Form 10-Q

Table of Contents 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended December 29, 2018

 

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from                to

 

Commission File Number: 001-36711

 


 

BOOT BARN HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

Delaware

(State or other jurisdiction of

incorporation or organization)

 

90-0776290

(I.R.S. employer

identification no.)

 

 

 

 

 

 

 

 

15345 Barranca Pkwy

Irvine, California

(Address of principal executive offices)

 

92618

(Zip code)

(949) 453-4400

Registrant’s telephone number, including area code

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

Large accelerated filer ☐

 

Accelerated filer ☒

Emerging growth company ☒

 

 

 

 

Non-accelerated filer ☐

 

Smaller reporting company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As of February 4, 2019, the registrant had 28,329,003 shares of common stock outstanding, $0.0001 par value.

 

 

 

 

 


 

Table of Contents 

Boot Barn Holdings, Inc. and Subsidiaries

Form 10-Q

For the Thirteen and Thirty-Nine Weeks Ended December 29, 2018

 

 

 

 

 

 

 

 

Page

 

 

 

 

PART I. 

FINANCIAL INFORMATION

 

3

 

 

 

 

Item 1. 

Condensed Consolidated Financial Statements (Unaudited)

 

3

 

Condensed Consolidated Balance Sheets as of December 29, 2018 and March 31, 2018

 

3

 

Condensed Consolidated Statements of Operations for the Thirteen and Thirty-Nine Weeks Ended December 29, 2018 and December 30, 2017

 

4

 

Condensed Consolidated Statements of Stockholders’ Equity for the Thirty-Nine Weeks Ended December 29, 2018 and December 30, 2017

 

5

 

Condensed Consolidated Statements of Cash Flows for the Thirty-Nine Weeks Ended December 29, 2018 and December 30, 2017

 

6

 

Notes to the Condensed Consolidated Financial Statements

 

7

 

 

 

 

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

21

 

 

 

 

Item 3. 

Quantitative and Qualitative Disclosures About Market Risk

 

32

 

 

 

 

Item 4. 

Controls and Procedures

 

33

 

 

 

 

PART II. 

OTHER INFORMATION

 

33

 

 

 

 

Item 1. 

Legal Proceedings

 

33

 

 

 

 

Item 1A. 

Risk Factors

 

33

 

 

 

 

Item 2. 

Unregistered Sales of Equity Securities and Use of Proceeds

 

34

 

 

 

 

Item 3. 

Defaults Upon Senior Securities

 

34

 

 

 

 

Item 4. 

Mine Safety Disclosures

 

34

 

 

 

 

Item 5. 

Other Information

 

34

 

 

 

 

Item 6. 

Exhibits

 

35

 

 

 

 

 

Signatures

 

36

 

 

2


 

Table of Contents 

Part 1. Financial Information

 

Item 1.Condensed Consolidated Financial Statements (Unaudited)

 

BOOT BARN HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

December 29,

    

March 31,

 

 

    

2018

    

2018

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

50,614

 

$

9,016

 

Accounts receivable, net

 

 

8,006

 

 

4,389

 

Inventories

 

 

225,241

 

 

211,472

 

Prepaid expenses and other current assets

 

 

14,348

 

 

16,250

 

Total current assets

 

 

298,209

 

 

241,127

 

Property and equipment, net

 

 

97,206

 

 

89,208

 

Goodwill

 

 

195,858

 

 

193,095

 

Intangible assets, net

 

 

62,992

 

 

63,383

 

Other assets

 

 

1,381

 

 

1,128

 

Total assets

 

$

655,646

 

$

587,941

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Line of credit

 

$

 —

 

$

21,006

 

Accounts payable

 

 

122,655

 

 

89,958

 

Accrued expenses and other current liabilities

 

 

61,558

 

 

40,034

 

Total current liabilities

 

 

184,213

 

 

150,998

 

Deferred taxes

 

 

15,143

 

 

13,030

 

Long-term portion of notes payable, net

 

 

174,005

 

 

183,200

 

Capital lease obligations

 

 

6,876

 

 

7,303

 

Other liabilities

 

 

20,648

 

 

18,804

 

Total liabilities

 

 

400,885

 

 

373,335

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Common stock, $0.0001 par value; December 29, 2018 - 100,000 shares authorized, 28,377 shares issued; March 31, 2018 - 100,000 shares authorized, 27,331 shares issued

 

 

 3

 

 

 3

 

Preferred stock, $0.0001 par value; 10,000 shares authorized, no shares issued or outstanding

 

 

 —

 

 

 —

 

Additional paid-in capital

 

 

158,360

 

 

148,127

 

Retained earnings

 

 

96,995

 

 

66,670

 

Less: Common stock held in treasury, at cost, 48 and 31 shares at December 29, 2018 and March 31, 2018, respectively

 

 

(597)

 

 

(194)

 

Total stockholders’ equity

 

 

254,761

 

 

214,606

 

Total liabilities and stockholders’ equity

 

$

655,646

 

$

587,941

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3


 

Table of Contents 

BOOT BARN HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

Thirty-Nine Weeks Ended

 

 

December 29,

 

December 30,

 

December 29,

 

December 30,

 

    

2018

    

2017

    

2018

    

2017

 

 

 

Net sales

 

$

254,006

 

$

224,732

 

$

584,099

 

$

507,183

Cost of goods sold

 

 

168,343

 

 

152,795

 

 

396,071

 

 

352,164

Gross profit

 

 

85,663

 

 

71,937

 

 

188,028

 

 

155,019

Selling, general and administrative expenses

 

 

56,366

 

 

47,542

 

 

140,205

 

 

120,046

Income from operations

 

 

29,297

 

 

24,395

 

 

47,823

 

 

34,973

Interest expense, net

 

 

4,011

 

 

3,821

 

 

12,264

 

 

11,268

Other income, net

 

 

 4

 

 

 —

 

 

 4

 

 

 —

Income before income taxes

 

 

25,290

 

 

20,574

 

 

35,563

 

 

23,705

Income tax expense

 

 

6,260

 

 

425

 

 

5,238

 

 

1,681

Net income

 

$

19,030

 

$

20,149

 

$

30,325

 

$

22,024

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares

 

$

0.67

 

$

0.76

 

$

1.08

 

$

0.83

Diluted shares

 

$

0.66

 

$

0.73

 

$

1.05

 

$

0.81

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares

 

 

28,320

 

 

26,674

 

 

28,014

 

 

26,614

Diluted shares

 

 

28,886

 

 

27,596

 

 

28,775

 

 

27,146

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4


 

Table of Contents 

 

 

BOOT BARN HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Paid-In

 

Retained

 

Treasury Shares

 

 

 

 

 

    

Shares

    

Amount

    

Capital

    

Earnings

    

Shares

    

Amount

 

Total

 

 

 

 

 

Balance at March 31, 2018

 

27,331

 

$

 3

 

$

148,127

 

$

66,670

 

(31)

 

$

(194)

 

$

214,606

 

 Net income

 

 —

 

 

 —

 

 

 —

 

 

30,325

 

 —

 

 

 —

 

 

30,325

 

 Issuance of common stock related to stock-based compensation

 

1,046

 

 

 —

 

 

8,026

 

 

 —

 

 —

 

 

 —

 

 

8,026

 

 Tax withholding for net share settlement

 

 —

 

 

 —

 

 

 —

 

 

 —

 

(17)

 

 

(403)

 

 

(403)

 

 Stock-based compensation expense

 

 —

 

 

 —

 

 

2,207

 

 

 —

 

 —

 

 

 —

 

 

2,207

 

Balance at December 29, 2018

 

28,377

 

$

 3

 

$

158,360

 

$

96,995

 

(48)

 

$

(597)

 

$

254,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Paid-In

 

Retained

 

Treasury Shares

 

 

 

 

 

    

Shares

    

Amount

    

Capital

    

Earnings

 

Shares

    

Amount

 

Total

 

 

 

 

 

Balance at April 1, 2017

 

26,575

 

$

 3

 

$

142,184

 

$

37,791

 

(14)

 

$

(69)

 

$

179,909

 

 Net income

 

 —

 

 

 —

 

 

 —

 

 

22,024

 

 —

 

 

 —

 

 

22,024

 

 Issuance of common stock related to stock-based compensation

 

178

 

 

 —

 

 

653

 

 

 —

 

(3)

 

 

 —

 

 

653

 

 Tax withholding for net share settlement

 

 —

 

 

 —

 

 

 —

 

 

 —

 

(13)

 

 

(103)

 

 

(103)

 

 Stock-based compensation expense

 

 —

 

 

 —

 

 

1,850

 

 

 —

 

 —

 

 

 —

 

 

1,850

 

Balance at December 30, 2017

 

26,753

 

$

 3

 

$

144,687

 

$

59,815

 

(30)

 

$

(172)

 

$

204,333

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5


 

Table of Contents 

BOOT BARN HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Thirty-Nine Weeks Ended

    

 

 

December 29,

    

December 30,

 

 

    

2018

    

2017

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

 

$

30,325

 

$

22,024

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation

 

 

13,225

 

 

11,619

 

Stock-based compensation

 

 

2,207

 

 

1,850

 

Amortization of intangible assets

 

 

499

 

 

899

 

Amortization of debt issuance fees and debt discount

 

 

933

 

 

895

 

Loss on disposal of property and equipment

 

 

23

 

 

73

 

Damaged asset write-off

 

 

103

 

 

2,525

 

Insurance recovery receivable

 

 

(99)

 

 

(168)

 

Accretion of above market leases

 

 

(20)

 

 

(1)

 

Store impairment charge

 

 

455

 

 

 —

 

Deferred taxes

 

 

2,113

 

 

(1,069)

 

Changes in operating assets and liabilities, net of acquisition:

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(3,522)

 

 

(1,866)

 

Inventories

 

 

(7,734)

 

 

(17,912)

 

Inventories purchased in asset acquisitions

 

 

(4,163)

 

 

(2,752)

 

Prepaid expenses and other current assets

 

 

1,774

 

 

736

 

Other assets

 

 

(269)

 

 

(183)

 

Accounts payable

 

 

32,761

 

 

40,683

 

Accrued expenses and other current liabilities

 

 

21,410

 

 

14,416

 

Other liabilities

 

 

1,588

 

 

873

 

Net cash provided by operating activities

 

$

91,609

 

$

72,642

 

Cash flows from investing activities

 

 

 

 

 

 

 

Purchases of property and equipment

 

$

(21,826)

 

$

(18,676)

 

Acquisition of business, net of cash acquired

 

 

(4,424)

 

 

 —

 

Insurance recoveries for property and equipment

 

 

 4

 

 

697

 

Net cash used in investing activities

 

$

(26,246)

 

$

(17,979)

 

Cash flows from financing activities

 

 

 

 

 

 

 

Payments on line of credit - net

 

$

(21,006)

 

$

(33,274)

 

Repayments on debt and capital lease obligations

 

 

(10,382)

 

 

(10,328)

 

Debt issuance fees paid

 

 

 —

 

 

(520)

 

Tax withholding payments for net share settlement

 

 

(403)

 

 

(103)

 

Proceeds from the exercise of stock options

 

 

8,026

 

 

653

 

Net cash used in financing activities

 

$

(23,765)

 

$

(43,572)

 

Net increase in cash and cash equivalents

 

 

41,598

 

 

11,091

 

Cash and cash equivalents, beginning of period

 

 

9,016

 

 

8,035

 

Cash and cash equivalents, end of period

 

$

50,614

 

$

19,126

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

397

 

$

470

 

Cash paid for interest

 

$

11,290

 

$

10,192

 

Supplemental disclosure of non-cash activities:

 

 

 

 

 

 

 

Unpaid purchases of property and equipment

 

$

1,178

 

$

1,249

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6


 

Table of Contents 

BOOT BARN HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.  Description of the Company and Basis of Presentation

 

Boot Barn Holdings, Inc. (the “Company”), the parent holding company of the group of operating subsidiaries that conduct the Boot Barn business, was formed on November 17, 2011, and is incorporated in the State of Delaware. The equity of the Company consists of 100,000,000 authorized shares and 28,377,276 issued and 28,329,003 outstanding shares of common stock as of December 29, 2018. The shares of common stock have voting rights of one vote per share.

 

The Company operates specialty retail stores that sell western and work boots and related apparel and accessories. The Company operates retail locations throughout the U.S. and sells its merchandise via the internet. The Company operated a total of 234 stores in 31 states as of December 29, 2018 and 226 stores in 31 states as of March 31, 2018. As of December 29, 2018, all stores operate under the Boot Barn name, with the exception of two stores that operate under the “American Worker” name.

 

Basis of Presentation

 

The Company’s condensed consolidated financial statements as of and for the thirteen and thirty-nine weeks ended December 29, 2018 and December 30, 2017 are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), and include the accounts of the Company and each of its subsidiaries, consisting of Boot Barn, Inc., RCC Western Stores, Inc., Baskins Acquisition Holdings, LLC, Sheplers Inc. and Sheplers Holding Corporation (collectively with Sheplers, Inc., “Sheplers”) and Boot Barn International (Hong Kong) Limited. All intercompany accounts and transactions among the Company and its subsidiaries have been eliminated in consolidation. The vast majority of the Company’s identifiable assets are in the United States. Certain information and footnote disclosures normally included in the Company’s annual consolidated financial statements have been condensed or omitted.

 

In the opinion of management, the interim condensed consolidated financial statements reflect all adjustments that are of a normal and recurring nature necessary to fairly present the Company’s financial position and results of operations and cash flows in all material respects as of the dates and for the periods presented. The results of operations presented in the interim condensed consolidated financial statements are not necessarily indicative of the results that may be expected for the fiscal year ending March 30, 2019.

 

Fiscal Periods

 

The Company reports its results of operations and cash flows on a 52- or 53-week basis ending on the last Saturday of March unless April 1st is a Saturday, in which case the fiscal year ends on April 1st. In a 52-week year, each quarter includes thirteen weeks of operations; in a 53-week fiscal year, the first, second and third quarters each include thirteen weeks of operations and the fourth quarter includes fourteen weeks of operations. Both the fiscal year ending on March 30, 2019 (“fiscal 2019”) and the fiscal year ended on March 31, 2018 (“fiscal 2018”) consist of 52 weeks.

 

2.  Summary of Significant Accounting Policies

 

Information regarding the Company’s significant accounting policies is contained in Note 2, “Summary of Significant Accounting Policies”, to the consolidated financial statements included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on May 16, 2018. Presented below in the following notes is supplemental information that should be read in conjunction with those consolidated financial statements.

 

7


 

Table of Contents 

Comprehensive Income

 

The Company does not have any components of other comprehensive income recorded within its consolidated financial statements and, therefore, does not separately present a statement of comprehensive income in its consolidated financial statements. 

 

Segment Reporting

 

GAAP has established guidance for reporting information about a company’s operating segments, including disclosures related to a company’s products and services, geographic areas and major customers. The Company monitors and reviews its segment reporting structure in accordance with authoritative guidance to determine whether any changes have occurred that would impact its reportable segments. In the thirteen weeks ended September 29, 2018, as a result of the evolution of the Company’s operations and the information reviewed by the Company’s Chief Executive Officer, who is the Company’s chief operating decision maker (“CODM”), the Company determined it no longer operates in a single operating segment. The Company concluded its retail stores and e-commerce websites represent two operating segments. Given the similar qualitative and economic characteristics of the two operating segments, the Company’s retail stores and e-commerce websites were aggregated into one reporting segment in accordance with guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 280, Segment Reporting (“ASC 280”). As a result of this change in the Company’s segment reporting, the Company’s operations now represent two reporting units, retail stores and e-commerce, for the purpose of its goodwill impairment analysis.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Among the significant estimates affecting the Company’s consolidated financial statements are those relating to revenue recognition, inventories, goodwill, intangible and long-lived assets, stock-based compensation and income taxes. Management regularly evaluates its estimates and assumptions based upon historical experience and various other factors that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. To the extent actual results differ from those estimates, the Company’s future results of operations may be affected.

 

Inventories

 

Inventory consists primarily of purchased merchandise and is valued at the lower of cost or net realizable value. Cost is determined on a first-in, first-out basis and includes the cost of merchandise and import related costs, including freight, duty and agent commissions. The Company assesses the recoverability of inventory through a periodic review of historical usage and present demand. When the inventory on hand exceeds the foreseeable demand, the value of inventory that, at the time of the review, is not expected to be sold at or above cost is written down to its estimated net realizable value.

 

Fair Value of Certain Financial Assets and Liabilities

 

The Company follows FASB ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), which requires disclosure of the estimated fair value of certain assets and liabilities defined by the guidance as financial instruments. The Company’s financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable and debt. ASC 820 defines the fair value of financial instruments as the price that would be received from the sale of an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 establishes a three-level hierarchy for disclosure that is based on the extent and level of judgment used to estimate the fair value of assets and liabilities.

 

·

Level 1 uses unadjusted quoted prices that are available in active markets for identical assets or liabilities.

8


 

Table of Contents 

 

·

Level 2 uses inputs other than quoted prices included in Level 1 that are either directly or indirectly observable through correlation with market data. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and inputs to valuation models or other pricing methodologies that do not require significant judgment because the inputs used in the model, such as interest rates and volatility, can be corroborated by readily observable market data.

 

·

Level 3 uses one or more significant inputs that are unobservable and supported by little or no market activity, and reflect the use of significant management judgment. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques and significant management judgment or estimation. The Company’s Level 3 assets include certain acquired businesses and the evaluation of store impairment.

 

Cash and cash equivalents, accounts receivable and accounts payable are classified according to the lowest level input that is significant to the fair value measurement. As a result, the asset or liability could be classified as Level 2 or Level 3 even though there may be certain significant inputs that are readily observable. The Company believes that the recorded value of its financial instruments approximates their current fair values because of their nature and respective relatively short maturity dates or duration.

 

Although market quotes for the fair value of the outstanding debt arrangements discussed in Note 5, “Revolving Credit Facilities and Long-Term Debt” are not readily available, the Company believes its carrying value approximates fair value due to the variable interest rates, which are Level 2 inputs. There were no financial assets or liabilities requiring fair value measurements on a recurring basis as of December 29, 2018.

 

Recently Adopted Accounting Pronouncements

 

In May 2014, the FASB and the International Accounting Standards Board (“IASB”) jointly issued a new revenue recognition standard, ASU No. 2014‑09, Revenue From Contracts with Customers, that supersedes nearly all existing revenue recognition guidance under GAAP. The revenue recognition standard allows for the recognition of revenue when a company transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The standard permits the use of either a full retrospective or retrospective with cumulative effect transition method. On August 8, 2015, the FASB issued ASU No. 2015-14, which deferred the effective date of ASU No. 2014-09 by one year, and permitted early adoption as long as the adoption date was not before the original public entity effective date. The standard was effective for public entities for annual periods, and interim periods within that year, beginning after December 15, 2017. The Company adopted this standard effective April 1, 2018 on a modified retrospective basis. The Company’s revenues are generated from the sale of finished products to customers. Those sales contain a single delivery element and revenue for such sales is recognized when the customer obtains control. Adoption of the standard did not result in any change in the timing or amount of revenue recognized by the Company in the thirteen and thirty-nine weeks ended December 29, 2018.

Revenue Recognition

Revenue is recorded for store sales upon the purchase of merchandise by customers. Transfer of control takes place at the point at which the customer receives and pays for the merchandise at the register. E‑commerce sales are recorded when control transfers to the customer, which generally occurs upon delivery of the product. Shipping and handling revenues are included in total net sales. Shipping costs incurred by the Company are included as cost of goods sold.

The Company maintains a customer loyalty program. Under the program, customers accumulate points based on purchase activity. For customers to maintain their active point balance, they must make a qualifying purchase of merchandise at least once in a 365-day period. Once a loyalty program member achieves a certain point level, the member earns awards that may be redeemed for credits on merchandise purchases. To redeem awards, the member must make a qualifying purchase of merchandise within 60 days of the date the award was granted. Unredeemed awards and accumulated partial points are accrued as unearned revenue until redemption or expiration and, upon redemption and expiration, as an adjustment to net sales using the relative standalone selling price method. The unearned revenue for this

9


 

Table of Contents 

program is recorded in accrued expenses and other current liabilities on the consolidated balance sheets and was $2.1 million as of December 29, 2018 and $1.9 million as of December 30, 2017. The following table provides a reconciliation of the activity related to the Company’s customer loyalty program:

 

 

 

 

 

 

 

Customer Loyalty Program

    

 

 

 

 

 

(in thousands)

    

 

December 29, 2018

 

 

December 30, 2017

Beginning balance as of March 31, 2018 and April 1, 2017, respectively

    

$

1,705

 

$

2,060

    Year-to-date provisions

 

 

4,237

 

 

3,859

    Year-to-date award redemptions

 

 

(3,798)

 

 

(4,055)

Ending balance

 

$

2,144

 

$

1,864

Revenue is recorded net of estimated and actual sales returns and deductions for coupon redemptions, estimated future award redemption and other promotions. The sales return reserve reflects an estimate of sales returns based on projected merchandise returns determined through the use of historical average return percentages. The total reserve for returns is recorded in accrued expenses and other current liabilities in the consolidated balance sheets. The Company accounts for the asset and liability separately on a gross basis.

Proceeds from the sale of gift cards are deferred until the customers use the cards to acquire merchandise. Gift cards, gift certificates and store credits do not have expiration dates, and unredeemed gift cards, gift certificates and store credits are subject to state escheatment laws. Amounts remaining after escheatment are recognized in net sales in the period escheatment occurs and the liability is considered to be extinguished. The Company defers recognition of a layaway sale and its related profit to the accounting period when the customer receives the layaway merchandise. Income from the redemption of gift cards, gift card breakage, and the sale of layaway merchandise is included in net sales. The following table provides a reconciliation of the activity related to the Company’s gift card program:

 

 

 

 

 

 

 

Gift Card Program

    

 

 

 

 

 

(in thousands)

    

 

December 29, 2018

 

 

December 30, 2017

Beginning balance as of March 31, 2018 and April 1, 2017, respectively

    

$

7,857

 

$

7,108

    Year-to-date issued

 

 

11,165

 

 

8,898

    Year-to-date redemptions

 

 

(7,492)

 

 

(6,142)

Ending balance

 

$

11,530

 

$

9,864

As a result of the adoption of ASU No. 2014-09, the Company has provided incremental disaggregated revenue disclosures.

Disaggregated Revenue

The Company disaggregates net sales into the following major merchandise categories:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

Thirteen Weeks Ended

 

 

Thirty-Nine Weeks Ended

% of Net Sales

    

 

December 29, 2018

 

December 30, 2017

 

 

December 29, 2018

 

December 30, 2017

Footwear

    

 

49%

 

50%

 

 

51%

 

52%

Apparel

 

 

37%

 

34%

 

 

34%

 

33%

Hats, accessories and other

 

 

14%

 

16%

 

 

15%

 

15%

Total

 

 

100%

 

100%

 

 

100%

 

100%

 

10


 

Table of Contents 

The Company further disaggregates net sales between stores and e-commerce:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

Thirteen Weeks Ended

 

 

Thirty-Nine Weeks Ended

% of Net Sales

    

 

December 29, 2018

 

December 30, 2017

 

 

December 29, 2018

 

December 30, 2017

Stores

    

 

82%

 

81%

 

 

83%

 

83%

E-commerce

 

 

18%

 

19%

 

 

17%

 

17%

Total

 

 

100%

 

100%

 

 

100%

 

100%

 

Recent Accounting Pronouncements

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The FASB issued this ASU to increase transparency and comparability among organizations by requiring lessees to recognize lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under current U.S. GAAP and disclosing key information about leasing arrangements. The amendments in this ASU are effective for annual periods, and interim periods within that year, beginning after December 15, 2018. Early adoption is permitted. The Company is currently evaluating the impact the guidance will have on its consolidated financial statements. The Company currently expects that most of its operating lease commitments will be subject to the new standard and recognized as operating lease liabilities and right-of-use assets upon adoption. Therefore, the Company expects this adoption will result in a material increase in the long-term assets and long-term liabilities on its consolidated balance sheets. Enhanced disclosures will also be required to give financial statement users the ability to assess the amount, timing and uncertainty of cash flows arising from leases. The Company plans to adopt the standard in the first quarter of fiscal 2020 and is currently continuing its assessment, which may identify other impacts the revised standard will have on the consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles — Goodwill and Other: Simplifying the Test for Goodwill Impairment, which simplifies the accounting for goodwill impairment by eliminating step two from the goodwill impairment test. Under this new guidance, if the carrying amount of a reporting unit exceeds its estimated fair value, an impairment charge shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. The amendments in this ASU are effective prospectively for fiscal years and interim periods within those years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company plans to adopt the standard in the first quarter of fiscal 2021 and does not expect the revised standard to have a material impact on the consolidated financial statements.

 

3.  Asset Acquisition and Business Combination

Drysdales, Inc.

On July 3, 2018, Boot Barn, Inc. completed the acquisition of assets from Drysdales, Inc. (“Drysdales”), a retailer with two stores in Tulsa, Oklahoma. As part of the transaction, Boot Barn, Inc. purchased the inventory, entered into new leases with the stores’ landlord, offered employment to the Drysdales team at both store locations and assumed certain customer credits. The primary reason for the acquisition of Drysdales was to further expand the Company’s retail operations in Oklahoma. The cash consideration paid was $3.8 million.

In allocating the purchase price, the Company recorded all assets acquired and liabilities assumed at fair value. As the acquisition did not meet the definition of a business combination under FASB ASC Topic 805, Business Combinations, the Company accounted for the transaction as an asset acquisition. In an asset acquisition, goodwill is not recognized, but rather any excess consideration transferred over the fair value of the net assets acquired is allocated on a relative fair value basis to the identifiable net assets. 

The Company determined the estimated fair values using Level 3 inputs after review and consideration of relevant information, including quoted market prices and estimates made by management. The inventory was valued using the comparative sales method and the customer credits were valued using the cost approach. Based on the fair value analysis of the net assets acquired and liabilities assumed, the inventory was valued at $4.2 million, and the customer credits were valued at $0.4 million.

11


 

Table of Contents 

Lone Star Western & Casual LLC

On April 24, 2018, Boot Barn, Inc. completed the acquisition of Lone Star Western & Casual LLC (“Lone Star”), an individually owned retail company with three stores in Waxahachie, Corsicana and Athens, Texas. As part of the transaction, Boot Barn, Inc. purchased the inventory, entered into new leases with the stores’ landlord and offered employment to the Lone Star team at all three store locations. The primary reason for the acquisition of Lone Star was to further expand the Company’s retail operations in Texas. The cash consideration paid for the acquisition was $4.4 million.

In allocating the purchase price, the Company recorded all assets acquired and liabilities assumed at fair value. The total fair value of consideration transferred for the acquisition was allocated to the net tangible and intangible assets based upon their estimated fair values as of the date of the acquisition of Lone Star. The excess of the purchase price over the net tangible and intangible assets was recorded as goodwill.

The Company determined the estimated fair values using Level 3 inputs after review and consideration of relevant information, including quoted market prices and estimates made by management. The inventory was valued using the comparative sales method. Property and equipment, net, below and above-market leases and customer credits were valued under either the cost or income approach. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date based on the purchase price allocation:

 

 

 

 

    

 

At June 30, 2018

 

    

(in thousands)

Assets acquired:

 

 

 

Inventory

 

$

1,872

Property & equipment, net

 

 

42

Below-market lease

 

 

92

Goodwill

 

 

2,763

Total assets acquired

 

$

4,769

 

 

 

 

Liabilities assumed:

 

 

 

Other liability - merchandise credits

 

$

69

Above-market lease

 

 

276

Total liabilities assumed

 

 

345

Net Assets acquired

 

$

4,424

 

 

 

4.  Intangible Assets, Net and Goodwill

 

Net intangible assets as of December 29, 2018 and March 31, 2018 consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 29, 2018

 

 

 

Gross

    

 

 

    

 

 

    

Weighted

 

 

 

Carrying

 

Accumulated

 

 

 

 

Average

 

 

    

Amount

    

Amortization

    

Net

    

Useful Life

 

 

 

(in thousands, except for weighted average useful life)

 

Customer lists

 

$

1,594

 

$

(1,441)

 

$

153

 

3.8

 

Below-market leases

 

 

5,011

 

 

(2,861)

 

 

2,150

 

11.5

 

Trademarks—definite lived

 

 

15

 

 

(3)

 

 

12

 

3.0

 

Total definite lived

 

 

6,620

 

 

(4,305)

 

 

2,315

 

 

 

Trademarks—indefinite lived

 

 

60,677

 

 

 —

 

 

60,677

 

 

 

Total intangible assets

 

$

67,297

 

$

(4,305)

 

$

62,992

 

 

 

 

 

12


 

Table of Contents 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

 

 

Gross

 

 

 

 

 

 

 

Weighted

 

 

 

Carrying

 

Accumulated

 

 

 

 

Average

 

 

    

Amount

    

Amortization

    

Net

    

Useful Life

 

 

 

(in thousands, except for weighted average useful life)

 

Customer lists

 

$

1,594

 

$

(1,287)

 

$

307

 

3.8

 

Below-market leases

 

 

4,918

 

 

(2,519)

 

 

2,399

 

11.6

 

Total definite lived

 

 

6,512

 

 

(3,806)

 

 

2,706

 

 

 

Trademarks—indefinite lived

 

 

60,677

 

 

 —

 

 

60,677

 

 

 

Total intangible assets

 

$

67,189

 

$

(3,806)

 

$

63,383

 

 

 

 

Amortization expense for intangible assets totaled $0.1 million for the thirteen weeks ended December 29, 2018 and $0.2 million for the thirteen weeks ended December 30, 2017, and is included in selling, general and administrative expenses.

 

Amortization expense for intangible assets totaled $0.5 million for the thirty-nine weeks ended December 29, 2018 and $0.9 million for the thirty-nine weeks ended December 30, 2017, and is included in selling, general and administrative expenses.

 

 

As of December 29, 2018, estimated future amortization of intangible assets was as follows:

 

 

 

 

 

 

Fiscal Year

    

(in thousands)

 

2019

    

$

147

 

2020

 

 

500

 

2021

 

 

332

 

2022

 

 

234

 

2023

 

 

202

 

Thereafter

 

 

900

 

Total

 

$

2,315

 

 

The Company performs its annual goodwill impairment assessment on the first day of the fourth fiscal quarter, or more frequently if it believes that indicators of impairment exist. The Company’s goodwill balance was $195.9 million and $193.1 million as of December 29, 2018 and March 31, 2018, respectively. As of December 29, 2018, the Company had identified no indicators of impairment with respect to its goodwill and intangible asset balances. During the thirteen weeks ended December 29, 2018, the Company recorded long-lived asset impairment charges of $0.2 million related to one of its stores. During the thirty-nine weeks ended December 29, 2018, the Company recorded long-lived asset impairment charges of $0.5 million related to three of its stores. The impairment loss on these stores was measured by taking the difference between the carrying value and the estimated fair value of the assets, with such estimated fair values determined using the best information available and in accordance with Financial Accounting Standards Board (“FASB”) ASC Topic 820, Fair Value Measurements.  

The change in the carrying amount of goodwill is as follows (in thousands):

 

 

 

 

 

Balance as of March 31, 2018

 

$

193,095

Goodwill as a result of the Lone Star Acquisition

 

 

2,763

Balance as of December 29, 2018

 

$

195,858

 

 

5.  Revolving Credit Facilities and Long-Term Debt

 

On June 29, 2015, the Company, as guarantor, and its wholly-owned primary operating subsidiary, Boot Barn, Inc., refinanced a previous Wells Fargo credit facility with the $125.0 million syndicated senior secured asset-based revolving credit facility for which Wells Fargo Bank, National Association (“June 2015 Wells Fargo Revolver”), is agent, and the $200.0 million syndicated senior secured term loan for which GCI Capital Markets LLC (“2015 Golub Term Loan”) is

13


 

Table of Contents 

agent. The borrowing base of the June 2015 Wells Fargo Revolver is calculated on a monthly basis and is based on the amount of eligible credit card receivables, commercial accounts, inventory, and available reserves.

 

Borrowings under the June 2015 Wells Fargo Revolver bear interest at per annum rates equal to, at the Company’s option, either (i) London Interbank Offered Rate (“LIBOR”) plus an applicable margin for LIBOR loans, or (ii) the base rate plus an applicable margin for base rate loans. The base rate is calculated as the highest of (a) the federal funds rate plus 0.5%, (b) the Wells Fargo prime rate and (c) one-month LIBOR plus 1.0%. The applicable margin is calculated based on a pricing grid that in each case is linked to quarterly average excess availability. For LIBOR Loans, the applicable margin ranges from 1.00% to 1.25%, and for base rate loans it ranges from 0.00% to 0.25%. The Company also pays a commitment fee of 0.25% per annum of the actual daily amount of the unutilized revolving loans. The interest on the June 2015 Wells Fargo Revolver is payable in quarterly installments ending on the maturity date. On May 26, 2017, the Company entered into an amendment to the June 2015 Wells Fargo Revolver (the “2017 Wells Amendment”), increasing the aggregate revolving credit facility to $135.0 million and extending the maturity date to the earlier of May 26, 2022 or 90 days prior to the maturity of the 2015 Golub Term Loan, which is currently scheduled to mature on June 29, 2021. The amount outstanding under the June 2015 Wells Fargo Revolver as of December 29, 2018 and March 31, 2018 was zero and $21.0 million, respectively. Total interest expense incurred in the thirteen and thirty-nine weeks ended December 29, 2018 on the June 2015 Wells Fargo Revolver was $0.4 million and $1.5 million, respectively, and the weighted average interest rate for the thirteen weeks ended December 29, 2018 was 3.6%. Total interest expense incurred in the thirteen and thirty-nine weeks ended December 30, 2017 on the June 2015 Wells Fargo Revolver was $0.6 million and $1.5 million, respectively, and the weighted average interest rate for the thirteen weeks ended December 30, 2017 was 2.8%.

 

Borrowings under the 2015 Golub Term Loan bear interest at per annum rates equal to, at the Company’s option, either (a) LIBOR plus an applicable margin for LIBOR loans with a LIBOR floor of 1.0%, or (b) the base rate plus an applicable margin for base rate loans. The base rate is calculated as the greater of (i) the higher of (x) the prime rate and (y) the federal funds rate plus 0.5% and (ii) the sum of one-month LIBOR plus 1.0%. The applicable margin is 4.5% for LIBOR Loans and 3.5% for base rate loans. The principal and interest on the 2015 Golub Term Loan is payable in quarterly installments ending on June 29, 2021, the maturity date. Quarterly principal payments of $500,000 are due for each quarter; however, on June 2, 2017, the Company prepaid $10.0 million on the 2015 Golub Term Loan, which included all of the required quarterly principal payments until the maturity date of the loan. On May 15, 2018, the Company made an additional $10.0 million prepayment on the 2015 Golub Term Loan. Total interest expense incurred in the thirteen and thirty-nine weeks ended December 29, 2018 on the 2015 Golub Term Loan was $3.1 million and $9.3 million, respectively, and the weighted average interest rate for the thirteen weeks ended December 29, 2018 was 6.9%. Total interest expense incurred in the thirteen and thirty-nine weeks ended December 30, 2017 on the 2015 Golub Term Loan was $2.8 million and $8.2 million, respectively, and the weighted average interest rate for the thirteen weeks ended December 30, 2017 was 5.8%.

 

All obligations under each of the 2015 Golub Term Loan and the June 2015 Wells Fargo Revolver are unconditionally guaranteed by the Company and each of its direct and indirect domestic subsidiaries (other than certain immaterial subsidiaries) which are not named as borrowers under the 2015 Golub Term Loan or the June 2015 Wells Fargo Revolver, as applicable.

 

The priority with respect to collateral under each of the 2015 Golub Term Loan and the June 2015 Wells Fargo Revolver is subject to the terms of an intercreditor agreement among the lenders under the 2015 Golub Term Loan and the June 2015 Wells Fargo Revolver.

 

Each of the June 2015 Wells Fargo Revolver and the 2015 Golub Term Loan contains customary provisions relating to mandatory prepayments, restricted payments, voluntary payments, affirmative and negative covenants, and events of default. In addition, the terms of the June 2015 Wells Fargo Revolver require the Company to maintain, on a consolidated basis, a Consolidated Fixed Charge Coverage Ratio of at least 1.00:1.00 during such times as a covenant trigger event shall exist. On May 26, 2017, the Company entered into an amendment to the 2015 Golub Term Loan (the “2017 Golub Amendment”). The 2017 Golub Amendment changed the maximum Consolidated Total Net Leverage Ratio requirements to 4.00:1.00 as of December 29, 2018 and for all subsequent periods. The June 2015 Wells Fargo Revolver and 2015 Golub Term Loan also require the Company to pay additional interest of 2.0% per annum upon triggering certain specified events of default set forth therein. For financial accounting purposes, the requirement for the

14


 

Table of Contents 

Company to pay a higher interest rate upon an event of default is an embedded derivative. As of December 29, 2018, the fair value of these embedded derivatives was not significant. As of December 29, 2018, we were in compliance with the June 2015 Wells Fargo Revolver and the 2015 Golub Term Loan debt covenants.

 

Debt Issuance Costs and Debt Discount

 

Debt issuance costs totaling $1.0 million were incurred under the June 2015 Wells Fargo Revolver and 2017 Wells Amendment and are included as assets on the condensed consolidated balance sheets in prepaid expenses and other current assets. Total unamortized debt issuance costs were $0.4 million and $0.5 million as of December 29, 2018 and March 31, 2018, respectively. These amounts are being amortized to interest expense over the term of the June 2015 Wells Fargo Revolver.

 

Debt issuance costs and debt discount totaling $6.0 million were incurred under the 2015 Golub Term Loan and 2017 Golub Amendment and are included as a reduction of the current and non-current note payable on the condensed consolidated balance sheets. Total unamortized debt issuance costs and debt discount were $2.5 million and $3.3 million as of December 29, 2018 and March 31, 2018, respectively. These amounts are being amortized to interest expense over the term of the 2015 Golub Term Loan.

 

The following sets forth the balance sheet information related to the term loan:

 

 

 

 

 

 

 

 

 

 

 

 

December 29,

 

March 31,

 

(in thousands)

    

2018

      

2018

 

Term Loan

 

$

176,500

$

186,500

 

Unamortized value of the debt issuance costs and debt discount

 

 

(2,495)

 

 

(3,300)

 

Net carrying value

 

$

174,005

 

$

183,200

 

 

Total amortization expense of $0.3 million related to the June 2015 Wells Fargo Revolver and 2015 Golub Term Loan is included as a component of interest expense in both the thirteen weeks ended December 29, 2018 and December 30, 2017.

 

Total amortization expense of $0.9 million related to the June 2015 Wells Fargo Revolver and 2015 Golub Term Loan is included as a component of interest expense in both the thirty-nine weeks ended December 29, 2018 and December 30, 2017.

 

Aggregate Contractual Maturities

 

Aggregate contractual maturities for the Company’s long-term debt as of December 29, 2018 are as follows:

 

 

 

 

 

 

Fiscal Year

 

 

(in thousands)

 

2019

    

$

 —

 

2020

 

 

 —

 

2021

 

 

 —

 

2022

 

 

176,500

 

2023

 

 

 —

 

Total

 

$

176,500

 

 

 

6.  Stock-Based Compensation

 

Equity Incentive Plans

 

On January 27, 2012, the Company approved the 2011 Equity Incentive Plan (the “2011 Plan”). The 2011 Plan authorized the Company to issue options to employees, consultants and directors exercisable for up to a total of 3,750,000 shares of common stock. As of December 29, 2018, all awards granted by the Company under the 2011 Plan have been nonqualified stock options. Options granted under the 2011 Plan have a life of 10 years and vest over service periods of five years or in connection with certain events as defined by the 2011 Plan.

 

15


 

Table of Contents 

On October 19, 2014, the Company approved the 2014 Equity Incentive Plan, which was amended as of August 24, 2016 (as amended, the “2014 Plan”). Following the approval of the 2014 Plan, no further grants have been made under the 2011 Plan. The 2014 Plan authorizes the Company to issue awards to employees, consultants and directors for up to a total of 3,600,000 shares of common stock. As of December 29, 2018, all awards granted by the Company under the 2014 Plan to date have been nonqualified stock options, restricted stock awards or restricted stock units. Options granted under the 2014 Plan have a life of eight years and vest over service periods of four or five years or in connection with certain events as defined by the 2014 Plan. Restricted stock awards granted under the 2014 Plan vest over one or four years, as determined by the Compensation Committee of our board of directors. Restricted stock units vest over service periods of one, four or five years, as determined by the Compensation Committee of our board of directors.

 

Non-Qualified Stock Options

 

During the thirteen weeks ended December 29, 2018, the Company did not grant options to purchase shares under the 2014 Plan.

 

During the thirty-nine weeks ended December 29, 2018, the Company granted certain members of management options to purchase a total of 264,691 shares under the 2014 Plan. The total grant date fair value of stock options granted during the thirty-nine weeks ended December 29, 2018 was $2.4 million, with grant date fair values ranging from $8.90 to $11.11 per share. The Company is recognizing the expense relating to these stock options on a straight-line basis over the four-year service period of the awards. The exercise prices of these awards range between $23.92 and $29.73 per share.

 

During the thirteen weeks ended December 30, 2017, the Company did not grant options to purchase shares under the 2014 Plan.

 

During the thirty-nine weeks ended December 30, 2017, the Company granted certain members of management options to purchase a total of 392,522 shares under the 2014 Plan. The total grant date fair value of stock options granted during the thirty-nine weeks ended December 30, 2017 was $0.8 million, with grant date fair values ranging from $2.11 to $2.91 per share. The Company is recognizing the expense relating to these stock options on a straight-line basis over the five-year service period of the awards. The exercise prices of these awards range between $6.15 and $8.33 per share.

 

The stock option awards discussed above were measured at fair value on the grant date using the Black-Scholes option valuation model. Key input assumptions used to estimate the fair value of stock options include the exercise price of the award, the expected option term, expected volatility of the Company’s stock price over the option’s expected term, the risk-free interest rate over the option’s expected term and the Company’s expected annual dividend yield, if any. The Company will issue shares of common stock when the options are exercised.

 

The fair values of stock options granted during the thirty-nine weeks ended December 29, 2018 and December 30, 2017 were estimated on the grant dates using the following assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty-Nine Weeks Ended

    

 

 

December 29,

 

December 30,

 

 

  

2018

    

2017

 

Expected option term(1)

 

 

 

 

5.3

years  

 

 

 

 

5.5

years

 

Expected volatility factor(2)

 

36.1

%

-

36.5

%  

 

34.0

%

-

34.6

%

 

Risk-free interest rate(3)

 

 

 

 

2.8

%  

 

 

 

 

1.8

%

 

Expected annual dividend yield

 

 

 

 

0

%

 

 

 

 

0

%

 


(1)

The Company has limited historical information regarding expected option term. Accordingly, the Company determined the expected life of the options using the simplified method.

(2)

Stock volatility for each grant is measured using the weighted average of historical daily price changes of the Company’s competitors’ common stock over the most recent period equal to the expected option term of the Company’s awards.

(3)

The risk-free interest rate is determined using the rate on treasury securities with the same term.

 

16


 

Table of Contents 

Intrinsic value for stock options is defined as the difference between the market price of the Company’s common stock on the last business day of the fiscal quarter and the weighted average exercise price of in-the-money stock options outstanding at the end of each fiscal period.

 

The following table summarizes the stock award activity for the thirty-nine weeks ended December 29, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

 

 

Grant Date

 

Average

 

 

 

 

 

 

 

 

Weighted

 

Remaining

 

Aggregate

 

 

 

Stock

 

Average

 

Contractual

 

Intrinsic

 

 

    

Options

    

Exercise Price

    

Life (in Years)

    

Value

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Outstanding at March 31, 2018

 

2,075,085

 

$

10.40

 

 

 

 

 

 

Granted

 

264,691

 

$

24.15

 

 

 

 

 

 

Exercised

 

(989,806)

 

$

8.11

 

 

 

$

16,421

 

Cancelled, forfeited or expired

 

(20,103)

 

$

11.63

 

 

 

 

 

 

Outstanding at December 29, 2018

 

1,329,867

 

$

14.82

 

5.7

 

$

6,814

 

Vested and expected to vest after December 29, 2018

 

1,329,867

 

$

14.82

 

5.7

 

$

6,814

 

Exercisable at December 29, 2018

 

352,758

 

$

16.36

 

4.2

 

$

1,355

 

 

A summary of the status of non-vested stock options as of December 29, 2018 including changes during the thirty-nine weeks ended December 29, 2018 is presented below:

 

 

 

 

 

 

 

 

 

    

 

    

Weighted-

 

 

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

    

Shares

    

Fair Value

 

Nonvested at March 31, 2018

 

980,931

 

$

4.08

 

Granted

 

264,691

 

$

8.99

 

Vested

 

(251,001)

 

$

4.50

 

Nonvested shares forfeited

 

(17,512)

 

$

3.79

 

Nonvested at December 29, 2018

 

977,109

 

$

5.31