Contact:
|
Claudia San Pedro | |
Treasurer
and Vice President of
|
||
Investor Relations | ||
(405)225-4846
|
·
|
Net
income per diluted share for the quarter totaled $0.14, including a $0.06
gain from the purchase of debt at a discount, versus net income per
diluted share of $0.15 in the same quarter last
year;
|
·
|
System-wide
same-store sales declined 3.6% for the second quarter; same-store sales at
partner drive-ins (those in which the company owns a majority interest)
declined 6.0% in the quarter, with approximately one percent
attributable to one less day in February 2009 due to the leap year in
2008;
|
·
|
System-wide
new drive-in openings totaled 27, and 12 relocations or rebuilds were
completed versus 34 and 16, respectively, in the second quarter last year,
reflecting ongoing investment by franchisees in the Sonic system despite
difficult credit markets; and
|
·
|
The
company recently signed agreements to refranchise 90 additional
partner drive-ins in nine markets; including four drive-ins refranchised
subsequent to the end of the quarter, the total number of partner
drive-ins that have been refranchised or are under agreement to be
refranchised in the current fiscal year is now
111.
|
SONIC CORP.
|
||||||||||||||||
Unaudited Supplemental
Information
|
||||||||||||||||
(In thousands, except per share
amounts)
|
||||||||||||||||
Second Quarter
Ended
|
Six Months Ended
|
|||||||||||||||
Feb. 28,
|
Feb. 29,
|
Feb. 28,
|
Feb. 29,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Income Statement
Data
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Partner Drive-In
sales
|
$ | 141,708 | $ | 147,139 | $ | 294,755 | $ | 306,424 | ||||||||
Franchise
Drive-Ins:
|
||||||||||||||||
Franchise
royalties
|
26,376 | 25,684 | 55,431 | 54,323 | ||||||||||||
Franchise
fees
|
851 | 1,019 | 2,022 | 2,259 | ||||||||||||
Other
|
62 | 779 | 855 | 1,796 | ||||||||||||
168,997 | 174,621 | 353,063 | 364,802 | |||||||||||||
Costs and
expenses:
|
||||||||||||||||
Partner
Drive-Ins:
|
||||||||||||||||
Food and
packaging
|
39,232 | 39,073 | 81,656 | 80,151 | ||||||||||||
Payroll and other employee
benefits
|
47,463 | 45,732 | 97,326 | 95,048 | ||||||||||||
Minority interest in earnings of
Partner Drive-Ins
|
3,064 | 4,796 | 6,889 | 10,092 | ||||||||||||
Other operating
expenses
|
32,025 | 29,896 | 66,548 | 63,380 | ||||||||||||
121,784 | 119,497 | 252,419 | 248,671 | |||||||||||||
Selling, general and
administrative
|
16,300 | 15,540 | 32,462 | 30,454 | ||||||||||||
Depreciation and
amortization
|
12,529 | 12,694 | 25,548 | 24,900 | ||||||||||||
Provision for impairment of
long-lived assets
|
-- | 99 | 414 | 99 | ||||||||||||
150,613 | 147,830 | 310,843 | 304,124 | |||||||||||||
Income from
operations
|
18,384 | 26,791 | 42,220 | 60,678 | ||||||||||||
Interest
expense
|
11,075 | 12,827 | 23,128 | 25,496 | ||||||||||||
Gain from early extinguishment of
debt
|
(6,382 | ) | -- | (6,382 | ) | -- | ||||||||||
Interest
income
|
(297 | ) | (613 | ) | (684 | ) | (1,302 | ) | ||||||||
Net interest
expense
|
4,396 | 12,214 | 16,062 | 24,194 | ||||||||||||
Income before income
taxes
|
13,988 | 14,577 | 26,158 | 36,484 | ||||||||||||
Provision for income
taxes
|
5,337 | 5,324 | 10,376 | 13,648 | ||||||||||||
Net income
|
$ | 8,651 | $ | 9,253 | $ | 15,782 | $ | 22,836 | ||||||||
Net income per
share:
|
||||||||||||||||
Basic
|
$ | 0.14 | $ | 0.15 | $ | 0.26 | $ | 0.38 | ||||||||
Diluted
|
$ | 0.14 | $ | 0.15 | $ | 0.26 | $ | 0.36 | ||||||||
Weighted average shares used in
calculation:
|
||||||||||||||||
Basic
|
60,646 | 60,303 | 60,553 | 60,538 | ||||||||||||
Diluted
|
61,148 | 62,384 | 61,179 | 62,724 |
SONIC
CORP.
|
|||||||||||
Unaudited Supplemental
Information
|
|||||||||||
Second Quarter
Ended
|
Six Months
Ended
|
||||||||||
Feb. 28,
2009
|
Feb. 29,
2008
|
Feb. 28,
2009
|
Feb. 29,
2008
|
||||||||
Drive-Ins in
operation:
|
|||||||||||
Partner:
|
|||||||||||
Total at beginning of
period
|
680
|
662
|
684
|
654
|
|||||||
Opened
|
3
|
5
|
8
|
10
|
|||||||
Acquired from (sold to)
franchisees
|
(9)
|
(1)
|
(17)
|
4
|
|||||||
Closed
|
(5)
|
(1)
|
(6)
|
(3)
|
|||||||
Total at end of
period
|
669
|
665
|
669
|
665
|
|||||||
Franchise:
|
|||||||||||
Total at beginning of
period
|
2,825
|
2,706
|
2,791
|
2,689
|
|||||||
Opened
|
24
|
29
|
58
|
60
|
|||||||
Acquired from (sold to)
company
|
9
|
1
|
17
|
(4)
|
|||||||
Closed (net of
reopening)
|
(16)
|
(7)
|
(24)
|
(16)
|
|||||||
Total at end of
period
|
2,842
|
2,729
|
2,842
|
2,729
|
|||||||
System-wide:
|
|||||||||||
Total at beginning of
period
|
3,505
|
3,368
|
3,475
|
3,343
|
|||||||
Opened
|
27
|
34
|
66
|
70
|
|||||||
Closed (net of
reopening)
|
(21)
|
(8)
|
(30)
|
(19)
|
|||||||
Total at end of
period
|
3,511
|
3,394
|
3,511
|
3,394
|
|||||||
SONIC CORP.
|
||||||||||||||||
Unaudited Supplemental
Information
|
||||||||||||||||
($ in
thousands)
|
||||||||||||||||
Second Quarter
Ended
|
Six Months
Ended
|
|||||||||||||||
Feb.28,
2009
|
Feb. 29,
2008
|
Feb. 28,
2009
|
Feb. 29,
2008
|
|||||||||||||
Sales
Analysis
|
||||||||||||||||
Partner
Drive-Ins:
|
||||||||||||||||
Total sales
|
$ | 141,708 | $ | 147,139 | $ | 294,755 | $ | 306,424 | ||||||||
Average drive-in
sales
|
212 | 223 | 440 | 467 | ||||||||||||
Change in same-store
sales
|
-6.0 | % | 2.3 | % | -6.3 | % | 2.8 | % | ||||||||
Franchise
Drive-Ins:
|
||||||||||||||||
Total sales
|
$ | 705,151 | $ | 687,268 | $ | 1,463,553 | $ | 1,423,543 | ||||||||
Average drive-in
sales
|
250 | 255 | 520 | 529 | ||||||||||||
Change in same-store
sales
|
-3.0 | % | 3.4 | % | -3.0 | % | 2.6 | % | ||||||||
System-wide:
|
||||||||||||||||
Change in total
sales
|
1.5 | % | 7.7 | % | 1.6 | % | 7.3 | % | ||||||||
Average drive-in
sales
|
$ | 242 | $ | 248 | $ | 503 | $ | 516 | ||||||||
Change in same-store
sales
|
-3.6 | % | 3.2 | % | -3.6 | % | 2.6 | % | ||||||||
|
Note:
Change in same-store sales based on drive-ins open for at least 15 months.
|
SONIC CORP.
|
||||||||||||||||
Unaudited Supplemental
Information
|
||||||||||||||||
($ in
thousands)
|
||||||||||||||||
Second Quarter
Ended
|
Six Months
Ended
|
|||||||||||||||
Feb. 28,
2009
|
Feb. 29,
2008
|
Feb. 28,
2009
|
Feb. 29,
2008
|
|||||||||||||
Margin
Analysis
|
||||||||||||||||
Partner
Drive-Ins:
|
||||||||||||||||
Food and
packaging
|
27.7 | % | 26.5 | % | 27.7 | % | 26.2 | % | ||||||||
Payroll and employee
benefits
|
33.4 | % | 31.1 | % | 33.0 | % | 31.0 | % | ||||||||
Minority interest in earnings of
Partner Drive-ins
|
2.2 | % | 3.3 | % | 2.3 | % | 3.3 | % | ||||||||
Other operating
expenses
|
22.6 | % | 20.3 | % | 22.6 | % | 20.7 | % | ||||||||
85.9 | % | 81.2 | % | 85.6 | % | 81.2 | % | |||||||||
Feb. 28,
|
Aug.31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
Balance Sheet
Data
|
||||||||
Total
assets
|
$ | 812,325 | $ | 836,312 | ||||
Current
assets
|
122,814 | 99,427 | ||||||
Current
liabilities
|
107,800 | 112,542 | ||||||
Obligations under capital leases,
long-term debt,
|
||||||||
and other non-current
liabilities
|
747,781 | 787,886 | ||||||
Stockholders' deficit
|
(43,256 | ) | (64,116 | ) | ||||