x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
65-0159115
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Page | ||
PART I
|
||
Item 1 | Financial Statements |
1
|
Item 2 | Management's Discussion and Analysis |
17
|
Item 4 | Controls and Procedures | 23 |
PART II
|
||
Item 2
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
24 |
Item 4
|
Submission
of Matters to a Vote of Security Holders
|
24
|
Item 6
|
Exhibits
|
24 |
Signatures
|
25 | |
Exhibit Index | ||
Exhibit31.1
Exhibit
31.2
Exhibit
32
|
|
December
31,
|
September
30,
|
|||||||
2008
|
2009
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$
|
90,384
|
$
|
138,692
|
||||
Accounts
receivable
|
—
|
11,223
|
||||||
Inventory
|
—
|
4,843
|
||||||
Prepaid
assets
|
4,586
|
4,586
|
||||||
Total
current assets
|
94,970
|
159,344
|
||||||
FIXED
ASSETS
|
||||||||
Equipment,
net
|
25,954
|
18,781
|
||||||
Total
fixed assets
|
25,954
|
18,781
|
||||||
OTHER
ASSETS
|
||||||||
Licensing
rights, net
|
9,633,052
|
8,866,468
|
||||||
Assigned
agreements, net
|
255,285
|
191,466
|
||||||
TOTAL
ASSETS
|
$
|
10,009,261
|
$
|
9,236,059
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable and accrued expenses
|
$
|
993,431
|
$
|
1,201,434
|
||||
Accrued
option compensation expense
|
657,801
|
1,004,208
|
||||||
Convertible
notes payable, current portion
|
1,000,000
|
1,913,625
|
||||||
Discount
on convertible notes, current portion net of amortization
|
(568,738
|
)
|
(608,050
|
)
|
||||
Note
payable
|
—
|
70,000
|
||||||
Total
Current Liabilities
|
2,082,494
|
3,581,217
|
||||||
LONG-TERM
LIABILITIES
|
||||||||
Convertible
notes payable, net of current portion
|
973,625
|
954,360
|
||||||
Discount
on convertible notes, net of current portion and
amortization
|
(400,950
|
)
|
(447,951
|
)
|
||||
Total
Long-term Liabilities
|
572,675
|
506,409
|
||||||
TOTAL
LIABILITIES
|
2,655,169
|
4,087,626
|
||||||
COMMITMENTS,
CONTINGENCIES AND SUBSEQUENT EVENTS
|
||||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Convertible
Preferred Series A, $.00067 par value, 50,000,000
shares
|
||||||||
authorized,
-0- shares issued and outstanding, at September 30, 2009
|
||||||||
and
December 31, 2008.
|
—
|
—
|
||||||
Common
Stock, $.00067 par value, 200,000,000 shares authorized,
|
||||||||
42,897,751
and 42,261,268 shares issued, at September 30, 2009 and
|
||||||||
December 31,
2008, respectively.
|
28,319
|
28,763
|
||||||
Additional
Paid-In Capital
|
49,481,805
|
52,597,017
|
||||||
Accumulated
Deficit
|
(42,156,032
|
)
|
(47,459,347
|
)
|
||||
Total
Stockholders’ Equity
|
7,354,092
|
5,148,433
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
10,009,261
|
$
|
9,236,059
|
|
For
the three-month periods
ended
September 30,
|
For
the nine-month periods
ended
September 30,
|
||||||||||||||
|
2008
|
2009
|
2008
|
2009
|
||||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||
Revenue
|
|
$
|
—
|
$
|
115,741
|
$
|
—
|
$
|
115,741
|
|||||||
|
||||||||||||||||
Total
revenue
|
|
—
|
115,741
|
—
|
115,741
|
|||||||||||
|
||||||||||||||||
Cost
of goods sold
|
72,175
|
72,175
|
||||||||||||||
Total
cost of goods sold
|
—
|
72,175
|
—
|
72,175
|
||||||||||||
Costs
and expenses
|
|
|||||||||||||||
Selling,
general and administrative
|
|
915,101
|
919,103
|
3,865,758
|
3,056,771
|
|||||||||||
Research
and development
|
|
54,456
|
39,319
|
148,140
|
132,637
|
|||||||||||
Amortization
and depreciation
|
|
278,169
|
279,192
|
831,771
|
837,576
|
|||||||||||
|
||||||||||||||||
Total
costs and expenses
|
|
1,247,726
|
1,237,614
|
4,845,669
|
4,026,984
|
|||||||||||
|
||||||||||||||||
Loss
from operations
|
|
(1,247,726
|
)
|
(1,194,048
|
)
|
(4,845,669
|
)
|
(3,983,418
|
)
|
|||||||
|
||||||||||||||||
Other
income and (expense)
|
|
|||||||||||||||
Interest
expense
|
|
(300,912
|
)
|
(454,429
|
)
|
(794,123
|
)
|
(1,329,235
|
)
|
|||||||
Other
income
|
|
2,684
|
7,774
|
17,296
|
9,338
|
|||||||||||
|
||||||||||||||||
Net
other income and (expense)
|
|
(298,228
|
)
|
(446,655
|
)
|
(776,827
|
)
|
(1,319,897
|
)
|
|||||||
|
||||||||||||||||
Net
loss
|
|
$
|
(1,545,954
|
)
|
$
|
(1,640,703
|
)
|
$
|
(5,622,496
|
)
|
$
|
(5,303,315
|
)
|
|||
Loss
per common share – basic and diluted
|
|
|||||||||||||||
Loss
per share
|
|
$
|
(0.04
|
)
|
$
|
(0.04
|
)
|
$
|
(0.13
|
)
|
$
|
(0.12
|
)
|
|||
|
||||||||||||||||
Weighted
average common share equivalents outstanding
|
|
41,897,944
|
42,920,614
|
42,325,788
|
42,535,996
|
Common
Stock
|
||||||||||||||||||||
Number
|
Par
|
Additional
|
Retained
|
|||||||||||||||||
of
|
Value
|
Paid-In
|
Earnings
|
|||||||||||||||||
Shares
|
$.00067
|
Capital
|
(Deficit)
|
Total
|
||||||||||||||||
BALANCE
DECEMBER 31, 2008
|
42,261,268
|
$
|
28,319
|
$
|
49,481,805
|
$
|
(42,156,032
|
)
|
$
|
7,354,092
|
||||||||||
Vested
portion of stock option
|
—
|
—
|
953,799
|
—
|
953,799
|
|||||||||||||||
Issuance
of warrants as part of convertible note offering
|
—
|
—
|
838,398
|
—
|
838,398
|
|||||||||||||||
Issuance
of stock option to related party (New Millennium)
|
—
|
—
|
248,485
|
—
|
248,485
|
|||||||||||||||
Issuance of stock options to officer and board of director | ||||||||||||||||||||
in
lieu of services
|
—
|
—
|
256,838
|
—
|
256,838
|
|||||||||||||||
Issuance
of stock for services
|
420,360
|
287
|
188,269
|
—
|
188,556
|
|||||||||||||||
Issuance
of stock options for services
|
—
|
—
|
94,131
|
—
|
94,131
|
|||||||||||||||
Conversion
of note payable accrued interest obligation
|
216,123
|
157
|
93,557
|
—
|
93,714
|
|||||||||||||||
Fair
value of warrant re-pricing
|
—
|
—
|
423,735
|
—
|
423,735
|
|||||||||||||||
Net
loss for the nine-month period ended September 30, 2009
|
—
|
—
|
—
|
(5,303,315
|
)
|
(5,303,315
|
)
|
|||||||||||||
42,897,751
|
$
|
28,763
|
$
|
52,597,017
|
$
|
(47,459,347
|
)
|
$
|
5,148,433
|
For
the nine-month periods
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Loss
|
$
|
(5,622,496
|
)
|
$
|
(5,303,315
|
)
|
||
Adjustments
to Reconcile Net Loss to Net Cash Used in Operating
Activities:
|
||||||||
Non-cash
interest expense related to conversion of note holder
obligations
|
75,362
|
35,692
|
||||||
Non-cash
interest expense related to the fair value of warrants issued in
conjunction with our convertible notes
|
553,493
|
1,101,365
|
||||||
Non-cash
expense related to options issued to officers and board of
directors
|
998,506
|
950,707
|
||||||
Non-cash
expense related to warrants and options issued to
consultants
|
1,348,335
|
498,000
|
||||||
Issuance
of stock for services provided
|
—
|
309,414
|
||||||
Amortization
and depreciation expense
|
831,771
|
837,576
|
||||||
Increase
in inventory
|
—
|
(4,843
|
)
|
|||||
Increase
in accounts receivable
|
—
|
(11,223
|
)
|
|||||
Increase
in accounts payable and accrued expenses
|
240,130
|
695,435
|
||||||
Net
Cash Used In Operating Activities
|
(1,574,899
|
)
|
(891,102
|
)
|
||||
CASH
FLOW FROM INVESTING ACTIVITIES
|
||||||||
Purchase
of fixed assets
|
(16,414
|
)
|
—
|
|||||
Net
Cash Used in Investing Activities
|
(16,414
|
)
|
—
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds
from exercised warrants
|
608,750
|
—
|
||||||
Payments
to note payable
|
(22,076
|
)
|
—
|
|||||
Proceeds
from note payable
|
70,000
|
|||||||
Proceeds
from convertible notes
|
913,625
|
869,410
|
||||||
Net
Cash Provided By Financing Activities
|
1,500,299
|
939,410
|
||||||
NET
CASH (USED IN) PROVIDED BY IN CASH AND CASH
EQUIVALENTS
|
(91,014)
|
48,308
|
||||||
CASH
AND CASH EQUIVALENTS — BEGINNING
|
457,809
|
90,384
|
||||||
CASH
AND CASH EQUIVALENTS — ENDING
|
$
|
366,795
|
$
|
138,692
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASHFLOW INFORMATION
|
||||||||
Cash
Paid During the Period for:
|
||||||||
Interest
|
$
|
—
|
$
|
—
|
||||
Income
taxes
|
$
|
—
|
$
|
—
|
||||
Conversion
of interest related to our convertible notes
|
$
|
—
|
$
|
91,363
|
||||
Conversion
of convertible notes to shares of the Company’s common
stock
|
$
|
1,173,009
|
$
|
—
|
||||
Conversion
of accrued expenses to shares of the Company’s common
stock:
|
||||||||
Board
of Directors and officer obligations
|
$
|
—
|
$
|
150,000
|
||||
Consultant
obligations
|
$ |
—
|
$ | 75,678 | ||||
Conversion
of related party – New Millennium and other
|
$
|
—
|
$
|
242,358
|
||||
SUPPLEMENTAL
DISCLOSURES OF NON-CASH FINANCING AND INVESTING
ACTIVITIES:
|
||||||||
Issuance
of warrants in conjunction with convertible note offerings
|
$
|
736,237
|
$
|
1,240,178
|
||||
Re-priced
warrants in conjunction with convertible note offering
|
$
|
76,300
|
$
|
52,967
|
|
1.
|
Animal
Bedding Additive (for
horses/livestock, small animals, reptiles, and
birds)
|
|
2.
|
Cat
Litter Additive
|
|
3.
|
Facilities
and Equipment Wash
|
Number
of
|
Price
|
|||||||
Shares
|
Range
|
|||||||
Outstanding
as of December 31, 2008
|
5,193,361
|
$
|
0.125
– 2.00
|
|||||
Issued
|
3,613,314
|
$
|
0.75
– 1.00
|
|||||
Exercised
|
—
|
$
|
||||||
Expired
|
(923,111
|
)
|
$
|
0.50
– 0.875
|
||||
Outstanding
as of September 30, 2009
|
7,883,564
|
$
|
0.125
– 2.00
|
2008
|
2009
|
||||
Risk
free interest rate
|
2.11%
|
|
0.52
– 2.42%
|
||
Expected
volatility
|
310%
|
|
253
– 480%
|
||
Expected
dividend yield
|
—
|
—
|
|||
Forfeiture
rate
|
—
|
—
|
|||
Expected
life in years
|
1.50
|
0.50
– 3.00
|
Weighted
|
||||||||||
|
Average
|
|||||||||
Options
|
Shares
|
Price per
|
Price
per
|
|||||||
Outstanding
|
Available
|
share
|
share
|
|||||||
Balances,
December 31, 2008
|
785,000
|
5,215,000
|
$
|
0.35
– $1.89
|
$
|
1.02
|
||||
Granted
|
832,136
|
(832,136
|
)
|
$
|
0.28
– $0.55
|
$
|
0.49
|
|||
Exercised
|
—
|
—
|
—
|
—
|
||||||
Canceled
|
—
|
—
|
—
|
—
|
||||||
Balances,
September 30, 2009
|
1,617,136
|
4,382,865
|
$
|
0.28
– $1.89
|
$
|
0.73
|
Weighted
|
Currently
Exercisable
|
||||||||||||||||||
Average
|
Weighted
|
Number
of
|
|||||||||||||||||
Remaining
|
Average
|
Shares
at
|
Weighted
|
||||||||||||||||
Contractual
|
Exercise
|
September
30,
|
Average
|
||||||||||||||||
Options
Outstanding at September 30, 2009
|
Exercise
Price
|
Life
|
Price
|
2009
|
Exercise
Price
|
||||||||||||||
20,000
|
$ 0.40
|
10
|
$
|
0.40
|
20,000
|
$
|
0.40
|
||||||||||||
605,000
|
$0.94
– 1.03
|
10
|
$
|
0.97
|
105,000
|
$
|
0.94
|
||||||||||||
50,000
|
$ 1.89
|
10
|
$
|
1.89
|
50,000
|
$
|
1.89
|
||||||||||||
110,000
|
$0.35
– 1.65
|
10
|
$
|
1.04
|
110,000
|
$
|
1.04
|
||||||||||||
120,000
|
$0.28
– 0.50
|
10
|
$
|
0.40
|
120,000
|
$
|
0.40
|
||||||||||||
592,135
|
$ 0.50
|
3
|
$
|
0.50
|
592,135
|
$
|
0.50
|
||||||||||||
120,000
|
$
0.55
|
3
|
$
|
0.55
|
120,000
|
$
|
0.55
|
Non
plan
|
2007
|
|||
Option
|
Plan
|
|||
Risk
free interest rate
|
1.50%
|
1.5
– 3.00%
|
||
Expected
volatility
|
482%
|
482
– 769%
|
||
Expected
dividend yield
|
—
|
—
|
||
Forfeiture
rate
|
—
|
—
|
||
Expected
life in years
|
3
|
3
|
December
31,
|
September
30,
|
|||||||
2008
|
2009
|
|||||||
Accounts
payable and accrued expenses
|
$
|
302,518
|
$
|
487,186
|
||||
Accrued
interest
|
560,031
|
423,138
|
||||||
Officer
and Board of Director payable
|
130,882
|
291,110
|
||||||
Total
Accounts Payable and Accrued Expenses
|
$
|
993,431
|
$
|
1,201,434
|
•
|
an
option to purchase 50,000 shares of the Company’s common stock, granted on
February 23, 2009, at an exercise price equal to the closing price of
a share of the Company’s common stock on the grant date, such option to
vest in full 90 days after grant; and
|
||
•
|
options
to purchase 10,000 shares of the Company’s common stock, each such option
to be granted on the last day of each month commencing April 2009 and
ending January 2010, provided that the Engagement Extension Agreement
with Mr. Dargan has not been terminated prior to each such grant date, at
an exercise price equal to the closing price of a share of the Company’s
common stock on each grant date, each such option to be fully vested upon
grant.
|
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
•
|
our
business plan;
|
|
|
•
|
the
commercial viability of our technology and products incorporating our
technology;
|
|
|
•
|
the
effects of competitive factors on our technology and products
incorporating our technology;
|
|
|
•
|
expenses
we will incur in operating our business;
|
|
|
•
|
our
liquidity and sufficiency of existing cash; and
|
|
•
|
the
success of our financing
plans.
|
|
1.
|
Animal
Bedding Additive (for horses/livestock, small animals, reptiles, and
birds)
|
|
2.
|
Cat
Litter Additive
|
|
3.
|
Facilities
and Equipment Wash
|
Controls
and Procedures
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
Name
|
For
|
Withheld
|
||||||
Dennis
P. Calvert
|
26,186,805 | (1 | ) | |||||
Kenneth
R. Code
|
26,186,805 | (1 | ) | |||||
Gary
A. Cox
|
26,186,805 | (1 | ) | |||||
Dennis
E. Marshall
|
26,186,805 | (1 | ) | |||||
Joseph
L. Provenzano
|
26,186,805 | (1 | ) |
Exhibits
|
Exhibit No.
|
|
Description
|
31.1
|
|
Certification
of Chief Executive Officer of Quarterly Report Pursuant to Rule
13(a)-15(e) or Rule 15(d)-15(e).
|
31.2
|
|
Certification
of Chief Financial Officer of Quarterly Report Pursuant to 18 U.S.C.
Section 1350
|
32
|
|
Certification
of Chief Executive Officer and Chief Financial Officer of Quarterly Report
pursuant to Rule 13(a)-15(e) or
Rule 15(d)-15(e).
|
BIOLARGO,
INC.
|
||||||
Date:
November 16, 2009
|
By:
|
/s/
DENNIS P. CALVERT
|
||||
Dennis
P. Calvert
|
||||||
Chief
Executive Officer
|
Exhibit No.
|
|
Description
|
31.1
|
|
Certification
of Chief Executive Officer of Quarterly Report Pursuant to Rule
13(a)-15(e) or Rule 15(d)-15(e).
|
31.2
|
|
Certification
of Chief Financial Officer of Quarterly Report Pursuant to 18 U.S.C.
Section 1350
|
32
|
|
Certification
of Chief Executive Officer and Chief Financial Officer of Quarterly Report
pursuant to Rule 13(a)-15(e) or
Rule 15(d)-15(e).
|