PEOPLES BANCORP INC. | ||
(Exact name of Registrant as specified in its charter) |
Ohio | 0-16772 | 31-0987416 | ||
(State or other jurisdiction | (Commission File | (I.R.S. Employer | ||
of incorporation) | Number) | Identification Number) |
138 Putnam Street, PO Box 738 | ||||
Marietta, Ohio | 45750-0738 | |||
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: | (740) 373-3155 |
Not applicable | ||
(Former name or former address, if changed since last report) |
x | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act | |
(17 CFR 240.14d-2(b)) | ||
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act | |
(17 CFR 240.13e-4(c)) |
Three Months Ended | Year Ended | ||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | ||||||||||||||||
(Dollars in thousands) | 2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||
Core non-interest expense: | |||||||||||||||||||
Total non-interest expense | $ | 30,956 | $ | 30,829 | $ | 27,406 | $ | 125,977 | $ | 107,975 | |||||||||
Less: acquisition-related expenses | 382 | 675 | 341 | 7,262 | 341 | ||||||||||||||
Less: pension settlement charges | 91 | 176 | 242 | 267 | 242 | ||||||||||||||
Core non-interest expense | $ | 30,483 | $ | 29,978 | $ | 26,823 | $ | 118,448 | $ | 107,392 |
Three Months Ended | Year Ended | ||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | ||||||||||||||||
(Dollars in thousands) | 2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||
Efficiency Ratio: | |||||||||||||||||||
Total non-interest expense | $ | 30,956 | $ | 30,829 | $ | 27,406 | $ | 125,977 | $ | 107,975 | |||||||||
Less: amortization of other intangible assets | 861 | 862 | 913 | 3,338 | 3,516 | ||||||||||||||
Adjusted total non-interest expense | 30,095 | 29,967 | 26,493 | 122,639 | 104,459 | ||||||||||||||
Total non-interest income | 14,177 | 14,353 | 13,739 | 56,754 | 55,573 | ||||||||||||||
Less: net gain (loss) on investment securities | — | — | 764 | (146 | ) | 2,983 | |||||||||||||
Less: net (loss) gain on asset disposals and other transactions | (15 | ) | 12 | (144 | ) | (334 | ) | (63 | ) | ||||||||||
Adjusted total non-interest income | 14,192 | 14,341 | 13,119 | 57,234 | 52,653 | ||||||||||||||
Net interest income | 34,121 | 33,324 | 29,122 | 129,612 | 113,377 | ||||||||||||||
Add: fully tax-equivalent adjustment (a) | 212 | 221 | 440 | 881 | 1,912 | ||||||||||||||
Net interest income on a fully tax-equivalent basis | 34,333 | 33,545 | 29,562 | 130,493 | 115,289 | ||||||||||||||
Adjusted revenue | $ | 48,525 | $ | 47,886 | $ | 42,681 | $ | 187,727 | $ | 167,942 | |||||||||
Efficiency ratio | 62.02 | % | 62.58 | % | 62.07 | % | 65.33 | % | 62.20 | % | |||||||||
Efficiency Ratio Adjusted for Non-core Items: | |||||||||||||||||||
Core non-interest expense | $ | 30,483 | $ | 29,978 | $ | 26,823 | $ | 118,448 | $ | 107,392 | |||||||||
Less: amortization of other intangible assets | 861 | 862 | 913 | 3,338 | 3,516 | ||||||||||||||
Adjusted core non-interest expense | 29,622 | 29,116 | 25,910 | 115,110 | 103,876 | ||||||||||||||
Adjusted revenue | $ | 48,525 | $ | 47,886 | $ | 42,681 | $ | 187,727 | $ | 167,942 | |||||||||
Efficiency ratio adjusted for non-core items | 61.04 | % | 60.80 | % | 60.71 | % | 61.32 | % | 61.85 | % | |||||||||
At or For the Three Months Ended | |||||||||||||||||||
December 31, | September 30, | June 30, | March 31, | December 31, | |||||||||||||||
(Dollars in thousands, except per share data) | 2018 | 2018 | 2018 | 2018 | 2017 | ||||||||||||||
Tangible Equity: | |||||||||||||||||||
Total stockholders' equity | $ | 520,798 | $ | 504,290 | $ | 499,339 | $ | 456,815 | $ | 458,592 | |||||||||
Less: goodwill and other intangible assets | 162,085 | 163,401 | 163,953 | 143,820 | 144,576 | ||||||||||||||
Tangible equity | $ | 358,713 | $ | 340,889 | $ | 335,386 | $ | 312,995 | $ | 314,016 | |||||||||
Tangible Assets: | |||||||||||||||||||
Total assets | $ | 3,992,112 | $ | 4,003,089 | $ | 3,972,091 | $ | 3,634,929 | $ | 3,581,686 | |||||||||
Less: goodwill and other intangible assets | 162,085 | 163,401 | 163,953 | 143,820 | 144,576 | ||||||||||||||
Tangible assets | $ | 3,830,027 | $ | 3,839,688 | $ | 3,808,138 | $ | 3,491,109 | $ | 3,437,110 | |||||||||
Tangible Book Value per Common Share: | |||||||||||||||||||
Tangible equity | $ | 358,713 | $ | 340,889 | $ | 335,386 | $ | 312,995 | $ | 314,016 | |||||||||
Common shares outstanding | 19,565,029 | 19,550,014 | 19,528,952 | 18,365,035 | 18,287,449 | ||||||||||||||
Tangible book value per common share | $ | 18.33 | $ | 17.44 | $ | 17.17 | $ | 17.04 | $ | 17.17 | |||||||||
Tangible Equity to Tangible Assets Ratio: | |||||||||||||||||||
Tangible equity | $ | 358,713 | $ | 340,889 | $ | 335,386 | $ | 312,995 | $ | 314,016 | |||||||||
Tangible assets | $ | 3,830,027 | $ | 3,839,688 | $ | 3,808,138 | $ | 3,491,109 | $ | 3,437,110 | |||||||||
Tangible equity to tangible assets | 9.37 | % | 8.88 | % | 8.81 | % | 8.97 | % | 9.14 | % |
Three Months Ended | Year Ended | ||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | ||||||||||||||||
(Dollars in thousands) | 2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||
Pre-Provision Net Revenue: | |||||||||||||||||||
Income before income taxes | $ | 16,367 | $ | 15,546 | $ | 14,340 | $ | 54,941 | $ | 57,203 | |||||||||
Add: provision for loan losses | 975 | 1,302 | 1,115 | 5,448 | 3,772 | ||||||||||||||
Add: loss on debt extinguishment | — | — | — | 13 | — | ||||||||||||||
Add: net loss on OREO | 30 | — | 105 | 21 | 116 | ||||||||||||||
Add: net loss on investment securities | — | — | — | 146 | — | ||||||||||||||
Add: net loss on other assets | 15 | — | 39 | 224 | — | ||||||||||||||
Less: net gain on investment securities | — | — | 764 | — | 2,983 | ||||||||||||||
Less: net gain on other assets | — | 12 | — | 76 | 53 | ||||||||||||||
Pre-provision net revenue | $ | 17,387 | $ | 16,836 | $ | 14,835 | $ | 60,717 | $ | 58,055 | |||||||||
Total average assets | 3,990,989 | 3,998,254 | 3,562,243 | 3,872,488 | 3,510,274 | ||||||||||||||
Pre-provision net revenue to total average assets (annualized) | 1.73 | % | 1.67 | % | 1.65 | % | 1.57 | % | 1.65 | % |
For the Three Months Ended | For the Year Ended | ||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | ||||||||||||||||
(Dollars in thousands) | 2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||
Annualized Net Income Excluding Amortization of Other Intangible Assets: | |||||||||||||||||||
Net income | $ | 13,897 | $ | 12,725 | $ | 9,001 | $ | 46,255 | $ | 38,471 | |||||||||
Add: amortization of other intangible assets | 861 | 862 | 913 | 3,338 | 3,516 | ||||||||||||||
Less: tax effect (a) of amortization of other intangible assets | 181 | 181 | 320 | 701 | 1,231 | ||||||||||||||
Net income excluding amortization of other intangible assets | $ | 14,577 | $ | 13,406 | $ | 9,594 | $ | 48,892 | $ | 40,756 | |||||||||
Days in the period | 92 | 92 | 92 | 365 | 365 | ||||||||||||||
Days in the year | 365 | 365 | 365 | 365 | 365 | ||||||||||||||
Annualized net income | $ | 55,135 | $ | 50,485 | $ | 35,710 | $ | 46,255 | $ | 38,471 | |||||||||
Annualized net income excluding amortization of other intangible assets | $ | 57,833 | $ | 53,187 | $ | 38,063 | $ | 48,892 | $ | 40,756 | |||||||||
Average Tangible Stockholders' Equity: | |||||||||||||||||||
Total average stockholders' equity | $ | 508,548 | $ | 501,785 | $ | 458,648 | $ | 488,795 | $ | 450,379 | |||||||||
Less: average goodwill and other intangible assets | 162,790 | 163,615 | 143,942 | 158,115 | 144,696 | ||||||||||||||
Average tangible stockholders' equity | $ | 345,758 | $ | 338,170 | $ | 314,706 | $ | 330,680 | $ | 305,683 | |||||||||
Return on Average Stockholders' Equity Ratio: | |||||||||||||||||||
Annualized net income | $ | 55,135 | $ | 50,485 | $ | 35,710 | $ | 46,255 | $ | 38,471 | |||||||||
Average stockholders' equity | $ | 508,548 | $ | 501,785 | $ | 458,648 | $ | 488,795 | $ | 450,379 | |||||||||
Return on average stockholders' equity | 10.84 | % | 10.06 | % | 7.79 | % | 9.46 | % | 8.54 | % | |||||||||
Return on Average Tangible Stockholders' Equity Ratio: | |||||||||||||||||||
Annualized net income excluding amortization of other intangible assets | $ | 57,833 | $ | 53,187 | $ | 38,063 | $ | 48,892 | $ | 40,756 | |||||||||
Average tangible stockholders' equity | $ | 345,758 | $ | 338,170 | $ | 314,706 | $ | 330,680 | $ | 305,683 | |||||||||
Return on average tangible stockholders' equity | 16.73 | % | 15.73 | % | 12.09 | % | 14.79 | % | 13.33 | % | |||||||||
Exhibit Number | Description | ||
Transcript of conference call conducted by management of Peoples Bancorp Inc. on January 22, 2019 to discuss results of operations for the quarter and year period ended December 31, 2019 |
PEOPLES BANCORP INC. | ||||
Date: | January 25, 2019 | By:/s/ | JOHN C. ROGERS | |
John C. Rogers | ||||
Executive Vice President, Chief Financial Officer and Treasurer |