Form 10-Q_master_3Q15
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 27, 2014
OR
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number: 0-18706
Black Box Corporation
(Exact name of registrant as specified in its charter)
Delaware
 
95-3086563
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
1000 Park Drive, Lawrence, Pennsylvania
 
15055
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code: 724-746-5500
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o
Accelerated filer þ
Non-accelerated filer o
(Do not check if a smaller reporting company)
Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes þ No
As of January 9, 2015, there were 15,363,200 shares of common stock, par value $.001 (the "common stock"), outstanding.

1

Table of Contents

BLACK BOX CORPORATION
FOR THE QUARTER ENDED DECEMBER 27, 2014
INDEX

 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Operations.
 
 
 
 
Consolidated Statements of Comprehensive Income (loss).
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



2

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

BLACK BOX CORPORATION
CONSOLIDATED BALANCE SHEETS

 
(Unaudited)

 
In thousands, except par value
December 27, 2014

March 31, 2014

Assets
 
 
Cash and cash equivalents
$
33,294

$
30,810

Accounts receivable, net of allowance for doubtful accounts of $5,632 and $6,004
178,069

156,549

Inventories, net
54,921

52,211

Costs/estimated earnings in excess of billings on uncompleted contracts
83,707

89,789

Other assets
26,111

26,974

Total current assets
376,102

356,333

Property, plant and equipment, net
30,162

29,052

Goodwill, net
191,927

192,954

Intangibles, net
90,706

98,645

Other assets
30,932

35,045

Total assets
$
719,829

$
712,029

Liabilities
 
 
Accounts payable
$
64,823

$
64,603

Accrued compensation and benefits
21,084

26,075

Deferred revenue
29,527

33,847

Billings in excess of costs/estimated earnings on uncompleted contracts
21,613

15,932

Income taxes
2,729

3,169

Other liabilities
39,542

37,015

Total current liabilities
179,318

180,641

Long-term debt
176,054

160,429

Other liabilities
19,137

19,842

Total liabilities
$
374,509

$
360,912

Stockholders’ equity
 
 
Preferred stock authorized 5,000, par value $1.00, none issued
$

$

Common stock authorized 100,000, par value $.001, 15,363 and 15,558 shares outstanding, 26,301 and 26,136 issued
26

26

Additional paid-in capital
496,975

492,427

Retained earnings
257,003

249,217

Accumulated other comprehensive income
(2,755
)
7,327

Treasury stock, at cost 10,938 and 10,578 shares
(405,929
)
(397,880
)
Total stockholders’ equity
$
345,320

$
351,117

Total liabilities and stockholders’ equity
$
719,829

$
712,029

 
 
 
See Notes to the Consolidated Financial Statements

3

Table of Contents

BLACK BOX CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 
Three-months ended
Nine-months ended
 
December 27 and December 28
December 27 and December 28
In thousands, except per share amounts
2014

2013

2014

2013

Revenues
 
 
 
 
Total Products
$
46,616

$
44,528

$
134,384

$
135,927

Total Services
206,678

195,161

613,009

597,469

Total
253,294

239,689

747,393

733,396

Cost of sales *
 
 
 
 
Total Products
27,930

25,754

79,144

78,498

Total Services
148,569

140,151

442,516

426,955

Total
176,499

165,905

521,660

505,453

Gross profit
76,795

73,784

225,733

227,943

Selling, general & administrative expenses
65,145

60,366

193,176

182,126

Intangibles amortization
2,647

2,923

7,940

9,341

Operating income (loss)
9,003

10,495

24,617

36,476

Interest expense, net
1,170

1,230

3,328

3,531

Other expenses (income), net
112

84

251

1,110

Income (loss) before provision for income taxes
7,721

9,181

21,038

31,835

Provision (benefit) for income taxes
2,447

2,523

8,618

12,687

Net income (loss)
$
5,274

$
6,658

$
12,420

$
19,148

Earnings (loss) per common share
 
 
 
 
Basic
$
0.34

$
0.42

$
0.80

$
1.20

Diluted
$
0.34

$
0.42

$
0.80

$
1.20

Weighted-average common shares outstanding
 
 
 
 
Basic
15,392

15,771

15,439

15,902

Diluted
15,454

15,867

15,501

15,989

Dividends per share
$
0.10

$
0.09

$
0.30

$
0.27

* Exclusive of depreciation and intangibles amortization.
See Notes to the Consolidated Financial Statements

4

Table of Contents

BLACK BOX CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)

 
Three-months ended
Nine-months ended
 
December 27 and December 28
December 27 and December 28
In thousands
2014

2013

2014

2013

Net income (loss)
$
5,274

$
6,658

$
12,420

$
19,148

Other comprehensive income (loss)
 
 
 
 
Foreign currency translation adjustment
(4,594
)
427

(10,427
)
3,875

Pension
 
 
 
 
Actuarial gain (loss), net of taxes of $5, ($1), $3 and ($2)
8

(2
)
5

(4
)
Amounts reclassified into results of operations, net of taxes of $28, $51, $84 and $153
43

78

129

234

Derivative instruments
 
 
 
 
Net change in fair value of cash flow hedges, net of taxes of ($57), ($131), ($74) and ($476)
(92
)
(214
)
(120
)
(776
)
Amounts reclassified into results of operations, net of taxes of $114, $211, $203 and $342
186

343

331

555

Other comprehensive income (loss)
$
(4,449
)
$
632

$
(10,082
)
$
3,884

Comprehensive income (loss)
$
825

$
7,290

$
2,338

$
23,032

 
 
 
 
 

See Notes to the Consolidated Financial Statements




5

Table of Contents

BLACK BOX CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Nine-months ended
 
December 27 and December 28
In thousands
2014

2013

Operating Activities
 
 
Net income (loss)
$
12,420

$
19,148

Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities
 
 
Intangibles amortization
7,940

9,341

Depreciation
5,143

4,576

Loss (gain) on sale of property
(93
)
101

Deferred taxes
(148
)
5,025

Stock compensation expense
4,909

5,486

Change in fair value of interest-rate swaps
(837
)
(636
)
Joint venture investment loss

822

Changes in operating assets and liabilities (net of acquisitions)
 
 
Accounts receivable, net
(24,066
)
(14,248
)
Inventories, net
(3,376
)
2,807

Costs/estimated earnings in excess of billings on uncompleted contracts
5,775

9,702

All other assets
2,069

1,225

Billings in excess of costs/estimated earnings on uncompleted contracts
5,757

2,194

Accounts payable
1,141

(5,752
)
All other liabilities
(7,110
)
(11,886
)
Net cash provided by (used for) operating activities
$
9,524

$
27,905

Investing Activities
 
 
Capital expenditures
(6,366
)
(5,542
)
Capital disposals
193

4

Prior merger-related (payments)/recoveries
(780
)
(770
)
Net cash provided by (used for) investing activities
$
(6,953
)
$
(6,308
)
Financing Activities
 
 
Proceeds (repayments) from long-term debt
$
15,551

$
(8,480
)
Proceeds (repayments) from short-term debt
(1,658
)
3,954

Purchase of treasury stock
(8,049
)
(18,767
)
Proceeds from the exercise of stock options

975

Payment of dividends
(4,498
)
(4,166
)
Increase (decrease) in cash overdrafts
108

(674
)
Net cash provided by (used for) financing activities
1,454

(27,158
)
Foreign currency exchange impact on cash
$
(1,541
)
$
443

Increase/(decrease) in cash and cash equivalents
$
2,484

$
(5,118
)
Cash and cash equivalents at beginning of period
$
30,810

$
30,720

Cash and cash equivalents at end of period
$
33,294

$
25,602

Supplemental cash flow
 
 
Cash paid for interest
$
5,391

$
4,189

Cash paid for income taxes
7,217

10,181

Non-cash financing activities
 
 
Dividends payable
1,536

1,410

Capital leases
171

235

See Notes to the Consolidated Financial Statements

6

Table of Contents

BLACK BOX CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note 1: Business and Basis of Presentation
Business
Black Box Corporation ("Black Box," or "the Company”) is a leading technology solutions provider dedicated to helping customers design, build, manage, and secure their IT infrastructure. The Company offers Products and Services that it distributes through two platforms it has built over its 38-year history. The Products Platform is comprised of global sales and distribution, free 24/7/365 technical support, custom solutions, same-day delivery, lifetime warranties, quality control, global product management and sourcing. The current product categories offered through this platform include: (i) IT infrastructure, (ii) specialty networking, (iii) multimedia and (iv) keyboard/video/mouse ("KVM") switching. The Services Platform is comprised of engineering and design, network operations centers, technical certifications, local and national sales teams, remote monitoring, on-site service teams and technology partner centers of excellence which include dedicated sales and engineering resources. The primary services offered through this platform include, but are not limited to: (i) telephony and unified communications, (ii) wired and wireless infrastructure and (iii) managed services. Founded in 1976, Black Box, a Delaware corporation, is headquartered near Pittsburgh in Lawrence, Pennsylvania.
Basis of Presentation
The accompanying unaudited interim consolidated financial statements of Black Box have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The Company believes that these consolidated financial statements reflect all normal, recurring adjustments needed to present fairly the Company’s results for the interim periods presented. The results as of and for interim periods presented may not be indicative of the results of operations for any other interim period or for the full year. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s most recent Annual Report on Form 10-K as filed with the Securities and Exchange Commission ("SEC") for the fiscal year ended March 31, 2014 (the "Form 10-K").
The Company’s fiscal year ends on March 31. The fiscal quarters consist of 13 weeks and end on the Saturday generally nearest each calendar quarter end, adjusted to provide relatively equivalent business days for each fiscal quarter. The actual ending dates for the periods presented in these Notes to the Consolidated Financial Statements as of December 31, 2014 and 2013 were December 27, 2014 and December 28, 2013, respectively. References herein to "Fiscal Year" or "Fiscal" mean the Company’s fiscal year ended March 31 for the year referenced. All references to dollar amounts herein are presented in thousands, except per share amounts, unless otherwise noted.
The consolidated financial statements include the accounts of Black Box Corporation, the ultimate parent company, and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain items in the consolidated financial statements of prior years have been reclassified to conform to the current year's presentation.
The preparation of financial statements in conformity with GAAP requires Company management ("Management") to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates in these financial statements include project progress towards completion to estimated budget, allowances for doubtful accounts receivable, sales returns, net realizable value of inventories, loss contingencies, warranty reserves, intangible assets and goodwill. Actual results could differ from those estimates. Management believes these estimates are reasonable.
Note 2: Significant Accounting Policies
Significant Accounting Policies
The significant accounting policies used in the preparation of the Company’s consolidated financial statements are disclosed in Note 2 of the Notes to the Consolidated Financial Statements within the Form 10-K. No additional significant accounting policies have been adopted during Fiscal 2015.

7

Table of Contents

Recent Accounting Pronouncements
There have been no accounting pronouncements adopted during Fiscal 2015 that have had a material impact on the Company's consolidated financial statements.
In May 2014, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Codification ("ASC") Update No. 2014-09, "Revenue from Contracts with Customers" ("ASC 2014-09") that outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. The core principle of ASC 2014-09 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expected to be entitled in exchange for those goods or services. Entities can use either of two methods: (i) retrospective to each prior period presented with the option to elect certain practical expedients as defined within ASC 2014-09; or (ii) retrospective with the cumulative effect of initially applying ASC 2014-09 recognized at the date of initial application and providing certain additional disclosures as defined per ASC 2014-09. ASC 2014-09 is effective for annual reporting periods (including interim periods therein) beginning after December 15, 2016 for public companies and early adoption is not permitted. The Company is evaluating the method of adoption and the impact of the adoption of ASU 2014-09 on its consolidated financial statements.
Note 3: Inventories
The Company’s Inventories consist of the following:
 
December 31, 2014

March 31, 2014

Raw materials
$
1,495

$
1,294

Finished goods
70,667

68,303

Inventory, gross
72,162

69,597

Excess and obsolete inventory reserves
(17,241
)
(17,386
)
Inventories, net
$
54,921

$
52,211

Note 4: Goodwill
The following table summarizes Goodwill at the Company’s reporting segments:
 
North America Products

North America Services

International Products

International Services

Total

Goodwill (gross) at March 31, 2014
$
79,749

$
506,281

$
39,024

$
40,126

$
665,180

Accumulated impairment losses at March 31, 2014
(42,845
)
(364,036
)
(33,883
)
(31,462
)
(472,226
)
Goodwill (net) at March 31, 2014
$
36,904

$
142,245

$
5,141

$
8,664

$
192,954

 
 
 
 
 
 
Foreign currency translation adjustment

(10
)
220

(1,237
)
(1,027
)
 
 
 
 
 
 
Goodwill (gross) at December 31, 2014
$
79,749

$
506,271

$
39,244

$
38,889

$
664,153

Accumulated impairment losses at December 31, 2014
(42,845
)
(364,036
)
(33,883
)
(31,462
)
(472,226
)
Goodwill (net) at December 31, 2014
$
36,904

$
142,235

$
5,361

$
7,427

$
191,927

The Company conducted its annual goodwill impairment assessment during the third quarter of Fiscal 2015 using data as of September 27, 2014. The first step of the goodwill impairment assessment, used to identify potential impairment, resulted in a surplus of fair value over carrying amount for each of our reporting units thus the reporting units are considered not impaired and the second step of the impairment test is not necessary. The excess of the fair value over this adjusted carrying amount was $23,061, $68,364, $14,839 and $1,411 for North America Products, North America Services, International Products and International Services, respectively. A 100 basis point increase in the weighted-average cost of capital, which, holding all other assumptions constant, would have a significant impact on the fair value of a reporting unit and would decrease the fair value of the reporting units by $8,629, $41,488, $2,998 and $1,265 for North America Products, North America Services, International Products and International Services, respectively.

8

Table of Contents

Future events that could result in an interim assessment of goodwill impairment and/or a potential impairment loss include, but are not limited to, (i) significant underperformance relative to historical or projected future operating results, (ii) significant changes in the manner of or use of the assets or the strategy for the Company's overall business or (iii) significant negative industry or economic trends.
Note 5: Intangible Assets
The following table summarizes the gross carrying amount, accumulated amortization and net carrying amount by intangible asset class:
 
December 31, 2014
March 31, 2014
 
Gross Carrying Amount

Accum. Amort.

Net Carrying Amount

Gross Carrying Amount

Accum. Amort.

Net Carrying Amount

Definite-lived
 
 
 
 
 
 
Non-compete agreements
$
12,040

$
11,633

$
407

$
12,261

$
11,577

$
684

Customer relationships
137,267

75,652

61,615

137,267

68,644

68,623

Acquired backlog
20,838

19,893

945

20,838

19,239

1,599

Total
$
170,145

$
107,178

$
62,967

$
170,366

$
99,460

$
70,906

Indefinite-lived
 
 
 
 
 
 
Trademarks
35,992

8,253

27,739

35,992

8,253

27,739

Total
$
206,137

$
115,431

$
90,706

$
206,358

$
107,713

$
98,645

The Company’s indefinite-lived intangible assets consist solely of the Company’s trademark portfolio. The Company’s definite-lived intangible assets are comprised of employee non-compete agreements, customer relationships and backlog obtained through business acquisitions. The Company conducted its intangible assets impairment assessment during the third quarter of Fiscal 2015, using data as of September 27, 2014. There were no indicators that our intangible assets were not recoverable.
The following table summarizes the changes to the net carrying amounts by intangible asset class:
 
Trademarks

Non-Competes and Backlog

Customer relationships

Total

March 31, 2014
$
27,739

$
2,283

$
68,623

$
98,645

Intangibles amortization

(932
)
(7,008
)
(7,940
)
Foreign currency translation adjustment

1


1

December 31, 2014
$
27,739

$
1,352

$
61,615

$
90,706

The following table details the estimated intangibles amortization expense for the remainder of Fiscal 2015, each of the succeeding four fiscal years and the periods thereafter.
Fiscal
 
2015
$
2,627

2016
10,271

2017
8,869

2018
7,428

2019
6,446

Thereafter
27,326

Total
$
62,967


9

Table of Contents

Note 6: Indebtedness
The Company’s Long-term debt consists of the following:
 
December 31, 2014

March 31, 2014

Revolving credit agreement
$
176,000

$
160,355

Other
327

277

Total debt
$
176,327

$
160,632

Less: current portion (included in Other liabilities)
(273
)
(203
)
Long-term debt
$
176,054

$
160,429

On March 23, 2012, the Company entered into a Credit Agreement (the "Credit Agreement") with Citizens Bank of Pennsylvania, as administrative agent, and certain other lender parties. The Credit Agreement expires on March 23, 2017. Borrowings under the Credit Agreement are permitted up to a maximum amount of $400,000, which includes up to $25,000 of swing-line loans and $25,000 of letters of credit, subject to compliance with the Credit Agreement's covenants. The Credit Agreement may be increased by the Company up to an additional $100,000 with the approval of the lenders and may be unilaterally and permanently reduced by the Company to not less than the then outstanding amount of all borrowings. Interest on outstanding indebtedness under the Credit Agreement accrues, at the Company’s option, at a rate based on either: (a) the greater of (i) the prime rate per annum of the agent then in effect and (ii) 0.50% plus the rate per annum announced by the Federal Reserve Bank of New York as being the weighted-average of the rates on overnight Federal funds transactions arranged by Federal funds brokers on the previous trading day, in each case plus 0% to 0.75% (determined by a leverage ratio based on the Company’s consolidated Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA")) or (b) a rate per annum equal to the LIBOR rate plus 0.875% to 1.750% (determined by a leverage ratio based on the Company’s consolidated EBITDA). The Credit Agreement requires the Company to maintain compliance with certain non-financial and financial covenants such as leverage and fixed-charge coverage ratios. As of December 31, 2014, the Company was in compliance with all covenants under the Credit Agreement.
The maximum amount of debt outstanding under the Credit Agreement, the weighted-average balance outstanding under the Credit Agreement and the weighted-average interest rate on all outstanding debt for the three-months ended December 31, 2014 was $206,930, $190,199 and 1.7%, respectively, compared to $208,730, $194,349 and 1.5%, respectively, for the three-months ended December 31, 2013. The maximum amount of debt outstanding under the Credit Agreement, the weighted-average balance outstanding under the Credit Agreement and the weighted-average interest rate on all outstanding debt for the nine-months ended December 31, 2014 was $206,930, $184,406 and 1.6%, respectively, compared to $208,730, $191,732 and 1.5%, respectively, for the nine-months ended December 31, 2013.
As of December 31, 2014, the Company had $4,050 outstanding in letters of credit and $219,950 in unused commitments, which are limited by a financial covenant, under the Credit Agreement.
Note 7: Derivative Instruments and Hedging Activities
The Company is exposed to certain market risks, including the effect of changes in foreign currency exchange rates and interest rates. The Company uses derivative instruments to manage financial exposures that occur in the normal course of business. It does not hold or issue derivatives for speculative trading purposes. The Company is exposed to non-performance risk from the counterparties in its derivative instruments. This risk would be limited to any unrealized gains on current positions. To help mitigate this risk, the Company transacts only with counterparties that are rated as investment grade or higher and all counterparties are monitored on a continuous basis. The fair value of the Company’s derivatives reflects this credit risk.
Foreign currency contracts
The Company enters into foreign currency contracts to hedge exposure to variability in expected fluctuations in foreign currencies. All of the foreign currency contracts have been designated and qualify as cash flow hedges. The effective portion of any changes in the fair value of the derivative instruments is recorded in Accumulated Other Comprehensive Income ("AOCI") until the hedged forecasted transaction occurs or the recognized currency transaction affects earnings. Once the forecasted transaction occurs or the recognized currency transaction affects earnings, the effective portion of any related gains or losses on the cash flow hedge is reclassified from AOCI to the Company’s Consolidated Statements of Operations.

10

Table of Contents

As of December 31, 2014, the Company had open contracts in Australian and Canadian dollars, Danish krone, Euros, Korean won, Mexican pesos, Norwegian kroner, British pounds sterling, Swedish krona, Swiss francs and Japanese yen, all of which have been designated as cash flow hedges. These contracts had a notional amount of $59,446 and will expire within eight months. There was no hedge ineffectiveness during Fiscal 2015 or Fiscal 2014.
Interest-rate Swaps
On November 15, 2011, the Company entered into a three-year floating-to-fixed interest-rate swap, with an effective start date of July 26, 2012, which is based on a three-month LIBOR rate versus a 1.25% fixed rate and has a notional value of $125,000. This interest-rate swap does not qualify for hedge accounting and is hereinafter referred to as the "interest-rate swap."
The following tables summarize the carrying amounts of derivative asset/liability and the impact on the Company's Consolidated Statements of Operations:
 
 
Asset Derivatives
Liability Derivatives
 
Classification
December 31,
2014

March 31,
2014

December 31,
2014

March 31,
2014

Derivatives designated as hedging instruments
 

 

 

 

Foreign currency contracts
Other liabilities (current)




$
3,472

$
358

Foreign currency contracts
Other assets (current)
$
520

$
478

 
 
Derivatives not designated as hedging instruments
 

 

 

 

Interest-rate swaps
Other liabilities (non-current)
 
 
$
710

$
1,547

 
 
Three-months ended
Nine-months ended
 
 
December 31
December 31
 
Classification
2014

2013

2014

2013

Derivatives designated as hedging instruments
 

 

 
 
Gain (loss) recognized in other comprehensive income (effective portion), net of taxes
Other comprehensive income
$
(92
)
$
(214
)
$
(120
)
$
(776
)
Amounts reclassified from AOCI into results of operations (effective portion), net of taxes
Selling, general &
administrative expenses
$
186

$
343

$
331

$
555

Derivatives not designated as hedging instruments
 
 
 
 
Gain (loss) recognized in results of operations
Interest expense (income), net
$
291

$
166

$
837

$
636

Note 8: Fair Value Disclosures
Recurring fair value measurements
The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2014, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:
 
Assets at Fair Value as of 1
 
December 31, 2014
 
Level 1

Level 2

Level 3

Total

Foreign currency contracts
$

$
520

$

$
520

1 Pension plan assets, not included in the table above, are measured annually using level 1 (mutual funds) and level 2 (common collective trust) inputs.

11

Table of Contents

 
Liabilities at Fair Value as of
 
December 31, 2014
 
Level 1

Level 2

Level 3

Total

Foreign currency contracts
$

$
3,472

$

$
3,472

Interest-rate swaps

710


710

Total
$

$
4,182

$

$
4,182

Non-recurring fair value measurements
The Company's assets and liabilities that are measured at fair value on a non-recurring basis include non-financial assets and liabilities initially measured at fair value in a business combination and Goodwill.
Note 9: Stockholder's Equity
Accumulated Other Comprehensive Income
The components of AOCI consisted of the following for the periods presented:
 
December 31, 2014

March 31, 2014

Foreign currency translation adjustment
$
6,669

$
17,096

Derivative instruments, net of tax
(47
)
(258
)
Defined benefit pension, net of tax
(9,377
)
(9,511
)
Accumulated other comprehensive income
$
(2,755
)
$
7,327

Dividends
The following table presents information about the Company's dividend program:
Period
Record Date
Payment Date
Rate

Aggregate Value

3Q15
December 26, 2014
January 9, 2015
$
0.10

$
1,536

2Q15
September 26, 2014
October 10, 2014
$
0.10

$
1,544

1Q15
June 27, 2014
July 11, 2014
$
0.10

$
1,554

4Q14
March 31, 2014
April 11, 2014
$
0.09

$
1,400

3Q14
December 27, 2013
January 10, 2014
$
0.09

$
1,410

2Q14
September 27, 2013
October 11, 2013
$
0.09

$
1,430

1Q14
June 28, 2013
July 12, 2013
$
0.09

$
1,445

While the Company expects to continue to declare quarterly dividends, the payment of future dividends is at the discretion of the Company's Board of Directors (the "Board") and the timing and amount of any future dividends will depend upon earnings, cash requirements and the financial condition of the Company. Under the Credit Agreement, the Company is permitted to make distributions or dividends as long as no Event of Default or Potential Default (as defined in the Credit Agreement) shall have occurred and is continuing or shall occur as a result thereof. In addition, no distribution or dividend is permitted under the Credit Agreement if such event would violate a consolidated leverage ratio required to be maintained under the Credit Agreement other than regular quarterly dividends not exceeding $15,000 per year.

12

Table of Contents

Common Stock Repurchases
The following table presents information about the Company's common stock repurchases:
 
Three-months ended
Nine-months ended
 
December 31
December 31
 
2014

2013

2014

2013

Shares of common stock purchased
93,126

233,530

359,863

699,036

Aggregate purchase price
$
2,112

$
6,019

$
8,048

$
18,766

Average purchase price
$
22.68

$
25.77

$
22.37

$
26.85

During the nine-month period ended December 31, 2014, the Company made tax payments of $1,062 and withheld 46,130 shares of common stock, which were designated as treasury shares, at an average price per share of $23.01, in order to satisfy employee income taxes due as a result of the vesting of certain restricted stock units and performance shares. During the nine-month period ended December 31, 2013, the Company made tax payments of $1,483 and withheld 56,639 shares of common stock, which were designated as treasury shares, at an average price per share of $26.19, in order to satisfy employee income taxes due as a result of the vesting of certain restricted stock units.
Since the inception of its repurchase programs beginning in April 1999 and through December 31, 2014, the Company has repurchased 10,727,227 shares of common stock for an aggregate purchase price of $400,360, or an average purchase price per share of $37.32. These shares do not include the treasury shares withheld for tax payments due upon the vesting of certain restricted stock units and performance shares. As of December 31, 2014, 772,773 shares were available under the most recent repurchase program approved by the Board. Additional repurchases of common stock may occur from time to time depending upon factors such as the Company’s cash flows and general market conditions. There can be no assurance as to the timing or amount of such repurchases. Under the Credit Agreement, a leverage ratio above 3.0 restricts the company from purchasing its stock on the open market until the conclusion of the next quarterly reporting period with a leverage ratio of 3.0 or below 3.0. At December 31, 2014, the Company's leverage ratio was 3.1 which restricts the Company from repurchasing its stock on the open market during the fourth quarter of Fiscal 2015. Under the Credit Agreement, the Company is permitted to repurchase its common stock as long as no Event of Default or Potential Default (as defined in the Credit Agreement) shall have occurred and is continuing or shall occur as a result thereof. In addition, no repurchase of common stock is permitted under the Credit Agreement if such event would violate a consolidated leverage ratio required to be maintained under the Credit Agreement.
Note 10: Income Taxes
The Company's provision for income taxes for the three-months ended December 31, 2014 was $2,447, an effective tax rate of 31.7% on income before provision for income taxes of $7,721, compared to a provision for income taxes for the three-months ended December 31, 2013 of $2,523, an effective tax rate of 27.5% on income before provision for income taxes of $9,181. The effective tax rate increase from 27.5% to 31.7% was primarily due to the write-off of certain deferred tax assets related to equity awards and an increase in uncertain income tax positions partially offset by the reduction of certain deferred tax liabilities associated with previously taxed income and foreign earnings taxed at lower statutory rates. The Company's provision for income taxes for the nine-months ended December 31, 2014 was $8,618, an effective tax rate of 41.0% on income before provision for income taxes of $21,038, compared to a provision for income taxes for the nine-months ended December 31, 2013 of $12,687, an effective tax rate of 39.9% on income before provision for income taxes of $31,835. The effective tax rate increase from 39.9% to 41.0% was primarily due to the write-off of certain deferred tax assets related to equity awards and an increase in uncertain income tax positions partially offset by the reduction of certain deferred tax liabilities associated with previously taxed income and foreign earnings taxed at lower statutory rates. The effective tax rate for the nine-months ended December 31, 2014 of 41.0% differs from the federal statutory rate primarily due to state income taxes and the write-off of certain deferred tax assets related to equity awards partially offset by the reduction of certain deferred tax liabilities associated with previously taxed income and foreign earnings taxed at lower statutory rates.
The Company provides for income taxes at the end of each interim period based on the estimated effective tax rate adjusted for certain discrete items for the full fiscal year. Cumulative adjustments to the Company's estimate are recorded in the interim period in which a change in the estimated annual effective rate is determined.
Fiscal 2013 through Fiscal 2015 remain open to examination by the Internal Revenue Service ("IRS") and Fiscal 2010 through Fiscal 2015 remain open to examination by certain state and foreign taxing jurisdictions.

13

Table of Contents

Note 11: Stock-based Compensation
In August 2008, the Company’s stockholders approved the 2008 Long-Term Incentive Plan (the "Incentive Plan"), which replaced the 1992 Stock Option Plan, as amended, and the 1992 Director Stock Option Plan, as amended. As of December 31, 2014, the Incentive Plan is authorized to issue stock options, restricted stock units and performance shares, among other types of awards, for up to 5,109,959 shares of common stock, par value $0.001 per share (the "common stock").
The Company recognized stock-based compensation expense of $1,315 and $1,514 for the three-months ended December 31, 2014 and 2013, respectively, and $4,909 and $5,486 for the nine-months ended December 31, 2014 and 2013, respectively. The Company recognized total income tax benefit for stock-based compensation arrangements of $479 and $552 for the three-months ended December 31, 2014 and 2013, respectively, and $1,790 and $2,001 for the nine-months ended December 31, 2014 and 2013, respectively. Stock-based compensation expense is recorded in Selling, general & administrative expense within the Company’s Consolidated Statements of Operations.
Stock options
Stock option awards are granted with an exercise price equal to the closing market price of the common stock on the date of grant; such stock options generally become exercisable in equal amounts over a three-year period and have a contractual life of ten-years from the grant date. The fair value of stock options is estimated on the grant date using the Black-Scholes option pricing model, which includes the following weighted-average assumptions.
 
Nine-months ended
 
December 31
 
2014

2013

Expected life (in years)
7.7

6.8

Risk free interest rate
2.3
%
1.3
%
Annual forfeiture rate
1.5
%
2.5
%
Expected Volatility
45.1
%
42.3
%
Dividend yield
1.3
%
1.3
%
The following table summarizes the Company’s stock option activity:
 
Shares (in 000’s)

Weighted-Average Exercise Price

Weighted-Average Remaining Contractual Life (Years)
Intrinsic Value (000’s)

Outstanding at March 31, 2014
2,018

$
32.89

 
 
Granted
166

21.79

 
 
Exercised


 
 
Forfeited or cancelled
(307
)
34.71

 
 
Outstanding at December 31, 2014
1,877

$
31.61

3.8
$
717

Exercisable at December 31, 2014
1,577

$
33.19

2.8
$
210

The weighted-average grant-date fair value of options granted during the nine-months ended December 31, 2014 and 2013 was $9.59 and $10.06, respectively. The intrinsic value of options exercised during the nine-months ended December 31, 2014 and 2013 was $0 and $21, respectively. The aggregate intrinsic value in the preceding table is based on the closing stock price of the common stock on December 26, 2014, which was $24.39.

14

Table of Contents

The following table summarizes certain information regarding the Company’s non-vested stock options:
 
Shares (in 000’s)

Weighted-Average Grant-Date Fair Value

March 31, 2014
258

$
10.07

Granted
166

9.59

Vested
(118
)
10.38

Forfeited
(6
)
9.77

December 31, 2014
300

$
9.68

As of December 31, 2014, there was $1,980 of total unrecognized pre-tax stock-based compensation expense related to non-vested stock options, which is expected to be recognized over a weighted-average period of 1.9 years.
Restricted stock units
Restricted stock unit awards are subject to a service condition and typically vest in equal amounts over a three-year period from the grant date. The fair value of restricted stock units is determined based on the number of restricted stock units granted and the closing market price of the common stock on the date of grant.
The following table summarizes the Company’s restricted stock unit activity:
 
Shares (in 000’s)

Weighted-Average Grant-Date Fair Value

March 31, 2014
289

$
25.73

Granted
181

21.79

Vested
(165
)
25.61

Forfeited
(19
)
24.42

December 31, 2014
286

$
23.38

The total fair value of shares that vested during the nine-months ended December 31, 2014 and 2013 was $3,771 and $4,675, respectively.
As of December 31, 2014, there was $3,861 of total unrecognized pre-tax stock-based compensation expense related to non-vested restricted stock units, which is expected to be recognized over a weighted-average period of 1.8 years.
Performance share awards
Performance share awards are subject to one of the performance goals - the Company's Relative Total Shareholder Return ("TSR") Ranking or cumulative Adjusted EBITDA - each over a three-year period. The Company’s Relative TSR Ranking metric is based on the three-year cumulative return to stockholders from the change in stock price and dividends paid between the starting and ending dates. The fair value of performance share awards (subject to cumulative Adjusted EBITDA) is determined based on the number of performance shares granted and the closing market price of the common stock on the date of grant. The fair value of performance share awards (subject to the Company’s Relative TSR Ranking) is estimated on the grant date using the Monte-Carlo simulation valuation method which includes the following weighted-average assumptions.
 
Nine-months ended
 
December 31
 
2014

2013

Risk free interest rate
0.8
%
0.4
%
Expected Volatility
44.7
%
41.1
%
Dividend yield
1.3
%
1.3
%

15

Table of Contents

The following table summarizes the Company’s performance share award activity:
 
Shares (in 000’s)

Weighted-Average Grant-Date Fair Value

March 31, 2014
255

$
28.66

Granted
115

23.05

Vested


Forfeited
(88
)
33.92

December 31, 2014
282

$
24.72

The total fair value of shares that vested during the nine-months ended December 31, 2014 and 2013 was $0 and $570, respectively.
As of December 31, 2014, there was $1,567 of total unrecognized pre-tax stock-based compensation expense related to non-vested performance share awards, which is expected to be recognized over a weighted-average period of 1.9 years.
Note 12: Earnings (loss) Per Share
The following table details the computation of basic and diluted earnings (loss) per common share from continuing operations for the periods presented (share numbers in thousands):
 
Three-months ended
Nine-months ended
 
December 31
December 31
 
2014

2013

2014

2013

Net income (loss)
$
5,274

$
6,658

$
12,420

$
19,148

Weighted-average common shares outstanding (basic)
15,392

15,771

15,439

15,902

Effect of dilutive securities from equity awards
62

96

62

87

Weighted-average common shares outstanding (diluted)
15,454

15,867

15,501

15,989

Basic earnings (loss) per common share
$
0.34

$
0.42

$
0.80

$
1.20

Dilutive earnings (loss) per common share
$
0.34

$
0.42

$
0.80

$
1.20

 
 
 
 
 
The Weighted-average common shares outstanding (diluted) computation is not impacted during any period where the exercise price of a stock option is greater than the average market price. There were 1,882,003 and 1,919,667 non-dilutive equity awards outstanding for the three-months ended December 31, 2014 and 2013, respectively, and 1,885,103 and 2,080,532 non-dilutive equity awards outstanding for the nine-months ended December 31, 2014 and 2013, respectively, that are not included in the corresponding period Weighted-average common shares outstanding (diluted) computation.
Note 13: Segment Information
The Company conducts business globally and is managed on a geographic-service type basis consisting of four operating segments which are (i) North America Products, (ii) North America Services, (iii) International Products and (iv) International Services. These operating segments are also the Company's reporting units for purposes of testing goodwill for impairment and its reporting segments for financial reporting purposes. Revenues within our North America segments are primarily attributed to the United States while revenues within our International segments are attributed to countries in Europe, the Pacific Rim and Latin America.
The accounting policies of the operating segments are the same as those of the Company. The Company allocates resources to its operating segments and evaluates the performance of the operating segments based upon operating income.

16

Table of Contents

The financial results for the Company's reporting segments are as follows:
 
North America Products

North America Services

International Products

 International Services

Total

3Q15
 
 
 
 
 
Revenues
$
21,833

$
198,377

$
24,783

$
8,301

$
253,294

Gross profit
8,693

55,815

9,993

2,294

76,795

Operating income (loss)
701

6,915

583

804

9,003

Depreciation expense
552

985

168

44

1,749

Intangibles amortization

2,647



2,647

Capital expenditures
893

1,626

297

28

2,844

Assets (as of December 31)
95,646

549,430

47,169

27,584

719,829

 
 
 
 
 
 
3Q14
 
 
 
 
 
Revenues
19,517

185,831

25,011

9,330

239,689

Gross profit
7,967

53,141

10,807

1,869

73,784

Operating income (loss)(1)
721

8,664

1,406

(296
)
10,495

Depreciation expense
534

904

155

43

1,636

Intangibles amortization

2,920


3

2,923

Capital expenditures
442

872

65

73

1,452

Assets (as of December 31)
133,420

624,669

66,069

37,825

861,983

 
 
 
 
 
 
3QYTD15
 
 
 
 
 
Revenues
64,727

590,161

69,657

22,848

747,393

Gross profit
26,335

164,494

28,905

5,999

225,733

Operating income (loss)(1)
2,790

19,772

634

1,421

24,617

Depreciation expense
1,643

2,864

514

122

5,143

Intangibles amortization

7,937


3

7,940

Capital expenditures
1,860

3,909

526

71

6,366

Assets (as of December 31)
95,646

549,430

47,169

27,584

719,829

 
 
 
 
 
 
3QYTD14
 
 
 
 
 
Revenues
62,168

570,015

73,759

27,454

733,396

Gross profit
26,256

164,548

31,173

5,966

227,943

Operating income (loss)(1)
4,224

28,240

3,979

33

36,476

Depreciation expense
1,361

2,648

431

136

4,576

Intangibles amortization

9,326


15

9,341

Capital expenditures
2,615

2,417

385

125

5,542

Assets (as of December 31)
133,420

624,669

66,069

37,825

861,983

(1) These results reflect a reclassification of expense that reduced Operating income (loss) in North America Products by $407, $1,218 and $882 in 3Q14, 3QYTD15 and 3QYTD14, respectively, with a corresponding increase of the same amounts for Operating income (loss) in North America Services. This reclassification had no effect on our consolidated financial results.
Note 14: Commitments and Contingencies
The Company is involved in, or has pending, various legal proceedings, claims, suits and complaints arising out of the normal course of business. Based on the facts currently available to the Company, Management believes these matters are adequately provided for, covered by insurance, without merit or not probable that an unfavorable material outcome will result.
There has been no other significant or unusual activity during Fiscal 2015.

17

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations("MD&A").
The discussion and analysis for the three and nine-months ended December 31, 2014 and 2013 as set forth below in this Part I, Item 2 should be read in conjunction with the response to Part I, Item 1 of this report and the consolidated financial statements of Black Box Corporation ("Black Box," the "Company," "we" or "our"), including the related notes, and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in the Company’s most recent Annual Report on Form 10-K, as filed with the Securities and Exchange Commission ("SEC") for the fiscal year ended March 31, 2014 (the "Form 10-K"). References to “3Q15” mean the three-month period ended December 31, 2014 while references to “3Q14” mean the three-month period ended December 31, 2013. References to “3QYTD15” mean the nine-month period ended December 31, 2014 while references to “3QYTD14” mean the nine-month period ended December 31, 2013. The Company’s fiscal year ends on March 31. The fiscal quarters consist of 13 weeks and generally end on the Saturday nearest each calendar quarter end, adjusted to provide relatively equivalent business days for each fiscal quarter. The actual ending dates for the periods presented as of December 31, 2014 and 2013 were December 27, 2014 and December 28, 2013, respectively. References to "Fiscal Year" or "Fiscal" mean the Company’s fiscal year ended March 31 for the year referenced. All dollar amounts are presented in thousands except for per share amounts or unless otherwise noted.
The Company
Black Box is a leading technology solutions provider dedicated to helping customers design, build, manage, and secure their IT infrastructure. The Company offers Products and Services that it distributes through two platforms that it has built over its 38 year history.
The Products Platform ("Product") is comprised of global sales and distribution, free 24/7/365 technical support, custom solutions, same-day delivery, lifetime warranties, quality control, global product management and sourcing. The current products offered through the platform include, but are not limited to, IT infrastructure, specialty networking, multimedia and KVM switching.
The Company generates revenues in its Product business from the sale of technology products through its print catalogs and Internet Web site. These products are sold in a highly fragmented and competitive market. The Company has been in this business for over 38 years and has developed a reputation for being a reliable provider of high-quality communications and infrastructure products. With an average order size of less than one thousand dollars, product revenues are less impacted by capital spending and more so by general information technology spending.
The Services Platform ("Service") is comprised of engineering and design, network operations centers, technical certifications, local and national sales teams, remote monitoring, on-site service teams and technology partner centers of excellence which include dedicated sales and engineering resources. The primary services offered through this platform include, but are not limited to, telephony and unified communications, wired and wireless infrastructure and managed services.
The Company generates revenues in its Service business from the design, sale and/or installation of new communications and data infrastructure systems, the support of existing systems and MAC (moves, adds and changes) work. The Company's diverse portfolio of offerings allows it to service the needs of its clients independent of the technology that they choose, which it believes is a unique competitive advantage. For the sale and implementation of new communications systems, or other major projects, most significant orders are subject to competitive bidding processes and, generally, competition can be significant for such new orders. The Company is continually bidding on new projects to maintain and grow service revenues. Projects account for the majority of Service revenues and are primarily driven by the overall economic environment and information technology capital spending. The Company also serves government clients whose revenues are not as dependent on the overall economic environment as commercial clients but are subject to governmental budgetary constraints.
New communications systems orders often generate a post-implementation maintenance agreement to support the system, which generally ranges from 1-3 years for commercial clients and 3-5 years for government clients. Historically, such an agreement would result in a fixed fee earned ratably over the term of the contract. Recently, some of our clients have adopted a variable fee model based on time and materials per occurrence, similar to MAC work. While this shift decreases our contractually obligated revenues, the variable model also generates profitable revenues. Revenues from maintenance contracts generally are not dependent on the economy as clients contract for maintenance to extend the life of their existing equipment and delay capital spending on new communications systems. Maintenance and MAC work revenues are also dependent upon the Company's relationship with its clients and its long track record of providing high-quality service.

18

Table of Contents

The Company generates backlog which is defined by the Company as orders and contracts considered to be firm. At December 31, 2014, the Company's total backlog, which relates primarily to Service, was $352,628, of which $229,707 is expected to be completed within the next twelve months.
Our platforms introduce scale, flexibility and leverage to the business, and provide the following competitive advantages:

A diversified client base: We have built a diversified client base that ranges from small organizations to many of the world's largest corporations and institutions. Black Box clients participate in many industries, including government, healthcare, business services, manufacturing, retail, technology and banking, among others. Revenues from our clients are segmented with approximately 60% from large companies (i.e., revenues greater than $1 billion, including federal governments), approximately 20% from medium-sized companies (i.e., revenues between $50 million and $1 billion, including state governments) and approximately 20% from small companies (i.e., revenues less than $50 million, including local governments). We strive to develop extensive and long-term relationships with high-quality clients as we believe that satisfied clients will demand quality services and product offerings even in economic downturns. Also, we believe that our distinctive portfolio of products and services will allow us to introduce additional offerings to satisfied clients.

Key relationships with leading technology partners: We have built long-term relationships with all major communications equipment manufacturers and we are a top partner with the market leaders.

Broad geographic footprint: We have built a global footprint with offices throughout the world.

Deep organic resources: We have approximately 4,000 team members world-wide, with the experience and certifications to serve our clients with on-site and remote capabilities.

Dedicated sales force: We have a team of direct sales people world-wide.

Strong financial position: We have a stable balance sheet and have generated positive cash flow for 38 consecutive years.

The Company services a variety of clients within most major industries, with the highest concentration in the government, business services, manufacturing, banking, retail, healthcare and technology industry verticals. Factors that impact those verticals, therefore, could have an impact on the Company. While the Company generates most of its revenues in North America, the Company also generates revenues from around the world, primarily Europe, such that factors that impact European markets could impact the Company.

19

Table of Contents

3QYTD15 vs 3QYTD14 Summary
 
3QYTD15

3QYTD14

% Change

Revenues
$
747,393

$
733,396

2
 %
Gross profit margin
30.2
%
31.1
%
(3
)%
Operating income margin
3.3
%
5.0
%
(34
)%
Diluted EPS
$
0.80

$
1.20

(33
)%
Net cash provided by (used for) operating activities
$
9,524

$
27,905

(66
)%
Diluted EPS was $0.80, a decrease of 33% compared to Diluted EPS of $1.20 in the same period last year as a result of:
a $13,997 increase in Revenues as a result of an increase in Service Revenues primarily due to an increase in core commercial revenues in North America Services, which includes the Cisco solutions practice and the Wireless solutions practice, partially offset by a decrease in government revenues in North America Services due to lower project bidding and a decrease in Product Revenues relative to the prior period primarily due to a non-recurring large order in International Products in Fiscal 2014,
a $2,210 decrease in Gross profit as a result of a decrease in Gross profit margin related to both Product and Service Revenues as discussed herein,
a $11,050 increase in Selling, general and administrative expenses which were primarily the result of current period investments for growth programs and infrastructure and an increase in restructuring expense of $1,009, partially offset by cost savings from restructuring activity in the prior year,
a $203 decrease in Interest expense (income), net resulting from the change in the fair value of the interest-rate swap of $201 (from a gain of $636 in 3QYTD14 to a gain of $837 in 3QYTD15),
a $4,069 decrease in Provision for income taxes as a result of a decrease in Income before provision for income taxes partially offset by an increase in the effective rate from 39.9% to 41.0% due to the write-off of certain deferred tax assets related to equity awards, partially offset by a reduction of certain deferred tax liabilities associated with previously taxed income and foreign earnings taxed at lower statutory rates, and
a 488 reduction in Diluted weighted-average common shares outstanding resulting from the Company's common stock repurchases.
Net cash provided by operating activities was $9,524, which included Net income of $12,420 and an increase in working capital of $21,092, a decrease of 66% compared to $27,905, which included Net income of $19,148 and an increase in working capital of $7,866, in the same period last year. The decrease was primarily due to the timing of working capital items.


20

Table of Contents

Results of Operations
Segments
We conduct our business globally and manage our business by geographic-service type under the following four operating segments: North America Products, North America Services, International Products and International Services. The Revenues, Gross profit and Operating income amounts in the table below are presented on a basis consistent with GAAP.
 
3Q15

3Q14

% Change

 
3QYTD15

3QYTD14

% Change

Revenues
 
 
 
 
 
 
 
North America Products
$
21,833

$
19,517

12
 %
 
$
64,727

$
62,168

4
 %
International Products
$
24,783

$
25,011

(1
)%
 
$
69,657

$
73,759

(6
)%
Total Products
$
46,616

$
44,528

5
 %
 
$
134,384

$
135,927

(1
)%
North America Services
$
198,377

$
185,831

7
 %
 
$
590,161

$
570,015

4
 %
International Services
$
8,301

$
9,330

(11
)%
 
$
22,848

$
27,454

(17
)%
Total Services
$
206,678

$
195,161

6
 %
 
$
613,009

$
597,469

3
 %
Total Revenues
$
253,294

$
239,689

6
 %
 
$
747,393

$
733,396

2
 %
Gross profit
 
 
 
 
 
 
 
North America Products
$
8,693

$
7,967

9
 %
 
$
26,335

$
26,256

 %
% of Revenues
39.8
%
40.8
 %
(3
)%
 
40.7
%
42.2
%
(4
)%
International Products
$
9,993

$
10,807

(8
)%
 
$
28,905

$
31,173

(7
)%
% of Revenues
40.3
%
43.2
 %
(7
)%
 
41.5
%
42.3
%
(2
)%
Total Products
$
18,686

$
18,774

(1
)%
 
$
55,240

$
57,429

(4
)%
% of Revenues
40.1
%
42.2
 %
(5
)%
 
41.1
%
42.2
%
(3
)%
North America Services
$
55,815

$
53,141

5
 %
 
$
164,494

$
164,548

 %
% of Revenues
28.1
%
28.6
 %
(2
)%
 
27.9
%
28.9
%
(3
)%
International Services
$
2,294

$
1,869

23
 %
 
$
5,999

$
5,966

1
 %
% of Revenues
27.6
%
20.0
 %
38
 %
 
26.3
%
21.7
%
21
 %
Total Services
$
58,109

$
55,010

6
 %
 
$
170,493

$
170,514

 %
% of Revenues
28.1
%
28.2
 %
 %
 
27.8
%
28.5
%
(3
)%
Total Gross Profit
76,795

73,784

4
 %
 
225,733

227,943

(1
)%
% of Revenues
30.3
%
30.8
 %
(2
)%
 
30.2
%
31.1
%
(3
)%
Operating income (loss)(1)
 
 
 
 
 
 
 
North America Products
$
701

$
721

(3
)%
 
$
2,790

$
4,224

(34
)%
% of Revenues
3.2
%
3.7
 %
(13
)%
 
4.3
%
6.8
%
(37
)%
International Products
$
583

$
1,406

(59
)%
 
$
634

$
3,979

(84
)%
% of Revenues
2.4
%
5.6
 %
(58
)%
 
0.9
%
5.4
%
(83
)%
Total Products
$
1,284

$
2,127

(40
)%
 
$
3,424

$
8,203

(58
)%
% of Revenues
2.8
%
4.8
 %
(42
)%
 
2.5
%
6.0
%
(58
)%
North America Services
$
6,915

$
8,664

(20
)%
 
$
19,772

$
28,240

(30
)%
% of Revenues
3.5
%
4.7
 %
(25
)%
 
3.4
%
5.0
%
(32
)%
International Services
$
804

$
(296
)
(372
)%
 
$
1,421

$
33

n/m

% of Revenues
9.7
%
(3.2
)%
(405
)%
 
6.2
%
0.1
%
n/m

Total Services
$
7,719

$
8,368

(8
)%
 
$
21,193

$
28,273

(25
)%
% of Revenues
3.7
%
4.3
 %
(13
)%
 
3.5
%
4.7
%
(27
)%
Total Operating Income (loss)
9,003

10,495

(14
)%
 
24,617

36,476

(33
)%
% of Revenues
3.6
%
4.4
 %
(19
)%
 
3.3
%
5.0
%
(34
)%
n/m: not meaningful
(1) These results reflect a reclassification of expense that reduced Operating income (loss) in North America Products by $407, $1,218 and $882 in 3Q14, 3QYTD15 and 3QYTD14, respectively, with a corresponding increase of the same amounts for Operating income (loss) in North America Services. This reclassification had no effect on our consolidated financial results. 

21

Table of Contents

3Q15 vs 3Q14
Total Revenues were $253,294, an increase of 6% when compared to Total Revenues of $239,689 in the same period last year. Product Revenues were $46,616, an increase of 5% compared to Product Revenues of $44,528 in the same period last year primarily as a result of sales generated by a new direct sales program focused on larger opportunities. Service Revenues were $206,678, an increase of 6% compared to Service Revenues of $195,161 in the same period last year primarily due to an increase in core commercial revenues, which includes the Cisco solutions practice and the Wireless solutions practice in North America Services, partially offset by a decrease in government revenues in North America Services due to lower project bidding volume.
Total Gross profit margin was 30.3%, a decrease of 2% compared to Total Gross profit margin of 30.8% in the same period last year. Product Gross profit margin was 40.1%, a decrease of 5% compared to Product Gross profit margin of 42.2% in the same period last year primarily due to the impact of our new direct sales program focused on large competitive deals which tend to carry lower margins and product mix. Service Gross profit margin was 28.1%, a decrease compared to Service Gross profit margin of 28.2% in the same period last year primarily due to a decrease in profitability associated with core commercial revenues in North America Services as a result of continued competition for lower priority budget dollars partially offset by an increase in profitability associated with government revenues in North America Services due to multiple projects with higher than normal profitability.
Total Operating income margin was 3.6%, a decrease of 19% compared to Total Operating income margin of 4.4% in the same period last year. Product Operating income margin was 2.8%, a decrease of 42% compared to Product Operating income margin of 4.8% in the same period last year, primarily due to current period investments for growth programs and infrastructure and a decrease in Gross profit margins as noted above. Service Operating income margin was 3.7%, a decrease of 13% compared to Service Operating income margin of 4.3% in the same period last year, primarily due to current period investments for growth programs and infrastructure and a decrease in Gross profit margins as noted above.
3QYTD15 vs 3QYTD14
Total Revenues were $747,393, an increase of 2% compared to Total Revenues of $733,396 in the same period last year. Product Revenues were $134,384, a decrease of 1% compared to Product Revenues of $135,927 in the same period last year primarily as a result of a non-recurring large order in International Products sold through integrators within business services whose end-users were government clients and reduced spending in both direct and indirect channels by our government clients in North America Products. The decrease in Product Revenues was partially offset by sales generated by a new direct sales program focused on larger opportunities. Service Revenues were $613,009, an increase of 3% compared to Service Revenues of $597,469 in the same period last year primarily due to an increase in core commercial revenues, which includes the Cisco solutions practice and the Wireless solutions practice in North America Services, partially offset by a decrease in government revenues in North America Services due to lower project bidding volume.
Total Gross profit margin was 30.2%, a decrease of 3% compared to Total Gross profit margin of 31.1% in the same period last year. Product Gross profit margin was 41.1%, a decrease of 3% compared to Product Gross profit margin of 42.2% in the same period last year primarily due to the impact of our new direct sales program focused on large competitive deals which tend to carry lower margins and product mix. Service Gross profit margin was 27.8%, a decrease of 3% compared to Service Gross profit margin of 28.5% in the same period last year primarily due to a decrease in profitability associated with core commercial revenues in North America Services as a result of continued competition for lower priority budget dollars partially offset by an increase in profitability associated with government revenues in North America Services due to multiple projects with higher than normal profitability.
Total Operating income margin was 3.3%, a decrease of 34% compared to Total Operating income margin of 5.0% in the same period last year. Product Operating income margin was 2.5%, a decrease of 58% compared to Product Operating income margin of 6.0% in the same period last year, primarily due to current period investments for growth programs and infrastructure and a decrease in Gross profit margins as noted above. Service Operating income margin was 3.5%, a decrease of 27% compared to Service Operating income margin of 4.7% in the same period last year, primarily due to current period investments for growth programs and infrastructure and a decrease in Gross profit margins as noted above.
The Company anticipates it will continue its investment in longer-term programs designed to accelerate the growth in revenue and market penetration which are expected to result in its Operating income margin remaining at or near current levels for the remainder of Fiscal 2015.

22

Table of Contents

Interest expense, Other expense and Income Taxes
 
3Q15

3Q14

% Change

 
3QYTD15

3QYTD14

% Change

Interest expense
$
1,170

$
1,230

(5
)%
 
$
3,328

$
3,531

(6
)%
% of Revenues
0.5
%
0.5
%
 %
 
0.4
%
0.5
%
(20
)%
Income taxes
$
2,447

$
2,523

(3
)%
 
$
8,618

$
12,687

(32
)%
Effective income tax rate
31.7
%
27.5
%
15
 %
 
41.0
%
39.9
%
3
 %
3Q15 vs 3Q14
Interest expense was $1,170, a decrease of 5% compared to Interest expense of $1,230 in the same period last year primarily as a result of a change in the fair value of the interest-rate swap of $125 (from a gain of $166 in 3Q14 to a gain of $291 in 3Q15). Interest expense as a percent of Revenues was 0.5%, consistent with Interest expense as a percent of Revenues of 0.5% in the same period last year. The weighted-average outstanding debt and weighted-average interest rate was $190,199 and 1.7%, respectively, compared to $194,349 and 1.5% in the same period last year.
Income taxes were $2,447, a decrease of 3% compared to Income taxes of $2,523 in the same period last year. The effective income tax rate was 31.7%, an increase of 15% compared to the effective income tax rate of 27.5% in the same period last year. The effective income tax rate increase from 27.5% to 31.7% was primarily due to the write-off of certain deferred tax assets related to equity awards and an increase in uncertain income tax positions, partially offset by the reduction of certain deferred tax liabilities associated with previously taxed income and foreign earnings taxed at lower statutory rates.
3QYTD15 vs 3QYTD14
Interest expense was $3,328, a decrease of 6% compared to Interest expense of $3,531 in the same period last year primarily as a result of a change in the fair value of the interest-rate swap of $201 (from a gain of $636 in 3QYTD14 to a gain of $837 in 3QYTD15). Interest expense as a percent of Revenues was 0.4%, a decrease of 20% compared to Interest expense as a percent of Revenues of 0.5% in the same period last year. The weighted-average outstanding debt and weighted-average interest rate was $184,406 and 1.6%, respectively, compared to $191,732 and 1.5% in the same period last year.
Income taxes were $8,618, a decrease of 32% compared to Income taxes of $12,687 in the same period last year. The effective income tax rate was 41.0%, an increase of 3% compared to the effective income tax rate of 39.9% in the same period last year. The effective income tax rate increase from 39.9% to 41.0% was primarily due to the write-off of certain deferred tax assets related to equity awards, partially offset by the reduction of certain deferred tax liabilities associated with previously taxed income and foreign earnings taxed at lower statutory rates. The Company expects an effective income tax rate of approximately 39.0% for Fiscal 2015.
Liquidity and Capital Resources
Overview
A majority of our revenue is generated through individual sales of products and services. Less than 20% of our revenue is generated from long-term support contracts. We depend on repeat client business, as well as our ability to develop new client business, to sustain and grow our revenue. Most significant orders are subject to a competitive bidding process and, generally, competition can be significant for such new orders. Our business model provides us with flexibility in terms of capital expenditures and other required operating expenses. For the foreseeable future, we expect to continue to generate net cash provided by operating activities that exceeds our capital expenditures and other required operating expenses and will be available for discretionary investments.
We seek to allocate company resources in a manner that will enhance stockholder value. Our discretionary investments include: investments in growth programs and infrastructure, strategic acquisitions of high quality growth-oriented companies, a return to our stockholders through dividends and common stock repurchases and repaying our debt.

23

Table of Contents

Liquidity Position
The following is a summary of our capitalization and liquidity position.
 
3Q15

4Q14

3Q14

Cash and cash equivalents
$
33,294

$
30,810

$
25,602

Working capital
$
196,784

$
175,692

$
192,095

Long-term debt
$
176,054

$
160,429

$
179,305

Stockholders’ equity
$
345,320

$
351,117

$
487,543

Unused commitments of the Credit Agreement
$
219,950

$
235,595

$
216,725

We expect that our cash, the available unused commitments of the Credit Agreement (hereinafter defined), which are lower than the unused commitments due to a financial covenant, and net cash provided by operating activities should be sufficient to cover the Company's working capital requirements, capital expenditures, dividend program, potential stock repurchases, potential future acquisitions or strategic investments and other cash needs for at least the next 12 months.
Sources and Uses of Cash
The following is a summary of our sources and uses of cash.
 
3QYTD15

3QYTD14

Net cash provided by (used for) operating activities
$
9,524

$
27,905

Net cash provided by (used for) investing activities
$
(6,953
)
$
(6,308
)
Net cash provided by (used for) financing activities
$
1,454

$
(27,158
)
Net cash provided by (used for) operating activities
Net cash provided by operating activities was $9,524, due primarily to Net income of $12,420, inclusive of non-cash charges, an increase in Accounts receivable, net of $24,066 and a decrease in All other liabilities of $7,110, compared to net cash provided by operating activities of $27,905 in the same period last year, due primarily to Net income of $19,148, inclusive of non-cash charges, an increase in Accounts receivable, net of $14,248 and a decrease in All other liabilities of $11,886. Changes in the above accounts are based on average Fiscal 2015 and Fiscal 2014 exchange rates, as applicable.
Changes in working capital, and particularly changes in accounts receivable, costs in excess of billings and billings in excess of cost, can have a significant impact on net cash provided by operating activities, largely due to the timing of payments and receipts. The Company expects that its cash provided by operating activities and the availability under its Credit Agreement will be sufficient to fund the Company's working capital requirements, capital expenditures, dividend program, potential stock repurchases, potential future acquisitions or strategic investments and other cash needs for the next twelve-months.
Net cash provided by (used for) investing activities
Capital expenditures
The Company made investments of $6,366 compared to $5,542 in the same period last year which primarily related to information technology infrastructure, computer hardware and software and vehicles.
Net cash provided by (used for) financing activities
Proceeds from long-term debt
Proceeds from long-term debt was $15,551, which was used to fund common stock repurchases and operations, compared to repayment of long-term debt of $8,480 in the same period last year, which was funded by cash flow provided by operations.

24

Table of Contents

Common stock repurchases
The Company made discretionary investments in the form of common stock repurchases of $6,987 compared to $17,283 in the same period last year. The Company also made tax payments of $1,062 compared to $1,483 in the prior year related to share withholding to satisfy employee income taxes due as a result of the vesting of certain restricted stock units and performance shares.
Since the inception of the repurchase program in April 1999 through December 31, 2014, the Company has repurchased 10,727,227 shares of common stock for an aggregate purchase price of $400,360, or an average purchase price per share of $37.32. These shares do not include the treasury shares withheld for tax payments due upon the vesting of certain restricted stock units and performance shares. As of December 31, 2014, 772,773 shares were available under repurchase programs. Additional repurchases of common stock may occur from time to time depending upon factors such as the Company’s cash flows and general market conditions. There can be no assurance as to the timing or amount of such repurchases. Under the Credit Agreement, a leverage ratio above 3.0 restricts the company from purchasing its stock on the open market until the conclusion of the next quarterly reporting period with a leverage ratio of 3.0 or below 3.0. At December 31, 2014, the Company's leverage ratio was 3.1 which restricts the Company from repurchasing its stock on the open market during the fourth quarter of Fiscal 2015. Under the Credit Agreement, the Company is permitted to repurchase its common stock as long as no Event of Default or Potential Default (as defined in the Credit Agreement) shall have occurred and is continuing or shall occur as a result thereof. In addition, no repurchase of common stock is permitted under the Credit Agreement if such event would violate a consolidated leverage ratio required to be maintained under the Credit Agreement.
Dividends
The Company made discretionary investments in the form of dividends to its stockholders of $4,498 compared to $4,166 in the prior year. While the Company expects to continue to declare quarterly dividends, the payment of future dividends is at the discretion of the Company's Board of Directors (the "Board") and the timing and amount of any future dividends will depend upon earnings, cash requirements and the financial condition of the Company. Under the Credit Agreement, the Company is permitted to make any distribution or dividend as long as no Event of Default or Potential Default (as defined in the Credit Agreement) shall have occurred and is continuing or shall occur as a result thereof. In addition, no distribution or dividend is permitted under the Credit Agreement if such event would violate a consolidated leverage ratio required to be maintained under the Credit Agreement other than regular quarterly dividends not exceeding $15,000 per year.
Credit Agreement
On March 23, 2012, the Company entered into a Credit Agreement (the "Credit Agreement") with Citizens Bank of Pennsylvania, as administrative agent, and certain other lender parties. The Credit Agreement expires on March 23, 2017. Borrowings under the Credit Agreement are permitted up to a maximum amount of $400,000, which includes up to $25,000 of swing-line loans and $25,000 of letters of credit. The Credit Agreement may be increased by the Company up to an additional $100,000 with the approval of the lenders and may be unilaterally and permanently reduced by the Company to not less than the then outstanding amount of all borrowings. Interest on outstanding indebtedness under the Credit Agreement accrues, at the Company’s option, at a rate based on either: (a) the greater of (i) the prime rate per annum of the agent then in effect and (ii) 0.50% plus the rate per annum announced by the Federal Reserve Bank of New York as being the weighted-average of the rates on overnight Federal funds transactions arranged by Federal funds brokers on the previous trading day, in each case plus 0% to 0.75% (determined by a leverage ratio based on the Company’s consolidated Earnings Before Interest Taxes Depreciation and Amortization ("EBITDA")) or (b) a rate per annum equal to the LIBOR rate plus 0.875% to 1.750% (determined by a leverage ratio based on the Company’s consolidated EBITDA). The Credit Agreement requires the Company to maintain compliance with certain non-financial and financial covenants such as leverage and fixed-charge coverage ratios which limit the Company's ability to borrow the full amount of the credit facility. As of December 31, 2014, the Company was in compliance with all covenants under the Credit Agreement.
Legal Proceedings
See Note 14 of the Notes to the Consolidated Financial Statements of this Quarterly Report on Form 10‑Q (this "Form 10-Q"), which information is incorporated herein by reference.
Inflation
The overall effects of inflation on the Company have been nominal. Although long-term inflation rates are difficult to predict, the Company continues to strive to minimize the effect of inflation through improved productivity and cost reduction programs as well as price adjustments within the constraints of market competition.

25

Table of Contents

Valuation of Goodwill
The Company conducted its annual goodwill impairment assessment during the third quarter of Fiscal 2015 using data as of September 27, 2014. The first step of the goodwill impairment assessment, used to identify potential impairment, resulted in a surplus of fair value over carrying amount for each of our reporting units thus the reporting units are considered not impaired and the second step of the impairment test is not necessary. The excess of the fair value over this adjusted carrying amount was $23,061, $68,364, $14,839 and $1,411 for North America Products, North America Services, International Products and International Services, respectively. A 100 basis point increase in the weighted-average cost of capital, which, holding all other assumptions constant, would have a significant impact on the fair value of a reporting unit and would decrease the fair value of the reporting units by $8,629, $41,488, $2,998 and $1,265 for North America Products, North America Services, International Products and International Services, respectively.
Future events that could result in an interim assessment of goodwill impairment and/or a potential impairment loss include, but are not limited to, (i) significant underperformance relative to historical or projected future operating results, (ii) significant changes in the manner of or use of the assets or the strategy for the Company's overall business or (iii) significant negative industry or economic trends.
Critical Accounting Policies/Impact of Recently Issued Accounting Pronouncements
Critical Accounting Policies
The Company’s critical accounting policies require the most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and are the most important to the portrayal of the Company’s consolidated financial statements. The Company’s critical accounting policies are disclosed in Part II, Item 7, "Management’s Discussion and Analysis of Financial Condition and Results of Operations" of the Form 10-K. The significant accounting policies used in the preparation of the Company’s consolidated financial statements are disclosed in Note 2 of the Notes to the Consolidated Financial Statements within the Form 10-K. No additional significant accounting policies have been adopted during Fiscal 2015.
Impact of Recently Issued Accounting Pronouncements
There have been no accounting pronouncements adopted during Fiscal 2015 that have had a material impact on the Company's consolidated financial statements.
In May 2014, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Codification ("ASC") Update No. 2014-09, "Revenue from Contracts with Customers" ("ASC 2014-09") that outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. The core principle of ASC 2014-09 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expected to be entitled in exchange for those goods or services. Entities can use either of two methods: (i) retrospective to each prior period presented with the option to elect certain practical expedients as defined within ASC 2014-09; or (ii) retrospective with the cumulative effect of initially applying ASC 2014-09 recognized at the date of initial application and providing certain additional disclosures as defined per ASC 2014-09. ASC 2014-09 is effective for annual reporting periods (including interim periods therein) beginning after December 15, 2016 for public companies and early adoption is not permitted. The Company is evaluating the method of adoption and the impact of the adoption of ASU 2014-09 on its consolidated financial statements.

26

Table of Contents

Cautionary Forward Looking Statements
When included in this Quarterly Report on Form 10-Q or in documents incorporated herein by reference, the words "should," "expects," "intends," "anticipates," "believes," "estimates," "approximates," "targets," "plans" and analogous expressions are intended to identify forward-looking statements. One can also identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. Such statements are inherently subject to a variety of risks and uncertainties that could cause actual results to differ materially from those projected. Although it is not possible to predict or identify all risk factors, such risks and uncertainties may include, among others, levels of business activity and operating expenses, expenses relating to corporate compliance requirements, cash flows, global economic and business conditions, successful integration of acquisitions, the timing and costs of restructuring programs and other initiatives, successful marketing of the Company's product and services offerings, successful implementation of the Company’s integration initiatives, successful implementation of the Company’s government contracting programs, competition, changes in foreign, political and economic conditions, fluctuating foreign currencies compared to the U.S. dollar, rapid changes in technologies, client preferences, the Company’s arrangements with suppliers of voice equipment and technology, government budgetary constraints and various other matters, many of which are beyond the Company’s control. Additional risk factors are included in the Form 10-K. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and speak only as of the date of this Form 10‑Q. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to be correct. The Company expressly disclaims any obligation or undertaking to release publicly any updates or any changes in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The Company is exposed to market risks in the ordinary course of business that include interest-rate volatility and foreign currency exchange rates volatility. Market risk is measured as the potential negative impact on earnings, cash flows or fair values resulting from a hypothetical change in interest rates or foreign currency exchange rates over the next year. The Company does not hold or issue any other financial derivative instruments (other than those specifically noted below) nor does it engage in speculative trading of financial derivatives.
Interest-rate Risk
The Company’s primary interest-rate risk relates to its long-term debt obligations. As of December 31, 2014, the Company had total long-term obligations of $176,000 under the Credit Agreement. Of the outstanding debt, $125,000 was in variable rate debt that was effectively converted to fixed rate debt through an interest-rate swap agreement (discussed in more detail below) and $51,000 was in variable rate obligations. As of December 31, 2014, an instantaneous 100 basis point increase in the interest rate of the variable rate debt would reduce the Company’s earnings in the subsequent fiscal quarter by $126 ($77 net of tax) assuming the Company employed no intervention strategies.
To mitigate the risk of interest-rate fluctuations associated with the Company’s variable rate long-term debt, the Company has implemented an interest-rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings caused by interest-rate volatility. The Company’s goal is to manage interest-rate sensitivity by modifying the re-pricing characteristics of certain balance sheet liabilities so that the net-interest margin is not, on a material basis, adversely affected by the movements in interest rates.
On November 15, 2011, the Company entered into a three-year floating-to-fixed interest-rate swap, with an effective start date of July 26, 2012, that is based on a three-month LIBOR rate versus a 1.25% fixed rate and has a notional value of $125,000. Changes in the fair market value of the interest-rate swap are recorded as an asset or liability within the Company’s Consolidated Balance Sheets and Interest expense (income) within the Company’s Consolidated Statements of Operations.

27

Table of Contents

Foreign Exchange Rate Risk
The Company has operations, clients and suppliers worldwide, thereby exposing the Company’s financial results to foreign currency fluctuations. In an effort to reduce this risk of foreign currency fluctuations, the Company generally sells and purchases inventory based on prices denominated in U.S. dollars. Intercompany sales to subsidiaries are generally denominated in the subsidiaries’ local currency. The Company has entered and will continue in the future, on a selective basis, to enter into foreign currency contracts to reduce the foreign currency exposure related to certain intercompany transactions, primarily trade receivables and loans. All of the foreign currency contracts have been designated and qualify as cash flow hedges. The effective portion of any changes in the fair value of the derivative instruments is recorded in Accumulated Other Comprehensive Income ("AOCI") until the hedged forecasted transaction occurs or the recognized currency transaction affects earnings. Once the forecasted transaction occurs or the recognized currency transaction affects earnings, the effective portion of any related gains or losses on the cash flow hedge is reclassified from AOCI to the Company’s Consolidated Statements of Operations. In the event it becomes probable that the hedged forecasted transaction will not occur, the ineffective portion of any gain or loss on the related cash flow hedge would be reclassified from AOCI to the Company’s Consolidated Statements of Operations.
As of December 31, 2014, the Company had open foreign currency contracts in Australian and Canadian dollars, Danish krone, Euros, Mexican pesos, Norwegian kroner, British pounds sterling, Swedish krona, Swiss francs and Japanese yen. The open contracts have contract rates ranging from 1.06 to 1.23 Australian dollar, 1.10 to 1.16 Canadian dollar, 5.56 to 6.00 Danish krone, 0.73 to 0.80 Euro, 1,092.05 to 1,092.05 Korean won, 13.26 to 14.63 Mexican peso, 6.20 to 7.45 Norwegian kroner, 0.59 to 0.64 British pound sterling, 6.48 to 7.45 Swedish krona, 0.96 to 0.96 Swiss franc and 102.78 to 104.95 Japanese yen, all per U.S. dollar. The total open contracts had a notional amount of $59,446 and will expire within eight months.
Item 4. Controls and Procedures.
Conclusions Regarding the Effectiveness of Disclosure Controls and Procedures
Management, including the Company’s Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")), for the Company. Management assessed the effectiveness of the Company’s disclosure controls and procedures as of December 27, 2014. Based upon this assessment, Management has concluded that the Company’s disclosure controls and procedures were effective as of December 27, 2014 to provide reasonable assurance that information required to be disclosed by the Company in the reports filed or submitted by it under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and to provide reasonable assurance that information required to be disclosed by the Company in such reports is accumulated and communicated to Management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules  13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal quarter that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.
Limitations on the Effectiveness of Controls
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Because of its inherent limitations, the Company’s internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

28

Table of Contents

PART II. OTHER INFORMATION


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
Period
Total Number of Shares Purchased

Average Price
Paid per Share

Total Number of Shares Purchased
 as Part of Publicly Announced Plans
or Programs

Maximum Number of Shares that May Yet Be Purchased Under the Plans
or Programs

September 28, 2014 to October 26, 2014

$


861,173

October 27, 2014 to November 23, 2014
88,400

$
22.62

88,400

772,773

November 24, 2014 to December 27, 2014

$


772,773

Total
88,400

$
22.62

88,400

772,773

As of December 27, 2014, 772,773 shares were available for the Company's repurchase under a repurchase program for 1,000,000 shares approved by the Board and announced on October 2, 2012. This repurchase program has no expiration date and none of the Company's prior repurchase programs were terminated prior to the full repurchase of the authorized amount.
Additional repurchases of common stock may occur from time to time depending upon factors such as the Company’s cash flows and general market conditions. There can be no assurance as to the timing or amount of such repurchases. Under the Credit Agreement, the Company is permitted to repurchase its common stock as long as no Event of Default or Potential Default (as defined in the Credit Agreement) shall have occurred and is continuing or shall occur as a result thereof. In addition, no repurchase of common stock is permitted under the Credit Agreement if such event would violate a consolidated leverage ratio required to be maintained under the Credit Agreement.
Item 6. Exhibits.
Exhibit Number
Description
21.1
Subsidiaries of the Registrant (1)
31.1
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002 (1)
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002 (1)
32.1
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
101
Interactive Data File


(1)
Filed herewith.

29

Table of Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BLACK BOX CORPORATION
Date: February 2, 2015                 
/s/ TIMOTHY C. HUFFMYER                                 
Timothy C. Huffmyer
Vice President, Chief Financial Officer,
Treasurer and Principal Accounting Officer
EXHIBIT INDEX

Exhibit Number
Description
21.1
Subsidiaries of the Registrant (1)
31.1
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002 (1)
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002 (1)
32.1
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
101
Interactive Data File
 
 
(1)
Filed herewith.


30