Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-10994
VIRTUS INVESTMENT PARTNERS, INC.
(Exact name of registrant as specified in its charter)
|
| | |
| | |
Delaware | | 26-3962811 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
100 Pearl St., Hartford, CT 06103
(Address of principal executive offices) (Zip Code)
(800) 248-7971
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | x |
| | | |
Non-accelerated filer | | ¨ (Do not check if a smaller reporting company) | | Smaller reporting company | | ¨ |
| | | | | | |
| | | | Emerging growth company | | ¨
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
The number of shares outstanding of the registrant’s common stock was 7,217,908 as of July 31, 2017.
VIRTUS INVESTMENT PARTNERS, INC.
INDEX
|
| | |
| | Page |
|
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
|
|
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 6. | | |
| | |
“We,” “us,” “our,” "the Company,” and “Virtus” as used in this Quarterly Report on Form 10-Q, refer to Virtus Investment Partners, Inc., a Delaware corporation, and its subsidiaries.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Virtus Investment Partners, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
|
| | | | | | | |
| June 30, 2017 | | December 31, 2016 |
($ in thousands, except share data) | | | |
Assets: | | | |
Cash and cash equivalents | $ | 127,571 |
| | $ | 64,588 |
|
Investments | 93,396 |
| | 89,371 |
|
Accounts receivable, net | 59,362 |
| | 35,879 |
|
Assets of consolidated investment products ("CIP") | | | |
Cash and cash equivalents of CIP | 51,468 |
| | 18,099 |
|
Cash pledged or on deposit of CIP | 854 |
| | 984 |
|
Investments of CIP | 1,354,389 |
| | 489,042 |
|
Other assets of CIP | 27,786 |
| | 9,158 |
|
Furniture, equipment and leasehold improvements, net | 12,295 |
| | 7,728 |
|
Intangible assets, net | 312,081 |
| | 38,427 |
|
Goodwill | 171,170 |
| | 6,788 |
|
Deferred taxes, net | 54,655 |
| | 47,535 |
|
Other assets | 26,532 |
| | 16,789 |
|
Total assets | $ | 2,291,559 |
| | $ | 824,388 |
|
Liabilities and Equity | | | |
Liabilities: | | | |
Accrued compensation and benefits | $ | 51,978 |
| | $ | 47,885 |
|
Accounts payable and accrued liabilities | 29,167 |
| | 25,176 |
|
Dividends payable | 6,173 |
| | 3,479 |
|
Contingent consideration | 51,690 |
| | — |
|
Debt | 248,111 |
| | 30,000 |
|
Other liabilities | 18,279 |
| | 13,505 |
|
Liabilities of consolidated investment products ("CIP") | | | |
Notes payable of CIP | 1,096,434 |
| | 328,761 |
|
Securities purchased payable and other liabilities of CIP | 143,058 |
| | 16,643 |
|
Total liabilities | 1,644,890 |
| | 465,449 |
|
Commitments and Contingencies (Note 14) |
| |
|
Redeemable noncontrolling interests of consolidated investment products | 57,336 |
| | 37,266 |
|
Equity: | | | |
Equity attributable to stockholders: | | | |
Series D mandatory convertible preferred stock, $0.01 par value, 1,150,000 shares authorized; 1,150,000 and 0 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively. | 110,837 |
| | — |
|
Common stock, $0.01 par value, 1,000,000,000 shares authorized; 10,447,953 shares issued and 7,217,908 shares outstanding at June 30, 2017 and 9,119,058 shares issued and 5,889,013 shares outstanding at December 31, 2016 | 104 |
| | 91 |
|
Additional paid-in capital | 1,217,501 |
| | 1,090,331 |
|
Accumulated deficit | (410,506 | ) | | (424,279 | ) |
Accumulated other comprehensive loss | (88 | ) | | (224 | ) |
Treasury stock, at cost, 3,230,045 shares at June 30, 2017 and December 31, 2016 | (344,246 | ) | | (344,246 | ) |
Total equity attributable to stockholders | 573,602 |
| | 321,673 |
|
Noncontrolling interests of consolidated investment products | 15,731 |
| | — |
|
Total equity | 589,333 |
| | 321,673 |
|
Total liabilities and equity | $ | 2,291,559 |
| | $ | 824,388 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
($ in thousands, except per share data) | | | | | | | |
Revenues | | | | | | | |
Investment management fees | $ | 74,062 |
| | $ | 58,192 |
| | $ | 133,333 |
| | $ | 115,836 |
|
Distribution and service fees | 10,439 |
| | 12,167 |
| | 21,222 |
| | 24,645 |
|
Administration and transfer agent fees | 9,476 |
| | 9,499 |
| | 18,457 |
| | 19,497 |
|
Other income and fees | 155 |
| | 227 |
| | 896 |
| | 402 |
|
Total revenues | 94,132 |
| | 80,085 |
| | 173,908 |
| | 160,380 |
|
Operating Expenses | | | | | | | |
Employment expenses | 42,992 |
| | 33,065 |
| | 82,633 |
| | 69,042 |
|
Distribution and other asset-based expenses | 15,764 |
| | 17,432 |
| | 31,087 |
| | 35,533 |
|
Other operating expenses | 20,236 |
| | 12,457 |
| | 33,462 |
| | 23,222 |
|
Operating expenses of consolidated investment products | 473 |
| | 4,618 |
| | 1,115 |
| | 5,807 |
|
Restructuring and severance | 8,894 |
| | 2,391 |
| | 8,894 |
| | 2,391 |
|
Depreciation expense | 776 |
| | 776 |
| | 1,440 |
| | 1,638 |
|
Amortization expense | 1,813 |
| | 603 |
| | 2,046 |
| | 1,254 |
|
Total operating expenses | 90,948 |
| | 71,342 |
| | 160,677 |
| | 138,887 |
|
Operating Income | 3,184 |
| | 8,743 |
| | 13,231 |
| | 21,493 |
|
Other (Expense) Income | | | | | | | |
Realized and unrealized gain on investments, net | 1,287 |
| | 3,281 |
| | 1,584 |
| | 2,623 |
|
Realized and unrealized (loss) gain of consolidated investment products, net | (1,424 | ) | | 3,678 |
| | 3,020 |
| | 6,208 |
|
Other income (expense), net | 47 |
| | (15 | ) | | 693 |
| | 213 |
|
Total other (expense) income, net | (90 | ) | | 6,944 |
| | 5,297 |
| | 9,044 |
|
Interest (Expense) Income | | | | | | | |
Interest expense | (3,739 | ) | | (129 | ) | | (3,982 | ) | | (261 | ) |
Interest and dividend income | 446 |
| | 619 |
| | 634 |
| | 892 |
|
Interest and dividend income of investments of consolidated investment products | 5,102 |
| | 4,278 |
| | 10,758 |
| | 9,445 |
|
Interest expense of consolidated investment products | (2,995 | ) | | (5,668 | ) | | (5,852 | ) | | (6,400 | ) |
Total interest (expense) income, net | (1,186 | ) | | (900 | ) | | 1,558 |
| | 3,676 |
|
Income Before Income Taxes | 1,908 |
| | 14,787 |
| | 20,086 |
| | 34,213 |
|
Income tax expense | 1,880 |
| | 6,087 |
| | 6,313 |
| | 13,643 |
|
Net Income | 28 |
| | 8,700 |
| | 13,773 |
| | 20,570 |
|
Noncontrolling interests | (333 | ) | | (612 | ) | | (1,051 | ) | | (119 | ) |
Net (Loss) Income Attributable to Stockholders | (305 | ) | | 8,088 |
| | 12,722 |
| | 20,451 |
|
Preferred stockholder dividends | (2,084 | ) | | — |
| | (4,168 | ) | | — |
|
Net (Loss) Income Attributable to Common Stockholders | $ | (2,389 | ) | | $ | 8,088 |
| | $ | 8,554 |
| | $ | 20,451 |
|
(Loss) Earnings per Share—Basic | $ | (0.34 | ) | | $ | 0.99 |
| | $ | 1.26 |
| | $ | 2.48 |
|
(Loss) Earnings per Share—Diluted | $ | (0.34 | ) | | $ | 0.97 |
| | $ | 1.22 |
| | $ | 2.43 |
|
Cash Dividends Declared per Preferred Share | $ | 1.81 |
| | $ | — |
| | $ | 3.63 |
| | $ | — |
|
Cash Dividends Declared per Common Share | $ | 0.45 |
| | $ | 0.45 |
| | $ | 0.90 |
| | $ | 0.90 |
|
Weighted Average Shares Outstanding—Basic (in thousands) | 7,064 |
| | 8,170 |
| | 6,804 |
| | 8,257 |
|
Weighted Average Shares Outstanding—Diluted (in thousands) | 7,064 |
| | 8,314 |
| | 7,020 |
| | 8,410 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
($ in thousands) | | | | | | | |
Net Income | $ | 28 |
| | $ | 8,700 |
| | $ | 13,773 |
| | $ | 20,570 |
|
Other comprehensive income, net of tax: | | | | | | | |
Foreign currency translation adjustment, net of tax of ($287) for the three months ended June 30, 2016, and ($348) for the six months ended June 30, 2016. | 2 |
| | 470 |
| | 2 |
| | 569 |
|
Unrealized gain on available-for-sale securities, net of tax of ($29) and ($74) for the three months ended June 30, 2017 and 2016, respectively and ($83) and ($171) for the six months ended June 30, 2017 and 2016, respectively. | 46 |
| | 121 |
| | 134 |
| | 281 |
|
Other comprehensive income | 48 |
| | 591 |
| | 136 |
| | 850 |
|
Comprehensive income | 76 |
| | 9,291 |
| | 13,909 |
| | 21,420 |
|
Comprehensive income attributable to noncontrolling interests | (333 | ) | | (612 | ) | | (1,051 | ) | | (119 | ) |
Comprehensive (Loss) Income Attributable to Stockholders | $ | (257 | ) | | $ | 8,679 |
| | $ | 12,858 |
| | $ | 21,301 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2017 | | 2016 |
($ in thousands) | | | |
Cash Flows from Operating Activities: | | | |
Net income | $ | 13,773 |
| | $ | 20,570 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation expense, intangible asset and other amortization | 4,894 |
| | 3,009 |
|
Stock-based compensation | 9,490 |
| | 6,658 |
|
Excess tax benefit from stock-based compensation | — |
| | (164 | ) |
Amortization of deferred commissions | 1,072 |
| | 1,365 |
|
Payments of deferred commissions | (1,389 | ) | | (921 | ) |
Equity in earnings of equity method investments | (679 | ) | | (201 | ) |
Realized gain on sale of equity method investment | — |
| | (2,883 | ) |
Realized and unrealized (gains) losses on trading securities, net | (1,584 | ) | | 260 |
|
Sales of trading securities, net | 5,558 |
| | 11,122 |
|
Deferred taxes, net | (576 | ) | | 7,190 |
|
Changes in operating assets and liabilities: | | | |
Accounts receivable, net and other assets | (7,359 | ) | | 576 |
|
Accrued compensation and benefits, accounts payable, accrued liabilities and other liabilities | (22,465 | ) | | (25,430 | ) |
Operating activities of consolidated investment products ("CIP"): | | | |
Realized and unrealized gains on investments of CIP, net | (2,879 | ) | | (6,364 | ) |
Purchases of investments by CIP | (150,500 | ) | | (334,459 | ) |
Sales of investments by CIP | 205,347 |
| | 356,437 |
|
Net purchases of short term investments by CIP | 265 |
| | 6,515 |
|
Sales (purchases) of securities sold short by CIP, net | 153 |
| | (4,455 | ) |
Change in cash pledged or on deposit of CIP | 130 |
| | 9,582 |
|
Change in other assets of CIP | 1,589 |
| | (585 | ) |
Change in liabilities of CIP | (208 | ) | | 404 |
|
Amortization of discount on notes payable of CIP | — |
| | 3,719 |
|
Net cash provided by operating activities | 54,632 |
| | 51,945 |
|
Cash Flows from Investing Activities: | | | |
Capital expenditures | (678 | ) | | (1,093 | ) |
Proceeds from sale of equity method investment | — |
| | 8,621 |
|
Change in cash and cash equivalents of consolidated investment products due to consolidation, net | 5,466 |
| | 103 |
|
Equity method investment contributions | — |
| | (759 | ) |
Acquisition of business (cash paid $471.4 million, less cash acquired $77.6 million) | (393,784 | ) | | — |
|
Purchases of available-for-sale securities | (130 | ) | | (121 | ) |
Net cash (used in) provided by investing activities | (389,126 | ) | | 6,751 |
|
Cash Flows from Financing Activities: | | | |
Issuance of debt | 260,000 |
| | — |
|
Repayments on credit facility and other debt | (30,271 | ) | | — |
|
Payment of deferred financing costs | (15,520 | ) | | — |
|
Proceeds from issuance of mandatory convertible preferred stock, net of issuance costs | 111,004 |
| | — |
|
Proceeds from issuance of common stock, net of issuance costs | 109,487 |
| | — |
|
Common stock dividends paid | (6,060 | ) | | (7,638 | ) |
Preferred stock dividends paid | (2,084 | ) | | — |
|
Repurchases of common shares | — |
| | (61,809 | ) |
Proceeds from exercise of stock options | 86 |
| | 400 |
|
Taxes paid related to net share settlement of restricted stock units | (3,029 | ) | | (1,332 | ) |
Excess tax benefits from stock-based compensation | — |
| | 164 |
|
Contributions of noncontrolling interests, net | 7,733 |
| | 1,537 |
|
Financing activities of consolidated investment products ("CIP"): | | | |
Repayment of debt of CIP | — |
| | (156,012 | ) |
Proceeds from issuance of notes payable by CIP | — |
| | 316,280 |
|
Repayment of notes payable by CIP | (500 | ) | | — |
|
Net cash provided by financing activities | 430,846 |
| | 91,590 |
|
Net increase in cash and cash equivalents | 96,352 |
| | 150,286 |
|
Cash and cash equivalents, beginning of period | 82,687 |
| | 97,384 |
|
Cash and Cash Equivalents, End of Period | $ | 179,039 |
| | $ | 247,670 |
|
Non-Cash Investing Activities: | | | |
Change in accrual for capital expenditures | $ | (174 | ) | | $ | 45 |
|
Non-Cash Financing Activities: | | | |
Decrease to noncontrolling interest due to deconsolidation of consolidated investment products | $ | 11,286 |
| | $ | (52,874 | ) |
Stock issued for acquisition of business | $ | 21,738 |
| | $ | — |
|
Contingent consideration for acquisition of business | $ | 51,690 |
| | $ | — |
|
Common stock dividends payable | $ | 3,248 |
| | $ | 3,473 |
|
Preferred stock dividends payable | $ | 2,084 |
| | $ | — |
|
Accrued stock issuance costs | $ | 334 |
| | $ | — |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Virtus Investment Partners, Inc.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Preferred Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | | Total Attributed To Stockholders | | Non- controlling Interests | | Total Equity | | Redeemable Non- controlling Interests |
($ in thousands except per share data) | Shares | | Par Value | | Shares | | Amount | | Shares | | Amount | |
Balances at December 31, 2015 | 8,398,944 |
| | $ | 96 |
| | — |
| | — |
| | $ | 1,140,875 |
| | $ | (472,614 | ) | | $ | (1,034 | ) | | 1,214,144 |
| | $ | (157,699 | ) | | $ | 509,624 |
| | $ | (167 | ) | | $ | 509,457 |
| | $ | 73,864 |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | 20,451 |
| | — |
| | — |
| | — |
| | 20,451 |
| | — |
| | 20,451 |
| | 119 |
|
Net unrealized loss on securities available-for-sale | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 281 |
| | — |
| | — |
| | 281 |
| | — |
| | 281 |
| | — |
|
Foreign currency translation adjustments | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 569 |
| | — |
| | — |
| | 569 |
| | — |
| | 569 |
| | — |
|
Activity of noncontrolling interests, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (46,838 | ) |
Cash dividends declared ($0.90 per common share) | — |
| | — |
| | — |
| | — |
| | (7,452 | ) | | — |
| | — |
| | — |
| | — |
| | (7,452 | ) | | | | (7,452 | ) | | — |
|
Repurchases of common shares | (732,713 | ) | | (6 | ) | | — |
| | — |
| | (47,133 | ) | | — |
| | — |
| | 176,204 |
| | (15,000 | ) | | (62,139 | ) | | — |
| | (62,139 | ) | | — |
|
Issuance of common shares related to employee stock transactions | 51,832 |
| | 1 |
| | — |
| | — |
| | 963 |
| | — |
| | — |
| | — |
| | — |
| | 964 |
| | — |
| | 964 |
| | — |
|
Taxes paid on stock-based compensation | — |
| | — |
| | — |
| | — |
| | (1,332 | ) | | — |
| | — |
| | — |
| | — |
| | (1,332 | ) | | — |
| | (1,332 | ) | | — |
|
Stock-based compensation | — |
| | — |
| | — |
| | — |
| | 6,620 |
| | — |
| | — |
| | — |
| | — |
| | 6,620 |
| | — |
| | 6,620 |
| | — |
|
Tax deficiencies from stock-based compensation | — |
| | — |
| | — |
| | — |
| | (1,313 | ) | | — |
| | — |
| | — |
| | — |
| | (1,313 | ) | | — |
| | (1,313 | ) | | — |
|
Balances at June 30, 2016 | 7,718,063 |
| | $ | 91 |
| | — |
| | — |
| | $ | 1,091,228 |
| | $ | (452,163 | ) | | $ | (184 | ) | | 1,390,348 |
| | $ | (172,699 | ) | | $ | 466,273 |
| | $ | (167 | ) | | $ | 466,106 |
| | $ | 27,145 |
|
Balances at December 31, 2016 | 5,889,013 |
| | $ | 91 |
| | — |
| | — |
| | $ | 1,090,331 |
| | $ | (424,279 | ) | | $ | (224 | ) | | 3,230,045 |
| | $ | (344,246 | ) | | $ | 321,673 |
| | $ | — |
| | $ | 321,673 |
| | $ | 37,266 |
|
Cumulative effect adjustment for adoption of ASU 2016-09 | — |
| | — |
| | — |
| | — |
| | — |
| | 1,051 |
| | — |
| | — |
| | — |
| | 1,051 |
| | — |
| | 1,051 |
| | — |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | 12,722 |
| | — |
| | — |
| | — |
| | 12,722 |
| | — |
| | 12,722 |
| | 1,051 |
|
Net unrealized gain on securities available-for-sale | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 134 |
| | — |
| | — |
| | 134 |
| | — |
| | 134 |
| | — |
|
Foreign currency translation adjustments | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2 |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
| | — |
|
Activity of noncontrolling interests, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 15,731 |
| | 15,731 |
| | 19,019 |
|
Issuance of mandatory convertible preferred stock, net of offering costs | — |
| | — |
| | 1,150,000 |
| | 110,837 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 110,837 |
| | — |
| | 110,837 |
| | — |
|
Cash dividends declared ($3.625 per preferred share) | — |
| | — |
| | — |
| | — |
| | (4,168 | ) | | — |
| | — |
| | — |
| | — |
| | (4,168 | ) | | — |
| | (4,168 | ) | | — |
|
Issuance of common stock for acquisition of business | 213,669 |
| | 2 |
| | — |
| | — |
| | 21,738 |
| | — |
| | — |
| | — |
| | — |
| | 21,740 |
| | — |
| | 21,740 |
| | — |
|
Issuance of common stock, net of offering costs | 1,046,500 |
| | 10 |
| | — |
| | — |
| | 109,310 |
| | — |
| | — |
| | — |
| | — |
| | 109,320 |
| | — |
| | 109,320 |
| | — |
|
Cash dividends declared ($0.90 per common share) | — |
| | — |
| | — |
| | — |
| | (6,670 | ) | | — |
| | — |
| | — |
| | — |
| | (6,670 | ) | | — |
| | (6,670 | ) | | — |
|
Issuance of common shares related to employee stock transactions | 68,726 |
| | 1 |
| | — |
| | — |
| | 816 |
| | — |
| | — |
| | — |
| | — |
| | 817 |
| | — |
| | 817 |
| | — |
|
Taxes paid on stock-based compensation | — |
| | — |
| | — |
| | — |
| | (3,029 | ) | | — |
| | — |
| | — |
| | — |
| | (3,029 | ) | | | | (3,029 | ) | | — |
|
Stock-based compensation | — |
| | — |
| | — |
| | — |
| | 9,173 |
| | — |
| | — |
| | — |
| | — |
| | 9,173 |
| | — |
| | 9,173 |
| | — |
|
Balances at June 30, 2017 | 7,217,908 |
| | $ | 104 |
| | 1,150,000 |
| | 110,837 |
| | $ | 1,217,501 |
| | $ | (410,506 | ) | | $ | (88 | ) | | 3,230,045 |
| | $ | (344,246 | ) | | $ | 573,602 |
| | $ | 15,731 |
| | $ | 589,333 |
| | $ | 57,336 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Virtus Investment Partners, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization and Business
Virtus Investment Partners, Inc. (“the Company,” “we,” “us,” “our,” or “Virtus”), a Delaware corporation, operates in the investment management industry through its subsidiaries.
The Company provides investment management and related services to individuals and institutions. The Company’s retail investment management services are provided to individuals through products consisting of U.S. 1940 Act mutual funds and Undertaking for Collective Investment in Transferable Securities ("UCITS") (collectively, "open end funds"), closed-end funds, exchange traded funds (“ETFs”) and retail separate accounts. Institutional investment management services are provided to corporations, multi-employer retirement funds, employee retirement systems, foundations, endowments, structured products and as a subadviser to unaffiliated mutual funds.
On June 1, 2017, the Company completed the acquisition of RidgeWorth Investments ("RidgeWorth"), which provides investment management and related services to clients throughout North America, Europe and Asia. See Note 3 for further discussion of the RidgeWorth acquisition.
2. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, these financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the Company’s financial condition and results of operations. Operating results for the six months ended June 30, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.
The Company has reclassified certain amounts in prior-period financial statements to conform to the current period's presentation. As a result of the overall increase of consolidated investment products and the decrease in consolidated sponsored investment products during the quarter, the Company has combined these categories under the caption "consolidated investment products" and accordingly reclassified prior presentations. Further, the Company has reclassified its prior net presentation of purchases and sales of investments by its consolidated sponsored investments products and its consolidated investment product in the Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2016 to conform with the current year presentation of showing such purchases and sales as separate line items within the cash flows from operating activities. The reclassifications had no impact on the net cash provided by or used in operating, investing or financing activities within the Condensed Consolidated Statement of Cash Flows, nor any impact on the other Condensed Consolidated Financial Statements.
These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 filed with the Securities and Exchange Commission. The Company’s significant accounting policies, which have been consistently applied, are summarized in its 2016 Annual Report on Form 10-K.
New Accounting Standards Implemented
The Company adopted Accounting Standards Update ("ASU") 2016-09, Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09"), on January 1, 2017. This standard makes several modifications to the accounting for forfeitures and employer tax withholdings on share-based compensation as well as the financial statement presentation of excess tax benefits or deficiencies. ASU 2016-09 also clarifies the statement of cash flows presentation of certain components of share-based awards. Upon adoption, the Company recorded a $1.1 million cumulative effect adjustment to retained earnings for excess tax benefits that were not previously recognized because the related tax deduction had not reduced current taxes payable. The Company elected to adopt all provisions impacting the Condensed Consolidated Statements of Operations and Cash Flows prospectively.
The Company adopted ASU 2016-07, Investments - Equity Method and Joint Ventures (Topic 232): Simplifying the Transition to the Equity Method of Accounting, on January 1, 2017. This standard eliminates the requirement that, when an existing cost method investment qualifies for use of the equity method, a reporting entity must restate its historical financial statements, as if the equity method had been used during all previous periods. Under the new guidance, at the point an investment qualifies for the equity method, any unrealized gain or loss in accumulated other comprehensive income/(loss) would be recognized through earnings. The adoption of this standard did not have a material impact on the Company's condensed consolidated financial statements.
New Accounting Standards Not Yet Implemented
In November 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires the inclusion of restricted cash with cash and cash equivalents when reconciling the beginning and ending cash on the statement of cash flows. This standard is effective for annual periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2017. Early adoption is permitted. A reporting entity should apply this standard on a retrospective basis as of the beginning of the fiscal year for which the standard is effective. The Company is currently evaluating the potential impact of this standard on its consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments ("ASU 2016-15"), which clarifies the treatment of several cash flow activities. ASU 2016-15 also clarifies that when cash receipts and cash payments have aspects of more than one classification of cash flows and cannot be separated, classification will depend on the predominant source or use. This update is effective for annual periods beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the potential impact of this standard on its consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"), which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers, and, supersedes most current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 was originally effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. In August 2015, the FASB issued ASU 2015-14, which deferred the effective date of ASU 2014-09 by one year or for periods beginning after December 15, 2017. Adoption of the standard requires either a retrospective or a modified retrospective approach to adoption, and early adoption is permitted as of the original effective date. The core principle of the model is that revenue is recognized upon the transfer of promised goods or services to customers in an amount that reflects the expected consideration to be received for the goods or services. The guidance also changes the accounting for certain contract costs and revises the criteria for determining if an entity is acting as a principal or agent in certain arrangements. This update is effective for annual periods beginning after December 15, 2017, and interim periods within those fiscal years. The Company's implementation assessment includes the identification of revenue within the scope of the guidance, as well as the evaluation of revenue contracts, and it is also evaluating the presentation of certain revenue-related costs on a gross versus net basis and related disclosures of revenue. Although the Company is still evaluating the impact of ASU 2014-09, it has not identified material changes in the timing of revenue recognition.
In March 2016, the FASB issued ASU 2016-08, Principal Versus Agent Considerations (Reporting Revenue Gross Versus Net), which amends the principal-versus-agent implementation guidance in ASU 2014-09, Revenue from Contracts with Customers, discussed above. The new guidance will impact whether an entity reports revenue on a gross or net basis. The Company is currently evaluating the potential impact of adopting this standard on its consolidated financial statements, which is effective for the Company in conjunction with the adoption of ASU 2014-09.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) ("ASU 2016-02"). The standard replaces current codification Topic 840 with updated guidance on accounting for leases and requires a lessee to recognize assets and liabilities arising from an operating lease on the balance sheet, whereas previous guidance did not require lease assets and liabilities to be recognized for most leases. Furthermore, this standard permits companies to make an accounting policy election to not recognize lease assets and liabilities for leases with a term of 12 months or less. For both finance leases and operating leases, the lease liability should be initially measured at the present value of the lease payments. The recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee will not significantly change under this new guidance. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 and interim periods therein. Early adoption is permitted. The Company is currently evaluating the potential impact of this standard on its consolidated financial statements but expects to record a right-of-use asset and a related lease obligation in the Company's consolidated balance sheet upon adoption.
In January 2016, the FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities ("ASU 2016-01"), which requires all equity investments (other than those accounted for under the equity method) to be measured at fair value with changes in the fair value recognized through net income. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017 and interim periods therein. Early adoption is not permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements with respect to equity investments that currently report changes in fair value as a component of accumulated other comprehensive income in equity attributable to stockholders. Comprehensive income, net of tax, with respect to these equity investments was $0.2 million for the year ended December 31, 2016.
In January 2017, the FASB issued ASU No. 2017-01, Business Combinations: Clarifying the Definition of a Business ("ASU 2017-01"). The standard clarifies the definition of a business and adds guidance to assist entities when evaluating whether transactions should be accounted for as acquisitions or disposals of assets or as businesses. The standard provides a screen to determine whether a set of assets and activities qualifies as a business or as a set of assets. ASU 2017-01 is effective for fiscal years and interim periods within those years beginning after December 15, 2017. The standard requires a prospective approach to adoption, and early adoption is only permitted for specific transactions. The Company is currently evaluating the impact of this standard on its consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other: Simplifying the Test for Goodwill Impairment ("ASU 2017-04"). ASU 2017-04 requires that an entity perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, but the loss cannot exceed the total amount of goodwill allocated to the reporting unit. ASU 2017-04 is effective for fiscal years and interim periods within those years beginning after December 15, 2019. The amendments require a prospective approach to adoption and early adoption is permitted for interim or annual goodwill impairment tests. The Company is currently evaluating the impact of this standard on its consolidated financial statements.
3. Business Combination
On June 1, 2017, the Company completed the acquisition of RidgeWorth (the "Acquisition"), a multi-boutique asset manager with approximately $40.1 billion in assets under management ("AUM"), including $35.7 billion in long term AUM. The Acquisition significantly increased AUM, and provided a wider range of strategies for institutional and individual investors, and broader distribution and client service resources.
Total purchase price of the Acquisition was $547.1 million, comprising $485.2 million for the business and $61.9 million for certain balance sheet investments. At the closing, the Company paid $471.4 million in cash, issued 213,669 shares of the Company's common stock with a value of $21.7 million based on a stock price of $101.76, and recorded $51.7 million in contingent consideration and $2.3 million in deferred cash consideration. The conditions for the $51.7 million of contingent consideration were met as of June 30, 2017, and the Company expects to pay this amount during the fourth quarter of 2017. The total purchase price is subject to finalization of agreed upon working capital levels for the acquired business, which is expected to be completed by the end of the year.
The Company accounted for the acquisition in accordance with ASC 805, Business Combinations. Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based upon their estimated fair values at the date of the Acquisition.
Given the timing of this transaction and complexity of the purchase accounting, our estimate of the fair value adjustment specific to the acquired intangible assets and final tax positions is preliminary. We intend to finalize the accounting for these items as soon as reasonably possible. The Company may adjust the preliminary purchase price allocation, as necessary, during the measurement period of up to one year after the closing date as it obtains more information as to facts and circumstances existing as of the acquisition date.
The excess purchase price over the estimated fair values of assets acquired and liabilities and non-controlling interests assumed of $164.4 million was recorded as goodwill. As of June 30, 2017, $123.0 million of the goodwill is expected to be deductible for tax purposes. It is anticipated that the $51.7 million of contingent consideration will be allocated to goodwill when settled, which we expect will be tax deductible.
The following table summarizes the initial estimate of amounts of identified acquired assets and liabilities assumed as of the acquisition date:
|
| | |
| June 1, 2017 |
($ in thousands) | |
Assets: | |
Cash and cash equivalents | 39,343 |
|
Investments | 5,516 |
|
Accounts receivable | 19,941 |
|
Assets of consolidated investment products ("CIP") |
|
|
Cash and cash equivalents of CIP | 38,261 |
|
Investments of CIP | 902,493 |
|
Other assets of CIP | 21,158 |
|
Furniture, equipment and leasehold improvements | 5,505 |
|
Intangible assets | 275,700 |
|
Goodwill | 164,382 |
|
Deferred taxes, net | 5,573 |
|
Other assets | 3,003 |
|
Total Assets | 1,480,875 |
|
Liabilities |
|
|
Accrued compensation and benefits | 18,263 |
|
Accounts payable and accrued liabilities | 11,938 |
|
Other liabilities | 2,601 |
|
Liabilities of consolidated investment products ("CIP") | |
Notes payable of CIP | 770,160 |
|
Securities purchased payable and other liabilities of CIP | 115,100 |
|
Noncontrolling Interests of CIP | 15,731 |
|
Total Liabilities & Noncontrolling Interests | 933,793 |
|
Total Net Assets Acquired | 547,082 |
|
Identifiable Intangible Assets Acquired
In connection with the allocation of the purchase price, we identified indefinite-lived trade names with an estimated fair value of $8.7 million as well as the following definite-lived intangible assets:
|
| | | | | |
| June 1, 2017 |
| Approximate Fair Value | | Weighted Average of Useful Life |
($ in thousands) | | | |
Mutual Fund Investment Contracts | 189,200 |
| | 16.0 years |
Institutional and Retail Separate Account Investment Contracts | 77,000 |
| | 10.4 years |
Trademarks/Trade Names | $ | 800 |
| | 10.0 years |
Total Finite-Lived Intangible Assets | $ | 267,000 |
| | |
Acquired Business
For the three months ended June 30, 2017, the Company incurred $16.3 million in transaction and integration costs associated with the acquisition comprised of $8.6 million in severance charges, $5.6 million of other operating expenses, and $2.1 million in employment expenses.
Income of the acquired business subsequent to the effective closing date of the Acquisition of June 1, 2017 within the quarter ended June 30, 2017, was as follows:
|
| | |
| One Month Ended |
| June 30, 2017 |
($ in thousands) | |
Total Revenues | 11,536 |
|
Restructuring and severance | 8,396 |
|
All other operating expenses | 8,564 |
|
Operating Loss | (5,424 | ) |
Loss Before Income Taxes | (5,398 | ) |
The following Unaudited Pro Forma Condensed Consolidated Results of Operations are provided for illustrative purposes only and assume that the acquisition occurred on January 1, 2016. The unaudited pro forma information also reflects adjustment for transaction and integration expenses as if the transaction had been consummated on January 1, 2016. This unaudited information should not be relied upon as being indicative of historical results that would have been obtained if the acquisition had occurred on that date, nor of the results that may be obtained in the future.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
($ in thousands, except per share amounts) | | | | | | | |
Total Revenues | $ | 119,803 |
| | $ | 115,713 |
| | $ | 237,395 |
| | $ | 231,081 |
|
Net (Loss) Income Attributable to Common Stockholders | $ | (2,724 | ) | | $ | (1,124 | ) | | $ | 9,982 |
| | $ | 6,503 |
|
| | | | | | | |
Basic EPS | $ | (0.39 | ) | | $ | (0.13 | ) | | $ | 1.47 |
| | $ | 1.26 |
|
Diluted EPS | $ | (0.39 | ) | | $ | (0.13 | ) | | $ | 1.42 |
| | $ | 0.75 |
|
4. Intangible Assets, Net
Intangible assets, net are summarized as follows:
|
| | | | | | | |
| June 30, 2017 | | December 31, 2016 |
($ in thousands) | | | |
Definite-lived intangible assets: | | | |
Investment contracts | $ | 425,747 |
| | $ | 158,747 |
|
Accumulated amortization | (157,182 | ) | | (155,136 | ) |
Definite-lived intangible assets, net | 268,565 |
| | 3,611 |
|
Indefinite-lived intangible assets | 43,516 |
| | 34,816 |
|
Total intangible assets, net | $ | 312,081 |
| | $ | 38,427 |
|
Activity in intangible assets, net is as follows:
|
| | | | | | | |
| Six Months Ended June 30, |
| 2017 | | 2016 |
($ in thousands) | | | |
Intangible assets, net | | | |
Balance, beginning of period | $ | 38,427 |
| | $ | 40,887 |
|
Additions (1) | 275,700 |
| | — |
|
Amortization | (2,046 | ) | | (1,254 | ) |
Balance, end of period | $ | 312,081 |
| | $ | 39,633 |
|
(1) - See Note 3 for details on the acquired intangible assets related to the Acquisition.
5. Investments
Marketable securities consist primarily of investments in the Company's sponsored mutual funds, excluding the investments in consolidated investment products discussed in Note 15. Other investments consist primarily of an investment held in a collateralized loan obligation. At June 30, 2017 and December 31, 2016, the Company's investments were as follows:
|
| | | | | | | |
| June 30, 2017 | | December 31, 2016 |
($ in thousands) | | | |
Marketable securities | $ | 72,162 |
| | $ | 74,907 |
|
Equity method investments | 11,004 |
| | 7,731 |
|
Nonqualified retirement plan assets | 6,396 |
| | 5,808 |
|
Other investments | 3,834 |
| | 925 |
|
Total investments | $ | 93,396 |
| | $ | 89,371 |
|
Marketable Securities
The Company’s marketable securities consist of both trading and available-for-sale securities. The composition of the Company’s marketable securities is summarized as follows:
June 30, 2017
|
| | | | | | | | | | | | | | | |
| Cost | | Unrealized Loss | | Unrealized Gain | | Fair Value |
($ in thousands) | | | | | | | |
Trading: | | | | | | | |
Sponsored funds | $ | 56,235 |
| | $ | (1,115 | ) | | $ | 540 |
| | $ | 55,660 |
|
Equity securities | 10,969 |
| | — |
| | 1,771 |
| | 12,740 |
|
Available-for-sale: | | | | | | | |
Sponsored closed-end funds | 3,630 |
| | (220 | ) | | 352 |
| | 3,762 |
|
Total marketable securities | $ | 70,834 |
| | $ | (1,335 | ) | | $ | 2,663 |
| | $ | 72,162 |
|
December 31, 2016
|
| | | | | | | | | | | | | | | |
| Cost | | Unrealized Loss | | Unrealized Gain | | Fair Value |
($ in thousands) | | | | | | | |
Trading: | | | | | | | |
Sponsored funds | $ | 61,784 |
| | $ | (1,942 | ) | | $ | 177 |
| | $ | 60,019 |
|
Equity securities | 10,578 |
| | — |
| | 895 |
| | 11,473 |
|
Available-for-sale: | | | | | | | |
Sponsored closed-end funds | 3,500 |
| | (265 | ) | | 180 |
| | 3,415 |
|
Total marketable securities | $ | 75,862 |
| | $ | (2,207 | ) | | $ | 1,252 |
| | $ | 74,907 |
|
For the three and six months ended June 30, 2017, the Company recognized net realized losses of $(1.8) million and $(1.9) million, respectively, on trading securities. For the three and six months ended June 30, 2016, the Company recognized a net realized gain of $0.2 million and a net realized loss of $(0.2) million, respectively, on trading securities.
6. Fair Value Measurements
The Company’s assets and liabilities measured at fair value on a recurring basis, excluding the assets and liabilities of consolidated investment products, which are separately discussed in Note 15, as of June 30, 2017 and December 31, 2016 by fair value hierarchy level were as follows:
June 30, 2017
|
| | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
($ in thousands) | | | | | | | |
Assets | | | | | | | |
Cash equivalents | $ | 73,434 |
| | $ | — |
| | $ | — |
| | $ | 73,434 |
|
Marketable securities trading: | | | | | | | |
Sponsored funds | 55,660 |
| | — |
| | — |
| | 55,660 |
|
Equity securities | 12,740 |
| | — |
| | — |
| | 12,740 |
|
Marketable securities available-for-sale: | | | | | | | |
Sponsored closed-end funds | 3,762 |
| | — |
| | — |
| | 3,762 |
|
Other investments: | | | | | | | |
Investment in collateralized loan obligation | — |
| | — |
| | 2,909 |
| | 2,909 |
|
Nonqualified retirement plan assets | 6,396 |
| | — |
| | — |
| | 6,396 |
|
Total assets measured at fair value | $ | 151,992 |
| | $ | — |
| | $ | 2,909 |
| | $ | 154,901 |
|
December 31, 2016
|
| | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
($ in thousands) | | | | | | | |
Assets | | | | | | | |
Cash equivalents | $ | 48,620 |
| | $ | — |
| | $ | — |
| | $ | 48,620 |
|
Marketable securities trading: | | | | | | | |
Sponsored funds | 60,019 |
| | — |
| | — |
| | 60,019 |
|
Equity securities | 11,473 |
| | — |
| | — |
| | 11,473 |
|
Marketable securities available-for-sale: | | | | | | | |
Sponsored closed-end funds | 3,415 |
| | — |
| | — |
| | 3,415 |
|
Other investments | | | | | | | |
Nonqualified retirement plan assets | 5,808 |
| | — |
| | — |
| | 5,808 |
|
Total assets measured at fair value | $ | 129,335 |
| | $ | — |
| | $ | — |
| | $ | 129,335 |
|
The following is a discussion of the valuation methodologies used for the Company’s assets measured at fair value:
Cash equivalents represent investments in money market funds. Cash investments in actively traded money market funds are valued using published net asset values and are classified as Level 1.
Sponsored funds represent investments in open-end mutual funds and closed-end funds for which the Company acts as the investment manager. The fair value of open-end mutual funds is determined based on their published net asset values and are categorized as Level 1. The fair value of closed-end funds is determined based on the official closing price on the exchange on which they are traded and are categorized as Level 1.
Equity securities include securities traded on active markets and are valued at the official closing price (typically last sale or bid) on the exchange on which they are primarily traded and are categorized as Level 1.
Investment in collateralized loan obligations is measured at fair value based on independent broker pricing and is categorized as Level 3.
Nonqualified retirement plan assets represent open-end mutual funds within a nonqualified retirement plan whose fair value is determined based on their published net asset value and are categorized as Level 1.
Cash, accounts receivable, accounts payable, and accrued liabilities equal or approximate fair value based on the short-term nature of these instruments.
Transfers into and out of levels are reflected when: (1) significant inputs used for the fair value measurement, including market inputs or performance attributes, become observable or unobservable; (2) when the Company determines it has the ability, or no longer has the ability, to redeem, in the near term, certain investments that the Company values using a net asset value; or (3) if the book value no longer represents fair value. There were no transfers between levels during the three and six months ended June 30, 2017 and 2016.
The following table is a reconciliation of assets for Level 3 investments for which significant unobservable inputs were used to determine fair value.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
($ in thousands) | 2017 | | 2016 | | 2017 | | 2016 |
Level 3 Investments (a) | | | | | | | |
Balance at beginning of period | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Acquired in business combination | 2,916 |
| | — |
| | 2,916 |
| | — |
|
Change in unrealized (loss), net | 7 |
| | — |
| | 7 |
| | — |
|
Balance at end of period | $ | 2,923 |
| | $ | — |
| | $ | 2,923 |
| | $ | — |
|
(a) The investments that are categorized as Level 3 were valued utilizing third-party pricing information without adjustment.
7. Equity Transactions
During the six months ended June 30, 2017, the Company issued 1,150,000 shares of 7.25% mandatory convertible preferred stock ("MCPS") in a public offering, which included the exercise of the underwriters' over-allotment option, for net proceeds of $111.0 million, after underwriting discounts, commissions and other offering expenses. During the same period the Company also issued 1,260,169 shares of common stock consisting of: 1) 1,046,500 shares of common stock in a public offering, which included the exercise of the underwriters' over-allotment option, for net proceeds of $109.5 million, after underwriting discounts, commissions and other offering expenses; and 2) 213,669 shares of the Company's common stock as part of the consideration for the acquisition of RidgeWorth. See Note 3 for further discussion of the Acquisition.
The MCPS has a liquidation preference of $100.00 per share. Unless converted earlier, each share of MCPS will convert automatically on February 1, 2020 (the "mandatory conversion date") into between 0.7576 and 0.9091 shares of common stock, subject to customary anti-dilution adjustments. The number of shares of common stock issuable upon conversion will be determined based on the average volume-weighted price per share of the Company's common stock over the 20 consecutive trading day period beginning on, and including, the 22nd scheduled trading day immediately preceding the mandatory conversion date. Each share of MCPS can be converted prior to the mandatory conversion date, at the option of the holder, at the minimum conversion rate of 0.7576 or at specified rate, in the event of a fundamental change as defined in the certificate of designations of the MCPS.
Dividends on the MCPS will be payable on a cumulative basis when, as and if declared by the Company's Board of Directors, at an annual rate of 7.25% on the liquidation preference of $100.00 per share. If declared, these dividends will be paid in cash, or, subject to certain limitations, in shares of common stock (or a combination thereof) on February 1, May 1, August 1, and November 1 of each year, continuing to, and including, February 1, 2020.
On May 19, 2017, the Company declared a quarterly cash dividend of $0.45 per common share to be paid on August 14, 2017 to shareholders of record at the close of business on July 31, 2017. The Company also declared a quarterly cash dividend of $1.8125 per share on the Company's 7.25% MCPS to be paid on August 1, 2017 to shareholders of record at the close of business on July 15, 2017.
The Company did not make any share repurchases during the six months ended June 30, 2017. As of June 30, 2017, there were 200,000 shares available to be repurchased of a total of 3,430,045 shares of Company common stock that had been approved by the Company's Board of Directors. Under the terms of the program, the Company may repurchase shares of its common stock from time to time at its discretion through open market repurchases, privately negotiated transactions and/or other mechanisms, depending on price and prevailing market and business conditions. The program, which has no specified term, may be suspended or terminated at any time.
8. Accumulated Other Comprehensive Income (Loss)
The changes in accumulated other comprehensive income (loss) by component for the six months ended June 30, 2017 and 2016 were as follows:
|
| | | | | | | |
| Unrealized Gains and (Losses) on Securities Available-for- Sale | | Foreign Currency Translation Adjustments |
($ in thousands) | | | |
Balance December 31, 2016 | $ | (224 | ) | | $ | — |
|
Unrealized net gains on securities available-for-sale, net of tax of $(83) | 134 |
| | — |
|
Foreign currency translation adjustments | — |
| | 2 |
|
Amounts reclassified from accumulated other comprehensive income | — |
| | — |
|
Net current-period other comprehensive income | 134 |
| | 2 |
|
Balance June 30, 2017 | $ | (90 | ) | | $ | 2 |
|
| | | |
| Unrealized Gains and (Losses) on Securities Available-for- Sale | | Foreign Currency Translation Adjustments |
($ in thousands) | | | |
Balance December 31, 2015 | $ | (465 | ) | | $ | (569 | ) |
Unrealized net gains on securities available-for-sale, net of tax of $(171) | 281 |
| | — |
|
Foreign currency translation adjustments, net of tax of $(348) | — |
| | 569 |
|
Amounts reclassified from accumulated other comprehensive income | — |
| | — |
|
Net current-period other comprehensive income | 281 |
| | 569 |
|
Balance June 30, 2016 | $ | (184 | ) | | $ | — |
|
9. Stock-Based Compensation
The Company's Amended and Restated Omnibus Incentive and Equity Plan (the “Plan”) provides for the grant of equity-based awards, including restricted stock units (“RSUs”), stock options and unrestricted shares of common stock. As of June 30, 2017, a maximum of 2,400,000 shares of common stock were authorized for issuance under the Plan and 498,505 shares remained available for issuance. Shares that are issued upon exercise of stock options and vesting of RSUs are newly issued shares from the Plan and are not issued from treasury stock.
Restricted Stock Units
Each RSU entitles the holder to one share of common stock when the restriction expires. RSUs generally have a term of one to three years and may be time-vested or performance-contingent. The fair value of each RSU is estimated using the intrinsic value method, which is based on the fair market value price on the date of grant unless it contains a performance metric that is considered a market condition. RSUs that contain a market condition are valued using a simulation valuation model. RSU activity for the six months ended June 30, 2017 is summarized as follows:
|
| | | | | | |
| Number of Shares | | Weighted Average Grant Date Fair Value |
Outstanding at December 31, 2016 | 302,824 |
| | $ | 111.56 |
|
Granted | 272,399 |
| | $ | 107.31 |
|
Forfeited | (28,776 | ) | | $ | 121.18 |
|
Settled | (68,930 | ) | | $ | 138.35 |
|
Outstanding at June 30, 2017 | 477,517 |
| | $ | 104.69 |
|
For the six months ended June 30, 2017 and 2016, a total of 28,444 and 17,333 RSUs, respectively, were withheld by the Company as a result of net share settlements to settle minimum employee tax withholding obligations. The Company paid $3.0 million and $1.3 million for the six months ended June 30, 2017 and 2016, respectively, in minimum employee tax withholding obligations related to RSUs withheld. These net share settlements had the effect of share repurchases by the Company as they reduced the number of shares that would have been otherwise issued as a result of the vesting.
During the six months ended June 30, 2017, the Company granted 87,458 RSUs which contain performance-based metrics in addition to a service condition (Performance Share Units or "PSUs"). Compensation expense for these PSUs is recognized over the three-year service period based upon the value determined using a combination of the intrinsic value method, for awards that contain a performance metric that represents a "performance condition" in accordance with ASC 718, and the Monte Carlo simulation valuation model, for awards under the performance metric that represents a "market condition" under ASC 718. Compensation expense for the awards that contain a market condition is fixed at the date of grant and will not be adjusted in future periods based upon the achievement of the market condition. Compensation expense for the awards with a performance condition is recorded each period based upon a probability assessment of the expected outcome of the performance metric with a final adjustment upon the final outcome. For the six months ended June 30, 2017, total stock-based compensation expense was $2.2 million for these PSUs.
On June 1, 2017, the Company also granted 35,148 PSUs and 65,561 RSUs to certain RidgeWorth employees in connection with the Acquisition in order to replace incentives that were in place prior to the Acquisition. The PSUs will vest if certain performance measures are met over a five-year period, with the ability for accelerated vesting if those same conditions are met by year four. The RSUs contain only a service condition and will vest over four years beginning with year two. For the six months ended June 30, 2017, total stock-based compensation expense was $0.2 million for these PSUs and RSUs.
The Company recognized total stock compensation expense of $9.5 million and $6.7 million, for the six months ended June 30, 2017 and 2016, respectively. As of June 30, 2017, unamortized stock-based compensation expense for unvested RSUs was $34.9 million, with a weighted-average remaining amortization period of 2.2 years.
Stock Options
Stock options generally cliff vest after three years and have a contractual life of 10 years. Stock options are granted with an exercise price equal to the fair market value of the shares at the date of grant.
Stock option activity for the six months ended June 30, 2017 is summarized as follows:
|
| | | | | | |
| Number of Shares | | Weighted Average Exercise Price |
Outstanding at December 31, 2016 | 137,157 |
| | $ | 17.77 |
|
Granted | — |
| | $ | — |
|
Exercised | (26,149 | ) | | $ | 23.25 |
|
Forfeited | — |
| | $ | — |
|
Outstanding at June 30, 2017 | 111,008 |
| | $ | 16.48 |
|
10. Restructuring and Severance
During the six months ended June 30, 2017, the Company incurred $8.6 million in severance costs related to staff reductions in connection with the Acquisition and $0.3 million in severance costs related to the Company's outsourcing activities. Total unpaid severance and related charges as of June 30, 2017 was $8.1 million and is expected to be paid over the next twelve months. The Company expects to incur additional severance costs of approximately $0.7 million related to one-time termination benefits that are being earned over a transition period.
11. Earnings per Share
Basic earnings per share (“EPS”) excludes dilution for potential common stock issuances and is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, including: (1) shares issuable upon the vesting of RSUs and common stock option exercises
using the treasury stock method; and (2) shares issuable upon the conversion of the Company's MCPS, as determined under the if-converted method. For purposes of calculating diluted EPS, preferred stock dividends have been subtracted from net income (loss) in periods in which utilizing the if-converted method would be anti-dilutive.
The computation of basic and diluted EPS is as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
($ in thousands, except per share amounts) | | | | | | | |
Net Income | $ | 28 |
| | $ | 8,700 |
| | $ | 13,773 |
| | $ | 20,570 |
|
Noncontrolling interests | (333 | ) | | (612 | ) | | (1,051 | ) | | (119 | ) |
Net (Loss) Income Attributable to Stockholders | (305 | ) | | 8,088 |
| | 12,722 |
| | 20,451 |
|
Preferred stock dividends | (2,084 | ) | | — |
| | (4,168 | ) | | — |
|
Net (Loss) Income Attributable to Common Stockholders | $ | (2,389 | ) | | $ | 8,088 |
| | $ | 8,554 |
| | $ | 20,451 |
|
Shares (in thousands): |
| |
| | | | |
Basic: Weighted-average number of shares outstanding | 7,064 |
| | 8,170 |
| | 6,804 |
| | 8,257 |
|
Plus: Incremental shares from assumed conversion of dilutive instruments | — |
| | 144 |
| | 216 |
| | 153 |
|
Diluted: Weighted-average number of shares outstanding | 7,064 |
| | 8,314 |
| | 7,020 |
| | 8,410 |
|
(Loss) Earnings per Share—Basic | $ | (0.34 | ) | | $ | 0.99 |
| | $ | 1.26 |
| | $ | 2.48 |
|
(Loss) Earnings per Share—Diluted | $ | (0.34 | ) | | $ | 0.97 |
| | $ | 1.22 |
| | $ | 2.43 |
|
The following table details the securities that have been excluded from the above computation of weighted-average number of shares for diluted EPS, because the effect would be anti-dilutive.
|
| | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
(in thousands) | | | | | | | |
Restricted stock units and stock options | 202 |
| | 6 |
| | 1 |
| | 10 |
|
Preferred stock | 1,037 |
| | — |
| | 859 |
| | — |
|
Total anti-dilutive securities | 1,239 |
| | 6 |
| | 860 |
| | 10 |
|
12. Income Taxes
In calculating the provision for income taxes, the Company uses an estimate of the annual effective tax rate based upon the facts and circumstances at each interim period. On a quarterly basis, the estimated annual effective tax rate is adjusted, as appropriate, based upon changes in facts and circumstances, if any, as compared to those forecasted at the beginning of the fiscal year and at each interim period thereafter.
The provision for income taxes reflected U.S. federal, state and local taxes at an estimated effective tax rate of 31.4% and 39.9% for the six months ended June 30, 2017 and 2016, respectively. The decrease in the estimated effective tax rate was primarily due to changes in the valuation allowances related to market adjustments on the Company’s marketable securities. For the three months ended June 30, 2017, a valuation allowance was established on a deferred tax asset associated with certain state net operating losses that could expire before being utilized.
13. Debt
Credit Agreement
On June 1, 2017, the Company entered into a new credit agreement ("Credit Agreement") comprised of (1) $260.0 million of seven-year term debt and (2) a $100.0 million five-year revolving credit facility. The Company's previous revolving credit facility was terminated.
Amounts outstanding under the Credit Agreement bear interest at an annual rate equal to, at the option of the Company, either LIBOR (adjusted for reserves) for interest periods of one, two, three or six months (or, solely in the case of the revolving credit facility, if agreed to by each relevant Lender, twelve months or periods less than one month) (subject to a “floor” of 0% in the case of the revolving credit facility and 0.75% in the case of the term loan), or an alternate base rate, in either case plus an applicable margin. The applicable margins are initially set at 3.75%, in the case of LIBOR-based loans, and 2.75%, in the case of alternate base rate loans, and will, following the first delivery of certain financial reports required under the credit agreement, range from 3.50% to 3.75%, in the case of LIBOR-based loans, and 2.50% to 2.75%, in the case of alternate base rate loans, based on the secured net leverage ratio of the Company as of the last day of the preceding fiscal quarter, as reflected in such financial reports. Interest is payable quarterly in arrears with respect to alternate base rate loans and on the last day of each interest period with respect to LIBOR-based loans (but, in the case of any LIBOR-based loan with an interest period of more than three months, at three-month intervals).
The obligations of the Company under the Credit Agreement are guaranteed by certain of its subsidiaries (the “Guarantors”) and secured by substantially all of the assets of the Company and the Guarantors, subject to customary exceptions. The Credit Agreement contains customary affirmative and negative covenants, including covenants that affect, among other things, the ability of the Company and its subsidiaries to incur additional indebtedness, create liens, merge or dissolve, make investments, dispose of assets, engage in sale and leaseback transactions, acquisition of shares of the Company's common stock, make distributions and dividends and pre-payments of junior indebtedness, engage in transactions with affiliates, enter into restrictive agreements, amend documentation governing junior indebtedness, modify its fiscal year or modify its organizational documents, subject to customary exceptions, thresholds, qualifications and “baskets.” In addition under the Credit Agreement the Company has a net leverage ratio covenant, defined as net debt divided by EBITDA, that is set as of June 30, 2017 at 2.5:1 with scheduled reductions to 1.75:1 over the next 18 months.
Term Debt
On June 1, 2017, the Company issued a $260.0 million first-lien term loan with a seven-year term ("Term Loan"). The Term Loan bears interest at a spread of LIBOR plus 3.75% (LIBOR floor of 0.75%), reducing to LIBOR plus 3.50% at net leverage levels of less than 1.0. The Term Loan, which was priced on March 2, 2017, had a delayed draw fee of $1.2 million between March 2, 2017 and the closing date of June 1, 2017. The Company borrowed the full $260.0 million under the Term Loan on June 1, 2017 to fund a portion of the purchase price of RidgeWorth and at June 30, 2017, $260.0 million was outstanding.
The Term Loan will amortize at the rate of 1.00% per annum payable in equal quarterly installments. In addition, the Term Loan will be mandatorily repaid with: (a) 50% of the Company’s excess cash flow on an annual basis, beginning with the fiscal year ended December 31, 2018, stepping down to 25% if the Company’s secured net leverage ratio, as measured at the end of each fiscal year beginning with the fiscal year ending December 31, 2018, declines below 1.0, and further stepping down to 0% if the Company’s secured net leverage ratio declines below 0.5; (b) the net proceeds of certain asset sales, casualty or condemnation events, subject to customary reinvestment rights; and (c) the proceeds of any indebtedness incurred other than indebtedness permitted to be incurred by the credit agreement. At any time, upon timely notice, the Company may terminate the Credit Agreement in full, reduce the commitment under the facility in minimum specified increments, or prepay the loans in whole or in part, subject to the payment of breakage fees with respect to LIBOR-based loans and, in the case of any term loans that are prepaid in connection with a “repricing transaction” occurring within the six-month period following the closing date, a 1.00% premium.
Revolving Credit Facility
On June 1, 2017, the Company also entered into a $100.0 million, five-year revolving credit facility ("Credit Facility") at a spread of LIBOR plus 3.75% (LIBOR floor is 0.00%). At June 30, 2017, no amounts were outstanding under the Credit Facility. The Company has the right, subject to customary conditions specified in the Credit Agreement, to request additional revolving credit facility commitments and additional term loans to be made under the Credit Agreement up to an aggregate amount equal to the sum of (x) $75.0 million and (y) an amount subject to a pro forma secured net leverage ratio of the Company of no greater than 1.75 to 1.00.
Under the terms of the Credit Agreement, the Company is required to pay a quarterly commitment fee on the average unused amount of the revolving credit facility, which fee is initially set at 0.50% and will, following the first delivery of certain financial reports required under the Credit Agreement, range from 0.375% to 0.50%, based on the secured net leverage ratio of the Company as of the last day of the preceding fiscal quarter, as reflected in such financial reports.
As a result of the new Credit Agreement, the Company's previous senior unsecured revolving credit facility and December 16, 2016 debt financing commitment were terminated. During the quarter ended June 30, 2017, the Company expensed approximately $1.1 million of unamortized deferred financing costs related to the previous senior unsecured revolving credit facility.
14. Commitments and Contingencies
Legal Matters
The Company is regularly involved in litigation and arbitration as well as examinations, inquiries and investigations by various regulatory bodies, including the Securities and Exchange Commission ("SEC"), involving its compliance with, among other things, securities laws, client investment guidelines, laws governing the activities of broker-dealers and other laws and regulations affecting its products and other activities. Legal and regulatory matters of this nature involve or may involve but are not limited to the Company’s activities as an employer, issuer of securities, investor, investment adviser, broker-dealer or taxpayer. In addition, in the normal course of business, the Company discusses matters with its regulators raised during regulatory examinations or is otherwise subject to their inquiry. These matters could result in censures, fines, penalties or other sanctions.
The Company accrues for a liability when it is both probable that a liability has been incurred and the amount of the liability can be reasonably estimated. Significant judgment is required in both the determination of probability and the determination as to whether a loss is reasonably estimable. In addition, in the event the Company determines that a loss is not probable, but is reasonably possible, and it becomes possible to develop what the Company believes to be a reasonable range of possible loss, then the Company will include disclosures related to such matter as appropriate and in compliance with ASC 450, Loss Contingencies. The disclosures, accruals or estimates, if any, resulting from the foregoing analysis are reviewed at least quarterly and adjusted to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular matter. Based on information currently available, available insurance coverage, indemnities and established reserves, the Company believes that the outcomes of its legal and regulatory proceedings are not likely, either individually or in the aggregate, to have a material adverse effect on the Company’s results of operations, cash flows or its consolidated financial condition. However, in the event of unexpected subsequent developments and given the inherent unpredictability of these legal and regulatory matters, the Company can provide no assurance that its assessment of any claim, dispute, regulatory examination or investigation or other legal matter will reflect the ultimate outcome and an adverse outcome in certain matters could, from time to time, have a material adverse effect on the Company’s results of operations or cash flows in particular quarterly or annual periods.
In re Virtus Investment Partners, Inc. Securities Litigation; formerly Tom Cummins v. Virtus Investment Partners Inc.
et al
On February 20, 2015, a putative class action complaint alleging violations of certain provisions of the federal securities laws was filed by an individual shareholder against the Company and certain of the Company’s current officers (the “defendants”) in the United States District Court for the Southern District of New York (the "Court"). On April 21, 2015, three plaintiffs, including the original plaintiff, filed motions to be appointed lead plaintiffs and, on June 9, 2015, the Court appointed Arkansas Teachers Retirement System lead plaintiff. On August 21, 2015, the plaintiff filed a Consolidated Class Action Complaint (the “Consolidated Complaint”) amending the originally filed complaint, which was purportedly filed on behalf of all purchasers of the Company’s common stock between January 25, 2013 and May 11, 2015 (the “Class Period”). The Consolidated Complaint alleges that, during the Class Period, the defendants disseminated materially false and misleading statements and concealed material adverse facts relating to certain funds formerly subadvised by F-Squared Investments Inc. ("F-Squared"). The Consolidated Complaint alleges claims under Sections 10(b) and 20(a) of the Exchange Act, and Rule 10b-5. The plaintiff seeks to recover unspecified damages. A motion to dismiss the Consolidated Complaint was filed on behalf of the Company and the other defendants on October 21, 2015. On July 1, 2016, the Court entered an opinion and order granting in part, and denying in part, the motion to dismiss, narrowing Plaintiff's claims under Sections 10(b) and 20(a) of the Exchange Act and dismissing one of the defendants from the suit. The remaining defendants' Answer to the Consolidated Complaint was filed on August 5, 2016. Plaintiff's motion for class certification was granted on May 15, 2017. Fact discovery is completed, and expert discovery is ongoing. The Company believes that the suit is without merit and intends to defend it vigorously. The Company believes that there is not a material loss that is probable and reasonably estimable related to this claim.
Mark Youngers v. Virtus Investment Partners, Inc. et al
On May 8, 2015, a putative class action complaint alleging violations of certain provisions of the federal securities laws was filed in the United States District Court for the Central District of California (the "District Court") by an individual who alleges he is a former shareholder of one of the Virtus mutual funds formerly subadvised by F-Squared and formerly known as the AlphaSector Funds. The complaint alleges claims against the Company, certain of the Company’s officers and affiliates, and certain other parties (the “defendants”). The complaint was purportedly filed on behalf of purchasers of the AlphaSector Funds between May 8, 2010 and December 22, 2014, inclusive (the “Class Period”). The complaint alleges that, during the Class Period, the defendants disseminated materially false and misleading statements and concealed or omitted material facts necessary to make the statements made not misleading. On June 7, 2015, a group of three individuals, including the original plaintiff, filed a motion to be appointed lead plaintiff, and on July 27, 2015, the District Court appointed movants as lead plaintiff. On October 1, 2015, the plaintiffs filed a First Amended Class Action Complaint which, among other things, added a derivative claim for breach of fiduciary duty on behalf of Virtus Opportunities Trust. On October 19, 2015, the District Court entered an order transferring the action to the Southern District of New York (the "Court"). On January 4, 2016, the Plaintiffs filed a Second Amended Complaint. A motion to dismiss was filed on behalf of the Company and affiliated defendants on February 1, 2016. On July 1, 2016, the Court entered an opinion and order granting in part, and denying in part, the motion to dismiss. The Court dismissed four causes of action entirely and a fifth cause of action with respect to a portion of the Class Period. The Court also dismissed all claims against ten defendants named in the Complaint. The Court held that the Plaintiffs may pursue certain securities claims under Sections 10(b) and 20(a) of the Exchange Act and Section 12 of the Securities Act of 1933. The remaining defendants filed an Answer to the Second Amended Complaint on August 5, 2016. A Stipulation of Voluntary Dismissal of the claim under Section 12 of the Securities Act was filed on September 15, 2016. The defendants filed a motion to certify an interlocutory appeal of the July 1, 2016 order to the Court of Appeals for the Second Circuit on August 26, 2016. The motion was denied on January 6, 2017. Plaintiff's motion for class certification was denied on May 15, 2017. On July 28, 2017 Plaintiffs filed a motion seeking leave to amend their complaint to address deficiencies identified by the Court in its orders dismissing, in part, plaintiffs' Second Amended Complaint and denying class certification. Defendants' response is due on August 18, 2017, and a hearing on the motion is scheduled for September 7, 2017. The Company believes that the suit has no basis in law or fact and intends to defend it vigorously. The Company believes that there is not a material loss that is probable and reasonably estimable related to this claim.
15. Consolidation
The condensed consolidated financial statements include the accounts of the Company, its subsidiaries and investment products that are consolidated. Voting interest entities ("VOEs") are consolidated when the Company is considered to have a controlling financial interest which is typically present when the Company owns a majority of the voting interest in an entity or otherwise has the power to govern the financial and operating policies of the entity.
The Company evaluates any variable interest entities ("VIEs") in which the Company has a variable interest for consolidation. A VIE is an entity in which either: (a) the equity investment at risk is not sufficient to permit the entity to finance its own activities without additional financial support; or (b) where as a group, the holders of the equity investment at risk do not possess: (i) the power through voting or similar rights to direct the activities that most significantly impact the entity’s economic performance, (ii) the obligation to absorb expected losses or the right to receive expected residual returns of the entity or (iii) proportionate voting and economic interests and where substantially all of the entity’s activities either involve or are conducted on behalf of an investor with disproportionately fewer voting rights. If an entity has any of these characteristics, it is considered a VIE and is required to be consolidated by its primary beneficiary. The primary beneficiary is the entity that has both the power to direct the activities that most significantly impact the VIE’s economic performance and has the obligation to absorb losses of, or the right to receive benefits from, the VIE that could potentially be significant to the VIE.
In the normal course of its business, the Company sponsors various investment products some of which are consolidated by the Company. The Company previously grouped these consolidated investment products into two categories: (1) consolidated sponsored investment products, and (2) a consolidated investment product. All prior period amounts have been reclassified to conform with the current period presentation.
Consolidated investment products include both VOEs, made up primarily of domestic open-end funds in which the Company holds a controlling financial interest, and VIEs, which primarily consist of collateralized loan obligations ("CLOs") of which the Company is considered the primary beneficiary. The consolidation and deconsolidation of these investment products have no impact on net income attributable to stockholders. The Company’s risk with respect to these investment products is limited to its beneficial interests in these products. The Company has no right to the benefits from, and does not bear the risks associated with, these investment products beyond the Company’s investments in, and fees generated from, these products.
The following table presents the balances of the consolidated investment products that, after intercompany eliminations, were reflected in the Condensed Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016: |
| | | | | | | | | | | | | | | | | | | | | | | |
| As of |
| June 30, 2017 | | December 31, 2016 |
| | | VIEs | | | | VIEs |
| VOEs | | CLOs | | Other | | VOEs | | CLOs | | Other |
| | | | | | | | | | | |
($ in thousands) | | | | | | | | | | | |
Total cash and cash equivalents | $ | 909 |
| | $ | 48,135 |
| | $ | 3,278 |
| | $ | 1,859 |
| | $ | 14,449 |
| | $ | 2,775 |
|
Investments | 31,559 |
| | 1,263,265 |
| | 59,565 |
| | 99,247 |
| | 346,967 |
| | 42,828 |
|
All other assets | 1,092 |
| | 24,186 |
| | 2,508 |
| | 2,211 |
| | 5,888 |
| | 1,059 |
|