Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
| |
(X) | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
| For the quarterly period ended March 31, 2018 |
OR |
| |
( ) | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from ______________ to ________________ |
Commission file number 0-14112
JACK HENRY & ASSOCIATES, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 43-1128385 |
(State or Other Jurisdiction of Incorporation) | | (I.R.S Employer Identification No.) |
663 Highway 60, P.O. Box 807, Monett, MO 65708
(Address of Principle Executive Offices)
(Zip Code)
417-235-6652
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [ X ] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [ X ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” ”accelerated filer,” “smaller reporting company,” and "emerging growth company in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | [X] | Accelerated filer | [ ] |
| | | |
Non-accelerated filer | [ ] | (Do not check if a smaller reporting company) | |
| | | |
| | Smaller reporting company | [ ] |
| | | |
| | Emerging growth company | [ ] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes [ ] No [ X ]
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
As of April 30, 2018, the Registrant had 77,294,557 shares of Common Stock outstanding ($0.01 par value).
TABLE OF CONTENTS
|
| | |
| | Page Reference |
| | |
PART I | FINANCIAL INFORMATION | |
| | |
ITEM 1. | Condensed Consolidated Balance Sheets as of March 31, 2018 and June 30, 2017 (Unaudited) | |
| | |
| Condensed Consolidated Statements of Income for the Three and Nine Months Ended March 31, 2018 and 2017 (Unaudited) | |
| | |
| Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2018 and 2017 (Unaudited) | |
| | |
| Notes to Condensed Consolidated Financial Statements (Unaudited) | |
| | |
ITEM 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |
| | |
ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk | |
| | |
ITEM 4. | Controls and Procedures | |
| | |
PART II | OTHER INFORMATION | |
| | |
ITEM1. | Legal Proceedings | |
| | |
ITEM 2. | Unregistered Sales Of Equity Securities And Use Of Proceeds | |
| | |
ITEM 6. | Exhibits | |
| | |
| Signatures | |
| | |
In this report, all references to “JHA”, the “Company”, “we”, “us”, and “our”, refer to Jack Henry & Associates, Inc., and its wholly owned subsidiaries.
FORWARD LOOKING STATEMENTS
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout this report, including without limitation, in Management's Discussion and Analysis of Financial Condition and Results of Operations. Forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements are identified at “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended June 30, 2017. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
PART I. FINANCIAL INFORMATION
ITEM I. FINANCIAL STATEMENTS
|
| | | | | | | |
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(In Thousands, Except Share and Per Share Data) |
(Unaudited) |
| March 31, 2018 | | June 30, 2017 |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 57,402 |
| | $ | 114,765 |
|
Receivables, net | 168,934 |
| | 276,923 |
|
Income tax receivable | 13,381 |
| | 20,135 |
|
Prepaid expenses and other | 76,306 |
| | 66,894 |
|
Deferred costs | 46,007 |
| | 41,314 |
|
Total current assets | 362,030 |
| | 520,031 |
|
PROPERTY AND EQUIPMENT, net | 261,220 |
| | 282,934 |
|
OTHER ASSETS: | | | |
Non-current deferred costs | 93,734 |
| | 96,847 |
|
Computer software, net of amortization | 284,083 |
| | 247,317 |
|
Other non-current assets | 99,891 |
| | 82,525 |
|
Customer relationships, net of amortization | 115,760 |
| | 90,433 |
|
Other intangible assets, net of amortization | 36,405 |
| | 36,393 |
|
Goodwill | 652,245 |
| | 552,465 |
|
Total other assets | 1,282,118 |
| | 1,105,980 |
|
Total assets | $ | 1,905,368 |
| | $ | 1,908,945 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
CURRENT LIABILITIES: | | | |
Accounts payable | $ | 7,332 |
| | $ | 6,841 |
|
Accrued expenses | 82,790 |
| | 81,574 |
|
Deferred revenues | 199,116 |
| | 382,777 |
|
Total current liabilities | 289,238 |
| | 471,192 |
|
LONG-TERM LIABILITIES: | | | |
Non-current deferred revenues | 106,420 |
| | 128,607 |
|
Non-current deferred income tax liability | 169,324 |
| | 219,541 |
|
Debt, net of current maturities | 105,000 |
| | 50,000 |
|
Other long-term liabilities | 12,301 |
| | 7,554 |
|
Total long-term liabilities | 393,045 |
| | 405,702 |
|
Total liabilities | 682,283 |
| | 876,894 |
|
STOCKHOLDERS' EQUITY | | | |
Preferred stock - $1 par value; 500,000 shares authorized, none issued | — |
| | — |
|
Common stock - $0.01 par value; 250,000,000 shares authorized; 103,249,409 shares issued at March 31, 2018; 103,083,299 shares issued at June 30, 2017 | 1,032 |
| | 1,031 |
|
Additional paid-in capital | 458,116 |
| | 452,016 |
|
Retained earnings | 1,800,229 |
| | 1,585,278 |
|
Less treasury stock at cost 25,961,920 shares at March 31, 2018; 25,660,212 shares at June 30, 2017; | (1,036,292 | ) | | (1,006,274 | ) |
Total stockholders' equity | 1,223,085 |
| | 1,032,051 |
|
Total liabilities and equity | $ | 1,905,368 |
| | $ | 1,908,945 |
|
See notes to condensed consolidated financial statements
|
| | | | | | | | | | | | | | | |
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
(In Thousands, Except Per Share Data) |
(Unaudited) |
| Three Months Ended | | Nine Months Ended |
| March 31, | | March 31, |
| 2018 | | 2017 | | 2018 | | 2017 |
REVENUE | $ | 384,684 |
| | $ | 353,767 |
| | $ | 1,119,374 |
| | $ | 1,047,349 |
|
| | | | | | | |
EXPENSES | | | | | | | |
Cost of Revenue | 221,592 |
| | 206,727 |
| | 637,960 |
| | 599,636 |
|
Research and Development | 22,591 |
| | 20,801 |
| | 65,934 |
| | 61,413 |
|
Selling, General, and Administrative | 44,185 |
| | 39,794 |
| | 133,532 |
| | 119,795 |
|
Gain on Disposal of a Business | — |
| | (2,286 | ) | | (1,894 | ) | | (2,250 | ) |
Total Expenses | 288,368 |
| | 265,036 |
| | 835,532 |
| | 778,594 |
|
| | | | | | | |
OPERATING INCOME | 96,316 |
| | 88,731 |
| | 283,842 |
| | 268,755 |
|
| | | | | | | |
INTEREST INCOME (EXPENSE) | | | | | | | |
Interest Income | 130 |
| | 42 |
| | 424 |
| | 209 |
|
Interest Expense | (734 | ) | | (278 | ) | | (1,173 | ) | | (604 | ) |
Total Interest Income (Expense) | (604 | ) | | (236 | ) | | (749 | ) | | (395 | ) |
| | | | | | | |
INCOME BEFORE INCOME TAXES | 95,712 |
| | 88,495 |
| | 283,093 |
| | 268,360 |
|
| | | | | | | |
PROVISION/ (BENEFIT) FOR INCOME TAXES | 23,317 |
| | 28,451 |
| | (8,287 | ) | | 87,258 |
|
| | | | | | | |
NET INCOME | $ | 72,395 |
| | $ | 60,044 |
| | $ | 291,380 |
| | $ | 181,102 |
|
| | | | | | | |
Basic earnings per share | $ | 0.94 |
| | $ | 0.77 |
| | $ | 3.77 |
| | $ | 2.32 |
|
Basic weighted average shares outstanding | 77,247 |
| | 77,597 |
| | 77,249 |
| | 77,941 |
|
| | | | | | | |
Diluted earnings per share | $ | 0.93 |
| | $ | 0.77 |
| | $ | 3.76 |
| | $ | 2.31 |
|
Diluted weighted average shares outstanding | 77,546 |
| | 77,932 |
| | 77,586 |
| | 78,319 |
|
See notes to condensed consolidated financial statements
|
| | | | | | | |
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
(In Thousands) |
(Unaudited) |
| Nine Months Ended |
| March 31, |
| 2018 | | 2017 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | $ | 291,380 |
| | $ | 181,102 |
|
Adjustments to reconcile net income from operations to net cash from operating activities: | | | |
Depreciation | 36,470 |
| | 37,554 |
|
Amortization | 75,787 |
| | 66,882 |
|
Change in deferred income taxes | (70,104 | ) | | 14,830 |
|
Expense for stock-based compensation | 7,834 |
| | 7,362 |
|
(Gain)/loss on disposal of assets and businesses | (1,673 | ) | | 1,442 |
|
Changes in operating assets and liabilities: | | | |
Change in receivables | 113,465 |
| | 114,420 |
|
Change in prepaid expenses, deferred costs and other | (17,332 | ) | | (22,153 | ) |
Change in accounts payable | (432 | ) | | (9,388 | ) |
Change in accrued expenses | (6,971 | ) | | (16,103 | ) |
Change in income taxes | 12,806 |
| | 5,228 |
|
Change in deferred revenues | (206,358 | ) | | (182,309 | ) |
Net cash from operating activities | 234,872 |
| | 198,867 |
|
| | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Payment for acquisitions, net of cash acquired | (137,654 | ) | | — |
|
Capital expenditures | (17,858 | ) | | (28,150 | ) |
Proceeds from the sale of businesses | 350 |
| | 2,286 |
|
Proceeds from the sale of assets | 258 |
| | 949 |
|
Internal use software | (6,965 | ) | | (14,780 | ) |
Computer software developed | (72,186 | ) | | (63,804 | ) |
Purchase of investments | (5,000 | ) | | — |
|
Net cash from investing activities | (239,055 | ) | | (103,499 | ) |
| | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Borrowings on credit facilities | 125,000 |
| | 80,000 |
|
Repayments on credit facilities | (70,000 | ) | | (30,200 | ) |
Purchase of treasury stock | (30,018 | ) | | (103,885 | ) |
Dividends paid | (76,429 | ) | | (67,641 | ) |
Proceeds from issuance of common stock upon exercise of stock options | 176 |
| | 1 |
|
Tax withholding payments related to share based compensation | (7,279 | ) | | (5,443 | ) |
Proceeds from sale of common stock | 5,370 |
| | 4,406 |
|
Net cash from financing activities | (53,180 | ) | | (122,762 | ) |
NET CHANGE IN CASH AND CASH EQUIVALENTS | $ | (57,363 | ) | | $ | (27,394 | ) |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | $ | 114,765 |
| | $ | 70,310 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 57,402 |
| | $ | 42,916 |
|
See notes to condensed consolidated financial statements
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Per Share Amounts)
(Unaudited)
| |
NOTE 1. | NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Description of the Company
Jack Henry & Associates, Inc. and subsidiaries (“JHA” or the “Company”) is a provider of integrated computer systems and services that has developed and acquired a number of banking and credit union software systems. The Company's revenues are predominately earned by marketing those systems to financial institutions nationwide together with computer equipment (hardware), by providing the conversion and implementation services for financial institutions to utilize JHA systems, and by providing other related services. JHA also provides continuing support and services to customers using in-house or outsourced systems.
Consolidation
The condensed consolidated financial statements include the accounts of JHA and all of its subsidiaries, which are wholly-owned, and all intercompany accounts and transactions have been eliminated.
Comprehensive Income
Comprehensive income for the three and nine months ended March 31, 2018 and 2017 equals the Company’s net income.
Prior Period Reclassification
During the first quarter of fiscal 2018, the Company's management decided to change the presentation of its income statement, along with a change in the segment structure (see Note 10), in order to more clearly align with the way management manages the Company and evaluates performance. Amounts within the condensed consolidated statements of income for the three and nine months ended March 31, 2017 have been reclassified to improve comparability with the three and nine months ended March 31, 2018. Revenue was previously classified as license, support and service, and hardware, and has been reclassified into one "Revenue" caption. Cost of sales was previously presented under three captions to correspond with our three lines of revenue, and has now been condensed to one caption, "Cost of Revenue". We have elected to include all operating expenses, including cost of revenue, under one expenses heading. Previously, cost of revenue was presented separately from operating expenses in order to show gross profit. Gross profit has been removed from our current presentation due to management's focus on operating income. Additionally, within operating expenses, selling and marketing expense and general and administrative expense were previously presented under two captions, but are now condensed under one caption, labeled "Selling, General, and Administrative."
The condensed consolidated statement of income within our Form 10-Q filed for the third quarter of fiscal 2017 did not include the "Gain on Disposal of a Business" caption. The amounts shown on that line were previously included within general and administrative expense.
Property and Equipment
Property and equipment is stated at cost and depreciated using the straight-line method over the estimated useful lives of the assets. Accumulated depreciation at March 31, 2018 totaled $373,116 and at June 30, 2017 totaled $345,014.
Intangible Assets
Intangible assets consist of goodwill, customer relationships, computer software, and trade names acquired in business acquisitions in addition to internally developed computer software. The amounts are amortized, with the exception of those intangible assets with an indefinite life (such as goodwill), over an estimated economic benefit period, generally three to twenty years. Accumulated amortization of intangible assets totaled $578,771 and $503,653 at March 31, 2018 and June 30, 2017, respectively.
Purchase of Investment
In the third quarter of fiscal 2018, the Company made an investment totaling $5,000 for the purchase of preferred stock of Automated Bookkeeping, Inc ("Autobooks"), representing a non-controlling share of the voting equity of Autobooks as of that date. This investment was recorded at cost and is included within other non-current assets on our balance sheet. The fair value of this investment has not been estimated, as estimation is not practicable. There have been no events or changes in circumstances that would indicate an impairment. Fair value will not be estimated unless there
are identified events or changes in circumstances that may have a significant adverse effect on the fair value of the investment.
Common Stock
The Board of Directors has authorized the Company to repurchase shares of its common stock. Under this authorization, the Company may finance its share repurchases with available cash reserves or borrowings on its existing line-of-credit. The share repurchase program does not include specific price targets or timetables and may be suspended at any time. At March 31, 2018, there were 25,962 shares in treasury stock and the Company had the remaining authority to repurchase up to 4,029 additional shares. The total cost of treasury shares at March 31, 2018 is $1,036,292. During the first nine months of fiscal 2018, the Company repurchased 302 treasury shares for $30,018. At June 30, 2017, there were 25,660 shares in treasury stock and the Company had authority to repurchase up to 4,330 additional shares.
Dividends declared per share were $0.37 and $0.31, for the three months ended March 31, 2018 and 2017, respectively, and totaled $0.99 and $0.87 for the nine months ended March 31, 2018 and 2017, respectively.
Interim Financial Statements
The accompanying condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q of the Securities and Exchange Commission ("SEC") and in accordance with accounting principles generally accepted in the United States of America applicable to interim condensed consolidated financial statements, and do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete consolidated financial statements. The condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes, which are included in its Annual Report on Form 10-K (“Form 10-K”) for the fiscal year ended June 30, 2017. The accounting policies followed by the Company are set forth in Note 1 to the Company's consolidated financial statements included in its Form 10-K for the fiscal year ended June 30, 2017.
In the opinion of the management of the Company, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary (consisting of normal recurring adjustments) to state fairly the financial position of the Company as of March 31, 2018, the results of its operations for the three and nine months ending March 31, 2018 and 2017, and its cash flows for the nine months ending March 31, 2018 and 2017. The condensed consolidated balance sheet at June 30, 2017 was derived from audited annual financial statements, but does not contain all of the footnote disclosures from the annual financial statements.
The results of operations for the three and nine months ended March 31, 2018 are not necessarily indicative of the results to be expected for the entire year.
NOTE 2: RECENT ACCOUNTING PRONOUNCEMENTS
The Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers in May 2014. This standard is part of an effort to create a common revenue standard for U.S. generally accepted accounting principles ("U.S. GAAP") and International Financial Reporting Standards ("IFRS"). The new standard will supersede much of the existing authoritative literature for revenue recognition. The new model enacts a five-step process for achieving the core principle, which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In August 2015, the FASB also issued ASU No. 2015-14 which deferred the effective date of the new standard by one year, but allows early application as of the original effective date. We do not intend to adopt the provisions of the new standard early, so the standard and related amendments will be effective for the Company for its annual reporting period beginning July 1, 2018, including interim periods within that reporting period. In March 2016, the FASB issued ASU No. 2016-08, which addresses principal versus agent considerations under the new revenue standard. Additional updates, including ASU No. 2016-10, ASU No. 2016-12, and ASU No. 2016-20, also address specific aspects of the new standard and are being considered. Entities are allowed to transition to the new standard by either recasting prior periods (full retrospective) or recognizing the cumulative effect as of the beginning of the period of adoption (modified retrospective).
The Company has taken the following steps in evaluating and planning for the implementation of the new standard:
| |
• | Organization of a cross-functional implementation team whose goals are to: assess the impact of the guidance on each of our revenue streams by applying the five step model; determine new processes and procedures necessary to ensure proper revenue and cost recognition; quantify the effects of the new standard on prior and current year revenue; determine opening balances for deferred revenues and costs as of the beginning of fiscal 2017; develop disclosures required upon the adoption of the new standard; and develop new internal controls to ensure compliance with the new standard. |
| |
• | Continued implementation and testing of new revenue recognition software that will apply the five-step model to each of our customer contracts. |
| |
• | Continued comparisons of revenue recognition under current accounting methods versus under Accounting Standards Codification ("ASC") Topic 606 for each of our revenue streams. |
Determinations that have been made regarding the effect of the new standard are as follows:
| |
• | We expect the adoption of this standard to have a significant impact on our revenue recognition currently subject to ASC Topic 985. One of the most significant expected impacts relates to the recognition of license and implementation revenue on our multi-element arrangements. Under the current standard, license and implementation revenue on these arrangements is often recognized over the maintenance period of the software due to a lack of vendor-specific objective evidence of fair value ("VSOE") for these elements. Under ASC Topic 606, revenue for license and implementation will no longer be deferred due solely to a lack of VSOE. |
| |
• | This new model will require more use of judgments and estimates than the current standard, including identifying performance obligations, estimating variable consideration, allocating the transaction price to each performance obligation based on stand-alone selling price, and allocating commissions to the proper performance obligations so that costs are correctly recognized in line with revenue. We will be required to estimate the total expected value of variable consideration, arising from items such as maintenance and transaction or item processing, at contract inception and include those estimates in the total transaction price of the contract to be allocated to each performance obligation. These estimates will be modified over the term of the contract, resulting in re-allocations of the transaction price and adjustments to revenue recognized on the contract. |
Significant implementation matters still being addressed include:
| |
• | Which transition approach will be applied. While we plan to adopt the standard using the full retrospective method, our ability to use this method depends on system readiness, including software procured from third-party providers, and the completion of our analysis of information necessary to restate prior period consolidated financial statements. |
| |
• | Determination of opening balances for deferred revenues and costs, and the quantitative effect of the new standard on prior and current year revenues and costs. Our analysis of the quantitative effects of the new standard on fiscal years 2017 and 2018 will continue at least through the filing of our fiscal 2018 Form 10-K. |
| |
• | Development of required disclosures under the new standard. |
| |
• | Updates to our internal controls surrounding the new system and processes. |
| |
• | Assessment of the impacts of the new standard on deferred income taxes and provision for income taxes. |
The FASB issued ASU No. 2016-02, Leases, in February 2016. This ASU aims to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and requiring disclosure of key information regarding leasing arrangements. Specifically, the standard requires operating lease commitments to be recorded on the balance sheet as operating lease liabilities and right-of-use assets, and the cost of those operating leases to be amortized on a straight-line basis. ASU No. 2016-02 will be effective for JHA's annual reporting period beginning July 1, 2019 and early adoption is permitted. At transition, a modified retrospective approach must be utilized to measure leases as of the beginning of the earliest period presented, however, the FASB has provided certain practical expedients, which the Company is currently evaluating. The Company is currently assessing the impact this new standard will have on our consolidated financial statements and when we will adopt it.
ASU 2016-15 issued by the FASB in August 2016 clarifies cash flow classification of eight specific cash flow issues and is effective for our annual reporting period beginning July 1, 2018. Early adoption is permitted. We do not expect any significant impact to our financial statements as a result of this standard.
NOTE 3. FAIR VALUE OF FINANCIAL INSTRUMENTS
For cash equivalents, amounts receivable or payable and short-term borrowings, fair values approximate carrying value, based on the short-term nature of the assets and liabilities.
The Company's estimates of the fair value for financial assets and financial liabilities are based on the framework established in the fair value accounting guidance. The framework is based on the inputs used in valuation, gives the highest priority to quoted prices in active markets, and requires that observable inputs be used in the valuations when available. The three levels of the hierarchy are as follows:
Level 1: inputs to the valuation are quoted prices in an active market for identical assets
Level 2: inputs to the valuation include quoted prices for similar assets in active markets that are observable either directly or indirectly
Level 3: valuation is based on significant inputs that are unobservable in the market and the Company's own estimates of assumptions that we believe market participants would use in pricing the asset
Fair value of financial assets, included in cash and cash equivalents, and financial liabilities is as follows:
|
| | | | | | | | | | | | | | | | |
| | Estimated Fair Value Measurements | | Total Fair |
| | Level 1 | | Level 2 | | Level 3 | | Value |
March 31, 2018 | | | | | | | | |
Financial Assets: | | | | | | | | |
Money market funds | | $ | 29,969 |
| | $ | — |
| | $ | — |
| | $ | 29,969 |
|
Financial Liabilities: | | | | | | | | |
Revolving credit facility | | $ | — |
| | $ | 105,000 |
| | $ | — |
| | $ | 105,000 |
|
June 30, 2017 | | |
| | | | | | |
|
Financial Assets: | | | | | | | | |
Money market funds | | $ | 68,474 |
| | $ | — |
| | $ | — |
| | $ | 68,474 |
|
Certificate of Deposit | | $ | — |
| | $ | 2,001 |
| | $ | — |
| | $ | 2,001 |
|
Financial Liabilities: | | | | | | | | |
Revolving credit facility | | $ | — |
| | $ | 50,000 |
| | $ | — |
| | $ | 50,000 |
|
|
| | | | | | | | | | | | | | | | |
Non-Recurring Fair Value Measurements | | | | | | | | |
June 30, 2017 | | | | | | | | |
Long-lived assets held for sale (a) | | $ | — |
| | $ | 1,300 |
| | $ | — |
| | $ | 1,300 |
|
(a) In accordance with ASC Subtopic 360-10, long-lived assets held for sale with a carrying value of $4,575 were written down to their fair value of $1,300, resulting in an impairment totaling $3,275, which was included in earnings for the period ended June 30, 2017. These assets are expected to be disposed of by sale in the third quarter of fiscal 2019.
NOTE 4. INTANGIBLE ASSETS
The estimated aggregate future amortization expense for the remainder of fiscal 2018 and each of the next four years for all intangible assets remaining as of March 31, 2018, is as follows:
|
| | | | | | | | | | | | | | | |
Years Ending June 30, | Computer Software | | Customer Relationships | | Other Intangible Assets | | Total |
2018 (remainder) | $ | 15,979 |
| | $ | 4,017 |
| | $ | 3,739 |
| | $ | 23,735 |
|
2019 | 66,148 |
| | 16,399 |
| | 12,015 |
| | 94,562 |
|
2020 | 55,595 |
| | 13,906 |
| | 6,518 |
| | 76,019 |
|
2021 | 37,372 |
| | 11,750 |
| | 1,854 |
| | 50,976 |
|
2022 | 22,199 |
| | 10,689 |
| | 1,121 |
| | 34,009 |
|
NOTE 5. DEBT
Revolving credit facility
The revolving credit facility allows for borrowings of up to $300,000, which may be increased by the Company at any time until maturity to $600,000. The credit facility bears interest at a variable rate equal to (a) a rate based on LIBOR or (b) an alternate base rate (the highest of (i) the Prime Rate for such day, (ii) the sum of the Federal Funds Effective Rate for such day plus 0.50% and (iii) the Eurocurrency Rate for a one-month Interest Period on such day for dollars plus 1.0%), plus an applicable percentage in each case determined by the Company's leverage ratio. The credit facility is guaranteed by certain subsidiaries of the Company. The credit facility is subject to various financial covenants that require the Company to maintain certain financial ratios as defined in the agreement. As of March 31, 2018, the Company was in compliance with all such covenants. The revolving loan terminates February 20, 2020. At March 31, 2018, there was an outstanding revolving loan balance of $105,000. There was a $50,000 outstanding balance at June 30, 2017.
Other lines of credit
The Company has an unsecured bank credit line which provides for funding of up to $5,000 and bears interest at the prime rate less 1%. The credit line was renewed in April 2017 and expires on April 30, 2019. At March 31, 2018, no amount was outstanding. There was also no balance outstanding at June 30, 2017.
Interest
The Company paid interest of $632 and $418 during the nine months ended March 31, 2018 and 2017, respectively.
NOTE 6. INCOME TAXES
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 ("TCJA") was enacted into law, which includes numerous provisions that impact the Company, including reducing the U.S. federal tax rate, eliminating the Domestic Production Activities Deduction in future tax years, and providing expanded asset expensing. The TCJA reduced the U.S. federal statutory corporate income tax rate from 35% to 21%, effective January 1, 2018. For the Company’s fiscal year 2018, a blended U.S. federal statutory tax rate of approximately 28% will apply to the Company.
The effective tax rate was 24.4% of income before income taxes for the quarter ended March 31, 2018, compared to 32.1% for the same quarter in fiscal 2017. For the nine months ended March 31, 2018 the effective tax rate was (2.9)%, compared to 32.5% for the nine months ended March 31, 2017. The significant decrease to the Company's tax rate was primarily due to $96,766 and $8,746 of income tax benefits recorded as a result of the TCJA in the quarters ended December 31, 2017, and March 31, 2018, respectively.
The staff of the SEC has recognized the complexity of reflecting the impacts of the TCJA, and on December 22, 2017, issued guidance in Staff Accounting Bulletin No. 118 ("SAB 118") which clarifies accounting for income taxes under ASC Topic 740 if information is not available or complete and provides for up to a one-year period in which to complete the required analyses and accounting. The Company relied on SAB 118 in computing its accounting for income taxes during the periods ended December 31, 2017 and March 31, 2018. The computation of income taxes payable, deferred tax liability, and income tax expense for these periods reflect provisional amounts for which the income tax effects of the TCJA have not been completed, but for which reasonable estimates are available. As a fiscal year taxpayer, the Company has utilized certain estimates and forecasts of future operations in estimating both the reversal of deferred tax assets and liabilities that existed on the enactment date, as well as the generation of additional deferred tax assets and liabilities for the remainder of the year ending June 30, 2018. The Company analyzed its deferred tax balances to estimate which of those balances are expected to reverse in fiscal 2018 (at a blended U.S. federal income tax rate of approximately 28.0%), or thereafter (at a 21.0% U.S. federal income tax rate). These estimates may change as we receive additional information about the timing of deferred tax reversals. The Company included a re-measurement of $800 of income tax benefits in the quarter ended March 31, 2018. It is anticipated that any additional income tax effects from the TCJA will be recorded in the period ending June 30, 2018 as the deferred tax activity becomes known as a result of actual operations.
The Company paid income taxes, net of refunds, of $48,301 and $66,683 in the nine months ended March 31, 2018 and 2017, respectively.
At March 31, 2018, the Company had $9,914 of gross unrecognized tax benefits, $9,006 of which, if recognized, would affect our effective tax rate. We had accrued interest and penalties of $1,249 and $1,083 related to uncertain tax positions at March 31, 2018 and 2017, respectively.
The U.S. federal and state income tax returns for fiscal year 2014 and all subsequent years remain subject to examination as of March 31, 2018 under statute of limitations rules. We anticipate potential changes due to lapsing statutes of limitations and examination closures could reduce the unrecognized tax benefits balance by $500 - $1,500 within twelve months of March 31, 2018.
NOTE 7. STOCK-BASED COMPENSATION
Our operating income for the three months ended March 31, 2018 and 2017 included $3,225 and $3,132 of stock-based compensation costs, respectively. For the nine months ended March 31, 2018 and 2017, stock-based compensation costs included in operating income totaled $7,834 and $7,362, respectively.
Stock Options
On November 10, 2015, the Company adopted the 2015 Equity Incentive Plan ("2015 EIP") for its employees and non-employee directors. The plan allows for grants of stock options, stock appreciation rights, restricted stock shares or units, and performance shares or units. The maximum number of shares authorized for issuance under the plan is 3,000. For stock options, terms and vesting periods of the options are determined by the Compensation Committee of the Board of Directors when granted. The option period must expire not more than ten years from the option grant date. The options granted under this plan are exercisable beginning three years after the grant date at an exercise price equal to 100% of the fair market value of the stock at the grant date. The options terminate upon surrender of the option, ninety days after termination of employment, upon the expiration of one year following notification of a deceased optionee, or ten years after grant.
The Company previously issued options to outside directors under the 2005 Non-Qualified Stock Option Plan (“2005 NSOP”). No additional stock options may be issued under this plan.
A summary of option plan activity under these plans is as follows:
|
| | | | | | | | | | |
| Number of Shares | | Weighted Average Exercise Price | | Aggregate Intrinsic Value |
Outstanding July 1, 2017 | 72 |
| | $ | 50.04 |
| | |
Granted | — |
| | — |
| | |
Forfeited | — |
| | — |
| | |
Exercised | (10 | ) | | 17.45 |
| | |
Outstanding March 31, 2018 | 62 |
| | $ | 55.32 |
| | $ | 4,048 |
|
Vested and Expected to Vest March 31, 2018 | 62 |
| | $ | 55.32 |
| | $ | 4,048 |
|
Exercisable March 31, 2018 | 30 |
| | $ | 21.58 |
| | $ | 2,981 |
|
At March 31, 2018, there was $209 of compensation cost yet to be recognized related to outstanding options. The weighted average remaining contractual term on options currently exercisable as of March 31, 2018 was 1.25 years.
Restricted Stock Awards
The Company issues both share awards and unit awards under the 2015 EIP, and previously issued these awards through the 2005 Restricted Stock Plan. The following table summarizes non-vested share awards as of March 31, 2018, as well as activity for the nine months then ended:
|
| | | | | | |
Share awards | Shares | | Weighted Average Grant Date Fair Value |
Outstanding July 1, 2017 | 36 |
| | $ | 73.66 |
|
Granted | — |
| | — |
|
Vested | (11 | ) | | 58.30 |
|
Forfeited | (1 | ) | | 64.60 |
|
Outstanding March 31, 2018 | 24 |
| | $ | 80.54 |
|
At March 31, 2018, there was $407 of compensation expense that has yet to be recognized related to non-vested restricted stock share awards, which will be recognized over a weighted average period of 0.54 years.
The following table summarizes non-vested unit awards as of March 31, 2018, as well as activity for the nine months then ended:
|
| | | | | | | | | | |
Unit awards | Units | | Weighted Average Grant Date Fair Value | | Aggregate Intrinsic Value |
Outstanding July 1, 2017 | 386 |
| | $ | 67.84 |
| | |
Granted | 115 |
| | 96.46 |
| | |
Vested | (155 | ) | | 56.87 |
| | |
Forfeited | (4 | ) | | 80.81 |
| | |
Outstanding March 31, 2018 | 342 |
| | $ | 82.28 |
| | $ | 41,322 |
|
The Company utilized a Monte Carlo pricing model customized to the specific provisions of the Company’s plan design to value unit awards subject to performance targets on the grant dates. The weighted average assumptions used in this model to estimate fair value at the measurement date and resulting values for 81 unit awards granted in fiscal 2018 are as follows:
|
| | |
Volatility | 15.60 | % |
Risk free interest rate | 1.55 | % |
Dividend yield | 1.20 | % |
Stock Beta | 0.687 |
|
The remaining 34 unit awards granted are not subject to performance targets, and therefore the estimated fair value at measurement date is valued in the same manner as restricted stock share award grants.
At March 31, 2018, there was $13,385 of compensation expense that has yet to be recognized related to non-vested restricted stock unit awards, which will be recognized over a weighted average period of 1.37 years.
NOTE 8. EARNINGS PER SHARE
The following table reflects the reconciliation between basic and diluted earnings per share.
|
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
| 2018 | | 2017 | | 2018 | | 2017 |
Net Income | $ | 72,395 |
| | $ | 60,044 |
| | $ | 291,380 |
| | $ | 181,102 |
|
Common share information: | | | | | | | |
Weighted average shares outstanding for basic earnings per share | 77,247 |
| | 77,597 |
| | 77,249 |
| | 77,941 |
|
Dilutive effect of stock options and restricted stock | 299 |
| | 335 |
| | 337 |
| | 378 |
|
Weighted average shares outstanding for diluted earnings per share | 77,546 |
| | 77,932 |
| | 77,586 |
| | 78,319 |
|
Basic earnings per share | $ | 0.94 |
| | $ | 0.77 |
| | $ | 3.77 |
| | $ | 2.32 |
|
Diluted earnings per share | $ | 0.93 |
| | $ | 0.77 |
| | $ | 3.76 |
| | $ | 2.31 |
|
Per share information is based on the weighted average number of common shares outstanding for the three and nine months ended March 31, 2018 and 2017. Stock options and restricted stock have been included in the calculation of earnings per share to the extent they are dilutive. There were 49 anti-dilutive stock options or restricted stock shares excluded for the quarter ended March 31, 2018, compared to 89 shares excluded for the quarter ended March 31, 2017. For the nine months ended March 31, 2018 and 2017, respectively, there were 36 and 74 anti-dilutive securities excluded.
NOTE 9. BUSINESS ACQUISITIONS
Ensenta Corporation
On December 21, 2017, the Company acquired all of the equity interest of EST Holdings, Inc. and its wholly-owned subsidiary, EST Interco, Inc., for $134,472 paid in cash. EST Holdings, Inc. and EST Interco, Inc. jointly own all of the outstanding equity of Ensenta Corporation ("Ensenta"), a California-based provider of real-time, cloud-based solutions for mobile and online payments and deposits. This acquisition was partially funded by a draw on the Company's revolving credit facility, with the remaining amount funded by existing operating cash. The addition of Ensenta Corporation to the JHA Payment Solutions Group expands the Company’s ability to conduct real-time transactions with third-party platforms, extending its presence in the credit union market through shared branching technology.
Management has completed a preliminary purchase price allocation of Ensenta and its assessment of the fair value of acquired assets and liabilities assumed. The recognized amounts of identifiable assets acquired and liabilities assumed, based upon their preliminary fair values as of December 21, 2017 are set forth below:
|
| | | |
Current assets | $ | 13,950 |
|
Long-term assets | 585 |
|
Identifiable intangible assets | 55,001 |
|
Non-current deferred income tax liability | (19,888 | ) |
Total other liabilities assumed | (8,590 | ) |
Total identifiable net assets | 41,058 |
|
Goodwill | 93,414 |
|
Net assets acquired | $ | 134,472 |
|
The amounts shown above include an immaterial measurement period adjustment made during the third quarter that impacted non-current deferred income tax liability and goodwill. The amounts shown above may change as management finalizes its assessment of the fair value of acquired assets and liabilities and evaluates the income tax implications of this business combination.
The goodwill of $93,414 arising from this acquisition consists largely of the growth potential, synergies and economies of scale expected from combining the operations of the Company with those of Ensenta, together with the value of Ensenta's assembled workforce. The goodwill from this acquisition has been allocated to our Payments segment and is not expected to be deductible for income tax purposes.
Identifiable intangible assets from this acquisition consist of customer relationships of $33,824, computer software of $16,639, and other intangible assets of $4,538. The weighted average amortization period for acquired customer relationships, computer software, and other intangible assets is 15 years, 10 years, and 10 years, respectively.
Current assets were inclusive of cash acquired of $7,273. The fair value of current assets acquired included accounts receivable of $4,668, none of which were expected to be uncollectible.
Costs incurred related to the acquisition of Ensenta in fiscal 2018 totaled $324 for legal, valuation, and other fees, and were expensed as incurred within selling, general, and administrative expense.
The Company's consolidated statements of income for the three months ended March 31, 2018 included revenue of $7,160 and after-tax net income of $199 resulting from Ensenta's operations.
For the nine months ended March 31, 2018, the Company's consolidated statements of income included revenue of $8,087 and after-tax net income of $6,566. The after-tax net income included a large tax benefit recorded as a result of the TCJA. Excluding the effects of the TCJA, the Company's after-tax net income resulting from Ensenta's operations totaled $225.
The accompanying consolidated statements of income for the three and nine months ended March 31, 2018 do not include any revenues and expenses related to this acquisition prior to the acquisition date. The following unaudited pro forma consolidated financial information is presented as if this acquisition had occurred at the beginning of the earliest period presented. In addition, this unaudited pro forma financial information is provided for illustrative purposes only and should not be relied upon as necessarily being indicative of the historical results that would have been obtained if the acquisition had actually occurred during those periods, or the results that may be obtained in the future as a result of the acquisition.
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| March 31, | | March 31, |
| 2018 | | 2017 | | 2018 | | 2017 |
| Actual | | Proforma | | Proforma | | Proforma |
Revenue | $ | 384,684 |
| | $ | 359,779 |
| | $ | 1,132,492 |
| | $ | 1,064,530 |
|
Net Income | 72,395 |
| | 60,569 |
| | 292,890 |
| | 182,633 |
|
Basic Earnings Per Share | $ | 0.94 |
| | $ | 0.78 |
| | $ | 3.79 |
| | $ | 2.34 |
|
Diluted Earnings Per Share | $ | 0.93 |
| | $ | 0.78 |
| | $ | 3.78 |
| | $ | 2.33 |
|
Vanguard Software Group
On August 31, 2017, the Company acquired all of the equity interest of Vanguard Software Group, a Florida-based company specializing in the underwriting, spreading, and online decisioning of commercial loans, for $10,744 paid in cash. This acquisition was funded using existing operating cash. The addition of Vanguard Software Group to the Company's ProfitStars® Lending Solutions Group expands functionality offered to clients, allowing for near-real-time communication with JHA's core processing and ancillary solutions, and also enhances cross-sell opportunities.
Management has completed a preliminary purchase price allocation of Vanguard Software Group and its assessment of the fair value of acquired assets and liabilities assumed. The recognized amounts of identifiable assets acquired and liabilities assumed, based upon their preliminary fair values as of August 31, 2017 are set forth below:
|
| | | |
Current assets | $ | 1,153 |
|
Long-term assets | 9 |
|
Identifiable intangible assets | 4,200 |
|
Total liabilities assumed | (1,117 | ) |
Total identifiable net assets | 4,245 |
|
Goodwill | 6,499 |
|
Net assets acquired | $ | 10,744 |
|
The amounts shown above may change in the near term as management finalizes its calculation of the fair value of acquired assets and liabilities and evaluates the income tax implications of this business combination.
The goodwill of $6,499 arising from this acquisition consists largely of the growth potential, synergies and economies of scale expected from combining the operations of the Company with those of Vanguard Software Group, together with the value of Vanguard Software Group's assembled workforce. The goodwill from this acquisition has been allocated to our Complementary segment and is expected to be deductible for income tax purposes.
Identifiable intangible assets from this acquisition consist of customer relationships of $2,234, computer software of $1,426, and other intangible assets of $540. The weighted average amortization periods for acquired customer relationships, computer software, and other intangible assets are 15 years, 10 years, and 10 years, respectively.
Current assets were inclusive of cash acquired of $289. The fair value of current assets acquired included accounts receivable of $847, none of which were expected to be uncollectible.
Costs incurred related to the acquisition of Vanguard Software Group were immaterial for the periods presented.
The Company's consolidated statements of income for the third quarter of fiscal 2018 included revenue of $477 and an after-tax net loss of $238 resulting from Vanguard Software Group's operations. For the nine months ended March 31, 2018, the Company's consolidated statements of income included revenue of $970 and after-tax net loss of $635.
The accompanying consolidated statements of income for the three and nine months ended March 31, 2018 do not include any revenues and expenses related to this acquisition prior to the acquisition date. The impact of this acquisition was considered immaterial to both the current and prior periods of our consolidated financial statements and pro forma financial information has not been provided.
NOTE 10. REPORTABLE SEGMENT INFORMATION
The Company is a provider of integrated computer systems that perform data processing (available for in-house installations or outsourced services) for banks and credit unions. Beginning in the first quarter of fiscal 2018, JHA changed its reportable segment structure from two customer-centric segments, Bank and Credit Union, to four product-centric segments. The change was made based on the view of our Chief Executive Officer, who is also our Chief
Operating Decision Maker, that the Company could be more effectively managed using a product-centric approach and was driven by the first budgetary process under his administration. He requested changes in reports he regularly reviews for the purposes of allocating resources and assessing performance.
The Company’s operations are classified into four reportable segments: Core, Payments, Complementary, and Corporate & Other. The Core segment provides core information processing platforms to banks and credit unions, which consist of integrated applications required to process deposit, loan, and general ledger transactions, and maintain centralized customer/member information. The Payments segment provides secure payment processing tools and services, including: ATM, debit, and credit card transaction processing services; online and mobile bill pay solutions; and risk management products and services. The Complementary segment provides additional software and services that can be integrated with our Core solutions or used independently. The Corporate & Other segment includes hardware revenue and costs, as well as operating costs not directly attributable to the other three segments.
The Company evaluates the performance of its segments and allocates resources to them based on various factors, including performance against trend, budget, and forecast. Only revenue and costs of revenue are considered in the evaluation for each segment.
The prior period presented has been retroactively restated to conform to the new segment structure adopted July 1, 2017.
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| March 31, 2018 |
| Core | | Payments | | Complementary | | Corporate & Other | | Total |
REVENUE | | | | | | | | | |
Services and Support | $ | 129,787 |
| | $ | 14,950 |
| | $ | 89,151 |
| | $ | 10,942 |
| | $ | 244,830 |
|
Processing | 6,824 |
| | 117,624 |
| | 15,355 |
| | 51 |
| | 139,854 |
|
Total Revenue | 136,611 |
| | 132,574 |
| | 104,506 |
| | 10,993 |
| | 384,684 |
|
| | | | | | | | | |
Cost of Revenue | 63,157 |
| | 62,783 |
| | 42,837 |
| | 52,815 |
| | 221,592 |
|
Research and Development | | | | | | | | | 22,591 |
|
Selling, General, and Administrative | | | | | | | | | 44,185 |
|
Gain on Disposal of Businesses | | | | | | | | | — |
|
Total Expenses | | | | | | | | | 288,368 |
|
| | | | | | | | | |
SEGMENT INCOME | $ | 73,454 |
| | $ | 69,791 |
| | $ | 61,669 |
| | $ | (41,822 | ) | | |
| | | | | | | | | |
OPERATING INCOME | | | | | | | | | 96,316 |
|
| | | | | | | | | |
INTEREST INCOME (EXPENSE) | | | | | | | | | (604 | ) |
| | | | | | | | | |
INCOME BEFORE INCOME TAXES | | | | | | | | | $ | 95,712 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| March 31, 2017 |
| Core | | Payments | | Complementary | | Corporate & Other | | Total |
REVENUE | | | | | | | | | |
Services and Support | $ | 120,978 |
| | $ | 10,805 |
| | $ | 81,076 |
| | $ | 13,997 |
| | $ | 226,856 |
|
Processing | 6,192 |
| | 107,588 |
| | 13,122 |
| | 9 |
| | 126,911 |
|
Total Revenue | 127,170 |
| | 118,393 |
| | 94,198 |
| | 14,006 |
| | 353,767 |
|
| | | | | | | | | |
Cost of Revenue | 58,983 |
| | 55,802 |
| | 39,488 |
| | 52,454 |
| | 206,727 |
|
Research and Development | | | | | | | | | 20,801 |
|
Selling, General, and Administrative | | | | | | | | | 39,794 |
|
Gain on Disposal of Businesses | | | | | | | | | (2,286 | ) |
Total Expenses | | | | | | | | | 265,036 |
|
| | | | | | | | | |
SEGMENT INCOME | $ | 68,187 |
| | $ | 62,591 |
| | $ | 54,710 |
| | $ | (38,448 | ) | | |
| | | | | | | | | |
OPERATING INCOME | | | | | | | | | 88,731 |
|
| | | | | | | | | |
INTEREST INCOME (EXPENSE) | | | | | | | | | (236 | ) |
| | | | | | | | | |
INCOME BEFORE INCOME TAXES | | | | | | | | | $ | 88,495 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Nine Months Ended |
| March 31, 2018 |
| Core | | Payments | | Complementary | | Corporate & Other | | Total |
REVENUE | | | | | | | | | |
Services and Support | $ | 379,643 |
| | $ | 34,950 |
| | $ | 252,746 |
| | $ | 39,540 |
| | $ | 706,879 |
|
Processing | 20,300 |
| | 346,787 |
| | 45,338 |
| | 70 |
| | 412,495 |
|
Total Revenue | 399,943 |
| | 381,737 |
| | 298,084 |
| | 39,610 |
| | 1,119,374 |
|
| | | | | | | | | |
Cost of Revenue | 178,619 |
| | 179,100 |
| | 124,693 |
| | 155,548 |
| | 637,960 |
|
Research and Development | | | | | | | | | 65,934 |
|
Selling, General, and Administrative | | | | | | | | | 133,532 |
|
Gain on Disposal of Businesses | | | | | | | | | (1,894 | ) |
Total Expenses | | | | | | | | | 835,532 |
|
| | | | | | | | | |
SEGMENT INCOME | $ | 221,324 |
| | $ | 202,637 |
| | $ | 173,391 |
| | $ | (115,938 | ) | | |
| | | | | | | | | |
OPERATING INCOME | | | | | | | | | 283,842 |
|
| | | | | | | | | |
INTEREST INCOME (EXPENSE) | | | | | | | | | (749 | ) |
| | | | | | | | | |
INCOME BEFORE INCOME TAXES | | | | | | | | | $ | 283,093 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Nine Months Ended |
| March 31, 2017 |
| Core | | Payments | | Complementary | | Corporate & Other | | Total |
REVENUE | | | | | | | | | |
Services and Support | $ | 345,660 |
| | $ | 35,688 |
| | $ | 240,487 |
| | $ | 44,227 |
| | $ | 666,062 |
|
Processing | 18,304 |
| | 324,179 |
| | 38,720 |
| | 84 |
| | 381,287 |
|
Total Revenue | 363,964 |
| | 359,867 |
| | 279,207 |
| | 44,311 |
| | 1,047,349 |
|
| | | | | | | | | |
Cost of Revenue | 164,820 |
| | 166,615 |
| | 117,290 |
| | 150,911 |
| | 599,636 |
|
Research and Development | | | | | | | | | 61,413 |
|
Selling, General, and Administrative | | | | | | | | | 119,795 |
|
Gain on Disposal of Businesses | | | | | | | | | (2,250 | ) |
Total Expenses | | | | | | | | | 778,594 |
|
| | | | | | | | | |
SEGMENT INCOME | $ | 199,144 |
| | $ | 193,252 |
| | $ | 161,917 |
| | $ | (106,600 | ) | | |
| | | | | | | | | |
OPERATING INCOME | | | | | | | | | 268,755 |
|
| | | | | | | | | |
INTEREST INCOME (EXPENSE) | | | | | | | | | (395 | ) |
| | | | | | | | | |
INCOME BEFORE INCOME TAXES | | | | | | | | | $ | 268,360 |
|
The Company has not disclosed any additional asset information by segment, as the information is not generated for internal management reporting to the Chief Operating Decision Maker.
NOTE 11: SUBSEQUENT EVENTS
Dividends
On May 4, 2018, the Company's Board of Directors declared a cash dividend of $0.37 per share on its common stock, payable on June 7, 2018 to shareholders of record on May 23, 2018.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion and analysis should be read in conjunction with the condensed consolidated financial statements and the accompanying notes to the condensed consolidated financial statements included in this Form 10-Q for the quarter ended March 31, 2018.
OVERVIEW
Jack Henry & Associates, Inc. ("JHA") is a leading provider of technology solutions and payment processing services primarily for financial services organizations. Its solutions are marketed and supported through three primary brands. Jack Henry Banking® is a top provider of information and transaction processing solutions to U.S. banks ranging from community banks to multi-billion dollar institutions. Symitar® is a leading provider of information and transaction processing solutions for credit unions of all sizes. ProfitStars® provides specialized products and services that enable financial institutions of every asset size and charter, and diverse corporate entities outside the financial services industry, to mitigate and control risks, optimize revenue and growth opportunities, and contain costs. JHA's integrated solutions are available for in-house installation and outsourced delivery.
Our two primary revenue streams are "Services and support" and "Processing". Services and support includes: "Outsourcing and cloud" fees that predominantly have contract terms of five years or longer at inception; "Product delivery and services" revenue, which includes revenue from the sales of licenses, implementation services, consulting, and hardware; and "In-house support" revenue, which is composed of maintenance fees which primarily contain annual contract terms. Processing revenue includes: "Remittance" revenue from payment processing, remote capture, and automated clearing house (ACH) transactions; "Card" fees, including card transaction processing and monthly fees; and "Transaction and digital" revenue, which includes transaction and mobile processing fees. We continually seek opportunities to increase revenue while at the same time containing costs to expand margins.
All dollar amounts in the following discussion are in thousands, except per share amounts.
RESULTS OF OPERATIONS
In the third quarter of fiscal 2018, total revenue increased 9%, or $30,917, compared to the same quarter in the prior year. Excluding an increase of $3,846 in deconversion fees quarter-over-quarter, revenue from fiscal 2018 acquisitions of $7,637, and excluding prior year revenue related to divestitures of $2,261 total revenue increased 6% for the quarter.
Operating expenses increased 9% compared to the third quarter of fiscal 2017, mainly due to a 5% increase in headcount at March 31, 2018 compared to March 31, 2017, leading to increased salaries and benefits. Other reasons for the increase include higher direct cost of product, costs related to our new card payment processing platform and faster payments incentives, and increased amortization of capitalized software. The Tax Cuts and Jobs Act enacted December 22, 2017 had a large impact on our provision for income taxes, which decreased 18% compared to the prior year quarter. As discussed in Note 6 of the condensed consolidated financial statements, the amounts recorded under provision for income taxes are reasonable estimates, but are subject to change as additional calculations are completed based on actual results during the fourth quarter of fiscal 2018.
Net income increased 21% for the third quarter of fiscal 2018 compared to the third quarter in fiscal 2017, largely due to adjustments recorded as a result of the TCJA.
In the nine months ended March 31, 2018, total revenue increased 7%, or $72,025, over the nine months ended March 31, 2017. Deconversion fees in the year-to-date period increased $865 compared to the same nine months in the prior fiscal year, and we had revenue from 2018 acquisitions totaling $9,057. Excluding these factors, and excluding $7,497 of revenue from the fiscal 2017 year-to-date period related to divestitures, total revenue increased 7%.
Operating expenses for the nine months ended March 31, 2018 increased 7% compared to the equivalent period in the prior year, primarily due to increased headcount, higher direct cost of product, costs related to our new card payment processing platform and faster payments incentives, and increased amortization of capitalized software. Provision for income taxes decreased 109% compared to the prior year-to-date period as a result of the TCJA.
For the nine months ended March 31, 2018, net income increased 61%, with most of the increase attributable to the Tax Cuts and Jobs Act.
We move into the fourth quarter of fiscal 2018 following strong performance in the third quarter. Significant portions of our business continue to come from recurring revenues and our healthy sales pipeline is also encouraging. Our customers continue to face regulatory and operational challenges which our products and services address, and in these times we believe they have an even greater need for our solutions that directly address institutional profitability, efficiency, and security. Our strong balance sheet, access to extensive lines of credit, the strength of our existing
product line and an unwavering commitment to superior customer service should position us well to address current and future opportunities.
In the second quarter of fiscal 2018, we completed the acquisition of Ensenta Corporation, strengthening our electronic payments offering and making JHA a leading provider of consumer remote deposit capture services.
A detailed discussion of the major components of the results of operations for the three and nine months ending March 31, 2018 follows. Discussions compare the current three and nine months ending March 31, 2018 to the prior year's three and nine months ending March 31, 2017.
REVENUE
|
| | | | | | | | | | | | | | | | | | | | | |
Services and Support | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2018 | | 2017 | | | | 2018 | | 2017 | | |
Services and Support | $ | 244,830 |
| | $ | 226,856 |
| | 8 | % | | $ | 706,879 |
| | $ | 666,062 |
| | 6 | % |
Percentage of total revenue | 64 | % | | 64 | % | | | | 63 | % | | 64 | % | | |
|
There was 8% growth in services and support revenue in the third quarter of fiscal 2018 compared to the same quarter last year. The increase was primarily due to increased outsourcing and cloud revenue, partially driven by added revenue from Ensenta, as well as increased product delivery and services revenue. Excluding deconversion fees from each period presented, revenue from fiscal 2018 acquisitions totaling $3,911, and fiscal 2017 revenue related to divestitures totaling $2,223, services and support revenue grew 6% for the third quarter of fiscal 2018 compared to the same quarter of fiscal 2017.
In the nine months ended March 31, 2018, services and support revenue grew 6% over the equivalent nine months in the prior fiscal year. The increase was primarily driven by an increase in outsourcing and cloud revenue, along with an increase in product delivery and services revenue resulting from completion of revised contractual obligations on several of our bundled arrangements. Excluding deconversion fees from each period presented, revenue from fiscal 2018 acquisitions totaling $4,858, and fiscal 2017 revenue related to divestitures of $7,383, services and support revenue grew 7%.
|
| | | | | | | | | | | | | | | | | | | | | |
Processing | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2018 | | 2017 | | | | 2018 | | 2017 | | |
Processing | $ | 139,854 |
| | $ | 126,911 |
| | 10 | % | | $ | 412,495 |
| | $ | 381,287 |
| | 8 | % |
Percentage of total revenue | 36 | % | | 36 | % | | | | 37 | % | | 36 | % | | |
Processing revenue increased 10% in the third quarter of fiscal 2018 compared to the same quarter last year, primarily due to increased transaction volumes within each of the three components of processing revenue and added revenue from Ensenta. Excluding revenue from fiscal 2018 acquisitions totaling $3,726, and excluding fiscal 2017 revenue related to divestitures of $38, processing revenue increased 7% for the quarter.
Each component also experienced volume growth in the fiscal year-to-date period, leading to an increase in processing revenue of 8% for the nine months ended March 31, 2018 as compared to the nine months ended March 31, 2017. Excluding $4,199 of revenue from fiscal 2018 acquisitions, and excluding fiscal 2017 revenue related to divestitures totaling $114, processing revenue increased 7% for the year-to-date period.
OPERATING EXPENSES
|
| | | | | | | | | | | | | | | | | | | | | |
Cost of Revenue | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2018 | | 2017 | | | | 2018 | | 2017 | | |
Cost of Revenue | $ | 221,592 |
| | $ | 206,727 |
| | 7 | % | | $ | 637,960 |
| | $ | 599,636 |
| | 6 | % |
Percentage of total revenue | 58 | % | | 58 | % | | | | 57 | % | | 57 | % | | |
Cost of revenue for the third quarter of fiscal 2018 increased 7% over the prior year, but remained consistent as a percentage of total revenue. The increase was primarily due to a 6% expansion in headcount at March 31, 2018 compared to March 31, 2017 driving increased salaries and benefits. Other factors to the increase include higher direct costs of product and amortization related to capitalized software. The Company continues to focus on cost management.
For the year-to-date period, cost of revenue increased 6% due to the same factors discussed above, but remained a consistent percentage of revenue.
|
| | | | | | | | | | | | | | | | | | | | | |
Research and Development | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2018 | | 2017 | | | | 2018 | | 2017 | | |
Research and Development | $ | 22,591 |
| | $ | 20,801 |
| | 9 | % | | $ | 65,934 |
| | $ | 61,413 |
| | 7 | % |
Percentage of total revenue | 6 | % | | 6 | % | | | | 6 | % | | 6 | % | | |
Research and development expenses increased for both the quarter and fiscal year-to-date period primarily due to increased salary and personnel costs driven by increased headcount at March 31, 2018 compared to a year ago. However, both periods remained consistent with the prior year as a percentage of total revenue.
|
| | | | | | | | | | | | | | | | | | | | | |
Selling, General, and Administrative | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2018 | | 2017 | | | | 2018 | | 2017 | | |
Selling, General, and Administrative | $ | 44,185 |
| | $ | 39,794 |
| | 11 | % | | $ | 133,532 |
| | $ | 119,795 |
| | 11 | % |
Percentage of total revenue | 11 | % | | 11 | % | | | | 12 | % | | 11 | % | | |
The 11% increase in selling, general and administrative expense in the current quarter was mainly due to increased commissions, salaries, and benefits. The fiscal year-to-date increase was also driven by those factors, as well as increased professional service expenses due to contracting with outside experts in preparation for our adoption of the new ASC Topic 606 revenue standard. Selling, general, and administrative expense remained a consistent percentage of revenue in both the quarter and fiscal year-to-date periods.
Gain on Disposal of a Business
For the nine months ended March 31, 2018, gains on disposals of businesses totaled $1,894, due to the sales of our ATM Manager and jhaDirect product lines. During the nine months ended March 31, 2017, we recorded a gain related to our Alogent sale totaling $2,250, the majority of which was recorded during the third quarter of fiscal 2017.
|
| | | | | | | | | | | | | | | | | | | | | |
INTEREST INCOME AND EXPENSE | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2018 | | 2017 | | | | 2018 | | 2017 | | |
Interest Income | $ | 130 |
| | $ | 42 |
| | 210 | % | | $ | 424 |
| | $ | 209 |
| | 103 | % |
Interest Expense | $ | (734 | ) | | $ | (278 | ) | | 164 | % | | $ | (1,173 | ) | | $ | (604 | ) | | 94 | % |
Interest income fluctuated due to changes in invested balances and yields on invested balances. Interest expense increased in the current periods due mainly to increased borrowing.
|
| | | | | | | | | | | | | | | | | | | | | |
PROVISION FOR INCOME TAXES | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2018 | | 2017 | | | | 2018 | | 2017 | | |
Provision for Income Taxes | $ | 23,317 |
| | $ | 28,451 |
| | (18 | )% | | $ | (8,287 | ) | | $ | 87,258 |
| | (109 | )% |
Effective Rate | 24.4 | % | | 32.1 | % | | | | (2.9 | )% | | 32.5 | % | | |
The large decreases in the effective tax rate were primarily a result of the Tax Cuts and Jobs Act enacted December 22, 2017, which is discussed in detail in Note 6 of the condensed consolidated financial statements.
NET INCOME
Net income increased 21% to $72,395, or $0.93 per diluted share for the third quarter of fiscal 2018, compared to $60,044, or $0.77 per diluted share, in the same period of fiscal 2017, resulting in a 21% increase in diluted earnings per share. Adjustments related to the TCJA contributed to the large increase.
In the nine months ended March 31, 2018, net income increased to $291,380 from $181,102 for the same period of fiscal 2017, for an increase of 61%. Diluted earnings per share increased 62% to $3.76, compared to $2.31 last year. The increase is primarily attributable to the TCJA.
REPORTABLE SEGMENT DISCUSSION
The Company is a leading provider of technology solutions and payment processing services primarily for financial services organizations.
Beginning in the first quarter of fiscal 2018, JHA changed its reportable segment structure from two customer-centric segments, Bank and Credit Union, to four product-centric segments. The change was made based on the view of our Chief Executive Officer, who is also our Chief Operating Decision Maker, that the Company could be more effectively managed using a product-centric approach and was driven by the first budgetary process under his administration.
The Company’s operations are classified into four reportable segments: Core, Payments, Complementary, and Corporate and Other. The Core segment provides core information processing platforms to banks and credit unions, which consist of integrated applications required to process deposit, loan, and general ledger transactions, and maintain centralized customer/member information. The Payments segment provides secure payment processing tools and services, including ATM, debit, and credit card processing services, online and mobile bill pay solutions, and risk management products and services. The Complementary segment provides additional software and services that can be integrated with our core solutions or used independently. The Corporate & Other segment includes hardware revenue and costs, as well as operating costs not directly attributable to the other three segments.
The prior period presented has been retroactively restated to conform to the new segment structure adopted July 1, 2017.
|
| | | | | | | | | | | | | | | | | | | | | |
Core |
| Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2018 | | 2017 | | | | 2018 | | 2017 | | |
Revenue | $ | 136,611 |
| | $ | 127,170 |
| | 7 | % | | $ | 399,943 |
| | $ | 363,964 |
| | 10 | % |
Cost of Revenue | $ | 63,157 |
| | $ | 58,983 |
| | 7 | % | | $ | 178,619 |
| | $ | 164,820 |
| | 8 | % |
Revenue in the Core segment increased 7%, while cost of revenue also increased 7%, for the three months ended March 31, 2018. The increased revenue in the Core segment was driven by an 11% increase in product delivery and services revenue and a 7% increase in Outsourcing and Cloud revenue. Cost of revenue remained consistent as a percentage of revenue.
Comparing the nine months ended March 31, 2018 to the equivalent nine months of fiscal 2017, revenue in the Core segment increased 10%, driven by 6% increases in both outsourcing and cloud revenue and in-house support, as well as increased product delivery and services revenue. The increase in product delivery and services revenue was mainly due to increased revenue being recognized as a result of the completion of revised contractual obligations on several long-term contracts that permitted the Company to recognize previously deferred revenue related to our bundled arrangements. Cost of revenue for the Core segment increased 8% for the year-to-date period, but remained consistent as a percentage of revenue.
|
| | | | | | | | | | | | | | | | | | | | | |
Payments | | | | | | | | | | | |
| Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2018 | | 2017 | | | | 2018 | | 2017 | | |
Revenue | $ | 132,574 |
| | $ | 118,393 |
| | 12 | % | | $ | 381,737 |
| | $ | 359,867 |
| | 6 | % |
Cost of Revenue | $ | 62,783 |
| | $ | 55,802 |
| | 13 | % | | $ | 179,100 |
| | $ | 166,615 |
| | 7 | % |
Revenue in the Payments segment increased 12% for the third quarter of fiscal 2018 compared to the equivalent quarter last fiscal year. The improvement in the most recent quarter was primarily due to increased remittance revenue and outsourcing and cloud revenue resulting from the addition of Ensenta, as well as increases in card processing and transaction and digital revenue. Excluding deconversion revenue from each period and revenue from Ensenta from the third quarter of fiscal 2018, revenue increased 5% in the Payments segment. Cost of revenue increased 13%, in part due to increased headcount and amortization expenses related to Ensenta.
For the nine months ended March 31, 2018, Payments segment revenue increased 6% due to the same factors listed above, despite decreased deconversion fees. Excluding deconversion fees from each nine month period and Ensenta revenue from fiscal 2018, revenue increased 5%. Cost of revenue increased 7% for the fiscal year-to-date period, partially due to increased headcount and amortization expenses related to Ensenta, as well as increased spending related to our strategic partnership with First Data and PSCU to expand our credit and debit card platform.
|
| | | | | | | | | | | | | | | | | | | | | |
Complementary |
| Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2018 | | 2017 | | | | 2018 | | 2017 | | |
Revenue | $ | 104,506 |
| | $ | 94,198 |
| | 11 | % | | $ | 298,084 |
| | $ | 279,207 |
| | 7 | % |
Cost of Revenue | $ | 42,837 |
| | $ | 39,488 |
| | 8 | % | | $ | 124,693 |
| | $ | 117,290 |
| | 6 | % |
Revenue in the Complementary segment increased 11% for the quarter, driven by increases in product delivery and services, outsourcing and cloud services, as well as transaction and digital processing. Excluding deconversion fees from each period and Vanguard Software Group revenue from the third quarter of fiscal 2018, revenue increased 9%. Cost of revenue increased 8% for the third quarter of fiscal 2018 compared to the third quarter of fiscal 2017, and declined 1% as a percentage of revenue.
Revenue in the Complementary segment increased 7% for the nine months ended March 31, 2018 compared to the prior year-to-date period. The increase was driven by increased outsourcing and cloud services, as well as increased transaction and digital processing. Cost of revenue remained a consistent percentage of revenue in each nine month period.
|
| | | | | | | | | | | | | | | | | | | | | |
Corporate and Other |
| Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2018 | | 2017 | | | | 2018 | | 2017 | | |
Revenue | $ | 10,993 |
| | $ | 14,006 |
| | (22 | )% | | $ | 39,610 |
| | $ | 44,311 |
| | (11 | )% |
Cost of Revenue | $ | 52,815 |
| | $ | 52,454 |
| | 1 | % | | $ | 155,548 |
| | $ | 150,911 |
| | 3 | % |
Revenue in the Corporate and Other segment for the three and nine months ended March 31, 2018 each decreased mainly due to a loss of revenue from our jhaDirect product line. Revenue classified in the Corporate and Other segment includes revenue from hardware and other products not specifically attributed to any of the other three segments. Revenue within this segment is expected to be lower in fiscal 2018 compared to fiscal 2017 due to the sale of the jhaDirect product line in the first quarter of fiscal 2018. For the full fiscal year 2017, revenue from jhaDirect totaled $6,536.
Cost of revenue for the Corporate and Other segment includes operating cost not directly attributable to any of the other three segments. The increased cost of revenue in the third quarter and year-to-date is primarily related to increased salary and benefit costs.
LIQUIDITY AND CAPITAL RESOURCES
The Company's cash and cash equivalents decreased to $57,402 at March 31, 2018 from $114,765 at June 30, 2017. The decrease from June 30, 2017 is primarily due to our acquisitions of Vanguard Software Group and Ensenta, the latter of which was partially funded by borrowing on our revolving credit facility.
The following table summarizes net cash from operating activities in the statement of cash flows:
|
| | | | | | | |
| Nine Months Ended |
| March 31, |
| 2018 | | 2017 |
Net income | $ | 291,380 |
| | $ | 181,102 |
|
Non-cash expenses | 48,314 |
| | 128,070 |
|
Change in receivables | 113,465 |
| | 114,420 |
|
Change in deferred revenue | (206,358 | ) | | (182,309 | ) |
Change in other assets and liabilities | (11,929 | ) | | (42,416 | ) |
Net cash provided by operating activities | $ | 234,872 |
| | $ | 198,867 |
|
Cash provided by operating activities increased 18% compared to the same period last year. Cash from operations is primarily used to repay debt, pay dividends, repurchase stock, and for capital expenditures.
Cash used in investing activities for the first nine months of fiscal 2018 totaled $239,055 and included: $137,654, net of cash acquired, for the purchases of Ensenta Corporation and Vanguard Software Group; $72,186 for the ongoing
enhancements and development of existing and new product and service offerings; capital expenditures on facilities and equipment of $17,858; $6,965 for the purchase and development of internal use software; and $5,000 for the purchase of preferred stock of Automated Bookkeeping, Inc. This was partially offset by $350 of proceeds from the sale of businesses, and $258 of proceeds from asset sales. Cash used in investing activities for the first nine months of fiscal 2017 totaled $103,499 and included $63,804 for the development of software, capital expenditures of $28,150, and $14,780 for the purchase and development of internal use software, partially offset by $2,286 of proceeds from the sale of businesses and $949 of proceeds from the sale of assets.
Financing activities used cash of $53,180 for the first nine months of fiscal 2018. Cash used was $70,000 for repayment on our revolving credit facility, $30,018 for the purchase of treasury shares, dividends paid to stockholders of $76,429, and $1,733 net cash outflow from the issuance of stock and tax related to stock-based compensation. These uses were partially offset by borrowings of $125,000 on our revolving credit facility. Financing activities used cash in the first nine months of fiscal 2017 totaling $122,762. Cash used was $103,885 for the purchase of treasury shares, dividends paid to stockholders of $67,641, repayments on borrowings and capital leases of $30,200, and $1,036 net cash outflow from the issuance of stock and tax related to stock-based compensation, partially offset by borrowings on our revolving credit facility of $80,000.
Capital Requirements and Resources
The Company generally uses existing resources and funds generated from operations to meet its capital requirements. Capital expenditures totaling $17,858 and $28,150 for the nine months ending March 31, 2018 and March 31, 2017, respectively, were made primarily for additional equipment and the improvement of existing facilities. These additions were funded from cash generated by operations. Total consolidated capital expenditures on facilities and equipment for the Company for fiscal year 2018 are not expected to exceed $62,000 and will be funded from cash generated by operations.
The Board of Directors has authorized the Company to repurchase shares of its common stock. Under this authorization, the Company may finance its share repurchases with available cash reserves or borrowings on its existing line-of-credit. The share repurchase program does not include specific price targets or timetables and may be suspended at any time. At March 31, 2018, there were 25,962 shares in treasury stock and the Company had the remaining authority to repurchase up to 4,029 additional shares. The total cost of treasury shares at March 31, 2018 is $1,036,292. During the first nine months of fiscal 2018, the Company repurchased 302 treasury shares for $30,018. At June 30, 2017, there were 25,660 shares in treasury stock and the Company had authority to repurchase up to 4,330 additional shares.
Revolving credit facility
The revolving credit facility allows for borrowings of up to $300,000, which may be increased by the Company at any time until maturity to $600,000. The credit facility bears interest at a variable rate equal to (a) a rate based on LIBOR or (b) an alternate base rate (the highest of (i) the Prime Rate for such day, (ii) the sum of the Federal Funds Effective Rate for such day plus 0.50% and (iii) the Eurocurrency Rate for a one month Interest Period on such day for dollars plus 1.0%), plus an applicable percentage in each case determined by the Company's leverage ratio. The credit facility is guaranteed by certain subsidiaries of the Company. The credit facility is subject to various financial covenants that require the Company to maintain certain financial ratios as defined in the agreement. As of March 31, 2018, the Company was in compliance with all such covenants. The revolving loan terminates February 20, 2020. At March 31, 2018, there was an outstanding revolving loan balance of $105,000. There was a $50,000 outstanding balance at June 30, 2017.
Other lines of credit
The Company has an unsecured bank credit line which provides for funding of up to $5,000 and bears interest at the prime rate less 1%. The credit line was renewed in April 2017 and expires on April 30, 2019. At March 31, 2018, no amount was outstanding. There was also no balance outstanding at June 30, 2017.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk refers to the risk that a change in the level of one or more market prices, interest rates, indices, volatilities, correlations or other market factors such as liquidity, will result in losses for a certain financial instrument or group of financial instruments. We are currently exposed to credit risk on credit extended to customers and at times are exposed to interest risk on outstanding debt. We do not currently use any derivative financial instruments. We actively monitor these risks through a variety of controlled procedures involving senior management.
Based on the controls in place and the credit worthiness of the customer base, we believe the credit risk associated with the extension of credit to our customers will not have a material adverse effect on our consolidated financial position, results of operations, or cash flows.
Based on our outstanding debt with variable interest rates as of March 31, 2018, a 1% increase in our borrowing rate would increase our annual interest expense by $1,050.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of our management, including the Company's Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, the CEO and CFO concluded that our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. For this purpose, disclosure controls and procedures include controls and procedures designed to ensure that information that is required to be disclosed under the Exchange Act is accumulated and communicated to the Company's management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
During the fiscal quarter ending March 31, 2018, there was no change in internal control over financial reporting that has materially affected, or is reasonably likely to affect, the Company's internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are subject to various routine legal proceedings and claims arising in the ordinary course of our business. In the opinion of management, any liabilities resulting from current lawsuits are not expected, either individually or in the aggregate, to have a material adverse effect on our consolidated financial statements. In accordance with U.S. GAAP, we record a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These liabilities are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular case or proceeding.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The following shares of the Company were repurchased during the quarter ended March 31, 2018:
|
| | | | | | | | | | | | |
| Total Number of Shares Purchased (1) | | Average Price of Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans (1) | | Maximum Number of Shares that May Yet Be Purchased Under the Plans (2) |
January 1- January 31, 2018 | 90 |
| | $ | 116.34 |
| | — |
| | 4,028,696 |
|
February 1- February 28, 2018 | — |
| | — |
| | — |
| | 4,028,696 |
|
March 1- March 31, 2018 | — |
| | — |
| | — |
| | 4,028,696 |
|
Total | 90 |
| | 116.34 |
| | — |
| | 4,028,696 |
|
(1) No shares were purchased through a publicly announced repurchase plan. There were 90 shares surrendered to the Company to satisfy tax withholding obligations in connection with employee restricted stock awards.
(2) Total stock repurchase authorizations approved by the Company's Board of Directors as of February 17, 2015 were for 30 million shares. These authorizations have no specific dollar or share price targets and no expiration dates.
ITEM 6. EXHIBITS
| |
101.INS* | XBRL Instance Document |
| |
101.SCH* | XBRL Taxonomy Extension Schema Document |
| |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document |
| |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
* Furnished with this quarterly report on Form 10-Q are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets at March 31, 2018 and June 30, 2017, (ii) the Condensed Consolidated Statements of Income for the three and nine months ended March 31, 2018 and 2017, (iii) the Condensed Consolidated Statements of Cash Flows for the nine months ended March 31, 2018 and 2017, and (iv) Notes to Condensed Consolidated Financial Statements.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this quarterly report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | |
| | | JACK HENRY & ASSOCIATES, INC. |
| | | |
Date: | May 7, 2018 | | /s/ David B. Foss |
| | | David B. Foss |
| | | Chief Executive Officer and President |
| | | |
Date: | May 7, 2018 | | /s/ Kevin D. Williams |
| | | Kevin D. Williams |
| | | Chief Financial Officer and Treasurer |