SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB

 X   QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
---  EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2002
                                       OR

     TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
---  EXCHANGE ACT OF 1934

               For the transition period from ________ to ________

                        Commission File Number 001-16763

                           Allied First Bancorp, Inc.
--------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)


         Maryland                                          36-4482786
--------------------------------------------------------------------------------
(State or other jurisdiction of                  (I.R.S. Employer identification
 incorporation or organization)                           or number)

387 Shuman Boulevard, Suite 120 W, Naperville, IL            60563
--------------------------------------------------------------------------------
(Address of principal executive offices)                  (Zip Code)

                                 (630) 778-7700
--------------------------------------------------------------------------------
                         (Registrant's telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                                  Yes  X    No
                                     -----     ------

           Transitional Small Business Disclosure Format (check one):

                                  Yes       No   X
                                     -----     ------

State the number of Shares outstanding of each of the issuer's classes of common
equity, as of the latest date:


As of May 14, 2002, there were 608,350 shares of the  Registrant's  common stock
issued and outstanding.







                           Allied First Bancorp, Inc.

                                      INDEX

                                                                                                                     PAGE NO.
                                                                                                                  

PART I.             FINANCIAL INFORMATION

Item 1.             Consolidated Condensed Financial Statements

                         Consolidated Balance Sheets at March 31, 2002 and June 30, 2001                                 3

                         Consolidated Statements of Income and Comprehensive Income for the three and                    4
                         nine months ended March 31, 2002 and 2001

                         Consolidated Statements of Cash Flows for the nine months ended March 31, 2002                  5
                         and 2001

                         Notes to Consolidated Condensed Financial Statements                                            6

Item 2.             Management's Discussion and Analysis of Financial Condition and Results of Operations                7

PART II.            OTHER INFORMATION

                    Items 1-6                                                                                           13

                    Signature Page                                                                                      14










                                       2





                                                          PART I: FINANCIAL INFORMATION
                                                            Allied First Bancorp, Inc.
                                                           CONSOLIDATED BALANCE SHEETS                 (Unaudited)
                                                                                                           At              At

                                                                                                        March 31,        June 30,
                                                                                                            2002             2001
                                                                                                            -----            ----
                                                                                                              

ASSETS:
------
              Cash and cash equivalents..........................................................       $9,662,533     $16,455,200
              Securities available for sale......................................................        4,854,717               -
              Time deposits with other financial institutions....................................        4,725,623         722,000
              Loans, net of allowance for loan losses of  $679,595 at
                   March  31, 2002 and  $626,715 at June 30, 2001................................       63,282,709      63,549,267
              Federal Home Loan Bank Stock at cost...............................................        1,513,800         237,125
              National Credit Union Share Insurance Fund deposit.................................                -         618,802
              Accrued interest receivable........................................................          244,074         189,775
              Premises and equipment-net.........................................................           75,745          82,448
              Other assets.......................................................................          415,622         340,819
                                                                                                      ------------    ------------

                          Total Assets...........................................................      $84,774,823     $82,195,436
                                                                                                      ============    ============

LIABILITIES AND SHAREHOLDERS' EQUITY:

Liabilities:
              Non-interest-bearing demand deposits...............................................      $8,311,824      $8,798,380
              Savings, Now and MMDA deposits.....................................................      48,670,603      50,040,259
              Other time deposits................................................................      17,555,326      18,795,015
                        Total Deposits...........................................................      74,537,753      77,633,654
              Other Liabilities..................................................................         319,346         317,608
                        Total Liabilities........................................................      74,857,099      77,951,262

Shareholders' Equity:
              Preferred Stock, $.01 par value, 2,000,000 shares authorized, none
              issued Common Stock, $.01 par value, 8,000,000 shares authorized,
                       608,350 shares issued and outstanding at December 31, 2001................           6,084               0
              Additional paid-in capital.........................................................       5,271,948               0
              Retained earnings..................................................................       4,680,302       4,244,174
              Accumulated other comprehensive income (loss)......................................         (40,610)              0
                                                                                                      -----------     -----------
                           Total Shareholders' equity............................................       9,917,724       4,244,174
                                                                                                      -----------     -----------

                                   Total Liabilities and Shareholders' Equity....................     $84,774,823     $82,195,436
                                                                                                      ===========     ===========

              The accompanying notes are an integral part of these consolidated financial statements



                                       3





                                                PART I: FINANCIAL INFORMATION
                                                  Allied First Bancorp, Inc.
                                   CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                                                          (Unaudited)

                                                                       Three Months Ended               Nine Months Ended
                                                                            March 31,                       March 31,
                                                                       2002           2001             2002           2001
                                                                       ----           ----             ----           ----

                                                                                                       
Interest Income:

                Loans receivable..............................      $1,136,606     $1,447,119       $3,774,681     $4,423,332
                Interest earning deposits.....................          85,983        124,266          284,666        279,733
                Securities....................................          43,377              -           61,221              -
                                                                    ----------     ----------       ----------     ----------
                     Total Interest Income....................       1,265,966      1,571,385        4,120,568      4,703,065
Interest Expense:
                Deposits......................................         537,805        890,314        1,896,388      2,628,806
                Other.........................................               -              -           27,305          1,570
                                                                    ----------     ----------       ----------     ----------
                     Total Interest Expense...................         537,805        890,314        1,923,693      2,630,376
Net Interest Income:..........................................         728,161        681,071        2,196,875      2,072,689

Provision for loan losses.....................................          55,000         60,631          175,000        185,582
                                                                    ----------     ----------       ----------     ----------
Net interest income after
provision for loan losses.....................................         673,161        620,440        2,021,875      1,887,107

Non-interest income:
                Credit and debit card transaction.............         143,638        139,836          425,815        411,244
                Account fees..................................          28,071         28,924           77,664         74,450
                First mortgage loan fees......................          20,575         16,147           59,235         62,391
                Other.........................................           6,758         13,529           27,767         30,719
                                                                    ----------     ----------       ----------     ----------
                     Total non-interest income................         199,042        198,436          590,481        578,804

Non-interest expense:
                Salaries and employee benefits................         292,231        261,069          835,639        711,701
                Occupancy and equipment.......................          44,296         59,006          139,215        166,030
                Data processing...............................          31,804         26,738           95,046         82,696
                Loan servicing................................         129,044        123,367          389,274        374,029
                Charter conversion professional fees..........               -         17,898           49,180         63,355
                Other expenses................................         294,021        148,940          771,346        502,970
                                                                    ----------     ----------        ---------      ---------
                     Total non-interest expense...............         791,396        637,018        2,279,700      1,900,781

Income before income taxes: ..................................          80,807        181,858          332,656        565,130
                Income tax expense (benefit)..................          31,499              -         (103,472)             -
                                                                    ----------     ----------        ---------      ---------
Net income:   ................................................          49,308        181,858          436,128        565,130
                                                                    ==========     ==========        =========      =========

Other Comprehensive Income (Loss).............................         (25,914)             -          (40,610)             -
                                                                    ----------     ----------        ---------      ---------
Total Comprehensive Income (Loss).............................         $23,394       $181,858         $395,518       $565,130
                                                                    ==========     ==========        =========      =========
Earning per common and common equivalent shares:
                Basic.........................................           $0.08      N/A                  $0.08      N/A
                Diluted.......................................           $0.08      N/A                  $0.08      N/A


                  The accompanying notes are an integral part of these consolidated financial statements


                                       4




                                                 Part I: Financial Information
                                                   Allied First Bancorp, Inc.
                                             CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                         (Unaudited)

                                                                                              Nine Months Ended
                                                                                                  March 31,
                                                                                            2002            2001
                                                                                            ----            ----
                                                                                                  

Cash flows from operating activities
          Net Income...................................................................   $436,128        $565,130
          Adjustment to reconcile net income to net cash from
               operating activities
                  Depreciation.........................................................     48,901          63,103
                  Amortization of premiums on securities...............................      2,586               -
                  Provision for loan losses............................................    175,000         185,582
                  Net Changes in
                  Accrued interest receivable..........................................    (54,299)        (37,804)
                  National Credit Union Share Insurance Fund deposit...................    618,802         (11,944)
                  Other assets.........................................................    (48,839)         23,950
                  Other liabilities....................................................      1,738         (93,642)
                                                                                         ----------     -----------
                            Net cash from operating activities                           1,180,017         694,375

Cash flows from investing activities
          Purchase of available for sale securities.................................... (5,202,553)            -
          Principal collected on mortgage backed securities............................    278,676             -
          Purchase of Federal Home Loan Bank stock..................................... (1,276,675)        (12,630)
          Net expenditures of premises and equipment...................................    (42,198)        (54,299)
          Net changes in:
                  Loans to customers...................................................     91,558       2,505,660
                  Time deposits with other financial institutions...................... (4,003,623)         (6,600)
                                                                                         ----------      ----------

                            Net cash from investing activities.........................(10,154,815)      2,432,131

Cash flows from financing activities
          Net change in
                  Deposits.............................................................($3,095,901)     $8,041,309
          Net proceeds from sale of common stock.......................................  5,278,032             -
          Proceeds from the issuance of subordinated debt..............................  1,000,000             -
          Retirement of subordinated debt.............................................. (1,000,000)            -
                                                                                        -----------     ----------
                            Net cash from financing activities.........................  2,182,131       8,041,309


Increase (decrease) in cash and cash equivalents....................................... (6,792,667)      11,167,815

Cash and cash equivalents at beginning of period....................................... 16,455,200        6,534,083
                                                                                        -----------     -----------

Cash and cash equivalents at end of period............................................. $9,662,533      $17,701,898
                                                                                        ===========     ===========



                                       5



                           Allied First Bancorp, Inc.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)


(1) Basis of Presentation

         The accompanying  consolidated  condensed financial  statements include
the accounts of Allied  First  Bancorp,  Inc.  and its wholly owned  subsidiary,
Allied First Bank, sb. All significant  inter-company  transactions and balances
are eliminated in  consolidation.  Prior to September 1, 2001, Allied First Bank
operated as Allied Pilots  Association  Federal Credit Union.  The  accompanying
unaudited  consolidated  condensed  Financial  Statements  have been prepared in
accordance with accounting principles for interim financial information and with
the  instructions  to Form 10-QSB and  Regulation SB.  Accordingly,  they do not
include  all the  information  and  footnotes  required  by  generally  accepted
accounting principles for complete financial statements.

         In the opinion of  management,  the  consolidated  condensed  financial
statements  contain  all  adjustments   (consisting  only  of  normal  recurring
adjustments)  necessary to represent  fairly the  financial  condition of Allied
First  Bancorp,  Inc.  as of March 31, 2002 and June 30, 2001 and the results of
its  operations,  for the three and nine  months  ended March 31, 2002 and 2001.
Financial  statement  reclassifications  have been made for the prior  period to
conform to classifications used as of and for the period ended March 31, 2002.

         Operating  results for the three and nine  months  ended March 31, 2002
are not  necessarily  indicative  of the results  that may be  expected  for the
fiscal year ended June 30, 2002.


(2) Plan of Stock Conversion

         On September 1, 2001,  Allied Pilots  Association  Federal Credit Union
converted to Allied First Bank, sb an Illinois  mutual savings bank as the first
part in a  two-part  plan to  improve  the  capital  position  of Allied  Pilots
Association  Federal  Credit Union.  In  conjunction  with the first part of the
plan, Allied First Bank issued subordinated capital notes,  qualifying as Tier 2
capital,  in the amount of $1 million on  September  1, 2001.  The  subordinated
capital  notes  had a term of  five  years,  interest  rate  of  8.5%  and  were
redeemable  without  any  prepayment  penalty.  The  issuance  of the  notes was
sufficient to qualify Allied First Bank as adequately capitalized. In the second
part of the Plan, on September 17, 2001,  the Board of Directors of Allied First
Bank  adopted a Plan of Stock  Conversion  to convert  from an  Illinois  mutual
savings bank to an Illinois stock savings bank with the concurrent  formation of
a holding company. The purpose of the mutual to stock conversion was to increase
the  capital  of  Allied   First  Bank  in  order  to  enable  it  to  meet  the
well-capitalized  requirements of an FDIC insured institution and to support the
future growth of the institution.  The  subordinated  capital notes were retired
upon  completion  of the stock  conversion.  On December 27, 2001,  Allied First
Bancorp,  Inc. sold 608,350 shares of common stock at $10 per share and received
proceeds of $5,278,032 net of conversion expenses of $805,468. Approximately 98%
of the net proceeds  were used by Allied First  Bancorp,  Inc. to acquire all of
the capital stock of Allied First Bank.

 (3) Earnings Per Share

         The  conversion to a stock based  institution  occurred on December 27,
2001. Earnings per share information is only presented for the period January 1,
2002 through  March 31, 2002.  Earnings per share was computed  based on 608,350
shares issued and  outstanding.  There are no dilutive  potential common shares.
Earnings per share information is not material for the other periods presented.

                                       6


                                     PART II
                           Allied First Bancorp, Inc.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

GENERAL

         Allied  First  Bancorp,  Inc.'s  results of  operations  are  primarily
dependent on Allied First Bank's net interest  margin,  which is the  difference
between  interest  income on  interest-earning  assets and  interest  expense on
interest-bearing liabilities. Allied First Bank's net income is also affected by
the level of its non-interest income and non-interest expenses, such as employee
compensation and benefits, occupancy expenses and other expenses.


FORWARD-LOOKING STATEMENTS

         Except  for  historical   information  contained  herein,  the  matters
discussed  in this  document,  and other  information  contained in Allied First
Bancorp,  Inc.'s SEC filings,  may express  "forward-looking  statements." Those
"forward-looking  statements"  may  involve  risk and  uncertainties,  including
statements  concerning  future events,  performance  and  assumptions  and other
statements  that are other than  statements  of historical  facts.  Allied First
Bancorp,  Inc.  wishes to caution  readers  not to place  undue  reliance on any
forward-looking  statements,  which speak only as of the date made.  Readers are
advised that various  factors--including,  but not limited to,  changes in laws,
regulations or generally accepted accounting  principles;  Allied First Bancorp,
Inc.'s competitive position within the markets served;  increasing consolidation
within  the  banking  industry;   unforeseen  changes  in  interest  rates;  any
unforeseen downturns in the local, regional or national  economies--could  cause
Allied First Bancorp,  Inc.'s actual results or circumstances for future periods
to differ  materially  from those  anticipated or projected.  This report speaks
only as of its date, and Allied First Bancorp, Inc. disclaims any duty to update
the information herein.

                COMPARISON OF THREE-MONTH AND NINE-MONTH PERIODS
                          ENDED MARCH 31, 2002 AND 2001

GENERAL

         Net income for the three-month  and nine-month  periods ended March 31,
2002, was $49,000 and $436,000, respectively, compared to net income of $182,000
and $565,000 for the equivalent  periods in 2001. As a former credit union,  the
organization  was not subject to federal  income taxes or state income taxes for
the fiscal year ended June 30, 2001.  Effective  September 1, 2001, Allied First
Bancorp,  Inc. was subject to federal and state income taxes. As a result of the
change in tax status and in accordance with Financial  Accounting  Standards No.
109,  Accounting for Income Taxes, Allied First Bank recorded a net deferred tax
asset in the amount of $205,000 on September 1, 2001.


NET INTEREST INCOME

         Net interest  income for the  three-month  period ended March 31, 2002,
was $728,000  compared to $681,000 for the same period in 2001.  This is a 6.90%
increase  over the same period in 2001 and resulted in a net spread of 2.77% for
the three months  ended March 31, 2002  compared to 2.58% for the same period in

                                       7


2001. The net interest  income for the  nine-month  period ended March 31, 2002,
was  $2,197,000  compared to $2,073,000 for the same period in 2001, an increase
of 5.98% and  resulted in a net spread of 2.84%  compared to 2.77% in 2001.  The
increase in net interest income and the  corresponding  increase in net interest
spread was due to our interest  bearing  liabilities  repricing  faster than our
interest earning assets in the declining interest rate environment in 2001.

         Total average  earning  assets  increased  $4,713,000  and  $7,271,000,
respectively,  for the three-month and nine-month  periods ended March 31, 2002,
over the comparative  periods in 2001. Total average interest earning investment
balances increased $5,775,000 and $8,352,000,  respectively, for the three-month
and  nine-month  periods  over  one-year  ago.  Total  average  loans  decreased
$1,062,000 and  $1,081,000,  respectively,  for the  three-month  and nine-month
periods over one-year ago. The yields on total average earning assets were 6.06%
and 7.98% for the  three-month  periods ended March 31, 2002, and 2001 and 6.66%
and  8.33%  for  the  nine-month  periods,   ended  March  31,  2002  and  2001,
respectively.  Allied First Bank has a loan portfolio with a large concentration
in short  term  consumer  loans  which  reprice  quickly.  This  coupled  with a
declining interest rate environment accounted for lower yields in earning assets
for the periods presented.


INTEREST INCOME

         Interest  income for the three  months and nine months  ended March 31,
2002 was $1,266,000  and  $4,121,000,  respectively,  compared to $1,571,000 and
$4,703,000  for the same period in 2001. The decrease was primarily due to lower
loan yields  during  2001.  The yield on loans  decreased  to 7.78% for the nine
months ended March 31, 2002 from 8.97% for the same period in 2001.

INTEREST EXPENSE

         Interest  expense for the three  months and nine months ended March 31,
2002 was  $538,000  and  $1,924,000,  respectively,  compared  to  $890,000  and
$2,630,000  for the same period in 2001. The decrease was primarily due to lower
rates paid on  interest-bearing  liabilities  for 2001 which was 3.29% and 3.82%
for such  periods,  respectively,  which  represented  a 211 and 174 basis point
decrease over the same periods in 2001.


                                       8



The  following  tables  set forth  consolidated  information  regarding  average
balances and rates.




                                                                  Allied First Bancorp, Inc.
                                                                 Three Months Ended March 31
                                                                    (Dollars In Thousands)
                                                      2002                                               2001
                                     --------------------------------------           ------------------------------------
                                     Average                       Average            Average                Average
INTEREST EARNING ASSETS              Balance      Interest           Rate             Balance    Interest     Rate
-----------------------              -------      --------           -----            -------    --------     ----
                                                                                              

Loans                               $63,661       $1,137              7.14%            $64,723      $1,447      8.94%
Available for sale securities         3,101           45              5.80%                  -           -      0.00%
Federal Home Loan Bank Stock          1,514           19              5.02%                233           4      6.87%
Interest earning balances            15,227           65              1.71%             13,834         120      3.47%
                                    --------      ------             ------            -------      ------     ------

Total interest-earning assets        83,503        1,266              6.06%             78,790       1,571      7.98%
                                    --------      ------             ------            -------      ------     ------

NON-INTEREST EARNING ASSETS

Premises and equipment                   81                                                 99
Allowance for loan losses              (701)                                              (649)
Other non-earning assets                662                                                566
                                    --------                                           -------
Total assets                        $83,545                                            $78,806
                                    ========                                           =======

INTEREST BEARNING LIABILITIES

Savings                             $11,959       $   35              1.17%             11,603      $   80      2.76%

Money market                         35,971          259              2.88%             33,888         475      5.61%

Time deposits                        17,471          244              5.59%             20,488         335      6.54%

Subordinated debt                         -            -              0.00%                  -           -      0.00%
                                    --------      ------             ------            -------      ------     ------


                                     65,401          538              3.29%             65,979         890      5.40%
                                    --------      ------             ------            -------      ------     ------

NON-INTEREST BEARNING LIABILITIES
 AND EQUITY

Checking                              8,028                                              8,564

Other liabilities                       280                                                336

Equity                                9,836                                              3,827
                                    --------                                           -------
Total liabilities and equity        $83,545                                            $78,706
                                    ========                                           =======



Net Interest/Spread                               $  728              2.77%                         $  681      2.58%
                                                  ======             ======                         ======     ======

Margin                                                                3.49%                                     3.46%
                                                                     ======                                    ======



                                       9




                                                                        Allied First Bancorp, Inc.
                                                                        Nine Months Ended March 31
                                                                          (Dollars in Thousands)
                                                        2002                                     2001
                                       -------------------------------------           -------------------------------------
                                          Average                 Average                 Average                Average
INTEREST EARNING ASSETS                   Balance     Interest     Rate                   Balance    Interest     Rate
-----------------------                   -------     --------     -----                  -------    --------     ----
                                                                                                    

Loans                                    $64,660      $3,775          7.78%           $65,741         4,423           8.97%
Available for sale securities              1,450          62          5.70%                 -                         0.00%
Federal Home Loan Bank Stock                 943          42          5.94%               226            13           7.67%
Interest earning balances                 15,473         242          2.09%             9,288           267           3.83%
                                         -------      ------          -----           -------         -----           -----

Total interest-earning assets             82,526       4,121          6.66%            75,255         4,703           8.33%
                                         -------      ------          -----           -------         -----           -----

NON-INTEREST EARNING ASSET

Premises and equipment                        82                                          103

Allowance for loan losses                   (679)                                        (668)

Other non-earning assets                     755                                          580
                                         -------                                      -------
Total assets                             $82,684                                      $75,270
                                         =======                                      =======

INTEREST BEARING LIABILITIES

Savings                                  $12,505      $  151          1.61%           $11,869        $  249           2.80%

Money market                              36,253         913          3.36%            30,550         1,380           6.02%

Time deposits                             18,025         833          6.16%            20,567           999           6.48%

Subordinated debt                            424          27          8.49%                40             2           6.67%
                                         -------      ------          -----           -------         -----           -----


                                          67,207       1,924          3.82%            63,026         2,630           5.56%
                                         -------      ------          -----           -------         -----           -----

NON-INTEREST BEARING LIABILITIES AND EQUITY

Checking                                   8,264                                        8,081

Other liabilities                            372                                          336

Equity                                     6,841                                        3,827
                                         -------                                      -------

Total liabilities and equity             $82,684                                      $75,270
                                         =======                                      =======


Net Interest/Spread                                   $2,197          2.84%                           $2,073          2.77%
                                                      ======          =====                           ======          =====

Margin                                                                3.55%                                           3.67%
                                                                      =====                                           =====


                                       10


PROVISION FOR LOAN LOSSES

         The provision  for loan losses was $55,000 and $175,000,  respectively,
for the three-month and nine-month  periods ended March 31, 2002 and $61,000 and
$186,000 for the same periods in 2001.  Changes in the provision for loan losses
are  attributed  to  management's  analysis of the adequacy of the allowance for
loan losses to address probable incurred losses. Net charge-offs of $68,000 have
been  recorded for the  three-month  period  ended March 31,  2002,  compared to
$38,000 of net  charge-offs  for the same  period in 2001.  Net  charge-offs  of
$123,000  have been  recorded  for the  nine-month  period ended March 31, 2002,
compared  to  $221,000  of net  charge-offs  for the same  period  in 2001.  The
allowance  for loan losses was  $680,000 or 1.06% of gross loans as of March 31,
2002, compared to $627,000 or 0.98% of net loans at June 30, 2001.

         We  establish   provisions  for  loan  losses,  which  are  charged  to
operations,  at a level  management  believes is appropriate to absorb  probable
incurred  credit losses in the loan  portfolio.  In evaluating  the level of the
allowance for loan losses, management considers historical loss experience,  the
nature and volume of the loan portfolio,  adverse situations that may affect the
borrower's ability to repay, estimated value of any underlying collateral,  peer
group  information,  and  prevailing  economic  conditions.  This  evaluation is
inherently   subjective  as  it  requires  estimates  that  are  susceptible  to
significant  revisions as more information becomes available or as future events
change.

         About 96% of our customer base consists of American Airlines pilots and
their family members.  Although this customer base had  historically  relatively
stable  employment and sources of income,  the recent  terrorist  attacks on the
United States have adversely affected the airline industry. As a result of these
events,  the stability of the  employment  and income of airline pilots has been
adversely  affected.  These layoffs could  negatively  affect the ability of our
customers to repay their  loans,  although the effect of the layoffs on our loan
delinquencies and loan losses cannot be identified with reasonable  certainty at
this time.  As a result of these events,  we may have higher loan  delinquencies
and defaults in future periods.  At March 31, 2002, our delinquent loan past due
60 days or more was 0.22% or $140,000 of our loan portfolio compared to 0.03% or
$20,000 at June 30, 2001.


NON-INTEREST INCOME

         Non-interest   income  remained  relatively  stable  over  all  periods
presented.  Non-interest income for the three-month periods ended March 31, 2002
and 2001 was $199,000 and $198,000, respectively, and for the nine-month periods
was $590,000 and $579,000.

NON-INTEREST EXPENSE

         Non-interest  expense for the  three-month  period ended March 31, 2002
and 2001  was  $791,000  and  $637,000,  respectively,  and was  $2,280,000  and
$1,901,000,  respectively,  for the  nine-month  period ended March 31, 2002 and
2001. For the nine-month period ended March 31, 2002,  compensation and employee
benefits  increased  17.41%  over the same  nine-month  period in 2001.  For the
three-month  period  ended March 31, 2002  compensation  and  employee  benefits
increased  11.94%  over the same  three-month  period in 2001.  The  increase in
compensation  and employee  benefits in both periods  presented  are a result of
rising  insurance  premiums  for  health  care  coverage,  additional  qualified

                                       11


participants  in the pension  plan and an increase  in staff,  compensation  and
benefits  expenses.  Occupancy and equipment  expense  decreased  24.93% for the
three-month  period ended March 31, 2002 over that same three-month period ended
in 2001.  Occupancy and equipment  expense  decreased  16.15% for the nine-month
period  ended March 31,  2002 over the same  nine-month  period  ended March 31,
2001.  The decline in occupancy  and equipment  expenses in both the  nine-month
period and the  three-month  period  ended March 31, 2002 over the same  periods
ended 2001 are a result of a number of fixed assets  becoming fully  depreciated
during 2001 year. Data processing  expenses  increased in the year 2001 and 2002
as a result of adding and  updating  systems  for the  conversion  from a credit
union to a bank. For the nine-month  period ended March 31, 2002, other expenses
increased  53.36%  over the  same  period  nine-month  period  in 2001.  For the
three-month  period  ended  March 31, 2002 other  expenses  97.41% over the same
three-month  period in 2001.  The increase in other  expenses for the nine-month
period ending March 31, 2002 over the same  nine-month  period ending 2001 was a
result of increased consulting services in connection with the conversion from a
credit union to a bank.  The sharp rise in other  expenses  for the  three-month
period  ended  March  31,  2002  over the same  period in 2001 is a result of an
increase of $14,000 in regulatory  fees, an increase of $63,000 in  professional
fees,  and  a  $24,000  increase  in  advertising  expenses.   The  increase  in
professional services is a result of the additional reporting requirements for a
stock bank.  The  increase  in  advertisement  expense is a result of  increased
promotional activities.


INCOME TAXES

         Due to credit unions being  not-for-profit  organizations,  we were not
subject to federal or state  income taxes during 2000 and during the first eight
months of 2001. The provision for income taxes for the three-month  period ended
March 31, 2002 was  $31,000.  For the nine months ended March 31, 2002 a net tax
benefit of $103,000 was recorded. As a result of the change in tax status and in
accordance with Financial  Accounting  Standards No. 109,  Accounting for Income
Taxes,  Allied  First  Bancorp,  Inc.  recorded a net  deferred tax asset in the
amount of $205,000 on September 1, 2001. The recording of the deferred tax asset
was reflected as an income tax benefit on our income statement.


REGULATORY CAPITAL REQUIREMENTS

         Pursuant to federal  law,  Allied  First Bank must meet three  separate
minimum capital ratio requirements.  As of March 31, 2002, Allied First Bank had
core capital,  Tier I risk-based  and  risk-based  ratios of 11.40%,  14.43% and
15.38% compared to  well-capitalized  requirements  of 5.00%,  6.00% and 10.00%,
respectively.

LIQUIDITY

Liquidity  management refers to the ability to generate  sufficient cash to fund
current loan demand; meet deposit withdrawals and pay operating expenses. Allied
First Bancorp,  Inc.  relies on various  funding  sources in order to meet these
demands. Primary sources of funds include  interest-earning  balances with other
financial  institutions,  money market mutual funds, proceeds from principal and
interest  payments on loans as well as the ability to borrow against  marketable
securities.  At March 31,  2002,  Allied First Bank had $9.7 million in cash and
cash  equivalents  that  could  be used  for its  funding  needs.  Cash and cash
equivalents  decreased  by $6.8 million  compared to the period  ending June 30,
2001 and securities available for sale increased by $4.9 million,  time deposits
with other institutions  increased $4.0 million and Federal Home Loan Bank stock
increased $1.3 million.

                                       12


         As  of  March  31,  2002,  management  is  not  aware  of  any  current
recommendations   by  regulatory   authorities,   which,  if  they  were  to  be
implemented,  would have or are  reasonably  likely to have a  material  adverse
effect  on  Allied  First  Bancorp,  Inc.'s  liquidity,   capital  resources  or
operations.


                           Part II - Other Information

Item 1  -  Legal Proceedings - Not Applicable.
           -----------------

Item 2  -  Changes in Securities - Not Applicable.
           ---------------------

Item 3  -  Defaults upon Senior Securities - Not Applicable.
           -------------------------------

Item 4  -  Submission of Matters to a vote of Security Holders - Not Applicable
           ---------------------------------------------------

Item 5  -  Other Information  - Not Applicable
           -----------------

Item 6  -  Exhibits and Reports on Form 8-K - Not Applicable
           --------------------------------



                                   SIGNATURES



Pursuant  to the  requirement  of the  Securities  Exchange  Act  of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                        Allied First Bancorp, Inc.
                                        Registrant




Date:    May 14, 2002                     /s/ Kenneth L. Bertrand
      ---------------------             ---------------------------------------
                                        Kenneth L. Bertrand
                                        President and Chief Executive Officer




Date:    May 14, 2002                    /s/ Brian K. Weiss
      ---------------------             ---------------------------------------
                                        Brian K. Weiss
                                        Chief Financial Officer









                                       13