1d83306b19024ab

Table of Contents

 

 

;

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_____________________

 

FORM 10-Q

_____________________

Picture 1

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended May 31, 2013

 

OR

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to ________________

 

Commission File Number 0-18859

_____________________

 

SONIC CORP.

(Exact name of registrant as specified in its charter)

_____________________

 

 

 

 

 

 

 

Delaware

 

73-1371046

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

 

 

 

 

 

 

 

300 Johnny Bench Drive

 

73104

Oklahoma City, Oklahoma

 

(Zip Code)

(Address of principal executive offices)

 

 

 

(405) 225-5000

(Registrant’s telephone number, including area code)

_____________________

 

 


 

Table of Contents

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No  o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x  No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

 

Large accelerated filer o

Accelerated filer                  x

Non-accelerated filer   o (Do no check if a smaller reporting company)

Smaller reporting company o

                        

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  o  No  x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

As of June 26, 2013, approximately 55,885,737 shares of the registrant’s common stock, par value $0.01 per share, were outstanding.

 

 

 

 

 


 

Table of Contents

 

SONIC CORP.

Index

 

  

 

 

 

 

 

Page

 

 

Number

PART I.  FINANCIAL INFORMATION 

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Condensed Consolidated Balance Sheets at May 31, 2013 and August 31, 2012

4

 

 

 

 

Condensed Consolidated Statements of Income for the three and nine months ended May 31, 2013 and 2012

5

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the nine months ended May 31, 2013 and 2012

6

 

 

 

 

Notes to Condensed Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

13

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

20

 

 

 

Item 4.

Controls and Procedures

20

 

 

 

PART II.  OTHER INFORMATION 

 

 

 

 

Item 1.

Legal Proceedings

21

 

 

 

Item 1A.

Risk Factors

21

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

21

 

 

 

Item 6.

Exhibits

22

 

 

 

 


 

Table of Contents

 

PART I – FINANCIAL INFORMATION

Item 1.  Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SONIC CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(Unaudited)

 

 

 

May 31,

 

August 31,

ASSETS

 

2013

 

2012

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

53,554 

 

$

52,647 

Restricted cash

 

 

8,899 

 

 

10,200 

Accounts and notes receivable, net

 

 

32,479 

 

 

27,073 

Income taxes receivable

 

 

1,191 

 

 

 -

Prepaid expenses and other current assets

 

 

14,825 

 

 

17,231 

Total current assets

 

 

110,948 

 

 

107,151 

Noncurrent restricted cash

 

 

7,760 

 

 

7,903 

Notes receivable, net

 

 

11,613 

 

 

11,641 

Property, equipment and capital leases

 

 

728,770 

 

 

764,893 

Less accumulated depreciation and amortization

 

 

(327,802)

 

 

(321,885)

Property, equipment and capital leases, net

 

 

400,968 

 

 

443,008 

 

 

 

 

 

 

 

Goodwill

 

 

77,100 

 

 

76,997 

Debt origination costs, net

 

 

8,290 

 

 

10,555 

Other assets, net

 

 

25,825 

 

 

23,505 

Total assets

 

$

642,504 

 

$

680,760 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

13,064 

 

$

11,048 

Deposits from franchisees

 

 

3,898 

 

 

3,055 

Accrued liabilities

 

 

33,960 

 

 

32,607 

Income taxes payable

 

 

2,001 

 

 

14,326 

Current maturities of long-term debt and capital leases

 

 

18,942 

 

 

19,480 

Total current liabilities

 

 

71,865 

 

 

80,516 

Obligations under capital leases due after one year

 

 

23,904 

 

 

27,377 

Long-term debt due after one year

 

 

436,135 

 

 

466,613 

Deferred income taxes

 

 

34,586 

 

 

29,777 

Other noncurrent liabilities

 

 

15,578 

 

 

17,230 

Total non-current liabilities

 

 

510,203 

 

 

540,997 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, par value $.01; 1,000 shares authorized; none outstanding

 

 

 -

 

 

 -

Common stock, par value $.01; 245,000 shares authorized; 118,309 shares

 

 

 

 

 

 

issued (118,309 shares issued at August 31, 2012)

 

 

1,183 

 

 

1,183 

Paid-in capital

 

 

226,140 

 

 

230,543 

Retained earnings

 

 

746,189 

 

 

722,614 

Treasury stock, at cost; 62,466 common shares

 

 

 

 

 

 

(60,325 shares at August 31, 2012)

 

 

(913,076)

 

 

(895,093)

Total stockholders’ equity

 

 

60,436 

 

 

59,247 

Total liabilities and stockholders’ equity

 

$

642,504 

 

$

680,760 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

4

 


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SONIC CORP.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

May 31,

 

May 31,

 

 

2013

 

2012

 

2013

 

2012

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Company Drive-In sales

 

$

108,445 

 

$

110,070 

 

$

285,607 

 

$

294,037 

Franchise Drive-Ins:

 

 

 

 

 

 

 

 

 

 

 

 

Franchise royalties and fees

 

 

35,833 

 

 

35,801 

 

 

91,749 

 

 

90,831 

Lease revenue

 

 

1,089 

 

 

2,056 

 

 

3,524 

 

 

4,605 

Other

 

 

1,267 

 

 

1,500 

 

 

2,903 

 

 

3,317 

Total revenues

 

 

146,634 

 

 

149,427 

 

 

383,783 

 

 

392,790 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Company Drive-Ins:

 

 

 

 

 

 

 

 

 

 

 

 

Food and packaging

 

 

30,776 

 

 

30,600 

 

 

80,954 

 

 

83,011 

Payroll and other employee benefits

 

 

37,924 

 

 

38,539 

 

 

102,837 

 

 

106,363 

Other operating expenses, exclusive of

 

 

 

 

 

 

 

 

 

 

 

 

depreciation and amortization included below

 

 

21,356 

 

 

22,261 

 

 

62,143 

 

 

65,899 

Total cost of Company Drive-In sales

 

 

90,056 

 

 

91,400 

 

 

245,934 

 

 

255,273 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

16,943 

 

 

16,951 

 

 

48,540 

 

 

48,452 

Depreciation and amortization

 

 

9,783 

 

 

10,288 

 

 

30,447 

 

 

31,264 

Provision for impairment of long-lived assets

 

 

 -

 

 

203 

 

 

 -

 

 

376 

Other operating income, net

 

 

(142)

 

 

(151)

 

 

(353)

 

 

(613)

Total costs and expenses

 

 

116,640 

 

 

118,691 

 

 

324,568 

 

 

334,752 

Income from operations

 

 

29,994 

 

 

30,736 

 

 

59,215 

 

 

58,038 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

7,170 

 

 

7,836 

 

 

22,293 

 

 

23,807 

Interest income

 

 

(153)

 

 

(174)

 

 

(462)

 

 

(477)

Loss from early extinguishment of debt

 

 

 -

 

 

 -

 

 

492 

 

 

 -

Net interest expense

 

 

7,017 

 

 

7,662 

 

 

22,323 

 

 

23,330 

Income before income taxes

 

 

22,977 

 

 

23,074 

 

 

36,892 

 

 

34,708 

Provision for income taxes

 

 

8,184 

 

 

8,667 

 

 

12,389 

 

 

13,125 

Net income

 

$

14,793 

 

$

14,407 

 

$

24,503 

 

$

21,583 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per share

 

$

0.26 

 

$

0.24 

 

$

0.43 

 

$

0.36 

Diluted income per share

 

$

0.26 

 

$

0.24 

 

$

0.43 

 

$

0.36 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5

 


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SONIC CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Nine months ended

 

 

May 31,

 

 

2013

 

2012

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

24,503 

 

$

21,583 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

30,447 

 

 

31,264 

Stock-based compensation expense

 

 

2,812 

 

 

3,204 

Other

 

 

(53)

 

 

(1,162)

(Increase) decrease in operating assets:

 

 

 

 

 

 

Restricted cash

 

 

1,112 

 

 

2,455 

Accounts receivable and other assets

 

 

(209)

 

 

(611)

Increase (decrease) in operating liabilities:

 

 

 

 

 

 

Accounts payable

 

 

2,102 

 

 

834 

Accrued and other liabilities

 

 

2,797 

 

 

(1,286)

Income taxes

 

 

(7,661)

 

 

7,665 

Total adjustments

 

 

31,347 

 

 

42,363 

Net cash provided by operating activities

 

 

55,850 

 

 

63,946 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property and equipment 

 

 

(28,378)

 

 

(12,938)

Proceeds from sale of assets

 

 

32,342 

 

 

8,562 

Other

 

 

140 

 

 

(7,806)

Net cash provided by and (used in) investing activities

 

 

4,104 

 

 

(12,182)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Payments on debt

 

 

(31,076)

 

 

(11,271)

Purchases of treasury stock

 

 

(36,538)

 

 

(25,534)

Proceeds from exercise of stock options

 

 

11,181 

 

 

 -

Other

 

 

(2,614)

 

 

(2,796)

Net cash used in financing activities

 

 

(59,047)

 

 

(39,601)

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

907 

 

 

12,163 

Cash and cash equivalents at beginning of period

 

 

52,647 

 

 

29,509 

Cash and cash equivalents at end of period

 

$

53,554 

 

$

41,672 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Change in obligation to acquire treasury stock

 

$

(1,058)

 

$

 -

Notes receivable and direct financing leases from property disposition

 

$

8,661 

 

$

 -

 

The accompanying notes are an integral part of the consolidated financial statements.

 

6

 


 

Table of Contents

SONIC CORP.

NOTES TO CONDENSED CONSOLIDATED FINANICAL STATEMENTS

(In thousands, expect per share data)

(Unaudited)

 

1.   Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) and with the rules and regulations of the Securities and Exchange Commission.  Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements of Sonic Corp. (the “Company”).  In the opinion of management, these financial statements reflect all adjustments of a normal recurring nature, including recurring accruals, necessary for the fair presentation of the Company’s financial position, results of operations and cash flows for the interim periods presented in conformity with GAAP.  In certain situations, recurring accruals, including franchise royalties, are based on more limited information at interim reporting dates than at the Company’s fiscal year end due to the abbreviated reporting period.  Actual results may differ from these estimates.  These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended August 31, 2012 included in the Company’s Annual Report on Form 10-K.  Interim results are not necessarily indicative of the results that may be expected for a full year or any other interim period.

 

Principles of Consolidation

 

The accompanying financial statements include the accounts of the Company, its wholly owned subsidiaries and a number of Company Drive-Ins in which a subsidiary has a controlling ownership interest.  All intercompany accounts and transactions have been eliminated.

 

Reclassifications

 

Certain amounts reported in previous years, which are not material, have been combined and reclassified to conform to the current-year presentation.

 

 

 

7

 


 

Table of Contents

SONIC CORP.

NOTES TO CONDENSED CONSOLIDATED FINANICAL STATEMENTS

(In thousands, expect per share data)

(Unaudited)

 

2.   Earnings Per Share

 

The following table sets forth the computation of basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

Nine months ended

 

 

May 31,

May 31,

 

 

2013

 

2012

 

2013

 

2012

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,793 

 

$

14,407 

 

$

24,503 

 

$

21,583 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding– basic

 

 

56,005 

 

 

59,936 

 

 

56,492 

 

 

60,736 

Effect of dilutive employee stock options and

 

 

 

 

 

 

 

 

 

 

 

 

unvested restricted stock units

 

 

840 

 

 

25 

 

 

626 

 

 

31 

Weighted average common shares – diluted

 

 

56,845 

 

 

59,961 

 

 

57,118 

 

 

60,767 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share – basic

 

$

0.26 

 

$

0.24 

 

$

0.43 

 

$

0.36 

Net income per common share – diluted

 

$

0.26 

 

$

0.24 

 

$

0.43 

 

$

0.36 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anti-dilutive securities excluded(1)

 

 

3,327 

 

 

7,382 

 

 

3,877 

 

 

7,269 

—————————

 

 

 

 

 

 

(1) Anti-dilutive securities consist of stock options and unvested restricted stock units that were not included in the computation of diluted earnings per share because either the exercise price of the options was greater than the average market price of the common stock or the total assumed proceeds under the treasury stock method resulted in negative incremental shares and thus the inclusion would have been anti-dilutive.

 

3.   Stock Repurchase Program

 

On August 15, 2012, the Company’s Board of Directors approved a stock repurchase program authorizing the Company to purchase up to $40 million of its outstanding shares of common stock.  In January 2013, the Board of Directors increased the stock repurchase program to $55 million in authorized purchases through August 31, 2013.  During the first nine months of fiscal year 2013, approximately 3.3 million shares were acquired pursuant to this program for a total cost of $35.5 million.  Including the $1.1 million purchased in August 2012 and the repurchases in fiscal year 2013, the total remaining amount authorized, as of May 31, 2013, was $18.4 million.  Share repurchases may be made from time to time in the open market or in negotiated transactions, depending on share price, market conditions and other factors.  The stock repurchase program may be extended, modified, suspended or discontinued at any time.

 

4.   Income Taxes

 

The following table presents the Company’s provision for income taxes and effective income tax rate for the periods below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

May 31,

 

May 31,

 

 

2013

 

2012

 

2013

 

2012

Provision for income taxes

 

$

8,184 

 

 

$

8,667 

 

 

$

12,389 

 

 

$

13,125 

 

Effective income tax rate

 

 

35.6 

%

 

 

37.6 

%

 

 

33.6 

%

 

 

37.8 

%

 

 

8

 


 

Table of Contents

SONIC CORP.

NOTES TO CONDENSED CONSOLIDATED FINANICAL STATEMENTS

(In thousands, expect per share data)

(Unaudited)

 

 

The decrease in the Company’s effective income tax rate during the third quarter of fiscal year 2013 was primarily attributable to tax benefits related to disqualifying dispositions on stock options and a favorable annual return to provision adjustment.  The decline in the effective income tax rate during the first nine months of fiscal year 2013 was attributable to the expiration of a state statute of limitations related to an uncertain tax position and legislation that reinstated and extended the Work Opportunity Tax Credit (“WOTC”) in the second quarter of fiscal year 2013, as well as an adjustment in fiscal year 2012 to deferred tax accounts.

 

As of May 31, 2013, the Company had $2.0 million of unrecognized tax benefits, including $0.4 million of interest and penalties.  During the first nine months of fiscal year 2013, the liability for unrecognized tax benefits decreased by $3.5 million.  The majority of the change was due to the favorable resolution of a federal tax audit, a statute of limitations expiration of a state tax position, a tax method change and a new uncertain position related to a federal credit.  Of this change, only $0.1 million impacted the Company’s tax rate.  The Company recognizes estimated interest and penalties as a component of its income tax expense, net of federal benefit.    If recognized, the entire amount of unrecognized tax benefits would favorably impact the effective tax rate.

 

The Company or one of its subsidiaries is subject to U.S. federal income tax and income tax in multiple U.S. state jurisdictions.  The Company is currently undergoing examinations or appeals by various state and federal authorities.  The Company anticipates that the finalization of these examinations or appeals, combined with the expiration of applicable statutes of limitations and the additional accrual of interest related to unrecognized benefits on various return positions taken in years still open for examination, could result in a change to the liability for unrecognized tax benefits during the next 12 months ranging from a decrease of $1.4 million to an increase of $2.5 million depending on the timing and terms of the examination resolutions.

 

5.   Impairment of Long-Lived Assets and Goodwill

 

Long-Lived Assets

 

The Company assesses long-lived assets used in operations for possible impairment when events and circumstances indicate that such assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than their carrying amountNo material impairment charges for long-lived assets were recorded in the first nine months of fiscal year 2013 or in the same period last year.  Projecting the cash flows for the impairment analysis involves significant estimates with regard to the performance of each drive-in, and it is reasonably possible that the estimates of cash flows may change in the near term resulting in the need to write down operating assets to fair value.

 

Goodwill

 

The Company is required to test goodwill for impairment on an annual basis and between annual tests as a result of allocating goodwill to Company Drive-Ins that are sold or whenever indications of impairment arise including, but not limited to, a significant decline in cash flows from store operations.  Such tests could result in impairment charges.  As of May 31, 2013, the Company had $77.1 million of goodwill, of which $71.1 million was attributable to the Company Drive-Ins segment and $6.0 million was attributable to the Franchise Operations segment.  For more information regarding the Company’s goodwill and other intangible assets information, see note 1   Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended August 31, 2012.

 

6.   Accounts and Notes Receivable

 

Accounts and notes receivable consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

May 31,

 

August 31,

 

 

2013

 

2012

Current Accounts and Notes Receivable:

 

 

 

 

 

 

Royalties and other trade receivables

 

$

17,664 

 

$

17,030 

Notes receivable from franchisees

 

 

4,656 

 

 

1,304 

Notes receivable from advertising funds

 

 

7,825 

 

 

4,825 

Other

 

 

4,436 

 

 

6,109 

Accounts and notes receivable, gross

 

 

34,581 

 

 

29,268 

Allowance for doubtful accounts and notes receivable

 

 

(2,102)

 

 

(2,195)

Accounts and notes receivable, net

 

$

32,479 

 

$

27,073 

Noncurrent Notes Receivable:

 

 

 

 

 

 

Notes receivable from franchisees

 

$

5,926 

 

$

5,286 

Notes receivable from advertising funds

 

 

6,495 

 

 

7,152 

Allowance for doubtful notes receivable

 

 

(808)

 

 

(797)

Notes receivable, net

 

$

11,613 

 

$

11,641 

 

 

9

 


 

Table of Contents

SONIC CORP.

NOTES TO CONDENSED CONSOLIDATED FINANICAL STATEMENTS

(In thousands, expect per share data)

(Unaudited)

 

 

The Company’s receivables are primarily due from franchisees, all of whom are in the restaurant business.  Substantially all of the notes receivable from franchisees are collateralized by real estate or equipment.  During fiscal year 2013, notes receivable from franchisees increased as a result of the franchisee-exercised option discussed in note 7 – Other Operating Income.    The notes receivable from advertising funds represent transactions in the normal course of business.

 

7.   Other Operating Income

 

During the second quarter of fiscal year 2013, a franchisee exercised an option to acquire land and buildings leased or subleased from the Company relating to previously refranchised drive-ins.  In December 2012, at the time of the sale, these assets had a carrying value of $38.4 millionThe Company received $29.7 million in cash at closing and will receive the remaining $8.7 million (plus interest) over 24 months through the combination of a note receivable and a direct financing leaseIn conjunction with the sale and the assignment of third party leases, the Company removed its escalating lease liability related to the sold properties.  This resulted in a gain of $1.0 million, which is reflected in “Other operating income, net” on the Condensed Consolidated Statements of Income.    For fiscal year 2012, lease revenue, net of sublease payments, related to these assets was approximately $4.8 million.  The Company’s debt covenants require the application of certain asset disposition proceeds as note prepayments, after a $5 million annual exclusion, if the proceeds are not reinvested in eligible assets within a twelve-month period.  During the second quarter of fiscal year 2013, the Company prepaid $20.0 million of debt which was applied toward the prepayment requirements noted above.  See note 9   Debt for additional information.  In addition, during the second quarter of fiscal year 2013, the Company recorded a charge of $0.8 million in “Other operating income, net” related to a straight-line lease adjustment and franchise rights that should have been expensed in prior years.  Management of the Company evaluated the impact of these adjustments and concluded the effect was immaterial to the current and prior-year financial statements.

 

8.   Contingencies

 

The Company is involved in various legal proceedings and has certain unresolved claims pending.  Based on the information currently available, management believes that all claims currently pending are either covered by insurance or would not have a material adverse effect on the Company’s business, operating results or financial condition.

 

The Company has obligations under various operating lease agreements with third-party lessors related to the real estate for certain Company Drive-In operations that were sold to franchisees.  During the second quarter of fiscal year 2013, the amount remaining under these guaranteed lease obligations increased as a result of the franchisee-exercised option discussed in note 7 – Other Operating Income.  Under these agreements, which expire

 

 

10

 


 

Table of Contents

SONIC CORP.

NOTES TO CONDENSED CONSOLIDATED FINANICAL STATEMENTS

(In thousands, expect per share data)

(Unaudited)

 

through 2029, the Company remains secondarily liable for the lease payments for which it was responsible as the original lessee.  As of May 31, 2013, the amount remaining under these guaranteed lease obligations totaled $12.2 million.  At this time, the Company does not anticipate any material defaults under the foregoing leases; therefore, no liability has been provided.

 

9.   Debt

 

During the second quarter of fiscal year 2013, the Company made a prepayment of $20.0 million on its Series 2011-1 Senior Secured Fixed Rate Notes, Class A-2 (the “2011 Fixed Rate Notes”)The prepayment was made at par, as allowed under the terms of the 2011 Fixed Rate Notes.  The Company recognized a $0.5 million loss to record the pro-rata portion of debt origination costs on the early extinguishment of debt.

 

10.   Fair Value of Financial Instruments

 

The fair value of financial instruments is the amount at which the instrument could be exchanged in a current transaction between willing parties.  The Company has no financial liabilities that are required to be measured at fair value on a recurring basis. 

 

The Company categorizes its assets and liabilities recorded at fair value based upon the following fair value hierarchy established by the Financial Accounting Standards Board:

 

    Level 1 valuations use quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.  An active market is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

 

    Level 2 valuations use inputs other than actively quoted market prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.  Level 2 inputs include:  (a) quoted prices for similar assets or liabilities in active markets, (b) quoted prices for identical or similar assets or liabilities in markets that are not active, (c) inputs other than quoted prices that are observable for the asset or liability such as interest rates and yield curves observable at commonly quoted intervals and (d) inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

    Level 3 valuations use unobservable inputs for the asset or liability.  Unobservable inputs are used to the extent observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

 

The table below sets forth our fair value hierarchy for financial assets measured at fair value on a recurring basis (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

Significant Other Observable Inputs

 

Significant Unobservable Inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

May 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

19,976 

 

$

 -

 

$

 -

 

$

19,976 

Restricted cash (current)

 

 

8,899 

 

 

 -

 

 

 -

 

 

8,899 

Restricted cash (noncurrent)

 

 

7,760 

 

 

 -

 

 

 -

 

 

7,760 

Total

 

$

36,635 

 

$

 -

 

$

 -

 

$

36,635 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

7,784 

 

$

 -

 

$

 -

 

$

7,784 

Restricted cash (current)

 

 

10,200 

 

 

 -

 

 

 -

 

 

10,200 

Restricted cash (noncurrent)

 

 

7,903 

 

 

 -

 

 

 -

 

 

7,903 

Total

 

$

25,887 

 

$

 -

 

$

 -

 

$

25,887 

 

 

11

 


 

Table of Contents

SONIC CORP.

NOTES TO CONDENSED CONSOLIDATED FINANICAL STATEMENTS

(In thousands, expect per share data)

(Unaudited)

 

:

 

At May 31, 2013, the fair value of the Company’s 2011 Fixed Rate Notes was estimated at $474.9 million versus a carrying value of $450.9 million, including accrued interest.  At August 31, 2012, the fair value of the 2011 Fixed Rate Notes was estimated at $510.8 million versus a carrying value of $482.0 million, including accrued interest.  The fair value of the 2011 Fixed Rate Notes is estimated using Level 2 inputs from market information available for public debt transactions for companies with ratings that are similar to the Company’s ratings and from information gathered from brokers who trade in the Company’s notes.

 

11.   Segment Information

 

Operating segments are generally defined as components of an enterprise for which separate discrete financial information is available as the basis for management to allocate resources and assess performance. 

 

Based on internal reporting and management structure, the Company has two reportable segments: Company Drive-Ins and Franchise Operations.  The Company Drive-Ins segment consists of the drive-in operations in which the Company owns a controlling ownership interest and derives its revenues from operating drive-in restaurants.  The Franchise Operations segment consists of franchising activities and derives its revenues from royalties, initial franchise fees and lease revenues received from franchisees.  The accounting policies of the segments are the same as those described in the Summary of Significant Accounting Policies in our most recent Annual Report on Form 10-K.  Segment information for total assets and capital expenditures is not presented as such information is not used in measuring segment performance or allocating resources between segments.

 

 

 

12

 


 

Table of Contents

SONIC CORP.

NOTES TO CONDENSED CONSOLIDATED FINANICAL STATEMENTS

(In thousands, expect per share data)

(Unaudited)

 

The following table presents the revenues and income from operations for each reportable segment, along with reconciliation to reported revenue,  income from operations and income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

May 31,

 

May 31,

 

 

2013

 

2012

 

2013

 

2012

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Company Drive-Ins

 

$

108,445 

 

$

110,070 

 

$

285,607 

 

$

294,037 

Franchise Operations

 

 

36,922 

 

 

37,857 

 

 

95,273 

 

 

95,436 

Unallocated revenues

 

 

1,267 

 

 

1,500 

 

 

2,903 

 

 

3,317 

Total revenues

 

$

146,634 

 

$

149,427 

 

$

383,783 

 

$

392,790 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Company Drive-Ins

 

$

18,389 

 

$

18,670 

 

$

39,673 

 

$

38,764 

Franchise Operations

 

 

36,922 

 

 

37,857 

 

 

95,273 

 

 

95,436 

Unallocated income

 

 

1,409 

 

 

1,651 

 

 

3,256 

 

 

3,930 

Unallocated expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

(16,943)

 

 

(16,951)

 

 

(48,540)

 

 

(48,452)

Depreciation and amortization

 

 

(9,783)

 

 

(10,288)

 

 

(30,447)

 

 

(31,264)

Provision for impairment of long-lived assets

 

 

 -

 

 

(203)

 

 

 -

 

 

(376)

Income from operations

 

 

29,994 

 

 

30,736 

 

 

59,215 

 

 

58,038 

Net interest expense

 

 

(7,017)

 

 

(7,662)

 

 

(22,323)

 

 

(23,330)

Income before income taxes

 

$

22,977 

 

$

23,074 

 

$

36,892 

 

$

34,708 

 

12.  Subsequent Event

 

Subsequent to the end of the third fiscal quarter of 2013, the Company announced that certain of its subsidiaries intend to refinance a portion of the 2011 Fixed Rate Notes issued under their securitization debt facility.  The Company’s subsidiaries have entered into a commitment letter, pursuant to which a purchaser has agreed, subject to the conditions contained in the letter, to purchase at par approximately $155 million of Series 2013-1 Senior Secured Fixed Rate Notes, Class A-2 (the “2013 Fixed Rate Notes”) to be issued under the securitization debt facility.  As specified in the commitment letter, the 2013 Fixed Rate Notes are expected to have a fixed interest rate of 3.75%, an anticipated contract monthly weighted average life of seven years and a final legal maturity date in 2043.

 

The net proceeds from the sale of the 2013 Fixed Rate Notes will be used to prepay $155 million of the 2011 Fixed Rate Notes at par.  The 2013 Fixed Rate Notes will be issued pursuant to the securitized financing facility which the Company’s subsidiaries have had in place since May 2011.  The 2011 Fixed Rate Notes have a fixed interest rate of 5.4% with $450.2 million outstanding as of May 31, 2013. 

 

 

 

 

13

 


 

Table of Contents

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

In the Quarterly Report on Form 10-Q, unless the context otherwise requires, the terms “Sonic Corp.,” “the Company,” “we,” “us,” and “our” refer to Sonic Corp. and its subsidiaries.

 

Overview

 

            System-wide same-store sales increased 0.1% during the third quarter and increased 0.9% for the first nine months of fiscal year 2013 as compared to an increase of 2.8% and 2.2%, respectively, for the same periods last year.  Same-store sales at Company Drive-Ins decreased 1.1% during the third quarter and increased 1.5% for the first nine months of fiscal year 2013 as compared to an increase of 3.7% and 2.3%, respectively, for the same periods last year.  Sales during the third quarter of fiscal year 2013 were impacted by unseasonably cold temperatures in March and April 2013.  We believe the initiatives we have implemented over the last few years, including product quality improvements, a greater emphasis on personalized service and a tiered pricing strategy, have set a solid foundation for growth which is reflected in our year-to-date operating results.  We continue to focus on our innovative product pipeline, and our recent shift from local to national media expenditures is supporting our day-part promotional strategy to drive same-store sales.  To achieve earning growth we utilize a multi-layered growth strategy which incorporates same-store sales growth, operating leverage, new drive-in development, an ascending royalty rate and deployment of cash.  Positive system-wide same-store sales is the most important layer and drives operating leverage and increased operating cash flows.

 

            Revenues decreased to $146.6 million for the third quarter of fiscal year 2013 from $149.4 million for the same period last year and decreased to $383.8 million for the first nine months of fiscal year 2013 from $392.8 million for the same period last year.  The decrease in revenues was primarily related to the decrease in Company Drive-In sales which were impacted by adverse weather during the quarter and the refranchising of 34 Company Drive-Ins during the second fiscal quarter of 2012.  Additionally, lease revenues have also declined as a result of a transaction during the second quarter of fiscal year 2013 in which a franchisee exercised an option to acquire land and buildings leased or subleased from us, relating to previously refranchised drive-ins.  Restaurant margins at Company Drive-Ins were flat during the third quarter of fiscal year 2013.  Margins improved 70 basis points during the first nine months of fiscal year 2013 primarily as a result of leverage from same-store sales increases and the refranchising of 34 lower performing drive-ins in the second fiscal quarter of 2012.

 

            Third quarter results for fiscal year 2013 reflected net income of $14.8 million or $0.26 per diluted share, as compared to net income of $14.4 million or $0.24 per diluted share for the same period last year.  Net income and diluted earnings per share for the first nine months of fiscal year 2013 were $24.5 million and $0.43, respectively, as compared to net income of $21.6 million and $0.36 per diluted share for the same period last year.  Excluding the $0.3 million after-tax loss or $0.01 per diluted share from the early extinguishment of debt and the $0.7 million benefit or $0.02 per diluted share, which includes the retroactive reinstatement of the Work Opportunity Tax Credit (“WOTC”) and resolution of certain income tax matters during the second quarter of fiscal year 2013, net income and diluted earnings per share for the first nine months of fiscal year 2013 increased 12% and 17%, respectively.

 

The following non-GAAP adjustments are intended to supplement the presentation of the Company’s financial results in accordance with GAAP.  We believe the exclusion of these items in evaluating the change in net income and diluted earnings per share for the period below provides useful information to investors and management regarding the underlying business trends and the performance of our ongoing operations and is helpful for period-to-period and company-to-company comparisons, which management believes will assist investors in analyzing the financial results for the Company and predicting future performance.

 

 

 

14

 


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

Nine months ended

 

 

May 31, 2013

 

May 31, 2012

 

 

Net

 

Diluted

 

Net

 

Diluted

 

 

Income

 

EPS

 

Income

 

EPS

Reported – GAAP

 

$

24,503 

 

$

0.43 

 

$

21,583 

 

$

0.36 

After-tax loss from early extinguishment of debt

 

 

315 

 

 

0.01 

 

 

 -

 

 

 -

Retroactive tax benefit of WOTC and resolution of tax matters

 

 

(743)

 

 

(0.02)

 

 

 -

 

 

 -

Adjusted - Non-GAAP

 

$

24,075 

 

$

0.42 

 

$

21,583 

 

$

0.36 

 

The following table provides information regarding the number of Company Drive-Ins and Franchise Drive-Ins operating as of the end of the periods indicated as well as the system-wide change in sales and average unit volume.  System-wide information includes both Company Drive-In and Franchise Drive-In information, which we believe is useful in analyzing the growth of the brand as well as the Company’s revenues, since franchisees pay royalties based on a percentage of sales.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System-wide Performance

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

May 31,

 

 

May 31,

 

 

 

2013

 

2012

 

2013

 

2012

Increase in total sales

 

 

0.1 

%

 

 

2.4 

%

 

 

1.0 

%

 

 

2.9 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

System-wide drive-ins in operation(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total at beginning of period

 

 

3,526 

 

 

 

3,550 

 

 

 

3,556 

 

 

 

3,561 

 

Opened

 

 

 

 

 

 

 

 

10 

 

 

 

19 

 

Closed (net of re-openings)

 

 

(6)

 

 

 

(7)

 

 

 

(40)

 

 

 

(30)

 

Total at end of period

 

 

3,526 

 

 

 

3,550 

 

 

 

3,526 

 

 

 

3,550 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average sales per drive-in:

 

$

301 

 

 

$

294 

 

 

$

787 

 

 

$

768 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in same-store sales(2):

 

 

0.1 

%

 

 

2.8 

%

 

 

0.9 

%

 

 

2.2 

%

—————————

 

 

 

 

 

 

 

 

 

(1) Drive-ins that are temporarily closed for various reasons (repairs, remodeling, relocations, etc.) are not considered closed unless the Company determines that they are unlikely to reopen within a reasonable time.

(2) Represents percentage change for drive-ins open for a minimum of 15 months.

 

Results of Operations

 

            Revenues.  The following table sets forth the components of revenue for the reported periods and the relative change between the comparable periods.

 

 

 

15

 


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

($ in thousands)

 

 

 

 

Three months ended

 

 

 

 

Percent

 

 

 

May 31,

 

Increase

 

Increase

 

 

 

2013

 

2012

 

(Decrease)

 

(Decrease)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Company Drive-In sales

 

$

108,445 

 

$

110,070 

 

$

(1,625)

 

(1.5)

%

Franchise Drive-Ins:

 

 

 

 

 

 

 

 

 

 

 

 

Franchise royalties

 

 

35,756 

 

 

35,599 

 

 

157 

 

0.4 

 

Franchise fees

 

 

77 

 

 

202 

 

 

(125)

 

(61.9)

 

Lease revenue

 

 

1,089 

 

 

2,056 

 

 

(967)

 

(47.0)

 

Other

 

 

1,267 

 

 

1,500 

 

 

(233)

 

(15.5)

 

Total revenues

 

$

146,634 

 

$

149,427 

 

$

(2,793)

 

(1.9)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

 

 

Percent

 

 

 

 

May 31,

 

Increase

 

Increase

 

 

 

 

2013

 

 

2012

 

(Decrease)

 

(Decrease)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Company Drive-In sales

 

$

285,607 

 

$

294,037 

 

$

(8,430)

 

(2.9)

%

Franchise Drive-Ins:

 

 

 

 

 

 

 

 

 

 

 

 

Franchise royalties

 

 

91,491 

 

 

89,980 

 

 

1,511 

 

1.7 

 

Franchise fees

 

 

258 

 

 

851 

 

 

(593)

 

(69.7)

 

Lease revenue

 

 

3,524 

 

 

4,605 

 

 

(1,081)

 

(23.5)

 

Other

 

 

2,903 

 

 

3,317 

 

 

(414)

 

(12.5)

 

Total revenues

 

$

383,783 

 

$

392,790 

 

$

(9,007)

 

(2.3)

%

 

The following table reflects the changes in sales and same-store sales at Company Drive-Ins.  It also presents information about average unit volumes and the number of Company Drive-Ins, which is useful in analyzing the growth of Company Drive-In sales.

 

 

16

 


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company Drive-In Sales

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

May 31,

 

May 31,

 

 

 

2013

 

 

2012

 

2013

 

2012

Company Drive-In Sales

 

$

108,445 

 

 

$

110,070 

 

 

$

285,607 

 

 

$

294,037 

 

Percentage decrease

 

 

(1.5)

%

 

 

(3.2)

%

 

 

(2.9)

%

 

 

(1.1)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company Drive-Ins in operation(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total at beginning of period

 

 

405 

 

 

 

412 

 

 

 

409 

 

 

 

446 

 

Opened

 

 

 

 

 

 -

 

 

 

 

 

 

 -

 

Acquired from (sold to) franchisees

 

 

 

 

 

(1)

 

 

 

 

 

 

(35)

 

Closed (net of re-openings)

 

 

 -

 

 

 

(2)

 

 

 

(4)

 

 

 

(2)

 

Total at end of period

 

 

407 

 

 

 

409 

 

 

 

407 

 

 

 

409 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average sales per Company Drive-In:

 

$

267 

 

 

$

268 

 

 

$

704 

 

 

$

688 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in same-store sales(2):

 

 

(1.1)

%

 

 

3.7 

%

 

 

1.5 

%

 

 

2.3 

%

—————————

 

 

 

 

 

 

 

 

 

(1) Drive-ins that are temporarily closed for various reasons (repairs, remodeling, relocations, etc.) are not considered closed unless the Company determines that they are unlikely to reopen within a reasonable time.

(2) Represents percentage change for drive-ins open for a minimum of 15 months.

 

Same-store sales for Company Drive-Ins decreased 1.1% for the third quarter of fiscal year 2013 and increased 1.5% for the first nine months of fiscal year 2013, as compared to an increase of 3.7% and 2.3%, respectively, for the same periods last year.  Company Drive-In sales decreased $1.6 million, or 1.5%, during the third quarter of fiscal year 2013 as compared to the same period last year.  This decrease was primarily due to a $1.1 million reduction in same-store sales attributable to the unseasonably cold temperatures in March and April 2013 and a $0.9 million decrease related to drive-ins that were closed or sold during the preceding twelve months partially offset by $0.4 million of incremental sales from new drive-in openings.  Company Drive-In sales decreased $8.4 million, or 2.9%, for the first nine months of fiscal year 2013 as compared to the same period last year.  This decrease is primarily attributable to an $11.4 million reduction in sales from refranchised drive-ins and $1.8 million related to drive-ins that were closed during the preceding twelve months partially offset by a $4.0 million improvement in same-store sales and $0.8 million of incremental sales from new drive-in openings.

 

The following table reflects the change in franchise sales, the number of Franchise Drive-Ins, average unit volumes and franchising revenues.  While we do not record Franchise Drive-In sales as revenues, we believe this information is important in understanding our financial performance since these sales are the basis on which we calculate and record franchise royalties.  This information is also indicative of the financial health of our franchisees.

 

 

17

 


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise Information

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

May 31,

 

 

May 31,

 

 

 

2013

 

2012

 

2013

 

2012

Franchise Drive-In Sales

 

$

937,092 

 

 

$

934,449 

 

 

$

2,469,033 

 

 

$

2,431,649 

 

Percentage increase

 

 

0.3 

%

 

 

3.1 

%

 

 

1.5 

%

 

 

3.4 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise Drive-Ins in operation(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total at beginning of period

 

 

3,121 

 

 

 

3,138 

 

 

 

3,147 

 

 

 

3,115 

 

Opened

 

 

 

 

 

 

 

 

 

 

 

19 

 

Acquired from (sold to) the company

 

 

(1)

 

 

 

 

 

 

(1)

 

 

 

35 

 

Closed (net of re-openings)

 

 

(6)

 

 

 

(5)

 

 

 

(36)

 

 

 

(28)

 

Total at end of period

 

 

3,119 

 

 

 

3,141 

 

 

 

3,119 

 

 

 

3,141 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average sales per Franchise Drive-In:

 

$

306 

 

 

$

298 

 

 

$

798 

 

 

$

779 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in same-store sales(2):

 

 

0.2 

%

 

 

2.7 

%

 

 

0.9 

%

 

 

2.2 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising revenues(3)

 

$

36,922 

 

 

$

37,857 

 

 

$

95,273 

 

 

$

95,436 

 

Percentage increase (decrease)

 

 

(2.5)

%

 

 

2.2 

%

 

 

(0.2)

%

 

 

1.2 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective royalty rate(4)

 

 

3.82 

%

 

 

3.81 

%

 

 

3.71 

%

 

 

3.70 

%

—————————

 

 

 

 

 

 

 

 

 

(1) Drive-ins that are temporarily closed for various reasons (repairs, remodeling, relocations, etc.) are not considered closed unless the Company determines that they are unlikely to reopen within a reasonable time.

(2) Represents percentage change for drive-ins open for a minimum of 15 months.

(3) Consists of revenues derived from franchising activities, including royalties, franchise fees and lease revenues.  See Revenue Recognition Related to Franchise Fees and Royalties in the Critical Accounting Policies and Estimates section of Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended August 31, 2012.

(4) Represents franchise royalties as a percentage of Franchise Drive-In sales.

 

Same-store sales for Franchise Drive-Ins increased 0.2% for the third quarter of fiscal year 2013 and 0.9% for the first nine months of fiscal year 2013, as compared to an increase of 2.7% and 2.2%, respectively, for the same periods last year.  Franchising revenues decreased $0.9 million, or 2.5%, for the third quarter of fiscal year 2013 and decreased $0.2 million, or 0.2%, for the first nine months of fiscal year 2013.  The decrease in franchise revenues during the third quarter and first nine months of fiscal year 2013 was primarily attributable to a decrease in lease revenue resulting from the franchisee option, exercised during the second quarter of fiscal year 2013, to acquire land and buildings leased or subleased from the Company relating to previously refranchised drive-ins.  This decrease is partially offset by an increase in franchise royalties during the first nine months of fiscal year 2013 primarily attributable to an increase in same-store sales, partially offset by various development incentives and certain franchisee restructuring efforts.  In addition, approximately $0.8 million of the increase in franchising revenues during the first nine months of fiscal year 2013 was attributable to incremental royalties from the 34 refranchised drive-ins discussed earlier.

 

Operating Expenses.  The following table presents the overall costs of drive-in operations as a percentage of Company Drive-In sales.  Other operating expenses include direct operating costs such as marketing, telephone and utilities, repair and maintenance, rent, property tax and other controllable expenses.

 

 

18

 


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company Drive-In Margins

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

May 31,

 

 

Percentage Points

 

 

2013

 

2012

 

Increase (Decrease)

Costs and expenses:

 

 

 

 

 

 

 

 

Company Drive-Ins:

 

 

 

 

 

 

 

 

Food and packaging

 

28.4 

%

 

27.8 

%

 

0.6

Payroll and other employee benefits

 

35.0 

 

 

35.0 

 

 

 -

Other operating expenses

 

19.6 

 

 

20.2 

 

 

(0.6)

Cost of Company Drive-In sales

 

83.0 

%

 

83.0 

%

 

 -

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

 

 

 

May 31,

 

 

Percentage Points

 

 

2013

 

2012

 

Increase (Decrease)

Costs and expenses:

 

 

 

 

 

 

 

 

Company Drive-Ins:

 

 

 

 

 

 

 

 

Food and packaging

 

28.3 

%

 

28.2 

%

 

0.1

Payroll and other employee benefits

 

36.0 

 

 

36.2 

 

 

(0.2)

Other operating expenses

 

21.8 

 

 

22.4 

 

 

(0.6)

Cost of Company Drive-In sales

 

86.1 

%

 

86.8 

%

 

(0.7)

 

Drive-in level margins were flat during the third quarter of fiscal year 2013.  Margins improved 70 basis points during the first nine months of fiscal year 2013 primarily as a result of same-store sales increases and the refranchising of 34 lower performing drive-ins in the second fiscal quarter of 2012.  Food and packaging costs were unfavorable by 60 basis points during the quarter and 10 basis points for the first nine months of fiscal year 2013, which primarily resulted from an unfavorable product mix shift due to our current promotions.  Payroll and other employee benefits, as well as other operating expenses, improved by a combined 60 basis points during the third quarter of fiscal year 2013, resulting primarily from a decrease in marketing expenses.  These expense categories were favorable by 80 basis points during the first nine months of fiscal year 2013, primarily due to the refranchising of 34 lower performing drive-ins in the second fiscal quarter of 2012.

 

Selling, General and Administrative (“SG&A”).  SG&A expenses were flat for the third quarter and first nine months of fiscal year 2013 as compared to the same periods last year reflecting $16.9 million and $48.5 million for the third quarter and first nine months of fiscal year 2013, respectively.

 

Depreciation and Amortization.  Depreciation and amortization expense remained relatively flat for the third quarter and first nine months of fiscal year 2013, decreasing by $0.5 million to $9.8 million and $0.8 million to $30.4 million, respectively, as compared to the same periods last year.  This decline is primarily the result of the franchisee option, exercised during the second quarter of fiscal year 2013, to acquire land and buildings leased or subleased from the Company relating to previously refranchised drive-ins.

 

Net Interest Expense.  Net interest expense decreased $0.6 million in the third quarter and $1.0 million for the first nine months of fiscal year 2013 as compared to the same periods last year.  These decreases were primarily due to a decline in our long-term debt balance.  The decrease for the first nine months was partially offset by a $0.5 million loss from the early extinguishment of debt related to our $20.0 million prepayment during the second quarter of fiscal year 2013For additional information on long-term debt see our Annual Report on Form 10-K for the year ended August 31, 2012.  

 

Income Taxes.    The provision for income taxes reflects an effective tax rate of 35.6% for the third quarter of fiscal 2013 as compared to 37.6% for the same period in 2012.  This decline was primarily attributable to tax

 

 

19

 


 

Table of Contents

 

benefits related to disqualifying dispositions on stock options and a favorable annual return to provision adjustment.  Our effective income tax rate decreased to 33.6% for the first nine months of fiscal year 2013 from 37.8% for the first nine months of fiscal year 2012.  This decline was attributable to the second quarter of fiscal year 2013 expiration of a state statute of limitations related to an uncertain tax position and legislation that reinstated and extended WOTC, as well as an adjustment in fiscal year 2012 to our deferred tax accounts.  Our tax rate may continue to vary significantly from quarter to quarter depending on the timing of stock option exercises and dispositions by option-holders, changes in tax credit legislation, changes to uncertain tax positions, and as circumstances on other tax matters change.

 

Financial Position

 

Total assets decreased $38.3 million, or 5.6%, to $642.5 million during the first nine months of fiscal year 2013 from $680.8 million at the end of fiscal year 2012.  The decrease in total assets is largely attributable to the decline in net property, equipment and capital leases of $42.0 million, primarily reflecting the second quarter of fiscal year 2013 sale of land and buildings to a franchisee for previously refranchised drive-ins, as well as from depreciation during the first nine months of the year, partially offset by capital additions.

 

Total liabilities decreased $39.4 million, or 6.3%, to $582.1 million during the first nine months of fiscal year 2013 from $621.5 million at the end of fiscal year  2012.  This decrease was primarily attributable to $31.1 million scheduled and early debt principal repayments during the first nine months of fiscal year 2013 and a decrease in income taxes payable of $12.3 million stemming mainly from tax payments during the first nine months of fiscal year 2013.

 

Total stockholders’ equity increased $1.2 million, or 2.0%, to $60.4 million during the first nine months of fiscal year 2013 from $59.2 million at the end of fiscal year 2012.  This increase was attributable to current-year earnings of $24.5 million and $12.8 million related to stock option exercises.  These increases were mostly offset by $35.5 million in purchases of common stock under our stock repurchase program during the first nine months of fiscal year 2013.

 

Liquidity and Sources of Capital

 

Operating Cash Flows.  Net cash provided by operating activities decreased $8.1 million to $55.9 million for the first nine months of fiscal year 2013 as compared to $63.9 million for the same period in fiscal year 2012. This decline primarily resulted from an increase in income tax payments in the first nine months of fiscal year 2013 as compared to the same period last year, partially offset by current-year earnings.

 

Investing Cash Flows.  Cash provided by investing activities during the first nine months of fiscal year 2013 increased $16.3 million to $4.1 million compared to the use of $12.2 million of cash for the same period in fiscal year 2012.  During the first nine months of fiscal year 2013, we used $28.4 million of cash for purchases of property and equipment as outlined in the table below.  These cash outflows were more than offset by $32.3 million in proceeds primarily related to the franchisee-exercised option to acquire land and buildings leased or subleased from us relating to previously refranchised drive-ins, described above.  The balance of the change largely relates to a prior-year use of cash to purchase intellectual property related to a point-of-sale system that is used by a majority of the Sonic system.  The following table sets forth the components of our investments in property and equipment for the first nine months of fiscal year 2013 (in millions):

 

 

 

 

Replacement equipment and technology for existing drive-ins

 

$

10.9 

Corporate technology investments

 

 

9.2 

New Company Drive-Ins, including drive-ins under construction

 

 

3.1 

Rebuilds, relocations and remodels of existing drive-ins

 

 

2.3 

Acquisition of underlying real estate for drive-ins

 

 

1.8 

Retrofits, drive-thru additions and LED signs in existing drive-ins

 

 

1.1 

Total purchases of property and equipment

 

$

28.4 

 

 

20

 


 

Table of Contents

 

 

Financing Cash Flows.  Net cash used in financing activities increased $19.4 million to $59.0 million for the first nine months of fiscal year 2013 from $39.6 million for the same period in fiscal year 2012.  This increase primarily relates to the use of $20.0 million in cash during the second quarter of fiscal year 2013 to make a prepayment on our Series 2011-1 Senior Secured Fixed Rate Notes, Class A-2 (the “2011 Fixed Rate Notes”).  Also attributable to the increase was the use of $36.5 million of cash during the first nine months of fiscal year 2013 to purchase outstanding common stock under our current stock repurchase program as compared to $25.5 million for the same period in fiscal year 2012 under a prior stock repurchase program.  These uses of cash are being partially offset by $11.2 million in proceeds from stock option exercises during the first nine months of fiscal year 2013.

 

On August 15, 2012, our Board of Directors approved a stock repurchase program authorizing us to purchase up to $40 million of our outstanding shares of common stock.  In January 2013, our Board of Directors increased the stock repurchase program to $55 million in authorized purchases through August 31, 2013.  During the first nine months of fiscal year 2013, approximately 3.3 million shares were acquired pursuant to this program for a total cost of $35.5 millionIncluding the $1.1 million purchased in August 2012 and the repurchases in fiscal year 2013, the total remaining amount authorized, as of May 31, 2013, was $18.4 million.  Share repurchases may be made from time to time in the open market or in negotiated transactions, depending on share price, market conditions and other factors.  The stock repurchase program may be extended, modified, suspended or discontinued at any time.

 

As of May 31, 2013, our total cash balance of $70.2 million ($53.6 million of unrestricted and $16.7 million of restricted cash balances) reflected the impact of the cash generated from operating activities, cash used for stock repurchases, debt prepayment, and capital expenditures mentioned above.  We believe that existing cash, funds generated from operations and the $100 million available under our Series 2011-1 Senior Secured Variable Funding Notes, Class A-1, will meet our needs for the foreseeable future.

 

Critical Accounting Policies and Estimates

 

Critical accounting policies are those the Company believes are most important to portraying its financial conditions and results of operations and also require the greatest amount of subjective or complex judgments by management.  Judgments and uncertainties regarding the application of these policies may result in materially different amounts being reported under various conditions or using different assumptions.  There have been no material changes to the critical accounting policies previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended August 31, 2012.  

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

            There has been no material change in the quantitative and qualitative market risks set forth in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended August 31, 2012.

 

Item 4.  Controls and Procedures

 

            As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-14 under the Securities Exchange Act of 1934).  Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives.  Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level.

 

            There were no significant changes in the Company’s internal control over financial reporting during the quarter ended May 31, 2013 that have materially affected, or are reasonably likely to materially affect, the

 

 

21

 


 

Table of Contents

 

Company’s internal controls over financial reporting.

 

PART II – OTHER INFORMATION

 

Item 1.    Legal Proceedings

 

The Company is involved in various legal proceedings and has certain unresolved claims pending.  Based on the information currently available, management believes that all claims currently pending are either covered by insurance or would not have a material adverse effect on the Company’s business, operating results or financial condition.

 

Item 1A.  Risk Factors

 

There has been no material change in the risk factors set forth in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended August 31, 2012.

 

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

 

            (c) Issuer Purchases of Equity Securities

Shares repurchased during the third quarter of fiscal 2013 are as follows (in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Number

 

 

 

 

 

 

 

 

of Shares

 

Maximum Dollar

 

 

 

 

 

 

Purchased as

 

Value that May

 

 

Total

 

Average

 

Part of Publicly

 

Yet Be

 

 

Number of

 

Price

 

Announced

 

Purchased

 

 

Shares

 

Paid per

 

Plans or

 

Under the

Period

 

Purchased

 

Share

 

Programs

 

Program(1)

March 1, 2013 through March 31, 2013

 

 -

 

$

 -

 

 -

 

$

29,450 

April 1, 2013 through April 30, 2013

 

657 

 

 

12.64 

 

657 

 

 

21,151 

May 1, 2013 through May 31, 2013

 

213 

 

 

12.84 

 

213 

 

$

18,418 

Total

 

870 

 

$

12.69 

 

870 

 

 

 

—————

(1) On August 15, 2012, the Company’s Board of Directors approved a stock repurchase program authorizing the Company to purchase up to $40 million of its outstanding shares of common stock.  In January 2013, the Board of Directors increased the stock repurchase program to $55 million in authorized purchases through August 31, 2013.  Share repurchases may be made from time to time in the open market or in negotiated transactions, depending on share price, market conditions and other factors. The stock repurchase program may be extended, modified, suspended or discontinued at any time.

 

 

22

 


 

Table of Contents

 

 

Item 6.  Exhibits

 

Exhibits.

 

10.1

Sonic Corp. Savings and Profit Sharing Plan, effective January 1, 2013

31.01 

Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14

31.02

Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14

32.01

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350

32.02 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

     

 

23

 


 

Table of Contents

 

SIGNATURES

 

            Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

SONIC CORP.

 

 

 

 

 

 

 

By:

/s/ Stephen C. Vaughan

 

 

Stephen C. Vaughan, Executive Vice President

 

 

and Chief Financial Officer

 

Date:  July 3, 2013

 

 

24

 


 

Table of Contents

 

EXHIBIT INDEX

 

 Exhibit Number and Description

 

 

 

 

10.1

Sonic Corp. Savings and Profit Sharing Plan, effective January 1, 2013

31.01 

Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14

31.02

Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14

32.01

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350

32.02 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

 

25