SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN
ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of February 2011
Eni S.p.A.
(Exact name of Registrant as specified in its
charter)
Piazzale Enrico
Mattei 1 - 00144 Rome, Italy
(Address of principal executive offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F x Form 40-F o
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2b under the Securities Exchange Act of 1934.)
Yes o No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): )
Press Release dated February 16, 2011
Press Release dated February 22, 2011
Press Release dated February 22, 2011
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorised.
Eni S.p.A. |
||||
Name: Antonio Cristodoro | ||||
Title: | Deputy Corporate Secretary | |||
Date: February 28, 2011
ENI ANNOUNCES RESULTS FOR THE
FOURTH QUARTER
AND THE FULL YEAR 2010
San Donato Milanese, February 16, 2011 - Eni, the international oil and gas company, today announces the Group preliminary results for the fourth quarter and the full year 2010 (unaudited).
Financial Highlights
| Adjusted operating profit: euro 4.74 billion in the quarter (up 28%); euro 17.3 billion for the full year (up 31.9%). | |
| Adjusted net profit: euro 1.72 billion in the quarter (up 23.6%); euro 6.87 billion for the full year (up 31.9%). | |
| Net profit: euro 0.55 billion in the quarter (up 40.2%); euro 6.32 billion for the full year (up 44.7%). | |
| Cash flow: euro 3.15 billion in the quarter; euro 14.69 billion for the full year. | |
| Dividend proposal for the full year of euro 1.00 per share (includes an interim dividend of euro 0.50 per share paid in September 2010). |
Operational Highlights
| Oil and natural gas production: 1.954 million barrels per day in the quarter, up 2% from 2009 on a comparable basis1 (up 1.1% for the full year). | |
| Preliminary year-end proved reserves estimate: 6.84 bboe with a reference Brent price of $79 per barrel. All sources reserve replacement ratio was 125% on a comparable basis1. | |
| Natural gas sales: up 1.3% to 28.76 billion cubic meters in the quarter (down 6.4% for the full year). | |
| Junin 5 in Venezuela: established a joint venture for developing the giant oilfield with first oil expected in 2013. | |
| Giant Zubair field in Iraq: first production booked in the fourth quarter. | |
| Giant Perla field: appraised to be the largest gas discovery ever in Venezuela with volumes of gas in place of 400 billion cubic meters. | |
| Poland: awarded licenses in high potential areas for shale gas. | |
| Ecuador: renewed the service contract for the Villano oilfield with extension in the Oglan discovery area. | |
| Started production at all 12 fields planned for the year. |
Paolo Scaroni, Chief Executive Officer, commented:
"In 2010, Eni delivered operating and financial results
which rank among the best in its peer group. In E&P, where we
reported record production, we paved the way for future growth
thanks to our entry into new countries, including Togo,
Democratic Republic of Congo and Poland. We also strengthened our
position in established areas of operation, such as Venezuela and
Iraq, where we expect high productive potential. Thanks to our
excellent strategic positioning, Eni will continue to generate
industry-leading results, and create value for its
shareholders."
__________________
(1) | Excluding the impact of natural gas conversion factor update. For further information see page 8. |
- 1 -
Financial Highlights
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
SUMMARY GROUP RESULTS | (euro million) | |||||||||||||||
2,466 | 4,084 | 2,875 | 16.6 | Operating profit | 12,055 | 16,111 | 33.6 | |||||||||
3,702 | 4,106 | 4,739 | 28.0 | Adjusted operating profit (a) | 13,122 | 17,304 | 31.9 | |||||||||
391 | 1,724 | 548 | 40.2 | Net profit (b) | 4,367 | 6,318 | 44.7 | |||||||||
0.11 | 0.48 | 0.15 | 36.4 | - per share (c) | (euro) | 1.21 | 1.74 | 43.8 | ||||||||
0.33 | 1.24 | 0.41 | 24.2 | - per ADR (c) (d) | ($) | 3.36 | 4.62 | 37.5 | ||||||||
1,394 | 1,699 | 1,723 | 23.6 | Adjusted net profit (a) (b) | 5,207 | 6,869 | 31.9 | |||||||||
0.38 | 0.47 | 0.48 | 26.3 | - per share (c) | (euro) | 1.44 | 1.90 | 31.9 | ||||||||
1.12 | 1.21 | 1.30 | 16.1 | - per ADR (c) (d) | ($) | 4.01 | 5.04 | 25.7 | ||||||||
(a) | For a detailed explanation of adjusted operating profit and net profit see paragraph "Reconciliation of reported operating and net profit to results on an adjusted basis" page 29. | |
(b) | Profit attributable to Enis shareholders. | |
(c) | Fully diluted. Dollar amounts are converted on the basis of the average EUR/USD exchange rate quoted by the ECB for the periods presented. | |
(d) | One ADR (American Depositary Receipt) is equal to two Eni ordinary shares. |
Adjusted operating profit
Adjusted operating profit for the fourth quarter of 2010 was
euro 4.74 billion, an increase of 28% compared with the fourth
quarter of 2009. For the full year, adjusted operating profit was
euro 17.3 billion, an increase of 31.9% from a year ago. These
results reflected excellent operating performance reported by the
Exploration & Production division (an increase of 43.7% and
46.4% compared with the fourth quarter and the full year 2009)
driven by higher oil prices and the appreciation of the dollar
vs. the euro. Also, the Engineering & Construction division
reported a robust performance (up 33.1% and 18.4% in both
reporting periods). The downstream refining and petrochemical
businesses both reported consistent improvement in operating
performance, thanks to a more favorable trading environment. In
contrast, the Gas & Power division reported sharply lower
results as unit margins and gas volumes sold in the first three
quarters were hit by strong competitive pressures.
Adjusted net profit
Adjusted net profit for the fourth quarter of 2010 was euro
1.72 billion, up 23.6% compared with a year ago. For the full
year, net profit increased by 31.9% to euro 6.87 billion, as a
result of improved operating performance in both reporting
periods. These positives were partly offset by a higher adjusted
tax rate (up 2 percentage points and 0.8 percentage points on a
quarterly and yearly basis, respectively).
Capital expenditures
Capital expenditures amounted to euro 3.9 billion for the
quarter and euro 13.9 billion for the full year, mainly relating
to the continuing development of oil and gas reserves, the
upgrading of rigs and offshore vessels in the Engineering &
Construction segment and of the gas transport infrastructure.
Cash flow
The main cash inflows for the quarter were net cash generated
by operating activities amounting to euro 3,146 million (euro
14,694 million for the full year) benefiting from a cash inflow
from transferring certain account receivables without recourse to
factoring institutions, amounting to euro 1,279 million due in
2011. These inflows were balanced by outflows for pre-payments to
the Companys suppliers of gas under long-term contracts
upon triggering the take-or-pay clause (euro 937 million for the
quarter and euro 1,238 million for the full year). Proceeds from
divestments amounted euro 211 million (euro 1,113 million for the
full year). These inflows were used to fund part of the financing
requirements associated with capital expenditures of euro 3,912
million (euro 13,870 million for the full year), the dividend
payments to Enis shareholders amounting to euro 3,622
million, relating to the interim dividend for fiscal year 2010
and the payment of the balance of 2009 dividend. Other dividend
payments to non-controlling interests amounted to euro 514
million. As a result, net borrowings2 as of December
31, 2010 amounted to euro 26,119 million, representing an
increase of euro 858 million from September 30, 2010 and euro
3,064 million from December 31, 2009.
__________________
(2) | Information on net borrowings composition is furnished on page 38. |
- 2 -
Financial Ratios
The ratio of net borrowings to shareholders equity
including non-controlling interest leverage3
was 0.47 at December 31, 2010 up from 0.46 as of December
31, 2009.
Return on Average Capital Employed (ROACE)3 calculated
on an adjusted basis for the twelve-month period to December 31,
2010 was 10.7% (9.2% at December 31, 2009).
Dividend 2010
The Board of Directors intends to submit a proposal for
distributing a cash dividend of euro 1.00 per share4
(euro 1.00 in 2009) at the Annual Shareholders Meeting.
Included in this annual payment is euro 0.50 per share which was
paid as interim dividend in September 2010. The balance of euro
0.50 per share is payable to shareholders on May 26, 2011, the
ex-dividend date being May 23, 2011.
Operational highlights and trading environment
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
KEY STATISTICS | ||||||||||||||||||
1,886 | 1,705 | 1,954 | n.m. | Production of oil and natural gas (a) | (kboe/d) | 1,769 | 1,815 | n.m. | ||||||||||
1,886 | 1,679 | 1,924 | 2.0 | Production of oil and natural gas net of updating the natural gas conversion factor | 1,769 | 1,789 | 1.1 | |||||||||||
1,073 | 948 | 1,049 | (2.2 | ) | - Liquids | (kbbl/d) | 1,007 | 997 | (1.0 | ) | ||||||||
4,668 | 4,203 | 5,021 | 7.6 | - Natural gas | (mmcf/d) | 4,374 | 4,540 | 4.0 | ||||||||||
28.39 | 18.60 | 28.76 | 1.3 | Worldwide gas sales | (bcm) | 103.72 | 97.06 | (6.4 | ) | |||||||||
1.82 | 1.19 | 1.52 | (16.5 | ) | - of which: E&P sales in Europe and the Gulf of Mexico | 6.17 | 5.65 | (8.4 | ) | |||||||||
9.42 | 10.70 | 10.23 | 8.6 | Electricity sales | (TWh) | 33.96 | 39.54 | 16.4 | ||||||||||
3.00 | 3.19 | 2.92 | (2.7 | ) | Retail sales of refined products in Europe | (mmtonnes) | 12.02 | 11.73 | (2.4 | ) | ||||||||
(a) | From April 1, 2010, the natural gas conversion factor from cubic feet to boe has been updated to 1 barrel of oil = 5,550 cubic feet of gas (it was 1 barrel of oil = 5,742 cubic feet of gas). For further information see page 8. |
Exploration & Production
In the fourth quarter of 2010, Enis reported liquids
and gas production reached the record level of 1.954 mmboe/d
(1,815 kboe/d for the full year). This was calculated assuming a
natural gas conversion factor to barrel equivalent which was
updated to 5,550 cubic feet of gas equals 1 barrel of oil (it was
5,742 cubic feet of gas per barrel in previous reporting periods;
for further disclosures on this matter see page 8). On a
comparable basis, i.e. when excluding the effect of updating the
gas conversion factor, production showed an increase of 2% on a
quarter-to-quarter basis, and was up 1.1% for the full year.
Production growth was driven by additions from new field
start-ups, particularly the Zubair field in Iraq started up in
the fourth quarter, amounting to 90 and 40 kboe/d in the quarter
and full year, respectively. Those trends were partly offset by
mature field declines. Lower entitlements in the Companys
Production Sharing Agreements (PSAs) due to higher oil prices, as
well as lower gas uplifts in Libya as a result of oversupply
conditions in the European market were partly offset by lower
OPEC restrictions resulting in a net negative impact of
approximately 7 kboe/d on an annual basis and in a net positive
impact of approximately 10 kboe/d in the quarter.
Gas & Power
Enis gas sales in the fourth quarter of 2010 amounted
to 28.76 bcm with an increase of 1.3% compared with the fourth
quarter of 2009. Enis performance on European markets (up
1.11 bcm or 8.3%) was driven by organic growth in key markets
such as Northern Europe (including UK), France, the Iberian
Peninsula and higher spot volumes marketed at continental hubs.
In Italy, volumes growth (up 0.54 bcm or 5.4%) was driven by
higher spot sales due to seasonal effects, the recapture of
customers in the wholesale segment, and a good performance in the
industrial segment as Enis customers utilized more gas.
These increases were partly offset
__________________
(3) | Non-GAAP financial measures disclosed throughout this press release are accompanied by explanatory notes and tables to help investors gain a full understanding of said measures in line with guidance provided for by CESR Recommendation No. 2005-178b. See pages 38 and 39 for leverage and ROACE, respectively. | |
(4) | Dividends are not entitled to tax credit and, depending on the receiver, are subject to a withholding tax on distribution or are partially cumulated to the receivers taxable income. |
- 3 -
by lower off-takes by importers to Italy (down 34.8%) due to
oversupply in the Italian market.
For the full year, gas sales (97.06 bcm) declined by 6.4% versus
2009, dragged down by sharply lower sales volumes in the Italian
market (down by 5.75 bcm or 14.4%) as all market segments posted
volume losses. Specifically, sales to the power generation
segment declined as clients opted to directly purchase gas on the
marketplace, while sales to industrial customers were dragged
down by increased competitive pressures fuelled by oversupplies
and sluggish demand growth. Sales to importers declined by 2.04
bcm or 19.5% due to negative market trends. On a positive note,
European markets experienced a good performance as sales
increased by 1.11 bcm or 2.5%, driven by growth in Northern
Europe (including UK), France, Germany and the Iberian Peninsula,
while sales decreased in Turkey, Belgium and Hungary.
Refining & Marketing
Refining margins remained unprofitable due to weak underlying
fundamentals (sluggish demand, excess capacity and high inventory
levels) and high feedstock costs. In the fourth quarter of 2010,
the marker Brent margin was $2.74 per barrel ($2.66 per barrel in
the full year), higher than the extremely low levels touched in
the fourth quarter 2009 (up $1.5 per barrel in the quarter, or
121%, and down by $0.5 per barrel, or 15%, for the full year).
Enis margins in the same period slightly profited from a
re-opening of light-heavy crude differentials in the
Mediterranean area (the Brent vs Ural spread was up $0.9 a
barrel) and from higher premiums on feedstock for gasoline
compared to fuel oil. Both factors favored the profitability of
Enis high conversion refineries. Higher utilities expenses
were incurred due to rising costs for fuel oil.
In the fourth quarter of 2010, volumes of refined products
marketed on the Italian network declined by 4% (down 4.4% in the
full year). The performance was affected by declining domestic
consumption and increasing competitive pressures that caused
Enis market share to drop by almost 0.8 percentage points
to 30.4% in the quarter. On the positive side, volumes marketed
on European markets increased by 1.4% and 3.7% in the fourth
quarter and the full year respectively, benefiting from the
purchase of a network of service stations in Austria and an
improved performance in Eastern Europe, Germany and France.
Currency
Results of operations were helped by the depreciation of the
euro vs. the US dollar, down 8.1% and 4.7% in the fourth quarter
and the full year, respectively.
Portfolio developments
In 2010, Eni continued to progress its growth strategy, particularly in the Exploration & Production segment, as foundations of a new development phase were laid. We strengthened our presence in two countries with tremendous mineral potential: in Venezuela, we signed agreements for developing the giant Junin 5 oilfield and discovered the maxi gas field Perla, offshore; and in Iraq we achieved development milestones at the giant Zubair oilfield. 2010 also marked Enis entry in new high potential countries such as Togo, the Democratic Republic of Congo and, in non conventional resources, Poland. In the Gas & Power segment, Eni consolidated its presence in the French market and renewed its strategic partnership with Gazprom. Enis portfolio was rationalized by divesting non strategic assets.
Venezuela
In November 2010, Eni and Venezuelan company PDVSA signed the
contracts for the development of the giant Junín 5 oilfield,
located in the Orinoco Oil Belt with certified volumes of oil in
place of 35 billion barrels. The two partners plan to achieve
first oil by 2013 at an initial rate of 75,000 barrels per day,
targeting a long-term production plateau of 240,000 barrels per
day to be reached in 2018. In addition to development, the
project provides for the construction of a refinery designed to
process the field production.
Appraisal activities performed in 2010 confirmed Perla as a major
gas discovery, one of the most significant in recent years and
the largest ever in Venezuela, with volumes of gas in place of
over 400 bcm. The Perla field, located in the Cardón IV Block,
in the shallow water of the Gulf of Venezuela, is currently
licensed and operated by a 50/50 Joint Venture with an
international oil company. The partners are planning to fast
track development of Perla through an early production phase of
10 bcm per day, targeted to start-up by 2013. The Venezuelan
state company PDVSA owns a 35% back-in right to be exercised in
the development phase.
- 4 -
Iraq
Eni has achieved an increase in production by more than 10% above
the initial production rate of approximately 180 kbbl/d at the
giant Zubair oilfield. Lifting production above that level means
that Eni has begun the cost recovery of its work on the field by
booking its share of production for the fourth quarter, including
receiving a remuneration fee for every extra barrel of oil
produced above the 10% target. Eni, with a 32.8% share, is
leading the consortium in charge of redeveloping the Zubair field
over a 20 year period, targeting a production plateau of 1.2
mmbbl/d in the next six years.
Alaska
In February 2011, production start-up was achieved at the
Nikaitchuq operated field (Eni 100%), located in the North Slope
basins offshore Alaska, with resources of 220 million barrels.
Peak production is expected at 28 kbbl/d.
Angola
In January 2011, Eni was awarded rights to explore and the
operatorship of offshore Block 35 in Angola, with a 30% interest.
The agreement foresees drilling 2 wells and 3D seismic surveys to
be carried out in the first 5 years of exploration. This deal is
subject to the approval of the relevant authorities.
China
In January 2011, Eni signed a Memorandum of Understanding
with CNPC/Petrochina to promote common opportunities to jointly
expand operations in conventional and unconventional hydrocarbons
in China and outside China. The parties will also cooperate in
the field of advanced technology, with a special focus on the
exploitation of unconventional oil and gas resources.
Ecuador
In November 2010, Eni signed with the Government of Ecuador
new terms for the service contract for the Villano oilfield, due
to expire in 2023. Under the new agreement, the operated area is
enlarged to include the Oglan oil discovery, with volumes in
place of 300 mmbbl. Development will be achieved in synergy with
existing facilities.
Democratic Republic of Congo
In August 2010, Eni signed an agreement with UK-based
Surestream Petroleum to acquire a 55% stake and operatorship in
the Ndunda block located in the Democratic Republic of Congo. The
agreement has already been sanctioned by the relevant
authorities.
Togo
In October 2010, Eni was awarded operatorship of offshore
Block 1 and Block 2 (Eni 100%) in the Dahomey Basin as part of
its agreements with the Government of Togo to develop the
countrys offshore mineral resources. The area is located in
a scarcely explored basin bordered to the west by the analogous
Tano Basin where major discoveries have been made previously.
Poland
In December 2010, Eni acquired the Minsk Energy Resources
operating 3 licenses in the Polish Baltic Basin, a highly
prospective shale gas play. Drilling operations are expected to
start in 2011. Through this agreement, Eni makes its entrance
into European unconventional gas, in line with the companys
strategy of expanding its position in unconventional resources.
Signed an extension to the strategic agreement with Gazprom
Eni and Gazprom signed the extension to 2012 of the strategic
agreement signed in November 2006. This consolidates a long term
partnership to launch joint projects in mid and downstream gas,
in the upstream sector and in technological cooperation.
France
In December 2010, Eni increased its share in Altergaz, a
company marketing natural gas in France to retail and middle
market clients, to 55.2%, as founding partners of the company
exercised a put option on a 15% stake. Eni now controls the
entity.
- 5 -
Exploration activities
In 2010, significant exploratory successes were achieved. In
addition to Perla, the main discoveries were made in:
(i) Angola with the exploratory wells Cabaca South East and
Mpungi located in the 15/06 offshore block (Eni 35%, operator);
(ii) offshore United Kingdom with the Culzean appraisal well (Eni
16.9%);
(iii) Indonesia with a gas well in the Jangkrik (Eni 55%) field;
(iv) Norway with the Fossekall (Eni 11.5%) and the Flyndretind
oil discoveries (Eni 29.4%);
(v) onshore Egypt with the North El Qara gas discovery (Eni 75%)
and the Arcadia oil discovery (Eni 56%), both already in
production;
(vi) Nigeria with the Tuomo 4 oil discovery (Eni 20%).
Portfolio optimization
Divestment of Società Padana Energia
On October 19, 2010, with a view to rationalizing its
upstream portfolio, Eni divested its subsidiary Padana Energia to
Gas Plus. The divested subsidiary includes exploration leases and
concessions for developing and producing oil and natural gas in
Northern Italy.
Divestment of interest in Gas Brasiliano Distribuidora
In May 2010, Eni signed a preliminary agreement with an
affiliate of Petrobras for the divestment of its 100% interest in
Gas Brasiliano Distribuidora, a company that markets and
distributes gas in an area of the Sao Paulo state, Brazil. The
completion of the transaction is subject to approval of the
relevant Brazilian authorities.
Sale of 25% of the share capital of GreenStream BV
In April 2010, Eni sold to NOC (Libyan National Oil Corp) a
25% stake in the share capital and the control of GreenStream BV,
the Company owning and managing the gas pipeline for importing to
Italy natural gas produced in Libya.
Divestment of international pipelines
Procedures for the divestment of Enis interests in the German TENP, the Swiss Transitgas and the Austrian TAG gas transport pipelines are progressing. The divestment is part of the commitments presented by Eni to the European Commission to settle an antitrust proceeding related to alleged anti-competitive behavior in the natural gas market ascribed to Eni without the ascertainment of any illicit behavior and consequently without imposition of any fines or sanctions. The Commission accepted Enis commitments as of September 29, 2010.
Eni proposal to the Italian Ministry for the Environment for a global transaction on certain environmental issues
The parent company Eni SpA also on behalf of other Group
companies (including in particular Syndial) filed a proposal with
the Italian Ministry for the Environment to enter into a global
transaction related to nine sites of national interest (Priolo,
Napoli Orientale, Brindisi, Pieve Vergonte, Cengio, Crotone,
Mantova, Porto Torres and Gela) where the Group companies have
started, as guiltless owners of a number of industrial areas,
environmental restoration and clean-up activities. The proposal
includes a definition of a number of pending proceedings relating
to clean-up issues and environmental damage.
The framework of the transaction proposal includes: (i) a global
environmental transaction as per article 2 of Law Decree 208/2008
(related to the Pieve Vergonte, Cengio, Crotone, Mantova, Porto
Torres and Gela sites); (ii) the subscription of certain
environmental framework agreements that have already been signed
by relevant administrative bodies which interested businesses may
opt for adhering to (related to the Priolo, Brindisi and Napoli
Orientale sites); and (iii) the closing of a civil lawsuit
regarding environmental damage at the Pieve Vergonte site.
Briefly, Eni and its subsidiaries through the proposal:
- | commit to execute environmental investments amounting to euro 600 million as provided by the 2011-2014 industrial plan in order to achieve higher levels of efficiency and energy sustainability of their plants; | |
- | reaffirm their commitment to carry out a number of projects to clean up and restore proprietary or |
- 6 -
concession areas in the above mentioned sites with overall expenditures amounting to euro 1,250 million; | ||
- | pledge to pay the Ministry for the Environment a contribution in cash amounting to euro 450 million in view of executing clean-up and remediation works in public areas next to Eni and its subsidiaries proprietary areas; | |
- | give certain proprietary areas to interested public administrations for free in order to pursue certain local development projects. |
As a result of the filing of the proposal of global
transaction following thorough and extended contacts with the
public bodies, Eni took a charge amounting to euro 1,109 million
to the environmental provision in its 2010 consolidated accounts,
with a net effect on profit for the year of euro 783 million
including the tax impact of the operation. The charge had no
effect on the Groups consolidated net borrowings at period
end. In case of finalization of the global transaction, the
payment of the accrued provision will be made progressively
according to the achievement of executive agreements for each
site.
A complex administrative procedure is going to start following
the presentation of Enis proposal to the Ministry. That
entity is responsible for drafting a framework transaction which
will undergo technical review on part of all interested
administrative bodies including public and local authorities.
Finally, the transaction signed by Eni is due to be ratified by
the Italian Council of Ministers.
Outlook
Eni will host a strategy presentation on March 10, 2011 to
outline the Companys targets for the 2011-2014 four-year
plan.
The 2011 outlook is still characterized by a certain degree of
uncertainty and volatility. However the global economic recovery
has been gaining momentum recently. Eni forecasts a solid trend
for Brent crude oil prices supported by healthier global oil
demand. For capital budgeting and financial planning purposes,
Eni assumes an average Brent price of 70 $/barrel for the full
year 2011.
Management expects that the European gas market will remain
depressed as sluggish demand growth is insufficient to absorb
current oversupplies. Refining margins are expected to remain
unprofitable due to weak underlying fundamentals and high
feedstock costs.
Against this backdrop, key volumes trends for the year are
expected to be the following:
- | Production of liquids and natural gas is forecast to slightly increase compared to 2010 (1.815 million boe/d was the actual level in 2010). This estimate is based on the Companys assumption of a Brent price of 70 $/barrel for the full year. Growth will be driven by ramping-up fields started in 2010 mainly in Iraq, and new field start-ups in Australia, Algeria and the United States, partly offset by mature field declines; | |
- | Worldwide gas sales: are expected to be at least in line with 2010 (in 2010 actual sales amounted to 97.06 bcm). Considering mounting competitive pressure in the gas market, the achievement of this target as well as stabilizing the market share will be supported by strengthening the Companys leadership on the European market, marketing actions intended to strengthen the customer base in the domestic market and renegotiating the Companys long-term gas supply contracts; | |
- | Regulated businesses in Italy will benefit from the pre-set regulatory return on new capital expenditures and efficiency programs; | |
- | Refining throughputs on Enis account are planned to be in line with 2010 (actual throughputs in 2010 were 34.8 mmtonnes), due to higher volumes processed on more competitive refineries, the optimization of refinery cycles, as well as efficiency actions implemented in response to a volatile trading environment; | |
- | Retail sales of refined products in Italy and the rest of Europe are expected to be in line with 2010 (11.73 mmtonnes in 2010) against the backdrop of weaker demand. Management plans to improve sales and profitability leveraging on selective pricing and marketing initiatives, starting new service stations and developing the "non-oil" business; | |
- | The Engineering & Construction business confirms solid results due to increasing turnover and a robust order backlog. |
In 2011, management plans to make capital expenditures broadly in line with 2010 (euro 13.87 billion was invested in 2010) and will mainly be directed to developing giant fields and starting production at new important fields in the Exploration & Production division, refinery upgrading related in particular to the realization of the EST project, completing the program of enhancing Saipems fleet of vessels and rigs, and upgrading the natural gas transport infrastructure. Assuming a Brent price of 70 $/barrel and the divestment of certain assets, management forecasts that the ratio of net borrowings to total equity (leverage) at year-end will be lower than the 2010 level.
- 7 -
This press release has been prepared on a voluntary basis in
accordance with the best practices on the marketplace.
It provides data and information on the Companys business
and financial performance for the fourth quarter and the full
year 2010 (unaudited).
Full year and quarterly accounts set forth herein have been
prepared in accordance with the evaluation and recognition
criteria set by the International Financial Reporting Standards
(IFRS) issued by the International Accounting Standards Board
(IASB) and adopted by the European Commission according to the
procedure set forth in Article 6 of the European Regulation (CE)
No. 1606/2002 of the European Parliament and European Council of
July 19, 2002.
The evaluation and recognition criteria applied in the
preparation of this report are unchanged from those adopted for
the preparation of the 2009 Annual Report, with the exception of
the international accounting standards that have come into force
from January 1, 2010 described in the section of the 2009 Annual
Report "Accounting standards and interpretations issued by
IASB/IFRIC and endorsed by EU".
Adoption of those accounting standards did not have any
significant impacts on the financial results of the fourth
quarter and full year 2010 with the sole exception of
interpretation IFRIC12 "Service Concession
Arrangements". IFRIC12 provides guidance on the accounting
by operators for public-to-private service concession
arrangements. An arrangement within the scope of this
interpretation involves for a specified period of time an
operator constructing, upgrading, operating and maintaining the
infrastructure used to provide the public service. In particular
when the grantor controls or regulates what services the operator
must provide with the infrastructure, at what price and any
significant residual interest in the infrastructure at the end of
the term of the arrangement, the operator shall recognize the
concession as an intangible asset or as a financial asset on the
basis of the agreements. Based on existing arrangements in Eni
Group companies, adoption of IFRIC12 has led to the Company
classifying infrastructures used to provide the public service
within intangible assets in the balance sheet as of June 30,
2010. Balance sheet data as of December 31, 2009 have been
restated accordingly for an amount of euro 3,412 million (i.e.
the net book value of infrastructures used to provide the public
service which were presented within property, plant and equipment
in prior years).
Considering the tariff set-up of public services rendered under
concessions arrangements and absent any benchmarks, the Company
was in no position to reliably quantify margins for construction
and upgrading activities and consequently capital expenditures
made in the period have been recognized as contract work in
progress for an equal amount as costs incurred. Infrastructures
used to provide the public service are amortized on the basis of
the expected pattern of consumption of expected future economic
benefits embodied in those assets and their residual value, as
provided by the relevant regulatory framework.
From April 1, 2010, Eni has updated the natural gas conversion
factor from 5,742 to 5,550 standard cubic feet of gas per barrel
of oil equivalent. This update reflected changes in Enis
gas properties that took place in recent years and was assessed
by collecting data on the heating power of gas in all Enis
230 gas fields on stream at the end of 2009. The effect of this
update on production expressed in boe was 26 kboe/d for the full
year 2010. Other per-boe indicators were only marginally affected
by the update (e.g. realization prices, costs per boe) and also
negligible was the impact on depletion charges. Other oil
companies use different conversion rates.
Non-GAAP financial measures and other performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables to help investors to gain a full understanding of said measures in line with guidance provided by recommendation CESR/05-178b.
Enis Chief Financial Officer, Alessandro Bernini, in his position as manager responsible for the preparation of the Companys financial reports, certifies pursuant to rule 154-bis paragraph 2 of Legislative Decree No. 58/1998, that data and information disclosed in this press release correspond to the Companys evidence and accounting books and entries.
Cautionary statement
This press release, in particular the statements under
the section "Outlook", contains certain forward-looking
statements particularly those regarding capital expenditures,
development and management of oil and gas resources, dividends,
allocation of future cash flow from operations, future operating
performance, gearing, targets of production and sales growth, new
markets, and the progress and timing of projects. By their
nature, forward-looking statements involve risks and
uncertainties because they relate to events and depend on
circumstances that will or may occur in the future. Actual
results may differ from those expressed in such statements,
depending on a variety of factors, including the timing of
bringing new fields on stream; managements ability in
carrying out industrial plans and in succeeding in commercial
transactions; future levels of industry product supply; demand
and pricing; operational problems; general economic conditions;
political stability and economic growth in relevant areas of the
world; changes in laws and governmental regulations; development
and use of new technology; changes in public expectations and
other changes in business conditions; the actions of competitors
and other factors discussed elsewhere in this document. Due to
the seasonality in demand for natural gas and certain refined
products and the changes in a number of external factors
affecting Enis operations, such as prices and margins of
hydrocarbons and refined products, Enis results from
operations and changes in net borrowings for the first nine
months of the year cannot be extrapolated on an annual basis.
- 8 -
Contacts
E-mail: segreteriasocietaria.azionisti@eni.com
Investor Relations
E-mail: investor.relations@eni.com
Tel.: +39 0252051651 - Fax: +39 0252031929
Eni Press Office
E-mail: ufficiostampa@eni.com
Tel.: +39 0252031287 - +39 0659822040
* * *
Eni
Società per Azioni Roma, Piazzale Enrico Mattei, 1
Share capital: euro 4,005,358,876 fully paid
Tax identification number 00484960588
Tel.: +39 0659821 - Fax: +39 0659822141
* * *
This press release for the fourth quarter and full year 2010 (unaudited) is also available on the Eni web site: eni.com
- 9 -
Summary results for the fourth quarter and the full year 2010 |
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
22,077 |
22,704 |
27,950 |
26.6 |
Net sales from operations | 83,227 |
98,360 |
18.2 |
||||||||||||||||
2,466 |
4,084 |
2,875 |
16.6 |
Operating profit | 12,055 |
16,111 |
33.6 |
||||||||||||||||
(135 |
) | 28 |
(132 |
) | Exclusion of inventory holding (gains) losses | (345 |
) | (881 |
) | ||||||||||||||
1,371 |
(6 |
) | 1,996 |
Exclusion of special items | 1,412 |
2,074 |
|||||||||||||||||
of which: | |||||||||||||||||||||||
250 |
(246 |
) | - non recurring items | 250 |
(246 |
) | |||||||||||||||||
1,121 |
(6 |
) | 2,242 |
- other special items | 1,162 |
2,320 |
|||||||||||||||||
3,702 |
4,106 |
4,739 |
28.0 |
Adjusted operating profit | 13,122 |
17,304 |
31.9 |
||||||||||||||||
(157 |
) | 46 |
(184 |
) | Net finance (expense) income (a) | (551 |
) | (692 |
) | ||||||||||||||
151 |
178 |
82 |
Net income from investments (a) | 700 |
781 |
||||||||||||||||||
(2,015 |
) | (2,174 |
) | (2,618 |
) | Income taxes (a) | (7,114 |
) | (9,459 |
) | |||||||||||||
54.5 |
50.2 |
56.5 |
Tax rate | (%) | 53.6 |
54.4 |
|||||||||||||||||
1,681 |
2,156 |
2,019 |
20.1 |
Adjusted net profit | 6,157 |
7,934 |
28.9 |
Breakdown by division (a): | |||||||||||||||||||||||
1,019 |
1,329 |
1,587 |
55.7 |
Exploration & Production | 3,878 |
5,600 |
44.4 |
||||||||||||||||
852 |
438 |
644 |
(24.4 |
) | Gas & Power | 2,916 |
2,558 |
(12.3 |
) | ||||||||||||||
(118 |
) | 48 |
(48 |
) | 59.3 |
Refining & Marketing | (197 |
) | (49 |
) | 75.1 |
||||||||||||
(85 |
) | 18 |
(37 |
) | 56.5 |
Petrochemicals | (340 |
) | (85 |
) | 75.0 |
||||||||||||
229 |
258 |
266 |
16.2 |
Engineering & Construction | 892 |
994 |
11.4 |
||||||||||||||||
(83 |
) | (54 |
) | (40 |
) | 51.8 |
Other activities | (245 |
) | (216 |
) | 11.8 |
|||||||||||
(95 |
) | 60 |
(228 |
) | .. |
Corporate and financial companies | (744 |
) | (699 |
) | 6.0 |
||||||||||||
(38 |
) | 59 |
(125 |
) | Impact of unrealized intragroupprofit elimination (b) | (3 |
) | (169 |
) | ||||||||||||||
391 |
1,724 |
548 |
40.2 |
Net profit attributable to Enis shareholders | 4,367 |
6,318 |
44.7 |
||||||||||||||||
(31 |
) | 16 |
(96 |
) | Exclusion of inventory holding (gains) losses | (191 |
) | (610 |
) | ||||||||||||||
1,034 |
(41 |
) | 1,271 |
Exclusion of special items | 1,031 |
1,161 |
|||||||||||||||||
of which: | |||||||||||||||||||||||
250 |
(246 |
) | - non recurring items | 250 |
(246 |
) |
784 |
(41 |
) | 1,517 |
- other special items | 781 |
1,407 |
|||||||||||||||||
1,394 |
1,699 |
1,723 |
23.6 |
Adjusted net profit attributable to Enis shareholders | 5,207 |
6,869 |
31.9 |
||||||||||||||||
Net profit attributable to Enis shareholders | |||||||||||||||||||||||
0.11 |
0.48 |
0.15 |
36.4 |
per share | (euro) | 1.21 |
1.74 |
43.8 |
|||||||||||||||
0.33 |
1.24 |
0.41 |
24.2 |
per ADR | ($) | 3.36 |
4.62 |
37.5 |
|||||||||||||||
Adjusted net profit attributable to Enis shareholders | |||||||||||||||||||||||
0.38 |
0.47 |
0.48 |
26.3 |
per share | (euro) | 1.44 |
1.90 |
31.9 |
|||||||||||||||
1.12 |
1.21 |
1.30 |
16.1 |
per ADR | ($) | 4.01 |
5.04 |
25.7 |
|||||||||||||||
3,622.4 |
3,622.5 |
3,622.5 |
Weighted average number of outstanding shares (c) | 3,622.4 |
3,622.5 |
||||||||||||||||||
1,481 |
2,409 |
3,146 |
112.4 |
Net cash provided by operating activities | 11,136 |
14,694 |
32.0 |
||||||||||||||||
3,894 |
2,851 |
3,912 |
0.5 |
Capital expenditures | 13,695 |
13,870 |
1.3 |
||||||||||||||||
(a) | Excluding special items. For a detailed explanation of adjusted net profit by division see page 29. | |
(b) | Unrealized intragroup profit concerns profit on intragroup sale of products, goods, services and tangible and intangible goods reported in the acquiring companys assets at period end. | |
(c) | Fully diluted (million shares). | |
Trading environment indicators | ||
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
74.57 |
76.86 |
86.48 |
16.0 |
Average price of Brent dated crude oil (a) | 61.51 |
79.47 |
29.2 |
||||||||||||||||
1.478 |
1.291 |
1.359 |
(8.1 |
) | Average EUR/USD exchange rate (b) | 1.393 |
1.327 |
(4.7 |
) | ||||||||||||||
50.45 |
59.54 |
63.64 |
26.1 |
Average price in euro of Brent dated crude oil | 44.16 |
59.89 |
35.6 |
||||||||||||||||
1.24 |
2.09 |
2.74 |
121.0 |
Average European refining margin (c) | 3.13 |
2.66 |
(15.0 |
) | |||||||||||||||
1.80 |
2.44 |
3.78 |
110.0 |
Average European refining margin Brent/Ural (c) | 3.56 |
3.47 |
(2.5 |
) | |||||||||||||||
0.84 |
1.62 |
2.02 |
140.5 |
Average European refining margin in euro | 2.25 |
2.00 |
(11.1 |
) | |||||||||||||||
0.7 |
0.8 |
1.0 |
42.9 |
Euribor - three-month euro rate | (%) | 1.2 |
0.8 |
(33.3 |
) | ||||||||||||||
0.3 |
0.4 |
0.3 |
Libor - three-month dollar rate | (%) | 0.7 |
0.3 |
(57.1 |
) | |||||||||||||||
(1) | In USD dollars per barrel. Source: Platts Oilgram. | |
(2) | Source: ECB. | |
(3) | In USD per barrel FOB Mediterranean Brent dated crude oil. Source: Eni calculations based on Platts Oilgram data. |
- 10 -
Group results
Net profit attributable to Enis shareholders for the fourth quarter of 2010 was euro 548 million, an increase of euro 157 million from the fourth quarter of 2009, or 40.2%. For the full year, net profit was euro 6,318 million, an increase of euro 1,951 million from 2009, or 44.7%. These increases reported in both reporting periods were driven by an improved operating performance (up by 16.6% and 33.6% in the fourth quarter and the full year, respectively) which was mainly reported by the Exploration & Production division, reflecting the favorable trading environment. These positives were partly offset by certain extraordinary charges amounting to approximately euro 2 billion both in the quarter and the full year, up euro 600 million from the same periods of the previous year. The results were helped by higher profits reported from equity-accounted and cost-accounted entities, including certain gains on divestments (approximately euro 300 million). These increases were partly offset by higher income taxes (down euro 484 million and euro 2,401 million in the fourth quarter of 2010 and the full year, respectively compared to the corresponding 2009 reporting periods).
Adjusted net profit attributable to Enis shareholders
amounted to euro 1,723 million for the fourth quarter of
2010, an increase of euro 329 million from the fourth quarter of
2009, or 23.6%. Full-year adjusted net profit was euro 6,869
million, an increase of euro 1,662 million from 2009, or
31.9%. Adjusted net profit for the fourth quarter was calculated
by excluding an inventory holding profit of euro 96 million and
net special charges of euro 1,271 million, resulting in an
overall adjustment equivalent to an increase of euro 1,175
million. For the full year, an inventory holding profit of euro
610 million and net special charges of euro 1,161 million
resulted in an overall adjustment equivalent to an increase of
euro 551 million.
Special charges or gains of the operating profit for the full
year mainly related to:
(i) the impairment of goodwill allocated to the European gas
marketing cash generating unit in the Gas & Power division,
based on weak 2010 results and a reduced outlook for
profitability (euro 426 million), impairment of oil&gas
properties in the Exploration & Production division
reflecting a changed pricing environment and downward reserve
revisions (euro 127 million), as well as impairment charges of
capital expenditures on assets impaired in previous reporting
periods in the Refining & Marketing and Petrochemical
divisions (euro 128 million);
(ii) an environmental provision amounting to euro 1,109 million
related to a proposal for a global transaction on certain
environmental issues filed with the Italian Ministry for the
Environment, as disclosed on page 6 of this press release;
(iii) provisions for redundancy incentives (euro 423 million)
following implementation of efficiency actions, and including a
provision of euro 284 million representing the charge to be borne
by Eni as part of a personnel mobility program in Italy for the
period 2010-2011 in compliance with Law 223/1991;
(iv) a gain amounting to euro 270 million reflecting the
favorable outcome of an antitrust proceeding resulting in a
provision accrued in previous reporting periods being reversed
almost entirely to 2010 profit. The provision was originally
accrued to take into account a resolution of the Italian
Antitrust Authority, who charged Eni with anti-competitive
behavior for having allegedly refused third party access to the
pipeline for importing natural gas from Algeria.
Special items in net profit included a currency adjustment,
amounting to euro 33 million, to the loss provision accrued in
the 2009 financial statements to take account of the TSKJ
proceeding. Certain special gains were also recorded relating to
the divestment of Società Padana Energia (euro 169 million), a
25% stake in GreenStream (euro 93 million), including a gain from
revaluing the residual interest in the venture, and a 100%
interest in the Belgian company DistriRe (euro 47 million), as
well as an impairment of the Companys interest in an
industrial venture in Venezuela (euro 28 million)5.
Results by division
The increase in the Group adjusted net profit in
both the fourth quarter and the full year reflected a higher
adjusted net profit mainly reported by the Exploration &
Production, Refining & Marketing, Petrochemical and
Engineering & Construction divisions. The Gas & Power
division reported lower results.
__________________
(5) | A further impairment of the Companys interest in the above mentioned industrial venture resulting from the Bolivar translation differences was accounted on the Companys equity for a total amount of euro 30 million. |
- 11 -
Exploration & Production
The Exploration & Production division reported better
adjusted net results (up 55.7% and 44.4% in the fourth quarter
and the full year, respectively) driven by an improved operating
performance (up euro 1,224 million, or 43.7%, in the fourth
quarter; up euro 4,400 million, or 46.4%, for the full year).
This was driven by higher hydrocarbon realizations in dollar
terms (up 14% and 18.6% in the quarter and the full year,
respectively), and the depreciation of the euro against the
dollar (down 8.1% in the fourth quarter; down 4.7% in the full
year).
Refining & Marketing
In the fourth quarter of 2010 the Refining & Marketing
division successfully reduced the adjusted operating loss by
approximately 80% (from minus euro 196 million to minus euro 39
million) and the adjusted net profit by approximately 60%. This
improvement reflected better results delivered by the refining
business helped by a less unfavorable trading environment, cost
efficiencies and optimization and integration efforts. The
Marketing business results were dragged down by rapidly
escalating supply prices, which were only partially transferred
to prices at the pump, and lower sales volumes on the Italian
network. Those negatives were partly offset by higher volumes
sold in European retail markets. For the full year, the division
reported a substantial recovery in losses with adjusted operating
loss falling by 52.1% (from euro -357 million in the full year
2009 to euro -171 million in 2010) and adjusted net loss reduced
by 75.1% (from euro -197 million to euro -49 million) due to an
improved performance of the Marketing business and less negative
trends in the Refining business.
Petrochemicals
In the fourth quarter of 2010, the Petrochemical division
reported a reduction in adjusted operating loss (down by 28.8%)
from a prior-year loss of euro 104 million, to a loss of euro 74
million in the fourth quarter of 2010. For the full year, net
operating loss was reduced by 73.5% (from euro -426 million to
euro -113 million). These improvements were driven by increased
sales volumes which were up by 8.6% and 10.9% in the fourth
quarter and the full year respectively, following a recovery in
demand on end-markets, higher product margins recorded in the
first nine months of 2010 and cost efficiencies. In the fourth
quarter of 2010, the Petrochemical division results were
negatively impacted by higher supply costs of oil-based feedstock
that were not fully recovered in sale prices. The adjusted net
loss reduced by 56.5% and 75% in the fourth quarter and the full
year respectively due to a better operating performance.
Engineering & Construction
The Engineering & Construction division reported solid
results in 2010. Adjusted operating profit increased by 33.1% and
18.4%, to euro 378 million and euro 1,326 million in the fourth
quarter and the full year, respectively. These improvements were
driven by revenue growth and higher profitability of acquired
orders. Adjusted net profit increased by 16.2% and 11.4% in the
fourth quarter and the full year, respectively.
Gas & Power
The Gas & Power division reported a reduced adjusted
operating profit, down by euro 350 million in the fourth quarter
or 31.1%, and by euro 782 million for the full year or 20%. The
Marketing operating performance was sharply lower in both
reporting periods (down by 67.2% and 57.4%, respectively) as a
result of shrinking marketing margins, and volume losses in
Italy, against the backdrop of mounting competitive pressure
fuelled by weak demand and over-supply. The Marketing results
were also impacted by unfavorable trends recorded in spreads
between spot prices at European hubs which have become a
prevailing reference for selling prices on the marketplace
outside Italy and oil-linked gas purchase costs in the Eni's
portfolio. Lower results reported by the Marketing business were
partly offset by a robust operating performance delivered by the
Regulated Businesses in Italy (up 8.6% and 13.8% in the quarter
and in the full year, respectively). Adjusted net profit of the
Gas & Power division amounted to euro 644 million in the
fourth quarter (down 24.4% from the fourth quarter of 2009) and
euro 2,558 million in the full year (down 12.3% from a year ago).
- 12 -
Liquidity and capital resources
Summarized Group Balance Sheet6
(euro million) |
Dec. 31, 2009 | Sep. 30, 2010 | Dec. 31, 2010 | Change vs. Dec. 31, 2009 | Change vs. Sep. 30, 2010 | ||||||
Fixed assets (a) | |||||||||||||||
Property, plant and equipment | 59,765 | 64,583 | 67,133 | 7,368 | 2,550 | ||||||||||
Inventory - compulsory stock | 1,736 | 1,909 | 2,024 | 288 | 115 | ||||||||||
Intangible assets | 11,469 | 11,466 | 11,171 | (298 | ) | (295 | ) | ||||||||
Equity-accounted investments and other investments | 6,244 | 5,979 | 6,090 | (154 | ) | 111 | |||||||||
Receivables and securities held for operating purposes | 1,261 | 1,810 | 1,743 | 482 | (67 | ) | |||||||||
Net payables related to capital expenditures | (749 | ) | (663 | ) | (970 | ) | (221 | ) | (307 | ) | |||||
79,726 | 85,084 | 87,191 | 7,465 | 2,107 | |||||||||||
Net working capital | |||||||||||||||
Inventories | 5,495 | 6,797 | 6,583 | 1,088 | (214 | ) | |||||||||
Trade receivables | 14,916 | 14,818 | 17,146 | 2,230 | 2,328 | ||||||||||
Trade payables | (10,078 | ) | (10,219 | ) | (13,142 | ) | (3,064 | ) | (2,923 | ) | |||||
Tax payables and provisions for net deferred tax liabilities | (1,988 | ) | (3,848 | ) | (2,719 | ) | (731 | ) | 1,129 | ||||||
Provisions | (10,319 | ) | (10,306 | ) | (11,651 | ) | (1,332 | ) | (1,345 | ) | |||||
Other current assets and liabilities (b) | (3,968 | ) | (2,533 | ) | (1,176 | ) | 2,792 | 1,357 | |||||||
(5,942 | ) | (5,291 | ) | (4,959 | ) | 983 | 332 | ||||||||
Provisions for employee post-retirement benefits | (944 | ) | (1,008 | ) | (1,031 | ) | (87 | ) | (23 | ) | |||||
Net assets held for sale including related liabilities | 266 | 592 | 646 | 380 | 54 | ||||||||||
CAPITAL EMPLOYED, NET | 73,106 | 79,377 | 81,847 | 8,741 | 2,470 | ||||||||||
Shareholders equity | |||||||||||||||
Eni shareholders equity | 46,073 | 49,870 | 51,206 | 5,133 | 1,336 | ||||||||||
Non-controlling interest | 3,978 | 4,246 | 4,522 | 544 | 276 | ||||||||||
50,051 | 54,116 | 55,728 | 5,677 | 1,612 | |||||||||||
Net borrowings | 23,055 | 25,261 | 26,119 | 3,064 | 858 | ||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 73,106 | 79,377 | 81,847 | 8,741 | 2,470 | ||||||||||
Leverage | 0.46 | 0.47 | 0.47 | 0.01 | |||||||||||
(a) | For the effects deriving from the application of IFRIC 12, see the methodology note at page 8. | |
(b) | Include receivables and securities for financing operating activities for euro 442 million (euro 339 million and euro 386 million at December 31, 2009 and September 30, 2010, respectively) and securities covering technical reserves of Enis insurance activities for euro 267 million (euro 284 million and euro 261 million at December 31, 2009 and September 30, 2010, respectively). |
TThe Groups balance sheet as of December 31, 2010 was impacted by a drop in the exchange rate of the euro versus the US dollar, which was down by 7.3% from December 31, 2009 (from 1.441 to 1.336 dollars per euro as of December 31, 2010). This trend increased net capital employed, net equity and net borrowings by approximately euro 2,610 million, euro 2,130 million and euro 480 million, respectively, as a result of exchange rate translation differences. Compared to the consolidated balance sheet as of September 30, 2010, the depreciation of the euro versus the US dollar as recorded at December 31, 2010 vs. September 30, 2010 (down by 2.6%) increased net capital employed, net equity and net borrowings by approximately euro 710 million, euro 530 million and euro 180 million, respectively. These increases together with net profit for the year, partly absorbed the increased level of net borrowings, resulting in the Group leverage to be barely unchanged at 0.47 compared to the level of 0.46 as of December 31, 2009 and 0.47 as of September 30, 2010.
__________________
(6) | The summarized group balance sheet aggregates the amount of assets and liabilities derived from the statutory balance sheet in accordance with functional criteria which consider the enterprise conventionally divided into the three fundamental areas focusing on resource investments, operations and financing. Management believes that this summarized group balance sheet is useful information in assisting investors to assess Enis capital structure and to analyze its sources of funds and investments in fixed assets and working capital. Management uses the summarized group balance sheet to calculate key ratios such as return on capital employed (ROACE) and the proportion of net borrowings to shareholders equity (leverage) intended to evaluate whether Enis financing structure is sound and well-balanced. |
- 13 -
Fixed assets amounted to euro 87,191 million, representing an increase of euro 7,465 million from December 31, 2009, reflecting exchange rate translation differences and capital expenditure incurred in the year (euro 13,870 million), partly offset by depreciation, depletion, amortization and impairment charges (euro 9,579 million).
Net working capital amounting to a negative euro 4,959 million was barely unchanged from December 31, 2009. Increasing oil, gas and petroleum products inventories due to the impact of rising oil prices on inventories stated at the weighted average cost, were offset by a decreased balance of trade payables and trade receivables. Reduced trade receivables were influenced by transferring certain receivables without recourse to factoring institutions, amounting to euro 1,279 million due in 2011, increasing group cash inflows. A positive impact was also registered in connection with higher tax payables and net provisions for deferred tax liabilities accrued in the year, and increased provisions for environmental liabilities following the proposal of a global transaction filed with the Italian Ministry for the Environment disclosed on page 6 of this press release. Those were offset by increasing "Other current assets and liabilities" due to deferred costs accrued in connection with the Companys long-term gas supply contracts whereby the Company has the contractual obligation to lift minimum annual quantities of gas or in case of failure, pre-pay the whole price or a fraction of those quantities as provided by the so-called take-or-pay clause. The total amount accrued as of end of 2010 was euro 1,436 million (including 2009 amounts). Companys trade payables vs. suppliers of gas have been almost entirely paid at year end.
Net assets held for sale including related liabilities (euro 646 million) mainly related to the following assets: (i) the subsidiary Gas Brasiliano Distribuidora, following the preliminary agreement signed with a third party to divest its entire share capital and the subsidiaries and associates engaged in gas transport in Germany, Switzerland and Austria as the divestment plan has been ratified by the European Commission.
Shareholders equity including non-controlling interests increased by euro 5,677 million to euro 55,728 million, reflecting comprehensive income earned in the period (euro 9,801 million). This comprised the full year net profit (euro 7,383 million) and foreign currency translation differences, as well as dividend payments to Enis shareholders (euro 3,622 million), and non-controlling interests, mainly Snam Rete Gas and Saipem (euro 514 million).
- 14 -
Summarized Group Cash Flow Statement7
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
678 | 2,181 | 844 | Net profit | 5,317 | 7,383 | ||||||||||||
Adjustments to reconcile to cash generated from operating profit before changes in working capital: | |||||||||||||||||
3,242 | 1,642 | 2,979 | - depreciation, depletion and amortization and other non monetary items | 9,117 | 9,024 | ||||||||||||
58 | (135 | ) | (173 | ) | - net gains on disposal of assets | (226 | ) | (552 | ) | ||||||||
1,764 | 2,243 | 2,292 | - dividends, interest, taxes and other changes | 6,843 | 9,368 | ||||||||||||
(1,649 | ) | (1,798 | ) | (41 | ) | Changes in working capital related to operations | (1,195 | ) | (1,726 | ) | |||||||
(2,612 | ) | (1,724 | ) | (2,755 | ) | Dividends received, taxes paid, interest (paid) received during the period | (8,720 | ) | (8,803 | ) | |||||||
1,481 | 2,409 | 3,146 | Net cash provided by operating activities | 11,136 | 14,694 | ||||||||||||
(3,894 | ) | (2,851 | ) | (3,912 | ) | Capital expenditures | (13,695 | ) | (13,870 | ) | |||||||
(46 | ) | (186 | ) | (109 | ) | Investments and purchase of consolidated subsidiaries and businesses | (2,323 | ) | (410 | ) | |||||||
28 | 107 | 211 | Disposals | 3,595 | 1,113 | ||||||||||||
214 | 104 | 330 | Other cash flow related to capital expenditures, investments and disposals | (295 | ) | 228 | |||||||||||
(2,217 | ) | (417 | ) | (334 | ) | Free cash flow | (1,582 | ) | 1,755 | ||||||||
13 | 12 | (44 | ) | Borrowings (repayment) of debt related to financing activities | 396 | (26 | ) | ||||||||||
2,167 | 2,090 | 548 | Changes in short and long-term financial debt | 3,841 | 2,272 | ||||||||||||
(86 | ) | (1,808 | ) | (143 | ) | Dividends paid and changes in non-controlling interest and reserves | (2,956 | ) | (4,099 | ) | |||||||
(13 | ) | (40 | ) | 10 | Effect of changes in consolidation and exchange differences | (30 | ) | 39 | |||||||||
(136 | ) | (163 | ) | 37 | NET CASH FLOW FOR THE PERIOD | (331 | ) | (59 | ) | ||||||||
Change in net borrowings
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
(2,217 | ) | (417 | ) | (334 | ) | Free cash flow | (1,582 | ) | 1,755 | ||||||||
(33 | ) | Net borrowings of acquired companies | (33 | ) | |||||||||||||
(212 | ) | 306 | (348 | ) | Exchange differences on net borrowings and other changes | (141 | ) | (687 | ) | ||||||||
(86 | ) | (1,808 | ) | (143 | ) | Dividends paid and changes in non-controlling interest and reserves | (2,956 | ) | (4,099 | ) | |||||||
(2,515 | ) | (1,919 | ) | (858 | ) | CHANGE IN NET BORROWINGS | (4,679 | ) | (3,064 | ) | |||||||
Net cash provided by operating activities amounted to euro 14,694 million for the full year and benefited from a cash inflow from transferring certain account receivables without recourse to factoring institutions, amounting to euro 1,279 million due in 2011. On a negative side, these inflows were impacted by cash outflows associated with pre-payments to the Companys suppliers of gas under long-term contracts upon triggering the take-or-pay clause (euro 1,238 million). Proceeds from divestments amounted to euro 1,113 million and related mainly to the divestment of a 25% interest in the GreenStream venture (euro 75 million), non-strategic assets in the Exploration & Production division (euro 456 million), also including the divestment of Società Padana Energia (euro 179 million), as
__________________
(7) | Enis summarized group cash flow statement derives from the statutory statement of cash flows. It enables investors to understand the link existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred from the beginning of the period to the end of period. The measure enabling such a link is represented by the free cash flow which is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; (ii) change in net borrowings for the period by adding/deducting cash flows relating to shareholders equity and the effect of changes in consolidation and of exchange rate differences. The free cash flow is a non-GAAP measure of financial performance. |
- 15 -
well as the divestment of the 51% stake in the joint venture
OOO SeverEnergia to Gazprom (euro 526 million). Enis share
of this transaction was collected in two tranches, the second one
in March 2010.
Those cash inflows were used to fund part of the cash outflows
relating to capital expenditure totaling euro 13,870 million and
dividend payments to Enis shareholders amounting to euro
3,622 million, which included payment of the interim dividend
2010 (euro 1,811 million). Dividends paid to non-controlling
interests amounted to euro 514 million, mainly relating to Saipem
and Snam Rete Gas. Net borrowings as of December 31, 2010
increased by euro 3,064 million from December 31, 2009.
Other information
Eni SpA parent company preliminary accounts for 2010
Enis Board of Directors also reviewed Eni SpAs
preliminary results for 2010 prepared in accordance with IFRSs.
Net profit for the full year was euro 6,179 million (euro 5,061
million in 2009). The euro 1,118 million increase was mainly due
to (i) net profit from investments, largely relating to higher
dividends received by controlled entities, partly offset by
larger losses reported by certain controlled entities; (ii) lower
income taxes; (iii) lower finance charges. These positives were
partly offset by the lower operating performance reported by the
Gas & Power division and the reduced inventory holding profit
reported by the Refining & Marketing division overshadowing
an improved underlying performance.
Continuing listing standards provided by Article No. 36 of
Italian exchanges regulation about issuers that control
subsidiaries incorporated or regulated in accordance with laws of
extra-EU countries
Certain provisions have been recently enacted regulating
continuing Italian listing standards of issuers controlling
subsidiaries that are incorporated or regulated in accordance
with laws of extra-EU countries, also having a material impact on
the consolidated financial statements of the parent company.
Regarding the aforementioned provisions, as of December 31, 2010,
nine of Enis subsidiaries Burren Energy (Bermuda)
Ltd, Eni Congo SA, Eni Norge AS, Eni Petroleum Co Inc, NAOC -
Nigerian Agip Oil Co Ltd, Nigerian Agip Exploration Ltd, Trans
Tunisian Pipeline Co Ltd, Burren Energy (Congo) Ltd and Eni
Finance USA Inc fall within the scope of the new
continuing listing standard. Eni has already adopted adequate
procedures to ensure full compliance with the new regulation.
Financial and operating information by division for the fourth quarter and the full year 2010 is provided in the following pages.
- 16 -
Exploration & Production
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
RESULTS | (euro million) |
6,648 |
6,648 |
8,280 |
24.5 |
Net sales from operations | 23,801 |
29,497 |
23.9 |
||||||||||||||||
2,411 |
3,369 |
3,799 |
57.6 |
Operating profit | 9,120 |
13,866 |
52.0 |
||||||||||||||||
393 |
(73 |
) | 229 |
Exclusion of special items: | 364 |
18 |
|||||||||||||||||
30 |
- environmental charges | 30 |
|||||||||||||||||||||
403 |
1 |
97 |
- asset impairments | 618 |
127 |
||||||||||||||||||
8 |
(57 |
) | (17 |
) | - gains on disposal of assets | (270 |
) | (241 |
) | ||||||||||||||
20 |
5 |
84 |
- provision for redundancy incentives | 31 |
97 |
||||||||||||||||||
(38 |
) | (23 |
) | 31 |
- re-measurement gains/losses on commodity derivatives | (15 |
) | ||||||||||||||||
1 |
4 |
- other | 5 |
||||||||||||||||||||
2,804 |
3,296 |
4,028 |
43.7 |
Adjusted operating profit | 9,484 |
13,884 |
46.4 |
||||||||||||||||
(57 |
) | (50 |
) | (49 |
) | Net finance income (expense) (a) | (23 |
) | (205 |
) | |||||||||||||
24 |
16 |
(8 |
) | Net income from investments (a) | 243 |
274 |
|||||||||||||||||
(1,752 |
) | (1,933 |
) | (2,384 |
) | Income taxes (a) | (5,826 |
) | (8,353 |
) | |||||||||||||
63.2 |
59.3 |
60.0 |
Tax rate | (%) | 60.0 |
59.9 |
|||||||||||||||||
1,019 |
1,329 |
1,587 |
55.7 |
Adjusted net profit | 3,878 |
5,600 |
44.4 |
||||||||||||||||
Results also include: | |||||||||||||||||||||||
2,436 |
1,578 |
2,015 |
(17.3 |
) | - amortization and depreciation | 7,365 |
7,051 |
(4.3 |
) | ||||||||||||||
of which: | |||||||||||||||||||||||
350 |
251 |
318 |
(9.1 |
) | exploration expenditures | 1,551 |
1,199 |
(22.7 |
) | ||||||||||||||
269 |
185 |
201 |
(25.3 |
) | - amortization of exploratory drilling expenditures and other | 1,264 |
802 |
(36.6 |
) | ||||||||||||||
81 |
66 |
117 |
44.4 |
- amortization of geological and geophysical exploration expenses | 287 |
397 |
38.3 |
2,490 |
1,967 |
2,573 |
3.3 |
Capital expenditures | 9,486 |
9,690 |
2.2 |
||||||||||||||||
of which: | |||||||||||||||||||||||
284 |
203 |
294 |
3.5 |
- exploratory expenditure (b) | 1,228 |
1,012 |
(17.6 |
) | |||||||||||||||
Production (c) (d) (e) | |||||||||||||||||||||||
1,073 |
948 |
1,049 |
(2.2 |
) | Liquids (f) | (kbbl/d) | 1,007 |
997 |
(1.0 |
) | |||||||||||||
4,668 |
4,203 |
5,021 |
7.6 |
Natural gas | (mmcf/d) | 4,374 |
4,540 |
4.0 |
|||||||||||||||
1,886 |
1,705 |
1,954 |
n.m. |
Total hydrocarbons | (kboe/d) | 1,769 |
1,815 |
n.m. |
|||||||||||||||
1,886 |
1,679 |
1,924 |
2.0 |
Total hydrocarbons net of updatingthe natural gas conversion factor | 1,769 |
1,789 |
1.1 |
||||||||||||||||
Average realizations | |||||||||||||||||||||||
68.42 |
70.37 |
76.72 |
12.1 |
Liquids (f) | ($/bbl) | 56.95 |
72.76 |
27.8 |
|||||||||||||||
5.20 |
5.67 |
6.75 |
29.9 |
Natural gas | ($/mmcf) | 5.62 |
6.02 |
7.1 |
|||||||||||||||
52.24 |
53.63 |
59.55 |
14.0 |
Total hydrocarbons | ($/boe) | 46.90 |
55.60 |
18.6 |
|||||||||||||||
Average oil market prices | |||||||||||||||||||||||
74.57 |
76.86 |
86.48 |
16.0 |
Brent dated | ($/bbl) | 61.51 |
79.47 |
29.2 |
|||||||||||||||
50.45 |
59.54 |
63.64 |
26.1 |
Brent dated | (euro/bbl) | 44.16 |
59.89 |
35.6 |
|||||||||||||||
76.06 |
76.04 |
85.06 |
11.8 |
West Texas Intermediate | ($/bbl) | 61.69 |
79.39 |
28.7 |
|||||||||||||||
153.27 |
151.15 |
134.20 |
(12.4 |
) | Gas Henry Hub | ($/kcm) | 139.49 |
174.10 |
24.8 |
||||||||||||||
(a) | Excluding special items. | |
(b) | Includes exploration bonuses. | |
(c) | Supplementary operating data is provided on page 48. | |
(d) | Includes Enis share of production of equity-accounted entities. | |
(e) | From April 1, 2010, the natural gas conversion factor from cubic feet to boe has been updated to 1 barrel of oil = 5,550 cubic feet of gas (it was 1 barrel of oil = 5,742 cubic feet of gas). For further information see page 8. | |
(f) | Includes condensates. |
Results
The Exploration & Production division reported adjusted operating profit amounting to euro 4,028 million for the fourth quarter of 2010, representing an increase of euro 1,224 million from the fourth quarter of 2009, or 43.7%. The performance was driven by higher oil and gas realizations in dollars (up 12.1% and 29.9%, respectively) and the positive impact associated with the depreciation of the euro over the US dollar (up approximately euro 150 million).
Special charges excluded from adjusted operating profit amounted to euro 229 million and mainly regarded impairments of proved and unproved properties due to changed pricing scenario and downward reserve
- 17 -
revisions, provision for redundancy incentives as well as
re-measurement gains recorded on fair value evaluation of the
ineffective portion of certain cash flow hedges.
Fourth-quarter adjusted net profit increased by euro 568 million
to euro 1,587 million from the fourth quarter of 2009 due to
improved operating performance.
Full-year adjusted operating profit was euro 13,884
million, an increase of euro 4,400 million compared to 2009, up
46.4%, mainly driven by higher oil and gas realizations in
dollars (up 27.8% and 7.1%, respectively). Lower expenses were
also incurred in connection with exploration activities and a
positive impact associated with the depreciation of the euro over
the US dollar (up approximately euro 400 million) was recorded.
These positives were partly offset by rising operating costs and
amortization charges resulting from development activities as new
fields were brought into production.
In 2010 special charges excluded from adjusted operating profit
of euro 18 million related to gains on the divestment of certain
exploration and production assets, impairments of oil&gas
properties as well as provisions for redundancy incentives.
Full-year adjusted net profit increased by euro 1,722 million to
euro 5,600 million compared to 2009 due to improved operating
performance.
Operating review
In the fourth quarter of 2010, Enis oil and natural gas production reached the record level of 1,954 kboe/d. When excluding the effect of the updated gas conversion factor as disclosed above (see page 8), production increased by 2% from the fourth quarter of 2009. Performance was positively influenced by new field start-ups and production ramp-ups at the 12 fields which were started-up in 2010, in particular the start up of the giant Zubair field in Iraq (for a total increase of 90 kboe/d). These increases were offset in part by mature field declines. Lower entitlements in the Companys PSAs due to higher oil prices and lack of OPEC restrictions resulted in a net positive impact of approximately 10 kboe/d. The share of oil and natural gas produced outside Italy was 91% (91% in the fourth quarter of 2009).
Liquids production (1,049 kbbl/d) decreased by 24 kbbl/d (down 2.2%). Mature field declines were partly offset by production start-ups, in particular the Zubair field (Enis interest 32.8%) in Iraq.
Gas production (5,021 mmcf/d) increased by 353 mmcf/d from the fourth quarter of 2009 (up 7.6%). Organic growth and production start-ups achieved in Nigeria, Australia and Norway were partially offset by mature field declines.
Eni reported oil and natural gas production for the full
year of 1,815 kboe/d. Production grew by 1.1% in the full
year when excluding the effect of the updated gas conversion
factor as disclosed above (see page 8).
Performance was mainly driven by new field start-ups and
production ramp-ups at fields which were started-up in 2009 (for
a total increase of 40 kboe/d). These increases were offset in
part by mature field declines. Lower entitlements in the
Companys PSAs due to higher oil prices, as well as lower
gas uplifts in Libya as a result of oversupply conditions in the
European market were partly offset by lower OPEC restrictions
resulting in a net negative impact of approximately 7 kboe/d. The
share of oil and natural gas produced outside Italy was 90% (90%
in 2009).
Liquids production (997 kbbl/d) decreased by 10 kbbl/d (down 1%). The impact of mature field declines was partly offset by organic growth and production start-ups achieved in Nigeria, Italy and Iraq.
Natural gas production (4,540 mmcf/d) increased by 166 mmcf/d from 2009 (up 4%). The main increases were registered in Nigeria and Australia, partly offset by mature field declines.
In the fourth quarter of 2010, liquids realizations increased on average by 12.1% in dollar terms from the corresponding period a year ago (up 27.8% in the full year) driven by favorable market conditions (Brent increased by 16% and 29.2% in the fourth quarter and full year, respectively).
- 18 -
Enis average liquids realizations decreased by 1.67 $/bbl in the fourth quarter of 2010 (1.33 $/bbl in the full year) due to the settlement of certain commodity derivatives relating to the sale of 7.2 mmbbl in the quarter (28.5 mmbbl in the full year). This was part of a derivative transaction the Company entered into to hedge exposure to variability in future cash flows expected from the sale of a portion of the Companys proved reserves for an original amount of approximately 125.7 mmbbl in the 2008-2011 period. As of December 31, 2010, the residual amount of that hedging transaction was 9 mmbbl.
Enis average gas realizations increased by 29.9% in the fourth quarter and at a slower pace in the full year (7.1%) due to different pace in the first part of the year related to time lags in oil-linked pricing formulae and weak demand in areas where gas is sold on a spot basis.
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
95.4 | 84.8 | 100.2 | Sales volumes | (mmbbl) | 373.5 | 357.1 | |||||||||||
10.5 | 7.1 | 7.2 | Sales volumes hedged by derivatives (cash flow hedge) | 42.2 | 28.5 | ||||||||||||
69.88 | 71.52 | 78.39 | Total price per barrel, excluding derivatives | ($/bbl) | 56.98 | 74.09 | |||||||||||
(1.46 | ) | (1.15 | ) | (1.67 | ) | Realized gains (losses) on derivatives | (0.03 | ) | (1.33 | ) | |||||||
68.42 | 70.37 | 76.72 | Total average price per barrel | 56.95 | 72.76 | ||||||||||||
- 19 -
Estimated net proved reserves (preliminary)
Full Year 2009 | Full Year 2010 | % Ch. | ||||
Estimated net proved reserves (a) | |||||||||
Liquids | (mmbbl) | 3,463 | 3,623 | 4.6 | |||||
Natural Gas | (bcf) | 17,850 | 17,882 | ||||||
Hydrocarbons | (mmboe) | 6,571 | 6,843 | 4.1 | |||||
of which: | |||||||||
- Italy | 703 | 724 | 3.0 | ||||||
- Outside Italy | 5,868 | 6,119 | 4.3 | ||||||
Estimated net proved developed reserves | |||||||||
Liquids | (mmbbl) | 2,035 | 2,003 | (1.6 | ) | ||||
Natural Gas | (bcf) | 11,884 | 11,211 | (5.9 | ) | ||||
Hydrocarbons | (mmboe) | 4,104 | 4,022 | (2.0 | ) | ||||
(a) | Includes Enis share of proved reserves of equity-accounted entities. |
Movements in Enis 2010 estimated proved reserves were as follows:
(mmboe) | ||||||||
Estimated net proved reserves at December 31, 2009 | 6,571 | |||||||
Extensions, discoveries and other additions, revisions of previous estimates, improved recovery and other factors | 946 | |||||||
of which: | ||||||||
- price effect | (80 | ) | ||||||
- effect of updating the natural gas conversion factor | 106 | |||||||
Sales of minerals-in-place | (12 | ) | ||||||
Production for the year | (662 | ) | ||||||
Estimated net proved reserves at December 31, 2010 | 6,843 | |||||||
Reserve replacement ratio, all sources (b) | (%) | 125 | ||||||
Reserve replacement ratio, all sources and excluding price effect (b) | (%) | 135 | ||||||
(b) | Net of updating the natural gas conversion factor. This factor has been updated to 1 barrel of oil = 5,550 cubic feet of gas in 2010. |
Net additions to proved reserves booked in 2010 were 946 mmboe. The amount includes the impact of gas conversion factor update (106 mmboe). Net additions pertaining to discoveries, extensions, improved recovery, revision of previous estimates and other factors were partly offset by the unfavorable effect of higher oil prices on reserve entitlements in certain PSAs and service contracts (down 80 mmboe) resulting from higher oil prices from a year ago (the Brent price used in the reserve estimation process was $79 per barrel in 2010 compared to $59.9 per barrel in 2009). Higher oil prices also resulted in upward revisions associated with improved economics of marginal productions.
Sales of mineral-in-place resulted mainly from the divestment of wholly-owned subsidiary Padana Energia to Gas Plus, which holds exploration, development and production properties in Northern Italy.
In 2010, Eni achieved an all-sources reserve replacement ratio net of gas conversion factor update of 125%. Excluding price effects, the replacement ratio would be 135%. The reserve life index is 10.3 years (10.2 years in 2009).
The Company will provide additional details relating to its 2010 reserve activity in its regular annual filings with Italian market authorities and the US SEC.
- 20 -
Gas & Power
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
RESULTS | (euro million) |
7,468 |
5,812 |
9,096 |
21.8 |
Net sales from operations | 30,447 |
29,576 |
(2.9 |
) | |||||||||||||||
1,004 |
438 |
550 |
(45.2 |
) | Operating profit | 3,687 |
2,896 |
(21.5 |
) | ||||||||||||||
(9 |
) | (22 |
) | 11 |
Exclusion of inventory holding (gains) losses | 326 |
(117 |
) | |||||||||||||||
132 |
30 |
216 |
Exclusion of special items | (112 |
) | 340 |
|||||||||||||||||
of which: | |||||||||||||||||||||||
(270 |
) | Non-recurring items | (270 |
) | |||||||||||||||||||
132 |
30 |
486 |
Other special items: | (112 |
) | 610 |
|||||||||||||||||
1 |
7 |
14 |
- environmental charges | 19 |
25 |
||||||||||||||||||
27 |
426 |
- asset impairments | 27 |
436 |
|||||||||||||||||||
(1 |
) | 1 |
2 |
- gains on disposal of assets | (6 |
) | 4 |
||||||||||||||||
115 |
78 |
- risk provisions | 115 |
78 |
|||||||||||||||||||
13 |
3 |
64 |
- provision for redundancy incentives | 25 |
75 |
||||||||||||||||||
(23 |
) | 19 |
(60 |
) | - re-measurement gains/losses on commodity derivatives | (292 |
) | 30 |
|||||||||||||||
(38 |
) | - other | (38 |
) | |||||||||||||||||||
1,127 |
446 |
777 |
(31.1 |
) | Adjusted operating profit | 3,901 |
3,119 |
(20.0 |
) | ||||||||||||||
549 |
(112 |
) | 180 |
(67.2 |
) | Marketing | 1,721 |
733 |
(57.4 |
) | |||||||||||||
487 |
500 |
529 |
8.6 |
Regulated businesses in Italy (a) | 1,796 |
2,043 |
13.8 |
||||||||||||||||
91 |
58 |
68 |
(25.3 |
) | International transport | 384 |
343 |
(10.7 |
) | ||||||||||||||
4 |
7 |
5 |
Net finance income (expense) (b) | (15 |
) | 19 |
|||||||||||||||||
94 |
118 |
93 |
Net income from investments (b) | 332 |
406 |
||||||||||||||||||
(373 |
) | (133 |
) | (231 |
) | Income taxes (b) | (1,302 |
) | (986 |
) | |||||||||||||
30.4 |
23.3 |
26.4 |
Tax rate | (%) | 30.9 |
27.8 |
|||||||||||||||||
852 |
438 |
644 |
(24.4 |
) | Adjusted net profit | 2,916 |
2,558 |
(12.3 |
) | ||||||||||||||
591 |
393 |
615 |
4.1 |
Capital expenditures | 1,686 |
1,685 |
(0.1 |
) | |||||||||||||||
Natural gas sales | (bcm) | ||||||||||||||||||||||
10.01 |
6.60 |
10.55 |
5.4 |
Italy | 40.04 |
34.29 |
(14.4 |
) | |||||||||||||||
18.38 |
12.00 |
18.21 |
(0.9 |
) | International sales | 63.68 |
62.77 |
(1.4 |
) | ||||||||||||||
15.97 |
9.88 |
16.16 |
1.2 |
- Rest of Europe | 55.45 |
54.52 |
(1.7 |
) | |||||||||||||||
0.59 |
0.93 |
0.53 |
(10.2 |
) | - Extra European markets | 2.06 |
2.60 |
26.2 |
|||||||||||||||
1.82 |
1.19 |
1.52 |
(16.5 |
) | - E&P sales in Europe and in the Gulf of Mexico | 6.17 |
5.65 |
(8.4 |
) | ||||||||||||||
28.39 |
18.60 |
28.76 |
1.3 |
WORLDWIDE GAS SALES | 103.72 |
97.06 |
(6.4 |
) | |||||||||||||||
9.42 |
10.70 |
10.23 |
8.6 |
Electricity sales | (bcm) | 33.96 |
39.54 |
16.4 |
|||||||||||||||
21.56 |
17.26 |
23.00 |
6.7 |
Gas volumes transported in Italy | (TWh) | 76.90 |
83.32 |
8.3 |
|||||||||||||||
(a) | From January 1, 2010, amortization and depreciation in the transportation business segment were determined taking into account an increase in the useful life of pipelines (from 40 to 50 years), which was revised recently by the Authority for Electricity and Gas for tariff purposes. Taking into account the ways of recognizing tariff components linked to new amortization and depreciation, the company decided to adjust the useful life of these assets in line with the conventional tariff duration. The impact on quarterly operating profit has been euro 5 million (euro 31 million in the full year 2010). | |
(b) | Excluding special items. |
Results
In the fourth quarter of 2010, the Gas & Power division reported adjusted operating profit of euro 777 million, a decrease of euro 350 million from the fourth quarter of 2009, down 31.1%. The decrease was due to a lower performance delivered by the Marketing business which reported an operating profit of euro 180 million, down 67.2% from the same period of the previous year. The negative trends in the Marketing business were caused by strong competitive pressures and an unfavorable trading environment, partly offset by the positive effect of the renegotiation of certain long-term supply contracts and supply optimization actions. Results were also impacted by certain gains on the settlement of non-hedging commodity derivatives associated with future sales of gas and electricity which were accounted for in the fourth quarter of 2009 and amounted to euro 143 million, while
- 21 -
such gains amounted to euro 13 million in the fourth quarter
of 2010. As those derivatives in both reporting periods did not
meet all formal criteria to be designated as hedges under IFRS,
the Company was barred from applying hedge accounting and thus
bringing forward gains and losses associated with those
derivatives to the reporting periods when the associated sales
occur. However, in assessing the underlying performance of the
Marketing business, management calculates the EBITDA pro-forma
adjusted which represents those derivatives as being hedges with
associated gains and losses recognized in the reporting period
when the relevant sales occur. Management believes that
disclosing this measure is helpful in assisting investors to
understand these particular business trends (see page 25). The
EBITDA pro-forma adjusted delivered by the Marketing business in
the fourth quarter of 2010 showed a smaller decline than that of
the operating profit compared to the fourth quarter of 2009, in
line with underlying business trends. The EBITDA pro-forma
adjusted also includes Enis share of results of entities
which are equity-accounted for statutory reporting purposes as
disclosed on page 25.
The adjusted operating performance of the regulated businesses in
Italy was up by 8.6%.
Special items excluded from adjusted operating profit amounted
to net charges of euro 216 million in the fourth quarter of 2010
(euro 340 million for the full year 2010). These mainly related
to the impairment of goodwill attributed to the European
marketing cash generating unit, based on 2010 results and on
reduced growth expectations for this business, as well as risk
provisions and provisions for redundancy incentives.
In the fourth quarter of 2010, a non recurring gain amounting to
euro 270 million was recorded. This item related to the favorable
settlement of antitrust proceedings concerning alleged
anti-competitive behavior attributed to Eni following an alleged
unjustified refusal to grant access to the import pipeline from
Algeria in 2003. This resulted in a significantly lower fine
imposed than the one sanctioned by the antitrust authority in
2003.
Adjusted net profit for the fourth quarter of 2010 was euro 644 million, down by euro 208 million from the fourth quarter of 2009, or 24.4%. The decline was caused by a lowered operating performance partly offset by a lowered adjusted tax rate (from 30.4% to 26.4%).
In 2010, the Gas & Power division reported adjusted operating profit of euro 3,119 million, a decrease of euro 782 million from 2009, down 20%, due to a lower performance delivered by the Marketing business (down 57.4%).This was partly offset by a better performance of the Italian regulated businesses (up 13.8%). The results for Marketing activity did not take into account certain gains recorded in previous reporting periods on the settlement of non-hedging commodity derivatives amounting to euro 116 million, which could be associated with the sale of gas and electricity occurred in 2010. On the contrary, 2009 results reflected gains amounting to euro 133 million recorded on the settlement of certain non-hedging derivatives and concerning future sales. Those gains were reflected in calculating the EBITDA pro-forma adjusted which represented those derivatives as being hedges with associated gains recognized in each of the reporting periods where the associated sales occurred (see page 5). The EBITDA pro-forma adjusted for the full year 2010 showed a smaller decline compared to the previous year (down 30.2%). The EBITDA pro-forma adjusted also includes Enis share of results of entities which are equity-accounted for statutory reporting purposes as disclosed on page 25.
Operating review
Marketing
In the fourth quarter of 2010, the Marketing business
reported sharply lower adjusted operating profit of euro 180
million, down euro 369 million or 67.2% from the fourth quarter
of 2009. Considering the impact associated with the above
mentioned non-hedging commodity derivatives, Marketing results
were negatively impacted by:
i) increasing competitive pressures in Italy, due to a prevailing
oversupply in the marketplace and sluggish demand growth,
resulting in price reductions to customers during the marketing
campaign for the new thermal year beginning on October 1, 2010;
ii) outside Italy, the persistence of unprofitable differentials
between oil-linked gas purchase costs provided in Enis
long-term gas supply contracts and spot prices recorded at
European hubs which have become a prevailing reference for
selling prices;
iii) an unfavorable scenario for energy parameters.
These negatives were partly offset by the benefit associated with
the renegotiation of a number of long-term
- 22 -
supply contracts and supply optimization measures, as well as
increased domestic sales.
In 2010, adjusted operating profit was euro 733 million, a
decrease of euro 988 million from 2009 (down 57.4%) due to the
same factors described for the quarter, as well as strong gas
sales reduction mainly recorded in Italy in the first nine months
of 2010.
NATURAL GAS SALES BY MARKET
(bcm) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
10.01 |
6.60 |
10.55 |
5.4 |
ITALY | 40.04 |
34.29 |
(14.4 |
) | |||||||||||||||
1.47 |
0.50 |
1.76 |
19.7 |
Wholesalers | 5.92 |
4.84 |
(18.2 |
) | |||||||||||||||
0.41 |
0.14 |
.. |
Gas release | 1.30 |
0.68 |
(47.7 |
) | ||||||||||||||||
1.35 |
1.21 |
1.69 |
25.2 |
Italian exchange for gas and spot markets | 2.37 |
4.65 |
96.2 |
||||||||||||||||
1.62 |
1.43 |
1.89 |
16.7 |
Industries | 7.58 |
6.41 |
(15.4 |
) | |||||||||||||||
0.39 |
0.06 |
0.37 |
(5.1 |
) | Medium-sized enterprises and services | 1.08 |
1.09 |
0.9 |
|||||||||||||||
1.29 |
1.32 |
1.14 |
(11.6 |
) | Power generation | 9.68 |
4.04 |
(58.3 |
) | ||||||||||||||
1.98 |
0.38 |
2.14 |
8.1 |
Residential | 6.30 |
6.39 |
1.4 |
||||||||||||||||
1.50 |
1.56 |
1.56 |
4.0 |
Own consumption | 5.81 |
6.19 |
6.5 |
||||||||||||||||
18.38 |
12.00 |
18.21 |
(0.9 |
) | INTERNATIONAL SALES | 63.68 |
62.77 |
(1.4 |
) | ||||||||||||||
15.97 |
9.88 |
16.16 |
1.2 |
Rest of Europe | 55.45 |
54.52 |
(1.7 |
) | |||||||||||||||
2.64 |
1.37 |
1.72 |
(34.8 |
) | Importers in Italy | 10.48 |
8.44 |
(19.5 |
) | ||||||||||||||
13.33 |
8.51 |
14.44 |
8.3 |
European markets | 44.97 |
46.08 |
2.5 |
||||||||||||||||
1.64 |
1.92 |
1.86 |
13.4 |
Iberian Peninsula | 6.81 |
7.11 |
4.4 |
||||||||||||||||
1.59 |
0.99 |
1.61 |
1.3 |
Germany-Austria | 5.36 |
5.67 |
5.8 |
||||||||||||||||
4.75 |
2.05 |
4.15 |
(12.6 |
) | Belgium | 14.86 |
14.06 |
(5.4 |
) | ||||||||||||||
0.82 |
0.17 |
0.84 |
2.4 |
Hungary | 2.58 |
2.36 |
(8.5 |
) | |||||||||||||||
1.31 |
0.89 |
2.04 |
55.7 |
Northern Europe | 4.31 |
5.22 |
21.1 |
||||||||||||||||
1.30 |
1.03 |
1.47 |
13.1 |
Turkey | 4.79 |
3.95 |
(17.5 |
) | |||||||||||||||
1.53 |
1.08 |
2.00 |
30.7 |
France | 4.91 |
6.09 |
24.0 |
||||||||||||||||
0.39 |
0.38 |
0.47 |
20.5 |
Other | 1.35 |
1.62 |
20.0 |
||||||||||||||||
0.59 |
0.93 |
0.53 |
(10.2 |
) | Extra European markets | 2.06 |
2.60 |
26.2 |
|||||||||||||||
1.82 |
1.19 |
1.52 |
(16.5 |
) | E&P sales in Europe and in the Gulf of Mexico | 6.17 |
5.65 |
(8.4 |
) | ||||||||||||||
28.39 |
18.60 |
28.76 |
1.3 |
WORLDWIDE GAS SALES | 103.72 |
97.06 |
(6.4 |
) | |||||||||||||||
Sales of natural gas for the fourth quarter of 2010
were 28.76 bcm, an increase of 0.37 bcm from the fourth quarter
of 2009, up 1.3%. This was the result of higher volumes sold on
the Italian market and on European markets. Sales included
Enis own consumption, Enis share of sales made by
equity-accounted entities and upstream sales in Europe and in the
Gulf of Mexico.
Sales volumes on the Italian market amounted to 10.55 bcm, up
0.54 bcm or 5.4%, due to higher spot volumes exchanged on the PVS
and the power exchange due to seasonal effects (up 0.34 bcm) and
higher sales to wholesalers (up 0.29 bcm) due to recapture of
clients, while a good performance was recorded in the industrial
segment (up 0.27 bcm) as clients lifted higher volumes. These
increases more than offset the reduction of gas sales to the
power generation business (down 0.15 bcm).
Sales to importers in Italy declined by 0.92 bcm (down 34.8%) due
to oversupply on the Italian market.
Sales in Europe increased by 1.11 bcm, up 8.3%, reflecting
organic growth achieved in key markets, in particular in Northern
Europe (including UK, up 0.73 bcm), France (up 0.47 bcm), the
Iberian Peninsula (up 0.22 bcm) and Turkey (up 0.17 bcm). Also
higher spot sales were reported at continental hubs. Lower sales
were recorded in Belgium due to strong competitive pressure.
In 2010, sales of natural gas were 97.06 bcm, down 6.66 bcm or 6.4%, mainly due to unfavorable trends on the Italian market. Sales included Enis own consumption, Enis share of sales made by equity-accounted entities and upstream sales in Europe and in the Gulf of Mexico.
- 23 -
Sales volumes on the Italian market declined by 5.75 bcm, or
14.4%, to 34.29 bcm. The decline was driven by lower sales
recorded in the power generation business (down 5.64 bcm), as
clients opted to directly purchase gas on the marketplace. Lower
sales to industrial customers (down 1.17 bcm) and wholesalers
(down 1.08 bcm) were caused by increased competitive pressure
fuelled by oversupply and weak demand. Sales on the Italian
exchange for gas and spot market increased by 2.28 bcm, while
sales volumes to the residential sector (6.39 bcm, up 0.09 bcm)
were nearly unchanged.
Sales to importers in Italy declined by 2.04 bcm (down 19.5%) due
to oversupply on the Italian market.
Despite strong competitive pressures, sales on target markets in
Europe showed a positive trend, increasing by approximately 1
bcm, or 2.5%, to 46.08 bcm. The main drivers behind the increase
were organic growth achieved in France (up 1.18 bcm due to
organic growth), Northern Europe (including UK, up 0.91 bcm),
Germany/Austria (up 0.31 bcm) and the Iberian Peninsula (up 0.30
bcm). Declines were recorded in Turkey (down 0.84 bcm), Belgium
(down 0.80 bcm) and Hungary (down 0.22 bcm).
Electricity sales for the fourth quarter of 2010
increased by 8.6% (by 16.4% for the full year) to 10.23 TWh in
the quarter (39.54 TWh on yearly basis), driven by a slight
recovery in electricity demand and growth in the client base, and
mainly related to higher sales on open-markets (up 0.26 TWh and
up 2.74 TWh in the fourth quarter and the full year,
respectively) benefiting from higher trading and higher volumes
traded on the Italian power exchange (up 0.28 TWh and up 2.43 TWh
in the fourth quarter and for the full year, respectively).
Regulated Businesses in Italy
In the fourth quarter of 2010, these businesses
reported an adjusted operating profit of euro 529 million, up
euro 42 million from the same period a year-ago, or 8.6%, due to
synergies achieved by integrating the businesses following the
reorganization in 2009. The Transport business increased its
operating performance by euro 29 million, or 8.9%, mainly due to:
(i) an increase in volumes transported; (ii) lower operating
costs related to in-kind remuneration of gas used in transport
activity; (iii) lower amortization charges, related to the
revision of the useful lives of gas pipelines (from 40 to 50
years); and (iv) the recognition in tariffs of new investments.
Also the Distribution Business reported improved results (up euro
19 million) driven by a positive impact associated with a new
tariff regime set by the Authority for Electricity and Gas
intended to cover amortization charges.
The Storage business reported an adjusted operating profit of
euro 52 million, slightly lower than in the fourth quarter of
2009 (euro 58 million).
In 2010, these businesses reported an adjusted
operating profit of euro 2,043 million, up euro 247 million, or
13.8% mainly due to the improved results achieved by the
Transport (up euro 173 million) and Distribution (up euro 71
million) activities due to the same factors described above.
Adjusted operating profit of the Storage business was euro 230
million (euro 227 million for 2010).
Volumes of gas transported in Italy (23 bcm in the fourth quarter of 2010 and 83.32 bcm in the full year) increased by 1.44 bcm from the fourth quarter of 2009 and by 6.42 bcm for the full year reflecting a recovery in domestic gas demand.
In 2010, 8 bcm of gas were input to Companys storage deposits (up 0.19 bcm from 2009) while 7.59 bcm were supplied (down 1.12 bcm compared to 2009). Storage capacity amounted to 14.2 bcm, of which 5 bcm were destined to strategic storage.
International Transport
This business reported an adjusted operating profit of euro
68 million for the fourth quarter of 2010 (euro 343
million for the full year) representing a decrease of euro 23
million from the fourth quarter of 2009, or 25.3% (down euro 41
million, or 10.7%, from 2009), mainly due to the impact of the
accident at the Swiss line of the import pipeline from Northern
Europe.
- 24 -
Other performance indicators
Follows a breakdown of the pro-forma adjusted EBITDA by business:
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
1,159 |
675 |
921 |
(20.5 |
) | Proforma adjusted EBITDA | 4,403 |
3,853 |
(12.5 |
) | ||||||||||||||
623 |
128 |
387 |
(37.9 |
) | Marketing | 2,392 |
1,670 |
(30.2 |
) | ||||||||||||||
(143 |
) | 47 |
(13 |
) | of which: +/(-) adjustment on commodity derivatives | (133 |
) | 116 |
|||||||||||||||
363 |
368 |
389 |
7.2 |
Regulated businesses in Italy | 1,345 |
1,486 |
10.5 |
||||||||||||||||
173 |
179 |
145 |
(16.2 |
) | International transport | 666 |
697 |
4.7 |
|||||||||||||||
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization charges) on an adjusted basis is calculated by adding amortization and depreciation charges to adjusted operating profit, which is also modified to take into account the impact associated with certain derivatives instruments as detailed below. This performance indicator includes the adjusted EBITDA of Enis wholly owned subsidiaries and Enis share of adjusted EBITDA generated by certain associates which are accounted for under the equity method for IFRS purposes. Snam Rete Gas EBITDA is included according to Enis share of equity (55.56% as of December 30, 2010, which takes into account the amount of own shares held in treasury by the subsidiary itself) although this Company is fully consolidated when preparing consolidated financial statements in accordance with IFRS, due to its listed company status. Italgas SpA and Stoccaggi Gas Italia SpA results are also included according to the same share of equity as Snam Rete Gas, due to the closing of the restructuring deal which involved Enis regulated business in the Italian gas sector. The parent company Eni SpA, divested the entire share capital of the two subsidiaries to Snam Rete Gas. In order to calculate the EBITDA pro-forma adjusted, the adjusted operating profit of the Marketing business has been modified to take into account the impact of the settlement of certain commodity and exchange rate derivatives that do not meet the formal criteria to be classified as hedges under the IFRS. These are entered into by the Company in view of certain amounts of gas and electricity that the Company expects to supply at fixed prices during future periods. The impact of those derivatives has been allocated to the EBITDA pro-forma adjusted relating to the reporting periods during which those supplies at fixed prices are recognized. Management believes that the EBITDA pro-forma adjusted is an important alternative measure to assess the performance of Enis Gas & Power division, taking into account evidence that this division is comparable to European utilities in the gas and power generation sector. This measure is provided in order to assist investors and financial analysts in assessing the divisional performance of Eni Gas & Power, as compared to its European peers, as EBITDA is widely used as the main performance indicator for utilities. The EBITDA pro-forma adjusted is a non-GAAP measure under IFRS.
- 25 -
Refining & Marketing
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
RESULTS | (euro million) |
9,066 |
10,724 |
12,048 |
32.9 |
Net sales from operations | 31,769 |
43,027 |
35.4 |
||||||||||||||||
(423 |
) | (65 |
) | (146 |
) | 65.5 |
Operating profit (a) | (102 |
) | 149 |
.. |
||||||||||||
(152 |
) | 45 |
(167 |
) | Exclusion of inventory holding (gains) losses | (792 |
) | (659 |
) | ||||||||||||||
379 |
34 |
274 |
Exclusion of special items: | 537 |
339 |
||||||||||||||||||
31 |
2 |
133 |
- environmental charges | 72 |
169 |
||||||||||||||||||
325 |
14 |
29 |
- asset impairments | 389 |
76 |
||||||||||||||||||
(1 |
) | (6 |
) | - gains on disposal of assets | (2 |
) | (16 |
) | |||||||||||||||
2 |
2 |
- risk provisions | 17 |
2 |
|||||||||||||||||||
11 |
2 |
105 |
- provision for redundancy incentives | 22 |
113 |
||||||||||||||||||
11 |
15 |
7 |
- re-measurement gains/losses on commodity derivatives | 39 |
(10 |
) | |||||||||||||||||
1 |
4 |
- other | 5 |
||||||||||||||||||||
(196 |
) | 14 |
(39 |
) | 80.1 |
Adjusted operating profit | (357 |
) | (171 |
) | 52.1 |
||||||||||||
Net finance income (expense) (b) | |||||||||||||||||||||||
14 |
33 |
(7 |
) | Net income from investments (b) | 75 |
92 |
|||||||||||||||||
64 |
1 |
(2 |
) | Income taxes (b) | 85 |
30 |
|||||||||||||||||
.. |
.. |
.. |
Tax rate | (%) | .. |
.. |
|||||||||||||||||
(118 |
) | 48 |
(48 |
) | 59.3 |
Adjusted net profit | (197 |
) | (49 |
) | 75.1 |
||||||||||||
254 |
63 |
381 |
50.0 |
Capital expenditures | 635 |
711 |
12.0 |
||||||||||||||||
Global indicator refining margin | |||||||||||||||||||||||
1.24 |
2.09 |
2.74 |
121.0 |
Brent | ($/bbl) | 3.13 |
2.66 |
(15.0 |
) | ||||||||||||||
0.84 |
1.62 |
2.02 |
140.5 |
Brent | (euro/bbl) | 2.25 |
2.00 |
(11.1 |
) | ||||||||||||||
1.80 |
2.44 |
3.78 |
110.0 |
Brent/Ural | ($/bbl) | 3.56 |
3.47 |
(2.5 |
) | ||||||||||||||
REFINING THROUGHPUTS AND SALES | (mmtonnes) | ||||||||||||||||||||||
5.97 |
6.64 |
6.66 |
11.6 |
Refining throughputs of wholly-owned refineries | 24.02 |
25.70 |
7.0 |
||||||||||||||||
7.30 |
7.60 |
7.66 |
4.9 |
Refining throughputs on own account Italy | 29.40 |
29.56 |
0.5 |
||||||||||||||||
1.31 |
1.35 |
1.32 |
0.8 |
Refining throughputs on own account Rest of Europe | 5.15 |
5.24 |
1.7 |
||||||||||||||||
8.61 |
8.95 |
8.98 |
4.3 |
REFINING THROUGHPUTS ON OWN ACCOUNT | 34.55 |
34.80 |
0.7 |
||||||||||||||||
2.26 |
2.28 |
2.17 |
(4.0 |
) | Retail sales Italy | 9.03 |
8.63 |
(4.4 |
) | ||||||||||||||
0.74 |
0.91 |
0.75 |
1.4 |
Retail sales Rest of Europe | 2.99 |
3.10 |
3.7 |
||||||||||||||||
3.00 |
3.19 |
2.92 |
(2.7 |
) | Total retail sales in Europe | 12.02 |
11.73 |
(2.4 |
) | ||||||||||||||
2.47 |
2.50 |
2.58 |
4.5 |
Wholesale Italy | 9.56 |
9.45 |
(1.2 |
) | |||||||||||||||
0.96 |
1.06 |
0.99 |
3.1 |
Wholesale Rest of Europe | 3.66 |
3.88 |
6.0 |
||||||||||||||||
3.43 |
3.56 |
3.57 |
4.1 |
Total wholesale in Europe | 13.22 |
13.33 |
0.8 |
||||||||||||||||
0.10 |
0.11 |
0.11 |
10.0 |
Wholesale other | 0.41 |
0.42 |
2.4 |
||||||||||||||||
5.59 |
5.15 |
5.55 |
(0.7 |
) | Other sales | 19.94 |
21.32 |
6.9 |
|||||||||||||||
12.12 |
12.01 |
12.15 |
0.2 |
SALES | 45.59 |
46.80 |
2.7 |
||||||||||||||||
Refined product sales by region | |||||||||||||||||||||||
6.90 |
7.01 |
7.01 |
1.6 |
Italy | 26.68 |
27.01 |
1.2 |
||||||||||||||||
1.70 |
1.97 |
1.74 |
2.4 |
Rest of Europe | 6.65 |
6.98 |
5.0 |
||||||||||||||||
3.52 |
3.03 |
3.40 |
(3.4 |
) | Rest of World | 12.26 |
12.81 |
4.5 |
|||||||||||||||
(a) | From January 1, 2010, management has reviewed the residual useful lives of refineries and related facilities due to a change in the expected pattern of consumption of the expected future economic benefit embodied in those assets. In doing so, the Company has aligned with practices prevailing among integrated oil companies, particularly the European companies. Managements conclusions have been supported by an independent technical review. The impact on quarterly operating profit has been euro 19 million (euro 76 million for the full year 2010). | |
(b) | Excluding special items. |
Results
In the fourth quarter of 2010, the Refining & Marketing division achieved a reduction of approximately 80% in its adjusted operating loss from euro 196 million in the year-earlier period to euro 39 million. The improvement reflected a less severe trading environment for the refining business, with Enis complex refineries helped by widening price differentials between light and heavy crudes and gasoline vs. gasoil spreads. The Refining business also benefited from efficiency enhancement measures, optimization and integration of refinery cycles.
- 26 -
The Marketing activity was affected by rapidly rising supply costs that were only partially transferred to prices at the pump, and lower retail sales in Italy. These negatives were partly offset by higher sales on European networks.
Special charges excluded from adjusted operating loss amounted to euro 274 million and euro 339 million in the fourth quarter 2010 and the full year 2010 respectively, and mainly related to environmental provisions referred to the environmental transaction filed with the Italian Ministry of the Environment (as disclosed on page 6), provisions for redundancy incentives as well as impairment of capital expenditures on assets impaired in previous reporting periods.
In the fourth quarter of 2010, adjusted net loss was reduced by euro 70 million to euro 48 million mainly due to a lower operating loss.
In 2010, the Refining & Marketing division
substantially halved its adjusted operating loss (from euro 357
million to euro 171 million) due to an improved refining scenario
and the better results achieved by the Marketing activity in
spite of lower retail sales in Italy.
Adjusted net loss in 2010 amounted to euro 49 million, with a
substantial improvement from 2009 (up 75.1%).
The result was also supported by higher profits reported by
equity-accounted entities (up euro 17 million).
Operating review
Enis refining throughputs for the fourth quarter
of 2010 were 8.98 mmtonnes (34.80 mmtonnes in the full year), up
4.3% from the fourth quarter of 2009 (up 0.7% for the full year).
Higher volumes were processed in Italy (up 4.9% and 0.5% in the
fourth quarter and the full year, respectively) at the Livorno,
Gela and Taranto plants as the trading environment improved from
a year ago and optimization of refining cycles was implemented.
In addition higher volumes were processed due to the coming on
stream of a new hydro-cracking unit in Taranto and lower planned
standstills affected the partially-owned Milazzo refinery. These
effects were partly offset by the termination of a process
contract on third-party refinery.
Enis refining throughputs outside Italy were in line with
the fourth quarter of 2009 (up 1.7% on yearly basis) supported by
higher throughput in the Czech Republic as a consequence of
increased margins and demand recovery.
Retail sales in Italy of 2.17 mmtonnes in the fourth
quarter of 2010 (8.63 mmtonnes for the full year) decreased by
approximately 90 ktonnes, down 4% (approximately 400 ktonnes,
down 4.4% for the full year), driven by lower demand which mainly
impacted gasoline and, to a lesser extent, gasoil and rising
competitive pressure.
Enis retail market share for the fourth quarter was 30.4%,
down 0.8 percentage point from the fourth quarter 2009 (31.2%).
Enis a market share for 2010 averaged 30.4%, down 1.1
percentage points from 2009 (31.5%).
Wholesale sales in Italy (2.58 mmtonnes) increased by
approximately 110 ktonnes, up 4.5%, mainly due to a recovery in
the consumption of jet fuel and gasoil despite a decline in
demand from industrial customers affecting, in particular, fuel
oil and bunkering. Sales in 2010 declined by approximately 110
ktonnes, down 1.2%, with fuel oil hit the most. Eni's wholesale
market share for the full year averaged 29.2%, up 1.6 percentage
points from 2009 (27.6%).
Retail sales in the rest of Europe of approximately 750
ktonnes in the fourth quarter of 2010 (3.10 mmtonnes in the full
year) increased by 1.4% from the fourth quarter of 2009 (up 3.7%
in the full year). The increase was driven by volume additions in
Austria, reflecting the purchase of service stations, and by
enhanced performance in Eastern Europe.
Wholesale sales in the rest of Europe increased to 990
ktonnes (3.88 mmtonnes for the full year) due to the purchase of
service stations in Austria, higher product availability and a
recovery of consumption in Germany, as well as bitumen sales in
France.
- 27 -
Summarized Group profit and loss account
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
22,077 |
22,704 |
27,950 |
26.6 |
Net sales from operations | 83,227 |
98,360 |
18.2 |
||||||||||||||||
284 |
211 |
208 |
(26.8 |
) | Other income and revenues | 1,118 |
956 |
(14.5 |
) | ||||||||||||||
(16,728 |
) | (16,799 |
) | (22,293 |
) | (33.3 |
) | Operating expenses | (62,532 |
) | (73,757 |
) | (18.0 |
) | |||||||||
(250 |
) | 246 |
of which non recurring items | (250 |
) | 246 |
|||||||||||||||||
94 |
37 |
61 |
35.1 |
Other operating income (expense) | 55 |
131 |
.. |
||||||||||||||||
(3,261 |
) | (2,069 |
) | (3,051 |
) | 6.4 |
Depreciation, depletion, amortization and impairments | (9,813 |
) | (9,579 |
) | 2.4 |
|||||||||||
2,466 |
4,084 |
2,875 |
16.6 |
Operating profit | 12,055 |
16,111 |
33.6 |
||||||||||||||||
(157 |
) | 60 |
(186 |
) | (18.5 |
) | Finance income (expense) | (551 |
) | (727 |
) | (31.9 |
) | ||||||||||
17 |
197 |
287 |
.. |
Net income from investments | 569 |
1,156 |
.. |
||||||||||||||||
2,326 |
4,341 |
2,976 |
27.9 |
Profit before income taxes | 12,073 |
16,540 |
37.0 |
||||||||||||||||
(1,648 |
) | (2,160 |
) | (2,132 |
) | (29.4 |
) | Income taxes | (6,756 |
) | (9,157 |
) | (35.5 |
) | |||||||||
70.9 |
49.8 |
71.6 |
Tax rate | (%) | 56.0 |
55.4 |
|||||||||||||||||
678 |
2,181 |
844 |
24.5 |
Net profit | 5,317 |
7,383 |
38.9 |
||||||||||||||||
of which attributable to: | |||||||||||||||||||||||
391 |
1,724 |
548 |
40.2 |
- Enis shareholders | 4,367 |
6,318 |
44.7 |
||||||||||||||||
287 |
457 |
296 |
3.1 |
- Non-controlling interest | 950 |
1,065 |
12.1 |
||||||||||||||||
391 |
1,724 |
548 |
40.2 |
Net profit attributable to Enis shareholders | 4,367 |
6,318 |
44.7 |
||||||||||||||||
(31 |
) | 16 |
(96 |
) | Exclusion of inventory holding (gains) losses | (191 |
) | (610 |
) | ||||||||||||||
1,034 |
(41 |
) | 1,271 |
Exclusion of special items | 1,031 |
1,161 |
|||||||||||||||||
of which: | |||||||||||||||||||||||
250 |
(246 |
) | - non recurring items | 250 |
(246 |
) | |||||||||||||||||
784 |
(41 |
) | 1,517 |
- other special items | 781 |
1,407 |
|||||||||||||||||
1,394 |
1,699 |
1,723 |
23.6 |
Adjusted net profit attributable to Enis shareholders (a) | 5,207 |
6,869 |
31.9 |
||||||||||||||||
(a) | For a detailed explanation of adjusted operating profit and adjusted net profit see the paragraph "Reconciliation of reported operating profit and reported net profit to results on an adjusted basis". |
- 28 -
Non-GAAP measures
Reconciliation of reported operating profit and reported
net profit to results on an adjusted basis
Management evaluates Group and business performance on the basis
of adjusted operating profit and adjusted net profit, which are
arrived at by excluding inventory holding gains or losses and
special items. Furthermore, finance charges on finance debt,
interest income, gains or losses deriving from the evaluation of
certain derivative financial instruments at fair value through
profit or loss (as they do not meet the formal criteria to be
assessed as hedges under IFRS, excluding commodity derivatives),
and exchange rate differences are all excluded when determining
adjusted net profit of each business segment. The taxation effect
of the items excluded from adjusted operating or net profit is
determined based on the specific rate of taxes applicable to each
of them. The Italian statutory tax rate is applied to finance
charges and income (34% is applied to charges recorded by
companies in the energy sector, whilst a tax rate of 27.5% is
applied to all other companies). Adjusted operating profit and
adjusted net profit are non-GAAP financial measures under either
IFRS, or U.S. GAAP. Management includes them in order to
facilitate a comparison of base business performance across
periods and allow financial analysts to evaluate Enis
trading performance on the basis of their forecasting models. In
addition, management uses segmental adjusted net profit when
calculating return on average capital employed (ROACE) by each
business segment.
The following is a description of items that are excluded from the calculation of adjusted results.
Inventory holding gain or loss is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting.
Special items include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; or (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones. As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non recurring material income or charges are to be clearly reported in the managements discussion and financial tables. Also, special items include gains and losses on re-measurement at fair value of certain commodity derivatives, which do not meet formal criteria to the classified as hedges under IFRS, including the ineffective portion of cash flow hedges.
Finance charges or income related to net borrowings
excluded from the adjusted net profit of business segments are
comprised of interest charges on finance debt and interest income
earned on cash and cash equivalents not related to operations. In
addition gains or losses on the fair value evaluation of the
aforementioned derivative financial instruments, excluding
commodity derivatives, and exchange rate differences are excluded
from the adjusted net profit of business segments. Therefore, the
adjusted net profit of business segments includes finance charges
or income deriving from certain segment-operated assets, i.e.,
interest income on certain receivable financing and securities
related to operations and finance charge pertaining to the
accretion of certain provisions recorded on a discounted basis
(as in the case of the asset retirement obligations in the
Exploration & Production division). Finance charges or
interest income and related taxation effects excluded from the
adjusted net profit of the business segments are allocated on the
aggregate Corporate and financial companies.
For a reconciliation of adjusted operating profit and adjusted
net profit to reported operating profit and reported net profit
see tables below.
- 29 -
Full Year 2010 | E&P | G&P | R&M | Petrochemicals | Engineering & Construction |
Other activities | Corporate and financial companies | Impact of unrealized intragroup profit elimination | Group | |||||||||
(euro million) |
Reported operating profit | 13,866 | 2,896 | 149 | (86 | ) | 1,302 | (1,384 | ) | (361 | ) | (271 | ) | 16,111 | ||||||||||||||
Exclusion of inventory holding (gains) losses | (117 | ) | (659 | ) | (105 | ) | (881 | ) | |||||||||||||||||||
Exclusion of special items | |||||||||||||||||||||||||||
of which: | |||||||||||||||||||||||||||
Non-recurring (income) charges | (270 | ) | 24 | (246 | ) | ||||||||||||||||||||||
Other special (income) charges: | 18 | 610 | 339 | 78 | 1,179 | 96 | 2,320 | ||||||||||||||||||||
environmental charges | 30 | 25 | 169 | 1,145 | 1,369 | ||||||||||||||||||||||
asset impairments | 127 | 436 | 76 | 52 | 3 | 8 | 702 | ||||||||||||||||||||
gains on disposal of assets | (241 | ) | 4 | (16 | ) | 5 | (248 | ) | |||||||||||||||||||
risk provisions | 78 | 2 | 7 | 8 | 95 | ||||||||||||||||||||||
provision for redundancy incentives | 97 | 75 | 113 | 26 | 14 | 10 | 88 | 423 | |||||||||||||||||||
re-measurement gains/losses on commodity derivatives | 30 | (10 | ) | (22 | ) | (2 | ) | ||||||||||||||||||||
other | 5 | (38 | ) | 5 | 9 | (19 | ) | ||||||||||||||||||||
Special items of operating profit | 18 | 340 | 339 | 78 | 24 | 1,179 | 96 | 2,074 | |||||||||||||||||||
Adjusted operating profit | 13,884 | 3,119 | (171 | ) | (113 | ) | 1,326 | (205 | ) | (265 | ) | (271 | ) | 17,304 | |||||||||||||
Net finance (expense) income (a) | (205 | ) | 19 | 33 | (9 | ) | (530 | ) | (692 | ) | |||||||||||||||||
Net income from investments (a) | 274 | 406 | 92 | 1 | 10 | (2 | ) | 781 | |||||||||||||||||||
Income taxes (a) | (8,353 | ) | (986 | ) | 30 | 27 | (375 | ) | 96 | 102 | (9,459 | ) | |||||||||||||||
Tax rate (%) | 59.9 | 27.8 | .. | 27.4 | 54.4 | ||||||||||||||||||||||
Adjusted net profit | 5,600 | 2,558 | (49 | ) | (85 | ) | 994 | (216 | ) | (699 | ) | (169 | ) | 7,934 | |||||||||||||
of which: | |||||||||||||||||||||||||||
- Adjusted net profit of non-controlling interest | 1,065 | ||||||||||||||||||||||||||
- Adjusted net profit attributable to Enis shareholders | 6,869 | ||||||||||||||||||||||||||
Reported net profit attributableto Enis shareholders | 6,318 | ||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (610 | ) | |||||||||||||||||||||||||
Exclusion of special items: | 1,161 | ||||||||||||||||||||||||||
- non-recurring (income) charges | (246 | ) | |||||||||||||||||||||||||
- other special (income) charges | 1,407 | ||||||||||||||||||||||||||
Adjusted net profit attributable to Enis shareholders | 6,869 | ||||||||||||||||||||||||||
(a) | Excluding special items. |
- 30 -
Full Year 2009 | E&P | G&P | R&M | Petrochemicals | Engineering & Construction |
Other activities | Corporate and financial companies | Impact of unrealized intragroup profit elimination | Group | |||||||||
(euro million) |
Reported operating profit | 9,120 | 3,687 | (102 | ) | (675 | ) | 881 | (436 | ) | (420 | ) | 12,055 | |||||||||||||||
Exclusion of inventory holding (gains) losses | 326 | (792 | ) | 121 | (345 | ) | |||||||||||||||||||||
Exclusion of special items | |||||||||||||||||||||||||||
of which: | |||||||||||||||||||||||||||
Non-recurring (income) charges | 250 | 250 | |||||||||||||||||||||||||
Other special (income) charges: | 364 | (112 | ) | 537 | 128 | (11 | ) | 178 | 78 | 1,162 | |||||||||||||||||
environmental charges | 19 | 72 | 207 | 298 | |||||||||||||||||||||||
asset impairments | 618 | 27 | 389 | 121 | 2 | 5 | 1,162 | ||||||||||||||||||||
gains on disposal of assets | (270 | ) | (6 | ) | (2 | ) | 3 | (2 | ) | (277 | ) | ||||||||||||||||
risk provisions | 115 | 17 | (4 | ) | 128 | ||||||||||||||||||||||
provision for redundancy incentives | 31 | 25 | 22 | 10 | 8 | 38 | 134 | ||||||||||||||||||||
re-measurement gains/losses on commodity derivatives | (15 | ) | (292 | ) | 39 | (3 | ) | (16 | ) | (287 | ) | ||||||||||||||||
other | (36 | ) | 40 | 4 | |||||||||||||||||||||||
Special items of operating profit | 364 | (112 | ) | 537 | 128 | 239 | 178 | 78 | 1,412 | ||||||||||||||||||
Adjusted operating profit | 9,484 | 3,901 | (357 | ) | (426 | ) | 1,120 | (258 | ) | (342 | ) | 13,122 | |||||||||||||||
Net finance (expense) income (a) | (23 | ) | (15 | ) | 12 | (525 | ) | (551 | ) | ||||||||||||||||||
Net income from investments (a) | 243 | 332 | 75 | 49 | 1 | 700 | |||||||||||||||||||||
Income taxes (a) | (5,826 | ) | (1,302 | ) | 85 | 86 | (277 | ) | 123 | (3 | (7,114 | ) | |||||||||||||||
Tax rate (%) | 60.0 | 30.9 | .. | 23.7 | 53.6 | ||||||||||||||||||||||
Adjusted net profit | 3,878 | 2,916 | (197 | ) | (340 | ) | 892 | (245 | ) | (744 | ) | (3 | 6,157 | ||||||||||||||
of which: | |||||||||||||||||||||||||||
- Adjusted net profit of non-controlling interest | 950 | ||||||||||||||||||||||||||
- Adjusted net profit attributable to Enis shareholders | 5,207 | ||||||||||||||||||||||||||
Reported net profit attributable to Enis shareholders | 4,367 | ||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (191 | ) | |||||||||||||||||||||||||
Exclusion of special items: | 1,031 | ||||||||||||||||||||||||||
- non-recurring (income) charges | 250 | ||||||||||||||||||||||||||
- other special (income) charges | 781 | ||||||||||||||||||||||||||
Adjusted net profit attributable to Enis shareholders | 5,207 | ||||||||||||||||||||||||||
(a) | Excluding special items. |
- 31 -
Fourth Quarter 2010 | E&P | G&P | R&M | Petrochemicals | Engineering & Construction |
Other activities | Corporate and financial companies | Impact of unrealized intragroup profit elimination | Group | |||||||||
(euro million) |
Reported operating profit | 3,799 | 550 | (146 | ) | (163 | ) | 350 | (1,151 | ) | (162 | ) | (202 | ) | 2,875 | |||||||||||||
Exclusion of inventory holding (gains) losses | 11 | (167 | ) | 24 | (132 | ) | |||||||||||||||||||||
Exclusion of special items | |||||||||||||||||||||||||||
of which: | |||||||||||||||||||||||||||
Non-recurring (income) charges | (270 | ) | 24 | (246 | ) | ||||||||||||||||||||||
Other special (income) charges: | 229 | 486 | 274 | 65 | 4 | 1,108 | 76 | 2,242 | |||||||||||||||||||
environmental charges | 30 | 14 | 133 | 1,092 | 1,269 | ||||||||||||||||||||||
asset impairments | 97 | 426 | 29 | 43 | 3 | (1 | ) | 597 | |||||||||||||||||||
gains on disposal of assets | (17 | ) | 2 | (6 | ) | 5 | (16 | ) | |||||||||||||||||||
risk provisions | 78 | 2 | 1 | 8 | 89 | ||||||||||||||||||||||
provision for redundancy incentives | 84 | 64 | 105 | 22 | 4 | 8 | 68 | 355 | |||||||||||||||||||
re-measurement gains/losses on commodity derivatives | 31 | (60 | ) | 7 | (8 | ) | (30 | ) | |||||||||||||||||||
other | 4 | (38 | ) | 4 | 8 | (22 | ) | ||||||||||||||||||||
Special items of operating profit | 229 | 216 | 274 | 65 | 28 | 1,108 | 76 | 1,996 | |||||||||||||||||||
Adjusted operating profit | 4,028 | 777 | (39 | (74 | ) | 378 | (43 | ) | (86 | ) | (202 | ) | 4,739 | ||||||||||||||
Net finance (expense) income (a) | (49 | ) | 5 | 1 | (141 | ) | (184 | ) | |||||||||||||||||||
Net income from investments (a) | (8 | ) | 93 | (7 | ) | (1 | ) | 3 | 2 | 82 | |||||||||||||||||
Income taxes (a) | (2,384 | ) | (231 | ) | (2 | ) | 38 | (115 | ) | (1 | ) | 77 | (2,618 | ) | |||||||||||||
Tax rate (%) | 60.0 | 26.4 | .. | 30.2 | 56.5 | ||||||||||||||||||||||
Adjusted net profit | 1,587 | 644 | (48 | ) | (37 | ) | 266 | (40 | ) | (228 | ) | (125 | ) | 2,019 | |||||||||||||
of which: | |||||||||||||||||||||||||||
- Adjusted net profit of non-controlling interest | 296 | ||||||||||||||||||||||||||
- Adjusted net profit attributable to Enis shareholders | 1,723 | ||||||||||||||||||||||||||
Reported net profit attributable to Enis shareholders | 548 | ||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (96 | ) | |||||||||||||||||||||||||
Exclusion of special items: | 1,271 | ||||||||||||||||||||||||||
- non-recurring (income) charges | (246 | ) | |||||||||||||||||||||||||
- other special (income) charges | 1,517 | ||||||||||||||||||||||||||
Adjusted net profit attributable to Enis shareholders | 1,723 | ||||||||||||||||||||||||||
(a) | Excluding special items. |
- 32 -
Fourth Quarter 2009 | E&P | G&P | R&M | Petrochemicals | Engineering & Construction |
Other activities | Corporate and financial companies | Impact of unrealized intragroup profit elimination | Group | |||||||||
(euro million) |
Reported operating profit | 2,411 | 1,004 | (423 | ) | (161 | ) | 27 | (231 | ) | (99 | ) | (62 | ) | 2,466 | |||||||||||||
Exclusion of inventory holding (gains) losses | (9 | ) | (152 | ) | 26 | (135 | ) | ||||||||||||||||||||
Exclusion of special items | |||||||||||||||||||||||||||
of which: | |||||||||||||||||||||||||||
Non-recurring (income) charges | 250 | 250 | |||||||||||||||||||||||||
Other special (income) charges: | 393 | 132 | 379 | 31 | 7 | 165 | 14 | 1,121 | |||||||||||||||||||
environmental charges | 1 | 31 | 162 | 194 | |||||||||||||||||||||||
asset impairments | 403 | 27 | 325 | 24 | 2 | (1 | ) | 780 | |||||||||||||||||||
gains on disposal of assets | 8 | (1 | ) | (1 | ) | 7 | 13 | ||||||||||||||||||||
risk provisions | 115 | 2 | 117 | ||||||||||||||||||||||||
provision for redundancy incentives | 20 | 13 | 11 | 7 | 4 | 18 | 73 | ||||||||||||||||||||
re-measurement gains/losses on commodity derivatives | (38 | ) | (23 | ) | 11 | (2 | ) | (52 | ) | ||||||||||||||||||
other | (4 | ) | (4 | ) | |||||||||||||||||||||||
Special items of operating profit | 393 | 132 | 379 | 31 | 257 | 165 | 14 | 1,371 | |||||||||||||||||||
Adjusted operating profit | 2,804 | 1,127 | (196 | ) | (104 | ) | 284 | (66 | ) | (85 | ) | (62 | ) | 3,702 | |||||||||||||
Net finance (expense) income (a) | (57 | ) | 4 | (16 | ) | (88 | ) | (157 | ) | ||||||||||||||||||
Net income from investments (a) | 24 | 94 | 14 | 20 | (1 | ) | 151 | ||||||||||||||||||||
Income taxes (a) | (1,752 | ) | (373 | ) | 64 | 19 | (75 | ) | 78 | 24 | (2,015 | ) | |||||||||||||||
Tax rate (%) | 63.2 | 30.4 | .. | 24.7 | 54.5 | ||||||||||||||||||||||
Adjusted net profit | 1,019 | 852 | (118 | ) | (85 | ) | 229 | (83 | ) | (95 | ) | (38 | ) | 1,681 | |||||||||||||
of which: | |||||||||||||||||||||||||||
- Adjusted net profit of non-controlling interest | 287 | ||||||||||||||||||||||||||
- Adjusted net profit attributable to Enis shareholders | 1,394 | ||||||||||||||||||||||||||
Reported net profit attributable to Enis shareholders | 391 | ||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | (31 | ) | |||||||||||||||||||||||||
Exclusion of special items: | 1,034 | ||||||||||||||||||||||||||
- non-recurring (income) charges | 250 | ||||||||||||||||||||||||||
- other special (income) charges | 784 | ||||||||||||||||||||||||||
Adjusted net profit attributable to Enis shareholders | 1,394 | ||||||||||||||||||||||||||
(a) | Excluding special items. |
- 33 -
Third Quarter 2010 | E&P | G&P | R&M | Petrochemicals | Engineering & Construction |
Other activities | Corporate and financial companies | Impact of unrealized intragroup profit elimination | Group | |||||||||
(euro million) |
Reported operating profit | 3,369 | 438 | (65 | ) | 24 | 327 | (58 | ) | (47 | ) | 96 | 4,084 | |||||||||||||||
Exclusion of inventory holding (gains) losses | (22 | ) | 45 | 5 | 28 | ||||||||||||||||||||||
Exclusion of special items: | |||||||||||||||||||||||||||
environmental charges | 7 | 2 | 9 | ||||||||||||||||||||||||
asset impairments | 1 | 14 | 1 | 16 | |||||||||||||||||||||||
gains on disposal of assets | (57 | ) | 1 | (56 | ) | ||||||||||||||||||||||
provision for redundancy incentives | 5 | 3 | 2 | 2 | 3 | 1 | 8 | 24 | |||||||||||||||||||
re-measurement gains/losses on commodity derivatives | (23 | ) | 19 | 15 | (14 | ) | (3 | ) | |||||||||||||||||||
other | 1 | 1 | 2 | 4 | |||||||||||||||||||||||
Special items of operating profit | (73 | ) | 30 | 34 | 2 | (11 | ) | 4 | 8 | (6 | ) | ||||||||||||||||
Adjusted operating profit | 3,296 | 446 | 14 | 31 | 316 | (54 | ) | (39 | ) | 96 | 4,106 | ||||||||||||||||
Net finance (expense) income (a) | (50 | ) | 7 | (14 | ) | 103 | 46 | ||||||||||||||||||||
Net income from investments (a) | 16 | 118 | 33 | 10 | 1 | 178 | |||||||||||||||||||||
Income taxes (a) | (1,933 | ) | (133 | ) | 1 | (13 | ) | (54 | ) | (5 | ) | (37 | ) | (2,174 | ) | ||||||||||||
Tax rate (%) | 59.3 | 23.3 | .. | 17.3 | 50.2 | ||||||||||||||||||||||
Adjusted net profit | 1,329 | 438 | 48 | 18 | 258 | (54 | ) | 60 | 59 | 2,156 | |||||||||||||||||
of which: | |||||||||||||||||||||||||||
- Adjusted net profit of non-controlling interest | 457 | ||||||||||||||||||||||||||
- Adjusted net profit attributable to Enis shareholders | 1,699 | ||||||||||||||||||||||||||
Reported net profit attributable to Enis shareholders | 1,724 | ||||||||||||||||||||||||||
Exclusion of inventory holding (gains) losses | 16 | ||||||||||||||||||||||||||
Exclusion of special items | (41 | ) | |||||||||||||||||||||||||
Adjusted net profit attributable to Enis shareholders | 1,699 | ||||||||||||||||||||||||||
(a) | Excluding special items. |
- 34 -
Breakdown of special items
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
250 | (246 | ) | Non-recurring charges (income) | 250 | (246 | ) | |||||||||||
of which: | |||||||||||||||||
250 | - expected settlement of TSKJ proceeding | 250 | |||||||||||||||
(246 | ) | - settlement/payments on antitrust and other Authorities proceedings | (246 | ) | |||||||||||||
1,121 | (6 | ) | 2,242 | Other special charges (income): | 1,162 | 2,320 | |||||||||||
194 | 9 | 1,269 | environmental charges | 298 | 1,369 | ||||||||||||
780 | 16 | 597 | asset impairments | 1,162 | 702 | ||||||||||||
13 | (56 | ) | (16 | ) | gains on disposal of assets | (277 | ) | (248 | ) | ||||||||
117 | 89 | risk provisions | 128 | 95 | |||||||||||||
73 | 24 | 355 | provisions for redundancy incentives | 134 | 423 | ||||||||||||
(52 | ) | (3 | ) | (30 | ) | re-measurement gains/losses on commodity derivatives | (287 | ) | (2 | ) | |||||||
(4 | ) | 4 | (22 | ) | other | 4 | (19 | ) | |||||||||
1,371 | (6 | ) | 1,996 | Special items of operating profit | 1,412 | 2,074 | |||||||||||
(14 | ) | 2 | Net finance (income) expense | 35 | |||||||||||||
148 | (16 | ) | (190 | ) | Net income from investments | 179 | (324 | ) | |||||||||
of which: | |||||||||||||||||
(17 | ) | (169 | ) | - gains on disposal of interest | (326 | ) | |||||||||||
8 | - impairments | 28 | |||||||||||||||
(485 | ) | (5 | ) | (537 | ) | Income taxes | (560 | ) | (624 | ) | |||||||
of which: | |||||||||||||||||
- tax impact pursuant to Law Decree No. 112 of June 25, 2008 for Italian subsidiaries | (27 | ) | |||||||||||||||
72 | - deferred tax assets E&P | 72 | |||||||||||||||
(192 | ) | 29 | - other special items | (192 | ) | 29 | |||||||||||
(365 | ) | (5 | ) | (566 | ) | - taxes on special items of operating profit | (413 | ) | (653 | ) | |||||||
1,034 | (41 | ) | 1,271 | Total special items of net profit | 1,031 | 1,161 | |||||||||||
Adjusted operating profit
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
2,804 |
3,296 |
4,028 |
43.7 |
Exploration & Production | 9,484 |
13,884 |
46.4 |
||||||||||||||||
1,127 |
446 |
777 |
(31.1 |
) | Gas & Power | 3,901 |
3,119 |
(20.0 |
) | ||||||||||||||
(196 |
) | 14 |
(39 |
) | 80.1 |
Refining & Marketing | (357 |
) | (171 |
) | 52.1 |
||||||||||||
(104 |
) | 31 |
(74 |
) | 28.8 |
Petrochemicals | (426 |
) | (113 |
) | 73.5 |
||||||||||||
284 |
316 |
378 |
33.1 |
Engineering & Construction | 1,120 |
1,326 |
18.4 |
||||||||||||||||
(66 |
) | (54 |
) | (43 |
) | 34.8 |
Other activities | (258 |
) | (205 |
) | 20.5 |
|||||||||||
(85 |
) | (39 |
) | (86 |
) | (1.2 |
) | Corporate and financial companies | (342 |
) | (265 |
) | 22.5 |
||||||||||
(62 |
) | 96 |
(202 |
) | Impact of unrealized intragroup profit elimination | (271 |
) | ||||||||||||||||
3,702 |
4,106 |
4,739 |
28.0 |
13,122 |
17,304 |
31.9 |
|||||||||||||||||
- 35 -
Net sales from operations
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
6,648 |
6,648 |
8,280 |
24.5 |
Exploration & Production | 23,801 |
29,497 |
23.9 |
||||||||||||||||
7,468 |
5,812 |
9,096 |
21.8 |
Gas & Power | 30,447 |
29,576 |
(2.9 |
) | |||||||||||||||
9,066 |
10,724 |
12,048 |
32.9 |
Refining & Marketing | 31,769 |
43,027 |
35.4 |
||||||||||||||||
1,136 |
1,493 |
1,474 |
29.8 |
Petrochemicals | 4,203 |
6,141 |
46.1 |
||||||||||||||||
2,400 |
2,786 |
2,787 |
16.1 |
Engineering & Construction | 9,664 |
10,581 |
9.5 |
||||||||||||||||
21 |
25 |
28 |
33.3 |
Other activities | 88 |
105 |
19.3 |
||||||||||||||||
359 |
333 |
419 |
16.7 |
Corporate and financial companies | 1,280 |
1,386 |
8.3 |
||||||||||||||||
(50 |
) | 15 |
185 |
Impact of unrealized intragroup profit elimination | (66 |
) | 93 |
||||||||||||||||
(4,971 |
) | (5,132 |
) | (6,367 |
) | Consolidation adjustment | (17,959 |
) | (22,046 |
) | |||||||||||||
22,077 |
22,704 |
27,950 |
26.6 |
83,227 |
98,360 |
18.2 |
|||||||||||||||||
Operating expenses
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
15,636 | 15,708 | 20,798 | 33.0 | Purchases, services and other | 58,351 | 68,972 | 18.2 | ||||||||||||||||
of which: | |||||||||||||||||||||||
250 | (246 | ) | - non-recurring (income) charges | 250 | (246 | ) | |||||||||||||||||
411 | 9 | 1,185 | - other special items | 537 | 1,291 | ||||||||||||||||||
1,092 | 1,091 | 1,495 | 36.9 | Payroll and related costs | 4,181 | 4,785 | 14.4 | ||||||||||||||||
of which: | |||||||||||||||||||||||
73 | 24 | 355 | - provision for redundancy incentives | 134 | 423 | ||||||||||||||||||
16,728 | 16,799 | 22,293 | 33.3 | 62,532 | 73,757 | 18.0 | |||||||||||||||||
Gains and losses on non-hedging commodity derivate instruments
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
37 | 23 | Exploration & Production: | 16 | 30 | |||||||||||||
(1 | ) | 31 | - settled transactions | 1 | 30 | ||||||||||||
38 | 23 | (31 | ) | - re-measurement gains/losses | 15 | ||||||||||||
78 | 11 | 100 | Gas & Power: | 81 | 100 | ||||||||||||
55 | 30 | 40 | - settled transactions | (211 | ) | 130 | |||||||||||
23 | (19 | ) | 60 | - re-measurement gains/losses | 292 | (30 | ) | ||||||||||
(21 | ) | (16 | ) | (39 | ) | Refining & Marketing: | (64 | ) | (15 | ) | |||||||
(10 | ) | (1 | ) | (32 | ) | - settled transactions | (25 | ) | (25 | ) | |||||||
(11 | ) | (15 | ) | (7 | ) | - re-measurement gains/losses | (39 | ) | 10 | ||||||||
1 | 1 | Petrochemicals: | 13 | 2 | |||||||||||||
1 | 1 | - settled transactions | 10 | 2 | |||||||||||||
- re-measurement gains/losses | 3 | ||||||||||||||||
(1 | ) | 18 | Engineering & Construction: | 9 | 14 | ||||||||||||
(3 | ) | 4 | (8 | ) | - settled transactions | (7 | ) | (8 | ) | ||||||||
2 | 14 | 8 | - re-measurement gains/losses | 16 | 22 | ||||||||||||
94 | 37 | 61 | Total | 55 | 131 | ||||||||||||
42 | 34 | 31 | - settled transactions | (232 | ) | 129 | |||||||||||
52 | 3 | 30 | - re-measurement gains/losses | 287 | 2 | ||||||||||||
- 36 -
Depreciation, depletion, amortization and impairments
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
2,064 |
1,577 |
1,922 |
(6.9 |
) | Exploration & Production | 6,789 |
6,928 |
2.0 |
|||||||||||||||
261 |
235 |
258 |
(1.1 |
) | Gas & Power | 981 |
963 |
(1.8 |
) | ||||||||||||||
109 |
73 |
93 |
(14.7 |
) | Refining & Marketing | 408 |
333 |
(18.4 |
) | ||||||||||||||
19 |
22 |
22 |
15.8 |
Petrochemicals | 83 |
83 |
|||||||||||||||||
111 |
132 |
145 |
30.6 |
Engineering & Construction | 433 |
513 |
18.5 |
||||||||||||||||
1 |
.. |
Other activities | 2 |
2 |
|||||||||||||||||||
22 |
19 |
23 |
4.5 |
Corporate and financial companies | 83 |
79 |
(4.8 |
) | |||||||||||||||
(5 |
) | (5 |
) | (6 |
) | Impact of unrealized intragroup profit elimination | (17 |
) | (20 |
) | |||||||||||||
2,581 |
2,053 |
2,458 |
(4.8 |
) | Total depreciation, depletion and amortization | 8,762 |
8,881 |
1.4 |
|||||||||||||||
680 |
16 |
593 |
(12.8 |
) | Impairments | 1,051 |
698 |
(33.6 |
) | ||||||||||||||
3,261 |
2,069 |
3,051 |
(6.4 |
) | 9,813 |
9,579 |
(2.4 |
) | |||||||||||||||
Net income from investments
(euro million) |
Full Year 2010 | Exploration & Production |
Gas & Power |
Refining & Marketing |
Engineering & Construction |
Other activities |
Group |
||||||
Share of gains (losses) fromequity-accounted investments | 92 | 388 | 68 | (11 | ) | 537 | ||||||||
Dividends | 208 | 12 | 44 | 264 | ||||||||||
Net gains on disposal | 169 | 141 | 2 | 20 | 332 | |||||||||
Other income (expense), net | (29 | ) | 42 | 10 | 23 | |||||||||
440 | 583 | 114 | 30 | (11 | ) | 1,156 | ||||||||
Income taxes
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | % Ch. | |||||
Profit before income taxes | ||||||||||||||||||
(146 | ) | 382 | (641 | ) | Italy | 2,403 | 1,582 | (821 | ) | |||||||||
2,472 | 3,959 | 3,617 | Outside Italy | 9,670 | 14,958 | 5,288 | ||||||||||||
2,326 | 4,341 | 2,976 | 12,073 | 16,540 | 4,467 | |||||||||||||
Income taxes | ||||||||||||||||||
(3 | ) | 142 | (146 | ) | Italy | 1,190 | 839 | (351 | ) | |||||||||
1,651 | 2,018 | 2,278 | Outside Italy | 5,566 | 8,318 | 2,752 | ||||||||||||
1,648 | 2,160 | 2,132 | 6,756 | 9,157 | 2,401 | |||||||||||||
Tax rate (%) | ||||||||||||||||||
2.1 | 37.2 | 22.8 | Italy | 49.5 | 53.0 | 3.5 | ||||||||||||
66.8 | 51.0 | 63.0 | Outside Italy | 57.6 | 55.6 | (2.0 | ) | |||||||||||
70.9 | 49.8 | 71.6 | 56.0 | 55.4 | (0.6 | ) | ||||||||||||
- 37 -
Leverage and net borrowings
Leverage is a measure used by management to assess the Companys level of indebtedness. It is calculated as a ratio of net borrowings which is calculated by excluding cash and cash equivalents and certain very liquid assets from financial debt to shareholders equity, including minority interest. Management periodically reviews leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out benchmark analysis with industry standards.
(euro million) |
Dec. 31, 2009 |
Sep. 30, 2010 |
Dec. 31, 2010 |
Change vs. |
Change vs. |
||||||
Total debt | 24,800 | 26,891 | 27,783 | 2,983 | 892 | ||||||||||
Short-term debt | 6,736 | 7,197 | 7,478 | 742 | 281 | ||||||||||
Long-term debt | 18,064 | 19,694 | 20,305 | 2,241 | 611 | ||||||||||
Cash and cash equivalents | (1,608 | ) | (1,512 | ) | (1,549 | ) | 59 | (37 | ) | ||||||
Securities held for non-operating purposes | (64 | ) | (62 | ) | (107 | ) | (43 | ) | (45 | ) | |||||
Financing receivables for non-operating purposes | (73 | ) | (56 | ) | (8 | ) | 65 | 48 | |||||||
Net borrowings | 23,055 | 25,261 | 26,119 | 3,064 | 858 | ||||||||||
Shareholders equity including non-controlling interest | 50,051 | 54,116 | 55,728 | 5,677 | 1,612 | ||||||||||
Leverage | 0.46 | 0.47 | 0.47 | 0.01 | |||||||||||
Bonds maturing in 18-months period starting on December 31, 2010
(euro
million) |
|
Issuing entity | Amount at December 31, 2010 (a) |
Eni Coordination Center SA | 192 |
192 |
|
(a) | Amounts include interest accrued and discount on issue. |
Bonds issued in 2010 (guaranteed by Eni SpA)
Issuing company | Nominal amount |
Currency |
Amounts at Dec. 31, 2010 (a) |
Maturity |
Rate |
% |
||||||
Eni SpA | 1,000 | euro | 1,017 | 2020 | fixed | 4.00 | ||||||
Eni SpA | 1,000 | euro | 997 | 2018 | fixed | 3.50 | ||||||
Eni SpA | 337 | US dollar | 337 | 2020 | fixed | 4.15 | ||||||
Eni SpA | 262 | US dollar | 263 | 2040 | fixed | 5.70 | ||||||
2,614 | ||||||||||||
(a) | Amounts include interest accrued and discount on issue. |
- 38 -
ROACE (Return On Average Capital Employed)
Return on Average Capital Employed for the Group, on an adjusted basis is the return on the Group average capital invested, calculated as ratio of net adjusted profit before minority interests, plus net finance charges on net borrowings net of the related tax effect, to net average capital employed. The tax rate applied on finance charges is the Italian statutory tax rate of 34%. The capital invested, as of the period end, used for the calculation of net average capital invested is obtained by deducting inventory gains or losses in the period, net of the related tax effect. ROACE by division is determined as ratio of adjusted net profit to net average capital invested pertaining to each division and rectifying the net capital invested as of period-end, from net inventory gains or losses (after applying the division specific tax rate).
(euro million) | ||||||||
Calculated
on a 12-month period ending on December 31, 2010 |
Exploration & Production |
Gas & Power |
Refining & Marketing |
Group |
||||
Adjusted net profit | 5,600 | 2,558 | (49 | ) | 7,934 | ||||
Exclusion of after-tax finance expense/interest income | - | - | - | 337 | |||||
Adjusted net profit unlevered | 5,600 | 2,558 | (49 | ) | 8,271 | ||||
Adjusted capital employed, net: | |||||||||
- at the beginning of period | 32,455 | 24,754 | 8,105 | 73,106 | |||||
- at the end of period | 37,646 | 27,270 | 7,859 | 81,237 | |||||
Adjusted average capital employed, net | 35,051 | 26,012 | 7,982 | 77,172 | |||||
Adjusted ROACE (%) | 16.0 | 9.8 | (0.6 | ) | 10.7 | ||||
(euro million) | ||||||||
Calculated
on a 12-month period ending on December 31, 2009 |
Exploration & Production |
Gas & Power |
Refining & Marketing |
Group |
||||
Adjusted net profit | 3,878 | 2,916 | (197 | ) | 6,157 | ||||
Exclusion of after-tax finance expense/interest income | - | - | - | 283 | |||||
Adjusted net profit unlevered | 3,878 | 2,916 | (197 | ) | 6,440 | ||||
Adjusted capital employed, net: | |||||||||
- at the beginning of period | 30,362 | 22,547 | 7,379 | 66,886 | |||||
- at the end of period | 32,455 | 25,024 | 7,560 | 72,915 | |||||
Adjusted average capital employed, net | 31,409 | 23,786 | 7,470 | 69,901 | |||||
Adjusted ROACE (%) | 12.3 | 12.3 | (2.6 | ) | 9.2 | ||||
- 39 -
GROUP BALANCE SHEET
(euro million) | ||||||
Dec. 31, 2009 | Sep. 30, 2010 | Dec. 31, 2010 | ||||
ASSETS | |||||||||
Current assets | |||||||||
Cash and cash equivalents | 1,608 | 1,512 | 1,549 | ||||||
Other financial assets held for trading or available for sale | 348 | 323 | 380 | ||||||
Trade and other receivables | 20,348 | 21,399 | 23,555 | ||||||
Inventories | 5,495 | 6,797 | 6,583 | ||||||
Current tax assets | 753 | 163 | 467 | ||||||
Other current tax assets | 1,270 | 1,009 | 937 | ||||||
Other current assets | 1,307 | 1,192 | 1,410 | ||||||
31,129 | 32,395 | 34,881 | |||||||
Non-current assets | |||||||||
Property, plant and equipment | 59,765 | 64,583 | 67,133 | ||||||
Inventory - compulsory stock | 1,736 | 1,909 | 2,024 | ||||||
Intangible assets | 11,469 | 11,466 | 11,171 | ||||||
Equity-accounted investments | 5,828 | 5,547 | 5,668 | ||||||
Other investments | 416 | 432 | 422 | ||||||
Other financial assets | 1,148 | 1,542 | 1,523 | ||||||
Deferred tax assets | 3,558 | 3,609 | 4,824 | ||||||
Other non-current receivables | 1,938 | 3,075 | 3,294 | ||||||
85,858 | 92,163 | 96,059 | |||||||
Assets held for sale | 542 | 860 | 845 | ||||||
TOTAL ASSETS | 117,529 | 125,418 | 131,785 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||||
Current liabilities | |||||||||
Short-term debt | 3,545 | 4,563 | 6,515 | ||||||
Current portion of long-term debt | 3,191 | 2,634 | 963 | ||||||
Trade and other payables | 19,174 | 20,395 | 22,488 | ||||||
Income taxes payable | 1,291 | 1,619 | 1,512 | ||||||
Other taxes payable | 1,431 | 1,932 | 1,656 | ||||||
Other current liabilities | 1,856 | 1,437 | 1,639 | ||||||
30,488 | 32,580 | 34,773 | |||||||
Non-current liabilities | |||||||||
Long-term debt | 18,064 | 19,694 | 20,305 | ||||||
Provisions for contingencies | 10,319 | 10,306 | 11,651 | ||||||
Provisions for employee benefits | 944 | 1,008 | 1,031 | ||||||
Deferred tax liabilities | 4,907 | 5,159 | 5,923 | ||||||
Other non-current liabilities | 2,480 | 2,287 | 2,175 | ||||||
36,714 | 38,454 | 41,085 | |||||||
Liabilities directly associated with assets held for sale | 276 | 268 | 199 | ||||||
TOTAL LIABILITIES | 67,478 | 71,302 | 76,057 | ||||||
SHAREHOLDERS EQUITY | |||||||||
Non-controlling interest | 3,978 | 4,246 | 4,522 | ||||||
Eni shareholders equity | |||||||||
Share capital | 4,005 | 4,005 | 4,005 | ||||||
Reserves | 46,269 | 48,662 | 49,450 | ||||||
Treasury shares | (6,757 | ) | (6,756 | ) | (6,756 | ) | |||
Interim dividend | (1,811 | ) | (1,811 | ) | (1,811 | ) | |||
Net profit | 4,367 | 5,770 | 6,318 | ||||||
Total Eni shareholders equity | 46,073 | 49,870 | 51,206 | ||||||
TOTAL SHAREHOLDERS EQUITY | 50,051 | 54,116 | 55,728 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 117,529 | 125,418 | 131,785 | ||||||
- 40 -
Group profit and loss account
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
REVENUES | |||||||||||||||||
22,077 | 22,704 | 27,950 | Net sales from operations | 83,227 | 98,360 | ||||||||||||
284 | 211 | 208 | Other income and revenues | 1,118 | 956 | ||||||||||||
22,361 | 22,915 | 28,158 | Total revenues | 84,345 | 99,316 | ||||||||||||
OPERATING EXPENSES | |||||||||||||||||
15,636 | 15,708 | 20,798 | Purchases, services and other | 58,351 | 68,972 | ||||||||||||
250 | (246 | ) | - of which non recurrent (income) expense | 250 | (246 | ) | |||||||||||
1,092 | 1,091 | 1,495 | Payroll and related costs | 4,181 | 4,785 | ||||||||||||
94 | 37 | 61 | OTHER OPERATING (CHARGE) INCOME | 55 | 131 | ||||||||||||
3,261 | 2,069 | 3,051 | DEPRECIATION, DEPLETION, AMORTIZATION AND IMPAIRMENTS | 9,813 | 9,579 | ||||||||||||
2,466 | 4,084 | 2,875 | OPERATING PROFIT | 12,055 | 16,111 | ||||||||||||
FINANCE INCOME (EXPENSE) | |||||||||||||||||
1,282 | 1,318 | 1,196 | Finance income | 5,950 | 6,174 | ||||||||||||
(1,459 | ) | (1,429 | ) | (1,413 | ) | Finance expense | (6,497 | ) | (6,772 | ) | |||||||
20 | 171 | 31 | Derivative financial instruments | (4 | ) | (129 | ) | ||||||||||
(157 | ) | 60 | (186 | ) | (551 | ) | (727 | ) | |||||||||
INCOME (EXPENSE) FROM INVESTMENTS | |||||||||||||||||
14 | 150 | 95 | Share of profit (loss) of equity-accounted investments | 393 | 537 | ||||||||||||
3 | 47 | 192 | Other gain (loss) from investments | 176 | 619 | ||||||||||||
17 | 197 | 287 | 569 | 1,156 | |||||||||||||
2,326 | 4,341 | 2,976 | PROFIT BEFORE INCOME TAXES | 12,073 | 16,540 | ||||||||||||
(1,648 | ) | (2,160 | ) | (2,132 | ) | Income taxes | (6,756 | ) | (9,157 | ) | |||||||
678 | 2,181 | 844 | Net profit | 5,317 | 7,383 | ||||||||||||
Attributable to: | |||||||||||||||||
391 | 1,724 | 548 | - Enis shareholders | 4,367 | 6,318 | ||||||||||||
287 | 457 | 296 | - Non-controlling interest | 950 | 1,065 | ||||||||||||
678 | 2,181 | 844 | 5,317 | 7,383 | |||||||||||||
Earnings per share attributable to Enis shareholders (euro per share) | |||||||||||||||||
0.11 | 0.48 | 0.15 | Basic | 1.21 | 1.74 | ||||||||||||
0.11 | 0.48 | 0.15 | Diluted | 1.21 | 1.74 | ||||||||||||
- 41 -
Comprehensive income
(euro million) |
Full Year 2009 | Full Year 2010 | ||
Net profit | 5,317 | 7,383 | ||||
Other items of comprehensive income: | ||||||
- foreign currency translation differences | (869 | ) | 2.169 | |||
- change in the fair value of cash flow hedging derivatives | (481 | ) | 443 | |||
- change in the fair value of available-for-sale securities | 1 | (9 | ) | |||
- share of "Other comprehensive income" on equity-accounted entities | 2 | (10 | ) | |||
- taxation | 202 | (175 | ) | |||
(1,145 | ) | 2,418 | ||||
Total comprehensive income | 4,172 | 9,801 | ||||
Attributable to: | ||||||
- Enis shareholders | 3,245 | 8,699 | ||||
- Non-controlling interest | 927 | 1,102 | ||||
4,172 | 9,801 | |||||
Changes in shareholders' equity
(euro million) |
Shareholders equity at December 31, 2009 | 50,051 | |||
Total comprehensive income | 9,801 | |||
Dividends paid to Enis shareholders | (3,622 | ) | ||
Dividends paid by consolidated subsidiaries to non-controlling interest | (514 | ) | ||
Effect of GreenStream BV deconsolidation | (37 | ) | ||
Effect of controlling interest acquisition in Altergaz | (19 | ) | ||
Stock options expired | (6 | ) | ||
Cost related to stock options | 7 | |||
Net sale of treasury shares of consolidated subsidiaries | 37 | |||
Other changes | 30 | |||
Total changes | 5,677 | |||
Shareholders equity at December 31, 2010 | 55,728 | |||
Attributable to: | ||||
- Enis shareholders | 51,206 | |||
- Non-controlling interest | 4,522 |
- 42 -
GROUP CASH FLOW STATEMENT
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
678 | 2,181 | 844 | Net profit | 5,317 | 7,383 | ||||||||||||
Adjustments to reconcile net profit to net cash provided by operating activities: | |||||||||||||||||
2,581 | 2,053 | 2,458 | Depreciation, depletion and amortization | 8,762 | 8,881 | ||||||||||||
680 | 16 | 593 | Impairments of tangible and intangible assets, net | 1,051 | 698 | ||||||||||||
(14 | ) | (150 | ) | (95 | ) | Share of loss of equity-accounted investments | (393 | ) | (537 | ) | |||||||
58 | (135 | ) | (173 | ) | Gain on disposal of assets, net | (226 | ) | (552 | ) | ||||||||
(9 | ) | (18 | ) | (4 | ) | Dividend income | (164 | ) | (264 | ) | |||||||
(46 | ) | (41 | ) | 9 | Interest income | (352 | ) | (96 | ) | ||||||||
171 | 142 | 155 | Interest expense | 603 | 571 | ||||||||||||
1,648 | 2,160 | 2,132 | Income taxes | 6,756 | 9,157 | ||||||||||||
3 | (277 | ) | 11 | Other changes | (319 | ) | (39 | ) | |||||||||
Changes in working capital: | |||||||||||||||||
144 | (243 | ) | 283 | - inventories | 52 | (1,150 | ) | ||||||||||
(1,064 | ) | 331 | (2,259 | ) | - trade receivables | 1,431 | (1,842 | ) | |||||||||
(206 | ) | (971 | ) | 2,796 | - trade payables | (2,559 | ) | 2,772 | |||||||||
466 | (381 | ) | 915 | - provisions for contingencies | 517 | 588 | |||||||||||
(989 | ) | (534 | ) | (1,776 | ) | - other assets and liabilities | (636 | ) | (2,094 | ) | |||||||
(1,649 | ) | (1,798 | ) | (41 | ) | Cash flow from changes in working capital | (1,195 | ) | (1,726 | ) | |||||||
(8 | ) | 12 | Net change in the provisions for employee benefits | 16 | 21 | ||||||||||||
171 | 171 | 240 | Dividends received | 576 | 799 | ||||||||||||
317 | (1 | ) | 53 | Interest received | 594 | 126 | |||||||||||
(315 | ) | (10 | ) | (182 | ) | Interest paid | (583 | ) | (600 | ) | |||||||
(2,785 | ) | (1,884 | ) | (2,866 | ) | Income taxes paid, net of tax receivables received | (9,307 | ) | (9,128 | ) | |||||||
1,481 | 2,409 | 3,146 | Net cash provided from operating activities | 11,136 | 14,694 | ||||||||||||
Investing activities: | |||||||||||||||||
(3,456 | ) | (2,530 | ) | (3,363 | ) | - tangible assets | (12,032 | ) | (12,308 | ) | |||||||
(438 | ) | (321 | ) | (549 | ) | - intangible assets | (1,663 | ) | (1,562 | ) | |||||||
(11 | ) | (102 | ) | (41 | ) | - consolidated subsidiaries and businesses | (25 | ) | (143 | ) | |||||||
(32 | ) | (84 | ) | (68 | ) | - investments | (230 | ) | (267 | ) | |||||||
33 | (37 | ) | - securities | (2 | ) | (50 | ) | ||||||||||
(204 | ) | 60 | (290 | ) | - financing receivables | (972 | ) | (866 | ) | ||||||||
171 | 11 | 290 | - change in payables and receivables in relation to investments and capitalized depreciation | (97 | ) | 261 | |||||||||||
(3,937 | ) | (2,966 | ) | (4,058 | ) | Cash flow from investments | (15,021 | ) | (14,935 | ) | |||||||
Disposals: | |||||||||||||||||
7 | 38 | 21 | - tangible assets | 111 | 272 | ||||||||||||
2 | 31 | 21 | - intangible assets | 265 | 57 | ||||||||||||
167 | - consolidated subsidiaries and businesses | 215 | |||||||||||||||
19 | 38 | 2 | - investments | 3,219 | 569 | ||||||||||||
11 | 12 | (24 | ) | - securities | 164 | 14 | |||||||||||
156 | 55 | 291 | - financing receivables | 861 | 841 | ||||||||||||
60 | (22 | ) | 56 | - change in payables and receivables in relation to disposals | 147 | 2 | |||||||||||
255 | 152 | 534 | Cash flow from disposals | 4,767 | 1,970 | ||||||||||||
(3,682 | ) | (2,814 | ) | (3,524 | ) | Net cash used in investing activities (*) | (10,254 | ) | (12,965 | ) | |||||||
- 43 -
GROUP CASH FLOW STATEMENT (continued)
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
4,874 | 1,307 | 1,278 | Proceeds from long-term debt | 8,774 | 2,953 | ||||||||||||
(662 | ) | 405 | (2,585 | ) | Repayments of long-term debt | (2,044 | ) | (3,327 | ) | ||||||||
(2,045 | ) | 378 | 1,855 | Increase (decrease) in short-term debt | (2,889 | ) | 2,646 | ||||||||||
2,167 | 2,090 | 548 | 3,841 | 2,272 | |||||||||||||
Net capital contributions by non-controlling interest | 1,551 | ||||||||||||||||
4 | 17 | Net acquisition of treasury shares different from Eni SpA | 9 | 37 | |||||||||||||
(3 | ) | Acquisition of additional interests in consolidated subsidiaries | (2,068 | ) | |||||||||||||
(1,811 | ) | Dividends paid to Enis shareholders | (4,166 | ) | (3,622 | ) | |||||||||||
(86 | ) | (1 | ) | (160 | ) | Dividends paid by consolidated subsidiaries to non-controlling interest | (350 | ) | (514 | ) | |||||||
2,078 | 282 | 405 | Net cash used in financing activities | (1,183 | ) | (1,827 | ) | ||||||||||
(13 | ) | (40 | ) | 10 | Effect of exchange rate changes on cash and cash equivalents and other changes | (30 | ) | 39 | |||||||||
(136 | ) | (163 | ) | 37 | Net cash flow for the period | (331 | ) | (59 | ) | ||||||||
1,340 | 1,675 | 1,512 | Cash and cash equivalents - beginning of the period | 1,939 | 1,608 | ||||||||||||
1,608 | 1,512 | 1,549 | Cash and cash equivalents - end of the period | 1,608 | 1,549 | ||||||||||||
(*) | Net cash used in investing activities included investments in certain financial assets to absorb temporary surpluses of cash or as a part of our ordinary management of financing activities. Due to their nature and the circumstance that they are very liquid, these financial assets are netted against finance debt in determining net borrowings. Cash flows of such investments were as follows: |
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | |||||
Financing investments: | ||||||||||||||||
28 | (37 | ) | - securities | (2 | ) | (50 | ) | |||||||||
(36 | ) | (11 | ) | - financing receivables | (36 | ) | (13 | ) | ||||||||
(8 | ) | (48 | ) | (38 | ) | (63 | ) | |||||||||
Disposal of financing investments: | ||||||||||||||||
(4 | ) | 6 | (9 | ) | - securities | 123 | 5 | |||||||||
25 | 6 | 13 | - financing receivables | 311 | 32 | |||||||||||
21 | 12 | 4 | 434 | 37 | ||||||||||||
13 | 12 | (44 | ) | Net cash flows from financing activities | 396 | (26 | ) | |||||||||
- 44 -
SUPPLEMENTAL INFORMATION
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
Effect of investment of companies included in consolidation and businesses | |||||||||||||||||
3 | 72 | 319 | Current assets | 7 | 428 | ||||||||||||
33 | 2 | 136 | Non-current assets | 47 | 297 | ||||||||||||
2 | 11 | (35 | ) | Net borrowings | 4 | 13 | |||||||||||
(25 | ) | (63 | ) | (291 | ) | Current and non-current liabilities | (29 | ) | (457 | ) | |||||||
13 | 22 | 129 | Net effect of investments | 29 | 281 | ||||||||||||
(7 | ) | Non-controlling interest | (7 | ) | |||||||||||||
(11 | ) | (65 | ) | Fair value of investments held before the acquisition of control | (76 | ) | |||||||||||
13 | 11 | 57 | Purchase price | 29 | 198 | ||||||||||||
less: | |||||||||||||||||
(2 | ) | (11 | ) | (16 | ) | Cash and cash equivalents | (4 | ) | (55 | ) | |||||||
11 | 41 | Cash flow on investments | 25 | 143 | |||||||||||||
Effect of disposal of consolidated subsidiaries and businesses | |||||||||||||||||
80 | 2 | Current assets | 82 | ||||||||||||||
696 | 159 | Non-current assets | 855 | ||||||||||||||
(282 | ) | 15 | Net borrowings | (267 | ) | ||||||||||||
(136 | ) | (166 | ) | Current and non-current liabilities | (302 | ) | |||||||||||
358 | 10 | Net effect of disposals | 368 | ||||||||||||||
(149 | ) | Fair value of non-controlling interest retained after disposals | (149 | ) | |||||||||||||
140 | 169 | Gains on disposal | 309 | ||||||||||||||
(46 | ) | Non-controlling interest | (46 | ) | |||||||||||||
303 | 179 | Selling price | 482 | ||||||||||||||
less: | |||||||||||||||||
(255 | ) | (12 | ) | Cash and cash equivalents | (267 | ) | |||||||||||
48 | 167 | Cash flow on disposals | 215 | ||||||||||||||
- 45 -
CAPITAL EXPENDITURE
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | % Ch. 4 Q. 10 vs 4 Q. 09 | Full Year 2009 | Full Year 2010 | % Ch. | ||||||
2,490 |
1,967 |
2,573 |
3.3 |
Exploration & Production | 9,486 |
9,690 |
2.2 |
||||||||||||||||
591 |
393 |
615 |
4.1 |
Gas & Power | 1,686 |
1,685 |
(0.1 |
) | |||||||||||||||
254 |
63 |
381 |
50.0 |
Refining & Marketing | 635 |
711 |
12.0 |
||||||||||||||||
64 |
54 |
126 |
96.9 |
Petrochemicals | 145 |
251 |
73.1 |
||||||||||||||||
409 |
374 |
386 |
(5.6 |
) | Engineering & Construction | 1,630 |
1,552 |
(4.8 |
) | ||||||||||||||
25 |
2 |
1 |
(96.0 |
) | Other activities | 44 |
22 |
(50.0 |
) | ||||||||||||||
22 |
26 |
33 |
50.0 |
Corporate and financial companies | 57 |
109 |
91.2 |
||||||||||||||||
39 |
(28 |
) | (203 |
) | Impact of unrealized intragroup profit elimination | 12 |
(150 |
) | |||||||||||||||
3,894 |
2,851 |
3,912 |
0.5 |
13,695 |
13,870 |
1.3 |
|||||||||||||||||
In the fourth quarter of 2010, capital expenditure amounting to euro 3,912 million (euro 13,870 million in the full year) related mainly to:
- | development activities deployed mainly in Kazakhstan, Algeria, the Unites States, Egypt, Congo and Norway and exploratory activities of which 97% was spent outside Italy, primarily in Nigeria, Angola, Norway and China; | |
- | upgrading of the fleet used in the Engineering & Construction division (euro 386 million); | |
- | development and upgrading of Enis natural gas transport network in Italy (euro 300 million) and distribution network (euro 135 million), as well as development and increase of storage capacity (euro 84 million), as well as the ongoing development of power generation plants (euro 40 million); | |
- | projects aimed at improving the conversion capacity and flexibility of refineries (euro 251 million), as well as building and upgrading service stations in Italy and outside Italy (euro 125 million). |
- 46 -
Capital expenditures by division
EXPLORATION & PRODUCTION |
(euro million) | ||
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
213 | 169 | 184 | Italy | 749 | 680 | |||||
204 | 226 | 320 | Rest of Europe | 792 | 977 | |||||
468 | 437 | 546 | North Africa | 2,058 | 2,675 | |||||
898 | 447 | 606 | West Africa | 2,495 | 2,276 | |||||
248 | 274 | 264 | Kazakhstan | 1,113 | 1,045 | |||||
209 | 122 | 164 | Rest of Asia | 663 | 538 | |||||
187 | 238 | 446 | America | 1,129 | 1,316 | |||||
63 | 54 | 43 | Australia and Oceania | 487 | 183 | |||||
2,490 | 1,967 | 2,573 | 9,486 | 9,690 | ||||||
GAS & POWER | ||
(euro million) | ||
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
73 | 50 | 88 | Marketing and Power generation | 175 | 248 | |||||
510 | 340 | 519 | Regulated businesses in Italy | 1,479 | 1,420 | |||||
358 | 200 | 300 | - Transport | 919 | 842 | |||||
70 | 70 | 135 | - Distribution | 278 | 328 | |||||
82 | 70 | 84 | - Storage | 282 | 250 | |||||
8 | 3 | 8 | International transport | 32 | 17 | |||||
591 | 393 | 615 | 1,686 | 1,685 | ||||||
REFINING & MARKETING | ||
(euro million) | ||
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
174 | (6 | ) | 251 | Refining, Supply and Logistic | 436 | 446 | |||||
75 | 64 | 125 | Marketing | 172 | 246 | ||||||
5 | 5 | 5 | Other activities | 27 | 19 | ||||||
254 | 63 | 381 | 635 | 711 | |||||||
- 47 -
Exploration & Production
PRODUCTION OF OIL AND NATURAL GAS BY REGION
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
1,886 | 1,705 | 1,954 | Production of oil and natural gas (a) (b) (c) | (kboe/d) | 1,769 | 1,815 | ||||||
173 | 182 | 182 | Italy | 169 | 183 | |||||||
255 | 200 | 236 | Rest of Europe | 247 | 222 | |||||||
565 | 549 | 688 | North Africa | 573 | 602 | |||||||
421 | 407 | 403 | West Africa | 360 | 400 | |||||||
117 | 85 | 117 | Kazakhstan | 115 | 108 | |||||||
130 | 125 | 155 | Rest of Asia | 135 | 131 | |||||||
209 | 128 | 145 | America | 153 | 143 | |||||||
16 | 29 | 28 | Australia and Oceania | 17 | 26 | |||||||
1,886 | 1,679 | 1,924 | Production of oil and natural gas net of updating the natural gas conversion rate | 1,769 | 1,789 | |||||||
166.8 | 151.7 | 173.6 | Production sold (a) | (mmboe) | 622.8 | 638.0 | ||||||
166.8 | 149.5 | 171.0 | Production sold net of updating the natural gas conversion rate (a) | 622.8 | 628.8 | |||||||
PRODUCTION OF LIQUIDS BY REGION
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
1,073 | 948 | 1,049 | Production of liquids (a) | (kbbl/d) | 1,007 | 997 | ||||||
61 | 61 | 63 | Italy | 56 | 61 | |||||||
138 | 111 | 129 | Rest of Europe | 133 | 121 | |||||||
281 | 282 | 329 | North Africa | 292 | 301 | |||||||
349 | 322 | 302 | West Africa | 312 | 321 | |||||||
72 | 51 | 72 | Kazakhstan | 70 | 65 | |||||||
50 | 42 | 74 | Rest of Asia | 57 | 48 | |||||||
116 | 68 | 71 | America | 79 | 71 | |||||||
6 | 11 | 9 | Australia and Oceania | 8 | 9 | |||||||
PRODUCTION OF NATURAL GAS BY REGION
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
4,668 | 4,203 | 5,021 | Production of natural gas (a) (b) | (mmcf/d) | 4,374 | 4,540 | ||||||
645 | 672 | 658 | Italy | 653 | 673 | |||||||
673 | 498 | 592 | Rest of Europe | 655 | 559 | |||||||
1,629 | 1,482 | 1,990 | North Africa | 1,614 | 1,673 | |||||||
411 | 470 | 564 | West Africa | 274 | 442 | |||||||
261 | 186 | 250 | Kazakhstan | 259 | 237 | |||||||
458 | 459 | 447 | Rest of Asia | 445 | 464 | |||||||
534 | 333 | 414 | America | 425 | 396 | |||||||
57 | 103 | 106 | Australia and Oceania | 49 | 96 | |||||||
(a) | Includes Enis share of production of equity-accounted entities. | |
(b) | Includes volumes of gas consumed in operations (342 and 318 mmcf/d in the fourth quarter 2010 and 2009, respectively, 318 and 300 mmcf/d in 2010 and 2009, respectively, and 305 mmcf/d in the third quarter 2010). | |
(c) | From April 1, 2010, the natural gas conversion factor from cubic feet to boe has been updated to 1 barrel of oil = 5,550 cubic feet of gas (it was 1 barrel of oil = 5,742 cubic feet of gas). For further information see page 8. |
- 48 -
Petrochemicals
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
Sales of petrochemical products | (euro million) | |||||||||||
503 | 702 | 648 | Basic petrochemicals | 1,832 | 2,833 | |||||||
584 | 759 | 771 | Polymers | 2,179 | 3,126 | |||||||
49 | 32 | 55 | Other revenues | 192 | 182 | |||||||
1,136 | 1,493 | 1,474 | 4,203 | 6,141 | ||||||||
Production | (ktonnes) | |||||||||||
1,080 | 1,188 | 1,136 | Basic petrochemicals | 4,350 | 4,860 | |||||||
575 | 588 | 560 | Polymers | 2,171 | 2,360 | |||||||
1,655 | 1,776 | 1,696 | 6,521 | 7,220 | ||||||||
Engineering & Construction
(euro million) |
Fourth Quarter 2009 | Third Quarter 2010 | Fourth Quarter 2010 | Full Year 2009 | Full Year 2010 | ||||
Orders acquired | ||||||||||
1,681 | 1,436 | 1,241 | Offshore construction | 5,089 | 4,600 | |||||
891 | 913 | 2,050 | Onshore construction | 3,665 | 7,744 | |||||
355 | 167 | 10 | Offshore drilling | 585 | 326 | |||||
41 | 48 | 11 | Onshore drilling | 578 | 265 | |||||
2,968 | 2,564 | 3,312 | 9,917 | 12,935 | ||||||
(euro million) |
Dec. 31, 2009 |
Dec. 31, 2010 |
||
Order backlog | 18,730 |
20,505 |
- 49 -
Eni SpA parent company preliminary accounts for 2010
PROFIT AND LOSS
(euro million) |
Full Year 2009 | Full Year 2010 | % Ch. | |||
Net sale from operations | 32,542 | 35,251 | 8.3 | ||||||
Other income and revenues | 270 | 273 | 1.1 | ||||||
Operating expenses | (30,293 | ) | (34,168 | ) | (12.8 | ) | |||
- of which non-recurring items | 270 | ||||||||
Other operating income (expense) | (163 | ) | 4 | .. | |||||
Depreciation, depletion, amortization and impairments | (1,053 | ) | (923 | ) | 12.3 | ||||
Operating profit | 1,303 | 437 | (66.5 | ) | |||||
Finance income (expense) | (345 | ) | (122 | ) | 64.6 | ||||
Net income from investments | 4,753 | ) | 5,943 | 25.0 | |||||
- of which non-recurring items | (250 | ) | (24 | ) | |||||
Profit before income taxes | 5,711 | 6,258 | 9.6 | ||||||
Income taxes | (650 | ) | (79 | ) | 87.8 | ||||
Net profit | 5,061 | 6,179 | 22.1 | ||||||
BALANCE SHEET
(euro million) |
Dec. 31, 2009 | Dec. 31, 2010 | Change | |||
Fixed assets | |||||||||
Property, plant and equipment | 5,930 | 6,161 | 231 | ||||||
Inventories - compulsory stock | 1,637 | 1,957 | 320 | ||||||
Intangible assets | 988 | 994 | 6 | ||||||
Equity-accounted investments and other investments | 29,374 | 31,924 | 2,550 | ||||||
Receivables and securities held for operating purposes | 10,804 | 12,284 | 1,480 | ||||||
Net payables related to capital expenditures | (330 | ) | (143 | ) | 187 | ||||
48,403 | 53,177 | 4,774 | |||||||
Net working capital | (836 | ) | 1,549 | 2,385 | |||||
Provisions for employee post-retirement benefits | (306 | ) | (306 | ) | |||||
Net assets held for sale including related liabilities | 911 | 6 | (905 | ) | |||||
CAPITAL EMPLOYED, NET | 48,172 | 54,426 | 6,254 | ||||||
Shareholders equity | 32,144 | 34,724 | 2,580 | ||||||
Net borrowings | 16,028 | 19,702 | 3,674 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | 48,172 | 54,426 | 6,254 | ||||||
- 50 -
Enis activities in Libya
San Donato Milanese (Milan), February 22, 2011 - With reference to the current situation in Libya, certain oil and gas activities in the country have been temporarily suspended in precautionary way. Security measures on those facilities have been undertaken.
None of the plants for production and treatment of hydrocarbons in the country has suffered any damage.
The repatriation of the employees and their relatives, which started yesterday, will be completed in the next hours. 34 employees will remain in Libya, some in the operating plants and others in Tripoli.
Eni has also reinforced its security measures for the safeguarding of people and facilities and is continuously monitoring the situation.
Company contacts:
Press Office: Tel. +39.0252031875 -
+39.0659822030
Freephone for shareholders (from Italy): 800940924
Freephone for shareholders (from abroad): +39. 800 11 22 34 56
Switchboard: +39-0659821
ufficio.stampa@eni.com
segreteriasocietaria.azionisti@eni.com
investor.relations@eni.com
Web site: www.eni.com
Greenstream pipeline activity
San Donato Milanese (Milan), February 22, 2011 - Following the temporary suspension of some gas activities in Libya, supplies of natural gas from Libya through the Greenstream pipeline have been suspended.
However, Eni is still able to meet its customers demand for gas.
Currently Libya supplies around 10% of Italys gas needs.
Company contacts:
Press Office: Tel. +39.0252031875 -
+39.0659822030
Freephone for shareholders (from Italy): 800940924
Freephone for shareholders (from abroad): +39. 800 11 22 34 56
Switchboard: +39-0659821
ufficio.stampa@eni.com
segreteriasocietaria.azionisti@eni.com
investor.relations@eni.com
Web site: www.eni.com