|
206
|
147
|
|||||||
Correspondent
services
|
167
|
140
|
78
|
|||||||
Insurance
|
246
|
149
|
141
|
|||||||
Professional
fees
|
415
|
190
|
194
|
|||||||
Postage
|
164
|
111
|
85
|
|||||||
Amortization
of intangibles
|
595
|
280
|
179
|
|||||||
Other
|
817
|
514
|
343
|
|||||||
$
|
11,838
|
$
|
7,977
|
$
|
6,158
|
December
31,
|
||||||||||||||||
(In
thousands)
|
2005
|
2004
|
2003
|
2002
|
2001
|
|||||||||||
|
||||||||||||||||
Commercial,
financial & agricultural
|
$
|
22,091
|
$
|
19,001
|
$
|
11,518
|
$
|
10,688
|
$
|
12,408
|
||||||
Real
estate:
|
||||||||||||||||
Construction
|
19,955
|
8,066
|
7,782
|
7,533
|
10,146
|
|||||||||||
Mortgage
-
residential
|
37,251
|
35,438
|
11,804
|
11,055
|
9,272
|
|||||||||||
Mortgage
-
commercial
|
112,915
|
96,811
|
72,668
|
55,290
|
41,744
|
|||||||||||
Consumer
|
29,456
|
27,455
|
17,237
|
15,425
|
13,968
|
|||||||||||
Total
gross loans
|
221,668
|
186,771
|
121,009
|
99,991
|
87,518
|
|||||||||||
Allowance
for loan losses
|
(2,701
|
)
|
(2,764
|
)
|
(1,705
|
)
|
(1,525
|
)
|
(1,000
|
)
|
||||||
Total
net loans
|
$
|
218,967
|
$
|
184,007
|
$
|
119,303
|
$
|
98,466
|
$
|
86,518
|
(In
thousands)
|
December
31, 2005
|
||||||||||||
|
Over
One
|
||||||||||||
One
Year
|
Year
Through
|
Over
|
|||||||||||
or
Less
|
Five
Years
|
Five
Years
|
Total
|
||||||||||
Commercial,
financial & agricultural
|
$
|
9,175
|
$
|
11,990
|
$
|
925
|
$
|
22,090
|
|||||
Real
estate - construction
|
16,132
|
3,824
|
-
|
19,956
|
|||||||||
All
other loan
|
26,658
|
113,628
|
39,336
|
179,622
|
|||||||||
$
|
51,965
|
$
|
129,442
|
$
|
40,261
|
$
|
221,668
|
||||||
Loans
maturing after one year with:
|
|||||||||||||
Fixed
interest rates
|
$
|
109,486
|
|||||||||||
Floating
interest rates
|
60,217
|
December
31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Securities
available-for-sale at fair value:
|
||||||||||
U.S.
Treasury
|
$
|
992
|
$
|
997
|
$
|
3,027
|
||||
U.S.
Government agency
|
57,479
|
63,755
|
35,596
|
|||||||
Mortgage-backed
securities
|
69,794
|
71,056
|
14,395
|
|||||||
State
and local government
|
253
|
-
|
-
|
|||||||
FHLMC
and FNMA preferred stock
|
28,214
|
42,128
|
-
|
|||||||
Corporate
bonds
|
8,607
|
7,754
|
-
|
|||||||
Other
|
5,319
|
4,320
|
941
|
|||||||
170,658
|
190,010
|
53,959
|
||||||||
Securities
held-to-maturity (amortized cost):
|
||||||||||
State
and local government
|
5,654
|
6,006
|
4,985
|
|||||||
Other
|
60
|
10
|
10
|
|||||||
5,714
|
6,016
|
4,995
|
||||||||
Total
|
$
|
176,372
|
$
|
196,026
|
$
|
58,954
|
(In
thousands)
|
|||||||||||||||||||||||||
December
31, 2005
|
|||||||||||||||||||||||||
After
One But
|
After
Five But
|
||||||||||||||||||||||||
Within
One Year
|
Within
Five Years
|
Within
Ten Years
|
After
Ten Years
|
||||||||||||||||||||||
Held-to-maturity:
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||
State
and local government
|
$
|
330
|
4.46
|
%
|
$
|
3,142
|
3.85
|
%
|
$
|
2,181
|
3.89
|
%
|
$
|
-
|
|
||||||||||
Other
|
-
|
|
10
|
5.85
|
%
|
50
|
4.05
|
%
|
|
|
|||||||||||||||
Total
investment securities held-to-
|
|||||||||||||||||||||||||
maturity
|
330
|
4.46
|
%
|
3,152
|
3.86
|
%
|
2,231
|
3.89
|
%
|
-
|
|
||||||||||||||
Available-for-sale:
|
|||||||||||||||||||||||||
U.S.
treasury
|
992
|
2.78
|
%
|
|
|
|
|||||||||||||||||||
U.S.
government agencies
|
13,271
|
3.21
|
%
|
32,208
|
3.76
|
%
|
10,513
|
4.22
|
%
|
1,487
|
4.37
|
%
|
|||||||||||||
Mortgage-backed
securities
|
12,479
|
4.69
|
%
|
44,197
|
4.37
|
%
|
6,204
|
4.01
|
%
|
6,914
|
5.71
|
%
|
|||||||||||||
State
and local government
|
253
|
4.15
|
%
|
||||||||||||||||||||||
FNMA
and FHLMC preferred stock
|
28,214
|
5.48
|
%
|
||||||||||||||||||||||
Corporate
|
1,998
|
4.41
|
%
|
4,149
|
7.26
|
%
|
2,460
|
4.54
|
%
|
||||||||||||||||
Other
|
5,319
|
4.10
|
%
|
||||||||||||||||||||||
Total
investment securities
|
|||||||||||||||||||||||||
available-for-sale
|
26,742
|
3.88
|
%
|
78,403
|
4.12
|
%
|
20,866
|
4.76
|
%
|
44,647
|
5.26
|
%
|
|||||||||||||
Total
investment securities
|
$
|
27,072
|
3.89
|
%
|
$
|
81,555
|
4.11
|
%
|
$
|
23,097
|
4.38
|
%
|
$
|
44,647
|
5.26
|
%
|
(In
thousands)
|
December
31,
|
||||||||||||||||||
|
2005
|
2004
|
2003
|
||||||||||||||||
%
of
|
%
of
|
%
of
|
|||||||||||||||||
Amount
|
Deposits
|
Amount
|
Deposits
|
Amount
|
Deposits
|
||||||||||||||
Demand
deposit accounts
|
$
|
57,327
|
16.4
|
%
|
$
|
49,520
|
14.7
|
%
|
$
|
37,045
|
20.0
|
%
|
|||||||
NOW
accounts
|
60,756
|
17.4
|
%
|
59,723
|
17.7
|
%
|
33,660
|
18.2
|
%
|
||||||||||
Money
market accounts
|
45,582
|
13.0
|
%
|
39,124
|
11.6
|
%
|
23,355
|
12.6
|
%
|
||||||||||
Savings
accounts
|
29,819
|
8.5
|
%
|
35,370
|
10.5
|
%
|
11,223
|
6.0
|
%
|
||||||||||
Time
deposits less than $100,000
|
100,612
|
28.8
|
%
|
100,629
|
29.9
|
%
|
45,125
|
24.4
|
%
|
||||||||||
Time
deposits more than $100,000
|
55,508
|
15.9
|
%
|
52,698
|
15.6
|
%
|
34,850
|
18.8
|
%
|
||||||||||
$
|
349,604
|
100.0
|
%
|
$
|
337,064
|
100.0
|
%
|
$
|
185,258
|
100.0
|
%
|
(In
thousands)
|
December
31, 2005
|
|||||||||||||||
After
Three
|
After
Six
|
After
|
||||||||||||||
Within
Three
|
Through
|
Through
|
Twelve
|
|||||||||||||
Months
|
Six
Months
|
Twelve
Months
|
Months
|
Total
|
||||||||||||
Certificates
of deposit of
|
||||||||||||||||
$100,000 or more
|
$
|
12,622
|
$
|
8,514
|
$
|
17,017
|
$
|
17,355
|
$
|
55,508
|
December
31,
|
|||||||||||||
(In
thousands)
|
2005
|
2004
|
|||||||||||
Maturing
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||
2005
|
$
|
-
|
-
|
$
|
2,500
|
2.08
|
%
|
||||||
2006
|
1,500
|
2.83
|
%
|
1,500
|
2.83
|
%
|
|||||||
2008
|
5,251
|
3.42
|
%
|
10,707
|
3.42
|
%
|
|||||||
2010
|
27,306
|
3.64
|
%
|
27,742
|
3.64
|
%
|
|||||||
After
five years
|
467
|
1.00
|
%
|
||||||||||
34,524
|
3.54
|
%
|
$
|
42,452
|
3.46
|
%
|
Analysis
of Capital
|
|||||||||||||||||||||
(In
thousands)
|
Required
|
Actual
|
Excess
|
||||||||||||||||||
Amount
|
%
|
Amount%
|
%
|
Amount%
|
%
|
||||||||||||||||
The
Bank:
|
|||||||||||||||||||||
December
31, 2005
|
|||||||||||||||||||||
Risk
Based Capital
|
|||||||||||||||||||||
Tier
1
|
$
|
12,320
|
4.0
|
%
|
$
|
36,179
|
11.8
|
%
|
$
|
23,859
|
7.8
|
%
|
|||||||||
Total
Capital
|
24,640
|
8.0
|
%
|
38,880
|
12.6
|
%
|
14,240
|
4.6
|
%
|
||||||||||||
Tier
1
Leverage
|
17,740
|
4.0
|
%
|
36,179
|
8.2
|
%
|
18,439
|
4.2
|
%
|
||||||||||||
December
31, 2004
|
|||||||||||||||||||||
Risk
Based Capital
|
|||||||||||||||||||||
Tier
1
|
$
|
11,576
|
4.0
|
%
|
$
|
33,158
|
11.5
|
%
|
$
|
21,582
|
6.5
|
%
|
|||||||||
Total
Capital
|
23,152
|
8.0
|
%
|
35,922
|
12.4
|
%
|
12,770
|
4.4
|
%
|
||||||||||||
Tier
1
Leverage
|
17,367
|
4.0
|
%
|
33,158
|
7.6
|
%
|
15,791
|
3.6
|
%
|
||||||||||||
The
Company:
|
|||||||||||||||||||||
December
31, 2005
|
|||||||||||||||||||||
Risk
Based Capital
|
|||||||||||||||||||||
Tier
1
|
$
|
12,354
|
4.0
|
%
|
$
|
40,898
|
13.2
|
%
|
$
|
28,544
|
8.2
|
%
|
|||||||||
Total
Capital
|
24,709
|
8.0
|
%
|
43,599
|
14.1
|
%
|
18,890
|
6.1
|
%
|
||||||||||||
Tier
1
Leverage
|
17,616
|
4.0
|
%
|
40,898
|
9.3
|
%
|
23,282
|
5.3
|
%
|
||||||||||||
December
31, 2004
|
|||||||||||||||||||||
Risk
Based Capital
|
|||||||||||||||||||||
Tier
1
|
$
|
11,612
|
4.0
|
%
|
$
|
37,485
|
12.9
|
%
|
$
|
25,873
|
8.2
|
%
|
|||||||||
Total
Capital
|
23,224
|
8.0
|
%
|
40,249
|
13.9
|
%
|
17,025
|
5.9
|
%
|
||||||||||||
Tier
1
Leverage
|
17,614
|
4.0
|
%
|
37,485
|
8.5
|
%
|
19,871
|
4.5
|
%
|
(in thousands) | |||||||||||||||||||
Payments
Due by Period
|
|||||||||||||||||||
|
|
Over
One
|
Over
Two
|
Over
Three
|
After
|
|
|||||||||||||
|
Within
|
to
Two
|
to
Three
|
to
Five
|
Five
|
|
|||||||||||||
|
One
Year
|
Years
|
Years
|
Years
|
Years
|
Total
|
|||||||||||||
Certificate
accounts
|
$
|
107,141
|
$
|
19,082
|
$
|
4,632
|
$
|
25,266
|
$
|
156,121
|
|||||||||
Short-term
borrowings
|
13,975
|
|
|
|
|
13,975
|
|||||||||||||
Long-term
debt
|
1,500
|
5,251
|
27,308
|
15,464
|
49,523
|
||||||||||||||
Purchases
|
2,000
|
|
|
|
2,000
|
||||||||||||||
Total
contractual obligations
|
$
|
124,616
|
$
|
19,082
|
$
|
9,883
|
$
|
52,574
|
$
|
15,464
|
$
|
221,619
|
Name
|
Number
of
Shares
Owned(1)
|
Right
to Acquire(2)
|
%
of Beneficial
Ownership(3)
|
Richard
K. Bogan
|
3,100
|
1,312
|
.15%
|
Thomas
C. Brown
|
23,625
|
1,312
|
.86%
|
Chimin
J. Chao
|
24,239
|
1,312
|
.88%
|
Michael
C. Crapps
|
30,505
|
11,563
|
1.45%
|
Hinton
G. Davis
|
62,344
|
—
|
2.16%
|
Anita
B. Easter
|
21,655
|
1,312
|
.79%
|
O.A.
Ethridge
|
21,311
|
1,312
|
.78%
|
George
H. Fann, Jr.
|
60,506
|
—
|
2.09%
|
W.
James Kitchens, Jr.
|
9,761
|
—
|
.34%
|
J.
Thomas Johnson
|
31,248
|
69,494
|
3.40%
|
James
C. Leventis (4)
|
10,718
|
5,000
|
.54%
|
David
K. Proctor
|
17,713
|
8,937
|
.92%
|
J.
Ted Nissen
|
9,204
|
7,625
|
.58%
|
Joseph
G. Sawyer
|
12,847
|
8,937
|
.75%
|
Alexander
Snipe, Jr.
|
2,642
|
—
|
.09%
|
Loretta
R. Whitehead
|
15,750
|
—
|
.54%
|
Mitchell
M. Willoughby
|
18,375
|
1,312
|
.68%
|
|
|
|
|
All
executive officers and directors
as
a group (17
persons)
|
375,543
|
119,428
|
16.43%
|
(1)
|
Includes
shares for which the named person has sole voting and investment
power,
has shared voting and investment power, or holds in an IRA or other
retirement plan program, unless otherwise indicated in these
footnotes.
|
(2)
|
Includes
shares that may be acquired within the next 60 days of March 31,
2006 by
exercising vested stock options but does not include any unvested
stock
options.
|
(3)
|
For
each individual, this percentage is determined by assuming the named
person exercises all options which he or she has the right to acquire
within 60 days, but that no other persons exercise any options or
warrants. For the directors and executive officers as a group, this
percentage is determined by assuming that each director and executive
officer exercises all options which he or she has the right to acquire
within 60 days, but that no other persons exercise any options. The
calculations are based on 2,893,246 shares of common stock outstanding
on
March 31, 2006.
|
Annual
Compensation(1)
|
Long
Term
Compensation
Awards
|
All
Other
Compensation(2)
|
|||
Name
and
Principal
Position
|
Year
|
Securities
Underlying
Options (#)
|
|||
Salary
|
Bonus
|
||||
Michael
C. Crapps
President
and CEO
|
2005
2004
2003
|
$200,515
162,346
146,879
|
$25,487
36,733
27,548
|
5,000
—
—
|
$7,795
9,534
8,730
|
David
K. Proctor
Senior
Vice President,
Senior
Credit Officer
|
2005
2004
2003
|
109,375
102,125
95,938
|
13,720
23,063
17,726
|
5,000
—
—
|
3,420
6,114
5,870
|
Joseph
G. Sawyer
Senior
Vice President
Chief
Financial Officer
|
2005
2004
2003
|
118,542
102,208
96,981
|
15,000
23,063
17,907
|
5,000
—
—
|
3,556
5,995
5,882
|
J.
Ted Nissen
Senior
Vice President
Group
Executive
|
2005
2004
2003
|
109,042
98,750
86,308
|
13,750
22,163
16,406
|
5,000
__
__
|
3,834
6,239
5,223
|
J.
Thomas Johnson
Executive
Vice President
Vice
Chairman of the Board
|
2005
2004
2003
|
176,367
43,750
—
|
22,045
—
—
|
—
—
—
|
5,291
3,192
—
|
Steve
P. Sligh
Senior
Vice President
|
2005
2004
2003
|
147,877
43,750
—
|
—
—
—
|
—
__
__
|
—
1,588
—
|
(1)
|
Our
executive officers also receive indirect compensation in the form
of
certain perquisites and other personal benefits. The amount of such
benefits received in the fiscal year by the named executive officer
did
not exceed the lesser of $50,000 or 10% of the executive’s annual salary
and bonus.
|
(2)
|
Includes
company
to our 401(k))
plan for each officer. For Mr. Crapps, includes $6,015 company
contribution to 401(k) plan and $1,780 for premiums paid on term
life
insurance policy.
|
|
Potential
|
||||||||||||
RealizableValue
|
|||||||||||||
At
Assumed Rates
|
|||||||||||||
of
Stock Price
|
|||||||||||||
Number
of Securities
|
Percent
of Total
|
Exercise
|
Appreciation
for
|
||||||||||
Underlying
Options
|
Granted
to Employees
|
Price
|
Expiration
|
Option
Term (10 yrs)
|
|||||||||
Granted
|
in
Fiscal Year
|
($
per Share)
|
Date
|
5%
$(2)
|
10%
$ (2)
|
||||||||
Michael
C. Crapps
|
5,000
|
7.8%
|
$20.20
|
01/19/2015
|
63,518
|
160,968
|
|||||||
J.
Ted Nissen
|
5,000
|
7.8%
|
$20.20
|
01/19/2015
|
63,518
|
160,968
|
|||||||
David
K. Proctor
|
5,000
|
7.8%
|
$20.20
|
01/19/2015
|
|
63,518
|
160,968
|
||||||
Joseph
G. Sawyer
|
5,000
|
7.8%
|
$20.20
|
01/19/2015
|
63,518
|
160,968
|
(1)
|
The
exercise price equals the market price of the company’s common stock on
the date of the grant.
|
(2)
|
The
potential gains are based on the assumed annual rates of stock price
appreciation of 5% and 10% over the term of each option. Any actual
gains
are dependent on the future performance of our common stock and general
market conditions. There is no assurance that the assumed rates of
stock
price appreciation will be achieved. Increases in the stock price
will
benefit all shareholders
commensurately.
|
Name
|
Number
of Unexercised Securities
Underlying
Options at Fiscal Year
End(#)(1)
Exercisable/Unexercisable
|
Value
of Unexercised In-the-
Money
Options at
Fiscal
Year End ($)(2)
Exercisable/Unexercisable
|
|||
Michael
C. Crapps
|
11,563/11,563
|
$29,534/$0
|
|||
David
K. Proctor
|
8,937/8,937
|
$17,719/$0
|
|||
Joseph
G. Sawyer
|
8,937/8,937
|
$17,719/$0
|
|||
J.
Ted Nissen
|
7,625/7,625
|
$11,812/$0
|
|||
J.
Thomas Johnson (3)
|
69,494/69,494
|
$644,209/$0
|
Exhibit
Number
|
Description
of Exhibit
|
2.1
|
Agreement
and Plan of Merger by and between First Community Corporation and
DeKalb
Bancshares, Inc. dated as of January 19, 2006 (included as Appendix
A to
the Proxy Statement/Prospectus)
|
3.1
|
Amended
and Restated Articles of Incorporation (incorporated by reference
to
Exhibit 3.1 to the company’s Registration Statement No. 33-86258
on Form S-1).
|
3.2
|
Bylaws
of First Community (incorporated by reference to Exhibit 3.2 to
First
Community Registration Statement No. 33-86258 on Form
S-1)
|
4.1
|
Provisions
in First Community’s Articles of Incorporation and Bylaws defining the
rights of holders of First Community’s Common Stock (incorporated by
reference to Exhibit 4.1 to First Community’s Registration Statement No.
33-86258 on Form S-1)
|
5.1
|
Opinion
of Nelson Mullins Riley & Scarborough LLP regarding the legality of
securities being registered (to be filed by amendment)
|
8.1
|
Tax
Opinion of Nelson Mullins Riley & Scarborough LLP (to be filed by
amendment)
|
10.1
|
Employment
Agreement dated June 1, 1994, by and between Michael C. Crapps
and First
Community (incorporated by reference to Exhibit 10.1 to First Community’s
Registration Statement No. 33-86258 on Form S-1)
|
10.2
|
Employment
Agreement dated June 1, 1994, by and between James C. Leventis
and First
Community (incorporated by reference to Exhibit 10.2 to First Community’s
Registration Statement No. 33-86258 on Form S-1)*
|
10.3
|
1996
Stock Option Plan and Form of Option Agreement (incorporated by
reference
to Exhibit 10.6 to the company’s annual report for fiscal year ended
December 31, 1995 on Form 10-KSB).
|
10.4
|
First
Community Corporation 1999 Stock Incentive Plan and Form of Option
Agreement (incorporated by reference to First Community’s 1998 Annual
Report and Form 10-KSB)
|
10.5
|
Employment
Agreement dated September 2, 2002 by and between David K. Proctor
and
First Community (incorporated by reference to Exhibit 10.4 to First
Community’s 2002 Annual Report and Form 10-KSB)
|
10.6
|
Employment
Agreement dated June 12, 2002 by and between Joseph G. Sawyer and
First
Community (incorporated by reference to Exhibit 10.5 to First Community’s
2002 Annual Report and Form 10-KSB)
|
10.7
|
First
Amendment to the First Community Corporation 1999 Stock Incentive
Plan
(incorporated by reference to Exhibit 10.7 to First Community’s 2005
Annual Report and Form 10-KSB)
|
10.8
|
Agreement
between First Community Bank and Summerfield Associates, Inc. dated
June 28, 2005 (incorporated by reference to Exhibit 10.1 to First
Community Form 10-Q filed on August 15,
2005)
|
10.9
|
Divided
Reinvestment Plan dated July 7, 2003 (incorporated by reference
to Form
S-3/D filed with the SEC on July 14, 2003, File No.
333-107009).
|
10.10
|
Employment,
Consulting, and Noncompete Agreement between First Community Bank,
N.A.,
Newberry Federal Savings Bank, DutchFork Bancshares, Inc., and
Steve P.
Sligh dated April 12, 2004 (incorporated by reference to Exhibit
10.6 to
the company’s Registration Statement No. 333-116242 on Form
S-4).
|
10.11
|
Employment,
Consulting, and Noncompete Agreement between First Community Bank,
N.A.,
Newberry Federal Savings Bank, DutchFork Bancshares, Inc., and
J. Thomas
Johnson dated April 12, 2004 (incorporated by reference to Exhibit
10.7 to
the company’s Registration Statement No. 333-116242 on Form
S-4).
|
10.12
|
Amendment
No. 1 to the Employment, Consulting, and Noncompete Agreement between
First Community Bank N.A., and Steve P. Sligh dated September 14,
2005 (incorporated by reference to Exhibit 10.1 to the company’s Form 8-K
filed on September 15, 2005).
|
21.1
|
Subsidiaries
of First Community (incorporated by reference to Exhibit 21.1 to
the
company’s Form 10-K for the year ended December 31,
2005)
|
23.1
|
Consent
of Clifton D. Bodiford, CPA (filed herewith)
|
23.2
|
Consent
of Elliott Davis, LLC (filed herewith)
|
23.3
|
Consent
of Nelson Mullins Riley & Scarborough LLP (included with Exhibit 5.1
hereto)
|
23.4
|
Consent
of The Orr Group (filed herewith)
|
24.1
|
Power
of Attorney (contained on signature page hereof)
|
99.1
|
DeKalb’s
Form of Proxy (to be filed by
amendment)
|
(a)
|
The
undersigned registrant hereby undertakes:
|
||
(1)
|
To
file, during any period in which it offers or sales of securities,
a
post-effective amendment to this registration
statement:
|
||
(i)
|
to
include any prospectus required by Section 10(a)(3) of the Securities
Act
of 1933;
|
||
(ii)
|
to
reflect in the prospectus any facts or events arising after the
effective
date of the registration statement (or the most recent post-effective
amendment thereof) which, individually or in the aggregate, represent
a
fundamental change in the information set forth in the registration
statement. Notwithstanding the foregoing, any increase or decrease
in
volume of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation
from
the low or high end of the estimated maximum offering range may
be
reflected in the form of prospectus filed with the Commission pursuant
to
Rule
424(b)
if, in the aggregate, the changes in volume and price represent
no more
than 20% change in the maximum aggregate offering price set forth
in the
"Calculation of Registration Fee" table in the effective registration
statement; and
|
||
(iii)
|
to
include any material information with respect to the plan of distribution
not previously disclosed in the registration statement or any material
change to such information in the registration
statement.
|
||
(2)
|
That,
for the purpose of determining any liability under the Securities
Act of
1933, each such post-effective amendment shall be deemed to be
a new
registration statement relating to the securities offered therein,
and the
offering of such securities at that time shall be deemed to be
the initial
bona fide offering thereof.
|
||
(3)
|
To
remove from registration by means of a post-effective amendment
any of the
securities being registered which remain unsold at the termination
of the
offering.
|
||
(4)
|
That,
for the purpose of determining liability of the registrant under
the
Securities Act of 1933 to any purchaser, if the registrant is subject
to
Rule 430C, each prospectus filed pursuant to Rule 424(b) as part
of a
registration statement relating to an offering, other than registration
statements relying on Rule 430B or other than prospectuses filed
in
reliance on Rule 430A, shall be deemed to be part of and included
in the
registration statement as of the date it is first used after
effectiveness. Provided, however, that no statement made in a registration
statement or prospectus that is part of the registration statement
or made
in a document incorporated or deemed incorporated by reference
into the
registration statement or prospectus that is part of the registration
statement will, as to a purchaser with a time of contract of sale
prior to
such first use, supersede or modify any statement that was made
in the
registration statement or prospectus that was part of the registration
statement or made in any such document immediately prior to such
date of
first use.
|
||
(5)
|
That,
for the purpose of determining liability of the registrant under
the
Securities Act of 1933 to any purchaser in the initial distribution
of the
securities: The undersigned registrant undertakes that in a primary
offering of securities of the undersigned registrant pursuant to
this
registration statement, regardless of the underwriting method used
to sell
the securities to the purchaser, if the securities are offered
or sold to
such purchaser by means of any of the following communications,
the
undersigned registrant will be a seller to the purchaser and will
be
considered to offer or sell such securities to such
purchaser:
|
i.
|
Any
preliminary prospectus or prospectus of the undersigned registrant
relating to the offering required to be filed pursuant to Rule
424;
|
||
ii.
|
Any
free writing prospectus relating to the offering prepared by or
on behalf
of the undersigned registrant or used or referred to by the undersigned
registrant;
|
||
iii.
|
The
portion of any other free writing prospectus relating to the offering
containing material information about the undersigned registrant
or its
securities provided by or on behalf of the undersigned registrant;
and
|
||
iv.
|
Any
other communication that is an offer in the offering made by the
undersigned registrant to the purchaser.
|
||
(b)
|
The
undersigned registrant hereby undertakes that, for purposes of
determining
any liability under the Securities Act of 1933, each filing of
the
registrant's annual report pursuant to section 13(a) or section
15(d) of
the Securities Exchange Act of 1934 (and, where applicable, each
filing of
an employee benefit plan's annual report pursuant to section 15(d)
of the
Securities Exchange Act of 1934) that is incorporated by reference
in the
registration statement shall be deemed to be a new registration
statement
relating to the securities offered therein, and the offering of
such
securities at that time shall be deemed to be the initial bona
fide
offering thereof.
|
||
(1)
|
The
undersigned registrant hereby undertakes as follows: That prior
to any
public reoffering of the securities registered hereunder through
use of a
prospectus which is a part of this registration statement, by any
person
or party who is deemed to be an underwriter within the meaning
of
Rule
145(c),
the issuer undertakes that such reoffering prospectus will contain
the
information called for by the applicable registration form with
respect to
reofferings by persons who may be deemed underwriters, in addition
to the
information called for by the other Items of the applicable form.
|
||
(2)
|
The
registrant undertakes that every prospectus (i)
that is filed pursuant to paragraph (h)(1) immediately preceding,
or
(ii)
that purports to meet the requirements of section
10(a)(3)
of
the Act and is used in connection with an offering of securities
subject
to Rule
415,
will be filed as a part of an amendment to the registration statement
and
will not be used until such amendment is effective, and that, for
purposes
of determining any liability under the Securities Act of 1933,
each such
post-effective amendment shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering
of
such securities at that time shall be deemed to be the initial
bona fide
offering thereof.
|
||
(d)
|
The
undersigned registrant hereby undertakes to respond to requests
for
information that is incorporated by reference into the prospectus
pursuant
to Items 4, 10(b), 11, or 13 of this Form, within one business
day of
receipt of such request, and to send the incorporated documents
by first
class mail or other equally prompt means. This includes information
contained in documents filed subsequent to the effective date of
the
registration statement through the date of responding to the
request.
|
||
(e)
|
The
undersigned registrant hereby undertakes to supply by means of
a
post-effective amendment all information concerning a transaction,
and the
company being acquired involved therein, that was not the subject
of and
included in the registration statement when it became
effective.
|
FIRST COMMUNITY CORPORATION | ||
By: | /s/ Michael C. Crapps | |
Michael C. Crapps | ||
President and Chief Executive Officer | ||
SIGNATURE
|
CAPACITY
|
DATE
|
||
/s/
Richard K. Bogan
|
Director
|
March
22, 2006
|
||
Richard
K. Bogan
|
||||
/s/
Thomas C. Brown
|
Director
|
March
22, 2006
|
||
Thomas
C. Brown
|
||||
/s/
Chimin J. Chao
|
Director
|
March
22, 2006
|
||
Chimin
J. Chao
|
||||
/s/
Michael C. Crapps
|
Director,
President,
|
March
22, 2006
|
||
Michael
C. Crapps
|
&
Chief Executive Officer
|
|||
/s/
Anita B. Easter
|
Director
|
March
22, 2006
|
||
Anita
B. Easter
|
||||
/s/
Hinton G. Davis
|
Director
|
March
22, 2006
|
||
Hinton G. Davis |
/s/
O. A. Ethridge
|
Director
|
March
22, 2006
|
||
O.
A. Ethridge
|
||||
/s/
George
H. Fann, Jr.
|
Director
|
March
24, 2006
|
||
George
H. Fann, Jr.
|
||||
/s/
J.
Thomas Johnson
|
Director
|
March
22, 2006
|
||
J.
Thomas Johnson
|
||||
/s/
W. James Kitchens, Jr.
|
Director
|
March
22, 2006
|
||
W.
James Kitchens, Jr.
|
||||
/s/
James C. Leventis
|
Director,
Chairman of the
|
March
23, 2006
|
||
James
C. Leventis
|
Board,
& Secretary
|
|||
/s/
Joseph G. Sawyer
|
Chief
Financial Officer
|
March
22, 2006
|
||
Joseph
G. Sawyer
|
and
Principal Accounting Officer
|
|||
/s/
Alexander Snipe, Jr.
|
Director
|
March
22, 2006
|
||
Alexander
Snipe, Jr.
|
||||
/s/
Loretta R. Whitehead
|
Director
|
March
22, 2006
|
||
Loretta
R. Whitehead
|
||||
/s/
Mitchell M. Willoughby
|
Director
|
March
23, 2006
|
||
Mitchell
M. Willoughby
|
2.1
|
Agreement
and Plan of Merger by and between First Community Corporation and
DeKalb
Bancshares, Inc. dated as of January 19, 2006 (included as Appendix
A to
the Proxy Statement/Prospectus)
|
3.1
|
Amended
and Restated Articles of Incorporation (incorporated by reference
to
Exhibit 3.1 to the company’s Registration Statement No. 33-86258
on Form S-1).
|
3.2
|
Bylaws
of First Community (incorporated by reference to Exhibit 3.2 to
First
Community Registration Statement No. 33-86258 on Form
S-1)
|
4.1
|
Provisions
in First Community’s Articles of Incorporation and Bylaws defining the
rights of holders of First Community’s Common Stock (incorporated by
reference to Exhibit 4.1 to First Community’s Registration Statement No.
33-86258 on Form S-1)
|
5.1
|
Opinion
of Nelson Mullins Riley & Scarborough LLP regarding the legality of
securities being registered (to be filed by amendment)
|
8.1
|
Tax
Opinion of Nelson Mullins Riley & Scarborough LLP (to be filed by
amendment)
|
10.1
|
Employment
Agreement dated June 1, 1994, by and between Michael C. Crapps
and First
Community (incorporated by reference to Exhibit 10.1 to First Community’s
Registration Statement No. 33-86258 on Form S-1)
|
10.2
|
Employment
Agreement dated June 1, 1994, by and between James C. Leventis
and First
Community (incorporated by reference to Exhibit 10.2 to First Community’s
Registration Statement No. 33-86258 on Form S-1)
|
10.3
|
1996
Stock Option Plan and Form of Option Agreement (incorporated by
reference
to Exhibit 10.6 to the company’s annual report for fiscal year ended
December 31, 1995 on Form 10-KSB).
|
10.4
|
First
Community Corporation 1999 Stock Incentive Plan and Form of Option
Agreement (incorporated by reference to First Community’s 1998 Annual
Report and Form 10-KSB)
|
10.5
|
Employment
Agreement dated September 2, 2002 by and between David K. Proctor
and
First Community (incorporated by reference to Exhibit 10.4 to First
Community’s 2002 Annual Report and Form 10-KSB)
|
10.6
|
Employment
Agreement dated June 12, 2002 by and between Joseph G. Sawyer and
First
Community (incorporated by reference to Exhibit 10.5 to First Community’s
2002 Annual Report and Form 10-KSB)
|
10.7
|
First
Amendment to the First Community Corporation 1999 Stock Incentive
Plan
(incorporated by reference to Exhibit 10.7 to First Community’s 2005
Annual Report and Form 10-KSB)
|
10.8
|
Agreement
between First Community Bank and Summerfield Associates, Inc. dated
June 28, 2005 (incorporated by reference to Exhibit 10.1 to First
Community Form 10-Q filed on August 15, 2005)
|
10.9
|
Divided
Reinvestment Plan dated July 7, 2003 (incorporated by reference
to Form
S-3/D filed with the SEC on July 14, 2003, File No.
333-107009).
|
10.10
|
Employment,
Consulting, and Noncompete Agreement between First Community Bank,
N.A.,
Newberry Federal Savings Bank, DutchFork Bancshares, Inc., and
Steve P.
Sligh dated April 12, 2004 (incorporated by reference to Exhibit
10.6 to
the company’s Registration Statement No. 333-116242 on Form
S-4).
|
10.11
|
Employment,
Consulting, and Noncompete Agreement between First Community Bank,
N.A.,
Newberry Federal Savings Bank, DutchFork Bancshares, Inc., and
J. Thomas
Johnson dated April 12, 2004 (incorporated by reference to Exhibit
10.7 to
the company’s Registration Statement No. 333-116242 on Form
S-4).
|
10.12
|
Amendment
No. 1 to the Employment, Consulting, and Noncompete Agreement between
First Community Bank N.A., and Steve P. Sligh dated September 14,
2005 (incorporated by reference to Exhibit 10.1 to the company’s Form 8-K
filed on September 15, 2005).
|
21.1
|
Subsidiaries
of First Community (incorporated by reference to Exhibit 21.1 to
the
company’s Form 10-K for the year ended December 31,
2005)
|
Consent
of Clifton D. Bodiford, CPA (filed herewith)
|
|
Consent
of Elliott Davis, LLC (filed herewith)
|
|
23.3
|
Consent
of Nelson Mullins Riley & Scarborough LLP (included with Exhibit 5.1
hereto)
|
Consent
of The Orr Group (filed herewith)
|
|
24.1
|
Power
of Attorney (contained on signature page hereof)
|
99.1
|
DeKalb’s
Form of Proxy (to be filed by
amendment)
|
Page
|
||
A-5
|
||
A-6
|
||
A-6
|
||
A-6
|
||
A-6
|
||
A-6
|
||
A-7
|
||
A-7
|
||
A-7
|
||
A-7
|
||
A-7
|
||
A-7
|
||
A-8
|
||
A-8
|
||
A-9
|
||
A-10
|
||
A-10
|
||
A-11
|
||
A-11
|
||
A-11
|
||
A-11
|
||
A-12
|
||
A-12
|
||
A-12
|
||
A-13
|
||
A-13
|
||
A-14
|
||
A-15
|
||
A-16
|
||
A-16
|
||
A-18
|
||
A-19
|
||
A-20
|
||
A-20
|
||
A-21
|
||
A-22
|
A-23
|
||
A-26
|
||
A-26
|
||
A-27
|
||
A-27
|
||
A-27
|
||
A-27
|
||
A-28
|
||
A-28
|
||
A-28
|
||
A-28
|
||
A-28
|
||
A-29
|
||
A-29
|
||
A-29
|
||
A-29
|
||
A-30
|
||
A-31
|
||
A-31
|
||
A-31
|
||
A-31
|
||
A-31
|
||
A-32
|
||
A-32
|
||
A-33
|
||
A-35
|
||
A-36
|
||
A-36
|
||
A-36
|
||
A-37
|
||
A-38
|
||
A-39
|
||
A-39
|
||
A-40
|
||
A-40
|
||
A-40
|
||
A-41
|
||
A-42
|
||
A-42
|
||
A-42
|
||
A-43
|
A-43
|
||
A-45
|
||
A-46
|
||
A-47
|
||
A-47
|
||
A-49
|
||
A-49
|
||
A-50
|
||
A-50
|
||
A-50
|
||
A-60
|
||
A-60
|
||
A-60
|
||
A-61
|
||
A-61
|
||
A-61
|
||
A-61
|
||
A-62
|
||
A-62
|
||
A-62
|
||
A-62
|
||
A-63
|
||
A-63
|
Exhibit
|
Description
|
|
A
|
Form
of Bank Plan of Merger
|
|
B
|
Form
of Support Agreement
|
|
C
|
Form
of Employment Agreement of William C. Bochette, III
|
|
D
|
Form
of Affiliate Agreement
|
|
E
|
Form
of Claims Letter
|
|
F
|
Form
of Seller’s Legal Opinion
|
|
G
|
Form
of Buyer’s Legal Opinion
|
Buyer:
|
First
Community Corporation
|
|
5455
Sunset Blvd.
|
||
Lexington,
SC 29072
|
||
Facsimile
Number: (803) 951-0501
|
||
Attention:
Michael C. Crapps
|
||
Copy
to Counsel:
|
Nelson
Mullins Riley & Scarborough LLP
|
|
Poinsett
Plaza, Suite 900
|
||
104
South Main Street
|
||
Greenville,
SC 29601
|
||
Facsimile
Number: (864) 250-2356
|
||
Attention:
Neil E. Grayson
|
||
Seller:
|
DeKalb
Bankshares, Inc.
|
|
631
West DeKalb Street
|
||
Camden,
SC 29020
|
||
Facsimile
Number: (803)
|
||
Attention:
William C. Bochette, III
|
||
Copy
to Counsel:
|
Haynsworth
Sinkler Boyd, P.A.
|
|
1201
Main Street, 22nd
Floor
|
||
Columbia,
South Carolina 29201
|
||
Facsimile
Number: (803) 765-1243
|
||
Attention:
George S. King, Jr.
|
FIRST
COMMUNITY CORPORATION
|
||
(BUYER)
|
||
By:
|
/s/
Michael C. Crapps
|
|
Michael
C. Crapps
|
||
President
and Chief Executive Officer
|
||
DEKALB
BANKSHARES, INC.
|
||
(SELLER)
|
||
By:
|
/s/
William C. Bochette, III
|
|
William
C. Bochette, III
|
||
President
and Chief Executive Officer
|
(i)
|
Reviewed
the Merger Agreement and certain related documents;
|
(ii)
|
Reviewed
the historical and current financial position and results of the
operations of Dekalb Bankshares, Inc. and First Community Corporation;
|
(iii)
|
Reviewed
certain publicly available information concerning First Community
Corporation including Annual Reports on Form 10-K for each of the
years in
the three year period ended December 31, 2004 and Quarterly Reports
on
Form 10-Q for the periods ending March 31, 2005, June 30, 2005,
and
September 30, 2005;
|
(iv)
|
Reviewed
certain publicly available information concerning Dekalb Bankshares,
Inc.
including Annual Reports on Form 10-K for each of the years in
the three
year period ended December 31, 2004 and Quarterly Reports on Form
10-Q for
the periods ending March 31, 2005, June 30, 2005, and September
30, 2005;
|
(v)
|
Reviewed
certain available financial forecasts concerning the business and
operations of Dekalb Bankshares, Inc. that were prepared by management
Dekalb Bankshares, Inc.;
|
(vi)
|
Participated
in discussions with certain officers and employees of Dekalb Bankshares,
Inc. and First Community Corporation to discuss the past and current
business operations, financial condition and prospects of Dekalb
Bankshares, Inc. and First Community Corporation, as well as matters
we
believed relevant to our inquiry;
|
(vii)
|
Reviewed
certain publicly available operating and financial information
with
respect to other companies that we believe to be comparable in
certain
respects to Dekalb Bankshares, Inc. and First Community
Corporation;
|
(viii)
|
Reviewed
the current and historical relationships between the trading levels
of
First Community Corporation’s common stock and other companies that we
believe to be comparable in certain respects to First Community
Corporation;
|
(ix)
|
Reviewed
the nature and terms of certain other acquisition transactions
that we
believe to be relevant; and
|
(x)
|
Performed
such other reviews and analyses we have deemed
appropriate.
|