Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10–Q
 
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
or 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number 000-13396
CNB FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
 
Pennsylvania
 
25-1450605
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
1 South Second Street
P.O. Box 42
Clearfield, Pennsylvania 16830
(Address of principal executive offices)
Registrant’s telephone number, including area code, (814) 765-9621
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    ý    Yes    ¨    No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    ý    Yes    ¨    No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.:
 
Large accelerated filer
 
¨
  
Accelerated filer
 
ý
 
 
 
 
Non-accelerated filer
 
¨
  
Smaller reporting company
 
¨
Emerging growth company    ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    
¨  Yes    ý    No
The number of shares outstanding of the issuer’s common stock as of August 6, 2018
COMMON STOCK NO PAR VALUE PER SHARE: 15,285,430 SHARES




INDEX
PART I.
FINANCIAL INFORMATION
 
 
Page Number
 
 
 
 
 
1

 
 
2

 
 
4

 
 
5

 
 
6

 
 
28

 
 
39

 
 
40

 
PART II.
OTHER INFORMATION
 
 
41

 
 
41

 
 
42

 
 
43





Forward-Looking Statements
This quarterly report on form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the financial condition, liquidity, results of operations, future performance and our business. These forward-looking statements are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. Forward-looking statements include statements with respect to beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond our control). Forward-looking statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would” and “could.” Such known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements, include, but are not limited to, (i) changes in general business, industry or economic conditions or competition; (ii) changes in any applicable law, rule, regulation, policy, guideline or practice governing or affecting financial holding companies and their subsidiaries or with respect to tax or accounting principles or otherwise; (iii) adverse changes or conditions in capital and financial markets; (iv) changes in interest rates; (v) higher than expected costs or other difficulties related to integration of combined or merged businesses; (vi) the inability to realize expected cost savings or achieve other anticipated benefits in connection with business combinations and other acquisitions; (vii) changes in the quality or composition of our loan and investment portfolios; (viii) adequacy of loan loss reserves; (ix) increased competition; (x) loss of certain key officers; (xi) continued relationships with major customers; (xii) deposit attrition; (xiii) rapidly changing technology; (xiv) unanticipated regulatory or judicial proceedings and liabilities and other costs; (xv) changes in the cost of funds, demand for loan products or demand for financial services; (xvi) other economic, competitive, governmental or technological factors affecting our operations, markets, products, services and prices; and (xvii) our success at managing the foregoing items. Some of these and other factors are discussed in our annual and quarterly reports filed with the Securities and Exchange Commission (SEC). Such factors could have an adverse impact on our financial position and our results of operations.
The forward-looking statements contained herein are based upon management’s beliefs and assumptions. Any forward-looking statement made herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.





Part I Financial Information
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
Dollars in thousands, except share data
 
(unaudited)
 
 
 
June 30, 2018
 
December 31, 2017
ASSETS
Cash and due from banks
$
39,541

 
$
33,146

Interest bearing deposits with other banks
2,786

 
2,199

Total cash and cash equivalents
42,327

 
35,345

Securities available for sale
450,895

 
409,709

Trading securities
7,545

 
7,150

Loans held for sale
1,661

 
852

Loans
2,339,649

 
2,149,848

Less: unearned discount
(4,357
)
 
(3,889
)
Less: allowance for loan losses
(22,122
)
 
(19,693
)
Net loans
2,313,170

 
2,126,266

FHLB, other equity, and restricted equity interests
22,689

 
21,517

Premises and equipment, net
49,745

 
50,715

Bank owned life insurance
55,773

 
55,035

Mortgage servicing rights
1,489

 
1,387

Goodwill
38,730

 
38,730

Core deposit intangible
1,129

 
1,625

Accrued interest receivable and other assets
24,476

 
20,442

Total Assets
$
3,009,629

 
$
2,768,773

LIABILITIES AND SHAREHOLDERS’ EQUITY
Non-interest bearing deposits
$
314,906

 
$
321,858

Interest bearing deposits
2,086,659

 
1,845,957

Total deposits
2,401,565

 
2,167,815

Short-term borrowings

 
34,416

FHLB and other long term borrowings
257,812

 
222,943

Subordinated debentures
70,620

 
70,620

Accrued interest payable and other liabilities
29,739

 
29,069

Total liabilities
2,759,736

 
2,524,863

Common stock, $0 par value; authorized 50,000,000 shares; issued 15,308,378 shares at June 30, 2018 and December 31, 2017

 

Additional paid in capital
97,059

 
97,042

Retained earnings
158,790

 
148,298

Treasury stock, at cost (22,948 shares at June 30, 2018 and 43,638 shares at December 31, 2017)
(608
)
 
(1,087
)
Accumulated other comprehensive loss
(5,348
)
 
(343
)
Total shareholders’ equity
249,893

 
243,910

Total Liabilities and Shareholders’ Equity
$
3,009,629

 
$
2,768,773

 
 
 
 
See Notes to Consolidated Financial Statements


1



CONSOLIDATED STATEMENTS OF INCOME (unaudited)
Dollars in thousands, except per share data
 
 
 
 
 
Three months ended June 30,
 
2018
 
2017
INTEREST AND DIVIDEND INCOME:
 
 
 
Loans including fees
$
28,975

 
$
23,915

Securities:
 
 
 
Taxable
2,180

 
2,125

Tax-exempt
683

 
774

Dividends
261

 
189

Total interest and dividend income
32,099

 
27,003

INTEREST EXPENSE:
 
 
 
Deposits
3,687

 
2,243

Borrowed funds
1,604

 
785

Subordinated debentures (includes $47 and $74 accumulated other comprehensive income reclassification for change in fair value of interest rate swap agreements in 2018 and 2017, respectively)
982

 
986

Total interest expense
6,273

 
4,014

NET INTEREST INCOME
25,826

 
22,989

PROVISION FOR LOAN LOSSES
1,905

 
1,134

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
23,921

 
21,855

NON-INTEREST INCOME:
 
 
 
Service charges on deposit accounts
1,271

 
1,165

Other service charges and fees
723

 
559

Wealth and asset management fees
1,090

 
952

Net realized gains on available-for-sale securities (includes $0 and $155 accumulated other comprehensive income reclassifications for net realized gains on available-for-sale securities in 2018 and 2017, respectively)

 
155

Net realized and unrealized gains on trading securities
237

 
127

Mortgage banking
310

 
247

Bank owned life insurance
339

 
364

Card processing and interchange income
1,103

 
970

Gain on sale of branch

 
536

Other
533

 
14

Total non-interest income
5,606

 
5,089

NON-INTEREST EXPENSES:
 
 
 
Salaries and benefits
10,131

 
8,902

Net occupancy expense
2,634

 
2,257

Amortization of core deposit intangible
248

 
331

Data processing
1,147

 
1,019

State and local taxes
833

 
614

Legal, professional, and examination fees
550

 
666

Advertising
581

 
619

FDIC insurance premiums
378

 
370

Card processing and interchange expenses
638

 
614

Other
2,403

 
2,405

Total non-interest expenses
19,543

 
17,797

INCOME BEFORE INCOME TAXES
9,984

 
9,147

INCOME TAX EXPENSE (includes ($10) and $28 income tax expense from reclassification items in 2018 and 2017, respectively)
1,543

 
2,464

NET INCOME
$
8,441

 
$
6,683

EARNINGS PER SHARE:
 
 
 
Basic
0.55

 
0.44

Diluted
0.55

 
0.44

DIVIDENDS PER SHARE:
 
 
 
Cash dividends per share
$
0.165

 
$
0.165

 
 
 
 
See Notes to Consolidated Financial Statements
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
Dollars in thousands, except per share data
 
 
 
 
 
Six months ended June 30,
 
2018
 
2017
INTEREST AND DIVIDEND INCOME:
 
 
 
Loans including fees
$
55,432

 
$
45,885

Securities:
 
 
 
Taxable
4,164

 
4,316

Tax-exempt
1,377

 
1,574

Dividends
513

 
332

Total interest and dividend income
61,486

 
52,107

INTEREST EXPENSE:
 
 
 
Deposits
6,611

 
4,364

Borrowed funds
3,092

 
1,594

Subordinated debentures (includes $105 and $149 accumulated other comprehensive income reclassification for change in fair value of interest rate swap agreements in 2018 and 2017, respectively)
1,857

 
1,958

Total interest expense
11,560

 
7,916

NET INTEREST INCOME
49,926

 
44,191

PROVISION FOR LOAN LOSSES
3,536

 
2,150

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
46,390

 
42,041

NON-INTEREST INCOME:
 
 
 
Service charges on deposit accounts
2,518

 
2,255

Other service charges and fees
1,341

 
1,088

Wealth and asset management fees
2,120

 
1,823

Net realized gains on available-for-sale securities (includes $0 and $1,538 accumulated other comprehensive income reclassifications for net realized gains on available-for-sale securities in 2018 and 2017, respectively)

 
1,538

Net realized and unrealized gains on trading securities
251

 
315

Mortgage banking
518

 
431

Bank owned life insurance
739

 
716

Card processing and interchange income
2,074

 
1,848

Gain on sale of branch

 
536

Other
796

 
312

Total non-interest income
10,357

 
10,862

NON-INTEREST EXPENSES:
 
 
 
Salaries and benefits
19,666

 
17,907

Net occupancy expense
5,130

 
4,797

Amortization of core deposit intangible
496

 
662

Data processing
2,221

 
1,980

State and local taxes
1,686

 
1,353

Legal, professional, and examination fees
1,058

 
1,215

Advertising
1,178

 
1,032

FDIC insurance premiums
676

 
574

Card processing and interchange expenses
1,372

 
1,036

Other
5,059

 
4,275

Total non-interest expenses
38,542

 
34,831

INCOME BEFORE INCOME TAXES
18,205

 
18,072

INCOME TAX EXPENSE (includes ($22) and $486 income tax expense from reclassification items in 2018 and 2017, respectively)
2,667

 
4,909

NET INCOME
$
15,538

 
$
13,163

EARNINGS PER SHARE:
 
 
 
Basic
$
1.02

 
$
0.87

Diluted
$
1.02

 
$
0.87

DIVIDENDS PER SHARE:
 
 
 
Cash dividends per share
$
0.33

 
$
0.33

 
 
 
 
See Notes to Consolidated Financial Statements

2



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
Dollars in thousands
 
 
 
 
 
 
 
 
 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
NET INCOME
$
8,441

 
$
6,683

 
$
15,538

 
$
13,163

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
Net change in fair value of interest rate swap agreements designated as cash flow hedges:
 
 
 
 
 
 
 
Unrealized gain (loss) on interest rate swaps, net of tax of $0 and $5 for the three months ended June 30, 2018 and 2017, and ($4) and $1 for the six months ended June 30, 2018 and 2017
1

 
(8
)
 
16

 
(2
)
Reclassification adjustment for losses recognized in earnings, net of tax of ($10) and ($26) for the three months ended June 30, 2018 and 2017, and ($22) and ($52) for the six months ended June 30, 2018 and 2017
36

 
48

 
83

 
97

 
37

 
40

 
99

 
95

Net change in unrealized gains on securities available for sale:
 
 
 
 
 
 
 
Unrealized gains on other-than-temporarily impaired securities available for sale:
 
 
 
 
 
 
 
Unrealized losses arising during the period, net of tax of $0 for the three months ended June 30, 2018 and 2017, and $0 and ($47) for the six months ended June 30, 2018 and 2017

 

 

 
87

Reclassification adjustment for realized gains included in net income, net of tax of $0 for the three months ended June 30, 2018 and 2017, and $0 and $484 for the six months ended June 30, 2018 and 2017

 

 

 
(899
)
 

 

 

 
(812
)
Unrealized gains on other securities available for sale:
 
 
 
 
 
 
 
Unrealized (losses) gains arising during the period, net of tax of $303 and ($1,088) for the three months ended June 30, 2018 and 2017, and $1,356 and ($1,544) for the six months ended June 30, 2018 and 2017
(1,140
)
 
2,023

 
(5,104
)
 
2,873

Reclassification adjustment for realized gains included in net income, net of tax of $0 and $54 for the three and six months ended June 30, 2018 and 2017

 
(101
)
 

 
(101
)
 
(1,140
)
 
1,922

 
(5,104
)
 
2,772

Other comprehensive income (loss)
(1,103
)
 
1,962

 
(5,005
)
 
2,055

COMPREHENSIVE INCOME
$
7,338

 
$
8,645

 
$
10,533

 
$
15,218

 
 
 
 
 
 
 
 
See Notes to Consolidated Financial Statements


3



CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Dollars in thousands
 
 
 
 
 
Six months ended June 30,
 
2018
 
2017
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net income
$
15,538

 
$
13,163

Adjustments to reconcile net income to net cash provided by operations:
 
 
 
Provision for loan losses
3,536

 
2,150

Depreciation and amortization of premises and equipment, core deposit intangible, and mortgage servicing rights
2,464

 
2,683

Amortization and accretion of securities premiums and discounts, deferred loan fees and costs, net yield and credit mark on acquired loans, and unearned income
38

 
(485
)
Net realized gains on sales of available-for-sale securities

 
(1,538
)
Net realized and unrealized gains on trading securities
(251
)
 
(315
)
Proceeds from sale of trading securities

 
402

Purchase of trading securities
(144
)
 
(980
)
Gain on sale of branch

 
(536
)
Gain on sale of loans
(323
)
 
(156
)
Net (gains) losses on dispositions of premises and equipment and foreclosed assets
(217
)
 
20

Proceeds from sale of loans
10,084

 
13,106

Origination of loans held for sale
(10,774
)
 
(10,714
)
Income on bank owned life insurance
(739
)
 
(716
)
Stock-based compensation expense
951

 
396

Changes in:
 
 
 
Accrued interest receivable and other assets
(4,378
)
 
(1,724
)
Accrued interest payable and other liabilities
2,151

 
(3,073
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
17,936

 
11,683

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Proceeds from maturities, prepayments and calls of available-for-sale securities
21,880

 
41,358

Proceeds from sales of available-for-sale securities

 
7,618

Purchase of available-for-sale securities
(70,013
)
 
(2,268
)
Proceeds from death benefit of BOLI policies

 
203

Net cash received from sale of branch

 
1,079

Loan origination and payments, net
(189,994
)
 
(148,106
)
Purchase of FHLB, other equity, and restricted equity interests
(1,172
)
 
(4,112
)
Purchase of premises and equipment
(896
)
 
(2,995
)
Proceeds from the sale of premises and equipment and foreclosed assets
538

 
236

NET CASH USED IN INVESTING ACTIVITIES
(239,657
)
 
(106,987
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Net change in:
 
 
 
Checking, money market and savings accounts
220,951

 
53,958

Certificates of deposit
12,799

 
6,388

Purchase of treasury stock
(454
)
 
(1,357
)
Cash dividends paid
(5,046
)
 
(5,049
)
Proceeds from stock offering, net of issuance costs

 
19,294

Repayment of long-term borrowings
(15,131
)
 
(24,945
)
Proceeds from long-term borrowings
50,000

 
140,000

Net change in short-term borrowings
(34,416
)
 
(89,119
)
NET CASH PROVIDED BY FINANCING ACTIVITIES
228,703

 
99,170

NET INCREASE IN CASH AND CASH EQUIVALENTS
6,982

 
3,866

CASH AND CASH EQUIVALENTS, Beginning
35,345

 
29,183

CASH AND CASH EQUIVALENTS, Ending
$
42,327

 
$
33,049

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
Cash paid during the period for:
 
 
 
Interest
$
11,406

 
$
7,916

Income taxes
$
2,250

 
$
3,100

SUPPLEMENTAL NONCASH DISCLOSURES:
 
 
 
Transfers to other real estate owned
$
3

 
$
51

Grant of restricted stock awards from treasury stock
$
933

 
$
943

Net assets transferred for sale of branch, excluding cash and cash equivalents
$

 
$
543

See Notes to Consolidated Financial Statements

4



CNB FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 
1.    BASIS OF PRESENTATION
The accompanying consolidated financial statements have been prepared pursuant to rules and regulations of the SEC and in compliance with accounting principles generally accepted in the United States of America (“GAAP”). Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted.
In the opinion of management of the registrant, the accompanying consolidated financial statements as of June 30, 2018 and for the three and six month periods ended June 30, 2018 and 2017 include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition and the results of operations for the periods presented. The financial performance reported for CNB Financial Corporation (the “Corporation”) for the three and six month periods ended June 30, 2018 is not necessarily indicative of the results to be expected for the full year. This information should be read in conjunction with the Corporation’s Annual Report on Form 10-K for the period ended December 31, 2017 (the “2017 Form 10-K”). All dollar amounts are stated in thousands, except share and per share data and other amounts as indicated. Certain prior period amounts have been reclassified to conform to the current period presentation.

2.    STOCK COMPENSATION
The Corporation has a stock incentive plan for key employees and independent directors. The stock incentive plan, which is administered by a committee of the Board of Directors, provides for aggregate grants of up to 500,000 shares of common stock in the form of nonqualified options or restricted stock. For key employees, the plan vesting is either one-third or one-fourth of the granted options or restricted stock per year, beginning one year after the grant date, with 100% vesting on the third or fourth anniversary of the grant date, respectively. Prior to 2018, for independent directors, the vesting schedule was one-third of the granted options or restricted stock per year beginning one year after the grant date, with 100% vested on the third anniversary of the grant date. Beginning in 2018, stock compensation received by independent directors vests immediately. At June 30, 2018, there was no unrecognized compensation cost related to nonvested stock options granted under this plan and no stock options were granted during the three and six month periods ended June 30, 2018 and 2017.
In addition to the time-based restricted stock disclosed above, the Corporation’s Board of Directors grants performance-based restricted stock awards (“PBRSAs”) to key employees. The number of PBRSAs will depend on certain performance conditions and are also subject to service-based vesting. In 2018, awards with a maximum of 15,702 shares in aggregate were granted to key employees. In 2017, an award with a maximum of 10,000 shares was granted to a key employee.
Compensation expense for the restricted stock awards is recognized over the requisite service period noted above based on the fair value of the shares at the date of grant. Nonvested restricted stock awards are recorded as a reduction of additional paid-in-capital in shareholders’ equity until earned. Compensation expense resulting from these restricted stock awards was $277 and $951 for the three and six months ended June 30, 2018, and $207 and $396 for the three and six months ended June 30, 2017. As of June 30, 2018, there was $1,311 of total unrecognized compensation cost related to unvested restricted stock awards.
A summary of changes in time-based nonvested restricted stock awards for the three months ended June 30, 2018 follows:
 
Shares
 
Per Share
Weighted Average
Grant Date Fair 
Value
Nonvested at beginning of period
76,475

 
$
23.07

Forfeited
(130
)
 
26.29

Vested
(300
)
 
17.83

Nonvested at end of period
76,045

 
$
23.09


A summary of changes in time-based nonvested restricted stock awards for the six months ended June 30, 2018 follows:

5



 
Shares
 
Per Share
Weighted Average
Grant Date Fair 
Value
Nonvested at beginning of period
94,472

 
$
20.79

Granted
22,108

 
26.92

Forfeited
(130
)
 
26.29

Vested
(40,405
)
 
19.67

Nonvested at end of period
76,045

 
$
23.09


The above tables exclude 15,600 shares that were granted and immediately vested. Compensation expense resulting from the immediately vested shares was $0 and $385 for the three and six months ended June 30, 2018, and is included in the previously disclosed $951 of stock-based compensation expense for the six months ended June 30, 2018.

The fair value of shares vested was $9 and $1,471 during the three and six months ended June 30, 2018, and $6 and $923 during the three and six months ended June 30, 2017.

3.    FAIR VALUE
Fair Value Measurement
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value hierarchy has also been established which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The following three levels of inputs are used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The fair values of most trading securities and securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
The Corporation’s derivative instruments are interest rate swaps that are similar to those that trade in liquid markets. As such, significant fair value inputs can generally be verified and do not typically involve significant management judgments (Level 2 inputs).
The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals prepared by third-parties. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Management also adjusts appraised values based on the length of time that has passed since the appraisal date and other factors. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
Assets and liabilities measured at fair value on a recurring basis are as follows at June 30, 2018 and December 31, 2017:
 

6



 
 
 
Fair Value Measurements at June 30, 2018 Using
 
 
 
Quoted Prices in
Active Markets 
for
Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable
Inputs
Description
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets:
 
 
 
 
 
 
 
Securities Available For Sale:
 
 
 
 
 
 
 
U.S. Government sponsored entities
$
124,432

 
$

 
$
124,432

 
$

States and political subdivisions
134,267

 

 
134,267

 

Residential and multi-family mortgage
146,467

 

 
146,467

 

Corporate notes and bonds
12,855

 

 
12,855

 

Pooled SBA
31,939

 

 
31,939

 

Other
935

 
935

 

 

Total Securities Available For Sale
$
450,895

 
$
935

 
$
449,960

 
$

Interest Rate swaps
$
153

 
$

 
$
153

 
$

Trading Securities:
 
 
 
 
 
 
 
Corporate equity securities
$
5,398

 
$
5,398

 

 

Mutual funds
1,626

 
1,626

 

 

Certificates of deposit
222

 
222

 

 

Corporate notes and bonds
248

 
248

 

 

U.S. Government sponsored entities
51

 

 
51

 

Total Trading Securities
$
7,545

 
$
7,494

 
$
51

 
$

Liabilities,
 
 
 
 
 
 
 
Interest rate swaps
$
(189
)
 
$

 
$
(189
)
 
$

 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2017 Using
 
 
 
Quoted Prices in
 
 
 
Significant
 
 
 
Active Markets 
for
 
Significant Other
 
Unobservable
 
 
 
Identical Assets
 
Observable Inputs
 
Inputs
Description
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets:
 
 
 
 
 
 
 
Securities Available For Sale:
 
 
 
 
 
 
 
U.S. Government sponsored entities
$
108,148

 
$

 
$
108,148

 
$

States and political subdivisions
137,723

 

 
137,723

 

Residential and multi-family mortgage
109,636

 

 
109,636

 

Corporate notes and bonds
17,200

 

 
17,200

 

Pooled SBA
36,040

 

 
36,040

 

Other
962

 
962

 

 

Total Securities Available For Sale
$
409,709

 
$
962

 
$
408,747

 
$

Interest Rate swaps
$
149

 
$

 
$
149

 
$

Trading Securities:
 
 
 
 
 
 
 
Corporate equity securities
5,125

 
5,125

 

 

Mutual funds
1,499

 
1,499

 

 

Certificates of deposit
220

 
220

 

 

Corporate notes and bonds
254

 
254

 

 

U.S. Government sponsored entities
52

 

 
52

 

Total Trading Securities
$
7,150

 
$
7,098

 
52

 

Liabilities,
 
 
 
 
 
 
 
Interest rate swaps
$
(310
)
 
$

 
$
(310
)
 
$

The table below presents a reconciliation of the fair value of securities available for sale measured on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2018 and 2017:

7



 
2018
 
2017
Balance, January 1
$

 
$
2,049

Total gains:
 
 
 
Included in other comprehensive income (unrealized)

 
134

Sale of available-for-sale securities

 
(2,183
)
Balance, June 30
$

 
$


The Corporation did not have any Level 3 securities during the three months ended June 30, 2018 and 2017.

Assets and liabilities measured at fair value on a non-recurring basis are as follows at June 30, 2018 and December 31, 2017:

 
 
 
Fair Value Measurements at June 30, 2018 Using
 
 
 
Quoted Prices in
Active Markets 
for
Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable
Inputs
Description
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets:
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
Commercial mortgages
$
321

 

 

 
$
321

Commercial, industrial, and agricultural
$
3,004

 

 

 
$
3,004

 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2017 Using
 
 
 
Quoted Prices in
 
 
 
Significant
 
 
 
Active Markets 
for
 
Significant Other
 
Unobservable
 
 
 
Identical Assets
 
Observable Inputs
 
Inputs
Description
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets:
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
Commercial mortgages
$
11

 

 

 
$
11

Impaired loans, measured for impairment using the fair value of collateral for collateral dependent loans, had a recorded investment of $4,946 with a valuation allowance of $1,621 as of June 30, 2018, resulting in a provision for loan losses of $722 and $986 for the corresponding three and six month periods ended June 30, 2018. Impaired loans had a recorded investment of $646 with a valuation allowance of $635 as of December 31, 2017. Impaired loans carried at fair value resulted in a negative provision for loan losses of $(271) and $(373) for the three and six month periods ended June 30, 2017.
The estimated fair values of impaired collateral dependent loans such as commercial or residential mortgages are determined primarily through third-party appraisals. When a collateral dependent loan, such as a commercial or residential mortgage loan, becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal, and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral and a further reduction for estimated costs to sell the property is applied, which results in an amount that is considered to be the estimated fair value. If a loan becomes impaired and the appraisal of related loan collateral is outdated, management applies an appropriate adjustment factor based on its experience with current valuations of similar collateral in determining the loan’s estimated fair value and resulting allowance for loan losses. Third-party appraisals are not customarily obtained in respect of unimpaired loans, unless in management’s view changes in circumstances warrant obtaining an updated appraisal.
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2018:
 

8



 
Fair
value
 
Valuation Technique
 
Unobservable Inputs
 
Weighted Average (Range)
Impaired loans – commercial mortgages
$
321

 
Discounted cash flow method
 
Discount used in discounted cash flow method
 
15% (10-15%)
Impaired loans – commercial, industrial, and agricultural
$
3,004

 
Discounted cash flow method
 
Discount used in discounted cash flow method
 
25% (25-25%)
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2017:
 
Fair
value
 
Valuation Technique
 
Unobservable Inputs
 
Weighted Average (Range)
Impaired loans – commercial mortgages
$
11

 
Discounted cash flow method
 
Discount used in discounted cash flow method
 
10% (10%)
Fair Value of Financial Instruments
The following table presents the carrying amount and fair value of financial instruments at June 30, 2018:
 
 
Carrying
 
Fair Value Measurement Using:
 
Total
 
Amount
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
42,327

 
$
42,327

 
$

 
$

 
$
42,327

Securities available for sale
450,895

 
935

 
449,960

 

 
450,895

Trading securities
7,545

 
7,494

 
51

 

 
7,545

Loans held for sale
1,661

 

 
1,661

 

 
1,661

Net loans
2,313,170

 

 

 
2,283,949

 
2,283,949

FHLB and other restricted interests
17,294

 
n/a

 
n/a

 
n/a

 
n/a

Other equity interests
5,395

 
 
 
 
 
 
 
5,395

Interest rate swaps
153

 

 
153

 

 
153

Accrued interest receivable
9,924

 
6

 
2,973

 
6,945

 
9,924

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits
$
(2,401,565
)
 
$
(2,023,795
)
 
$
(379,940
)
 
$

 
$
(2,403,735
)
FHLB and other borrowings
(257,812
)
 

 
(254,303
)
 

 
(254,303
)
Subordinated debentures
(70,620
)
 

 
(69,767
)
 

 
(69,767
)
Interest rate swaps
(189
)
 

 
(189
)
 

 
(189
)
Accrued interest payable
(708
)
 

 
(708
)
 

 
(708
)
The following table presents the carrying amount and fair value of financial instruments at December 31, 2017:

9



 
Carrying
 
Fair Value Measurement Using:
 
Total
 
Amount
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
35,345

 
$
35,345

 
$

 
$

 
$
35,345

Securities available for sale
409,709

 
962

 
408,747

 

 
409,709

Trading securities
7,150

 
7,098

 
52

 

 
7,150

Loans held for sale
852

 

 
853

 

 
853

Net loans
2,126,266

 

 

 
2,126,824

 
2,126,824

FHLB and other restricted interests
17,035

 
n/a

 
n/a

 
n/a

 
n/a

Other equity interests
4,482

 
 
 
 
 
 
 
4,482

Interest rate swaps
149

 

 
149

 

 
149

Accrued interest receivable
9,254

 
6

 
2,651

 
6,597

 
9,254

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits
$
(2,167,815
)
 
$
(1,802,844
)
 
$
(362,756
)
 
$

 
$
(2,165,600
)
FHLB and other borrowings
(257,359
)
 

 
(257,361
)
 

 
(257,361
)
Subordinated debentures
(70,620
)
 

 
(63,575
)
 

 
(63,575
)
Interest rate swaps
(310
)
 

 
(310
)
 

 
(310
)
Accrued interest payable
(554
)
 

 
(554
)
 

 
(554
)
The methods and assumptions, not otherwise presented, used to estimate fair values are described as follows:
Cash and cash equivalents: The carrying amounts of cash and cash equivalents approximate fair values and are classified as Level 1.
Interest bearing time deposits with other banks: The fair value of interest bearing time deposits with other banks is estimated using a discounted cash flow calculation that applies interest rates currently being offered to a schedule of aggregated expected monthly maturities, resulting in a Level 2 classification.
Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.
Loans: As of March 31, 2018, fair values for loans are estimated by a third party firm using the income approach. This approach uses valuation techniques to convert future earnings or cash flows to present value to arrive at a value that is indicated by market expectation about future cash flow. The methods utilized to estimate the fair value of loans represent an exit price. At December 31, 2017, the estimated fair value for loans were estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.
FHLB and other restricted equity interests: It is not practical to determine the fair value of Federal Home Loan Bank stock and other restricted interests due to restrictions placed on the transferability of these instruments.
Other equity interests: The fair value is based on the net asset values provided by underlying investment partnership. ASU 2015-7 removes the requirement to categorize within the fair value hierarchy all investments measured using the net asset value per share practical expedient and related disclosures.
Accrued interest receivable: The carrying amount of accrued interest receivable approximates fair value resulting in a classification that is consistent with the asset with which it is associated.
Deposits: The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (i.e. their carrying amount), resulting in a Level 1 classification. Fair values for time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits, resulting in a Level 2 classification.
FHLB and other borrowings: The fair values of the Corporation’s FHLB and other borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements, resulting in a Level 2 classification.

10



Subordinated debentures: The fair value of the Corporation’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of arrangements, resulting in a Level 2 classification.
Accrued interest payable: The carrying amount of accrued interest payable approximates fair value resulting in a classification that is consistent with the liability with which it is associated.
While estimates of fair value are based on management’s judgment of the most appropriate factors as of the balance sheet date, there is no assurance that the estimated fair values would have been realized if the assets had been disposed of or the liabilities settled at that date, since market values may differ depending on various circumstances. The estimated fair values would also not apply to subsequent dates.
In addition, other assets and liabilities that are not financial instruments, such as premises and equipment, are not included in the disclosures. Also, non-financial assets such as, among other things, the estimated earnings power of core deposits, the earnings potential of trust accounts, the trained workforce, and customer goodwill, which typically are not recognized on the balance sheet, may have value but are not included in the fair value disclosures.

4.    SECURITIES
Securities available for sale at June 30, 2018 and December 31, 2017 are as follows:
 
June 30, 2018
 
December 31, 2017
 
Amortized
 
Unrealized
 
Fair
 
Amortized
 
Unrealized
 
Fair
 
Cost
 
Gains
 
Losses
 
Value
 
Cost
 
Gains
 
Losses
 
Value
U.S. Gov’t sponsored entities
$
126,219

 
$
253

 
$
(2,040
)
 
$
124,432

 
$
108,578

 
$
478

 
$
(908
)
 
$
108,148

State & political subdivisions
132,734

 
2,240

 
(707
)
 
134,267

 
134,428

 
3,609

 
(314
)
 
137,723

Residential & multi-family mortgage
150,632

 
64

 
(4,229
)
 
146,467

 
111,214

 
304

 
(1,882
)
 
109,636

Corporate notes & bonds
13,110

 
36

 
(291
)
 
12,855

 
17,610

 
52

 
(462
)
 
17,200

Pooled SBA
33,041

 
107

 
(1,209
)
 
31,939

 
36,260

 
355

 
(575
)
 
36,040

Other
1,020

 

 
(85
)
 
935

 
1,020

 

 
(58
)
 
962

Total
$
456,756

 
$
2,700

 
$
(8,561
)
 
$
450,895

 
$
409,110

 
$
4,798

 
$
(4,199
)
 
$
409,709


At June 30, 2018 and December 31, 2017, there were no holdings of securities of any one issuer, other than the U.S. Government sponsored entities, in an amount greater than 10% of shareholders’ equity. The Corporation’s residential and multi-family mortgage securities are issued by government sponsored entities.
Trading securities at June 30, 2018 and December 31, 2017 are as follows:
 
June 30, 2018
 
December 31, 2017
Corporate equity securities
$
5,398

 
$
5,125

Mutual funds
1,626

 
1,499

Certificates of deposit
222

 
220

Corporate notes and bonds
248

 
254

U.S. Government sponsored entities
51

 
52

Total
$
7,545

 
$
7,150

Securities with unrealized losses at June 30, 2018 and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:
June 30, 2018
 

11



 
Less than 12 Months
 
12 Months or More
 
Total
Description of Securities
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
U.S. Gov’t sponsored entities
$
61,537

 
$
(1,544
)
 
$
34,545

 
$
(496
)
 
$
96,082

 
$
(2,040
)
State & political subdivisions
31,791

 
(419
)
 
4,057

 
(288
)
 
35,848

 
(707
)
Residential & multi-family mortgage
78,726

 
(1,549
)
 
57,279

 
(2,680
)
 
136,005

 
(4,229
)
Corporate notes & bonds
5,216

 
(46
)
 
4,755

 
(245
)
 
9,971

 
(291
)
Pooled SBA
7,057

 
(94
)
 
20,001

 
(1,115
)
 
27,058

 
(1,209
)
Other

 

 
935

 
(85
)
 
935

 
(85
)
 
$
184,327

 
$
(3,652
)
 
$
121,572

 
$
(4,909
)
 
$
305,899

 
$
(8,561
)
December 31, 2017
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
U.S. Gov’t sponsored entities
$
55,696

 
$
(540
)
 
$
34,754

 
$
(368
)
 
$
90,450

 
$
(908
)
State & political subdivisions
15,890

 
(69
)
 
4,104

 
(245
)
 
19,994

 
(314
)
Residential and multi-family mortgage
30,144

 
(153
)
 
63,699

 
(1,729
)
 
93,843

 
(1,882
)
Corporate notes & bonds
5,005

 
(9
)
 
9,042

 
(453
)
 
14,047

 
(462
)
Pooled SBA

 

 
22,270

 
(575
)
 
22,270

 
(575
)
Other

 

 
962

 
(58
)
 
962

 
(58
)
 
$
106,735

 
$
(771
)
 
$
134,831

 
$
(3,428
)
 
$
241,566

 
$
(4,199
)
The Corporation evaluates securities for other-than-temporary impairment on a quarterly basis, or more frequently when economic or market conditions warrant such an evaluation.
A roll-forward of the other-than-temporary impairment amount related to credit losses for the three and six months ended June 30, 2018 and 2017 is as follows:
 
2018
 
2017
Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in earnings, beginning of period
$

 
$
2,071

Credit losses previously recognized on securities sold during the period

 
(2,071
)
Additional credit loss for which other-than-temporary impairment was not previously recognized

 

Additional credit loss for which other-than-temporary impairment was previously recognized

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in earnings, end of period
$

 
$

For the securities that comprise corporate notes and bonds and the securities that are issued by state and political subdivisions, management monitors publicly available financial information, such as filings with the SEC, in order to evaluate the securities for other-than-temporary impairment. For financial institution issuers, management monitors information from quarterly “call” report filings that are used to generate Uniform Bank Performance Reports. All other securities that were in an unrealized loss position at the balance sheet date were reviewed by management, and issuer-specific documents were reviewed as appropriate given the following considerations. When reviewing securities for other-than-temporary impairment, management considers the financial condition and near-term prospects of the issuer and whether downgrades by bond rating agencies have occurred. Management also considers the length of time and extent to which fair value has been less than cost, and whether management does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery.
As of June 30, 2018 and December 31, 2017, management concluded that the securities described in the previous paragraph were not other-than-temporarily impaired for the following reasons:
 
There is no indication of any significant deterioration of the creditworthiness of the institutions that issued the securities.

12



All contractual interest payments on the securities have been received as scheduled, and no information has come to management’s attention through the processes previously described which would lead to a conclusion that future contractual payments will not be timely received.
The Corporation does not intend to sell and it is not more likely than not that it will be required to sell the securities in an unrealized loss position before recovery of its amortized cost basis.
On June 30, 2018 and December 31, 2017, securities carried at $299,939 and $319,575, respectively, were pledged to secure public deposits and for other purposes as provided by law.
Information pertaining to security sales on available for sale securities is as follows: 
 
Proceeds
 
Gross
Gains
 
Gross
Losses
Three months ended June 30, 2018
$

 
$

 
$

Three months ended June 30, 2017
$
5,434

 
$
155

 
$

Six months ended June 30, 2018
$

 
$

 
$

Six months ended June 30, 2017
$
7,618

 
$
1,538

 
$

The tax provision related to these net realized gains was $54 and $538 during the three and six months ended June 30, 2017.
The following is a schedule of the contractual maturity of securities available for sale, at June 30, 2018:
 
 
Amortized
Cost
 
Fair
Value
1 year or less
$
58,441

 
$
58,328

1 year – 5 years
165,901

 
165,331

5 years – 10 years
45,747

 
45,967

After 10 years
1,974

 
1,928

 
272,063

 
271,554

Residential and multi-family mortgage
150,632

 
146,467

Pooled SBA
33,041

 
31,939

Other securities
1,020

 
935

Total securities
$
456,756

 
$
450,895

Mortgage and asset backed securities and pooled SBA securities are not due at a single date; periodic payments are received based on the payment patterns of the underlying collateral.

5.    LOANS
Total net loans at June 30, 2018 and December 31, 2017 are summarized as follows:
 
June 30, 2018
 
December 31, 2017
Commercial, industrial, and agricultural
$
808,565

 
$
749,138

Commercial mortgages
702,443

 
600,065

Residential real estate
738,839

 
713,347

Consumer
82,089

 
80,193

Credit cards
7,414

 
6,753

Overdrafts
299

 
352

Less: unearned discount
(4,357
)
 
(3,889
)
allowance for loan losses
(22,122
)
 
(19,693
)
Loans, net
$
2,313,170

 
$
2,126,266

At June 30, 2018 and December 31, 2017, net unamortized loan fees of $2,952 and $2,574, respectively, have been included in the carrying value of loans.

13



The Corporation’s outstanding loans and related unfunded commitments are primarily concentrated within Central and Western Pennsylvania, Central and Northeastern Ohio, and Western New York. The Bank attempts to limit concentrations within specific industries by utilizing dollar limitations to single industries or customers, and by entering into participation agreements with third parties. Collateral requirements are established based on management’s assessment of the customer. The Corporation maintains lending policies to control the quality of the loan portfolio. These policies delegate the authority to extend loans under specific guidelines and underwriting standards. These policies are prepared by the Corporation’s management and reviewed and ratified annually by the Corporation’s Board of Directors.
Pursuant to the Corporation’s lending policies, management considers a variety of factors when determining whether to extend credit to a customer, including loan-to-value ratios, FICO scores, quality of the borrower’s financial statements, and the ability to obtain personal guarantees.
Commercial, industrial, and agricultural loans comprised 35% of the Corporation’s total loan portfolio at both June 30, 2018 and December 31, 2017. Commercial mortgage loans comprised 30% and 28% of the Corporation’s total loan portfolio at June 30, 2018 and December 31, 2017, respectively. Management assigns a risk rating to all commercial loans at loan origination. The loan-to-value policy guidelines for commercial, industrial, and agricultural loans are generally a maximum of 80% of the value of business equipment, a maximum of 75% of the value of accounts receivable, and a maximum of 60% of the value of business inventory at loan origination. The loan-to-value policy guideline for commercial mortgage loans is generally a maximum of 85% of the appraised value of the real estate.
Residential real estate loans comprised 32% and 33% of the Corporation’s total loan portfolio at June 30, 2018 and December 31, 2017, respectively. The loan-to-value policy guidelines for residential real estate loans vary depending on the collateral position and the specific type of loan. Higher loan-to-value terms may be approved with the appropriate private mortgage insurance coverage. The Corporation also originates and prices loans for sale into the secondary market. Loans so originated are classified as loans held for sale and are excluded from residential real estate loans reported above. The rationale for these sales is to mitigate interest rate risk associated with holding lower rate, long-term residential mortgages in the loan portfolio and to generate fee revenue from sales and servicing the loan. The Corporation also offers a variety of unsecured and secured consumer loan and credit card products which represented less than 10% of the total loan portfolio at
both June 30, 2018 and December 31, 2017. Terms and collateral requirements vary depending on the size and nature of the loan.
Transactions in the allowance for loan losses for the three months ended June 30, 2018 were as follows:
 
Commercial,
Industrial, and
Agricultural
 
Commercial
Mortgages
 
Residential
Real
Estate
 
Consumer
 
Credit
Cards
 
Overdrafts
 
Total
Allowance for loan losses, April 1, 2018
$
6,282

 
$
10,020

 
$
2,052

 
$
2,065

 
$
123

 
$
214

 
$
20,756

Charge-offs

 

 
(77
)
 
(551
)
 
(26
)
 
(56
)
 
(710
)
Recoveries
94

 

 
9

 
35

 
17

 
16

 
171

Provision (benefit) for loan losses
767

 
595

 
(84
)
 
607

 
(13
)
 
33

 
1,905

Allowance for loan losses, June 30, 2018
$
7,143

 
$
10,615

 
$
1,900

 
$
2,156

 
$
101

 
$
207

 
$
22,122

Transactions in the allowance for loan losses for the six months ended June 30, 2018 were as follows:
 
Commercial,
Industrial, and
Agricultural
 
Commercial
Mortgages
 
Residential
Real
Estate
 
Consumer
 
Credit
Cards
 
Overdrafts
 
Total
Allowance for loan losses, January 1, 2018
$
6,160

 
$
9,007

 
$
2,033

 
$
2,179

 
$
120

 
$
194

 
$
19,693

Charge-offs
(31
)
 

 
(77
)
 
(1,141
)
 
(45
)
 
(142
)
 
(1,436
)
Recoveries
162

 

 
12

 
84

 
24

 
47

 
329

Provision (benefit) for loan losses
852

 
1,608

 
(68
)
 
1,034

 
2

 
108

 
3,536

Allowance for loan losses, June 30, 2018
$
7,143

 
$
10,615

 
$
1,900

 
$
2,156

 
$
101

 
$
207

 
$
22,122

Transactions in the allowance for loan losses for the three months ended June 30, 2017 were as follows:

14



 
Commercial,
Industrial, and
Agricultural
 
Commercial
Mortgages
 
Residential
Real
Estate
 
Consumer
 
Credit
Cards
 
Overdrafts
 
Total
Allowance for loan losses, April 1, 2017
$
4,785

 
$
7,357

 
$
2,022

 
$
2,089

 
$
105

 
$
188

 
$
16,546

Charge-offs
(29
)
 

 
(130
)
 
(531
)
 
(14
)
 
(60
)
 
(764
)
Recoveries
119

 
192

 
2

 
12

 
4

 
24

 
353

Provision (benefit) for loan losses
688

 
92

 
(224
)
 
498

 
47

 
33

 
1,134

Allowance for loan losses, June 30, 2017
$
5,563

 
$
7,641

 
$
1,670

 
$
2,068

 
$
142

 
$
185

 
$
17,269

Transactions in the allowance for loan losses for the six months ended June 30, 2017 were as follows:
 
Commercial,
Industrial, and
Agricultural
 
Commercial
Mortgages
 
Residential
Real
Estate
 
Consumer
 
Credit
Cards
 
Overdrafts
 
Total
Allowance for loan losses, January 1, 2017
$
5,428

 
$
6,753

 
$
1,653

 
$
2,215

 
$
93

 
$
188

 
$
16,330

Charge-offs
(30
)
 

 
(198
)
 
(1,266
)
 
(72
)
 
(129
)
 
(1,695
)
Recoveries
131

 
194

 
73

 
14

 
15

 
57

 
484

Provision (benefit) for loan losses
34

 
694

 
142

 
1,105

 
106

 
69

 
2,150

Allowance for loan losses, June 30, 2017
$
5,563

 
$
7,641

 
$
1,670

 
$
2,068

 
$
142

 
$
185

 
$
17,269



15



The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and is based on the Corporation’s impairment method as of June 30, 2018 and December 31, 2017. The recorded investment in loans excludes accrued interest and unearned discounts due to their insignificance.
June 30, 2018
 
Commercial,
Industrial, and
Agricultural
 
Commercial
Mortgages
 
Residential
Real
Estate
 
Consumer
 
Credit
Cards
 
Overdrafts
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
762

 
$
1

 
$

 
$

 
$

 
$

 
$
763

Collectively evaluated for impairment
6,124

 
4,348

 
1,900

 
2,156

 
101

 
207

 
14,836

Acquired with deteriorated credit quality

 

 

 

 

 

 

Modified in a troubled debt restructuring
257

 
6,266

 

 

 

 

 
6,523

Total ending allowance balance
$
7,143

 
$
10,615

 
$
1,900

 
$
2,156

 
$
101

 
$
207

 
$
22,122

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
6,887

 
$
1,845

 
$

 
$

 
$

 
$

 
$
8,732

Collectively evaluated for impairment
796,806

 
686,881

 
738,839

 
82,089

 
7,414

 
299

 
2,312,328

Acquired with deteriorated credit quality

 
587

 

 

 

 

 
587

Modified in a troubled debt restructuring
4,872

 
13,130

 

 

 

 

 
18,002

Total ending loans balance
$
808,565

 
$
702,443

 
$
738,839

 
$
82,089

 
$
7,414

 
$
299

 
$
2,339,649

December 31, 2017
 
Commercial,
Industrial, and
Agricultural
 
Commercial
Mortgages
 
Residential
Real
Estate
 
Consumer
 
Credit
Cards
 
Overdrafts
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
47

 
$

 
$

 
$

 
$

 
$

 
$
47

Collectively evaluated for impairment
5,868

 
3,563

 
2,033

 
2,179

 
120

 
194

 
13,957

Acquired with deteriorated credit quality

 

 

 

 

 

 

Modified in a troubled debt restructuring
245

 
5,444

 

 

 

 

 
5,689

Total ending allowance balance
$
6,160

 
$
9,007

 
$
2,033

 
$
2,179

 
$
120

 
$
194

 
$
19,693

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,187

 
$
51

 
$

 
$

 
$

 
$

 
$
1,238

Collectively evaluated for impairment
742,738

 
586,845

 
713,347

 
80,193

 
6,753

 
352

 
2,130,228

Acquired with deteriorated credit quality

 
1,079

 

 

 

 

 
1,079

Modified in a troubled debt restructuring
5,213

 
12,090

 

 

 

 

 
17,303

Total ending loans balance
$
749,138

 
$
600,065

 
$
713,347

 
$
80,193

 
$
6,753

 
$
352

 
$
2,149,848


16



The following tables present information related to loans individually evaluated for impairment, including loans modified in troubled debt restructurings, by portfolio segment as of June 30, 2018 and December 31, 2017 and for the three and six months ended June 30, 2018 and 2017:
June 30, 2018
 
Unpaid Principal
Balance
 
Recorded
Investment
 
Allowance for Loan
Losses Allocated
With an allowance recorded:
 
 
 
 
 
Commercial, industrial, and agricultural
$
5,828

 
$
5,824

 
$
1,019

Commercial mortgage
9,753

 
9,091

 
6,267

Residential real estate

 

 

With no related allowance recorded:
 
 
 
 
 
Commercial, industrial, and agricultural
6,853

 
5,935

 

Commercial mortgage
6,890

 
5,884

 

Residential real estate

 

 

Total
$
29,324

 
$
26,734

 
$
7,286

December 31, 2017
 
Unpaid Principal
Balance
 
Recorded
Investment
 
Allowance for Loan
Losses Allocated
With an allowance recorded:
 
 
 
 
 
Commercial, industrial, and agricultural
$
1,915

 
$
1,915

 
$
292

Commercial mortgage
9,940

 
9,731

 
5,444

Residential real estate

 

 

With no related allowance recorded:
 
 
 
 
 
Commercial, industrial, and agricultural
5,264

 
4,485

 

Commercial mortgage
3,211

 
2,410

 

Residential real estate

 

 

Total
$
20,330

 
$
18,541

 
$
5,736

The unpaid principal balance of impaired loans includes the Corporation’s recorded investment in the loan and amounts that have been charged off.
 
 
Three months ended June 30, 2018
 
Three months ended June 30, 2017
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, industrial, and agricultural
$
3,838

 
$
21

 
$
21

 
$
1,398

 
$
18

 
$
18

Commercial mortgage
8,738

 
56

 
56

 
12,505

 
71

 
71

Residential real estate

 

 

 

 

 

With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, industrial, and agricultural
5,326

 
45

 
45

 
1,833

 
34

 
34

Commercial mortgage
5,490

 
33

 
33

 
2,447

 
67

 
67

Residential real estate

 

 

 

 

 

Total
$
23,392

 
$
155

 
$
155

 
$
18,183

 
$
190

 
$
190


17



 
Six months ended June 30, 2018
 
Six months ended June 30, 2017
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, industrial, and agricultural
$
3,197

 
$
43

 
$
43

 
$
1,480

 
$
36

 
$
36

Commercial mortgage
9,069

 
74

 
74

 
13,459

 
216

 
216

Residential real estate

 

 

 

 

 

With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial, industrial, and agricultural
5,045

 
91

 
91

 
1,812

 
50

 
50

Commercial mortgage
4,463

 
46

 
46

 
1,631

 
67

 
67

Residential real estate

 

 

 

 

 

Total
$
21,774

 
$
254

 
$
254

 
$
18,382

 
$
369

 
$
369

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days still accruing interest by class of loans as of June 30, 2018 and December 31, 2017:
 
 
June 30, 2018
 
December 31, 2017
 
Nonaccrual
 
Past Due
Over 90 Days
Still on Accrual
 
Nonaccrual
 
Past Due
Over 90 Days
Still on Accrual
Commercial, industrial, and agricultural
$
8,193

 
$

 
$
1,869

 
$
78

Commercial mortgages
10,207

 

 
11,065

 

Residential real estate
5,272

 
301

 
5,470

 
338

Consumer
646

 
10

 
828

 
17

Credit cards

 
34

 

 
44

Total
$
24,318

 
$
345

 
$
19,232

 
$
477

Nonaccrual loans and loans past due over 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
The following table presents the aging of the recorded investment in past due loans as of June 30, 2018 and December 31, 2017 by class of loans.
June 30, 2018
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
89 Days
Past Due
 
Total
Past Due
 
Loans Not
Past Due
 
Total
Commercial, industrial, and agricultural
$
4,207

 
$
2,245

 
$
958

 
$
7,410

 
$
801,155

 
$
808,565

Commercial mortgages
54

 

 

 
54

 
702,389

 
702,443

Residential real estate
1,408

 
975

 
4,258

 
6,641

 
732,198

 
738,839

Consumer
1,125

 
26

 
148

 
2,111

 
79,978

 
82,089

Credit cards
30

 
14

 

 
44

 
7,370

 
7,414

Overdrafts

 

 

 

 
299

 
299

Total
$
6,824

 
$
3,260

 
$
5,364

 
$
16,260

 
$
2,323,389

 
$
2,339,649


18



December 31, 2017
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
89 Days
Past Due
 
Total
Past Due
 
Loans Not
Past Due
 
Total
Commercial, industrial, and agricultural
$
2,745

 
$
646

 
$
748

 
$
4,139

 
$
744,999

 
$
749,138

Commercial mortgages
233

 

 
292

 
525

 
599,540

 
600,065

Residential real estate
2,290

 
1,494

 
4,655

 
8,439

 
704,908

 
713,347

Consumer
454

 
307

 
812

 
1,573

 
78,620

 
80,193

Credit cards
31

 
10

 
44

 
85

 
6,668

 
6,753

Overdrafts

 

 

 

 
352

 
352

Total
$
5,753

 
$
2,457

 
$
6,551

 
$
14,761

 
$
2,135,087

 
$
2,149,848

Troubled Debt Restructurings
The terms of certain loans have been modified as troubled debt restructurings. The modification of the terms of such loans included either or both of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.
The following table presents the number of loans, loan balances, and specific reserves for loans that have been restructured in a troubled debt restructuring as of June 30, 2018 and December 31, 2017.
 
June 30, 2018
 
December 31, 2017
 
Number of
Loans
 
Loan
Balance
 
Specific
Reserve
 
Number of
Loans
 
Loan
Balance
 
Specific
Reserve
Commercial, industrial, and agricultural
11

 
$
4,872

 
$
257

 
11

 
$
5,213

 
$
245

Commercial mortgages
13

 
13,130

 
6,266

 
9

 
12,090

 
5,444

Residential real estate

 

 

 

 

 

Consumer

 

 

 

 

 

Credit cards

 

 

 

 

 

Total
24

 
$
18,002

 
$
6,523

 
20

 
$
17,303

 
$
5,689

There were four loans modified as troubled debt restructurings during the three and six months ended June 30, 2018 and no loans modified as troubled debt restructurings during the three and six months ended June 30, 2017.
 
Three and six months ended June 30, 2018
 
Number of
Loans
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
Commercial, industrial, and agricultural

 
$

 
$

Commercial mortgages
4

 
1,091

 
1,091

Residential real estate

 

 

Consumer

 

 

Credit cards

 

 

Total
4

 
$
1,091

 
$
1,091


The troubled debt restructurings described above increased the allowance for loan losses by $129 during the three and six months ended June 30, 2018.
A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. All loans modified in troubled debt restructurings are performing in accordance with their modified terms as of June 30, 2018 and December 31, 2017 and no principal balances were forgiven in connection with the loan restructurings.
In order to determine whether a borrower is experiencing financial difficulty, the Corporation performs an evaluation using its internal underwriting policies of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without a loan modification. The Corporation has no further loan commitments to customers whose loans are classified as a troubled debt restructuring.

19



Generally, non-performing troubled debt restructurings are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
Credit Quality Indicators
The Corporation classifies commercial, industrial, and agricultural loans and commercial mortgage loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans with outstanding balances greater than $1 million are analyzed at least semiannually and loans with outstanding balances of less than $1 million are analyzed at least annually.
The Corporation uses the following definitions for risk ratings:
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Corporation’s credit position at some future date.
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not rated as special mention, substandard, or doubtful are considered to be pass rated loans. All loans included in the following tables have been assigned a risk rating within 12 months of the balance sheet date.
June 30, 2018
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial, industrial, and agricultural
$
776,022

 
$
11,255

 
$
21,288

 
$

 
$
808,565

Commercial mortgages
681,587

 
5,961

 
14,895

 

 
702,443

Total
$
1,457,609

 
$
17,216

 
$
36,183

 
$

 
$
1,511,008

December 31, 2017
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Commercial, industrial, and agricultural
$
713,102

 
$
16,726

 
$
19,310

 
$

 
$
749,138

Commercial mortgages
581,631

 
4,419

 
14,015

 

 
600,065

Total
$
1,294,733

 
$
21,145

 
$
33,325

 
$

 
$
1,349,203

The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential real estate, consumer, and credit card loan classes, the Corporation also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential, consumer, and credit card loans based on payment activity as of June 30, 2018 and December 31, 2017:
 
 
June 30, 2018
 
December 31, 2017
 
Residential
Real Estate
 
Consumer
 
Credit
Cards
 
Residential
Real Estate
 
Consumer
 
Credit
Cards
Performing
$
733,266

 
$
81,433

 
$
7,380

 
$
707,539

 
$
79,348

 
$
6,709

Nonperforming
5,573

 
656

 
34

 
5,808

 
845

 
44

Total
$
738,839

 
$
82,089

 
$
7,414

 
$
713,347

 
$
80,193

 
$
6,753


20



The Corporation’s portfolio of consumer loans maintained within Holiday Financial Services Corporation (“Holiday”) are considered to be subprime loans. Holiday is a subsidiary that offers small balance unsecured and secured loans primarily collateralized by automobiles and equipment, to borrowers with higher risk characteristics than are typical in the Bank’s consumer loan portfolio.
Holiday’s loan portfolio is summarized as follows at June 30, 2018 and December 31, 2017:
 
June 30, 2018
 
December 31, 2017
Consumer
$
24,322

 
$
23,428

Less: unearned discount
(4,357
)
 
(3,889
)
Total
$
19,965

 
$
19,539


6. DEPOSITS
Total deposits at June 30, 2018 and December 31, 2017 are summarized as follows:
 
Percentage
Change
 
June 30, 2018
 
December 31, 2017
Checking, non-interest bearing
(2.2
)%
 
$
314,906

 
$
321,858

Checking, interest bearing
6.9
 %
 
604,326

 
565,399

Savings accounts
20.6
 %
 
1,104,563

 
915,587

Certificates of deposit
3.5
 %
 
377,770

 
364,971

 
10.8
 %
 
$
2,401,565

 
$
2,167,815


7.    EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income by the weighted average number of shares outstanding during the applicable period, excluding outstanding participating securities. Diluted earnings per share is computed using the weighted average number of shares determined for the basic computation plus the dilutive effect of potential common shares issuable under certain stock compensation plans. For the three and six months ended June 30, 2018 and 2017, there were no outstanding stock options to include in the diluted earnings per share calculations.
Unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per share pursuant to the two-class method. The Corporation has determined that its outstanding unvested stock awards are participating securities.

21



The computation of basic and diluted earnings per share is shown below:
 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
Basic earnings per common share computation:
 
 
 
 
 
 
 
Net income per consolidated statements of income
$
8,441

 
$
6,683

 
$
15,538

 
$
13,163

Net earnings allocated to participating securities
(39
)
 
(40
)
 
(73
)
 
(78
)
Net earnings allocated to common stock
$
8,402

 
$
6,643

 
$
15,465

 
$
13,085

Distributed earnings allocated to common stock
$
2,510

 
$
2,507

 
$
5,019

 
$
5,015

Undistributed earnings allocated to common stock
5,892

 
4,136

 
10,446

 
8,070

Net earnings allocated to common stock
$
8,402

 
$
6,643

 
$
15,465

 
$
13,085

Weighted average common shares outstanding, including shares considered participating securities
15,286

 
15,294

 
15,279

 
15,138

Less: Average participating securities
(69
)
 
(88
)
 
(70
)
 
(87
)
Weighted average shares
15,217

 
15,206

 
15,209

 
15,051

Basic earnings per common share
$
0.55

 
$
0.44

 
$
1.02

 
$
0.87

Diluted earnings per common share computation:
 
 
 
 
 
 
 
Net earnings allocated to common stock
$
8,402

 
$
6,643

 
$
15,465

 
$
13,085

Weighted average shares and dilutive potential common shares
15,217

 
15,206

 
15,209

 
15,051

Diluted earnings per common share
$
0.55

 
$
0.44

 
$
1.02

 
$
0.87


8.    DERIVATIVE INSTRUMENTS
On May 3, 2011, the Corporation executed an interest rate swap agreement with a 5 year term and an effective date of September 15, 2013 in order to hedge cash flows associated with $10 million of a subordinated note that was issued by the Corporation during 2007 and elected cash flow hedge accounting for the agreement. The Corporation’s objective in using this derivative is to add stability to interest expense and to manage its exposure to interest rate risk. The interest rate swap involves the receipt of variable-rate amounts in exchange for fixed-rate payments from September 15, 2013 to September 15, 2018 without exchange of the underlying notional amount. At June 30, 2018, the variable rate on the subordinated debt was 3.89% (LIBOR plus 155 basis points) and the Corporation was paying 5.57% (4.02% fixed rate plus 155 basis points).
As of June 30, 2018 and December 31, 2017, no derivatives were designated as fair value hedges or hedges of net investments in foreign operations. Additionally, the Corporation does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated as hedges.
The following tables provide information about the amounts and locations of activity related to the interest rate swaps designated as cash flow hedges within the Corporation’s consolidated balance sheet and statement of income as of June 30, 2018 and December 31, 2017 and for the three and six months ended June 30, 2018 and 2017:
 
 
 
Fair value as of
 
Balance Sheet
Location
 
June 30, 2018
 
December 31, 2017
Interest rate contracts
Accrued interest and
other liabilities
 
$
(36
)
 
$
(161
)

22



For the Three Months Ended June 30, 2018
(a)
 
(b)
 
(c)
 
(d)
 
(e)
Interest rate contracts
$
37

 
Interest expense –
subordinated debentures
 
$
(46
)
 
Other
income
 
$

For the Six Months Ended June 30, 2018
(a)
 
(b)
 
(c)
 
(d)
 
(e)
Interest rate contracts
$
99

 
Interest expense –
subordinated debentures
 
$
(105
)
 
Other
income
 
$

For the Three Months Ended June 30, 2017
(a)
 
(b)
 
(c)
 
(d)
 
(e)
Interest rate contracts
$
40

 
Interest expense –
subordinated debentures
 
$
(74
)
 
Other
income
 
$

For the Six Months Ended June 30, 2017
(a)
 
(b)
 
(c)
 
(d)
 
(e)
Interest rate contracts
$
95

 
Interest expense –
subordinated debentures
 
$
(149
)
 
Other
income
 
$

 
(a)
Amount of Gain or (Loss) Recognized in Other Comprehensive Loss on Derivative (Effective Portion), net of tax
(b)
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion)
(c)
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion)
(d)
Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
(e)
Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
Amounts reported in accumulated other comprehensive loss related to the interest rate swap will be reclassified to interest expense as interest payments are made on the subordinated debentures. Such amounts reclassified from accumulated other comprehensive loss to interest expense in the next twelve months are expected to be $171. As of June 30, 2018 and December 31, 2017, a cash collateral balance in the amount of $1,400 was maintained with a counterparty to the interest rate swaps. These balances are included in interest bearing deposits with other banks on the consolidated balance sheet.
The Corporation has entered into certain interest rate swap contracts that are not designated as hedging instruments. These derivative contracts relate to transactions in which the Corporation enters into an interest rate swap with a customer while at the same time entering into an offsetting interest rate swap with another financial institution. In connection with each swap transaction, the Corporation agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. Concurrently, the Corporation agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows the Corporation’s customers to effectively convert a variable rate loan to a fixed rate. Because the Corporation acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts offset each other and do not impact the Corporation’s results of operations.
The Corporation pledged cash collateral to another financial institution with a balance $750 as of both June 30, 2018 and December 31, 2017. This balance is included in interest bearing deposits with other banks on the consolidated balance sheets. The Corporation does not require its customers to post cash or securities as collateral on its program of back-to-back swaps. However, certain language is included in the International Swaps and Derivatives Association agreement and loan documents where, in default situations, the Corporation is permitted to access collateral supporting the loan relationship to recover any losses suffered on the derivative asset or liability. The Corporation may be required to post additional collateral to swap counterparties in the future in proportion to potential increases in unrealized loss positions.
The following table provides information about the amounts and locations of activity related to the back-to-back interest rate swaps within the Corporation’s consolidated balance sheet as of June 30, 2018 and December 31, 2017:

23



 
Notional
Amount
 
Weighted
Average
Maturity
(in years)
 
Weighted
Average
Fixed Rate
 
Weighted Average
Variable Rate
 
Fair
Value
 
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
3rd Party interest rate swaps
$
15,608

 
7.4
 
4.18
%
 
1 month LIBOR + 1.77%
 
$
(153
)
 
(a) 
Customer interest rate swaps
(15,608
)
 
7.4
 
4.18
%
 
1 month LIBOR + 1.77%
 
153

 
(b) 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
3rd Party interest rate swaps
$
11,848

 
8.0
 
4.51
%
 
1 month LIBOR + 2.37%
 
$
149

 
(a) 
Customer interest rate swaps
(11,848
)
 
8.0
 
4.51
%
 
1 month LIBOR + 2.37%
 
(149
)
 
(b) 
(a)
Reported in accrued interest receivable and other assets within the consolidated balance sheets
(b)
Reported in accrued interest payable and other liabilities within the consolidated balance sheets

9.    REVENUE FROM CONTRACTS WITH CUSTOMERS
The Corporation adopted Accounting Standards Update (ASU) 2014-9, “Revenue from Contracts with Customers (Topic 606)” using the modified retrospective method applied to all contracts not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under ASU 2014-9 while prior period amounts continue to be reported in accordance with legacy GAAP. The adoption of ASU 2014-9 did not result in a change to the accounting for any of the in-scope revenue streams; as such, no cumulative effect adjustment was recorded.
Management determined that the primary sources of revenue emanating from interest and dividend income on loans and investment securities along with non-interest revenue resulting from security gains, loan servicing, gains on the sale of loans, commitment fees, fees from financial guarantees, certain credit cards fees, gains (losses) on sale of other real estate owned, is not within the scope of (ASU) 2014-9. As a result, no changes were made during the period related to these sources of revenue, which comprised 90.8% and 90.7% of the total revenue of the Corporation for the three and six months ended June 30, 2018, respectively.
The following tables depict the disaggregation of revenue derived from contracts with customers to depict the nature, amount, timing, and uncertainty of revenue and cash flows for the three and six months ended June 30, 2018 and 2017.
 
 
Three Months Ended June 30, 2018
 
Three Months Ended June 30, 2017
Non-interest Income
 
 
 
Service charges on deposit accounts
$
1,271

 
$
1,165

Wealth and asset management fees
1,090

 
952

Mortgage banking (1)
310

 
247

 Card processing and interchange income
1,103

 
970

Net realized gains on available-for-sale securities (1)

 
155

Other income
1,832

 
1,600

Total non-interest income
$
5,606

 
$
5,089

(1)
Not within scope of ASU 2014-9
 
 
Six Months Ended June 30, 2018
 
Six Months Ended June 30, 2017
Non-interest Income
 
 
 
Service charges on deposit accounts
$
2,518

 
$
2,255

Wealth and asset management fees
2,120

 
1,823

Mortgage banking (1)
518

 
431

Card processing and interchange income
2,074

 
1,848

Net realized gains on available-for-sale securities (1)

 
1,538

Other income
3,127

 
2,967

Total non-interest income
$
10,357

 
$
10,862

(1)
Not within scope of ASU 2014-9

24



The types of non-interest income within the scope of the standard that is material to the consolidated financial statements are services charges on deposit accounts, wealth and asset management fee income, and card processing and interchange income.
Service charges on deposit accounts: The Corporation earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed, as that is the point in time the Corporation fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Corporation satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Services charges on deposits are withdrawn from the customer’s account balance.
Wealth and asset management fees: The Corporation earns wealth and asset management fees from its contracts with trust and brokerage customers to manage assets for investment, and/or to transact on their accounts. These fees are primarily earned over time as the Corporation provides the contracted monthly or quarterly services and are generally assessed based on a tiered scale of the market value of assets under management at month end. Fees for these services are billed to customers on a monthly or quarterly basis and are recorded as revenue at the end of the period for which the wealth and asset management services have been performed. Other performance obligations, such as the delivery of account statements to customers, are generally considered immaterial to the overall transaction price.
Card processing and interchange income: The Corporation earns interchange fees from check card and credit card transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.
Other income: The Corporation's other income includes sources such as bank owned life insurance, certain service fees, gains (losses) on sales of fixed assets, and gains (losses) on sale of other real estate owned. The service fees are recognized in the same manner as the service charges mentioned above. While gains on the sale of other real estate owned are generally within the scope of (ASU) 2014-9, the Corporation does not finance the sale of transactions and as such there is no change in revenue recognition.

10.    CONTINGENCY
On March 28, 2018, the Corporation received a notice of assessment from the Pennsylvania Department of Revenue that reported a sales tax assessment amount of $824 plus interest and penalties of $339 resulting in a total assessed balance of
$1,163. The notice of assessment covers the period from January 1, 2013 through July 31, 2016. The Corporation has evaluated the specific items on which sales tax has been assessed in conjunction with its legal counsel and has determined that it is probable that the Corporation has some liability based on a review of the Pennsylvania tax laws that apply to the assessed items. The Corporation’s reasonable estimate of this liability is $96, which has been accrued and reported in state and local tax expense in the accompanying consolidated statement of income for the six months ended June 30, 2018. The remaining balance that has not been accrued relates primarily to sales tax assessments associated with data processing and banking equipment maintenance, which the Corporation’s management and legal counsel have concluded were improperly assessed based on current Pennsylvania sales tax law. The ultimate resolution of this matter, which may take in excess of one year, could result in an additional expense up to the total amount assessed.

11.    RECENT ACCOUNTING PRONOUNCEMENTS
In January 2017, the FASB issued an update (ASU 2017-04, Intangibles – Goodwill and Other) which is intended to simplify the measurement of goodwill in periods following the date on which the goodwill is initially recorded. Under the amendments in this update, an entity should perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. However, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. A public business entity that is a U.S. Securities and Exchange Commission filer should adopt the amendments in this update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The adoption of ASU 2017-04 is not expected to have a material effect on the Corporation’s financial statements.

25



In August 2016, the FASB issued an update (ASU 2016-15, Statement of Cash Flows) which addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments in this update apply to all entities, including business entities and not-for-profit entities that are required to present a statement of cash flows, and are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The adoption of ASU 2016-15 did not have a material effect on the Corporation’s financial statements.
In June 2016, the FASB issued an update (ASU 2016-13, Financial Instruments – Credit Losses) which will require recognition of an entity’s current estimate of all expected credit losses for assets measured at amortized cost. The amendments in ASU 2016-13 eliminate the probable initial recognition threshold in current U.S. Generally Accepted Accounting Principles. In addition, the amendments in ASU 2016-13 broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually, such as loans. The update will be effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted for interim and annual reporting periods beginning after December 15, 2018. Management is currently in the developmental stages of evaluating the impact of the adoption of ASU 2016-13 on the Corporation’s financial statements and is collecting available historical information in order to assess the expected credit losses. However, the impact to the financial statements is yet to be determined.
In February 2016, the FASB issued Accounting Standards Update 2016-02, “Leases (Topic 842)”. ASU 2016-02 requires a lessee to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The update will be effective for reporting periods beginning after December 15, 2018. Early adoption is permitted. Management is currently evaluating the impact of the adoption of ASU 2016-02 on the Corporation’s financial statements and anticipates an increase in the Corporation’s assets and liabilities. However, the amounts that will be adjusted are still to be determined.
In January 2016, the FASB issued Accounting Standards Update 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities”. ASU 2016-01 provides updated accounting and reporting requirements for both public and non-public entities. The most significant provisions that will impact the Corporation are: 1) equity securities available for sale will be measured at fair value, with the changes in fair value recognized in the income statement; 2) eliminate the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments at amortized cost on the balance sheet; 3) utilization of exit price notion when measuring the fair value of financial instruments for disclosure purposes; 4) require separate presentation of both financial assets and liabilities by measurement category and form of financial asset on the balance sheet or accompanying notes to the financial statements. The update was effective on January 1, 2018, using a cumulative-effect adjustment to the balance sheet as of the beginning of the year, but resulted in the use of an exit price, rather than an entrance price, to determine fair value of loans not measured at fair value on a non-recurring basis. The adoption of ASU 2016-01 on January 1, 2018 did not have a material effect on the Corporation’s financial statements.

26



ITEM 2
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following discussion and analysis of the consolidated financial statements of the Corporation is presented to provide insight into management’s assessment of financial results. The Corporation’s subsidiary, CNB Bank (the “Bank”), provides financial services to individuals and businesses primarily within its primary market area of the Pennsylvania counties of Blair, Cambria, Cameron, Centre, Clearfield, Crawford, Elk, Indiana, Jefferson, and McKean. As ERIEBANK, a division of CNB Bank, the Bank operates in the Pennsylvania counties of Crawford, Erie, and Warren and the Ohio counties of Ashtabula and Lake. As FCBank, a division of CNB Bank, the Bank operates in the Ohio counties of Crawford, Richland, Ashland, Wayne, Marion, Morrow, Knox, Delaware, and Franklin. As BankOnBuffalo, a division of CNB Bank, the Bank operates in Erie and Niagara counties, New York.
The Bank is subject to regulation, supervision and examination by the Pennsylvania State Department of Banking as well as the Federal Deposit Insurance Corporation. The financial condition and results of operations of the Corporation and its consolidated subsidiaries are not necessarily indicative of future performance. CNB Securities Corporation is incorporated in Delaware and currently maintains investments in debt and equity securities. CNB Insurance Agency, incorporated in Pennsylvania, provides for the sale of nonproprietary annuities and other insurance products. Holiday Financial Services Corporation (“Holiday”), incorporated in Pennsylvania, offers small balance secured and unsecured loans, primarily collateralized by automobiles and equipment, to borrowers with higher risk characteristics. CNB Risk Management, Inc., incorporated in Delaware, insures against risks unique to the operations of the Corporation.
When we use the terms “we”, “us” and “our”, we mean CNB Financial Corporation and its subsidiaries. Management’s discussion and analysis should be read in conjunction with the Corporation’s consolidated financial statements and related notes.
The following discussion should be read in conjunction with the Corporation’s Consolidated Financial Statements and Notes thereto, for the year ended December 31, 2017, included in its 2017 Form 10-K, and in conjunction with the Consolidated Financial Statements and Notes thereto included in Item 1 of this report. Operating results for the three and six months ended June 30, 2018 are not necessarily indicative of the results for the full year ending December 31, 2018, or any future period. All dollar amounts are stated in thousands, except share and per share data and other amounts as indicated.
GENERAL OVERVIEW
Management concentrates on return on average equity, earnings per share, asset quality, and other metrics to measure the performance of the Corporation. The interest rate environment will continue to play an important role in the future earnings of the Corporation. During the past several years, in order to address the historic lows on interest rates that are primarily tied to short-term rates, such as the Prime Rate, the Corporation has taken a variety of measures including instituting rate floors on our commercial lines of credit and home equity lines.
Non-interest costs are expected to increase with the growth of the Corporation; however, management’s growth strategies are expected to also result in an increase in earning assets as well as enhanced non-interest income which is expected to more than offset increases in non-interest expenses in 2018 and beyond. While past results are not an indication of future earnings, management believes the Corporation is well-positioned to sustain core earnings during 2018.
CNB Risk Management, Inc., a wholly-owned subsidiary of the Corporation which was formed and began operations on June 1, 2018, is a Delaware-based captive insurance company which insures against certain risks unique to the operations of the Corporation and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. CNB Risk Management, Inc. pools resources with several other similar insurance company subsidiaries of financial institutions to spread a limited amount of risk among themselves. CNB Risk Management, Inc. is subject to regulations of the State of Delaware and undergoes periodic examinations by the Delaware Division of Insurance.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents totaled $42.3 million at June 30, 2018 compared to $35.3 million at December 31, 2017. Cash and cash equivalents fluctuate based on the timing and amount of liquidity events that occur in the normal course of business.
Management believes the liquidity needs of the Corporation are satisfied by the current balance of cash and cash equivalents, readily available access to traditional funding sources, Federal Home Loan Bank financing, and the portions of the securities

27



and loan portfolios that mature within one year. The Corporation expects that these sources of funds will enable it to meet cash obligations and off-balance sheet commitments as they come due.

SECURITIES
Securities available for sale and trading securities increased by $41.2 million or 10.1% since December 31, 2017. The Corporation’s objective is to maintain the securities portfolio at a size that approximates 15% of total assets in order to appropriately balance the earnings and liquidity that the portfolio provides. As of June 30, 2018 and December 31, 2017, the securities portfolio as a percentage of total assets was 15.2% and 15.1%, respectively. The footnotes to the consolidated financial statements provide more detail concerning the composition of the Corporation’s securities portfolio and the process for evaluating securities for other-than-temporary impairment.
The Corporation generally buys into the market over time and does not attempt to “time” its transactions. In doing this, the highs and lows of the market are averaged into the portfolio and the overall effect of different rate environments is minimized. The Corporation monitors the earnings performance and the effectiveness of the liquidity of the securities portfolio on a regular basis through meetings of the Asset/Liability Committee of the Corporation’s Board of Directors (“ALCO”). The ALCO also reviews and manages interest rate risk for the Corporation. Through active balance sheet management and analysis of the securities portfolio, a sufficient level of liquidity is maintained to satisfy depositor requirements and various credit needs of our customers.
LOANS
The Corporation experienced an increase in loans, net of unearned discount, of $189.3 million, or 8.8%, during the first six months of 2018. Lending efforts consist principally of commercial and retail lending, which includes single family residential mortgages and other consumer loans. The Corporation views commercial lending as its competitive advantage and continues to focus on this area by hiring and retaining experienced loan officers and supporting them with quality credit analysis. The Corporation expects loan demand to be solid and loan balances to grow throughout the remainder of 2018.
ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is established by provisions for losses in the loan portfolio as well as overdrafts in deposit accounts. These provisions are charged against current income. Loans and overdrafts deemed not collectible are charged off against the allowance while any subsequent collections are recorded as recoveries and increase the allowance.
 

28



 
Six months ended June 30, 2018
 
Year ended December 31, 2017
 
Six months ended June 30, 2017
Balance at beginning of period
$
19,693

 
$
16,330

 
$
16,330

Charge-offs:
 
 
 
 
 
Commercial, industrial, and agricultural
(31
)
 
(544
)
 
(30
)
Commercial mortgages

 
(116
)
 

Residential real estate
(77
)
 
(466
)
 
(198
)
Consumer
(1,141
)
 
(2,555
)
 
(1,266
)
Credit cards
(45
)
 
(144
)
 
(72
)
Overdrafts
(142
)
 
(252
)
 
(129
)
 
(1,436
)
 
(4,077
)
 
(1,695
)
Recoveries:
 
 
 
 
 
Commercial, industrial, and agricultural
162

 
235

 
131

Commercial mortgages

 
197

 
194

Residential real estate
12

 
78

 
73

Consumer
84

 
161

 
14

Credit cards
24

 
27

 
15

Overdraft deposit accounts
47

 
87

 
57

 
329

 
785

 
484

Net charge-offs
(1,107
)
 
(3,292
)
 
(1,211
)
Provision for loan losses
3,536

 
6,655

 
2,150

Balance at end of period
$
22,122

 
$
19,693

 
$
17,269

Loans, net of unearned
$
2,335,292

 
$
2,145,959

 
$
2,020,829

Allowance to net loans
0.95
%
 
0.92
%
 
0.85
%
Net charge-offs to average loans (annualized)
0.10
%
 
0.16
%
 
0.12
%
Nonperforming assets
$
25,058

 
$
20,427

 
$
21,198

Nonperforming % of total assets
0.83
%
 
0.74
%
 
0.79
%
The adequacy of the allowance for loan losses is subject to a formal analysis by the Credit Administration and Finance Departments of the Corporation. As part of the formal analysis, delinquencies and losses are monitored monthly. The loan portfolio is divided into several categories in order to better analyze the entire pool. First is a selection of classified loans that is given a specific reserve. The remaining loans are pooled, by category, into these segments:
Reviewed
 
Commercial, industrial, and agricultural
Commercial mortgages
Homogeneous
 
Residential real estate
Consumer
Credit cards
Overdrafts
The reviewed loan pools are further segregated into four categories: special mention, substandard, doubtful, and pass rated. Historical loss factors are calculated for each pool excluding overdrafts based on the previous eight quarters of experience. The homogeneous pools are evaluated by analyzing the historical loss factors from the most previous eight quarter ends.
The historical loss factors for both the reviewed and homogeneous pools are adjusted based on the following six qualitative factors:
 
levels of and trends in delinquencies, non-accrual loans, and classified loans;
trends in volume and terms of loans;
effects of any changes in lending policies and procedures;
experience and ability of management;
national and local economic trends and conditions; and
concentrations of credit.

29



The methodology described above was created using the experience of the Corporation’s Management team, guidance from the regulatory agencies, expertise of a third-party loan review provider, and discussions with peers. The resulting factors are applied to the pool balances in order to estimate the probable risk of loss within each pool. Prudent business practices dictate that the level of the allowance, as well as corresponding charges to the provision for loan losses, should be commensurate with identified areas of risk within the loan portfolio and the attendant risks inherent therein. The quality of the credit risk management function and the overall administration of this vital segment of the Corporation’s assets are critical to the ongoing success of the Corporation.
The previously mentioned analysis considers numerous historical and other factors to analyze the adequacy of the allowance and current period charges against the provision for loan losses. Management uses the analysis to compare and plot the actual level of the allowance against the aggregate amount of loans adversely classified in order to compute the estimated probable losses associated with those loans. Management then determines the current adequacy of the allowance and evaluates trends that may be developing. The volume and composition of the Corporation’s loan portfolio continue to reflect growth in commercial credits including commercial real estate loans.
As mentioned in the Loans section of this analysis, management considers commercial lending to be a competitive advantage and continues to focus on this area as part of its strategic growth initiatives. However, management recognizes and considers the fact that risk is more pronounced in these types of credits and is, to a greater degree than with other loans, driven by the economic environment in which the debtor’s business operates.
In the first six months of 2018, one commercial real estate loan that was impaired at year end 2017 experienced further deterioration in the financial condition of the borrower, resulting in an additional provision for loan losses of $623 thousand.
In the second quarter of 2018, the Corporation identified a commercial and industrial relationship that, while performing in accordance with its contractual terms and current with scheduled principal and interest payments, filed for bankruptcy. As of June 30, 2018, the outstanding principal balance of the relationship is $5.5 million, and the specific loan loss reserve recorded during the quarter is $758 thousand.
Management believes that the allowance for loan losses is reasonable and adequate to absorb probable incurred losses in the Corporation’s portfolio at June 30, 2018.
FUNDING SOURCES
The Corporation considers deposits, short-term borrowings, and term debt when evaluating funding sources. Deposits increased $233.8 million from $2.17 billion at December 31, 2017 to $2.40 billion at June 30, 2018 primarily resulting from aggressive deposit growth strategies in the western New York market and from the Private Client Solutions division.
Periodically, the Corporation utilizes term borrowings from the Federal Home Loan Bank (“FHLB”) and other lenders to meet funding needs. Management plans to maintain access to short-term and long-term borrowings as an available funding source.
SHAREHOLDERS’ EQUITY AND CAPITAL RATIOS AND METRICS
The Corporation’s capital continued to provide a base for profitable growth through June 30, 2018. Total shareholders’ equity was $249.9 million at June 30, 2018 and $243.9 million at December 31, 2017. In the first six months of 2018, the Corporation earned $15.5 million and declared dividends of $5.0 million, resulting in a dividend payout ratio of 32.5% of net income.
The Corporation has complied with the standards of capital adequacy mandated by government regulations. Bank regulators have established “risk-based” capital requirements designed to measure capital adequacy. Risk-based capital ratios reflect the relative risks of various assets banks hold in their portfolios. A weight category of 0% (lowest risk assets), 20%, 50%, 100%, or 150% (highest risk assets), is assigned to each asset on the balance sheet.
The Corporation’s capital ratios, book value per share and tangible book value per share as of June 30, 2018 and December 31, 2017 are as follows:
 

30



 
June 30, 2018

 
December 31, 2017

Total risk-based capital ratio
13.67
%
 
14.32
%
Tier 1 capital ratio
10.49
%
 
10.97
%
Common equity tier 1 ratio
9.61
%
 
10.00
%
Leverage ratio
8.14
%
 
8.45
%
Tangible common equity/tangible assets (1)
7.07
%
 
7.46
%
Book value per share
$
16.35

 
$
15.98

Tangible book value per share (1)
$
13.74

 
$
13.33

 
(1)
Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and core deposit intangibles from the calculation of shareholders’ equity. Tangible assets is calculated by excluding the balance of goodwill and core deposit intangibles from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. The Corporation believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition because they are additional measures used to assess capital adequacy. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below.


 
June 30, 2018
 
December 31, 2017
Shareholders’ equity
$
249,893

 
$
243,910

Less goodwill
38,730

 
38,730

Less core deposit intangible
1,129

 
1,625

Tangible common equity
$
210,034

 
$
203,555

 
 
 
 
Total assets
$
3,009,629

 
$
2,768,773

Less goodwill
38,730

 
38,730

Less core deposit intangible
1,129

 
1,625

Tangible assets
$
2,969,770

 
$
2,728,418

 
 
 
 
Ending shares outstanding
15,285,430

 
15,264,740

 
 
 
 
Tangible book value per share
$
13.74

 
$
13.33

Tangible common equity/tangible assets
7.07
%
 
7.46
%
LIQUIDITY
Liquidity measures an organization’s ability to meet cash obligations as they come due. The consolidated statement of cash flows provides analysis of the Corporation’s cash and cash equivalents. Additionally, management considers that portion of the loan and investment portfolio that matures within one year to be part of the Corporation’s liquid assets. The Corporation’s liquidity is monitored by both management and the ALCO, which establishes and monitors ranges of acceptable liquidity. Management believes the Corporation’s current liquidity position is acceptable.
OFF BALANCE SHEET ACTIVITIES
Some financial instruments, such as loan commitments, credit lines, letters of credit and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off balance sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
The contractual amount of financial instruments with off balance sheet risk was as follows at June 30, 2018 and December 31, 2017:

31



 
June 30, 2018
 
December 31, 2017
 
Fixed Rate
 
Variable Rate
 
Fixed Rate
 
Variable Rate
Commitments to make loans
$
68,932

 
$
413,301

 
$
64,799

 
$
210,987

Unused lines of credit

 
128,105

 

 
118,348

Standby letters of credit

 
16,091

 

 
14,985

Commitments to make loans are generally made for periods of 60 days or less. The fixed rate loan commitments at June 30, 2018 have interest rates ranging from 1.79% to 18.00% and maturities ranging from 1 month to 15 years. The fixed rate loan commitments at December 31, 2017 have interest rates ranging from 1.00% to 18.00% and maturities ranging from 8 months to 30 years.
In October 2015, the Corporation entered into a subscription agreement with Oxer BCP Mezzanine Fund, LP (“Oxer”) and committed to invest $5.0 million as a limited partner in the fund. In February 2017, the Corporation entered into a subscription agreement with Tecum Capital Partners II, LP (“Tecum”) and committed to invest $3.0 million as a limited partner in the fund. Oxer and Tecum are Small Business Investment Companies (SBIC) that are licensed and regulated by the Office of Investment at the Small Business Administration (SBA). The SBIC license allows SBICs to employ private capital and funds borrowed at a low cost using SBA-guaranteed securities to make investments in qualifying small businesses and similar enterprises as defined by SBA regulations. As of June 30, 2018, the Corporation has made $4.0 million of capital contributions to Oxer and $1.2 million of capital contributions to Tecum.
In June 2017, the Corporation entered into a subscription agreement with The Erie Downtown Equity Fund, LLC and committed to invest $2.5 million in the fund, which was formed to facilitate economic growth through real estate development in downtown Erie, Pennsylvania. As of June 30, 2018, the Corporation has not made any capital contributions The Erie Downtown Equity Fund, LLC.


32




RESULTS OF OPERATIONS
Three Months Ended June 30, 2018 and 2017
OVERVIEW OF THE INCOME STATEMENT
The Corporation had net income of $8.4 million in the second quarter of 2018 and $6.7 million in the second quarter of 2017. The earnings per diluted share were $0.55 in the second quarter of 2018 and $0.44 in the second quarter of 2017. The annualized return on assets and return on equity for the second quarter of 2018 are 1.14% and 13.64% compared to 1.01% and 11.17% for the second quarter of 2017.
INTEREST INCOME AND EXPENSE
Net interest margin on a fully tax equivalent basis was 3.74% and 3.87% for the quarters ended June 30, 2018 and 2017, respectively. The yield on earning assets increased 17 basis points to 4.64% for the quarter ended June 30, 2018 from 4.47% for the quarter ended June 30, 2017. The cost of interest-bearing liabilities increased 39 basis points to 1.09% for the quarter ended June 30, 2018 from 0.70% for the quarter ended June 30, 2017.
Total interest and dividend income increased by 18.9% to $32.1 million for the quarter ended June 30, 2018 from $27.0 million for the quarter ended June 30, 2017. Net interest income increased by 12.3% to $25.8 million for the quarter ended June 30, 2018 from $23.0 million for the quarter ended June 30, 2017.
PROVISION FOR LOAN LOSSES
During the quarter ended June 30, 2018, the Corporation recorded a provision for loan losses of $1.9 million, as compared to a provision for loan losses of $1.1 million for the quarter ended June 30, 2017. Net chargeoffs in the second quarter of 2018 were $539 thousand, compared to net chargeoffs of $411 thousand in the second quarter of 2017. CNB Bank net chargeoffs totaled $94 thousand and $(53) thousand during the quarters ended June 30, 2018 and 2017, respectively, or 0.02% and (0.01)%, respectively, of average CNB Bank loans. Holiday Financial Services Corporation is the Corporation’s consumer discount company and recorded net chargeoffs totaling $445 thousand and $464 thousand during the quarters ended June 30, 2018 and 2017, respectively.
Management believes the provision for loan losses was appropriate and the allowance for loan losses is adequate to absorb probable incurred losses in our portfolio as of June 30, 2018.
NON-INTEREST INCOME
Net realized gains on available-for-sale securities were $0 during the quarter ended June 30, 2018, compared to $155 thousand during the quarter ended June 30, 2017. Net realized and unrealized gains on trading securities were $237 thousand during the quarter ended June 30, 2018, compared to $127 thousand during the quarter ended June 30, 2017. Excluding the effects of securities transactions, non-interest income was $5.4 million for the quarter ended June 30, 2018, compared to $4.8 million for the quarter ended June 30, 2017.
As a result of the Corporation’s continued focus on growing its Private Client Solutions division, wealth and asset management revenues were $1.1 million during the quarter ended June 30, 2018, an increase of 14.5% from $952 thousand during the quarter ended June 30, 2017. In addition, as a result of its organic deposit growth, the Corporation experienced an increase in service charges in deposit accounts of 9.1% in the second quarter of 2018 compared to the second quarter of 2017. Similarly, other service charges and fees increased $164 thousand, or 29.3%, in the second quarter of 2018 compared to the the second quarter of 2017. Income from investments in Small Business Investment Companies was $301 thousand in the second quarter of 2018 compared to $37 thousand in the second quarter of 2017, which is reported as a component of other non-interest income.

NON-INTEREST EXPENSES
Total non-interest expenses were $19.5 million and $17.8 million during the quarters ended June 30, 2018 and 2017, respectively. Salaries and benefits expense increased $1.2 million, or 13.8%, during the quarter ended June 30, 2018 compared to the quarter ended June 30, 2017. As of June 30, 2018, the Corporation had 539 full-time equivalent staff, compared to 493 full-time equivalent staff as of June 30, 2017, an increase of 9.3%. The remainder of the increase in non-interest expenses is primarily a result of the Corporation’s continued growth and the servicing of a larger customer base. Total households serviced at June 30, 2018 were 61,354, compared to 57,808 households at June 30, 2017, an increase of 6.1%.

33



The ratio of non-interest expenses to average assets was 2.64% and 2.68% during the quarters ended June 30, 2018 and 2017, respectively.
INCOME TAX EXPENSE
As a result of the enactment of the Tax Cuts and Jobs Act in the fourth quarter of 2017, income tax expense decreased $921 thousand, or 37.4%, during the quarter ended June 30, 2018 compared to the quarter ended June 30, 2017. The Corporation’s effective tax rate was 15.5% in the second quarter of 2018 compared to 26.9% in the second quarter of 2017.
The effective rates for the periods differed from the federal statutory rate of 21.0% at June 30, 2018 and 35.0% at June 30, 2017 principally as a result of tax exempt income from securities and loans as well as earnings from bank owned life insurance.

34



CONSOLIDATED YIELD COMPARISONS
AVERAGE BALANCES AND NET INTEREST MARGIN FOR THE SIX MONTHS ENDED
Dollars in thousands
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2018
 
June 30, 2017
 
 
Average
Balance
 
Annual
Rate
 
Interest
Inc./Exp.
 
Average
Balance
 
Annual
Rate
 
Interest
Inc./Exp.
ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
 
 
 
 
 
Taxable (1)
 
$
326,871

 
2.51
%
 
$
4,164

 
$
339,938

 
2.55
%
 
$
4,316

Tax-Exempt (1,2)
 
96,872

 
3.49
%
 
1,683

 
114,973

 
4.20
%
 
2,374

Equity Securities (1,2)
 
29,845

 
3.97
%
 
593

 
25,327

 
3.55
%
 
450

Total securities
 
453,588

 
2.81
%
 
6,440

 
480,238

 
2.99
%

7,140

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial (2)
 
781,040

 
4.74
%
 
18,507

 
608,906

 
4.90
%
 
14,904

Mortgage (2)
 
1,390,748

 
4.77
%
 
33,180

 
1,262,925

 
4.42
%
 
27,928

Consumer
 
83,933

 
9.76
%
 
4,095

 
79,204

 
9.40
%
 
3,724

Total loans (3)
 
2,255,721

 
4.95
%
 
55,782

 
1,951,035

 
4.77
%
 
46,556

Total earning assets
 
2,709,309

 
4.59
%
 
62,222

 
2,431,273

 
4.42
%
 
53,696

Non interest-bearing assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
29,942

 
 
 
 
 
27,039

 
 
 
 
Premises and equipment
 
50,210

 
 
 
 
 
50,320

 
 
 
 
Other assets
 
123,163

 
 
 
 
 
133,904

 
 
 
 
Allowance for loan losses
 
(20,800
)
 
 
 
 
 
(16,809
)
 
 
 
 
Total non interest-bearing assets
 
182,515

 
 
 
 
 
194,454

 
 
 
 
TOTAL ASSETS
 
$
2,891,824

 
 
 
 
 
$
2,625,727

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
 
 
 
 
Demand—interest-bearing
 
$
579,163

 
0.37
%
 
$
1,062

 
$
544,257

 
0.35
%
 
$
957

Savings
 
967,433

 
0.61
%
 
2,972

 
966,886

 
0.47
%
 
2,264

Time
 
376,774

 
1.37
%
 
2,577

 
225,766

 
1.01
%
 
1,143

Total interest-bearing deposits
 
1,923,370

 
0.69
%
 
6,611

 
1,736,909

 
0.50
%
 
4,364

Short-term borrowings
 
63,565

 
1.81
%
 
576

 
155,338

 
1.04
%
 
804

Long-term borrowings
 
249,060

 
2.02
%
 
2,516

 
110,882

 
1.42
%
 
790

Subordinated debentures
 
70,620

 
5.26
%
 
1,857

 
70,620

 
5.55
%
 
1,958

Total interest-bearing liabilities
 
2,306,615

 
1.00
%
 
$
11,560

 
2,073,749

 
0.76
%
 
$
7,916

Demand—non interest-bearing
 
310,800

 
 
 
 
 
290,696

 
 
 
 
Other liabilities
 
28,215

 
 
 
 
 
27,837

 
 
 
 
Total liabilities
 
2,645,630

 
 
 
 
 
2,392,282

 
 
 
 
Shareholders’ equity
 
246,194

 
 
 
 
 
233,445

 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
2,891,824

 
 
 
 
 
$
2,625,727

 
 
 
 
Interest income/Earning assets
 
 
 
4.59
%
 
$
62,222

 
 
 
4.42
%
 
$
53,696

Interest expense/Interest-bearing liabilities
 
 
 
1.00
%
 
11,560

 
 
 
0.76
%
 
7,916

Net interest spread
 
 
 
3.59
%
 
$
50,662

 
 
 
3.66
%
 
$
45,780

Interest income/Earning assets
 
 
 
4.59
%
 
62,222

 
 
 
4.42
%
 
53,696

Interest expense/Earning assets
 
 
 
0.85
%
 
11,560

 
 
 
0.65
%
 
7,916

Net interest margin
 
 
 
3.74
%
 
$
50,662

 
 
 
3.77
%
 
$
45,780

 
(1)
Includes unamortized discounts and premiums. Average balance is computed using the carrying value of securities. The average yield has been computed using the historical amortized cost average balance for available for sale securities.
(2)
Average yields are stated on a fully taxable equivalent basis.
(3)
Average outstanding includes the average balance outstanding of all non-accrual loans. Loans consist of the average of total loans less average unearned income. The amount of loan fees included in the interest income on loans is not material.



35



RESULTS OF OPERATIONS
Six Months Ended June 30, 2018 and 2017
OVERVIEW OF THE INCOME STATEMENT
The Corporation had net income of $15.5 million for the six months ended June 30, 2018 and $13.2 million for the same period in 2017. The earnings per diluted share were $1.02 for the six months ended June 30, 2018 and $0.87 for the six months ended June 30, 2017. The annualized return on assets and return on equity for the six months ended June 30, 2018 are 1.07% and 12.62% compared to 1.00% and 11.28% for the same period in 2017.
INTEREST INCOME AND EXPENSE
Net interest margin on a fully tax equivalent basis was 3.74% and 3.77% for the six months ended June 30, 2018 and 2017, respectively. The yield on earning assets increased 17 basis points to 4.59% for the six months ended June 30, 2018 from 4.42% for the six months ended June 30, 2017. The cost of interest-bearing liabilities increased 24 basis points to 1.00% for the six months ended June 30, 2018 from 0.76% for the six months ended June 30, 2017.
Total interest and dividend income increased by 18.0% to $61.5 million for the six months ended June 30, 2018 from $52.1 million for the six months ended June 30, 2017. Net interest income increased by 13.0% to $49.9 million for the six months ended June 30, 2018 from $44.2 million for the six months ended June 30, 2017.
PROVISION FOR LOAN LOSSES
During the six months ended June 30, 2018, the Corporation recorded a provision for loan losses of $3.5 million, as compared to a provision for loan losses of $2.2 million for the six months ended June 30, 2017. Net chargeoffs for the six months ended June 30, 2018 were $1.1 million, compared to net chargeoffs of $1.2 million for the six months ended June 30, 2017. CNB Bank net chargeoffs totaled $139 thousand and $58 thousand during the the six months ended June 30, 2018 and 2017, respectively, or 0.01% and 0.01%, respectively, of average CNB Bank loans. Holiday Financial Services Corporation is the Corporation’s consumer discount company and recorded net chargeoffs totaling $968 thousand and $1.2 million during the the six months ended June 30, 2018 and 2017, respectively.
Management believes the provision for loan losses was appropriate and the allowance for loan losses is adequate to absorb probable incurred losses in our portfolio as of June 30, 2018.
NON-INTEREST INCOME
Net realized gains on available-for-sale securities were $0 during the six months ended June 30, 2018, compared to $1.5 million during the six months ended June 30, 2017. Net realized and unrealized gains on trading securities were $251 thousand during the six months ended June 30, 2018, compared to $315 thousand during the six months ended June 30, 2017. In addition, the Corporation realized a gain on the sale of a branch in the second quarter of 2017 of $536 thousand. Excluding the effects of securities transactions and the gain on sale of a branch, non-interest income was $10.1 million for the six months ended June 30, 2018, compared to $8.5 million for the six months ended June 30, 2017.
As a result of the Corporation’s continued focus on growing its Private Client Solutions division, wealth and asset management revenues were $2.1 million during the six months ended June 30, 2018, an increase of 16.3% from $1.8 million during the six months ended June 30, 2017. In addition, as a result of its organic deposit growth, the Corporation experienced an increase in service charges in deposit accounts of 11.7% in the six months ended June 30, 2018 compared to the six months ended June 30, 2017. Similarly, other service charges and fees increased $253 thousand, or 23.3%, in the first six months of 2018 compared to first six months of 2017. Income from investments in Small Business Investment Companies was $340 thousand in the six months ended June 30, 2018 compared to $37 thousand in the six months ended June 30, 2017, which is reported as a component of other non-interest income.

NON-INTEREST EXPENSES
Total non-interest expenses were $38.5 million and $34.8 million during the six months ended June 30, 2018 and 2017, respectively. Salaries and benefits expense increased $1.8 million, or 9.8%, during the six months ended June 30, 2018 compared to the six months ended June 30, 2017. As of June 30, 2018, the Corporation had 539 full-time equivalent staff, compared to 493 full-time equivalent staff as of June 30, 2017, an increase of 9.3%. The remainder of the increase in non-interest expenses is primarily a result of the Corporation’s continued growth. Total households serviced at June 30, 2018 were 61,354, compared to 57,808 households at June 30, 2017, an increase of 6.1%.

36



The ratio of non-interest expenses to average assets was 2.67% and 2.65% during the six months ended June 30, 2018 and 2017, respectively.
INCOME TAX EXPENSE
As a result of the enactment of the Tax Cuts and Jobs Act in the fourth quarter of 2017, income tax expense decreased $2.2 million, or 45.7%, during the six months ended June 30, 2018 compared to the six months ended June 30, 2017. The Corporation’s effective tax rate was 14.6% in the six months ended June 30, 2018 compared to 27.2% in the six months ended June 30, 2017.
The effective rates for the periods differed from the federal statutory rate of 21.0% at June 30, 2018 and 35.0% at June 30, 2017 principally as a result of tax exempt income from securities and loans as well as earnings from bank owned life insurance.
CRITICAL ACCOUNTING POLICIES
The Corporation’s accounting and reporting policies are in accordance with GAAP and conform to general practices within the financial services industry. Accounting and reporting practices for the allowance for loan losses and fair value of securities are deemed critical since they involve the use of estimates and require significant management judgments. In addition, the fair value of assets acquired and liabilities assumed in connection with business combinations, including the associated goodwill that was recorded, required the use of material estimates. Application of assumptions different than those used by management could result in material changes in the Corporation’s financial position or results of operations. Note 1 (Summary of Significant Accounting Policies), Note 2 (Business Combination and Branch Sale), Note 4 (Securities), and Note 5 (Loans) of the Corporation’s 2017 Form 10-K, provide detail with regard to the Corporation’s accounting for the allowance for loan losses, the fair value of securities, business combinations and loans. There have been no significant changes in the application of accounting policies since December 31, 2017.

37



ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a financial institution, the Corporation’s primary source of market risk is interest rate risk, which is the exposure to fluctuations in the Corporation’s future earnings resulting from changes in interest rates. This exposure is correlated to the repricing characteristics of the Corporation’s portfolio of assets and liabilities. Each asset or liability reprices either at maturity or during the life of the instrument.
The principal purpose of asset/liability management is to maximize current and future net interest income within acceptable levels of interest rate risk while satisfying liquidity and capital requirements. Net interest income is enhanced by increasing the net interest margin and by the growth in earning assets. As a result, the primary goal of interest rate risk management is to maintain a balance between risk and reward such that net interest income is maximized while risk is maintained at an acceptable level.
The Corporation uses an asset-liability management model to measure the effect of interest rate changes on its net interest income. The Corporation’s management also reviews asset-liability maturity gap and repricing analyses regularly. The Corporation does not always attempt to achieve a precise match between interest sensitive assets and liabilities because it believes that an actively managed amount of interest rate risk is inherent and appropriate in the management of the Corporation’s profitability.
Asset-liability modeling techniques and simulation involve assumptions and estimates that inherently cannot be measured with precision. Key assumptions in these analyses include maturity and repricing characteristics of assets and liabilities, prepayments on amortizing assets, non-maturing deposit sensitivity, and loan and deposit pricing. These assumptions are inherently uncertain due to the timing, magnitude, and frequency of rate changes and changes in market conditions and management strategies, among other factors. However, the analyses are useful in quantifying risk and provide a relative gauge of the Corporation’s interest rate risk position over time.
Management reviews interest rate risk on a quarterly basis and reports to the ALCO. This review includes earnings shock scenarios whereby interest rates are immediately increased and decreased by 100, 200, 300, and 400 basis points. These scenarios, detailed in the table below, indicate that there would not be a significant variance in net interest income over a one-year period due to interest rate changes; however, actual results could vary significantly. Based on the most recent data available as of June 30, 2018, all interest rate risk levels according to the model were within the tolerance limits of ALCO approved policy. In addition, the table does not take into consideration changes that management would make to realign its assets and liabilities in the event of an unexpected change in the interest rate environment. Due to the current interest rate environment, the -300 and -400 scenarios have been excluded from the table.
June 30, 2018
Change in
Basis Points
 
% Change in Net
Interest Income
400
 
8.2%
300
 
6.1%
200
 
4.4%
100
 
4.0%
(100)
 
(4.2)%
(200)
 
(6.5)%

38



ITEM 4
CONTROLS AND PROCEDURES
As of the end of the period covered by this quarterly report, an evaluation was carried out under the supervision and with the participation of the Corporation’s management, including the Chief Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934) (“Exchange Act”). Based on their evaluation, our Chief Executive Officer and Principal Financial Officer have concluded that the Corporation’s disclosure controls and procedures were effective as of the end of the period covered by this quarterly report to ensure that information required to be disclosed by the Corporation in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. There were no changes in the Corporation’s internal control over financial reporting that occurred during the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

39



PART II OTHER INFORMATION
ITEM 1.    LEGAL PROCEEDINGS – None
ITEM 1A.    RISK FACTORS – There have been no material changes to the risk factors disclosed in Part I, Item IA of the 2017 Form 10-K.
ITEM 2.    ISSUER PURCHASES OF EQUITY SECURITIES
The following table provides information with respect to any purchase of shares of the Corporation’s common stock made by or on behalf of the Corporation for the three months ended June 30, 2018.
Period
Total Number
of Shares
Purchased
 
Average Price Paid
per Share
 
Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plans or
Programs
 
Maximum
Number (or
approximate
dollar value) of
Shares that May
Yet Be
Purchased Under
the Plans or
Programs (1)
April 1 - 30, 2018

 
$

 

 
369,860

May 1 - 31, 2018

 

 

 
369,860

June 1 - 30, 2018

 

 

 
369,860

 
(1)
The Corporation’s stock repurchase program, which was announced on November 12, 2014, authorizes the repurchase of up to 500,000 shares of common stock. The program will remain in effect until fully utilized or until modified, suspended or terminated. As of June 30, 2018, there were 369,860 shares remaining in the program.

40



ITEM 6.    EXHIBITS
Exhibit No.
  
Description
 
 
3.1
  
 
 
3.2
  
 
 
21
 
 
 
31.1
  
 
 
31.2
  
 
 
32.1
  
 
 
32.2
  
 
 
101.INS
  
XBRL Instance Document
 
 
101.SCH
  
XBRL Taxonomy Extension Schema Document
 
 
101.CAL
  
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
101.DEF
  
XBRL Taxonomy Extension Definitions Linkbase Document
 
 
101.LAB
  
XBRL Taxonomy Extension Label Linkbase Document
 
 
101.PRE
  
XBRL Taxonomy Extension Presentation Linkbase Document

41



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
 
 
 
CNB FINANCIAL CORPORATION
 
 
 
 
 
 
(Registrant)
 
 
 
 
DATE:
August 9, 2018
 
 
 
 
/s/ Joseph B. Bower, Jr.
 
 
 
 
 
 
Joseph B. Bower, Jr.
 
 
 
 
 
 
President and Director
 
 
 
 
 
 
(Principal Executive Officer)
 
 
 
 
DATE:
August 9, 2018
 
 
 
 
/s/ Brian W. Wingard
 
 
 
 
 
 
Brian W. Wingard
 
 
 
 
 
 
Treasurer
 
 
 
 
 
 
(Principal Financial Officer)


42