Filed by Bowne Pure Compliance
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2007
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-14289
GREEN BANKSHARES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Tennessee
|
|
62-1222567 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
|
|
|
100 North Main Street, Greeneville, Tennessee
|
|
37743-4992 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (423) 639-5111.
Securities registered pursuant to Section 12(b) of the Act:
Common Stock $2.00 par value
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act.
YES o NO þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.
YES o NO þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
(Do not check if you are a smaller reporting Company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). YES o NO þ
The aggregate market value of the voting stock held by non-affiliates of the registrant on June 30,
2007, the last business day of the registrants most recently completed second fiscal quarter, was
$369 million. The market value calculation was determined using the closing sale price of the
registrants common stock on June 30, 2007, as reported on the Nasdaq Global Select Market. For
purposes of this calculation, the term affiliate refers to all directors, executive officers and
10% shareholders of the registrant. As of the close of business on March 14, 2008 13,001,321 shares
of the registrants common stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
The following lists the documents incorporated by reference and the Part of the Form 10-K into
which the document is incorporated:
|
1. |
|
Portions of Proxy Statement for 2008 Annual Meeting of Shareholders. (Part III) |
PART I
Forward-Looking Statements
The information contained herein contains forward-looking statements that involve a number of
risks and uncertainties. A number of factors, including those discussed herein, could cause
results to differ materially from those anticipated by such forward-looking statements which are
within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. In addition, such forward-looking
statements are necessarily dependent upon assumptions, estimates and data that may be incorrect or
imprecise. Accordingly, any forward-looking statements included herein do not purport to be
predictions of future events or circumstances and may not be realized. Forward-looking statements
can be identified by, among other things, the use of forward-looking terminology such as intends,
believes, expects, may, will, should, seeks, pro forma or anticipates, or the
negatives thereof, or other variations thereon of comparable terminology, or by discussions of
strategy or intentions. Such statements may include, but are not limited to, projections of income
or loss, expenditures, acquisitions, plans for future operations, financing needs or plans relating
to services of the Company, as well as assumptions relating to the foregoing. The Companys actual
results may differ materially from the results anticipated in forward-looking statements due to a
variety of factors, including, but not limited to those identified in Item 1A. Risk Factors in
this Form 10-K and (1) unanticipated deterioration in the financial condition of borrowers
resulting in significant increases in loan losses and provisions for those losses; (2) lack of
sustained growth in the economy in the markets that the Bank serves; (3) increased competition with
other financial institutions in the markets that the Bank serves; (4) changes in the legislative
and regulatory environment; (5) the Companys failure to successfully implement its growth
strategy; and (6) the loss of key personnel. All forward-looking statements herein are based on
information available to us as of the date this Annual Report on Form 10-K was filed with the
Securities and Exchange Commission (SEC).
ITEM 1. BUSINESS.
Presentation of Amounts
All dollar amounts set forth below, other than per-share amounts, are in thousands unless
otherwise noted.
The Company
Green Bankshares, Inc. (the Company) was formed in 1985 and serves as the bank holding
company for GreenBank (the Bank), which is a Tennessee-chartered commercial bank that conducts
the principal business of the Company. At December 31, 2007, and based upon relevant information
available at that time, the Company believes it was the third largest bank holding company
headquartered in the state of Tennessee. At December 31, 2007, the Company maintained a main
office in Greeneville, Tennessee and 65 full-service bank branches (of which eleven are in leased
operating premises), a location for mortgage banking and nine separate locations operated by the
Banks subsidiaries.
The Companys assets consist primarily of its investment in the Bank and liquid investments.
Its primary activities are conducted through the Bank. At December 31, 2007, the Companys
consolidated total assets were $2,947,741, its consolidated net loans were $2,356,376, its total
deposits were $1,986,793 and its total shareholders equity was $322,477.
The Companys net income is dependent primarily on its net interest income, which is the
difference between the interest income earned on its loans, investment assets and other
interest-earning assets and the interest paid on deposits and other interest-bearing liabilities.
To a lesser extent, the Companys net income also is affected by its noninterest income derived
principally from service charges and fees as well as the level of noninterest expenses such as
salaries and employee benefits.
2
The operations of the Company are significantly affected by prevailing economic conditions,
competition and the monetary, fiscal and regulatory policies of governmental agencies. Lending
activities are influenced by the general credit needs of individuals and small and medium-sized
businesses in the Companys market areas, competition among lenders, the level of interest rates
and the availability of funds. Deposit flows and costs of funds are influenced by prevailing
market rates of interest, primarily the rates paid on competing investments, account maturities and
the levels of personal income and savings in the Companys market areas.
The principal executive offices of the Company are located at 100 North Main Street,
Greeneville, Tennessee 37743-4992 and its telephone number is (423) 639-5111.
The Bank and its Subsidiaries
The Bank is a Tennessee-chartered commercial bank established in 1890 which has its principal
executive offices in Greeneville, Tennessee. The principal business of the Bank consists of
attracting deposits from the general public and investing those funds, together with funds
generated from operations and from principal and interest payments on loans, primarily in
commercial and residential real estate loans, commercial loans and installment consumer loans. At
December 31, 2007, the Bank had 64 full-service banking offices located in Greene, Blount, Cocke,
Hamblen, Hawkins, Knox, Loudon, McMinn, Monroe, Sullivan, and Washington Counties in East Tennessee
and in Davidson, Lawrence, Macon, Montgomery, Rutherford, Smith, Sumner and Williamson Counties in
Middle Tennessee. The Bank also operates two other full service branchesone located in nearby
Madison County, North Carolina and the other in nearby Bristol, Virginia. Further, the Bank
operates a mortgage banking operation in Knox County, Tennessee.
The Bank also offers other financial services through three wholly-owned subsidiaries.
Through Superior Financial Services, Inc. (Superior Financial), the Bank operates eight consumer
finance company offices located in Greene, Blount, Hamblen, Washington, Sullivan, Sevier, Knox and
Bradley Counties, Tennessee. Through GCB Acceptance Corporation (GCB Acceptance), the Bank
operates a sub-prime automobile lending company with a sole office in Johnson City, Tennessee.
Through Fairway Title Co., the Bank operates a title company headquartered in Knox County,
Tennessee. At December 31, 2007, these three subsidiaries had total combined assets of $37,992 and
total combined loans, net of unearned interest and loan loss reserve, of $35,273.
Deposits of the Bank are insured by the Bank Insurance Fund (BIF) of the Federal Deposit
Insurance Corporation (FDIC). The Bank is subject to supervision and regulation by the Tennessee
Department of Financial Institutions (the Banking Department) and the FDIC. See Regulation,
Supervision and Governmental Policy.
On October 7, 2005, the Company purchased five bank branches in Montgomery County, Tennessee.
This purchase (the Clarksville transaction) also added to the Banks presence in Middle
Tennessee.
On May 18, 2007, the Company completed its acquisition of Franklin, Tennessee-based Civitas
BankGroup, Inc. (CVBG). The Company was the surviving corporation of the merger with CVBG. CVBG
was the bank holding company for Cumberland Bank which had 12 offices in the Nashville Metropolitan
Statistical Area (MSA). Cumberland Bank was subsequently merged with the Bank, with the Bank as
the surviving entity. The aggregate purchase price was $164,268, including $45,793 in cash and
3,091,495 shares of the Companys common stock.
Growth and Business Strategy
The Company expects that, over the intermediate term, its growth from mergers and
acquisitions, including acquisitions of both entire financial institutions and selected branches of
financial institutions, will continue. De novo branching is also expected to be a method of growth,
particularly in high-growth and other demographically-desirable markets.
The Companys strategic plan outlines geographic expansion within a 300-mile radius of its
headquarters in Greene County, Tennessee. This could result in the Company expanding westward and
eastward up to and including Nashville, Tennessee and Roanoke, Virginia, respectively,
east/southeast up to and including the Piedmont area of North Carolina and western North Carolina,
southward to northern Georgia and northward into eastern and central Kentucky. In particular, the
Company believes the markets in and around Knoxville, Nashville and Chattanooga, Tennessee are
highly desirable areas with respect to expansion and growth plans.
3
The Bank had historically operated under a single bank charter while conducting business under
18 bank brands with a distinct community-based brand in almost every market. On March 31, 2007 the
Bank announced that it had changed all brand names to GreenBank throughout all the communities it
serves to better enhance recognition and customer convenience. The Bank continues to offer local
decision making through the presence of its regional executives in each of its markets, while
maintaining a cost effective organizational structure in its back office and support areas.
The Bank focuses its lending efforts predominately on individuals and small to medium-sized
businesses while it generates deposits primarily from individuals in its local communities. To aid
in deposit generation efforts, the Bank offers its customers extended hours of operation during the
week as well as Saturday and Sunday banking. The Bank also offers free online banking along with
its High Performance Checking Program which since its inception has generated a significant number
of core transaction accounts.
In addition to the Companys business model, which is summarized in the paragraphs above
entitled The Company and The Bank and its Subsidiaries, the Company is continuously
investigating and analyzing other lines and areas of business. Conversely, the Company frequently
evaluates and analyzes the profitability, risk factors and viability of its various business lines
and segments and, depending upon the results of these evaluations and analyses, may conclude to
exit certain segments and/or business lines. Further, in conjunction with these ongoing evaluations
and analyses, the Company may decide to sell, merge or close certain branch facilities.
Lending Activities
General. The loan portfolio of the Company is comprised of commercial real estate,
residential real estate, commercial and consumer loans. Such loans are primarily originated within
the Companys market areas of East and Middle Tennessee and are generally secured by residential or
commercial real estate or business or personal property located in its market footprint.
Loan Composition. The following table sets forth the composition of the Companys
loans at December 31 for each of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Commercial real estate |
|
$ |
1,549,457 |
|
|
$ |
921,190 |
|
|
$ |
729,254 |
|
|
$ |
484,088 |
|
|
$ |
445,104 |
|
Residential real estate |
|
|
398,779 |
|
|
|
281,629 |
|
|
|
319,797 |
|
|
|
319,713 |
|
|
|
295,528 |
|
Commercial |
|
|
320,264 |
|
|
|
258,998 |
|
|
|
245,285 |
|
|
|
165,975 |
|
|
|
134,823 |
|
Consumer |
|
|
97,635 |
|
|
|
87,111 |
|
|
|
90,682 |
|
|
|
82,532 |
|
|
|
81,624 |
|
Other |
|
|
3,871 |
|
|
|
2,203 |
|
|
|
3,476 |
|
|
|
4,989 |
|
|
|
6,134 |
|
Unearned interest |
|
|
(13,630 |
) |
|
|
(11,502 |
) |
|
|
(9,852 |
) |
|
|
(10,430 |
) |
|
|
(10,988 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned interest |
|
$ |
2,356,376 |
|
|
$ |
1,539,629 |
|
|
$ |
1,378,642 |
|
|
$ |
1,046,867 |
|
|
$ |
952,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
(34,111 |
) |
|
$ |
(22,302 |
) |
|
$ |
(19,739 |
) |
|
$ |
(15,721 |
) |
|
$ |
(14,564 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Maturities. The following table reflects at December 31, 2007 the dollar amount
of loans maturing based on their contractual terms to maturity. Demand loans, loans having no
stated schedule of repayments and loans having no stated maturity are reported as due in one year
or less.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in One |
|
|
Due After One Year |
|
|
Due After |
|
|
|
|
|
|
Year or Less |
|
|
Through Five Years |
|
|
Five Years |
|
|
Total |
|
|
Commercial real estate |
|
$ |
866,485 |
|
|
$ |
591,190 |
|
|
$ |
91,782 |
|
|
$ |
1,549,457 |
|
Residential real estate (1) |
|
|
72,041 |
|
|
|
119,053 |
|
|
|
202,184 |
|
|
|
393,278 |
|
Commercial |
|
|
186,528 |
|
|
|
123,045 |
|
|
|
10,691 |
|
|
|
320,264 |
|
Consumer (1) |
|
|
27,212 |
|
|
|
58,961 |
|
|
|
3,333 |
|
|
|
89,506 |
|
Other |
|
|
3,341 |
|
|
|
382 |
|
|
|
148 |
|
|
|
3,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,155,607 |
|
|
$ |
892,631 |
|
|
$ |
308,138 |
|
|
$ |
2,356,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net of unearned interest |
4
The following table sets forth the dollar amount of the loans maturing subsequent to the year
ending December 31, 2008 distinguished between those with predetermined interest rates and those
with floating, or variable, interest rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
|
Variable Rate |
|
|
Total |
|
|
Commercial real estate |
|
$ |
494,423 |
|
|
$ |
188,549 |
|
|
$ |
682,972 |
|
Residential real estate |
|
|
169,696 |
|
|
|
151,541 |
|
|
|
321,237 |
|
Commercial |
|
|
101,174 |
|
|
|
32,562 |
|
|
|
133,736 |
|
Consumer |
|
|
61,512 |
|
|
|
782 |
|
|
|
62,294 |
|
Other |
|
|
426 |
|
|
|
104 |
|
|
|
530 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
827,231 |
|
|
$ |
373,538 |
|
|
$ |
1,200,769 |
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate Loans. The Company originates commercial loans, generally to
existing business customers, secured by real estate located in the Companys market area. At
December 31, 2007, commercial real estate loans totaled $1,549,457, or 66%, of the Companys net
loan portfolio. Commercial real estate loans are generally underwritten by addressing cash flow
(debt service coverage), primary and secondary source of repayment, financial strength of any
guarantor, strength of the tenant (if any), liquidity, leverage, management experience, ownership
structure, economic conditions and industry specific trends and collateral. Generally, the Company
will loan up to 80-85% of the value of improved property, 65% of the value of raw land and 75% of
the value of land to be acquired and developed. A first lien on the property and assignment of
lease is required if the collateral is rental property, with second lien positions considered on a
case-by-case basis.
Residential Real Estate. The Company also originates one-to-four family,
owner-occupied residential mortgage loans secured by property located in the Companys primary
market areas. The majority of the Companys residential mortgage loans consists of loans secured
by owner-occupied, single-family residences. At December 31, 2007, the Company had $398,779, or
17%, of its net loan portfolio in residential real estate loans. Residential real estate loans
generally have a loan-to-value ratio of 85% or less. These loans are underwritten by giving
consideration to the ability to pay, stability of employment or source of income, credit history
and loan-to-value ratio. Home equity loans make up approximately 31% of residential real estate
loans. Home equity loans may have higher loan-to-value ratios when the borrowers repayment
capacity and credit history conform to underwriting standards. Superior Financial extends
sub-prime mortgages to borrowers who generally have a higher risk of default than mortgages
extended by the Bank. Sub-prime mortgages totaled $14,656, or 4%, of the Companys residential
real estate loans at December 31, 2007.
The Company sells most of its one-to-four family mortgage loans in the secondary market to
Freddie Mac and other mortgage investors through the Banks mortgage banking operation. Sales of
such loans to Freddie Mac and other mortgage investors totaled $84,282 and $68,747 during 2007 and
2006, respectively, and the related mortgage servicing rights were sold together with the loans.
Commercial Loans. Commercial loans are made for a variety of business purposes,
including working capital, inventory and equipment and capital expansion. At December 31, 2007,
commercial loans outstanding totaled $320,264, or 14%, of the Companys net loan portfolio. Such
loans are usually amortized over one to seven years and generally mature within five years.
Commercial loan applications must be supported by current financial information on the borrower
and, where appropriate, by adequate collateral. Commercial loans are generally underwritten by
addressing cash flow (debt service coverage), primary and secondary sources of repayment, financial
strength of any guarantor, liquidity, leverage, management experience, ownership structure,
economic conditions and industry-specific trends and collateral. The loan to value ratio depends
on the type of collateral. Generally speaking, accounts receivable are financed between 70% and
80% of accounts receivable less than 90 days past due. If other collateral is taken to support the
loan, the loan to value of accounts receivable may approach 85%. Inventory financing will range
between 50% and 60% depending on the borrower and nature of the inventory. The Company requires a
first lien position for such loans. These types of loans are generally considered to be a higher
credit risk than other loans originated by the Company.
Consumer Loans. At December 31, 2007, the Companys consumer loan portfolio totaled
$97,635, or 4%, of the Companys total net loan portfolio. The Companys consumer loan portfolio
is composed of secured and unsecured loans originated by the Bank, Superior Financial and GCB
Acceptance. The consumer loans of the Bank have a higher risk of default than other loans
originated by the Bank. Further, consumer loans originated by Superior Financial and GCB
Acceptance, which are finance companies rather than banks, generally have a greater risk of default
than such loans originated by commercial banks and, accordingly, carry a higher interest rate.
Superior Financial and GCB Acceptance consumer loans totaled approximately $37,297, or 38%, of
the Companys installment consumer loans at December 31, 2007. The performance of consumer
loans will be affected by the local and regional economy as well as the rates of personal
bankruptcies, job loss, divorce and other individual-specific characteristics.
5
Past Due, Special Mention, Classified and Nonaccrual Loans. The Company classifies
its problem loans into three categories: past due loans, special mention loans and classified loans
(both accruing and non-accruing interest).
When management determines that a loan is no longer performing and that collection of interest
appears doubtful, the loan is placed on nonaccrual status. All loans that are 90 days past due are
considered nonaccrual unless they are adequately secured and there is reasonable assurance of full
collection of principal and interest. Management closely monitors all loans that are contractually
90 days past due, treated as special mention or otherwise classified or on nonaccrual status.
Nonaccrual loans that are 120 days past due without assurance of repayment are charged off against
the allowance for loan losses.
The following table sets forth information with respect to the Companys nonperforming assets
at the dates indicated. At these dates, the Company did not have any troubled debt restructurings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Loans accounted for on a non-accrual
basis |
|
$ |
32,060 |
|
|
$ |
3,479 |
|
|
$ |
5,915 |
|
|
$ |
6,242 |
|
|
$ |
4,305 |
|
Accruing loans which are contractually
past due 90 days or more as to interest
or principal payments |
|
|
18 |
|
|
|
28 |
|
|
|
809 |
|
|
|
664 |
|
|
|
224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans |
|
|
32,078 |
|
|
|
3,507 |
|
|
|
6,724 |
|
|
|
6,906 |
|
|
|
4,529 |
|
Real estate owned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosures |
|
|
4,401 |
|
|
|
1,445 |
|
|
|
2,920 |
|
|
|
1,353 |
|
|
|
3,599 |
|
Other real estate held and
repossessed assets |
|
|
458 |
|
|
|
243 |
|
|
|
823 |
|
|
|
213 |
|
|
|
627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
36,937 |
|
|
$ |
5,195 |
|
|
$ |
10,467 |
|
|
$ |
8,472 |
|
|
$ |
8,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets increased by $31,742 from December 31, 2006 to December 31, 2007.
This increase was principally a function of the rapid deterioration of residential real estate
construction lending during the fourth quarter of 2007 in the Companys urban markets, primarily
Nashville and Knoxville, and the aggressive action taken to identify and appropriately classify
these assets. The Companys continuing efforts to resolve nonperforming loans occasionally include
foreclosures, which result in the Companys ownership of the real estate underlying the mortgage.
If nonaccrual loans at December 31, 2007 had been current according to their original terms and had
been outstanding throughout 2007, or since origination if originated during the year, interest
income on these loans would have been approximately $2,214. Interest actually recognized on these
loans during 2007 was $1,977.
Foreclosed real estate increased $2,956 to $4,401 at December 31, 2007 from $1,445 at December
31, 2006. The real estate consists of 18 properties, of which 15 are single family residential
properties with a carrying value of $4,150, two are multi-acre vacant land with carrying value of
$29 and one consists of five lots with a carrying value of $222. Management expects to liquidate
these properties during 2008. Management has recorded these properties at fair value less
estimated selling costs, and the subsequent sale of such properties is not expected to result in
any material adverse effect on the Companys results of operations, subject to business and
marketing conditions at the time of sale. Other repossessed assets increased $215 to $458 at
December 31, 2007 from $243 at December 31, 2006. The increase is due primarily to increased
automobile repossessions at one of the Companys subsidiaries.
Total impaired loans, defined under Statement of Accounting Standards (SFAS) No. 114 as
loans which, based upon current information and events it is considered probable that the Company
will be unable to collect all amounts of contractual interest and principal as scheduled in the
loan agreement, increased by $31,200 from $5,067 at December 31, 2006 to $36,267 at December 31,
2007. Under SFAS No. 114, the impairment is probable if the future event or events confirming the
fact of the loss are likely to occur. Impaired loans may, or may not, be included in non-performing
loans. This increase is primarily attributable to the rapid deterioration during the fourth quarter
of 2007 in residential real estate construction loans located in its urban markets.
6
At December 31, 2007, the Company had approximately $4,200 in loans that are not currently
classified as nonaccrual or 90 days past due or otherwise restructured but which known information
about possible credit problems of borrowers caused management to have concerns as to the ability of
the borrowers to comply with present loan repayment terms. Such loans were considered classified
by the Company and were composed primarily of various commercial, commercial real estate and
consumer loans. The Company believes that these loans are adequately secured and management
currently does not expect any material loss.
Allowance for Loan Losses. The allowance for loan losses is maintained at a level
which management believes is adequate to absorb all probable losses on loans then present in the
loan portfolio. The amount of the allowance is affected by: (1) loan charge-offs, which decrease
the allowance; (2) recoveries on loans previously charged-off, which increase the allowance; and
(3) the provision for possible loan losses charged to income, which increases the allowance. In
determining the provision for possible loan losses, it is necessary for management to monitor
fluctuations in the allowance resulting from actual charge-offs and recoveries, and to periodically
review the size and composition of the loan portfolio in light of current and anticipated economic
conditions in an effort to evaluate portfolio risks. If actual losses exceed the amount of the
allowance for loan losses, earnings of the Company could be adversely affected. The amount of the
provision is based on managements judgment of those risks. During the year ended December 31,
2007, the Companys provision for loan losses increased by $8,976 to $14,483 from $5,507 for the
year ended December 31, 2006, while the allowance for loan losses increased by $11,809 to $34,111
at December 31, 2007 from $22,302 at December 31, 2006. The increase in the provision for loan
losses was attributable primarily to weakened economic conditions experienced in the Companys
urban markets, principally in the Nashville and Knoxville markets, during the fourth quarter of
2007 accompanied by deteriorating credit quality associated primarily with residential real estate
construction loans in those markets.
The increase in the allowance for loan losses was attributable primarily to weakened economic
conditions experienced in the Companys urban markets, principally the Nashville and Knoxville
markets, during the fourth quarter of 2007, accompanied by deteriorating credit quality associated
primarily with residential real estate construction loans in these markets along with the $9,022
allowance acquired from the CVBG acquisition. After recognizing net charge-offs of $11,696 for the
year, the Company reviewed loan concentrations in the residential real estate construction category
along with continued economic weaknesses in its urban markets and provided an additional $14,483 to
cover estimated losses inherent in the portfolio. While the allowance for loan losses as a
percentage of total loans remained constant from the prior year at 1.45% on a consolidated basis,
the allowance for loan losses in our banking segment increased year over year as a result of the
higher level of non-performing banking assets, and losses inherent in this segment of the Companys
business, as noted in ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA NOTE 17 SEGEMENT
INFORMTION. Although Management believes that the allowance for loan losses is adequate to cover
estimated losses inherent in the portfolio, there can be no assurances that additional reserves may
not be required in the future.
7
The following is a summary of activity in the allowance for loan losses for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Balance at beginning of year |
|
$ |
22,302 |
|
|
$ |
19,739 |
|
|
$ |
15,721 |
|
|
$ |
14,564 |
|
|
$ |
12,586 |
|
Reserve acquired in acquisition |
|
|
9,022 |
|
|
|
|
|
|
|
1,467 |
|
|
|
363 |
|
|
|
1,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
31,324 |
|
|
|
19,739 |
|
|
|
17,188 |
|
|
|
14,927 |
|
|
|
13,926 |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
(7,516 |
) |
|
|
(494 |
) |
|
|
(189 |
) |
|
|
(1,044 |
) |
|
|
(664 |
) |
Commercial |
|
|
(2,065 |
) |
|
|
(879 |
) |
|
|
(1,500 |
) |
|
|
(1,538 |
) |
|
|
(1,007 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
(9,581 |
) |
|
|
(1,373 |
) |
|
|
(1,689 |
) |
|
|
(2,582 |
) |
|
|
(1,671 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
(840 |
) |
|
|
(947 |
) |
|
|
(622 |
) |
|
|
(424 |
) |
|
|
(745 |
) |
Consumer |
|
|
(3,050 |
) |
|
|
(2,009 |
) |
|
|
(3,250 |
) |
|
|
(3,962 |
) |
|
|
(4,381 |
) |
Other |
|
|
|
|
|
|
(28 |
) |
|
|
(22 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
(13,471 |
) |
|
|
(4,357 |
) |
|
|
(5,583 |
) |
|
|
(6,980 |
) |
|
|
(6,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
289 |
|
|
|
17 |
|
|
|
180 |
|
|
|
66 |
|
|
|
90 |
|
Commercial |
|
|
227 |
|
|
|
171 |
|
|
|
160 |
|
|
|
304 |
|
|
|
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
516 |
|
|
|
188 |
|
|
|
340 |
|
|
|
370 |
|
|
|
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
213 |
|
|
|
284 |
|
|
|
166 |
|
|
|
63 |
|
|
|
92 |
|
Consumer |
|
|
1,038 |
|
|
|
936 |
|
|
|
1,246 |
|
|
|
1,504 |
|
|
|
1,281 |
|
Other |
|
|
8 |
|
|
|
5 |
|
|
|
17 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
1,775 |
|
|
|
1,413 |
|
|
|
1,769 |
|
|
|
1,938 |
|
|
|
1,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(11,696 |
) |
|
|
(2,944 |
) |
|
|
(3,814 |
) |
|
|
(5,042 |
) |
|
|
(5,137 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
14,483 |
|
|
|
5,507 |
|
|
|
6,365 |
|
|
|
5,836 |
|
|
|
5,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
34,111 |
|
|
$ |
22,302 |
|
|
$ |
19,739 |
|
|
$ |
15,721 |
|
|
$ |
14,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs to average
loans outstanding, net of
unearned discount, during
the period |
|
|
.57 |
% |
|
|
.20 |
% |
|
|
.32 |
% |
|
|
0.51 |
% |
|
|
.64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of allowance for loan losses to
non-performing loans |
|
|
106.34 |
% |
|
|
635.93 |
% |
|
|
293.56 |
% |
|
|
227.64 |
% |
|
|
321.57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of allowance for loan losses to
total loans, net of unearned income |
|
|
1.45 |
% |
|
|
1.45 |
% |
|
|
1.43 |
% |
|
|
1.50 |
% |
|
|
1.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Breakdown of allowance for loan losses by category. The following table presents an
allocation among the listed loan categories of the Companys allowance for loan losses at the dates
indicated and the percentage of loans in each category to the total amount of loans at the
respective year-ends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
|
loans in |
|
|
|
|
|
|
loans in |
|
|
|
|
|
|
loans in |
|
|
|
|
|
|
loans in |
|
|
|
|
|
|
loans in |
|
|
|
|
|
|
|
each |
|
|
|
|
|
|
each |
|
|
|
|
|
|
each |
|
|
|
|
|
|
each |
|
|
|
|
|
|
each |
|
|
|
|
|
|
|
category |
|
|
|
|
|
|
category |
|
|
|
|
|
|
category |
|
|
|
|
|
|
category |
|
|
|
|
|
|
category |
|
Balance at end of period |
|
|
|
|
|
to total |
|
|
|
|
|
|
to total |
|
|
|
|
|
|
to total |
|
|
|
|
|
|
to total |
|
|
|
|
|
|
to total |
|
applicable to: |
|
Amount |
|
|
loans |
|
|
Amount |
|
|
loans |
|
|
Amount |
|
|
loans |
|
|
Amount |
|
|
loans |
|
|
Amount |
|
|
loans |
|
|
Commercial real estate |
|
$ |
20,489 |
|
|
|
65.38 |
% |
|
$ |
10,619 |
|
|
|
59.38 |
% |
|
$ |
8,889 |
|
|
|
52.90 |
% |
|
$ |
5,939 |
|
|
|
46.25 |
% |
|
$ |
4,737 |
|
|
|
46.75 |
% |
Residential real estate |
|
|
2,395 |
|
|
|
16.83 |
% |
|
|
1,639 |
|
|
|
18.16 |
% |
|
|
2,035 |
|
|
|
22.92 |
% |
|
|
1,922 |
|
|
|
30.11 |
% |
|
|
2,037 |
|
|
|
30.56 |
% |
Commercial |
|
|
7,575 |
|
|
|
13.51 |
% |
|
|
6,645 |
|
|
|
16.70 |
% |
|
|
4,797 |
|
|
|
17.79 |
% |
|
|
3,666 |
|
|
|
15.85 |
% |
|
|
3,001 |
|
|
|
14.16 |
% |
Consumer |
|
|
3,635 |
|
|
|
4.12 |
% |
|
|
3,384 |
|
|
|
5.62 |
% |
|
|
3,960 |
|
|
|
6.14 |
% |
|
|
3,856 |
|
|
|
7.31 |
% |
|
|
4,080 |
|
|
|
7.89 |
% |
Other |
|
|
17 |
|
|
|
.16 |
% |
|
|
15 |
|
|
|
0.14 |
% |
|
|
58 |
|
|
|
0.25 |
% |
|
|
338 |
|
|
|
0.48 |
% |
|
|
709 |
|
|
|
0.64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
34,111 |
|
|
|
100.00 |
% |
|
$ |
22,302 |
|
|
|
100.00 |
% |
|
$ |
19,739 |
|
|
|
100.00 |
% |
|
$ |
15,721 |
|
|
|
100.00 |
% |
|
$ |
14,564 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
Investment Activities
General. The Company maintains a portfolio of investments to cover minimum pledging
requirements for municipal deposits and borrowings.
Securities by Category. The following table sets forth the carrying value of the
securities, by major categories, held by the Company at December 31, 2007, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
Securities Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of state and political subdivisions |
|
$ |
1,049 |
|
|
$ |
1,794 |
|
|
$ |
2,630 |
|
Corporate Securities |
|
|
254 |
|
|
|
751 |
|
|
|
749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,303 |
|
|
$ |
2,545 |
|
|
$ |
3,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government, corporations and agencies |
|
$ |
197,908 |
|
|
$ |
33,814 |
|
|
$ |
40,755 |
|
Obligations of state and political subdivisions |
|
|
34,388 |
|
|
|
1,702 |
|
|
|
1,700 |
|
Trust Preferred Securities |
|
|
2,977 |
|
|
|
2,224 |
|
|
|
6,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
235,273 |
|
|
$ |
37,740 |
|
|
$ |
48,868 |
|
|
|
|
|
|
|
|
|
|
|
Maturity Distributions of Securities. The following table sets forth the distributions of
maturities of securities at amortized cost as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due After One |
|
|
Due After Five |
|
|
|
|
|
|
|
|
|
Due in One |
|
|
Year through |
|
|
Years through |
|
|
Due After |
|
|
|
|
|
|
Year or Less |
|
|
Five Years |
|
|
10 Years |
|
|
10 Years |
|
|
Total |
|
|
US Government agency
obligations available for sale |
|
$ |
258 |
|
|
$ |
5,517 |
|
|
$ |
37,685 |
|
|
$ |
152,091 |
|
|
$ |
195,551 |
|
Obligations of state and political subdivisions
available for sale |
|
|
500 |
|
|
|
1,411 |
|
|
|
11,485 |
|
|
|
20,754 |
|
|
|
34,150 |
|
Obligations of state and political subdivisions
held to maturity |
|
|
385 |
|
|
|
664 |
|
|
|
|
|
|
|
|
|
|
|
1,049 |
|
Other securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,094 |
|
|
|
3,094 |
|
Other securities held to maturity |
|
|
|
|
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
$ |
1,143 |
|
|
$ |
7,846 |
|
|
$ |
49,170 |
|
|
$ |
175,939 |
|
|
$ |
234,098 |
|
Market value adjustment on available for sale
securities |
|
|
(7 |
) |
|
|
69 |
|
|
|
615 |
|
|
|
1,801 |
|
|
|
2,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,136 |
|
|
$ |
7,915 |
|
|
$ |
49,785 |
|
|
$ |
177,740 |
|
|
$ |
236,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield (a) |
|
|
4.07 |
% |
|
|
5.35 |
% |
|
|
5.71 |
% |
|
|
5.71 |
% |
|
|
5.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Weighted average yields on tax-exempt obligations have been computed on a fully
taxable-equivalent basis using a tax rate of 35%. |
Expected maturities may differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.
9
Deposits
Deposits are the primary source of funds for the Company. Such deposits consist of
noninterest bearing and interest-bearing demand deposit accounts, regular savings deposits, Money
Market accounts and market rate Certificates of Deposit. Deposits are attracted from individuals,
partnerships and corporations in the Companys market areas. In addition, the Company obtains
deposits from state and local entities and, to a lesser extent, U.S. Government and other
depository institutions. The Companys Asset/Liability Management Policy permits the acceptance of
limited amounts of brokered deposits.
The following table sets forth the average balances and average interest rates based on daily
balances for deposits for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
|
Balance |
|
|
Rate Paid |
|
|
Balance |
|
|
Rate Paid |
|
|
Balance |
|
|
Rate Paid |
|
|
Types of deposits (all in domestic
offices): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing demand deposits |
|
$ |
184,529 |
|
|
|
|
|
|
$ |
147,947 |
|
|
|
|
|
|
$ |
125,071 |
|
|
|
|
|
Interest-bearing demand deposits |
|
|
581,340 |
|
|
|
2.78 |
% |
|
|
420,041 |
|
|
|
2.38 |
% |
|
|
355,566 |
|
|
|
1.52 |
% |
Savings deposits |
|
|
73,355 |
|
|
|
.75 |
% |
|
|
72,978 |
|
|
|
.70 |
% |
|
|
68,053 |
|
|
|
0.36 |
% |
Time deposits |
|
|
951,455 |
|
|
|
4.70 |
% |
|
|
641,672 |
|
|
|
3.98 |
% |
|
|
591,608 |
|
|
|
3.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
1,790,679 |
|
|
|
|
|
|
$ |
1,282,638 |
|
|
|
|
|
|
$ |
1,140,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table indicates the amount of the Companys certificates of deposit of $100 or
more by time remaining until maturity as of December 31, 2007:
|
|
|
|
|
|
|
Certificates of |
|
Maturity Period |
|
Deposits |
|
|
Three months or less |
|
$ |
216,170 |
|
Over three through six months |
|
|
217,746 |
|
Over six through twelve months |
|
|
74,090 |
|
Over twelve months |
|
|
44,957 |
|
|
|
|
|
Total |
|
$ |
552,963 |
|
|
|
|
|
10
Competition
To compete effectively, the Company relies substantially on local commercial activity;
personal contacts by its directors, officers, other employees and shareholders; personalized
services; and its reputation in the communities it serves.
According to data as of June 30, 2007 published by SNL Financial LC and using information from
the FDIC, the Bank ranked as the largest independent commercial bank headquartered in East
Tennessee, and its major market areas include Greene, Blount, Davidson, Hamblen, Hawkins, Knox,
Lawrence, Loudon, Macon, McMinn, Montgomery, Rutherford, Smith, Sullivan, Sumner, Washington and
Williamson Counties, Tennessee and portions of Cocke, Monroe and Jefferson Counties, Tennessee. In
Greene County, in which the Company enjoyed its largest deposit share as of June 30, 2007, there
were seven commercial banks and one savings bank, operating 26 branches and holding an aggregate of
approximately $1.1 billion in deposits as of June 30, 2007. The following table sets forth the
Banks deposit share, excluding credit unions, in each county in which it has a full-service
branch(s) as of June 30, 2007, according to data published by the FDIC:
|
|
|
|
|
County |
|
Deposit Share |
|
Greene, TN |
|
|
39.83 |
% |
Hawkins, TN |
|
|
14.33 |
% |
Sumner, TN |
|
|
13.57 |
% |
Lawrence, TN |
|
|
13.39 |
% |
Smith, TN |
|
|
13.25 |
% |
Blount, TN |
|
|
10.73 |
% |
Macon, TN |
|
|
10.24 |
% |
Montgomery, TN |
|
|
9.45 |
% |
Hamblen, TN |
|
|
7.27 |
% |
Cocke, TN |
|
|
7.18 |
% |
Williamson, TN |
|
|
6.56 |
% |
McMinn, TN |
|
|
6.16 |
% |
Madison, NC |
|
|
5.35 |
% |
Washington, TN |
|
|
3.85 |
% |
Loudon, TN |
|
|
3.36 |
% |
Bristol, VA1 |
|
|
2.24 |
% |
Rutherford, TN |
|
|
2.20 |
% |
Sullivan, TN |
|
|
1.63 |
% |
Monroe, TN |
|
|
0.94 |
% |
Davidson, TN |
|
|
0.65 |
% |
Knox, TN |
|
|
0.45 |
% |
|
|
|
|
|
|
|
1 |
|
Bristol, VA is deemed a city. |
Employees
As of December 31, 2007 the Company employed 789 full-time equivalent employees. None of the
Companys employees are presently represented by a union or covered under a collective bargaining
agreement. Management considers relations with employees to be good.
Regulation, Supervision and Governmental Policy
The following is a brief summary of certain statutes, rules and regulations affecting the
Company and the Bank. A number of other statutes and regulations have an impact on their
operations. The following summary of applicable statutes and regulations does not purport to be
complete and is qualified in its entirety by reference to such statutes and regulations.
11
Bank Holding Company Regulation. The Company is registered as a bank holding company
under the Bank Holding Company Act (the Holding Company Act) and, as such, is subject to
supervision, regulation and examination by the Board of Governors of the FRB.
Acquisitions and Mergers. Under the Holding Company Act, a bank holding company must obtain
the prior approval of the FRB before (1) acquiring direct or indirect ownership or control of any
voting shares of any bank or bank holding company if, after such acquisition, the bank holding
company would directly or indirectly own or control more than 5% of such shares; (2) acquiring all
or substantially all of the assets of another bank or bank holding company; or (3) merging or
consolidating with another bank holding company. Also, any company must obtain approval of the FRB
prior to acquiring control of the Company or the Bank. For purposes of the Holding Company Act,
control is defined as ownership of more than 25% of any class of voting securities of the Company
or the Bank, the ability to control the election of a majority of the directors, or the exercise of
a controlling influence over management or policies of the Company or the Bank.
The Change in Bank Control Act and the related regulations of the FRB require any person or
persons acting in concert (except for companies required to make application under the Holding
Company Act), to file a written notice with the FRB before such person or persons may acquire
control of the Company or the Bank. The Change in Bank Control Act defines control as the power,
directly or indirectly, to vote 25% or more of any voting securities or to direct the management or
policies of a bank holding company or an insured bank.
Bank holding companies like the Company are currently prohibited from engaging in activities
other than banking and activities so closely related to banking or managing or controlling banks as
to be a proper incident thereto. The FRBs regulations contain a list of permissible nonbanking
activities that are closely related to banking or managing or controlling banks. A bank holding
company must file an application or notice with the FRB prior to acquiring more than 5% of the
voting shares of a company engaged in such activities. The Gramm-Leach-Bliley Act of 1999 (the
GLB Act), however, greatly broadened the scope of activities permissible for bank holding
companies. The GLB Act permits bank holding companies, upon election and classification as
financial holding companies, to engage in a broad variety of activities financial in nature. The
Company has not filed an election with the FRB to be a financial holding company, but may chose to
do so in the future.
Capital Requirements. The Company is also subject to FRB guidelines that require bank holding
companies to maintain specified minimum ratios of capital to total assets and capital to
risk-weighted assets. See Capital Requirements.
Dividends. The FRB has the power to prohibit dividends by bank holding companies if their
actions constitute unsafe or unsound practices. The FRB has issued a policy statement expressing
its view that a bank holding company should pay cash dividends only to the extent that the
companys net income for the past year is sufficient to cover both the cash dividends and a rate of
earnings retention that is consistent with the companys capital needs, asset quality, and overall
financial condition. The Company does not believe compliance with this policy statement will limit
the Companys ability to maintain its dividend payment rate.
Support of Banking Subsidiaries. Under FRB policy, the Company is expected to act as a source
of financial strength to its banking subsidiaries and, where required, to commit resources to
support each of such subsidiaries. Further, if the Banks capital levels were to fall below
minimum regulatory guidelines, the Bank would need to develop a capital plan to increase its
capital levels and the Company would be required to guarantee the Banks compliance with the
capital plan in order for such plan to be accepted by the federal regulatory authority.
Under the cross guarantee provisions of the Federal Deposit Insurance Act (the FDI Act),
any FDIC-insured subsidiary of the Company such as the Bank could be liable for any loss incurred
by, or reasonably expected to be incurred by, the FDIC in connection with (i) the default of any
other FDIC-insured subsidiary also controlled by the Company or (ii) any assistance provided by the
FDIC to any FDIC-insured subsidiary of the Company in danger of default.
Transactions with Affiliates. The Federal Reserve Act, as amended by Regulation W, imposes
legal restrictions on the quality and amount of credit that a bank holding company or its non-bank
subsidiaries (affiliates) may obtain from bank subsidiaries of the holding company. For
instance, these restrictions generally require that any such extensions of credit by a bank to its
affiliates be on non-preferential terms and be secured by designated amounts of specified
collateral. Further, a banks ability to lend to its affiliates is limited to 10% per affiliate
(20% in the aggregate to all affiliates) of the banks capital and surplus.
12
Bank Regulation. As a Tennessee banking institution, the Bank is subject to
regulation, supervision and regular examination by the Tennessee Department of Financial
Institutions. Tennessee and federal banking laws and regulations control, among other things,
required reserves, investments, loans, mergers and consolidations, issuance of securities, payment
of dividends, and establishment of branches and other aspects of the Banks operations.
Supervision, regulation and examination of the Company and the Bank by the bank regulatory agencies
are intended primarily for the protection of depositors rather than for holders of the Common Stock
of the Company.
Extensions of Credit. Under joint regulations of the federal banking agencies, including the
FDIC, banks must adopt and maintain written policies that establish appropriate limits and
standards for extensions of credit that are secured by liens or interests in real estate or are
made for the purpose of financing permanent improvements to real estate. These policies must
establish loan portfolio diversification standards, prudent underwriting standards, including
loan-to-value limits that are clear and measurable, loan administration procedures and
documentation, approval and reporting requirements. A banks real estate lending policy must
reflect consideration of the Interagency Guidelines for Real Estate Lending Policies (the
Interagency Guidelines) that have been adopted by the federal banking regulators. The
Interagency Guidelines, among other things, call upon depository institutions to establish internal
loan-to-value limits for real estate loans that are not in excess of the loan-to-value limits
specified in the Guidelines for the various types of real estate loans. The Interagency Guidelines
state that it may be appropriate in individual cases to originate or purchase loans with
loan-to-value ratios in excess of the supervisory loan-to-value limits. The aggregate amount of
loans in excess of the supervisory loan-to-value limits, however, should not exceed 100% of total
capital, and the total of such loans secured by commercial, agricultural, multifamily and other
non-one-to-four family residential properties should not exceed 30% of total capital.
Federal Deposit Insurance. The deposits of the Bank are insured by the FDIC to the maximum
extent provided by law, and the Bank is subject to FDIC deposit insurance assessments. The FDIC
has adopted a risk-based assessment system for insured depository institutions that takes into
account the risks attributable to different categories and concentrations of assets and
liabilities. In early 2006, Congress passed the Federal Deposit Insurance Reform Act of 2005, which
made certain changes to the Federal deposit insurance program. These changes included merging the
Bank Insurance Fund and the Savings Association Insurance Fund, increasing retirement account
coverage to $250,000 and providing for inflationary adjustments to general coverage beginning in
2010, providing the FDIC with authority to set the funds reserve ratio within a specified range,
and requiring dividends to banks if the reserve ratio exceeds certain levels. The new statute
grants banks an assessment credit based on their share of the assessment base on December 31, 1996,
and the amount of the credit can be used to reduce assessments in any year subject to certain
limitations. The Company does not anticipate this new assessment system will have a material
affect on its operating results or financial condition.
Safety and Soundness Standards. The Federal Deposit Insurance Corporation Improvement Act of
1991 (FDICIA) required the federal bank regulatory agencies to prescribe, by regulation,
non-capital safety and soundness standards for all insured depository institutions and depository
institution holding companies. The FDIC and the other federal banking agencies have adopted
guidelines prescribing safety and soundness standards pursuant to FDICIA. The safety and soundness
guidelines establish general standards relating to internal controls and information systems,
internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset
growth, and compensation, fees and benefits. Among other things, the guidelines require banks to
maintain appropriate systems and practices to identify and manage risks and exposures identified in
the guidelines.
Capital Requirements. The FRB has established guidelines with respect to the
maintenance of appropriate levels of capital by registered bank holding companies, and the FDIC has
established similar guidelines for state-chartered banks, such as the Bank, that are not members of
the FRB. The regulations of the FRB and FDIC impose two sets of capital adequacy requirements:
minimum leverage rules, which require the maintenance of a specified minimum ratio of capital to
total assets, and risk-based capital rules, which require the maintenance of specified minimum
ratios of capital to risk-weighted assets. At December 31, 2007, the Company and the Bank
satisfied the minimum required regulatory capital requirements. See Note 11 of Notes to
Consolidated Financial Statements.
The FDIC has issued final regulations that classify insured depository institutions by capital
levels and require the appropriate federal banking regulator to take prompt action to resolve the
problems of any insured institution that fails to satisfy the capital standards. Under such
regulations, a well-capitalized bank is one that is not subject to any regulatory order or
directive to meet any specific capital level and that has or exceeds the following capital levels:
a total risk-based capital ratio of 10%, a Tier 1 risk-based capital ratio of 6%, and a leverage
ratio of 5%. As of December 31, 2007, the Bank was well-capitalized as defined by the
regulations. See Note 11 of Notes to Consolidated Financial Statements for further information.
13
Legislative, Legal and Regulatory Developments: The banking industry is generally
subject to extensive regulatory oversight. The Company, as a publicly held bank holding company,
and the Bank, as a state-chartered bank with deposits insured by the FDIC, are subject to a number
of laws and regulations. Many of these laws and regulations have undergone significant change in
recent years. These laws and regulations impose restrictions on activities, minimum capital
requirements, lending and deposit restrictions and numerous other requirements. Future changes to
these laws and regulations, and other new financial services laws and regulations, are likely and
cannot be predicted with certainty. Future legislative or regulatory change, or changes in
enforcement practices or court rulings, may have a dramatic and potentially adverse impact on the
Company and its bank and other subsidiaries.
USA Patriot Act. The President of the United States signed the Uniting and Strengthening
America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act (the
Patriot Act), into law on October 26, 2001. The Patriot Act establishes a wide variety of new
and enhanced ways of combating international terrorism. The provisions that affect banks (and
other financial institutions) most directly are contained in Title III of the act. In general,
Title III amended existing law primarily the Bank Secrecy Act to provide the Secretary of
Treasury (the Treasury) and other departments and agencies of the federal government with
enhanced authority to identify, deter, and punish international money laundering and other crimes.
Among other things, the Patriot Act prohibits financial institutions from doing business with
foreign shell banks and requires increased due diligence for private banking transactions and
correspondent accounts for foreign banks. In addition, financial institutions will have to follow
new minimum verification of identity standards for all new accounts and will be permitted to share
information with law enforcement authorities under circumstances that were not previously
permitted. These and other provisions of the Patriot Act became effective at varying times and the
Treasury and various federal banking agencies are responsible for issuing regulations to implement
the new law.
Additional Information
The Company maintains a website at www.mybankconnection.com and is not including the
information contained on this website as a part of, or incorporating it by reference into, this
Annual Report on Form 10-K. The Company makes available free of charge (other than an investors
own internet access charges) through its website its Annual Report on Form 10-K, quarterly reports
on Form 10-Q, and current reports on Form 8-K, and amendments to these reports, as soon as
reasonably practicable after the Company electronically files such material with, or furnishes such
material to, the Securities and Exchange Commission.
ITEM 1A. RISK FACTORS.
The Companys business is subject to the success of the local economies where it operates.
The Companys success significantly depends upon the growth in population, income levels,
deposits, residential real estate stability and housing starts in its market areas. If the
communities in which the Company operates do not grow or if prevailing economic conditions locally
or nationally are unfavorable, the Companys business may not succeed. Adverse economic conditions
in the Companys specific market areas could reduce its growth rate, affect the ability of its
customers to repay their loans to the Company and generally affect its financial condition and
results of operations. Moreover, the Company cannot give any assurance that it will benefit from
any market growth or favorable economic conditions in its primary market areas if they do occur.
Any adverse market or economic conditions in the state of Tennessee may increase the risk that
the Companys borrowers will be unable to timely make their loan payments. In addition, the market
value of the real estate securing loans as collateral could be adversely affected by unfavorable
changes in market and economic conditions. As of December 31, 2007, approximately 82.45% of the
Companys loans held for investment were secured by real estate. Of this amount, approximately
35.89% were commercial real estate loans, 18.23% were residential real estate loans and 45.89% were
construction and development loans. Any sustained period of increased payment delinquencies,
foreclosures or losses caused by adverse market or economic conditions in the state of Tennessee
could adversely affect the value of the Companys assets, revenues, results of operations and
financial condition.
14
The Company could sustain losses if its asset quality declines further.
The Companys earnings are affected by its ability to properly originate, underwrite and
service loans. The Company could sustain losses if it incorrectly assesses the creditworthiness of
its borrowers or fails to detect or respond to deterioration in asset quality in a timely manner.
Recent problems with asset quality have caused, and could continue to cause, the Companys interest
income and net interest margin to decrease and its provisions for loan losses to increase, which
could adversely affect the Companys results of operations and financial condition. Further
increases in non-performing loans would reduce net interest income below levels that would exist if
such loans were performing.
An inadequate allowance for loan losses would reduce the Companys earnings.
The risk of credit losses on loans varies with, among other things, general economic
conditions, the type of loan being made, the creditworthiness of the borrower over the term of the
loan and, in the case of a collateralized loan, the value and marketability of the collateral for
the loan. Management maintains an allowance for loan losses based upon, among other things,
historical experience, an evaluation of economic conditions and regular reviews of delinquencies
and loan portfolio quality. Based upon such factors, management makes various assumptions and
judgments about the ultimate collectibility of the loan portfolio and provides an allowance for
loan losses based upon a percentage of the outstanding balances and takes a charge against earnings
with respect to specific loans when their ultimate collectibility is considered questionable. If
managements assumptions and judgments prove to be incorrect and the allowance for loan losses is
inadequate to absorb losses, or if the bank regulatory authorities require the Bank to increase the
allowance for loan losses as a part of their examination process, the Companys earnings and
capital could be significantly and adversely affected.
Continued problems in residential real estate construction markets could adversely affect the
Companys loan portfolio quality.
During adverse general economic conditions, such as the Company believes is now being
experienced in residential real estate construction nationwide, borrowers may suffer above normal
financial strain and, as a result, the Companys loans to these borrowers have deteriorated and may
deteriorate further and may result in additional charge-offs.
The Companys business strategy includes the continuation of growth plans, and its financial
condition and results of operations could be affected if its business strategies are not
effectively executed.
The Company intends to continue pursuing a growth strategy for its business through
acquisitions and de novo branching. The Companys prospects must be considered in light of the
risks, expenses and difficulties occasionally encountered by financial services companies in growth
stages, which may include the following:
|
|
|
Maintaining loan quality; |
|
|
|
|
Maintaining adequate management personnel and information systems to oversee such
growth; and |
|
|
|
|
Maintaining adequate control and compliance functions. |
Operating Results. There is no assurance that existing offices or future offices will maintain
or achieve deposit levels, loan balances or other operating results necessary to avoid losses or
produce profits. The Companys growth and de novo branching strategy necessarily entails growth in
overhead expenses as it routinely adds new offices and staff. The Companys historical results may
not be indicative of future results or results that may be achieved as the Company continue to
increase the number and concentration of its branch offices.
Development of Offices. There are considerable costs involved in opening branches, and new
branches generally do not generate sufficient revenues to offset their costs until they have been
in operation for at least a year or more. Accordingly, the Companys de novo branches may be
expected to negatively impact its earnings during this period of time until the branches reach
certain economies of scale.
15
Expansion into New Markets. Much of the Companys growth overt the last three years has been
focused in the highly competitive Nashville, Knoxville and Clarksville metropolitan markets. The
customer demographics and financial services offerings in these markets are unlike those found in
the East Tennessee markets that the Company has historically served. In the Nashville, Knoxville
and Clarksville markets, the Company faces competition from a wide array of financial institutions.
The Companys expansion into these new markets may be impacted if it is unable to meet customer
demands or compete effectively with the financial institutions operating in these markets.
Regulatory and Economic Factors. The Companys growth and expansion plans may be adversely
affected by a number of regulatory and economic developments or other events. Failure to obtain
required regulatory approvals, changes in laws and regulations or other regulatory developments and
changes in prevailing economic conditions or other unanticipated events may prevent or adversely
affect the Companys continued growth and expansion.
Failure to successfully address the issues identified above could have a material adverse
effect on the Companys business, future prospects, financial condition or results of operations,
and could adversely affect the Companys ability to successfully implement its business strategy.
Liquidity needs could adversely affect the Companys results of operations and financial
condition.
The Company relies on dividends from the Bank as its primary source of funds. The primary
source of funds of the Bank are customer deposits and loan repayments. While scheduled loan
repayments are a relatively stable source of funds, they are subject to the ability of borrowers to
repay the loans. The ability of borrowers to repay loans can be adversely affected by a number of
factors, including changes in economic conditions, adverse trends or events affecting business
industry groups, reductions in real estate values or markets, business closings or lay-offs,
inclement weather, natural disasters and international instability. Additionally, deposit levels
may be affected by a number of factors, including rates paid by competitors, general interest rate
levels, returns available to customers on alternative investments and general economic conditions.
Accordingly, the Company may be required from time to time to rely on secondary sources of
liquidity to meet withdrawal demands or otherwise fund operations. Such sources include Federal
Home Loan Bank advances and federal funds lines of credit from correspondent banks. While the
Company believes that these sources are currently adequate, there can be no assurance they will be
sufficient to meet future liquidity demands. The Company may be required to slow or discontinue
loan growth, capital expenditures or other investments or liquidate assets should such sources not
be adequate.
Competition from financial institutions and other financial service providers may adversely affect
the Companys profitability.
The banking business is highly competitive and the Company experiences competition in each of
its markets from many other financial institutions. The Company competes with commercial banks,
credit unions, savings and loan associations, mortgage banking firms, consumer finance companies,
securities brokerage firms, insurance companies, money market funds, and other mutual funds, as
well as other community banks and super-regional and national financial institutions that operate
offices in the Companys primary market areas and elsewhere.
Additionally, the Company faces competition from de novo community banks, including those with
senior management who were previously affiliated with other local or regional banks or those
controlled by investor groups with strong local business and community ties. These de novo
community banks may offer higher deposit rates or lower cost loans in an effort to attract the
Companys customers, and may attempt to hire the Companys management and employees.
The Company competes with these other financial institutions both in attracting deposits and
in making loans. In addition, the Company has to attract its customer base from other existing
financial institutions and from new residents. The Company expects competition to increase in the
future as a result of legislative, regulatory and technological changes and the continuing trend of
consolidation in the financial services industry. The Companys profitability depends upon its
continued ability to successfully compete with an array of financial institutions in its market
areas.
16
The Company may face risks with respect to future expansion.
From time to time the Company may engage in additional de novo branch expansion as well as the
acquisition of other financial institutions or parts of those institutions. The Company may also
consider and enter into new lines of business or offer new products or services. Acquisitions and
mergers involve a number of risks, including:
|
|
|
the time and costs associated with identifying and evaluating potential acquisitions and
merger partners; |
|
|
|
|
inaccuracies in the estimates and judgments used to evaluate credit, operations,
management and market risks with respect to the target institution; |
|
|
|
|
the time and costs of evaluating new markets, hiring experienced local management and
opening new offices, and the time lags between these activities and the generation of
sufficient assets and deposits to support the costs of the expansion; |
|
|
|
|
the Companys ability to finance an acquisition and possible dilution to its existing
shareholders; |
|
|
|
|
the diversion of the Companys managements attention to the negotiation of a
transaction, and the integration of the operations and personnel of the combining
businesses; |
|
|
|
|
entry into new markets where the Company lacks experience; |
|
|
|
|
the introduction of new products and services into the Companys business; |
|
|
|
|
the incurrence and possible impairment of goodwill associated with an acquisition and
possible adverse short-term effects on the Companys results of operations; and |
|
|
|
|
the risk of loss of key employees and customers. |
The Company may incur substantial costs to expand. There can be no assurance that integration
efforts for any future mergers or acquisitions will be successful. Also, the Company may issue
equity securities, including common stock and securities convertible into shares of the Companys
common stock in connection with future acquisitions, which could cause ownership and economic
dilution to the Companys shareholders. There is no assurance that, following any future mergers or
acquisitions, the Companys integration efforts will be successful or the Company, after giving
effect to the acquisition, will achieve profits comparable to or better than its historical
experience.
Changes in interest rates could adversely affect the Companys results of operations and financial
condition.
Changes in interest rates may affect the Companys level of interest income, the primary
component of its gross revenue, as well as the level of its interest expense. Interest rates are
highly sensitive to many factors that are beyond the Companys control, including general economic
conditions and the policies of various governmental and regulatory authorities. Accordingly,
changes in interest rates could decrease the Companys net interest income. Changes in the level of
interest rates also may negatively affect the Companys ability to originate real estate loans, the
value of the Companys assets and the Companys ability to realize gains from the sale of its
assets, all of which ultimately affects the Companys earnings.
The Company relies heavily on the services of key personnel.
The Company depends substantially on the strategies and management services of R. Stan
Puckett, its Chairman of the Board and Chief Executive Officer. Although the Company has entered
into an employment agreement with him, the loss of the services of Mr. Puckett could have a
material adverse effect on the Companys business, results of operations and financial condition.
The Company is also dependent on certain other key officers who have important customer
relationships or are instrumental to its operations. Changes in key personnel and their
responsibilities may be disruptive to the Companys business and could have a material adverse
effect on the Companys business, financial condition and results of operations.
17
The Company believes that its future results will also depend in part upon its attracting and
retaining highly skilled and qualified management and sales and marketing personnel, particularly
in those areas where the Company may open new branches. Competition for such personnel is intense,
and the Company cannot assure you that it will be successful in attracting or retaining such
personnel.
The Company is subject to extensive regulation that could limit or restrict its activities.
The Company operates in a highly regulated industry and is subject to examination,
supervision, and comprehensive regulation by various federal and state agencies including the Board
of Governors of the FRB, the FDIC and the Tennessee Department of Financial Institutions. The
Companys regulatory compliance is costly and restricts certain of its activities, including
payment of dividends, mergers and acquisitions, investments, loans and interest rates charged,
interest rates paid on deposits and locations of offices. The Company is also subject to
capitalization guidelines established by its regulators, which require it to maintain adequate
capital to support its growth.
The laws and regulations applicable to the banking industry could change at any time, and the
Company cannot predict the effects of these changes on its business and profitability. Because
government regulation greatly affects the business and financial results of all commercial banks
and bank holding companies, the Companys cost of compliance could adversely affect its ability to
operate profitably.
The Sarbanes-Oxley Act of 2002, and the related rules and regulations promulgated by the
Securities and Exchange Commission and Nasdaq that are applicable to the Company, have increased
the scope, complexity and cost of corporate governance, reporting and disclosure practices. As a
result, the Company has experienced, and may continue to experience, greater compliance costs.
The Companys recent results may not be indicative of its future results.
The Company may not be able to sustain its historical rate of growth or may not even be able
to grow its business at all. In addition, the Companys recent growth may distort some of its
historical financial ratios and statistics. In the future, the Company may not have the benefit of
historically favorable factors, such as a strong population in-migration in the State of Tennessee,
a reasonable residential real estate market, or the ability to find suitable expansion
opportunities. Various factors, such as economic conditions, regulatory and legislative
considerations and competition, may also impede or prohibit the Companys ability to expand its
market presence.
The Company is subject to Tennessee anti-takeover statutes and certain charter provisions which
could decrease its chances of being acquired even if the acquisition is in the Companys
shareholders best interests.
As a Tennessee corporation, the Company is subject to various legislative acts which impose
restrictions on and require compliance with procedures designed to protect shareholders against
unfair or coercive mergers and acquisitions. These statutes may delay or prevent offers to acquire
the Company and increase the difficulty of consummating any such offers, even if the acquisition of
the Company would be in its shareholders best interests. The Companys amended and restated
charter also contains provisions which may make it difficult for another entity to acquire it
without the approval of a majority of the disinterested directors on its board of directors.
The amount of common stock owned by, and other compensation arrangements with, the Companys
officers and directors may make it more difficult to obtain shareholder approval of potential
takeovers that they oppose.
As of March 14, 2008, directors and executive officers beneficially owned approximately 10.56%
of the Companys common stock. Agreements with selected members of the Companys senior management
also provide for certain payments under various circumstances following a change in control. These
compensation arrangements, together with the common stock and option ownership of the Companys
board of directors and management, could make it difficult or expensive to obtain majority support
for shareholder proposals or potential acquisition proposals.
18
The Companys continued pace of growth may require it to raise additional capital in the future,
but that capital may not be available when it is needed.
The Company is required by federal and state regulatory authorities to maintain adequate
levels of capital to support its operations. While the Companys capital resources will satisfy its
capital requirements for the foreseeable future, the Company may at some point, however, need to
raise additional capital to support its continued growth.
The Companys ability to raise additional capital, if needed, will depend on conditions in the
capital markets at that time, which are outside its control, and on its financial performance.
Accordingly, the Company cannot assure its shareholders that it will be able to raise additional
capital if needed on terms acceptable to it. If the Company cannot raise additional capital when
needed, its ability to further expand its operations through internal growth and acquisitions could
be materially impaired.
The success and growth of the Companys business will depend on its ability to adapt to
technological changes.
The banking industry and the ability to deliver financial services is becoming more dependent
on technological advancement, such as the ability to process loan applications over the Internet,
accept electronic signatures, provide process status updates instantly and on-line banking
capabilities and other customer expected conveniences that are cost efficient to the Companys
business processes. As these technologies are improved in the future, the Company may, in order to
remain competitive, be required to make significant capital expenditures.
Even though the Companys common stock is currently traded on The Nasdaq Global Select Market, the
trading volume in its common stock has been thin and the sale of substantial amounts of the
Companys common stock in the public market could depress the price of its common stock.
The Company cannot say with any certainty when a more active and liquid trading market for its
common stock will develop or be sustained. Because of this, the Companys shareholders may not be
able to sell their shares at the volumes, prices, or times that they desire.
The Company cannot predict the effect, if any, that future sales of its common stock in the
market, or availability of shares of its common stock for sale in the market, will have on the
market price of the Companys common stock. The Company, therefore, can give no assurance that
sales of substantial amounts of its common stock in the market, or the potential for large amounts
of sales in the market, would not cause the price of its common stock to decline or impair its
ability to raise capital through sales of its common stock.
The market price of the Companys common stock may fluctuate in the future, and these
fluctuations may be unrelated to its performance. General market price declines or overall market
volatility in the future could adversely affect the price of our common stock, and the current
market price may not be indicative of future market prices.
The Company may issue additional common stock or other equity securities in the future which could
dilute the ownership interest of existing shareholders.
In order to maintain its capital at desired levels or required regulatory levels, or to fund
future growth, the Companys board of directors may decide from time to time to issue additional
shares of common stock, or securities convertible into, exchangeable for or representing rights to
acquire shares of its common stock. The sale of these shares may significantly dilute the Companys
shareholders ownership interest as a shareholder and the per share book value of its common stock.
New investors in the future may also have rights, preferences and privileges senior to its current
shareholders which may adversely impact its current shareholders.
The Companys ability to declare and pay dividends is limited by law and it may be unable to pay
future dividends.
The Company derives its income solely from dividends on the shares of common stock of the
Bank. The Banks ability to declare and pay dividends is limited by its obligations to maintain
sufficient capital and by other general restrictions on its dividends that are applicable to banks
that are regulated by the FDIC and the Tennessee Department of Financial Institutions. In addition,
the FRB may impose restrictions on the Companys ability to pay dividends on its common stock. As a
result, the Company cannot assure its shareholders that it will declare or pay dividends on shares
of its common stock in the future.
19
Holders of the Companys junior subordinated debentures have rights that are senior to those of its
common shareholders.
The Company has supported its continued growth through the issuance of trust preferred
securities from special purpose trusts and accompanying junior subordinated debentures. At December
31, 2007, the Company had outstanding trust preferred securities and accompanying junior
subordinated debentures totaling $88.7 million. Payments of the principal and interest on the trust
preferred securities of these trusts are conditionally guaranteed by the Company. Further, the
accompanying junior subordinated debentures the Company issued to the trusts are senior to its
shares of common stock. As a result, the Company must make payments on the junior subordinated
debentures before any dividends can be paid on its common stock and, in the event of its
bankruptcy, dissolution or liquidation, the holders of the junior subordinated debentures must be
satisfied before any distributions can be made on its common stock. The Company has the right to
defer distributions on its junior subordinated debentures (and the related trust preferred
securities) for up to five years, during which time no dividends may be paid on its common stock.
ITEM 1B. UNRESOLVED STAFF COMMENTS.
None.
ITEM 2. PROPERTIES.
At December 31, 2007, the Company maintained a main office in Greeneville, Tennessee in a
building it owns, 65 full-service bank branches (of which 54 are owned premises and 11 are leased
premises) and a building for mortgage lending operations which it owns. In addition, the Banks
subsidiaries operate from nine separate locations, all of which are leased.
ITEM 3. LEGAL PROCEEDINGS.
The Company and its subsidiaries are subject to claims and suits arising in the ordinary
course of business. In the opinion of management, the ultimate resolution of these pending claims
and legal proceedings will not have a material adverse effect on the Companys results of
operations.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
No matters were submitted during the fourth quarter of 2007 to a vote of security holders of
the Company through a solicitation of proxies or otherwise.
20
PART II
|
|
|
ITEM 5. |
|
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES. |
On March 14, 2008, Green Bankshares had 13,001,321 shares of common stock outstanding. The
Companys shares are traded on The Nasdaq Global Select Market, under the symbol GRNB. As of
March 14, 2008, the Company estimates that it had approximately 6,000 shareholders, including
approximately 2,900 shareholders of record and approximately 3,100 beneficial owners holding shares
in nominee or street name.
The following table shows the high and low sales price and closing price for the Companys
common stock as reported by The Nasdaq Global Select Market for 2007 and 2006. The table also sets
forth the dividends per share paid each quarter during 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High/Low Sales Price |
|
|
Closing |
|
|
Dividends Paid |
|
|
|
During Quarter |
|
|
Price |
|
|
Per Share |
|
2007: |
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
$ |
40.50 / 32.83 |
|
|
$ |
33.91 |
|
|
$ |
0.13 |
|
Second quarter |
|
|
35.86 / 31.19 |
|
|
|
31.26 |
|
|
|
0.13 |
|
Third quarter |
|
|
38.63 / 29.84 |
|
|
|
36.45 |
|
|
|
0.13 |
|
Fourth quarter |
|
|
37.49 / 16.76 |
|
|
|
19.20 |
|
|
|
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2006: |
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
$ |
29.93 / 27.01 |
|
|
$ |
29.21 |
|
|
$ |
0.12 |
|
Second quarter |
|
|
32.20 / 27.90 |
|
|
|
30.96 |
|
|
|
0.12 |
|
Third quarter |
|
|
37.77 / 29.28 |
|
|
|
36.56 |
|
|
|
0.12 |
|
Fourth quarter |
|
|
39.73 / 35.06 |
|
|
|
39.73 |
|
|
|
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Holders of the Companys common stock are entitled to receive dividends when, as and if
declared by the Companys board of directors out of funds legally available for dividends.
Historically, the Company has paid quarterly cash dividends on its common stock, and its board of
directors presently intends to continue to pay regular quarterly cash dividends. The Companys
ability to pay dividends to its shareholders in the future will depend on its earnings and
financial condition, liquidity and capital requirements, the general economic and regulatory
climate, the Companys ability to service any equity or debt obligations senior to its common
stock, including its outstanding trust preferred securities and accompanying junior subordinated
debentures, and other factors deemed relevant by the Companys board of directors. In order to pay
dividends to shareholders, the Company must receive cash dividends from the Bank. As a result, the
Companys ability to pay future dividends will depend upon the earnings of the Bank, its financial
condition and its need for funds.
Moreover, there are a number of federal and state banking policies and regulations that
restrict the Banks ability to pay dividends to the Company and the Companys ability to pay
dividends to its shareholders. In particular, because the Bank is a depository institution and its
deposits are insured by the FDIC, it may not pay dividends or distribute capital assets if it is in
default on any assessment due to the FDIC. In addition, the Tennessee Banking Act prohibits the
Bank from declaring dividends in excess of net income for the calendar year in which the dividend
is declared plus retained net income for the preceding two years without the approval of the
Commissioner of the Tennessee Department of Financial Institutions. Also, the Bank is subject to
regulations which impose certain minimum regulatory capital and minimum state law earnings
requirements that affect the amount of cash available for distribution to the Company. Lastly,
under Federal Reserve policy, the Company is required to maintain adequate regulatory capital, is
expected to serve as a source of financial strength to the Bank and to commit resources to support
the Bank. These policies and regulations may have the effect of reducing or eliminating the amount
of dividends that the Company can declare and pay to its shareholders in the future. For
information regarding restrictions on the payment of dividends by the Bank to the Company, see
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Liquidity
and Capital Resources in this Annual Report. See also Note 11 of Notes to Consolidated Financial
Statements.
The Company made no repurchases of its common stock during the quarter ended December 31,
2007.
21
ITEM 6. SELECTED FINANCIAL DATA.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007(1) |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Total interest income |
|
$ |
176,626 |
|
|
$ |
117,357 |
|
|
$ |
87,191 |
|
|
$ |
65,076 |
|
|
$ |
56,737 |
|
Total interest expense |
|
|
81,973 |
|
|
|
45,400 |
|
|
|
28,405 |
|
|
|
16,058 |
|
|
|
15,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
94,653 |
|
|
|
71,957 |
|
|
|
58,786 |
|
|
|
49,018 |
|
|
|
40,823 |
|
Provision for loan losses |
|
|
(14,483 |
) |
|
|
(5,507 |
) |
|
|
(6,365 |
) |
|
|
(5,836 |
) |
|
|
(5,775 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
80,170 |
|
|
|
66,450 |
|
|
|
52,421 |
|
|
|
43,182 |
|
|
|
35,048 |
|
Noninterest income |
|
|
27,678 |
|
|
|
20,778 |
|
|
|
14,756 |
|
|
|
13,028 |
|
|
|
11,588 |
|
Noninterest expense |
|
|
(69,328 |
) |
|
|
(52,776 |
) |
|
|
(44,340 |
) |
|
|
(36,983 |
) |
|
|
(30,618 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
38,520 |
|
|
|
34,452 |
|
|
|
22,837 |
|
|
|
19,227 |
|
|
|
16,018 |
|
Income tax expense |
|
|
(14,146 |
) |
|
|
(13,190 |
) |
|
|
(8,674 |
) |
|
|
(7,219 |
) |
|
|
(5,781 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,374 |
|
|
$ |
21,262 |
|
|
$ |
14,163 |
|
|
$ |
12,008 |
|
|
$ |
10,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, basic |
|
$ |
2.07 |
|
|
$ |
2.17 |
|
|
$ |
1.73 |
|
|
$ |
1.57 |
|
|
$ |
1.48 |
|
Net income, assuming dilution |
|
$ |
2.07 |
|
|
$ |
2.14 |
|
|
$ |
1.71 |
|
|
$ |
1.55 |
|
|
$ |
1.47 |
|
Dividends declared |
|
$ |
.68 |
|
|
$ |
.64 |
|
|
$ |
.62 |
|
|
$ |
0.61 |
|
|
$ |
.59 |
|
Book value |
|
$ |
24.94 |
|
|
$ |
18.80 |
|
|
$ |
17.20 |
|
|
$ |
14.22 |
|
|
$ |
13.31 |
|
Tangible book value2 |
|
$ |
12.73 |
|
|
$ |
14.87 |
|
|
$ |
13.15 |
|
|
$ |
11.12 |
|
|
$ |
10.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Condition Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
2,947,741 |
|
|
$ |
1,772,654 |
|
|
$ |
1,619,989 |
|
|
$ |
1,233,403 |
|
|
$ |
1,108,522 |
|
Loans, net of unearned interest |
|
$ |
2,356,376 |
|
|
$ |
1,539,629 |
|
|
$ |
1,378,642 |
|
|
$ |
1,046,867 |
|
|
$ |
952,225 |
|
Cash and investments |
|
$ |
314,615 |
|
|
$ |
91,997 |
|
|
$ |
104,872 |
|
|
$ |
76,637 |
|
|
$ |
80,910 |
|
Federal funds sold |
|
$ |
|
|
|
$ |
25,983 |
|
|
$ |
28,387 |
|
|
$ |
39,921 |
|
|
$ |
5,254 |
|
Deposits |
|
$ |
1,986,793 |
|
|
$ |
1,332,505 |
|
|
$ |
1,295,879 |
|
|
$ |
988,022 |
|
|
$ |
907,115 |
|
FHLB advances and notes payable |
|
$ |
318,690 |
|
|
$ |
177,571 |
|
|
$ |
105,146 |
|
|
$ |
85,222 |
|
|
$ |
63,030 |
|
Subordinated debentures |
|
$ |
88,662 |
|
|
$ |
13,403 |
|
|
$ |
13,403 |
|
|
$ |
10,310 |
|
|
$ |
10,310 |
|
Federal funds purchased and repurchase agreements |
|
$ |
194,525 |
|
|
$ |
42,165 |
|
|
$ |
17,498 |
|
|
$ |
13,868 |
|
|
$ |
12,896 |
|
Shareholders equity |
|
$ |
322,477 |
|
|
$ |
184,471 |
|
|
$ |
168,021 |
|
|
$ |
108,718 |
|
|
$ |
101,935 |
|
Tangible shareholders equity2 |
|
$ |
164,650 |
|
|
$ |
145,931 |
|
|
$ |
128,399 |
|
|
$ |
85,023 |
|
|
$ |
80,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
3.83 |
% |
|
|
4.32 |
% |
|
|
4.30 |
% |
|
|
4.53 |
% |
|
|
4.59 |
% |
Net interest margin3 |
|
|
4.25 |
% |
|
|
4.77 |
% |
|
|
4.61 |
% |
|
|
4.75 |
% |
|
|
4.83 |
% |
Return on average assets |
|
|
0.98 |
% |
|
|
1.28 |
% |
|
|
1.02 |
% |
|
|
1.06 |
% |
|
|
1.12 |
% |
Return on average equity |
|
|
8.96 |
% |
|
|
11.91 |
% |
|
|
11.09 |
% |
|
|
11.23 |
% |
|
|
12.59 |
% |
Return on average tangible equity2 |
|
|
15.41 |
% |
|
|
15.25 |
% |
|
|
14.04 |
% |
|
|
13.95 |
% |
|
|
13.38 |
% |
Average equity to average assets |
|
|
10.91 |
% |
|
|
10.78 |
% |
|
|
9.20 |
% |
|
|
9.47 |
% |
|
|
8.87 |
% |
Dividend payout ratio |
|
|
32.85 |
% |
|
|
29.49 |
% |
|
|
35.84 |
% |
|
|
38.85 |
% |
|
|
39.86 |
% |
Ratio of nonperforming assets to total assets
assets |
|
|
1.25 |
% |
|
|
0.29 |
% |
|
|
0.65 |
% |
|
|
0.69 |
% |
|
|
0.79 |
% |
Ratio of allowance for loan losses to
nonperforming loans |
|
|
106.34 |
% |
|
|
635.93 |
% |
|
|
293.56 |
% |
|
|
227.64 |
% |
|
|
321.57 |
% |
Ratio of allowance for loan losses to total
loans, net
of unearned income loans |
|
|
1.45 |
% |
|
|
1.45 |
% |
|
|
1.43 |
% |
|
|
1.50 |
% |
|
|
1.53 |
% |
|
|
|
1 |
|
Information for the 2007 fiscal year includes the operations of CVBG, with which the
Company merged on May 18, 2007. |
|
2 |
|
Tangible shareholders equity is shareholders equity less goodwill and intangible
assets. |
|
3 |
|
Net interest margin is the net yield on interest earning assets and is the difference
between the Fully Taxable Equivalent yield earned on interest-earning assets less the effective
cost of supporting liabilities. |
22
GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures
Certain financial information included in the selected financial data is determined by methods
other than in accordance with accounting principles generally accepted within the United States
(GAAP). These non-GAAP financial measures are tangible book value per share, tangible
shareholders equity, and return on average tangible equity. The Companys management, the
entire Financial Services Sector, Bank Stock Analysts, and Bank Regulators use these non-GAAP
measures in their analysis of the Companys performance.
|
|
Tangible book value per share is defined as total equity reduced by recorded goodwill and
other intangible assets divided by total common shares outstanding. This measure discloses
changes from period-to-period in book value per share exclusive of changes in intangible
assets. Goodwill, an intangible asset that is recorded in a purchase business combination, has
the effect of increasing total book value while not increasing the tangible assets of a
company. For companies such as the Company that have engaged in business combinations,
purchase accounting can result in the recording of significant amounts of goodwill related to
such transactions. |
|
|
|
Tangible shareholders equity is shareholders equity less goodwill and other intangible
assets. |
|
|
|
Return on average tangible equity is defined as earnings for the period divided by
average equity reduced by average goodwill and other intangible assets. |
These disclosures should not be viewed as a substitute for results determined in accordance
with GAAP, and are not necessarily comparable to non-GAAP performance measures which may be
presented by other companies. The following reconciliation table provides a more detailed analysis
of these non-GAAP performance measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the Fiscal Years Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
Book value per
share |
|
$ |
24.93 |
|
|
$ |
18.80 |
|
|
$ |
17.20 |
|
|
$ |
14.22 |
|
|
$ |
13.31 |
|
Effect of
intangible assets
per share |
|
$ |
(12.20 |
) |
|
$ |
(3.93 |
) |
|
$ |
(4.05 |
) |
|
$ |
(3.10 |
) |
|
$ |
(2.74 |
) |
Tangible book value
per share |
|
$ |
12.73 |
|
|
$ |
14.87 |
|
|
$ |
13.15 |
|
|
$ |
11.12 |
|
|
$ |
10.57 |
|
Return on average
equity |
|
|
8.96 |
% |
|
|
11.91 |
% |
|
|
11.09 |
% |
|
|
11.23 |
% |
|
|
12.59 |
% |
Effect of
intangible
assets |
|
|
6.45 |
% |
|
|
3.34 |
% |
|
|
2.95 |
% |
|
|
2.72 |
% |
|
|
0.79 |
% |
Return on average
tangible equity |
|
|
15.41 |
% |
|
|
15.25 |
% |
|
|
14.04 |
% |
|
|
13.95 |
% |
|
|
13.38 |
% |
23
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Despite the significantly higher loan loss provision of $14,483 in 2007 compared with $5,507
in 2006, net income increased by approximately 15% over 2006 levels and totaled $24,374 for the
full year 2007. The rise in net income was driven by an increase in earning assets, primarily
resulting from the Companys acquisition of CVBG in the second quarter of 2007 together with
organic loan growth. On a diluted per share basis, net income was $2.07 for 2007 compared with
$2.14 for the same period a year ago, a decrease of 3%.
Net interest income for 2007 totaled $94,653, an improvement of 32% over the same period a
year ago. The increase in net interest income was due to the impact of an increase in average
earning assets, primarily loans and investment securities, stemming from the CVBG acquisition in
the second quarter of 2007 which was partially offset by the incremental impact of the increase in
average interest-bearing liabilities from the CVBG acquisition. The Company experienced a
contraction throughout 2007 in the net interest margin moving from 4.78% in 2006 to 4.25% in 2007.
This contraction was a result of the initial, higher costing interest-bearing liability structure
associated with the CVBG acquisition resulting from philosophical market pricing differences, the
impact of local market competition and the actions undertaken by the Federal Open Market Committee
(FOMC) during the fourth quarter to significantly reduce market interest rates. Noninterest
income grew by $6,900, or 33%, and totaled $27,678 for 2007. The continued success of a deposit
gathering program and to a lesser extent the impact of the CVBG acquisition in the second quarter
of 2007 all contributed to this improvement. Noninterest expenses totaled $69,328 for the year, up
$16,552 from the prior year principally as a result of the increased noninterest expenses resulting
from the acquisition of CVBG.
Critical Accounting Policies and Estimates
The Companys consolidated financial statements and accompanying notes have been prepared in
accordance with accounting principles generally accepted in the United States of America. The
preparation of these financial statements requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenue and
expenses during the reported periods.
Management continually evaluates the Companys accounting policies and estimates it uses to
prepare the consolidated financial statements. In general, managements estimates are based on
current and projected economic conditions, historical experience, information from regulators and
third party professionals and various assumptions that are believed to be reasonable under the then
existing set of facts and circumstances. Actual results could differ from those estimates made by
management.
The Company believes its critical accounting policies and estimates include the valuation of
the allowance for loan losses and the fair value of financial instruments and other accounts.
Based on managements calculation, an allowance of $34,111, or 1.45%, of total loans, net of
unearned interest was an adequate estimate of losses inherent in the loan portfolio as of December
31, 2007. This estimate resulted in a provision for loan losses on the income statement of $14,483
during 2007. If the mix and amount of future charge-off percentages differ significantly from
those assumptions used by management in making its determination, the allowance for loan losses and
provision for loan losses on the income statement could be materially affected. For further
discussion of the allowance for loan losses and a detailed description of the methodology
management uses in determining the adequacy of the allowance, see ITEM 1. BUSINESS Lending
Activities Allowance for Loan Losses located above, and Changes in Results of Operations
Provision for Loan Losses located below.
The consolidated financial statements include certain accounting and disclosures that
require management to make estimates about fair values. Estimates of fair value are used in the
accounting for securities available for sale, loans held for sale, goodwill, other intangible
assets, and acquisition purchase accounting adjustments. Estimates of fair values are used in
disclosures regarding securities held to maturity, stock compensation, commitments, and the fair
values of financial instruments. Fair values are estimated using relevant market information
and other assumptions such as interest rates, credit risk, prepayments and other factors. The
fair values of financial instruments are subject to change as influenced by market conditions.
24
Changes in Results of Operations
Net income. Net income for 2007 was $24,374, an increase of $3,112, or 15%, compared
to net income of $21,262 for 2006. The increase is primarily attributable to an increase in net
interest income of $22,696, or 32%, to $94,653 in 2007 from $71,957 in 2006 and resulted
principally from higher average balances of loans from the CVBG acquisition in the second quarter
of 2007 and continued organic loan growth during 2007. In addition, total noninterest income
increased by $6,900, or 33%, to $27,678 in 2007 from $20,778 in 2006. The increase in noninterest
income can be primarily attributed to higher fee income associated with further development of the
Companys High Performance Checking Account product. Offsetting, in part, these positive effects on
net income was an increase in the loan loss provision of $8,976 over 2006 levels due to
deteriorating economic conditions impacting residential real estate construction lending during the
fourth quarter of 2007 and an increase in noninterest expense of $16,552, or 31%, to $69,328 in
2007 from $52,776 in 2006. The increase in noninterest expense resulted primarily from the
Companys CVBG acquisition in the second quarter of 2007.
Net income for 2006 was $21,262, an increase of $7,099, or 50%, compared to net income of
$14,163 for 2005. The increase was primarily attributable to an increase in net interest income of
$13,171, or 22%, to $71,957 in 2006 from $58,786 in 2005 and resulted principally from higher
average balances of loans due to organic loan growth in 2006 as well as loans added from the
Clarksville transaction in the first part of the fourth quarter-2005. In addition, total
noninterest income increased by $6,022, or 41%, to $20,778 in 2006 from $14,756 in 2005. The
increase in noninterest income was the result of higher fee income associated with further
development of the Companys High Performance Checking Account product. Offsetting, in part, these
positive effects on net income was an increase in noninterest expense of $8,436, or 19%, to $52,776
in 2006 from $44,340 in 2005. The increase in noninterest expense resulted primarily as a result of
the Companys Clarksville transaction during the first part of the fourth quarter of 2005.
Net Interest Income. The largest source of earnings for the Company is net interest
income, which is the difference between interest income on earning assets and interest paid on
deposits and other interest-bearing liabilities. The primary factors that affect net interest
income are changes in volumes and rates on earning assets and interest-bearing liabilities, which
are affected in part by managements anticipatory responses to changes in interest rates through
asset/liability management. During 2007, net interest income was $94,653 as compared to $71,957 in
2006, an increase of 32%. The Company experienced solid growth in average balances of
interest-earning assets, with average total interest-earning assets increasing by $730,979, or 48%,
to $2,239,446 in 2007 from $1,508,467 in 2006. Most of the growth occurred in loans, with average
loan balances increasing by $609,203, or 42%, to $2,059,719 in 2007 from $1,450,516 in 2006.
Average investment securities also increased $123,521, or 224%, to $178,673 in 2007 from $55,152 in
2006. Both of these increases are attributable to the CVBG acquisition that took place in the
second quarter of 2007. Average balances of total interest-bearing liabilities also increased in
2007 from 2006, with average total interest-bearing deposit balances increasing by $471,460, or
42%, to $1,606,151 in 2007 from $1,134,691 in 2006, average securities sold under repurchase
agreements and short-term borrowings, subordinated debentures and FHLB advances and notes payable
increased by $226,810, or 128%, to $403,452 in 2007 from $176,642 in 2006. These increases are
primarily related the Companys CVBG acquisition which closed May 18, 2007 and in which the Company
acquired approximately $631,000 in loans, $200,000 in investment securities, $699,000 in deposits
and $145,000 in securities sold under repurchase agreements and short-term borrowings, subordinated
debentures and FHLB advances and notes payable. These balances had approximately a seven and
one-half month effect on full year average balances of interest-earning assets and interest-bearing
liabilities.
During 2006, net interest income was $71,957 as compared to $58,786 in 2005, an increase of
22%. The Company experienced solid growth in average balances of interest-earning assets, with
average total interest-earning assets increasing by $232,676, or 18%, to $1,508,467 in 2006 from
$1,275,791 in 2005. Most of the growth occurred in loans, with average loan balances increasing by
$259,439, or 22%, to $1,450,516 in 2006 from $1,191,077 in 2005. In order to fund the growth in
assets, average balances of total interest-bearing liabilities also increased in 2006 from 2005,
with average total interest-bearing deposit balances increasing by $119,464, or 12%, to $1,134,691
in 2006 from $1,015,227 in 2005 and average FHLB advances and note payable increasing by $54,726,
or 61%, to $144,155 in 2006 from $89,429 in 2005. The Company emphasized various types of deposits
while utilizing FHLB advances and overnight borrowings to optimize its funding sources. The
Clarksville transaction, closed on October 7, 2005 and the Company acquired approximately $112,000
in loans and $173,000 in deposits. Most of the increase in net interest income in 2006 compared to
2005 related to the increased loan volume resulting primarily from the Companys organic loan
growth bolstered by the late-2005 Clarksville branch acquisitions. The positive net interest income
impact of the increase in average loan volumes was partially offset by rising costs associated with
both deposits and borrowed funds as the FOMC continued its trend of increasing market interest
rates through the second quarter of 2006.
25
Average Balances, Interest Rates and Yields. Net interest income is affected by (i) the
difference between yields earned on interest-earning assets and rates paid on interest-bearing
liabilities (interest rate spread) and (ii) the relative amounts of interest-earning assets and
interest-bearing liabilities. The Companys interest rate spread is affected by regulatory,
economic and competitive factors that influence interest rates, loan demand and deposit flows.
When the total of interest-earning assets approximates or exceeds the total of interest-bearing
liabilities, any positive interest rate spread will generate net interest income. An indication of
the effectiveness of an institutions net interest income management is its net yield on
interest-earning assets, which is net interest income on a fully taxable equivalent basis divided
by average interest-earning assets.
The following table sets forth certain information relating to the Companys consolidated
average interest-earning assets and interest-bearing liabilities and reflects the average fully
taxable equivalent yield on assets and average cost of liabilities for the periods indicated. Such
yields and costs are derived by dividing income or expense by the average daily balance of assets
or liabilities, respectively, for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1)(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans |
|
$ |
1,661,640 |
|
|
$ |
127,459 |
|
|
|
7.67 |
% |
|
$ |
1,104,471 |
|
|
$ |
82,857 |
|
|
|
7.50 |
% |
|
$ |
896,485 |
|
|
$ |
59,026 |
|
|
|
6.58 |
% |
Commercial loans |
|
|
303,799 |
|
|
|
24,180 |
|
|
|
7.96 |
% |
|
|
259,264 |
|
|
|
20,214 |
|
|
|
7.80 |
% |
|
|
208,964 |
|
|
|
13,683 |
|
|
|
6.55 |
% |
Consumer and other loans-
net(2) |
|
|
94,280 |
|
|
|
10,903 |
|
|
|
11.56 |
% |
|
|
86,781 |
|
|
|
9,746 |
|
|
|
11.23 |
% |
|
|
85,628 |
|
|
|
9,319 |
|
|
|
10.88 |
% |
Fees on loans |
|
|
|
|
|
|
4,217 |
|
|
|
|
|
|
|
|
|
|
|
1,768 |
|
|
|
|
|
|
|
|
|
|
|
2,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
(including fees) |
|
$ |
2,059,719 |
|
|
$ |
166,759 |
|
|
|
8.10 |
% |
|
$ |
1,450,516 |
|
|
$ |
114,585 |
|
|
|
7.90 |
% |
|
$ |
1,191,077 |
|
|
$ |
84,164 |
|
|
|
7.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
146,642 |
|
|
$ |
8,415 |
|
|
|
5.76 |
% |
|
$ |
45,446 |
|
|
$ |
2,273 |
|
|
|
5.00 |
% |
|
$ |
48,774 |
|
|
$ |
1,920 |
|
|
|
3.94 |
% |
Tax-exempt(4) |
|
|
22,227 |
|
|
|
1,334 |
|
|
|
6.00 |
% |
|
|
2,922 |
|
|
|
166 |
|
|
|
5.68 |
% |
|
|
3,668 |
|
|
|
212 |
|
|
|
5.78 |
% |
FHLB and other stock |
|
|
9,804 |
|
|
|
617 |
|
|
|
6.29 |
% |
|
|
6,784 |
|
|
|
345 |
|
|
|
5.09 |
% |
|
|
6,308 |
|
|
|
282 |
|
|
|
4.47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment
securities |
|
$ |
178,673 |
|
|
$ |
10,366 |
|
|
|
5.80 |
% |
|
$ |
55,152 |
|
|
$ |
2,784 |
|
|
|
5.05 |
% |
|
$ |
58,750 |
|
|
$ |
2,414 |
|
|
|
4.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other short-term
investments |
|
|
1,054 |
|
|
|
54 |
|
|
|
5.12 |
% |
|
|
2,799 |
|
|
|
138 |
|
|
|
4.93 |
% |
|
|
25,964 |
|
|
|
777 |
|
|
|
2.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-
earning assets |
|
$ |
2,239,446 |
|
|
$ |
177,179 |
|
|
|
7.91 |
% |
|
$ |
1,508,467 |
|
|
$ |
117,507 |
|
|
|
7.79 |
% |
|
$ |
1,275,791 |
|
|
$ |
87,355 |
|
|
|
6.85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks |
|
$ |
47,436 |
|
|
|
|
|
|
|
|
|
|
$ |
39,068 |
|
|
|
|
|
|
|
|
|
|
$ |
32,971 |
|
|
|
|
|
|
|
|
|
Premises and
equipment |
|
|
73,176 |
|
|
|
|
|
|
|
|
|
|
|
53,304 |
|
|
|
|
|
|
|
|
|
|
|
38,891 |
|
|
|
|
|
|
|
|
|
Other, less allowance
for loan losses |
|
|
135,296 |
|
|
|
|
|
|
|
|
|
|
|
55,939 |
|
|
|
|
|
|
|
|
|
|
|
40,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest-
earning assets |
|
$ |
255,908 |
|
|
|
|
|
|
|
|
|
|
$ |
148,311 |
|
|
|
|
|
|
|
|
|
|
$ |
112,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,495,354 |
|
|
|
|
|
|
|
|
|
|
$ |
1,656,778 |
|
|
|
|
|
|
|
|
|
|
$ |
1,388,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Average loan balances include nonaccrual loans. Interest income collected on
nonaccrual loans has been included. |
|
2 |
|
Installment loans are stated net of unearned income. |
|
3 |
|
The average balance of and the related yield associated with securities available for
sale are based on the cost of such securities. |
|
4 |
|
Fully Taxable Equivalent (FTE) at the rate of 35%. The FTE basis adjusts for the
tax benefits of income on certain tax-exempt loans and investments using the federal statutory rate
of 35% for each period presented. The Company believes this measure to be the preferred industry
measurement of net interest income and provides relevant comparison between taxable and non-taxable
amounts. |
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Interest-bearing
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, interest
checking,
and money market
accounts |
|
$ |
654,696 |
|
|
$ |
16,703 |
|
|
|
2.55 |
% |
|
$ |
493,019 |
|
|
$ |
10,524 |
|
|
|
2.13 |
% |
|
$ |
423,619 |
|
|
$ |
5,654 |
|
|
|
1.33 |
% |
Time deposits |
|
|
951,455 |
|
|
|
44,669 |
|
|
|
4.69 |
% |
|
|
641,672 |
|
|
|
25,566 |
|
|
|
3.98 |
% |
|
|
591,608 |
|
|
|
17,827 |
|
|
|
3.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
1,606,151 |
|
|
$ |
61,372 |
|
|
|
3.82 |
% |
|
$ |
1,134,691 |
|
|
$ |
36,090 |
|
|
|
3.18 |
% |
|
$ |
1,015,227 |
|
|
$ |
23,481 |
|
|
|
2.31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under
repurchase agreements
and short-term
borrowings |
|
|
95,715 |
|
|
|
4,183 |
|
|
|
4.37 |
% |
|
|
32,487 |
|
|
|
1,469 |
|
|
|
4.52 |
% |
|
|
15,695 |
|
|
|
414 |
|
|
|
2.64 |
% |
Subordinated debentures |
|
|
60,730 |
|
|
|
4,512 |
|
|
|
7.43 |
% |
|
|
13,403 |
|
|
|
1,043 |
|
|
|
7.78 |
% |
|
|
11,878 |
|
|
|
729 |
|
|
|
6.14 |
% |
FHLB advances and notes
payable |
|
|
247,007 |
|
|
|
11,906 |
|
|
|
4.82 |
% |
|
|
130,752 |
|
|
|
6,798 |
|
|
|
5.20 |
% |
|
|
77,551 |
|
|
|
3,781 |
|
|
|
4.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
$ |
2,009,603 |
|
|
$ |
81,973 |
|
|
|
4.08 |
% |
|
$ |
1,311,333 |
|
|
$ |
45,400 |
|
|
|
3.46 |
% |
|
$ |
1,120,351 |
|
|
$ |
28,405 |
|
|
|
2.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
184,529 |
|
|
|
|
|
|
|
|
|
|
$ |
147,947 |
|
|
|
|
|
|
|
|
|
|
$ |
125,071 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
29,067 |
|
|
|
|
|
|
|
|
|
|
|
18,952 |
|
|
|
|
|
|
|
|
|
|
|
15,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest-
bearing liabilities |
|
$ |
213,596 |
|
|
|
|
|
|
|
|
|
|
$ |
166,899 |
|
|
|
|
|
|
|
|
|
|
$ |
140,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
272,155 |
|
|
|
|
|
|
|
|
|
|
|
178,546 |
|
|
|
|
|
|
|
|
|
|
|
127,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity |
|
$ |
2,495,354 |
|
|
|
|
|
|
|
|
|
|
$ |
1,656,778 |
|
|
|
|
|
|
|
|
|
|
$ |
1,388,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
95,206 |
|
|
|
|
|
|
|
|
|
|
$ |
72,107 |
|
|
|
|
|
|
|
|
|
|
$ |
58,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Margin analysis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.83 |
% |
|
|
|
|
|
|
|
|
|
|
4.33 |
% |
|
|
|
|
|
|
|
|
|
|
4.31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net yield on interest-earning assets (net
interest margin) |
|
|
|
|
|
|
|
|
|
|
4.25 |
% |
|
|
|
|
|
|
|
|
|
|
4.78 |
% |
|
|
|
|
|
|
|
|
|
|
4.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
Rate/Volume Analysis. The following table analyzes net interest income in terms of changes in
the volume of interest-earning assets and interest-bearing liabilities and changes in yields and
rates. The table reflects the extent to which changes in the interest income and interest expense
are attributable to changes in volume (changes in volume multiplied by prior year rate) and changes
in rate (changes in rate multiplied by prior year volume). Changes attributable to the combined
impact of volume and rate have been separately identified.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 vs. 2006 |
|
|
2006 vs. 2005 |
|
|
|
|
|
|
|
|
|
|
|
Rate/ |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Rate/ |
|
|
Total |
|
|
|
Volume |
|
|
Rate |
|
|
Volume |
|
|
Change |
|
|
Volume |
|
|
Rate |
|
|
Volume |
|
|
Change |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income |
|
$ |
48,133 |
|
|
$ |
2,846 |
|
|
$ |
1,195 |
|
|
$ |
52,174 |
|
|
$ |
18,329 |
|
|
$ |
9,929 |
|
|
$ |
2,163 |
|
|
$ |
30,421 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
5,030 |
|
|
|
346 |
|
|
|
766 |
|
|
|
6,142 |
|
|
|
(131 |
) |
|
|
520 |
|
|
|
(36 |
) |
|
|
353 |
|
Tax-exempt |
|
|
1,097 |
|
|
|
9 |
|
|
|
62 |
|
|
|
1,168 |
|
|
|
(42 |
) |
|
|
(5 |
) |
|
|
1 |
|
|
|
(46 |
) |
FHLB and other stock, at cost |
|
|
170 |
|
|
|
65 |
|
|
|
37 |
|
|
|
272 |
|
|
|
16 |
|
|
|
45 |
|
|
|
2 |
|
|
|
63 |
|
Other short-term investments |
|
|
(86 |
) |
|
|
5 |
|
|
|
(3 |
) |
|
|
(84 |
) |
|
|
(693 |
) |
|
|
503 |
|
|
|
(449 |
) |
|
|
(639 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
54,344 |
|
|
|
3,271 |
|
|
|
2,057 |
|
|
|
59,672 |
|
|
|
17,479 |
|
|
|
10,992 |
|
|
|
1,681 |
|
|
|
30,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, interest checking, and
money market accounts |
|
|
3,248 |
|
|
|
2,065 |
|
|
|
866 |
|
|
|
6,179 |
|
|
|
840 |
|
|
|
3,455 |
|
|
|
575 |
|
|
|
4,870 |
|
Time deposits |
|
|
12,343 |
|
|
|
4,559 |
|
|
|
2,201 |
|
|
|
19,103 |
|
|
|
1,509 |
|
|
|
5,744 |
|
|
|
486 |
|
|
|
7,739 |
|
Short-term borrowings |
|
|
2,800 |
|
|
|
(31 |
) |
|
|
(55 |
) |
|
|
2,714 |
|
|
|
178 |
|
|
|
233 |
|
|
|
644 |
|
|
|
1,055 |
|
Subordinated debentures |
|
|
3,683 |
|
|
|
(47 |
) |
|
|
(167 |
) |
|
|
3,469 |
|
|
|
94 |
|
|
|
195 |
|
|
|
25 |
|
|
|
314 |
|
Notes payable |
|
|
6,065 |
|
|
|
(501 |
) |
|
|
(456 |
) |
|
|
5,108 |
|
|
|
2,619 |
|
|
|
244 |
|
|
|
154 |
|
|
|
3,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
28,139 |
|
|
|
6,045 |
|
|
|
2,389 |
|
|
|
36,573 |
|
|
|
5,240 |
|
|
|
9,871 |
|
|
|
1,884 |
|
|
|
16,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
26,205 |
|
|
$ |
(2,774 |
) |
|
$ |
(332 |
) |
|
$ |
23,099 |
|
|
$ |
12,239 |
|
|
$ |
1,121 |
|
|
$ |
(203 |
) |
|
$ |
13,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, loans outstanding, net of unearned income, were $2,356,376 compared to
$1,539,629 at 2006 year end. The increase is primarily due to the CVBG acquisition, continued
expansion into existing markets resulting from the opening of two full-service braches in Knox
County and one full-service branch each in Sullivan and Washington Counties during 2007, increased
loan demand, our community-focused banking philosophy and competitive loan rates. Average
outstanding loans, net of unearned interest, for 2007 were $2,059,719, an increase of 42% from the
2006 average of $1,450,516. Average outstanding loans for 2005 were $1,191,077. The growth in
average loans for the past three years can be attributed to the Companys continuing market
expansion through the Companys branch network, the acquisition of branches from National Bank of
Commerce in Lewisburg, Tennessee, the Clarksville transaction, the CVBG acquisition and aggressive
programs with respect to loan production and pricing.
Average investment securities for 2007 were $178,673 compared to $55,152 in 2006 and $58,750
in 2005. The increase of $123,521, or 224%, from 2006 to 2007 primarily reflects the investment
securities acquired in the Companys CVBG acquisition. The decrease of $3,598, or 6%, from 2005 to
2006 primarily reflects the Companys channeling of liquidity into higher-yielding loans. In 2007,
the average yield on investments was 5.80%, an increase from the 5.05% yield in 2006 and 4.11%
yield in 2005. The increase in investment yield in 2007 compared to 2006 primarily reflects the
Companys CVBG acquisition where such securities acquired were valued at fair value based on the
acquisition date, the positive effect of higher rates on the Companys adjustable-rate investment
securities, as well as the re-investment of maturing securities in a rising rate environment.
Management believes this trend will not continue if interest rates continue to decline. Fully
taxable equivalent income provided by the investment portfolio in 2007 was $10,366 as compared to
$2,784 in 2006 and $2,414 in 2005.
28
Provision for Loan Losses. Management assesses the adequacy of the allowance for loan
losses by considering a combination of regulatory and credit risk criteria. The entire loan
portfolio is graded and potential loss factors are assigned accordingly. The potential loss
factors for impaired loans are assigned based on independent valuations of underlying collateral
and management judgment. The potential loss factors associated with unimpaired loans are based on
a combination of both internal and industry net loss experience, as well as managements review of
trends within the portfolio and related industries.
Generally, commercial real estate, residential real estate and commercial loans are assigned a
level of risk at inception. Thereafter, these loans are reviewed on an ongoing basis. The review
includes loan payment and collateral status, borrowers financial data and borrowers internal
operating factors such as cash flows, operating income, liquidity, leverage and loan documentation,
and any significant change can result in an increase or decrease in the loans assigned risk grade.
Aggregate dollar volume by risk grade is monitored on an ongoing basis. The establishment of and
any changes to risk grades for consumer loans are generally based upon payment performance.
The Banks loan loss allowance is increased or decreased based on managements assessment of
the overall risk of its loan portfolio. Occasionally, a portion of the allowance may be allocated
to a specific loan to reflect unusual circumstances associated with that loan.
Management reviews certain key loan quality indicators on a monthly basis, including current
economic conditions, delinquency trends and ratios, portfolio mix changes and other information
management deems necessary. This review process provides a degree of objective measurement that is
used in conjunction with periodic internal evaluations. To the extent that this process yields
differences between estimated and actual observed losses, adjustments are made to provisions and/or
the level of the allowance for loan losses.
Increases and decreases in the allowance for loan losses due to changes in the measurement of
impaired loans are reflected in the provision for loan losses. Loans continue to be classified as
impaired unless payments are brought fully current and satisfactory performance is observed for a
period of at least six months and management further considers the collection of scheduled interest
and principal to be probable.
The Companys provision for loan losses increased $8,976 to $14,483 in 2007 from $5,507 in
2006. In 2007, loss experience, primarily during the fourth quarter of 2007, increased due to
credit quality concerns related to the rapid deterioration in residential real estate construction
loans primarily located in the Nashville and Knoxville markets. In 2007, net charge-offs in the
Bank, Superior Financial and GCB Acceptance were $10,193, $172 and $1,331, respectively, totaling
$11,696. In 2006, these net charge-offs were $2,041, $159 and $744, respectively, totaling $2,944.
Management attributes the increase in net charge-offs to continued enforcement of underwriting
policies and management controls in a weakening economy. These controls, along with the loan review
process, identified weakness developing in the residential real estate construction portfolio
during the fourth quarter and led to actions taken to identify charge-offs and further potential
weaknesses. Assuming no change in current economic trends, and based on information presently
available, management anticipates that net charge-offs within the Companys overall loan portfolios
over 2008 may continue at approximately the same rate as experienced in 2007.
The ratio of nonperforming assets to total assets was 1.25% at December 31, 2007 and 0.29% at
December 31, 2006. The ratio of the Companys allowance for loan losses to nonperforming loans
decreased in 2007 to 106.34% from 635.93% in 2006. Total nonperforming loans increased $28,571 to
$32,078 at December 31, 2007 from $3,507 at December 31, 2006. Nonaccrual loans, which are
nonperforming loans as to which the Bank no longer recognizes interest income, increased $28,581 to
$32,060 at December 31, 2007 from $3,479 at December 31, 2006. Management believes that these
loans are adequately secured and does not anticipate any material losses, based on current economic
conditions. Note, however, that total impaired loans, which include substandard loans as well as
nonaccrual loans, increased by $31,200 from $5,067 at December 31, 2006 to $36,267 at December 31,
2007. The Company records a risk allocation allowance for loan losses on all loans in this
category; further, the Company specifically records additional allowance amounts for individual
loans when the circumstances so warrant. For further discussion of nonperforming assets as it
relates to foreclosed real estate and impaired loans, see ITEM 1. BUSINESS Lending Activities
Past Due, Special Mention, Classified and Nonaccrual Loans located above.
29
To further manage its credit risk on loans, the Company maintains a watch list of loans
that, although currently performing, have characteristics that require closer supervision by
management. At December 31, 2007, the Company had indentified, due to current deteriorating
economic conditions in its markets, approximately $91,832 in loans that were placed on its watch
list compared to $14,452 as of December 31, 2006. If, and when, conditions are identified that
would require additional loan loss reserves to be established due to potential losses inherent in
these loans, action would then be taken.
Noninterest Income. The generation of noninterest income, which is income that is not
related to interest-earning assets and consists primarily of service charges, commissions and fees,
has become more important as increases in levels of interest-bearing deposits and other liabilities
continually challenge interest rate spreads.
Total noninterest income for 2007 increased to $27,678 as compared to $20,778 in 2006 and
$14,756 in 2005. The largest components of noninterest income are service charges, commissions and
fees, which totaled $21,181 in 2007, $15,046 in 2006 and $11,019 in 2005. The increase in 2007
primarily reflects the additional fees generated from the higher volume of deposit-related
products, especially fees associated with the continued success of the Banks High Performance
Checking Program. From the inception of this new product during the first quarter of 2005, the
company experienced net new checking account growth of 7,665 in 2005, net new account growth of
12,465 in 2006 and 14,410 in 2007.
Noninterest Expense. Control of noninterest expense also is an important aspect in
managing net income. Noninterest expense includes, among other expenses, personnel, occupancy, and
expenses such as data processing, printing and supplies, legal and professional fees, postage and
FDIC assessments. Total noninterest expense was $69,328 in 2007 compared to $52,776 in 2006 and
$44,340 in 2005. The increase of $16,552, or 31%, in 2007 as compared to 2006 principally reflects
increases in all functional expense categories primarily as a result of the normal ongoing
operating cost associated with the CVBG acquisition during the second quarter of 2007.
Personnel costs are the primary element of the Companys noninterest expenses. For the years
ended December 31, 2007 and 2006, salaries and benefits represented $35,491, or 51%, and $26,308,
or 50%, respectively, of total noninterest expense. This was an increase of $9,183, or 35%.
Including Bank branches and non-Bank office locations, the Company had 76 locations at December 31,
2007 compared to 60 at December 31, 2006, and the number of full-time equivalent employees
increased 30% from 609 at December 31, 2006 to 789 at December 31, 2007. This increase in
personnel cost is primarily the result of the CVBG acquisition.
Income Taxes. The Companys effective income tax rate was 36.7% in 2007 compared to
38.3% in 2006 and 38.0% in 2005. The decrease in current year effective income tax rate is
primarily attributable to increased nontaxable securities.
Changes in Financial Condition
Total assets at December 31, 2007 were $2,947,741, an increase of $1,175,087, or 66%, over
total assets of $1,772,654 at December 31, 2006. This increase reflects an increase in loans, net
of unearned interest, of $816,747, or 53%, to $2,356,376 at December 31, 2007 from $1,539,629 at
December 31, 2006 and an increase in investment securities available for sale of $197,533 to
$235,273 at December 31, 2007 from $37,740 at December 31, 2006. The increase in loans and
securities available for sale can be attributed to the Companys CVBG acquisition that took place
in the second quarter of 2007. Average assets for 2007 also increased to $2,495,354, an increase
of $838,576, or 51%, from the average asset balance of $1,656,778 for 2007. This increase in
average assets was also due primarily to the CVBG acquisition in the second quarter-2007. The
Companys return on average assets decreased in 2007 to 0.98% from 1.28% in 2006 as a result of
significantly higher loan loss provision in 2007 versus 2006.
Total assets at December 31, 2006 were $1,772,654, an increase of $152,665, or 9%, over total
assets of $1,619,989 at December 31, 2005. This increase reflects an increase in loans, net of
unearned interest, of $160,987, or 12%, to $1,539,629 at December 31, 2006 from $1,378,642 at
December 31, 2005. The increase in loans can be attributed to the Companys continued focus on
generating loans, competitive loan pricing and the addition of experienced lenders to the Companys
lending staff. Average assets for 2006 also increased to $1,656,778, an increase of $268,182, or
19.31%, from the average asset balance of $1,388,596 for 2005. This increase in average assets was
also due primarily to the continued increase of organic loan growth throughout 2006 combined with
the loans acquired in the Clarksville transaction which occurred early in the fourth quarter of
2005. The Companys return on average assets increased in 2006 to 1.28% from 1.02% in 2005 as a
result of higher earnings driven by the increase in net interest margin and the continued growth in
noninterest income. This increase was partially offset by the increase in noninterest expenses.
30
Earning assets consist of loans, investment securities and short-term investments that earn
interest. Average earning assets during 2007 were $2,239,446, an increase of 48% from an average
of $1,508,467 in 2006. The increase in average earnings assets is due primarily to the CVBG
acquisition that took place in the second quarter of 2007.
Nonperforming loans include nonaccrual and classified loans. The Company has a policy of
placing loans 90 days delinquent in nonaccrual status and charging them off at 120 days past due.
Other loans past due that are well secured and in the process of collection continue to be carried
on the Companys balance sheet. For further information, see Note 1 of the Notes to Consolidated
Financial Statements. The Company has aggressive collection practices in which senior management
is significantly and directly involved.
Principally as a result of the Companys high loan to deposit ratio, the Company maintains an
investment portfolio to primarily cover pledging requirements for deposits and borrowings and
secondarily as a source of liquidity while modestly adding to earnings. Investments at December
31, 2007 had an amortized cost of $234,098 and a market value of $236,553 as compared to an
amortized cost of $40,494 and market value of $40,284 at December 31, 2006. The increase of
$196,269 in market value from December 31, 2006 to December 31, 2007 is attributable to the
investment portfolio acquired in the CVBG acquisition with a market value of $200,081 on the day of
acquisition. The Company invests principally in callable federal agency securities. These callable
federal securities will provide a higher yield than non-callable securities with similar
maturities. The primary risk involved in callable securities is that they may be called prior to
maturity and the call proceeds received would be re-invested at lower yields. In 2007, the Company
purchased $25,127 of callable federal agency securities which have a high likelihood of being
called on the first call date and purchased $3,000 of mortgage-backed securities. Also in 2007,
the Company received $15,459 from the pay down of SBA and mortgage-backed securities. The Company
received $16,849 on the maturity of various U.S. agency securities, $1,412 from the maturity or
call of municipal securities held to maturity, $378 from the call of trust preferred securities.
The Company sold $1,262 of SBA securities and sold $1,464 of corporate securities.
The Companys deposits were $1,986,793 at December 31, 2007, which represents an increase of
$654,288, or 49%, from the $1,332,505 of deposits at December 31, 2006. Noninterest bearing demand
deposit balances increased 32% to $201,289 at December 31, 2007 from $152,635 at December 31, 2006.
Average interest-bearing deposits increased $471,460, or 42%, to $1,606,151 in 2007 from
$1,134,691 in 2006. The increase in average deposits is due primarily to the effect of the CVBG
acquisition in the second quarter of 2007 and the continued success of the Banks High Performance
Checking Program. In 2006, average interest-bearing deposits increased $119,464, or 12%, over 2005.
The 2006 increase in average deposits is due primarily to the effect of the Clarksville
transaction during the first part of the fourth quarter of 2005 and the Banks High Performance
Checking Program.
Interest paid on deposits in 2007 totaled $61,372, reflecting a 3.82% cost on average
interest-bearing deposits of $1,606,151. In 2006, interest of $36,090 was paid at a cost of 3.18%
on average deposits of $1,134,691. In 2005, interest of $23,481 was paid at a cost of 2.31% on
average deposits of $1,015,227.
Liquidity and Capital Resources
Liquidity. Liquidity refers to the ability or the financial flexibility to manage
future cash flows to meet the needs of depositors and borrowers and fund operations. Maintaining
appropriate levels of liquidity allows the Company to have sufficient funds available for reserve
requirements, customer demand for loans, withdrawal of deposit balances and maturities of deposits
and other liabilities. The Companys primary source of liquidity is dividends paid by the Bank.
Applicable Tennessee statutes and regulations impose restrictions on the amount of dividends that
may be declared by the Bank. Further, any dividend payments are subject to the continuing ability
of the Bank to maintain compliance with minimum federal regulatory capital requirements and to
retain its characterization under federal regulations as a well-capitalized institution. In
addition, the Company maintains borrowing availability with the Federal Home Loan Bank of
Cincinnati (FHLB) approximating $117 at December 31, 2007. The Company also maintains federal
funds lines of credit totaling $166,000 at eight correspondent banks of which $103,213 was
available at December 31, 2007. The Company believes it has sufficient liquidity to satisfy its
current operating needs.
31
On August 30, 2005, the Company entered into a revolving credit agreement with SunTrust Bank
pursuant to which SunTrust agreed to loan the Company up to $35,000, with this amount being reduced
to $15,000 after November 30, 2005. This agreement was extended in 2007, and SunTrusts obligation
to make advances to the Company under the credit agreement currently terminates on August 27, 2008.
The fee for maintaining this credit agreement is 0.15% per annum on unused commitment. At
December 31, 2007, the Company had no borrowings outstanding under this agreement.
In 2007, operating activities of the Company provided $54,368 of cash flows. Net income of
$24,374 comprised a substantial portion of the cash generated from operations. Cash flows from
operating activities were also positively affected by various non-cash items, including (i) $14,483
in provision for loan losses, (ii) $5,786 of depreciation and amortization, and (iii) a $10,639
increase in accrued interest payable and other liabilities. The increase in accrued interest
payable and other liabilities relates to the CVBG acquisition. This was offset in part by a
decrease of $4,464 in deferred tax benefit. In addition, cash flows from operating activities were
increased by the proceeds from the sale of held-for-sale loans of $84,282, offset by cash used to
originate held-for-sale loans of $74,994.
Investing activities, including lending, utilized $230,656 of the Companys cash flows in
2007, an increase of $70,023 from $160,633 in 2006. Cash flows from investing activities also
increased from the sale of Other Real Estate Owned (OREO) in the amount of $4,080. These cash
inflows were reduced by the cash used in the CVBG acquisition of $24,611 and a net increase in
loans in the amount of $203,894. The net increase in use of cash in loans of $36,441 from the
$167,453 used in 2006 reflects a slight increase in organic loan demand in 2007 compared to 2006.
Additional cash was provided from the excess of maturities and sale of securities available for
sale over the purchases of securities in the amount of $7,073. Investments in premises and
equipment of $11,143 were also undertaken in 2007 reflecting the Companys continued expansion
initiatives.
Net additional cash flows of $171,365 were provided by financing activities, an increase of
$43,030 from $128,335 in 2006. The financing cash flow activity in 2007 and 2006 with respect to
notes payable reflected a net source of funds in the amount of $109,120 and $72,425, respectively,
reflecting the Companys continued election to rely more on FHLB advances to fund lending activity.
In addition, cash flow was positively increased by the issuance $57,732 in subordinated debentures
in connection with the CVBG acquisition and the net change in federal funds purchased and
repurchase agreements of $57,070. Cash flows provided by the net change in total deposits were
negative at $44,802 as the Company continued to optimize the cost of its funding mix and its
efforts to eliminate the high cost funding structure associated with the CVBG acquisition. As in
prior years, the Companys cash flow from financing activities was decreased by the Companys
dividend payments during 2007 of $8,386.
Capital Resources. The Companys strong capital position is reflected in its
shareholders equity, subject to certain adjustments for regulatory purposes. Shareholders
equity, or capital, is a measure of the Companys net worth, soundness and viability. The
Companys capital continued to exceed regulatory requirements at December 31, 2007 and its record
of paying dividends to its stockholders continued uninterrupted during 2007. Management believes
the capital base of the Company allows it to take advantage of business opportunities while
maintaining the level of resources deemed appropriate by management of the Company to address
business risks inherent in the Companys daily operations.
On September 25, 2003, the Company issued $10,310 of subordinated debentures, as part of a
privately placed pool of trust preferred securities. The securities, due in 2033, bear interest at
a floating rate of 2.85% above the three-month LIBOR rate, reset quarterly, and are callable in
five years without penalty. The Company used the proceeds of the offering to support its
acquisition of Independent Bankshares Corporation, and the capital raised from the offering
qualified as Tier I capital for regulatory purposes.
On June 28, 2005, the Company issued an additional $3,093 of subordinated debentures, as part
of a privately placed pool of trust preferred securities. The securities, due in 2035, bear
interest at a floating rate of 1.68% above the three-month LIBOR rate, reset quarterly, and are
callable in five years from the date of issuance without penalty. The Company used the proceeds to
augment its capital position in connection with its significant asset growth, and the capital
raised from the offering qualifies as Tier 1 capital for regulatory purposes.
32
On May 16, 2007, the Company issued $57,732 of subordinated debentures, as part of a privately
placed pool of trust preferred securities. The securities, due in 2037, bear interest at a
floating rate of 1.65% above the three-month LIBOR rate, reset quarterly, and are callable in five
years without penalty. The Company used the proceeds of the offering to support its acquisition of
CVBG, and the capital raised from the offering qualified as Tier I capital for regulatory purposes.
On May 18, 2007 the Company assumed the obligations of the following two trusts in the CVBG
acquisition.
|
|
|
On December 28, 2005, CVBG issued $13,403 of subordinated debentures, as part of
a privately placed pool of trust preferred securities. The securities, due in
2036, bear interest at a floating rate of 1.54% above the three-month LIBOR rate,
reset quarterly, and are callable in five years without penalty. |
|
|
|
|
On July 31, 2001, CVBG issued $4,124 of subordinated debentures, as part of a
privately placed pool of trust preferred securities. The securities, due in 2031,
bear interest at a floating rate of 3.58% above the three-month LIBOR rate, reset
quarterly, and are callable in five years without penalty. |
During 2007 the FRB issued regulations which allow continued inclusion of outstanding and
prospective issuances of trust preferred securities as Tier 1 capital subject to stricter
quantitative and qualitative limits than allowed under prior regulations. The new limits will
phase in over a five-year transition period and would permit the Companys trust preferred
securities, including those obligations assumed in the CVBG acquisition, to continue to be treated
as Tier 1 capital.
Shareholders equity on December 31, 2007 was $322,477, an increase of $138,006, or 75%, from
$184,471 on December 31, 2006. The increase in shareholders equity arises primarily from the
issuance of common stock associated with the CVBG transaction and from net income for 2007 of
$24,374 ($2.07 per share, assuming dilution). This increase was offset in part by dividend
payments during 2007 that totaled $8,386 ($0.68 per share).
On September 18, 2002 the Company announced that its Board of Directors had authorized the
repurchase of up to $2,000 of the Companys outstanding shares of common stock beginning in October
2002. The repurchase plan has been renewed by the Board of Directors annually thereafter and will
terminate on the earlier to occur of the Companys repurchase of the total authorized dollar amount
or December 31, 2008. The repurchase plan is dependent upon market conditions, and there is no
guarantee as to the exact number of shares to be repurchased by the Company. To date, the Company
has purchased 25,700 shares at an aggregate cost of approximately $538 under this program.
33
Risk-based capital regulations adopted by the FRB and the FDIC require both bank holding
companies and banks to achieve and maintain specified ratios of capital to risk-weighted assets.
The risk-based capital rules are designed to measure Tier 1 capital (consisting of stockholders
equity, less goodwill) and total capital in relation to the credit risk of both on- and off-balance
sheet items. Under the guidelines, one of four risk weights is applied to the different on-balance
sheet items. Off-balance sheet items, such as loan commitments, are also subject to risk weighting
after conversion to balance sheet equivalent amounts. All bank holding companies and banks must
maintain a minimum total capital to total risk-weighted assets ratio of 8.00%, at least half of
which must be in the form of core, or Tier 1, capital. At December 31, 2007, the Company and the
Bank each satisfied their respective minimum regulatory capital requirements, and the Bank was
well-capitalized within the meaning of federal regulatory requirements. Actual capital levels
and minimum levels (in millions) were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Amounts to be |
|
|
|
|
|
|
|
|
|
|
|
Minimum Required |
|
|
Well Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
for Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
Actual |
|
|
Ratio (%) |
|
|
Actual |
|
|
Ratio (%) |
|
|
Actual |
|
|
Ratio (%) |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
280.2 |
|
|
|
11.5 |
|
|
$ |
194.3 |
|
|
|
8.0 |
|
|
$ |
242.8 |
|
|
|
10.0 |
|
Bank |
|
|
270.6 |
|
|
|
11.1 |
|
|
|
194.6 |
|
|
|
8.0 |
|
|
|
243.3 |
|
|
|
10.0 |
|
Tier 1 Capital (to Risk Weighted
Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
249.8 |
|
|
|
10.3 |
|
|
$ |
97.1 |
|
|
|
4.0 |
|
|
$ |
145.7 |
|
|
|
6.0 |
|
Bank |
|
|
240.1 |
|
|
|
9.9 |
|
|
|
97.3 |
|
|
|
4.0 |
|
|
|
146.0 |
|
|
|
6.0 |
|
Tier 1 Capital (to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
249.8 |
|
|
|
9.0 |
|
|
$ |
111.1 |
|
|
|
4.0 |
|
|
$ |
138.9 |
|
|
|
5.0 |
|
Bank |
|
|
240.1 |
|
|
|
8.7 |
|
|
|
111.0 |
|
|
|
4.0 |
|
|
|
138.8 |
|
|
|
5.0 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
178.5 |
|
|
|
11.5 |
|
|
$ |
124.6 |
|
|
|
8.0 |
|
|
$ |
155.8 |
|
|
|
10.0 |
|
Bank |
|
|
177.3 |
|
|
|
11.4 |
|
|
|
124.5 |
|
|
|
8.0 |
|
|
|
155.6 |
|
|
|
10.0 |
|
Tier 1 Capital (to Risk Weighted
Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
159.1 |
|
|
|
10.2 |
|
|
$ |
62.3 |
|
|
|
4.0 |
|
|
$ |
93.5 |
|
|
|
6.0 |
|
Bank |
|
|
157.8 |
|
|
|
10.1 |
|
|
|
62.3 |
|
|
|
4.0 |
|
|
|
93.4 |
|
|
|
6.0 |
|
Tier 1 Capital (to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
159.1 |
|
|
|
9.5 |
|
|
$ |
67.4 |
|
|
|
4.0 |
|
|
$ |
84.2 |
|
|
|
5.0 |
|
Bank |
|
|
157.8 |
|
|
|
9.4 |
|
|
|
67.3 |
|
|
|
4.0 |
|
|
|
84.2 |
|
|
|
5.0 |
|
Off-Balance Sheet Arrangements
At December 31, 2007, the Company had outstanding unused lines of credit and standby letters
of credit totaling $763,344 and unfunded loan commitments outstanding of $31,680. Because these
commitments generally have fixed expiration dates and many will expire without being drawn upon,
the total commitment level does not necessarily represent future cash requirements. If needed to
fund these outstanding commitments, the Company has the ability to liquidate federal funds sold or
securities available-for-sale or, on a short-term basis, to borrow from the FHLB and/or purchase
federal funds from other financial institutions. At December 31, 2007, the Company had
accommodations with upstream correspondent banks for unsecured federal funds lines. These
accommodations have various covenants related to their term and availability, and in most cases
must be repaid within less than a month. The following table presents additional information about
the Companys commitments as of December 31, 2007, which by their terms have contractual maturity
dates subsequent to December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 1 |
|
|
|
|
|
|
|
|
|
|
More than 5 |
|
|
|
|
|
|
Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
Years |
|
|
Total |
|
Commitments to make loans fixed |
|
$ |
7,837 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
7,837 |
|
Commitments
to make loans variable |
|
|
23,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,843 |
|
Unused lines of credit |
|
|
458,809 |
|
|
|
148,487 |
|
|
|
13,849 |
|
|
|
83,584 |
|
|
|
704,729 |
|
Letters of credit |
|
|
37,751 |
|
|
|
4,560 |
|
|
|
9,410 |
|
|
|
6,894 |
|
|
|
58,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
528,240 |
|
|
$ |
153,047 |
|
|
$ |
23,259 |
|
|
$ |
90,478 |
|
|
$ |
795,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
Asset/Liability Management
The Companys Asset/Liability Committee (ALCO) actively measures and manages interest rate
risk using a process developed by the Bank. The ALCO is also responsible for approving the
Companys asset/liability management policies, overseeing the formulation and implementation of
strategies to improve balance sheet positioning and earnings, and reviewing the Companys interest
rate sensitivity position.
The primary tool that management uses to measure short-term interest rate risk is a net
interest income simulation model prepared by an independent national consulting firm and reviewed
by another separate and independent national consulting firm. These simulations estimate the
impact that various changes in the overall level of interest rates over one- and two-year time
horizons would have on net interest income. The results help the Company develop strategies for
managing exposure to interest rate risk.
Like any forecasting technique, interest rate simulation modeling is based on a large number
of assumptions. In this case, the assumptions relate primarily to loan and deposit growth, asset
and liability prepayments, interest rates and balance sheet management strategies. Management
believes that both individually and in the aggregate the assumptions are reasonable. Nevertheless,
the simulation modeling process produces only a sophisticated estimate, not a precise calculation
of exposure.
The Companys current guidelines for risk management call for preventive measures if a gradual
200 basis point increase or decrease in short-term rates over the next 12 months would affect net
interest income over the same period by more than 18.5%. The Company has been operating well
within these guidelines. As of December 31, 2007 and 2006, based on the results of the independent
consulting firms simulation model, the Company could expect net interest income to increase by
approximately 11.15% and 14.59%, respectively, if short-term interest rates immediately increase by
200 basis points. Conversely, if short-term interest rates immediately decrease by 200 basis
points, net interest income could be expected to decrease by approximately 1.52% and 8.20%,
respectively. The primary reason for less exposure in a declining rate environment is attributable
to variable rate loan floors being reached in the loan portfolio.
The scenario described above, in which net interest income increases when interest rates
increase and decreases when interest rates decline, is typically referred to as being asset
sensitive because interest-earning assets exceed interest-bearing liabilities. At December 31,
2007, approximately 52% of the Companys gross loans had adjustable rates. While management
believes, based on its asset/liability modeling, that the Company is liability sensitive as
measured over the one year time horizon, it also believes that a rapid, significant and prolonged
increase or decrease in rates could have a substantial adverse impact on the Companys net interest
margin.
The Companys net interest income simulation model incorporates certain assumptions with
respect to interest rate floors on certain deposits and other liabilities. Further, given the
relatively low interest rates on some deposit products, a 200 basis point downward shock could very
well reduce the costs on some liabilities below zero. In these cases, the Companys model
incorporates constraints which prevent such a shock from simulating liability costs to zero.
The Company also uses an economic value of equity model, prepared and reviewed by the same
independent national consulting firm, to complement its short-term interest rate risk analysis.
The benefit of this model is that it measures exposure to interest rate changes over time frames
longer than the two-year net interest income simulation. The economic value of the Companys
equity is determined by calculating the net present value of projected future cash flows for
current asset and liability positions based on the current yield curve.
Economic value analysis has several limitations. For example, the economic values of asset
and liability balance sheet positions do not represent the true fair values of the positions, since
economic values reflect an analysis at one particular point in time and do not consider the value
of the Companys franchise. In addition, we must estimate cash flow for assets and liabilities
with indeterminate maturities. Moreover, the models present value calculations do not take into
consideration future changes in the balance sheet that will likely result from ongoing loan and
deposit activities conducted by the Companys core business. Finally, the analysis requires
assumptions about events which span several years. Despite its limitations, the economic value of
equity model is a relatively sophisticated tool for evaluating the longer-term effect of possible
interest rate movements.
35
The Companys current guidelines for risk management call for preventive measures if an
immediate 200 basis point increase or decrease in interest rates would reduce the economic value of
equity by more than 23%. The Company has been operating well within these guidelines. As of
December 31, 2007 and 2006, based on the results of the independent national consulting firms
simulation model and reviewed by a separate independent national consulting firm, the Company could
expect its economic value of equity to increase by approximately 5.29% and 11.20%, respectively, if
short-term interest rates immediately increased by 200 basis points. Conversely, if short-term
interest rates immediately decrease by 200 basis points, economic value of equity could be expected
to decrease by approximately 12.78% and 15.44%, respectively. The lower percentage changes in
economic value of equity as of December 31, 2007, compared to December 31, 2006, are primarily
related to an increase in variable rate loans meeting floors, as well shorter liability durations.
Disclosure of Contractual Obligations
In the ordinary course of operations, the Company enters into certain contractual obligations.
Such obligations include the funding of operations through debt issuances as well as leases for
premises and equipment. The following table summarizes the Companys significant fixed and
determinable contractual obligations as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 1 |
|
|
|
|
|
|
|
|
|
|
More than 5 |
|
|
|
|
|
|
Year |
|
|
1-3 Years |
|
|
3-5 Years |
|
|
Years |
|
|
Total |
|
Certificate of deposits |
|
$ |
1,013,078 |
|
|
$ |
89,255 |
|
|
$ |
7,558 |
|
|
$ |
4,352 |
|
|
$ |
1,114,243 |
|
Federal funds purchased |
|
|
87,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,787 |
|
Repurchase agreements |
|
|
106,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,738 |
|
FHLB advances and notes payable |
|
|
109,825 |
|
|
|
67,323 |
|
|
|
80,902 |
|
|
|
60,640 |
|
|
|
318,690 |
|
Subordinated debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,662 |
|
|
|
88,662 |
|
Operating lease obligations |
|
|
987 |
|
|
|
1,187 |
|
|
|
663 |
|
|
|
1,527 |
|
|
|
4,364 |
|
Deferred compensation |
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
1,638 |
|
|
|
3,638 |
|
Purchase obligations |
|
|
291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,320,706 |
|
|
$ |
157,765 |
|
|
$ |
89,123 |
|
|
$ |
156,819 |
|
|
$ |
1,724,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additionally, the Company routinely enters into contracts for services. These contracts may
require payment for services to be provided in the future and may also contain penalty clauses for
early termination of the contract. Management is not aware of any additional commitments or
contingent liabilities which may have a material adverse impact on the liquidity or capital
resources of the Company.
Inflation
The effect of inflation on financial institutions differs from its impact on other types of
businesses. Since assets and liabilities of banks are primarily monetary in nature, they are more
affected by changes in interest rates than by the rate of inflation.
Inflation generates increased credit demand and fluctuation in interest rates. Although
credit demand and interest rates are not directly tied to inflation, each can significantly impact
net interest income. As in any business or industry, expenses such as salaries, equipment,
occupancy, and other operating expenses also are subject to the upward pressures created by
inflation.
Since the rate of inflation has been stable during the last several years, the impact of
inflation on the earnings of the Company has been insignificant.
Effect of New Accounting Standards
In March 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 156,
Accounting for Servicing of Financial Assets-an amendment of FASB Statement No. 140 (SFAS No.
156). This statement requires that an entity recognize a servicing asset or servicing liability
each time it undertakes an obligation to service a financial asset, and that the servicing assets
and servicing liabilities be initially measured at fair value. The statement also permits an entity
to choose a subsequent measurement method for each class of separately recognized servicing assets
and servicing liabilities. SFAS No. 156 was effective as of the beginning of the first fiscal year
that begins after September 15, 2006. The application of SFAS No. 156 did not have a material
impact on the Companys financial condition or results of operations.
36
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income
Taxes, an interpretation of FASB Statement No. 109 (FIN48). This interpretation clarifies the
accounting for uncertainty in income taxes recognized in an enterprises financial statements in
accordance with FASB Statement No. 109, Accounting for Income Taxes. The interpretation
prescribes a recognition threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax return. The
interpretation also provides guidance on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition. FIN48 is effective for fiscal years
beginning after December 31, 2006. The Company adopted FIN48 effective January 1, 2007, resulting
in a beginning retained earnings adjustment in the amount of $800.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, (SFAS No. 157)
which provides for enhanced guidance for using fair value to measure assets and liabilities. SFAS
No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 is
applicable under other accounting pronouncements that either require or permit fair value
measurements and does not require any new fair value measurements. SFAS No. 157 is effective for
financial statements issued for fiscal years beginning after November 15, 2007, and interim periods
within those fiscal years. The Company adopted SFAS No. 157 on January 1, 2008, and the adoption
did not have a material impact on financial condition, results of operations, or liquidity.
In September 2006, the FASB ratified EITF Issue 06-4, Accounting for Deferred Compensation
and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements. EITF
Issue 06-4 addresses accounting for split-dollar life insurance arrangements after the employer
purchases a life insurance policy on the covered employee. This Issue states that an obligation
arises as a result of a substantive agreement with an employee to provide future postretirement
benefits. Under Issue EITF 06-4, the obligation is not settled upon entering into an insurance
arrangement. Since the obligation is not settled, a liability should be recognized in accordance
with applicable authoritative guidance. Issue EITF 06-4 is effective for fiscal years beginning
after December 15, 2007. The Company does not anticipate that EITF Issue 06-4 will have a material
impact on its consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities (SFAS No. 159). This statement permits entities to choose to measure
many financial instruments and certain other items at fair value. The objective of this standard
is to improve financial reporting by providing entities with the opportunity to mitigate volatility
in reported earnings caused by measuring related assets and liabilities differently without having
to apply complex hedge accounting provisions. This statement is effective as of the beginning of
fiscal years beginning after November 15, 2007, with early adoption permitted under certain
circumstances. The Company did not choose to early adopt this standard and does not anticipate
that SFAS No. 159 will have a material impact on its consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations and SFAS No. 160,
Accounting and Reporting of Noncontrolling Interest in Consolidated Financial Statements, an
amendment of ARB No. 51. These new standards will significantly change the accounting for and
reporting of business combination transactions and noncontrolling (minority) interests in
consolidated financial statements. SFAS Nos. 141(R) and 160 are required to be adopted
simultaneously and are effective for the first annual reporting period beginning on or after
December 15, 2008. Earlier adoption is prohibited. We are currently evaluating the impact of
adopting SFAS Nos. 141(R) and 160 on our consolidated financial statements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information set forth on pages 24 through 37 of Item 7, MANAGEMENTS DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Asset/Liability Management is
incorporated herein by reference.
37
Managements Annual Report on Internal Control Over Financial Reporting
Management of Green Bankshares, Inc. and subsidiaries (the Company) is responsible for
establishing and maintaining effective internal control over financial reporting as defined in
Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. Internal control over
financial reporting is a process designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in
accordance with U.S. generally accepted accounting principles.
Under the supervision and with the participation of management, including the principal
executive officer and principal financial officer, the Company conducted an evaluation of the
effectiveness of internal control over financial reporting based on the framework in Internal
Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Based on this evaluation under the framework in Internal Control Integrated
Framework, management of the Company has concluded the Company maintained effective internal
control over financial reporting as of December 31, 2007.
Internal control over financial reporting cannot provide absolute assurance of achieving
financial reporting objectives because of its inherent limitations. Internal control over financial
reporting is a process that involves human diligence and compliance and is subject to lapses in
judgment and breakdowns resulting from human failures. Internal control over financial reporting
can also be circumvented by collusion or improper management override. Because of such limitations,
there is a risk that material misstatements may not be prevented or detected on a timely basis by
internal control over financial reporting.
Dixon Hughes PLLC, an independent, registered public accounting firm, has audited the
Companys consolidated financial statements as of and for the year ended December 31, 2007, and has
issued an attestation report on the effectiveness of the Companys internal control over financial
reporting as of December 31, 2007, which is included herein on page 39.
38
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
THE BOARD OF DIRECTORS
GREEN BANKSHARES, INC.
We have audited Green Bankshares, Inc. and subsidiaries (the Company) internal control over
financial reporting as of December 31, 2007, based on criteria established in Internal
ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. The Companys management is responsible for maintaining effective internal control
over financial reporting and for its assessment of the effectiveness of internal control over
financial reporting, included in the accompanying Managements Annual Report on Internal Control
Over Financial Reporting. Our responsibility is to express an opinion on the Companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Green Bankshares, Inc. and subsidiaries maintained, in all material respects,
effective internal control over financial reporting as of December 31, 2007, based on criteria
established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated financial statements of Green Bankshares, Inc. and
subsidiaries as of and for the year-ended December 31, 2007 and our report dated March 14, 2008,
expressed an unqualified opinion on those consolidated financial statements. Our report on the
consolidated financial statements referred to above refers to the adoption of Financial Accounting
Standards Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes.
/s/ Dixon Hughes PLLC
Atlanta, Georgia
March 14, 2008
39
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
BOARD OF DIRECTORS AND SHAREHOLDERS
GREEN BANKSHARES, INC.
We have audited the accompanying consolidated balance sheets of Green Bankshares, Inc. and
subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of income,
changes in shareholders equity and cash flows for each of the years in the three year period ended
December 31, 2007. These consolidated financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by Management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Green Bankshares, Inc. and subsidiaries as of December
31, 2007 and 2006, and the results of their operations and their cash flows for each of the years
in the three year period ended December 31, 2007, in conformity with accounting principles
generally accepted in the United States of America.
As discussed in Note 9 to the consolidated financial statements, effective January 1, 2007, Green
Bankshares, Inc. adopted Financial Accounting Standards Board Interpretation No. 48, Accounting for
Uncertainty in Income Taxes.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), Green Bankshares, Inc.s internal control over financial reporting as of
December 31, 2007, based on criteria established in Internal ControlIntegrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March
14, 2008 expressed an unqualified opinion thereon.
/s/ Dixon Hughes PLLC
Atlanta, Georgia
March 14, 2008
40
GREEN BANKSHARES, INC.
CONSOLIDATED BALANCE SHEETS
December 31, 2007 and 2006
(Amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
65,717 |
|
|
$ |
44,657 |
|
Federal funds sold |
|
|
|
|
|
|
25,983 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
65,717 |
|
|
|
70,640 |
|
Securities available for sale |
|
|
235,273 |
|
|
|
37,740 |
|
Securities held to maturity (with a market value of $1,280 and $2,544) |
|
|
1,303 |
|
|
|
2,545 |
|
Loans held for sale |
|
|
2,331 |
|
|
|
1,772 |
|
Loans, net of unearned interest |
|
|
2,356,376 |
|
|
|
1,539,629 |
|
Allowance for loan losses |
|
|
(34,111 |
) |
|
|
(22,302 |
) |
Other real estate owned and repossessed assets |
|
|
4,859 |
|
|
|
1,688 |
|
Premises and equipment, net |
|
|
82,697 |
|
|
|
57,258 |
|
FHLB and other stock, at cost |
|
|
12,322 |
|
|
|
7,055 |
|
Cash surrender value of life insurance |
|
|
28,466 |
|
|
|
21,176 |
|
Goodwill |
|
|
143,140 |
|
|
|
31,327 |
|
Core deposit and other intangibles |
|
|
14,687 |
|
|
|
7,213 |
|
Other assets |
|
|
34,681 |
|
|
|
16,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,947,741 |
|
|
$ |
1,772,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
$ |
201,289 |
|
|
$ |
152,635 |
|
Interest-bearing deposits |
|
|
1,785,504 |
|
|
|
1,179,870 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,986,793 |
|
|
|
1,332,505 |
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
87,787 |
|
|
|
20,000 |
|
Repurchase agreements |
|
|
106,738 |
|
|
|
22,165 |
|
FHLB advances and notes payable |
|
|
318,690 |
|
|
|
177,571 |
|
Subordinated debentures |
|
|
88,662 |
|
|
|
13,403 |
|
Accrued interest payable and other liabilities |
|
|
36,594 |
|
|
|
22,539 |
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
2,625,264 |
|
|
$ |
1,588,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Common stock: $2 par, 20,000,000 shares authorized, 12,931,015 and
9,810,867 shares outstanding |
|
$ |
25,862 |
|
|
$ |
19,622 |
|
Additional paid-in capital |
|
|
185,170 |
|
|
|
71,828 |
|
Retained earnings |
|
|
109,938 |
|
|
|
93,150 |
|
Accumulated other comprehensive income (loss) |
|
|
1,507 |
|
|
|
(129 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
322,477 |
|
|
|
184,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,947,741 |
|
|
$ |
1,772,654 |
|
|
|
|
|
|
|
|
See accompanying notes.
41
GREEN BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
Years ended December 31, 2007, 2006 and 2005
(Amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
166,673 |
|
|
$ |
114,493 |
|
|
$ |
84,074 |
|
Taxable securities |
|
|
8,415 |
|
|
|
2,273 |
|
|
|
1,920 |
|
Nontaxable securities |
|
|
867 |
|
|
|
108 |
|
|
|
138 |
|
FHLB and other stock |
|
|
617 |
|
|
|
345 |
|
|
|
282 |
|
Federal funds sold and other |
|
|
54 |
|
|
|
138 |
|
|
|
777 |
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
176,626 |
|
|
|
117,357 |
|
|
|
87,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
61,372 |
|
|
|
36,090 |
|
|
|
23,481 |
|
Federal funds purchased and repurchase agreements |
|
|
4,183 |
|
|
|
1,469 |
|
|
|
414 |
|
FHLB advances, notes payable and subordinated debentures |
|
|
16,418 |
|
|
|
7,841 |
|
|
|
4,510 |
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
81,973 |
|
|
|
45,400 |
|
|
|
28,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
94,653 |
|
|
|
71,957 |
|
|
|
58,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
14,483 |
|
|
|
5,507 |
|
|
|
6,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
80,170 |
|
|
|
66,450 |
|
|
|
52,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
21,181 |
|
|
|
15,046 |
|
|
|
11,019 |
|
Mortgage banking income |
|
|
1,524 |
|
|
|
1,116 |
|
|
|
664 |
|
Gain on sales of OREO and repossessed assets |
|
|
76 |
|
|
|
69 |
|
|
|
|
|
Other |
|
|
4,897 |
|
|
|
4,547 |
|
|
|
3,073 |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
27,678 |
|
|
|
20,778 |
|
|
|
14,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
35,491 |
|
|
|
26,308 |
|
|
|
22,185 |
|
Occupancy expense |
|
|
5,711 |
|
|
|
4,285 |
|
|
|
3,570 |
|
Equipment expense |
|
|
4,786 |
|
|
|
3,954 |
|
|
|
3,703 |
|
Professional services |
|
|
2,184 |
|
|
|
1,596 |
|
|
|
1,241 |
|
Advertising |
|
|
2,736 |
|
|
|
2,584 |
|
|
|
2,529 |
|
Loss on OREO and repossessed assets |
|
|
|
|
|
|
|
|
|
|
109 |
|
Core deposit and other intangibles amortization |
|
|
2,011 |
|
|
|
1,082 |
|
|
|
854 |
|
Other |
|
|
16,409 |
|
|
|
12,967 |
|
|
|
10,149 |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
69,328 |
|
|
|
52,776 |
|
|
|
44,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
38,520 |
|
|
|
34,452 |
|
|
|
22,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
14,146 |
|
|
|
13,190 |
|
|
|
8,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,374 |
|
|
$ |
21,262 |
|
|
$ |
14,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.07 |
|
|
$ |
2.17 |
|
|
$ |
1.73 |
|
Diluted |
|
|
2.07 |
|
|
|
2.14 |
|
|
|
1.71 |
|
See accompanying notes.
42
GREEN BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Years ended December 31, 2007, 2006 and 2005
(Amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Compre- |
|
|
Share- |
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Hensive |
|
|
holders |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income(Loss) |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2005 |
|
|
7,647,740 |
|
|
$ |
15,296 |
|
|
$ |
24,160 |
|
|
$ |
69,289 |
|
|
$ |
(27 |
) |
|
$ |
108,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares in public
offering |
|
|
2,108,000 |
|
|
|
4,216 |
|
|
|
46,419 |
|
|
|
|
|
|
|
|
|
|
|
50,635 |
|
Exercise of shares under stock
option plan |
|
|
10,596 |
|
|
|
21 |
|
|
|
121 |
|
|
|
|
|
|
|
|
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid ($.61 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,294 |
) |
|
|
|
|
|
|
(5,294 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,163 |
|
|
|
|
|
|
|
14,163 |
|
Change in unrealized gains
(losses), net of reclassification
and taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(343 |
) |
|
|
(343 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 |
|
|
9,766,336 |
|
|
|
19,533 |
|
|
|
70,700 |
|
|
|
78,158 |
|
|
|
(370 |
) |
|
|
168,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of shares under stock
option plan |
|
|
49,264 |
|
|
|
99 |
|
|
|
839 |
|
|
|
|
|
|
|
|
|
|
|
938 |
|
Common stock exchanged for
exercised stock options |
|
|
(4,733 |
) |
|
|
(10 |
) |
|
|
(167 |
) |
|
|
|
|
|
|
|
|
|
|
(177 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
354 |
|
|
|
|
|
|
|
|
|
|
|
354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option tax benefit |
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid ($.64 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,270 |
) |
|
|
|
|
|
|
(6,270 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,262 |
|
|
|
|
|
|
|
21,262 |
|
Change in unrealized gains
(losses), net of reclassification
and taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
241 |
|
|
|
241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
|
9,810,867 |
|
|
|
19,622 |
|
|
|
71,828 |
|
|
|
93,150 |
|
|
|
(129 |
) |
|
|
184,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares in acquisition |
|
|
3,091,495 |
|
|
|
6,183 |
|
|
|
112,292 |
|
|
|
|
|
|
|
|
|
|
|
118,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of shares under stock
option plan |
|
|
38,529 |
|
|
|
77 |
|
|
|
743 |
|
|
|
|
|
|
|
|
|
|
|
820 |
|
Common stock exchanged for
exercised stock options |
|
|
(9,876 |
) |
|
|
(20 |
) |
|
|
(303 |
) |
|
|
|
|
|
|
|
|
|
|
(323 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
472 |
|
|
|
|
|
|
|
|
|
|
|
472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option tax benefit |
|
|
|
|
|
|
|
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implementation of FIN 48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
800 |
|
|
|
|
|
|
|
800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid ($.68 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,386 |
) |
|
|
|
|
|
|
(8,386 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,374 |
|
|
|
|
|
|
|
24,374 |
|
Change in unrealized gains
(losses), net of reclassification
and taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,636 |
|
|
|
1,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
|
12,931,015 |
|
|
$ |
25,862 |
|
|
$ |
185,170 |
|
|
$ |
109,938 |
|
|
$ |
1,507 |
|
|
$ |
322,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
43
GREEN BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 2007, 2006 and 2005
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,374 |
|
|
$ |
21,262 |
|
|
$ |
14,163 |
|
Adjustments to reconcile net income to net cash provided from
operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
14,483 |
|
|
|
5,507 |
|
|
|
6,365 |
|
Depreciation and amortization |
|
|
5,786 |
|
|
|
4,143 |
|
|
|
3,740 |
|
Security amortization and accretion, net |
|
|
(637 |
) |
|
|
(42 |
) |
|
|
13 |
|
Loss on sale of securities |
|
|
41 |
|
|
|
8 |
|
|
|
|
|
FHLB stock dividends |
|
|
|
|
|
|
(341 |
) |
|
|
(278 |
) |
Net gain on sale of mortgage loans |
|
|
(1,205 |
) |
|
|
(869 |
) |
|
|
(501 |
) |
Originations of mortgage loans held for sale |
|
|
(74,994 |
) |
|
|
(66,964 |
) |
|
|
(40,823 |
) |
Proceeds from sales of mortgage loans |
|
|
84,282 |
|
|
|
68,747 |
|
|
|
39,789 |
|
Increase in cash surrender value of life insurance |
|
|
(938 |
) |
|
|
(761 |
) |
|
|
(635 |
) |
Net losses from sales of fixed assets |
|
|
86 |
|
|
|
1 |
|
|
|
20 |
|
Stock-based compensation |
|
|
472 |
|
|
|
354 |
|
|
|
|
|
Net (gain) loss on OREO and repossessed assets |
|
|
(76 |
) |
|
|
(69 |
) |
|
|
109 |
|
Deferred tax benefit |
|
|
(1,111 |
) |
|
|
(499 |
) |
|
|
(767 |
) |
Net changes: |
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
(6,834 |
) |
|
|
(4,534 |
) |
|
|
(2,170 |
) |
Accrued interest payable and other liabilities |
|
|
10,639 |
|
|
|
2,472 |
|
|
|
2,115 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided from operating activities |
|
|
54,368 |
|
|
|
28,415 |
|
|
|
21,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of securities available for sale |
|
|
(30,160 |
) |
|
|
(13,936 |
) |
|
|
(21,310 |
) |
Proceeds from sale of securities available for sale |
|
|
2,230 |
|
|
|
1,979 |
|
|
|
|
|
Proceeds from maturities of securities available for sale |
|
|
33,762 |
|
|
|
23,507 |
|
|
|
7,193 |
|
Proceeds from sale of securities held to maturity |
|
|
496 |
|
|
|
|
|
|
|
|
|
Proceeds from maturities of securities held to maturity |
|
|
745 |
|
|
|
835 |
|
|
|
1,003 |
|
Purchase of life insurance |
|
|
|
|
|
|
(652 |
) |
|
|
(3,657 |
) |
Purchase of FHLB stock |
|
|
(2,304 |
) |
|
|
|
|
|
|
|
|
Net change in loans |
|
|
(203,894 |
) |
|
|
(167,453 |
) |
|
|
(229,042 |
) |
Net cash received (paid) in acquisitions |
|
|
(24,611 |
) |
|
|
|
|
|
|
33,191 |
|
Proceeds from sale of other real estate |
|
|
4,080 |
|
|
|
5,469 |
|
|
|
2,955 |
|
Improvements to other real estate |
|
|
(32 |
) |
|
|
(47 |
) |
|
|
|
|
Proceeds from sale of fixed assets |
|
|
175 |
|
|
|
48 |
|
|
|
8 |
|
Premises and equipment expenditures |
|
|
(11,143 |
) |
|
|
(10,383 |
) |
|
|
(4,657 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(230,656 |
) |
|
|
(160,633 |
) |
|
|
(214,316 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
(44,806 |
) |
|
|
36,626 |
|
|
|
124,920 |
|
Net change in federal funds purchased and repurchase agreements |
|
|
57,070 |
|
|
|
24,667 |
|
|
|
3,630 |
|
Tax benefit resulting from stock options |
|
|
138 |
|
|
|
126 |
|
|
|
|
|
Proceeds from FHLB advances and notes payable |
|
|
189,500 |
|
|
|
446,321 |
|
|
|
303,755 |
|
Proceeds from subordinated debentures |
|
|
57,732 |
|
|
|
|
|
|
|
3,093 |
|
Repayment of FHLB advances and notes payable |
|
|
(80,380 |
) |
|
|
(373,896 |
) |
|
|
(283,830 |
) |
Dividends paid |
|
|
(8,386 |
) |
|
|
(6,270 |
) |
|
|
(5,294 |
) |
Proceeds from issuance of common stock |
|
|
497 |
|
|
|
761 |
|
|
|
50,777 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided from financing activities |
|
|
171,365 |
|
|
|
128,335 |
|
|
|
197,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(4,923 |
) |
|
|
(3,883 |
) |
|
|
3,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year |
|
|
70,640 |
|
|
|
74,523 |
|
|
|
70,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
65,717 |
|
|
$ |
70,640 |
|
|
$ |
74,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures cash and noncash |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
76,385 |
|
|
$ |
44,424 |
|
|
$ |
27,937 |
|
Income taxes paid |
|
|
17,225 |
|
|
|
13,154 |
|
|
|
7,694 |
|
Loans converted to other real estate |
|
|
7,955 |
|
|
|
5,095 |
|
|
|
6,403 |
|
Unrealized (loss) gain on available for sale securities, net of tax |
|
|
1,636 |
|
|
|
241 |
|
|
|
(343 |
) |
Fair value of assets acquired |
|
|
1,011,590 |
|
|
|
|
|
|
|
141,300 |
|
Fair value of liabilities assumed |
|
|
847,322 |
|
|
|
|
|
|
|
173,600 |
|
See accompanying notes.
44
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation: The consolidated financial statements include the accounts of
Green Bankshares, Inc. (the Company) and its wholly owned subsidiary, GreenBank (the Bank), and
the Banks wholly owned subsidiaries, Superior Financial Services, Inc., GCB Acceptance Corp.,
Inc., and Fairway Title Company, Inc. All significant inter-company balances and transactions have
been eliminated in consolidation.
Nature of Operations: The Company primarily provides financial services through its offices
in Eastern, Middle and Southeastern Tennessee, Western North Carolina and Southwestern Virginia.
Its primary deposit products are checking, savings, and term certificate accounts, and its primary
lending products are residential mortgage, commercial, and installment loans. Substantially all
loans are secured by specific items of collateral including business assets, consumer assets and
real estate. Commercial loans are expected to be repaid from cash flow from operations of
businesses. Real estate loans are secured by both residential and commercial real estate.
Use of Estimates: To prepare financial statements in conformity with accounting principles
generally accepted in the United States of America, management makes estimates and assumptions
based on available information. These estimates and assumptions affect the amounts reported in the
financial statements and the disclosures provided, and future results could differ. The allowance
for loan losses and fair values of financial instruments are particularly subject to change.
Cash Flows: Cash and cash equivalents, includes cash, deposits with other financial
institutions under 90 days, and federal funds sold. Net cash flows are reported for loan, deposit
and other borrowing transactions.
Securities: Securities are classified as held to maturity and carried at amortized cost
when management has the positive intent and ability to hold them to maturity. Securities are
classified as available for sale when they might be sold before maturity. Securities available for
sale are carried at fair value, with unrealized holding gains and losses reported in accumulated
other comprehensive income.
Interest income includes amortization of purchase premium or discount and is recognized based upon
the straight-line method. Gains and losses on sales are based on the amortized cost of the
security sold. Securities are written down to fair value when a decline in fair value is other
than temporary.
Investments in Equity Securities Carried at Cost: Investment in Federal Home Loan Bank
(FHLB) stock, which is carried at cost because it can only be redeemed at par, is a required
investment based on the Banks amount of borrowing. The Bank also carries certain other equity
investments at cost, which approximates fair value.
Loans: Loans are reported at the principal balance outstanding, net of unearned interest,
deferred loan fees and costs.
Interest income is reported on the interest method over the loan term. Interest income on mortgage
and commercial loans is discontinued at the time the loan is 90 days delinquent unless the loan is
well secured and in process of collection. Most consumer loans are charged off no later than 120
days past due. In all cases, loans are placed on nonaccrual or charged off at an earlier date if
collection of principal and interest is doubtful. Interest accrued but not collected is reversed
against interest income when a loan is placed on nonaccrual status.
(Continued)
45
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Interest received is recognized on the cash basis or cost recovery method until qualifying for
return to accrual status. Accrual is resumed when all contractually due payments are brought
current and future payments are reasonably assured.
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for
probable incurred credit losses, increased by the provision for loan losses and decreased by
charge-offs less recoveries. Management estimates the allowance balance required using past loan
loss experience, known and inherent risks in the nature and volume of the portfolio, information
about specific borrower situations and estimated collateral values, economic conditions, and other
factors. Allocations of the allowance may be made for specific loans, but the entire allowance is
available for any loan that, in managements judgment, should be charged-off. Loan losses are
charged against the allowance when management believes the uncollectibility of a loan is confirmed.
The Bank uses several factors in determining if a loan is impaired. The internal asset
classification procedures include a thorough review of significant loans and lending relationships
and include the accumulation of related data. This data includes loan payment and collateral
status, borrowers financial data and borrowers operating factors such as cash flows, operating
income, liquidity, leverage and loan documentation, and any significant changes. A loan is
considered impaired, based on current information and events, if it is probable that the Bank will
be unable to collect the scheduled payments of principal or interest when due according to the
contractual terms of the loan agreement. Uncollateralized loans are measured for impairment based
on the present value of expected future cash flows discounted at the historical effective interest
rate, while all collateral-dependent loans are measured for impairment based on the fair value of
the collateral. Larger groups of smaller balance, homogeneous loans, such as consumer and
residential real estate loans, are collectively evaluated for impairment, and accordingly, they are
not separately identified for impairment disclosures.
Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially
recorded at the lower of cost or market when acquired, establishing a new cost basis. If fair
value declines, a valuation allowance is recorded through expense. Costs after acquisition are
expensed.
Premises and Equipment: Premises and equipment are stated at cost less accumulated
depreciation. Depreciation is computed over the asset useful lives on a straight-line basis.
Buildings and related components have useful lives ranging from 10 to 40 years, while furniture,
fixtures and equipment have useful lives ranging from 3 to 10 years. Leasehold improvements are
amortized over the lesser of the life of the asset or lease term.
Mortgage Banking Activities: Mortgage loans originated and intended for sale in the
secondary market are carried at the lower of aggregate cost or market value. The Company controls
its interest rate risk with respect to mortgage loans held for sale and loan commitments expected
to close by usually entering into agreements to sell loans. The Company records loan commitments
related to the origination of mortgage loans held for sale as derivative instruments. The Companys
commitments are for fixed rated mortgage loans, generally last 60 to 90 days and are at market
rates when initiated. The Company had $5,315 in outstanding loan commitment derivatives at
December 31, 2007. Substantially all of the gain on sale generated from mortgage banking
activities continues to be recorded when closed loans are delivered into the sales contracts. The
aggregate market value of mortgage loans held for sale takes into account the sales prices of such
agreements. The Company also provides currently for any losses on uncovered commitments to lend or
sell. The Company sells mortgage loans servicing released.
Bank Owned Life Insurance: The Company has purchased life insurance policies on certain key
executives. Company owned life insurance is recorded at its cash surrender value or the amount
that can be realized.
(Continued)
46
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Goodwill, Core Deposit Intangibles and Other Intangible Assets: Goodwill results from prior
business acquisitions and represents the excess of the purchase price over the fair value of
acquired tangible assets and liabilities and identifiable intangible assets. Goodwill is assessed
at least annually for impairment and any such impairment will be recognized in the period
identified.
Core deposit intangibles assets arise from whole bank and branch acquisitions. They are initially
measured at fair value and then are amortized on a straight line method over their estimated useful
lives, which range from seven to 15 years and are determined by an independent consulting firm.
Core deposit intangible assets will be assessed at least annually for impairment and any such
impairment will be recognized in the period identified.
Other intangible assets consist of mortgage servicing rights (MSRs) which are a result of the
Companys recent acquisition of Civitas Bankgroup, Inc. MSRs represent the cost of acquiring the
rights to service mortgage loans and the Company does not intend to pursue this line of business.
MSRs are amortized based on the principle reduction of the underlying loans. The Company was
obligated to service the unpaid principle balances of these loans, which approximated $65 million
as of December 31, 2007. The Company pays a third party subcontractor to perform servicing and
escrow functions with respect to loans sold with retained servicing.
Long-term Assets: Premises and equipment and other long-term assets are reviewed for
impairment when events indicate their carrying amount may not be recoverable from future
undiscounted cash flows. If impaired, the assets are recorded at fair value.
Repurchase Agreements: All repurchase agreement liabilities represent secured borrowings
from existing Bank customers and are not covered by federal deposit insurance.
Benefit Plans: Retirement plan expense is the amount contributed to the plan as determined
by Board decision. Deferred compensation expense is recognized during the year the benefit is
earned.
Stock Compensation: Effective January 1, 2006, the Company adopted Statement of Financial
Accounting Standards No. 123 (revised 2004), Share-Based Payment, (SFAS No. 123R) using the
modified prospective method. According to SFAS No. 123R, the total cost of the Companys share
based awards is equal to the grant date fair value and recognized as expense on a straight line
basis over the service periods of the awards. For the year ended December 31, 2007, stock option
expense of $472 was recorded in the income statement. There is no tax effect for this stock option
expense because all the options issued were Incentive Stock Options (ISOs). As of December 31,
2007, the Company had $1,370 unrecognized stock option expense which will be recognized over 2.1
years.
As allowed under SFAS No. 123, the Company applied APB Opinion No. 25, Accounting for Stock Issued
to Employees, and related interpretations in accounting for its stock option plans prior to
January 2006. Accordingly, no compensation expense was recognized for options granted with
exercises prices equal to the fair market value of the Companys common stock on the grant date.
(Continued)
47
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The following illustrates the effect on net income available to common shareholders if the Company
had applied the fair value recognition provisions of SFAS No. 123 to the year ended December 31,
2005:
|
|
|
|
|
|
|
Year-ended |
|
|
|
December 31, |
|
|
|
2005 |
|
Net income: |
|
|
|
|
As reported |
|
$ |
14,163 |
|
Add:
Stock-based employee compensation expense included in reported net income, net of related tax effects |
|
|
|
|
Deduct:
Total stock-based compensation expense determined under fair value-based method for all awards, net of tax |
|
|
(207 |
) |
|
|
|
|
Pro forma |
|
$ |
13,956 |
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
As reported |
|
$ |
1.73 |
|
|
|
|
|
Pro forma |
|
$ |
1.71 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
As reported |
|
$ |
1.71 |
|
|
|
|
|
Pro forma |
|
$ |
1.69 |
|
|
|
|
|
Income Taxes: Income tax expense is the total of the current year income tax due or
refundable and the change in deferred tax assets and liabilities. Deferred tax assets and
liabilities are the expected future tax amounts for the temporary differences between carrying
amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation
allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
Loan Commitments and Related Financial Instruments: Financial instruments include credit
instruments, such as commitments to make loans and standby letters of credit, issued to meet
customer financing needs. The face amount for these items represents the exposure to loss before
considering customer collateral or ability to repay. Such financial instruments are recorded when
they are funded. Instruments such as standby letters of credit are considered financial guarantees
in accordance with Financial Accounting Standards Board (FASB) Interpretation No. 45. The fair
value of these financial guarantees is not material.
Earnings Per Common Share: Basic earnings per common share are net income divided by the
weighted average number of common shares outstanding during the period. Diluted earnings per
common share includes the dilutive effect of additional potential common shares issuable under
stock options and unvested restricted stock awards.
Comprehensive Income: Comprehensive income consists of net income and other comprehensive
income. Other comprehensive income includes unrealized gains and losses on securities available
for sale which are also recognized as a separate component of equity. Comprehensive income is
presented in the consolidated statements of changes in shareholders equity.
(Continued)
48
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
New Accounting Pronouncements: In March 2006, the Financial Accounting Standards Board
(FASB) issued SFAS No. 156, Accounting for Servicing of Financial Assets-an amendment of FASB
Statement No. 140 (SFAS No. 156). This statement requires that an entity recognize a servicing
asset or servicing liability each time it undertakes an obligation to service a financial asset,
and that the servicing assets and servicing liabilities be initially measured at fair value. The
statement also permits an entity to choose a subsequent measurement method for each class of
separately recognized servicing assets and servicing liabilities. SFAS No. 156 was effective as of
the beginning of the first fiscal year that begins after September 15, 2006. The application of
SFAS No. 156 did not have a material impact on the Companys financial condition or results of
operations.
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income
Taxes, an interpretation of FASB Statement No. 109 (FIN48). This interpretation clarifies the
accounting for uncertainty in income taxes recognized in an enterprises financial statements in
accordance with FASB Statement No. 109, Accounting for Income Taxes. The interpretation
prescribes a recognition threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax return. The
interpretation also provides guidance on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition. FIN48 is effective for fiscal years
beginning after December 31, 2006. The Company adopted FIN48 effective January 1, 2007, resulting
in a beginning retained earnings adjustment in the amount of $800.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, (SFAS No. 157)
which provides for enhanced guidance for using fair value to measure assets and liabilities. SFAS
No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 is
applicable under other accounting pronouncements that either require or permit fair value
measurements and does not require any new fair value measurements. SFAS No. 157 is effective for
financial statements issued for fiscal years beginning after November 15, 2007, and interim periods
within those fiscal years. The Company adopted SFAS No. 157 on January 1, 2008, and the adoption
did not have a material impact on financial condition, results of operations, or liquidity.
In September 2006, the FASB ratified EITF Issue 06-4, Accounting for Deferred Compensation
and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements. EITF
Issue 06-4 addresses accounting for split-dollar life insurance arrangements after the employer
purchases a life insurance policy on the covered employee. This Issue states that an obligation
arises as a result of a substantive agreement with an employee to provide future postretirement
benefits. Under Issue EITF 06-4, the obligation is not settled upon entering into an insurance
arrangement. Since the obligation is not settled, a liability should be recognized in accordance
with applicable authoritative guidance. Issue EITF 06-4 is effective for fiscal years beginning
after December 15, 2007. The Company does not anticipate that EITF Issue 06-4 will have a material
impact on its consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities (SFAS No. 159). This statement permits entities to choose to measure
many financial instruments and certain other items at fair value. The objective of this standard
is to improve financial reporting by providing entities with the opportunity to mitigate volatility
in reported earnings caused by measuring related assets and liabilities differently without having
to apply complex hedge accounting provisions. This statement is effective as of the beginning of
fiscal years beginning after November 15, 2007, with early adoption permitted under certain
circumstances. The Company did not choose to early adopt this standard and does not anticipate
that SFAS No. 159 will have a material impact on its consolidated financial statements.
(Continued)
49
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations and SFAS No. 160,
Accounting and Reporting of Noncontrolling Interest in Consolidated Financial Statements, an
amendment of ARB No. 51. These new standards will significantly change the accounting for and
reporting of business combination transactions and noncontrolling (minority) interests in
consolidated financial statements. SFAS Nos. 141(R) and 160 are required to be adopted
simultaneously and are effective for the first annual reporting period beginning on or after
December 15, 2008. Earlier adoption is prohibited. We are currently evaluating the impact of
adopting SFAS Nos. 141(R) and 160 on our consolidated financial statements.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the
ordinary course of business, are recorded as liabilities when the likelihood of loss is probable
and an amount or range of loss can be reasonably estimated. Management does not believe there are
any such matters that will have a material effect on the financial statements.
Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank of $25,632
and $16,268 was required to meet regulatory reserve and clearing requirements at year-end 2007 and
2006. These balances do not earn interest.
Segments: Internal financial reporting is primarily reported and aggregated in five lines
of business: banking, mortgage banking, consumer finance, subprime automobile lending, and title
insurance. Banking accounts for 95.7% of revenues for 2007.
Fair Value of Financial Instruments: Fair values of financial instruments are estimated
using relevant market information and other assumptions, as more fully disclosed in a separate
note. Fair value estimates involve uncertainties and matters of significant judgment regarding
interest rates, credit risk, prepayments, and other factors, especially in the absence of broad
markets for particular items. Changes in assumptions or in market conditions could significantly
affect the estimates.
Reclassifications: Certain items in prior year financial statements have been reclassified
to conform to the 2007 presentation. These reclassifications had no effect on net income or
shareholders equity as previously reported.
(Continued)
50
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 2 SECURITIES
Securities are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
41,287 |
|
|
$ |
453 |
|
|
$ |
(3 |
) |
|
$ |
41,737 |
|
Obligations of states and political
subdivisions |
|
|
34,150 |
|
|
|
310 |
|
|
|
(72 |
) |
|
|
34,388 |
|
Mortgage-backed |
|
|
154,264 |
|
|
|
2,044 |
|
|
|
(137 |
) |
|
|
156,171 |
|
Trust preferred securities |
|
|
3,094 |
|
|
|
|
|
|
|
(117 |
) |
|
|
2,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
232,795 |
|
|
$ |
2,807 |
|
|
$ |
(329 |
) |
|
$ |
235,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government agencies |
|
$ |
25,461 |
|
|
$ |
44 |
|
|
$ |
(100 |
) |
|
$ |
25,405 |
|
Obligations of states and political
subdivisions |
|
|
1,708 |
|
|
|
|
|
|
|
(6 |
) |
|
|
1,702 |
|
Mortgage-backed |
|
|
8,557 |
|
|
|
10 |
|
|
|
(158 |
) |
|
|
8,409 |
|
Trust preferred securities |
|
|
2,223 |
|
|
|
1 |
|
|
|
|
|
|
|
2,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
37,949 |
|
|
$ |
55 |
|
|
$ |
(264 |
) |
|
$ |
37,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political
subdivisions |
|
$ |
1,049 |
|
|
$ |
8 |
|
|
$ |
(1 |
) |
|
$ |
1,056 |
|
Other securities |
|
|
254 |
|
|
|
|
|
|
|
(30 |
) |
|
|
224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,303 |
|
|
$ |
8 |
|
|
$ |
(31 |
) |
|
$ |
1,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political
subdivisions |
|
$ |
1,794 |
|
|
$ |
12 |
|
|
$ |
(5 |
) |
|
$ |
1,801 |
|
Other securities |
|
|
751 |
|
|
|
1 |
|
|
|
(9 |
) |
|
|
743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,545 |
|
|
$ |
13 |
|
|
$ |
(14 |
) |
|
$ |
2,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
51
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 2 SECURITIES (Continued)
Contractual maturities of securities at year-end 2007 are shown below. Securities not due at a
single maturity date, primarily mortgage-backed securities, are shown separately.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale |
|
|
Held to Maturity |
|
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
742 |
|
|
$ |
385 |
|
|
$ |
385 |
|
Due after one year through five years |
|
|
4,162 |
|
|
|
918 |
|
|
|
895 |
|
Due after five years through ten years |
|
|
37,458 |
|
|
|
|
|
|
|
|
|
Due after ten years |
|
|
36,740 |
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
156,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total maturities |
|
$ |
235,273 |
|
|
$ |
1,303 |
|
|
$ |
1,280 |
|
|
|
|
|
|
|
|
|
|
|
Gross losses of $42 and $8 were recognized in 2007 and 2006, respectively, from proceeds of $2,726
and $1,939 on the sale of securities available for sale and held to maturity. There were no
security sales during 2005.
Securities with a carrying value of $212,633 and $26,843 at year-end 2007 and 2006 were pledged for
public deposits and securities sold under agreements to repurchase and to the Federal Home Loan
Bank and Federal Reserve Bank.
Securities with unrealized losses at year-end 2007 and 2006 not recognized in income are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or more |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. government agencies |
|
$ |
|
|
|
$ |
|
|
|
$ |
497 |
|
|
$ |
(3 |
) |
|
$ |
497 |
|
|
$ |
(3 |
) |
Obligations of states and
political subdivisions |
|
|
3,042 |
|
|
|
(66 |
) |
|
|
899 |
|
|
|
(7 |
) |
|
|
3,941 |
|
|
|
(73 |
) |
Other securities |
|
|
2,998 |
|
|
|
(117 |
) |
|
|
224 |
|
|
|
(30 |
) |
|
|
3,222 |
|
|
|
(147 |
) |
Mortgage-backed securities |
|
|
5,508 |
|
|
|
(45 |
) |
|
|
5,513 |
|
|
|
(92 |
) |
|
|
11,021 |
|
|
|
(137 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired |
|
$ |
11,548 |
|
|
$ |
(228 |
) |
|
$ |
7,133 |
|
|
$ |
(132 |
) |
|
$ |
18,681 |
|
|
$ |
(360 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. government agencies |
|
$ |
9,953 |
|
|
$ |
(44 |
) |
|
$ |
3,444 |
|
|
$ |
(56 |
) |
|
$ |
13,397 |
|
|
$ |
(100 |
) |
Obligations of states and
political subdivisions |
|
|
210 |
|
|
|
|
|
|
|
1,837 |
|
|
|
(11 |
) |
|
|
2,047 |
|
|
|
(11 |
) |
Other securities |
|
|
|
|
|
|
|
|
|
|
246 |
|
|
|
(9 |
) |
|
|
246 |
|
|
|
(9 |
) |
Mortgage-backed securities |
|
|
5 |
|
|
|
|
|
|
|
7,354 |
|
|
|
(158 |
) |
|
|
7,359 |
|
|
|
(158 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired |
|
$ |
10,168 |
|
|
$ |
(44 |
) |
|
$ |
12,881 |
|
|
$ |
(234 |
) |
|
$ |
23,049 |
|
|
$ |
(278 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on securities have not been recognized into income because management has the
intent and ability to hold for the foreseeable future, and the decline in fair value is largely due
to increases in market interest rates. The fair value is expected to recover as the securities
approach their maturity date and/or market rates decline.
(Continued)
52
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 3 LOANS
Loans at year-end were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
1,549,457 |
|
|
$ |
921,190 |
|
Residential real estate |
|
|
398,779 |
|
|
|
281,629 |
|
Commercial |
|
|
320,264 |
|
|
|
258,998 |
|
Consumer |
|
|
97,635 |
|
|
|
87,111 |
|
Other |
|
|
3,871 |
|
|
|
2,203 |
|
Unearned interest |
|
|
(13,630 |
) |
|
|
(11,502 |
) |
|
|
|
|
|
|
|
Loans, net of unearned interest |
|
$ |
2,356,376 |
|
|
$ |
1,539,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
(34,111 |
) |
|
$ |
(22,302 |
) |
|
|
|
|
|
|
|
Activity in the allowance for loan losses is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
22,302 |
|
|
$ |
19,739 |
|
|
$ |
15,721 |
|
Reserve acquired in acquisition |
|
|
9,022 |
|
|
|
|
|
|
|
1,467 |
|
Provision for loan losses |
|
|
14,483 |
|
|
|
5,507 |
|
|
|
6,365 |
|
Loans charged off |
|
|
(13,471 |
) |
|
|
(4,357 |
) |
|
|
(5,583 |
) |
Recoveries of loans charged off |
|
|
1,775 |
|
|
|
1,413 |
|
|
|
1,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
34,111 |
|
|
$ |
22,302 |
|
|
$ |
19,739 |
|
|
|
|
|
|
|
|
|
|
|
Impaired loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with allowance allocated |
|
$ |
36,267 |
|
|
$ |
5,067 |
|
|
$ |
14,679 |
|
Amount of allowance allocated |
|
|
5,440 |
|
|
|
760 |
|
|
|
2,202 |
|
Average balance during the year |
|
|
16,276 |
|
|
|
6,897 |
|
|
|
11,964 |
|
Interest income not recognized during impairment |
|
|
237 |
|
|
|
207 |
|
|
|
368 |
|
Interest income actually recognized on these loans during 2007 was $1,977, and this interest income
was not significant during 2006 and 2005.
(Continued)
53
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 3 LOANS (Continued)
Nonperforming loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days still on accrual |
|
$ |
18 |
|
|
$ |
28 |
|
Nonaccrual loans |
|
|
32,060 |
|
|
|
3,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
32,078 |
|
|
$ |
3,507 |
|
|
|
|
|
|
|
|
Nonperforming loans and impaired loans are defined differently. Nonperforming loans are loans that
are 90 days past due and still accruing interest and nonaccrual loans. Impaired loans are loans
that based upon current information and events it is considered probable that the Company will be
unable to collect all amounts of contractual interest and principal as scheduled in the loan
agreement. Some loans may be included in both categories, whereas other loans may only be included
in one category.
The aggregate amount of loans to executive officers and directors of the Company and their related
interests was approximately $15,502 and $11,129 at year-end 2007 and 2006, respectively. During
2007 and 2006, new loans aggregating approximately $27,087 and $17,545, respectively, and amounts
collected of approximately $22,714 and $19,427, respectively, were transacted with such parties.
NOTE 4 PREMISES AND EQUIPMENT
Year-end premises and equipment follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
18,151 |
|
|
$ |
12,447 |
|
Premises |
|
|
56,100 |
|
|
|
35,824 |
|
Leasehold improvements |
|
|
2,551 |
|
|
|
2,088 |
|
Furniture, fixtures and equipment |
|
|
22,678 |
|
|
|
18,614 |
|
Automobiles |
|
|
122 |
|
|
|
122 |
|
Construction in progress |
|
|
4,334 |
|
|
|
6,073 |
|
|
|
|
|
|
|
|
|
|
|
103,936 |
|
|
|
75,168 |
|
Accumulated depreciation |
|
|
(21,239 |
) |
|
|
(17,910 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
82,697 |
|
|
$ |
57,258 |
|
|
|
|
|
|
|
|
Rent expense for operating leases was $1,087 for 2007, $721 for 2006, and $587 for 2005. Rent
commitments under noncancelable operating leases were as follows, before considering renewal
options that generally are present:
|
|
|
|
|
2008 |
|
$ |
987 |
|
2009 |
|
|
753 |
|
2010 |
|
|
434 |
|
2011 |
|
|
340 |
|
2012 |
|
|
323 |
|
Thereafter |
|
|
1,528 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,365 |
|
|
|
|
|
(Continued)
54
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 5 GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
The change in the amount of goodwill is as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Beginning of year |
|
$ |
31,327 |
|
|
$ |
31,327 |
|
Goodwill from acquisition during year |
|
|
111,813 |
|
|
|
|
|
|
|
|
|
|
|
|
End of year |
|
$ |
143,140 |
|
|
$ |
31,327 |
|
|
|
|
|
|
|
|
Goodwill was no longer amortized starting in 2002; however, it is evaluated annually for impairment
and no impairment was recognized in 2007, 2006, or 2005.
Core deposit and other intangible
The change in core deposit and other intangible is as follows:
|
|
|
|
|
|
|
|
|
Core deposit intangibles |
|
2007 |
|
|
2006 |
|
Beginning of year |
|
$ |
7,213 |
|
|
$ |
8,295 |
|
Core deposit intangibles from acquisition during year |
|
|
8,740 |
|
|
|
|
|
Accumulated amortization, beginning of year |
|
|
(3,843 |
) |
|
|
(2,761 |
) |
Amortization |
|
|
(1,962 |
) |
|
|
(1,082 |
) |
|
|
|
|
|
|
|
Accumulated amortization, end of year |
|
|
(5,805 |
) |
|
|
(3,843 |
) |
|
|
|
|
|
|
|
End of year |
|
$ |
13,991 |
|
|
$ |
7,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangibles |
|
2007 |
|
Beginning of year |
|
$ |
|
|
Mortgage servicing rights from acquisition during year |
|
|
745 |
|
Accumulated amortization, beginning of year |
|
|
|
|
Amortization |
|
|
(49 |
) |
|
|
|
|
Accumulated amortization, end of year |
|
|
(49 |
) |
|
|
|
|
End of year |
|
$ |
696 |
|
|
|
|
|
Estimated amortization expense for each of the next five years is as follows:
|
|
|
|
|
2008 |
|
$ |
2,599 |
|
2009 |
|
|
2,599 |
|
2010 |
|
|
2,595 |
|
2011 |
|
|
2,541 |
|
2012 |
|
|
2,411 |
|
|
|
|
|
Total |
|
$ |
12,745 |
|
|
|
|
|
(Continued)
55
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE
6 DEPOSITS
Deposits at year-end were as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
Noninterest-bearing demand deposits |
|
$ |
201,289 |
|
|
$ |
152,635 |
|
Interest-bearing demand deposits |
|
|
598,984 |
|
|
|
430,735 |
|
Savings deposits |
|
|
72,277 |
|
|
|
68,160 |
|
Time deposits |
|
|
1,114,243 |
|
|
|
680,975 |
|
|
|
|
|
|
|
|
Total Deposits |
|
$ |
1,986,793 |
|
|
$ |
1,332,505 |
|
|
|
|
|
|
|
|
Time deposits of $100 or more were $552,963 and $235,159 at year-end 2007 and 2006, respectively.
Scheduled maturities of all time deposits for the next five years and thereafter were as follows:
|
|
|
|
|
2008 |
|
$ |
1,013,078 |
|
2009 |
|
|
76,047 |
|
2010 |
|
|
13,208 |
|
2011 |
|
|
5,211 |
|
2012 |
|
|
2,347 |
|
Thereafter |
|
|
4,352 |
|
The aggregate amount of deposits of executive officers and directors of the Company and their
related interests was approximately $5,018 and $4,052 at year-end 2007 and 2006, respectively.
NOTE 7 BORROWINGS
Federal funds purchased, securities sold under agreements to repurchase and treasury tax and loan
deposits are financing arrangements. Securities involved with the agreements are recorded as
assets and are held by a safekeeping agent and the obligations to repurchase the securities are
reflected as liabilities. Securities sold under agreements to repurchase consist of short-term
excess funds and overnight liabilities to deposit customers arising from a cash management program.
Information concerning securities sold under agreements to repurchase at year-end 2007, 2006 and
2005 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance during the year |
|
$ |
70,601 |
|
|
$ |
22,424 |
|
|
$ |
15,687 |
|
Average interest rate during the year |
|
|
4.06 |
% |
|
|
4.13 |
% |
|
|
2.64 |
% |
Maximum month-end balance during the year |
|
$ |
114,045 |
|
|
$ |
26,753 |
|
|
$ |
19,931 |
|
Weighted average interest rate at year-end |
|
|
3.25 |
% |
|
|
4.08 |
% |
|
|
3.37 |
% |
(Continued)
56
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE
7 BORROWINGS (Continued)
FHLB advances and notes payable consist of the following at year-end:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Short-term borrowings |
|
|
|
|
|
|
|
|
Fixed rate FHLB advances, 3.90% to 6.10% |
|
|
|
|
|
|
|
|
Maturing January 2008 and July 2008 |
|
$ |
99,409 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Variable rate FHLB advance at 5.45%
|
|
|
|
|
|
|
|
|
Maturing January 2008 |
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate FHLB advance, 5.18%, |
|
|
|
|
|
|
|
|
Matured January 2007 |
|
|
|
|
|
|
84,900 |
|
|
|
|
|
|
|
|
Total short-term borrowings |
|
|
109,409 |
|
|
|
84,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings |
|
|
|
|
|
|
|
|
Fixed rate FHLB advances, from 2.85% to 6.35%, |
|
|
|
|
|
|
|
|
Various maturities through July 2022 |
|
|
152,781 |
|
|
|
48,171 |
|
|
|
|
|
|
|
|
|
|
Variable rate FHLB advances, from 5.00% to 5.76%, |
|
|
|
|
|
|
|
|
Maturities from November 2009 to December 2010 |
|
|
56,500 |
|
|
|
44,500 |
|
|
|
|
|
|
|
|
Total long-term borrowings |
|
|
209,281 |
|
|
|
92,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings |
|
$ |
318,690 |
|
|
$ |
177,571 |
|
|
|
|
|
|
|
|
Each advance is payable at its maturity date; however, prepayment penalties are required if paid
before maturity. The fixed rate advances include $135,000 of advances that are callable by the
FHLB under certain circumstances. The variable rate advances are convertible to a 3-month LIBOR
rate at the discretion of the FHLB. The advances are collateralized by a required blanket pledge of
qualifying mortgage, commercial, agricultural and home equity lines of credit loans and securities
totaling $621,428 and $417,227 at year-end 2007 and 2006, respectively.
Scheduled maturities of long-term FHLB advances and notes payable over the next five years and
thereafter are as follows:
|
|
|
|
|
|
|
Total |
|
|
2008 |
|
$ |
10,425 |
|
2009 |
|
|
29,902 |
|
2010 |
|
|
37,421 |
|
2011 |
|
|
15,441 |
|
2012 |
|
|
65,461 |
|
Thereafter |
|
|
60,640 |
|
|
|
|
|
|
|
$ |
219,290 |
|
|
|
|
|
At year-end 2007, the Company had approximately $103,214 of federal funds lines of credit available
from correspondent institutions, $117 in unused lines of credit with the FHLB, and $74,750 of
letters of credit with the FHLB.
(Continued)
57
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 7 BORROWINGS (Continued)
In September 2003, the Company formed Greene County Capital Trust I (GC Trust I). GC Trust I
issued $10,000 of variable rate trust preferred securities as part of a pooled offering of such
securities. The Company issued $10,310 subordinated debentures to the GC Trust I in exchange for
the proceeds of the offering, which debentures represent the sole asset of GC Trust I. The
debentures pay interest quarterly at the three-month LIBOR plus 2.85% adjusted quarterly (8.09% and
8.22% at year-end 2007 and 2006, respectively). The Company may redeem the subordinated
debentures, in whole or in part, beginning October 2008 at a price of 100% of face value. The
subordinated debentures must be redeemed no later than 2033.
In June 2005, the Company formed Greene County Capital Trust II (GC Trust II). GC Trust II
issued $3,000 of variable rate trust preferred securities as part of a pooled offering of such
securities. The Company issued $3,093 subordinated debentures to the GC Trust II in exchange for
the proceeds of the offering, which debentures represent the sole asset of GC Trust II. The
debentures pay interest quarterly at the three-month LIBOR plus 1.68% adjusted quarterly (6.67% and
7.04% at year-end 2007 and 2006, respectively). The Company may redeem the subordinated
debentures, in whole or in part, beginning September 2010 at a price of 100% of face value. The
subordinated debentures must be redeemed no later than 2035.
In May 2007, the Company formed GreenBank Capital Trust I (GB Trust I). GB Trust I issued
$56,000 of variable rate trust preferred securities as part of a pooled offering of such
securities. The Company issued $57,732 subordinated debentures to the GB Trust I in exchange for
the proceeds of the offering, which debentures represent the sole asset of GB Trust I. The
debentures pay interest quarterly at the three-month LIBOR plus 1.65% adjusted quarterly (6.64% at
year-end 2007). The Company may redeem the subordinated debentures, in whole or in part, beginning
June 2012 at a price of 100% of face value. The subordinated debentures must be redeemed no later
than 2037.
Also in May 2007 the Company assumed the liability for two trusts affiliated with the acquisition
of Franklin, Tennessee-based Civitas Bankgroup, Inc. (CVBG) that the Company acquired on May 18,
2007, Civitas Statutory Trust I (CS Trust I) and Cumberland Capital Statutory Trust II (CCS
Trust II).
In December 2005 CS Trust I issued $13,000 of variable rate trust preferred securities as part of a
pooled offering of such securities. CVBG issued $13,403 subordinated debentures to the CS Trust I
in exchange for the proceeds of the offering, which debentures represent the sole asset of CS Trust
I. The debentures pay interest quarterly at the three-month LIBOR plus 1.54% adjusted quarterly
(6.53% at year-end 2007). The Company may redeem the subordinated debentures, in whole or in part,
beginning March 2011 at a price of 100% of face value. The subordinated debentures must be
redeemed no later than March 2036.
In July 2001 CCS Trust II issued $4,000 of variable rate trust preferred securities as part of a
pooled offering of such securities. CVBG issued $4,124 subordinated debentures to the CCS Trust II
in exchange for the proceeds of the offering, which debentures represent the sole asset of CCS
Trust II. The debentures pay interest quarterly at the three-month LIBOR plus 3.58% adjusted
quarterly (8.54% at year-end 2007). As of July 2007 the Company may redeem the subordinated
debentures, in whole or in part at a price of 100% of face value. The subordinated debentures must
be redeemed no later than July 2031.
In accordance with FASB Interpretation No. 46R, GC Trust I, GC Trust II, GB Trust I, CS Trust I and
CCS Trust II are not consolidated with the Company. Accordingly, the Company does not report the
securities issued by GC Trust I, GC Trust II, GB Trust I, CS Trust I and CCS Trust II as
liabilities, and instead reports as liabilities the subordinated debentures issued by the Company
and held by each Trust. However, the Company has fully and unconditionally guaranteed the
repayment of the variable rate trust preferred securities. These trust preferred securities
currently qualify as Tier 1 capital for regulatory capital requirements of the Company.
(Continued)
58
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 8 BENEFIT PLANS
The Company has a profit sharing plan which allows employees to contribute from 1% to 20% of their
compensation. The Company contributes an additional amount at a discretionary rate established
annually by the Board of Directors. Company contributions to the Plan were $1,320, $999 and $856
for 2007, 2006 and 2005, respectively.
Directors have deferred some of their fees for future payment, including interest. The amount
accrued for deferred compensation was $2,823 and $2,585 at year-end 2007 and 2006. Amounts
expensed under the Plan were $330, $350 and $298 during 2007, 2006, and 2005. The Company paid
interest on balances in the Plan during 2007, 2006, and 2005, as follows: For the years ended 2007
and 2006, the Company used a formula which provides an annual earnings crediting rate based on 75%
of the annual return on average stockholders equity, for the year then ended, on balances in the
plan until the director experiences a separation from service, and, thereafter, at an earnings
crediting rate of 56.25% of the Companys return on average stockholders equity for the year then
ending. For the year ended 2005 interest was credited on the account balances of the participating
directors monthly at an annual rate of 10% compounded monthly until separation from service, and,
thereafter, at an annual rate of 7.5% compounded monthly. Also certain officers of the Company are
participants under a Supplemental Executive Retirement Plan. The amount accrued for future
payments under this Plan was $815 and $562 at year-end 2007 and 2006. Amounts expensed under the
Plan were $253, $236 and $176 during 2007, 2006 and 2005, respectively. Related to these plans,
the Company purchased single premium life insurance contracts on the lives of the related
participants. The cash surrender value of these contracts is recorded as an asset of the Company.
NOTE 9 INCOME TAXES
Income tax expense is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current federal |
|
$ |
13,161 |
|
|
$ |
11,424 |
|
|
$ |
7,860 |
|
Current state |
|
|
2,096 |
|
|
|
2,265 |
|
|
|
1,581 |
|
Deferred federal |
|
|
(927 |
) |
|
|
(416 |
) |
|
|
(640 |
) |
Deferred state |
|
|
(184 |
) |
|
|
(83 |
) |
|
|
(127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,146 |
|
|
$ |
13,190 |
|
|
$ |
8,674 |
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes reflect the effect of temporary differences between values recorded for
assets and liabilities for financial reporting purposes and values utilized for measurement in
accordance with tax laws. The tax effects of the primary temporary differences giving rise to the
Companys net deferred tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
Assets |
|
|
Liabilities |
|
|
Assets |
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
13,380 |
|
|
$ |
|
|
|
$ |
8,748 |
|
|
$ |
|
|
Deferred compensation |
|
|
1,653 |
|
|
|
|
|
|
|
1,487 |
|
|
|
|
|
Purchase accounting adjustments |
|
|
1,219 |
|
|
|
|
|
|
|
|
|
|
|
(327 |
) |
Depreciation |
|
|
|
|
|
|
(1,771 |
) |
|
|
|
|
|
|
(1,855 |
) |
FHLB dividends |
|
|
|
|
|
|
(1,476 |
) |
|
|
|
|
|
|
(1,067 |
) |
Core deposit intangible |
|
|
|
|
|
|
(6,102 |
) |
|
|
|
|
|
|
(2,566 |
) |
Unrealized (gain) loss on securities |
|
|
|
|
|
|
(972 |
) |
|
|
79 |
|
|
|
|
|
Deferred loan costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,502 |
) |
Other |
|
|
868 |
|
|
|
|
|
|
|
|
|
|
|
(115 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred income taxes |
|
$ |
17,120 |
|
|
$ |
(10,321 |
) |
|
$ |
10,314 |
|
|
$ |
(7,432 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
No valuation allowances were required relating to deferred tax assets at December 31, 2007 and
2006.
(Continued)
59
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 9 INCOME TAXES (Continued)
A reconciliation of expected income tax expense at the statutory federal income tax rate of 35%
with the actual effective income tax rates is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory federal tax rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
State income tax, net of federal benefit |
|
|
3.2 |
|
|
|
4.1 |
|
|
|
4.1 |
|
Tax exempt income |
|
|
(2.7 |
) |
|
|
(0.7 |
) |
|
|
(1.1 |
) |
Other |
|
|
1.2 |
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.7 |
% |
|
|
38.3 |
% |
|
|
38.0 |
% |
|
|
|
|
|
|
|
|
|
|
Effective January 1, 2007, the Company adopted Financial Accounting Standards Board (FASB)
Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48), an interpretation
of FASB statement No. 109 (the Interpretation). This Interpretation provides guidance on
financial statement recognition and measurement of tax positions taken, or expected to be taken, in
tax returns. As a result of the implementation of FIN 48, the Company recognized an approximately
$800 decrease in the liability for unrecognized tax benefits which was accounted for as an increase
to the January 1, 2007, balance of retained earnings.
A reconciliation of the beginning and ending amount of unrecognized income tax benefits follows:
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
Unrecognized tax benefits at the beginning of the year |
|
$ |
475 |
|
Additional based on tax positions related to current year |
|
|
|
|
Additional based on tax positions related to prior years |
|
|
|
|
Reduction based on lapse of statute |
|
|
(400 |
) |
Settlements |
|
|
(75 |
) |
|
|
|
|
Unrecognized tax benefits at the end of the year |
|
$ |
|
|
|
|
|
|
The Company recognizes accrued interest and penalties related to uncertain tax positions in tax
expense. At the date of adoption of FIN 48, the Company had recognized approximately $150 for the
payment of interest and penalties.
A federal and state net operating loss of $6.2 million was acquired in connection with the CVBG
acquisition. The carryforward loss will expire in 2026.
The Companys Federal returns are open and subject to examination for the years of 2005 and 2006.
The Companys State returns are open and subject to examination for the years of 2004, 2005 and
2006.
(Continued)
60
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 10 COMMITMENTS AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
Some financial instruments, such as loan commitments, credit lines, letters of credit, and
overdraft protection, are issued to meet customer-financing needs. These are agreements to provide
credit or to support the credit of others, as long as conditions established in the contract are
met, and usually have expiration dates. Commitments may expire without being used.
Off-balance-sheet risk to credit loss exists up to the face amount of these instruments, although
material losses are not anticipated. The same credit policies are used to make such commitments as
are used for loans, including obtaining collateral at exercise of the commitment.
Financial instruments with off-balance-sheet risk were as follows at year-end:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Commitments to make loans fixed |
|
$ |
7,837 |
|
|
$ |
24,308 |
|
Commitments to make loans variable |
|
|
23,843 |
|
|
|
67,412 |
|
Unused lines of credit |
|
|
704,729 |
|
|
|
480,420 |
|
Letters of credit |
|
|
58,615 |
|
|
|
31,154 |
|
The fixed rate loan commitments have interest rates ranging from 5.50% to 8.79% and maturities
ranging from nine-months to twenty-five years. Letters of credit are considered financial
guarantees under FASB Interpretation No. 45. These instruments are carried at fair value, which
was immaterial at year-end 2007 and 2006.
NOTE 11 CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS
Banks and bank holding companies are subject to regulatory capital requirements administered by
federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt
corrective action regulations involve quantitative measures of assets, liabilities, and certain
off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and
classifications are also subject to qualitative judgments by regulators. Failure to meet capital
requirements can initiate regulatory action.
Prompt corrective action regulations provide five classifications: well capitalized, adequately
capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized,
although these terms are not used to represent overall financial condition. If adequately
capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized,
capital distributions are limited, as is asset growth and expansion, and capital restoration plans
are required.
(Continued)
61
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE
11 CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS (continued)
Based on the most recent notifications from its regulators, the Bank is well capitalized under the
regulatory framework for prompt corrective action. Management believes that as of December 31,
2007, the Company and the Bank met all capital adequacy requirements to which they are subject and
was not aware of any conditions or events that would affect the Banks well capitalized status.
Actual capital levels and minimum required levels (in millions) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Amounts to be |
|
|
|
|
|
|
|
|
|
|
|
Minimum Required |
|
|
Well Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
for Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
Actual |
|
|
Ratio (%) |
|
|
Actual |
|
|
Ratio (%) |
|
|
Actual |
|
|
Ratio (%) |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
280.2 |
|
|
|
11.5 |
|
|
$ |
194.3 |
|
|
|
8.0 |
|
|
$ |
242.8 |
|
|
|
10.0 |
|
Bank |
|
|
270.6 |
|
|
|
11.1 |
|
|
|
194.6 |
|
|
|
8.0 |
|
|
|
243.3 |
|
|
|
10.0 |
|
Tier 1 Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
249.8 |
|
|
|
10.3 |
|
|
$ |
97.1 |
|
|
|
4.0 |
|
|
$ |
145.7 |
|
|
|
6.0 |
|
Bank |
|
|
240.1 |
|
|
|
9.9 |
|
|
|
97.3 |
|
|
|
4.0 |
|
|
|
146.0 |
|
|
|
6.0 |
|
Tier 1 Capital (to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
249.8 |
|
|
|
9.0 |
|
|
$ |
111.1 |
|
|
|
4.0 |
|
|
$ |
138.9 |
|
|
|
5.0 |
|
Bank |
|
|
240.1 |
|
|
|
8.7 |
|
|
|
111.0 |
|
|
|
4.0 |
|
|
|
138.8 |
|
|
|
5.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
178.5 |
|
|
|
11.5 |
|
|
$ |
124.6 |
|
|
|
8.0 |
|
|
$ |
155.8 |
|
|
|
10.0 |
|
Bank |
|
|
177.3 |
|
|
|
11.4 |
|
|
|
124.5 |
|
|
|
8.0 |
|
|
|
155.6 |
|
|
|
10.0 |
|
Tier 1 Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
159.1 |
|
|
|
10.2 |
|
|
$ |
62.3 |
|
|
|
4.0 |
|
|
$ |
93.5 |
|
|
|
6.0 |
|
Bank |
|
|
157.8 |
|
|
|
10.1 |
|
|
|
62.3 |
|
|
|
4.0 |
|
|
|
93.4 |
|
|
|
6.0 |
|
Tier 1 Capital (to Average Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
159.1 |
|
|
|
9.5 |
|
|
$ |
67.4 |
|
|
|
4.0 |
|
|
$ |
84.2 |
|
|
|
5.0 |
|
Bank |
|
|
157.8 |
|
|
|
9.4 |
|
|
|
67.3 |
|
|
|
4.0 |
|
|
|
84.2 |
|
|
|
5.0 |
|
The Companys primary source of funds to pay dividends to shareholders is the dividends it receives
from the Bank. Applicable state laws and the regulations of the Federal Reserve Bank and the
Federal Deposit Insurance Corporation regulate the payment of dividends. Under the state
regulations, the amount of dividends that may be paid by the Bank to the Company without prior
approval of the Commissioner of the Tennessee Department of Financial Institutions is limited in
any one year to an amount equal to the net income in the calendar year of declaration plus retained
net income for the preceding two years; however, future dividends will be dependent on the level of
earnings, capital and liquidity requirements and considerations of the Bank and Company.
(Continued)
62
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE
12 STOCK-BASED COMPENSATION
Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123
(revised 2004), Share-Based Payment, (SFAS No. 123R) which was issued by the Financial
Accounting Standards Board in December 2004. SFAS No. 123R revises SFAS No. 123 Accounting for
Stock Based Compensation (SFAS 123), and supersedes APB No. 25, Accounting for Stock Issued to
Employees, (APB No. 25) and its related interpretations. SFAS No. 123R requires recognition of
the cost of employee services received in exchange for an award of equity instruments in the
financial statements over the period the employee is required to perform the services in
exchange for the award (presumptively the vesting period). SFAS No. 123R also requires
measurement of the cost of employee services received in exchange for an award based on the
grant-date fair value of the award. SFAS No. 123R also amends SFAS No. 95 Statement of Cash
Flows, to require that excess tax benefits be reported as financing cash inflows, rather than as a
reduction of taxes paid, which is included within operating cash flows.
The Company adopted SFAS No. 123R using the modified prospective application as permitted under
SFAS No. 123R. Accordingly, prior period amounts have not been restated. Under this application,
the Company is required to record compensation expense for all awards granted after the date of
adoption and for the unvested portion of previously granted awards that remain outstanding at the
date of adoption.
Prior to the adoption of SFAS No. 123R, the Company used the intrinsic value method as prescribed
by APB No. 25 and thus recognized no compensation expense for options granted with exercise prices
equal to the fair market value of the Companys common stock on the date of grant.
The Company maintains a 2004 Long-Term Incentive Plan (the Plan), whereby a maximum of 500,000
shares of common stock may be issued to directors and employees of the Company and the Bank. The
Plan provides for the issuance of awards in the form of stock options, stock appreciation rights,
restricted shares, restricted share units, deferred share units and performance awards. Stock
options granted under the Plan are typically granted at exercise prices equal to the fair market
value of the Companys common stock on the date of grant and typically have terms of ten years and
vest at an annual rate of 20%. At December 31, 2007, 279,071 shares remained available for future
grant. The compensation cost that has been charged against income for the Plan was approximately
$472 and $354 for the years ended December 31, 2007 and 2006, respectively
Stock Options
The fair market value of each option award is estimated on the date of grant using the
Black-Scholes option pricing model. The Company granted 75,473 and 90,261 stock options during the
years ended December 31, 2007 and 2006, respectively, with a fair value of $11.85 and $8.90,
respectively, for each option.
The risk-free interest rate is based upon a U.S. Treasury instrument with a life that is similar to
the expected life of the option grant. Expected volatility is based upon the historical volatility
of the Companys common stock based upon prior years trading history. The expected term of the
options is based upon the average life of previously issued stock options. The expected dividend
yield is based upon current yield on the date of grant. No post-vesting restrictions exist for
these options. The following table illustrates the assumptions for the Black-Scholes model used in
determining the fair value of options granted to employees in the quarters ended March 31, 2007 and
2006, respectively. No options were granted during the other quarters for the years ended December
31, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Risk-free interest rate |
|
|
4.65 |
% |
|
|
4.57 |
% |
Volatility |
|
|
26.97 |
% |
|
|
28.16 |
% |
Expected life |
|
8 years |
|
|
8 years |
|
Dividend yield |
|
|
1.7 |
% |
|
|
2.3 |
% |
(Continued)
63
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE
12 STOCK-BASED COMPENSATION (Continued)
A summary of option activity under the stock option plan for the three years ended December 31,
2007 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Options |
|
|
Price |
|
|
Term |
|
|
Value |
|
Outstanding at January 1, 2005 |
|
|
336,278 |
|
|
$ |
20.28 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
71,228 |
|
|
|
26.89 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(10,596 |
) |
|
|
13.47 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2005 |
|
|
396,910 |
|
|
$ |
21.65 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
90,261 |
|
|
|
28.90 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(49,264 |
) |
|
|
18.28 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(12,150 |
) |
|
|
26.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006 |
|
|
425,757 |
|
|
$ |
23.43 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
75,473 |
|
|
|
35.89 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(38,530 |
) |
|
|
19.22 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(10,623 |
) |
|
|
29.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007 |
|
|
452,077 |
|
|
$ |
25.72 |
|
|
6.0 years |
|
$ |
396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31,
2007 |
|
|
256,854 |
|
|
$ |
22.29 |
|
|
4.5 years |
|
$ |
395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options available for future grants at
December 31, 2007 |
|
|
279,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total aggregate intrinsic value of options (which is the amount by which the stock price
exceeded the exercise price of the options) exercised during the years ended December 31, 2007 and
2006, was $550 and $743, respectively. The total fair value of options vesting during the years
ended December 31, 2007 and 2006, was $322 and $245, respectively. As of December 31, 2007, there
was $1,370 of total unrecognized compensation cost related to non-vested share-based compensation
arrangements, which is expected to be recognized over a weighted-average period of 2.1 years.
During the year-ended December 31, 2007, the amount of cash received from the exercise of stock
options was $497.
(Continued)
64
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 12 STOCK-BASED COMPENSATION (Continued)
Options outstanding at year-end 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Exercisable |
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
Number |
|
|
Remaining |
|
|
Exercise |
|
|
Number |
|
|
Remaining |
|
|
Exercise |
|
Range of Exercise prices |
|
Outstanding |
|
|
Contractual Life |
|
|
Price |
|
|
Outstanding |
|
|
Contractual Life |
|
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$11.10 - $15.00 |
|
|
42,142 |
|
|
|
3.4 |
|
|
$ |
12.90 |
|
|
|
42,142 |
|
|
|
3.4 |
|
|
$ |
12.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$15.01 - $20.00 |
|
|
78,457 |
|
|
|
4.8 |
|
|
$ |
17.63 |
|
|
|
71,104 |
|
|
|
4.8 |
|
|
$ |
17.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$20.01 - $25.00 |
|
|
66,945 |
|
|
|
4.8 |
|
|
$ |
23.28 |
|
|
|
46,439 |
|
|
|
4.3 |
|
|
$ |
23.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$25.01 - $30.00 |
|
|
164,731 |
|
|
|
6.8 |
|
|
$ |
28.32 |
|
|
|
70,299 |
|
|
|
5.5 |
|
|
$ |
28.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$30.01 - $36.32 |
|
|
99,802 |
|
|
|
7.5 |
|
|
$ |
34.84 |
|
|
|
26,870 |
|
|
|
3.0 |
|
|
$ |
32.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
452,077 |
|
|
|
|
|
|
|
|
|
|
|
256,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Settled Stock Appreciation Rights
During the year ended December 31, 2007 the Company granted cash-settled stock appreciation rights
(SARs) awards to select employees. Each award, when granted, provides the participant with the
right to receive payment in cash, upon exercise of each stock appreciation right, for the
difference between the appreciation in market value of a specified number of shares of the
Companys Common Stock over the awards exercise price. The SARs vest over the same period as the
stock option awards issued and can only be exercised in tandem with the stock option awards The
per-share exercise price of a SAR is equal to the closing market price of a share of the Companys
Common Stock on the date of grant. As of December 31, 2007, there was an estimated $64 of
unrecognized compensation cost related to SARs. The cost, measured at each reporting period until
the award is settled, is expected to be recognized over a weighted average period of 2.2 years. As
of December 31, 2007, no cash settled SARs had vested and as such, no share-based liabilities were
paid.
(Continued)
65
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE
12 STOCK-BASED COMPENSATION (Continued)
A summary of the SAR activity during year ended December 31, 2007 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Price per |
|
|
|
SARs |
|
|
Share |
|
Outstanding at January 1, 2007 |
|
|
|
|
|
|
|
|
Granted |
|
|
19,000 |
|
|
$ |
34.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007 |
|
|
19,000 |
|
|
$ |
34.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average fair value of cash-settled SARs granted
during the twelve months ended December 31, 2007 |
|
$ |
11.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The risk-free interest rate is based upon a U.S. Treasury instrument with a life that is similar to
the expected life of the SAR. Expected volatility is based upon the historical volatility of the
Companys common stock based upon prior years trading history. The expected term of the SAR is
based upon the average life of previously issued stock options. The expected dividend yield is
based upon current yield on the date of grant. These SARs can only be exercised in tandem with
stock options being exercised. The following table illustrates the assumptions for the
Black-Scholes model used in determining the fair value of the SARs.
|
|
|
|
|
|
|
2007 |
|
Risk-free interest rate |
|
|
4.58 |
% |
Volatility |
|
|
26.92 |
% |
Expected life |
|
8 years |
|
Dividend yield |
|
|
1.8 |
% |
Cash-settled SARs awarded in stock-based payment transactions are accounted for under SFAS 123(R)
which classifies these awards as liabilities. Accordingly, the Company records these awards as a
component of other non-current liabilities on the balance sheet. For liability awards, the fair
value of the award, which determines the measurement of the liability on the balance sheet, is
remeasured at each reporting period until the award is settled. Fluctuations in the fair value of
the liability award are recorded as increases or decreases in compensation cost, either immediately
or over the remaining service period, depending on the vested status of the award.
(Continued)
66
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 13 EARNINGS PER SHARE
A reconciliation of the numerators and denominators of the earnings per common share and earnings
per common share assuming dilution computations are presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Basic Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,374 |
|
|
$ |
21,262 |
|
|
$ |
14,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding |
|
|
11,756,699 |
|
|
|
9,788,004 |
|
|
|
8,184,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share |
|
$ |
2.07 |
|
|
$ |
2.17 |
|
|
$ |
1.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,374 |
|
|
$ |
21,262 |
|
|
$ |
14,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding |
|
|
11,756,699 |
|
|
|
9,788,004 |
|
|
|
8,184,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Dilutive effects of assumed conversions
and exercises of stock options |
|
|
42,443 |
|
|
|
145,274 |
|
|
|
91,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and dilutive
potential common shares outstanding |
|
|
11,799,142 |
|
|
|
9,933,278 |
|
|
|
8,276,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
$ |
2.07 |
|
|
$ |
2.14 |
|
|
$ |
1.71 |
|
|
|
|
|
|
|
|
|
|
|
Stock options of 114,115 and 118,321 were excluded from the 2007 and 2005 diluted earnings per
share because their impact was antidilutive. No stock options were excluded from the earnings per
share calculation for 2006.
(Continued)
67
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 14 FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying value and estimated fair value of the Companys financial instruments are as follows
at year-end 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
65,717 |
|
|
$ |
65,717 |
|
|
$ |
70,640 |
|
|
$ |
70,640 |
|
Securities available for sale |
|
|
235,273 |
|
|
|
235,273 |
|
|
|
37,740 |
|
|
|
37,740 |
|
Securities held to maturity |
|
|
1,303 |
|
|
|
1,280 |
|
|
|
2,545 |
|
|
|
2,544 |
|
Loans held for sale |
|
|
2,331 |
|
|
|
2,355 |
|
|
|
1,772 |
|
|
|
1,787 |
|
Loans, net of unearned interest |
|
|
2,356,376 |
|
|
|
2,338,305 |
|
|
|
1,539,629 |
|
|
|
1,534,777 |
|
Allowance for loan losses |
|
|
(34,111 |
) |
|
|
(34,111 |
) |
|
|
(22,302 |
) |
|
|
(22,302 |
) |
FHLB, Bankers Bank and other stock |
|
|
12,322 |
|
|
|
12,322 |
|
|
|
7,055 |
|
|
|
7,055 |
|
Cash surrender value of life insurance |
|
|
28,466 |
|
|
|
28,466 |
|
|
|
21,176 |
|
|
|
21,176 |
|
Accrued interest receivable |
|
|
13,532 |
|
|
|
13,532 |
|
|
|
8,581 |
|
|
|
8,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit accounts |
|
$ |
1,986,793 |
|
|
$ |
1,985,482 |
|
|
$ |
1,332,505 |
|
|
$ |
1,329,770 |
|
Federal funds purchased and repurchase
agreements |
|
|
194,525 |
|
|
|
194,525 |
|
|
|
42,165 |
|
|
|
42,165 |
|
FHLB Advances and notes payable |
|
|
318,690 |
|
|
|
320,661 |
|
|
|
177,571 |
|
|
|
175,056 |
|
Subordinated debentures |
|
|
88,662 |
|
|
|
87,599 |
|
|
|
13,403 |
|
|
|
13,920 |
|
Accrued interest payable |
|
|
9,098 |
|
|
|
9,098 |
|
|
|
3,511 |
|
|
|
3,511 |
|
The following methods and assumptions were used to estimate the fair values for financial
instruments. The carrying amount is considered to estimate fair value for cash and short-term
instruments, demand deposits, liabilities for repurchase agreements, variable rate loans or
deposits that reprice frequently and fully, and accrued interest receivable and payable.
Securities available for sale fair values are based on quoted market prices or, if no quotes are
available, on the rate and term of the security and on information about the issuer. For fixed
rate loans or deposits and for variable rate loans or deposits with infrequent repricing or
repricing limits, the fair value is estimated by discounted cash flow analysis using current market
rates for the estimated life and credit risk. Fair values for impaired loans are estimated using
discounted cash flow analyses or underlying collateral values, where applicable. Fair value of
mortgage loans held for sale is based on current market price for such loans. Liabilities for FHLB
advances and notes payable are estimated using rates of debt with similar terms and remaining
maturities. The fair value of off-balance sheet items is based on the current fees or costs that
would be charged to enter into or terminate such arrangements, which is not material. The fair
value of commitments to sell loans is based on the difference between the interest rates committed
to sell at and the quoted secondary market price for similar loans, which is not material.
(Continued)
68
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 15 PARENT COMPANY CONDENSED FINANCIAL STATEMENTS
BALANCE SHEETS
Years ended December 31, 2007 and 2006
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from financial institutions |
|
$ |
8,248 |
|
|
$ |
1,902 |
|
Investment in subsidiary |
|
|
398,892 |
|
|
|
195,798 |
|
Cash surrender value of life insurance contracts |
|
|
|
|
|
|
281 |
|
Other |
|
|
5,147 |
|
|
|
1,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
412,287 |
|
|
$ |
199,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Subordinated debentures |
|
$ |
88,662 |
|
|
$ |
13,403 |
|
Other liabilities |
|
|
1,148 |
|
|
|
1,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
89,810 |
|
|
|
15,210 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
322,477 |
|
|
|
184,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
412,287 |
|
|
$ |
199,681 |
|
|
|
|
|
|
|
|
STATEMENTS OF INCOME
Years ended December 31, 2007, 2006, and 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from subsidiary |
|
$ |
6,757 |
|
|
$ |
5,096 |
|
|
$ |
3,511 |
|
Other income |
|
|
145 |
|
|
|
335 |
|
|
|
208 |
|
Interest expense |
|
|
(4,513 |
) |
|
|
(1,101 |
) |
|
|
(781 |
) |
Other expense |
|
|
(921 |
) |
|
|
(774 |
) |
|
|
(829 |
) |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,468 |
|
|
|
3,556 |
|
|
|
2,109 |
|
Income tax benefit |
|
|
(2,096 |
) |
|
|
(657 |
) |
|
|
(592 |
) |
Equity in undistributed net income of subsidiary |
|
|
20,810 |
|
|
|
17,049 |
|
|
|
11,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,374 |
|
|
$ |
21,262 |
|
|
$ |
14,163 |
|
|
|
|
|
|
|
|
|
|
|
(Continued)
69
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 15 PARENT COMPANY CONDENSED FINANCIAL STATEMENTS (Continued)
STATEMENTS OF CASH FLOWS
Years ended December 31, 2007, 2006, and 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,374 |
|
|
$ |
21,262 |
|
|
$ |
14,163 |
|
Adjustments to reconcile net income to net
cash provided (used) by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed net income of subsidiaries |
|
|
(20,810 |
) |
|
|
(17,049 |
) |
|
|
(11,462 |
) |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
110 |
|
Increase in cash surrender value of life insurance |
|
|
|
|
|
|
(8 |
) |
|
|
(9 |
) |
Stock compensation expense |
|
|
472 |
|
|
|
354 |
|
|
|
|
|
Change in assets |
|
|
(3,871 |
) |
|
|
(424 |
) |
|
|
(149 |
) |
Change in liabilities |
|
|
(658 |
) |
|
|
878 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by operating activities |
|
|
(493 |
) |
|
|
5,013 |
|
|
|
2,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Capital investment in bank subsidiary |
|
|
(43,141 |
) |
|
|
|
|
|
|
(47,800 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(43,141 |
) |
|
|
|
|
|
|
(47,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
|
(8,386 |
) |
|
|
(6,270 |
) |
|
|
(5,294 |
) |
Proceeds from issuance of public offering |
|
|
|
|
|
|
|
|
|
|
50,635 |
|
Proceeds from issuance of common stock options |
|
|
497 |
|
|
|
761 |
|
|
|
142 |
|
Proceeds from subordinated debentures |
|
|
57,732 |
|
|
|
|
|
|
|
3,093 |
|
Tax benefit resulting from stock options |
|
|
137 |
|
|
|
126 |
|
|
|
|
|
Repayment of debt |
|
|
|
|
|
|
(1,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from (used in) financing activities |
|
|
49,980 |
|
|
|
(7,183 |
) |
|
|
48,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
6,346 |
|
|
|
(2,170 |
) |
|
|
3,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of year |
|
|
1,902 |
|
|
|
4,072 |
|
|
|
646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
8,248 |
|
|
$ |
1,902 |
|
|
$ |
4,072 |
|
|
|
|
|
|
|
|
|
|
|
NOTE 16 OTHER COMPREHENSIVE INCOME
Other comprehensive income components were as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
Unrealized holding gains and (losses) on securities available
for sale, net of tax of $978, 144 and ($213), respectively |
|
$ |
1,610 |
|
|
$ |
236 |
|
|
$ |
(343 |
) |
Reclassification adjustment for losses realized in net income,
net of tax of $16, $3 and $-, respectively |
|
|
26 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
$ |
1,636 |
|
|
$ |
241 |
|
|
$ |
(343 |
) |
|
|
|
|
|
|
|
|
|
|
(Continued)
70
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 17 SEGMENT INFORMATION
The Companys operating segments include banking, mortgage banking, consumer finance, subprime
automobile lending and title insurance. The reportable segments are determined by the products and
services offered, and internal reporting. Loans, mortgage banking, investments, and deposits
provide the revenues in the banking operation, loans and fees provide the revenues in consumer
finance and subprime lending and insurance commissions provide revenues for the title insurance
company. Consumer finance, subprime automobile lending and title insurance do not meet the
quantitative threshold for disclosure on an individual basis, and are therefore shown below in
other. All operations are domestic.
The accounting policies used are the same as those described in the summary of significant
accounting policies. Segment performance is evaluated using net interest income and noninterest
income. Income taxes are allocated based on income before income taxes and indirect expenses
(includes management fees) are allocated based on time spent for each segment. Transactions among
segments are made at fair value. Information reported internally for performance assessment
follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Holding |
|
|
|
|
|
|
Total |
|
2007 |
|
Banking |
|
|
Segments |
|
|
Company |
|
|
Eliminations |
|
|
Segments |
|
Net interest income |
|
$ |
92,562 |
|
|
$ |
6,604 |
|
|
$ |
(4,513 |
) |
|
$ |
|
|
|
$ |
94,653 |
|
Provision for loan losses |
|
|
12,636 |
|
|
|
1,847 |
|
|
|
|
|
|
|
|
|
|
|
14,483 |
|
Noninterest income |
|
|
26,158 |
|
|
|
2,761 |
|
|
|
145 |
|
|
|
(1,386 |
) |
|
|
27,678 |
|
Noninterest expense |
|
|
64,548 |
|
|
|
5,246 |
|
|
|
920 |
|
|
|
(1,386 |
) |
|
|
69,328 |
|
Income tax expense (benefit) |
|
|
15,350 |
|
|
|
890 |
|
|
|
(2,094 |
) |
|
|
|
|
|
|
14,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
$ |
26,186 |
|
|
$ |
1,382 |
|
|
$ |
(3,194 |
) |
|
$ |
|
|
|
$ |
24,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
2,898,094 |
|
|
$ |
37,992 |
|
|
$ |
11,655 |
|
|
$ |
|
|
|
$ |
2,947,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Holding |
|
|
|
|
|
|
Total |
|
2006 |
|
Banking |
|
|
Segments |
|
|
Company |
|
|
Eliminations |
|
|
Segments |
|
Net interest income |
|
$ |
67,377 |
|
|
$ |
5,681 |
|
|
$ |
(1,101 |
) |
|
$ |
|
|
|
$ |
71,957 |
|
Provision for loan losses |
|
|
4,356 |
|
|
|
1,151 |
|
|
|
|
|
|
|
|
|
|
|
5,507 |
|
Noninterest income |
|
|
18,815 |
|
|
|
2,524 |
|
|
|
334 |
|
|
|
(895 |
) |
|
|
20,778 |
|
Noninterest expense |
|
|
48,355 |
|
|
|
4,543 |
|
|
|
773 |
|
|
|
(895 |
) |
|
|
52,776 |
|
Income tax expense (benefit) |
|
|
12,927 |
|
|
|
920 |
|
|
|
(657 |
) |
|
|
|
|
|
|
13,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
$ |
20,554 |
|
|
$ |
1,591 |
|
|
$ |
(883 |
) |
|
$ |
|
|
|
$ |
21,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
1,733,995 |
|
|
$ |
34,776 |
|
|
$ |
3,883 |
|
|
$ |
|
|
|
$ |
1,772,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Holding |
|
|
|
|
|
|
Total |
|
2005 |
|
Banking |
|
|
Segments |
|
|
Company |
|
|
Eliminations |
|
|
Segments |
|
Net interest income |
|
$ |
53,805 |
|
|
$ |
5,762 |
|
|
$ |
(781 |
) |
|
$ |
|
|
|
$ |
58,786 |
|
Provision for loan losses |
|
|
5,055 |
|
|
|
1,310 |
|
|
|
|
|
|
|
|
|
|
|
6,365 |
|
Noninterest income |
|
|
13,332 |
|
|
|
2,035 |
|
|
|
209 |
|
|
|
(820 |
) |
|
|
14,756 |
|
Noninterest expense |
|
|
39,980 |
|
|
|
4,351 |
|
|
|
829 |
|
|
|
(820 |
) |
|
|
44,340 |
|
Income tax expense (benefit) |
|
|
8,428 |
|
|
|
838 |
|
|
|
(592 |
) |
|
|
|
|
|
|
8,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss) |
|
$ |
13,674 |
|
|
$ |
1,298 |
|
|
$ |
(809 |
) |
|
$ |
|
|
|
$ |
14,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
$ |
1,583,655 |
|
|
$ |
31,083 |
|
|
$ |
5,251 |
|
|
$ |
|
|
|
$ |
1,619,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
71
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE 17 SEGMENT INFORMATION (continued)
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the period ended December 31, 2007 |
|
Bank |
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as percentage of total loans, net of unearned income |
|
|
1.35 |
% |
|
|
1.30 |
% |
|
|
1.36 |
% |
Nonperforming assets as a percentage of total assets |
|
|
1.22 |
% |
|
|
2.11 |
% |
|
|
1.25 |
% |
Allowance for loan losses as a percentage of total loans, net of
unearned income |
|
|
1.32 |
% |
|
|
7.96 |
% |
|
|
1.45 |
% |
Allowance for loan losses as a percentage of nonperforming loans |
|
|
98.37 |
% |
|
|
609.80 |
% |
|
|
106.34 |
% |
Net charge-offs to average total loans, net of unearned income |
|
|
0.50 |
% |
|
|
4.14 |
% |
|
|
0.57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the period ended December 31, 2006 |
|
Bank |
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as percentage of total loans, net of unearned income |
|
|
0.19 |
% |
|
|
1.84 |
% |
|
|
0.23 |
% |
Nonperforming assets as a percentage of total assets |
|
|
0.24 |
% |
|
|
2.53 |
% |
|
|
0.29 |
% |
Allowance for loan losses as a percentage of total loans, net of
unearned income |
|
|
1.28 |
% |
|
|
7.94 |
% |
|
|
1.45 |
% |
Allowance for loan losses as a percentage of nonperforming loans |
|
|
680.25 |
% |
|
|
431.95 |
% |
|
|
635.93 |
% |
Net charge-offs to average total loans, net of unearned income |
|
|
0.14 |
% |
|
|
2.82 |
% |
|
|
0.20 |
% |
NOTE 18 SELECTED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
Presented below is a summary of the consolidated quarterly financial data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
Summary of Operations |
|
3/31/07 |
|
|
6/30/07 |
|
|
9/30/07 |
|
|
12/31/07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
18,821 |
|
|
$ |
22,933 |
|
|
$ |
27,293 |
|
|
$ |
25,606 |
|
Provision for loan losses |
|
|
974 |
|
|
|
1,259 |
|
|
|
1,444 |
|
|
|
10,806 |
|
Noninterest income |
|
|
5,399 |
|
|
|
6,483 |
|
|
|
7,688 |
|
|
|
8,108 |
|
Noninterest expense |
|
|
14,042 |
|
|
|
16,709 |
|
|
|
19,010 |
|
|
|
19,567 |
|
Net income |
|
|
5,616 |
|
|
|
7,086 |
|
|
|
8,914 |
|
|
|
2,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
0.57 |
|
|
|
0.63 |
|
|
|
0.69 |
|
|
|
0.21 |
|
Diluted earning per share |
|
|
0.57 |
|
|
|
0.62 |
|
|
|
0.69 |
|
|
|
0.21 |
|
Dividends per common share |
|
|
0.13 |
|
|
|
0.13 |
|
|
|
0.13 |
|
|
|
0.29 |
|
Average common shares outstanding |
|
|
9,815,452 |
|
|
|
11,321,822 |
|
|
|
12,921,240 |
|
|
|
12,926,673 |
|
Average common shares outstanding diluted |
|
|
9,910,315 |
|
|
|
11,395,518 |
|
|
|
13,008,733 |
|
|
|
12,962,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
Summary of Operations |
|
3/31/06 |
|
|
6/30/06 |
|
|
9/30/06 |
|
|
12/31/06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
17,186 |
|
|
$ |
17,773 |
|
|
$ |
18,530 |
|
|
$ |
18,468 |
|
Provision for loan losses |
|
|
1,064 |
|
|
|
1,244 |
|
|
|
1,661 |
|
|
|
1,538 |
|
Noninterest income |
|
|
4,755 |
|
|
|
5,028 |
|
|
|
5,191 |
|
|
|
5,804 |
|
Noninterest expense |
|
|
12,706 |
|
|
|
12,679 |
|
|
|
13,136 |
|
|
|
14,255 |
|
Net income |
|
|
5,096 |
|
|
|
5,483 |
|
|
|
5,509 |
|
|
|
5,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
0.52 |
|
|
|
0.56 |
|
|
|
0.56 |
|
|
|
0.53 |
|
Diluted earning per share |
|
|
0.52 |
|
|
|
0.55 |
|
|
|
0.56 |
|
|
|
0.52 |
|
Dividends per common share |
|
|
0.12 |
|
|
|
0.12 |
|
|
|
0.12 |
|
|
|
0.28 |
|
Average common shares outstanding |
|
|
9,770,555 |
|
|
|
9,785,936 |
|
|
|
9,790,058 |
|
|
|
9,805,065 |
|
Average common shares outstanding diluted |
|
|
9,870,691 |
|
|
|
9,897,987 |
|
|
|
9,900,396 |
|
|
|
9,942,078 |
|
(Continued)
72
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE
19 BUSINESS COMBINATION
On May 18, 2007, the Company acquired CVBG, parent of Cumberland Bank. CVBG, headquartered in
Franklin, Tennessee, which operated 12 full-service branches in the middle Tennessee area. The
primary reason for the acquisition of CVBG, and the premium paid, was to provide accelerated entry
for the Company in the Middle Tennessee area in some of the fastest growing areas in the Nashville
MSA. Operating results of CVBG are included in the consolidated financial statements since the
date of the acquisition.
The acquisition was accounted for under the purchase method of accounting, and accordingly, the
purchase price has been allocated to the tangible and identified intangible assets purchased and
the liabilities assumed based upon preliminary estimated fair values at the date of acquisition.
The aggregate purchase price was $164,268, including $45,793 paid in cash and 3,091,495 shares of
the Companys common stock. The allocation of the purchase price is subject to changes in the
estimated fair values of assets acquired and liabilities assumed. Identified intangible assets and
purchase accounting fair value adjustments are being amortized under various methods over the
expected lives of the corresponding assets and liabilities. Goodwill will not be amortized and is
not deductible for tax purposes, but will be reviewed for impairment on an annual basis.
Currently, identified intangible assets from the acquisition subject to amortization are $9,485 and
total goodwill from the acquisition is $111,813.
The following table summarizes the fair value of assets acquired and liabilities assumed at the
date of acquisition.
|
|
|
|
|
Cash and due from banks |
|
$ |
21,182 |
|
Securities |
|
|
200,081 |
|
FHLB stock |
|
|
2,863 |
|
Bankers Bank stock |
|
|
100 |
|
Loans held for sale |
|
|
8,642 |
|
Loans, net of unearned income |
|
|
631,496 |
|
Allowance for loan losses |
|
|
(9,022 |
) |
Premises and equipment |
|
|
18,332 |
|
Goodwill |
|
|
111,813 |
|
Core deposit intangible |
|
|
8,740 |
|
Mortgage servicing rights |
|
|
745 |
|
Other assets |
|
|
16,618 |
|
|
|
|
|
Total assets acquired |
|
|
1,011,590 |
|
Deposits |
|
|
(699,089 |
) |
Federal funds purchased |
|
|
(52,500 |
) |
Repurchase agreements |
|
|
(42,790 |
) |
FHLB advances |
|
|
(32,000 |
) |
Subordinated debentures |
|
|
(17,527 |
) |
Other liabilities |
|
|
(3,416 |
) |
|
|
|
|
Total liabilities assumed |
|
|
(847,322 |
) |
|
|
|
|
Net assets acquired |
|
$ |
164,268 |
|
|
|
|
|
The Company also incurred $761 in direct costs that were capitalized into goodwill associated with
the merger for legal, advisory and conversion costs.
(Continued)
73
GREEN BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
December 31, 2007, 2006 and 2005
NOTE
19 BUSINESS COMBINATION (Continued)
The following table presents pro forma information as if the acquisition had occurred at the
beginning of 2007 and 2006 for the years ended December 31. The pro forma information includes
adjustments for interest income on loans and securities acquired, amortization of intangibles
arising from the acquisition, depreciation expense on property acquired, interest expense on
deposits assumed, and the related income tax effects. The pro forma financial information is not
indicative of the results of operations as they would have been had the acquisition been effected
on the assumed dates.
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Net interest income |
|
$ |
104,634 |
|
|
$ |
97,508 |
|
Net income |
|
$ |
27,371 |
|
|
$ |
27,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
2.12 |
|
|
$ |
2.12 |
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
2.11 |
|
|
$ |
2.10 |
|
|
|
|
|
|
|
|
On October 7, 2005, the Company completed the acquisition of five branches in Montgomery County,
Tennessee (Clarksville transaction). The primary reason for the acquisition was related to the
Companys desire to expand its market share in the Middle Tennessee area. The Company paid a
deposit premium for the branches, which resulted in the Company recording intangible assets of
$16,781, all of which are deductible for tax purposes. The identifiable intangible asset
associated with the fair value of the core deposit base, as determined by an independent consulting
firm, was determined to be $3,736 and is being amortized as an expense on a straight-line method
over an eight and one-half-year period. The remaining intangible asset of $13,045 has been
classified as goodwill, and, thus, will not be systematically amortized, but rather will be subject
to an annual impairment test in accordance with SFAS No. 142, as described in Note 1 above. The
amortization of the identifiable intangible asset is included in the accompanying Consolidated
Statements of Income beginning on the acquisition date of October 7, 2005.
The following table summarizes the fair value of assets acquired and liabilities assumed at the
date of acquisition.
|
|
|
|
|
Cash |
|
$ |
33,191 |
|
Loans, net of unearned interest |
|
|
111,788 |
|
Allowance for loan losses |
|
|
(1,467 |
) |
Premises and equipment |
|
|
12,653 |
|
Goodwill |
|
|
13,045 |
|
Core deposit intangible |
|
|
3,736 |
|
Other assets |
|
|
654 |
|
|
|
|
|
Total assets acquired |
|
$ |
173,600 |
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
172,937 |
|
Other liabilities |
|
|
663 |
|
|
|
|
|
Total liabilities assumed |
|
$ |
173,600 |
|
|
|
|
|
(Continued)
74
|
|
|
ITEM 9. |
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. |
None.
ITEM 9A. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures, as defined in Rule 13a-15(e) and
Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934 (the Exchange Act), that are
designed to ensure that information required to be disclosed by it in the reports that it files or
submits under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the SECs rules and forms and that such information is accumulated and
communicated to the Companys management, including its Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company
carried out an evaluation, under the supervision and with the participation of its management,
including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of its disclosure controls and procedures as of the end of the period covered
by this report. Based on the evaluation of these disclosure controls and procedures, the Chief
Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and
procedures were effective for the purpose set forth in the definition thereof in Exchange Act Rule
13a-15(e).
Changes in Internal Control Over Financial Reporting
There were no changes in the Companys internal control over financial reporting during the
Companys fiscal quarter ended December 31, 2007 that have materially affected, or are reasonably
likely to materially affect, the Companys internal control over financial reporting (as defined in
Exchange Act Rule 13a-15f).
Management Report on Internal Control Over Financial Reporting
The report of the Companys management on the effectiveness of the Companys internal control
over financial reporting is set forth on page 38 of this Annual Report on Form 10-K. The
attestation of the Companys registered public accounting firm related to the Companys internal
control over financial reporting is set forth on page 39 of this Annual Report on Form 10-K.
ITEM 9B. OTHER INFORMATION.
None.
75
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
The information required by this item is incorporated herein by reference to the sections
captioned Proposal 1 Election of Directors; Corporate Governance Section 16(a) Beneficial
Ownership Reporting Compliance; Corporate Governance Code of Conduct; Corporate Governance
Meetings and Committees of the Board; and Executive Officers of Green Bankshares in the
Companys definitive Proxy Statement for the 2008 Annual Meeting of Shareholders (Proxy
Statement).
ITEM 11. EXECUTIVE COMPENSATION.
The information required by this item is incorporated herein by reference to the Proxy
Statement.
|
|
|
ITEM 12. |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS. |
(a) |
|
Security Ownership of Certain Beneficial Owners
Information required by this item is incorporated herein by reference to the section captioned
Security Ownership of Certain Beneficial Owners and Management in the Proxy Statement. |
|
(b) |
|
Security Ownership of Management
Information required by this item is incorporated herein by reference to the sections captioned
Security Ownership of Certain Beneficial Owners and Management and Proposal 1 Election of
Directors in the Proxy Statement. |
|
(c) |
|
Changes in Control
Management of the Company knows of no arrangements, including any pledge by any person of
securities of the Company, the operation of which may at a subsequent date result in a change in
control of the registrant. |
|
(d) |
|
Equity Compensation Plan Information
The following table sets forth certain information with respect to securities to be issued under
the Companys equity compensation plans as of December 31, 2007. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
|
(b) |
|
|
(c) |
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
|
|
|
|
|
|
|
remaining available for |
|
|
|
Number of securities |
|
|
Weighted-average |
|
|
future issuance under |
|
|
|
to be issued upon |
|
|
exercise price of |
|
|
equity compensation |
|
|
|
exercise of |
|
|
outstanding |
|
|
plans |
|
|
|
outstanding options, |
|
|
options, warrants |
|
|
(excluding securities |
|
Plan Category |
|
warrants and rights |
|
|
and rights |
|
|
reflected in column (a)) |
|
Equity compensation plans approved by
security holders |
|
|
398,077 |
|
|
$ |
27.15 |
|
|
|
279,071 |
|
Equity compensation plans not approved by
security holders |
|
|
54,000 |
|
|
$ |
15.16 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
452,077 |
|
|
$ |
25.72 |
|
|
|
279,071 |
|
|
|
|
|
|
|
|
|
|
|
* R. Stan Puckett, was the sole participant under this plan, which was a part of Mr. Pucketts
employment agreement. This employment agreement was amended during 2005 to provide that future
option grants to the key executive would be made at no less than fair market value on the date of
grant in order to comply with Section 409A of the Internal Revenue Code of 1986, as amended.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
The information required by this item is incorporated herein by reference to the section
captioned Corporate Governance Certain Transactions in the Proxy Statement.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
The responses to this Item are incorporated herein by reference to the section captioned
Independent Registered Public Accounting Firm in the Proxy Statement.
76
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
(a)(1) |
|
The following consolidated financial statements of the Company included in the Companys
2007 Annual Report to the Shareholders (the Annual Report) are incorporated herein by
reference from Item 8 of this Form 10-K. The remaining information appearing in the Annual
Report is not deemed to be filed as part of this Form 10-K, except as expressly provided
herein. |
|
1. |
|
Report of Independent Registered Public Accounting Firm. |
|
|
2. |
|
Consolidated Balance Sheets December 31, 2007 and 2006. |
|
|
3. |
|
Consolidated Statements of Income for the Years Ended December 31, 2007, 2006
and 2005. |
|
|
4. |
|
Consolidated Statements of Changes in Shareholders Equity for the Years Ended
December 31, 2007, 2006 and 2005. |
|
|
5. |
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2007,
2006 and 2005. |
|
|
6. |
|
Notes to Consolidated Financial Statements. |
(a)(2) |
|
All schedules for which provision is made in the applicable accounting regulations of the
Securities and Exchange Commission are not required under the related instructions or are
inapplicable and therefore have been omitted. |
(a)(3) |
|
The following exhibits either are filed as part of this Report or are incorporated herein by
reference: |
|
2.1 |
|
Merger Agreement, dated as of January 25, 2007, by and between Greene County
Bancshares, Inc. and Civitas Bankgroup, Inc. (Pursuant to Item 601(b)(2) of
Regulation S-K the schedules and exhibits to this agreement have been omitted from this
filing) incorporated herein by reference to the Companys Current Report on Form 8-K
filed January 26, 2007. |
|
|
3.1 |
|
Amended and Restated Charter incorporated herein by reference to the
Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2007. |
|
|
3.2 |
|
Amended and Restated Bylaws incorporated herein by reference to the Companys
Current Report on Form 8-K filed on November 20, 2007. |
|
|
10.1 |
|
Employment Agreement and Amendment to Employment Agreement between the Company
and R. Stan Puckett incorporated herein by reference to the Companys Current Report
on Form 8-K filed on January 7, 2008.* |
|
|
10.2 |
|
Employment Agreement between the Company and Kenneth R. Vaught incorporated
herein by reference to the Companys Current Report on Form 8-K filed on January 7,
2008.* |
|
|
10.3 |
|
Employment Agreement between the Company and Ronald E. Mayberry incorporated
herein by reference to the Companys Annual Report on Form 10-K for the year ended
December 31, 2003.* |
|
|
10.4 |
|
Greene County Bancshares, Inc. 2004 Long-Term Incentive Plan incorporated
herein by reference to the Companys Registration Statement on Form S-8 filed on April
30, 2004.* |
|
|
10.5 |
|
Greene County Bancshares, Inc. Amended and Restated Deferred Compensation Plan
for Non-employee Directors incorporated herein by reference to the Companys Current
Report on Form 8-K filed on December 17, 2004.* |
77
|
10.6 |
|
Form of Stock Option Award Agreement incorporated herein by reference to the
Companys Annual Report on Form 10-K for the year ended December 31, 2004.* |
|
|
10.7 |
|
Deferred Fee Agreement between the Bank and John Tolsma dated December 13, 2004
incorporated herein by reference to the Companys Annual Report on Form 10-K for the
year ended December 31, 2004.* |
|
|
10.8 |
|
Amendment and Restatement of the Greene County Bank Deferred Compensation
Agreements dated March 11, 1997, March 1, 1999 and November 15, 2004 between the Bank
and Philip M. Bachman dated March 11, 2005 incorporated herein by reference to the
Companys Annual Report on Form 10-K for the year ended December 31, 2004.* |
|
|
10.9 |
|
Amendment and Restatement of the Greene County Bank Deferred Compensation
Agreement dated March 1, 1999 between the Bank and W.T. Daniels dated March 11, 2005
incorporated herein by reference to the Companys Annual Report on Form 10-K for the
year ended December 31, 2004 .* |
|
|
10.10 |
|
Amendment and Restatement of the Greene County Bank Deferred Compensation
Agreement dated March 1, 1999 between the Bank and Terry Leonard dated March 11, 2005
incorporated herein by reference to the Companys Annual Report on Form 10-K for the
year ended December 31, 2004.* |
|
|
10.11 |
|
Amendment and Restatement of the Greene County Bank Deferred Compensation
Agreement dated May 1, 1999 between the Bank and Charles S. Brooks dated March 11, 2005
incorporated herein by reference to the Companys Annual Report on Form 10-K for the
year ended December 31, 2004.* |
|
|
10.12 |
|
Amendment and Restatement of the Greene County Bank Deferred Compensation
Agreement dated May 1, 1999 between the Bank and Jerald K. Jaynes dated March 11, 2005
incorporated herein by reference to the Companys Annual Report on Form 10-K for the
year ended December 31, 2004.* |
|
|
10.13 |
|
Amendment and Restatement of the Greene County Bank Deferred Compensation
Agreement dated May 1, 2003 between the Bank and Charles H. Whitfield, Jr. dated March
11, 2005 incorporated herein by reference to the Companys Annual Report on Form 10-K
for the year ended December 31, 2004 .* |
|
|
10.14 |
|
Greene County Bank Executive Deferred Compensation Agreement between the Bank
and R. Stan Puckett dated March 11, 2005 incorporated herein by reference to the
Companys Annual Report on Form 10-K for the year ended December 31, 2004.* |
|
|
10.15 |
|
Greene County Bank Executive Deferred Compensation Agreement between the Bank
and Kenneth R. Vaught dated March 11, 2005 incorporated herein by reference to the
Companys Annual Report on Form 10-K for the year ended December 31, 2004 .* |
|
|
10.16 |
|
Greene County Bank Executive Deferred Compensation Agreement between the Bank
and Ronald E. Mayberry dated March 11, 2005 incorporated herein by reference to the
Companys Annual Report on Form 10-K for the year ended December 31, 2004 .* |
|
|
10.17 |
|
Greene County Bancshares, Inc. Change in Control Protection Plan
incorporated herein by reference to the Companys Current Report on Form 8-K filed on
October 26, 2004.* |
|
|
10.18 |
|
Greene County Bancshares, Inc. Change in Control Protection Plan Participation
Agreement between the Company and Steve L. Droke incorporated herein by reference to
the Companys Current Report on Form 8-K filed on October 26, 2004.* |
78
|
10.19 |
|
Greene County Bancshares, Inc. Change in Control Protection Plan Participation
Agreement between the Company and Ronald E. Mayberry incorporated herein by reference
to the Companys Current Report on Form 8-K filed on October 26, 2004.* |
|
|
10.20 |
|
Revolving Credit Agreement dated as of August 30, 2005, by and between the
Company and SunTrust Bank incorporated herein by reference to the Companys Quarterly
Report on Form 10-Q for the quarter ended September 30, 2005. |
|
|
10.21 |
|
Form of Revolving Credit Note incorporated herein by reference to the
Companys Quarterly Report on Form
10-Q for the quarter ended September 30, 2005. |
|
|
10.22 |
|
Summary of Compensation Arrangement for James E. Adams incorporated herein
by reference to the Companys Current Report on Form 8-K filed on November 15, 2005.* |
|
|
10.23 |
|
Amended and Restated Deferred Compensation Plan for Nonemployee Directors
incorporated herein by reference to the Companys Current Report on Form 8-K filed on
December 21, 2005.* |
|
|
10.24 |
|
Greene County Bancshares, Inc. Change in Control Protection Plan Participation
Agreement between the Company and James E. Adams incorporated by reference to the
Companys Current Report on Form 8-K filed March 12, 2007.* |
|
|
10.25 |
|
Form of Stock Appreciation Right Award Agreement incorporated by reference
to the Companys Current Report on Form 8-K filed March 23, 2007.* |
|
|
10.26 |
|
Amended and Restated Trust Agreement of GreenBank Capital Trust I (GB Trust
I) dated as of May 16, 2007 by and among the Greene County Bancshares, Inc., as
Depositor, Wilmington Trust Company, as Property Trustee, Wilmington Trust Company, as
Delaware Trustee and the Administrative Trustees named therein (the GB Capital Trust
Agreement) incorporated by reference to the Companys Quarterly Report on Form 10-Q
for the quarter ended June 30, 2007. |
|
|
10.27 |
|
Form of Certificate for Common Securities of GB Trust I included as Exhibit B
to the GB Capital Trust Agreement incorporated by reference to the Companys
Quarterly Report on Form 10-Q for the quarter ended June 30, 2007. |
|
|
10.28 |
|
Form of Certificate for Preferred Securities of GB Trust I included as Exhibit
C to the GB Capital Trust Agreement incorporated by reference to the Companys
Quarterly Report on Form 10-Q for the quarter ended June 30, 2007. |
|
|
10.29 |
|
Junior Subordinated Indenture dated as of May 16, 2007 between the Company and
Wilmington Trust Company, as Trustee included as Exhibit D to the GB Capital Trust
Agreement (the Junior Subordinated Indenture) incorporated by reference to the
Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2007. |
79
|
10.30 |
|
Form of Certificate for $57,732,000 Note issued pursuant to the Junior
Subordinated Indenture included as Sections 2.1 and 2.2 to the Junior Subordinated
Indenture incorporated by reference to the Companys Quarterly Report on Form 10-Q
for the quarter ended June 30, 2007. |
|
|
10.31 |
|
Guarantee Agreement dated as of May 16, 2007 between Greene County Bancshares,
Inc., as Guarantor and Wilmington Trust Company, as Guarantee Trustee incorporated by
reference to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30,
2007. |
|
|
10.32 |
|
Form of Restricted Stock Agreement incorporated by reference to the
Companys Current Report on Form 8-K filed January 23, 2008.* |
|
|
10.33 |
|
Form of Stock Appreciation Right Agreement incorporated by reference to the
Companys Current Report on Form 8-K filed February 29, 2008.*Director and Named
Executive Officer Compensation Summary.* |
|
|
11.1 |
|
Statement re Computation of Per Share Earnings incorporated by reference to
Note 13 of the Notes to Consolidated Financial Statements herein. |
|
|
21.1 |
|
Subsidiaries of the Company |
|
|
23.1 |
|
Consent of Dixon Hughes PLLC |
|
|
31.1 |
|
Chief Executive Officer Certification Pursuant to Rule 13a-14(a)/15d-14(a) |
|
|
31.2 |
|
Chief Financial Officer Certification Pursuant to Rule 13a-14(a)/15d-14(a) |
|
|
32.1 |
|
Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
32.2 |
|
Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
* Management contract or compensatory plan.
The Company is a party to certain agreements entered into in connection with the offering by
Greene County Capital Trust I, Greene County Capital Trust II, GreenBank Capital Trust I, Civitas
Statutory Trust I and Cumberland Capital Statutory Trust II of an aggregate of $86 million of
variable rate trust preferred securities, as more fully described in this Annual Report on Form
10-K. In accordance with Item 601(b)(4)(iii) of Regulation S-K, and because the total amount of
the trust preferred securities is not in excess of 10% of the Companys total assets, the Company
has not filed the various documents and agreements associated with certain of these trust preferred
securities herewith. The Company has, however, agreed to furnish copies the various documents and
agreements associated with the trust preferred securities to the SEC upon request.
|
(b) |
|
Exhibits. The exhibits required by Item 601 of Regulation S-K are
either filed as part of this Annual Report on Form 10-K or incorporated herein by
reference. |
|
|
(c) |
|
Financial Statements and Financial Statement Schedules Excluded From Annual
Report. There are no financial statements and financial statement schedules which
were excluded from the Annual Report pursuant to Rule 14a-3(b)(1) which are required to
be included herein. |
80
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
GREENE COUNTY BANCSHARES, INC.
|
|
Date: March 14, 2008 |
By: |
/s/ R. Stan Puckett
|
|
|
|
R. Stan Puckett |
|
|
|
Chairman of the Board and
Chief Executive Officer
(Duly Authorized Representative) |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities indicated
and on the dates indicated.
|
|
|
|
|
SIGNATURE AND TITLE: |
|
|
|
DATE: |
|
|
|
|
|
/s/ R. Stan Puckett
R. Stan Puckett
|
|
|
|
March 14, 2008 |
Chairman of the Board and Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
/s/ Kenneth R. Vaught
Kenneth R. Vaught
|
|
|
|
March 14, 2008 |
President, Chief Operating Officer, and Director |
|
|
|
|
|
|
|
/s/ James E. Adams
James E. Adams
|
|
|
|
March 14, 2008 |
Executive Vice President, Chief Financial Officer and Assistant Secretary |
|
|
(Principal Financial and Accounting Officer) |
|
|
|
|
|
|
|
/s/ Ronald E. Mayberry
Ronald E. Mayberry
|
|
|
|
March 14, 2008 |
Regional Executive, Sumner County and Director |
|
|
|
|
|
|
|
/s/ Phil M. Bachman
Phil M. Bachman
|
|
|
|
March 14, 2008 |
Director and Secretary |
|
|
|
|
|
|
|
|
|
/s/ Martha M. Bachman
Martha Bachman
|
|
|
|
March 14, 2008 |
Director |
|
|
|
|
|
|
|
|
|
/s/ Charles S. Brooks
Charles S. Brooks
|
|
|
|
March 14, 2008 |
Director |
|
|
|
|
|
|
|
|
|
/s/ Bruce Campbell
Bruce Campbell
|
|
|
|
March 14, 2008 |
Director |
|
|
|
|
|
|
|
|
|
81
|
|
|
|
|
SIGNATURE AND TITLE: |
|
|
|
DATE: |
|
|
|
|
|
/s/ W. T. Daniels
W.T. Daniels
|
|
|
|
March 14, 2008 |
Director |
|
|
|
|
|
|
|
|
|
/s/ Robin Haynes
Robin Haynes
|
|
|
|
March 14, 2008 |
Director |
|
|
|
|
|
|
|
|
|
/s/ Jerald K. Jaynes
Jerald K. Jaynes
|
|
|
|
March 14, 2008 |
Director |
|
|
|
|
|
|
|
|
|
/s/ Robert K. Leonard
Robert K. Leonard
|
|
|
|
March 14, 2008 |
Director |
|
|
|
|
|
|
|
|
|
/s/ Terry Leonard
Terry Leonard
|
|
|
|
March 14, 2008 |
Director |
|
|
|
|
|
|
|
|
|
/s/ Samuel E. Lynch
Samuel E. Lynch
|
|
|
|
March 14, 2008 |
Director |
|
|
|
|
|
|
|
|
|
/s/ John Tolsma
John Tolsma
|
|
|
|
March 14, 2008 |
Director |
|
|
|
|
|
|
|
|
|
/s/ Charles H. Whitfield, Jr.
Charles H. Whitfield, Jr.
|
|
|
|
March 14, 2008 |
Director |
|
|
|
|
82
EXHIBIT INDEX
2.1 |
|
Merger Agreement, dated as of January 25, 2007, by and between Greene County Bancshares, Inc.
and Civitas Bankgroup, Inc. (Pursuant to Item 601(b)(2) of Regulation S-K the
schedules and exhibits to this agreement have been omitted from this filing) incorporated
herein by reference to the Companys Current Report on Form 8-K filed January 26, 2007. |
|
3.1 |
|
Amended and Restated Charter incorporated herein by reference to the Companys Quarterly
Report on Form 10-Q for the quarter ended June 30, 2007. |
|
3.2 |
|
Amended and Restated Bylaws incorporated herein by reference to the Companys Current
Report on Form 8-K filed on November 20, 2007. |
|
10.1 |
|
Employment Agreement and Amendment to Employment Agreement between the Company and R. Stan
Puckett incorporated herein by reference to the Companys Current Report on Form 8-K filed
on January 7, 2008.* |
|
10.2 |
|
Employment Agreement between the Company and Kenneth R. Vaught incorporated herein by
reference to the Companys Current Report on Form 8-K filed on January 7, 2008.* |
|
10.3 |
|
Employment Agreement between the Company and Ronald E. Mayberry incorporated herein by
reference to the Companys Annual Report on Form 10-K for the year ended December 31, 2003.* |
|
10.4 |
|
Greene County Bancshares, Inc. 2004 Long-Term Incentive Plan incorporated herein by
reference to the Companys Registration Statement on Form S-8 filed on April 30, 2004.* |
|
10.5 |
|
Greene County Bancshares, Inc. Amended and Restated Deferred Compensation Plan for
Non-employee Directors incorporated herein by reference to the Companys Current Report on
Form 8-K filed on December 17, 2004.* |
|
10.6 |
|
Form of Stock Option Award
Agreement incorporated herein by reference to the Companys
Annual Report on Form 10-K for the year ended December 31, 2004.* |
|
10.7 |
|
Deferred Fee Agreement between the Bank and John Tolsma dated December 13, 2004
incorporated herein by reference to the Companys Annual Report on Form 10-K for the year
ended December 31, 2004.* |
|
10.8 |
|
Amendment and Restatement of the Greene County Bank Deferred Compensation Agreements dated
March 11, 1997, March 1, 1999 and November 15, 2004 between the Bank and Philip M. Bachman
dated March 11, 2005 incorporated herein by reference to the Companys Annual Report on Form
10-K for the year ended December 31, 2004.* |
|
10.9 |
|
Amendment and Restatement of the Greene County Bank Deferred Compensation Agreement dated
March 1, 1999 between the Bank and W.T. Daniels dated March 11, 2005 incorporated herein by
reference to the Companys Annual Report on Form 10-K for the year ended December 31, 2004 .* |
|
10.10 |
|
Amendment and Restatement of the Greene County Bank Deferred Compensation Agreement dated
March 1, 1999 between the Bank and Terry Leonard dated March 11, 2005 incorporated herein by
reference to the Companys Annual Report on Form 10-K for the year ended December 31, 2004.* |
|
10.11 |
|
Amendment and Restatement of the Greene County Bank Deferred Compensation Agreement dated
May 1, 1999 between the Bank and Charles S. Brooks dated March 11, 2005 incorporated herein
by reference to the Companys Annual Report on Form 10-K for the year ended December 31,
2004.* |
|
10.12 |
|
Amendment and Restatement of the Greene County Bank Deferred Compensation Agreement dated
May 1, 1999 between the Bank and Jerald K. Jaynes dated March 11, 2005 incorporated herein
by reference to the Companys Annual Report on Form 10-K for the year ended December 31,
2004.* |
83
10.13 |
|
Amendment and Restatement of the Greene County Bank Deferred Compensation Agreement dated
May 1, 2003 between the Bank and Charles H. Whitfield, Jr. dated March 11, 2005 incorporated
herein by reference to the Companys Annual Report on Form 10-K for the year ended December
31, 2004 .* |
|
10.14 |
|
Greene County Bank Executive Deferred Compensation Agreement between the Bank and R. Stan
Puckett dated March 11, 2005 incorporated herein by reference to the Companys Annual Report
on Form 10-K for the year ended December 31, 2004.* |
|
10.15 |
|
Greene County Bank Executive Deferred Compensation Agreement between the Bank and Kenneth R.
Vaught dated March 11, 2005 incorporated herein by reference to the Companys Annual Report
on Form 10-K for the year ended December 31, 2004 .* |
|
10.16 |
|
Greene County Bank Executive Deferred Compensation Agreement between the Bank and Ronald E.
Mayberry dated March 11, 2005 incorporated herein by reference to the Companys Annual
Report on Form 10-K for the year ended December 31, 2004 .* |
|
10.17 |
|
Greene County Bancshares, Inc. Change in Control Protection Plan incorporated herein by
reference to the Companys Current Report on Form 8-K filed on October 26, 2004.* |
|
10.18 |
|
Greene County Bancshares, Inc. Change in Control Protection Plan Participation Agreement
between the Company and Steve L. Droke incorporated herein by reference to the Companys
Current Report on Form 8-K filed on October 26, 2004.* |
|
10.19 |
|
Greene County Bancshares, Inc. Change in Control Protection Plan Participation Agreement
between the Company and Ronald E. Mayberry incorporated herein by reference to the Companys
Current Report on Form 8-K filed on October 26, 2004.* |
|
10.20 |
|
Revolving Credit Agreement dated as of August 30, 2005, by and between the Company and
SunTrust Bank incorporated herein by reference to the Companys Quarterly Report on Form
10-Q for the quarter ended September 30, 2005. |
|
10.21 |
|
Form of Revolving Credit Note incorporated herein by reference to the Companys Quarterly
Report on Form 10-Q for the quarter ended September 30, 2005. |
|
10.22 |
|
Summary of Compensation Arrangement for James E. Adams incorporated herein by reference to
the Companys Current Report on Form 8-K filed on November 15, 2005.* |
|
10.24 |
|
Amended and Restated Deferred Compensation Plan for Nonemployee Directors incorporated
herein by reference to the Companys Current Report on Form 8-K filed on December 21, 2005.* |
|
10.24 |
|
Greene County Bancshares, Inc. Change in Control Protection Plan Participation Agreement
between the Company and James E. Adams incorporated by reference to the Companys Current
Report on Form 8-K filed March 12, 2007.* |
|
10.25 |
|
Form of Stock Appreciation Right Award Agreement incorporated by reference to the
Companys Current Report on Form 8-K filed March 23, 2007.* |
|
10.26 |
|
Amended and Restated Trust Agreement of GreenBank Capital Trust I (GB Trust I) dated as of
May 16, 2007 by and among the Greene County Bancshares, Inc., as Depositor, Wilmington Trust
Company, as Property Trustee, Wilmington Trust Company, as Delaware Trustee and the
Administrative Trustees named therein (the GB Capital Trust Agreement) incorporated by
reference to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2007. |
|
10.27 |
|
Form of Certificate for Common Securities of GB Trust I included as Exhibit B to the GB
Capital Trust Agreement incorporated by reference to the Companys Quarterly Report on Form
10-Q for the quarter ended June 30, 2007. |
84
10.28 |
|
Form of Certificate for Preferred Securities of GB Trust I included as Exhibit C to the GB
Capital Trust Agreement incorporated by reference to the Companys Quarterly Report on Form
10-Q for the quarter ended June 30, 2007. |
|
10.29 |
|
Junior Subordinated Indenture dated as of May 16, 2007 between the Company and Wilmington
Trust Company, as Trustee included as Exhibit D to the GB Capital Trust Agreement (the Junior
Subordinated Indenture) incorporated by reference to the Companys Quarterly Report on Form
10-Q for the quarter ended June 30, 2007. |
|
10.30 |
|
Form of Certificate for $57,732,000 Note issued pursuant to the Junior Subordinated
Indenture included as Sections 2.1 and 2.2 to the Junior Subordinated Indenture incorporated
by reference to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30,
2007. |
|
10.31 |
|
Guarantee Agreement dated as of May 16, 2007 between Greene County Bancshares, Inc., as
Guarantor and Wilmington Trust Company, as Guarantee Trustee incorporated by reference to
the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2007. |
|
10.32 |
|
Form of Restricted Stock Agreement incorporated by reference to the Companys Current
Report on Form 8-K filed January 23, 2008.* |
|
10.33 |
|
Form of Stock Appreciation Right Agreement incorporated by reference to the Companys
Current Report on Form 8-K filed February 29, 2008.* |
|
10.34 |
|
Director and Named Executive Officer Compensation Summary.* |
|
11.1 |
|
Statement re Computation of Per Share Earnings incorporated by reference to Note 13 of the
Notes to Consolidated Financial Statements herein. |
|
21.1 |
|
Subsidiaries of the Company |
|
23.1 |
|
Consent of Dixon Hughes PLLC |
|
31.1 |
|
Chief Executive Officer Certification Pursuant to Rule 13a-14(a)/15d-14(a) |
|
31.2 |
|
Chief Financial Officer Certification Pursuant to Rule 13a-14(a)/15d-14(a) |
|
32.1 |
|
Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2 |
|
Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
Management contact or compensatory plan. |
85