smlp-10q_20170930.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from        to        

Commission file number: 001-35666

Summit Midstream Partners, LP

(Exact name of registrant as specified in its charter)

 

Delaware

(State or other jurisdiction of

incorporation or organization)

 

45-5200503

(I.R.S. Employer

Identification No.)

 

 

 

1790 Hughes Landing Blvd, Suite 500

The Woodlands, TX

(Address of principal executive offices)

 

77380

(Zip Code)

 

(832) 413-4770

(Registrant’s telephone number, including area code)

Not applicable

(Former name or former address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes          No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

    Yes          No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

 

 

 

Non-accelerated filer (Do not check if a smaller reporting company)

 

Smaller reporting company

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes     No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

As of October 31, 2017

 

 

 

Common Units

 

73,060,122 units

 

 

 

General Partner Units

 

1,490,999 units

 

 

 


 

TABLE OF CONTENTS

 

Commonly Used or Defined Terms

ii

 

 

 

PART I

FINANCIAL INFORMATION

1

Item 1.

Financial Statements.

1

 

Unaudited Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016

1

 

Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2017 and 2016

2

 

Unaudited Condensed Consolidated Statements of Partners' Capital for the nine months ended September 30, 2017 and 2016

3

 

Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016

5

 

Notes to Unaudited Condensed Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

35

Item 3.

Quantitative and Qualitative Disclosures about Market Risk.

54

Item 4.

Controls and Procedures.

54

 

 

 

PART II

OTHER INFORMATION

54

Item 1.

Legal Proceedings.

54

Item 1A.

Risk Factors.

54

Item 6.

Exhibits.

55

 

i


 

COMMONLY USED OR DEFINED TERMS

 

2014 SRS

the Partnership's automatic shelf registration statement of well-known seasoned issuers initially filed with the SEC in July 2014 and amended in February 2017 which registered an indeterminate amount of common units, debt securities and guarantees

2016 Drop Down

the Partnership's March 3, 2016 acquisition of substantially all of (i) the issued and outstanding membership interests in Summit Utica, Meadowlark Midstream and Tioga Midstream and (ii) SMP Holdings’ 40% ownership interest in Ohio Gathering from SMP Holdings

2016 SRS

the Partnership's shelf registration statement declared effective in November 2016 which registered up to $1.5 billion of equity and debt securities in primary offerings and 36,701,230 common units beneficially owned by Summit Investments and affiliates of the Sponsor

2017 SRS

the Partnership's automatic shelf registration statement of well-known seasoned issuers filed with the SEC in July 2017 which registered an indeterminate amount of common units, debt securities and guarantees

5.5% Senior Notes

Summit Holdings' and Finance Corp.’s 5.5% senior unsecured notes due August 2022

7.5% Senior Notes

Summit Holdings' and Finance Corp.’s 7.5% senior unsecured notes redeemed March 2017

5.75% Senior Notes

Summit Holdings' and Finance Corp.’s 5.75% senior unsecured notes due April 2025

AMI

area of mutual interest; AMIs require that any production from wells drilled by our customers within the AMI be shipped on and/or processed by our gathering systems

associated natural gas

a form of natural gas which is found with deposits of petroleum, either dissolved in the oil or as a free gas cap above the oil in the reservoir

ASU

Accounting Standards Update

Bbl

one barrel; used for crude oil and produced water and equivalent to 42 U.S. gallons

Bcf

one billion cubic feet

Bcfe/d

the equivalent of one billion cubic feet per day; generally calculated when liquids are converted into gas; determined using a ratio of six thousand cubic feet of natural gas to one barrel of liquids

Bison Midstream

Bison Midstream, LLC

Board of Directors

the board of directors of our General Partner

condensate

a natural gas liquid with a low vapor pressure, mainly composed of propane, butane, pentane and heavier hydrocarbon fractions

Deferred Purchase Price Obligation

the deferred payment liability recognized in connection with the 2016 Drop Down

DFW Midstream

DFW Midstream Services LLC

DJ Basin

Denver-Julesburg Basin

dry gas

natural gas primarily composed of methane where heavy hydrocarbons and water either do not exist or have been removed through processing or treating

Energy Capital Partners

Energy Capital Partners II, LLC and its parallel and co-investment funds; also known as the Sponsor

Epping

Epping Transmission Company, LLC

EPU

earnings or loss per unit

FASB

Financial Accounting Standards Board

ii


 

Finance Corp.

Summit Midstream Finance Corp.

GAAP

accounting principles generally accepted in the United States of America

General Partner

Summit Midstream GP, LLC

Grand River

Grand River Gathering, LLC

IDR

incentive distribution rights

IPO

initial public offering

LIBOR

London Interbank Offered Rate

Mbbl

one thousand barrels

Mbbl/d

one thousand barrels per day

Mcf

one thousand cubic feet

MD&A

Management's Discussion and Analysis of Financial Condition and Results of Operations

Meadowlark Midstream

Meadowlark Midstream Company, LLC

MMcf

one million cubic feet

MMcf/d

one million cubic feet per day

Mountaineer Midstream

Mountaineer Midstream gathering system

MVC

minimum volume commitment

NGL

natural gas liquids; the combination of ethane, propane, normal butane, iso-butane and natural gasolines that when removed from unprocessed natural gas streams become liquid under various levels of higher pressure and lower temperature

Niobrara G&P

Niobrara Gathering and Processing system

OCC

Ohio Condensate Company, L.L.C.

OGC

Ohio Gathering Company, L.L.C.

Ohio Gathering

Ohio Gathering Company, L.L.C. and Ohio Condensate Company, L.L.C.

OpCo

Summit Midstream OpCo, LP

play

a proven geological formation that contains commercial amounts of hydrocarbons

Polar and Divide

the Polar and Divide system; collectively Polar Midstream and Epping

Polar Midstream

Polar Midstream, LLC

produced water

water from underground geologic formations that is a by-product of natural gas and crude oil production

Red Rock Gathering

Red Rock Gathering Company, LLC

Remaining Consideration

management's estimate of the consideration to be paid to SMP Holdings in 2020 in connection with the 2016 Drop Down, the present value of which is reflected on our balance sheets as the Deferred Purchase Price Obligation

Revolving Credit Facility

the Third Amended and Restated Credit Agreement dated as of May 26, 2017

SEC

Securities and Exchange Commission

segment adjusted EBITDA

total revenues less total costs and expenses; plus (i) other income excluding interest income, (ii) our proportional adjusted EBITDA for equity method investees, (iii) depreciation and amortization, (iv) adjustments related to MVC shortfall payments, (v) unit-based and noncash compensation, (vi) the change in the Deferred Purchase Price Obligation fair value, (vii) early extinguishment of debt expense, (viii) impairments and (ix) other noncash expenses or losses, less other noncash income or gains

shortfall payment

the payment received from a counterparty when its volume throughput does not meet its MVC for the applicable period

iii


 

SMLP

Summit Midstream Partners, LP

SMLP LTIP

SMLP Long-Term Incentive Plan

SMP Holdings

Summit Midstream Partners Holdings, LLC

Sponsor

Energy Capital Partners II, LLC and its parallel and co-investment funds; also known as Energy Capital Partners

Summit Holdings

Summit Midstream Holdings, LLC

Summit Investments

Summit Midstream Partners, LLC

Summit Marketing

Summit Midstream Marketing, LLC

Summit Permian

Summit Midstream Permian, LLC

Summit Utica

Summit Midstream Utica, LLC

the Company

Summit Midstream Partners, LLC and its subsidiaries

the Partnership

Summit Midstream Partners, LP and its subsidiaries

throughput volume

the volume of natural gas, crude oil or produced water transported or passing through a pipeline, plant or other facility during a particular period; also referred to as volume throughput

Tioga Midstream

Tioga Midstream, LLC

unconventional resource basin

a basin where natural gas or crude oil production is developed from unconventional sources that require hydraulic fracturing as part of the completion process, for instance, natural gas produced from shale formations and coalbeds; also referred to as an unconventional resource play

wellhead

the equipment at the surface of a well, used to control the well's pressure; also, the point at which the hydrocarbons and water exit the ground

 

 

 

iv


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,911

 

 

$

7,428

 

Accounts receivable

 

 

61,267

 

 

 

97,364

 

Other current assets

 

 

4,785

 

 

 

4,309

 

Total current assets

 

 

68,963

 

 

 

109,101

 

Property, plant and equipment, net

 

 

1,884,569

 

 

 

1,853,671

 

Intangible assets, net

 

 

392,035

 

 

 

421,452

 

Goodwill

 

 

16,211

 

 

 

16,211

 

Investment in equity method investees

 

 

696,590

 

 

 

707,415

 

Other noncurrent assets

 

 

13,753

 

 

 

7,329

 

Total assets

 

$

3,072,121

 

 

$

3,115,179

 

 

 

 

 

 

 

 

 

 

Liabilities and Partners' Capital

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

22,676

 

 

$

16,251

 

Accrued expenses

 

 

14,115

 

 

 

11,389

 

Due to affiliate

 

 

514

 

 

 

258

 

Deferred revenue

 

 

2,373

 

 

 

 

Ad valorem taxes payable

 

 

8,118

 

 

 

10,588

 

Accrued interest

 

 

20,183

 

 

 

17,483

 

Accrued environmental remediation

 

 

5,089

 

 

 

4,301

 

Other current liabilities

 

 

8,963

 

 

 

11,471

 

Total current liabilities

 

 

82,031

 

 

 

71,741

 

Long-term debt

 

 

1,295,787

 

 

 

1,240,301

 

Deferred Purchase Price Obligation

 

 

508,607

 

 

 

563,281

 

Deferred revenue

 

 

15,421

 

 

 

57,465

 

Noncurrent accrued environmental remediation

 

 

1,429

 

 

 

5,152

 

Other noncurrent liabilities

 

 

7,538

 

 

 

7,566

 

Total liabilities

 

 

1,910,813

 

 

 

1,945,506

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common limited partner capital (73,059 units issued and outstanding at

    September 30, 2017 and 72,111 units issued and outstanding at

    December 31, 2016)

 

 

1,120,592

 

 

 

1,129,132

 

General Partner interests (1,491 units issued and outstanding at

    September 30, 2017 and 1,471 units issued and outstanding at

    December 31, 2016)

 

 

29,187

 

 

 

29,294

 

Noncontrolling interest

 

 

11,529

 

 

 

11,247

 

Total partners' capital

 

 

1,161,308

 

 

 

1,169,673

 

Total liabilities and partners' capital

 

$

3,072,121

 

 

$

3,115,179

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

1


 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands, except per-unit amounts)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

96,070

 

 

$

80,296

 

 

$

298,884

 

 

$

234,583

 

Natural gas, NGLs and condensate sales

 

 

22,940

 

 

 

9,578

 

 

 

44,655

 

 

 

25,747

 

Other revenues

 

 

5,935

 

 

 

5,199

 

 

 

19,003

 

 

 

14,949

 

Total revenues

 

 

124,945

 

 

 

95,073

 

 

 

362,542

 

 

 

275,279

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of natural gas and NGLs

 

 

18,177

 

 

 

6,986

 

 

 

36,328

 

 

 

20,140

 

Operation and maintenance

 

 

22,303

 

 

 

23,059

 

 

 

70,011

 

 

 

72,311

 

General and administrative

 

 

13,289

 

 

 

12,368

 

 

 

40,370

 

 

 

38,123

 

Depreciation and amortization

 

 

28,927

 

 

 

27,979

 

 

 

86,184

 

 

 

83,670

 

Transaction costs

 

 

 

 

 

 

 

 

119

 

 

 

1,296

 

Loss on asset sales, net

 

 

460

 

 

 

13

 

 

 

530

 

 

 

24

 

Long-lived asset impairment

 

 

1,290

 

 

 

1,172

 

 

 

1,577

 

 

 

1,741

 

Total costs and expenses

 

 

84,446

 

 

 

71,577

 

 

 

235,119

 

 

 

217,305

 

Other income

 

 

79

 

 

 

51

 

 

 

214

 

 

 

92

 

Interest expense

 

 

(17,614

)

 

 

(15,733

)

 

 

(51,883

)

 

 

(47,650

)

Early extinguishment of debt

 

 

 

 

 

 

 

 

(22,020

)

 

 

 

Deferred Purchase Price Obligation

 

 

70,499

 

 

 

(6,188

)

 

 

54,674

 

 

 

(31,116

)

Income (loss) before income taxes and income (loss)

   from equity method investees

 

 

93,463

 

 

 

1,626

 

 

 

108,408

 

 

 

(20,700

)

Income tax (expense) benefit

 

 

(176

)

 

 

142

 

 

 

(417

)

 

 

(141

)

Income (loss) from equity method investees

 

 

350

 

 

 

270

 

 

 

(3,691

)

 

 

(31,341

)

Net income (loss)

 

$

93,637

 

 

$

2,038

 

 

$

104,300

 

 

$

(52,182

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Summit Investments

 

 

 

 

 

 

 

 

 

 

 

2,745

 

Net income (loss) attributable to noncontrolling interest

 

 

91

 

 

 

116

 

 

 

282

 

 

 

(108

)

Net income (loss) attributable to SMLP

 

 

93,546

 

 

 

1,922

 

 

 

104,018

 

 

 

(54,819

)

Less net income attributable to General Partner,

    including IDRs

 

 

3,999

 

 

 

2,137

 

 

 

8,442

 

 

 

4,883

 

Net income (loss) attributable to limited partners

 

$

89,547

 

 

$

(215

)

 

$

95,576

 

 

$

(59,702

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per limited partner unit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common unit – basic

 

$

1.23

 

 

$

(0.00

)

 

$

1.32

 

 

$

(0.89

)

Common unit – diluted

 

$

1.22

 

 

$

(0.00

)

 

$

1.31

 

 

$

(0.89

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average limited partner units outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units – basic

 

 

73,059

 

 

 

67,844

 

 

 

72,583

 

 

 

66,978

 

Common units – diluted

 

 

73,433

 

 

 

67,844

 

 

 

72,901

 

 

 

66,978

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

2


 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL

 

 

 

Partners' capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Subordinated

 

 

General partner

 

 

Noncontrolling interest

 

 

Summit Investments' equity in contributed subsidiaries

 

 

Total

 

 

 

(In thousands)

 

Partners' capital, January 1, 2016

 

$

744,977

 

 

$

213,631

 

 

$

25,634

 

 

$

 

 

$

763,057

 

 

$

1,747,299

 

Net (loss) income

 

 

(60,742

)

 

 

1,040

 

 

 

4,883

 

 

 

(108

)

 

 

2,745

 

 

 

(52,182

)

Distributions to unitholders

 

 

(100,762

)

 

 

(14,034

)

 

 

(8,268

)

 

 

 

 

 

 

 

 

(123,064

)

Unit-based compensation

 

 

5,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,625

 

Tax withholdings on vested SMLP LTIP

    awards

 

 

(796

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(796

)

Issuance of common units, net of

    offering costs

 

 

126,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126,115

 

Contribution from General Partner

 

 

 

 

 

 

 

 

2,702

 

 

 

 

 

 

 

 

 

2,702

 

Subordinated units conversion

 

 

200,637

 

 

 

(200,637

)

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of 2016 Drop Down Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(866,858

)

 

 

(866,858

)

Establishment of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

11,261

 

 

 

(11,261

)

 

 

 

Distribution of debt related to Carve-Out

    Financial Statements of Summit

    Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

342,926

 

 

 

342,926

 

Excess of acquired carrying value over

    consideration paid for 2016 Drop

   Down Assets

 

 

243,044

 

 

 

 

 

 

4,953

 

 

 

 

 

 

(247,997

)

 

 

 

Cash advance from Summit Investments

    to contributed subsidiaries, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,214

 

 

 

12,214

 

Expenses paid by Summit Investments

    on behalf of contributed subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,821

 

 

 

4,821

 

Capitalized interest allocated from

    Summit Investments to contributed

    subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

223

 

 

 

223

 

Class B membership interest noncash

    compensation

 

 

245

 

 

 

 

 

 

 

 

 

 

 

 

130

 

 

 

375

 

Partners' capital, September 30, 2016

 

$

1,158,343

 

 

$

 

 

$

29,904

 

 

$

11,153

 

 

$

 

 

$

1,199,400

 

 

3


 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL

(continued)

 

 

 

Partners' capital

 

 

 

 

 

 

 

 

 

 

 

Limited partners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

General partner

 

 

Noncontrolling interest

 

 

Total

 

 

 

(In thousands)

 

Partners' capital, January 1, 2017

 

$

1,129,132

 

 

$

29,294

 

 

$

11,247

 

 

$

1,169,673

 

Net income

 

 

95,576

 

 

 

8,442

 

 

 

282

 

 

 

104,300

 

Distributions to unitholders

 

 

(125,052

)

 

 

(9,014

)

 

 

 

 

 

(134,066

)

Unit-based compensation

 

 

5,902

 

 

 

 

 

 

 

 

 

5,902

 

Tax withholdings on vested SMLP LTIP

    awards

 

 

(2,051

)

 

 

 

 

 

 

 

 

(2,051

)

ATM Program issuances, net of costs

 

 

17,251

 

 

 

 

 

 

 

 

 

17,251

 

Contribution from General Partner

 

 

 

 

 

465

 

 

 

 

 

 

465

 

Other

 

 

(166

)

 

 

 

 

 

 

 

 

(166

)

Partners' capital, September 30, 2017

 

$

1,120,592

 

 

$

29,187

 

 

$

11,529

 

 

$

1,161,308

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

4


 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

104,300

 

 

$

(52,182

)

Adjustments to reconcile net income (loss) to net cash provided by

    operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

85,732

 

 

 

84,058

 

Amortization of debt issuance costs

 

 

3,117

 

 

 

3,027

 

Deferred Purchase Price Obligation

 

 

(54,674

)

 

 

31,116

 

Unit-based and noncash compensation

 

 

5,973

 

 

 

6,000

 

Loss from equity method investees

 

 

3,691

 

 

 

31,341

 

Distributions from equity method investees

 

 

28,715

 

 

 

34,139

 

Loss on asset sales, net

 

 

530

 

 

 

24

 

Long-lived asset impairment

 

 

1,577

 

 

 

1,741

 

Early extinguishment of debt

 

 

22,020

 

 

 

 

Write-off of debt issuance costs

 

 

302

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

36,097

 

 

 

37,133

 

Trade accounts payable

 

 

1,200

 

 

 

(1,795

)

Accrued expenses

 

 

2,726

 

 

 

3,440

 

Due from (to) affiliate

 

 

256

 

 

 

(1,035

)

Deferred revenue

 

 

(39,671

)

 

 

2,879

 

Ad valorem taxes payable

 

 

(2,470

)

 

 

(858

)

Accrued interest

 

 

2,700

 

 

 

(9,750

)

Accrued environmental remediation, net

 

 

(2,935

)

 

 

(2,628

)

Other, net

 

 

(2,689

)

 

 

2,055

 

Net cash provided by operating activities

 

 

196,497

 

 

 

168,705

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(86,206

)

 

 

(122,735

)

Proceeds from asset sale

 

 

2,300

 

 

 

 

Contributions to equity method investees

 

 

(21,581

)

 

 

(20,157

)

Acquisitions of gathering systems from affiliate

 

 

 

 

 

(359,431

)

Other, net

 

 

(579

)

 

 

(373

)

Net cash used in investing activities

 

 

(106,066

)

 

 

(502,696

)

 

5


 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(continued)

 

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Distributions to unitholders

 

 

(134,066

)

 

 

(123,064

)

Borrowings under Revolving Credit Facility

 

 

177,500

 

 

 

490,300

 

Repayments under Revolving Credit Facility

 

 

(319,500

)

 

 

(189,300

)

Debt issuance costs

 

 

(15,891

)

 

 

(3,013

)

Payment of redemption and call premiums on senior notes

 

 

(17,913

)

 

 

 

Proceeds from ATM Program issuances, net of costs

 

 

17,251

 

 

 

 

Proceeds from issuance of common units, net

 

 

 

 

 

126,115

 

Contribution from General Partner

 

 

465

 

 

 

2,702

 

Cash advance from Summit Investments to contributed subsidiaries, net

 

 

 

 

 

12,214

 

Expenses paid by Summit Investments on behalf of contributed subsidiaries

 

 

 

 

 

4,821

 

Issuance of senior notes

 

 

500,000

 

 

 

 

Tender and redemption of senior notes

 

 

(300,000

)

 

 

 

Other, net

 

 

(2,794

)

 

 

(980

)

Net cash (used in) provided by financing activities

 

 

(94,948

)

 

 

319,795

 

Net change in cash and cash equivalents

 

 

(4,517

)

 

 

(14,196

)

Cash and cash equivalents, beginning of period

 

 

7,428

 

 

 

21,793

 

Cash and cash equivalents, end of period

 

$

2,911

 

 

$

7,597

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow disclosures:

 

 

 

 

 

 

 

 

Cash interest paid

 

$

47,410

 

 

$

57,217

 

Less capitalized interest

 

 

1,562

 

 

 

3,133

 

Interest paid (net of capitalized interest)

 

$

45,848

 

 

$

54,084

 

 

 

 

 

 

 

 

 

 

Noncash investing and financing activities

 

 

 

 

 

 

 

 

Capital expenditures in trade accounts payable (period end accruals)

 

$

13,647

 

 

$

9,076

 

Issuance of Deferred Purchase Price Obligation to affiliate to partially fund the

    2016 Drop Down

 

 

 

 

 

507,427

 

Excess of acquired carrying value over consideration paid and recognized for

   2016 Drop Down Assets

 

 

 

 

 

247,997

 

Distribution of debt related to Carve-Out Financial Statements of Summit

    Investments

 

 

 

 

 

342,926

 

Capitalized interest allocated to contributed subsidiaries from Summit

    Investments

 

 

 

 

 

223

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

6


 

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. ORGANIZATION, BUSINESS OPERATIONS AND PRESENTATION AND CONSOLIDATION

Organization. SMLP, a Delaware limited partnership, was formed in May 2012 and began operations in October 2012 in connection with its IPO of common limited partner units. SMLP is a growth-oriented limited partnership focused on developing, owning and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in the continental United States. Our business activities are conducted through various operating subsidiaries, each of which is owned or controlled by our wholly owned subsidiary holding company, Summit Holdings, a Delaware limited liability company. References to the "Partnership," "we," or "our" refer collectively to SMLP and its subsidiaries.

The General Partner, a Delaware limited liability company, manages our operations and activities. Summit Investments, a Delaware limited liability company, is the ultimate owner of our General Partner and has the right to appoint the entire Board of Directors. Summit Investments is controlled by Energy Capital Partners. As of September 30, 2017, a subsidiary of Energy Capital Partners directly owned 5,915,827 SMLP common units.

In addition to its approximate 2% general partner interest in SMLP (including the IDRs in respect of SMLP), Summit Investments has indirect ownership interests in our common units. As of September 30, 2017, Summit Investments beneficially owned 25,854,581 SMLP common units.

Neither SMLP nor its subsidiaries have any employees. All of the personnel that conduct our business are employed by Summit Investments, but these individuals are sometimes referred to as our employees.

Business Operations. We provide natural gas gathering, treating and processing services as well as crude oil and produced water gathering services pursuant to primarily long-term and fee-based agreements with our customers. Our results are driven primarily by the volumes of natural gas that we gather, treat, compress and process as well as by the volumes of crude oil and produced water that we gather. We are the owner-operator of or have significant ownership interests in the following gathering systems:

 

Ohio Gathering, a natural gas gathering system and a condensate stabilization facility operating in the Appalachian Basin, which includes the Utica and Point Pleasant shale formations in southeastern Ohio;

 

Summit Utica, a natural gas gathering system operating in the Appalachian Basin, which includes the Utica and Point Pleasant shale formations in southeastern Ohio;

 

Bison Midstream, an associated natural gas gathering system operating in the Williston Basin, which includes the Bakken and Three Forks shale formations in northwestern North Dakota;

 

Polar and Divide, crude oil and produced water gathering systems and transmission pipelines located in the Williston Basin, which includes the Bakken and Three Forks shale formations in northwestern North Dakota;

 

Tioga Midstream, crude oil, produced water and associated natural gas gathering systems operating in the Williston Basin, which includes the Bakken and Three Forks shale formations in northwestern North Dakota;

 

Grand River, a natural gas gathering and processing system located in the Piceance Basin, which includes the Mesaverde formation and the Mancos and Niobrara shale formations in western Colorado and eastern Utah;

 

Niobrara G&P, an associated natural gas gathering and processing system operating in the DJ Basin, which includes the Niobrara and Codell shale formations in northeastern Colorado;

 

DFW Midstream, a natural gas gathering system operating in the Fort Worth Basin, which includes the Barnett Shale formation in north-central Texas;

 

Mountaineer Midstream, a natural gas gathering system operating in the Appalachian Basin, which includes the Marcellus Shale formation in northern West Virginia; and

 

Summit Permian, an associated natural gas gathering and processing system under development in the northern Delaware Basin in southeastern New Mexico.

In February 2016, the Partnership and SMP Holdings, a wholly owned subsidiary of Summit Investments, entered into a contribution agreement (the "Contribution Agreement") pursuant to which SMP Holdings agreed to contribute to the Partnership substantially all of its limited partner interest in OpCo, a Delaware limited partnership that owns (i) 100% of the issued and outstanding membership interests of Summit Utica, Meadowlark Midstream and Tioga Midstream and collectively with Summit Utica and Meadowlark Midstream, (the "Contributed Entities"), each a limited liability company and (ii) a 40% ownership interest in each of OGC and OCC (collectively with OpCo and the Contributed

7


 

Entities, the “2016 Drop Down Assets”)(the “2016 Drop Down”). The 2016 Drop Down closed in March 2016; concurrent therewith, a subsidiary of Summit Investments retained a 1% noncontrolling interest in OpCo.

Summit Marketing (formerly known as Summit Midstream OpCo GP, LLC), a Delaware limited liability company and a wholly owned subsidiary of Summit Holdings, manages OpCo, a Delaware limited liability partnership, and provides natural gas and crude oil marketing services in and around our gathering systems.

Presentation and Consolidation. We prepare our unaudited condensed consolidated financial statements in accordance with GAAP as established by the FASB. We make estimates and assumptions that affect the reported amounts of assets and liabilities at the balance sheet dates, including fair value measurements, the reported amounts of revenue and expense and the disclosure of contingencies. Although management believes these estimates are reasonable, actual results could differ from its estimates.

The unaudited condensed consolidated financial statements include the assets, liabilities and results of operations of SMLP and its subsidiaries. All intercompany transactions among the consolidated entities have been eliminated in consolidation. Comprehensive income or loss is the same as net income or loss for all periods presented. The financial position, results of operations and cash flows of acquired drop down assets, liabilities, expenses or entities that were carved out of entities held by Summit Investments and included herein have been derived from the accounting records of the respective Summit Investments' subsidiary on a carve-out basis.

SMLP recognized its drop down acquisitions at Summit Investments' historical cost because the acquisitions were executed by entities under common control. The excess of Summit Investments' net investment over the consideration paid and recognized for a contributed subsidiary is recognized as an addition to partners' capital, while the excess of purchase price paid and recognized over net investment is recognized as a reduction to partners' capital. Due to the common control aspect, we account for drop down transactions on an “as-if pooled” basis for the periods during which common control existed.

These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and the regulations of the SEC. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations. We believe that the disclosures made are adequate to make the information not misleading. In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments, including normal recurring adjustments, which are necessary to fairly present the unaudited condensed consolidated balance sheet as of September 30, 2017, the unaudited condensed consolidated statements of operations for the three and nine month periods ended September 30, 2017 and 2016 and the unaudited condensed consolidated statements of partners' capital and cash flows for the nine month periods ended September 30, 2017 and 2016. The balance sheet at December 31, 2016 included herein was derived from our audited financial statements, but does not include all disclosures required by GAAP. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto that are included in our annual report on Form 10-K for the year ended December 31, 2016, as filed with the SEC on February 27, 2017 (the "2016 Annual Report"). The results of operations for an interim period are not necessarily indicative of results expected for a full year.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

There have been no changes to our significant accounting policies since December 31, 2016.

Recent Accounting Pronouncements. Accounting standard setters frequently issue new or revised accounting rules. We review new pronouncements to determine the impact, if any, on our financial statements. Accounting standards that have or could possibly have a material effect on our financial statements are discussed below.

Recently Adopted Accounting Pronouncements. We have recently adopted the following accounting pronouncements:

 

ASU No. 2016-09 Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09"). ASU 2016-09 simplifies several aspects for share-based payment award transactions, including income tax consequences, the liability or equity classification of awards and classification on the statements of cash flows. ASU 2016-09 is effective for public companies for fiscal years beginning after December 15, 2016. It does not specify a single transition approach, rather it specifies retrospective, modified retrospective and/or prospective transition approaches based on the aspect being applied. We adopted the provisions of ASU 2016-09 effective January 1, 2017. The adoption of this standard had no impact on our consolidated financial statements.

8


 

Accounting Pronouncements Pending Adoption. We are currently in the process of evaluating the applicability and/or impact of the following accounting pronouncements:

 

ASU No. 2014-09 Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09"). Under ASU 2014-09, revenue will be recognized under a five-step model: (i) identify the contract with the customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to performance obligations; and (v) recognize revenue when (or as) the performance obligation is satisfied. ASU 2014-09 is effective for fiscal years and interim periods within those years, beginning after December 15, 2017 and allows for early adoption. We expect to adopt the provisions of ASU 2014-09 effective January 1, 2018 using the modified retrospective method.

We have completed reviewing our existing contract portfolio in place as of September 30, 2017 under ASU 2014-09 and have quantified the expected impact of adoption. For contracts where we perform gathering services and earn a per-unit fee which is recognized at a point in time, revenue will be recognized over time as the service is performed and will result in revenue recognition materially consistent with current GAAP. In addition, our contracts generally contain forms of what will be considered variable consideration, which will likely be constrained as the volumes are susceptible to factors outside of our control and influence. As a result of applying the constraint guidance, timing of revenue recognition will be materially consistent with current GAAP. However, we will be billing amounts that correspond directly to the value transferred such that the resulting revenue recognized will be consistent with current GAAP. Contributions in aid of construction received prior to adoption were recognized as a reduction to property, plant and equipment. Upon adoption of the new guidance, those amounts will be capitalized to property, plant and equipment, net of any accumulated depreciation, and depreciated over the remaining useful lives. Going forward, any contributions in aid of construction will be recognized as revenue over the remaining term of the respective contract in accordance with ASU 2014-09. The cumulative expected impact upon adoption for contributions in aid of construction is anticipated to be a net increase in property, plant and equipment of between $30.0 and $33.0 million, a net increase in partners’ capital of between $8.0 and $10.0 million and an increase in deferred revenue of between $22.0 and $25.0 million. The cumulative expected impact upon adoption for facility fees will be a decrease in partners’ capital of between $11.0 and $13.0 million and an increase in deferred revenue of between $11.0 and $13.0 million.  

We are continuing to work with our midstream industry peers to develop our position on certain implementation matters including the presentation and disclosure of percent-of-proceeds contracts. We will finalize our assessment of the adoption of ASU 2014-09 and will disclose any further updates along with the practical expedients we expect to utilize in our Form 10-K for the year ended December 31, 2017.

 

ASU No. 2016-02 Leases (Topic 842) ("ASU 2016-02"). ASU 2016-02 requires that lessees recognize all leases on the balance sheet, with the exception of short-term leases. A lease liability will be recorded for the obligation of a lessee to make lease payments arising from a lease. A right-of-use asset will be recorded which represents the lessee’s right to use, or to control the use of, a specified asset for a lease term. We are currently evaluating the impact of this guidance on lessor accounting but have made no determinations at this time. ASU 2016-02 is effective for public companies for fiscal years beginning after December 15, 2018, and requires the modified retrospective approach for transition. We are currently evaluating the provisions of ASU 2016-02 to determine its impact on our financial statements and related disclosures and expect to adopt its provisions effective January 1, 2019.

 

ASU No. 2016-08 Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) ("ASU 2016-08"). ASU 2016-08 does not change the core principle of Topic 606, rather it clarifies the implementation guidance on principal versus agent considerations. We expect to adopt the provisions of ASU 2016-08 effective January 1, 2018. Our position regarding the impact of and transition method for this update is the same as for ASU 2014-09.

 

ASU No. 2016-10 Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing ("ASU 2016-10"). ASU 2016-10 clarifies the following two aspects of Topic 606: (i) identifying performance obligations; and (ii) the licensing implementation guidance, while retaining the related principles for those areas. We expect to adopt the provisions of ASU 2016-10 effective January 1, 2018. Our position regarding the impact of and transition method for this update is the same as for ASU 2014-09.

 

ASU No. 2016-12 Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients ("ASU 2016-12"). ASU 2016-12 does not change the core principle of the guidance in Topic 606. Rather, the amendments therein affect only the narrow aspects of Topic 606 including assessing the collectability criterion and issues related to contract modification at transition and completed contracts at transition. We expect to adopt the provisions of ASU 2016-12 effective January 1, 2018. Our position regarding the impact of and transition method for this update is the same as for ASU 2014-09.

9


 

3. SEGMENT INFORMATION

We evaluate our business operations each reporting period to determine whether any of our gathering system operating segments in which we internally report financial information are considered significant and would require us to separately disclose certain segment financial information in our external reporting. As a result of our evaluation during the second quarter of 2017, we determined that both the Summit Utica natural gas gathering system and the Ohio Gathering natural gas gathering system, each previously reported within the Utica Shale reportable segment, were and are expected to continue to be significant operating segments. As such, we modified our current segments in the second quarter of 2017 such that the Utica Shale reportable segment includes the Summit Utica gathering system and the Ohio Gathering reportable segment includes our ownership interest in OGC and OCC. For the three and nine months ended September 30, 2017, we have disclosed the required segment information for Summit Utica and Ohio Gathering and the periods prior to January 1, 2017 have been recast to reflect this change.

As of September 30, 2017, our reportable segments are:

 

the Utica Shale, which is served by Summit Utica;

 

Ohio Gathering, which includes our ownership interest in OGC and OCC;

 

the Williston Basin, which is served by Bison Midstream, Polar and Divide and Tioga Midstream;

 

the Piceance/DJ Basins, which is served by Grand River and Niobrara G&P;

 

the Barnett Shale, which is served by DFW Midstream; and

 

the Marcellus Shale, which is served by Mountaineer Midstream.

Each of our reportable segments provides midstream services in a specific geographic area. Our reportable segments reflect the way in which we internally report the financial information used to make decisions and allocate resources in connection with our operations.

As noted above, the Ohio Gathering reportable segment includes our investment in Ohio Gathering (see Note 7). Income or loss from equity method investees, as reflected on the statements of operations, solely relates to Ohio Gathering and is recognized and disclosed on a one-month lag (see Note 7). No other line items in the statements of operations or cash flows, as disclosed in the tables below, include results for our investment in Ohio Gathering.

Corporate and other represents those results that are: (i) not specifically attributable to a reportable segment; (ii) not individually reportable; or (iii) that have not been allocated to our reportable segments for the purpose of evaluating their performance, including certain general and administrative expense items, natural gas and crude oil marketing services, and transaction costs.

Assets by reportable segment follow.

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

Utica Shale

 

$

212,339

 

 

$

199,392

 

Ohio Gathering

 

 

696,590

 

 

 

707,415

 

Williston Basin

 

 

695,120

 

 

 

724,084

 

Piceance/DJ Basins

 

 

799,410

 

 

 

843,440

 

Barnett Shale

 

 

389,026

 

 

 

404,314

 

Marcellus Shale

 

 

219,909

 

 

 

224,709

 

Total reportable segment assets

 

 

3,012,394

 

 

 

3,103,354

 

Corporate and other

 

 

60,699

 

 

 

12,294

 

Eliminations

 

 

(972

)

 

 

(469

)

Total assets

 

$

3,072,121

 

 

$

3,115,179

 

 

10


 

Revenues by reportable segment follow.

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Revenues (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utica Shale

 

$

9,727

 

 

$

7,665

 

 

$

28,979

 

 

$

17,351

 

Williston Basin

 

 

27,821

 

 

 

30,194

 

 

 

123,820

 

 

 

87,710

 

Piceance/DJ Basins

 

 

53,875

 

 

 

31,076

 

 

 

122,446

 

 

 

89,479

 

Barnett Shale

 

 

16,694

 

 

 

19,490

 

 

 

55,340

 

 

 

60,747

 

Marcellus Shale

 

 

8,160

 

 

 

6,648

 

 

 

22,429

 

 

 

19,992

 

Total reportable segments revenue

 

 

116,277

 

 

 

95,073

 

 

 

353,014

 

 

 

275,279

 

Corporate and other

 

 

11,816

 

 

 

 

 

 

14,964

 

 

 

 

Eliminations

 

 

(3,148

)

 

 

 

 

 

(5,436

)

 

 

 

Total revenues

 

$

124,945

 

 

$

95,073

 

 

$

362,542

 

 

$

275,279

 

 

(1) Excludes revenues earned by Ohio Gathering due to equity method accounting.

Counterparties accounting for more than 10% of total revenues were as follows:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

Percentage of total revenues (1)(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty A - Piceance/DJ Basins

 

 

17

%

 

*

 

 

*

 

 

*

Counterparty B - Williston Basin

 

*

 

 

*

 

 

 

16

%

 

*

Counterparty C - Piceance/DJ Basins

 

*

 

 

 

10

%

 

*

 

 

*

 

(1) Includes recognition of revenue that was previously deferred in connection with minimum volume commitments (see Note 8).

(2) Excludes revenues earned by Ohio Gathering due to equity method accounting.

* Less than 10%

Depreciation and amortization, including the amortization expense associated with our favorable and unfavorable gas gathering contracts as reported in other revenues, by reportable segment follows.

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Depreciation and amortization (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utica Shale

 

$

1,818

 

 

$

961

 

 

$

5,213

 

 

$

2,756

 

Williston Basin

 

 

8,405

 

 

 

8,446

 

 

 

25,171

 

 

 

25,214

 

Piceance/DJ Basins

 

 

12,199

 

 

 

12,273

 

 

 

36,635

 

 

 

36,843

 

Barnett Shale (2)

 

 

3,735

 

 

 

4,043

 

 

 

11,259

 

 

 

12,155

 

Marcellus Shale

 

 

2,268

 

 

 

2,224

 

 

 

6,794

 

 

 

6,665

 

Total reportable segment depreciation and amortization

 

 

28,425

 

 

 

27,947

 

 

 

85,072

 

 

 

83,633

 

Corporate and other

 

 

352

 

 

 

154

 

 

 

660

 

 

 

425

 

Total depreciation and amortization

 

$

28,777

 

 

$

28,101

 

 

$

85,732

 

 

$

84,058

 

 

(1) Excludes depreciation and amortization recognized by Ohio Gathering due to equity method accounting.

(2) Includes the amortization expense associated with our favorable and unfavorable gas gathering contracts as reported in other revenues.

11


 

Cash paid for capital expenditures by reportable segment follow.

 

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Cash paid for capital expenditures (1):

 

 

 

 

 

 

 

 

Utica Shale

 

$

21,425

 

 

$

72,036

 

Williston Basin

 

 

13,735

 

 

 

30,687

 

Piceance/DJ Basins

 

 

17,902

 

 

 

15,421

 

Barnett Shale

 

 

119

 

 

 

2,716

 

Marcellus Shale

 

 

628

 

 

 

971

 

Total reportable segment capital expenditures

 

 

53,809

 

 

 

121,831

 

Corporate and other

 

 

32,397

 

 

 

904

 

Total cash paid for capital expenditures

 

$

86,206

 

 

$

122,735

 

 

(1) Excludes cash paid for capital expenditures by Ohio Gathering due to equity method accounting.

During the nine months ended September 30, 2017, Corporate and other primarily includes cash paid for capital expenditures of approximately $31.4 million for Summit Permian.

We assess the performance of our reportable segments based on segment adjusted EBITDA. We define segment adjusted EBITDA as total revenues less total costs and expenses; plus (i) other income excluding interest income, (ii) our proportional adjusted EBITDA for equity method investees, (iii) depreciation and amortization, (iv) adjustments related to MVC shortfall payments, (v) unit-based and noncash compensation, (vi) change in the Deferred Purchase Price Obligation fair value, (vii) early extinguishment of debt expense, (viii) impairments and (ix) other noncash expenses or losses, less other noncash income or gains. We define proportional adjusted EBITDA for our equity method investees as the product of (i) total revenues less total expenses, excluding impairments and other noncash income or expense items and (ii) amortization for deferred contract costs; multiplied by our ownership interest in Ohio Gathering during the respective period.

For the purpose of evaluating segment performance, we exclude the effect of Corporate and other revenues and expenses, such as certain general and administrative expenses (including compensation-related expenses and professional services fees), natural gas and crude oil marketing services, transaction costs, interest expense, change in the Deferred Purchase Price Obligation fair value, early extinguishment of debt expense and income tax expense or benefit from segment adjusted EBITDA.

Segment adjusted EBITDA by reportable segment follows.

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Reportable segment adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utica Shale

 

$

8,412

 

 

$

6,983

 

 

$

25,857

 

 

$

14,898

 

Ohio Gathering

 

 

10,522

 

 

 

10,059

 

 

 

29,201

 

 

 

35,173

 

Williston Basin

 

 

16,212

 

 

 

21,815

 

 

 

51,176

 

 

 

60,745

 

Piceance/DJ Basins

 

 

30,008

 

 

 

28,074

 

 

 

86,256

 

 

 

79,120

 

Barnett Shale

 

 

10,838

 

 

 

13,128

 

 

 

35,924

 

 

 

41,118

 

Marcellus Shale

 

 

6,682

 

 

 

5,146

 

 

 

17,775

 

 

 

14,554

 

Total of reportable segments' measures of profit or loss

 

$

82,674

 

 

$

85,205

 

 

$

246,189

 

 

$

245,608

 

 

12


 

A reconciliation of income or loss before income taxes and loss from equity method investees to total of reportable segments' measures of profit or loss follows.

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Reconciliation of income or loss before income taxes

    and income or loss from equity method investees

    to total of reportable segments' measures of

    profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes and income (loss)

    from equity method investees

 

$

93,463

 

 

$

1,626

 

 

$

108,408

 

 

$

(20,700

)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other

 

 

9,197

 

 

 

8,722

 

 

 

28,725

 

 

 

26,728

 

Interest expense

 

 

17,614

 

 

 

15,733

 

 

 

51,883

 

 

 

47,650

 

Early extinguishment of debt

 

 

 

 

 

 

 

 

22,020

 

 

 

 

Deferred Purchase Price Obligation

 

 

(70,499

)

 

 

6,188

 

 

 

(54,674

)

 

 

31,116

 

Depreciation and amortization

 

 

28,777

 

 

 

28,101

 

 

 

85,732

 

 

 

84,058

 

Proportional adjusted EBITDA for equity method

   investees

 

 

10,522

 

 

 

10,059

 

 

 

29,201

 

 

 

35,173

 

Adjustments related to MVC shortfall payments

 

 

(10,124

)

 

 

11,541

 

 

 

(33,186

)

 

 

33,818

 

Unit-based and noncash compensation

 

 

1,974

 

 

 

2,050

 

 

 

5,973

 

 

 

6,000

 

Loss on asset sales, net

 

 

460

 

 

 

13

 

 

 

530

 

 

 

24

 

Long-lived asset impairment

 

 

1,290

 

 

 

1,172

 

 

 

1,577

 

 

 

1,741

 

Total of reportable segments' measures of profit or loss

 

$

82,674

 

 

$

85,205

 

 

$

246,189

 

 

$

245,608

 

 

We include adjustments related to MVC shortfall payments in our calculation of segment adjusted EBITDA to account for (i) the net increases or decreases in deferred revenue for MVC shortfall payments and (ii) our inclusion of expected annual MVC shortfall payments. With respect to the impact of a net change in deferred revenue for MVC shortfall payments, we treat increases in deferred revenue balances as a favorable adjustment to segment adjusted EBITDA, while decreases in deferred revenue balances are treated as an unfavorable adjustment to segment adjusted EBITDA. We also include a proportional amount of any historical and expected MVC shortfall payments in each quarter prior to the quarter in which we actually recognize the shortfall payment. The expected MVC shortfall payment adjustments have not been billed to our customers and are not recognized in our unaudited condensed consolidated financial statements. 

Adjustments related to MVC shortfall payments by reportable segment follow.

 

 

 

Three months ended September 30, 2017

 

 

 

Williston Basin

 

 

Piceance/DJ

Basins

 

 

Barnett

Shale

 

 

Total

 

 

 

(In thousands)

 

Adjustments related to MVC shortfall payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in deferred revenue for MVC shortfall

    payments

 

$

 

 

$

 

 

$

 

 

$

 

Expected MVC shortfall adjustments

 

 

1,982

 

 

 

(12,200

)

 

 

94

 

 

 

(10,124

)

Total adjustments related to MVC shortfall payments

 

$

1,982

 

 

$

(12,200

)

 

$

94

 

 

$

(10,124

)

 

 

 

Three months ended September 30, 2016

 

 

 

Williston Basin

 

 

Piceance/DJ

Basins

 

 

Barnett

Shale

 

 

Total

 

 

 

(In thousands)

 

Adjustments related to MVC shortfall payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in deferred revenue for MVC shortfall

    payments

 

$

 

 

$

847

 

 

$

 

 

$

847

 

Expected MVC shortfall adjustments

 

 

4,195

 

 

 

6,412

 

 

 

87

 

 

 

10,694

 

Total adjustments related to MVC shortfall payments

 

$

4,195

 

 

$

7,259

 

 

$

87

 

 

$

11,541

 

 

13


 

 

 

Nine months ended September 30, 2017

 

 

 

Williston Basin

 

 

Piceance/DJ

Basins

 

 

Barnett

Shale

 

 

Total

 

 

 

(In thousands)

 

Adjustments related to MVC shortfall payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in deferred revenue for MVC shortfall

    payments

 

$

(37,693

)

 

$

(1,978

)

 

$

 

 

$

(39,671

)

Expected MVC shortfall adjustments

 

 

5,946

 

 

 

867

 

 

 

(328

)

 

 

6,485

 

Total adjustments related to MVC shortfall payments

 

$

(31,747

)

 

$

(1,111

)

 

$

(328

)

 

$

(33,186

)

 

 

 

Nine months ended September 30, 2016

 

 

 

Williston Basin

 

 

Piceance/DJ

Basins

 

 

Barnett

Shale

 

 

Total

 

 

 

(In thousands)

 

Adjustments related to MVC shortfall payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in deferred revenue for MVC shortfall

   payments

 

$

235

 

 

$

3,321

 

 

$

(677

)

 

$

2,879

 

Expected MVC shortfall adjustments

 

 

11,757

 

 

 

18,911

 

 

 

271

 

 

 

30,939

 

Total adjustments related to MVC shortfall payments

 

$

11,992

 

 

$

22,232

 

 

$

(406

)

 

$

33,818

 

 

4. PROPERTY, PLANT AND EQUIPMENT, NET

Details on property, plant and equipment follow.

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

(In thousands)

 

Gathering and processing systems and related equipment

 

$

2,075,327

 

 

$

2,026,363

 

Construction in progress

 

 

71,196

 

 

 

39,954

 

Land and line fill

 

 

11,735

 

 

 

11,442

 

Other

 

 

39,675

 

 

 

35,227

 

Total

 

 

2,197,933

 

 

 

2,112,986

 

Less accumulated depreciation

 

 

313,364

 

 

 

259,315

 

Property, plant and equipment, net

 

$

1,884,569

 

 

$

1,853,671

 

 

Depreciation expense and capitalized interest follow.

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Depreciation expense

 

$

18,837

 

 

$

17,609

 

 

$

55,935

 

 

$

52,574

 

Capitalized interest

 

 

644

 

 

 

1,354

 

 

 

1,562

 

 

 

3,133

 

 

5. AMORTIZING INTANGIBLE ASSETS AND UNFAVORABLE GAS GATHERING CONTRACT

Details regarding our intangible assets and the unfavorable gas gathering contract (included in other noncurrent liabilities), all of which are subject to amortization, follow.

 

 

 

September 30, 2017

 

 

 

Useful lives

(In years)

 

 

Gross carrying amount

 

 

Accumulated amortization

 

 

Net

 

 

 

 

 

 

 

(Dollars in thousands)

 

Favorable gas gathering contracts

 

 

18.7

 

 

$

24,195

 

 

$

(11,962

)

 

$

12,233

 

Contract intangibles

 

 

12.5

 

 

 

426,464

 

 

 

(172,120

)

 

 

254,344

 

Rights-of-way

 

 

26.1

 

 

 

155,015

 

 

 

(29,557

)

 

 

125,458

 

Total intangible assets

 

 

 

 

 

$

605,674

 

 

$

(213,639

)

 

$

392,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfavorable gas gathering contract

 

 

10.0

 

 

$

10,962

 

 

$

(8,535

)

 

$

2,427

 

 

14


 

 

 

December 31, 2016

 

 

 

Useful lives

(In years)

 

 

Gross carrying amount

 

 

Accumulated amortization

 

 

Net

 

 

 

 

 

 

 

(Dollars in thousands)

 

Favorable gas gathering contracts

 

 

18.7

 

 

$

24,195

 

 

$

(10,795

)

 

$

13,400

 

Contract intangibles

 

 

12.5

 

 

 

426,464

 

 

 

(146,468

)

 

 

279,996

 

Rights-of-way

 

 

26.1

 

 

 

153,015

 

 

 

(24,959

)

 

 

128,056

 

Total intangible assets

 

 

 

 

 

$

603,674

 

 

$

(182,222

)

 

$

421,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfavorable gas gathering contract

 

 

10.0

 

 

$

10,962

 

 

$

(6,916

)

 

$

4,046

 

 

We recognized amortization expense in other revenues as follows:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Amortization expense – favorable gas gathering contracts

 

$

(390

)

 

$

(289

)

 

$

(1,167

)

 

$

(944

)

Amortization expense – unfavorable gas gathering

    contract

 

 

540

 

 

 

167

 

 

 

1,619

 

 

 

556

 

 

We recognized amortization expense in costs and expenses as follows:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Amortization expense – contract intangibles

 

$

8,550

 

 

$

8,854

 

 

$

25,652

 

 

$

26,562

 

Amortization expense – rights-of-way

 

 

1,540

 

 

 

1,517

 

 

 

4,597

 

 

 

4,534

 

 

The estimated aggregate annual amortization expected to be recognized for the remainder of 2017 and each of the four succeeding fiscal years follows.

 

 

 

Intangible assets

 

 

Unfavorable gas gathering contract

 

 

 

(In thousands)

 

2017

 

$

10,480

 

 

$

539

 

2018

 

 

41,392

 

 

 

1,888

 

2019

 

 

41,223

 

 

 

 

2020

 

 

43,470

 

 

 

 

2021

 

 

41,698

 

 

 

 

 

6. GOODWILL

We evaluate goodwill for impairment annually on September 30. We also evaluate goodwill whenever events or circumstances indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying value, including goodwill. We test goodwill for impairment using a two-step quantitative test. In the first step, we compare the fair value of the reporting unit to its carrying value, including goodwill. If the reporting unit’s fair value exceeds its carrying value, including goodwill, we conclude that the goodwill of the reporting unit has not been impaired and no further work is performed. If we determine that the reporting unit’s carrying value, including goodwill, exceeds its fair value, we proceed to step two. In step two, we compare the carrying value of the reporting unit, including goodwill, to its implied fair value. If we determine that the carrying value of a reporting unit, including goodwill, exceeds its implied fair value, we recognize the excess of the carrying value over the implied fair value as a goodwill impairment loss.

We performed our annual goodwill impairment testing for the Mountaineer Midstream reporting unit as of September 30, 2017, using a combination of the income and market approaches. We determined that the fair value of the Mountaineer Midstream reporting unit substantially exceeded its carrying value, including goodwill; as such, there have been no impairments of goodwill during the nine months ended September 30, 2017.

Fair Value Measurement. Our impairment determinations, in the context of (i) our annual impairment evaluations and (ii) our other-than-annual impairment evaluations involved significant assumptions and judgments, as discussed

15


 

in the 2016 Annual Report. Differing assumptions regarding any of these inputs could have a significant effect on the various valuations. As such, the fair value measurements utilized within these models are classified as non-recurring Level 3 measurements in the fair value hierarchy because they are not observable from objective sources. Due to the volatility of the inputs used, we cannot predict the likelihood of any future impairment.

7. EQUITY METHOD INVESTMENTS

Ohio Gathering owns, operates and is currently developing midstream infrastructure consisting of a liquids-rich natural gas gathering system, a dry natural gas gathering system and a condensate stabilization facility in the Utica Shale in southeastern Ohio. Ohio Gathering provides gathering services pursuant to primarily long-term, fee-based gathering agreements, which include acreage dedications.

In June 2017 and June 2016, an impairment loss was recognized by Ohio Gathering. Although we recognize activity for Ohio Gathering on a one-month lag, we recorded the impairment loss in our results of operations for the second quarter of 2017 and 2016 because the information was available to us. We recorded our 40% share of the impairment loss, or $3.5 million in June 2017 and $37.8 million in June 2016, in income (loss) from equity method investees in the unaudited condensed consolidated statements of operations.

A reconciliation of our 40% ownership interest in Ohio Gathering to our investment per Ohio Gathering's books and records follows (in thousands).

 

Investment in equity method investees, September 30, 2017

 

$

696,590

 

September cash distribution

 

 

4,360

 

Basis difference

 

 

(133,522

)

Investment in equity method investees, net of basis difference, August 31, 2017

 

$

567,428

 

 

Summarized statements of operations information for OGC and OCC follow (amounts represent 100% of investee financial information). Results include asset impairments of $8.7 million for the nine months ended September 30, 2017 and $94.4 million for the nine months ended September 30, 2016.

 

 

 

Three months ended

August 31, 2017

 

 

Three months ended

August 31, 2016

 

 

 

OGC

 

 

OCC

 

 

OGC

 

 

OCC

 

 

 

(In thousands)

 

Total revenues

 

$

35,144

 

 

$

1,814

 

 

$

34,018

 

 

$

3,478

 

Total operating expenses

 

 

25,720

 

 

 

1,877

 

 

 

24,189

 

 

 

5,092

 

Net income (loss)

 

 

9,424

 

 

 

(204

)

 

 

9,825

 

 

 

(806

)

 

 

 

Nine months ended

August 31, 2017

 

 

Nine months ended

August 31, 2016

 

 

 

OGC

 

 

OCC

 

 

OGC

 

 

OCC

 

 

 

(In thousands)

 

Total revenues

 

$

103,302

 

 

$

5,871

 

 

$

110,261

 

 

$

14,093

 

Total operating expenses

 

 

86,046

 

 

 

6,186

 

 

 

69,294

 

 

 

108,399

 

Net income (loss)

 

 

17,258

 

 

 

(1,396

)

 

 

40,962

 

 

 

(94,051

)

 

8. DEFERRED REVENUE

A rollforward of current deferred revenue follows.

 

 

 

Williston Basin

 

 

Piceance/DJ

Basins

 

 

Total current

 

 

 

(In thousands)

 

Current deferred revenue, January 1, 2017

 

$

 

 

$

 

 

$

 

Additions

 

 

 

 

 

13,584

 

 

 

13,584

 

Less revenue recognized

 

 

 

 

 

11,211

 

 

 

11,211

 

Current deferred revenue, September 30, 2017

 

$

 

 

$

2,373

 

 

$

2,373

 

 

16


 

A rollforward of noncurrent deferred revenue follows.

 

 

 

Williston Basin

 

 

Piceance/DJ

Basins

 

 

Total noncurrent

 

 

 

(In thousands)

 

Noncurrent deferred revenue, January 1, 2017

 

$

37,693

 

 

$

19,772

 

 

$

57,465

 

Less revenue recognized

 

 

37,693

 

 

 

1,978

 

 

 

39,671

 

Less reclassification to current deferred revenue

 

 

 

 

 

2,373

 

 

 

2,373

 

Noncurrent deferred revenue, September 30, 2017

 

$

 

 

$

15,421

 

 

$

15,421

 

 

As of September 30, 2017, accounts receivable included $8.6 million of total shortfall payment billings, of which none related to MVC arrangements that can be utilized to offset gathering fees in subsequent periods.

During the first quarter of 2017, we amended an agreement with one of our key customers in the Williston Basin segment. As a result, we recognized previously deferred revenue of $37.7 million as gathering services and related fees during the first quarter of 2017.

9. DEBT

Debt consisted of the following:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

(In thousands)

 

Summit Holdings variable rate senior secured Revolving Credit Facility

    (3.74% at September 30, 2017 and 3.27% at December 31, 2016)

    due May 2022

 

$

506,000

 

 

$

648,000

 

Summit Holdings 5.5% senior unsecured notes due August 2022

 

 

300,000

 

 

 

300,000

 

Less unamortized debt issuance costs (1)

 

 

(3,049

)

 

 

(3,516

)

Summit Holdings 5.75% senior unsecured notes due April 2025

 

 

500,000

 

 

 

 

Less unamortized debt issuance costs (1)

 

 

(7,164

)

 

 

 

Summit Holdings 7.5% senior unsecured notes redeemed March 2017 (2)

 

 

 

 

 

300,000

 

Less unamortized debt issuance costs (1)(2)

 

 

 

 

 

(4,183

)

Total long-term debt

 

$

1,295,787

 

 

$

1,240,301

 

 

(1) Issuance costs are being amortized over the life of the notes.

(2) Debt was extinguished following the 5.75% Senior Notes offering in February 2017. In conjunction with the early debt extinguishment, the remaining unamortized debt issuance costs were written off.

The aggregate amount of debt maturing to be recognized for the remainder of 2017 and each of the four succeeding fiscal years follow (in thousands):

 

2017

 

$

 

2018

 

 

 

2019

 

 

 

2020

 

 

 

2021

 

 

 

Thereafter

 

 

1,306,000

 

Total long-term debt

 

$

1,306,000

 

 

Revolving Credit Facility. Summit Holdings has a senior secured revolving credit facility that allows for revolving loans, letters of credit and swingline loans. On May 26, 2017, Summit Holdings amended and restated its revolving credit facility with a third amended and restated credit agreement which: (i) maintained the revolving credit facility commitments of $1.25 billion, (ii) extended the maturity from November 2018 to May 2022, (iii) includes a $250.0 million accordion feature, (iv) maintained the same leverage-based pricing and commitment fee grid, (v) increased the maximum permitted total leverage ratio, as defined in the credit agreement, from 5.00 to 1.00 to 5.50 to 1.00 and (vi) includes a maximum permitted senior secured leverage ratio, as defined in the credit agreement, of 3.75 to 1.00.

Borrowings under the revolving credit facility bear interest, at the election of Summit Holdings, at a rate based on the alternate base rate (as defined in the credit agreement) plus an applicable margin ranging from 0.75% to 1.75% or the adjusted Eurodollar rate (as defined in the credit agreement) plus an applicable margin ranging from 1.75% to 2.75%, with the commitment fee ranging from 0.30% to 0.50% in each case based on our relative leverage at the time of determination. At September 30, 2017, the applicable margin under LIBOR borrowings was 2.50%, the interest rate

17


 

was 3.74% and the unused portion of the Revolving Credit Facility totaled $744.0 million (subject to a commitment fee of 0.50%).

The revolving credit facility is secured by the membership interests of Summit Holdings and the membership interests of all the subsidiaries of Summit Holdings and by substantially all of the assets of Summit Holdings and its subsidiaries (subject to exclusions set forth in the credit agreement). It is guaranteed by SMLP and all of the subsidiaries of Summit Holdings other than the Specified Subsidiaries (as defined in the credit agreement). The credit agreement contains affirmative and negative covenants customary for credit facilities of its size and nature that, among other things, limit or restrict the ability (i) to incur additional debt; (ii) to make investments; (iii) to engage in certain mergers, consolidations, acquisitions or sales of assets; (iv) to enter into swap agreements and power purchase agreements; (v) to enter into leases that would cumulatively obligate payments in excess of $50.0 million over any 12 -month period; and (vi) of Summit Holdings to make distributions, with certain exceptions, including the distribution of Available Cash (as defined in the SMLP partnership agreement) if no default or event of default then exists or would result therefrom and Summit Holdings is in pro forma compliance with its financial covenants. The credit agreement also contains an affirmative covenant that could require our Non-Guarantor Subsidiaries (OpCo, Summit Utica, Meadowlark Midstream and Tioga Midstream) to become guarantor subsidiaries in certain circumstances. In addition, the revolving credit facility requires Summit Holdings to maintain (i) a ratio of consolidated trailing 12 -month earnings before interest, income taxes, depreciation and amortization ("EBITDA") to net interest expense of not less than 2.5 to 1.0 as defined in the credit agreement, (ii) a ratio of total net indebtedness to consolidated trailing 12 -month EBITDA of not more than 5.50 to 1.00 and, (iii) a ratio of first lien net indebtedness to consolidated trailing 12 -month EBITDA of not more than 3.75 to 1.00.

As a result of the amendment, SMLP incurred approximately $8.1 million of debt issuance costs. As of September 30, 2017, we had $11.1 million of debt issuance costs attributable to our Revolving Credit Facility and related amendments which are included in noncurrent assets on the unaudited condensed consolidated balance sheet.

As of September 30, 2017, we were in compliance with the Revolving Credit Facility's covenants. There were no defaults or events of default during the nine months ended September 30, 2017.

Senior Notes. In June 2013, Summit Holdings and its 100% owned finance subsidiary, Finance Corp. (together with Summit Holdings, the "Co-Issuers") co-issued $300.0 million of 7.5% senior unsecured notes (the "7.5% Senior Notes"). In July 2014, the Co-Issuers co-issued $300.0 million of 5.5% senior unsecured notes maturing August 15, 2022 (the "5.5% Senior Notes" and, together with the 5.75% Senior Notes (defined below, the “Senior Notes”).

On February 8, 2017, the Co-Issuers completed a public offering of $500.0 million of 5.75% senior unsecured notes (the "5.75% Senior Notes") as described below. Concurrent with the 5.75% Senior Notes offering, we made a tender offer to purchase all the outstanding 7.5% Senior Notes. The tender offer expired on February 14, 2017 and resulted in approximately $276.9 million of our 7.5% Senior Notes being validly tendered and retired. On February 16, 2017, we issued a notice of redemption for the remaining 7.5% Senior Notes. The remaining $23.1 million of 7.5% Senior Notes were redeemed on March 18, 2017 (the "redemption date"), with payment made on March 20, 2017. References to the “Senior Notes,” when used for dates or periods ended on or after the date of issuance of the 5.75% Senior Notes but before the redemption date, refer collectively to 5.5% Senior Notes, 7.5% Senior Notes and 5.75% Senior Notes. References to the "Senior Notes," when used for dates or periods ended on or prior to the date of issuance of the 5.75% Senior Notes, refer collectively to 5.5% Senior Notes and 7.5% Senior Notes. References to the "Senior Notes," when used for dates or periods that ended after the redemption date, refer collectively to the 5.5% Senior Notes and the 5.75% Senior Notes. In conjunction with the tender offer and mandatory redemption of the 7.5% Senior Notes, we paid redemption and call premiums totaling $17.9 million. These costs, as well as $4.1 million of unamortized debt issuance costs, are presented on our unaudited condensed consolidated statement of operations as early extinguishment of debt.

On June 15, 2017, we executed a supplemental indenture and an amendment to our Revolving Credit Facility to add a newly formed entity, Summit Permian, as a guarantor. As a result, Bison Midstream and its subsidiaries, Grand River and its subsidiary, DFW Midstream, Summit Marketing and Summit Permian (collectively the "Guarantor Subsidiaries") and SMLP fully and unconditionally and jointly and severally guarantee the 5.5% Senior Notes and the 5.75% Senior Notes. The Senior Notes are not guaranteed by OpCo, Summit Utica, Meadowlark Midstream and Tioga Midstream (collectively, the "Non-Guarantor Subsidiaries"). There are no significant restrictions on the ability of SMLP or Summit Holdings to obtain funds from its subsidiaries by dividend or loan. Finance Corp. has had no assets or operations since inception in 2013. At no time have the Senior Notes been guaranteed by the Co-Issuers.

5.75% Senior Notes. In February 2017, the Co-Issuers completed a public offering of $500.0 million of 5.75% senior unsecured notes maturing April 15, 2025. Interest on the 5.75% Senior Notes will be paid semi-annually in cash in arrears on April 15 and October 15 of each year, beginning on October 15, 2017. The 5.75% Senior Notes are senior, unsecured obligations and rank equally in right of payment with all of our existing and future senior obligations. The 5.75% Senior Notes are effectively subordinated in right of payment to all of our secured indebtedness, to the extent

18


 

of the collateral securing such indebtedness. We used the proceeds from the issuance of the 5.75% Senior Notes to (i) fund the repurchase of the outstanding $300.0 million principal 7.5% Senior Notes, (ii) pay redemption and call premiums on the 7.5% Senior Notes totaling $17.9 million and (iii) pay $172.0 million of the balance outstanding under our Revolving Credit Facility.

At any time prior to April 15, 2020, the Co-Issuers may redeem up to 35% of the aggregate principal amount of the 5.75% Senior Notes at a redemption price of 105.750% of the principal amount of the 5.75% Senior Notes, plus accrued and unpaid interest, if any, but not including, the redemption date, with an amount not greater than the net cash proceeds of certain equity offerings. On and after April 15, 2020, the Co-Issuers may redeem all or part of the 5.75% Senior Notes at a redemption price of 104.313% (with the redemption premium declining ratably each year to 100.000% on and after April 15, 2023), plus accrued and unpaid interest, if any, to, but not including, the redemption date. Debt issuance costs of $7.8 million are being amortized over the life of the senior notes.

The 5.75% Senior Notes' indenture restricts SMLP’s and the Co-Issuers’ ability and the ability of certain of their subsidiaries to: (i) incur additional debt or issue preferred stock; (ii) make distributions, repurchase equity or redeem subordinated debt; (iii) make payments on subordinated indebtedness; (iv) create liens or other encumbrances; (v) make investments, loans or other guarantees; (vi) sell or otherwise dispose of a portion of their assets; (vii) engage in transactions with affiliates; and (viii) make acquisitions or merge or consolidate with another entity. These covenants are subject to a number of important exceptions and qualifications. At any time when the senior notes are rated investment grade by each of Moody’s Investors Service, Inc. and Standard & Poor’s Ratings Services and no default or event of default under the indenture has occurred and is continuing, many of these covenants will terminate.

The 5.75% Senior Notes' indenture provides that each of the following is an event of default: (i) default for 30 days in the payment when due of interest on the 5.75% Senior Notes; (ii) default in the payment when due of the principal of, or premium, if any, on the 5.75% Senior Notes; (iii) failure by the Co-Issuers or SMLP to comply with certain covenants relating to mergers and consolidations, change of control or asset sales; (iv) failure by SMLP for 180 days after notice to comply with certain covenants relating to the filing of reports with the SEC; (v) failure by the Co-Issuers or SMLP for 30 days after notice to comply with any of the other agreements in the indenture; (vi) specified defaults under any mortgage, indenture or instrument under which there may be issued or by which there may be secured or evidenced any indebtedness for money borrowed by SMLP or any of its restricted subsidiaries (or the payment of which is guaranteed by SMLP or any of its restricted subsidiaries); (vii) failure by SMLP or any of its restricted subsidiaries to pay certain final judgments aggregating in excess of $75.0 million ; (viii) except as permitted by the indenture, any guarantee of the senior notes shall cease for any reason to be in full force and effect or any guarantor, or any person acting on behalf of any guarantor, shall deny or disaffirm its obligations under its guarantee of the senior notes; and (ix) certain events of bankruptcy, insolvency or reorganization described in the indenture. In the case of an event of default as described in the foregoing clause (ix), all outstanding 5.75% Senior Notes will become due and payable immediately without further action or notice. If any other event of default occurs and is continuing, the trustee or the holders of at least 25% in principal amount of the then outstanding 5.75% Senior Notes may declare all the 5.75% Senior Notes to be due and payable immediately.

As of and during the nine months ended September 30, 2017, we were in compliance with the covenants governing our Senior Notes. There were no defaults or events of default during the nine months ended September 30, 2017.

SMP Holdings Credit Facility. SMP Holdings had a $250.0 million revolving credit facility (the "SMP Revolving Credit Facility") and a $200.0 million term loan (the "Term Loan" and, collectively with the SMP Revolving Credit Facility, the "SMP Holdings Credit Facility"). Because funding from the SMP Holdings Credit Facility was used to support the development of the 2016 Drop Down Assets, Summit Investments allocated the SMP Holdings Credit Facility to the Partnership during the common control period. Borrowings under the SMP Holdings Credit Facility incurred interest at LIBOR or a base rate (as defined in the credit agreement) plus an applicable margin. In March, 2016, the remaining balances on the SMP Revolving Credit Facility and the Incremental Term Loan were repaid in full and the SMP Holdings Credit Facility was terminated concurrent with the closing of the 2016 Drop Down.

10. FINANCIAL INSTRUMENTS

Concentrations of Credit Risk. Financial instruments that potentially subject us to concentrations of credit risk consist of cash and cash equivalents and accounts receivable. We maintain our cash and cash equivalents in bank deposit accounts that frequently exceed federally insured limits. We have not experienced any losses in such accounts and do not believe we are exposed to any significant risk.

Accounts receivable primarily comprise amounts due for the gathering, treating and processing services we provide to our customers and also the sale of natural gas liquids resulting from our processing services. This industry concentration has the potential to impact our overall exposure to credit risk, either positively or negatively, in that our customers may be similarly affected by changes in economic, industry or other conditions. We monitor the creditworthiness of our counterparties and can require letters of credit for receivables from counterparties that are judged to have substandard credit, unless the credit risk can otherwise be mitigated. Our top five customers or

19


 

counterparties accounted for 41% of total accounts receivable at September 30, 2017, compared with 62% as of December 31, 2016.

Fair Value. The carrying amount of cash and cash equivalents, accounts receivable and trade accounts payable reported on the balance sheet approximates fair value due to their short-term maturities.

The Deferred Purchase Price Obligation's carrying value is its fair value because carrying value represents the present value of the payment expected to be made in 2020. Our calculation of the Deferred Purchase Price Obligation involves significant assumptions and judgments. Differing assumptions regarding any of these inputs could have a material effect on the ultimate cash payment and the Deferred Purchase Price Obligation. As such, its fair value measurement is classified as a non-recurring Level 3 measurement in the fair value hierarchy because our assumptions and judgments are not observable from objective sources (see Note 16).

The Deferred Purchase Price Obligation represents our only Level 3 financial instrument fair value measurement. A rollforward of our Level 3 liability measured at fair value on a recurring basis follows (in thousands).

 

Level 3 liability, January 1, 2017

 

$

563,281

 

Change in fair value

 

 

(54,674

)

Level 3 liability, September 30, 2017

 

$

508,607

 

 

A summary of the estimated fair value of our debt financial instruments follows.

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

Carrying

value

 

 

Estimated

fair value

(Level 2)

 

 

Carrying

value

 

 

Estimated

fair value

(Level 2)

 

 

 

(In thousands)

 

Summit Holdings Revolving Credit Facility

 

$

506,000

 

 

$

506,000

 

 

$

648,000

 

 

$

648,000

 

Summit Holdings 5.5% Senior Notes ($300.0 million

    principal)

 

 

296,951

 

 

 

301,625

 

 

 

296,484

 

 

 

294,500

 

Summit Holdings 5.75% Senior Notes ($500.0 million

    principal)

 

 

492,836

 

 

 

506,875

 

 

 

 

 

 

 

Summit Holdings 7.5% Senior Notes ($300.0 million

    principal) (1)

 

 

 

 

 

 

 

 

295,817

 

 

 

316,000

 

 

(1)

Debt was extinguished following the 5.75% Senior Notes offering in February 2017. In conjunction with the early debt extinguishment, the remaining unamortized debt issuance costs were written off.

The carrying value on the balance sheet of the Revolving Credit Facility is its fair value due to its floating interest rate. The fair value for the Senior Notes is based on an average of nonbinding broker quotes as of September 30, 2017 and December 31, 2016. The use of different market assumptions or valuation methodologies may have a material effect on the estimated fair value of the Senior Notes.

11. PARTNERS' CAPITAL

A rollforward of the number of common limited partner and General Partner units follows.

 

 

 

Common

 

 

General Partner

 

 

Total

 

 

 

(In thousands)

 

Units, January 1, 2017

 

 

72,111,121

 

 

 

1,471,187

 

 

 

73,582,308

 

Net units issued under SMLP LTIP

 

 

184,277

 

 

 

 

 

 

184,277

 

Units issued under ATM program

 

 

763,548

 

 

 

 

 

 

763,548

 

General Partner 2% contribution

 

 

 

 

 

19,812

 

 

 

19,812

 

Units, September 30, 2017

 

 

73,058,946

 

 

 

1,490,999

 

 

 

74,549,945

 

 

Unit Offerings. In February 2017, we completed a secondary underwritten public offering of 4,000,000 SMLP common units held by a subsidiary of Summit Investments pursuant to the 2016 SRS. We did not receive any proceeds from this offering.

At-the-market Program. In February 2017, we executed a new equity distribution agreement and filed a prospectus and a prospectus supplement with the SEC for the issuance and sale from time to time of SMLP common units having an aggregate offering price of up to $150.0 million (the "ATM Program"). These sales will be made (i) pursuant to the terms of the equity distribution agreement between us and the sales agents named therein and (ii) by means of ordinary brokers' transactions at market prices, in block transactions or as otherwise agreed between us and the sales

20


 

agents. Sales of our common units may be made in negotiated transactions or transactions that are deemed to be at-the-market offerings as defined by SEC rules.

During the three months ended September 30, 2017, there were no transactions under the ATM Program. During the nine months ended September 30, 2017, we sold 763,548 units under the ATM Program for aggregate gross proceeds of $17.7 million, and paid approximately $0.2 million as compensation to the sales agents pursuant to the terms of the equity distribution agreement. Following the effectiveness of the new ATM registration statement and after taking into account the aggregate sales price of common units sold under the ATM Program through September 30, 2017, we have the capacity to issue additional common units under the ATM Program up to an aggregate $132.3 million.

Noncontrolling Interest. We have recorded Summit Investments' indirect retained ownership interest in OpCo and its subsidiaries as a noncontrolling interest in the unaudited condensed consolidated financial statements.

Summit Investments' Equity in Contributed Subsidiaries. Summit Investments' equity in contributed subsidiaries represents its position in the net assets of the 2016 Drop Down Assets that have been acquired by SMLP. The balance also reflects net income attributable to Summit Investments for the 2016 Drop Down Assets for the periods beginning on their respective acquisition dates by Summit Investments and ending on the date they were acquired by the Partnership. Net income or loss was attributed to Summit Investments for the 2016 Drop Down Assets for the period from January 1, 2016 to March 3, 2016. Although included in partners' capital, any net income or loss attributable to Summit Investments is excluded from the calculation of EPU.

Cash Distributions Paid and Declared. We paid the following per-unit distributions during the three and nine months ended September 30:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Per-unit distributions to unitholders

 

$

0.575

 

 

$

0.575

 

 

$

1.725

 

 

$

1.725

 

 

On October 26, 2017, the Board of Directors of our General Partner declared a distribution of $0.575 per unit for the quarterly period ended September 30, 2017. This distribution, which totaled $45.0 million, will be paid on November 14, 2017 to unitholders of record at the close of business on November 7, 2017.

Incentive Distribution Rights. Our general partner also currently holds IDRs that entitle it to receive increasing percentage allocations, up to a maximum of 50%, of the cash we distribute from operating surplus in excess of $0.46 per unit per quarter. Our payment of IDRs as reported in distributions to unitholders – general partner in the statement of partners' capital during the three and nine months ended September 30 follow.

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

IDR payments

 

$

2,127

 

 

$

1,938

 

 

$

6,333

 

 

$

5,811

 

 

For the purposes of calculating net income attributable to General Partner in the statements of operations and partners' capital, the financial impact of IDRs is recognized in respect of the quarter for which the distributions were declared. For the purposes of calculating distributions to unitholders in the statements of partners' capital and cash flows, IDR payments are recognized in the quarter in which they are paid.

21


 

12. EARNINGS PER UNIT

The following table details the components of EPU.

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands, except per-unit amounts)

 

Numerator for basic and diluted EPU:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common units

 

$

89,547

 

 

$

(215

)

 

$

95,576

 

 

$

(59,702

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic and diluted EPU:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common units outstanding – basic

 

 

73,059

 

 

 

67,844

 

 

 

72,583

 

 

 

66,978

 

Effect of nonvested phantom units

 

 

374

 

 

 

 

 

 

318

 

 

 

 

Weighted-average common units outstanding – diluted

 

 

73,433

 

 

 

67,844

 

 

 

72,901

 

 

 

66,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per limited partner unit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common unit – basic

 

$

1.23

 

 

$

0.00

 

 

$

1.32

 

 

$

(0.89

)

Common unit – diluted

 

$

1.22

 

 

$

0.00

 

 

$

1.31

 

 

$

(0.89

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonvested anti-dilutive phantom units excluded from the

    calculation of diluted EPU

 

 

 

 

 

 

 

 

55

 

 

 

167

 

 

13. UNIT-BASED AND NONCASH COMPENSATION

SMLP Long-Term Incentive Plan. The SMLP LTIP provides for equity awards to eligible officers, employees, consultants and directors of our General Partner and its affiliates. Items to note:

 

In March 2017, we granted 366,181 phantom units and associated distribution equivalent rights to employees in connection with our annual incentive compensation award cycle. These awards had a grant date fair value of $22.50 and vest ratably over a three-year period.

 

Also in March 2017, 184,277 phantom units vested.

 

As of September 30, 2017, approximately 3.6 million common units remained available for future issuance under the SMLP LTIP.

14. RELATED-PARTY TRANSACTIONS

Acquisitions. For information on the 2016 Drop Down and its funding, see Notes 11 and 16 of the 2016 Annual Report.

Reimbursement of Expenses from General Partner. Our General Partner and its affiliates do not receive a management fee or other compensation in connection with the management of our business, but will be reimbursed for expenses incurred on our behalf. Under our Partnership Agreement, we reimburse our General Partner and its affiliates for certain expenses incurred on our behalf, including, without limitation, salary, bonus, incentive compensation and other amounts paid to our General Partner's employees and executive officers who perform services necessary to run our business. Our Partnership Agreement provides that our General Partner will determine in good faith the expenses that are allocable to us. The "Due to affiliate" line item on the consolidated balance sheet represents the payables to our General Partner for expenses incurred by it and paid on our behalf.

Expenses incurred by the General Partner and reimbursed by us under our Partnership Agreement were as follows:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Operation and maintenance expense

 

$

6,792

 

 

$

6,689

 

 

$

20,404

 

 

$

20,061

 

General and administrative expense

 

 

6,840

 

 

 

7,761

 

 

 

23,030

 

 

 

23,218

 

 

Expenses Incurred by Summit Investments. Prior to the 2016 Drop Down, Summit Investments incurred:

 

certain support expenses and capital expenditures on behalf of the contributed subsidiaries. These transactions were settled periodically through membership interests prior to the respective drop down;

22


 

 

interest expense that was related to capital projects for the contributed subsidiaries. As such, the associated interest expense was allocated to the respective contributed subsidiary's capital projects as a noncash contribution and capitalized into the basis of the asset; and

 

noncash compensation expense for the SMP net profits interests, which were accounted for as compensatory awards. As such, the annual expense associated with the SMP net profits was allocated to the respective contributed subsidiary and is reflected in general and administrative expenses in the statements of operations.

Subsequent to any drop down, these expenses are retrospectively included in the reimbursement of General Partner expenses disclosed above due to common control.

In February 2017, SMP Holdings sold 4,000,000 common units representing limited partner interests in SMLP at a price to the public of $24.00 per common unit. Consistent with its obligations under our Partnership Agreement, SMLP paid all costs and expenses of the secondary offering (other than underwriting discounts and fees and expenses of counsel and advisors to SMP Holdings in the sale). SMLP did not receive any of the proceeds from the secondary offering.

15. COMMITMENTS AND CONTINGENCIES

Operating Leases. We and Summit Investments lease certain office space and equipment to support our operations. We have determined that our leases are operating leases. We recognize total rent expense incurred or allocated to us in general and administrative expenses. Rent expense related to operating leases, including rent expense incurred on our behalf and allocated to us, was as follows:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Rent expense

 

$

1,009

 

 

$

754

 

 

$

2,811

 

 

$

2,115

 

 

Legal Proceedings. The Partnership is involved in various litigation and administrative proceedings arising in the normal course of business. In the opinion of management, any liabilities that may result from these claims or those arising in the normal course of business would not individually or in the aggregate have a material adverse effect on the Partnership's financial position or results of operations.

Environmental Matters. Although we believe that we are in material compliance with applicable environmental regulations, the risk of environmental remediation costs and liabilities are inherent in pipeline ownership and operation. Furthermore, we can provide no assurances that significant environmental remediation costs and liabilities will not be incurred by the Partnership in the future. We are currently not aware of any material contingent liabilities that exist with respect to environmental matters, except as noted below.

As described in the 2016 Annual Report, in January 2015, Summit Investments learned of the rupture of a four-inch produced water gathering pipeline on the Meadowlark Midstream system near Williston, North Dakota. The incident, which was covered by Summit Investments' insurance policies, was subject to maximum coverage of $25.0 million from its pollution liability insurance policy and $200.0 million from its property and business interruption insurance policy. Summit Investments exhausted the $25.0 million pollution liability policy in 2015. We submitted property and business interruption claim requests to the insurers and reached a settlement in January 2017. In connection therewith, we recognized $2.6 million of business interruption recoveries and $0.4 million of property recoveries.

A rollforward of the aggregate accrued environmental remediation liabilities follows.

 

Accrued environmental remediation, January 1, 2017

 

$

9,453

 

Payments made

 

 

(2,935

)

Accrued environmental remediation, September 30, 2017

 

$

6,518

 

 

As of September 30, 2017, we have recognized (i) a current liability for remediation effort expenditures expected to be incurred within the next 12 months and (ii) a noncurrent liability for estimated remediation expenditures and fines expected to be incurred subsequent to September 30, 2018. Each of these amounts represent our best estimate for costs expected to be incurred. Neither of these amounts has been discounted to its present value.

While we cannot predict the ultimate outcome of this matter with certainty for Summit Investments or Meadowlark Midstream, especially as it relates to any material liability as a result of any governmental proceeding related to the incident, we believe at this time that it is unlikely that SMLP or its General Partner will be subject to any material liability as a result of any governmental proceeding related to the rupture.

23


 

16. ACQUISITIONS AND DROP DOWN TRANSACTIONS

2016 Drop Down. On March 3, 2016, SMLP acquired a controlling interest in OpCo, the entity which owns the 2016 Drop Down Assets. These assets include certain natural gas, crude oil and produced water gathering systems located in the Utica Shale, the Williston Basin and the DJ Basin as well as ownership interests in a natural gas gathering system and a condensate stabilization facility, both located in the Utica Shale.

The net consideration paid and recognized in connection with the 2016 Drop Down (i) consisted of a cash payment to SMP Holdings of $360.0 million funded with borrowings under our Revolving Credit Facility and a $0.6 million working capital adjustment received in June 2016 (the “Initial Payment”) and (ii) includes the Deferred Purchase Price Obligation payment due in 2020. 

The Deferred Purchase Price Obligation will be equal to:

 

six-and-one-half (6.5) multiplied by the average Business Adjusted EBITDA, as defined below and in the Contribution Agreement, of the 2016 Drop Down Assets for 2018 and 2019, less the G&A Adjuster, as defined in the Contribution Agreement;

 

less the Initial Payment;

 

less all capital expenditures incurred for the 2016 Drop Down Assets between the March 3, 2016 and December 31, 2019;

 

plus all Business Adjusted EBITDA from the 2016 Drop Down Assets between March 3, 2016 and December 31, 2019, less the Cumulative G&A Adjuster, as defined in the Contribution Agreement. 

Business Adjusted EBITDA is defined as the net income or loss of the 2016 Drop Down Assets for such period:

 

plus interest expense, income tax expense and depreciation and amortization of the 2016 Drop Down Assets for such period;

 

plus any adjustments related to MVC shortfall payments, impairments and other noncash expenses or losses with respect to the 2016 Drop Down Assets for such period;

 

plus any Special Liability Expenses, as defined below and in the Contribution Agreement, for such period;

 

less interest income and income tax benefit of the 2016 Drop Down Assets for such period;

 

less adjustments related to any other noncash income or gains with respect to the 2016 Drop Down Assets for such period.

Business Adjusted EBITDA shall exclude the effect of any Partnership expenses allocated by or to SMLP or its affiliates in respect of the 2016 Drop Down Assets, such as general and administrative expenses (including compensation-related expenses and professional services fees), transaction costs, allocated interest expense and allocated income tax expense.

Special Liability Expenses are defined as any and all expenses incurred by SMLP with respect to the Special Liabilities, as defined in the Contribution Agreement, including fines, legal fees, consulting fees and remediation costs.

The present value of the Deferred Purchase Price Obligation will be reflected as a liability on our balance sheet until paid. As of the acquisition date, the estimated future payment obligation (based on management’s estimate of the Partnership’s share of forecasted Business Adjusted EBITDA and capital expenditures for the 2016 Drop Down Assets) was estimated to be $860.3 million and had a net present value of $507.4 million, using a discount rate of 13.0%. As of September 30, 2017, Remaining Consideration was estimated to be $656.5 million and the net present value, as recognized on the consolidated balance sheet, was $508.6 million, using a discount rate of 10.75%. Any subsequent changes to the estimated future payment obligation will be calculated using a discounted cash flow model with a commensurate risk-adjusted discount rate. Such changes and the impact on the liability due to the passage of time will be recorded as a change in the Deferred Purchase Price Obligation fair value on the consolidated statements of operations in the period of the change.

At the discretion of the Board of Directors of our General Partner, the Deferred Purchase Price Obligation can be paid in cash, SMLP common units or a combination thereof. We currently expect that the Deferred Purchase Price Obligation will be financed with a combination of (i) net proceeds from the issuance of equity securities by us, (ii) the net proceeds from the issuance of senior unsecured debt by us, (iii) borrowings under our Revolving Credit Facility and/or (iv) other internally generated sources of cash.

Because of the common control aspects in a drop down transaction, the 2016 Drop Down was deemed a transaction between entities under common control. As such, the 2016 Drop Down has been accounted for on an “as-if pooled”

24


 

basis for all periods in which common control existed and the Partnership’s financial results retrospectively include the combined financial results of the 2016 Drop Down Assets for all common-control periods.

Supplemental Disclosures – As-If Pooled Basis. As a result of accounting for our drop down transactions similar to a pooling of interests, our historical financial statements and those of the acquired drop down assets have been combined to reflect the historical operations, financial position and cash flows of the acquired drop down assets from the date common control began. Revenues and net income for the previously separate entities and the combined amounts, as presented in these unaudited condensed consolidated financial statements follow.

 

 

 

Nine months ended September 30, 2016

 

 

 

(In thousands)

 

SMLP revenues

 

$

266,412

 

2016 Drop Down Assets revenues (1)

 

 

8,867

 

Combined revenues

 

$

275,279

 

 

 

 

 

 

SMLP net loss

 

$

(54,927

)

2016 Drop Down Assets net income (1)

 

 

2,745

 

Combined net loss

 

$

(52,182

)

 

(1) Results are fully reflected in SMLP's results of operations subsequent to closing the respective drop down.

17. CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The Senior Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by SMLP and the Guarantor Subsidiaries (see Note 9).

The following supplemental condensed consolidating financial information reflects SMLP's separate accounts, the combined accounts of the Co-Issuers, the combined accounts of the Guarantor Subsidiaries, the combined accounts of the Non-Guarantor Subsidiaries and the consolidating adjustments for the dates and periods indicated. For purposes of the following consolidating information:

 

each of SMLP and the Co-Issuers account for their subsidiary investments, if any, under the equity method of accounting; and

 

the balances and results of operations associated with the assets, liabilities and expenses that were carved out of Summit Investments and allocated to SMLP in connection with the 2016 Drop Down have been attributed to SMLP during the common control period.

25


 

Condensed Consolidating Balance Sheets. Balance sheets as of September 30, 2017 and December 31, 2016 follow.

 

 

 

September 30, 2017

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

492

 

 

$

51

 

 

$

1,528

 

 

$

840

 

 

$

 

 

$

2,911

 

Accounts receivable

 

 

22

 

 

 

 

 

 

52,118

 

 

 

9,127

 

 

 

 

 

 

61,267

 

Other current assets

 

 

849

 

 

 

 

 

 

3,129

 

 

 

807

 

 

 

 

 

 

4,785

 

Due from affiliate

 

 

 

 

 

16,354

 

 

 

488,170

 

 

 

3,392

 

 

 

(507,916

)

 

 

 

Total current assets

 

 

1,363

 

 

 

16,405

 

 

 

544,945

 

 

 

14,166

 

 

 

(507,916

)

 

 

68,963

 

Property, plant and equipment, net

 

 

4,424

 

 

 

 

 

 

1,459,053

 

 

 

421,092

 

 

 

 

 

 

1,884,569

 

Intangible assets, net

 

 

 

 

 

 

 

 

366,967

 

 

 

25,068

 

 

 

 

 

 

392,035

 

Goodwill

 

 

 

 

 

 

 

 

16,211

 

 

 

 

 

 

 

 

 

16,211

 

Investment in equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

696,590

 

 

 

 

 

 

696,590

 

Other noncurrent assets

 

 

2,588

 

 

 

11,045

 

 

 

120

 

 

 

 

 

 

 

 

 

13,753

 

Investment in subsidiaries

 

 

2,183,363

 

 

 

3,471,883

 

 

 

 

 

 

 

 

 

(5,655,246

)

 

 

 

Total assets

 

$

2,191,738

 

 

$

3,499,333

 

 

$

2,387,296

 

 

$

1,156,916

 

 

$

(6,163,162

)

 

$

3,072,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Partners' Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

3,435

 

 

$

 

 

$

12,525

 

 

$

6,716

 

 

$

 

 

$

22,676

 

Accrued expenses

 

 

1,385

 

 

 

 

 

 

11,302

 

 

 

1,428

 

 

 

 

 

 

14,115

 

Due to affiliate

 

 

508,430

 

 

 

 

 

 

 

 

 

 

 

 

(507,916

)

 

 

514

 

Deferred revenue

 

 

 

 

 

 

 

 

2,373

 

 

 

 

 

 

 

 

 

2,373

 

Ad valorem taxes payable

 

 

 

 

 

 

 

 

7,687

 

 

 

431

 

 

 

 

 

 

8,118

 

Accrued interest

 

 

 

 

 

20,183

 

 

 

 

 

 

 

 

 

 

 

 

20,183

 

Accrued environmental remediation

 

 

 

 

 

 

 

 

 

 

 

5,089

 

 

 

 

 

 

5,089

 

Other current liabilities

 

 

4,779

 

 

 

 

 

 

3,582

 

 

 

602

 

 

 

 

 

 

8,963

 

Total current liabilities

 

 

518,029

 

 

 

20,183

 

 

 

37,469

 

 

 

14,266

 

 

 

(507,916

)

 

 

82,031

 

Long-term debt

 

 

 

 

 

1,295,787

 

 

 

 

 

 

 

 

 

 

 

 

1,295,787

 

Deferred Purchase Price Obligation

 

 

508,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

508,607

 

Deferred revenue

 

 

 

 

 

 

 

 

15,421

 

 

 

 

 

 

 

 

 

15,421

 

Noncurrent accrued environmental

    remediation

 

 

 

 

 

 

 

 

 

 

 

1,429

 

 

 

 

 

 

1,429

 

Other noncurrent liabilities

 

 

3,794

 

 

 

 

 

 

3,561

 

 

 

183

 

 

 

 

 

 

7,538

 

Total liabilities

 

 

1,030,430

 

 

 

1,315,970

 

 

 

56,451

 

 

 

15,878

 

 

 

(507,916

)

 

 

1,910,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total partners' capital

 

 

1,161,308

 

 

 

2,183,363

 

 

 

2,330,845

 

 

 

1,141,038

 

 

 

(5,655,246

)

 

 

1,161,308

 

Total liabilities and partners' capital

 

$

2,191,738

 

 

$

3,499,333

 

 

$

2,387,296

 

 

$

1,156,916

 

 

$

(6,163,162

)

 

$

3,072,121

 

 

26


 

 

 

December 31, 2016

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

698

 

 

$

51

 

 

$

5,647

 

 

$

1,032

 

 

$

 

 

$

7,428

 

Accounts receivable

 

 

53

 

 

 

 

 

 

89,584

 

 

 

7,727

 

 

 

 

 

 

97,364

 

Other current assets

 

 

1,526

 

 

 

 

 

 

2,328

 

 

 

455

 

 

 

 

 

 

4,309

 

Due from affiliate

 

 

14,896

 

 

 

38,013

 

 

 

369,995

 

 

 

 

 

 

(422,904

)

 

 

 

Total current assets

 

 

17,173

 

 

 

38,064

 

 

 

467,554

 

 

 

9,214

 

 

 

(422,904

)

 

 

109,101

 

Property, plant and equipment, net

 

 

2,266

 

 

 

 

 

 

1,440,180

 

 

 

411,225

 

 

 

 

 

 

1,853,671

 

Intangible assets, net

 

 

 

 

 

 

 

 

396,930

 

 

 

24,522

 

 

 

 

 

 

421,452

 

Goodwill

 

 

 

 

 

 

 

 

16,211

 

 

 

 

 

 

 

 

 

16,211

 

Investment in equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

707,415

 

 

 

 

 

 

707,415

 

Other noncurrent assets

 

 

1,993

 

 

 

5,198

 

 

 

138

 

 

 

 

 

 

 

 

 

7,329

 

Investment in subsidiaries

 

 

2,132,757

 

 

 

3,347,393

 

 

 

 

 

 

 

 

 

(5,480,150

)

 

 

 

Total assets

 

$

2,154,189

 

 

$

3,390,655

 

 

$

2,321,013

 

 

$

1,152,376

 

 

$

(5,903,054

)

 

$

3,115,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Partners' Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

978

 

 

$

 

 

$

9,901

 

 

$

5,372

 

 

$

 

 

$

16,251

 

Accrued expenses

 

 

2,399

 

 

 

114

 

 

 

6,069

 

 

 

2,807

 

 

 

 

 

 

11,389

 

Due to affiliate

 

 

408,266

 

 

 

 

 

 

 

 

 

14,896

 

 

 

(422,904

)

 

 

258

 

Ad valorem taxes payable

 

 

16

 

 

 

 

 

 

9,717

 

 

 

855

 

 

 

 

 

 

10,588

 

Accrued interest

 

 

 

 

 

17,483

 

 

 

 

 

 

 

 

 

 

 

 

17,483

 

Accrued environmental remediation

 

 

 

 

 

 

 

 

 

 

 

4,301

 

 

 

 

 

 

4,301

 

Other current liabilities

 

 

6,718

 

 

 

 

 

 

3,798

 

 

 

955

 

 

 

 

 

 

11,471

 

Total current liabilities

 

 

418,377

 

 

 

17,597

 

 

 

29,485

 

 

 

29,186

 

 

 

(422,904

)

 

 

71,741

 

Long-term debt

 

 

 

 

 

1,240,301

 

 

 

 

 

 

 

 

 

 

 

 

1,240,301

 

Deferred Purchase Price Obligation

 

 

563,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

563,281

 

Deferred revenue

 

 

 

 

 

 

 

 

57,465

 

 

 

 

 

 

 

 

 

57,465

 

Noncurrent accrued environmental

    remediation

 

 

 

 

 

 

 

 

 

 

 

5,152

 

 

 

 

 

 

5,152

 

Other noncurrent liabilities

 

 

2,858

 

 

 

 

 

 

4,602

 

 

 

106

 

 

 

 

 

 

7,566

 

Total liabilities

 

 

984,516

 

 

 

1,257,898

 

 

 

91,552

 

 

 

34,444

 

 

 

(422,904

)

 

 

1,945,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total partners' capital

 

 

1,169,673

 

 

 

2,132,757

 

 

 

2,229,461

 

 

 

1,117,932

 

 

 

(5,480,150

)

 

 

1,169,673

 

Total liabilities and partners' capital

 

$

2,154,189

 

 

$

3,390,655

 

 

$

2,321,013

 

 

$

1,152,376

 

 

$

(5,903,054

)

 

$

3,115,179

 

 

27


 

Condensed Consolidating Statements of Operations. For the purposes of the following condensed consolidating statements of operations, we allocate general and administrative expenses recognized at the SMLP parent to the Guarantor Subsidiaries and Non-Guarantor Subsidiaries to reflect what those entities' results would have been had they operated on a stand-alone basis. Statements of operations for the three and nine months ended September 30, 2017 and 2016 follow.

 

 

 

Three months ended September 30, 2017

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

 

 

$

 

 

$

79,546

 

 

$

16,524

 

 

$

 

 

$

96,070

 

Natural gas, NGLs and condensate

    sales

 

 

 

 

 

 

 

 

22,828

 

 

 

112

 

 

 

 

 

 

22,940

 

Other revenues

 

 

 

 

 

 

 

 

5,202

 

 

 

733

 

 

 

 

 

 

5,935

 

Total revenues

 

 

 

 

 

 

 

 

107,576

 

 

 

17,369

 

 

 

 

 

 

124,945

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of natural gas and NGLs

 

 

 

 

 

 

 

 

18,115

 

 

 

62

 

 

 

 

 

 

18,177

 

Operation and maintenance

 

 

 

 

 

 

 

 

19,044

 

 

 

3,259

 

 

 

 

 

 

22,303

 

General and administrative

 

 

 

 

 

 

 

 

11,555

 

 

 

1,734

 

 

 

 

 

 

13,289

 

Depreciation and amortization

 

 

352

 

 

 

 

 

 

24,596

 

 

 

3,979

 

 

 

 

 

 

28,927

 

(Gain) loss on asset sales, net

 

 

 

 

 

 

 

 

(82

)

 

 

542

 

 

 

 

 

 

460

 

Long-lived asset impairment

 

 

 

 

 

 

 

 

696

 

 

 

594

 

 

 

 

 

 

1,290

 

Total costs and expenses

 

 

352

 

 

 

 

 

 

73,924

 

 

 

10,170

 

 

 

 

 

 

84,446

 

Other income

 

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79

 

Interest expense

 

 

 

 

 

(17,614

)

 

 

 

 

 

 

 

 

 

 

 

(17,614

)

Deferred Purchase Price Obligation

 

 

70,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70,499

 

Income (loss) before income

    taxes and income from equity

    method investees

 

 

70,226

 

 

 

(17,614

)

 

 

33,652

 

 

 

7,199

 

 

 

 

 

 

93,463

 

Income tax expense

 

 

(176

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(176

)

Income from equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

350

 

 

 

 

 

 

350

 

Equity in earnings of consolidated

    subsidiaries

 

 

23,587

 

 

 

41,201

 

 

 

 

 

 

 

 

 

(64,788

)

 

 

 

Net income

 

$

93,637

 

 

$

23,587

 

 

$

33,652

 

 

$

7,549

 

 

$

(64,788

)

 

$

93,637

 

 

28


 

 

 

Three months ended September 30, 2016

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

 

 

$

 

 

$

64,065

 

 

$

16,231

 

 

$

 

 

$

80,296

 

Natural gas, NGLs and condensate

    sales

 

 

 

 

 

 

 

 

9,578

 

 

 

 

 

 

 

 

 

9,578

 

Other revenues

 

 

 

 

 

 

 

 

4,612

 

 

 

587

 

 

 

 

 

 

5,199

 

Total revenues

 

 

 

 

 

 

 

 

78,255

 

 

 

16,818

 

 

 

 

 

 

95,073

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of natural gas and NGLs

 

 

 

 

 

 

 

 

6,986

 

 

 

 

 

 

 

 

 

6,986

 

Operation and maintenance

 

 

 

 

 

 

 

 

20,800

 

 

 

2,259

 

 

 

 

 

 

23,059

 

General and administrative

 

 

 

 

 

 

 

 

10,183

 

 

 

2,185

 

 

 

 

 

 

12,368

 

Depreciation and amortization

 

 

154

 

 

 

 

 

 

24,765

 

 

 

3,060

 

 

 

 

 

 

27,979

 

Loss on asset sales, net

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

13

 

Long-lived asset impairment

 

 

 

 

 

 

 

 

1,172

 

 

 

 

 

 

 

 

 

1,172

 

Total costs and expenses

 

 

154

 

 

 

 

 

 

63,919

 

 

 

7,504

 

 

 

 

 

 

71,577

 

Other income

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51

 

Interest expense

 

 

 

 

 

(15,733

)

 

 

 

 

 

 

 

 

 

 

 

(15,733

)

Deferred Purchase Price Obligation

 

 

(6,188

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,188

)

(Loss) income before income

    taxes and income from equity

    method investees

 

 

(6,291

)

 

 

(15,733

)

 

 

14,336

 

 

 

9,314

 

 

 

 

 

 

1,626

 

Income tax benefit

 

 

142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

142

 

Income from equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

270

 

 

 

 

 

 

270

 

Equity in earnings of consolidated

    subsidiaries

 

 

8,187

 

 

 

23,920

 

 

 

 

 

 

 

 

 

(32,107

)

 

 

 

Net income

 

$

2,038

 

 

$

8,187

 

 

$

14,336

 

 

$

9,584

 

 

$

(32,107

)

 

$

2,038

 

 

29


 

 

 

Nine months ended September 30, 2017

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

 

 

$

 

 

$

245,882

 

 

$

53,002

 

 

$

 

 

$

298,884

 

Natural gas, NGLs and condensate

    sales

 

 

 

 

 

 

 

 

44,355

 

 

 

300

 

 

 

 

 

 

44,655

 

Other revenues

 

 

 

 

 

 

 

 

17,043

 

 

 

1,960

 

 

 

 

 

 

19,003

 

Total revenues

 

 

 

 

 

 

 

 

307,280

 

 

 

55,262

 

 

 

 

 

 

362,542

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of natural gas and NGLs

 

 

 

 

 

 

 

 

36,243

 

 

 

85

 

 

 

 

 

 

36,328

 

Operation and maintenance

 

 

 

 

 

 

 

 

60,812

 

 

 

9,199

 

 

 

 

 

 

70,011

 

General and administrative

 

 

 

 

 

 

 

 

34,317

 

 

 

6,053

 

 

 

 

 

 

40,370

 

Depreciation and amortization

 

 

660

 

 

 

 

 

 

73,817

 

 

 

11,707

 

 

 

 

 

 

86,184

 

Transaction costs

 

 

119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

119

 

Gain (loss) on asset sales, net

 

 

 

 

 

 

 

 

(14

)

 

 

544

 

 

 

 

 

 

530

 

Long-lived asset impairment

 

 

 

 

 

 

 

 

698

 

 

 

879

 

 

 

 

 

 

1,577

 

Total costs and expenses

 

 

779

 

 

 

 

 

 

205,873

 

 

 

28,467

 

 

 

 

 

 

235,119

 

Other income

 

 

214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

214

 

Interest expense

 

 

 

 

 

(51,883

)

 

 

 

 

 

 

 

 

 

 

 

(51,883

)

Early extinguishment of debt

 

 

 

 

 

(22,020

)

 

 

 

 

 

 

 

 

 

 

 

(22,020

)

Deferred Purchase Price Obligation

 

 

54,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,674

 

Income (loss) before income

    taxes and loss from equity

    method investees

 

 

54,109

 

 

 

(73,903

)

 

 

101,407

 

 

 

26,795

 

 

 

 

 

 

108,408

 

Income tax expense

 

 

(417

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(417

)

Loss from equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

(3,691

)

 

 

 

 

 

(3,691

)

Equity in earnings of consolidated

    subsidiaries

 

 

50,608

 

 

 

124,511

 

 

 

 

 

 

 

 

 

(175,119

)

 

 

 

Net income

 

$

104,300

 

 

$

50,608

 

 

$

101,407

 

 

$

23,104

 

 

$

(175,119

)

 

$

104,300

 

 

30


 

 

 

Nine months ended September 30, 2016

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

 

 

$

 

 

$

191,510

 

 

$

43,073

 

 

$

 

 

$

234,583

 

Natural gas, NGLs and condensate

    sales

 

 

 

 

 

 

 

 

25,747

 

 

 

 

 

 

 

 

 

25,747

 

Other revenues

 

 

 

 

 

 

 

 

13,286

 

 

 

1,663

 

 

 

 

 

 

14,949

 

Total revenues

 

 

 

 

 

 

 

 

230,543

 

 

 

44,736

 

 

 

 

 

 

275,279

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of natural gas and NGLs

 

 

 

 

 

 

 

 

20,140

 

 

 

 

 

 

 

 

 

20,140

 

Operation and maintenance

 

 

 

 

 

 

 

 

64,413

 

 

 

7,898

 

 

 

 

 

 

72,311

 

General and administrative

 

 

 

 

 

 

 

 

31,072

 

 

 

7,051

 

 

 

 

 

 

38,123

 

Depreciation and amortization

 

 

424

 

 

 

 

 

 

74,194

 

 

 

9,052

 

 

 

 

 

 

83,670

 

Transaction costs

 

 

1,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,296

 

Loss on asset sales, net

 

 

 

 

 

 

 

 

24

 

 

 

 

 

 

 

 

 

24

 

Long-lived asset impairment

 

 

 

 

 

 

 

 

1,212

 

 

 

529

 

 

 

 

 

 

1,741

 

Total costs and expenses

 

 

1,720

 

 

 

 

 

 

191,055

 

 

 

24,530

 

 

 

 

 

 

217,305

 

Other income

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

92

 

Interest expense

 

 

(1,441

)

 

 

(46,209

)

 

 

 

 

 

 

 

 

 

 

 

(47,650

)

Deferred Purchase Price Obligation

 

 

(31,116

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31,116

)

(Loss) income before income

    taxes and loss from equity

    method investees

 

 

(34,185

)

 

 

(46,209

)

 

 

39,488

 

 

 

20,206

 

 

 

 

 

 

(20,700

)

Income tax expense

 

 

(141

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(141

)

Loss from equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

(31,341

)

 

 

 

 

 

(31,341

)

Equity in (loss) earnings of

    consolidated subsidiaries

 

 

(17,856

)

 

 

28,353

 

 

 

 

 

 

 

 

 

(10,497

)

 

 

 

Net (loss) income

 

$

(52,182

)

 

$

(17,856

)

 

$

39,488

 

 

$

(11,135

)

 

$

(10,497

)

 

$

(52,182

)

 

31


 

Condensed Consolidating Statements of Cash Flows. Statements of cash flows for the nine months ended September 30, 2017 and 2016 follow.

 

 

 

Nine months ended September 30, 2017

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Cash flows from operating

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in)

    operating activities

 

$

5,707

 

 

$

(45,854

)

 

$

174,335

 

 

$

62,309

 

 

$

 

 

$

196,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(995

)

 

 

 

 

 

(60,279

)

 

 

(24,932

)

 

 

 

 

 

(86,206

)

Proceeds from asset sales

 

 

 

 

 

 

 

 

 

 

 

2,300

 

 

 

 

 

 

2,300

 

Contributions to equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

(21,581

)

 

 

 

 

 

(21,581

)

Other, net

 

 

(579

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(579

)

Advances to affiliates

 

 

14,896

 

 

 

21,658

 

 

 

(118,175

)

 

 

(3,392

)

 

 

85,013

 

 

 

 

Net cash provided by (used in)

    investing activities

 

 

13,322

 

 

 

21,658

 

 

 

(178,454

)

 

 

(47,605

)

 

 

85,013

 

 

 

(106,066

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to unitholders

 

 

(134,066

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(134,066

)

Borrowings under Revolving Credit

    Facility

 

 

 

 

 

177,500

 

 

 

 

 

 

 

 

 

 

 

 

177,500

 

Repayments under Revolving Credit

    Facility

 

 

 

 

 

(319,500

)

 

 

 

 

 

 

 

 

 

 

 

(319,500

)

Debt issuance costs

 

 

 

 

 

(15,891

)

 

 

 

 

 

 

 

 

 

 

 

(15,891

)

Payment of redemption and call

    premiums on senior notes

 

 

 

 

 

(17,913

)

 

 

 

 

 

 

 

 

 

 

 

(17,913

)

Proceeds from ATM Program

    issuances, net of costs

 

 

17,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,251

 

Contribution from General Partner

 

 

465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

465

 

Issuance of senior notes

 

 

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

Tender and redemption of senior

    notes

 

 

 

 

 

(300,000

)

 

 

 

 

 

 

 

 

 

 

 

(300,000

)

Other, net

 

 

(2,794

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,794

)

Advances from affiliates

 

 

99,909

 

 

 

 

 

 

 

 

 

(14,896

)

 

 

(85,013

)

 

 

 

Net cash (used in) provided by

    financing activities

 

 

(19,235

)

 

 

24,196

 

 

 

 

 

 

(14,896

)

 

 

(85,013

)

 

 

(94,948

)

Net change in cash and cash

    equivalents

 

 

(206

)

 

 

 

 

 

(4,119

)

 

 

(192

)

 

 

 

 

 

(4,517

)

Cash and cash equivalents,

    beginning of period

 

 

698

 

 

 

51

 

 

 

5,647

 

 

 

1,032

 

 

 

 

 

 

7,428

 

Cash and cash equivalents,

    end of period

 

$

492

 

 

$

51

 

 

$

1,528

 

 

$

840

 

 

$

 

 

$

2,911

 

 

32


 

 

 

Nine months ended September 30, 2016

 

 

 

SMLP

 

 

Co-Issuers

 

 

Guarantor Subsidiaries

 

 

Non-Guarantor Subsidiaries

 

 

Consolidating adjustments

 

 

Total

 

 

 

(In thousands)

 

Cash flows from operating

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in)

    operating activities

 

$

3,740

 

 

$

(52,916

)

 

$

159,650

 

 

$

58,231

 

 

$

 

 

$

168,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(904

)

 

 

 

 

 

(39,630

)

 

 

(82,201

)

 

 

 

 

 

(122,735

)

Contributions to equity method

    investees

 

 

 

 

 

 

 

 

 

 

 

(20,157

)

 

 

 

 

 

(20,157

)

Acquisitions of gathering systems

    from affiliate

 

 

(359,431

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(359,431

)

Other, net

 

 

(373

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(373

)

Advances to affiliates

 

 

(16,822

)

 

 

(245,093

)

 

 

(124,843

)

 

 

 

 

 

386,758

 

 

 

 

Net cash used in investing activities

 

 

(377,530

)

 

 

(245,093

)

 

 

(164,473

)

 

 

(102,358

)

 

 

386,758

 

 

 

(502,696

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing

    activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to unitholders

 

 

(123,064

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(123,064

)

Borrowings under Revolving Credit

    Facility

 

 

12,000

 

 

 

478,300

 

 

 

 

 

 

 

 

 

 

 

 

490,300

 

Repayments under Revolving Credit

    Facility

 

 

 

 

 

(189,300

)

 

 

 

 

 

 

 

 

 

 

 

(189,300

)

Debt issuance costs

 

 

 

 

 

(3,013

)

 

 

 

 

 

 

 

 

 

 

 

(3,013

)

Proceeds from issuance of common

    units, net

 

 

126,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126,115

 

Contribution from General Partner

 

 

2,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,702

 

Cash advance from Summit

    Investments to contributed

    subsidiaries, net

 

 

(12,000

)

 

 

 

 

 

 

 

 

24,214

 

 

 

 

 

 

12,214

 

Expenses paid by Summit

    Investments on behalf of

    contributed subsidiaries

 

 

3,030

 

 

 

 

 

 

 

 

 

1,791

 

 

 

 

 

 

4,821

 

Other, net

 

 

(980

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(980

)

Advances from affiliates

 

 

369,936

 

 

 

 

 

 

 

 

 

16,822

 

 

 

(386,758

)

 

 

 

Net cash provided by financing

    activities

 

 

377,739

 

 

 

285,987

 

 

 

 

 

 

42,827

 

 

 

(386,758

)

 

 

319,795

 

Net change in cash and cash

    equivalents

 

 

3,949

 

 

 

(12,022

)

 

 

(4,823

)

 

 

(1,300

)

 

 

 

 

 

(14,196

)

Cash and cash equivalents,

    beginning of period

 

 

73

 

 

 

12,407

 

 

 

6,930

 

 

 

2,383

 

 

 

 

 

 

21,793

 

Cash and cash equivalents, end of

    period

 

$

4,022

 

 

$

385

 

 

$

2,107

 

 

$

1,083

 

 

$

 

 

$

7,597

 

 


33


 

18. SUBSEQUENT EVENTS

We have evaluated subsequent events for recognition or disclosure in the unaudited condensed consolidated financial statements filed on Form 10-Q with the SEC and no events have occurred that require disclosure.

       

 

 

34


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

MD&A is intended to inform the reader about matters affecting the financial condition and results of operations of SMLP and its subsidiaries for the period since December 31, 2016. As a result, the following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto included in this report and the MD&A and the audited consolidated financial statements and related notes that are included in the 2016 Annual Report. Among other things, those financial statements and the related notes include more detailed information regarding the basis of presentation for the following information. This discussion contains forward-looking statements that constitute our plans, estimates and beliefs. These forward-looking statements involve numerous risks and uncertainties, including, but not limited to, those discussed in Forward-Looking Statements. Actual results may differ materially from those contained in any forward-looking statements.

This MD&A comprises the following sections:

 

Overview

 

Trends and Outlook

 

How We Evaluate Our Operations

 

Results of Operations

 

Liquidity and Capital Resources

 

Critical Accounting Estimates

 

Forward-Looking Statements

Overview

We are a growth-oriented limited partnership focused on developing, owning and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in the continental United States. We are the owner-operator of or have significant ownership interests in the following gathering systems:

 

Ohio Gathering, a natural gas gathering system and a condensate stabilization facility operating in the Appalachian Basin, which includes the Utica and Point Pleasant shale formations in southeastern Ohio;

 

Summit Utica, a natural gas gathering system operating in the Appalachian Basin, which includes the Utica and Point Pleasant shale formations in southeastern Ohio;

 

Bison Midstream, an associated natural gas gathering system operating in the Williston Basin, which includes the Bakken and Three Forks shale formations in northwestern North Dakota;

 

Polar and Divide, crude oil and produced water gathering systems and transmission pipelines located in the Williston Basin, which includes the Bakken and Three Forks shale formations in northwestern North Dakota;

 

Tioga Midstream, crude oil, produced water and associated natural gas gathering systems operating in the Williston Basin, which includes the Bakken and Three Forks shale formations in northwestern North Dakota;

 

Grand River, a natural gas gathering and processing system located in the Piceance Basin, which includes the Mesaverde formation and the Mancos and Niobrara shale formations in western Colorado and eastern Utah;

 

Niobrara G&P, an associated natural gas gathering and processing system operating in the DJ Basin, which includes the Niobrara and Codell shale formations in northeastern Colorado;

 

DFW Midstream, a natural gas gathering system operating in the Fort Worth Basin, which includes the Barnett Shale formation in north-central Texas;

 

Mountaineer Midstream, a natural gas gathering system operating in the Appalachian Basin, which includes the Marcellus Shale formation in northern West Virginia; and

 

Summit Permian, an associated natural gas gathering and processing system under development in the northern Delaware Basin in southeastern New Mexico.

For additional information on our organization and systems, see Notes 1 and 3 to the unaudited condensed consolidated financial statements.

35


 

Our financial results are driven primarily by volume throughput and expense management. We generate the majority of our revenues from the gathering, treating and processing services that we provide to our customers. A substantial majority of the volumes that we gather, treat and/or process have a fixed-fee rate structure thereby enhancing the stability of our cash flows by providing a revenue stream that is not subject to direct commodity price risk. We also earn revenues from (i) the sale of physical natural gas and NGLs purchased under percent-of-proceeds arrangements with certain of our customers on the Bison Midstream and Grand River systems, (ii) the sale of natural gas we retain from certain DFW Midstream customers, (iii) the sale of condensate we retain from our gathering services at Grand River and (iv) natural gas and crude oil marketing services in and around our gathering systems. These additional activities, which expose us to direct commodity price risk, accounted for less than 12% of total revenues during the nine months ended September 30, 2017. We expect our natural gas and crude oil marketing services to increase in future periods resulting in a higher exposure to direct commodity price risk.

We also have indirect exposure to changes in commodity prices in that persistently low commodity prices may cause our customers to delay and/or cancel drilling and/or completion activities or temporarily shut-in production, which would reduce the volumes of natural gas and crude oil (and associated volumes of produced water) that we gather. If certain of our customers cancel or delay drilling and/or completion activities or temporarily shut-in production, the associated MVCs ensure that we will recognize a minimum amount of revenue.

The following table presents certain consolidated and reportable segment financial data. For additional information on our reportable segments, see the "Segment Overview for the Three and Nine Months Ended September 30, 2017 and 2016" section herein.

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Net income (loss)

 

$

93,637

 

 

$

2,038

 

 

$

104,300

 

 

$

(52,182

)

Reportable segment adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utica Shale

 

$

8,412

 

 

$

6,983

 

 

$

25,857

 

 

$

14,898

 

Ohio Gathering

 

 

10,522

 

 

 

10,059

 

 

 

29,201

 

 

 

35,173

 

Williston Basin

 

 

16,212

 

 

 

21,815

 

 

 

51,176

 

 

 

60,745

 

Piceance/DJ Basins

 

 

30,008

 

 

 

28,074

 

 

 

86,256

 

 

 

79,120

 

Barnett Shale

 

 

10,838

 

 

 

13,128

 

 

 

35,924

 

 

 

41,118

 

Marcellus Shale

 

 

6,682

 

 

 

5,146

 

 

 

17,775

 

 

 

14,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

75,156

 

 

$

37,205

 

 

$

196,497

 

 

$

168,705

 

Acquisitions of gathering systems (1)

 

 

 

 

 

 

 

 

 

 

 

866,858

 

Capital expenditures (2)

 

 

40,294

 

 

 

31,363

 

 

 

86,206

 

 

 

122,735

 

Contributions to equity method investees

 

 

5,932

 

 

 

4,512

 

 

 

21,581

 

 

 

20,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to unitholders

 

$

45,037

 

 

$

41,044

 

 

$

134,066

 

 

$

123,064

 

Issuance of senior notes

 

 

 

 

 

 

 

 

500,000

 

 

 

 

Tender and redemption of senior notes

 

 

 

 

 

 

 

 

(300,000

)

 

 

 

Net borrowings (repayments) under Revolving Credit

    Facility

 

$

15,000

 

 

 

(88,000

)

 

 

(142,000

)

 

 

301,000

 

Proceeds from issuance of common units, net

 

 

 

 

 

126,115

 

 

 

 

 

 

126,115

 

Proceeds from ATM Program issuances, net of costs

 

 

(8

)

 

 

 

 

 

17,251

 

 

 

 

 

(1) Reflects cash and noncash consideration, including working capital and capital expenditure adjustments paid (received), for acquisitions and/or drop downs (see Note 16 to the unaudited condensed consolidated financial statements).

(2) See "Liquidity and Capital Resources" herein and Note 3 to the unaudited condensed consolidated financial statements for additional information on capital expenditures.

Three and nine months ended September 30, 2017. The following items are reflected in our financial results:

 

 

During the third quarter, we updated the Deferred Purchase Price Obligation based on management’s estimate of forecasted Business Adjusted EBITDA and capital expenditures for the 2016 Drop Down Assets. The revision in these estimates resulted in a decrease in the estimated undiscounted future payment obligation of $136.8 million relative to the estimates as of June 30, 2017. These changes in estimates had a favorable impact on our unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2017. The decrease was primarily attributable to lower expected Business

36


 

 

Adjusted EBITDA in 2018 and 2019 associated with the 2016 Drop Down Assets partially offset by lower estimated capital expenditures.

 

During the third quarter, we recognized $19.1 million of gathering services and related fees revenue due to a settlement of shortfall volumes with a certain Piceance/DJ Basins customer who recently acquired another customer’s Piceance Basin assets. In conjunction with the assignment of the related gathering agreements, the annual MVC shortfall volume measurement and settlement was amended from annually to monthly, effective July 1, 2017. We include the effect of adjustments related to MVC shortfall payments in our definition of segment adjusted EBITDA. As such, the Piceance/DJ Basins segment adjusted EBITDA was not impacted because the revenue recognition was offset by the associated adjustments related to MVC shortfall payments for this customer.

 

In March 2017, we recognized $37.7 million of gathering services and related fees revenue that had been previously deferred in connection with an MVC arrangement with a certain Williston Basin customer, for which we determined we had no further performance obligations. We include the effect of adjustments related to MVC shortfall payments in our definition of segment adjusted EBITDA. As such, the Williston Basin segment adjusted EBITDA was not impacted because the revenue recognition was offset by the associated adjustments related to MVC shortfall payments for this customer (see Note 8 to the unaudited condensed consolidated financial statements).

 

In February 2017, we completed a public offering of $500.0 million principal 5.75% Senior Notes. Concurrent with and following the offering, we initiated a tender offer for the outstanding 7.5% Senior Notes. All remaining 7.5% Senior Notes were redeemed on March 18, 2017, with payment made on March 20, 2017. We used the proceeds from the issuance of the 5.75% Senior Notes to (i) fund the repurchase of the outstanding $300.0 million principal 7.5% Senior Notes, (ii) pay redemption and call premiums on the 7.5% Senior Notes totaling $17.9 million and (iii) pay $172.0 million of the balance outstanding under our Revolving Credit Facility.

Three and nine months ended September 30, 2016. The following items are reflected in our financial results:

 

In September 2016, we completed an underwritten public offering of 5,500,000 common units at a price of $23.20 per unit and used the net proceeds to pay down our revolving credit facility. Following the offering, our General Partner made a capital contribution to us to maintain its approximate 2% general partner interest.

 

In June 2016, an impairment loss was recognized by OCC. We recorded our 40% share of the impairment loss, or $37.8 million, in loss from equity method investees in the unaudited condensed consolidated statements of operations (see Note 7 to the unaudited condensed consolidated financial statements).

 

In March 2016, we acquired the 2016 Drop Down Assets from a subsidiary of Summit Investments. We funded the drop down with borrowings under our revolving credit facility and the execution of the Deferred Purchase Price Obligation with Summit Investments (see Note 16 to the unaudited condensed consolidated financial statements).

Trends and Outlook

Our business has been, and we expect our future business to continue to be, affected by the following key trends:

 

Natural gas, NGL and crude oil supply and demand dynamics;

 

Growth in production from U.S. shale plays;

 

Capital markets activity and cost of capital; and

 

Shifts in operating costs and inflation.

Our expectations are based on assumptions made by us and information currently available to us. To the extent our underlying assumptions about, or interpretations of, available information prove to be incorrect, our actual results may vary materially from our expected results. For additional information, see the "Trends and Outlook" section of MD&A included in the 2016 Annual Report.

How We Evaluate Our Operations

We conduct and report our operations in the midstream energy industry through six reportable segments. We evaluate our business operations each reporting period to determine whether any of our gathering system operating segments in which we internally report financial information are considered significant and would require us to separately disclose certain segment financial information in our external reporting. As a result of our evaluation during the second quarter of 2017, we determined that both the Summit Utica natural gas gathering system and the Ohio Gathering natural gas gathering system, each previously reported within the Utica Shale reportable segment, were and are expected to continue to be significant operating segments. As such, we modified our current segments in the

37


 

second quarter of 2017 such that the Utica Shale reportable segment includes the Summit Utica gathering system and the Ohio Gathering reportable segment includes our ownership interest in OGC and OCC. For the three- and nine-months ended September 30, 2017, we have disclosed the required segment information for Summit Utica and Ohio Gathering and the periods prior to January 1, 2017 have been recast to reflect this change. Our reportable segments are as follows:

 

the Utica Shale, which is served by Summit Utica;

 

Ohio Gathering, which includes our ownership interest in OGC and OCC;

 

the Williston Basin, which is served by Bison Midstream, Polar and Divide and Tioga Midstream;

 

the Piceance/DJ Basins, which is served by Grand River and Niobrara G&P;

 

the Barnett Shale, which is served by DFW Midstream; and

 

the Marcellus Shale, which is served by Mountaineer Midstream.

Each of our reportable segments provides midstream services in a specific geographic area. Our reportable segments reflect the way in which we internally report the financial information used to make decisions and allocate resources in connection with our operations (see Note 3 to the unaudited condensed consolidated financial statements).

Our management uses a variety of financial and operational metrics to analyze our consolidated and segment performance. We view these metrics as important factors in evaluating our profitability and determining the amounts of cash distributions to pay to our unitholders. These metrics include:

 

throughput volume,

 

revenues,

 

operation and maintenance expenses and

 

segment adjusted EBITDA.

We review these metrics on a regular basis for consistency and trend analysis. There have been no changes in the composition or characteristics of these metrics during the three and nine months ended September 30, 2017.

Additional Information. For additional information, see the "Results of Operations" section herein and the notes to the unaudited condensed consolidated financial statements. For additional information on how these metrics help us manage our business, see the "How We Evaluate Our Operations" section of MD&A included in the 2016 Annual Report. For information on impending accounting changes that are expected to materially impact our financial results reported in future periods, see Note 2 to the unaudited condensed consolidated financial statements.

38


 

Results of Operations

Consolidated Overview for the Three and Nine Months Ended September 30, 2017 and 2016

The following table presents certain consolidated and operating data.

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

96,070

 

 

$

80,296

 

 

$

298,884

 

 

$

234,583

 

Natural gas, NGLs and condensate sales

 

 

22,940

 

 

 

9,578

 

 

 

44,655

 

 

 

25,747

 

Other revenues

 

 

5,935

 

 

 

5,199

 

 

 

19,003

 

 

 

14,949

 

Total revenues

 

 

124,945

 

 

 

95,073

 

 

 

362,542

 

 

 

275,279

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of natural gas and NGLs

 

 

18,177

 

 

 

6,986

 

 

 

36,328

 

 

 

20,140

 

Operation and maintenance

 

 

22,303

 

 

 

23,059

 

 

 

70,011

 

 

 

72,311

 

General and administrative

 

 

13,289

 

 

 

12,368

 

 

 

40,370

 

 

 

38,123

 

Depreciation and amortization

 

 

28,927

 

 

 

27,979

 

 

 

86,184

 

 

 

83,670

 

Transaction costs

 

 

 

 

 

 

 

 

119

 

 

 

1,296

 

Loss on asset sales, net

 

 

460

 

 

 

13

 

 

 

530

 

 

 

24

 

Long-lived asset impairment

 

 

1,290

 

 

 

1,172

 

 

 

1,577

 

 

 

1,741

 

Total costs and expenses

 

 

84,446

 

 

 

71,577

 

 

 

235,119

 

 

 

217,305

 

Other income

 

 

79

 

 

 

51

 

 

 

214

 

 

 

92

 

Interest expense

 

 

(17,614

)

 

 

(15,733

)

 

 

(51,883

)

 

 

(47,650

)

Early extinguishment of debt

 

 

 

 

 

 

 

 

(22,020

)

 

 

 

Deferred Purchase Price Obligation

 

 

70,499

 

 

 

(6,188

)

 

 

54,674

 

 

 

(31,116

)

Income (loss) before income taxes and income

    (loss) from equity method investees

 

 

93,463

 

 

 

1,626

 

 

 

108,408

 

 

 

(20,700

)

Income tax (expense) benefit

 

 

(176

)

 

 

142

 

 

 

(417

)

 

 

(141

)

Income (loss) from equity method investees

 

 

350

 

 

 

270

 

 

 

(3,691

)

 

 

(31,341

)

Net income (loss)

 

$

93,637

 

 

$

2,038

 

 

$

104,300

 

 

$

(52,182

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume throughput (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate average daily throughput - natural gas

    (MMcf/d)

 

 

1,826

 

 

 

1,572

 

 

 

1,744

 

 

 

1,536

 

Aggregate average daily throughput - liquids (Mbbl/d)

 

 

74.0

 

 

 

92.2

 

 

 

74.7

 

 

 

91.0

 

 

(1) Exclusive of volume throughput for Ohio Gathering. For additional information, see the "Ohio Gathering" section herein.

Volumes – Gas. Natural gas throughput volumes increased 254 MMcf/d compared to the three months ended September 30, 2016 primarily reflecting:

 

a volume throughput increase of 169 MMcf/d for the Utica Shale segment.

 

a volume throughput increase of 136 MMcf/d for the Marcellus Shale segment.

 

a volume throughput decrease of 51 MMcf/d for the Barnett Shale segment.

Natural gas throughput volumes increased 208 MMcf/d compared to the nine months ended September 30, 2016 primarily reflecting:

 

a volume throughput increase of 186 MMcf/d for the Utica Shale segment.

 

a volume throughput increase of 61 MMcf/d for the Marcellus Shale segment.

 

a volume throughput increase of 25 MMcf/d for the Piceance/DJ Basins segment.

 

a volume throughput decrease of 59 MMcf/d for the Barnett Shale segment.

For additional information on volumes, see the "Segment Overview for the Three and Nine Months Ended September 30, 2017 and 2016" section herein.

39


 

Volumes – Liquids. Crude oil and produced water throughput volumes at the Williston segment decreased compared to the three and nine months ended September 30, 2016, primarily reflecting natural production declines and decreased drilling activity.

Revenues. Total revenues increased $29.9 million, or 31%, compared to the three months ended September 30, 2016 primarily reflecting:

 

the recognition of $19.1 million of revenues attributable to the settlement of shortfall volumes related to a certain Piceance/DJ Basins segment customer.

 

an $11.2 million increase in natural gas, NGLs and condensate sales attributable to increased marketing activity surrounding our natural gas-related operations.

 

a $2.1 million increase for the Utica Shale segment due to the ongoing development of the Summit Utica system.

 

a $2.8 million decrease for the Barnett Shale segment largely as a result of natural production declines and reduced drilling activity on the DFW midstream system.

 

a $2.4 million decrease for the Williston Basin segment, driven by a $4.7 million decline in gathering and other revenues due to natural production declines and decreased drilling activity on the Polar and Divide system. The $4.7 million of decline was partially offset by a $2.3 million increase in NGL sales that was attributable to higher NGL commodity pricing.

Total revenues increased $87.3 million, or 32%, compared to the nine months ended September 30, 2016 primarily reflecting:

 

the recognition of $37.7 million of previously deferred revenue related to a certain Williston Basin customer in addition to a $4.4 million increase in NGL sales that was attributable to higher NGL commodity pricing. The increase was partially offset by declines resulting from lower volume throughput on the Polar and Divide system.

 

the recognition of $2.6 million of business interruption recoveries for the Williston Basin segment.

 

a $11.6 million increase for the Utica Shale segment due to the ongoing development of the Summit Utica system.

 

the recognition of $19.1 million of revenues attributable to the settlement of shortfall volumes related to a certain Piceance/DJ Basins segment customer.

 

a $12.2 million increase in natural gas, NGLs and condensate sales attributable to increased marketing activity surrounding our natural gas-related operations.

 

a $5.4 million decrease for the Barnett Shale segment largely as a result of natural production declines and reduced drilling activity on the DFW midstream system.

Gathering Services and Related Fees. The increase in gathering services and related fees compared to the three months ended September 30, 2016 primarily reflected:

 

the recognition of $19.1 million of revenues attributable to the settlement of shortfall volumes related to a certain Piceance/DJ Basins segment customer.

 

a $2.1 million increase for the Utica Shale segment due to the ongoing development of the Summit Utica system.

 

a $3.8 million decrease for the Williston Basin segment primarily due to natural production declines on the Polar and Divide system.

 

a $3.0 million decrease for the Barnett Shale segment largely as a result of natural production declines and reduced drilling activity on the DFW midstream system.

The increase in gathering services and related fees compared to the nine months ended September 30, 2016 primarily reflected:

 

the recognition of $37.7 million of previously deferred revenue related to a certain Williston Basin customer.

 

the recognition of $2.6 million of business interruption recoveries for the Williston Basin segment.

 

the recognition of $19.1 million of revenues attributable to the settlement of shortfall volumes related to a certain Piceance/DJ Basins segment customer.

40


 

 

a $11.6 million increase for the Utica Shale segment due to the ongoing development of the Summit Utica system.

 

a $8.5 million decrease for the Barnett Shale segment largely as a result of natural production declines and reduced drilling activity on the DFW midstream system.

 

a $8.4 million decrease, after taking into account the recognition of $37.7 million of previously deferred revenue and $2.6 million of business interruption recoveries, for the Williston Basin segment primarily due to natural production declines and decreased drilling activity on the Polar and Divide system.

Natural Gas, NGLs and Condensate Sales. The increase in natural gas, NGLs and condensate sales compared to the three and nine months ended September 30, 2016 primarily reflected the addition of natural gas and crude oil marketing services provided for the Piceance/DJ Basins and Barnett Shale segments and the impact of higher comparative commodity pricing and throughput of NGLs on our Williston Basin and Piceance/DJ Basins segments.

Costs and Expenses. Total costs and expenses increased $12.9 million, or 18%, compared to the three months ended September 30, 2016 primarily reflecting:

 

an $8.5 million increase in natural gas, NGLs and condensate purchases driven by higher natural gas marketing volumes due to increased marketing activity surrounding our natural gas-related operations.

 

a $1.7 million increase in cost of natural gas and NGLs primarily for the Williston Basin segment due to the impact of increasing commodity prices on the percent-of-proceeds activity for the Bison Midstream system.

 

a $1.0 million increase in depreciation and amortization primarily driven by an increase in assets placed into service in the Summit Utica system.

Total costs and expenses increased $17.8 million, or 8%, compared to the nine months ended September 30, 2016 primarily reflecting:

 

an $9.4 million increase in natural gas, NGLs and condensate purchases driven by higher natural gas marketing volumes due to increased marketing activity surrounding our natural gas-related operations.

 

a $5.3 million increase in cost of natural gas and NGLs primarily for the Williston Basin segment due to the impact of increasing commodity prices on the percent-of-proceeds activity for the Bison Midstream system.

 

a $2.5 million increase in depreciation and amortization primarily driven by an increase in assets placed into service in the Summit Utica system.

Cost of Natural Gas and NGLs. The increase in cost of natural gas and NGLs compared to the three and nine months ended September 30, 2016 was primarily attributable to an increase in purchases associated with our natural gas and crude oil marketing services. The increase was also impacted by higher comparative commodity pricing and throughput of NGLs on our Williston Basin and Piceance/DJ Basins segments and the associated impact on (i) our percent-of-proceeds arrangements for the Bison Midstream system and (ii) our percent-of-proceeds arrangements and condensate sales for the Grand River system.

Operation and Maintenance. Operation and maintenance expense decreased compared to the three months ended September 30, 2016 primarily due to a decrease in expenses that we pass through to our customers as a result of lower volume throughput in the Williston Basin and Barnett Shale segments.

Operation and maintenance expense decreased compared to the nine months ended September 30, 2016 primarily due to a $2.2 million decrease in expenses that we pass through to our customers as a result of lower volume throughput and a $1.0 million decrease in maintenance expenses due to lower volume throughput. The decrease was partially offset by an increase in operating salaries and benefits.

General and Administrative. General and administrative expense increased compared to the three and nine months ended September 30, 2016 primarily reflecting an increase in salaries and benefits.

Depreciation and Amortization. The increase in depreciation and amortization expense compared to the three and nine months ended September 30, 2016 was largely driven by an increase in assets placed into service in the Summit Utica system.

Transaction Costs. Transaction costs recognized during the nine months ended September 30, 2016 primarily relate to financial and legal advisory costs associated with the 2016 Drop Down.

Interest Expense. The increase in interest expense compared to the three and nine months ended September 30, 2016 was primarily driven by the interest associated with issuance of the $500.0 million principal 5.75% Senior Notes partially offset by a decrease resulting from the tender and redemption of the $300.0 million principal 7.5% Senior Notes and a decrease in the outstanding portion on the Revolving Credit Facility.

41


 

Early Extinguishment of Debt. The early extinguishment of debt recognized during the nine months ended September 30, 2017 was driven by the tender and redemption of the $300.0 million principal 7.5% Senior Notes.

Deferred Purchase Price Obligation. During the third quarter of 2017, we updated the Deferred Purchase Price Obligation based on management’s estimate of forecasted Business Adjusted EBITDA and capital expenditures for the 2016 Drop Down Assets. The revision in these estimates resulted in a decrease in the estimated undiscounted future payment obligation of $136.8 million relative to the estimates as of June 30, 2017. These changes in estimates had a favorable impact on our unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2017. The decrease was primarily attributable to lower expected Business Adjusted EBITDA in 2018 and 2019 associated with the 2016 Drop Down Assets partially offset by lower estimated capital expenditures.    

For additional information, see the "Segment Overview for the Three and Nine Months Ended September 30, 2017 and 2016" and "Corporate and Other Overview for the Three and Nine Months Ended September 30, 2017 and 2016" sections herein.

Segment Overview for the Three and Nine Months Ended September 30, 2017 and 2016

Utica Shale. The Utica Shale reportable segment includes the Summit Utica system, which was acquired from a subsidiary of Summit Investments in March 2016.

Volume throughput for our Summit Utica system follows.

 

 

 

Utica Shale

 

 

Three months ended September 30,

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

2017

 

 

2016

 

 

Percentage Change

Average daily throughput (MMcf/d)

 

 

403

 

 

 

234

 

 

72%

 

 

364

 

 

 

178

 

 

104%

 

Volume throughput increased compared to the three and nine months ended September 30, 2016 due to the ongoing development of the Summit Utica system and completion of new wells during the second half of 2016 and the first half of 2017. In April 2017, we commissioned the TPL-7 connector project which contributed to increased volumes for the three and nine months ended September 30, 2017.

Financial data for our Utica Shale reportable segment follows.

 

 

 

Utica Shale

 

 

Three months ended September 30,

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

2017

 

 

2016

 

 

Percentage Change

 

 

(Dollars in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

9,727

 

 

$

7,665

 

 

27%

 

$

28,979

 

 

$

17,351

 

 

67%

Total revenues

 

 

9,727

 

 

 

7,665

 

 

27%

 

 

28,979

 

 

 

17,351

 

 

67%

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operation and maintenance

 

 

1,231

 

 

 

564

 

 

118%

 

 

2,836

 

 

 

1,585

 

 

79%

General and administrative

 

 

84

 

 

 

118

 

 

(29%)

 

 

286

 

 

 

868

 

 

(67%)

Depreciation and amortization

 

 

1,818

 

 

 

961

 

 

89%

 

 

5,213

 

 

 

2,756

 

 

89%

Loss on asset sales, net

 

 

542

 

 

 

 

 

*

 

 

542

 

 

 

 

 

*

Long-lived asset impairment

 

 

594

 

 

 

 

 

*

 

 

878

 

 

 

 

 

*

Total costs and expenses

 

 

4,269

 

 

 

1,643

 

 

160%

 

 

9,755

 

 

 

5,209

 

 

87%

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,818

 

 

 

961

 

 

 

 

 

5,213

 

 

 

2,756

 

 

 

Loss on asset sales, net

 

 

542

 

 

 

 

 

 

 

 

542

 

 

 

 

 

 

Long-lived asset impairment

 

 

594

 

 

 

 

 

 

 

 

878

 

 

 

 

 

 

Segment adjusted EBITDA

 

$

8,412

 

 

$

6,983

 

 

20%

 

$

25,857

 

 

$

14,898

 

 

74%

 

* Not considered meaningful

42


 

Three months ended September 30, 2017. Segment adjusted EBITDA increased $1.4 million compared to the three months ended September 30, 2016 primarily reflecting:

 

a $2.1 million increase in gathering services and related fees primarily due to the increase in volume throughput and commissioning of the TPL-7 connector project.

 

a $0.7 million increase in operation and maintenance expense primarily in support of higher volumes.

Other items to note:

 

Depreciation and amortization increased compared to the three months ended September 30, 2016 as a result of placing assets into service.

Nine months ended September 30, 2017. Segment adjusted EBITDA increased $11.0 million compared to the nine months ended September 30, 2016 primarily reflecting:

 

a $11.6 million increase in gathering services and related fees primarily due to the increase in volume throughput and commissioning of the TPL-7 connector project.

 

a $1.3 million increase in operation and maintenance expense primarily due to the increase in general repairs and maintenance.

Other items to note:

 

Depreciation and amortization increased compared to the nine months ended September 30, 2016 as a result of placing assets into service.

Ohio Gathering. The Ohio Gathering reportable segment includes OGC and OCC which were acquired from a subsidiary of Summit Investments in March 2016. We report the activity from Ohio Gathering on a one-month lag based on the financial information available to us during the reporting period.

Gross volume throughput for Ohio Gathering, based on a one-month lag follows.

 

 

 

Ohio Gathering

 

 

Three months ended September 30,

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

2017

 

 

2016

 

 

Percentage Change

Average daily throughput (MMcf/d)

 

 

763

 

 

 

800

 

 

(5%)

 

 

746

 

 

 

869

 

 

(14%)

 

Volume throughput for the Ohio Gathering system decreased compared to the three and nine months ended September 30, 2016 primarily as a result of natural production declines and decreased drilling activity. The decrease for the three and nine months ended September 30, 2017 was partially offset by increased volumes associated with the installation of additional compression in the dry gas window beginning in March 2017.

Financial data for our Ohio Gathering reportable segment, based on a one-month lag follows.

 

 

 

Ohio Gathering

 

 

Three months ended September 30,

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

2017

 

 

2016

 

 

Percentage Change

 

 

(Dollars in thousands)

Proportional adjusted EBITDA for equity

    method investees

 

$

10,522

 

 

$

10,059

 

 

5%

 

$

29,201

 

 

$

35,173

 

 

(17%)

Segment adjusted EBITDA

 

$

10,522

 

 

$

10,059

 

 

5%

 

$

29,201

 

 

$

35,173

 

 

(17%)

 

Segment adjusted EBITDA for equity method investees decreased compared to the nine months ended September 30, 2016 primarily due to natural production declines and decreased drilling activity partially offset by increased volumes associated with the installation of additional compression in the dry gas window beginning in March 2017.

Williston Basin. The Bison Midstream, Polar and Divide and Tioga Midstream systems provide our midstream services for the Williston Basin reportable segment. Polar and Divide was acquired from subsidiaries of Summit Investments in May 2015, with additional assets that currently comprise a portion of the Polar and Divide system, subsequently acquired from Summit Investments in March 2016. Tioga Midstream was acquired from a subsidiary of Summit Investments in March 2016.

43


 

Volume throughput for our Williston Basin reportable segment follows.

 

 

 

Williston Basin

 

 

Three months ended September 30,

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

2017

 

 

2016

 

 

Percentage Change

Aggregate average daily throughput -

   natural gas (MMcf/d)

 

 

21

 

 

 

24

 

 

(13%)

 

 

19

 

 

 

24

 

 

(21%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate average daily throughput -

   liquids (Mbbl/d)

 

 

74.0

 

 

 

92.2

 

 

(20%)

 

 

74.7

 

 

 

91.0

 

 

(18%)

 

Natural gas. Natural gas volume throughput decreased compared to the three and nine months ended September 30, 2016 largely reflecting natural production declines.

Liquids. The decrease in liquids volume throughput compared to the three and nine months ended September 30, 2016 largely reflected natural production declines and decreased drilling activity.

Financial data for our Williston Basin reportable segment follows.

 

 

 

Williston Basin

 

 

 

Three months ended September 30,

 

 

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

 

2017

 

 

2016

 

 

Percentage Change

 

 

 

(Dollars in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

17,473

 

 

$

21,293

 

 

(18%)

 

 

$

95,179

 

 

$

63,244

 

 

50%

 

Natural gas, NGLs and condensate sales

 

 

7,849

 

 

 

5,815

 

 

35%

 

 

 

20,655

 

 

 

15,010

 

 

38%

 

Other revenues

 

 

2,499

 

 

 

3,086

 

 

(19%)

 

 

 

7,986

 

 

 

9,456

 

 

(16%)

 

Total revenues

 

 

27,821

 

 

 

30,194

 

 

(8%)

 

 

 

123,820

 

 

 

87,710

 

 

41%

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of natural gas and NGLs

 

 

7,474

 

 

 

5,739

 

 

30%

 

 

 

20,686

 

 

 

15,344

 

 

35%

 

Operation and maintenance

 

 

5,670

 

 

 

6,335

 

 

(10%)

 

 

 

18,472

 

 

 

21,536

 

 

(14%)

 

General and administrative

 

 

447

 

 

 

500

 

 

(11%)

 

 

 

1,739

 

 

 

2,077

 

 

(16%)

 

Depreciation and amortization

 

 

8,405

 

 

 

8,446

 

 

 

—%

 

 

 

25,171

 

 

 

25,214

 

 

 

—%

 

(Gain) loss on asset sales, net

 

 

(82

)

 

 

13

 

 

*

 

 

 

(23

)

 

 

15

 

 

*

 

Long-lived asset impairment

 

 

 

 

 

 

 

*

 

 

 

3

 

 

 

569

 

 

(99%)

 

Total costs and expenses

 

 

21,914

 

 

 

21,033

 

 

4%

 

 

 

66,048

 

 

 

64,755

 

 

2%

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

8,405

 

 

 

8,446

 

 

 

 

 

 

 

25,171

 

 

 

25,214

 

 

 

 

 

Adjustments related to MVC shortfall

    payments

 

 

1,982

 

 

 

4,195

 

 

 

 

 

 

 

(31,747

)

 

 

11,992

 

 

 

 

 

(Gain) loss on asset sales, net

 

 

(82

)

 

 

13

 

 

 

 

 

 

 

(23

)

 

 

15

 

 

 

 

 

Long-lived asset impairment

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

569

 

 

 

 

 

Segment adjusted EBITDA

 

$

16,212

 

 

$

21,815

 

 

(26%)

 

 

$

51,176

 

 

$

60,745

 

 

(16%)

 

 

* Not considered meaningful

Three months ended September 30, 2017. Segment adjusted EBITDA decreased $5.6 million compared to the three months ended September 30, 2016 primarily reflecting:

 

a $3.8 million decrease in gathering services and related fees primarily due to natural production declines and decreased drilling activity.

 

a benefit in the third quarter of 2016 from the recognition of $1.1 million in gathering services and related fees related to a settlement with a certain Williston Basin segment customer.

44


 

Nine months ended September 30, 2017. Segment adjusted EBITDA decreased $9.6 million compared to the nine months ended September 30, 2016 primarily reflecting:

 

a decrease in liquids volumes partially offset by $2.6 million of business interruption recoveries in the first quarter of 2017 and the recognition of $2.3 million in gathering services and related fees relating to previously billed but unearned revenue in the second quarter of 2017.

 

a benefit in the third quarter of 2016 from the recognition of $1.1 million in gathering services and related fees related to a settlement with a certain Williston Basin segment customer.

Other items to note:

 

The adjustments for MVC shortfall payments is primarily driven by the recognition of $37.7 million of gathering services and related fees revenue that had been previously deferred in connection with an MVC arrangement with a certain Williston Basin customer, for which we determined we had no further performance obligations. As a result, the increase in gathering services and related fees compared with the first half of 2016 was offset by the change in adjustments related to MVC shortfall payments, with no impact on segment adjusted EBITDA (see Note 8 to the consolidated financial statements).

Piceance/DJ Basins. The Grand River and Niobrara G&P systems provide midstream services for the Piceance/DJ Basins reportable segment. The Red Rock Gathering system was acquired from a subsidiary of Summit Investments in March 2014. Niobrara G&P was acquired from a subsidiary of Summit Investments in March 2016.

Volume throughput for our Piceance/DJ Basins reportable segment follows.

 

 

 

Piceance/DJ Basins

 

 

Three months ended September 30,

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

2017

 

 

2016

 

 

Percentage Change

Aggregate average daily throughput

    (MMcf/d)

 

 

594

 

 

 

591

 

 

1%

 

 

601

 

 

 

576

 

 

4%

 

Volume throughput increased compared to the three and nine months ended September 30, 2016 primarily as a result of ongoing drilling and completion activity across our gathering footprint.

Financial data for our Piceance/DJ Basins reportable segment follows.

 

 

 

Piceance/DJ Basins

 

 

Three months ended September 30,

 

 

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

 

2017

 

 

2016

 

 

Percentage Change

 

 

(Dollars in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

48,744

 

 

$

27,497

 

 

77%

 

 

$

107,385

 

 

$

78,289

 

 

37%

Natural gas, NGLs and condensate sales

 

 

3,258

 

 

 

1,784

 

 

83%

 

 

 

9,829

 

 

 

6,412

 

 

53%

Other revenues

 

 

1,873

 

 

 

1,795

 

 

4%

 

 

 

5,232

 

 

 

4,778

 

 

10%

Total revenues

 

 

53,875

 

 

 

31,076

 

 

73%

 

 

 

122,446

 

 

 

89,479

 

 

37%

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of natural gas and NGLs

 

 

2,139

 

 

 

1,247

 

 

72%

 

 

 

6,249

 

 

 

4,796

 

 

30%

Operation and maintenance

 

 

8,488

 

 

 

8,485

 

 

 

—%

 

 

 

26,566

 

 

 

25,268

 

 

5%

General and administrative

 

 

1,040

 

 

 

529

 

 

97%

 

 

 

2,264

 

 

 

2,527

 

 

(10%)

Depreciation and amortization

 

 

12,199

 

 

 

12,273

 

 

(1%)

 

 

 

36,635

 

 

 

36,843

 

 

(1%)

Loss on asset sales, net

 

 

 

 

 

 

 

*

 

 

 

3

 

 

 

9

 

 

(67%)

Long-lived asset impairment

 

 

696

 

 

 

 

 

*

 

 

 

696

 

 

 

 

 

*

Total costs and expenses

 

 

24,562

 

 

 

22,534

 

 

9%

 

 

 

72,413

 

 

 

69,443

 

 

4%

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

12,199

 

 

 

12,273

 

 

 

 

 

 

 

36,635

 

 

 

36,843

 

 

 

Adjustments related to MVC shortfall

    payments

 

 

(12,200

)

 

 

7,259

 

 

 

 

 

 

 

(1,111

)

 

 

22,232

 

 

 

Loss on asset sales, net

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

9

 

 

 

Long-lived asset impairment

 

 

696

 

 

 

 

 

 

 

 

 

 

696

 

 

 

 

 

 

Segment adjusted EBITDA

 

$

30,008

 

 

$

28,074

 

 

7%

 

 

$

86,256

 

 

$

79,120

 

 

9%

45


 

* Not considered meaningful

Three months ended September 30, 2017. Segment adjusted EBITDA increased $1.9 million compared to the three months ended September 30, 2016 primarily reflecting:

 

a $1.8 million increase, after taking into account the adjustments related to MVC shortfall payments, in gathering services and related fees primarily as a result of volume growth from ongoing drilling and completion activity in addition to a favorable rate mix with certain customers.

 

Nine months ended September 30, 2017. Segment adjusted EBITDA increased $7.1 million compared to the nine months ended September 30, 2016 primarily reflecting:

 

a $5.8 million increase, after taking into account the adjustments related to MVC shortfall payments, in gathering services and related fees primarily as a result of volume growth from ongoing drilling and completion activity in addition to a favorable rate mix with certain customers.

Other items to note:

 

 

The adjustments for MVC shortfall payments is primarily driven by the recognition of $19.1 million of gathering services and related fees revenue due to a settlement of shortfall volumes with a certain Piceance/DJ Basins customer, who recently acquired another customer’s Piceance Basin assets. In conjunction with the assignment of the related gathering agreements, the annual MVC shortfall volume measurement and settlement was amended from annually to monthly, effective July 1, 2017. We include the effect of adjustments related to MVC shortfall payments in our definition of segment adjusted EBITDA. As such, the Piceance/DJ Basins segment adjusted EBITDA was not impacted because the revenue recognition was offset by the associated adjustments related to MVC shortfall payments for this customer.

Barnett Shale. The DFW Midstream system provides our midstream services for the Barnett Shale reportable segment.

Volume throughput for our Barnett Shale reportable segment follows.

 

 

 

Barnett Shale

 

 

Three months ended September 30,

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

2017

 

 

2016

 

 

Percentage Change

Average daily throughput (MMcf/d)

 

 

254

 

 

 

305

 

 

(17%)

 

 

270

 

 

 

329

 

 

(18%)

 

Volume throughput declined compared to the three and nine months ended September 30, 2016 reflecting natural production declines and reduced drilling and completion activity.

46


 

Financial data for our Barnett Shale reportable segment follows.

 

 

 

Barnett Shale

 

 

 

Three months ended September 30,

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

2017

 

 

2016

 

 

Percentage Change

 

 

 

(Dollars in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

14,154

 

 

$

17,193

 

 

(18%)

 

$

47,235

 

 

$

55,707

 

 

(15%)

 

Natural gas, NGLs and condensate sales

 

 

625

 

 

 

1,979

 

 

(68%)

 

 

1,956

 

 

 

4,325

 

 

(55%)

 

Other revenues (1)

 

 

1,915

 

 

 

318

 

 

*

 

 

6,149

 

 

 

715

 

 

*

 

Total revenues

 

 

16,694

 

 

 

19,490

 

 

(14%)

 

 

55,340

 

 

 

60,747

 

 

(9%)

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operation and maintenance

 

 

5,554

 

 

 

6,291

 

 

(12%)

 

 

17,805

 

 

 

18,782

 

 

(5%)

 

General and administrative

 

 

246

 

 

 

280

 

 

(12%)

 

 

831

 

 

 

829

 

 

 

—%

 

Depreciation and amortization

 

 

3,885

 

 

 

3,921

 

 

(1%)

 

 

11,711

 

 

 

11,767

 

 

 

—%

 

Loss on asset sales, net

 

 

 

 

 

 

 

*

 

 

8

 

 

 

 

 

*

 

Long-lived asset impairment

 

 

 

 

 

1,172

 

 

(100%)

 

 

 

 

 

1,172

 

 

(100%)

 

Total costs and expenses

 

 

9,685

 

 

 

11,664

 

 

(17%)

 

 

30,355

 

 

 

32,550

 

 

(7%)

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,735

 

 

 

4,043

 

 

 

 

 

11,259

 

 

 

12,155

 

 

 

 

 

Adjustments related to MVC shortfall

    payments

 

 

94

 

 

 

87

 

 

 

 

 

(328

)

 

 

(406

)

 

 

 

 

Loss on asset sales, net

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

Long-lived asset impairment

 

 

 

 

 

1,172

 

 

 

 

 

 

 

 

1,172

 

 

 

 

 

Segment adjusted EBITDA

 

$

10,838

 

 

$

13,128

 

 

(17%)

 

$

35,924

 

 

$

41,118

 

 

(13%)

 

 

*Not considered meaningful

(1) Includes the amortization expense associated with our favorable and unfavorable gas gathering contracts as reported in other revenues.

Three months ended September 30, 2017. Segment adjusted EBITDA decreased $2.3 million compared to the three months ended September 30, 2016 primarily reflecting:

 

a $3.0 million decrease in gathering services and related fees largely as a result of natural production declines and reduced drilling activity.

 

a $1.6 million increase in other revenues, partially offset by a $1.4 million decrease in natural gas, NGLs and condensate sales, primarily due to electricity expense reimbursements that we began passing through to certain customers beginning in the fourth quarter of 2016.

Nine months ended September 30, 2017. Segment adjusted EBITDA decreased $5.2 million compared to the nine months ended September 30, 2016 primarily reflecting:

 

a $8.5 million decrease in gathering services and related fees largely as a result of natural production declines and reduced drilling activity.

 

a $5.4 million increase in other revenues, partially offset by a $2.4 million decrease in natural gas, NGLs, and condensate sales, primarily due to electricity expense reimbursements that we began passing through to certain customers beginning in the fourth quarter of 2016.

Marcellus Shale. The Mountaineer Midstream system provides our midstream services for the Marcellus Shale reportable segment.

Volume throughput for the Marcellus Shale reportable segment follows.

 

 

 

Marcellus Shale

 

 

Three months ended September 30,

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

2017

 

 

2016

 

 

Percentage Change

Average daily throughput (MMcf/d)

 

 

554

 

 

 

418

 

 

33%

 

 

490

 

 

 

429

 

 

14%

 

47


 

Volume throughput increased compared to the three and nine months ended September 30, 2016 primarily due to increased drilling and completion activity.

Financial data for our Marcellus Shale reportable segment follows.

 

 

 

Marcellus Shale

 

 

 

Three months ended September 30,

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

2017

 

 

2016

 

 

Percentage Change

 

 

 

(Dollars in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering services and related fees

 

$

8,160

 

 

$

6,648

 

 

23%

 

$

22,429

 

 

$

19,992

 

 

 

12%

 

Total revenues

 

 

8,160

 

 

 

6,648

 

 

23%

 

 

22,429

 

 

 

19,992

 

 

 

12%

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operation and maintenance

 

 

1,358

 

 

 

1,384

 

 

(2%)

 

 

4,334

 

 

 

5,140

 

 

(16%)

 

General and administrative

 

 

120

 

 

 

118

 

 

2%

 

 

320

 

 

 

298

 

 

 

7%

 

Depreciation and amortization

 

 

2,268

 

 

 

2,224

 

 

2%

 

 

6,794

 

 

 

6,665

 

 

 

2%

 

Total costs and expenses

 

 

3,746

 

 

 

3,726

 

 

1%

 

 

11,448

 

 

 

12,103

 

 

(5%)

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,268

 

 

 

2,224

 

 

 

 

 

6,794

 

 

 

6,665

 

 

 

 

 

Segment adjusted EBITDA

 

$

6,682

 

 

$

5,146

 

 

30%

 

$

17,775

 

 

$

14,554

 

 

22%

 

 

Three months ended September 30, 2017. Segment adjusted EBITDA increased $1.5 million compared to the three months ended September 30, 2016 primarily reflecting:

 

a $1.5 million increase in gathering services and related fees primarily as a result of higher volumes generated by increased drilling and completion activity.

Nine months ended September 30, 2017. Segment adjusted EBITDA increased $3.2 million compared to the nine months ended September 30, 2016 primarily reflecting:

 

a $2.4 million increase in gathering services and related fees primarily as a result of higher volumes generated by increased drilling and completion activity.

 

a $0.8 million decrease in operation and maintenance expense primarily as a result of expenses incurred during the nine months ended September 30, 2016 associated with repairs to rights-of-way.

Corporate and Other Overview for the Three and Nine Months Ended September 30, 2017 and 2016

Corporate and other represents those results that are not specifically attributable to a reportable segment or that have not been allocated to our reportable segments, including certain general and administrative expense items, natural gas and crude oil marketing services, transaction costs, interest expense, early extinguishment of debt and a change in the Deferred Purchase Price Obligation fair value. Total revenue attributable to Corporate and other is $11.2 million for the three months ended September 30, 2017 and $12.2 million for the nine months ended September 30, 2017 (see Note 3 to the unaudited condensed consolidated financial statements). Other items to note follow.

 

 

 

Corporate and Other

 

 

Three months ended September 30,

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

2017

 

 

2016

 

 

Percentage Change

 

2017

 

 

2016

 

 

Percentage Change

 

 

(Dollars in thousands)

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

11,352

 

 

 

10,823

 

 

5%

 

 

34,930

 

 

 

31,524

 

 

11%

Transaction costs

 

 

 

 

 

 

 

*

 

 

119

 

 

 

1,296

 

 

(91%)

Interest expense (1)

 

 

17,614

 

 

 

15,733

 

 

12%

 

 

51,883

 

 

 

47,650

 

 

9%

Early extinguishment of debt (2)

 

 

 

 

 

 

 

*

 

 

22,020

 

 

 

 

 

*

Deferred Purchase Price Obligation

 

 

(70,499

)

 

 

6,188

 

 

*

 

 

(54,674

)

 

 

31,116

 

 

*

 

* Not considered meaningful

(1) Includes interest expense on debt allocated to the 2016 Drop Down Assets during the common control period.

48


 

(2) Early extinguishment of debt includes $17.9 million paid for redemption and call premiums, as well as $4.1 million of unamortized debt issuance costs which were written off in connection with the repurchase of the outstanding $300.0 million 7.5% Senior Notes in the first quarter of 2017.

General and Administrative. General and administrative expense increased compared to the three and nine months ended September 30, 2016 primarily reflecting an increase in salaries and benefits.

Transaction Costs. Transaction costs recognized during the nine months ended September 30, 2016 primarily relate to financial and legal advisory costs associated with the 2016 Drop Down.

Interest Expense. The increase in interest expense compared to the three and nine months ended September 30, 2016 was primarily driven by the interest associated with issuance of the $500.0 million principal 5.75% Senior Notes partially offset by a decrease resulting from the tender and redemption of the $300.0 million principal 7.5% Senior Notes and a decrease in the outstanding portion on the Revolving Credit Facility.

Early Extinguishment of Debt. The early extinguishment of debt recognized during the nine months ended September 30, 2017 was driven by the tender and redemption of the $300.0 million principal 7.5% Senior Notes.

Deferred Purchase Price Obligation. During the third quarter of 2017, we updated the Deferred Purchase Price Obligation based on management’s estimate of forecasted Business Adjusted EBITDA and capital expenditures for the 2016 Drop Down Assets. The revision in these estimates resulted in a decrease in the estimated undiscounted future payment obligation of $136.8 million relative to the estimates as of June 30, 2017. These changes in estimates had a favorable impact on our unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2017. The decrease was primarily attributable to lower expected Business Adjusted EBITDA in 2018 and 2019 associated with the 2016 Drop Down Assets partially offset by lower estimated capital expenditures.

Liquidity and Capital Resources

Based on the terms of our Partnership Agreement, we expect that we will distribute to our unitholders most of the cash generated by our operations. As a result, we expect to fund future capital expenditures from cash and cash equivalents on hand, cash flows generated from our operations, borrowings under our Revolving Credit Facility and future issuances of equity and debt instruments.

Capital Markets Activity

Capital markets activity during the nine months ended September 30, 2017 follows.

July 2017 Shelf Registration Statement. In July 2017, we filed the 2017 SRS with the SEC to issue an indeterminate amount of debt, equity securities and guarantees. The 2017 SRS replaced the 2014 SRS which expired on July 10, 2017. No transactions have been executed pursuant to the 2017 SRS. The 2017 SRS expires in July 2020.

November 2016 Shelf Registration Statement. In October 2016, we filed the 2016 SRS and in November 2016, the SEC declared it effective. The following transactions have been executed pursuant thereto:

 

In February 2017, we completed a secondary public offering of 4,000,000 SMLP common units held by a subsidiary of Summit Investments in accordance with our obligations under our partnership agreement. We did not receive any proceeds from this secondary offering.

 

In February 2017, we executed a new equity distribution agreement and filed a prospectus and a prospectus supplement with the SEC for the issuance and sale from time to time of SMLP common units having an aggregate offering price of up to $150.0 million. These sales are made (i) pursuant to the terms of the equity distribution agreement between us and the sales agents named therein and (ii) by means of ordinary brokers' transactions at market prices, in block transactions or as otherwise agreed between us and the sales agents. Sales of our common units may be made in negotiated transactions or transactions that are deemed to be at-the-market offerings as defined by SEC rules. During the three months ended September 30, 2017, there were no transactions under the ATM Program. During the nine months ended September 30, 2017, we issued 763,548 units under the ATM Program for aggregate gross proceeds of $17.7 million, and paid approximately $0.2 million as compensation to the sales agents pursuant to the terms of the equity distribution agreement. Our General Partner made capital contributions to maintain its 2% general partner interest in SMLP.

Following the February 2017 secondary offering, we can issue up to $1.50 billion of debt and equity securities in primary offerings and a total of 32,701,230 common units held by (i) a subsidiary of Summit Investments and (ii) affiliates of our Sponsor pursuant to the 2016 SRS. The 2016 SRS expires in November 2019.

49


 

July 2014 Shelf Registration Statement. In July 2014, we filed the 2014 SRS with the SEC to issue an indeterminate amount of debt and equity securities and shortly thereafter completed a public offering of $300.0 million aggregate principal 5.5% senior unsecured notes due 2022. We used the proceeds to repay a portion of the then-outstanding borrowings under our Revolving Credit Facility.

On February 8, 2017, we amended the 2014 SRS to include additional guarantor subsidiaries and completed a public offering of $500.0 million principal 5.75% senior unsecured notes due 2025. Concurrent therewith, we made a tender offer to purchase all the outstanding 7.5% Senior Notes. The tender offer expired on February 14, 2017 with $276.9 million validly tendered. On February 16, 2017, we issued a notice of redemption for the 7.5% Senior Notes that remained outstanding subsequent to the tender offer. The remaining 7.5% Senior Notes were redeemed on March 18, 2017, with payment made on March 20, 2017. We used the proceeds from the issuance of the 5.75% Senior Notes to (i) fund the repurchase of the outstanding $300.0 million principal 7.5% Senior Notes, (ii) pay redemption and call premiums on the 7.5% Senior Notes totaling $17.9 million and (iii) pay $172.0 million of the balance outstanding under our Revolving Credit Facility.

For additional information, see Notes 9 and 11 to the unaudited condensed consolidated financial statements.

Debt

Revolving Credit Facility. We have a $1.25 billion senior secured revolving credit facility. On May 26, 2017, Summit Holdings closed on the Third Amended and Restated Credit Agreement which extended the maturity from November 2018 to May 2022 (see Note 9 to the unaudited condensed consolidated financial statements). As of September 30, 2017, the outstanding balance of the Revolving Credit Facility was $506.0 million and the unused portion totaled $744.0 million. There were no defaults or events of default during the 2017 and, as of September 30, 2017, we were in compliance with the covenants in the Revolving Credit Facility.

Senior Notes. In February 2017, the Co-Issuers co-issued the 5.75% Senior Notes. There were no defaults or events of default during the nine months ended September 30, 2017 on any series of senior notes.

For additional information on our long-term debt, see Notes 9 and 17 to the unaudited condensed consolidated financial statements.

Deferred Purchase Price Obligation

In March 2016, we entered into an agreement with a subsidiary of Summit Investments to fund a portion of the 2016 Drop Down whereby we have recognized the Deferred Purchase Price Obligation (see Note 16 to the unaudited condensed consolidated financial statements).

Cash Flows

Due to the common control aspect in a drop down transaction, we account for drop downs on an “as-if pooled” basis for the periods during which common control existed. As such, cash flows retrospectively reflect the cash flows associated with (i) the assets acquired from Summit Investments and (ii) the assets and liabilities allocated to the Partnership from Summit Investments.

The components of the net change in cash and cash equivalents were as follows:

 

 

 

Nine months ended September 30,

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Net cash provided by operating activities

 

$

196,497

 

 

$

168,705

 

Net cash used in investing activities

 

 

(106,066

)

 

 

(502,696

)

Net cash (used in) provided by financing activities

 

 

(94,948

)

 

 

319,795

 

Net change in cash and cash equivalents

 

$

(4,517

)

 

$

(14,196

)

 

50


 

Operating activities. Cash flows from operating activities for the nine months ended September 30, 2017 primarily reflected:

 

$14.7 million of cash receipts due to a settlement of shortfall volumes with a certain Piceance/DJ Basins customer in addition to higher revenues and associated customer payments;

 

a $9.8 million decrease in cash interest payments; and

 

a $5.4 million decrease in distributions from Ohio Gathering.

Investing activities. Cash flows used in investing activities during the nine months ended September 30, 2017 primarily reflected:

 

$86.2 million of capital expenditures primarily attributable to the ongoing development of the Summit Permian and Summit Utica systems as well as the continued development in the Williston Basin and Piceance/DJ Basins segments; and

 

$21.6 million of capital contributions to Ohio Gathering.

Cash flows used in investing activities during the nine months ended September 30, 2016 primarily reflected:

 

$359.4 million consideration paid and recognized in connection with the 2016 Drop Down;

 

$122.7 million of capital expenditures primarily attributable to the ongoing development of the Summit Utica system and Williston Basin segment; and

 

$20.2 million of capital contributions to Ohio Gathering.

Financing activities. Cash flows used in financing activities during the nine months ended September 30, 2017 primarily reflected:

 

$300.0 million paid for the repurchase of the outstanding 7.5% Senior Notes;

 

$142.0 million of net repayments under our Revolving Credit Facility;

 

$134.1 million of distributions paid;

 

$17.9 million paid for the redemption and call premiums on the 7.5% Senior Notes; and

 

$500.0 million of borrowings from the issuance of 5.75% Senior Notes.

Cash flows provided by financing activities during the nine months ended September 30, 2016 primarily reflected:

 

$301.0 million of net borrowings under our Revolving Credit Facility, of which, $360.0 was borrowed to fund the 2016 Drop Down; and

 

$126.1 million of net proceeds from the issuance of common units in September 2016, all of which were used to pay down the revolving credit facility; and

 

$123.1 million of distributions paid.

Contractual Obligations Update

In March 2016, we borrowed an additional $360.0 million under our Revolving Credit Facility and recognized a liability of $507.4 million for the Deferred Purchase Price Obligation, both in connection with the 2016 Drop Down. The Deferred Purchase Price Obligation is due no later than December 31, 2020 and is currently expected to be $656.5 million based on information available as of September 30, 2017. There are no cash interest payments associated with the Deferred Purchase Price Obligation.

In February 2017, we issued $500.0 million principal of 5.75% senior, unsecured notes due 2025. We used the proceeds from the issuance of the 5.75% Senior Notes to (i) fund the repurchase of the outstanding $300.0 million principal 7.5% Senior Notes, (ii) pay redemption and call premiums on the 7.5% Senior Notes totaling $17.9 million and (iii) pay $172.0 million of the balance outstanding under our Revolving Credit Facility.

Capital Requirements

Our business is capital intensive, requiring significant investment for the maintenance of existing gathering systems and the acquisition or construction and development of new gathering systems and other midstream assets and facilities. Our partnership agreement requires that we categorize our capital expenditures as either:

 

maintenance capital expenditures, which are cash expenditures (including expenditures for the addition or improvement to, or the replacement of, our capital assets or for the acquisition of existing, or the construction

51


 

 

or development of new, capital assets) made to maintain our long-term operating income or operating capacity; or

 

expansion capital expenditures, which are cash expenditures incurred for acquisitions or capital improvements that we expect will increase our operating income or operating capacity over the long term.

For the nine months ended September 30, 2017, cash paid for capital expenditures totaled $86.2 million (see Note 3 to the unaudited condensed consolidated financial statements) which included $11.6 million of maintenance capital expenditures. For the nine months ended September 30, 2017, contributions to equity method investees totaled $21.6 million (see Note 7 to the unaudited condensed consolidated financial statements).

We anticipate that we will continue to make significant expansion capital expenditures in the future. Consequently, our ability to develop and maintain sources of funds to meet our capital requirements is critical to our ability to meet our growth objectives. We expect that our future expansion capital expenditures will be funded by borrowings under the revolving credit facility and the issuance of debt and equity instruments.

We believe that our Revolving Credit Facility, together with financial support from our Sponsor and/or access to the debt and equity capital markets, will be adequate to finance our growth objectives for the foreseeable future without adversely impacting our liquidity or our ability to make quarterly cash distributions to our unitholders.

Distributions, Including IDRs

Based on the terms of our Partnership Agreement, we expect to distribute most of the cash generated by our operations to our unitholders. With respect to our payment of IDRs to the General Partner, we reached the second target distribution in connection with the distribution declared in respect of the fourth quarter of 2013. We reached the third target distribution in connection with the distribution declared in respect of the second quarter of 2014. For additional information, see Note 11 to the unaudited condensed consolidated financial statements.

Credit and Counterparty Concentration Risks

We examine the creditworthiness of counterparties to whom we extend credit and manage our exposure to credit risk through credit analysis, credit approval, credit limits and monitoring procedures, and for certain transactions, we may request letters of credit, prepayments or guarantees.

Given the current environment, certain of our customers may be temporarily unable to meet their current obligations. While this may cause disruption to cash flows, we believe that we are properly positioned to deal with the potential disruption because the vast majority of our gathering assets are strategically positioned at the beginning of the midstream value chain. The majority of our infrastructure is connected directly to our customer’s wellheads and pad sites, which means our gathering systems are typically the first third-party infrastructure through which our customer’s commodities flow and, in many cases, the only way for our customers to get their production to market.

We estimate the quarterly impact of expected MVC shortfall payments for inclusion in our calculation of segment adjusted EBITDA. As such, we have exposure due to nonperformance under our MVC contracts whereby a customer, who was not meeting their MVCs, does not have the wherewithal to make its MVC shortfall payments when they become due. We typically receive payment for all prior-year MVC shortfall billings in the quarter immediately following billing. Therefore, our exposure to risk of nonperformance is limited to and accumulates during the current year-to-date contracted measurement period

For additional information, see Notes 3, 8 and 10 to the unaudited condensed consolidated financial statements.

Off-Balance Sheet Arrangements

We had no off-balance sheet arrangements as of or during the nine months ended September 30, 2017.

Critical Accounting Estimates

We prepare our financial statements in accordance with GAAP. These principles are established by the FASB. We employ methods, estimates and assumptions based on currently available information when recording transactions resulting from business operations. There have been no changes to our significant accounting policies since December 31, 2016.

The estimates that we deem to be most critical to an understanding of our financial position and results of operations are those related to determination of fair value and recognition of deferred revenue. The preparation and evaluation of these critical accounting estimates involve the use of various assumptions developed from management's analyses and judgments. Subsequent experience or use of other methods, estimates or assumptions could produce significantly different results. There have been no changes in the accounting methodology for items that we have identified as critical accounting estimates and no updates or additions to critical accounting estimates during the nine months ended September 30, 2017.

52


 

Forward-Looking Statements

Investors are cautioned that certain statements contained in this report as well as in periodic press releases and certain oral statements made by our officials during our presentations are “forward-looking” statements. Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, events, performance or achievements and may contain the words “expect,” “intend,” “plan,” “anticipate,” “estimate,” “believe,” “will be,” “will continue,” “will likely result,” and similar expressions, or future conditional verbs such as “may,” “will,” “should,” “would,” and “could.” In addition, any statement concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies or prospects, and possible actions taken by us, Summit Investments or our Sponsor, are also forward-looking statements. These forward-looking statements involve various risks and uncertainties, including, but not limited to, those described in Item 1A. Risk Factors included in this report.

Forward-looking statements are based on current expectations and projections about future events and are inherently subject to a variety of risks and uncertainties, many of which are beyond the control of our management team. All forward-looking statements in this report and subsequent written and oral forward-looking statements attributable to us, or to persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements in this paragraph. These risks and uncertainties include, among others:

 

fluctuations in natural gas, NGLs and crude oil prices;

 

the extent and success of our customers' drilling efforts, as well as the quantity of natural gas and crude oil volumes produced within proximity of our assets;

 

failure or delays by our customers in achieving expected production in their natural gas, crude oil and produced water projects;

 

competitive conditions in our industry and their impact on our ability to connect hydrocarbon supplies to our gathering and processing assets or systems;

 

actions or inactions taken or nonperformance by third parties, including suppliers, contractors, operators, processors, transporters and customers, including the inability or failure of our shipper customers to meet their financial obligations under our gathering agreements and our ability to enforce the terms and conditions of certain of our gathering agreements in the event of a bankruptcy of one or more of our customers;

 

our ability to acquire assets owned by third parties, which is subject to a number of factors, including prevailing conditions and outlook in the natural gas, NGL and crude oil industries and markets and our ability to obtain financing on acceptable terms;

 

our ability to consummate acquisitions, successfully integrate the acquired businesses, realize any cost savings and other synergies from any acquisition;

 

the ability to attract and retain key management personnel;

 

commercial bank and capital market conditions and the potential impact of changes or disruptions in the credit and/or capital markets;

 

changes in the availability and cost of capital and the results of our financing efforts, including availability of funds in the credit and/or capital markets;

 

restrictions placed on us by the agreements governing our debt instruments;

 

the availability, terms and cost of downstream transportation and processing services;

 

natural disasters, accidents, weather-related delays, casualty losses and other matters beyond our control;

 

operational risks and hazards inherent in the gathering, treating and/or processing of natural gas, crude oil and produced water;

 

weather conditions and terrain in certain areas in which we operate;

 

any other issues that can result in deficiencies in the design, installation or operation of our gathering, treating and processing facilities;

 

timely receipt of necessary government approvals and permits, our ability to control the costs of construction, including costs of materials, labor and rights-of-way and other factors that may impact our ability to complete projects within budget and on schedule;

 

the effects of existing and future laws and governmental regulations, including environmental, safety and climate change requirements;

53


 

 

changes in tax status;

 

the effects of litigation;

 

changes in general economic conditions; and

 

certain factors discussed elsewhere in this report.

Developments in any of these areas could cause actual results to differ materially from those anticipated or projected or cause a significant reduction in the market price of our common units and senior notes.

The foregoing list of risks and uncertainties may not contain all of the risks and uncertainties that could affect us. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this document may not in fact occur. Accordingly, undue reliance should not be placed on these statements. We undertake no obligation to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise, except as otherwise required by law.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Interest Rate Risk

Our current interest rate risk exposure is largely related to our debt portfolio. As of September 30, 2017, we had $800.0 million principal of fixed-rate Senior Notes and $506.0 million outstanding under our variable rate Revolving Credit Facility (see Note 9 to the unaudited condensed consolidated financial statements). While existing fixed-rate debt mitigates the downside impact of fluctuations in interest rates, future issuances of long-term debt could be impacted by increases in interest rates, which could result in higher overall interest costs. In addition, the borrowings under our Revolving Credit Facility, which have a variable interest rate, also expose us to the risk of increasing interest rates. Our current interest rate risk exposure has not changed materially since December 31, 2016. For additional information, see the "Interest Rate Risk" section included in Item 7A. Quantitative and Qualitative Disclosures About Market Risk of the 2016 Annual Report.

Commodity Price Risk

We currently generate a substantial majority of our revenues pursuant to primarily long-term and fee-based gathering agreements, many of which include MVCs and areas of mutual interest. Our direct commodity price exposure relates to (i) our sale of physical natural gas we retain from certain DFW Midstream system customers, (ii) our procurement of electricity to operate our electric-drive compression assets on the DFW Midstream system, (iii) the sale of condensate volumes that we retain on the Grand River system, (iv) the sale of processed natural gas and NGLs pursuant to our percent-of-proceeds contracts with certain of our customers on the Bison Midstream and Grand River systems and (v) our purchase and sale of natural gas relating to certain marketing services. Our current commodity price risk exposure has not changed materially since December 31, 2016. For additional information, see the "Commodity Price Risk" section included in Item 7A. Quantitative and Qualitative Disclosures About Market Risk of the 2016 Annual Report.

Item 4. Controls and Procedures.

Under the direction of our General Partner's Chief Executive Officer and Chief Financial Officer, we evaluated our disclosure controls and procedures and internal control over financial reporting and concluded that (i) our disclosure controls and procedures were effective as of September 30, 2017 and (ii) no change in internal control over financial reporting occurred during the quarter ended September 30, 2017, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we are not currently a party to any significant legal or governmental proceedings. In addition, we are not aware of any significant legal or governmental proceedings contemplated to be brought against us, under the various environmental protection statutes to which we are subject, except as noted in Note 15 to our unaudited condensed consolidated financial statements “Commitments and Contingencies-Legal Proceedings” and in the 2016 Annual Report, which is incorporated herein by reference.

Item 1A. Risk Factors.

The risk factors contained in the Item 1A. Risk Factors of the 2016 Annual Report are incorporated herein by reference except to the extent they address risks arising from or relating to the failure of events described therein to occur, which events have since occurred.

54


 

Item 6. Exhibits.

 

Exhibit number

 

Description

3.1

 

First Amended and Restated Agreement of Limited Partnership of Summit Midstream Partners, LP, dated as of October 3, 2012 (Incorporated herein by reference to Exhibit 3.1 to SMLP's Current Report on Form 8-K dated October 4, 2012 (Commission File No. 001-35666))

3.2

 

Amended and Restated Limited Liability Company Agreement of Summit Midstream GP, LLC, dated as of October 3, 2012 (Incorporated herein by reference to Exhibit 3.2 to SMLP's Current Report on Form 8-K dated October 4, 2012 (Commission File No. 001-35666))

3.3

 

Certificate of Limited Partnership of Summit Midstream Partners, LP (Incorporated herein by reference to Exhibit 3.1 to SMLP's Form S-1 Registration Statement dated August 21, 2012 (Commission File No. 333-183466))

3.4

 

Certificate of Formation of Summit Midstream GP, LLC (Incorporated herein by reference to Exhibit 3.4 to SMLP's Form S-1 Registration Statement dated August 21, 2012 (Commission File No. 333-183466))

10.1

Amendment No. 1 to Second Amended and Restated Employment Agreement by and between Summit Midstream Partners, LLC and Steve Newby, effective August 4, 2017 (Incorporated herein by reference to Exhibit 10.1 to SMLP's Form 8-K filed August 8, 2017 (Commission File No. 001-35666))

10.2

Amendment No. 1 to Employment Agreement by and between Summit Midstream Partners, LLC and Leonard Mallett, effective August 4, 2017 (Incorporated herein by reference to Exhibit 10.2 to SMLP's Form 8-K filed August 8, 2017 (Commission File No. 001-35666))

31.1

 

Rule 13a-14(a)/15d-14(a) Certification, executed by Steven J. Newby, President, Chief Executive Officer and Director

31.2

 

Rule 13a-14(a)/15d-14(a) Certification, executed by Matthew S. Harrison, Executive Vice President and Chief Financial Officer

32.1

 

Certifications required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350), executed by Steven J. Newby, President, Chief Executive Officer and Director, and Matthew S. Harrison, Executive Vice President and Chief Financial Officer

101.INS

**

XBRL Instance Document (1)

101.SCH

**

XBRL Taxonomy Extension Schema

101.CAL

**

XBRL Taxonomy Extension Calculation Linkbase

101.DEF

**

XBRL Taxonomy Extension Definition Linkbase

101.LAB

**

XBRL Taxonomy Extension Label Linkbase

101.PRE

**

XBRL Taxonomy Extension Presentation Linkbase

 

† Management contract or compensatory plan or arrangement that is being filed as an exhibit pursuant to Item 9.01(d) of this report.

 

** Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. The financial information contained in the XBRL (eXtensible Business Reporting Language)-related documents is unaudited and unreviewed.

(1) Includes the following materials contained in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL: (i) Unaudited Condensed Consolidated Balance Sheets, (ii) Unaudited Condensed Consolidated Statements of Operations, (iii) Unaudited Condensed Consolidated Statements of Partners' Capital, (iv) Unaudited Condensed Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Condensed Consolidated Financial Statements.

55


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

Summit Midstream Partners, LP

 

 

 

(Registrant)

 

 

 

By: Summit Midstream GP, LLC (its General Partner)

 

 

November 3, 2017

/s/ Matthew S. Harrison

 

 

 

Matthew S. Harrison, Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)

 

 

56