FORM
8-K
|
FiberMark,
Inc. |
Delaware
|
001-12865
|
82-0429330 |
(State
or other jurisdiction of incorporation) |
(Commission
File Number) |
(IRS
Employer Identification No.) |
FiberMark | ||
Date:
May 4, 2005 |
By:
|
/s/
John E. Hanley |
John
E. Hanley | ||
Vice
President and Chief Financial Officer |
Exhibit
No.
|
|
Description
|
|
||
Exhibit
99.1
|
|
Press
release dated May 4, 2005 |
FOR
IMMEDIATE RELEASE |
Contact: |
Janice
C. Warren |
Director
of Investor Relations and Corporate
Communications | ||
802
257 5981 |
FiberMark,
Inc. |
|||||||
Condensed
Consolidated Statements of Operations |
|||||||
Three
Months Ended December 31, 2004 and 2003 |
|||||||
(In
thousands, except per share amounts) |
|||||||
Unaudited |
|||||||
2004 |
2003 |
||||||
Net
sales |
$ |
106,883 |
$ |
95,243 |
|||
Cost
of sales |
97,483
|
81,585
|
|||||
Gross
profit |
9,400
|
13,658
|
|||||
Selling,
general and administrative expenses |
9,511
|
11,076
|
|||||
Restructuring
and facility closure expense (reversal) |
(149 |
) |
(800 |
) | |||
Gain
on disposal of assets |
(207 |
) |
-
|
||||
Asset
impairment charges |
-
|
1,386
|
|||||
Income
(loss) from operations |
245
|
1,996
|
|||||
Foreign
exchange transaction (gain) loss |
196
|
(3,793 |
) | ||||
Other
expense, net |
315
|
1,274
|
|||||
Interest
expense, net (excluding post-petition
contractual
interest of $8,524 in 2004) |
612
|
8,950
|
|||||
Reorganization
expense |
4,631
|
-
|
|||||
Loss
before income taxes |
(5,509 |
) |
(4,435 |
) | |||
Income
tax benefit |
(829 |
) |
(2,111 |
) | |||
Net
loss |
$ |
(4,680 |
) |
$ |
(2,324 |
) | |
Basic
loss per share |
$ |
(0.66 |
) |
$ |
(0.33 |
) | |
Diluted
loss per share |
$ |
(0.66 |
) |
$ |
(0.33 |
) | |
Weighted
average basic shares outstanding |
7,066 |
7,066 |
|||||
Weighted
average diluted shares outstanding |
7,066 |
7,066 |
|||||
FiberMark,
Inc. |
|||||||
Consolidated
Statements of Operations |
|||||||
Years
Ended December 31, 2004 and 2003 |
|||||||
(In
thousands, except per share amounts) |
|||||||
2004 |
2003 |
||||||
Net
sales |
$ |
438,070 |
$ |
399,309 |
|||
Cost
of sales |
374,746 |
337,682 |
|||||
Gross
profit |
63,324 |
61,627 |
|||||
Selling,
general and administrative expenses |
43,977 |
43,947 |
|||||
Restructuring
and facility closure expense (reversal) |
(358 |
) |
882 |
||||
Gain
on disposal of assets |
(689 |
) |
-
|
||||
Asset
impairment charges |
-
|
93,647 |
|||||
Income
(loss) from operations |
20,394 |
(76,849 |
) | ||||
Foreign
exchange transaction gain |
(286 |
) |
(3,109 |
) | |||
Other
expense, net |
1,473 |
2,109 |
|||||
Interest
expense, net (excluding post-petition
contractual
interest of $25,666 in 2004) |
10,771 |
35,146 |
|||||
Reorganization
expense |
25,050 |
-
|
|||||
Loss
before income taxes |
(16,614 |
) |
(110,995 |
) | |||
Income
tax expense |
8,983 |
8,185 |
|||||
Net
loss |
$ |
(25,597 |
) |
$ |
(119,180 |
) | |
Basic
loss per share |
$ |
(3.62 |
) |
$ |
(16.87 |
) | |
Diluted
loss per share |
$ |
(3.62 |
) |
$ |
(16.87 |
) | |
Weighted
average basic shares outstanding |
7,066 |
7,066 |
|||||
Weighted
average diluted shares outstanding |
7,066 |
7,066 |
|||||
FiberMark,
Inc.
Consolidated
Balance Sheets
December
31, 2004 and 2003
(In
thousands, except share and per share amounts)
|
|||||||
2004 |
2003 |
||||||
ASSETS |
|||||||
Current
assets: |
|||||||
Cash |
$ |
1,194 |
$ |
6,111 |
|||
Accounts
receivable, net of allowances of $1,343 in 2004 and $2,952 in
2003 |
61,116 |
53,752 |
|||||
Inventories
|
73,650 |
63,443 |
|||||
Prepaid
expenses |
4,339 |
1,671 |
|||||
Total
current assets |
140,299 |
124,977 |
|||||
Property,
plant and equipment, net |
248,853 |
248,194 |
|||||
Goodwill |
9,167 |
8,602 |
|||||
Other
intangible assets, net |
2,629 |
12,745 |
|||||
Other
long-term assets |
4,858 |
5,189 |
|||||
Total
assets |
$ |
405,806 |
$ |
399,707 |
|||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT |
|||||||
Current
liabilities: |
|||||||
Revolving
credit line |
$ |
2,628 |
$ |
5,906 |
|||
Current
portion of long-term debt |
-
|
3,955 |
|||||
Accounts
payable |
24,063 |
23,168 |
|||||
Accrued
liabilities |
21,269 |
22,013 |
|||||
Accrued
income taxes payable |
15,458 |
9,930 |
|||||
Deferred
income taxes |
279 |
656 |
|||||
Total
current liabilities not subject to compromise |
63,697 |
65,628 |
|||||
Long-term
liabilities: |
|||||||
Long-term
debt |
-
|
338,749 |
|||||
Deferred
income taxes |
28,497 |
15,528 |
|||||
Other
long-term liabilities |
48,788 |
48,654 |
|||||
Total
long-term liabilities not subject to compromise |
77,285 |
402,931 |
|||||
Liabilities
subject to compromise |
366,700 |
-
|
|||||
Total
liabilities |
507,682 |
468,559 |
|||||
Commitments
and contingencies |
|||||||
Stockholders’
deficit: |
|||||||
Preferred
stock, par value $.001 per share; |
|||||||
2,000,000
shares authorized, and none issued |
-
|
-
|
|||||
Series
A Junior participatory preferred stock, par value $.001; |
|||||||
7,066
shares authorized, and none issued |
-
|
-
|
|||||
Common
stock, par value $.001 per share; 20,000,000 shares
authorized |
|||||||
7,070,026
shares issued and 7,066,226 shares outstanding in 2004 and
2003 |
7 |
7 |
|||||
Additional
paid-in capital |
65,496 |
65,496 |
|||||
Accumulated
deficit |
(174,708 |
) |
(149,111 |
) | |||
Accumulated
other comprehensive income |
7,364 |
14,791 |
|||||
Less
treasury stock, 3,800 shares at cost in 2004 and 2003 |
(35 |
) |
(35 |
) | |||
Total
stockholders’ deficit |
(101,876 |
) |
(68,852 |
) | |||
Total
liabilities and stockholders’ deficit |
$ |
405,806 |
$ |
399,707 |
FiberMark,
Inc. |
|||||||||||||
Supplemental
Financial Information |
|||||||||||||
Reconciliation
of Net Loss to EBITDAR |
|||||||||||||
EBITDAR,
a non-GAAP measure, is defined as earnings before, interest, taxes
depreciation, amortization, asset impairment and reorganization expenses.
This financial metric reflects liquidity and operating profitability
commonly used by the investment community and internally for evaluation
purposes. Such measures should be considered in addition to, but not in
lieu of, financial measures reported under GAAP. |
|||||||||||||
Three Months Ended December 31, | Variance | ||||||||||||
2004 |
2003 |
$ |
% |
||||||||||
Net
loss |
$ |
(4,680 |
) |
$ |
(2,324 |
) |
$ |
(2,356 |
) |
-101% |
| ||
Adjustments
to reconcile to EBITDAR: |
|||||||||||||
Income
tax benefit |
(829 |
) |
(2,111 |
) |
(1,282 |
) |
|||||||
Net
interest |
612 |
8,950 |
8,338 |
||||||||||
Chapter
11 reorganization expense |
4,631 |
-
|
(4,631 |
) |
|||||||||
Asset
impairment charges |
-
|
1,386 |
1,386 |
||||||||||
Depreciation
and amortization |
7,690 |
4,757 |
(2,933 |
) |
|||||||||
12,104 |
12,982 |
(3,234 |
) |
||||||||||
EBITDAR1 |
7,424 |
10,658 |
(3,597 |
) |
-30% |
| |||||||
1Includes
foreign exchange gain/(loss) |
(196 |
) |
3,793 |
(3,597 |
) |
||||||||
Year Ended December 31, | Variance | ||||||||||||
2004 |
2003 |
$ |
% |
||||||||||
Net
loss |
$ |
(25,597 |
) |
$ |
(119,180 |
) |
$ |
93,583 |
79% |
| |||
Adjustments
to reconcile to EBITDAR: |
|||||||||||||
Income
tax expense |
8,983 |
8,185 |
(798 |
) |
|||||||||
Net
interest |
10,771 |
35,146 |
24,375 |
||||||||||
Chapter
11 reorganization expense |
25,050 |
-
|
(25,050 |
) |
|||||||||
Asset
impairment charges (goodwill) |
-
|
93,647 |
93,647 |
||||||||||
Depreciation
and amortization |
20,924 |
17,003 |
(3,921 |
) |
|||||||||
65,728 |
153,981 |
(88,253 |
) |
||||||||||
EBITDAR1 |
40,131 |
34,801 |
5,330 |
15% |
| ||||||||
1Includes
foreign exchange gain |
286 |
3,109 |
(2,823 |
) |
|||||||||