[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
|
||||
ACT
OF 1934
|
|||||
For
the quarterly period ended: November 30,
2009
|
|||||
OR
|
|||||
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
|
||||
ACT
OF 1934
|
|||||
For
the transition period from _______________ to
_________________
|
|||||
Commission
File Number 0-18859
|
|||||
SONIC
CORP.
|
|||||
(Exact name of registrant as specified in its charter)
|
|||||
Delaware
|
73-1371046
|
||||
(State
of
|
(I.R.S.
Employer
|
||||
incorporation)
|
Identification
No.)
|
||||
300
Johnny Bench Drive
|
|||||
Oklahoma City, Oklahoma
|
73104
|
||||
(Address
of principal executive offices)
|
Zip
Code
|
||||
Registrant’s
telephone number, including area code: (405)
225-5000
|
Page
Number
|
||
PART I. FINANCIAL
INFORMATION
|
||
Item
1. Financial
Statements
|
||
4
|
||
5
|
||
|
||
6
|
||
7
|
||
8
|
||
12
|
||
17
|
||
Item
4. Controls and
Procedures
|
18
|
|
PART II. OTHER
INFORMATION
|
||
Item
1. Legal
Proceedings
|
18
|
|
Item
1A. Risk Factors
|
18
|
|
19
|
||
Item
3. Defaults Upon Senior
Securities
|
19
|
|
19
|
||
Item
5. Other
Information
|
19
|
|
Item
6. Exhibits
|
19
|
|
SONIC
CORP.
CONDENSED CONSOLIDATED BALANCE
SHEETS
(In
thousands, except per share amounts)
|
||||||||
(Unaudited)
|
||||||||
ASSETS
|
November
30, 2009
|
August
31, 2009
|
||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 146,754 | $ | 137,597 | ||||
Restricted cash
|
9,975 | 24,900 | ||||||
Accounts and notes receivable,
net
|
24,911 | 27,585 | ||||||
Assets
held for sale
|
3,052 | 2,939 | ||||||
Other current
assets
|
8,004 | 9,111 | ||||||
Total current
assets
|
192,696 | 202,132 | ||||||
Property,
equipment and capital leases
|
767,031 | 769,716 | ||||||
Less
accumulated depreciation and amortization
|
(250,054 | ) | (245,778 | ) | ||||
Property, equipment and
capital leases, net
|
516,977 | 523,938 | ||||||
Goodwill,
net
|
76,315 | 76,299 | ||||||
Trademarks,
trade names and other intangible assets, net
|
11,861 | 12,011 | ||||||
Noncurrent
restricted cash
|
10,305 | 10,468 | ||||||
Investment
in direct financing leases and noncurrent portion of notes
receivable
|
9,939 | 9,202 | ||||||
Debt
origination costs and other assets, net
|
14,039 | 14,991 | ||||||
Intangibles and other
assets, net
|
122,459 | 122,971 | ||||||
Total assets
|
$ | 832,132 | $ | 849,041 | ||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 14,395 | $ | 17,174 | ||||
Deposits from
franchisees
|
3,405 | 1,833 | ||||||
Accrued
liabilities
|
30,910 | 34,512 | ||||||
Income taxes
payable
|
2,783 | 8,156 | ||||||
Obligations under capital leases and long-term debt due within one
year
|
59,658 | 55,644 | ||||||
Total current
liabilities
|
111,151 | 117,319 | ||||||
Obligations
under capital leases due after one year
|
35,426 | 36,516 | ||||||
Long-term
debt due after one year
|
631,888 | 646,851 | ||||||
Deferred
income taxes
|
25,817 | 26,507 | ||||||
Other
noncurrent liabilities
|
22,638 | 24,200 | ||||||
Stockholders’
equity (deficit):
|
||||||||
Preferred stock, par value $.01; 1,000 shares authorized; none
outstanding
|
─
|
─
|
||||||
Common stock, par value $.01; 245,000 shares authorized; 117,791 shares
issued (117,781 shares issued at August 31, 2009)
|
1,178 | 1,178 | ||||||
Paid-in
capital
|
220,976 | 219,736 | ||||||
Retained
earnings
|
655,628 | 649,398 | ||||||
Accumulated other
comprehensive loss
|
(1,359 | ) | (1,500 | ) | ||||
876,423 | 868,812 | |||||||
Treasury stock, at cost; 56,684 common shares (56,684 shares at
August 31, 2009)
|
(873,080 | ) | (873,080 | ) | ||||
Total Sonic Corp. stockholders’
equity (deficit)
|
3,343 | (4,268 | ) | |||||
Noncontrolling interest
|
1,869 | 1,916 | ||||||
Total stockholders’ equity (deficit)
|
5,212 | (2,352 | ) | |||||
Total liabilities and
stockholders’ equity (deficit)
|
$ | 832,132 | $ | 849,041 |
SONIC
CORP.
(In
thousands, except per share amounts)
|
||||||||
(Unaudited)
Three
months ended
|
||||||||
November
30,
|
||||||||
2009
|
2008
|
|||||||
Revenues:
|
||||||||
Partner Drive-In
sales
|
$ | 103,584 | $ | 153,047 | ||||
Franchise
Drive-Ins:
|
||||||||
Franchise
royalties
|
29,450 | 29,055 | ||||||
Franchise fees
|
692 | 1,171 | ||||||
Other
|
2,773 | 793 | ||||||
136,499 | 184,066 | |||||||
Costs
and expenses:
|
||||||||
Partner
Drive-Ins:
|
||||||||
Food and
packaging
|
28,671 | 42,424 | ||||||
Payroll and other
employee benefits
|
34,325 | 49,863 | ||||||
Other
operating expenses, exclusive of depreciation and amortization included
below
|
24,966 | 34,523 | ||||||
87,962 | 126,810 | |||||||
Selling,
general and administrative
|
16,132 | 16,162 | ||||||
Depreciation and
amortization
|
10,666 | 13,019 | ||||||
Provision for impairment of
long-lived assets
|
─
|
414 | ||||||
114,760 | 156,405 | |||||||
Income
from operations
|
21,739 | 27,661 | ||||||
Interest
expense
|
9,804 | 12,053 | ||||||
Interest
income
|
(284 | ) | (387 | ) | ||||
Interest
and other expense, net
|
9,520 | 11,666 | ||||||
Income
before income taxes
|
12,219 | 15,995 | ||||||
Provision
for income taxes
|
3,877 | 5,039 | ||||||
Net
income - including noncontrolling interest
|
$ | 8,342 | $ | 10,956 | ||||
Net
income - noncontrolling interest
|
2,112 | 3,825 | ||||||
Net
income - attributable
to Sonic Corp.
|
$ | 6,230 | $ | 7,131 | ||||
Net
income per share – basic
|
$ | .10 | $ | .12 | ||||
Net
income per share – diluted
|
$ | .10 | $ | .12 | ||||
SONIC
CORP.
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS
(In
thousands)
|
||||||||
(Unaudited)
Three
months ended
|
||||||||
November
30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net income - including noncontrolling interest
|
$ | 8,342 | $ | 10,956 | ||||
Adjustments to reconcile net
income to net cash provided by
|
||||||||
operating
activities:
|
||||||||
Depreciation and
amortization
|
10,666 | 13,019 | ||||||
Stock-based compensation
expense
|
1,924 | 1,806 | ||||||
Amortization
of debt costs to interest expense
|
1,049 | 1,182 | ||||||
Noncontrolling interest | (2,112 | ) | (3,825 | ) | ||||
Other
|
(806 | ) | 37 | |||||
Decrease in operating
assets
|
7,759 | 3,284 | ||||||
Increase (decrease) in
operating liabilities:
|
||||||||
Accounts
payable
|
1,567 | (3,422 | ) | |||||
Accrued and other
liabilities
|
(8,945 | ) | (4,712 | ) | ||||
Total
adjustments
|
11,102 | 7,369 | ||||||
Net cash provided by operating
activities
|
19,444 | 18,325 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases of property and
equipment
|
(3,158 | ) | (15,113 | ) | ||||
Proceeds from disposition of
assets, net of cash paid
|
8,961 | 14,354 | ||||||
Other
|
224 | 277 | ||||||
Net cash provided by (used in)
investing activities
|
6,027 | (482 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Payments on and purchases of
debt
|
(15,566 | ) | (16,268 | ) | ||||
Restricted cash for
securitization obligations
|
1,531 | 1,346 | ||||||
Proceeds from exercise of
stock options
|
63 | 708 | ||||||
Contributions from noncontrolling interest | 254 | 1,746 | ||||||
Distributions to noncontrolling interest | (1,818 | ) | (3,041 | ) | ||||
Other
|
(778 | ) | (737 | ) | ||||
Net cash used in financing
activities
|
(16,314 | ) | (16,246 | ) | ||||
Net
increase in cash and cash equivalents
|
9,157 | 1,597 | ||||||
Cash
and cash equivalents at beginning of period
|
137,597 | 44,266 | ||||||
Cash
and cash equivalents at end of period
|
$ | 146,754 | $ | 45,863 | ||||
Supplemental
cash flow information:
|
||||||||
Stock
options exercised by stock swap
|
$ | – | $ | 669 |
Common Stock
Shares
Amount
|
Paid-in
Capital
|
Retained
Earnings
|
Noncontrolling
Interest
|
Accumulated
Other
Comprehensive
Income
|
Treasury Stock
Shares
Amount
|
|||||||||||||||||||||||||||
Balance
at August 31, 2009
|
117,781 | $ | 1,178 | $ | 219,736 | $ | 649,398 | $ | 1,916 | $ | (1,500 | ) | 56,684 | $ | (873,080 | ) | ||||||||||||||||
Exercise
of common stock options
|
10 | – | 62 | – | – | – | – | – | ||||||||||||||||||||||||
Stock-based
compensation expense
|
– | – | 1,924 | – | – | – | – | – | ||||||||||||||||||||||||
Tax
decrement related to exercise of employee stock options
|
– | – | (9 | ) | – | – | – | – | – | |||||||||||||||||||||||
Net
change in deferred hedging losses, net of tax of $229
|
– | – | – | – | – | 141 | – | – | ||||||||||||||||||||||||
Purchases
of minority interests in Partner Drive-Ins
|
– | – | (1,145 | ) | – | – | – | – | – | |||||||||||||||||||||||
Proceeds
from sale of minority interests in Partner Drive-Ins
|
– | – | 408 | – | – | – | – | – | ||||||||||||||||||||||||
Distributions
to noncontrolling interest
|
– | – | – | – | (2,159 | ) | – | – | – | |||||||||||||||||||||||
Net
income - noncontrolling interest
|
– | – | – | – | 2,112 | – | – | – | ||||||||||||||||||||||||
Net
income - attributable
to Sonic Corp.
|
– | – | – | 6,230 | – | – | – | – | ||||||||||||||||||||||||
Balance
at November 30, 2009
|
117,791 | 1,178 | 220,976 | 655,628 | 1,869 | (1,359 | ) | 56,684 | (873,080 | ) | ||||||||||||||||||||||
Balance
at August 31, 2008
|
117,045 | 1,170 | 209,316 | 599,956 | 3,097 | (2,191 | ) | 56,600 | (872,367 | ) | ||||||||||||||||||||||
Exercise
of common stock options
|
117 | 1 | 708 | – | – | – | – | – | ||||||||||||||||||||||||
Stock-based
compensation expense
|
– | – | 1,806 | – | – | – | – | – | ||||||||||||||||||||||||
Tax
decrement related to exercise of employee stock options
|
– | – | (380 | ) | – | – | – | – | – | |||||||||||||||||||||||
Net
change in deferred hedging losses, net of tax of $271
|
– | – | – | – | – | 159 | – | – | ||||||||||||||||||||||||
Distributions
to noncontrolling interest
|
– | – | – | – | (2,953 | ) | – | – | – | |||||||||||||||||||||||
Net
income - noncontrolling interest
|
– | – | – | – | 3,825 | – | – | – | ||||||||||||||||||||||||
Net
income - attributable
to Sonic Corp.
|
– | – | – | 7,131 | – | – | – | – | ||||||||||||||||||||||||
Balance
at November 30, 2008
|
117,162 | $ | 1,171 | $ | 211,450 | $ | 607,087 | $ | 3,969 | $ | (2,032 | ) | 56,600 | $ | (872,367 | ) |
November
30, 2009
|
||||
Effective
income tax rate reconciliation (post-adoption of Topic
810):
|
||||
Effective
tax rate per consolidated income statement
|
31.7 | % | ||
Book
income attributable to noncontrolling interest
|
6.7 | |||
Effective
tax rate for the three months ended November 30, 2009
|
38.4 | % |
Three
months ended
|
||||||||
November
30,
|
||||||||
2009
|
2008
|
|||||||
Numerator:
|
||||||||
Net income
|
$ | 6,230 | $ | 7,131 | ||||
Denominator:
|
||||||||
Weighted average shares
outstanding – basic
|
61,086 | 60,459 | ||||||
Effect of dilutive employee
stock options
|
329 | 751 | ||||||
Weighted average shares –
diluted
|
61,415 | 61,210 | ||||||
Net
income per share – basic
|
$ | .10 | $ | .12 | ||||
Net
income per share – diluted
|
$ | .10 | $ | .12 |
November
30, 2009
|
August
31, 2009
|
|||||||
Assets:
|
||||||||
Property, equipment and capital
leases
|
$ | 1,554 | $ | 1,531 | ||||
Goodwill, net
|
1,274 | 1,274 | ||||||
Other
|
224 | 134 | ||||||
Total
assets held for sale
|
$ | 3,052 | $ | 2,939 |
Three
months ended
|
||||||||
November
30,
|
||||||||
2009
|
2008
|
|||||||
Net
income - attributable
to Sonic Corp.
|
$ | 6,230 | $ | 7,131 | ||||
Net
income - noncontrolling interest
|
2,112 | 3,825 | ||||||
Change
in deferred hedging loss, net of tax
|
141 | 159 | ||||||
Total
comprehensive income
|
$ | 8,483 | $ | 11,115 |
Three
months ended
|
||||||||
November
30,
|
||||||||
2009
|
2008
|
|||||||
Revenues:
|
||||||||
Partner
Drive-Ins
|
$ | 103,584 | $ | 153,047 | ||||
Franchise
Operations
|
30,142 | 30,226 | ||||||
Unallocated
revenues
|
2,773 | 793 | ||||||
$ | 136,499 | $ | 184,066 | |||||
Income
from Operations:
|
||||||||
Partner
Drive-Ins
|
$ | 15,622 | $ | 26,237 | ||||
Franchise
Operations
|
30,142 | 30,226 | ||||||
Unallocated
revenues
|
2,773 | 793 | ||||||
Unallocated
expenses:
|
||||||||
Selling,
general and administrative
|
(16,132 | ) | (16,162 | ) | ||||
Depreciation
and amortization
|
(10,666 | ) | (13,019 | ) | ||||
Provision
for impairment of long-lived assets
|
– | (414 | ) | |||||
$ | 21,739 | $ | 27,661 |
Three
months ended
November
30,
|
||||||||
2009
|
2008
|
|||||||
Percentage
increase (decrease) in sales
|
(2.3 | %) | 1.2 | % | ||||
System-wide
drive-ins in operation (1):
|
||||||||
Total
at beginning of period
|
3,544 | 3,475 | ||||||
Opened
|
25 | 39 | ||||||
Closed
(net of re-openings)
|
(9 | ) | (9 | ) | ||||
Total
at end of period
|
3,560 | 3,505 | ||||||
Average
sales per drive-in
|
$ | 250 | $ | 262 | ||||
Change
in same-store sales (2)
|
(6.5 | %) | (3.6 | %) |
(1)
|
Drive-ins
that are temporarily closed for various reasons (repairs, remodeling,
management changes, etc.) are not considered closed unless the Company
determines that they are unlikely to reopen within a reasonable
time.
|
(2)
|
Represents
percentage change for drive-ins open for a minimum of 15
months.
|
Three
months ended
|
||||||||
November
30,
|
||||||||
2009
|
2008
|
|||||||
New
drive-ins:
|
||||||||
Partner
|
3 | 5 | ||||||
Franchise
|
22 | 34 | ||||||
System-wide
|
25 | 39 | ||||||
Rebuilds/relocations:
|
||||||||
Partner
|
– | 2 | ||||||
Franchise
|
5 | 19 | ||||||
System-wide
|
5 | 21 |
Revenues
($
in thousands)
|
||||||||||||||||
Three
months ended
|
Percent
|
|||||||||||||||
November
30,
|
Increase
|
Increase
|
||||||||||||||
2009
|
2008
|
(Decrease)
|
(Decrease)
|
|||||||||||||
Revenues:
|
||||||||||||||||
Partner Drive-In
sales
|
$ | 103,584 | $ | 153,047 | $ | (49,463 | ) | (32.3 | %) | |||||||
Franchise
revenues:
|
||||||||||||||||
Franchise
royalties
|
29,450 | 29,055 | 395 | 1.4 | % | |||||||||||
Franchise fees
|
692 | 1,171 | (479 | ) | (40.9 | %) | ||||||||||
Other
|
2,773 | 793 | 1,980 | 249.7 | % | |||||||||||
Total
revenues
|
$ | 136,499 | $ | 184,066 | $ | (47,360 | ) | (25.7 | %) | |||||||
Three
months ended
November
30,
|
||||||||
2009
|
2008
|
|||||||
Partner
Drive-In sales
|
$ | 103,584 | $ | 153,047 | ||||
Percentage
increase (decrease)
|
(32.3 | %) | (3.9 | %) | ||||
Partner
Drive-Ins in operation (1):
|
||||||||
Total
at beginning of period
|
475 | 684 | ||||||
Opened
|
3 | 5 | ||||||
Acquired
from (sold to) franchisees
|
– | (8 | ) | |||||
Closed
|
(2 | ) | (1 | ) | ||||
Total
at end of period
|
476 | 680 | ||||||
Average
sales per drive-in
|
$ | 218 | $ | 226 | ||||
Percentage
increase (decrease)
|
(3.5 | %) | (7.0 | %) | ||||
Change
in same-store sales (2)
|
(9.1 | %) | (6.6 | %) |
(1)
|
Drive-ins
that are temporarily closed for various reasons (repairs, remodeling,
management changes, etc.) are not considered closed unless the Company
determines that they are unlikely to reopen within a reasonable
time.
|
(2)
|
Represents
percentage change for drive-ins open for a minimum of 15
months.
|
Three
months ended
November
30,
|
||||||||
2009
|
2008
|
|||||||
Franchise
fees and royalties (1)
|
$ | 30,142 | $ | 30,226 | ||||
Percentage
increase (decrease)
|
(0.3 | %) | 1.2 | % | ||||
Franchise
Drive-Ins in operation (2):
|
||||||||
Total
at beginning of period
|
3,069 | 2,791 | ||||||
Opened
|
22 | 34 | ||||||
Acquired
from (sold to) company
|
– | 8 | ||||||
Closed
|
(7 | ) | (8 | ) | ||||
Total
at end of period
|
3,084 | 2,825 | ||||||
Franchise
Drive-In sales
|
$ | 786,344 | $ | 757,443 | ||||
Percentage
change
|
(3.8 | %) | 2.3 | % | ||||
Effective
royalty rate
|
3.75 | % | 3.84 | % | ||||
Average
sales per Franchise Drive-In
|
$ | 255 | $ | 270 | ||||
Change
in same-store sales (3)
|
(6.0 | %) | (2.9 | %) |
(1)
|
See Revenue
Recognition Related to Franchise Fees and Royalties in the Critical
Accounting Policies and Estimates section of “Management’s
Discussion and Analysis of Financial Condition and Results of Operations”
in our Annual Report on Form 10-K for the year ended August 31,
2009.
|
(2)
|
Drive-ins
that are temporarily closed for various reasons (repairs, remodeling,
management changes, etc.) are not considered closed unless the Company
determines that they are unlikely to reopen within a reasonable
time.
|
(3)
|
Represents percentage
change for drive-ins open for a minimum of 15
months.
|
Restaurant-Level
Margins
|
||||||||||||
Three
months ended
|
Percentage
points
|
|||||||||||
November
30,
|
Increase/
|
|||||||||||
2009
|
2008
|
(Decrease)
|
||||||||||
Costs
and expenses(1):
|
||||||||||||
Partner
Drive-Ins:
|
||||||||||||
Food and
packaging
|
27.7 | % | 27.7 | % |
─
|
|||||||
Payroll and other employee
benefits
|
33.1 | 32.6 | 0.5 | |||||||||
Other operating
expenses
|
24.1 | 22.6 | 1.5 | |||||||||
Cost
of sales, as reported
|
84.9 | % | 82.9 | % | 2.0 | |||||||
Noncontrolling
interest
|
2.0 | % | 2.5 | % | (0.5 | ) | ||||||
Pro forma cost of sales, including noncontrolling interest
|
86.9 | % | 85.4 | % | 1.5 |
New
Partner Drive-Ins, including drive-ins under construction
|
1.2 | |||
Retrofits,
drive-thru additions and LED signs in existing drive-ins
|
.2 | |||
Rebuilds,
relocations and remodels of existing drive-ins
|
.1 | |||
Replacement
equipment for existing drive-ins and other
|
1.7 | |||
Total
investing cash flows for capital additions
|
3.2 |
SONIC
CORP.
|
||
By:
|
/s/
Stephen C. Vaughan
|
|
Stephen
C. Vaughan, Executive Vice President
|
||
and
Chief Financial Officer
|
Certification
of Chief Executive Officer Pursuant to SEC Rule 13a-14
|
||
Certification
of Chief Financial Officer Pursuant to SEC Rule 13a-14
|
||
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section
1350
|
||
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section
1350
|