[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
|
||||||||
ACT
OF 1934
|
|||||||||
For
the quarterly period ended: November 30,
2007
|
|||||||||
OR
|
|||||||||
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
|
||||||||
ACT
OF 1934
|
|||||||||
For
the transition period from _______________ to
_________________
|
|||||||||
Commission
File Number 0-18859
|
|||||||||
SONIC
CORP.
|
|||||||||
(Exact
name of registrant as specified in its charter)
|
|||||||||
Delaware
|
73-1371046
|
||||||||
(State
of
|
(I.R.S.
Employer
|
||||||||
incorporation)
|
Identification
No.)
|
||||||||
300
Johnny Bench Drive
|
|||||||||
Oklahoma
City, Oklahoma
|
73104
|
||||||||
(Address of principal executive offices)
|
Zip
Code
|
||||||||
Registrant’s
telephone number, including area code: (405)
225-5000
|
Page
Number
|
|
PART
I. FINANCIAL INFORMATION
|
|
3
|
|
4
|
|
5
|
|
6
|
|
9
|
|
16
|
|
16
|
|
PART
II. OTHER INFORMATION
|
|
16
|
|
16
|
|
16
|
|
17
|
|
17
|
|
17
|
|
17
|
|
SONIC
CORP.
(In
thousands, except share data)
|
|||||||||
ASSETS
|
(Unaudited)
November
30,
2007
|
August
31,
2007
|
|||||||
Current Assets: | |||||||||
Cash
and cash equivalents
|
$ | 28,689 | $ | 25,425 | |||||
Restricted
cash
|
12,681 | 13,521 | |||||||
Accounts
and notes receivable, net
|
19,443 | 23,084 | |||||||
Other
current assets
|
9,046 | 11,673 | |||||||
Total
current assets
|
69,859 | 73,703 | |||||||
Property,
equipment and capital leases
|
775,438 | 756,395 | |||||||
Less
accumulated depreciation and amortization
|
(236,182 | ) | (226,402 | ) | |||||
Property,
equipment and capital leases, net
|
539,256 | 529,993 | |||||||
Goodwill,
net
|
104,706 | 102,628 | |||||||
Trademarks,
trade names and other intangible assets, net
|
11,817 | 11,361 | |||||||
Noncurrent
restricted cash
|
11,456 | 11,354 | |||||||
Investment
in direct financing leases and noncurrent portion of
|
|||||||||
notes
receivable
|
7,684 | 8,125 | |||||||
Debt
origination costs and other assets, net
|
20,170 | 21,356 | |||||||
Intangibles
and other assets, net
|
155,833 | 154,824 | |||||||
Total
assets
|
$ | 764,948 | $ | 758,520 | |||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
|||||||||
Current
liabilities:
|
|||||||||
Accounts
payable
|
$ | 24,205 | $ | 25,283 | |||||
Deposits
from franchisees
|
2,666 | 2,783 | |||||||
Accrued
liabilities
|
28,667 | 55,707 | |||||||
Income
taxes payable
|
14,101 | 7,863 | |||||||
Obligations
under capital leases and long-term debt
|
|||||||||
due
within one year
|
26,762 | 22,851 | |||||||
Total
current liabilities
|
96,401 | 114,487 | |||||||
Obligations
under capital leases due after one year
|
36,058 | 36,773 | |||||||
Long-term
debt due after one year
|
710,817 | 690,437 | |||||||
Other
noncurrent liabilities
|
23,628 | 23,625 | |||||||
Stockholders’
deficit:
|
|||||||||
Preferred
stock, par value $.01; 1,000,000 shares
|
|||||||||
authorized;
none outstanding
|
-- | -- | |||||||
Common
stock, par value $.01; 245,000,000 shares
|
|||||||||
authorized;
116,433,535 shares issued (116,222,839 shares
|
|||||||||
issued
at August 31, 2007)
|
1,164 | 1,162 | |||||||
Paid-in
capital
|
198,267 | 193,682 | |||||||
Retained
earnings
|
553,220 | 540,886 | |||||||
Accumulated
other comprehensive income
|
(2,682 | ) | (2,848 | ) | |||||
749,969 | 732,882 | ||||||||
Treasury
stock, at cost; 55,626,952 common shares (55,078,107
|
|||||||||
shares
at August 31, 2007)
|
(851,925 | ) | (839,684 | ) |
|
||||
Total
stockholders’ deficit
|
(101,956 | ) | (106,802 | ) | |||||
Total
liabilities and stockholders’ deficit
|
$ | 764,948 | $ | 758,520 |
SONIC
CORP.
(In
thousands, except per share data)
|
||||||||
(Unaudited)
Three
months ended
November
30,
|
||||||||
2007
|
2006
|
|||||||
Revenues:
|
||||||||
Partner
Drive-In sales
|
$ | 159,285 | $ | 146,419 | ||||
Franchise
Drive-Ins:
|
||||||||
Franchise
royalties
|
28,639 | 25,082 | ||||||
Franchise
fees
|
1,240 | 1,085 | ||||||
Other
|
1,017 | 2,204 | ||||||
190,181 | 174,790 | |||||||
Costs
and expenses:
Partner
Drive-Ins:
|
||||||||
Food
and packaging
|
41,078 | 38,535 | ||||||
Payroll
and other employee benefits
|
49,316 | 45,036 | ||||||
Minority
interest in earnings of Partner Drive-Ins
|
5,296 | 4,904 | ||||||
Other
operating expenses, exclusive of depreciation and amortization
included
below
|
33,484 | 31,005 | ||||||
129,174 | 119,480 | |||||||
Selling,
general and administrative
|
14,914 | 14,033 | ||||||
Depreciation
and amortization
|
12,206 | 10,758 | ||||||
156,294 | 144,271 | |||||||
Income
from operations
|
33,887 | 30,519 | ||||||
Interest
expense
|
12,669 | 6,557 | ||||||
Debt
extinguishment costs
|
-- | 1,258 | ||||||
Interest
income
|
(689 | ) | (798 | ) | ||||
Net
interest expense
|
11,980 | 7,017 | ||||||
Income
before income taxes
|
21,907 | 23,502 | ||||||
Provision
for income taxes
|
8,324 | 8,216 | ||||||
Net
income
|
$ | 13,583 | $ | 15,286 | ||||
Net
income per share – basic
|
$ | .22 | $ | .20 | ||||
Net
income per share – diluted
|
$ | .22 | $ | .19 | ||||
SONIC
CORP.
(In
thousands)
|
||||||||
(Unaudited)
Three
months ended
November
30,
|
||||||||
2007
|
2006
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 13,583 | $ | 15,286 | ||||
Adjustments
to reconcile net income to net cash provided by
|
||||||||
operating
activities:
|
||||||||
Depreciation
and amortization
|
12,206 | 10,758 | ||||||
Stock-based
compensation expense
|
1,861 | 1,763 | ||||||
Other
|
598 | (553 | ) | |||||
Increase
in operating assets
|
6,914 | 3,242 | ||||||
Decrease
in operating liabilities
|
(5,778 | ) | (1,663 | ) | ||||
Total
adjustments
|
15,801 | 13,547 | ||||||
Net
cash provided by operating activities
|
29,384 | 28,833 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
(20,988 | ) | (15,894 | ) | ||||
Acquisition
of businesses, net of cash received
|
(6,288 | ) | – | |||||
Proceeds
from sale of assets
|
3,068 | 12,619 | ||||||
Other
|
(803 | ) | 692 | |||||
Net
cash used in investing activities
|
(25,011 | ) | (2,583 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Payments
on long-term debt
|
(42,790 | ) | (152,188 | ) | ||||
Proceeds
from long-term borrowings
|
67,000 | 548,997 | ||||||
Purchases
of treasury stock
|
(26,674 | ) | (404,543 | ) | ||||
Debt
issuance costs
|
(24 | ) | (5,246 | ) | ||||
Proceeds
from exercise of stock options
|
2,238 | 1,613 | ||||||
Other
|
(859 | ) | 287 | |||||
Net
cash used in financing activities
|
(1,109 | ) | (11,080 | ) | ||||
Net
increase in cash and cash equivalents
|
3,264 | 15,170 | ||||||
Cash
and cash equivalents at beginning of period
|
25,425 | 9,597 | ||||||
Cash
and cash equivalents at end of period
|
$ | 28,689 | $ | 24,767 | ||||
Supplemental
Cash Flow Information:
|
||||||||
Additions
to capital lease obligations
|
$ | -- | $ | 4,128 | ||||
Change
in fair value of hedge instrument (net of tax benefit)
|
-- | 3,551 | ||||||
See
accompanying notes.
|
Three
months ended
November
30,
|
||||||||
2007
|
2006
|
|||||||
Numerator:
|
||||||||
Net
income
|
$ | 13,583 | $ | 15,286 | ||||
Denominator:
|
||||||||
Weighted
average shares outstanding – basic
|
60,772 | 76,606 | ||||||
Effect
of dilutive employee stock options
|
2,293 | 2,883 | ||||||
Weighted
average shares – diluted
|
63,065 | 79,489 | ||||||
Net
income per share – basic
|
$ | .22 | $ | .20 | ||||
Net
income per share – diluted
|
$ | .22 | $ | .19 |
Three
months ended
November
30,
|
||||||||
2007
|
2006
|
|||||||
Net
Income
|
$ | 13,583 | $ | 15,286 | ||||
Change
in deferred hedging loss, net of tax
|
166 | (3,551 | ) | |||||
Total
comprehensive income
|
$ | 13,749 | $ | 11,735 |
System-Wide
Performance
($
in thousands)
|
||||||||
Three
months ended
November
30,
|
||||||||
2007
|
2006
|
|||||||
Percentage
increase in sales
|
7.2 | % | 8.7 | % | ||||
System-wide
drive-ins in operation (1):
|
||||||||
Total
at beginning of
period
|
3,343 | 3,188 | ||||||
Opened
|
36 | 37 | ||||||
Closed
(net of
re-openings)
|
(11 | ) | (1 | ) | ||||
Total
at end of
period
|
3,368 | 3,224 | ||||||
Core
markets (2)
|
2,519 | 2,447 | ||||||
Developing
markets (2)
|
849 | 777 | ||||||
All
markets
|
3,368 | 3,224 | ||||||
Average
sales per drive-in:
|
||||||||
Core
markets
|
$ | 280 | $ | 272 | ||||
Developing
markets
|
231 | 228 | ||||||
All
markets
|
268 | 261 | ||||||
Change
in same-store sales (3):
|
||||||||
Core
markets
|
3.1 | % | 4.3 | % | ||||
Developing
markets
|
(2.4 | ) | (0.4 | ) | ||||
All
markets
|
2.1 | 3.4 | ||||||
(1)
Drive-ins that are temporarily closed for various reasons (repairs,
remodeling, management changes, etc.) are not considered closed
unless the
Company determines that they are unlikely to reopen within a reasonable
time.
(2)
Markets are identified based on television viewing areas and further
classified as core or developing markets based upon number of drive-ins
in
a market and the level of advertising support. Market classifications
are updated periodically.
(3)
Represents percentage change for drive-ins open for a minimum of
15
months.
|
Revenues
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||
Three
Months Ended
November
30,
|
Percent
|
|||||||||||||||
Increase/
|
Increase/
|
|||||||||||||||
2007
|
2006
|
(Decrease)
|
(Decrease)
|
|||||||||||||
Revenues:
|
||||||||||||||||
Partner
Drive-In sales
|
$ | 159,285 | $ | 146,419 | $ | 12,866 | 8.8 | % | ||||||||
Franchise
revenues:
|
||||||||||||||||
Franchise
royalties
|
28,639 | 25,082 | 3,557 | 14.2 | % | |||||||||||
Franchise
fees
|
1,240 | 1,085 | 155 | 14.3 | % | |||||||||||
Other
|
1,017 | 2,204 | (1,187 | ) | (53.9 | %) | ||||||||||
Total
revenues
|
$ | 190,181 | $ | 174,790 | $ | 15,391 | 8.8 | % |
Partner
Drive-In Sales
($
in thousands)
|
||||||||
Three
months ended
November
30,
|
||||||||
2007
|
2006
|
|||||||
Partner
Drive-In sales
|
$ | 159,285 | $ | 146,419 | ||||
Percentage
increase
|
8.8 | % | 8.1 | % | ||||
Drive-ins
in operation (1):
|
||||||||
Total
at beginning of
period
|
654 | 623 | ||||||
Opened
|
5 | 3 | ||||||
Acquired
from
franchisees
|
5 | -- | ||||||
Closed
|
(2 | ) | -- | |||||
Total
at end of
period
|
662 | 626 | ||||||
Average
sales per drive-in
|
$ | 243 | $ | 235 | ||||
Percentage
increase
|
3.3 | % | 1.5 | % | ||||
Change
in same-store sales (2)
|
2.9 | % | 0.6 | % | ||||
(1)
Drive-ins that are temporarily closed for various reasons (repairs,
remodeling, management changes, etc.) are not considered closed
unless the
Company determines that they are unlikely to reopen within a reasonable
time.
(2)
Represents percentage change for drive-ins open for a minimum of
15
months.
|
Change
in Partner Drive-In Sales
($
in thousands)
|
||||
Three
months ended
November
30, 2007
|
||||
Increase
from addition of newly constructed drive-ins (1)
|
$ |
8,369
|
||
Increase
from drive-ins acquired and sold (2)
|
1,755
|
|||
Increase
from same-store sales
|
3,177
|
|||
Decrease
from drive-ins closed (3)
|
(435)
|
|||
Net
increase in Partner Drive-In
sales
|
$ |
12,866
|
||
(1)
Represents the increase for 34 drive-ins opened since the beginning
of the
prior fiscal year as of November 30, 2007.
|
||||
(2)
Represents the increase for 20 drive-ins acquired and 10 drive-ins
sold
since the beginning of the prior fiscal year as of November 30,
2007.
|
||||
(3)
Represents the decrease for 5 drive-ins closed since the beginning
of the
prior fiscal year as of November 30, 2007.
|
Franchise
Information
($
in thousands)
|
||||||||
Three
months ended
November
30,
|
||||||||
2007
|
2006
|
|||||||
Franchise
fees and royalties (1)
|
$ | 29,879 | $ | 26,167 | ||||
Percentage
increase
|
14.2 | % | 12.8 | % | ||||
Franchise
Drive-Ins in operation (2):
|
||||||||
Total
at beginning of
period
|
2,689 | 2,565 | ||||||
Opened
|
31 | 34 | ||||||
Sold
to
company
|
(5 | ) | -- | |||||
Closed
|
(9 | ) | (1 | ) | ||||
Total
at end of
period
|
2,706 | 2,598 | ||||||
Franchise
Drive-In sales
|
$ | 740,288 | $ | 692,370 | ||||
Percentage
increase
|
6.9 | % | 8.8 | % | ||||
Effective
royalty rate
|
3.87 | % | 3.62 | % | ||||
Average
sales per Franchise Drive-In
|
$ | 274 | $ | 268 | ||||
Change
in same-store sales (3)
|
1.9 | % | 4.0 | % | ||||
(1)
See Revenue Recognition
Related to Franchise Fees and Royalties in the Critical
Accounting Policies
and Estimates section of Management’s Discussion and Analysis in
our Annual Report on Form 10-K for the year ended August 31,
2007.
|
(2)
Drive-ins that are temporarily closed for various reasons (repairs,
remodeling, management changes, etc.) are not considered closed
unless the
Company determines that they are unlikely to reopen within a
reasonable
time.
(3)
Represents percentage change for drive-ins open for a minimum
of 15
months.
|
Operating
Margins
|
||||||||||
Three
months ended
November
30,
|
||||||||||
2007
|
2006
|
|
||||||||
Costs
and expenses (1):
|
||||||||||
Partner
Drive-Ins:
|
||||||||||
Food
and packaging
|
25.8 | % | 26.3 | % | ||||||
Payroll
and other employee benefits
|
31.0 | 30.8 | ||||||||
Minority
interest in earnings of Partner Drive-Ins
|
3.3 | 3.3 | ||||||||
Other
operating expenses
|
21.0 | 21.2 | ||||||||
Total
Partner Drive-In cost of operations
|
81.1 | % | 81.6 | % | ||||||
(1)
As a percentage of Partner Drive-In
sales.
|
Net
Income, trailing twelve months
|
$ | 62,489 | |
Provision
for income taxes, trailing twelve months
|
36,799 | ||
Depreciation
and amortization, trailing twelve months
|
46,551 | ||
Net
interest expense, trailing twelve months
|
49,369 | ||
EBITDA
|
$ | 195,208 | |
Obligations
under capital leases (including current portion)
|
$ | 38,683 | |
Long-term
debt (including current portion)
|
734,954 | ||
Total
debt
|
$ | 773,637 | |
Debt-to-EBITDA
|
4.0 |
Period
|
Total
Number of Shares
Purchased
|
Average
Price
Paid
per
Share
|
Total
Number of Shares
Purchased as Part of Publicly Announced Plans or Programs (1)
|
Maximum
Dollar Value that May Yet Be Purchased Under the Program
|
||||||||||||
September
1, 2007 through September 30, 2007
|
549 | $ | 22.30 | 549 | $ | 30,329 | ||||||||||
October
1, 2007 through October 31, 2007
|
-- | $ | -- | -- | $ | 30,329 | ||||||||||
November
1, 2007 through November 30, 2007
|
-- | $ | -- | -- | $ | 30,329 | ||||||||||
Total
|
549 | $ | 22.30 | 549 |
SONIC
CORP.
|
||
Date:
January 8, 2008
|
By:
|
/s/
Stephen C. Vaughan
|
Stephen
C. Vaughan,
|
||
Vice
President and Chief Financial
Officer
|