Form 10-Q_master_1Q14
Table of Contents                                             

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
R
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 29, 2013
OR
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number: 0-18706
Black Box Corporation
(Exact name of registrant as specified in its charter)
Delaware
 
95-3086563
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
1000 Park Drive, Lawrence, Pennsylvania
 
15055
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code: 724-746-5500
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. R Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). R Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o
Accelerated filer R
Non-accelerated filer o
(Do not check if a smaller reporting company)
Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes R No
As of July 12, 2013, there were 16,059,473 shares of common stock, par value $.001 (the "common stock"), outstanding.

1

Table of Contents                                             

BLACK BOX CORPORATION
FOR THE QUARTER ENDED JUNE 29, 2013
INDEX

 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Operations.
 
 
 
 
Consolidated Statements of Comprehensive Income (loss).
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



2

Table of Contents                                             

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

BLACK BOX CORPORATION
CONSOLIDATED BALANCE SHEETS

 
(Unaudited)

 
In thousands, except par value
June 29, 2013

March 31, 2013

Assets
 
 
Cash and cash equivalents
$
31,575

$
30,720

Accounts receivable, net of allowance for doubtful accounts of $6,102 and $6,300
145,211

152,967

Inventories, net
54,334

55,469

Costs/estimated earnings in excess of billings on uncompleted contracts
97,146

101,458

Other assets
26,148

26,068

Total current assets
354,414

366,682

Property, plant and equipment, net
28,352

27,720

Goodwill, net
345,372

345,397

Intangibles, net
107,359

110,668

Other assets
25,048

27,534

Total assets
$
860,545

$
878,001

Liabilities
 
 
Accounts payable
$
63,622

$
66,236

Accrued compensation and benefits
22,113

25,186

Deferred revenue
34,428

33,869

Billings in excess of costs/estimated earnings on uncompleted contracts
15,779

13,386

Income taxes
5,547

6,650

Other liabilities
34,168

37,126

Total current liabilities
175,657

182,453

Long-term debt
178,255

187,648

Other liabilities
24,136

25,653

Total liabilities
$
378,048

$
395,754

Stockholders’ equity
 
 
Preferred stock authorized 5,000, par value $1.00, none issued
$

$

Common stock authorized 100,000, par value $.001, 16,059 and 16,133 shares outstanding, 26,080 and 25,898 issued
26

26

Additional paid-in capital
488,391

486,075

Retained earnings
376,235

370,775

Accumulated other comprehensive income
694

1,457

Treasury stock, at cost 10,021 and 9,765 shares
(382,849
)
(376,086
)
Total stockholders’ equity
$
482,497

$
482,247

Total liabilities and stockholders’ equity
$
860,545

$
878,001

 
 
 
See Notes to the Consolidated Financial Statements

3

Table of Contents                                             

BLACK BOX CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 
Three-months ended
 
June 29 and June 30
In thousands, except per share amounts
2013

2012

Revenues
 
 
Products
$
48,208

$
45,353

Services
198,689

202,484

Total
246,897

247,837

Cost of sales *
 
 
Products
28,495

24,823

Services
141,371

143,740

Total
169,866

168,563

Gross profit
77,031

79,274

Selling, general & administrative expenses
61,270

63,950

Intangibles amortization
3,309

3,464

Operating income
12,452

11,860

Interest expense (income), net
923

1,930

Other expenses (income), net
116

361

Income before provision for income taxes
11,413

9,569

Provision for income taxes
4,508

3,637

Net income
$
6,905

$
5,932

Earnings per common share
 
 
Basic
$
0.43

$
0.34

Diluted
$
0.43

$
0.34

Weighted-average common shares outstanding
 
 
Basic
16,085

17,328

Diluted
16,213

17,389

Dividends per share
$
0.09

$
0.08

* Exclusive of depreciation and intangibles amortization.
See Notes to the Consolidated Financial Statements

4

Table of Contents                                             

BLACK BOX CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)

 
Three-months ended
 
June 29 and June 30
In thousands
2013

2012

Net income
$
6,905

$
5,932

Other comprehensive income (loss)
 
 
Foreign currency translation adjustment
(723
)
(4,147
)
Pension
 
 
Actuarial gain (loss), net of taxes of ($2) and $2
(5
)
4

Amounts reclassified into results of operations, net of taxes of $31 and $23
78

61

Derivative instruments
 
 
Net change in fair value of cash flow hedges, net of taxes of ($71) and ($66)
(179
)
(174
)
Amounts reclassified into results of operations, net of taxes of $26 and $49
66

128

Other comprehensive income (loss)
$
(763
)
$
(4,128
)
Comprehensive income (loss)
$
6,142

$
1,804

 
 
 

See Notes to the Consolidated Financial Statements




5

Table of Contents                                             

BLACK BOX CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Three-months ended
 
June 29 and June 30
In thousands
2013

2012

Operating Activities
 
 
Net income
$
6,905

$
5,932

Adjustments to reconcile net income to net cash provided by (used for) operating activities
 
 
Intangibles amortization and depreciation
4,684

4,829

Loss (gain) on sale of property
3

(22
)
Deferred taxes
2,124

1,488

Stock compensation expense
2,446

2,871

Change in fair value of interest-rate swaps
(457
)
646

Changes in operating assets and liabilities (net of acquisitions)
 
 
Accounts receivable, net
7,530

7,846

Inventories, net
1,026

(79
)
Costs/estimated earnings in excess of billings on uncompleted contracts
4,284

(14,127
)
All other assets
(147
)
(917
)
Billings in excess of costs/estimated earnings on uncompleted contracts
2,404

2,346

All other liabilities
(10,263
)
(14,183
)
Net cash provided by (used for) operating activities
$
20,539

$
(3,370
)
Investing Activities
 
 
Capital expenditures
(2,003
)
(1,788
)
Capital disposals

24

Acquisition of businesses (payments)/recoveries

17

Prior merger-related (payments)/recoveries
(2
)
(1,424
)
Net cash provided by (used for) investing activities
$
(2,005
)
$
(3,171
)
Financing Activities
 
 
Proceeds (repayments) from long-term debt
$
(9,412
)
$
21,060

Proceeds (repayments) from short-term debt
(105
)

Purchase of treasury stock
(6,763
)
(17,232
)
Payment of dividends
(1,291
)
(1,224
)
Increase (decrease) in cash overdrafts
(46
)
1,530

Net cash provided by (used for) financing activities
(17,617
)
4,134

Foreign currency exchange impact on cash
$
(62
)
$
(190
)
Increase/(decrease) in cash and cash equivalents
$
855

$
(2,597
)
Cash and cash equivalents at beginning of period
$
30,720

$
22,444

Cash and cash equivalents at end of period
$
31,575

$
19,847

Supplemental cash flow
 
 
Cash paid for interest
$
1,370

$
915

Cash paid for income taxes
3,498

1,837

Non-cash financing activities
 
 
Dividends payable
1,445

1,355

Capital leases
33


See Notes to the Consolidated Financial Statements

6

Table of Contents                                             

BLACK BOX CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note 1: Business and Basis of Presentation
Business
Black Box Corporation ("Black Box" or the "Company") is a leading communications system integrator dedicated to designing, sourcing, implementing and maintaining today's complex communications solutions. The Company offers Products and Services that it distributes through two platforms it has built over its 37-year history. The Products Platform is comprised of global sales and distribution, free 24/7/365 technical support, custom solutions, same-day delivery, lifetime warranties, quality control, global product management and sourcing. The current product categories offered through this platform include: (i) infrastructure, (ii) high performance keyboard, video and mouse (KVM) switches, (iii) audio-visual (AV), multi-media and digital signage and (iv) specialty networking. The Services Platform is comprised of engineering and design, network operations centers, technical certifications, local and national sales teams, remote monitoring, on-site service teams and technology partner centers of excellence, which include dedicated sales and engineering resources. The primary services offered through this platform include: (i) communications lifecycle services, (ii) unified communications, (iii) structured cabling, (iv) video/AV services, (v) in-building wireless and (v) data center services. As of June 30, 2013, the Company had more than 3,000 professional technical experts in approximately 200 offices serving more than 175,000 clients in approximately 150 countries throughout the world. Founded in 1976, Black Box, a Delaware corporation, operates subsidiaries on five continents and is headquartered near Pittsburgh in Lawrence, Pennsylvania.
In connection with a new management team and a renewed business strategy, the Company has realigned its organizational structure which resulted in the identification of new operating segments (North America Products, North America Services, International Products and International Services) for the purpose of making operational decisions and assessing financial performance effective, on a prospective basis, beginning on April 1, 2013. See Note 4 and Note 14 for additional information.
Basis of Presentation
The accompanying unaudited interim consolidated financial statements of Black Box have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The Company believes that these consolidated financial statements reflect all normal, recurring adjustments needed to present fairly the Company’s results for the interim periods presented. The results as of and for interim periods presented may not be indicative of the results of operations for any other interim period or for the full year. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s most recent Annual Report on Form 10-K as filed with the Securities and Exchange Commission ("SEC") for the fiscal year ended March 31, 2013 (the "Form 10-K").
The Company’s fiscal year ends on March 31. The fiscal quarters consist of 13 weeks and end on the Saturday generally nearest each calendar quarter end, adjusted to provide relatively equivalent business days for each fiscal quarter. The actual ending dates for the periods presented in these Notes to the Consolidated Financial Statements as of June 30, 2013 and 2012 were June 29, 2013 and June 30, 2012. References herein to "Fiscal Year" or "Fiscal" mean the Company’s fiscal year ended March 31 for the year referenced. All references to dollar amounts herein are presented in thousands, except per share amounts, unless otherwise noted.
The consolidated financial statements include the accounts of the parent company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain items in the consolidated financial statements of prior years have been reclassified to conform to the current year's presentation.
The preparation of financial statements in conformity with GAAP requires Company management ("Management") to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates in these financial statements include project progress towards completion to estimated budget, allowances for doubtful accounts receivable, sales returns, net realizable value of inventories, loss contingencies, warranty reserves, intangible assets and goodwill. Actual results could differ from those estimates. Management believes these estimates are reasonable.


7

Table of Contents                                             

Note 2: Significant Accounting Policies
Significant Accounting Policies
The significant accounting policies used in the preparation of the Company’s consolidated financial statements are disclosed in Note 2 of the Notes to the Consolidated Financial Statements within the Form 10-K. No additional significant accounting policies have been adopted during Fiscal 2014.
Recent Accounting Pronouncements
There have been no accounting pronouncements adopted during Fiscal 2014 that have had a material impact on the Company's consolidated financial statements. There have been no new accounting pronouncements issued but not yet adopted that are expected to have a material impact on the Company's consolidated financial statements.
Note 3: Inventories
The Company’s Inventories consist of the following:
 
June 30, 2013

March 31, 2013

Raw materials
$
1,280

$
1,231

Finished goods
70,523

72,278

Inventory, gross
71,803

73,509

Excess and obsolete inventory reserves
(17,469
)
(18,040
)
Inventories, net
$
54,334

$
55,469

Note 4: Goodwill
As previously disclosed, the Company realigned its organizational structure as a result of new management team and a renewed business strategy. In connection with this reorganization, the Company evaluated its historical geographic-based operating segments (North America, Europe, Latin America and Pacific Rim) in relation to GAAP and identified the following new operating segments: (i) North America Products, (ii) North America Services, (iii) International Products and (iv) International Services. The new operating segments became effective, on a prospective basis, beginning on April 1, 2013. Note that the Company's operating segments are also its reporting units (for goodwill assessment purposes) and reporting segments (for financial reporting purposes). In connection with the identification of the new operating segments, the Company allocated goodwill from the historical geographic-based reporting units to the new reporting units using a relative fair market value approach. See Note 1 and Note 14 for additional information.
The following table summarizes Goodwill at the Company’s reporting segments, which has been allocated from the historical geographic-based reporting segments using a relative fair market value approach:
 
North America Products

North America Services

International Products

International Services

Total

Goodwill (gross) at March 31, 2013
$
79,763

$
506,222

$
38,524

$
38,685

$
663,194

Accumulated impairment losses at March 31, 2013
(232
)
(277,132
)
(13,724
)
(26,709
)
(317,797
)
Goodwill (net) at March 31, 2013
$
79,531

$
229,090

$
24,800

$
11,976

$
345,397

 
 
 
 
 
 
Foreign currency translation adjustment
(4
)
24

(63
)
18

(25
)
 
 
 
 
 
 
Goodwill (gross) at June 30, 2013
$
79,759

$
506,246

$
38,461

$
38,703

$
663,169

Accumulated impairment losses at June 30, 2013
(232
)
(277,132
)
(13,724
)
(26,709
)
(317,797
)
Goodwill (net) at June 30, 2013
$
79,527

$
229,114

$
24,737

$
11,994

$
345,372


8

Table of Contents                                             

Also, the Company conducted an interim goodwill impairment assessment because data, relevant to a goodwill impairment assessment, was readily available through the reassignment of goodwill using the relative fair market value approach. The first step of the goodwill impairment assessment, used to identify potential impairment, resulted in a surplus of fair value over carrying amount for each of our new reporting units, thus the new reporting units are considered not impaired and the second step of the impairment test is not necessary.
At June 30, 2013, the Company's stock market capitalization was comparable with net book value. Each of the Company's reporting units continues to operate profitably and generate cash flow from operations, and the Company expects that each will continue to do so in Fiscal 2014 and beyond. The Company also believes that a reasonable potential buyer would offer a control premium for the business that would adequately cover any difference between our stock trading price and the book value.
Note 5: Intangible Assets
The following table summarizes the gross carrying amount, accumulated amortization and net carrying amount by intangible asset class:
 
June 30, 2013
March 31, 2013
 
Gross Carrying Amount

Accum. Amort.

Net Carrying Amount

Gross Carrying Amount

Accum. Amort.

Net Carrying Amount

Definite-lived
 
 
 
 
 
 
Non-compete agreements
$
12,172

$
11,065

$
1,107

$
12,189

$
10,906

$
1,283

Customer relationships
137,267

61,007

76,260

137,267

58,092

79,175

Acquired backlog
20,838

18,585

2,253

20,838

18,367

2,471

Total
$
170,277

$
90,657

$
79,620

$
170,294

$
87,365

$
82,929

Indefinite-lived
 
 
 
 
 
 
Trademarks
35,992

8,253

27,739

35,992

8,253

27,739

Total
$
206,269

$
98,910

$
107,359

$
206,286

$
95,618

$
110,668

The Company’s indefinite-lived intangible assets consist solely of the Company’s trademark portfolio. The Company’s definite-lived intangible assets are comprised of employee non-compete agreements, customer relationships and backlog obtained through business acquisitions.
The following table summarizes the changes to the net carrying amounts by intangible asset class:
 
Trademarks

Non-Competes and Backlog

Customer relationships

Total

March 31, 2013
$
27,739

$
3,754

$
79,175

$
110,668

Intangibles amortization

(394
)
(2,915
)
(3,309
)
June 30, 2013
$
27,739

$
3,360

$
76,260

$
107,359

The following table details the estimated intangibles amortization expense for the remainder of Fiscal 2014, each of the succeeding four fiscal years and the periods thereafter. These estimates are based on the carrying amounts of Intangible assets as of June 30, 2013 that are provisional measurements of fair value and are subject to change pending the outcome of purchase accounting related to certain acquisitions:
Fiscal
 
2014
$
8,714

2015
10,543

2016
10,337

2017
9,427

2018
8,097

Thereafter
32,502

Total
$
79,620


9

Table of Contents                                             

Note 6: Indebtedness
The Company’s Long-term debt consists of the following:
 
June 30, 2013

March 31, 2013

Revolving credit agreement
$
178,225

$
187,610

Other
149

142

Total debt
$
178,374

$
187,752

Less: current portion (included in Other liabilities)
(119
)
(104
)
Long-term debt
$
178,255

$
187,648

On March 23, 2012, the Company entered into a Credit Agreement (the "Credit Agreement") with Citizens Bank of Pennsylvania, as administrative agent, and certain other lender parties. The Credit Agreement expires on March 23, 2017. Borrowings under the Credit Agreement are permitted up to a maximum amount of $400,000, which includes up to $25,000 of swing-line loans and $25,000 of letters of credit. The Credit Agreement may be increased by the Company up to an additional $100,000 with the approval of the lenders and may be unilaterally and permanently reduced by the Company to not less than the then outstanding amount of all borrowings. Interest on outstanding indebtedness under the Credit Agreement accrues, at the Company’s option, at a rate based on either: (a) the greater of (i) the prime rate per annum of the agent then in effect and (ii) 0.50% plus the rate per annum announced by the Federal Reserve Bank of New York as being the weighted-average of the rates on overnight Federal funds transactions arranged by Federal funds brokers on the previous trading day, in each case plus 0% to 0.75% (determined by a leverage ratio based on the Company’s consolidated Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA")) or (b) a rate per annum equal to the LIBOR rate plus 0.875% to 1.750% (determined by a leverage ratio based on the Company’s consolidated EBITDA). The Credit Agreement requires the Company to maintain compliance with certain non-financial and financial covenants such as leverage and fixed-charge coverage ratios. As of June 30, 2013, the Company was in compliance with all covenants under the Credit Agreement.
The maximum amount of debt outstanding under the Credit Agreement, the weighted-average balance outstanding under the Credit Agreement and the weighted-average interest rate on all outstanding debt for the three-months ended June 30, 2013 was $208,675, $193,157 and 1.6%, respectively, compared to $207,645, $190,844 and 1.5%, respectively, for the three-months ended June 30, 2012.
As of June 30, 2013, the Company had $4,154 outstanding in letters of credit and $217,621 in unused commitments under the Credit Agreement.
Note 7: Derivative Instruments and Hedging Activities
The Company is exposed to certain market risks, including the effect of changes in foreign currency exchange rates and interest rates. The Company uses derivative instruments to manage financial exposures that occur in the normal course of business. It does not hold or issue derivatives for speculative trading purposes. The Company is exposed to non-performance risk from the counterparties in its derivative instruments. This risk would be limited to any unrealized gains on current positions. To help mitigate this risk, the Company transacts only with counterparties that are rated as investment grade or higher and all counterparties are monitored on a continuous basis. The fair value of the Company’s derivatives reflects this credit risk.
Foreign currency contracts
The Company enters into foreign currency contracts to hedge exposure to variability in expected fluctuations in foreign currencies. All of the foreign currency contracts have been designated and qualify as cash flow hedges. The effective portion of any changes in the fair value of the derivative instruments is recorded in Accumulated Other Comprehensive Income ("AOCI") until the hedged forecasted transaction occurs or the recognized currency transaction affects earnings. Once the forecasted transaction occurs or the recognized currency transaction affects earnings, the effective portion of any related gains or losses on the cash flow hedge is reclassified from AOCI to the Company’s Consolidated Statements of Operations.
As of June 30, 2013, the Company had open contracts in Australian and Canadian dollars, Danish krone, Euros, Mexican pesos, Norwegian kroner, British pounds sterling, Swedish krona, Swiss francs and Japanese yen, all of which have been designated as cash flow hedges. These contracts had a notional amount of $53,904 and will expire within ten months. There was no hedge ineffectiveness during Fiscal 2014 or Fiscal 2013.

10

Table of Contents                                             

Interest-rate Swaps
On November 15, 2011, the Company entered into a three-year floating-to-fixed interest-rate swap, with an effective start date of July 26, 2012, which is based on a three-month LIBOR rate versus a 1.25% fixed rate and has a notional value of $125,000. This interest-rate swap does not qualify for hedge accounting and is hereinafter referred to as the "interest-rate swap."
The following tables summarize the carrying amounts of derivative asset/liability and the impact on the Company's Consolidated Statements of Operations:
 
 
Asset Derivatives
Liability Derivatives
 
Classification
June 30,
2013

March 31,
2013

June 30,
2013

March 31,
2013

Derivatives designated as hedging instruments
 

 

 

 

Foreign currency contracts
Other liabilities (current)




$
840

$
615

Foreign currency contracts
Other assets (current)
$
261

$
409

 
 
Derivatives not designated as hedging instruments
 

 

 

 

Interest-rate swaps
Other liabilities (non-current)
 
 
$
1,922

$
2,379

 
 
Three-months ended
 
 
June 30
 
Classification
2013

2012

Derivatives designated as hedging instruments
 

 

Gain (loss) recognized in other comprehensive income (effective portion), net of taxes
Other comprehensive income
$
(179
)
$
(174
)
Amounts reclassified from AOCI into results of operations (effective portion), net of taxes
Selling, general &
administrative expenses
$
66

$
128

Derivatives not designated as hedging instruments
 
 
Gain (loss) recognized in results of operations
Interest expense (income), net
$
457

$
(646
)
Note 8: Fair Value Disclosures
Recurring fair value measurements
The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2013, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:
 
Assets at Fair Value as of
 
June 30, 2013
 
Level 1

Level 2

Level 3

Total

Foreign currency contracts
$

$
261

$

$
261

 
Liabilities at Fair Value as of
 
June 30, 2013
 
Level 1

Level 2

Level 3

Total

Foreign currency contracts
$

$
840

$

$
840

Interest-rate swaps

1,922


1,922

Total
$

$
2,762

$

$
2,762


11

Table of Contents                                             

Non-recurring fair value measurements
The Company's assets and liabilities that are measured at fair value on a non-recurring basis include non-financial assets and liabilities initially measured at fair value in a business combination and Goodwill.
Note 9: Acquisitions
Fiscal 2014
There were no acquisitions during the three-month period ended June 30, 2013.
Fiscal 2013
There were no acquisitions during the three-month period ended June 30, 2012.
Note 10: Income Taxes
The Company's provision for income taxes for the three-months ended June 30, 2013 was $4,508, an effective tax rate of 39.5% on income before provision for income taxes of $11,413, compared to a provision for income taxes for the three-months ended June 30, 2012 of $3,637, an effective tax rate of 38.0% on income before provision for income taxes of $9,569. The effective tax rate increase from 38.0% to 39.5% was primarily due to the write-off of certain deferred tax assets related to equity awards and the mix of world-wide income taxed at different rates. The effective tax rate for the three-months ended June 30, 2013 of 39.5% differs from the federal statutory rate primarily due to state income taxes and the write-off of certain deferred tax assets related to equity awards partially offset by foreign earnings taxed at a lower statutory rates.
The Company provides for income taxes at the end of each interim period based on the estimated effective tax rate adjusted for certain discrete items for the full fiscal year. Cumulative adjustments to the Company's estimate are recorded in the interim period in which a change in the estimated annual effective rate is determined.
During the three-months ended December 31, 2012, the IRS commenced an examination of the Company's U.S. federal income tax return for Fiscal 2011. The IRS has not yet proposed any adjustment to the Company's filing positions in connection with this examination. Upon completion of this examination, it is reasonably possible that the total amount of unrecognized benefits will change. Any adjustment to the unrecognized tax benefits would impact the effective tax rate. The Company cannot make an estimate of the impact on the effective rate for any potential adjustment at this time.
Fiscal 2013 and Fiscal 2012 remain open to examination by the IRS and Fiscal 2009 through Fiscal 2013 remain open to examination by certain state and foreign taxing jurisdictions.
Note 11: Stock-based Compensation
In August 2008, the Company’s stockholders approved the 2008 Long-Term Incentive Plan (the "Incentive Plan"), which replaced the 1992 Stock Option Plan, as amended, and the 1992 Director Stock Option Plan, as amended. As of June 30, 2013, the Incentive Plan is authorized to issue stock options, restricted stock units and performance shares, among other types of awards, for up to 3,282,645 shares of common stock, par value $0.001 per share (the "common stock").
The Company recognized stock-based compensation expense of $2,446 and $2,871 for the three-months ended June 30, 2013 and 2012, respectively. The Company recognized total income tax benefit for stock-based compensation arrangements of $892 and $1,055 for the three-months ended June 30, 2013 and 2012, respectively. Stock-based compensation expense is recorded in Selling, general & administrative expense within the Company’s Consolidated Statements of Operations.
Stock options
Stock option awards are granted with an exercise price equal to the closing market price of the common stock on the date of grant; such stock options generally become exercisable in equal amounts over a three-year period and have a contractual life of ten-years from the grant date. The fair value of stock options is estimated on the grant date using the Black-Scholes option pricing model, which includes the following weighted-average assumptions.

12

Table of Contents                                             

 
Three-months ended
 
June 30
 
2013

2012

Expected life (in years)
6.8

7.0

Risk free interest rate
1.3
%
0.8
%
Annual forfeiture rate
2.5
%
2.0
%
Expected Volatility
42.3
%
44.6
%
Dividend yield
1.3
%
1.0
%
The following table summarizes the Company’s stock option activity:
 
Shares (in 000’s)

Weighted-Average Exercise Price

Weighted-Average Remaining Contractual Life (Years)
Intrinsic Value (000’s)

Outstanding at March 31, 2013
2,535

$
34.02

 
 
Granted
158

26.19

 
 
Exercised


 
 
Forfeited or cancelled
(100
)
27.91

 
 
Outstanding at June 30, 2013
2,593

$
33.77

3.4
$
413

Exercisable at June 30, 2013
2,335

$
34.65

2.7
$
189

The weighted-average grant-date fair value of options granted during the three-months ended June 30, 2013 and 2012 was $10.06 and $9.02, respectively. The intrinsic value of options exercised during the three-months ended June 30, 2013 and 2012 was $0 and $0, respectively. The aggregate intrinsic value in the preceding table is based on the closing stock price of the common stock on June 28, 2013, which was $25.32.
The following table summarizes certain information regarding the Company’s non-vested stock options:
 
Shares (in 000’s)

Weighted-Average Grant-Date Fair Value

March 31, 2013
348

$
10.57

Granted
158

10.06

Vested
(179
)
11.04

Forfeited
(69
)
10.08

June 30, 2013
258

$
10.07

As of June 30, 2013, there was $2,322 of total unrecognized pre-tax stock-based compensation expense related to non-vested stock options, which is expected to be recognized over a weighted-average period of 2.3 years.
Restricted stock units
Restricted stock unit awards are subject to a service condition and typically vest in equal amounts over a three-year period from the grant date. The fair value of restricted stock units is determined based on the number of restricted stock units granted and the closing market price of the common stock on the date of grant.

13

Table of Contents                                             

The following table summarizes the Company’s restricted stock unit activity:
 
Shares (in 000’s)

Weighted-Average Grant-Date Fair Value

March 31, 2013
335

$
26.48

Granted
169

26.19

Vested
(22
)
25.30

Forfeited
(162
)
27.83

June 30, 2013
320

$
25.72

The total fair value of shares that vested during the three-months ended June 30, 2013 and 2012 was $4,157 and $3,674, respectively.
As of June 30, 2013, there was $6,577 of total unrecognized pre-tax stock-based compensation expense related to non-vested restricted stock units, which is expected to be recognized over a weighted-average period of 2.3 years.
Performance share awards
Performance share awards are subject to one of the following performance goals - the Company's Relative Total Shareholder Return ("TSR") Ranking or cumulative Adjusted EBITDA - each over a three-year period. The Company’s Relative TSR Ranking metric is based on the three-year cumulative return to shareholders from the change in stock price and dividends paid between the starting and ending dates. The fair value of performance share awards (subject to cumulative Adjusted EBITDA) is determined based on the number of performance shares granted and the closing market price of the common stock on the date of grant. The fair value of performance share awards (subject to the Company’s Relative TSR Ranking) is estimated on the grant date using the Monte-Carlo simulation valuation method which includes the following weighted-average assumptions.
 
Three-months ended
 
June 30
 
2013

2012

Risk free interest rate
0.4
%
0.4
%
Expected Volatility
41.1
%
41.3
%
Dividend yield
1.3
%
1.0
%
The following table summarizes the Company’s performance share award activity:
 
Shares (in 000’s)

Weighted-Average Grant-Date Fair Value

March 31, 2013
275

$
29.39

Granted
92

28.92

Vested
(21
)
30.72

Forfeited
(91
)
30.67

June 30, 2013
255

$
28.66

The total fair value of shares that vested during the three-months ended June 30, 2013 and 2012 was $570 and $0, respectively.
As of June 30, 2013, there was $3,279 of total unrecognized pre-tax stock-based compensation expense related to non-vested performance share awards, which is expected to be recognized over a weighted-average period of 2.3 years.


14

Table of Contents                                             

Note 12: Earnings (loss) Per Share
The following table details the computation of basic and diluted earnings (loss) per common share from continuing operations for the periods presented (share numbers in thousands):
 
Three-months ended
 
June 30
 
2013

2012

Net income
$
6,905

$
5,932

Weighted-average common shares outstanding (basic)
16,085

17,328

Effect of dilutive securities from equity awards
128

61

Weighted-average common shares outstanding (diluted)
16,213

17,389

Basic earnings (loss) per common share
$
0.43

$
0.34

Dilutive earnings (loss) per common share
$
0.43

$
0.34

 
 
 
The Weighted-average common shares outstanding (diluted) computation is not impacted during any period where the exercise price of a stock option is greater than the average market price. There were 2,784,316 and 3,039,195 non-dilutive equity awards outstanding for the three-months ended June 30, 2013 and 2012, respectively, that are not included in the corresponding period Weighted-average common shares outstanding (diluted) computation.
Note 13: Stockholder's Equity
Accumulated Other Comprehensive Income
The components of AOCI consisted of the following for the periods presented:
 
June 30, 2013

March 31, 2013

Foreign currency translation adjustment
$
12,085

$
12,808

Derivative instruments, net of tax
(284
)
(171
)
Defined benefit pension, net of tax
(11,107
)
(11,180
)
Accumulated other comprehensive income
$
694

$
1,457

Dividends
The following table presents information about the Company's dividend program:
Period
Record Date
Payment Date
Rate

Aggregate Value

1Q13
June 28, 2013
July 12, 2013
$
0.09

$
1,445

1Q12
June 29, 2012
July 13, 2012
$
0.08

$
1,355

While the Company expects to continue to declare quarterly dividends, the payment of future dividends is at the discretion of the Company's Board of Directors (the "Board") and the timing and amount of any future dividends will depend upon earnings, cash requirements and the financial condition of the Company. Under the Credit Agreement, the Company is permitted to make any distribution or dividend as long as no Event of Default or Potential Default (as defined in the Credit Agreement) shall have occurred and is continuing or shall occur as a result thereof. In addition, no distribution or dividend is permitted under the Credit Agreement if such event would violate a consolidated leverage ratio required to be maintained under the Credit Agreement other than regular quarterly dividends not exceeding $15,000 per year.

15

Table of Contents                                             

Common Stock Repurchases
The following table presents information about the Company's common stock repurchases:
 
Three-months ended
 
June 30
 
2013

2012

Common stock purchased
255,506

714,049

Aggregate purchase price
$
6,762

$
17,232

Average purchase price
$
26.47

$
24.13

During the first quarter of Fiscal 2014, the Company made tax payments of $1,322 and withheld 51,194 shares of common stock, which were designated as treasury shares, at an average price per share of $25.82, in order to satisfy employee income taxes due as a result of the vesting in May 2013 of certain restricted stock units and performance shares. During the first quarter of Fiscal 2013, the Company made tax payments of $983 and withheld 44,697 shares of common stock, which were designated as treasury shares, at an average price per share of $21.98, in order to satisfy employee income taxes due as a result of the vesting in May 2012 of certain restricted stock units.
Since the inception of the repurchase program in April 1999 through June 30, 2013, the Company has repurchased 9,862,539 shares of common stock for an aggregate purchase price of $378,541, or an average purchase price per share of $38.38. These shares do not include the treasury shares withheld for tax payments due upon the vesting of certain restricted stock units and performance shares. As of June 30, 2013, 637,461 shares were available under repurchase programs approved by the Board. Additional repurchases of common stock may occur from time to time depending upon factors such as the Company’s cash flows and general market conditions. There can be no assurance as to the timing or amount of such repurchases. Under the Credit Agreement, the Company is permitted to repurchase its common stock as long as no Event of Default or Potential Default (as defined in the Credit Agreement) shall have occurred and is continuing or shall occur as a result thereof. In addition, no repurchase of common stock is permitted under the Credit Agreement if such event would violate a consolidated leverage ratio required to be maintained under the Credit Agreement.


16

Table of Contents                                             

Note 14: Segment Information
The Company conducts business globally and is managed on a geographic-service type basis consisting of four operating segments which are (i) North America Products, (ii) North America Services, (iii) International Products and (iv) International Services. These operating segments are also the Company's reporting units for purposes of testing goodwill for impairment and its reporting segments for financial reporting purposes. Revenues within our North America segments are primarily attributed to the United States while revenues within our International segments are attributed to countries in Europe, the Pacific Rim and Latin America. For the past several years and through Fiscal 2013, the Company was organized on a geographic-basis with the following three segments: (i) North America, (ii) Europe and (iii) All Other. As a result of this segment change, which became effective on April 1, 2013 on a prospective basis, the Company has restated prior periods to conform to the current year's presentation.
The accounting policies of the operating segments are the same as those of the Company. The Company allocates resources to its operating segments and evaluates the performance of the operating segments based upon operating income.
The financial results for the Company's reporting segments are as follows:
 
North America Products

North America Services

International Products

 International Services

Total

1Q14
 
 
 
 
 
Revenues
$
21,036

$
189,666

$
27,172

$
9,023

$
246,897

Gross profit
8,912

55,187

10,801

2,131

77,031

Operating income
1,104

9,423

1,649

276

12,452

Depreciation expense
327

866

139

43

1,375

Intangibles amortization

3,303


6

3,309

Capital expenditures
1,266

493

225

19

2,003

Assets (as of June 30)
136,232

624,599

65,404

34,310

860,545

 
 
 
 
 
 
1Q13
 
 
 
 
 
Revenues
21,242

194,026

24,111

8,458

247,837

Gross profit
9,689

56,601

10,841

2,143

79,274

Operating income
1,835

7,726

1,927

372

11,860

Depreciation expense
300

915

118

32

1,365

Intangibles amortization

3,458


6

3,464

Capital expenditures
797

631

324

36

1,788

Assets (as of June 30)
132,403

656,286

64,865

31,539

885,093

Note 15: Commitments and Contingencies
The Company is involved in, or has pending, various legal proceedings, claims, suits and complaints arising out of the normal course of business. Based on the facts currently available to the Company, Management believes these matters are adequately provided for, covered by insurance, without merit or not probable that an unfavorable material outcome will result.
There has been no other significant or unusual activity during Fiscal 2014.


17

Table of Contents                                             

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations("MD&A").
The discussion and analysis for the three-months ended June 30, 2013 and 2012 as set forth below in this Part I, Item 2 should be read in conjunction with the response to Part I, Item 1 of this report and the consolidated financial statements of Black Box Corporation ("Black Box," the "Company," "we" or "our"), including the related notes, and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in the Company’s most recent Annual Report on Form 10-K, as filed with the Securities and Exchange Commission ("SEC") for the fiscal year ended March 31, 2013 (the "Form 10-K"). References to “1Q14” mean the three-month period ending June 30, 2013 while references to “1Q13” mean the three-month period ending June 30, 2012. The Company’s fiscal year ends on March 31. The fiscal quarters consist of 13 weeks and generally end on the Saturday nearest each calendar quarter end, adjusted to provide relatively equivalent business days for each fiscal quarter. The actual ending dates for the periods presented as of June 30, 2013 and 2012 were June 29, 2013 and June 30, 2012, respectively. References to "Fiscal Year" or "Fiscal" mean the Company’s fiscal year ended March 31 for the year referenced. All dollar amounts are presented in thousands except for per share amounts or unless otherwise noted.
The Company
Black Box Corporation ("Black Box" or the "Company") is a leading communications system integrator dedicated to designing, sourcing, implementing and maintaining today's complex communications solutions. The Company offers Products and Services that it distributes through two platforms that it has built over its 37-year history.
The Products Platform ("Product") is comprised of global sales and distribution, free 24/7/365 technical support, custom solutions, same-day delivery, lifetime warranties, quality control, global product management and sourcing. The current product categories offered through this platform include:
infrastructure,
high performance keyboard, video and mouse (KVM) switches,
audio-visual (AV), multi-media and digital signage, and
specialty networking.
The Company generates products revenues from the sale of technology products through its catalogs and Internet Web site. The sale of these products are in a highly fragmented and competitive market. The Company has been in this business for over 37 years and has developed a reputation for being a reliable provider of high-quality communications and infrastructure products. With an average order size of less than one thousand dollars, product revenues are less impacted by capital spending and more so by general information technology spending.
The Services ("Service") Platform is comprised of engineering and design, network operations centers, technical certifications, local and national sales teams, remote monitoring, on-site service teams and technology partner centers of excellence which include dedicated sales and engineering resources. The primary services offered through this platform include:
communications lifecycle services,
unified communications,
structured cabling,
video/AV services,
in-building wireless and
data center services.
The Company generates service revenues from the design, sale and/or installation of new communications systems, the support of existing communications systems and moves, adds and changes ("MAC work"). The Company's diverse portfolio of offerings allows it to service the needs of its clients independent of the technology that they choose, which it believes is a unique competitive advantage. For the sale and implementation of new communications systems, most significant orders are subject to competitive bidding processes and, generally, competition can be significant for such new orders. The Company is continually bidding on new projects to maintain and grow service revenues. Projects account for the majority of service revenues and are primarily driven by the overall economic environment and information technology capital spending. The Company also serves government clients whose revenues are not as dependent on the overall economic environment as commercial clients but are subject to governmental budgetary constraints.

18

Table of Contents                                             

New communications systems orders often generate a post-implementation maintenance agreement to support the system, which generally ranges from 1-3 years for commercial clients and 3-5 years for government clients. Historically, such an agreement would result in a fixed fee earned ratably over the term of the contract. Recently, some of our clients have adopted a variable fee model based on time and materials per occurrence, similar to MAC work. While this shift decreases our contractually obligated revenues, the variable model also generates profitable revenues. Revenues from maintenance contracts generally are not dependent on the economy as clients contract for maintenance to extend the life of their existing equipment and delay capital spending on new communications systems. Maintenance and MAC work revenues are also dependent upon the Company's relationship with its clients and its long track record of providing high-quality service.
Our service business generates backlog which is defined by the Company as orders and contracts considered to be firm. At June 30, 2013, the Company's total backlog which relates primarily to services was $348,274, of which $240,988 is expected to be completed within the next twelve months.
Our two platforms introduce scale, flexibility and leverage to the business, and provide the following competitive advantages:
a diversified client base that ranges from small organizations to many of the world's largest corporations and institutions,
key relationships with leading technology partners,
a broad geographic footprint of approximately 200 offices serving more than 175,000 clients in approximately 150 countries throughout the world,
deep organic resources with 4,044 team members world-wide, approximately 3,000 of whom are technical and engineering talent who provide our clients with on-site and remote services,
dedicated sales force of over 300 direct sales people world-wide, and
a strong financial position with a stable balance sheet and positive cash flow for 37 consecutive years.
The Company services a variety of clients within most major industries, with the highest concentration in the government, business services, manufacturing, banking, retail, healthcare and technology industry verticals. Factors that impact those verticals, therefore, could have an impact on the Company. While the Company generates most of its revenues in North America, the Company also generates revenues from around the world, primarily Europe, such that factors that impact European markets could impact the Company. Company management ("Management") strives to develop extensive and long-term relationships with high-quality clients as Management believes that satisfied clients will demand quality services and product offerings even in economic downturns.
In connection with a new management team and a renewed business strategy, the Company has realigned its organizational structure, which resulted in the identification of new operating segments (North America Products, North America Services, International Products and International Services) for the purpose of making operational decisions and assessing financial performance which was effective, on a prospective basis, beginning on April 1, 2013. See Note 4 and Note 14 to the Consolidated Financial Statements for additional information.
1Q14 vs 1Q13 Summary
 
1Q14

1Q13

% Change

Revenues
$
246,897

$
247,837

(0.4
)%
Gross profit margin
31.2
%
32.0
%
(3
)%
Operating income margin
5.0
%
4.8
%
4
 %
Diluted EPS
$
0.43

$
0.34

25
 %
Net cash provided by (used for) operating activities
$
20,539

$
(3,370
)
710
 %
Diluted EPS was $0.43, an increase of 25% compared to Diluted EPS of $0.34 in the same period last year as a result of:
comparable Revenues as a result of an increase in Product Revenues due to two large orders offset by a decrease in Service Revenues due to slower than anticipated client adoption of rapidly changing communications technology in North America,
a $2,243 decrease in Gross profit as a result of a decrease in gross profit margin from 32.0% to 31.2% as a result of lower gross margins on the large orders noted above,

19

Table of Contents                                             

a $2,680 decrease in Selling, general and administrative expenses which were primarily the result of costs savings from restructuring activity in the prior year and a decrease in restructuring expenses of $1,841, partially offset by current period investments for growth programs,
a $1,007 decrease in Interest expense (income), net resulting from the change in the fair value of the interest-rate swap of $1,103 (from a loss of $646 in 1Q13 to a gain of $457 in 1Q14),
a $871 increase in Provision for income taxes as a result of an increase in Income before provision for income taxes and an increase in the effective rate from 38.0% to 39.5%, and
a 1,176 reduction in Diluted weighted-average common shares outstanding resulting from the Company's common stock repurchases.
Net cash provided by operating activities was $20,539, an increase of 710% compared to Net cash used for operating activities of $3,370 in the same period last year primarily due to a $4,284 decrease in Costs/estimated earnings in excess of billings on uncompleted contracts compared to a $14,127 increase in Costs/estimated earnings in excess of billings on uncompleted contracts. As a reminder, Costs/estimated earnings in excess of billings on uncompleted contracts includes contracts for which contract billing terms do not necessarily coincide with percentage-of-completion revenue recognition.


20

Table of Contents                                             

Results of Operations
Segments
We conduct our business globally and manage our business by geographic-service type under the following four operating segments: North America Products, North America Services, International Products and International Services. The Revenues, Gross profit and Operating income amounts in the table below are presented on a basis consistent with accounting principles generally accepted in the United States. As a result of the segment change (discussed in Note 14 of the Notes to the Consolidated Financial Statements), the Company has restated prior period information to conform to the current year's presentation.
 
1Q14

1Q13

% Change

Revenues
 
 
 
North America Products
$
21,036

$
21,242

(1
)%
International Products
$
27,172

$
24,111

13
 %
Total Products
$
48,208

$
45,353

6
 %
North America Services
$
189,666

$
194,026

(2
)%
International Services
$
9,023

$
8,458

7
 %
Total Services
$
198,689

$
202,484

(2
)%
Total Revenues
$
246,897

$
247,837

 %
Gross profit
 
 
 
North America Products
$
8,912

$
9,689

(8
)%
% of Revenues
42.4
%
45.6
%
(7
)%
International Products
$
10,801

$
10,841

 %
% of Revenues
39.8
%
45.0
%
(12
)%
Total Products
$
19,713

$
20,530

(4
)%
% of Revenues
40.9
%
45.3
%
(10
)%
North America Services
$
55,187

$
56,601

(2
)%
% of Revenues
29.1
%
29.2
%
 %
International Services
$
2,131

$
2,143

(1
)%
% of Revenues
23.6
%
25.3
%
(7
)%
Total Services
$
57,318

$
58,744

(2
)%
% of Revenues
28.8
%
29.0
%
(1
)%
Total Gross Profit
77,031

79,274

(3
)%
% of Revenues
31.2
%
32.0
%
(3
)%
Operating income
 
 
 
North America Products
$
1,104

$
1,835

(40
)%
% of Revenues
5.2
%
8.6
%
(40
)%
International Products
$
1,649

$
1,927

(14
)%
% of Revenues
6.1
%
8.0
%
(24
)%
Total Products
$
2,753

$
3,762

(27
)%
% of Revenues
5.7
%
8.3
%
(31
)%
North America Services
$
9,423

$
7,726

22
 %
% of Revenues
5.0
%
4.0
%
25
 %
International Services
$
276

$
372

(26
)%
% of Revenues
3.1
%
4.4
%
(30
)%
Total Services
$
9,699

$
8,098

20
 %
% of Revenues
4.9
%
4.0
%
23
 %
Total Operating Income
12,452

11,860

5
 %
% of Revenues
5.0
%
4.8
%
4
 %


21

Table of Contents                                             

1Q14 vs 1Q13
Total Revenues were $246,897, a slight decrease when compared to Total Revenues of $247,837 in the same period last year. Product Revenues were $48,208, an increase of 6% compared to Product Revenues of $45,353 in the same period last year primarily due to large orders in both North America Products and International Products sold through integrators within business services whose end-users were government clients. Service Revenues were $198,689, a decrease of 2% compared to Service Revenues of $202,484 in the same period last year primarily due to a decrease in commercial revenues in North America Services resulting from slower than anticipated economic recovery and sluggish client adoption of the rapidly changing communications technology partially offset by an increase in government revenues in North America Services as a result of improved project time-lines on several projects.
Total Gross profit margin was 31.2%, a decrease of 3% compared to Total Gross profit margin of 32.0% in the same period last year. Product Gross profit margin was 40.9%, a decrease of 10% compared to Product Gross profit margin of 45.3% in the same period last year, primarily due to the lower margins on the large orders noted above. Service Gross profit margin was 28.8%, a decrease of 1% compared to Service Gross profit margin of 29.0%, which included an unusual cost overrun, in the same period last year, primarily as a result of the mix of government revenue in relation to total revenues, which traditionally carries lower margins than commercial revenues.
Total Operating income margin was 5.0%, an increase of 4% compared to Total Operating income margin of 4.8% in the same period last year. Product Operating income margin was 5.7%, a decrease of 31% compared to Product Operating income margin of 8.3% in the same period last year, primarily due to the lower margins on the large orders noted above. Service Operating income margin was 4.9%, an increase of 23% compared to Service Operating income margin of 4.0% in the same period last year, primarily due to a decrease in Selling, general and administrative expenses partially offset by lower gross margins as a result of the mix of government revenue in relation to total revenues noted above. The decrease in Selling, general and administrative expenses is the result of costs savings from restructuring activity in the prior year and a decrease in restructuring expenses of $1,841 partially offset by current period investments for growth programs.
Interest expense, Other expense and Income Taxes
 
1Q14

1Q13

% Change

Interest expense
$
923

$
1,930

(52
)%
% of Revenues
0.4
%
0.8
%
(50
)%
Income taxes
$
4,508

$
3,637

24
 %
Effective income tax rate
39.5
%
38.0
%
4
 %
1Q14 vs 1Q13
Interest expense was $923, a decrease of 52% compared to Interest expense of $1,930 in the same period last year primarily, as a result of a change in the fair value of the interest-rate swap of $1,103 (from a loss of $646 in 1Q13 to a gain of $457 in 1Q14). Interest expense as a percent of Revenues was 0.4%, a decrease of 50% compared to Interest expense as a percent of Revenues of 0.8% in the same period last year.
Income taxes was $4,508, an increase of 24% compared to Income taxes of $3,637 in the same period last year. The effective income tax rate was 39.5%, an increase of 4% compared to effective income tax rate of 38.0% in the same period last year. The effective tax rate increase from 38.0% to 39.5% was primarily due to the write-off of certain deferred tax assets related to equity awards and the mix of world-wide income taxed at different rates.
Liquidity and Capital Resources
Overview
A majority of our revenue is generated through individual sales of products and services. Less than 25% of our revenue is generated from long-term support contracts. We depend on repeat client business, as well as our ability to develop new client business, to sustain and grow our revenue. Most significant orders are subject to a competitive bidding process and, generally, competition can be significant for such new orders. Our business model provides us with flexibility in terms of capital expenditures and other required operating expenses. For the foreseeable future, we expect to continue to generate net cash provided by operating activities that exceeds our capital expenditures and other required operating expenses and will be available for discretionary investments.

22

Table of Contents                                             

We seek to allocate the net cash provided by our operating activities in a manner that will enhance per share results. Our historical discretionary investments include: strategic acquisitions of high quality growth-oriented companies, a return to our shareholders through dividends and common stock repurchases and repaying our debt.
Liquidity Position
The following is a summary of our capitalization and liquidity position.
 
1Q14

4Q13

1Q13

Cash and cash equivalents
$
31,575

$
30,720

$
19,847

Working capital
$
178,757

$
184,229

$
178,397

Long-term debt
$
178,255

$
187,648

$
200,804

Stockholders’ equity
$
482,497

$
482,247

$
480,442

Unused portion of the Credit Agreement
$
217,621

$
208,340

$
194,665

We expect that our cash, the unused portion of the Credit Agreement (hereinafter defined) and net cash provided by operating activities should be sufficient to cover the Company's working capital requirements, capital expenditures, dividend program, potential stock repurchases, potential future acquisitions or strategic investments and other cash needs for at least the next 12 months.
Sources and Uses of Cash
The following is a summary of our sources and uses of cash.
 
1Q14

1Q13

Net cash provided by (used for) operating activities
$
20,539

$
(3,370
)
Net cash provided by (used for) investing activities
$
(2,005
)
$
(3,171
)
Net cash provided by (used for) financing activities
$
(17,617
)
$
4,134

Net cash provided by (used for) operating activities
Net cash provided by operating activities was $20,539, due primarily to Net income of $6,905, inclusive of non-cash charges, a decrease in accounts receivable of $7,530 and a decrease in cost in excess of billings of $4,284, compared to net cash used for operating activities of $3,370 in the same period last year, due primarily to an increase in costs in excess of billings of $14,127 (primarily due to large contracts for which contract billing terms do not necessarily coincide with percentage-of-completion revenue recognition) and a decrease in accrued compensation of $8,732 (primarily due to the payment of Fiscal 2012 year-end bonuses and incentive compensation during 1Q13), partially offset by net income of $5,932, inclusive of non-cash charges, and a decrease in accounts receivable of $7,846. Changes in the above accounts are based on average Fiscal 2014 and Fiscal 2013 exchange rates, as applicable.
Changes in working capital, and particularly changes in accounts receivable, costs in excess of billings and billings in excess of cost, can have a significant impact on net cash provided by operating activities, largely due to the timing of payments and receipts. The Company expects that its cash provided by operating activities and the availability under its credit facility will be sufficient to fund the Company's working capital requirements, capital expenditures, dividend program, potential stock repurchases, potential future acquisitions or strategic investments and other cash needs for the next twelve-months.
Net cash provided by (used for) investing activities
Capital expenditures
The Company made investments of $2,003 compared to $1,788 in the same period last year which related primarily to information technology infrastructure, computer hardware and software and vehicles.

23

Table of Contents                                             

Net cash provided by (used for) financing activities
Proceeds from long-term debt
Repayment of long-term debt was $9,412, funded by cash flow provided by operations, compared to proceeds from long-term debt of $21,060 in the same period last year, used to fund common stock repurchases and cash flow used by operations.
Common stock repurchases
The Company made discretionary investments in the form of common stock repurchases of $5,440 compared to $16,249 in the same period last year. The Company also made tax payments of $1,322 compared to $983 in the prior year related to share withholding to satisfy employee income taxes due as a result of the vesting of certain restricted stock units and performance shares.
Since the inception of the repurchase program in April 1999 through June 30, 2013, the Company has repurchased 9,862,539 shares of common stock for an aggregate purchase price of $378,541, or an average purchase price per share of $38.38. These shares do not include the treasury shares withheld for tax payments due upon the vesting of certain restricted stock units and performance shares. As of June 30, 2013, 637,461 shares were available under repurchase programs. Additional repurchases of common stock may occur from time to time depending upon factors such as the Company’s cash flows and general market conditions. There can be no assurance as to the timing or amount of such repurchases. Under the Credit Agreement, the Company is permitted to repurchase its common stock as long as no Event of Default or Potential Default (as defined in the Credit Agreement) shall have occurred and is continuing or shall occur as a result thereof. In addition, no repurchase of common stock is permitted under the Credit Agreement if such event would violate a consolidated leverage ratio required to be maintained under the Credit Agreement.
Dividends
The Company made discretionary investments in the form of dividends to its shareholders of $1,291 compared to $1,224 in the prior year. While the Company expects to continue to declare quarterly dividends, the payment of future dividends is at the discretion of the Company's Board of Directors (the "Board") and the timing and amount of any future dividends will depend upon earnings, cash requirements and the financial condition of the Company. Under the Credit Agreement, the Company is permitted to make any distribution or dividend as long as no Event of Default or Potential Default (as defined in the Credit Agreement) shall have occurred and is continuing or shall occur as a result thereof. In addition, no distribution or dividend is permitted under the Credit Agreement if such event would violate a consolidated leverage ratio required to be maintained under the Credit Agreement other than regular quarterly dividends not exceeding $15,000 per year.
Credit Agreement
On March 23, 2012, the Company entered into a Credit Agreement (the "Credit Agreement") with Citizens Bank of Pennsylvania, as administrative agent, and certain other lender parties. The Credit Agreement expires on March 23, 2017. Borrowings under the Credit Agreement are permitted up to a maximum amount of $400,000, which includes up to $25,000 of swing-line loans and $25,000 of letters of credit. The Credit Agreement may be increased by the Company up to an additional $100,000 with the approval of the lenders and may be unilaterally and permanently reduced by the Company to not less than the then outstanding amount of all borrowings. Interest on outstanding indebtedness under the Credit Agreement accrues, at the Company’s option, at a rate based on either: (a) the greater of (i) the prime rate per annum of the agent then in effect and (ii) 0.50% plus the rate per annum announced by the Federal Reserve Bank of New York as being the weighted-average of the rates on overnight Federal funds transactions arranged by Federal funds brokers on the previous trading day, in each case plus 0% to 0.75% (determined by a leverage ratio based on the Company’s consolidated Earnings Before Interest Taxes Depreciation and Amortization ("EBITDA")) or (b) a rate per annum equal to the LIBOR rate plus 0.875% to 1.750% (determined by a leverage ratio based on the Company’s consolidated EBITDA). The Credit Agreement requires the Company to maintain compliance with certain non-financial and financial covenants such as leverage and fixed-charge coverage ratios. As of June 30, 2013, the Company was in compliance with all covenants under the Credit Agreement.
Legal Proceedings
See Note 15 of the Notes to the Consolidated Financial Statements of this Quarterly Report on Form 10‑Q (this "Form 10-Q"), which information is incorporated herein by reference.
Inflation
The overall effects of inflation on the Company have been nominal. Although long-term inflation rates are difficult to predict, the Company continues to strive to minimize the effect of inflation through improved productivity and cost reduction programs as well as price adjustments within the constraints of market competition.

24

Table of Contents                                             

Valuation of Goodwill
During the first quarter of Fiscal 2014, the Company conducted an interim goodwill impairment assessment because data, relevant to a goodwill impairment assessment, was readily available through the reassignment of goodwill using the relative fair market value approach. The first step of the goodwill impairment assessment, used to identify potential impairment, resulted in a surplus of fair value over carrying amount for each of our new reporting units, thus the new reporting units are considered not impaired and the second step of the impairment test is not necessary.
At June 30, 2013, the Company's stock market capitalization was comparable with net book value. Each of the Company's reporting units continues to operate profitably and generate cash flow from operations, and the Company expects that each will continue to do so in Fiscal 2014 and beyond. The Company also believes that a reasonable potential buyer would offer a control premium for the business that would adequately cover any difference between the recent stock trading prices and the book value.
Critical Accounting Policies/Impact of Recently Issued Accounting Pronouncements
Critical Accounting Policies
The Company’s critical accounting policies require the most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and are the most important to the portrayal of the Company’s consolidated financial statements. The Company’s critical accounting policies are disclosed in Part II, Item 7, "Management’s Discussion and Analysis of Financial Condition and Results of Operations" of the Form 10-K. The significant accounting policies used in the preparation of the Company’s consolidated financial statements are disclosed in Note 2 of the Notes to the Consolidated Financial Statements within the Form 10-K. No additional significant accounting policies have been adopted during Fiscal 2014.
Impact of Recently Issued Accounting Pronouncements
There have been no accounting pronouncements adopted during Fiscal 2014 that have had a material impact on the Company's consolidated financial statements. There have been no new accounting pronouncements issued but not yet adopted that are expected to have a material impact on the Company's consolidated financial statements.
Cautionary Forward Looking Statements
When included in this Quarterly Report on Form 10-Q or in documents incorporated herein by reference, the words "should," "expects," "intends," "anticipates," "believes," "estimates," "approximates," "targets," "plans" and analogous expressions are intended to identify forward-looking statements. One can also identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. Such statements are inherently subject to a variety of risks and uncertainties that could cause actual results to differ materially from those projected. Although it is not possible to predict or identify all risk factors, such risks and uncertainties may include, among others, levels of business activity and operating expenses, expenses relating to corporate compliance requirements, cash flows, global economic and business conditions, successful integration of acquisitions, the timing and costs of restructuring programs, successful marketing of the Company's product and services offerings, successful implementation of the Company’s M&A program, including identifying appropriate targets, consummating transactions and successfully integrating the businesses, successful implementation of the Company’s government contracting programs, competition, changes in foreign, political and economic conditions, fluctuating foreign currencies compared to the U.S. dollar, rapid changes in technologies, client preferences, the Company’s arrangements with suppliers of voice equipment and technology, government budgetary constraints and various other matters, many of which are beyond the Company’s control. Additional risk factors are included in the Form   10-K. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and speak only as of the date of this Form 10‑Q. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to be correct. The Company expressly disclaims any obligation or undertaking to release publicly any updates or any changes in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The Company is exposed to market risks in the ordinary course of business that include interest-rate volatility and foreign currency exchange rates volatility. Market risk is measured as the potential negative impact on earnings, cash flows or fair values resulting from a hypothetical change in interest rates or foreign currency exchange rates over the next year. The Company does not hold or issue any other financial derivative instruments (other than those specifically noted below) nor does it engage in speculative trading of financial derivatives.

25

Table of Contents                                             

Interest-rate Risk
The Company’s primary interest-rate risk relates to its long-term debt obligations. As of June 30, 2013, the Company had total long-term obligations of $178,225 under the Credit Agreement. Of the outstanding debt, $125,000 was in variable rate debt that was effectively converted to fixed rate debt through an interest-rate swap agreement (discussed in more detail below) and $53,225 was in variable rate obligations. As of June 30, 2013, an instantaneous 100 basis point increase in the interest rate of the variable rate debt would reduce the Company’s net income in the subsequent fiscal quarter by $131 ($79 net of tax) assuming the Company employed no intervention strategies.
To mitigate the risk of interest-rate fluctuations associated with the Company’s variable rate long-term debt, the Company has implemented an interest-rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings caused by interest-rate volatility. The Company’s goal is to manage interest-rate sensitivity by modifying the re-pricing characteristics of certain balance sheet liabilities so that the net-interest margin is not, on a material basis, adversely affected by the movements in interest rates.
On November 15, 2011, the Company entered into a three-year floating-to-fixed interest-rate swap, with an effective start date of July 26, 2012, that is based on a three-month LIBOR rate versus a 1.25% fixed rate and has a notional value of $125,000. Changes in the fair market value of the interest-rate swap are recorded as an asset or liability within the Company’s Consolidated Balance Sheets and Interest expense (income) within the Company’s Consolidated Statements of Operations.
Foreign Exchange Rate Risk
The Company has operations, clients and suppliers worldwide, thereby exposing the Company’s financial results to foreign currency fluctuations. In an effort to reduce this risk of foreign currency fluctuations, the Company generally sells and purchases inventory based on prices denominated in U.S. dollars. Intercompany sales to subsidiaries are generally denominated in the subsidiaries’ local currency. The Company has entered and will continue in the future, on a selective basis, to enter into foreign currency contracts to reduce the foreign currency exposure related to certain intercompany transactions, primarily trade receivables and loans. All of the foreign currency contracts have been designated and qualify as cash flow hedges. The effective portion of any changes in the fair value of the derivative instruments is recorded in Accumulated Other Comprehensive Income ("AOCI") until the hedged forecasted transaction occurs or the recognized currency transaction affects earnings. Once the forecasted transaction occurs or the recognized currency transaction affects earnings, the effective portion of any related gains or losses on the cash flow hedge is reclassified from AOCI to the Company’s Consolidated Statements of Operations. In the event it becomes probable that the hedged forecasted transaction will not occur, the ineffective portion of any gain or loss on the related cash flow hedge would be reclassified from AOCI to the Company’s Consolidated Statements of Operations.
As of June 30, 2013, the Company had open foreign currency contracts in Australian and Canadian dollars, Danish krone, Euros, Mexican pesos, New Zealand dollars, Norwegian kroner, British pounds sterling, Swedish krona, Swiss francs and Japanese yen. The open contracts have contract rates ranging from 0.96 to 1.06 Australian dollar, 0.99 to 1.04 Canadian dollar, 5.54 to 5.78 Danish krone, 0.74 to 0.79 Euro, 12.37 to 12.99 Mexican peso, 5.80 to 6.12 Norwegian kroner, 0.65 to 0.66 British pound sterling, 6.71 to 6.76 Swedish krona, 0.92 to 0.97 Swiss franc and 92.98 to 102.91 Japanese yen, all per U.S. dollar. The total open contracts had a notional amount of $53,904 and will expire within ten-months.
Item 4. Controls and Procedures.
Conclusions Regarding the Effectiveness of Disclosure Controls and Procedures
Management, including the Company’s Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")), for the Company. Management assessed the effectiveness of the Company’s disclosure controls and procedures as of June 29, 2013. Based upon this assessment, Management has concluded that the Company’s disclosure controls and procedures were effective as of June 29, 2013 to provide reasonable assurance that information required to be disclosed by the Company in the reports filed or submitted by it under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and to provide reasonable assurance that information required to be disclosed by the Company in such reports is accumulated and communicated to Management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

26

Table of Contents                                             

Changes in Internal Control Over Financial Reporting
There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules  13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal quarter that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.
Limitations on the Effectiveness of Controls
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Because of its inherent limitations, the Company’s internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.
PART II. OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
Period
Total Number of Shares Purchased

Average Price
Paid per Share

Total Number of Shares Purchased
 as Part of Publicly Announced Plans
or Programs

Maximum Number of Shares that May Yet Be Purchased Under the Plans
or Programs

April 1, 2013 to April 28, 2013

$


841,773

April 29, 2013 to May 26, 2013
204,312

$
26.63

204,312

637,461

May 27, 2013 to June 29, 2013

$


637,461

Total
204,312

$
26.63

204,312

637,461

The 204,312 shares noted in the above table does not include 51,194 shares of common stock designated as treasury shares withheld to satisfy employee income taxes due as a result of the vesting in May 2013 of certain restricted stock units and performance share units.
As of June 29, 2013, 637,461 shares were available for the Company's repurchase under repurchase programs approved by the Board and announced on November 11, 2003, August 10, 2004 and November 7, 2006. The repurchase programs have no expiration date and no programs were terminated prior to the full repurchase of the authorized amount.
Additional repurchases of common stock may occur from time to time depending upon factors such as the Company’s cash flows and general market conditions. There can be no assurance as to the timing or amount of such repurchases. Under the Credit Agreement, the Company is permitted to repurchase its common stock as long as no Event of Default or Potential Default (as defined in the Credit Agreement) shall have occurred and is continuing or shall occur as a result thereof. In addition, no repurchase of common stock is permitted under the Credit Agreement if such event would violate a consolidated leverage ratio required to be maintained under the Credit Agreement.


27

Table of Contents                                             

Item 6. Exhibits.
Exhibit Number
Description
10.1
Agreement between the Company and Ronald Basso (1)

21.1
Subsidiaries of the Registrant (1)
31.1
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002 (1)
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002 (1)
32.1
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
101
Interactive Data File


(1)
Filed herewith.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BLACK BOX CORPORATION
Date: August 7, 2013                 
/s/ TIMOTHY C. HUFFMYER                                 
Timothy C. Huffmyer
Vice President, Chief Financial Officer,
Treasurer and Principal Accounting Officer
EXHIBIT INDEX

Exhibit Number
Description
10.1
Agreement between the Company and Ronald Basso (1)

21.1
Subsidiaries of the Registrant (1)
31.1
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002 (1)
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002 (1)
32.1
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
101
Interactive Data File
 
 
(1)
Filed herewith.


28