| the status of our initial public offering; | |
| our acquisition of Nutfield Professional Center in Derry, New Hampshire; and | |
| an update to Table II Private Programs of our prior performance tables contained in Supplement No. 7 to our prospectus. |
1
Average Effective Annual Rental |
||||||||
Year
|
Average Occupancy Rate | Rate per Square Foot | ||||||
2003
|
100% | $ | 14.75 | |||||
2004
|
100% | $ | 15.05 | |||||
2005
|
100% | $ | 15.35 | |||||
2006
|
100% | $ | 15.65 | |||||
2007
|
100% | $ | 15.97 |
2
Total Private |
||||||||||||||||||||
Programs |
||||||||||||||||||||
103 |
94 |
197 |
Less |
Excluding |
||||||||||||||||
Private |
Other |
Private |
11 Affiliated |
Affiliated |
||||||||||||||||
Programs | Programs | Programs | Programs | Ownership | ||||||||||||||||
May 7, 2004 to | July 1, 1998 to | |||||||||||||||||||
Date Offering Commenced
|
August 29, 2007 | November 27, 2007 | ||||||||||||||||||
Dollar Amount Raised
|
$ | 1,432,006,000 | $ | 749,410,000 | $ | 2,181,416,000 | $ | 61,635,000 | $ | 2,119,781,000 | ||||||||||
Amounts Paid to Sponsor from Proceeds of Offering:
|
||||||||||||||||||||
Selling Commissions to Selling Group Members
|
$ | 83,612,000 | $ | 8,972,000 | $ | 92,584,000 | $ | | $ | 92,584,000 | ||||||||||
Marketing Support & Due Diligence Reimbursement
|
43,312,000 | 4,688,000 | 48,000,000 | | 48,000,000 | |||||||||||||||
Organization & Offering Expenses
|
25,944,000 | 1,780,000 | 27,724,000 | | 27,724,000 | |||||||||||||||
Loan Fees
|
14,447,000 | 1,508,000 | 15,955,000 | | 15,955,000 | |||||||||||||||
Acquisition Fees
|
| | | | | |||||||||||||||
Totals
|
$ | 167,315,000 | $ | 16,948,000 | $ | 184,263,000 | $ | | $ | 184,263,000 | ||||||||||
Amounts Paid to Sponsor at Acquisition for Real Estate
Acquisition Fees
|
$ | 82,851,000 | $ | 7,413,000 | $ | 90,264,000 | $ | | $ | 90,264,000 | ||||||||||
Dollar Amount of Cash Generated from Operations Before Deducting
Payments to Sponsor
|
$ | 217,135,000 | $ | 138,150,000 | $ | 355,285,000 | $ | 13,553,000 | $ | 341,732,000 | ||||||||||
Amounts Paid to Sponsor from Operations Year 2005
|
||||||||||||||||||||
Property Management Fees
|
$ | 3,305,000 | $ | 8,319,000 | $ | 11,624,000 | $ | 1,078,000 | $ | 10,546,000 | ||||||||||
Asset Management Fees
|
31,000 | 991,000 | 1,022,000 | | 1,022,000 | |||||||||||||||
Leasing Commissions
|
2,613,000 | 4,211,000 | 6,824,000 | 1,247,000 | 5,577,000 | |||||||||||||||
Totals
|
$ | 5,949,000 | $ | 13,521,000 | $ | 19,470,000 | $ | 2,325,000 | $ | 17,145,000 | ||||||||||
Amounts Paid to Sponsor from Operations Year 2006
|
||||||||||||||||||||
Property Management Fees
|
$ | 10,095,000 | $ | 8,091,000 | $ | 18,186,000 | $ | 697,000 | $ | 17,489,000 | ||||||||||
Asset Management Fees
|
| | | | | |||||||||||||||
Leasing Commissions
|
5,407,000 | 5,408,000 | 10,815,000 | 269,000 | 10,546,000 | |||||||||||||||
Totals
|
$ | 15,502,000 | $ | 13,499,000 | $ | 29,001,000 | $ | 966,000 | $ | 28,035,000 | ||||||||||
Amounts Paid to Sponsor from Operations Year 2007
|
||||||||||||||||||||
Property Management Fees
|
$ | 15,581,000 | $ | 4,239,000 | $ | 19,820,000 | $ | 236,000 | $ | 19,584,000 | ||||||||||
Asset Management Fees
|
35,000 | 30,000 | 65,000 | | 65,000 | |||||||||||||||
Leasing Commissions
|
6,728,000 | 2,908,000 | 9,636,000 | 67,000 | 9,569,000 | |||||||||||||||
Totals
|
$ | 22,344,000 | $ | 7,177,000 | $ | 29,521,000 | $ | 303,000 | $ | 29,218,000 | ||||||||||
Amounts Paid to Sponsor from Property Sales and Refinancings:
|
||||||||||||||||||||
Real Estate Commissions
|
$ | 13,279,000 | $ | 24,442,000 | $ | 37,721,000 | $ | 1,967,000 | $ | 35,754,000 | ||||||||||
Incentive Fees
|
78,000 | 3,093,000 | 3,171,000 | 501,000 | 2,670,000 | |||||||||||||||
Construction Management Fees
|
895,000 | 707,000 | 1,602,000 | 214,000 | 1,388,000 | |||||||||||||||
Refinancing Fees
|
639,000 | 371,000 | 1,010,000 | 82,000 | 928,000 | |||||||||||||||
Totals
|
$ | 14,891,000 | $ | 28,613,000 | $ | 43,504,000 | $ | 2,764,000 | $ | 40,740,000 | ||||||||||
3