bakitr2q18_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16
OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934


For the month of August, 2018

(Commission File No. 1-14862 )

 

 
BRASKEM S.A.
(Exact Name as Specified in its Charter)
 
N/A
(Translation of registrant's name into English)
 


Rua Eteno, 1561, Polo Petroquimico de Camacari
Camacari, Bahia - CEP 42810-000 Brazil
(Address of principal executive offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___       Form 40-F ______

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1). _____

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7). _____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ______       No ___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.


 
 

 

 

 

 

 

 

Braskem S.A.

Report on review of

interim financial information

As of June 30, 2018

 

 

 

 

 

 

KPMG Auditores Independentes

August, 2018

KPDS 235521


 
 

 

KPMG Auditores Independentes

Rua Arquiteto Olavo Redig de Campos, 105, 6º andar - Torre A

04711-904 - São Paulo/SP - Brasil

Caixa Postal 79518 - CEP 04707-970 - São Paulo/SP - Brasil

Telefone +55 (11) 3940-1500, Fax +55 (11) 3940-1501

www.kpmg.com.br

 

 

Report on review of interim financial information

 

 

To Shareholders, Members of the Board and Management

Braskem S.A.

Camaçari - Bahia

 

 

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Braskem S.A. (the “Company”) included in the Quarterly Financial Information for the quarter ended June 30, 2018, which comprises the balance sheet as of June 30, 2018, the statements of profit or loss and comprehensive income for the three and six-month period then ended, changes in equity and cash flows for the six-month period then ended, and notes to the interim financial information.

 

Management is responsible for the preparation and presentation of this individual interim financial information in accordance with CPC 21(R1) Technical Pronouncement - Interim Financial Reporting and the consolidated interim financial information in accordance with CPC 21(R1) and international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of this quarterly information in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission, applicable to the preparation of interim financial information. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

We conducted our review in accordance with Brazilian and international review standards applicable to interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

KPMG Auditores Independentes, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça.

KPMG Auditores Independentes, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.

2


 
 

 

Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) and IAS 34, issued by the IASB, applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

Other matters

 

Statements of value added

The individual and consolidated interim financial information related to the Statements of added value (DVA) for the six-month period ended June 30, 2018, prepared under the responsibility of the Company´s management, presented herein as supplementary information for IAS 34 purposes, have been subject to review procedures jointly performed with the review of the Company´s interim financial information - ITR. In order to form our conclusion, we assessed whether those statements are reconciled with the interim financial information and accounting records, as applicable, and whether their format and contents are in accordance with criteria determined in the Technical Pronouncement CPC 09 - Demonstração do Valor Adicionado. Based on our review, nothing has come to our attention that causes us to believe that the statements of added value referred to above were not prepared, in all material respects, consistently with the overall individual and consolidated interim financial information.

 

 

São Paulo, August 7, 2018

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

Original report in Portuguese signed by

Anselmo Neves Macedo

Accountant CRC 1SP160482/O-6

KPMG Auditores Independentes, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça.

KPMG Auditores Independentes, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.

3


 

Braskem S.A.

Quarterly Information (ITR) at

June 30, 2018

and Independent Auditors’ Report Review

 

 


 
 

Braskem S.A.

 

Balance sheet

at June 30, 2018

All amounts in thousands of reais                                                                                                                                      

 

       

 Consolidated

 

 Parent company

Assets

Note

 

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

   

 

               

Current assets

 

               
 

Cash and cash equivalents

3

 

  5,149,873

 

3,775,093

 

  3,175,305

 

  1,953,056

 

Financial investments

4

 

  2,055,906

 

2,302,672

 

  2,013,250

 

  1,833,320

 

Trade accounts receivable

5

 

  3,306,114

 

3,281,196

 

  1,505,662

 

  1,824,740

 

Inventories

6

 

  8,114,007

 

6,846,923

 

  6,106,998

 

  4,800,860

 

Taxes recoverable

8

 

  911,871

 

1,349,064

 

  590,786

 

  830,152

 

Dividends and interest on capital

7

 

   5,837

 

   10,859

 

   5,837

 

10,859

 

Prepaid expenses

 

 

  140,935

 

134,337

 

96,270

 

  105,255

 

Related parties

7(b)

 

  

 

  

 

25,960

 

30,478

 

Derivatives operations

16.2

 

16,224

 

  3,793

 

  

 

   3,793

 

Other receivables

 

 

  296,205

 

288,391

 

  210,573

 

  232,532

   

 

 

 

 

 

 

 

 

 

   

 

 

   19,996,972

 

   17,992,328

 

   13,730,641

 

   11,625,045

   

 

               

Non-current assets

 

               
 

Financial investments

4

 

10,242

 

   10,336

 

  

 

  

 

Trade accounts receivable

5

 

37,321

 

   37,496

 

  2,026,567

 

  1,336,229

 

Advances to suppliers

6

 

38,929

 

   46,464

 

38,929

 

46,464

 

Taxes recoverable

8

 

  1,055,695

 

1,023,633

 

  1,055,631

 

  1,023,245

 

Deferred income tax and social contribution 

18(b)

 

  1,976,537

 

1,165,726

 

  654,561

 

  

 

Judicial deposits

 

 

  255,673

 

289,737

 

  243,822

 

  278,006

 

Related parties

7(b)

 

  

 

  

 

18,961

 

16,053

 

Insurance claims

 

 

73,550

 

   39,802

 

73,550

 

39,802

 

Derivatives operations

16.2

 

93,276

 

   32,666

 

  

 

  

 

Other receivables

 

 

  179,728

 

112,997

 

  112,682

 

  109,129

 

Investments

9

 

72,548

 

101,258

 

  7,372,998

 

  4,915,609

 

Property, plant and equipment

10

 

   31,625,941

 

  29,761,610

 

   16,032,074

 

   16,326,216

 

Intangible assets

11

 

  2,739,662

 

2,727,497

 

  2,500,548

 

  2,501,503

   

 

 

 

 

 

 

 

 

 

   

 

 

   38,159,102

 

   35,349,222

 

   30,130,323

 

   26,592,256

   

 

               

Total assets

 

 

   58,156,074

 

   53,341,550

 

   43,860,964

 

   38,217,301

 

The Management notes are an integral part of the financial statements.

 

1


 
 

 

Braskem S.A.

 

Balance sheet

at June 30, 2018

All amounts in thousands of reais

Continued

                                                                                                                                                                     

 

 

 

 

 Consolidated

 

 Parent company

Liabilities and shareholders' equity

Note

 

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

Trade payables

 

 

8,257,968

 

  5,265,670

 

912,427

 

  1,198,842

 

Borrowings

12

 

1,118,936

 

  1,184,781

 

593,686

 

  382,304

 

Braskem Idesa borrowings

13

 

  10,979,179

 

  9,691,450

 

  

 

  

 

Debentures

14

 

   27,510

 

27,183

 

  

 

 

 

Derivatives operations

16.2

 

104,746

 

   6,875

 

104,746

 

  

 

Payroll and related charges

 

 

495,750

 

  630,517

 

383,347

 

  493,098

 

Taxes payable

17

 

1,049,785

 

  1,261,204

 

827,161

 

  774,391

 

Dividends

 

 

  5,100

 

   3,850

 

  4,999

 

   3,709

 

Advances from customers

 

 

201,239

 

  353,222

 

   58,395

 

  187,304

 

Leniency agreement

20.3

 

276,399

 

  257,347

 

219,391

 

  202,892

 

Sundry provisions

19

 

108,802

 

  178,676

 

   81,970

 

  125,130

 

Accounts payable to related parties

7(b)

 

  

 

 

 

975,358

 

  783,181

 

Other payables

 

 

453,547

 

  276,957

 

137,568

 

  104,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  23,078,961

 

19,137,732

 

  4,299,048

 

   4,255,032

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

Trade payables

 

 

236,899

 

  259,737

 

  19,720,254

 

   13,845,472

 

Borrowings

12

 

  24,303,244

 

   22,176,640

 

2,892,551

 

  2,823,692

 

Debentures

14

 

276,540

 

  286,141

 

    

 

  

 

Derivatives operations

16.2

 

205,127

 

  

 

205,127

 

  

 

Taxes payable

17

 

   65,231

 

52,802

 

   63,838

 

50,815

 

Accounts payable to related parties

7(b)

 

  

 

 

 

8,358,249

 

  7,197,573

 

Loan to non-controlling shareholders of Braskem Idesa

 

 

2,127,583

 

  1,756,600

 

  

 

  

 

Deferred income tax and social contribution

18(b)

 

267,227

 

  940,079

 

  

 

  715,938

 

Post-employment benefits

 

 

210,411

 

  193,775

 

   83,233

 

83,233

 

Provision for losses on subsidiaries

 

 

  

 

  

 

138,906

 

  102,750

 

Contingencies

20

 

1,032,619

 

  1,092,645

 

1,022,512

 

  1,084,528

 

Leniency agreement

20.3

 

1,110,180

 

  1,371,767

 

1,110,180

 

  1,322,051

 

Sundry provisions

19

 

238,061

 

  234,996

 

212,794

 

  213,318

 

Other payables

 

 

155,469

 

  148,286

 

  4,682

 

   5,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  30,228,591

 

28,513,468

 

  33,812,326

 

27,444,418

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

22

 

 

 

 

 

 

 

 

 

Capital

 

 

8,043,222

 

  8,043,222

 

8,043,222

 

  8,043,222

 

Capital reserve

 

 

232,430

 

  232,430

 

232,430

 

  232,430

 

Revenue reserves

 

 

2,445,898

 

  3,945,898

 

2,445,898

 

  3,945,898

 

Other comprehensive income

 

 

  (6,537,210)

 

(5,653,880)

 

  (6,537,210)

 

(5,653,880)

 

Treasury shares

 

 

(49,819)

 

   (49,819)

 

(49,819)

 

   (49,819)

 

Retained earnings

 

 

1,615,069

 

  

 

1,615,069

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Total attributable to the  Company's shareholders

 

 

5,749,590

 

  6,517,851

 

5,749,590

 

  6,517,851

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest in Subsidiaries

 

 

  (901,068)

 

(827,501)

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,848,522

 

   5,690,350

 

  5,749,590

 

   6,517,851

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

 

  58,156,074

 

53,341,550

 

  43,860,964

 

38,217,301

 

The Management notes are an integral part of the financial statements.


2


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at June 30, 2018

All amounts in thousands of reais                                        

 

 

 

 

 

Consolidated

Continued operations

Note

 

2Q2018

 

YTD2018

 

2Q2017

 

YTD2017

 

 

 

 

 

 

 

 

 

 

 

Net sales revenue

24

 

   13,786,228

 

   26,815,028

 

   11,870,430

 

   24,470,158

 

Cost of products sold

 

 

(10,503,537)

 

(20,830,669)

 

   (9,046,164)

 

(17,981,335)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  3,282,691

 

  5,984,359

 

  2,824,266

 

  6,488,823

 

 

 

 

 

 

 

 

 

 

 

Income (expenses)

 

 

 

 

 

 

 

 

 

 

Selling and distribution

 

 

   (298,794)

 

   (666,312)

 

   (358,284)

 

   (704,586)

 

General and administrative

 

 

   (381,579)

 

   (690,409)

 

   (311,821)

 

   (622,384)

 

Research and development

 

 

  (46,750)

 

  (85,676)

 

  (38,483)

 

  (72,145)

 

Results from equity investments

9(c)

 

(1,513)

 

(1,471)

 

10,642

 

22,851

 

Other income (expenses), net

25

 

   (117,506)

 

   (189,905)

 

  185,123

 

  107,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  2,436,549

 

  4,350,586

 

  2,311,443

 

  5,219,711

 

 

 

 

 

 

 

 

 

 

 

Financial results

26

 

 

 

 

 

 

 

 

 

Financial expenses

 

 

   (757,130)

 

   (1,428,075)

 

   (820,578)

 

   (1,656,087)

 

Financial income

 

 

  151,822

 

  255,787

 

  151,550

 

  316,530

 

Exchange rate variations, net

 

 

   (1,536,379)

 

   (1,456,394)

 

(8,431)

 

  276,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,141,687)

 

(2,628,682)

 

(677,459)

 

(1,062,953)

 

 

 

 

 

 

 

 

 

 

 

Profit before income tax and social contribution

 

 

   294,862

 

  1,721,904

 

  1,633,984

 

  4,156,758

 

 

 

 

 

 

 

 

 

 

 

 

Current and deferred income tax and social contribution

18(a)

 

  197,784

 

  (78,236)

 

   (491,563)

 

   (1,108,963)

 

 

 

 

 

 

 

 

 

 

 

Profit for the period of continued operations

 

 

   492,646

 

  1,643,668

 

  1,142,421

 

  3,047,795

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations results

 

 

 

 

 

 

 

 

 

 

Profit from discontinued operations

 

 

  

 

 

 

 

 

13,499

 

Current and deferred income tax and social contribution

 

 

 

 

 

 

 

 

(4,623)

 

 

 

 

 

 

 

 

 

 

   8,876

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

   492,646

 

  1,643,668

 

  1,142,421

 

  3,056,671

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

Company's shareholders

 

 

  547,253

 

  1,600,844

 

  1,089,848

 

  2,897,400

 

Non-controlling interest in Braskem Idesa

 

 

  (54,607)

 

42,824

 

52,573

 

  159,271

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

   492,646

 

  1,643,668

 

  1,142,421

 

  3,056,671

                     

 

 

                The Management notes are an integral part of the financial statements.

 

3


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at June 30, 2018

All amounts in thousands of reais, except earnings or loss per share

Continued

                                                                                                                                                                                                                            

 

 

 

 

Parent company

Continued operations

Note

 

2Q2018

 

YTD2018

 

2Q2017

 

YTD2017

 

 

 

 

 

 

 

 

 

 

 

Net sales revenue

24

 

  9,508,633

 

   18,759,906

 

  9,113,983

 

   18,321,499

 

Cost of products sold

 

 

   (7,823,420)

 

(15,749,160)

 

   (7,170,196)

 

(14,369,362)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  1,685,213

 

  3,010,746

 

  1,943,787

 

  3,952,137

 

 

 

 

 

 

 

 

 

 

 

Income (expenses)

 

 

 

 

 

 

 

 

 

 

Selling and distribution

 

 

   (139,960)

 

   (363,471)

 

   (224,638)

 

   (449,130)

 

General and administrative

 

 

   (271,865)

 

   (497,102)

 

   (228,073)

 

   (427,875)

 

Research and development

 

 

  (29,641)

 

  (55,320)

 

  (26,670)

 

  (49,961)

 

Results from equity investments

9(c)

 

  618,459

 

  1,454,337

 

  404,481

 

  1,573,361

 

Other income (expenses), net

25

 

   (109,512)

 

   (192,494)

 

  172,450

 

94,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  1,752,694

 

  3,356,696

 

  2,041,337

 

  4,693,419

 

 

 

 

 

 

 

 

 

 

 

Financial results

26

 

 

 

 

 

 

 

 

 

Financial expenses

 

 

   (435,734)

 

   (783,486)

 

   (548,302)

 

   (1,107,714)

 

Financial income

 

 

98,194

 

  185,924

 

  136,930

 

  288,022

 

Exchange rate variations, net

 

 

   (1,024,704)

 

   (1,289,896)

 

   (198,128)

 

   (411,403)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,362,244)

 

(1,887,458)

 

(609,500)

 

(1,231,095)

 

 

 

 

 

 

 

 

 

 

 

Profit before income tax and social contribution

 

 

   390,450

 

  1,469,238

 

  1,431,837

 

  3,462,324

 

 

 

 

 

 

 

 

 

 

 

 

Current and deferred income tax and social contribution

18(a)

 

  156,803

 

  131,606

 

   (341,989)

 

   (573,800)

 

 

 

 

 

 

 

 

 

 

 

Profit for the period of continued operations

 

 

   547,253

 

  1,600,844

 

  1,089,848

 

  2,888,524

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations results

 

 

 

 

 

 

 

 

 

 

Profit from discontinued operations

 

 

 

 

 

 

 

 

   8,876

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

   547,253

 

  1,600,844

 

  1,089,848

 

  2,897,400

 

The Management notes are an integral part of the financial statements.

 

4


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at June 30, 2018

All amounts in thousands of reais, except earnings or loss per share

 Continued

 

 

 

 

 

Consolidated

 

 

Note

 

2Q2018

 

YTD2018

 

2Q2017

 

YTD2017

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

            492,646

 

        1,643,668

 

        1,142,421

 

        3,056,671

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income or loss:

 

 

 

 

 

 

 

 

 

Items that will be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

Fair value of cash flow hedge

 

 

            (291,904)

 

            (231,905)

 

              (36,411)

 

                51,167

 

Income tax and social contribution

 

 

                99,859

 

                82,247

 

                12,821

 

              (15,650)

 

Fair value of cash flow hedge from jointly-controlled

 

 

                  1,861

 

                  2,547

 

                  3,168

 

                  3,762

 

 

 

 

            (190,184)

 

            (147,111)

 

              (20,422)

 

                39,279

 

 

 

 

 

 

 

 

 

 

 

 

Exchange variation of foreign sales hedge

16.3(a.i)

 

         (2,952,710)

 

         (3,040,403)

 

            (711,317)

 

            (230,507)

 

Sales Hedge - transfer to profit or loss

16.3(a.i)

 

              265,759

 

              513,112

 

              249,722

 

              498,962

 

Income tax and social contribution on exchange variation

 

 

              913,563

 

              859,279

 

              156,942

 

              (91,275)

 

Exchange variation of foreign sales hedge - Braskem Idesa

16.3(a.ii)

 

            (807,076)

 

            (112,966)

 

              496,071

 

           1,403,603

 

Sales Hedge - transfer to profit or loss - Braskem Idesa

16.3(a.ii)

 

                59,371

 

              106,305

 

                42,992

 

                73,910

 

Income tax on exchange variation - Braskem Idesa

 

 

              224,311

 

                  1,998

 

            (161,719)

 

            (443,254)

 

 

 

 

         (2,296,782)

 

         (1,672,675)

 

                72,691

 

           1,211,439

 

 

 

 

 

 

 

 

 

 

 

 

Foreign subsidiaries currency translation adjustment

 

 

           1,004,884

 

              834,289

 

                10,846

 

            (288,565)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

       (1,482,082)

 

          (985,497)

 

              63,115

 

            962,153

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

          (989,436)

 

            658,171

 

        1,205,536

 

        4,018,824

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

Company's shareholders

 

 

            (740,543)

 

              730,342

 

           1,121,975

 

           3,706,792

 

Non-controlling interest in Braskem Idesa

 

 

            (248,893)

 

              (72,171)

 

                83,561

 

              312,032

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

          (989,436)

 

            658,171

 

        1,205,536

 

        4,018,824

 

The Management notes are an integral part of the financial statements.

5


 
 

Braskem S.A.

 

Statement of operations and statement of comprehensive income

at June 30, 2018

All amounts in thousands of reais, except earnings or loss per share

Continued

 

 

 

 

 

Parent company

 

 

Note

 

2Q2018

 

YTD2018

 

2Q2017

 

YTD2017

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

            547,253

 

            1,600,844

 

            1,089,848

 

             2,897,400

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income or loss:

 

 

 

 

 

 

 

 

 

Items that will be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

Fair value of cash flow hedge

 

 

            (307,180)

 

                (316,880)

 

                  (47,451)

 

                      7,494

 

Income tax and social contribution

 

 

              104,441

 

                  107,739

 

                    16,133

 

                     (2,548)

 

Fair value of cash flow hedge - Braskem Idesa

 

 

                11,457

 

                    63,731

 

                      8,280

 

                    32,754

 

Income tax and social contribution

 

 

                (3,437)

 

                  (19,119)

 

                    (2,484)

 

                     (9,826)

 

Fair value of cash flow hedge from jointly-controlled

 

 

                  1,861

 

                      2,547

 

                      3,168

 

                      3,762

 

 

 

 

            (192,858)

 

                (161,982)

 

                  (22,354)

 

                    31,636

 

 

 

 

 

 

 

 

 

 

 

 

Exchange variation of foreign sales hedge

16.3(a.i)

 

         (2,952,710)

 

             (3,040,403)

 

                (711,317)

 

                 (230,507)

 

Sales Hedge - transfer to profit or loss

16.3(a.i)

 

              265,759

 

                  513,112

 

                  249,722

 

                  498,962

 

Income tax and social contribution on exchange variation

 

 

              913,563

 

                  859,279

 

                  156,942

 

                   (91,275)

 

Exchange variation of foreign sales hedge - Braskem Idesa

16.3(a.ii)

 

            (605,308)

 

                  (84,725)

 

                  372,053

 

               1,052,702

 

Sales Hedge - transfer to profit or loss - Braskem Idesa

16.3(a.ii)

 

                44,529

 

                    79,729

 

                    32,244

 

                    55,432

 

Income tax on exchange variation - Braskem Idesa

 

 

              168,234

 

                      1,499

 

                (121,289)

 

                 (332,440)

 

 

 

 

         (2,165,933)

 

             (1,671,509)

 

                  (21,645)

 

                  952,874

 

 

 

 

 

 

 

 

 

 

 

 

Foreign subsidiaries currency translation adjustment

 

 

           1,070,995

 

                  962,989

 

                    76,126

 

                 (175,118)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

       (1,287,796)

 

              (870,502)

 

                  32,127

 

                809,392

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

          (740,543)

 

                730,342

 

            1,121,975

 

             3,706,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent company

 

 

 

 

 

 

 

 

 YTD2018

 

YTD2017

 

 

Note

 

 

 

 

 

Basic and diluted

 

Basic and diluted

Profit per share attributable to the shareholders of the Company

 

 

 

 

 

 

 

 

 

of continued operations at the end of the period

23

 

 

 

 

 

 

 

 

(expressed in reais)

 

 

 

 

 

 

 

 

 

 

Earnings per share - common

 

 

 

 

 

 

                    2.0121

 

                    3.6309

 

Earnings per share - preferred shares class "A"

 

 

 

 

 

 

                    2.0121

 

                    3.6309

 

Earnings per share - preferred shares class "B"

 

 

 

 

 

 

                    0.5768

 

                    0.6069

 

The Management notes are an integral part of the financial statements.

6


 
        

Braskem S.A.

 

Statement of changes in shareholder’s equity

All amounts in thousands of reais

 

     

Consolidated

     

Attributed to shareholders' interest

         
             

Revenue reserves

             

Total

 

Non-

   
                         

Additional

 

Other

     

Retained

 

Braskem

 

controlling

 

Total

         

Capital

 

Legal

 

Tax

 

Retention

 

dividends

 

comprehensive

 

Treasury

 

Retained

 

shareholders'

 

interest in

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

incentive

 

of profits

 

proposed

 

income

 

shares

 

earnings

 

interest

 

subsidiaries

 

equity

                                                   

At December 31, 2016

   

 

   8,043,222

 

   232,430

 

   229,992

 

    

 

604,624

 

   

 

  (6,321,859)

 

   (49,819)

 

    

 

2,738,590

 

   (1,017,880)

 

   1,720,710

 

 

                                               
 

 

                                               

Comprehensive income for the period:

 

                                               

Profit for the period

 

 

    

 

    

 

    

 

    

 

    

 

   

 

 

 

   

 

   2,897,400

 

2,897,400

 

159,271

 

  3,056,671

Exchange variation of foreign sales hedge, net of taxes

 

 

    

 

    

 

    

 

    

 

    

 

   

 

   952,874

 

   

 

    

 

952,874

 

258,565

 

  1,211,439

Fair value of cash flow hedge, net of taxes

 

 

    

 

    

 

    

 

    

 

    

 

   

 

  31,636

 

   

 

    

 

   31,636

 

  7,643

 

39,279

Foreign subsidiaries currency translation adjustment

 

 

    

 

    

 

    

 

    

 

    

 

   

 

(175,118)

 

   

 

    

 

  (175,118)

 

  (113,447)

 

   (288,565)

 

 

 

    

 

    

 

    

 

    

 

    

 

   

 

   809,392

 

   

 

   2,897,400

 

3,706,792

 

312,032

 

  4,018,824

 

 

                                               

Equity valuation adjustments:

 

                                               

Realization of additional property, plant and equipment price-level restatement, net of taxes

 

 

    

 

    

 

    

 

    

 

    

 

   

 

   (13,488)

 

   

 

  13,488

 

 

 

   

 

    

Realization of deemed cost of jointly-controlled investment, net of taxes

 

 

    

 

    

 

    

 

    

 

    

 

   

 

  (482)

 

   

 

482

 

     

 

   

 

    

 

 

 

    

 

    

 

    

 

    

 

    

 

   

 

   (13,970)

 

   

 

  13,970

 

 

 

   

 

    

Contributions to shareholders:

 

                                                

Lapsed dividends

   

 

    

 

    

 

    

 

    

 

    

 

   

 

 

 

   

 

482

 

  482

 

   

 

   482

 

 

 

    

 

    

 

    

 

    

 

    

 

   

 

 

 

   

 

482

 

  482

 

   

 

   482

 

 

                                               

At June 30, 2017

 

 

   8,043,222

 

   232,430

 

   229,992

 

    

 

604,624

 

   

 

  (5,526,437)

 

   (49,819)

 

   2,911,852

 

6,445,864

 

   (705,848)

 

   5,740,016

 

 

                                               

At December 31, 2017

 

 

   8,043,222

 

  232,430

 

   434,142

 

  71,745

 

   1,940,011

 

  1,500,000

 

  (5,653,880)

 

   (49,819)

 

    

 

6,517,851

 

   (827,501)

 

   5,690,350

 

 

                                               

Comprehensive income for the period:

 

                                               

Profit for the period

 

 

    

 

    

 

    

 

    

 

    

 

   

 

 

 

   

 

   1,600,844

 

1,600,844

 

  42,824

 

  1,643,668

Exchange variation of foreign sales hedge, net of taxes

 

 

    

 

    

 

    

 

    

 

    

 

   

 

(1,671,509)

 

   

 

    

 

  (1,671,509)

 

   (1,166)

 

   (1,672,675)

Fair value of cash flow hedge, net of taxes

 

 

    

 

    

 

    

 

    

 

    

 

   

 

(161,982)

 

   

 

    

 

  (161,982)

 

   14,871

 

   (147,111)

Foreign currency translation adjustment

 

 

    

 

    

 

    

 

    

 

    

 

   

 

   962,989

 

   

 

    

 

962,989

 

  (128,700)

 

  834,289

 

 

 

    

 

    

 

    

 

    

 

    

 

   

 

(870,502)

 

   

 

   1,600,844

 

730,342

 

(72,171)

 

  658,171

 

 

                                               

Equity valuation adjustments:

 

                                               

Realization of additional property, plant and equipment price-level restatement, net of taxes

 

 

    

 

    

 

    

 

    

 

    

 

   

 

   (13,358)

 

   

 

  13,358

 

 

 

   

 

    

Realization of deemed cost of jointly-controlled investment, net of taxes

 

  

    

 

    

 

    

 

    

 

    

 

   

 

  (481)

 

   

 

481

 

 

 

   

 

    

Actuarial gains from post-employment benefits of subsidiaries, net of taxes

 

 

    

 

    

 

    

 

    

 

    

 

   

 

111

 

   

 

    

 

  111

 

   

 

   111

Long-term incentive plan, net of taxes

21

 

    

 

    

 

    

 

    

 

    

 

   

 

1,590

 

   

 

    

 

  1,590

 

   

 

   1,590

Fair value adjustments of trade accounts receivable

 

 

    

 

    

 

    

 

    

 

    

 

   

 

  (690)

 

   

 

    

 

   (690)

 

   

 

(690)

 

 

 

    

 

    

 

    

 

    

 

    

 

   

 

   (12,828)

 

   

 

  13,839

 

  1,011

 

   

 

   1,011

 

 

                                               

Contributions to shareholders:

 

                                               

Lapsed dividends

 

 

    

 

    

 

    

 

    

 

    

 

   

 

 

 

   

 

460

 

  460

 

   

 

   460

Additional dividends approved in the board meeting

22(b)

 

    

 

    

 

    

 

    

 

    

 

   (1,500,000)

 

 

 

   

 

(74)

 

  (1,500,074)

 

   (1,396)

 

   (1,501,470)

 

 

 

    

 

    

 

    

 

    

 

    

 

   (1,500,000)

 

 

 

   

 

386

 

  (1,499,614)

 

   (1,396)

 

   (1,501,010)

At June 30, 2018

 

 

   8,043,222

 

   232,430

 

   434,142

 

  71,745

 

   1,940,011

 

   

 

  (6,537,210)

 

   (49,819)

 

   1,615,069

 

5,749,590

 

   (901,068)

 

   4,848,522

 

The Management notes are an integral part of the financial statements.

 

7


 
 

Braskem S.A.

 

Statement of changes in shareholder’s equity

All amounts in thousands of reais

 

 

     

Parent Company

             

Revenue reserves

 

             
                         

Additional

 

Other

     

 

Total

         

Capital

 

Legal

 

Tax

 

Retention

 

dividends

 

comprehensive

 

Treasury

 

Retained

 

shareholders'

 

Note

 

Capital

 

reserve

 

reserve

 

incentive

 

of profits

 

proposed

 

income

 

shares

 

earnings

 

equity

                                           

At December 31, 2016

   

   8,043,222

 

   232,430

 

   229,992

 

  

 

   604,624

 

  

 

   (6,321,859)

 

  (927)

 

  

 

   2,787,482

                                           

Comprehensive income for the period:

                                         

Profit for the period

   

     

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

2,897,400

 

   2,897,400

Exchange variation of foreign sales hedge, net of taxes

   

     

 

  

 

  

 

  

 

  

 

  

 

952,874

 

  

 

  

 

   952,874

Fair value of cash flow hedge, net of taxes

   

     

 

  

 

  

 

  

 

  

 

  

 

   31,636

 

  

 

  

 

  31,636

Foreign subsidiaries currency translation adjustment

   

     

 

  

 

  

 

  

 

  

 

  

 

   (175,118)

 

  

 

  

 

(175,118)

     

  

 

  

 

  

 

  

 

  

 

  

 

809,392

 

  

 

2,897,400

 

   3,706,792

                               

 

         

Equity valuation adjustments:

                             

 

         

Realization of additional property, plant and equipment price-level restatement, net of taxes

   

     

 

  

 

  

 

  

 

  

 

  

 

  (13,488)

 

  

 

   13,488

 

  

Realization of deemed cost of jointly-controlled investment, net of taxes

   

     

 

  

 

  

 

  

 

  

 

  

 

(482)

 

  

 

  482

 

  

     

  

 

  

 

  

 

  

 

  

 

  

 

  (13,970)

 

  

 

   13,970

 

  

Contributions to shareholders:

                                         

Lapsed dividends

   

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  482

 

    482

     

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  482

 

482

                                           

At June 30, 2017

   

   8,043,222

 

   232,430

 

   229,992

 

  

 

   604,624

 

  

 

   (5,526,437)

 

  (927)

 

2,911,852

 

   6,494,756

                                           

At December 31, 2017

   

   8,043,222

 

   232,430

 

   434,142

 

  71,745

 

  1,940,011

 

1,500,000

 

   (5,653,880)

 

  (49,819)

 

  

 

   6,517,851

                                           

Comprehensive income for the period:

                                         

Profit for the period

   

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

1,600,844

 

   1,600,844

Exchange variation of foreign sales hedge, net of taxes

   

     

 

  

 

  

 

  

 

  

 

  

 

   (1,671,509)

 

  

 

  

 

(1,671,509)

Fair value of cash flow hedge, net of taxes

   

     

 

  

 

  

 

  

 

  

 

  

 

   (161,982)

 

  

 

  

 

(161,982)

Foreign currency translation adjustment

   

  

 

  

 

  

 

  

 

  

 

  

 

962,989

 

  

 

  

 

   962,989

     

  

 

  

 

  

 

  

 

  

 

  

 

   (870,502)

 

  

 

1,600,844

 

   730,342

                                           

Equity valuation adjustments:

                                         

Realization of deemed cost of jointly-controlled investment, net of taxes

   

     

 

  

 

  

 

  

 

  

 

  

 

  (13,358)

 

  

 

   13,358

 

  

Realization of additional property, plant and equipment price-level restatement, net of taxes

   

     

 

  

 

  

 

  

 

  

 

  

 

(481)

 

  

 

  481

 

  

Actuarial gains from post-employment benefits of subsidiaries, net of taxes

   

     

 

  

 

  

 

  

 

  

 

  

 

  111

 

  

 

  

 

111

Long-term incentive plan, net of taxes

21

 

  

 

  

 

  

 

  

 

  

 

  

 

  1,590

 

  

 

  

 

1,590

Fair value adjustments of trade accounts receivable

   

     

 

  

 

  

 

  

 

  

 

  

 

(690)

 

  

 

  

 

     (690)

     

  

 

  

 

  

 

  

 

  

 

  

 

  (12,828)

 

  

 

   13,839

 

1,011

                                           

Contributions to shareholders:

                                         

Lapsed dividends

   

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  460

 

460

Additional dividends approved in the board meeting

22(b)

 

  

 

  

 

  

 

  

 

  

 

  (1,500,000)

 

  

 

  

 

  (74)

 

(1,500,074)

     

  

 

  

 

  

 

  

 

  

 

  (1,500,000)

 

  

 

  

 

  386

 

(1,499,614)

                                           

At June 30, 2018

   

   8,043,222

 

   232,430

 

   434,142

 

  71,745

 

  1,940,011

 

  

 

   (6,537,210)

 

  (49,819)

 

1,615,069

 

   5,749,590

 

The Management notes are an integral part of the financial statements.

 

8


 
 

Braskem S.A.

 

Statement of cash flows

at June 30, 2018

All amounts in thousands of reais

 

 

 

 

Consolidated

 

Parent company

 

 

Note

Jun/2018

 

Jun/2017

 

Jun/2018

 

Jun/2017

Profit before income tax and social contribution and

  for the result with discontinued operations

1,721,904

 

4,156,758

 

1,469,238

 

3,462,324

 

 

 

 

 

 

 

 

 

 

Adjustments for reconciliation of profit

 

 

 

 

 

 

 

Depreciation, amortization and depletion

1,460,858

 

1,424,202

 

  969,526

 

  921,386

 

Results from equity investments

 9(c)

  1,471

 

  (22,851)

 

(1,454,337)

 

(1,573,361)

 

Interest and monetary and exchange variations, net

4,131,828

 

1,292,218

 

1,277,504

 

1,282,308

 

Gain from divestment in subsidiary

 

 

 

  (276,816)

 

 

 

  (276,366)

 

Provision for losses and write-offs of long-lived assets

  50,478

 

  25,730

 

  45,593

 

  19,535

 

 

 

 

 

 

 

 

 

 

 

 

 

  7,366,539

 

  6,599,241

 

  2,307,524

 

  3,835,826

 

 

 

 

 

 

 

 

 

 

Changes in operating working capital

 

 

 

 

 

 

 

 

Trade accounts receivable

 

  (26,617)

 

  (820,306)

 

  (370,896)

 

(1,102,601)

 

Inventories

 

(1,212,872)

 

  (663,855)

 

(1,270,813)

 

  (174,709)

 

Taxes recoverable

 

  965,873

 

  184,040

 

  448,384

 

  185,809

 

Prepaid expenses

 

  (6,598)

 

  (102,697)

 

  8,985

 

  (48,982)

 

Other receivables

 

  (138,010)

 

  (46,675)

 

  (33,522)

 

  140,474

 

Trade payables

 

1,270,625

 

(1,346,034)

 

3,889,533

 

1,521,780

 

Taxes payable

 

  (818,305)

 

  (177,213)

 

  (206,900)

 

  (26,184)

 

Advances from customers

 

  (151,983)

 

  (71,718)

 

  (128,909)

 

  5,917

 

Leniency agreement

 

  (330,006)

 

  (607,358)

 

  (267,985)

 

  (206,460)

 

Sundry provisions

 

  (126,835)

 

  (2,516)

 

  (105,700)

 

  (8,545)

 

Other payables

 

  443,073

 

  (227,315)

 

  (76,733)

 

  (296,579)

 

 

 

 

 

 

 

 

 

 

Cash from operations

 

  7,234,884

 

  2,717,594

 

  4,192,968

 

  3,825,746

 

 

 

 

 

 

 

 

 

 

 

Financial investments

(includes Letras financeiras do tesouro - LFT´s and Letras Financeiras - LF´s)

  332,006

 

(1,430,383)

 

  (111,985)

 

(1,447,486)

 

 

 

 

 

 

 

 

 

 

Cash generated from operations and handling of financial investments

  7,566,890

 

  1,287,211

 

  4,080,983

 

  2,378,260

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

  (878,134)

 

(1,024,942)

 

  (134,418)

 

  (366,823)

 

Income tax and social contribution paid

  (560,742)

 

  (602,278)

 

  (241,404)

 

  (299,376)

 

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

  6,128,014

 

  (340,009)

 

  3,705,161

 

  1,712,061

 

 

 

 

 

 

 

 

 

 

Proceeds from the sale of fixed assets

  1,184

 

  1,468

 

  1,100

 

  1,255

Funds received on the sale of investments

1(a)

  81,000

 

  450,000

 

  81,000

 

  449,550

Funds received in the investments' capital reduction

  2,254

 

 

 

  2,254

 

 

Acquisitions of property, plant and equipment and intangible assets

(1,145,358)

 

  (755,063)

 

  (689,161)

 

  (501,396)

Premuim in the dollar put option

 

  (2,167)

 

  (9,771)

 

  (2,167)

 

  (9,771)

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(1,063,087)

 

  (313,366)

 

  (606,974)

 

  (60,362)

 

 

 

 

 

 

 

 

 

 

Short-term and Long-term debit

 

 

 

 

 

 

 

 

 

Obtained

 

2,303,053

 

1,486,963

 

1,975,132

 

1,486,963

 

Payments

 

(3,837,361)

 

(1,513,356)

 

(2,057,681)

 

(1,101,584)

Braskem Idesa borrowings

 

 

 

 

 

 

 

 

 

Obtained

 

 

 

  187,959

 

 

 

 

 

Payments

 

  (371,199)

 

  (448,525)

 

 

 

 

Related parties

 

 

 

 

 

 

 

 

 

Obtained

 

 

 

 

 

334

 

  87,067

 

Payments

 

 

 

 

 

  (295,401)

 

(2,969,803)

Dividends paid

 

(1,499,776)

 

(41)

 

(1,498,322)

 

(41)

 

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

(3,405,283)

 

  (287,000)

 

(1,875,938)

 

(2,497,398)

 

 

 

 

 

 

 

 

 

 

Exchange variation on cash of foreign subsidiaries

  (284,864)

 

  (50,039)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

  1,374,780

 

  (990,414)

 

  1,222,249

 

  (845,699)

 

 

 

 

 

 

 

 

 

 

Represented by

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

3,775,093

 

6,701,864

 

1,953,056

 

3,561,431

 

Cash and cash equivalents at the end of the period

5,149,873

 

5,711,450

 

3,175,305

 

2,715,732

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

  1,374,780

 

  (990,414)

 

  1,222,249

 

  (845,699)

 

The Management notes are an integral part of the financial statements.


9


 
 

Braskem S.A.

 

Statement of value added

at June 30, 2018

All amounts in thousands of reais

 

 

 

 

Consolidated

 

Parent company

 

 

 

Jun/2018

 

Jun/2017

 

Jun/2018

 

Jun/2017

 

 

 

 

 

 

 

 

 

 

Revenue

 

  31,865,576

 

  28,908,199

 

23,705,887

 

22,829,462

 

Sale of goods, products and services

 

31,719,982

 

  28,643,780

 

  23,632,357

 

22,605,553

 

Other income (expenses), net

 

  52,310

 

261,729

 

(20,925)

 

  221,528

 

Allowance for doubtful accounts

 

  93,284

 

2,690

 

94,455

 

  2,381

Inputs acquired from third parties

 

  (23,808,898)

 

  (20,198,975)

 

(18,854,129)

 

(16,912,801)

 

Cost of products, goods and services sold

 

(22,668,788)

 

(19,217,807)

 

  (18,025,680)

 

  (16,173,930)

 

Material, energy, outsourced services and others

 

(1,109,729)

 

  (964,070)

 

(815,031)

 

(721,948)

 

Impairment of assets

 

  (30,381)

 

  (17,098)

 

(13,418)

 

(16,923)

Gross value added

 

  8,056,678

 

  8,709,224

 

4,851,758

 

5,916,661

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

 

(1,460,858)

 

(1,424,202)

 

(969,526)

 

(921,386)

 

 

 

 

 

 

 

 

 

 

Net value added produced by the entity

 

  6,595,820

 

  7,285,022

 

3,882,232

 

4,995,275

 

 

 

 

 

 

 

 

 

 

Value added received in transfer

 

  254,354

 

348,282

 

1,640,299

 

1,870,284

 

Results from equity investments

 

  (1,471)

 

31,727

 

  1,454,337

 

1,582,237

 

Financial income

 

  255,787

 

316,530

 

185,924

 

  288,022

 

Other

 

38

 

  25

 

  38

 

25

 

 

 

 

 

 

 

 

 

 

Total value added to distribute

 

  6,850,174

 

  7,633,304

 

5,522,531

 

6,865,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

  752,250

 

679,581

 

532,421

 

  481,802

 

Direct compensation

 

  602,135

 

550,942

 

414,871

 

  381,901

 

Benefits

 

  118,318

 

98,014

 

   84,798

 

  68,577

 

FGTS (Government Severance Pay Fund)

 

  31,797

 

30,625

 

32,752

 

  31,324

 

 

 

 

 

 

 

 

 

 

Taxes, fees and contribuitions

 

  1,441,418

 

  2,398,190

 

1,210,555

 

1,869,218

 

Federal

 

  789,885

 

  1,424,171

 

575,764

 

  933,795

 

State

 

  623,059

 

960,432

 

623,059

 

  926,121

 

Municipal

 

  28,474

 

13,587

 

11,732

 

  9,302

 

 

 

 

 

 

 

 

 

 

Remuneration on third parties' capital

 

  3,012,838

 

  1,498,862

 

2,178,711

 

1,617,139

 

Financial expenses (including exchange variation)

 

2,878,229

 

  1,370,715

 

  2,069,633

 

1,512,694

 

Rentals

 

  134,609

 

128,147

 

109,078

 

  104,445

 

 

 

 

 

 

 

 

 

 

Remuneration on own capital

 

  1,643,668

 

  3,056,671

 

1,600,844

 

2,897,400

 

Profit for the period

 

1,600,844

 

  2,888,524

 

  1,600,844

 

2,888,524

 

Non-controlling interest in Braskem Idesa

 

  42,824

 

159,271

 

 

 

 

 

Discontinued operations results

 

 

 

8,876

 

 

 

  8,876

 

 

 

 

 

 

 

 

 

 

Value added distributed

 

  6,850,174

 

  7,633,304

 

5,522,531

 

6,865,559

 

The Management notes are an integral part of the financial statements.

 

10


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

  

1.                       Operations

 

Braskem S.A. (hereinafter “Parent Company”) is a public corporation headquartered in Camaçari, Bahia (“BA”), which jointly with its subsidiaries (hereinafter “Braskem” or “Company”) is controlled by Odebrecht S.A. (“Odebrecht”), which directly and indirectly holds interests of 50.11% and 38.32% in its voting and total capital, respectively.

 

As per the Material Fact notice disclosed on June 15, 2018, the Company was informed by Odebrecht, its controlling shareholder, of the start of negotiations with LyondellBasell, public company with registered office in Rotterdam, about a possible transaction involving the transfer of the entire interest held by Odebrecht in Braskem to LyondellBasell.

 

(a)       Significant operating events impacting these Quarterly Information

 

(a.i)     In April 2018, the Company received the amount of R$81,000 monetarily corrected related to the outstanding balance of the R$100 million provided for in the sale made of the subsidiaries Quantiq Distribuidora Ltda and IQAG Armazéns Gerais Ltda, in 2017. The difference between the restated amount provided for and the amount received was recognized in the second quarter of 2018 in the line “Other income (expenses), net,” in the amount of R$19,558, resulting from the adjustment envisaged in the agreement.

 

(a.ii)    Because of the logistics constraints caused by the truck drivers’ strike, the Company’s operations in Brazil registered a slight reduction in production. The reduction occurred from May 20, 2018, and early June 2018, when the strike began to wind down. The Company remains committed to recovering as much as possible the effects from the strike during the entire second half of 2018.

 

(b)               Net Working Capital

On June 30, 2018, in compliance with CPC 26 and its corresponding IAS 1 (Presentation of Financial Statements), the subsidiary Braskem Idesa maintained as current liabilities its financial obligations whose original maturities were long term. This reclassification derives from non-compliance with certain contractual covenants for which, provided for in the financing agreement of Braskem Idesa (Note 13). Consequently, the consolidated net working capital was negative R$3,081,989.

Note that Braskem Idesa has been settling all its obligations in accordance with the original debt and no creditor has requested or indicated the intention to request the immediate reimbursement of said obligations or the acceleration of debt repayment. Without the aforementioned reclassification, consolidated net working capital was positive R$6,956,098.

 

(c)               Risk management

In May 2018, the Company, in keeping with its commitment to ensuring its financial liquidity, contracted an international revolving credit facility in the amount of US$1 billion, which expires in 2023. Because of the Company’s credit quality, the credit facility may be tapped without restriction or in the event of any deterioration in the macroeconomic scenario.

The two facilities held by the Company until then in the amounts of R$750 million with expiration in December 2019 and of R$500 million with expiration in September 2019 were cancelled.

As of June 30, 2018, this new line had not been used.

 

11


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

2.                       Summary of significant accounting policies

 

There were no changes in the accounting practices used in the preparation of the Quarterly Information in relation to those presented in the December 31, 2017, except the changes to accounting policies described in Note 2.2.1.

 

2.1.                 Long-term incentive plan (“LTI Plan”)

 

The LTI Plan, approved in March 2018 (Note 21(a)), is booked in accordance with “CPC10/IFRS 2- Share-based Payment,” according to which the organization must to calculate the value of equity instruments granted based on their fair value on the grant date. Such cost is recognized during the vesting period for the acquisition of the right to exercise the instruments.

 

In view of the characteristics of the LTI Plan, the aggregate amount to be booked as an expense, with a corresponding adjustment to shareholders' equity, is determined based on the fair value of the options granted on the grant date. The fulfillment of the vesting condition is incorporated into the assumptions of the number of shares expected to be granted. At the end of each period, the Company revises its estimates of the number of shares expected to be delivered after the vesting period.

 

Expired the vesting period, the Company grants the shares held in treasury to the beneficiaries.

 

2.2.                 Basis of preparation

 

This Quarterly Information includes the six-month period ended June 30, 2018 and should be read together with the financial statements of Braskem as of December 31, 2017, which were prepared and presented (i) in the consolidated, in accordance with accounting practices adopted in Brazil, including the pronouncements issued by the Brazilian Accounting Pronouncements Committee (CPC), and in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB); and (ii) in the Parent Company, in accordance with the accounting practices adopted in Brazil, in compliance with Federal Law 6,404/76, including amendments, and with the standards issued by CPC.

 

The preparation of the Quarterly Information requires the use of certain critical accounting estimates. It also requires the Management of the Company to exercise its judgment in the process of applying its accounting policies.

 

There were no significant changes in the assumptions and judgments made by the Company’s management in the use of estimates for the preparation of the Quarterly Information in relation to those used in the December 31, 2017 financial statements.

 

Issue of these financial statements was authorized by the Executive Board on August 7, 2018.

 

2.2.1.      Changes to the main accounting policies

 

Except as described below, the accounting policies applied to this Quarterly Financial Information are the same as those applied to the consolidated financial statements of the Company for the fiscal year ended December 31, 2017.

 

These changes in accounting policies also will be reflected in the consolidated financial statements of the Company for the fiscal year ending December 31, 2018.

 

12


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

 

The Company adopted “CPC 47 / IFRS 15 – Revenue from Contracts with Customers” and “CPC 48/ IFRS 9 – Financial Instruments” as from January 1, 2018.

 

The effect from the adoption of these standards is attributed mainly to the following: (i) presentation of variable considerations (bonuses) deducted directly from gross sales revenue (Note 24); (ii) replacement of the “incurred loss” model for the prospective model of “expected credit losses.” (Note 5); (iii) change in the classification and measurement of financial assets (Note 16); and (iv) change in the accounting of operations involving dollar put and call options designated for hedge accounting (Note 16.2.1.a).

 

As described in Note 2.3 to the financial statements dated December 31, 2017, the Company identified a performance obligation in its sales associated with freight contracts for product deliveries. The Company concluded that there is no material effect on its financial statements for recording this performance obligation separately from the performance obligation associated with product deliveries.

 

2.2.2.      Consolidated and parent company quarterly information

 

The consolidated Quarterly Information was prepared and is being presented in accordance with the pronouncements CPC 21 and IAS 34 - Interim Financial Reporting, which establish the minimum content for interim financial statements. The parent company information was prepared and is being presented in accordance with CPC pronouncement.

 

All relevant information pertaining exclusively to these interim financial statements is presented herein and corresponds to the information used by the Management of the Company.

 

2.2.3.      Consolidated quarterly information

 

The consolidated Quarterly Information includes the quarterly information of the Parent Company and companies in which it, directly or indirectly, maintains a controlling equity interest or controls the activities, as presented below:

 

13


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

 

 

 

Total and voting interest - %

 

 

 

Headquarters

 

Jun/2018

 

Dec/2017

Direct and Indirect subsidiaries

 

 

 

 

 

 

 

Braskem America Finance Company ("Braskem America Finance")

 

 

EUA

 

  100.00

 

  100.00

Braskem America, Inc. (“Braskem America”)

 

 

EUA

 

  100.00

 

  100.00

Braskem Argentina S.A. (“Braskem Argentina”)

 

 

Argentina

 

  100.00

 

  100.00

Braskem International GmbH ("Braskem Austria")

 (i)

 

Austria

 

  100.00

 

  100.00

Braskem Europe GmbH ("Braskem Alemanha")

 

 

Germany

 

  100.00

 

  100.00

Braskem Finance Limited (“Braskem Finance”)

 

 

Cayman Islands

 

  100.00

 

  100.00

Braskem Idesa S.A.P.I. ("Braskem Idesa")

 

 

Mexico

 

75.00

 

75.00

Braskem Idesa Servicios S.A. de CV ("Braskem Idesa Serviços")

 

 

Mexico

 

75.00

 

75.00

Braskem Incorporated Limited ("Braskem Inc")

 

 

Cayman Islands

 

  100.00

 

  100.00

Braskem Mexico Proyectos S.A. de C.V. SOFOM ("Braskem México Sofom")

 

 

Mexico

 

  100.00

 

  100.00

Braskem Mexico, S. de RL de CV ("Braskem México")

 

 

Mexico

 

  100.00

 

  100.00

Braskem Mexico Servicios S. RL de CV ("Braskem México Serviços")

 

 

Mexico

 

  100.00

 

  100.00

Braskem Netherlands B.V. ("Braskem Holanda")

 

 

Netherlands

 

  100.00

 

  100.00

Braskem Netherlands Finance B.V. (“Braskem Holanda Finance”)

 

 

Netherlands

 

  100.00

 

  100.00

Braskem Netherlands Inc. B.V. (“Braskem Holanda Inc”)

 

 

Netherlands

 

  100.00

 

  100.00

Braskem Petroquímica Chile Ltda. (“Braskem Chile”)

 

 

Chile

 

  100.00

 

  100.00

Cetrel S.A. ("Cetrel")

 

 

Brazil

 

63.66

 

63.66

Distribuidora de Água Camaçari S.A. ("DAC")

 

 

Brazil

 

63.66

 

63.66

Lantana Trading Co. Inc. (“Lantana”)

 

 

Bahamas

 

  100.00

 

  100.00

 

 

 

 

 

 

 

 

Specific Purpose Entity ("SPE")

 

 

 

 

 

 

 

Fundo de Investimento Caixa Júpiter Multimercado   Crédito Privado Longo Prazo ("FIM Júpiter")

 

 

Brazil

 

  100.00

 

  100.00


(i)
         Dissolved in June 2018.

 

14


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

2.3.                 Foreign and functional currency

 

The information on functional and foreign currency was presented in the 2017 annual financial statements of the Company, in Note 2.2.

 

Exchange variation effects

 

The main effects from exchange variation in this Quarterly Information are shown below:

 

 

Final rate

 

Average rate for period ended

 

Jun/2018

 

Dec/2017

 

Variation

 

Jun/2018

 

Jun/2017

 

Variation

U.S. dollar - Brazilizan real

3.8558

 

3.3080

 

16.56%

 

3.4274

 

3.1807

 

7.76%

U.S. dollar - Mexican peso

19.6576

 

19.6890

 

-0.16%

 

19.0851

 

19.4478

 

-1.87%

U.S. dollar - Euro

0.8562

 

0.8464

 

1.16%

 

0.8262

 

0.9239

 

-10.57%

 

3.                       Cash and cash equivalents

 

The information on cash and cash equivalents was presented in the 2017 annual financial statements of the Company, in Note 6.

 

 

 

 Consolidated

 

 

Jun/2018

 

Dec/2017

 

 

 

 

 

Cash and banks

 (i)

  1,982,170

 

  1,428,766

Cash equivalents:

 

 

 

 

Domestic market

 

  1,906,703

 

  1,706,784

Foreign market

 (i)

  1,261,000

 

  639,543

Total

 

  5,149,873

 

  3,775,093

         

 

(i)         On June 30, 2018, it includes cash and banks of R$427,852 (R$247,285 on December 31, 2017) and cash equivalents of R$307,332 (R$47,400 on December 31, 2017) of the subsidiary Braskem Idesa, available for its exclusive use.

 

15


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

4.                       Financial investments

 

The information on financial investments was presented in the 2017 annual financial statements of the Company, in Note 7.

 

 

 

 

 

 Consolidated

 

 

 

 

Jun/2018

 

Dec/2017

Amortized cost

 

 

 

 

 

 

Time deposit investments

 

 

 

  440,616

Fair value through profit or loss

 

 

 

 

 

Time deposit investments

 

49,721

 

15,764

 

Letras financeiras do tesouro - LFT's and Letras Financeiras - LF's

(i)

  1,963,112

 

  1,816,889

 

Restricted funds investments

(ii)

12,310

 

12,404

 

Other

 

 

41,005

 

27,335

Total

 

 

  2,066,148

 

  2,313,008

 

 

 

 

 

 

 

Current assets

 

 

  2,055,906

 

  2,302,672

Current liabilities

 

 

10,242

 

10,336

Total

 

 

  2,066,148

 

  2,313,008

 

(i)    Refers to Brazilian floating-rate government bonds (“LFTs”) issued by the Brazilian federal government and floating-rate bonds (“LFs”) issued by financial institutions. These bonds have maturity above three months, immediate liquidity on the secondary market and Management expects them to be realized in the short term.

 

(ii)   Restricted funds represent bank deposits with yields of approximately 100% of the Interbank Deposit Rate (“CDI”), and their use is related to the fulfillment of the contractual obligations of the debentures.

 

5.                       Trade accounts receivable

 

The information on trade accounts receivable was presented in the 2017 annual financial statements of the Company, in Note 8.

 

 

 

 

 Consolidated

 

 Parent Company

 

 

 

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

Customers

 

 

 

 

 

 

 

 

 

Domestic market

 

     1,107,989

 

         1,459,623

 

     1,182,707

 

     1,521,082

 

Foreign market

 

     2,492,187

 

         2,209,094

 

     2,592,763

 

     1,977,584

Allowance for doubtful accounts

(i)

      (256,741)

 

           (350,025)

 

      (243,241)

 

      (337,697)

Total

 

     3,343,435

 

         3,318,692

 

     3,532,229

 

     3,160,969

 

 

 

 

 

 

 

 

 

 

Current assets

 

     3,306,114

 

         3,281,196

 

     1,505,662

 

     1,824,740

Non-current assets

 

          37,321

 

              37,496

 

     2,026,567

 

     1,336,229

Total

 

     3,343,435

 

         3,318,692

 

     3,532,229

 

     3,160,969

 

(i)                  As disclosed in Note 2.3 to the annual financial statements for 2017, CPC48 / IFRS 9 substituted, as from January 1, 2018, the “incurred losses” model of CPC 38 / IAS 39 with a prospective model of “expected credit losses,” which requires greater judgment of how the changes in economic factors affect the expected credit losses, which are determined based on the following stages:

 

Stage 1 – when the securities are still performing, expected credit losses were calculated based on the actual experience of credit loss (write-off) over the last five years, segregating customers in accordance with their Operating Risk.

 

16


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

Stage 2 – when there is deterioration in the credit risk of the customer since the initial recognition. The Company considered as deterioration of credit risk any credits that were renegotiated and that must be collected in court, regardless of their maturity.

 

Stage 3 – includes financial assets that have objective evidence of impairment. The trigger for evidence of impairment is an unprecedented delay superior to ninety days.

 

The following table shows the Company’s expected credit loss for each stage:

 

               

Jun/2018

           

Estimated loss
percentage

 

Trade accounts receivable

 

Allowance for
doubtful accounts

                     

Stage 1

 

Performing

 

Operation risk 1

 

No risk

 

   2,368,398

 

 

   

Operation risk 2

 

No risk

 

   553,643

 

 

   

Operation risk 3

 

0.27%

 

   293,551

 

911

   

Operation risk 4

 

0.63%

 

   123,111

 

980

   

Operation risk 5

 

100%

 

   48

 

   48

               

3,338,751

 

   1,939

                     

Stage 2

 

Significant Increase in Loss Risk

 

1º Renegotiation < 24 months

 

12% ou 100%

 

6,806

 

1,186

   

2º Renegotiation or > 24 months

 

91% ou 100%

 

  24,794

 

  24,763

   

Legal

 

100%

 

   172,836

 

   172,836

               

204,436

 

198,785

                     

Stage 3

 

No payment performance
(Indicative of impairment)

 

Between 90 and 180 days

 

50% ou 100%

 

3,129

 

2,157

   

Above 180 days

 

100%

 

  53,860

 

  53,860

               

56,989

 

56,017

                     

Total

             

3,600,176

 

256,741

 

6.                       Inventories

 

The information on inventories was presented in the 2017 annual financial statements of the Company, in Note 9.

 

 

 Consolidated

 

 Parent company

 

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

 

 

 

 

 

 

 

 

Finished goods

  4,840,258

 

  4,255,114

 

  3,396,185

 

  2,785,179

Raw materials, production inputs and packaging

  2,574,170

 

  1,715,757

 

  2,325,442

 

  1,549,001

Maintenance materials

  423,200

 

  365,803

 

  173,227

 

  165,073

Advances to suppliers

  285,518

 

  482,043

 

  221,283

 

  273,401

Imports in transit and other

29,790

 

74,670

 

29,790

 

74,670

Total

  8,152,936

 

  6,893,387

 

  6,145,927

 

  4,847,324

 

 

 

 

 

 

 

 

Current assets

  8,114,007

 

  6,846,923

 

  6,106,998

 

  4,800,860

Non-current assets

38,929

 

46,464

 

38,929

 

46,464

Total

  8,152,936

 

  6,893,387

 

  6,145,927

 

  4,847,324

 

17


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

7.                  Related parties

 

The information concerning related parties was presented in the 2017 annual financial statements of the Company, in Note 10.

 

(a)               Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

Balances at June 30, 2018

 

Balances at December 31, 2017

 

 

Associated companies, Jointly-controlled investment and Related companies

 

Associated companies, Jointly-controlled investment and Related companies

 

 

Odebrecht and

 

 

 

 

 

 

 

Odebrecht and

 

 

 

 

 

 

 

 

subsidiaries

 

Petrobras and

 

 

 

 

 

subsidiaries

 

Petrobras and

 

 

 

 

Balance sheet

and associates

 

subsidiaries

 

Other

 

Total

 

and associates

 

subsidiaries

 

Other

 

Total

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

12,176

 

31,541

 

29,175

 

72,892

 

7,634

 

  45,184

 

  60,502

 

   113,320

 

Inventories

  172,303

 

 

 

 

 

  172,303

 

   250,904

 

118

 

 

 

   251,022

 

Dividends and interest on capital

 

 

 

 

   5,837

 

   5,837

 

 

 

 

 

  10,859

 

  10,859

Total assets

   184,479

 

  31,541

 

  35,012

 

   251,032

 

258,538

 

   45,302

 

   71,361

 

375,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

11,900

 

86,429

 

   1,229

 

99,558

 

  21,530

 

   149,058

 

700

 

   171,288

 

Other

 

 

 

 

 

 

 

 

2,338

 

562

 

7,591

 

  10,491

Total liabilities

  11,900

 

  86,429

 

1,229

 

  99,558

 

   23,868

 

149,620

 

   8,291

 

181,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-month period ended June 30, 2018

 

Six-month period ended June 30, 2017

 

 

Associated companies, Jointly-controlled investment and Related companies

 

Associated companies, Jointly-controlled investment and Related companies

 

 

Odebrecht and

 

 

 

 

 

 

 

Odebrecht and

 

 

 

 

 

 

 

 

subsidiaries

 

Petrobras and

 

 

 

 

 

subsidiaries

 

Petrobras and

 

 

 

 

 

 

and associates

 

subsidiaries

 

Other

 

Total

 

and associates

 

subsidiaries

 

Other

 

Total

Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of products

 

 

  579,159

 

  318,985

 

  898,144

 

  25,008

 

   833,004

 

   323,616

 

   1,181,628

 

Purchases of raw materials, finished goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

services and utilities

  167,309

 

  6,283,603

 

   3,931

 

  6,454,843

 

   403,618

 

   6,691,063

 

2,657

 

   7,097,338

 

Financial income (expenses)

   1,493

 

   (47)

 

 

 

   1,446

 

4,929

 

   (36,110)

 

 

 

   (31,181)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Post-employment benefits plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Odebrecht Previdência Privada ("Odeprev")

 

 

 

15,368

 

15,368

 

 

 

 

 

  11,026

 

  11,026

 

18


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(b)              Parent Company

 

 

   

Balances at June 30, 2018

   

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

EPE

 

 

                           

Odebrecht and

               
   

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

subsidiaries

 

Petrobras and

           

Balance sheet

 

Inc.

 

Holanda

 

Holanda Inc

 

America

 

Argentina

 

Other

 

and associates

 

subsidiaries

 

Other

 

FIM Júpiter

 

Total

Assets

                                           

Current

                                           

Cash and equivalents

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

    

 

  

 

  1,433,322

 

1,433,322

Financial investments

 

  

 

  

 

     

 

  

 

    

 

    

 

     

 

     

 

    

 

  1,963,111

 

1,963,111

Trade accounts receivable

 

  

 

  

 

     

 

   20,235

 

   156,207

 

43,654

 

12,176

 

31,541

 

    

 

  

 

  263,813

Inventories

 

  

 

  

 

     

 

  

 

    

 

   

 

172,303

 

     

 

    

 

    

 

  172,303

Dividends and interest on capital

 

  

 

  

 

     

 

  

 

    

 

   5,837

 

     

 

     

 

    

 

    

 

   5,837

Related parties

 

192

 

   55

 

     

 

   487

 

1

 

25,225

 

   

 

     

 

    

 

    

 

   25,960

   

  

 

  

 

     

 

  

 

   

 

    

 

    

 

     

 

    

 

    

 

  

Non-current

 

  

 

  

 

     

 

  

 

    

 

    

 

     

 

     

 

    

 

    

 

  

Trade accounts receivable

 

  

 

1,990,507

 

     

 

  

 

    

 

    

 

     

 

     

 

    

 

    

 

1,990,507

Related parties

 

  

 

  

 

     

 

  

 

    

 

    

 

     

 

     

 

    

 

    

 

  

Loan agreements

 

  18,018

 

  

 

     

 

  

 

    

 

943

 

     

 

     

 

    

 

    

 

  18,961

Total assets

 

18,210

 

1,990,562

 

     

 

   20,722

 

  156,208

 

   75,659

 

  184,479

 

  31,541

 

     

 

  3,396,433

 

5,873,814

                                             

Liabilities

                                           

Current

                                           

Trade payables

 

  29

 

  2

 

  

 

  4

 

  

 

  14,765

 

11,878

 

  86,429

 

  

 

  

 

113,107

Accounts payable to related parties

 

  

 

  

 

     

 

  

 

    

 

  

 

  

 

   

 

    

 

    

 

  

Advance to export

 

  

 

  

 

  188,221

 

787,137

 

    

 

    

 

     

 

   

 

    

 

    

 

975,358

Other payables

 

  

 

  116

 

     

 

  

 

    

 

    

 

     

 

     

 

    

 

    

 

  116

   

  

 

  

 

     

 

  

 

    

 

    

 

     

 

     

 

    

 

    

 

  

Non-current

 

  

 

  

 

     

 

  

 

    

 

    

 

     

 

     

 

    

 

    

 

  

Trade  Payables

 

  

 

  19,483,354

 

     

 

  

 

    

 

    

 

     

 

    

 

    

 

    

 

  19,483,354

Accounts payable to related parties

 

  

 

  

 

     

 

  

 

    

 

    

 

     

 

    

 

    

 

    

 

  

Advance to export

 

  

 

  

 

8,023,411

 

320,031

 

    

 

    

 

     

 

    

 

    

 

    

 

   8,343,442

Payable notes

 

14,807

 

  

 

     

 

  

 

    

 

    

 

     

 

   

 

    

 

    

 

14,807

Total liabilities

 

14,836

 

  19,483,472

 

8,211,632

 

   1,107,172

 

    

 

   14,765

 

  11,878

 

86,429

 

     

 

     

 

  28,930,184

                                             
                                             
   

Six-month period ended June 30, 2018

   

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

EPE

 

 

                           

Odebrecht and

               
   

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

subsidiaries

 

Petrobras and

           
   

Inc

 

Holanda

 

Holanda Inc

 

America

 

Argentina

 

Other

 

and associates

 

subsidiaries

 

Other

 

FIM Júpiter

 

Total

Transactions

                                         

  

Sales of products

 

  

 

  1,656,981

 

  

 

  110,268

 

   183,206

 

374,393

 

   

 

579,159

 

  

 

  

 

   2,904,007

Purchases of raw materials, finished products

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

services and utilities

 

  

 

6,018,599

 

     

 

   309

 

  

 

  81,970

 

166,605

 

  6,283,603

 

  

 

  

 

   12,551,086

Financial income (expenses)

 

   770

 

(2,352,073)

 

(1,473,533)

 

  (163,522)

 

  21,658

 

   8,577

 

   1,493

 

   (47)

 

  

 

   105,939

 

(3,850,738)

General and administrative expenses - Odeprev

 

  

 

  

 

     

 

  

 

  

 

  

 

  

 

  

 

  15,368

 

  

 

15,368

19


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

 

   

Balances at December 31, 2017

   

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

EPE

 

  

                               

Odebrecht and

               
   

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

subsidiaries

 

Petrobras and

           

Balance sheet

Inc.

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

and associates

 

subsidiaries

 

Other

 

FIM Júpiter

 

Total

Assets

                                             

Current

                                             
 

Cash and equivalents

  

 

  

 

  

 

  

 

  

 

    

 

  

 

  

 

  

 

  

 

1,613,351

 

1,613,351

 

Financial investments

     

 

    

 

 

 

  

 

     

 

    

 

   

 

     

 

     

 

  

 

1,816,888

 

1,816,888

 

Trade accounts receivable

     

 

  428

 

 

 

  

 

  23,833

 

111,824

 

104,084

 

   3,855

 

45,184

 

  

 

  

 

289,208

 

Inventories

     

 

    

 

 

 

  

 

     

 

    

 

   

 

  250,904

 

   118

 

  

 

 

 

251,022

 

Dividends and interest on capital

     

 

    

 

 

 

  

 

     

 

    

 

   10,859

 

     

 

     

 

  

 

  

 

   10,859

 

Related parties

     

 

  115

 

 

 

  

 

  20,771

 

    

 

  9,592

 

    

 

     

 

  

 

 

 

   30,478

   

     

 

    

 

  

 

  

 

     

 

    

 

    

 

     

 

     

 

  

 

 

 

  

Non-current

     

 

    

 

  

 

  

 

     

 

    

 

   

 

     

 

     

 

  

 

  

 

  

 

Trade accounts receivable

     

 

1,298,733

 

  

 

  

 

     

 

    

 

  

 

     

 

     

 

  

 

  

 

1,298,733

 

Related parties

     

 

    

 

  

 

  

 

     

 

    

 

    

 

     

 

     

 

  

 

  

 

  

 

Loan agreements

  15,172

 

    

 

 

 

  

 

     

 

    

 

  881

 

     

 

     

 

  

 

  

 

   16,053

Total assets

   15,172

 

  1,299,276

 

  

 

  

 

   44,604

 

  111,824

 

  125,416

 

   254,759

 

  45,302

 

  

 

3,430,239

 

  5,326,592

                                                 

Liabilities

                                             

Current

                                             
 

Trade payables

   25

 

    

 

  

 

  

 

     

 

    

 

   13,829

 

12,796

 

  149,058

 

  

 

 

 

175,708

 

Accounts payable to related parties

     

 

    

 

 

 

  

 

     

 

    

 

    

 

   

 

    

 

  

 

  

 

  

 

Advance to export

     

 

    

 

   107,574

 

  

 

   675,547

 

    

 

    

 

     

 

     

 

  

 

  

 

783,121

 

Other payables

     

 

    

 

 

 

  

 

   60

 

    

 

   

 

     

 

     

 

  

 

  

 

60

 

Other

     

 

    

 

  

 

  

 

     

 

    

 

  7,591

 

   2,338

 

   562

 

  

 

 

 

   10,491

   

     

 

    

 

  

 

  

 

     

 

    

 

    

 

     

 

     

 

  

 

 

 

  

Non-current

     

 

    

 

  

 

  

 

     

 

    

 

  

 

     

 

     

 

  

 

  

 

  

 

Trade  Payables

     

 

  13,585,736

 

  

 

  

 

     

 

   

 

   

 

     

 

     

 

  

 

  

 

  13,585,736

 

Accounts payable to related parties

     

 

    

 

  

 

  

 

     

 

    

 

    

 

     

 

     

 

  

 

  

 

  

 

Advance to export

     

 

    

 

   6,910,306

 

  

 

   274,564

 

    

 

   

 

     

 

     

 

  

 

 

 

7,184,870

 

Payable notes

  12,703

 

    

 

  

 

  

 

     

 

   

 

    

 

     

 

     

 

  

 

  

 

   12,703

Total liabilities

   12,728

 

   13,585,736

 

7,017,880

 

  

 

950,171

 

    

 

21,420

 

  15,134

 

   149,620

 

  

 

  

 

   21,752,689

                                                 
   

Six-month period ended June 30, 2017

   

Associated companies, Jointly-controlled investment and associated companies

 

Related companies

 

 

                               

Odebrecht and

               
   

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

subsidiaries

 

Petrobras and

           
   

Inc

 

Holanda

 

Holanda Inc

 

Petroquímica

 

America

 

Argentina

 

Other

 

and associates

 

subsidiaries

 

Other

 

FIM Júpiter

 

Total

Transactions

                                             
 

Sales of products

  

 

2,012,852

 

 

 

   1,313,882

 

  62,287

 

145,145

 

367,343

 

25,008

 

  817,097

 

  

 

  

 

4,743,614

 

Purchases of raw materials, finished products

  

 

  

 

 

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

services and utilities

  

 

3,456,409

 

 

 

   1,593,216

 

  

 

  

 

  2,808

 

  333,451

 

  6,076,985

 

  

 

 

 

  11,462,869

 

Financial income (expenses)

  34,155

 

   (144,980)

 

  (407,808)

 

   25

 

   (34,215)

 

  1,032

 

  207

 

   2,012

 

  (36,109)

 

  

 

183,152

 

   (402,529)

 

General and administrative expenses - Odeprev

  

 

  

 

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  10,533

 

  

 

   10,533


20


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(c)               Agreements executed and/or renewed with related companies

 

In the period ended June 30, 2018, the Company engaged in the following transactions with related parties, except for those engaged with subsidiaries of the Company:

 

(i)     Sales of gasoline to Refinaria de Petróleo Riograndense S.A. (“RPR”) are made based on monthly negotiations. Sales in the period amounted to R$103,413.

 

(ii)   Since January 2018, Braskem has held agreements for the sale of gasoline to Petrobrás Distribuidora S.A., which are renewed monthly. Sales in the period amounted to R$542,791.

 

(iii) In May 2018, Braskem entered into an agreement for caustic soda movement and storage services with Liquiport Vila Velha S.A., a wholly owned subsidiary of Odebrecht Transport S.A. The agreement has an estimated maximum value of R$93,000 and is valid for 10 years. There were no transactions in the period.

 

(d)               Key management personnel

 

 

 

Consolidated

Income statement transactions

 

Jun/2018

 

Jun/2017

Remuneration

 

 

 

 

Short-term benefits

 

   29,955

 

25,873

Post-employment benefit

 

  410

 

   219

LTI Plan

 

  874

 

  

Total

 

31,239

 

  26,092

 

21


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

8.                       Taxes recoverable

 

The information on taxes recoverable was presented in the 2017 annual financial statements of the Company, in Note 11.  

 

     

 Consolidated

 

 Parent Company

     

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

                   

Parent Company and subsidiaries in Brazil

               
 

IPI

 

17,106

 

18,226

 

17,106

 

18,226

 

Value-added tax on sales and services (ICMS) - normal operations

 

  468,421

 

  499,984

 

  468,416

 

  499,979

 

ICMS - credits from PP&E

 

  155,813

 

  140,904

 

  155,813

 

  140,904

 

Social integration program (PIS) and social contribution on revenue 
   (COFINS) - normal operations

 

485

 

22,389

 

 

21,904

 

PIS and COFINS - credits from PP&E

 

  256,811

 

  223,297

 

  256,811

 

  222,964

 

Income tax and social contribution (IR and CSL)

 

  556,373

 

  691,697

 

  547,986

 

  684,570

 

REINTEGRA program

 

42,708

 

  102,166

 

42,708

 

  102,166

 

Federal supervenience

 

156,324

 

  160,198

 

156,324

 

  160,198

 

Other

 

   2,215

 

   4,322

 

   1,253

 

   2,486

     

  

 

  

 

  

 

  

Foreign subsidiaries

 

  

 

  

 

  

 

  

 

Value-added tax

 

75,255

 

90,050

 

  

 

  

 

Income tax (IR)

 

  226,973

 

  415,443

 

  

 

  

 

Other

 

   9,082

 

   4,021

 

  

 

  

Total

 

  1,967,566

 

  2,372,697

 

  1,646,417

 

  1,853,397

                   

Current assets

 

  911,871

 

  1,349,064

 

  590,786

 

  830,152

Non-current assets

 

  1,055,695

 

  1,023,633

 

  1,055,631

 

  1,023,245

Total

 

  1,967,566

 

  2,372,697

 

  1,646,417

 

  1,853,397

 

22


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

9.                       Investments

 

The information related to investments was presented in the Company’s 2017 annual financial statements, in Note 12.

 

(a)                    Information on investments

 

       

Interest

               
       

in total and voting

 

Adjusted net profit (loss)

 

Adjusted

       

capital (%) - 6/30/2017

 

for the year

 

equity

       

Direct and indirect

 

Jun/2018

 

Jun/2017

 

Jun/2018

 

Dec/2017

                         

Subsidiaries

                   
 

Braskem Alemanha

 

100.00

 

  717,501

 

  464,212

 

  5,532,595

 

  4,069,847

 

Braskem America

 

100.00

 

  651,042

 

  425,256

 

  5,004,200

 

  3,665,456

 

Braskem America Finance

 

100.00

 

   1,097

 

   334

 

  (5,445)

 

  (5,667)

 

Braskem Argentina

 

100.00

 

   (15,031)

 

   6,511

 

19,903

 

34,934

 

Braskem Austria

 (i)

  

 

(58)

 

  (201)

 

  

 

   4,459

 

Braskem Chile

 

100.00

 

   2,153

 

   1,929

 

21,220

 

19,067

 

Braskem Holanda

 

100.00

 

  1,478,060

 

  1,419,289

 

  6,415,592

 

  4,006,132

 

Braskem Holanda Finance

 

100.00

 

  (1,912)

 

   (6)

 

   (12,208)

 

  (8,658)

 

Braskem Holanda Inc

 

100.00

 

   1,980

 

   869

 

   6,801

 

   3,909

 

Braskem Finance

 

100.00

 

   (36,014)

 

  (7,143)

 

(137,908)

 

(101,894)

 

Braskem Idesa

 

   75.00

 

  138,798

 

  637,085

 

(3,901,919)

 

(3,586,358)

 

Braskem Idesa Serviços

 

   75.00

 

   117

 

33,111

 

18,204

 

15,450

 

Braskem Inc.

 

100.00

 

   1,159

 

   (24,691)

 

  244,719

 

  243,560

 

Braskem México

 

100.00

 

   5,602

 

   (19,804)

 

  219,116

 

  183,595

 

Braskem México Sofom

 

100.00

 

  (3,055)

 

   2,319

 

17,430

 

15,397

 

Braskem México Serviços

 

100.00

 

  (1,615)

 

   1,350

 

   1,480

 

   2,812

 

Braskem Petroquímica

 

  

 

  

 

96,417

 

  

 

  

 

Cetrel

 

 

   63.66

 

22,357

 

  

 

  204,765

 

  190,118

 

DAC

 

 

   63.66

 

12,027

 

  

 

83,392

 

76,971

 

Lantana

 

100.00

 

  (147)

 

(13)

 

  (1,035)

 

  (888)

     

 

                 

Jointly-controlled investment

 

  

 

  

 

  

 

  

 

  

 

RPR

 

 

   33.20

 

   3,352

 

52,868

 

  118,173

 

  201,038

 

Odebrecht Comercializadora de Energia S.A. ("OCE")

 (i)

  

 

(48)

 

  74

 

  

 

   5,178

     

 

  

 

 

 

  

 

  

 

  

Associates

 

  

 

 

 

  

 

  

 

  

 

Borealis

 

   20.00

 

  (786)

 

12,082

 

  165,998

 

  166,630

 

(i)    Dissolved in June 2018.

 

23


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(b)                    Changes in investments – Parent Company

 

     

Subsidiaries and jointly-controlled investment

       
     

Domestic subsidiaries

 

Foreign subsidiaries

 

Domestic associate

 

Total

                   

Balance at December 31, 2017

 

188,818

 

4,693,385

 

33,406

 

4,915,609

Equity of investments

 

 

 

  

 

 

 

 

 

Effect of results

 

  12,899

 

   1,512,526

 

   (126)

 

   1,525,299

 

Adjustment of profit in inventories

 

 

 

(34,776)

 

 

 

(34,776)

Equity valuation adjustments

 

2,547

 

  41,484

 

 

 

  44,031

Currency translation adjustments

 

 

 

   961,986

 

 

 

   961,986

Capital decrease

 

 

 

 

 

   (2,254)

 

   (2,254)

Provision for loss

 

 

 

 

 

2,173

 

2,173

Dividends and interest on equity

 

(33,645)

 

   (4,398)

 

 

 

(38,043)

Selling of investments

 

 

 

 

 

   (1,027)

 

   (1,027)

Balance at June 30, 2018

 

170,619

 

7,170,207

 

32,172

 

7,372,998

 

(c)                    Equity accounting results

 

   

Parent company

   

Jun/2018

 

Jun/2017

         

Equity in results of subsidiaries, associate and jointly-controlled

   1,490,523

 

   1,594,603

Amortization of fair value adjustment

 

 

(14,497)

Reversal to subsidiaries with short-term liabilities

(36,156)

 

   (6,745)

Dividends received

  (30)

 

  

   

1,454,337

 

1,573,361

 

24


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(d)                    Impacts on consolidation of Braskem Idesa

 

In compliance with IFRS 12 and CPC 45, the Company is presenting the financial statements of the subsidiary in which it holds non-controlling interest with material effects on the Company’s consolidated statements.

 

Balance sheet

               
     

 Consolidated Braskem
Ex consolidated  Braskem Idesa

 

 Braskem Idesa consolidated  (i)

 

 Eliminations

 

 Consolidated

Assets

 

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

         

 

     

 

     

 

       

Curent

                               
 

Cash and cash equivalents

 

   4,414,689

 

   3,480,407

 

735,184

 

294,687

 

  

 

  

 

5,149,873

 

3,775,094

 

Financial investments

 

   2,055,906

 

   2,302,672

 

 

 

  

 

  

 

  

 

2,055,906

 

2,302,672

 

Trade accounts receivable

 

   2,731,086

 

   2,809,034

 

646,668

 

620,531

 

   (71,640)

 

(148,369)

 

3,306,114

 

3,281,196

 

Inventories

 

   7,591,590

 

   6,500,198

 

522,417

 

346,725

 

  

 

  

 

8,114,007

 

6,846,923

 

Taxes recoverable

 

   867,908

 

   1,286,035

 

   43,963

 

   63,029

 

  

 

  

 

911,871

 

1,349,064

 

Derivatives operations

 

  

 

3,793

 

   16,224

 

  

 

  

 

  

 

   16,224

 

  3,793

 

Other receivables

 

   363,683

 

   388,957

 

   79,294

 

   44,629

 

  

 

  

 

442,977

 

433,586

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

18,024,862

 

16,771,096

 

2,043,750

 

  1,369,601

 

(71,640)

 

  (148,369)

 

  19,996,972

 

  17,992,328

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Taxes recoverable

 

   1,055,634

 

   1,023,581

 

61

 

52

 

  

 

  

 

1,055,695

 

1,023,633

 

Deferred tax

 

   790,125

 

   129,469

 

1,186,412

 

1,036,257

 

  

 

  

 

1,976,537

 

1,165,726

 

Related parties

 

   5,940,571

 

   5,051,706

 

 

 

  

(ii)

(5,940,571)

 

(5,051,706)

 

 

 

 

 

Other receivables

 

   667,399

 

   637,549

 

   93,868

 

   33,207

 

 

 

  

 

761,267

 

670,756

 

Property, plant and equipment

 

19,679,212

 

19,180,263

 

  12,676,586

 

  11,228,346

(iii)

(729,857)

 

(646,999)

 

  31,625,941

 

  29,761,610

 

Intangible

 

   2,561,289

 

   2,575,567

 

178,373

 

151,930

 

  

 

  

 

2,739,662

 

2,727,497

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

30,694,230

 

28,598,135

 

  14,135,300

 

   12,449,792

 

  (6,670,428)

 

  (5,698,705)

 

  38,159,102

 

  35,349,222

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

48,719,092

 

45,369,231

 

  16,179,050

 

   13,819,393

 

  (6,742,068)

 

  (5,847,074)

 

  58,156,074

 

  53,341,550

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Trade payables

 

   8,146,369

 

   5,254,167

 

183,239

 

159,872

 

   (71,640)

 

(148,369)

 

8,257,968

 

5,265,670

 

Borrowings

 

   1,118,936

 

   1,184,781

 

 

 

  

 

  

 

  

 

1,118,936

 

1,184,781

 

Debentures

 

  27,510

 

  27,183

 

 

 

  

 

  

 

  

 

   27,510

 

   27,183

 

Braskem Idesa Borrowings

 

  

 

  

 

  10,979,179

 

9,691,450

 

  

 

  

 

  10,979,179

 

9,691,450

 

Payroll and related charges

 

   476,386

 

   609,883

 

   19,364

 

   20,634

 

  

 

  

 

495,750

 

630,517

 

Taxes payable

 

   1,037,494

 

   1,248,137

 

   12,291

 

   13,067

 

  

 

  

 

1,049,785

 

1,261,204

 

Other payables

 

   1,074,949

 

   1,019,346

 

   74,884

 

   57,581

 

  

 

  

 

1,149,833

 

1,076,927

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

11,881,644

 

   9,343,497

 

  11,268,957

 

  9,942,604

 

(71,640)

 

  (148,369)

 

  23,078,961

 

  19,137,732

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Loan agreements

 

24,303,244

 

22,176,640

 

 

 

 

 

  

 

  

 

  24,303,244

 

  22,176,640

 

Debentures

 

   276,540

 

   286,141

 

 

 

  

 

  

 

  

 

276,540

 

286,141

 

Accounts payable to related parties

 

  

 

  

 

6,004,324

 

5,065,971

(ii)

(6,004,324)

 

(5,065,971)

 

 

 

 

 

Loan agreement Etileno XXI project

 

  

 

  

(v)

2,127,583

 

1,756,600

 

  

 

  

 

2,127,583

 

1,756,600

 

Provision for losses on subsidiaries

 

2,926,439

 

   2,689,769

 

 

 

  

(iv)

(2,926,439)

 

(2,689,769)

 

 

 

 

 

Other payables

 

   3,507,223

 

   4,286,245

 

   14,001

 

  7,842

 

  

 

  

 

3,521,224

 

4,294,087

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

31,013,446

 

29,438,795

 

8,145,908

 

  6,830,413

 

(8,930,763)

 

  (7,755,740)

 

(30,228,591)

 

  28,513,468

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

Attributable to the  Company's shareholders

5,749,590

 

   6,517,850

 

  (3,235,815)

 

   (2,953,624)

 

3,235,815

 

   2,953,625

 

5,749,590

 

6,517,851

                                 
 

Non-controlling interest in Braskem Idesa

 

  74,412

 

  69,089

 

 

 

  

 

(975,480)

 

(896,590)

 

  (901,068)

 

  (827,501)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

5,824,002

 

   6,586,939

 

   (3,235,815)

 

   (2,953,624)

 

2,260,335

 

   2,057,035

 

4,848,522

 

5,690,350

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

48,719,092

 

45,369,231

 

  16,179,050

 

   13,819,393

 

(6,742,068)

 

  (5,847,074)

 

58,156,074

 

  53,341,550

 

(i)         Consolidation of Braskem Idesa with its direct subsidiary Braskem Idesa Serviços.

(ii)       Loan from Braskem Holanda as part of shareholders’ contribution to Braskem Idesa’s project.

(iii)      Adjustment corresponding to the capitalization of a portion of financial charges of the loan mentioned above.

(iv)      Provision recorded in the subsidiary Braskem Holanda for the negative shareholders' equity of Braskem Idesa.

(v)       Loan owed to the non-controlling shareholder as part of shareholders’ contribution to the project.

25


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

Statement of operations

                             
   

 Consolidated Braskem

           
   

 Ex consolidated  Braskem Idesa

 

 Braskem Idesa consolidated

 

 Eliminations

 

 Consolidated

   

Jun/2018

 

Jun/2017

 

Jun/2018

 

Jun/2017

 

Jun/2018

 

Jun/2017

 

Jun/2018

 

Jun/2017

Continued operations

                             

Net sales revenue

   25,265,098

 

  22,879,823

 

1,795,554

 

1,857,606

 

  (245,624)

 

  (267,271)

 

  26,815,028

 

  24,470,158

 

Cost of products sold

(20,090,785)

 

   (17,216,861)

 

  (1,010,165)

 

  (1,038,061)

 

  270,281

 

  273,587

 

   (20,830,669)

 

   (17,981,335)

                                 
   

   5,174,313

 

5,662,962

 

  785,389

 

  819,545

 

   24,657

 

  6,316

 

5,984,359

 

6,488,823

                                 

Income (expenses)

                             
 

Selling and distribution

   (578,269)

 

  (619,997)

 

(88,043)

 

(84,589)

 

  

 

  

 

  (666,312)

 

  (704,586)

 

General and administrative

   (643,972)

 

  (575,857)

 

(44,923)

 

(61,369)

 

  (1,514)

 

14,842

 

  (690,409)

 

  (622,384)

 

Research and development

  (85,676)

 

(72,145)

 

 

 

 

 

  

 

  

 

(85,676)

 

(72,145)

 

Results from equity investments

  102,628

 

500,665

 

 

 

 

 

(104,099)

 

(477,814)

 

   (1,471)

 

   22,851

 

Other income (expenses), net

   (255,071)

 

126,255

 

   65,166

 

(19,103)

 

  

 

  

 

  (189,905)

 

107,152

                                 
   

   3,713,953

 

5,021,883

 

  717,589

 

  654,484

 

(80,956)

 

  (456,656)

 

4,350,586

 

5,219,711

                                 

Financial results

                             
 

Financial expenses

   (1,062,885)

 

  (1,293,569)

 

  (507,616)

 

  (494,436)

 

  142,426

 

  131,918

 

  (1,428,075)

 

  (1,656,087)

 

Financial income

  379,101

 

445,771

 

   19,112

 

  2,677

 

(142,426)

 

(131,918)

 

255,787

 

316,530

 

Exchange rate variations, net

   (1,312,246)

 

  (446,018)

 

  (189,534)

 

778,735

 

45,386

 

   (56,113)

 

  (1,456,394)

 

276,604

                                 
   

(1,996,030)

 

   (1,293,816)

 

   (678,038)

 

  286,976

 

   45,386

 

(56,113)

 

   (2,628,682)

 

   (1,062,953)

                                 

Profit before income tax

                             

and social contribution

   1,717,923

 

3,728,067

 

39,551

 

  941,460

 

(35,570)

 

  (512,769)

 

1,721,904

 

4,156,758

                                 
 

IR and CSL - current and deferred

   (108,955)

 

  (839,543)

 

   30,719

 

  (269,420)

 

  

 

  

 

(78,236)

 

  (1,108,963)

                                 

Profit for the period of continued operations

   1,608,968

 

2,888,524

 

70,270

 

  672,040

 

(35,570)

 

  (512,769)

 

1,643,668

 

3,047,795

                                 

Discontinued operations results

                             
 

Profit from discontinued operations

  

 

   13,499

 

 

 

 

 

  

 

  

 

  

 

   13,499

 

IR and CSL - current and deferred

  

 

   (4,623)

 

  

 

 

 

  

 

  

 

  

 

   (4,623)

   

  

 

  8,876

 

  

 

 

 

  

 

  

 

  

 

  8,876

                                 

Profit for the period

   1,608,968

 

2,897,400

 

70,270

 

  672,040

 

(35,570)

 

  (512,769)

 

1,643,668

 

3,056,671

 

26


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

Statement of cash flows

 

 Consolidated Braskem

                       
     

 Ex consolidated  Braskem Idesa

 

 Braskem Idesa consolidated

 

 Eliminations

 

 Consolidated

     

Jun/2018

 

Jun/2017

 

Jun/2018

 

Jun/2017

 

Jun/2018

 

Jun/2017

 

Jun/2018

 

Jun/2017

                                   

Profit before income tax and social contribution and
  for the result with discontinued operations

 

1,717,923

 

  3,728,067

 

  39,551

 

   941,460

 

   (35,570)

 

(512,769)

 

1,721,904

 

   4,156,758

     

 

 

 

 

  

 

  

 

  

 

  

 

 

 

  

Adjustments for reconciliation of profit (loss)

 

 

 

 

 

 

 

   

 

  

 

  

 

 

 

  

 

Depreciation, amortization and depletion

 

1,100,949

 

  1,091,056

 

   383,052

 

   354,304

 

   (23,143)

 

   (21,158)

 

1,460,858

 

   1,424,202

 

Results from equity investments

 

  (102,628)

 

   (500,665)

 

  

 

  

 

  104,099

 

  477,814

 

  1,471

 

   (22,851)

 

Interest and  monetary and exchange variations, net

 

3,410,292

 

  1,360,610

 

   766,922

 

(124,505)

 

   (45,386)

 

56,113

 

4,131,828

 

   1,292,218

 

Gain from divestment in subsidiary

 

 

 

   (276,816)

 

  

 

  

 

  

 

  

 

 

 

(276,816)

 

Leniency agreement

 

 

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

Provision for losses and write-offs of long-lived assets

 

   47,846

 

25,402

 

2,632

 

328

 

  

 

  

 

   50,478

 

  25,730

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

6,174,382

 

  5,427,654

 

   1,192,157

 

   1,171,587

 

  

 

  

 

7,366,539

 

   6,599,241

                                   

Changes in operating working capital

 

 

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

Time deposit investments

 

 

 

  

 

  

 

  

 

  

 

  

 

 

 

  

 

Trade accounts receivable

 

   76,249

 

   (585,091)

 

   (26,137)

 

(253,646)

 

   (76,729)

 

18,431

 

(26,617)

 

(820,306)

 

Inventories

 

  (1,052,982)

 

   (644,312)

 

(159,890)

 

   (19,543)

 

  

 

  

 

  (1,212,872)

 

(663,855)

 

Taxes recoverable

 

946,542

 

  156,471

 

  19,331

 

  27,569

 

  

 

  

 

965,873

 

   184,040

 

Prepaid expenses

 

   (2,532)

 

  (73,496)

 

  (4,066)

 

   (29,201)

 

  

 

  

 

   (6,598)

 

(102,697)

 

Other receivables

 

  (107,362)

 

  (15,035)

 

   (30,648)

 

   (31,640)

 

  

 

  

 

  (138,010)

 

   (46,675)

 

Trade payables

 

1,170,529

 

   (1,293,533)

 

  23,367

 

   (34,070)

 

76,729

 

   (18,431)

 

1,270,625

 

(1,346,034)

 

Taxes payable

 

  (674,598)

 

  (21,779)

 

(143,707)

 

(155,434)

 

  

 

  

 

  (818,305)

 

(177,213)

 

Advances from customers

 

  (170,221)

 

  (63,951)

 

  18,238

 

  (7,767)

 

  

 

  

 

  (151,983)

 

   (71,718)

 

Leniency agreement

 

  (330,006)

 

   (607,358)

 

  

 

  

 

 

 

 

 

  (330,006)

 

(607,358)

 

Other payables

 

(39,435)

 

   (280,448)

 

   355,673

 

  50,617

 

  

 

  

 

316,238

 

(229,831)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash from operations

 

5,990,566

 

  1,999,122

 

   1,244,318

 

    718,472

 

  

 

  

 

7,234,884

 

   2,717,594

                                   
 

Financial investments
(includes Letras financeiras do tesouro - LFT´s
and Letras Financeiras - LF´s)

 

332,006

 

   (1,430,383)

 

  

 

  

 

  

 

  

 

332,006

 

(1,430,383)

     

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Cash generated from operations and
handling of financial investments

 

6,322,572

 

   568,739

 

   1,244,318

 

718,472

 

  

 

  

 

7,566,890

 

   1,287,211

     

 

 

  

 

  

 

  

 

  

 

 

 

 

 

  

 

Interest paid

 

  (611,936)

 

   (777,700)

 

(266,198)

 

(247,242)

 

 

 

  

 

  (878,134)

 

(1,024,942)

 

Income tax and social contribution paid

 

  (560,468)

 

   (600,908)

 

  (274)

 

  (1,370)

 

  

 

  

 

  (560,742)

 

(602,278)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

 

5,150,168

 

(809,869)

 

977,846

 

469,860

 

  

 

 

 

6,128,014

 

  (340,009)

                                   

Proceeds from the sale of fixed assets

 

  1,184

 

   1,468

 

  

 

  

 

  

 

  

 

  1,184

 

1,468

Proceeds from the sale of investments

 

   81,000

 

  450,000

 

  

 

 

 

  

 

  

 

   81,000

 

   450,000

Funds received in the investments' capital reduction

 

  2,254

 

  

 

  

 

  

 

 

 

  

 

  2,254

 

 

Acquisitions to property, plant and equipment and intangible assets

  (1,134,894)

 

   (692,092)

 

   (10,464)

 

   (62,971)

 

 

 

 

 

  (1,145,358)

 

(755,063)

Other investiments

 

   (2,167)

 

(9,771)

 

 

 

 

 

 

 

  

 

   (2,167)

 

  (9,771)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

   (1,052,623)

 

(250,395)

 

(10,464)

 

(62,971)

 

 

 

 

 

   (1,063,087)

 

  (313,366)

                                   

Short-term and long-term debt

                               
 

Obtained

 

2,303,053

 

  1,486,963

 

     

 

     

 

     

 

     

 

2,303,053

 

   1,486,963

 

Payments

 

  (3,837,361)

 

   (1,513,356)

 

     

 

     

 

     

 

     

 

  (3,837,361)

 

(1,513,356)

Braskem Idesa borrowings

                               
 

Obtained

 

  

 

    

 

     

 

   187,959

 

     

 

     

 

  

 

   187,959

 

Payments

 

  

 

    

 

(371,199)

 

(448,525)

 

     

 

     

 

  (371,199)

 

(448,525)

Related parties

 

  

 

    

 

     

 

     

 

     

 

     

 

  

 

  

 

Obtained loans (payment of loans )

 

   72,880

 

20,637

 

   (72,880)

 

   (20,637)

 

     

 

     

 

  

 

     

Dividends paid

 

  (1,499,776)

 

   (41)

 

     

 

     

 

     

 

     

 

  (1,499,776)

 

(41)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net provided (used) in financing activities

 

   (2,961,204)

 

   (5,797)

 

  (444,079)

 

  (281,203)

 

     

 

     

 

   (3,405,283)

 

  (287,000)

                                   

Exchange variation on cash of foreign subsidiaries

 

  (202,059)

 

  (16,546)

 

   (82,805)

 

   (33,493)

 

     

 

     

 

  (284,864)

 

   (50,039)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

  934,282

 

(1,082,607)

 

440,498

 

   92,193

 

     

 

     

 

1,374,780

 

  (990,414)

                                   

Represented by

                               
 

Cash and cash equivalents at the beginning for the period

 

3,480,407

 

  6,500,265

 

   294,686

 

   201,599

 

     

 

     

 

3,775,093

 

   6,701,864

 

Cash and cash equivalents at the end for the period

 

4,414,689

 

  5,417,658

 

   735,184

 

   293,792

 

     

 

     

 

5,149,873

 

   5,711,450

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

  934,282

 

(1,082,607)

 

440,498

 

   92,193

 

     

 

     

 

1,374,780

 

  (990,414)

 

27


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

10.                   Property, plant and equipment

 

The information on property, plant and equipment was presented in the Company’s 2017 annual financial statements, in Note 13.

 

       

 Consolidated

       

 

 

 

 

Jun/2018

 

 

 

 

 

Dec/2017

           

Accumulated

         

Accumulated

   
           

depreciation/

         

depreciation/

   
       

Cost

 

depletion

 

Net

 

Cost

 

depletion

 

Net

                             

Land

   

601,736

 

 

 

601,736

 

500,646

 

 

 

500,646

Buildings and improvements

   

6,651,545

 

  (1,836,430)

 

4,815,115

 

6,058,259

 

  (1,487,762)

 

4,570,497

Machinery, equipment and installations

 

  42,255,972

 

   (21,051,707)

 

  21,204,265

 

  39,211,042

 

   (18,627,943)

 

  20,583,099

Projects and stoppage in progress

   

4,337,166

 

 

 

4,337,166

 

3,274,665

 

 

 

3,274,665

Other

   

1,766,182

 

  (1,098,523)

 

667,659

 

1,755,092

 

  (922,389)

 

832,703

Total

   

  55,612,601

 

   (23,986,660)

 

  31,625,941

 

  50,799,704

 

   (21,038,094)

 

  29,761,610

Capitalized charges in the six-month period ended June 30, 2018 were R$75,071 (R$73,186 on June 30, 2017).

 

There were no significant events or circumstances in this period that indicate the need for impairment testing on the property, plant and equipment.

 

11.                   Intangible assets

 

The information on intangible assets was presented in the 2017 annual financial statements of the Company, in Note 14.

 

   

Consolidated

   

 

 

 

 

Jun/2018

 

Dec/2017

       

Accumulated

         

Accumulated

   
   

Cost

 

amortization

 

Net

 

Cost

 

amortization

 

Net

                         

Goodwill based on future profitability

  3,187,722

 

(1,128,848)

 

  2,058,874

 

  3,187,722

 

(1,128,848)

 

  2,058,874

Trademarks and patents

  433,959

 

(187,144)

 

  246,815

 

  349,316

 

(119,229)

 

  230,087

Software and use rights

  770,508

 

(550,221)

 

  220,287

 

  607,528

 

(415,388)

 

  192,140

Contracts with customers and suppliers

  977,511

 

(763,825)

 

  213,686

 

  772,253

 

(525,857)

 

  246,396

Total

   5,369,700

 

(2,630,038)

 

   2,739,662

 

   4,916,819

 

(2,189,322)

 

   2,727,497

 

There were no significant events or circumstances in the period ended June 30, 2018 that indicated the need for updating the impairment testing of intangible assets with indefinite useful life made in the end of 2017, or that indicated the need to perform an impairment testing of intangible assets with definite useful life.

 

28


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

12.                   Borrowings

 

The information on borrowings was presented in the 2017 annual financial statements of the Company, in Note 15.

 

(a)               Borrowings

 

                 

 

 

 Consolidated

         

Annual financial charges (%)

 

Jun/2018

 

Dec/2017

Foreign currency

                   
 

Bonds

     

US dollar exchange variation + interest between 3.50 and 7.38

 

   22,816,200

 

   20,082,588

 

Advances on exchange contracts

     

US dollar exchange variation + 3.70

 

 

  414,783

 

   

 

Export prepayment

     

US dollar exchange variation + semiannual Libor + interest between 1.10 and 1.61

 

  874,129

 

  781,573

 

Export credit notes

     

US dollar exchange variation + 7.30

 

 

  595,845

 

  679,895

 

Working capital

     

US dollar exchange variation + 3.15

 

 

60,688

 

  883,181

 

Transactions costs

           

 

   (284,773)

 

   (285,657)

               

 

   24,476,872

 

   22,141,580

               

 

     
 

Current liabilities

           

 

  959,047

 

  985,639

 

Non-current liabilities

           

 

   23,517,825

 

   21,155,941

 

Total

           

 

   24,476,872

 

   22,141,580

               

 

     

Local currency

           

 

     
 

Export credit notes

     

105.00 e 108.00 of CDI

   

 

  406,356

 

  508,146

 

BNDES

     

TJLP + interest between 0.00 and 2.62

(i)

  

 

31,347

 

BNDES

     

SELIC + 2.32

   

(i)

  

 

22,039

 

BNDES

     

Interest between 3.50 and 4.00

   

(ii)

70,388

 

  132,020

 

BNB/FINEP/FUNDES/FINISA/FINAME

     

6.21

   

 

  426,497

 

  486,227

 

FINAME

     

TJLP + interest between 1.90 and 6.00

 

   2,002

 

   2,293

 

Fundo de Desenvolvimento do Nordeste (FDNE)

     

6.50

   

 

39,565

 

42,045

 

Other

     

CDI + 0.04

   

 

   544

 

   655

 

Transactions costs

           

 

   (44)

 

(4,931)

               

 

   945,308

 

  1,219,841

               

 

     
 

Current liabilities

           

 

  159,889

 

  199,142

 

Non-current liabilities

           

 

  785,419

 

  1,020,699

 

Total

           

 

   945,308

 

  1,219,841

               

 

     

Foreign currency and local currency

           

 

     
 

Current liabilities

           

 

  1,118,936

 

  1,184,781

 

Non-current liabilities

           

 

   24,303,244

 

   22,176,640

 

Total

           

 

   25,422,180

 

   23,361,421


(i)
    Contracts with advance settlement.

(ii)   Part of the contracts settled in advance in the amount of R$32,887.

   

 

 

 Parent company

   

Jun/2018

 

Dec/2017

Foreign currency

     
 

Current liabilities

  439,208

 

  189,600

 

Non-current liabilities

  2,114,609

 

  1,813,113

   

  2,553,817

 

  2,002,713

Local currency

     
 

Current liabilities

  154,478

 

  192,704

 

Non-current liabilities

  777,942

 

  1,010,579

   

   932,420

 

  1,203,283

         

Foreign currency and local currency

     

Current liabilities

  593,686

 

  382,304

Non-current liabilities

  2,892,551

 

  2,823,692

Total

  3,486,237

 

  3,205,996

 

29


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(b)               Payment schedule

 

The maturity profile of amounts maturing in the long-term is as follows:

 

 

 

 

 Consolidated

 

Jun/2018

 

Dec/2017

       

2019

  119,167

 

1,245,895

2020

  2,255,686

 

2,199,869

2021

  3,970,442

 

3,655,465

2022

  2,092,350

 

1,801,844

2023

  2,190,083

 

1,709,587

2024

  3,156,798

 

2,539,216

2025

52,841

 

   45,994

2026

51,201

 

   44,239

2027

20,540

 

   17,586

2028

  4,818,349

 

4,133,762

2029 and thereafter

  5,575,787

 

4,783,183

Total

   24,303,244

 

  22,176,640

 

(c)               Guarantees

 

Braskem gave collateral for part of its borrowings as follows:

 

       

Total debt

 

Total

   

Loans

 

Maturity

 

Jun/2018

 

guaranteed

 

Guarantees

                 

BNB

 

Dec-2022

 

102,570

 

102,570

 

 Mortgage of plants, pledge of machinery and equipment

BNB

 

Aug-2024

 

172,879

 

172,879

 

 Bank surety

BNDES

 

Dec-2021

 

   70,388

 

   70,388

 

 Mortgage of plants, land and property, pledge of machinery and equipment

FUNDES

 

Jun-2020

 

   63,895

 

   63,895

 

 Mortgage of plants, land and property, pledge of machinery and equipment

FINEP

 

Jul-2024

 

   75,435

 

   75,435

 

 Bank surety

FINEP

 

Dec-2019

 

  4,308

 

  4,308

 

 Bank surety, pledge of equipment and current account lockout (restricted fund)

FINAME

 

Feb-2022

 

  3,413

 

  3,413

 

 Pledge of equipment

FINISA

 

Dec-2023

 

  5,999

 

  5,999

 

 Bank surety

Other

 

Jul-2021

 

  544

 

  544

 

 Pledge of equipment

Total

     

  499,431

 

  499,431

   

 

30


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

13.                   Braskem Idesa borrowings

 

The information on Braskem Idesa borrowings was presented in the 2017 annual financial statements in Note 16.

 

   

Initial value

               
   

of operation

         

 

 

 Consolidated

Identification

 

US$

 

Maturity

 

Charges (% per year)

 

Jun/2018

 

Dec/2017

                     

Project finance

   

(i)

             

Project finance I

 

700,000

 

Feb-2027

 

Us dollar exchange variation + quarterly Libor + 3.25

 

   2,454,535

 

   2,179,981

Project finance II

 

210,000

 

Feb-2027

 

Us dollar exchange variation + 6.17

 

   696,320

 

   621,140

Project finance III

 

600,000

 

Feb-2029

 

Us dollar exchange variation + 4.33

 

   2,071,166

 

   1,827,811

Project finance IV

 

660,000

 

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 3.88

 

   2,313,718

 

   2,032,093

Project finance V

 

400,000

 

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 4.65

 

   1,385,449

 

   1,221,997

Project finance VI

 

   89,994

 

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 2.73

 

   310,346

 

   273,887

Project finance VII

 

533,095

 

Feb-2029

 

Us dollar exchange variation + quarterly Libor + 4.64

 

   1,846,417

 

   1,627,479

Transactions costs

 

 

 

       

   (98,772)

 

   (92,938)

Total

 

3,193,089

 

       

 10,979,179

 

9,691,450

     

 

             
     

 

             

Non-current liabilities

         

10,979,179

 

   9,691,450

Total

             

 10,979,179

 

9,691,450


(i)
    Financing without recourse or with recourse limited to shareholders.

In keeping with the Company’s Financial Policy, the investment in the construction of the Braskem Idesa plant is financed under a Project Finance structure, in which the construction loan must be repaid using exclusively the cash generated by the company itself and with the shareholders pledging limited guarantees. Accordingly, this financing structure includes guarantees typical to transactions of this kind, such as assets, receivables, cash generation and other rights of Braskem Idesa.

 

Project Finance borrowings include various contractual obligations (covenants) that are typical of contracts of this nature.

 

On the reporting date of the quarterly financial statements hereto the company was in un-remedied breach of some of its non-financial contractual obligations. As a result, the entire balance of non-current liabilities, in the amount of R$10,038,087 was reclassified to current liabilities, in accordance with CPC 26 and its corresponding accounting standard IAS 1 (Presentation of Financial Statements).

 

In accordance with the aforementioned accounting standards, reclassification is required in situations in which the breach of certain contractual obligations entitles creditors to request from Braskem Idesa the prepayment of obligations in the short term. In this context, note that none of the creditors requested or indicated the intention to request said prepayment of obligations. Braskem Idesa has been settling its debt service obligations in accordance with their original maturity schedule.

 

Furthermore, Braskem Idesa continued to negotiate approval of such breaches with its creditors in order to reclassify the entire amount reclassified from current liabilities back to non-current liabilities.

 

The following amortization schedule presents the original long-term maturities, excluding the reclassification to current liabilities arising from the aforementioned breach of contractual obligations.

 

31


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

 

   

Jun/2018

 

Dec/2017

         

2019

 

   444,283

 

   748,071

2020

 

   1,021,181

 

   877,450

2021

 

   1,165,938

 

   1,002,270

2022

 

   972,552

 

   835,009

2023

 

   1,285,430

 

   1,105,295

2024

 

   1,390,766

 

   1,195,682

2025

 

   1,386,832

 

   1,195,096

2026

 

   1,199,829

 

   1,052,156

2027

 

   584,764

 

   474,438

2028

 

   483,994

 

   362,629

2027 and thereafter

 

   102,518

 

  59,637

Total

 

10,038,087

 

   8,907,733

 

14.                   Debentures

 

The information related to debentures was presented in the 2017 annual financial statements of the Company, in Note 17. The debentures were issued by the subsidiaries Cetrel and DAC.

 

Issue date

 

Series

 

Maturity

 

Annual financial charges (%)

 

Jun/2018

 

Dec/2017

March-2013

 

Single

 

March-2025

 

IPCA + 6%

 

   213,834

 

216,968

September-2013

 

Single

 

September-2025

 

126,5% of CDI

 

  90,216

 

   96,356

               

304,050

 

  313,324

                     

Current liabilities

             

  27,510

 

   27,183

Non-current liabilities

           

   276,540

 

286,141

Total

             

304,050

 

  313,324

 

(a)               Payment schedule

 

 

 

 

 Consolidated

 

Jun/2018

 

Dec/2017

       

2019

16,075

 

   26,629

2020

44,949

 

   43,674

2021

49,202

 

   49,326

2022

49,225

 

   49,326

2023

49,249

 

   49,326

2024

49,277

 

   49,326

2025

18,563

 

   18,534

Total

   276,540

 

  286,141

 

32


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

15.                   Changes in borrowings, debentures, and Braskem Idesa borrowings

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

   

Balance at

             

Interest, changes

 

Conversion of

     

Balance at

   

December 31,

     

Payments

 

monetary and

 

debts of subsidiaries

     

June 30,

   

2017

 

Obtained

 

Principal

 

Interest paid

 

foreign exchange, net

 

abroad

 

Transferences

 

2018

                                 

Borrowings

                               

Current

 

   1,184,781

 

1,903,053

 

(3,667,462)

 

(611,936)

 

  791,484

 

20,345

 

1,498,671

 

   1,118,936

Non-current

 

22,176,640

 

400,000

 

(146,552)

 

 

 

  2,055,328

 

  1,316,499

 

  (1,498,671)

 

24,303,244

Total

 

23,361,421

 

  2,303,053

 

  (3,814,014)

 

  (611,936)

 

   2,846,812

 

   1,336,844

 

 

 

25,422,180

                                 

Debentures

                               

Current

 

  27,183

 

    

 

   (23,347)

 

 

 

10,150

 

 

 

   13,524

 

  27,510

Non-current

 

   286,141

 

    

 

 

 

 

 

   3,923

 

 

 

(13,524)

 

   276,540

Total

 

313,324

 

    

 

(23,347)

 

 

 

  14,073

 

 

 

 

 

304,050

                                 

 Total borrowings and debentures

                               

Current

 

   1,211,964

 

1,903,053

 

(3,690,809)

 

(611,936)

 

  801,634

 

20,345

 

1,512,195

 

   1,146,446

Non-current

 

22,462,781

 

400,000

 

(146,552)

 

 

 

  2,059,251

 

  1,316,499

 

  (1,512,195)

 

24,579,784

Total

 

23,674,745

 

  2,303,053

 

  (3,837,361)

 

  (611,936)

 

   2,860,885

 

   1,336,844

 

 

 

25,726,230

                                 

Braskem Idesa financing

                               

Current

 

   9,691,450

 

  

 

(371,199)

 

(266,198)

 

  393,542

 

  1,531,584

 

 

 

10,979,179

Total

 

   9,691,450

 

  

 

  (371,199)

 

  (266,198)

 

  393,542

 

   1,531,584

 

 

 

10,979,179

                                 

Total geral

                               

Current

 

10,903,414

 

1,903,053

 

(4,062,008)

 

(878,134)

 

  1,195,176

 

  1,551,929

 

1,512,195

 

12,125,625

Non-current

 

22,462,781

 

400,000

 

(146,552)

 

 

 

  2,059,251

 

  1,316,499

 

  (1,512,195)

 

24,579,784

Total

 

33,366,195

 

  2,303,053

 

  (4,208,560)

 

  (878,134)

 

   3,254,427

 

   2,868,428

 

 

 

36,705,409

 

16.                   Financial instruments

 

The information related to financial instruments was presented in the 2017 financial statements of the Company, in Note 19.

 

As of January 1, 2018, as disclosed in Note 2.3 to the annual financial statements of the Company, its financial instruments were classified and measured in accordance with its Business Model (CPC 48/IFRS 9).

 

The adoption of new classifications of financial instruments in accordance with CPC 48/IFRS 9 did not produce a significant effect on the Company’s accounting policies, as shown in the following table:

 

33


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

16.1.             Non-derivative financial instruments and leniency agreement (Note 20.3) – consolidated
 

     

Classification by category

 

Fair value

 

Book value

 

Fair value

 

Note

 

CPC 38 / IAS 39

 

CPC 48 / IFRS 9

 

hierarchy

 

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

                               

Cash and cash equivalents

3

                           

Cash and banks

 

 

Loans and receivables

 

Amortized cost

     

   1,982,170

 

   1,428,766

 

   1,982,170

 

   1,428,766

Financial investments in Brazil

 

 

Loans and receivables

 

Fair value through profit or loss

 

Level 2

 

   1,906,703

 

   1,706,784

 

   1,906,703

 

   1,706,784

Financial investments abroad

 

 

Held-for-trading

 

Fair value through profit or loss

 

Level 2

 

   1,261,000

 

   639,543

 

   1,261,000

 

   639,543

 

 

             

5,149,873

 

3,775,093

 

5,149,873

 

3,775,093

 

 

                           

Financial investments

4

                           

LFT's and LF's

 

 

Held-for-trading

 

Fair value through profit or loss

 

Level 2

 

   1,963,112

 

   1,816,889

 

   1,963,112

 

   1,816,889

Time deposit investments

 

 

Loans and receivables

 

Amortized cost

 

Level 2

 

 

 

   440,616

 

  40,588

 

   440,616

Time deposit investments

 

 

Held-for-trading

 

Fair value through profit or loss

 

Level 2

 

  49,721

 

  15,764

 

  49,721

 

  15,764

Other

 

 

Held-for-trading

 

Fair value through profit or loss

 

Level 2

 

  53,315

 

  39,739

 

  12,727

 

  39,739

 

 

             

2,066,148

 

2,313,008

 

2,066,148

 

2,313,008

 

 

                           

Trade accounts receivable

5

 

Loans and receivables

 

Amortized cost

     

3,196,685

 

3,244,851

 

3,196,685

 

3,244,851

Trade accounts receivable

5

 

Loans and receivables

 

Fair value through other comprehensive income

 

Level 2

 

146,750

 

   73,841

 

146,750

 

   73,240

 

 

                           

Trade payables

 

 

Financial liabilities not
measured at fair value

 

Amortized cost

     

8,494,867

 

5,525,407

 

8,494,867

 

5,525,407

 

 

                           

Borrowings

12

 

Financial liabilities not
measured at fair value

 

Amortized cost

                   

Foreign currency - Bond

 

         

Level 1

 

22,816,200

 

20,082,588

 

22,806,869

 

21,230,567

Foreign currency - other borrowings

 

         

Level 2

 

   1,945,445

 

   2,344,649

 

   1,820,551

 

   2,228,608

Local currency

 

         

Level 2

 

   945,352

 

   1,224,772

 

   764,727

 

   1,039,873

 

 

             

25,706,997

 

23,652,009

 

25,392,147

 

24,499,048

 

 

                           

Braskem Idesa borrowings

13

 

Financial liabilities not
measured at fair value

 

Amortized cost

 

Level 2

 

 11,077,951

 

9,784,388

 

9,596,842

 

8,675,711

 

 

                           

Debentures

14

 

Financial liabilities not
measured at fair value

 

Amortized cost

 

Level 2

 

304,050

 

313,324

 

243,274

 

214,815

 

 

                           

Loan ton non-controlling
   shareholder of Braskem Idesa

 

 

Financial liabilities not
measured at fair value

 

Amortized cost

     

2,127,583

 

1,756,600

 

2,127,583

 

1,756,600

 

 

                           

Leniency agreement

20.3

 

Financial liabilities not
measured at fair value

 

Amortized cost

     

1,386,579

 

1,629,114

 

1,386,579

 

1,629,114

 

34


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

16.2.             Derivative financial instruments designated for hedge accounting

 

16.2.1    Changes 

 

                       

Net

         

Net

           

Operation characteristics

     

(Asset)/

         

(Asset)/

       

Fair value

 

Principal exposure

     

Accumulated

 

Liability

 

Change in

 

Financial

 

Liability

Identification

 

Note

 

hierarchy

   

Derivatives

 

OCI (equity)

 

Dec/2017

 

fair value

 

settlement

 

Jun/2018

                                     

Hedge accounting transactions

                                   

Dollar put option

 

16.2.1 (a.i)

 

Level 2

 

Real

 

Dollar

 

(143,085)

 

   (3,793)

 

139,870

   

136,077

Exchange swap

 

16.2.1 (a.ii)

 

Level 2

 

IPCA

 

Dollar + Interests

 

(173,795)

 

 

 

173,795

   

173,795

Interest rate swaps

     

Level 2

 

Libor

 

Fixed rates

 

(196,521)

 

(25,791)

 

(77,753)

 

   (5,955)

 

  (109,499)

                   

(513,401)

 

(29,584)

 

235,912

 

   (5,955)

 

200,373

                                     

Derivatives operations

                                   

Current assets

                     

   (3,793)

         

(16,224)

Non-current assets

                     

(32,666)

         

(93,276)

Current liabilities

                     

  6,875

         

104,746

Non-current liabilities

                     

 

         

205,127

                       

(29,584)

         

200,373

 

(a)       Operations designated for hedge accounting

 

(a.i)     U.S. dollar Call and Put Options

 

On June 30, 2018, Braskem held a total notional amount of put options of US$2.2 billion, with an average strike price of 3.09 R$/US$. Simultaneously, the Company also held a total notional amount of call options of US$1.6 billion, with an average strike price of R$4.41. The operations have a maximum term of 23 months. As a hedged object, future sales in Brazilian real dollarized were designated, with the months of recognition always coinciding with those of the options.

 

According to CPC 48/IFRS 9, the accounting standard in force as from January 1, 2018, the amount of the mark-to-market (“MtM”) adjustment, as well as the amount of the premium of the operation, is recognized as “Other comprehensive income” (“OCI”) under shareholders' equity. The MtM adjustment of the options is composed of the notional value of the operations multiplied by the sum of the intrinsic value, which refers to the amount by which the option exceeded the exercise price at the time of evaluation, and the extrinsic value, which corresponds to the time value of the derivative until its maturity.

 

(a.ii)    Swap IPCA

 

To maintain its strategy of managing risks related to currencies and interest rates, the Company opted to swap to fixed rates in U.S. dollar the portions not yet due under the Leniency Agreement entered into with the Federal Prosecution Office (MPF) (Note 20.3(a)), which originally were denominated in Brazilian real and pegged to the IPCA inflation index. For such, derivative instruments were contracted in the amount of R$1.3 billion, divided into five annual installments due on January 30 of each year as from 2019. These operations were designated as cash flow hedge accounting, where the hedging instruments are currency derivatives and the hedged objects are the liabilities under said agreement. Accordingly, the mark-to-market adjustment of the effective portion of the hedge will be recognized under shareholders equity in OCI and will be recognized in the financial result only upon the maturity of each installment.

 

35


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

16.3.             Non-derivative liabilities designated for export hedge accounting

 

(a.i)        Future exports in U.S. dollars

 

On June 30, 2018, exports that were designated and not yet realized are shown below:

 

 

Total nominal value

 

US$

   

2019

                     733,980

2020

                     724,000

2021

                     716,000

2022

                     719,000

2023

                     718,371

2024

                     688,854

2028

                  1,250,000

 

                  5,550,205

 

There were no changes in financial instruments designated for this hedge in the period ended June 30, 2018:

 

On June 30, 2018, the maturities of financial liabilities designated, within the scope of the consolidated balance sheet, were as follows:

 

 

Total nominal value

 

US$

   

2019

                     733,980

2020

                     724,000

2021

                     716,000

2022

                     719,000

2023

                     718,371

2024

                     688,854

2028

                  1,250,000

 

                  5,550,205

 

The Management of the Company advanced in 2017 the payment of dollar-denominated obligations, including liabilities designated for this hedge. As a result of the decision, the amount not realized in the amount of US$390,163, was discontinued prospectively. Exchange variation on the discontinued amount, of R$509,670, which is recorded under Shareholders' Equity as OCI will be taken to net financial income (expenses) as of July 2018, as the hedged exports are realized.

 

       

Conversion rate

       
   

Total nominal

 

at Inception

 

Closing rate

 

Gross nominal

   

value US$

 

R$/US$

 

R$/US$

 

value

                 

Hedge descontinued - related to the third quarter 2018

193,190

 

2.0017

 

3.3080

 

252,364

Hedge descontinued - related to the fourth quarter 2018

196,973

 

2.0017

 

3.3080

 

257,306

   

390,163

         

509,670

 

The following table provides the balances of exchange variation recognized in the Company’s net financial income (expenses) due to the realization of exports designated for this hedge for the six-month period ended June 30, 2018:

 

36


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

 

       

Conversion rate

       
   

Total nominal

 

at Inception

 

Closing rate

 

Gross nominal

   

value US$

 

R$/US$

 

R$/US$

 

value

                 

First quarter

 

189,325

 

2.0017

 

3.3082

 

247,353

Second quarter

 

208,405

 

2.0017

 

3.2769

 

265,759

   

397,730

         

513,112

 

The changes in foreign exchange variation and Income Tax and Social Contribution under OCI of this hedge are as follows:

 

 

 Exchange

     

Net

 

 variation

 

IR and CSL

 

effect

           

At December 31, 2017

  (6,814,142)

 

2,316,808

 

  (4,497,334)

           

Exchange variation recorded in the period on OCI / IR and CSL

  (3,040,403)

 

   1,033,737

 

  (2,006,666)

           

Exchange variation transferred to profit or loss / IR and CSL

   513,112

 

  (174,458)

 

   338,654

           

At June 30, 2018

  (9,341,433)

 

3,176,087

 

  (6,165,346)


(a.ii)       Liabilities related to the Project Finance of future sales in U.S. dollar

 

On June 30, 2018, sales designated and not yet realized are as follows:

 

 

Nominal value

 

US$

   

2018

   112,765

2019

   229,270

2020

   266,690

2021

   303,392

2022

   253,204

2023

   333,093

2024

   359,559

2025

   357,903

2026

   309,240

2027

   152,103

2028

   124,654

2029

  31,164

 

   2,833,037

           

The following table shows the changes in financial instruments designated for these hedge operations in the period:

 

       

 

 

 

 

 

 

US$

           

Realization

 

Realization of

   
       

Dec/2017

 

in the period

 

discontinued hedge

 

Jun/2018

                     

Designated balance

     

2,930,246

 

                     (109,025)

 

                                196

 

2,821,417

 

37


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

On June 30, 2018, the maturities of financial liabilities designated were distributed as follows:

 

 

 

Nominal value

 

 

US$

 

 

 

2018

 

   112,561

2019

 

   228,850

2020

 

   266,187

2021

 

   302,816

2022

 

   252,723

2023

 

   332,458

2024

 

   358,873

2025

 

   357,221

2026

 

   308,650

2027

 

   150,419

2028

 

   124,347

2029

 

  26,312

 

 

   2,821,417

 

The following table provides the balance of exchange variation of the discontinued amount, net of realization already occurred, in the period ended June 30, 2018 (US$11,619), which is recorded in Braskem Idesa’s shareholders’ equity under OCI and will be transferred to financial income (expenses) according to the schedule of future hedged sales:

 

       

Conversion rate

           
   

Total nominal

 

at Inception

 

Closing rate

 

Total nominal

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value MXN

 

value

                     

Hedge descontinued

11,619

 

13.4541

 

17.9915

 

52,720

 

10,344

               

52,720

 

10,344

 

The following table provides the balances of exchange variation recognized in Braskem Idesa’s financial income (expenses) due to the realization of sales designated for this hedge over the course of the six-month period ended June 30, 2018:

 

       

Conversion rate

           
   

Total nominal

 

at Inception

 

Closing rate

 

Total nominal

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value MXN

 

value

                     

First quarter

 

53,889

 

13.6537

 

18.3561

 

253,408

 

46,934

Second quarter

 

55,136

 

13.6537

 

18.3561

 

259,272

 

59,371

   

109,025

         

512,680

 

106,305


The changes in foreign exchange variation and Income Tax and Social Contribution under OCI are as follows:

38


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

 

 

 Exchange

     

Net

 

 variation

 

IR

 

effect

           

At December 31, 2017

  (3,545,639)

 

1,064,426

 

  (2,481,213)

           

Exchange variation recorded in the period on OCI / IR

  (112,966)

 

  33,890

 

(79,076)

           

Exchange variation transferred to profit or loss / IR

   106,305

 

(31,892)

 

  74,413

           

At June 30, 2018

  (3,552,300)

 

1,066,424

 

  (2,485,876)

 

16.4.             Credit quality of financial assets

 

(a)                    Trade accounts receivable

 

On June 30, 2018, the credit ratings for the domestic market were as follows:

 

 

 

 

 

 

(%)

 

 

 

Jun/2018

 

Dec/2017

1

Minimum risk

 

28.11

 

18.84

2

Low risk

 

42.17

 

50.84

3

Moderate risk

 

14.65

 

13.33

4

High risk

 

10.97

 

13.40

5

Very high risk

(i)

4.10

 

3.59

 

(i) Most clients in this group are inactive and the respective accounts are in the process of collection actions in the courts. Clients in this group that are still active buy from Braskem and pay in advance.

 

Default indicators

 

 

Last 12 months

 

Domestic

 

Export

 

Market

 

Market

June 30, 2018

0.12%

 

0.13%

December 31, 2017

0.08%

 

0.19%

June 30, 2017

0.49%

 

0.08%

 

The methodology for calculating the allowance for doubtful accounts and its result is shown in Note 5.

 

(b)                    Other financial assets

 

In order to determine the credit ratings of counterparties in financial assets classified as cash and cash equivalents and financial investments, Braskem uses credit rating from the following agencies: Standard & Poor’s, Moody’s and Fitch Ratings within the limits established in its financial policy approved by the Board of Directors.

 

39


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

 

     

Jun/2018

 

Dec/2016

Financial assets with risk assessment

       

 

AAA

   

   4,145,841

 

   3,569,392

AA+

   

   1,286,010

 

  27,094

AA

   

  44,660

 

8,047

AA-

   

   112,004

 

   209,389

A+

   

   715,490

 

   1,465,107

A

   

  49,721

 

   349,823

A-

   

   392,225

 

  

BBB+

   

   463,434

 

   453,367

     

   7,209,385

 

   6,082,219

Financial assets without risk assessment

         

Other financial assets with no risk assessment

 

 (i)

6,636

 

5,882

     

6,636

 

5,882

           

Total

   

7,216,021

 

6,088,101


(i)
         Investments approved by the Management of the Company, as permitted by the financial policy.

16.5.             Sensitivity analysis

 

Financial instruments, including derivatives, may be subject to changes in their fair value as a result of the variation in commodity prices, foreign exchange rates, interest rates, shares and share indexes, price indexes and other variables. The sensitivity of the derivative and non-derivative financial instruments to these variables are presented below:

 

(a)                    Selection of risks

 

On June 30, 2018, the main risks that can affect the value of Braskem’s financial instruments are:

 

·      Brazilian real/U.S. dollar exchange rate;

·      Brazilian real/Mexican peso exchange rate;

·      Brazilian real/Euro exchange rate;

·      Libor floating interest rate;

·      Selic interest rate;

·      CDI interest rate;

·      TJLP interest rate;

·      IPCA interest rate.

 

For the purposes of the risk sensitivity analysis, Braskem presents the exposures to currencies as if they were independent, that is, not reflecting in the exposure to a foreign exchange rate the risks of the variation in other foreign exchange rates that could be directly influenced by it.

 

(b)                    Value at risk

 

The value at risk of the derivatives held by Braskem which is defined as the loss that could result in one month as from June 30, 2018, with a probability of 5%, and under normal market conditions, was estimated by the Company at US$48,394 for put and call options (Note 16.2.1(a.i)) and US$10,649 for the swap of Libor related to Braskem Idesa’s project.

 

40


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(c)                    Selection of scenarios

 

(c.1)       Probable scenario

 

The Market Readout published by the Central Bank of Brazil was used to create the probable scenario for the U.S. dollar/Brazilian real exchange rate, Selic basic interest rate and the CDI interest rate, using the reference date of June 29, 2018. According to the Market Readout, at the end of 2018, the U.S. dollar will depreciate by approximately 4.04% against the Brazilian real, compared to the closing PTAX rate at June 29, 2018, while the Selic rate will be 6.50% p.a. The Selic rate is used as a reference for analyses of sensitivity to the CDI.

 

The probable scenario for the TJLP is for maintenance of the current rate of 6.60%. The Market Readout does not publish forecasts for the Libor interest rate. Therefore, to determine the probable scenario, Braskem considered an increase by 5%. For adverse scenarios, it considered 25% and 50% increases on current market levels.

 

41


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(c.2)       Possible and extreme adverse scenarios

 

The sensitivity values in the table below are the changes in the value of the financial instruments in each scenario:

 

   

Gain (losses)

       

Possible adverse

 

Extreme adverse

Instrument / Sensitivity

 

Probable

(25%)

 

(50%)

             

Brazilian real/U.S. dollar exchange rate

           

Bonds

 

912,066

 

   (5,643,046)

 

(11,286,091)

Working capital / other

 

   21,254

 

   (131,501)

 

   (263,001)

Export credit notes

 

   24,076

 

   (148,961)

 

   (297,922)

Braskem Idesa borrowings

 

443,632

 

   (2,744,795)

 

   (5,489,589)

Export prepayments

 

   14,067

 

  (87,032)

 

   (174,063)

Advances on exchange contracts

 

   16,760

 

   (103,696)

 

   (207,391)

Dollar put option

 

   62,117

 

   (809,272)

 

   (2,118,004)

Financial investments abroad

 

125,642

 

   (777,360)

 

   (1,554,719)

             

Brazilian real/Euro exchange rate

           

Working capital / other

 

  1,410

 

  (15,172)

 

  (30,344)

             

Libor floating interest rate

           

Working capital / other

 

(5,356)

 

  (26,781)

 

  (53,562)

Export prepayments

 

(1,966)

 

(9,832)

 

  (19,664)

Swaps

 

   16,868

 

   61,988

 

141,761

Braskem Idesa borrowings

 

  (95,774)

 

   (478,869)

 

   (957,738)

             

CDI interest rate

           

Export credit notes

 

   19,484

 

  (24,482)

 

  (65,304)

Debentures

 

   12,789

 

(2,892)

 

  (14,889)

Financial investments

 

  

 

   64,998

 

130,031

 

 

         

IPCA interest rate

     

 

 

 

 

Debentures

 

  (21,338)

 

  (20,550)

 

  (42,008)

     

 

 

 

 

TJLP interest rate

           

Other government agents

 

  

 

   (70)

 

(140)

 

42


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

17.                   Taxes payable

 

The information related to taxes payable was presented in the Company’s 2017 annual financial statements, in Note 20.

 

       

Consolidated

 

Parent company

       

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

Brazil

                 
 

IPI

   

98,988

 

60,917

 

98,984

 

60,134

 

IR and CSL

   

  280,711

 

  405,567

 

  287,091

 

  400,544

 

ICMS

   

  322,699

 

  257,720

 

  316,585

 

  254,935

 

PIS and COFINS

   

  162,030

 

82,140

 

  159,224

 

80,591

 

PERT installment

   

30,315

 

29,002

 

29,115

 

29,002

 

Other

   

  

 

  

 

  

 

  

       

     

 

     

 

     

 

     

Other countries

   

  188,036

 

  434,563

 

     

 

     

 

IR

   

11,684

 

20,173

 

     

 

     

 

Value-added tax

   

20,553

 

23,924

 

     

 

     

Total

   

   1,115,016

 

   1,314,006

 

   890,999

 

   825,206

                     

Current liabilities

   

  1,049,785

 

  1,261,204

 

  827,161

 

  774,391

Non-current liabilities

   

65,231

 

52,802

 

63,838

 

50,815

Total

   

   1,115,016

 

   1,314,006

 

   890,999

 

   825,206

 

18.                   Income tax (“IR”) and social contribution (“CSLL”)

 

The information related to income tax and social contribution was presented in the Company’s 2017 annual financial statements, in Note 21.

 

(a)                    Reconciliation of the effects of income tax and social contribution on profit or loss

 

       

Consolidated

 

Parent company

       

Jun/2018

 

Jun/2017

 

Jun/2018

 

Jun/2017

                     

Income before IR and CSL

     

   1,721,904

 

   4,156,758

 

   1,469,238

 

   3,462,324

                     

IR and CSL at the rate of 34%

     

   (585,447)

 

   (1,413,298)

 

   (499,541)

 

   (1,177,190)

                     

Permanent adjustments to the IR and CSL calculation basis

                   

IR and CSL on equity in results of investees

     

(514)

 

   4,151

 

  506,438

 

  545,318

Tax loss and negative basis - installment rectification

     

  

 

38,403

 

  

 

  

Tax benefits (Sudene and PAT)

     

72,096

 

41,654

 

72,096

 

41,586

Difference of rate applicable to each country

     

  243,288

 

  166,406

 

  

 

 

Other permanent adjustments

     

  192,341

 

53,721

 

52,613

 

16,486

                     

IR and CSL on results of operations

     

(78,236)

 

(1,108,963)

 

   131,606

 

(573,800)

                     

Breakdown of IR and CSL:

                   
                     

Current IR and CSL

     

   (511,134)

 

   (363,969)

 

   (272,694)

 

  (85,074)

Deferred IR and CSL

     

  432,898

 

   (744,994)

 

  404,300

 

   (488,726)

Total

     

(78,236)

 

(1,108,963)

 

   131,606

 

(573,800)

 

43


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(b)                    Breakdown of deferred income tax and social contribution

 

(b.i)        According to tax collection records

 

 

Consolidated

 

Parent company

Assets

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

     

 

     

 

Tax losses (IR) and negative base (CSL)

2,180,109

 

1,878,809

 

   58,421

 

   58,421

Goodwill amortized

   49,309

 

   59,335

 

  3,734

 

  3,916

Exchange variations

1,026,701

 

388,293

 

1,912,689

 

388,293

Temporary adjustments

838,969

 

220,954

 

800,424

 

922,422

Business combination

176,185

 

183,785

 

165,887

 

183,785

 

4,271,273

 

2,731,176

 

2,941,155

 

1,556,837

               

Liabilities

             
               

Amortization of goodwill based on future profitability

717,468

 

712,873

 

715,568

 

712,873

Tax depreciation

991,322

 

960,202

 

991,322

 

960,202

Temporary adjustments

276,191

 

231,822

 

  8,187

 

  8,187

Business combination

  7,480

 

  9,664

 

  1,302

 

  1,302

Additional indexation PP&E

   67,600

 

   67,072

 

   67,600

 

   67,072

Amortization of fair value adjustments on
the assets from the acquisiton of Braskem Qpar

499,101

 

519,623

 

499,101

 

519,623

Other

  2,801

 

  4,273

 

  3,514

 

  3,516

 

2,561,963

 

2,505,529

 

2,286,594

 

2,272,775

 

(b.ii)       Offset for the purpose of presentation in the balance sheet (consolidated)

 

         

Jun/2018

         

Headquarters

 

 

 

IR and CSL

 

 

       

(Country)

 

Tax calculation

 

Compensation

 

Balance

                     

Assets

                   

Braskem S.A

     

Brazil

 

  2,941,155

 

   (2,286,594)

 

  654,561

Braskem Argentina

     

Argentina

 

11,125

 

 

 

11,125

Braskem Alemanha

     

Germany

 

24,839

 

 

 

24,839

Braskem Chile

     

Chile

 

  65

 

   (63)

 

2

Braskem Idesa

     

Mexico

 

  1,178,345

 

 

 

  1,178,345

Braskem México Serviços

     

Mexico

 

   8,439

 

 

 

   8,439

DAC

     

Brazil

 

28,773

 

(7,048)

 

21,725

Cetrel

     

Brazil

 

78,532

 

(1,031)

 

77,501

             

   4,271,273

 

(2,294,736)

 

   1,976,537

Liabilities

                   

Braskem S.A

     

Brazil

 

  2,286,594

 

   (2,286,594)

 

 

Braskem America

     

USA

 

  267,227

 

 

 

  267,227

Braskem Chile

     

Chile

 

  63

 

   (63)

 

 

DAC

     

Brazil

 

   7,048

 

(7,048)

 

 

Cetrel

     

Brazil

 

   1,031

 

(1,031)

 

 

           

2,561,963

 

(2,294,736)

 

267,227

 

44


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

         

Dec/2017

         

Headquarters

 

 

 

IR and CSL

 

 

         

(Country)

 

Tax calculation

 

Compensation

 

Balance

Assets

                   

Braskem S.A

     

Brazil

 

  1,556,837

 

   (1,556,837)

 

 

Braskem Argentina

     

Argentina

 

   3,398

 

 

 

   3,398

Braskem Alemanha

     

Germany

 

19,353

 

 

 

19,353

Braskem Chile

     

Chile

 

   251

 

(251)

 

 

Braskem Idesa

     

Mexico

 

  1,036,257

 

 

 

  1,036,257

Braskem México Serviços

     

Mexico

 

   1,334

 

 

 

   1,334

Braskem Petroquímica

     

Brazil

 

29,268

 

(7,454)

 

21,814

Braskem Petroquímica and Braskem Qpar - business combination effects

 

Brazil

 

84,478

 

(908)

 

83,570

             

   2,731,176

 

(1,565,450)

 

   1,165,726

                       

Liabilities

                   

Braskem S.A

     

Brazil

 

  2,272,775

 

   (1,556,837)

 

  715,938

Braskem America

     

USA

 

  223,635

 

 

 

  223,635

Braskem Chile

     

Chile

 

   757

 

(251)

 

   506

Braskem Petroquímica

     

Brazil

 

   7,454

 

(7,454)

 

 

Braskem Petroquímica and Braskem Qpar - business combination effects

 

Brazil

 

   908

 

(908)

 

 

             

   2,505,529

 

(1,565,450)

 

   940,079

 

(c)                    Realization of deferred income tax and social contribution

         

In the six-month period ended June 30, 2018, there were no material events or circumstances that indicate any compromise of the realization of these deferred taxes.

 

19.                   Sundry provisions

 

The information on sundry provisions was presented in the 2017 annual financial statements of the Company, in Note 22.

 

           

 Consolidated

 

 Parent company

           

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

Provision for customers rebates

   

43,290

 

87,913

 

16,458

 

34,367

Provision for recovery of environmental damages

 

  274,998

 

  300,249

 

  274,998

 

  300,249

Other

         

28,575

 

25,510

 

   3,308

 

   3,832

Total

         

   346,863

 

   413,672

 

   294,764

 

   338,448

                         

Current liabilities

         

  108,802

 

  178,676

 

81,970

 

  125,130

Non-current liabilities

       

  238,061

 

  234,996

 

  212,794

 

  213,318

Total

         

   346,863

 

   413,672

 

   294,764

 

   338,448

 

45


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

20.                   Contingencies

 

20.1.             Claims with probable loss and with possible loss arising from business combinations

 

The description of the main contingent liabilities of the Company was presented in the 2017 annual financial statements, in Note 23.1.

 

   

 Consolidated

 

 Parent company

   

Jun/2018

 

Dec/2017

 

Jun/2018

 

Dec/2017

Labor claims

 

  221,219

 

  255,938

 

  213,630

 

  247,821

                 

Tax claims

               

   Normal operations

               

IR and CSL

 

19,354

 

17,313

 

19,354

 

17,313

PIS and COFINS

 

  155,179

 

  155,681

 

  154,534

 

  155,681

ICMS

 

71,546

 

76,342

 

71,546

 

76,342

Other tax claims

 

14,340

 

   8,985

 

12,467

 

   8,985

   

   260,419

 

   258,321

 

   257,901

 

   258,321

                 

   Business Combination

               

IR and CSL

 

51,596

 

50,051

 

51,596

 

50,051

PIS and COFINS

 

57,921

 

56,135

 

57,921

 

56,135

ICMS - interstate purchases

 

  272,001

 

  263,538

 

  272,001

 

  263,538

   

   381,518

 

   369,724

 

   381,518

 

   369,724

                 

Corporate claims

 

  106,691

 

  135,779

 

  106,691

 

  135,779

   

  

 

  

 

 

 

 

Civil claims and other

 

62,772

 

72,883

 

62,772

 

72,883

                 
   

   1,032,619

 

   1,092,645

 

   1,022,512

 

   1,084,528

 

20.2.             Claims with possible losses

 

The amount under claims and a description of the main claims with possible losses are presented in the financial statements for fiscal year 2017, in Note 23.2.

 

(a)               Civil

 

(i)                 Hashimoto Public-Interest Civil Action

 

The Public-Interest Civil Action was filed in June 2018 by the São Paulo State Public Prosecutor’s Office against the Company and other firms that operate in the Capuava Petrochemical Complex, claiming the reparation and/or remediation of environmental damages supposedly arising from the emission of pollutants in the air, as well as the joint judgement of companies that comprise said complex seeking environmental moral damages in the amount of R$100 million.

 

Based on the opinion of the external legal counsel handling the case, the Management believes that the lawsuit possibly will be dismissed within a period of eight years.

 

No judicial deposit or other form of security was accrued for the case.

 

46


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(b)               Tax claims

 

(i)                 ICMS – Use and consumption credit

 

In January 2018, the Company was served a notice by the State of Rio Grande do Sul, charging, at the administrative level, ICMS tax and a fine of 120% for using ICMS credits in the acquisition of goods (“pallets”), which were considered by the Tax Authority as for use and consumption in the period from January 2013 to November 2017. The Treasury understands that the pallets could not be characterized as an input and, therefore, would not give the right to ICMS credit. On June 30, 2018, the updated amount of these deficiency notices amounted to R$80 million.

 

The Company’s external legal advisors argue for the decadence/limitation for part of the period covered by the assessment. Additionally, for the entire period of the assessment, they show that the goods are not included among those destined to the use and consumption of the establishment and are therefore considered as inputs. The chances of success in relation to the matter are considered as possible and estimate that the administrative proceedings should be concluded in 2022.

 

No judicial deposit or other form of security was accrued for this proceeding, as it is currently still in its administrative stage.

 

20.3.             Global settlement with authorities

 

Complete information on the global settlement with authorities was presented in Note 23.3 to the Company’s annual financial statements for 2017.

 

(a)       Global Settlement with authorities

 

The Leniency Agreement (“Agreement”) entered into in December 2016 with the Federal Prosecution Office (“MPF”) and with U.S. and Swiss authorities (“Global Settlement”), in the approximate amount of US$957 million (approximately R$3.1 billion) was officially ratified as follows:

 

1.      In Brazil, the Agreement was ratified by the 5th Coordination and Review Chamber of the MPF on December 15, 2016, with ratification by the 13th Federal Court of Curitiba on June 6, 2017.

2.      The agreement with the U.S. Department of Justice (“DoJ”) was confirmed by a U.S. court ruling on January 26, 2017.

3.      The agreement with the Securities and Exchange Commission (“SEC”) was confirmed on February 28, 2017.

4.      The agreement with Swiss authorities did not require ratification to produce effect.

 

Of the aggregate amount of the Global Settlement, the Company already has paid approximately R$1.6 billion, as follows:

 

1.      US$94,894 (R$296,591) to the DoJ, paid on February 8, 2017;

2.      US$65,000 (R$206,460) to the SEC, paid on April 27, 2017;

3.      CHF30,240 (R$104,307) to the Swiss Office of the Attorney General, paid on June 27, 2017;

4.      R$736,445 to the MPF, paid on July 6, 2017;

5.      R$267,985 to the MPF, corresponding to the first of the six annual installments owed up to 2023, paid on January 30, 2018; and

6.      CHF16,065 (R$62,021) to the Swiss Office of the Attorney General, corresponding to the first of four annual installments owed up to 2021, paid on June 28, 2018.

 

The outstanding amount, of approximately R$1.5 billion, will be paid as follows:

 

47


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

1.    CHF48,195 to the Swiss Office of the Attorney General, corresponding to three outstanding annual installments of CHF16.065 due on June 30 of each year as from 2019;

2.    R$1.3 billion to the MPF, corresponding to five outstanding annual installments adjusted for inflation by the variation in the IPCA inflation index due on January 30 of each year as from 2019. To guarantee payment of the installments coming due, Braskem gave as collateral assets from its property, plant and equipment corresponding to one annual installment.

 

(b)       Reimbursement for damages and other considerations

 

A significant portion of the total of R$2.2 billion of the Agreement entered into with MPF will be allocated to paying redress to third parties for damages incurred due to the facts that are the subject-matter of the Agreement.

 

Under the Agreement, the MPF undertook to coordinate actions with other authorities or government agencies, as well as state-owned companies and mixed-economy companies with which Braskem comes to negotiate for entering into agreements based on the facts object of the collaboration, including for the purpose of preventing duplicate restitution with regard to the amount paid under the Agreement. Accordingly, as communicated to the market on July 10, 2018, the Company is holding talks with the Ministry of Transparency, Supervision and Controller General (CGU) and with the Office of the General Counsel of the Federal Government (AGU).

 

The Agreement does not prevent any third party with legitimate interest on the facts from filing proceedings to claim remedy for any damages caused by Braskem, which could result in payments other than those provided for in the Agreement. Therefore, the Company cannot guarantee that the total amount available for reimbursement will be sufficient to fully remedy any third parties affected by the wrongdoings, which means that the Company may be required to indemnify or be subject to the payment of financial penalties other than those provided for in the Global Settlement.

 

In addition, other authorities with jurisdiction over the Company may seek to impose additional monetary sanctions or fines or commence new investigations against Braskem. Finally, as a result of the Global Settlement, the Company may be subject to increased operating costs in connection with its obligations to improve its governance and anti-corruption practices.

It is not possible to predict the impacts on Braskem of others investigations or any decision or action taken by authorities involving its largest shareholders, namely Odebrecht S.A. and Petróleo Brasileiro S.A. – Petrobras, or any of their subsidiaries.

 

(c)        Control deficiencies and Compliance Program

 

After the investigation conducted in 2016 and confirmation of wrongdoings, the Company identified material control deficiencies.

 

In the same year, it began developing a comprehensive Compliance Program at Braskem with the goal of mitigating the risks of lawsuits and promoting significant improvements in Braskem’s overall control environment. The Program also contains initiatives that have been implemented throughout 2017.

 

As of the period ended June 30, 2018, a series of Compliance initiatives are being implemented and/or improved by the Company, including:

 

48


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(i)                   Increase in the number of Team Members in the Compliance Department;

(ii)                 Designation and engagement of independent monitors jointly with the DoJ and MPF, and beginning of analysis of the Company’s processes and documents by said monitors;

(iii)                Approval or review of the relevant guideline documents: Global Anti-corruption Policy; Global Policy of the Compliance System; Code of Conduct; Code of Conduct for Contractors; Global Risk Management Policy; Internal Controls Directive, Internal Audit Directive; Corporate Credit Card Directive; Conflicts of Interest Directive; Procedure for Payment of Commissions to Agents; and Ethics Line Investigation Protocols;

(iv)                Approving the Directive and Procedure for Relations with Government Officials, which regulates interactions with politicians and executives at state-owned companies;

(v)                 Approving the Procedure for the Ethics Line, considering the formal process for handling reports of violations and investigation protocols; Continuing the training program with a focus on the Compliance System, applicable legislation and raising Team Member awareness;

(vi)                Setting a corporate target related to Compliance for all Leaders at the Company;

(vii)              Formally and effectively participating in working groups: UN Anticorruption and ETHOS Integrity;

(viii)             Improving the supplier registration and approval process by implementing a third-party risk and integrity assessment;

(ix)                Developing the Communication Plan for disseminating the Company’s commitment to conducting its Business Ethically with Integrity and Transparency;

(x)                 Outsourcing of the Whistleblowing Channel and improving the tool for receiving reports of violations;

(xi)                Mapping of risks and controls and beginning of assessment of the effectiveness of controls for the most relevant corporate processes in Brazil, United States, Mexico, Netherlands and Germany;

(xii)              Incorporating anti-corruption clauses in agreements with third parties;

(xiii)             Implementing improvements to internal controls with a view to remediating deficiencies identified in internal processes (especially material deficiencies) and preventing future vulnerabilities;

(xiv)             Defining the corporate methodology for Risk Management to be adopted in Brazil, United States, Mexico, Netherlands and Germany;

(xv)              Conducting Internal Audit works to address weaknesses and recommendations for improvements to areas involved in the processes assessed.

 

(d)       Class actions

On July 1, 2015, a putative class action lawsuit was filed in the United States District Court for the Southern District of New York against the Company and certain of its then-current and former officers and directors. In the current lawsuit, titled In re Braskem Securities Litigation, the Lead Plaintiff, Boilermaker-Blacksmith National Pension Trust, alleges that the Defendants made misrepresentations or omissions that inflated the price of the Company’s stock in violation of U.S. securities laws.

After the decision on the motion to dismiss filed by the Company, partially granting its arguments, the Company and the Lead Plaintiff executed a proposal of resolution agreement (“Proposed Agreement”), which was ratified by the applicable Court, which issued a final decision ending all claims from all members of the class of Investors (as defined below).

 

Under the terms of the Proposed Settlement, Braskem paid US$10 million (approximately R$31,680) to resolve all claims arising out of or relating to the subject matter of the class action of a settlement class consisting of all persons who purchased or otherwise acquired a legal or beneficial ownership interest in Braskem American Depositary Receipts (“ADRs”) between July 15, 2010 and March 11, 2015 inclusive. The amount under the agreement was deposited by Braskem in the court-ordered Escrow Account on October 2, 2017.

 

49


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

 

On February 21, 2018, a hearing was held in which a decision was handed down for the final approval of the agreement regarding the entire class of investors and the dismissal of the case. Said decision became final and unappealable. The individual distribution of the amount of the agreement is the responsibility of the manager of the Escrow Account, as determined by the Court and in accordance with the ratified allocation plan.

 

The Proposed Settlement was signed solely to avoid the risk, uncertainty, and expense of further litigation and does represent the admission of any wrongdoing or liability by Braskem.

 

The Company may be named as a defendant in other legal actions. The Company may be required, in accordance with any applicable legal and regulatory limits, to indemnify directors, officers and employees that are defendants in this securities class action and any other related actions that may arise in the future.

21.                   Benefits to Team Members

 

(a)                    LTI Plan

 

On March 21, 2018, the Extraordinary Shareholders' Meeting approved the LTI Plan, which aims to align the interests of its participants with those of the Company’s shareholders and to encourage participants’ retention at the Company by offering eligible participants an opportunity to receive restricted shares in the Company by voluntarily investing own funds and holding such shares through the end of the three-year vesting period.

 

On March 28, 2018, the Board of Directors approved the “LTI Plan 2018,” in accordance with the terms and conditions of the LTI Plan, which includes the list of eligible persons, the deadline for acquiring own shares by participants and the number of restricted shares to be delivered to participants as matching contribution for each own share acquired. The maximum number of shares the Company expects to deliver to the participants of the LTI Program 2018, after the vesting period and subject to compliance with all necessary requirements, is 685,195 shares. The program’s grant date is April 6, 2018. The shares to be delivered by the Company to participants of the LTI Program 2018 are those currently held in treasury or acquired through repurchase programs, and in the event said shares cannot be delivered, the Company will pay participants in cash the amount corresponding to the shares, based on the quote on the stock exchange on the second business day immediately prior to the respective payment date.

 

The fair value of the Company’s matching contribution is the market price of the equity instruments quoted on the grant date. For eligible persons of the Parent company, the fair value is based on the quoted price of the class “A” preferred shares (R$46.62). For eligible persons of subsidiaries abroad, the fair value is based on the quoted price of the American Depository Receipts - ADR (US$27.56).

 

The fair value, net of taxes, calculated on equity at June 30, 2018, is R$1,590.

 

22.                   Shareholders’ Equity

 

The information related to the Company’s shareholders’ equity was presented in its 2017 annual financial statements, in Note 25.

 

In the period ended June 30, 2018, 78,100 class “B” preferred shares were converted into 39,050 class “A” preferred shares.

 

50


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(a)               Capital

 

     

Amount of shares

             

Preferred

     

Preferred

           
     

Common

     

shares

     

shares

           
     

shares

 

%

 

class A

 

%

 

class B

 

%

 

Total

 

%

                                   

Odebrecht

   

  226,334,623

 

  50.11

 

79,182,498

 

  22.95

 

  

 

 

 

  305,517,121

 

  38.33

Petrobras

   

  212,426,952

 

  47.03

 

75,761,739

 

  21.96

 

 

 

 

 

  288,188,691

 

  36.15

ADR

(i)

 

 

 

0.00%

 

55,873,884

 

  16.19

 

 

 

 

 

55,873,884

 

7.01

Other

   

12,907,077

 

2.86

 

  132,996,793

 

  38.54

 

500,230

 

   100.00

 

  146,404,100

 

  18.36

Total

   

  451,668,652

 

100.00

 

  343,814,914

 

99.64

 

  500,230

 

100.00

 

  795,983,796

 

99.85

Treasury shares

   

 

 

 

 

   1,234,758

 

0.36

 

 

 

 

 

   1,234,758

 

0.15

Total

   

  451,668,652

 

100.00

 

  345,049,672

 

100.00

 

  500,230

 

100.00

 

  797,218,554

 

100.00

 

(i)                  American Depositary Receipts traded on the New York Stock Exchange (USA);

 

(b)               Dividends

 

On April 30, 2018, the Annual Shareholders Meeting approved additional dividends on the net income for fiscal year 2017 in the amount of R$1,500,000, which started to be paid on May 10, 2018, of which R$851,729 was paid to the holders of common shares and R$648,271 was paid to the holders of class “A" preferred shares.

 

51


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(c)               Other comprehensive income – shareholders´ equity

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

     

Attributed to shareholders' interest

       
     

Ajustes de avaliação patrimonial

 

Other comprehensive income

           
                                               
     

Goodwill in

acquisition of

subsidiary under

common control

(i)

 

Deemed cost

and additional

indexation of

PP&E

(ii)

 

Fair value

adjustments of

trade accounts

receivable

(iii)

 

Gain (loss)

on interest

in subsidiary

(i)

 

Foreign

sales

hedge

(iv)

 

Fair value

of hedge

(iv)

 

Defined

benefit

plans actuarial

Gain (loss)

(v)

 

Foreign

currency

translation

adjustment

(vi)

 

Total

Braskem

shareholders'

interest

 

Non-controlling

interest in

Braskem Idesa

 

Total

                                               

On December 31, 2016

 

 

 

   206,703

 

   

 

   (9,404)

 

(7,105,377)

 

  (539,518)

 

(43,351)

 

  1,169,088

 

   (6,321,859)

 

   (548,601)

 

   (6,870,460)

                                               

Additional indexation

                                           
 

Realization

 

 

 

   (20,437)

 

   

 

    

 

    

 

 

 

    

 

   

 

(20,437)

 

   

 

(20,437)

 

Income tax and social contribution

 

 

 

   6,949

 

   

 

    

 

    

 

 

 

    

 

   

 

  6,949

 

   

 

  6,949

                                     

 

     

 

Deemed cost of jointly-controlled investment

                                 

 

     

 

 

Realization

 

 

 

  (730)

 

   

 

    

 

    

 

 

 

    

 

   

 

   (730)

 

   

 

   (730)

 

Income tax and social contribution

 

 

 

   248

 

   

 

    

 

    

 

 

 

    

 

   

 

  248

 

      

 

  248

                                     

 

     

 

Foreign sales hedge

                                 

 

     

 

 

Exchange rate

 

 

 

    

 

   

 

    

 

  822,195

 

 

 

    

 

   

 

822,195

 

350,901

 

1,173,096

 

Transfer to result

 

 

 

    

 

   

 

    

 

  554,394

 

 

 

    

 

   

 

554,394

 

   18,478

 

572,872

 

Income tax and social contribution

 

 

 

    

 

   

 

    

 

(423,715)

 

 

 

    

 

   

 

  (423,715)

 

  (110,814)

 

  (534,529)

                                     

 

     

 

Fair value of Cash flow hedge

                                 

 

     

 

 

Change in fair value

 

 

 

    

 

   

 

    

 

    

 

  (7,979)

 

    

 

   

 

   (7,979)

 

   (880)

 

   (8,859)

 

Transfer to result

 

 

 

    

 

   

 

    

 

    

 

  48,227

 

    

 

   

 

   48,227

 

   11,799

 

   60,026

 

Income tax and social contribution

 

 

 

    

 

   

 

    

 

    

 

   (12,374)

 

    

 

   

 

(12,374)

 

   (3,277)

 

(15,651)

                                     

 

     

 

Fair value of cash flow hedge from jointly-controlled

 

 

 

    

 

   

 

    

 

    

 

3,762

 

    

 

   

 

  3,762

 

   

 

  3,762

                                     

 

     

 

Foreign currency translation adjustment

 

 

 

    

 

   

 

    

 

    

 

 

 

    

 

   (175,118)

 

  (175,118)

 

  (113,447)

 

  (288,565)

                                               

On March 31, 2017

 

 

 

   192,733

 

   

 

   (9,404)

 

(6,152,503)

 

  (507,882)

 

(43,351)

 

  993,970

 

   (5,526,437)

 

   (395,841)

 

   (5,922,278)

                                               

On December 31, 2017

 

   (488,388)

 

   178,893

 

   

 

   (9,404)

 

(6,358,242)

 

  (145,267)

 

(52,005)

 

  1,220,533

 

   (5,653,880)

 

   (477,975)

 

   (6,131,855)

                                               

Additional indexation

                                 

 

     

 

 

Realization

 

 

 

   (20,240)

 

   

 

    

 

    

 

 

 

    

 

   

 

(20,240)

 

   

 

(20,240)

 

Income tax and social contribution

 

 

 

   6,882

 

   

 

    

 

    

 

 

 

    

 

   

 

  6,882

 

   

 

  6,882

                                     

 

     

 

Deemed cost of jointly-controlled investment

                                 

 

     

 

 

Realization

 

 

 

  (729)

 

   

 

    

 

    

 

 

 

    

 

   

 

   (729)

 

   

 

   (729)

 

Income tax and social contribution

 

 

 

   248

 

   

 

    

 

    

 

 

 

    

 

   

 

  248

 

      

 

  248

                                     

 

     

 

Fair value adjustments

                                 

 

     

 

 

Accounts receivable

 

 

 

    

 

(690)

 

    

 

    

 

 

 

    

 

   

 

   (690)

 

   

 

   (690)

                                     

 

     

 

Foreign sales hedge

                                 

 

     

 

 

Exchange rate

 

 

 

    

 

   

 

    

 

(3,125,128)

 

 

 

    

 

   

 

  (3,125,128)

 

(28,241)

 

  (3,153,369)

 

Transfer to result

 

 

 

    

 

   

 

    

 

  592,841

 

 

 

    

 

   

 

592,841

 

   26,576

 

619,417

 

Income tax and social contribution

 

 

 

    

 

   

 

    

 

  860,778

 

 

 

    

 

   

 

860,778

 

  499

 

861,277

                                     

 

     

 

Fair value of Cash flow hedge

                                 

 

     

 

 

Change in fair value

 

 

 

    

 

   

 

    

 

    

 

(256,581)

 

    

 

   

 

  (256,581)

 

   17,764

 

  (238,817)

 

Transfer to result

 

 

 

    

 

   

 

    

 

    

 

3,432

 

    

 

   

 

  3,432

 

  3,479

 

  6,911

 

Income tax and social contribution

 

 

 

    

 

   

 

    

 

    

 

  88,620

 

    

 

   

 

   88,620

 

   (6,373)

 

   82,247

                                     

 

     

 

Fair value of cash flow hedge from jointly-controlled

 

 

 

    

 

   

 

    

 

    

 

2,547

 

    

 

   

 

  2,547

 

   

 

  2,547

                                     

 

     

 

Ganhos atuarias líquidos de benefícios
   pós-emprego, líquidas dos impostos

 

 

 

    

 

   

 

    

 

    

 

 

 

   111

 

   

 

  111

 

   

 

  111

                                     

 

     

 

Plano LTI fair value

                                 

 

     

 

 

Change in fair value

 

 

 

    

 

   2,409

 

    

 

    

 

 

 

    

 

   

 

  2,409

 

   

 

  2,409

 

Income tax and social contribution

 

 

 

    

 

(819)

 

    

 

    

 

 

 

    

 

   

 

   (819)

 

   

 

   (819)

                                     

 

     

 

Foreign currency translation adjustment

 

 

 

    

 

   

 

    

 

    

 

 

 

    

 

962,989

 

962,989

 

  (128,700)

 

834,289

                                               

On March 31, 2018

 

   (488,388)

 

   165,054

 

  900

 

   (9,404)

 

(8,029,751)

 

  (307,249)

 

(51,894)

 

  2,183,522

 

   (6,537,210)

 

   (592,971)

 

   (7,130,181)

                                               

(i)

Transfer to retained earnings as the asset is depreciated or written-off.

(ii)

Transfer to retained earnings when the extinction of the plan.

(iii)

For receivables classified as fair value through other comprehensive income, transfer to the income statement when attainment of jurisdiction or early liquidation.

 

   For the LTI Plan, Transfer to retained earnings according to the grace period of the plan.

(iv)

Transfer to the income statement when maturity, prepayment or loss of efficacy for hedge accounting.

(v)

Transfer to the income statement when write-off of subsidiary abroad.

(vi)

Transfer to the income statement when divestment or transfer of control of subsidiary.

 

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

23.                   Earnings per share

 

The table below shows the reconciliation of profit or loss for the period adjusted for the amounts used to calculate basic and diluted earnings per share.

 

 

Basic and diluted

 

Jun/2018

 

Jun/2017

       

Profit for the period attributed to Company's shareholders

     

of continued operations

   1,600,844

 

   2,888,524

       

Distribution of dividends attributable to priority:

     

Preferred shares class "A"

   208,450

 

   208,416

Preferred shares class "B"

303

 

351

 

   208,753

 

   208,767

       

Distribution of 6% ??of unit value of common shares

   273,840

 

   273,827

       

Distribution of plus income, by class:

     

Common shares

   634,943

 

   1,366,133

Preferred shares class "A"

   483,308

 

   1,039,797

 

   1,118,251

 

   2,405,930

       

Reconciliation of income available for distribution, by class (numerator):

     

Common shares

   908,783

 

   1,639,960

Preferred shares class "A"

   691,758

 

   1,248,213

Preferred shares class "B"

303

 

351

 

   1,600,844

 

   2,888,524

       

Weighted average number of shares, by class (denominator):

     

Common shares

  451,668,652

 

  451,668,652

Preferred shares class "A"

  343,802,381

 

  343,775,864

Preferred shares class "B"

   525,296

 

   578,330

 

  795,996,329

 

  796,022,846

       

Profit per share (in R$)

     

Common shares

  2.0121

 

  3.6309

Preferred shares class "A"

  2.0121

 

  3.6309

Preferred shares class "B"

  0.5768

 

  0.6069


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

(a)          Share weighting

 

 

 

 

 

 

 

Jun/2018

 

 

 

 

 

 

Preferred shares

   

 

 

 

 

Class "A"

 

Class "B"

   

 

 

 

 

Outstanding

 

Weighted

 

Outstanding

 

Weighted

   

 

 

 

 

shares

 

average

 

shares

 

average

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount at beginning of the period

 

 

 

343,775,864

 

343,775,864

 

   578,330

 

   578,330

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of preferred shares class "B" to "A"

 

 

 

39,050

 

26,517

 

  (78,100)

 

  (53,034)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount at the end of the period

 

 

 

 

 

343,814,914

 

343,802,381

 

   500,230

 

   525,296

 

24.                   Net sales revenues

 

         

 Consolidated

 

 Parent company

         

Jun/2018

 

Jun/2017

 

Jun/2018

 

Jun/2017

Sales revenue

                   
 

Domestic market

     

19,416,623

 

17,000,644

 

19,331,180

 

17,889,789

 

Foreign market

     

12,448,839

 

11,753,851

 

   4,393,997

 

   4,780,599

         

31,865,462

 

28,754,495

 

23,725,177

 

22,670,388

Sales and services deductions

                 

Taxes

                   
 

  Domestic market

     

  (4,884,929)

 

  (4,158,457)

 

  (4,872,451)

 

  (4,284,054)

 

  Foreign market

     

(20,025)

 

(15,165)

 

 

 

 

Sales returns

                   
 

  Domestic market

     

(85,148)

 

(61,683)

 

(85,148)

 

(61,434)

 

  Foreign market

     

(60,332)

 

(49,032)

 

   (7,672)

 

   (3,401)

                       
         

  (5,050,434)

 

  (4,284,337)

 

  (4,965,271)

 

  (4,348,889)

Net sales and services revenue

   

  26,815,028

 

  24,470,158

 

  18,759,906

 

  18,321,499

 

As described in Note 2.2.1, with the adoption of CPC 47/IFRS 15 as from January 1, 2018, the Company started to present its variable considerations related to bonuses offered to customers by deducting them directly from gross sales revenue.

 

25.                   Other net income (expenses)

 

     

 

 

Consolidated

     

Jun/2018

 

Jun/2017

           

Participation of members in profits and results

 

  (197,658)

 

  (174,133)

Provision of legal and labor lawsuits

 

(25,239)

 

(19,771)

Fine on supply contract of raw material

(i)

  97,816

 

 

Capital gain - sale of Quantiq

 

 

 

   276,816

Other

 

(64,824)

 

  24,240

     

   (189,905)

 

107,152

 

(i)    Contractual penalty for failing to supply feedstock to the subsidiary Braskem Idesa.

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

26.                   Financial results

 

           

 Consolidated

 

 Parent company

           

Jun/2018

 

Jun/2017

 

Jun/2018

 

Jun/2017

Financial income

                     
 

Interest income

       

  219,176

 

  286,111

 

  170,808

 

  264,281

 

Other

       

36,611

 

30,419

 

15,116

 

23,741

           

   255,787

 

   316,530

 

   185,924

 

   288,022

                         

Financial expenses

                     
 

Interest expenses

       

   (1,019,005)

 

   (1,147,962)

 

   (503,475)

 

   (780,105)

 

Monetary variations on fiscal debts

     

  (34,872)

 

  (46,365)

 

  (34,839)

 

  (43,933)

 

Discounts granted

       

  (68,825)

 

  (60,255)

 

  (68,767)

 

  (58,310)

 

Loans transaction costs - amortization

     

  (44,208)

 

  (25,469)

 

  (17,584)

 

(2,334)

 

Adjustment to present value - appropriation

     

   (113,552)

 

   (174,589)

 

   (108,946)

 

   (130,370)

 

Other

       

   (147,613)

 

   (201,447)

 

  (49,875)

 

  (92,662)

           

(1,428,075)

 

(1,656,087)

 

(783,486)

 

(1,107,714)

                         

Exchange rate variations, net

                   
 

On financial assets

       

  1,176,318

 

  209,373

 

  526,783

 

  248,529

 

On financial liabilities

     

   (2,632,712)

 

67,231

 

   (1,816,679)

 

   (659,932)

           

(1,456,394)

 

   276,604

 

(1,289,896)

 

(411,403)

                         

Total

       

(2,628,682)

 

(1,062,953)

 

(1,887,458)

 

(1,231,095)

 

27.                   Expenses by nature and function

 

         

 Consolidated

 

 Parent company

         

Jun/2018

 

Jun/2017

 

Jun/2018

 

Jun/2017

                       

Classification by nature:

                 
 

Raw materials other inputs

   

         (17,224,365)

 

         (14,509,167)

 

         (13,250,994)

 

         (11,928,164)

 

Personnel expenses

   

           (1,170,970)

 

           (1,074,155)

 

              (871,995)

 

              (836,106)

 

Outsourced services

   

              (967,018)

 

              (986,094)

 

              (637,982)

 

              (698,126)

 

Depreciation, amortization and depletion

   

           (1,460,858)

 

           (1,424,202)

 

              (969,526)

 

              (921,386)

 

Freights

   

           (1,022,891)

 

           (1,011,658)

 

              (665,715)

 

              (658,909)

 

Costs of idle industrial plants

   

                (88,345)

 

                (38,934)

 

                (71,801)

 

                (21,795)

 

Other expenses, net

   

              (528,524)

 

              (229,088)

 

              (389,534)

 

              (136,955)

 

Total

   

       (22,462,971)

 

       (19,273,298)

 

       (16,857,547)

 

       (15,201,441)

                       

Classification by function:

                 
 

Cost of products sold

   

         (20,830,669)

 

         (17,890,990)

 

         (15,749,160)

 

         (14,369,362)

 

Selling and distribution

   

              (666,312)

 

              (704,586)

 

              (363,471)

 

              (449,130)

 

General and administrative

   

              (690,409)

 

              (622,384)

 

              (497,102)

 

              (427,875)

 

Research and development

   

                (85,676)

 

                (72,145)

 

                (55,320)

 

                (49,961)

 

Other income (expenses), net

     

              (189,905)

 

                  16,807

 

              (192,494)

 

                  94,887

 

Total

   

       (22,462,971)

 

       (19,273,298)

 

       (16,857,547)

 

       (15,201,441)

 


 
 

Braskem S.A.

 

Notes to the financial statements

at June 30, 2018

All amounts in thousands of reais, unless otherwise stated

 

28.                   Segment information

 

The information by segment was presented in the 2017 annual financial statements, in Note 32. 

 

     

Jun/2018

                 

Operating expenses

   
     

Net

 

Cost of

     

Selling, general

 

Results from

       
     

sales

 

products

 

Gross

 

and distribuition

 

equity

 

Other income

 

Consolidated

     

revenue

 

sold

 

profit

 

expenses

 

investments

 

(expenses), net

 

Braskem

Reporting segments

                           
 

Chemicals

 

   13,929,240

 

  (11,901,350)

 

2,027,890

 

(296,130)

 

  

 

(49,860)

 

1,681,900

 

Polyolefins

 

   10,620,300

 

(8,903,020)

 

1,717,280

 

(622,300)

 

  

 

(34,170)

 

1,060,810

 

Vinyls

 

  1,397,270

 

(1,358,930)

 

   38,340

 

   (81,020)

 

  

 

(16,450)

 

(59,130)

 

USA and Europe

 

  5,604,490

 

(4,226,020)

 

1,378,470

 

(274,980)

 

  

 

(28,410)

 

1,075,080

 

Mexico

 

  1,831,760

 

(1,027,020)

 

804,740

 

(133,480)

 

  

 

  68,190

 

739,450

Total

 

   33,383,060

 

   (27,416,340)

 

5,966,720

 

  (1,407,910)

 

  

 

  (60,700)

 

4,498,110

                               

Other segments

 

  146,703

 

   (82,214)

 

   64,489

 

   (13,018)

 

  

 

323

 

   51,794

Corporate unit

 

 

 

 

 

 

 

   (90,294)

 

   (1,471)

 

  (129,528)

 

  (221,293)

                               

Braskem consolidated before
   eliminations and reclassifications

 

   33,529,763

 

   (27,498,554)

 

6,031,209

 

  (1,511,222)

 

  (1,471)

 

   (189,905)

 

4,328,611

                               

Eliminations and reclassifications

 

   (6,714,735)

 

   6,667,885

 

(46,850)

 

     68,825

 

 

 

 

 

   21,975

                               

Total

 

   26,815,028

 

   (20,830,669)

 

5,984,359

 

  (1,442,397)

 

  (1,471)

 

   (189,905)

 

4,350,586

                               
                               
     

 

 

 

 

 

 

 

 

 

 

 

 

Jun/2017

                 

Operating expenses

   
     

Net

 

Cost of

     

Selling, general

 

Results from

       
     

sales

 

products

 

Gross

 

and distribuition

 

equity

 

Other income

 

Consolidated

     

revenue

 

sold

 

profit

 

expenses

 

investments

 

(expenses), net

 

Braskem

Reporting segments

                           
 

Chemicals

 

   12,514,921

 

  (10,204,043)

 

2,310,878

 

(376,465)

 

 

 

(42,766)

 

1,891,647

 

Polyolefins

 

  9,705,309

 

(7,619,440)

 

2,085,869

 

(639,369)

 

 

 

(46,457)

 

1,400,043

 

Vinyls

 

  1,457,179

 

(1,252,403)

 

204,776

 

   (76,209)

 

 

 

(50,072)

 

   78,495

 

USA and Europe

 

  4,734,490

 

(3,586,801)

 

1,147,689

 

(296,192)

 

 

 

7,259

 

858,756

 

Mexico

 

  1,821,095

 

(1,054,080)

 

767,015

 

(134,618)

 

 

 

4,975

 

637,372

Total

 

   30,232,994

 

   (23,716,767)

 

6,516,227

 

  (1,522,853)

 

 

 

   (127,061)

 

4,866,313

                               

Other segments

 

   7,220

 

  (8,659)

 

   (1,439)

 

  (129)

 

 

 

   (1,639)

 

   (3,207)

Corporate unit

 

  

 

 

 

 

 

  63,612

 

   22,851

 

   235,852

 

322,315

                               

Braskem consolidated before
   eliminations and reclassifications

 

   30,240,214

 

   (23,725,426)

 

6,514,788

 

  (1,459,370)

 

22,851

 

107,152

 

5,185,421

                               

Eliminations and reclassifications

 

   (5,770,056)

 

   5,744,091

 

(25,965)

 

  60,255

 

 

 

 

 

   34,290

                               

Total

 

   24,470,158

 

   (17,981,335)

 

6,488,823

 

  (1,399,115)

 

22,851

 

107,152

 

5,219,711

 

29.                   Subsequent events

 

Braskem America contracted a credit facility in the amount of up to US$225 million that is secured by Euler Hermes, a German export credit agency, which will be used to finance a portion of the investments in the new PP plant located in Houston, Texas, United States. The transaction, which matures on December 30, 2028, has a cost of 0.65% p.a. + semiannual LIBOR, with semiannual amortization as of December 30, 2020. The funds will be tapped in accordance with the progress of the project’s construction and the total amount is expected to be disbursed by December 30, 2020.

 

In July 2018, US$126 million was disbursed.

 

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 9, 2018
  BRASKEM S.A.
 
 
  By:      /s/     Pedro van Langendonck Teixeira de Freitas
 
    Name: Pedro van Langendonck Teixeira de Freitas
    Title: Chief Financial Officer

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.