bbdfs2016_6k.htm - Generated by SEC Publisher for SEC Filing

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of February, 2017
Commission File Number 1-15250
 

 
BANCO BRADESCO S.A. 
(Exact name of registrant as specified in its charter)
 
BANK BRADESCO
(Translation of Registrant's name into English)
 
Cidade de Deus, s/n, Vila Yara
06029-900 - Osasco - SP
Federative Republic of Brazil
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 .


 
 

 

 


 
 

 

 

 

 

This page intentionally left blank.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 
 

 

 

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Statement of Financial Position of the Prudential Conglomerate on December 31 – In thousands of Reais

 

Assets

2016

2015

Current assets

551,240,263

513,656,652

Cash and due from banks (Note 5)

14,580,321

17,313,901

Interbank investments (Notes 3d and 6)

176,787,528

139,829,814

Securities purchased under agreements to resell

170,080,622

130,323,808

Interbank investments

6,706,906

9,540,841

Allowance for losses

-

(34,835)

Securities and derivative financial instruments (Notes 3e, 3f and 7)

72,204,319

86,253,666

Own portfolio

32,352,198

47,453,009

Subject to unrestricted repurchase agreements

14,899,855

10,760,409

Derivative financial instruments (Notes 3f and 7d II)

16,828,484

18,905,320

Given in guarantee

174,207

22,065

Given in guarantee to the Brazilian Central Bank

6,065,771

4,647,161

Subject to unrestricted repurchase agreements

1,883,804

4,465,702

Interbank accounts

58,080,711

54,873,041

Unsettled payments and receipts

22,015

73,764

Reserve requirement (Note 8):

 

 

- Reserve requirement - Brazilian Central Bank

58,036,531

54,791,894

- SFH

14,388

5,357

Correspondent banks

7,777

2,026

Interdepartmental accounts

157,089

248,484

Internal transfer of funds

157,089

248,484

Loans (Notes 3g and 9)

145,616,491

141,203,667

Loans:

 

 

- Public sector

424,233

2,426,506

- Private sector

167,534,650

157,407,596

Loans transferred under an assignment with recourse

806,649

120,130

Allowance for loan losses (Notes 3g, 9f, 9g and 9h)

(23,149,041)

(18,750,565)

Leasing (Notes 3g and 9)

(67,777)

(17,102)

Lease receivable operations:

 

 

- Private sector

1,295,198

1,431,756

Unearned income from leasing

(1,245,088)

(1,333,300)

Allowance for leasing losses (Notes 3g, 9f, 9g and 9h)

(117,887)

(115,558)

Other receivables

81,085,235

71,043,526

Receivables on sureties and guarantees honored (Note 9a-3)

1,377,161

104,099

Foreign exchange portfolio (Note 10a)

17,620,910

14,369,499

Receivables

7,610,112

12,456,712

Securities trading

1,468,620

1,798,391

Specific receivables

13,339

7,251

Sundry (Note 10b)

56,134,599

43,557,389

Allowance for other loan losses (Notes 3g, 9f, 9g and 9h)

(3,139,506)

(1,249,815)

Other assets (Note 11)

2,796,346

2,907,655

Other assets

2,739,048

2,053,188

Provision for losses

(1,246,403)

(860,237)

Prepaid expenses (Notes 3i and 11b)

1,303,701

1,714,704

Long-term receivables

369,508,163

321,529,209

Interbank investments (Notes 3d and 6)

780,394

515,131

Interbank investments

780,394

515,131

Securities and derivative financial instruments (Notes 3e, 3f and 7)

146,937,312

103,070,305

Own portfolio

86,796,721

68,608,356

Subject to unrestricted repurchase agreements

48,123,720

30,830,304

Derivative financial instruments (Notes 3f and 7d II)

112,912

137,324

Privatization rights

48,706

52,473

Given in guarantee

6,125,523

2,863,821

Subject to unrestricted repurchase agreements

5,729,730

578,027

 

 

Bradesco     3


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Statement of Financial Position of the Prudential Conglomerate on December 31 – In thousands of Reais

 

Assets

2016

2015

Interbank accounts

778,254

680,860

Reserve requirement (Note 8):

 

 

- SFH

778,254

680,860

Loans (Notes 3g and 9)

164,779,473

162,168,357

Loans:

 

 

- Public sector

3,000,000

3,000,000

- Private sector

164,983,790

160,436,775

Loans transferred under an assignment with recourse

7,955,849

7,390,609

Allowance for loan losses (Notes 3g, 9f, 9g and 9h)

(11,160,166)

(8,659,027)

Leasing (Notes 3g and 9)

(68,066)

(69,905)

Leasing receivables:

 

 

- Private sector

1,367,036

1,454,113

Unearned income from leasing

(1,366,395)

(1,453,228)

Allowance for leasing losses (Notes 3g, 9f, 9g and 9h)

(68,707)

(70,790)

Other receivables

55,088,970

54,570,893

Securities trading

478,290

1,067,781

Sundry (Note 10b)

54,627,457

53,549,037

Allowance for other loan losses (Notes 3g, 9f, 9g and 9h)

(16,777)

(45,925)

Other assets (Note 11)

1,211,826

593,568

Prepaid expenses (Notes 3i and 11b)

1,211,826

593,568

Permanent assets

67,182,493

47,628,304

Investments (Notes 3j and 12)

39,564,074

28,760,260

Equity in the earnings (losses) of Investments in Affiliates and Subsidiaries:

 

 

- In Brazil

39,217,544

28,352,239

- Overseas

284,524

355,633

Other investments

193,278

177,357

Allowance for losses

(131,272)

(124,969)

Premises and equipment (Notes 3k and 13)

4,857,637

3,437,687

Premises

697,973

44,535

Other premises and equipment

9,235,434

8,112,598

Accumulated depreciation

(5,075,770)

(4,719,446)

Leased assets (Note 13)

4,789,731

5,987,475

Leased assets

8,146,218

9,224,420

Accumulated depreciation

(3,356,487)

(3,236,945)

Deferred (Notes 3l and 14)

-

15,634

Expenses with Organization and Expansion

-

1,502,125

Accumulated amortization

-

(1,486,491)

Intangible assets (Notes 3m and 15)

17,971,051

9,427,248

Intangible Assets

29,101,351

16,707,174

Accumulated amortization

(11,130,300)

(7,279,926)

Total

987,930,919

882,814,165

 
The accompanying Notes are an integral part of these Financial Statements.
 

4    December 2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Statement of Financial Position of the Prudential Conglomerate on December 31 – In thousands of Reais

 

Liabilities

2016

2015

Current liabilities

621,937,275

550,668,941

Deposits (Notes 3o and 16a)

163,859,769

153,860,516

Demand deposits

33,499,934

23,914,239

Savings deposits

97,088,828

91,878,816

Interbank deposits

527,754

423,549

Time deposits (Note 16a)

32,743,253

37,643,912

Securities sold under agreements to repurchase (Notes 3o and 16b)

229,558,728

223,775,169

Own portfolio

118,825,967

97,265,806

Third-party portfolio

101,791,581

121,626,991

Unrestricted portfolio

8,941,180

4,882,372

Funds from issuance of securities (Note 16c)

92,432,728

53,138,708

Mortgage and real estate notes, letters of credit and others

88,688,899

48,794,240

Securities issued overseas

3,331,680

3,981,183

Structured Operations Certificates

412,149

363,285

Interbank accounts

1,267,282

1,296,190

Unsettled payments and receipts

9,242

151,460

Correspondent banks

1,258,040

1,144,730

Interdepartmental accounts

5,830,963

5,161,676

Third-party funds in transit

5,830,963

5,161,659

Internal transfer of funds

-

17

Borrowing (Note 17a)

19,815,545

25,079,363

Borrowing overseas

19,815,545

25,079,363

On-lending in Brazil - official institutions (Note 17b)

11,211,567

12,044,476

National treasury

166,565

133,028

BNDES

3,800,239

3,801,626

FINAME

7,243,182

8,099,475

Other institutions

1,581

10,347

On-lending overseas (Note 17b)

-

2,502

On-lending overseas

-

2,502

Derivative financial instruments (Notes 3f and 7d II)

13,213,495

19,246,588

Derivative financial instruments

13,213,495

19,246,588

Other liabilities

84,747,198

57,063,753

Payment of taxes and other contributions

610,610

497,269

Foreign exchange portfolio (Note 10a)

8,749,458

5,617,070

Social and statutory

4,808,173

3,941,067

Tax and social security (Note 20a)

2,855,925

3,187,885

Securities trading

2,520,588

2,714,800

Financial and development funds

3,672

5,417

Subordinated debts (Note 19)

11,417,346

495,275

Sundry (Note 20b)

53,781,426

40,604,970

Long-term liabilities

265,082,482

242,722,984

Deposits (Notes 3o and 16a)

71,588,609

43,175,356

Interbank deposits

61,157

46,858

Time deposits (Note 16a)

71,527,452

43,128,498

Securities sold under agreements to repurchase (Notes 3o and 16b)

28,179,776

26,319,943

Own portfolio

28,179,776

26,319,943

Funds from issuance of securities (Note 16c)

69,780,858

64,197,002

Mortgage and real estate notes, letters of credit and others

67,235,735

58,535,515

Securities issued overseas

2,512,104

5,512,429

Structured Operations Certificates

33,019

149,058

Borrowing (Note 17a)

2,354,029

7,049,946

Borrowing overseas

2,354,029

7,049,946

 

 

Bradesco     5


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Statement of Financial Position of the Prudential Conglomerate on December 31 – In thousands of Reais

 

Liabilities

2016

2015

On-lending in Brazil - official institutions (Note 17b)

24,819,020

26,158,687

BNDES

10,914,430

8,607,769

FINAME

13,904,590

17,550,918

Derivative financial instruments (Notes 3f and 7d II)

192,892

98,888

Derivative financial instruments

192,892

98,888

Other liabilities

68,167,298

75,723,162

Tax and social security (Note 20a)

8,935,000

8,444,075

Subordinated debts (Note 19)

26,251,948

38,370,136

Eligible Debt Capital Instruments (Note 19)

14,959,571

11,444,939

Sundry (Note 20b)

18,020,779

17,464,012

Deferred income

452,085

501,399

Deferred income

452,085

501,399

Non-controlling interests in subsidiaries (Note 21)

16,664

14,197

Shareholders' equity (Note 22)

100,442,413

88,906,644

Capital:

 

 

- Domiciled in Brazil

50,461,644

45,521,283

- Domiciled overseas

638,356

578,717

Capital increase

-

(3,000,000)

Capital reserves

11,441

11,441

Profit reserves

50,448,602

50,340,806

Asset valuation adjustments

(677,116)

(4,114,555)

Treasury shares (Note 22d)

(440,514)

(431,048)

Total

987,930,919

882,814,165

 

The accompanying Notes are an integral part of these Financial Statements.

 

6   December 2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Statement of Income of the Prudential Conglomerate on December 31 – In thousands of Reais

 

 

2016

2015

2nd Semester

Exercise

Exercise

Revenue from financial intermediation

72,754,053

140,475,388

113,312,114

Loans (Note 9j)

40,984,862

75,627,989

67,254,431

Leasing (Note 9j)

1,406,571

2,519,763

2,939,075

Operations with securities (Note 7h)

23,631,123

44,090,454

40,612,388

Derivative financial instruments (Note 7h)

2,855,499

15,748,666

(7,035,751)

Foreign exchange operations (Note 10a)

836,690

(2,992,019)

5,332,710

Reserve requirement (Note 8b)

3,142,894

5,717,559

4,603,995

Sale or transfer of financial assets

(103,586)

(237,024)

(394,734)

 

 

 

 

Financial intermediation expenses

56,406,620

87,776,202

111,121,537

Retail and professional market funding (Note 16d)

38,507,489

69,639,328

58,980,188

Borrowing and on-lending (Note 17c)

2,973,890

(8,378,771)

28,990,869

Leasing (Note 9j)

1,187,687

2,140,135

2,433,893

Allowance for loan losses (Notes 3g, 9g and 9h)

13,737,554

24,375,510

20,716,587

 

 

 

 

Gross income from financial intermediation

16,347,433

52,699,186

2,190,577

 

 

 

 

Other operating income (expenses)

(10,633,088)

(28,882,960)

3,543,293

Fee and commission income (Note 23)

13,593,741

25,396,241

22,446,224

- Other fee and commission income

9,810,549

18,438,636

16,723,426

Income from banking fees

3,783,192

6,957,605

5,722,798

Payroll and related benefits (Note 24)

(9,325,874)

(16,048,285)

(13,177,550)

Other administrative expenses (Note 25)

(11,889,715)

(20,609,480)

(17,518,698)

Tax expenses (Note 26)

(2,609,015)

(5,595,155)

(4,073,601)

Equity in the Earnings (Losses) of Subsidiary and Affiliates (Note 12a)

4,343,131

(2,464,567)

23,662,901

Other operating income (Note 27)

3,809,952

6,915,319

5,855,879

Other operating expenses (Note 28)

(8,555,308)

(16,477,033)

(13,651,862)

Operating income

5,714,345

23,816,226

5,733,870

Non-operating income (loss) (Note 29)

(778,788)

(830,715)

(448,798)

Income before income tax and social contribution and non-controlling interests

4,935,557

22,985,511

5,285,072

Income tax and social contribution (Notes 33a and 33b)

1,893,552

(7,899,035)

11,905,837

Non-controlling interests in subsidiaries

(840)

(2,898)

(1,274)

Net profit

6,828,269

15,083,578

17,189,635

 

The accompanying Notes are an integral part of these Financial Statements.

 

 

Bradesco     7

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Statement of Changes in Shareholders' Equity In thousands of Reais

 

 

Capital

Capital reserves

Profit reserves

Asset valuation adjustment

Treasury shares

Retained earnings

Total

Paid in Capital

Unpaid Capital

Share premium

Legal

Statutory

Bradesco

Subsidiaries

Balance on June 30, 2016

51,100,000

-

11,441

6,465,714

41,224,046

(775,080)

(1,227,721)

(440,514)

-

96,357,886

Asset valuation adjustments

-

-

-

-

-

371,920

953,765

-

-

1,325,685

Net income

-

-

-

-

-

-

-

-

6,828,269

6,828,269

Allocations:

-   Reserves

-

-

-

341,414

2,417,428

-

-

-

(2,758,842)

-

 

-   Interest on Shareholders’ Equity Paid and/or provisioned

-

-

-

-

-

-

-

-

(4,069,427)

(4,069,427)

Balance on December 31, 2016

51,100,000

-

11,441

6,807,128

43,641,474

(403,160)

(273,956)

(440,514)

-

100,442,413

Balance on December 31, 2014

38,100,000

-

11,441

5,193,467

38,992,668

(405,477)

(85,834)

(298,015)

-

81,508,250

Capital Increase by Subscription of Shares

3,000,000

(3,000,000)

-

-

-

-

-

-

-

-

Capital increase with reserves

5,000,000

-

-

-

(5,000,000)

-

-

-

-

-

Acquisition of treasury shares

-

-

-

-

-

-

-

(133,033)

-

(133,033)

Asset valuation adjustments

-

-

-

-

-

(826,126)

(2,797,118)

-

-

(3,623,244)

Net income

-

-

-

-

-

-

-

-

17,189,635

17,189,635

Allocations:

-   Reserves

-

-

-

859,482

10,295,189

-

-

-

(11,154,671)

-

 

-   Interest on Shareholders’ Equity Paid

-

-

-

-

-

-

-

-

(5,122,964)

(5,122,964)

 

-   Interim Dividends Paid

-

-

-

-

-

-

-

-

(912,000)

(912,000)

Balance on December 31, 2015

46,100,000

(3,000,000)

11,441

6,052,949

44,287,857

(1,231,603)

(2,882,952)

(431,048)

-

88,906,644

Cancellation of Capital Increase by Subscription of Shares

(3,000,000)

3,000,000

-

-

-

-

-

-

-

-

Capital increase with reserves

8,000,000

-

-

-

(8,000,000)

-

-

-

-

-

Acquisition of treasury shares

-

-

-

-

-

-

-

(9,466)

-

(9,466)

Asset valuation adjustments

-

-

-

-

-

828,443

2,608,996

-

-

3,437,439

Net income

-

-

-

-

-

-

-

-

15,083,578

15,083,578

Allocations:

-   Reserves

-

-

-

754,179

7,353,617

-

-

-

(8,107,796)

-

 

-   Interest on Shareholders’ Equity Paid and/or provisioned

-

-

-

-

-

-

-

-

(6,975,782)

(6,975,782)

Balance on December 31, 2016

51,100,000

-

11,441

6,807,128

43,641,474

(403,160)

(273,956)

(440,514)

-

100,442,413

 

The accompanying Notes are an integral part of these Financial Statements.

 

8 December 2016

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Cash Flow Statement of the Prudential Conglomerate on December 31 – In thousands of Reais

 

 

 

2016

2015

2 Semester

Exercise

Exercise

Cash flow from operating activities:

 

 

 

Net profit before income tax and social contribution

4,935,557

22,985,511

5,285,072

Adjustments to net profit before income tax and social contribution

13,638,941

33,354,609

15,334,496

Effect of Changes in Exchange Rates in Cash and Cash equivalents

(663,965)

5,381,080

(3,163,366)

Allowance for loan losses

13,737,554

24,375,510

20,716,587

Depreciation and amortization

2,259,795

3,627,856

3,059,101

Write-offs through Impairment

1,518,780

1,627,074

361,916

Expenses with civil, labor and tax provisions

840,857

2,782,639

3,142,673

Equity in the (earnings/losses) of Investments in Affiliates and Subsidiaries

(4,343,130)

2,464,567

(23,662,901)

(Gain)/loss on sale of investments

23,197

(139,468)

18,979

(Gain)/loss on sale of fixed assets

(224,216)

(204,837)

48,803

(Gain)/loss on sale of foreclosed assets

403,923

556,216

284,334

Foreign exchange variation of assets and liabilities overseas/Other

86,147

(7,116,028)

14,528,370

Adjusted net profit before taxes

18,574,498

56,340,121

20,619,568

(Increase)/decrease in interbank investments

3,861,560

6,046,089

1,856,807

(Increase)/decrease in trading securities and derivative financial instruments

(31,305,495)

(40,092,604)

5,279,139

(Increase)/decrease in interbank and interdepartmental accounts

17,283,458

14,817,210

569,026

(Increase)/decrease in loan and leasing

3,562,300

17,842,542

(32,537,887)

(Increase)/decrease in other receivables and other assets

54,832,010

5,347,785

(17,956,210)

(Increase)/decrease in reserve requirement - Brazilian Central Bank

(9,210,075)

(2,582,533)

(3,866,988)

(Increase)/decrease in deposits

(2,823,934)

(19,735,050)

(15,471,405)

(Increase)/decrease in securities sold under agreements to repurchase

11,816,073

6,113,637

(50,849,984)

(Increase)/decrease in funds from issuance of securities

855,265

4,690,772

27,634,193

(Increase)/decrease in borrowings and on-lending

(4,787,855)

(17,593,445)

11,354,666

(Increase)/decrease in other liabilities

(53,738,105)

1,071,351

6,886,357

Increase/(decrease) in deferred income

(28,738)

(49,314)

212,066

Income tax and social contribution paid

(2,650,493)

(5,823,532)

(3,921,842)

Net cash provided by/(used in) by operating activities

6,240,469

26,393,028

(50,192,494)

Cash flow from investing activities:

 

 

 

(Increase)/decrease in held-to-maturity securities

(37,789)

(165,779)

(62,368)

Sale of/maturity of and interests on available-for-sale securities

70,488,334

119,557,680

39,995,437

Proceeds from sale of foreclosed assets

217,368

516,835

604,404

Sale of investments

713,225

875,890

2,808,706

Sale of premises and equipment of use

2,233,635

3,459,737

2,486,890

Purchases of available-for-sale securities

(7,188,659)

(7,188,659)

-

Foreclosed assets received

(47,390,955)

(91,872,765)

(64,666,556)

Investment acquisitions

(2,550,232)

(2,821,353)

(165,228)

Sale of premises and equipment of use

(3,528,545)

(4,677,835)

(3,781,862)

Intangible asset acquisitions

(355,965)

(1,094,026)

(5,471,840)

Dividends and interest on shareholders’ equity received

4,286,849

5,133,847

8,324,614

Net cash provided by/(used in) investing activities

16,887,266

21,723,572

(19,927,803)

Cash flow from financing activities:

 

 

 

Increase/(decrease) in subordinated debts

(3,807,881)

(3,145,964)

14,465,996

Dividends and interest on shareholders’ equity paid

(1,473,597)

(5,561,036)

(4,775,728)

Non-controlling interest

1,558

(1,882)

6,010

Acquisition of own shares

-

(9,466)

(133,034)

Net cash provided by/(used in) financing activities

(5,279,920)

(8,718,348)

9,563,244

Net increase/(decrease) in cash and cash equivalents

17,847,815

39,398,252

(60,557,053)

Cash and cash equivalents - at the beginning of the period

162,780,848

147,275,456

204,669,143

Effect of Changes in Exchange Rates in Cash and Cash equivalents

663,965

(5,381,080)

3,163,366

Cash and cash equivalents - at the end of the period

181,292,627

181,292,627

147,275,456

Net increase/(decrease) in cash and cash equivalents

17,847,815

39,398,252

(60,557,053)

 

The accompanying Notes are an integral part of these  Financial Statements. 

 

Bradesco     9


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Index Notes

 

Notes to Financial Statements of the Prudential Conglomerate of Banco Bradesco S.A. are as follows:

    Page 
1)  OPERATIONS  11 
2)  PRESENTATION OF THE FINANCIAL STATEMENTS  11 
3)  SIGNIFICANT ACCOUNTING PRACTICES  13 
4)  INFORMATION FOR THE PURPOSE OF COMPARABILITY  19 
5)  CASH AND CASH EQUIVALENTS  20 
6)  INTERBANK INVESTMENTS  21 
7)  SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS  22 
8)  INTERBANK ACCOUNTS – RESERVE REQUIREMENT  31 
9)  LOANS  32 
10)  OTHER RECEIVABLES  43 
11)  OTHER ASSETS  45 
12)  INVESTMENTS  46 
13)  PREMISES AND EQUIPMENT AND LEASED ASSETS  47 
14)  DEFERRED  47 
15)  INTANGIBLE ASSETS  47 
16)  DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES  49 
17)  BORROWING AND ON-LENDING  51 
18)  PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY  52 
19)  SUBORDINATED DEBT  56 
20)  OTHER LIABILITIES  57 
21)  NON-CONTROLLING INTERESTS IN SUBSIDIARIES  57 
22)  SHAREHOLDERS’ EQUITY (PARENT COMPANY)  57 
23)  FEE AND COMMISSION INCOME  59 
24)  PAYROLL AND RELATED BENEFITS  60 
25)  OTHER ADMINISTRATIVE EXPENSES  60 
26)  TAX EXPENSES  60 
27)  OTHER OPERATING INCOME  61 
28)  OTHER OPERATING EXPENSES  61 
29)  NON-OPERATING INCOME (LOSS)  61 
30)  RELATED-PARTY TRANSACTIONS  62 
31)  FINANCIAL INSTRUMENTS  64 
32)  EMPLOYEE BENEFITS  66 
33)  INCOME TAX AND SOCIAL CONTRIBUTION  69 
34)  OTHER INFORMATION  71 

                                                                                                                

 

10    December     2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

1)      OPERATIONS

 

Banco Bradesco S.A. (Bradesco) is a private-sector publicly traded company and universal bank that, through its commercial, foreign exchange, consumer financing and housing loan portfolios, carries out all the types of banking activities for which it has authorization. The Bank is involved in a number of other activities, either directly or indirectly, through its subsidiaries, specifically leasing, investment banking, brokerage, consortium management, credit cards, real estate projects, insurance, pension plans and capitalization bonds. All these activities are undertaken by the various companies in the Bradesco Organization (Organization), working together in an integrated manner in the market.

 

2)      PRESENTATION OF THE FINANCIAL STATEMENTS

 

The Financial Statements of the Prudential Conglomerate were prepared to comply with the requirements of Resolution No. 4,280/13, of the National Monetary Council (CMN) and additional rules of the Brazilian Central Bank (Bacen). Thus, specific requirements in the consolidation and/or combination of the entities listed in Resolution No. 4,280/13 determined by the CMN and Bacen were observed, which are not necessarily the same established by the corporate law and by the CMN or Bacen for other types of consolidation. In this sense, they cover the financial statements of Bradesco, and foreign branches, subsidiaries and investment funds, as requested in Resolution No. 4,280/13.

 

For the preparation of these consolidated financial statements, the intercompany transactions,  balances of equity accounts, revenue, expenses and unrealized profits were eliminated and net income and shareholders’ equity attributable to the non-controlling interests were accounted for in a separate line. For jointly controlled investments with other shareholders, assets, liabilities and income and loss were included in the consolidated financial statements of the Prudential Conglomerate according to the interest held in the shareholders’ equity of each investee. Goodwill on the acquisition of investments in subsidiary/associate companies or jointly controlled companies is presented in the investments and intangible assets lines (Note 15a).

 

The financial statements include estimates and assumptions, such as: the calculation of estimated loan losses; fair market value estimates of certain financial instruments; civil, tax and labor provisions; impairment losses of securities classified as available-for-sale and held-to-maturity securities and non-financial assets; and the determination of the useful life of specific assets. Actual results may differ from those based on estimates and assumptions.

 

Bradesco’s financial statements of the Prudential Conglomerate were approved by the Board of Executive Officers on February 24, 2017.

 

Below are the significant directly and indirectly owned companies and investment funds included in the financial statements of the Prudential Conglomerate:

 

 

  

On December 31

Activity

Equity interest

2016

2015

Financial Institutions

 

 

 

Ágora Corretora de Títulos e Valores Mobiliários S.A.

Brokerage

100.00%

100.00%

Banco Alvorada S.A.

Banking

99.99%

99.99%

Banco Boavista Interatlântico S.A.

Banking

100.00%

100.00%

Banco Bradescard S.A.

Cards

100.00%

100.00%

Banco Bradesco Argentina S.A.

Banking

99.99%

99.99%

Banco Bradesco BBI S.A. (1)

Investment bank

99.81%

99.80%

Banco Bradesco BERJ S.A.

Banking

100.00%

100.00%

Banco Bradesco Cartões S.A.

Cards

100.00%

100.00%

Banco Bradesco Europa S.A.

Banking

100.00%

100.00%

Banco Bradesco Financiamentos S.A.

Banking

100.00%

100.00%

Banco Bradesco New York Branch

Banking

100.00%

100.00%

Banco Bradesco S.A. Grand Cayman Branch (2)

Banking

100.00%

100.00%

 

Bradesco     11         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

 

  

On December 31

Activity

Equity interest

2016

2015

Banco Losango S.A. (5)

Banking

100.00%

-

Bradesco Leasing S.A. Arrendamento Mercantil

Leasing

100.00%

100.00%

Bradesco S.A. Corretora de Títulos e Valores Mobiliários

Brokerage

100.00%

100.00%

Bradesco Securities Hong Kong

Brokerage

100.00%

100.00%

Bradesco Securities, Inc.

Brokerage

100.00%

100.00%

Bradesco Securities, UK.

Brokerage

100.00%

100.00%

Bradescard México, Sociedad de Responsabilidad Limitada

Cards

100.00%

100.00%

Banco CBSS S.A. (3)

Banking

50.01%

100.00%

BRAM - Bradesco Asset Management S.A. DTVM

Fees and commissions

100.00%

100.00%

BEC - Distribuidora de Títulos e Valores Mobiliários Ltda.

Fees and commissions

100.00%

100.00%

BEM - Distribuidora de Títulos e Valores Mobiliários Ltda.

Fees and commissions

100.00%

100.00%

BMC Asset Management - DTVM Ltda.

Fees and commissions

100.00%

100.00%

Crediare S.A. - Crédito, Financiamento e Investimento (3)

Banking

50.00%

50.00%

Everest Leasing S.A. Arrendamento Mercantil

Leasing

100.00%

100.00%

Kirton Bank Brasil S.A. (5) (6)

Banking

100.00%

-

Kirton Corretora de Títulos e Valores Mobiliários S.A. (5)

Brokerage

99.97%

-

Tibre Distribuidora de Títulos e Valores Mobiliários Ltda.

Fees and commissions

100.00%

100.00%

Consortium Management

 

 

 

Bradesco Administradora de Consórcios Ltda.

Consortium management

100.00%

100.00%

Kirton Administradora de Consórcios Ltda. (5)

Consortium management

100.00%

-

Payment Institutions

 

 

 

Alvorada Administradora de Cartões Ltda.

Fees and commissions

100.00%

100.00%

Braspag – Tecnologia em Pagamentos (3)

Fees and commissions

30.06%

30.06%

Cateno Gestão de Contas de Pagamentos S.A.(3)

Fees and commissions

21.04%

21.04%

Cia. Brasileira de Soluções e Serviços - Alelo (3)

Fees and commissions

50.01%

50.01%

Cidade Capital Markets Limited

Banking

100.00%

100.00%

Cielo Inc. (3)

Fees and commissions

30.06%

30.06%

Cielo S.A. (3)

Fees and commissions

30.06%

30.06%

Elo Holding Financeira S.A. (3)

Fees and commissions

50.01%

50.01%

Farly Participações Ltda. (3)

Fees and commissions

50.01%

50.01%

IBI Promotora de Vendas Ltda. (3)

Fees and commissions

50.01%

50.01%

Leader S.A. Administradora de Cartões de Crédito (7)

Fees and commissions

-

50.00%

Merchant E-Solutions (3)

Fees and commissions

30.06%

30.06%

MPO Processadora de Pagamentos Móveis S.A. (3)

Fees and commissions

50.00%

50.00%

Paggo Soluções e Meios de Pagamentos S.A. (3)

Fees and commissions

15.03%

15.03%

Stelo S.A. (3)

Fees and commissions

44.02%

44.02%

Tempo Serviços Ltda.

Fees and commissions

100.00%

100.00%

Securitization Companies

 

 

 

Alvorada Cia. Securitizadora de Créditos Financeiros

Credit acquisition

100.00%

100.00%

Alvorada Serviços e Negócios Ltda.

Credit acquisition

100.00%

100.00%

BCN – Consultoria, Adm. Bens, Serv. e Publicidade Ltda.

Credit acquisition

100.00%

100.00%

Cia. Securitizadora de Créditos Financeiros Rubi

Credit acquisition

100.00%

100.00%

Promosec Cia. Securitizadora de Créditos

Credit acquisition

100.00%

100.00%

Investment Fund (4)

 

 

 

Bradesco FI Mult. Cred. Priv. Inv. Exterior Andromeda

Investment Fund

100.00%

100.00%

Bradesco FI Mult. Cred. Priv. Inv. Exterior Pioneiro

Investment Fund

100.00%

100.00%

Bradesco FI Referenciado DI Performance

Investment Fund

100.00%

100.00%

Bradesco FI Referenciado DI União (8)

Investment Fund

99.94%

99.78%

Bradesco FIC FI Mult Inv. Exterior Tellus (9)

Investment Fund

100.00%

-

Bradesco FIC FI Referenciado DI Carnaúba

Investment Fund

50.01%

50.01%

 

 

12     December 2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

 

  

On December 31

Activity

Equity interest

2016

2015

Bradesco FIC FI Referenciado DI Galáxia

Investment Fund

100.00%

100.00%

FII - FI RF Cred. Privado

Investment Fund

100.00%

100.00%

FIP Mult. Plus

Investment Fund

100.00%

100.00%

FII - FI RF DI GJ (9)

Investment Fund

100.00%

-

 

(1)  Increased participation through the subscription of shares in June 2016;

(2)  The special purpose entity International Diversified Payment Rights Company is being consolidated. The company is part of a structure set up for the securitization of the future flow of payment orders received overseas; 

(3)  Proportionally consolidated companies accordance with CMN Resolution No. 4,280/13;

(4)  The investment funds in which Bradesco assumes or substantially retains the risks and benefits were consolidated; 

(5)  Companies originating from the acquisition, in July 2016, of HSBC Brasil (Note 34f);

(6)  New name of HSBC Brasil (Kirton Bank);

(7)  Incorporated by Banco Bradescard S.A. in December 2016;

(8)  Increase in participation in 2016; and

(9)  Funds originated from the acquisition, in July 2016, of HSBC Brasil.

 

3)   SIGNIFICANT ACCOUNTING PRACTICES

 

a)   Functional and presentation currencies

 

Financial statements of Prudential Conglomerate are presented in Brazilian reais, which is also Bradesco’s functional currency. Foreign branches and subsidiaries are mainly a continuation of activities in Brazil, and, therefore, assets, liabilities and profit or loss are translated into Brazilian reais using the appropriate currency exchange rate, to comply with accounting practices adopted in Brazil. Foreign currency translation gains and losses arising are recognized in the period’s statement of income in the lines “Derivative Financial Instruments” and “Borrowing and On-lending”.

 

b)   Income and expense recognition

 

Income and expenses are recognized on an accrual basis in order to determine the net income for the period to which they relate, regardless of when the funds are received or paid.

 

Fixed rate contracts are recognized at their redemption value with the income or expense relating to future periods being recognized as a deduction from the corresponding asset or liability. Finance income and costs are recognized daily on a pro-rata basis and calculated using the compounding method, except when they relate to discounted notes or to foreign transactions, which are calculated using the straight-line method.

 

Floating rate and foreign-currency-indexed contracts are adjusted for interest and foreign exchange rates applicable at the reporting date.

 

c)   Cash and cash equivalents

 

Cash and cash equivalents include: funds available in currency, investments in gold, securities sold under agreements to repurchase and interest-earning deposits in other banks, maturing in 90 days or less, from the time of the acquisition, which are exposed to insignificant risk of change in fair value. These funds are used by Bradesco to manage its short-term commitments.

 

Cash and cash equivalents detailed balances are presented in Note 5.

 

d)   Interbank investments

 

Unrestricted repurchase and reverse repurchase agreements are stated at their fair value. All other interbank investments are stated at cost, plus income earned up to the end of the reporting period, net of any devaluation allowance, if applicable.

 

The breakdown, terms and proceeds relating to interbank investments are presented in Note 6.

 

 

Bradesco     13         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

e)   Securities – Classification

 

·       Trading securities – securities acquired for the purpose of being actively and frequently traded. They are recognized at cost, plus income earned and adjusted to fair value with changes recognized in the Statement of Income for the period;

 

·       Available-for-sale securities – securities that are not specifically intended for trading purposes or to be held to maturity. They are recognized at cost, plus income earned, which is recognized in profit or loss in the period and adjusted to fair value with changes recognized in shareholders’ equity, net of tax, which will be transferred to the Statement of Income only when effectively realized; and

 

·       Held-to-maturity securities – securities for which there is positive intent and financial capacity to hold to maturity. They are recognized at cost, plus income earned recognized in the Statement of Income for the period.

 

Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their fair value. Fair value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on traders’ quotations, pricing models, discounted cash flows or similar techniques to determine the fair value and may require judgment or significant estimates by Management.

 

Classification, breakdown and segmentation of securities are presented in Note 7 (a to c).

 

f)    Derivative financial instruments (assets and liabilities)

 

Derivative instruments are classified based on the objective for which the underlying instrument was acquired at the date of purchase, taking into consideration its use for possible hedging purposes.

Operations involving derivative financial instruments are designed to meet the Bank’s own needs in order to manage overall exposure, as well as to meet customer requests to manage their positions. The gains or losses are recognized in the statement of income or shareholders’ equity.

 

Derivative financial instruments used to mitigate risk deriving from exposure to variations in the fair value of financial assets and liabilities are designated as hedges when they meet the criteria for hedge accounting and are classified according to their nature:

 

·       Market risk hedge: the gains and losses, realized or not, of the financial instruments classified in this category as well as the financial assets and liabilities, that are the object of the hedge, are recognized in the Statement of Income; and

 

·       Cash flow hedge: the effective portion of valuation or devaluation of the financial instruments classified in this category is recognized, net of taxes, in a specific account in shareholders’ equity. The ineffective portion of the hedge is recognized directly in the Statement of Income.

 

A breakdown of amounts included as derivative financial instruments, in the statement of financial position and off-balance-sheet accounts, is disclosed in Note 7 (d to g).

 

g)   Loans and leasing, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses

 

Loans and leasing, advances on foreign exchange contracts and other receivables with credit characteristics are classified by risk level, based on: (i) the parameters established by CMN Resolution No. 2,682/99, which requires risk ratings to have nine levels, from “AA” (minimum risk) to
“H” (maximum risk); and (ii) Management’s assessment of the risk level. This assessment, which is carried out regularly, considers current economic conditions and past experience with loan losses, as well as specific and general risks relating to operations, debtors and guarantors. Moreover, the days-past-due is also considered in the rating of customer risk as per CMN Resolution No. 2,682/99, as follows:

 

14       December 2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Past-due period (1)

Customer rating

·  from 15 to 30 days

B

·  from 31 to 60 days

C

·  from 61 to 90 days

D

·  from 91 to 120 days

E

·  from 121 to 150 days

F

·  from 151 to 180 days

G

·  more than 180 days

H

 

(1)  For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2,682/99.

 

Interest and inflation adjustments on past-due transactions are only recognized in the Statement of Income up to the 59th day that they are past due. As from the 60th day, they are recognized in off-balance sheet accounts and are only recognized in the Statement of Income when received.

 

Renegotiated transactions are held, at least, at the same rating as they were classified.

 

H-rated past-due transactions remain at this level for six months, after which they are written-off against the existing allowance and controlled in off-balance-sheet accounts for at least five years.

 

Renegotiated transactions are held at the same rating as on the date of the renegotiation or classified in a higher risk rating. Renegotiations already written-off against the allowance and that were recognized in off-balance-sheet accounts, are rated as level “H” and any possible gains derived from their renegotiation are recognized only when they are effectively received. When there is a significant repayment on the operation or when new material facts justify a change in the level of risk, the operation may be reclassified to a lower risk category.

 

The estimated allowance for loan losses is calculated to sufficiently cover probable losses, considering CMN and Bacen standards and instructions, together with Management’s assessment of the credit risk.

 

Type, values, terms, levels of risk, concentration, economic sector of client’s activity, renegotiation and income from loans, as well as the breakdown of expenses and statement of financial position accounts for the allowance for loan losses are presented in Note 9.

 

Leasing

 

The portfolio of leasing operations consists of contracts firmed with the support of Decree No. 140/84, of the Ministry of Finance, which contains clauses of: (a) non-cancellation; (b) purchase option; and (c) post-fixed or fixed restatement and are accounted for in accordance with the standards established by Bacen, as follows:

 

I-      Leases receivable

 

Reflect the balance of installments receivable, restated according to the indexes and criteria established by contractual agreement.

 

II-    Unearned income from leasing and Guaranteed Residual Value (GRV)

 

Recorded at the contractual amount, conversely to adjusted accounts of unearned revenues from leasing and Residual value to balance, both submitted through negotiated conditions. The GRV received in advance is recorded in Other Liabilities – Creditors by Anticipation of the Residual Value until the date of contractual termination. The adjustment at present value of the lease payments and the GRV receivable from the financial leasing operations is recognized as excessive/insufficient depreciation on leased assets, in order to reconcile the accounting practices. In operations whose delays are equal to or greater than 60 days, the appropriation to the result occurs upon receipt of contractual installments, in accordance with CMN Resolution No. 2,682/99.

Bradesco     15         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

III-  Leased fixed assets

 

It is recorded at acquisition cost, minus the accrued depreciations. The depreciation is calculated using the linear method, with the benefit of a 30% reduction in the normal life cycle of the asset, provisioned in the current legislation. The main annual rates of depreciation used, as base for this reduction, are the following: vehicles and the like, 20%; furniture and utensils, 10%; machinery and equipment, 10%; and other assets, 10% and 20%.

 

IV-  Losses on leases

 

The losses recorded in the sale of leased assets are deferred and amortized over the remaining normal life cycle of assets, and are shown along with the Leased Fixed Assets (Note 9k).

 

V-    Excessive (insufficient) depreciation

 

The accounting records of leasing operations are maintained as legal requirements, specific for this type of operation. The procedures adopted and summarized in items "II" to "IV" above differ from the accounting practices provisioned in Brazilian corporate law, especially concerning the regime of competence in the record of revenues and expenses related to lease contracts. As a result, in accordance with Bacen Circular No. 1,429/89, the present value of outstanding leasing installments was calculated, using the internal rate of return of each contract, recording a leasing revenue or expenditure, conversely to the entries of excessive or insufficient depreciation, respectively, recorded in Permanent Assets, with the objective of adapting the leasing operations to the regime of competence (Note 9k).

 

h)   Income tax and social contribution (assets and liabilities)

 

Deferred tax assets, calculated on income tax losses, social contribution losses and temporary differences, are recognized in “Other Receivables - Sundry” and the deferred tax liabilities on tax differences in leasing depreciation (applicable only for income tax), fair value adjustments on securities, monetary update of judicial deposits, among others, are recognized in “Other Liabilities - Tax and Social Security”, in which for the differences in leasing depreciation only the income tax rate is applied.

 

Deferred tax assets on temporary differences are realized when the difference between the accounting treatment and the income tax treatment reverses. Deferred tax assets on income tax and social contribution losses are realizable when taxable income is generated, up to the 30% limit of the taxable profit for the period. Deferred tax assets are recognized based on current expectations of realization considering technical studies and analyses carried out by Management.

 

The provision for income tax is calculated at 15% of taxable income plus a 10% surcharge. For financial companies, for companies considered as such and for the insurance industry, the social contribution on the profit was calculated until August 2015, considering the rate of 15%. For the period between September 2015 and December 2018, the rate was changed to 20%, according to Law No. 13,169/15. The rate will revert to 15% from January 2019. For the other companies, the social contribution is calculated considering the rate of 9%.

 

Due to the amendment of the rate, Bradesco Organization recognized, in September 2015, an incremental amount to the deferred tax of social contribution, considering the annual expectations of realization and their respective rates in force in each period, according to the technical study produced.

 

Provisions were recognized for other income tax and social contribution in accordance with specific applicable legislation.

 

The breakdown of income tax and social contribution, showing the calculations, the origin and expected use of deferred tax assets, as well as unrecognized deferred tax assets, is presented in Note 33.

 

 

16   December 2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

i)    Prepaid expenses

 

Prepaid expenses consist of funds already disbursed for future benefits or services, which are recognized in the profit or loss on an accrual basis.

Incurred costs relating to assets that will generate revenue in subsequent periods are recognized in the Statement of Income according to the terms and the amount of expected benefits and directly written-off in the Statement of Income when the corresponding assets or rights are no longer part of the institution’s assets or when future benefits are no longer expected.

 

In the case of the remuneration paid for the origination of credit operations or leasing to the banking correspondents related to credit operations originated during 2015 and 2016, Bradesco opted to recognize part of the total value of compensation, pursuant to the provisions of Bacen Circular
No. 3,738/14.

 

Prepaid expenses are shown in detail in Note 11b.

 

j)    Investments

 

Investments in unconsolidated and jointly controlled companies, where Bradesco has significant influence over the investee or holds at least 20% of the voting rights, are accounted for using the equity method.

 

Tax incentives and other investments are stated at cost, less allowance for losses/impairment, where applicable.

 

Subsidiaries are consolidated – the composition of the main companies are disclosed in Note 2. The composition of unconsolidated and jointly controlled companies, as well as other investments, are disclosed in Note 12.

 

k)   Premises and equipment

 

Relates to the tangible assets used by the Bank in its activities, including those resulting from transactions that transfer risks, benefits and control of the assets to the Bank.

 

Premises and equipment are stated at acquisition cost, net of accumulated depreciation, calculated by the straight-line method based on the assets’ estimated economic useful life, using the following rates: real estate – 4% per annum; installations, furniture, equipment for use, security systems and communications – 10% per annum; transport systems – 20% per annum; and data-processing systems – 20% to 40% per annum, and adjusted for impairment, when applicable.

 

The breakdown of asset costs and their corresponding depreciation, as well as the unrecognized surplus value for real estate and the fixed asset ratios, are disclosed in Note 13.

 

l)    Deferred assets

 

According CMN Resolution No. 4,534/16 and Circular Letter No. 3,791/16 to the Central Bank, in November 2016, the deferred charges item was excluded from the accounting plan and the balances were reclassified to the intangible asset. Until these standards came into force, they were recorded at cost of acquisition or formation, net of accumulated depreciation of 20% per year, calculated using the straight-line method, and since December 2008, new operations were already being recorded as assets Intangible assets, in accordance with Bacen Circular Letter No. 3,357/08.

 

The composition of deferred assets is shown in Note 14.

 

m) Intangible assets

 

Relates to the right over intangible assets used by the Bank in its activities.

 

Intangible assets comprise:

 

·       Future profitability/acquired client portfolio and acquisition of right to provide banking services: they are recognized and amortized over the period in which the asset will directly and indirectly contribute to future cash flows and adjusted for impairment, where applicable; and

 

 

Bradesco     17         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

·       Software: stated at cost less amortization calculated on a straight-line basis over the estimated useful life (20% p.a.), from the date it is available for use and adjusted for impairment, where applicable. Internal software development costs are recognized as an intangible asset when it is possible to show the intent and ability to complete and use the software, as well as to reliably measure costs directly attributable to the intangible asset. These costs are amortized during the software’s estimated useful life, considering the expected future economic benefits.

 

Intangible assets and the movement in these balances by class, are presented in Note 15.

 

n)   Impairment

 

Financial and non-financial assets are tested for impairment.

 

Impairment evidence may comprise the non-payment or payment delay by the debtor, possible bankruptcy process or the significant or extended decline in an asset value.

 

An impairment loss of a financial or non-financial asset is recognized in the profit or loss for the period if the carrying amount of an asset or cash-generating unit exceeds its recoverable value. Impairment losses are presented in Note 7c(7), 7h, 12, 13 e 15b.

 

o)   Securities sold under agreements to repurchase

 

These are recognized at the value of the liabilities and include, when applicable, related charges up to the end of the reporting period, calculated on a daily pro-rata basis.

 

A breakdown of the contracts recognized in deposits and securities sold under agreements to repurchase, as well as terms and amounts recognized in the statement of financial position and statement of income, is presented in Note 16.

 

p)   Provisions, contingent assets and liabilities and legal obligations – tax and social security

 

Provisions, contingent assets and liabilities, and legal obligations, as defined below, are recognized, measured and disclosed in accordance with the criteria set out in CPC 25, approved by
CMN Resolution No. 3,823/09 and CVM Resolution No. 594/09:

 

·       Contingent Assets: these are not recognized in the financial statements, except to the extent that there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, and it is considered virtually certain that cash inflows will flow to Bradesco. Contingent assets with a chance of probable success are disclosed in the notes to the financial statements;

 

·       Provisions: these are recognized taking into consideration the opinion of legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts, whenever an entity has a present obligation (legal or constructive) as a result of a past even, it is probable that an outflow of resources will be required to settle the obligation and when the amount can be reliably measured;

 

·       Contingent Liabilities: according to CPC 25, the term “contingent” is used for liabilities that are not recognized because their existence will only be confirmed by the occurrence of one or more uncertain future events beyond Management’s control. Contingent liabilities do not meet the criteria for recognition because they are considered as possible losses should only be disclosed in the notes when relevant. Obligations deemed remote are not recognized as a provision nor disclosed; and

 

·       Legal Obligations – Provision for Tax Risks: results from judicial proceedings, which contest the applicability of tax laws on the grounds of legality or constitutionality, which, regardless of the assessment of the probability of success, are fully provided for in the financial statements.

 

Details on lawsuits, as well as segregation and changes in amounts recognized, by type, are presented in Note 18.

 

18   December 2016


 

 

 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

q)   Other assets and liabilities

 

Assets are stated at their realizable amounts, including, when applicable, related income and inflation and exchange variations (on a daily prorated basis), less provision for losses, when deemed appropriate. Liabilities include known or measurable amounts, including related charges and inflation and exchange variations (on a daily prorated basis).

 

r)    Subsequent events

 

These refer to events occurring between the reporting date and the date the financial statements are authorized to be issued.

 

They comprise the following:

 

·       Events resulting in adjustments: events relating to conditions already existing at the end of the reporting period; and

 

·       Events not resulting in adjustments: events relating to conditions not existing at the end of the reporting period.

 

Subsequent events, if any, are described in Note 34.

 

4)     INFORMATION FOR THE PURPOSE OF COMPARABILITY

 

From July 2016, Bradesco began consolidating the consolidated financial statements of HSBC Bank Brasil S.A. and its subsidiaries (Note 34f). We presented the main balances of the statement of financial position as of September 30, 2016 and statements of income for the period from July 1, 2016 to September 30, 2016:

 

 

R$ thousand

HSBC Brasil (1)

Assets

 

Current and long-term assets

139,665,906

Funds available

2,244,736

Interbank investments

17,455,233

Securities and derivative financial instruments

26,646,956

Interbank and interdepartmental accounts

17,041,653

Loan and leasing

45,196,618

Other receivables

30,851,968

Other assets

228,742

Permanent

3,249,876

- Investments

1,618,744

- Premises and equipment

1,169,562

- Intangible assets

461,570

Total

142,915,782

Liabilities

 

Current and long-term liabilities

135,139,274

Demand, term and other deposits

65,015,924

Securities sold under agreements to repurchase

1,988,820

Funds from Acceptances and Issue of Securities

37,570,595

Interbank and interdepartmental accounts

1,261,678

Borrowing and on-lending

5,699,929

Derivative financial instruments

2,659,164

Other liabilities

20,943,164

Non-controlling insterests in associated and controlled companies

107

Shareholders’ equity

7,776,401

Total

142,915,782

 

Bradesco     19         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

 

R$ thousand

HSBC Brasil

Income from financial intermediation

6,358,992

Expenses from financial intermediation

(3,756,811)

Financial margin

2,602,181

Allowance for Loan Losses (ALL)

(1,187,495)

Gross Income from financial intermediation

1,414,686

Fee and commission income

632,211

Personnel expenses

(1,069,833)

Other administrative expenses

(918,944)

Tax expenses

(219,069)

Equity in associated and jointly controlled companies

156,931

Other operating income / expenses

15,640

Operating income

11,622

Non-operating expense

(66,409)

IT/SC (Income Tax/Soc. Contrib.) and non-controlling interests

144,609

Net income

89,822

 

(1)  Considers the companies that make up the consolidated Prudential.

 

In October 2016, approval was granted in an Extraordinary General Meeting for the partial spin-off of HSBC Brasil, through the absorption of portions of its equity by companies of the Organization, enabling progress with the integration of operational and technological platforms, resulting in the replacement of the HSBC brand in its service network, becoming Bradesco. Thus, Bradesco began to operate with a unified platform (branches, ATMs, and systems), to which all clients have access to. From now on, Bradesco will add to the products and services already offered to HSBC Brasil clients, a nationwide service network, a state-of-the-art technology platform, and an even more extensive portfolio of products and services

 

5)     CASH AND CASH EQUIVALENTS

 

 

On December 31 - R$ thousand

2016

2015

Cash and due from banks in domestic currency

12,508,225

9,243,959

Cash and due from banks in foreign currency

2,071,916

8,069,800

Investments in gold

180

142

Total cash and due from banks

14,580,321

17,313,901

Interbank investments (1)

166,712,306

129,961,555

Total cash and cash equivalents

181,292,627

147,275,456

 

(1)  Refers to operations that mature in 90 days or less from the date they were effectively invested and with insignificant risk of change in fair value.

 

 

20   December 2016

 

 

 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

6)      INTERBANK INVESTMENTS

 

a)    Breakdown and maturity

 

 

On December 31 - R$ thousand

1 to 30

days

31 to 180

days

181 to 360

days

More than 360 days

2016

2015

Securities purchased under agreements to resell:

 

 

 

 

 

 

Own portfolio position

68,566,345

-

-

-

68,566,345

7,191,876

● Financial treasury bills

33,116,017

-

-

-

33,116,017

2,120,843

● National treasury notes

21,782,551

-

-

-

21,782,551

199,996

● National treasury bills

13,211,887

-

-

-

13,211,887

4,692,145

● Bank deposit certificates

240,455

-

-

-

240,455

171,265

● Debentures

208,986

-

-

-

208,986

3,336

● Other

6,449

-

-

-

6,449

4,291

Funded position

99,329,484

1,081,498

-

-

100,410,982

122,761,173

● Financial treasury bills

46,235,731

1,031,173

-

-

47,266,904

75,789,872

● National treasury notes

29,552,172

50,325

-

-

29,602,497

46,971,301

● National treasury bills

23,541,581

-

-

-

23,541,581

-

Short position

978,509

124,786

-

-

1,103,295

370,759

● National treasury bills

978,509

124,786

-

-

1,103,295

370,759

Subtotal

168,874,338

1,206,284

-

-

170,080,622

130,323,808

Interest-earning deposits in other banks:

 

 

 

 

 

 

● Interest-earning deposits in other banks:

3,344,920

1,613,652

1,748,334

780,394

7,487,300

10,055,972

● Provision for losses

-

-

-

-

-

(34,835)

Subtotal

3,344,920

1,613,652

1,748,334

780,394

7,487,300

10,021,137

Total in 2016

172,219,258

2,819,936

1,748,334

780,394

177,567,922

 

%

97.0

1.6

1.0

0.4

100.0

 

Total in 2015

134,390,227

4,196,705

1,242,882

515,131

 

140,344,945

%

95.8

3.0

0.9

0.3

 

100.0

 

b)   Income from interbank investments

 

Classified in the statement of income as income from operations with securities.

 

  

December 31 YTD - R$ thousand

2016

2015

Income from investments in purchase and sale commitments:

 

 

Own portfolio position

1,108,738

347,648

Funded position

20,720,128

19,708,089

Short position

283,547

382,362

Subtotal

22,112,413

20,438,099

Income from interest-earning deposits in other banks

651,103

508,590

Total (Note 7h)

22,763,516

20,946,689

 

 

Bradesco     21         

 

 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

7)     SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

 

Information on securities and derivative financial instruments is as follows:

 

a)    Summary of the consolidated classification of securities by operating segment and issuer

 

 

On December 31 - R$ thousand

 

2016

2015

 

Financial

Other Activities

Total

%

Total

%

Trading securities

53,160,117

56

53,160,173

37.4

48,115,797

25.5

- Government securities

20,560,248

-

20,560,248

22.6

15,009,209

8.0

- Corporate securities

15,658,473

56

15,658,529

7.1

14,063,944

7.4

- Derivative financial instruments (1) (6)

16,941,396

-

16,941,396

7.7

19,042,644

10.1

Available-for-sale securities (3)

153,099,549

4,803

153,104,352

56.8

128,530,119

67.9

- Government securities

93,487,733

1,659

93,489,392

29.6

75,782,762

40.0

- Corporate securities

59,611,816

3,144

59,614,960

27.2

52,747,357

27.9

Held-to-maturity securities (3)

12,772,270

-

12,772,270

5.8

12,598,538

6.6

- Government securities

33,083

-

33,083

-

41,092

-

- Corporate securities

12,739,187

-

12,739,187

5.8

12,557,446

6.6

Subtotal

219,031,936

4,859

219,036,795

100.0

189,244,454

100.0

Purchase and sale commitments (2)

104,836

-

104,836

-

79,517

-

Grand total

219,136,772

4,859

219,141,631

100.0

189,323,971

100.0

 

 

 

 

 

 

 

- Government securities

114,081,064

1,659

114,082,723

52.2

90,833,063

48.0

- Corporate securities

104,950,872

3,200

104,954,072

47.8

98,411,391

52.0

Subtotal

219,031,936

4,859

219,036,795

100.0

189,244,454

100.0

Purchase and sale commitments (2)

104,836

-

104,836

-

79,517

-

Grand total

219,136,772

4,859

219,141,631

100.0

189,323,971

100.0

 

22   December 2016

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

b)      Consolidated classification by category, maturity and operating segment

 

I)    Trading securities

 

Securities

On December 31 - R$ thousand

2016

2015

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Fair/book value (4) (5)

Original amortized cost

Mark-to-market

Fair/book value (4 (5)

Mark-to-market

- Financial

26,285,206

3,006,221

2,906,223

20,962,467

53,160,117

62,571,350

(9,411,233)

48,086,921

(7,425,056)

Financial treasury bills

48,694

2,144

267,713

10,294,603

10,613,154

10,637,245

(24,091)

8,479,973

18

National treasury notes

63,523

200,946

14,761

5,867,052

6,146,282

5,886,842

259,440

3,355,996

(147,652)

Financial bills

222,584

1,308,336

2,056,795

263,707

3,851,422

3,841,857

9,565

5,082,512

(53,580)

National treasury bills

224,850

40,605

241,845

1,566,514

2,073,814

2,065,726

8,088

1,272,078

(5,352)

Debentures

39,488

16,499

189,039

1,583,753

1,828,779

2,061,571

(232,792)

2,836,517

(131,115)

Brazilian foreign debt securities

1,307,266

-

-

50,759

1,358,025

1,359,932

(1,907)

1,426,416

(8,476)

Derivative financial instruments (1) (6)

15,734,634

973,846

120,004

112,912

16,941,396

26,289,514

(9,348,118)

19,042,644

(7,046,069)

Other

8,644,167

463,845

16,066

1,223,167

10,347,245

10,428,663

(81,418)

6,590,785

(32,830)

- Other activities

56

-

-

-

56

56

-

28,875

-

Other

56

-

-

-

56

56

-

28,875

-

Subtotal

26,285,262

3,006,221

2,906,223

20,962,467

53,160,173

62,571,406

(9,411,233)

48,115,796

(7,425,056)

Purchase and sale commitments - Financial (2)

104,836

-

-

-

104,836

104,836

-

79,517

-

Grand total

26,390,098

3,006,221

2,906,223

20,962,467

53,265,009

62,676,242

(9,411,233)

48,195,313

(7,425,056)

Derivative financial instruments (liabilities) (6)

(12,399,309)

(534,524)

(279,662)

(192,892)

(13,406,387)

(11,671,002)

(1,735,385)

(19,345,476)

(5,844,034)

 

 

Bradesco     23  


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

II)   Available-for-sale securities

 

Securities (7)

On December 31 - R$ thousand

2016

2015

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Fair/book value

(4) (5)

Original amortized cost

Mark-to-market

Fair/book value

(4) (5)

Mark-to-market

Financial

10,783,859

7,632,308

2,320,671

132,362,711

153,099,549

154,726,937

(1,627,388)

128,525,599

(5,164,772)

National treasury bills

120,042

3,416,175

1,560,524

52,049,807

57,146,548

56,431,511

715,037

37,627,316

(121,382)

Debentures

407,659

1,162,184

496,636

36,667,559

38,734,038

40,186,976

(1,452,938)

30,087,779

(6,578)

National treasury notes

2,729,317

2,085,988

-

28,650,163

33,465,468

33,103,182

362,286

35,749,489

(1,365,727)

Foreign corporate securities

1,657

37,211

50,188

10,995,554

11,084,610

11,748,186

(663,576)

11,632,913

(3,472,453)

Shares

6,233,670

-

-

-

6,233,670

6,656,473

(422,803)

6,875,043

(1,407)

Financial treasury bills

129,924

42,210

11,498

2,139,330

2,322,962

2,324,316

(1,354)

600,428

83

Promissory Notes

97,300

512,489

201,825

297,669

1,109,283

1,102,127

7,156

1,558,616

(6,849)

Certificates of real estate receivables

21,468

-

-

865,209

886,677

1,094,537

(207,860)

1,090,385

(142,522)

Other

1,042,822

376,051

-

697,420

2,116,293

2,079,629

36,664

3,303,630

(47,937)

- Other activities

3,144

-

-

1,659

4,803

4,779

24

4,521

34

Other

3,144

-

-

1,659

4,803

4,779

24

4,521

34

Subtotal

10,787,003

7,632,308

2,320,671

132,364,370

153,104,352

154,731,716

(1,627,364)

128,530,120

(5,164,738)

Hedge - cash flow (Note 7f)

-

-

-

-

-

-

43,190

-

(69,291)

Securities reclassified to “Held-to-maturity securities” (3)

-

-

-

-

-

-

(323,158)

-

(353,702)

Grand total

10,787,003

7,632,308

2,320,671

132,364,370

153,104,352

154,731,716

(1,907,332)

128,530,120

(5,587,731)

III) Held-to-maturity securities

 

Securities (3)

On December 31 - R$ thousand

2016

2015

1 to 30

days

31 to 180

days

181 to 360

days

More than 360 days

Amortized cost (4)

Fair Value

(5)

Gain (loss) not accounted for

Amortized

cost (4)

Gain (loss) not accounted for

- Financial

-

-

-

12,772,270

12,772,270

11,443,461

(1,328,809)

12,598,538

(1,328,973)

Certificates of real estate receivables

-

-

-

12,739,187

12,739,187

11,379,323

(1,359,864)

12,557,446

(1,331,390)

Others

-

-

-

33,083

33,083

64,138

31,055

41,092

2,417

Total

-

-

-

12,772,270

12,772,270

11,443,461

(1,328,809)

12,598,538

(1,328,973)

 
 

24   December 2016

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

c)      Breakdown of the portfolios by financial statement classification

 

Securities

On December 31 - R$ thousand

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Total in 2016

(4) (5)

Total in 2015

(4) (5)

Own portfolio

21,319,266

7,292,917

3,203,601

87,333,135

119,148,919

116,061,365

Fixed income securities

13,520,507

7,292,917

3,203,601

87,333,135

111,350,160

108,694,627

·    Debentures

447,147

1,178,683

685,675

38,251,312

40,562,817

32,924,295

·    National treasury bills

344,892

3,416,175

-

14,067,254

17,828,321

20,316,107

·    Certificates of real estate receivables

21,468

-

-

13,672,096

13,693,564

13,687,790

·    National treasury notes

2,792,840

-

-

10,202,365

12,995,205

11,220,945

·    Financial treasury bills

55,546

127

193,052

6,452,335

6,701,060

5,698,562

·    Financial bills

248,467

1,684,387

2,056,795

263,705

4,253,354

5,143,744

·    Foreign corporate securities

173,516

140,743

66,180

2,611,497

2,991,936

8,252,434

·    Foreign corporate securities

1,307,266

-

-

472,868

1,780,134

1,472,300

·    Promissory Notes

97,300

512,489

201,825

297,669

1,109,283

1,558,616

·    Bank deposit certificates

37,926

360,313

-

15,335

413,574

601,915

·    Foreign government securities

42,777

-

-

325,455

368,232

2,220,799

·    Compromised transactions (2)

104,836

-

-

-

104,836

79,517

·    Other

7,846,526

-

74

701,244

8,547,844

5,517,603

Equity securities

7,798,759

-

-

-

7,798,759

7,366,738

·    Shares of listed companies

7,798,759

-

-

-

7,798,759

7,366,738

Restricted securities

123,201

2,371,766

1,708,266

71,234,549

75,437,782

49,176,233

Repurchase agreements

-

2,312,436

1,604,486

59,106,653

63,023,575

41,590,713

·    National treasury bills

-

-

1,568,156

28,838,611

30,406,767

11,156,098

·    National treasury notes

-

2,286,932

14,761

19,338,428

21,640,121

24,587,596

·    Foreign corporate securities

-

-

-

8,642,151

8,642,151

4,306,897

·    Financial treasury bills

-

25,504

21,569

2,184,622

2,231,695

1,540,122

·    Other

-

-

-

102,841

102,841

-

Brazilian Central Bank

120,363

-

461

53,383

174,207

22,065

·    Financial treasury bills

120,363

-

-

-

120,363

-

·    National treasury notes

-

-

461

53,383

53,844

22,065

 

 

 

Bradesco     25         


 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

Securities

On December 31 - R$ thousand

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Total in 2016

(4) (5)

Total in 2015

(4) (5)

Privatization rights

-

-

-

48,706

48,706

52,473

Guarantees provided

2,838

59,330

103,319

12,025,807

12,191,294

7,510,982

·    National treasury bills

-

40,605

38,729

4,917,102

4,996,436

2,516,854

·    National treasury notes

-

-

-

4,059,976

4,059,976

3,141,485

·    Financial treasury bills

2,709

18,725

64,590

3,048,729

3,134,753

1,843,172

·    Other

129

-

-

-

129

9,471

Derivative financial instruments (1) (6)

15,734,634

973,846

120,004

112,912

16,941,396

19,042,644

Securities subject to unrestricted repurchase agreements

-

-

195,023

7,418,511

7,613,534

5,043,729

·    National treasury bills

-

-

195,023

5,739,971

5,934,994

4,888,270

·    National treasury notes

-

-

-

926,099

926,099

155,459

·    Financial treasury bills

-

-

-

752,441

752,441

-

Grand total

37,177,101

10,638,529

5,226,894

166,099,107

219,141,631

189,323,971

%

17.0

4.9

2.4

75.7

100.0

100.0

 

(1)  Consistent with the criteria in Bacen Circular Letter No. 3,068/01 and due to the characteristics of the securities, we are classifying the derivative financial instruments, except those considered as cash flow hedges in the category Trading Securities;

(2)  Refers to of investment funds and managed portfolios invested in repo operations with Bradesco, the owners of which are controlled companies included in the consolidated financial statements of the Prudential Conglomerate;

(3)  In compliance with Article 8 of Bacen Circular Letter No. 3,068/01, Bradesco declares that it has the financial capacity and intention to maintain held-to-maturity securities until their maturity dates.  The mark-to-market of securities, which were transferred from the category "Available-for-Sale Securities" to the category of "Securities Held to Maturity", in June 2015 and in December 2013, was maintained in the shareholders’ equity and will be recognized in the results for the remaining term of these securities, according to Bacen Circular No. 3,068/01;

(4)  The number of days to maturity was based on the contractual maturity of the instruments, regardless of their accounting classification;

(5)  The fair value of securities is determined based on the market price available at the end of the reporting period. If no market price quotation is available at the end of the reporting period, amounts are estimated based on the prices quoted by dealers, pricing models, quotation models or price quotations for instruments with similar characteristics. For investment funds, the original amortized cost reflects the fair value of the respective quotas;

(6)  Includes hedge for protection of assets and liabilities, denominated in or indexed to foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities. For a better analysis of these items, consider the net exposure (Note 7d II); and

(7)  In the year ended December 31, 2016, there were impairment losses in the amount of R$1,344,601 thousand, related to securities classified in the category "Available-for-Sale Securities" (R$135,850 thousand in 2015).

 

 

26   December 2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

d)      Derivative financial instruments

 

Bradesco carries out transactions involving derivative financial instruments, which are recognized in the statement of financial position or in off-balance-sheet accounts, to meet its own needs in managing its global exposure, as well as to meet its customer’s requests, in order to manage their exposure, These operations involve a range of derivatives, including interest rate swaps, currency swaps, futures and options, Bradesco’s risk management policy is based on the utilization of derivative financial instruments mainly to mitigate the risks from operations carried out by the Bank and its subsidiaries.

 

Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their fair value, Fair value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics, Should market prices not be available, fair values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by Management.

 

Quoted market prices are used to determine the fair value of derivative financial instruments, The fair value of swaps is determined by using discounted cash flow modeling techniques that use yield curves, reflecting adequate risk factors, The information to build yield curves is mainly obtained from the Securities, Commodities and Futures Exchange (BM&FBOVESPA) and the domestic and international secondary market, These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factor swaps.

 

The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded on an exchange or using methodologies similar to those outlined for swaps, The fair values of credit derivative instruments are determined based on market price quotation or from specialized entities, The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets, Current market prices are used to calculate volatility.

 

Derivative financial instruments in Brazil mainly refer to swaps and futures and are registered at the OTC Clearing House (Cetip) and BM&FBOVESPA.

 

Operations involving forward contracts of interest rates, indexes and currencies are contracted by Management to hedge Bradesco’s overall exposures and to meet customer needs.

Foreign derivative financial instruments refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges in Chicago and New York, as well as the over-the-counter (OTC) markets.

 

 

Bradesco     27         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

I)   Amount of derivative financial instruments recognized in off-balance-sheet accounts

 

 

On December 31 - R$ thousand

2016

2015

Grand total amount

Net amount

Grand total amount

Net amount

Futures contracts

 

 

 

 

Purchase commitments:

132,086,746

-

153,287,275

-

- Interbank market

104,638,551

60,392,195

119,152,260

93,363,261

- Foreign currency (1)

27,399,904

-

34,101,616

-

- Other

48,291

47,324

33,399

-

Sale commitments:

102,937,341

-

67,214,114

-

- Interbank market (2)

44,246,356

-

25,788,999

-

- Foreign currency (3)

58,690,018

31,290,114

41,360,434

7,258,818

- Other

967

-

64,681

31,282

 

 

 

 

 

Option contracts

 

 

 

 

Purchase commitments:

9,569,190

-

4,412,516

-

- Interbank market

1,974,175

231,280

3,824,996

186,806

- Foreign currency

7,567,515

4,731,221

559,071

-

- Other

27,500

27,500

28,449

-

Sale commitments:

4,579,189

-

9,901,395

-

- Interbank market

1,742,895

-

3,638,190

-

- Foreign currency

2,836,294

-

6,233,860

5,674,789

- Other

-

-

29,345

896

 

 

 

 

 

Forward contracts

 

 

 

 

Purchase commitments:

16,681,944

-

15,132,203

-

- Foreign currency

16,633,033

-

15,014,083

-

- Other

48,911

-

118,120

-

Sale commitments:

19,624,951

-

16,206,711

-

- Foreign currency

18,036,706

1,403,673

16,056,742

1,042,659

- Other

1,588,245

1,539,334

149,969

31,849

 

 

 

 

 

Swap contracts

 

 

 

 

Assets (long position):

79,546,229

-

125,696,298

-

- Interbank market

20,377,476

11,551,440

45,693,291

-

- Fixed rate

50,100,855

25,274,411

43,858,054

40,363,110

- Foreign currency

7,276,143

-

33,543,125

22,011,883

- IGPM

768,950

-

1,336,950

1,141,950

- Other

1,022,805

-

1,264,878

-

Liabilities (short position):

50,962,798

-

72,330,795

-

- Interbank market

8,826,036

-

53,982,529

8,289,238

- Fixed rate

24,826,444

-

3,494,944

-

- Foreign currency (3)

14,201,872

6,925,729

11,531,242

-

- IGPM

1,010,500

241,550

195,000

-

- Other

2,097,946

1,075,141

3,127,080

1,862,202

 

Derivatives include operations maturing in D+1.

 

(1)  Includes, on December 31, 2015, cash flow hedge to protect the firm commitment, concerning the contract of purchase and sale of shares, totaling R$20,250,293 thousand;

(2)  Includes, on December 31, 2016, cash flow hedges to protect IDI-related investments, totaling R$21,502,218 thousand (Note 7f) (R$28,251,095 thousand in 2015); and

(3)  Includes specific hedges to protect assets and liabilities, arising from foreign investments, totaling R$47,266,464 thousand (R$56,280,814 thousand in 2015).

 

 

 

28   December 2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

II)  Breakdown of derivative financial instruments (assets and liabilities) shown at original amortized cost and fair value

 

 

On December 31 - R$ thousand

2016

2015

Original amortized cost

Mark-to-market adjustment

Fair market value

Original amortized cost

Mark-to-market adjustment

Fair market value

Adjustment payables - swaps (1)

22,760,282

(9,313,969)

13,446,313

23,657,821

(7,028,285)

16,629,536

Adjustment receivable - future

5,047

-

5,047

19,394

-

19,394

Receivable forward purchases

150,086

-

150,086

1,863,780

-

1,863,780

Receivable forward sales

3,035,377

-

3,035,377

321,953

-

321,953

Premiums on exercisable options

338,722

(34,149)

304,573

225,765

(17,784)

207,981

Total assets (A)

26,289,514

(9,348,118)

16,941,396

26,088,713

(7,046,069)

19,042,644

Adjustment payables - swaps

(8,758,592)

(1,735,312)

(10,493,904)

(10,112,719)

(5,863,369)

(15,976,088)

Adjustment receivable - future

(737)

-

(737)

(20,363)

-

(20,363)

Payable forward purchases

(1,066,718)

-

(1,066,718)

(47,195)

-

(47,195)

Payable forward sales/other

(1,584,951)

-

(1,584,951)

(3,180,895)

-

(3,180,895)

Premiums on written options

(260,004)

(73)

(260,077)

(140,270)

19,335

(120,935)

Total liabilities (B)

(11,671,002)

(1,735,385)

(13,406,387)

(13,501,442)

(5,844,034)

(19,345,476)

 

 

 

 

 

 

 

Net Effect (A-B)

14,618,512

(11,083,503)

3,535,009

12,587,271

(12,890,103)

(302,832)

 

(1)  Includes receivable adjustments relating to hedge of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities.

 

III)    Futures, options, forward and swap contracts – (Reference Value)

 

 

On December 31 - R$ thousand

1 to 90

days

91 to 180

days

181 to 360

days

More than 360 days

2016

2015

Futures contracts (1)

102,977,764

9,530,011

9,844,936

112,671,376

235,024,087

220,501,389

Option contracts

10,044,338

587,986

2,988,624

527,431

14,148,379

14,313,911

Forward contracts

20,894,959

7,554,290

4,453,133

3,404,513

36,306,895

31,338,914

Swap contracts (1)

18,592,643

11,307,608

8,824,006

91,784,770

130,509,027

198,027,093

Total in 2016

152,509,704

28,979,895

26,110,699

208,388,090

415,988,388

 

Total in 2015

231,625,607

55,752,780

39,247,229

137,555,691

 

464,181,307

 

(1)  Includes contracts relating to hedges for the protection of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities

 

IV) Types of margin offered in guarantee of derivative financial instruments, mainly futures contracts

 

 

On December 31 - R$ thousand

2016

2015

Government securities

 

 

National treasury notes

4,443,424

3,166,558

National treasury bills

2,840,800

94,479

Total

7,284,224

3,261,037

 

 

 

Bradesco     29         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

V)  Revenues and expenses, net

 

 

December 31 YTD- R$ thousand

2016

2015

Swap contracts (1)

2,711,592

(182,415)

Forward contracts

572,891

(2,437,673)

Option contracts

(296,108)

184,159

Futures contracts (1) (2)

12,760,291

(4,599,822)

Total (Nota 7h)

15,748,666

(7,035,751)

 

(1)  Includes the gain (loss) and the respective adjustment to the market capitalization of the hedge for protection of the assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments; and

(2)  Includes, the results and respective adjustment to the market value of the hedge of the firm commitment, concerning the purchase and sale of shares agreement, which was offset, completely, by the adjustment of the market value of the hedge object (Nota 33e).

 

VI) Reference values of derivative financial instruments, by trading location and counterparts

 

 

On December 31 - R$ thousand

2016

2015

BM&FBOVESPA (stock exchange)

234,979,826

194,819,447

CETIP (over-the-counter)

154,396,924

225,747,300

Overseas (stock exchange) (1)

16,835,168

25,776,762

Overseas (over-the-counter) (1)

9,776,470

17,837,798

Total

415,988,388

464,181,307

 

(1)  Comprised of operations carried out on the Chicago and New York Stock Exchanges and over-the-counter markets.

 

e)      Credit Default Swaps (CDS)

 

On December 31, 2016, Bradesco had credit default swaps (CDS) with the following characteristics: the risk received in credit swaps whose underlying assets are “debt securities issued by companies" in the amount of R$114,069 thousand (R$136,668 thousand in 2015) and “bonds of the Brazilian public debt” in the amount of R$668,115 thousand and the risk transferred in credit swaps whose underlying assets are “derivatives of the Brazilian public debt” is R$(16,296) thousand, amounting to a total net credit risk value of negative R$765,888 thousand (R$136,668 thousand in 2015), with an effect on the calculation of required shareholders’ equity of negative R$11,977 thousand (R$15,033 thousand in 2015). The contracts related to credit derivatives transactions described above are due in 2021. The mark-to-market of the protection rates that remunerates the counterparty that received the risk totaled R$(1,067) thousand (R$42 thousand in 2015). There were no credit events, as defined in the agreements, during the period.

 

f)       Cash flow hedge

 

On December 31, 2016, Bradesco used cash flow hedges to protect the cash flow from receipts of interest on investments in securities, related to the risk of a variable interest rate of the DI, using DI Futures contracts, amounting to R$21,502,218 thousand (R$28,251,095 thousand in 2015), having as object of hedge the securities backed in DI, to the sum of R$21,476,571 thousand (R$25,541,835 thousand in 2015), making the cash flow fixed in advance. The adjustment to fair value of these operations recognized in the shareholders’ equity was R$43,190 thousand (R$73,843 thousand in 2015), net of tax effects was R$25,914 thousand (R$44,306 thousand in 2015). The non-effective fair value recognized in profit or loss was of R$(9,815) thousand. On December 31, 2015, Bradesco constituted hedge accounting, with the aim of protecting its cash flows from payment of interest rates on funds, regarding the floating interest rate of DI, being traded DI Future contracts on BM&FBOVESPA totaling R$20,038,119 thousand, having as object of hedge captures linked to DI, totaling R$20,334,375 thousand, converting to fixed cash flows. The adjustment to fair value of these operations recognized in the shareholders’ equity was R$4,552 thousand, net of tax effects was R$2,731 thousand. The effectiveness of the hedge portfolio was assessed in accordance with Bacen Circular Letter No. 3,082/02.

 

 

 

30   December 2016


 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

g)      Hedge against market risk

 

On December 31, 2015, Bradesco had a hedge against market risk using the futures contracts and, later, with cash in foreign currencies which generated R$(1,406,154) thousand, for protection from the effects of the exchange rate variation of the firm commitment, related to the contract for the purchase and sale of shares (Note 34f), which produced an adjustment at fair value of R$(1,761,964) thousand. The effect of these operations resulted in the revenue of R$(355,810) thousand. The effectiveness of the hedge portfolio was assessed in accordance with Bacen Circular Letter No. 3,082/02.

 

h)      Income from securities, insurance and derivative financial instruments

 

 

December 31 YTD- R$ thousand

2016

2015

Fixed income securities (1)

21,580,476

19,496,468

Interbank investments (Note 6b)

22,763,516

20,946,689

Equity securities (2)

(253,538)

169,231

Subtotal

44,090,454

40,612,388

Income from derivative financial instruments (Note 7d V)

15,748,666

(7,035,751)

Total

59,839,120

33,576,637

 

(1)  During the year ended December 31, 2016, it includes the losses through impairment to the sum of R$1,236,307 thousand; and

(2)  During the year ended December 31, 2016, it includes the losses through impairment to the sum of R$108,297 thousand (R$135,850 thousand in 2015).

 

8)      INTERBANK ACCOUNTS – RESERVE REQUIREMENT

 

a)       Reserve requirement

 

 

On December 31 - R$ thousand

Remuneration

2016

2015

Reserve requirement – demand deposits

not remunerated

7,266,416

3,889,953

Reserve requirement – savings deposits

savings index

19,164,904

19,406,668

Reserve requirement – time deposits

Selic rate

16,798,087

16,399,981

Additional reserve requirement – savings deposits

Selic rate

5,245,387

5,023,233

Additional reserve requirement – time deposits

Selic rate

9,561,737

10,072,059

Reserve requirement – SFH

TR + interest rate

792,642

686,217

Total

 

58,829,173

55,478,111

 

b)       Revenue from reserve requirement

 

 

December 31 YTD- R$ thousand

2016

2015

Reserve requirement – Bacen

5,667,516

4,587,412

Reserve requirement – SFH

50,043

16,583

Total

5,717,559

4,603,995

 

 

 

 

Bradesco     31         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

9)      LOANS

 

Information relating to loans, including advances on foreign exchange contracts, leasing and other receivables with credit characteristics is shown below:

 

a)   By type and maturity

 

 

On December 31 - R$ thousand

Performing loans

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 360 days

More than

360 days

Total in

2016 (A)

% (5)

Total in

2015 (A)

% (5)

Discounted trade receivables and loans (1)

22,226,613

12,469,940

11,208,710

20,564,396

23,522,460

66,893,393

156,885,512

36.0

158,793,299

38.5

Financing

4,411,624

4,265,978

3,917,485

11,769,982

17,391,219

89,767,184

131,523,472

30.2

124,958,871

30.3

Agricultural and agribusiness loans

559,902

689,399

683,149

2,333,820

7,646,902

8,945,196

20,858,368

4.8

20,263,922

4.9

Subtotal

27,198,139

17,425,317

15,809,344

34,668,198

48,560,581

165,605,773

309,267,352

71.0

304,016,092

73.7

Leasing

150,254

145,700

122,509

347,187

543,625

1,247,899

2,557,174

0.6

2,821,669

0.7

Advances on foreign exchange contracts (2)

967,490

1,952,177

1,781,249

2,569,210

1,833,864

-

9,103,990

2.1

7,631,999

1.9

Subtotal

28,315,883

19,523,194

17,713,102

37,584,595

50,938,070

166,853,672

320,928,516

73.7

314,469,760

76.3

Other receivables (3)

12,046,446

7,753,050

2,691,394

5,326,237

4,486,165

1,452,315

33,755,607

7.7

25,251,243

6.1

Total loans

40,362,329

27,276,244

20,404,496

42,910,832

55,424,235

168,305,987

354,684,123

81.4

339,721,003

82.4

Sureties and guarantees (4)

4,331,635

1,665,670

1,180,338

5,947,167

15,753,938

50,069,053

78,947,801

18.1

69,883,007

16.9

Loan assignment - real estate receivables certificate

42,003

42,000

41,998

120,872

180,390

606,485

1,033,748

0.2

1,159,747

0.3

Acquisition of credit card receivables

391,601

159,946

76,165

104,462

43,677

-

775,851

0.2

1,292,981

0.3

Loans available for import (4)

75,508

39,131

73,046

92,911

39,940

8,479

329,015

0.1

245,751

0.1

Confirmed exports loans (4)

4,158

6,562

1,957

33,572

20,000

-

66,249

-

40,092

-

Co-obligation from assignment of rural loan (4)

-

-

-

-

-

81,653

81,653

-

91,234

-

Total in 2016

45,207,234

29,189,553

21,778,000

49,209,816

71,462,180

219,071,657

435,918,440

100.0

 

 

Total in 2015

41,358,470

28,667,671

18,855,035

44,739,069

63,153,454

215,660,116

 

 

412,433,815

100.0

 

 

 

32  December 2016

 

 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

On December 31 - R$ thousand

Non-performing loans

Past-due installments

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 540

days

Total in

2016 (B)

% (5)

Total in

2015 (B)

% (5)

Discounted trade receivables and loans (1)

1,678,411

1,765,075

1,389,652

3,542,404

5,345,870

13,721,412

77.6

10,226,852

87,5

Financing

455,708

253,194

181,924

456,891

316,299

1,664,016

9.4

889,667

7,6

Agricultural and agribusiness loans

49,508

87,949

125,903

150,550

72,099

486,009

2.7

275,059

2,4

Subtotal

2,183,627

2,106,218

1,697,479

4,149,845

5,734,268

15,871,437

89.7

11,391,578

97,5

Leasing

12,158

10,380

7,737

15,054

10,047

55,376

0.3

56,188

0,5

Advances on foreign exchange contracts (2)

10,356

50,944

47,428

13,115

-

121,843

0.7

14,768

0,1

Subtotal

2,206,141

2,167,542

1,752,644

4,178,014

5,744,315

16,048,656

90.7

11,462,534

98,1

Other receivables (3)

1,118,927

36,377

33,112

220,308

228,396

1,637,120

9.3

224,702

1,9

Grand total in 2016

3,325,068

2,203,919

1,785,756

4,398,322

5,972,711

17,685,776

100.0

 

 

Grand total in 2015

1,914,268

1,550,440

1,282,453

3,119,025

3,821,050

 

 

11,687,236

100.0

 

 

On December 31 - R$ thousand

Non-performing loans

Installments not yet due

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 360 days

More than

360 days

Total in

2016 (C)

% (5)

Total in

2015 (C)

% (5)

Discounted trade receivables and loans (1)

924,652

802,295

669,229

1,653,595

2,558,517

6,349,289

12,957,577

65.4

10,023,856

64.2

Financing

284,522

262,701

238,416

696,760

1,047,108

3,752,689

6,282,196

31.8

5,045,239

32.4

Agricultural and agribusiness loans

810

1,720

2,239

13,709

76,243

231,888

326,609

1.7

304,851

2.0

Subtotal

1,209,984

1,066,716

909,884

2,364,064

3,681,868

10,333,866

19,566,382

98.9

15,373,946

98.6

Leasing

11,115

11,491

9,569

26,170

40,295

72,166

170,806

0.9

194,920

1.3

Subtotal

1,221,099

1,078,207

919,453

2,390,234

3,722,163

10,406,032

19,737,188

99.8

15,568,866

99.9

Other receivables (3)

4,379

3,841

3,269

7,906

9,302

12,780

41,477

0.2

12,371

0.1

Total in 2016

1,225,478

1,082,048

922,722

2,398,140

3,731,465

10,418,812

19,778,665

100.0

 

 

Total in 2015

1,018,207

847,664

796,478

1,934,457

3,098,535

7,885,896

 

 

15,581,237

100.0

 

 

Bradesco     33         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

On December 31 - R$ thousand

 

Total

 

Total in 2016

(A+B+C)

% (5)

Total in 2015

(A+B+C)

% (5)

Discounted trade receivables and loans (1)

183,564,501

38.7

179,044,007

40.7

Financing

139,469,684

29.5

130,893,777

29.8

Agricultural and agribusiness loans

21,670,986

4.6

20,843,832

4.7

Subtotal

344,705,171

72.8

330,781,616

75.2

Leasing

2,783,356

0.6

3,072,777

0.7

Advances on foreign exchange contracts (2) (Note 10a)

9,225,833

1.9

7,646,767

1.7

Subtotal

356,714,360

75.3

341,501,160

77.6

Other receivables (3)

35,434,204

7.5

25,488,316

5.8

Total loans

392,148,564

82.8

366,989,476

83.4

Sureties and guarantees (4)

78,947,801

16.7

69,883,007

15.9

Loan assignment – real estate receivables certificate

1,033,748

0.2

1,159,747

0.3

Acquisition of credit card receivables

775,851

0.2

1,292,981

0.3

Loans available for import (4)

329,015

0.1

245,751

0.1

Confirmed exports loans (4)

66,249

-

40,092

-

Co-obligation from assignment of rural loan (4)

81,653

-

91,234

-

Total in 2016

473,382,881

100.0

 

 

Total in 2015

 

 

439,702,288

100.0

 

(1)  Including credit card loans and advances on credit card receivables of R$17,481,923 thousand (R$16,868,308 thousand in 2015);

(2)  Advances on foreign exchange contracts are classified as a deduction from “Other Liabilities”;

(3)  The item “Other Receivables” comprises receivables on sureties and guarantees honored, receivables on sale of assets, securities and credits receivable, income receivable from foreign exchange contracts and export contracts and credit card receivables (cash and installment purchases at merchants) totaling R$25,628,739 thousand (R$20,745,581 thousand in 2015);

(4)  Recognized in off-balance sheet accounts; and

(5)  Percentage of each type in relation to the total loan portfolio, including sureties and guarantee, loan assignment and acquisition of receivables.

 

 

34  December 2016

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

b) By type and levels of risk

 

 

On December 31 - R$ thousand

Levels of risk

AA

A

B

C

D

E

F

G

H

Total in

2016

% (1)

Total in

2015

% (1)

Discounted trade receivables and loans

33,117,864

77,815,331

11,906,683

23,621,868

8,813,321

4,616,965

3,102,844

2,562,329

18,007,296

183,564,501

46.8

179,044,007

48.8

Financing

83,451,517

21,503,635

19,630,512

6,782,767

3,121,692

1,193,060

478,434

370,117

2,937,950

139,469,684

35.6

130,893,777

35.7

Agricultural and agribusiness loans

5,604,641

4,857,598

7,730,504

2,078,275

753,810

263,823

68,451

81,815

232,069

21,670,986

5.5

20,843,832

5.7

Subtotal

122,174,022

104,176,564

39,267,699

32,482,910

12,688,823

6,073,848

3,649,729

3,014,261

21,177,315

344,705,171

87.9

330,781,616

90.2

Leasing

337,586

444,775

1,700,257

51,298

52,951

30,701

17,595

22,141

126,052

2,783,356

0.7

3,072,777

0.8

Advances on foreign exchange contracts (2)

2,448,149

3,033,800

2,051,733

1,409,647

132,081

45,167

36,148

9,180

59,928

9,225,833

2.4

7,646,767

2.1

Subtotal

124,959,757

107,655,139

43,019,689

33,943,855

12,873,855

6,149,716

3,703,472

3,045,582

21,363,295

356,714,360

91.0

341,501,160

93.1

Other receivables

4,108,820

21,058,129

3,143,892

4,249,883

295,690

98,687

61,180

60,084

2,357,839

35,434,204

9.0

25,488,316

6.9

Total in 2016

129,068,577

128,713,268

46,163,581

38,193,738

13,169,545

6,248,403

3,764,652

3,105,666

23,721,134

392,148,564

100.0

 

 

%

32.9

32.8

11.8

9.7

3.4

1.6

1.0

0.8

6.0

100.0

 

 

 

Total in 2015

75,714,421

147,688,858

65,230,625

43,945,919

10,027,355

3,794,578

3,444,653

2,090,745

15,052,322

 

 

366,989,476

100.0

%

20.6

40.3

17.8

12.0

2.7

1.0

0.9

0.6

4.1

 

 

100.0

 

 

(1)  Percentage of each type in relation to the total loan portfolio, excluding sureties and guarantees, loan assignments, acquisition of receivables and co-obligation in rural loan assignments; and

(2)  See Note 10a.

 

 

Bradesco     35         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

c)     Maturity ranges and levels of risk

 

 

On December 31 - R$ thousand

Levels of risk

Non-performing loans

 

AA

A

B

C

D

E

F

G

H

Total in 2016

% (1)

Total in 2015

% (1)

Installments not yet due

-

-

1,269,272

3,628,382

3,317,230

1,912,446

1,417,341

1,213,700

7,020,294

19,778,665

100.0

15,581,237

100.0

1 to 30

-

-

156,772

239,916

157,925

101,702

78,074

72,846

418,243

1,225,478

6.2

1,018,207

6.5

31 to 60

-

-

110,163

189,001

144,682

92,621

74,575

69,969

401,037

1,082,048

5.5

847,664

5.4

61 to 90

-

-

93,238

151,219

127,118

81,298

65,500

59,902

344,447

922,722

4.7

796,478

5.1

91 to 180

-

-

196,646

380,797

341,905

221,464

173,917

160,167

923,244

2,398,140

12.1

1,934,457

12.4

181 to 360

-

-

243,537

628,104

549,220

364,937

279,556

251,042

1,415,069

3,731,465

18.9

3,098,535

19.9

More than 360

-

-

468,916

2,039,345

1,996,380

1,050,424

745,719

599,774

3,518,254

10,418,812

52.6

7,885,896

50.7

Past-due installments (2)

-

-

430,095

1,261,493

1,351,781

1,360,373

1,192,410

1,366,919

10,722,705

17,685,776

100.0

11,687,236

100.0

1 to 14

-

-

5,505

88,438

102,302

219,729

33,240

25,047

339,832

814,093

4.6

757,031

6.5

15 to 30

-

-

416,114

321,534

151,587

90,251

53,872

44,667

1,432,950

2,510,975

14.2

1,157,237

9.9

31 to 60

-

-

8,476

808,202

338,602

177,791

107,861

238,067

524,920

2,203,919

12.5

1,550,440

13.3

61 to 90

-

-

-

37,180

726,253

207,338

221,747

105,162

488,076

1,785,756

10.1

1,282,453

11.0

91 to 180

-

-

-

6,139

33,037

652,062

752,975

932,332

2,021,777

4,398,322

24.9

3,119,025

26.7

181 to 360

-

-

-

-

-

13,202

22,715

21,644

5,703,174

5,760,735

32.5

3,726,230

31.8

More than 360

-

-

-

-

-

-

-

-

211,976

211,976

1.2

94,820

0.8

Subtotal

-

-

1,699,367

4,889,875

4,669,011

3,272,819

2,609,751

2,580,619

17,742,999

37,464,441

 

27,268,473

 

Specific provision

-

-

16,994

146,696

466,901

982,117

1,305,418

1,806,977

17,742,999

22,468,102

 

14,273,631

 

 

(1)  Percentage of maturities by type of installment; and

(2)  For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2,682/99.

 

 

36   December 2016

 

 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

On December 31 - R$ thousand

Levels of risk

Performing loans

 

AA

A

B

C

D

E

F

G

H

Total in

2016

% (1)

Total in

2015

% (1)

Installments not yet due

129,068,577

128,713,268

44,464,214

33,303,863

8,500,534

2,975,584

1,154,901

525,047

5,978,135

354,684,123

100.0

339,721,003

100.0

1 to 30

8,203,013

19,434,389

3,768,012

6,319,409

1,076,823

238,564

118,363

87,534

1,116,222

40,362,329

11.4

36,914,961

10.9

31 to 60

6,132,362

12,871,040

3,051,448

3,990,162

472,120

171,912

99,831

39,089

448,280

27,276,244

7.7

26,857,839

7.9

61 to 90

6,873,201

7,900,837

1,878,922

2,626,336

464,947

135,855

48,376

30,535

445,487

20,404,496

5.8

17,953,375

5.3

91 to 180

13,719,679

16,799,007

5,796,371

4,864,234

617,523

370,297

90,349

74,557

578,815

42,910,832

12.1

40,771,737

12.0

181 to 360

18,284,398

21,923,070

7,405,737

5,397,762

819,515

482,135

229,100

85,646

796,872

55,424,235

15.6

51,169,433

15.1

More than 360

75,855,924

49,784,925

22,563,724

10,105,960

5,049,606

1,576,821

568,882

207,686

2,592,459

168,305,987

47.4

166,053,658

48.8

Generic provision

-

643,970

444,642

999,116

850,556

892,675

577,723

367,804

5,978,135

10,754,621

 

8,814,824

 

Grand total in 2016 (2)

129,068,577

128,713,268

46,163,581

38,193,738

13,169,545

6,248,403

3,764,652

3,105,666

23,721,134

392,148,564

 

 

 

Existing provision

-

835,997

996,189

2,392,112

3,936,063

3,114,306

2,630,188

3,087,085

23,721,134

40,713,074

 

 

 

Minimum required provision

-

643,970

461,636

1,145,812

1,317,457

1,874,792

1,883,141

2,174,781

23,721,134

33,222,723

 

 

 

Excess provision (3)

-

192,027

534,553

1,246,300

2,618,606

1,239,514

747,047

912,304

-

7,490,351

 

 

 

Grand total in 2015 (2)

75,714,421

147,688,858

65,230,625

43,945,919

10,027,355

3,794,578

3,444,653

2,090,745

15,052,322

 

 

366,989,476

 

Existing provision

-

844,174

746,872

3,994,638

2,558,553

1,854,649

2,370,177

2,076,592

15,052,322

 

 

29,497,977

 

Minimum required provision

-

738,492

652,307

1,318,378

1,002,735

1,138,374

1,722,326

1,463,521

15,052,322

 

 

23,088,455

 

Excess provision (3)

-

105,682

94,565

2,676,260

1,555,818

716,275

647,851

613,071

-

 

 

6,409,522

 

 

(1)   Percentage of maturities by type of installment;

(2)   The total includes performing loans of R$354,684,123 thousand (R$339,721,003 thousand in 2015) and non-performing loans of R$37,464,441 thousand (R$27,268,473 thousand in 2015); and

(3)   On December 31, 2016, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for the excess provision, and totals R$3,060,990 thousand of which (i) R$604,623 thousand refers, initially,  to the specific portion, in accordance with Resolution No. 4,512/16, that will be allocated to a specific account in January 2017, and (ii) R$2,456,367 thousand refers to a surplus portion that will comprise the surplus provision over a loan portfolio (R$694,184 thousand in 2015) (Note 20b).

 

 

Bradesco     37         

 

 

 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

d)    Concentration of loans

 

 

On December 31 - R$ thousand

2016

% (1)

2015

% (1)

Largest borrower

8,813,581

2.2

10,241,594

2.8

10 largest borrowers

33,142,835

8.5

33,934,087

9.2

20 largest borrowers

49,304,501

12.6

49,215,450

13.4

50 largest borrowers

72,750,721

18.6

72,260,779

19.7

100 largest borrowers

90,181,624

23.0

88,061,715

24.0

 

(1)  Percentage on total portfolio (as defined by Bacen).

 

e)     By economic sector

 

 

On December 31 - R$ thousand

 

2016

%

2015

%

Public sector

8,813,581

2.2

10,250,375

2.8

Federal government

8,813,581

2.2

10,241,594

2.8

Petrochemical

8,813,581

2.2

10,241,594

2.8

State government

-

-

8,781

-

Production and distribution of electricity

-

-

8,781

-

Private sector

383,334,983

97.8

356,739,101

97.2

Manufacturing

68,659,155

17.6

65,158,128

17.7

Food products and beverages

16,616,458

4.2

13,663,410

3.7

Steel, metallurgy and mechanics

12,037,852

3.1

11,036,550

3.0

Light and heavy vehicles

9,661,882

2.5

8,690,405

2.4

Pulp and paper

5,307,358

1.4

4,532,249

1.2

Chemical

3,729,962

1.0

5,623,541

1.5

Textiles and apparel

2,702,434

0.7

2,905,258

0.8

Automotive parts and accessories

2,653,298

0.7

2,135,485

0.6

Rubber and plastic articles

2,628,035

0.7

2,820,736

0.8

Non-metallic materials

2,539,204

0.6

1,948,504

0.5

Furniture and wood products

2,031,428

0.5

2,118,945

0.6

Extraction of metallic and non-metallic ores

1,639,453

0.4

2,390,913

0.6

Oil refining and production of alcohol

1,351,070

0.3

1,492,215

0.4

Electric and electronic products

1,261,017

0.3

1,313,480

0.4

Leather articles

1,054,014

0.3

903,781

0.2

Publishing, printing and reproduction

633,217

0.2

552,354

0.2

Other industries

2,812,473

0.7

3,030,302

0.8

Commerce

43,094,790

11.0

41,167,862

11.2

Merchandise in specialty stores

7,239,485

1.8

7,562,731

2.0

Non-specialized retailer

7,161,921

1.8

6,359,532

1.7

Food products, beverages and tobacco

5,296,989

1.4

4,874,823

1.3

Waste and scrap

4,101,903

1.0

3,387,141

0.9

Clothing and footwear

2,689,705

0.7

3,006,953

0.8

Agricultural products

2,620,565

0.7

2,066,407

0.6

Automobile

2,580,276

0.7

2,830,651

0.8

Motor vehicle repairs, parts and accessories

2,541,537

0.6

2,832,412

0.8

Grooming and household articles

2,280,972

0.6

1,877,115

0.5

Fuel

1,681,438

0.4

1,846,528

0.5

 
 

38   December 2016

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

 

On December 31 - R$ thousand

 

2016

%

2015

%

Wholesale of goods in general

1,152,768

0.3

1,029,359

0.3

Trading intermediary

809,701

0.2

1,026,999

0.3

Other commerce

2,937,530

0.8

2,467,211

0.7

Financial intermediaries

2,241,631

0.6

4,252,849

1.2

Services

94,007,360

23.9

96,464,131

26.3

Civil construction

23,608,035

6.0

23,347,260

6.4

Transportation and storage

16,244,912

4.1

17,471,591

4.8

Real estate activities, rentals and corporate services

15,607,480

4.0

12,335,436

3.4

Holding companies, legal, accounting and business advisory services

8,764,597

2.2

7,165,977

1.9

Production and distribution of electric power, gas and water

5,244,520

1.3

4,722,345

1.3

Clubs, leisure, cultural and sport activities

5,034,333

1.3

5,675,333

1.5

Social services, education, health, defense and social security

3,655,042

0.9

3,118,796

0.8

Hotels and catering

2,967,894

0.8

2,867,336

0.8

Telecommunications

330,596

0.1

440,342

0.1

Other services

12,549,951

3.2

19,319,715

5.3

Agriculture, cattle raising, fishing, forestry and timber industry

4,337,781

1.1

3,155,975

0.9

Individuals

170,994,266

43.6

146,540,156

39.9

Total

392,148,564

100.0

366,989,476

100.0

 

 

 

Bradesco     39         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

f)   Breakdown of loans and allowance for loan losses

 

Level of risk

On December 31 - R$ thousand

Portfolio balance

Non-performing loans

Performing loans

Total

% (1)

%

2016 YTD

(2)

%

2015 YTD

(2)

Installments past due

Installments not yet due

Total - non-performing loans

AA

-

-

-

129,068,577

129,068,577

32.9

32.9

20.6

A

-

-

-

128,713,268

128,713,268

32.8

65.7

60.9

B

430,095

1,269,272

1,699,367

44,464,214

46,163,581

11.8

77.5

78.7

C

1,261,493

3,628,382

4,889,875

33,303,863

38,193,738

9.7

87.2

90.7

Subtotal

1,691,588

4,897,654

6,589,242

335,549,922

342,139,164

87.2

 

 

D

1,351,781

3,317,230

4,669,011

8,500,534

13,169,545

3.4

90.6

93.4

E

1,360,373

1,912,446

3,272,819

2,975,584

6,248,403

1.6

92.2

94.4

F

1,192,410

1,417,341

2,609,751

1,154,901

3,764,652

1.0

93.2

95.3

G

1,366,919

1,213,700

2,580,619

525,047

3,105,666

0.8

94.0

95.9

H

10,722,705

7,020,294

17,742,999

5,978,135

23,721,134

6.0

100.0

100.0

Subtotal

15,994,188

14,881,011

30,875,199

19,134,201

50,009,400

12.8

 

 

Grand total in 2016

17,685,776

19,778,665

37,464,441

354,684,123

392,148,564

100.0

 

 

%

4.5

5.1

9.6

90.4

100.0

 

 

 

Grand total in 2015

11,687,236

15,581,237

27,268,473

339,721,003

366,989,476

 

 

 

%

3.2

4.2

7.4

92.6

100.0

 

 

 

 

(1)  Percentage of level of risk in relation to the total portfolio; and

(2)  Cumulative percentage of level of risk on total portfolio.

 

40  December 2016

 

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Level of risk

On December 31 - R$ thousand

Provision

% Minimum

provisioning

required

Minimum required

 

Excess (2)

 

Existing

%

2016 YTD

(1)

%

2015 YTD

(1)

Specific

Generic

Total

Installments past due

Installments not yet due

Total specific

AA

-

-

-

-

-

-

-

-

-

-

A

0.5

-

-

-

643,970

643,970

192,027

835,997

0.6

0.6

B

1.0

4,301

12,693

16,994

444,642

461,636

534,553

996,189

2.2

1.1

C

3.0

37,845

108,851

146,696

999,116

1,145,812

1,246,300

2,392,112

6.3

9.1

Subtotal

 

42,146

121,544

163,690

2,087,728

2,251,418

1,972,880

4,224,298

1.2

1.7

D

10.0

135,178

331,723

466,901

850,556

1,317,457

2,618,606

3,936,063

29.9

25.5

E

30.0

408,383

573,734

982,117

892,675

1,874,792

1,239,514

3,114,306

49.8

48.9

F

50.0

596,476

708,942

1,305,418

577,723

1,883,141

747,047

2,630,188

69.9

68.8

G

70.0

957,115

849,862

1,806,977

367,804

2,174,781

912,304

3,087,085

99.4

99.3

H

100.0

10,722,705

7,020,294

17,742,999

5,978,135

23,721,134

-

23,721,134

100.0

100.0

Subtotal

 

12,819,857

9,484,555

22,304,412

8,666,893

30,971,305

5,517,471

36,488,776

73.0

69.5

Grand total in 2016

 

12,862,003

9,606,099

22,468,102

10,754,621

33,222,723

7,490,351

40,713,074

10.4

 

%

 

31.6

23.6

55.2

26.4

81.6

18.4

100.0

 

 

Grand total in 2015

 

7,547,734

6,725,897

14,273,631

8,814,824

23,088,455

6,409,522

29,497,977

 

8.0

%

 

25.6

22.8

48.4

29.9

78.3

21.7

100.0

 

 

 

(1)  Percentage of existing provision in relation to total portfolio, by level of risk; and

(2)  On December 31, 2016, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$3,060,990 thousand of which (i) R$604,623 thousand refers, initially, to the specific portion, in accordance with Resolution No. 4,512/16, that will be allocated to a specific account in January 2017; and (ii) R$2,456,367 thousand refers to a surplus portion that will comprise the surplus provision over a loan portfolio (R$694,184 thousand in 2015) (Note 20b).

 

 

 

Bradesco     41         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

g)    Changes in allowance for loan losses

 

 

On December 31 YTD - R$ thousand

2016

2015

Opening balance

29,497,977

23,087,243

- Specific provision (1)

14,273,631

11,946,960

- Generic provision (2)

8,814,824

7,134,243

- Excess provision (3) (4)

6,409,522

4,006,040

Additions (Note 9h-1)

26,742,316

20,989,175

Balance originating from an acquired institution (5)

7,273,313

-

Write-offs/other

(22,800,532)

(14,578,441)

Closing balance

40,713,074

29,497,977

- Specific provision (1)

22,468,102

14,273,631

- Generic provision (2)

10,754,621

8,814,824

- Excess provision (3) (4)

7,490,351

6,409,522

 

(1)  For contracts with installments past due for more than 14 days;

(2)  Recognized based on the customer/transaction classification and therefore not included in the preceding item;

(3)  The additional provision is recognized based on Management’s experience and the expectation in relation to the loan portfolio, to determine the total provision deemed sufficient to cover specific and general credit risk, when considered together with the provision calculated based on levels of risk and the corresponding minimum percentage in the provision established by Resolution No. 2,682/99. The excess provision per customer was classified according to the level of risk in Note 9f;

(4)  On December 31, 2016, it includes the provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$3,060,990 thousand of which (i) R$604,623 thousand refers, initially, to the specific portion, in accordance with Resolution No. 4,512/16, that will be allocated to a specific account in January 2017; and (ii) R$2,456,367 thousand refers to a surplus portion that will comprise the surplus provision over a loan portfolio (R$694,184 thousand in 2015) (Note 20b); and

(5)  Represented by HSBC Brasil (Note 34f).

 

h)      Allowance for Loan Losses expense net of amounts recovered

 

Expenses with the allowance for loan losses, net of credit write-offs recovered, are as follows,

 

 

On December 31 YTD - R$ thousand

2016

2015

Amount recorded (1)

26,742,316

20,989,175

Amount recovered (2) (3)

(5,522,379)

(4,154,122)

Allowance for Loan Losses expense net of amounts recovered

21,219,937

16,835,053

 

(1)  During the year ended December 31, 2016, includes amount recognized of the provision of guarantees offered, comprising sureties, guarantees, letters of credit and standby letter of credit, which are presented in the “surplus” provision, totaling R$2,366,806 thousand of which (i) R$604,623 thousand refer, initially,  to the specific portion, in accordance with Resolution No. 4,512/16; and (ii) R$1,762,183 thousand refer to a surplus portion (R$272,588 thousand in 2015) (Note 28);

(2)  Classified in income from loans (Note 9j); and

(3)  As of December 2016, credit was granted for operations already written-off for losses, without the retention of risks and benefits, in the amount of R$2,082,410 thousand, with effect on income in the amount of R$41,648 thousand.

 

i)       Changes in the renegotiated portfolio

 

 

On December 31 YTD - R$ thousand

2016

2015

Opening balance

12,732,277

10,777,178

Amount renegotiated

18,807,642

13,135,207

Amount received

(9,013,965)

(7,261,018)

Write-offs

(5,011,949)

(3,919,090)

Closing balance

17,514,005

12,732,277

Allowance for loan losses

11,981,827

8,432,306

Percentage on renegotiated portfolio

68.4%

66.2%

 

42  December 2016

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

j)      Income from loans and leasing

 

 

On December 31 YTD - R$ thousand

2016

2015

Discounted trade receivables and loans

51,102,931

46,187,463

Financing

17,153,430

15,301,119

Agricultural and agribusiness loans

1,849,249

1,611,727

Subtotal

70,105,610

63,100,309

Recovery of credits charged-off as losses

5,522,379

4,154,122

Subtotal

75,627,989

67,254,431

Leasing, net of expenses

379,628

505,182

Total

76,007,617

67,759,613

 

k)     Conciliation of the composition of the portfolio of financial leasing, at present value, with the accounting balances (Notes 3g and 9b):

 

 

On December 31 YTD - R$ thousand

2016

2015

Financial leases receivable

2,662,234

2,885,869

Income to be appropriated for financial leases receivable

(2,611,482)

(2,786,528)

Financial leased assets, plus lease losses (net)

7,817,457

9,224,420

Accrued depreciation on asset finance leasing:

(3,027,726)

(3,236,944)

- Accumulated depreciation

(4,661,827)

(5,625,879)

- Difference in depreciation

1,634,101

2,388,935

Anticipated guaranteed residual value (Note 20b)

(2,057,127)

(3,014,040)

Total of the present value

2,783,356

3,072,777

 

10)    OTHER RECEIVABLES

 

a)      Foreign exchange portfolio

 

Balances

 

 

On December 31 - R$ thousand

2016

2015

Assets – other receivables

 

 

Exchange purchases pending settlement

11,356,891

11,064,254

Exchange sale receivables

6,273,733

3,358,519

(-) Advances in domestic currency received

(174,803)

(161,992)

Income receivable on advances granted

165,089

108,718

Total

17,620,910

14,369,499

Liabilities – other liabilities

 

 

Exchange sales pending settlement

6,132,249

3,401,184

Exchange purchase payables

11,836,211

9,855,141

(-) Advances on foreign exchange contracts

(9,225,833)

(7,646,767)

Other

6,831

7,512

Total

8,749,458

5,617,070

Net foreign exchange portfolio

8,871,452

8,752,429

Off-balance-sheet accounts:

 

 

-  Loans available for import

329,015

245,751

-  Confirmed exports loans

66,249

40,092

 

 

 

Bradesco     43         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Foreign exchange results

 

Adjusted foreign exchange results for presentation purposes

 

 

On December 31 YTD - R$ thousand

2016

2015

Foreign exchange income

(2,992,019)

5,332,710

Adjustments:

 

 

- Income on foreign currency financing (1)

185,027

370,318

- Income on export financing (1)

2,401,110

1,794,425

- Income on foreign investments (2)

18,790

59,908

- Expenses of liabilities with foreign bankers (3) (Note 17c)

(152,497)

(2,349,502)

- Funding expenses (4)

(1,772,847)

(1,179,402)

- Other (5)

4,342,460

(2,891,631)

Total adjustments

5,022,043

(4,195,884)

Adjusted foreign exchange income

2,030,024

1,136,826

 

(1)  Recognized in “Income from loans”;

(2)  Recognized in “Income from operations with securities”;

(3)  Related to funds for financing of advances on foreign exchange contracts and import financing, recognized in “Borrowing and
on-lending expenses”;

(4)  Refers to funding expenses of investments in foreign exchange; and

(5)  Primarily includes the exchange rate variations of resources invested in foreign currency.

 

b)   Sundry

 

 

On December 31 - R$ thousand

2016

2015

Deferred tax assets (Note 33c)

48,576,195

46,376,596

Credit card operations

26,404,590

22,038,562

Debtors for escrow deposits

15,092,779

10,466,064

Trade and credit receivables (1)

9,624,637

5,632,752

Prepaid taxes

6,490,596

6,270,214

Other debtors

3,373,538

5,127,162

Payments to be reimbursed

592,072

706,035

Receivables from sale of assets

117,518

100,335

Other

490,131

388,706

Total

110,762,056

97,106,426

 

(1)  Primarily includes receivables from the acquisition of loans and advances on receivables.

 

 

44  December 2016

 

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

11)    OTHER ASSETS

 

a)     Foreclosed assets/other

 

 

On December 31 - R$ thousand

Cost

Provision

for losses

Cost net of provision

2016

2015

Real estate

1,511,664

(277,693)

1,233,971

904,368

Goods subject to special conditions

581,141

(581,141)

-

-

Vehicles and similar

576,545

(354,551)

221,994

230,387

Inventories/warehouse

28,199

-

28,199

47,569

Machinery and equipment

20,156

(14,627)

5,529

6,117

Other

21,343

(18,391)

2,952

4,510

Total in 2016

2,739,048

(1,246,403)

1,492,645

 

Total in 2015

2,053,188

(860,237)

 

1,192,951

 

b)    Prepaid expenses

 

 

On December 31 - R$ thousand

2016

2015

Commission on the placement of loans and financing (1)

590,524

823,017

Advertising and marketing expenses (2)

54,898

196,889

Other (3)

1,870,105

1,288,366

Total

2,515,527

2,308,272

 

(1)  Commissions paid to storeowners, car dealers and correspondent banks – payroll-deductible loans;

(2)  Prepaid expenses of future advertising and marketing campaigns on media; and

(3)  It includes, principally, (i) anticipation of commissions concerning the operational agreement to offer credit cards and other products and (ii) card issue costs.

 

 

 

Bradesco     45         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

12)    INVESTMENTS

 

a)      The income/expense from the equity method accounting of investments was recognized in the statement of income, under “Equity in the Earnings (Losses) of Unconsolidated and Jointly Controlled Companies”, and correspond in 2016 to R$$(2,464,567) thousand (R$23,662,901 thousand in 2015) and the investments under the entry "Earnings of Affiliates and Subsidiaries", correspond to R$39,502,068 thousand (R$28,707,872 thousand in 2015),

 

Companies (1)

On December 31 - R$ thousand

Capital

Stock

Shareholders’ equity adjusted

Number of shares/ quotas held

(in thousands)

Equity interest consolidated on capital stock

Adjusted income

Book value

Equity accounting adjustments (2)

Common

Preferred

Quotas

2016

2016

2015

Bradseg Participações S.A. (3)

11,950,000

26,194,013

7,542,117

-

-

97.11%

5,374,279

25,437,006

5,218,962

5,080,514

Quixaba Empreendimentos e Participações Ltda. (4)

7,613,896

7,249,968

-

-

761,389,607

100.00%

156,119

7,249,968

156,119

-

Kirton Seguros S.A. (5)

554,865

1,065,971

26,751

-

-

98.08%

131,777

1,045,504

129,247

-

Tibre Holdings Ltda.

275,000

560,553

-

-

275,000

100.00%

58,983

560,553

58,983

51,369

Bradescard Elo Participações S.A.

669,200

392,587

4,167,605

-

-

100.00%

56,791

392,587

56,791

7,775

Embaúba Holdings Ltda.

326,000

305,560

-

-

285,905

87.70%

31,121

267,976

27,293

62,454

BF Promotora de Vendas Ltda.

426,220

247,168

-

-

426,220

100.00%

(54,357)

247,168

(54,357)

(38,220)

Haitong Banco de Investimento do Brasil S.A.

420,000

639,610

12,734

12,734

-

20.00%

7,980

127,922

1,596

(5,377)

Kirton Corretora de Seguros S.A. (5)

217,743

69,941

99,755

-

-

99.75%

32,047

69,766

31,967

-

Rubi Holdings Ltda. (6)

-

-

-

-

-

-

-

-

797,180

977,932

Investments in Affiliates and Foreign Controlled Companies

 

 

 

 

 

 

 

284,524

(4,964)

14,270

Other (7) (8)

 

 

 

 

 

 

 

3,819,094

184,381

464,070

Foreign exchange gain/loss of branches abroad

 

 

 

 

 

 

 

 

(9,067,765)

17,048,114

Total Earnings of Affiliates and Subsidiaries

 

 

 

 

 

 

 

39,502,068

(2,464,567)

23,662,901

 

(1)  Data related to December 31, 2016;

(2)  The adjustment considers income calculated periodically by the companies and includes equity variations recorded by the investees not recognized in profit or loss, as well as alignment of accounting practice adjustments, where applicable;

(3)  Capital increase, in March 2016, in the amount of R $ 241,000 thousand;

(4)  Indirect investment until November 2016;

(5)  Companies arising from the incorporation of HSBC balances in October 2016;

(6)  Companies incorporated in November 2016 by Quixaba Empreendimentos e Participações Ltda.;

(7)  In 2016, impairment losses were recognized in associates and joint control companies, in the amount of R$37,122 thousand, on the investment in EBSE – Empresa Brasileira de Solda Elétrica S.A.; and

(8)  Basically, investments in the enterprises: Serel Participações em Imóveis S,A,, Bankpar Consultoria e Serviços Ltda,, Caetê Holdings Ltda,, Ganant Corretora de Seguros Ltda,, Miramar Holdings S,A,, Neon Holdings S,A, and Imagra Imobiliária e Agrícola Ltda.

 

 

46   December 2016

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

13)    PREMISES AND EQUIPMENT AND LEASED ASSETS

 

 

On December 31 - R$ thousand

Annual rate of depreciation

Cost

Depreciation

Cost net of depreciation

2016

2015

Property and equipment:

 

 

 

 

 

- Buildings

4%

317,379

(33,462)

283,917

13,718

- Land

-

380,594

-

380,594

5,514

Facilities, furniture and equipment in use

10%

5,117,990

(2,489,379)

2,628,611

2,328,647

Security and communication systems

10%

288,899

(173,248)

115,651

68,228

Data processing systems

20 to 40%

3,745,597

(2,341,757)

1,403,840

952,765

Transportation systems

20%

82,948

(37,924)

45,024

68,365

Fixed Assets in Course

 

-

-

-

450

Subtotal

 

9,933,407

(5,075,770)

4,857,637

3,437,687

Leased assets

 

8,146,218

(3,356,487)

4,789,731

5,987,475

Grand total in 2016

 

18,079,625

(8,432,257)

9,647,368

 

Grand total in 2015

 

17,381,552

(7,956,390)

 

9,425,162

 

(1)  In 2016, impairment losses were recognized in the statement of financial position items “Data processing systems” and “Transportation systems”, in the amount of R$32,977 thousand (R$18,186 thousand in 2015, basically, in the statement of financial position item “Security and communications systems”),

 

The fixed assets to shareholders’ equity ratio is 44.8% when considering only the companies and payment institutions within the economic group (the “Prudential Conglomerate”), where the maximum limit is 50.0%,

14)    DEFERRED

 

As mentioned in Note 3l, in November 2016, the deferred charges item was excluded from the accounting plan and the balances were reclassified to the intangible asset. As of December 31, 2015, the balance of deferred charges was R$15,634 thousand.

 

15)    INTANGIBLE ASSETS

 

a)   Intangible assets

 

Acquired intangible assets consist of:

 

 

On December 31 - R$ thousand

Rate of Amortization (1)

Cost

Amortization

Cost net of amortization

2016

2015

Acquisition of financial services rights

Contract

5,249,161

(3,355,756)

1,893,405

2,151,827

Software (2)

20%

8,381,903

(5,249,047)

3,132,856

2,902,352

Goodwill (3)

Up to 20%

12,416,721

(1,758,003)

10,658,718

2,005,832

Other

Contract

3,053,566

(767,494)

2,286,072

2,367,237

Total in 2016

 

29,101,351

(11,130,300)

17,971,051

 

Total in 2015

 

16,707,174

(7,279,926)

 

9,427,248

 

(1)  Intangible assets are amortized over an estimated period of economic benefit and recognized in “other administrative expenses” and “other operating expenses”, where applicable;

(2)  Software acquired and/or developed by specialized companies; and

(3)  Composed of goodwill on acquisition of equity interest in Banco Bradescard - R$666,826 thousand, Cielo / Investidas - R$965,313 thousand, Banco Bradesco BBI - R$129,050 thousand and Kirton Bank - R$8,881,478 thousand.

 

 

 

Bradesco     47         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

b)   Changes in intangible assets by type

 

 

On December 31 - R$ thousand

Initial

balance

Balance originating from an acquired institution (1)

Additions / (reductions) (3)

Amortization for the period

Final

balance

Acquisition of financial services rights

2,151,827

264,349

389,687

(912,457)

1,893,406

Software

2,902,352

288,826

2,316,760

(2,375,083)

3,132,855

Goodwill – Future profitability(2)

2,005,832

4,221,787

(90,176)

(560,614)

5,576,829

Goodwill – Based on intangible assets and other reasons (2)

-

3,771,674

-

(289,712)

3,481,962

Goodwill – Difference in fair value of assets/liabilities (2)

-

1,655,708

-

(55,781)

1,599,927

Other

2,367,237

4,840

166,301

(252,306)

2,286,072

Total in 2016

9,427,248

10,207,184

2,782,572

(4,445,953)

17,971,051

Total in 2015

6,228,514

-

5,366,208

(2,167,474)

9,427,248

 

(1) HSBC Brasil (Note 34f);

(2)  It takes into account the effects of the study’s final report on purchase price allocation (“PPA”); and

(3)  Includes, during the year ended December 31, 2016, expenditure by analysis of recoverability of assets – impairment, to the value of R$212,374 thousand (R$207,880 thousand in 2015).

 

 

 

 

 

48  December 2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

16)    DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

 

a)   Deposits

 

 

On December 31 - R$ thousand

 

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

2016

2015

● Demand deposits (1)

33,499,934

-

-

-

33,499,934

23,914,239

● Savings deposits (1)

97,088,828

-

-

-

97,088,828

91,878,816

● Interbank deposits

296,229

225,126

6,399

61,157

588,911

470,407

● Time deposits (2)

7,916,974

15,368,533

9,457,746

71,527,452

104,270,705

80,772,410

Grand total in 2016

138,801,965

15,593,659

9,464,145

71,588,609

235,448,378

 

%

59.0

6.6

4.0

30.4

100.0

 

Grand total in 2015

132,480,349

11,878,558

9,501,609

43,175,356

 

197,035,872

%

67.3

6.0

4.8

21.9

 

100.0

 

(1)   Classified as “1 to 30 days”, not considering average historical turnover; and

(2)   Considers the actual maturities of the respective investments.

 

b)   Securities sold under agreements to repurchase

 

 

On December 31 - R$ thousand

 

1 to 30

days

31 to 180

days

181 to 360

days

More than 360 days

2016

2015

Own portfolio

62,842,182

48,356,982

7,626,803

28,179,776

147,005,743

123,585,749

● Government securities

53,217,354

176,096

82,244

788

53,476,482

37,362,100

● Debentures of own issuance

4,620,760

47,031,754

7,311,376

27,312,488

86,276,378

82,082,129

● Foreign

5,004,068

1,149,132

233,183

866,500

7,252,883

4,141,520

Third-party portfolio (1)

101,791,581

-

-

-

101,791,581

121,626,991

Unrestricted portfolio (1)

8,602,775

338,405

-

-

8,941,180

4,882,372

Grand total in 2016

173,236,538

48,695,387

7,626,803

28,179,776

257,738,504

 

%

67.2

18.9

3.0

10.9

100.0

 

Grand total in 2015

168,442,854

49,181,159

6,151,156

26,319,943

 

250,095,112

%

67.3

19.7

2.5

10.5

 

100.0

 

(1)    Represented by government securities,

 

 

Bradesco     49         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

c)   Funds from issuance of securities

 

 

On December 31 - R$ thousand

 

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

2016

2015

Securities – Brazil:

 

 

 

 

 

 

- Letters of credit for real estate

551,705

10,068,278

8,927,415

7,408,176

26,955,574

20,223,220

- Letters of credit for agribusiness

534,493

2,839,570

4,368,997

1,373,232

9,116,292

7,642,250

- Financial bills

3,626,966

31,546,653

26,224,822

58,454,327

119,852,768

79,464,285

Subtotal

4,713,164

44,454,501

39,521,234

67,235,735

155,924,634

107,329,755

Securities – Overseas:

 

 

 

 

 

 

- MTN Program Issues (1)

2,461,922

145,083

-

178,649

2,785,654

6,221,382

- Securitization of future flow of money orders received from overseas

10,583

460,930

253,162

2,333,455

3,058,130

3,272,230

Subtotal

2,472,505

606,013

253,162

2,512,104

5,843,784

9,493,612

Structured operations certificates

28,445

154,336

229,368

33,019

445,168

512,343

Grand total in 2016

7,214,114

45,214,850

40,003,764

69,780,858

162,213,586

 

%

4.4

27.9

24.7

43.0

100.0

 

Grand total in 2015

4,601,838

20,055,363

28,481,507

64,197,002

 

117,335,710

%

3.9

17.1

24.3

54.7

 

100.0

 

(1)  Issuance of securities on the international market to invest in foreign exchange transactions, pre-export financing, import financing and working capital financing, predominately in the medium and long term.

 

 

 

50   December 2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

d)   Cost for market funding and inflation

 

 

On December 31 YTD - R$ thousand

2016

2015

Savings deposits

6,712,509

6,450,258

Time deposits

8,780,895

9,757,877

Securities sold under agreements to repurchase

29,396,166

28,680,607

Funds from of securities issued

24,220,263

13,593,214

Other funding expenses

529,495

498,232

Total

69,639,328

58,980,188

 

17)    BORROWING AND ON-LENDING

 

a)  Borrowing

 

 

On December 31 - R$ thousand

1 to 30

days

31 to 180 days

181 to 360 days

More than 360 days

2015

2015

Overseas

3,319,166

9,876,176

6,620,203

2,354,029

22,169,574

32,129,309

Grand total in 2016

3,319,166

9,876,176

6,620,203

2,354,029

22,169,574

 

%

15.0

44.5

29.9

10.6

100.0

 

Grand total in 2015

4,596,891

10,582,367

9,900,105

7,049,946

 

32,129,309

%

14.3

32.9

30.9

21.9

 

100.0

 

b)  On-lending

 

 

On December 31 - R$ thousand

 

1 to 30

days

31 to 180 days

181 to 360 days

More than 360 days

2016

2015

In Brazil

994,954

4,619,556

5,597,057

24,819,020

36,030,587

38,203,163

- National Treasury

-

-

166,565

-

166,565

133,028

- BNDES

373,088

1,481,798

1,945,353

10,914,430

14,714,669

12,409,395

- FINAME

621,598

3,137,758

3,483,826

13,904,590

21,147,772

25,650,393

- Other institutions

268

-

1,313

-

1,581

10,347

Overseas

-

-

-

-

-

2,502

Grand total in 2016

994,954

4,619,556

5,597,057

24,819,020

36,030,587

 

%

2.8

12.8

15.5

68.9

100.0

 

Grand total in 2015

1,008,437

5,767,458

5,271,083

26,158,687

 

38,205,665

%

2.6

15.1

13.8

68.5

 

100.0

 

 

 

Bradesco     51         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

.

 

Notes to the Financial Statements of the Prudential Conglomerate

 

c)     Borrowing and on-lending expenses

 

 

On December 31 YTD - R$ thousand

2016

2015

Borrowing:

 

 

- In Brazil

623,436

451,871

- Overseas

(10,865,977)

24,585,669

Subtotal borrowing

(10,242,541)

25,037,540

On-lending in Brazil:

 

 

- National Treasury

12,377

7,292

- BNDES

1,032,792

769,167

- FINAME

661,503

825,788

- Other institutions

131

1,461

On-lending overseas:

 

 

- Payables to foreign bankers (Note 10a)

152,497

2,349,502

- Other expenses with foreign on-lending

4,470

119

Subtotal on-lending

1,863,770

3,953,329

Total

(8,378,771)

28,990,869

 

18)    PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY

 

a)   Contingent assets

 

Contingent assets are not recognized in the financial statements, However, there are ongoing proceedings where the chance of success is considered probable, such as: a) Social Integration Program (PIS), Bradesco has made a claim to offset PIS against Gross Operating Income, paid under Decree-Laws No. 2,445/88 and No. 2,449/88, regarding the payment that exceeded the amount due under Supplementary Law No. 07/70 (PIS Repique); and b) other taxes, the legality and/or constitutionality of which is being challenged, where the decision may lead to reimbursement of amounts paid.

 

b)   Provisions classified as probable losses and legal obligations – tax and social security

 

The Organization is a party to a number of labor, civil and tax lawsuits, arising from the normal course of business.

Management recognized provisions where, based on their opinion and that of their legal counsel, the nature of the lawsuit, similarity to previous lawsuits, complexity and the courts standing, the loss is deemed probable.

Management considers that the provision is sufficient to cover the future losses generated by the respective lawsuits.

Provisions related to legal obligations are maintained until the conclusion of the lawsuit, represented by judicial decisions with no further appeals or due to the statute of limitation.

 

               I -   Labor claims

 

These are claims brought by former employees and outsourced employees seeking indemnifications, most significantly for unpaid “overtime”, pursuant to Article 224 of the Consolidation of Labor Laws (CLT), In proceedings in which a judicial deposit is used to guarantee the execution of the judgment, the labor provision is made considering the estimated loss of these deposits, For proceedings with similar characteristics and for which there has been no official court decision, the provision is recognized based on the average calculated value of payments made for labor complaints settled in the past 12 months; and for proceedings originating from acquired banks, with unique characteristics, the calculation and assessment of the required balance is conducted periodically, based on the updated recent loss history.

 

52  December 2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Overtime is monitored by using electronic time cards and paid regularly during the employment contract and, accordingly, the claims filed by former employees do not represent significant amounts.

 

              II -   Civil claims

 

These are claims for pain and suffering and property damages, mainly relating to protests, returned checks, the inclusion of information about debtors in the credit restriction registry and the replacement of inflation adjustments excluded as a result of government economic plans, These lawsuits are individually controlled using a computer-based system and provisioned whenever the loss is deemed as probable, considering the opinion of Management and their legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts.

 

Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 times the minimum wage and do not have a significant impact on  the Organization’s financial position.

 

There are a significant number of legal claims pleading alleged differences in adjustment for inflation on savings account balances due to the implementation of economic plans that were part of the federal government’s economic policy to reduce inflation in the ‘80s and ‘90s.

 

Although Bradesco complied with the law and regulation in force at the time, these lawsuits have been recognized in provisions, taking into consideration the claims where the Bank is the defendant and the perspective of loss, which is considered after the analysis of each demand, based on the current decision of the Superior Court of Justice (STJ).

 

Note that, regarding disputes relating to economic plans, the Federal Supreme Court (STF) suspended the prosecution of all lawsuits at the cognizance stage, until the Court issues a final decision on the right under litigation.

 

             III -   Legal obligations – provision for tax risks

 

The Organization is disputing the legality and constitutionality of certain taxes and contributions in court, for which provisions have been recognized in full, although there is a good chance of a favorable outcome, based on the opinion of Management and their legal counsel, The processing of these legal obligations and the provisions for cases for which the risk of loss is deemed as probable is regularly monitored in the legal court, During or after the conclusion of each case, a favorable outcome may arise for the Organization, resulting in the reversal of the related provisions.

 

The main cases are:

 

-          PIS and COFINS – R$2,297,093 thousand (R$2,088,742 thousand in 2015): a request for authorization to calculate and pay PIS and COFINS based on effective billing, as set forth in Article 2 of Supplementary Law No. 70/91, removing from the calculation base the unconstitutional inclusion of other revenues other than those billed;

-          IRPJ/CSLL on losses of credits – R$1,913,208 thousand (R$1,880,905 thousand in 2015): we are requesting to deduct from income tax and social contributions payable (IRPJ and CSLL, respectively) amounts of actual and definite loan losses related to unconditional discounts granted during collections, regardless of compliance with the terms and conditions provided for in Articles 9 to 14 of Law No. 9,430/96 that only apply to temporary losses;

-          Pension Contributions – R$1,291,230 thousand (R$995,380 thousand in 2015): official notifications related to the pension contributions on financial contributions in private pension plans, considered by the authorities to be compensatory sums subject to the incidence of pension contributions and to an isolated fine for not withholding IRRF on the financial contributions;

 

 

Bradesco     53         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

-             INSS – Contribution to SAT – R$374,620 thousand: in an ordinary lawsuit filed by the Brazilian Federation of Banks – Febraban, since April 2007, on behalf of its members, is questioned the classification of banks at the highest level of risk, with respect to Work Accident Risk – RAT, which eventually raised the rate of the respective contribution from 1% to 3%, in accordance with Decree No. 6,042/07; and

 

-          PIS – R$339,767 thousand (R$325,932 thousand in 2015): The Bradesco Organization is requesting authorization to offset overpaid amounts in 1994 and 1995 as PIS contribution, already compensated, provisioned upon granting of the preliminary injunction, corresponding to the surplus paid over that calculated on the tax base established in the Constitution, i,e,, gross operating income, as defined in the income tax legislation set out in Article 44 of Law No. 4,506/64, which excludes interest income.

In general, the provisions relating to lawsuits are classified as non-current, due to the unpredictability of the duration of the proceedings in the Brazilian justice system, For this reason, the estimate has not been disclosed with relation to the specific year in which these lawsuits will be finalized.

 

            IV -   Provisions by nature

 

 

On December 31 - R$ thousand

2016

2015

Labor claims

4,803,146

2,876,624

Civil claims

4,116,474

3,321,586

Subtotal (1)

8,919,620

6,198,210

Provision for tax risks (2)

7,302,534

6,376,654

Total

16,222,154

12,574,864

 

(1)   Note 20b; and

(2)   Classified under “Other liabilities - tax and social security” (Note 20a).

 

              V -   Changes in provisions

 

 

R$ thousand

2016

Labor

Civil

Tax (1) (2)

Balance on December 31, 2015

2,876,624

3,321,586

6,376,654

Adjustment for inflation

438,267

409,430

589,056

Provisions, net of (reversals and write-offs)

625,793

949,220

(229,127)

Balance originating from an acquired institution (3)

1,623,639

536,048

663,935

Payments

(761,177)

(1,099,810)

(97,984)

Balance on December 31, 2016

4,803,146

4,116,474

7,302,534

 

(1)  Mainly include legal liabilities;

(2)  In 2016, there was a reversal of a provision related to: the Pis - EC 17 lawsuit, in the amount of R $ 213,743 thousand; the constitution of a provision for social security contributions on contributions in private pension plans, in the amount of R $ 215,668 thousand; and

(3)  HSBC Brasil (Note 34f).

 

c)   Contingent liabilities classified as possible losses

 

The Organization maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and, based on the opinion of legal counsel, classifies the lawsuits according to the expectation of loss, Case law trends are periodically analyzed and, if necessary, the related risk is reclassified, In this respect, contingent lawsuits deemed to have a possible risk of loss are not recognized as a liability in the financial statements, The main proceedings in this category are the following: a) Fines and disallowances of Cofins loan

 

54  December 2016

 

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

compensations, released after a favorable decision in a judicial proceeding, where the unconstitutionality of the expansion of the intended calculation base was discussed for revenues other than those from billing (Law No. 9,718/98), in the amount of R$3,999,185 thousand; b) Leasing companies’ Tax on Services of any Nature (ISSQN), total lawsuits correspond to R$2,398,185  thousand (R$1,910,629 thousand in 2015) which relates to the municipal tax demands from municipalities other than those in which the company is located and where, under law, tax is collected; c) 2006 to 2013 income tax and social contribution, relating to goodwill amortization being disallowed on the acquisition of investments, for the amount of R$2,254,789 thousand (R$1,777,707 thousand in 2015) d) IRPJ and CSLL deficiency note relating to disallowance of exclusions of revenues from the mark-to-market of securities from 2007 to 2012, differences in depreciation expenses, insufficient depreciation expenses, expenses with depreciation of leased assets, operating expenses and income and disallowance of tax loss compensation, in the amount of R$1,653,942 thousand (R$908,915 thousand in 2015); e) Notifications and disallowances of compensations of PIS and Cofins related to the unconstitutional extension of the basis of calculation intended for other income other than the billing (Law No. 9,718/98), from acquired companies, amounting to R$1,317,238 thousand; f) IRPJ and CSLL deficiency notice relating to the disallowance of loan loss deductions, for the amount of R$760,436 thousand (R$1,200,403 thousand in 2015). 

 

d)  Other matters

 

                 I.                In May 31, 2016, Bradesco became aware of the indictment of three members of its Executive Board of Directors by the Federal Police, in the scope of the so-called "Operation Zealots", On July 28, 2016, the Federal Public Prosecution filed an accusation against all three members of the Board of Executive Officers and a former member of its Board of Directors, which was received by the Judge of the 10th Federal Court of Judicial Section of the Federal District, The Management conducted a thorough internal evaluation of the records and documents related to the indictment and found no evidence of any illegality committed by its representatives, The executives of Bradesco have already submitted their respective defenses in the criminal proceedings, pointing out the facts and evidence demonstrating their innocence, Bradesco is cooperating with the authorities and appropriate regulatory authorities, providing the information requested, in Brazil and abroad.

 

On account of the news published in the media, on the indictment in the "Operation Zealots", a class action was filed in the District Court of New York, on June 3, 2016, On September 1, 2016, Bradesco spontaneously attended the proceedings of the Class Action and agreed with the plaintiff a term for the submission of the revocation of the suit until December 21, 2016, On October 21, 2016, the Plaintiff Leader presented the addendum of the Initial Petition, appointing as defendants Bradesco and three members of its Board of Executive Officers, According to the demand, investors who purchased preferred American Depository Shares (“ADS”) of Bradesco between April 30, 2012 and July 27, 2016 would have suffered losses provoked by Bradesco due to a supposed violation regarding the American law of capital markets, according to communication to the Market on May 31, June 8 and July 28, 2016, Considering that the demand is in a preliminary stage, it is not possible at present to make a risk rating, and there is not yet evidence to support an assessment of the value of the respective risk.

 

               II.               The wholly-owned subsidiaries of Banco Bradesco S,A,, BEM - Distribuidora de Títulos e Valores Mobiliários Ltda, and BRAM - Bradesco Asset Management S,A, Distribuidora de Títulos e Valores Mobiliários, as well as two of its Managers, were mentioned in the scope of the so-called "Greenfield operation" of the Federal Police, because they were responsible for the administration and management of the Fund in Equity - FIP (Equity Investment Fund), respectively, Besides providing the documents, the Federal Court has ruled, in the course of this Operation, the blocking of these companies’ values, As a result of this, a Commitment was signed, approved by the 10th Federal Court of the Federal District, to release the values through the provision of guarantees of up to R$104 million, without the recognition of any civil or criminal liability on the part of companies or administrators of the Bradesco Organization, In the scope of this commitment, managers and officers of the Bradesco Organization committed to provide any clarifications to the authorities responsible for conducting this investigation, regardless of a formal subpoena, Additionally, the internal evaluations indicate that there has been no illegality in conducting these activities according to communication to the Market on September 20, 2016, So far, there is no indication that the investigations could result in the accountability of these companies.

 

 

Bradesco     55         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

19)    SUBORDINATED DEBT

 

 

On December 31 - R$ thousand

Original term

in years

Amount of

the operation

2016

2015

In Brazil:

   

 

 

 

Subordinated CDB:

  

 

 

 

2016 (1)

6

-

-

1,129

2019

10

20,000

56,200

48,919

Financial bills:

 

 

 

 

2016 (1)

6

-

-

194,398

2017

6

8,630,999

11,075,463

10,479,463

2018

6

8,262,799

9,875,551

9,449,037

2019

6

21,858

33,402

29,859

2017

7

40,100

95,872

84,064

2018

7

141,050

293,357

256,191

2019

7

3,172,835

3,423,463

3,366,282

2020

7

1,700

2,612

2,351

2022 (2)

7

4,305,011

5,050,633

4,393,265

2023 (4)

7

1,359,452

1,522,243

-

2018

8

50,000

112,038

97,531

2019

8

12,735

25,212

22,230

2020

8

28,556

49,498

43,541

2021

8

1,236

1,896

1,710

2023 (2)

8

1,706,846

2,015,625

1,733,383

2024 (4)

8

136,695

143,415

-

2021

9

7,000

11,813

10,214

2024 (2)

9

4,924

5,806

4,977

2025 (4)

9

400,944

417,641

-

2021

10

19,200

37,191

32,823

2022

10

54,143

91,314

81,225

2023

10

688,064

1,011,423

921,434

2025 (2)

10

284,137

342,886

293,445

2026 (4)

10

361,196

392,886

-

2026 (2)

11

3,400

4,001

3,432

2027 (4)

11

47,046

48,566

-

Perpetual (3)

-

5,000,000

5,015,870

5,016,437

CDB pegged to loans:

    

 

 

  

2016 (1)

1

-

-

1,160

Subtotal in Brazil

    

 

41,155,877

36,568,500

Overseas:

 

 

 

 

2019

10

1,333,575

2,486,489

2,978,569

2021

11

2,766,650

5,341,661

6,398,386

2022

10

1,886,720

3,644,838

4,364,895

Subtotal overseas

   

11,472,988

13,741,850

Total (5)

   

52,628,865

50,310,350

 

(1)  Subordinated debt transactions that matured in 2016;

(2)  New issues of financial letters in October, November and December 2015, referring to subordinate debts;

(3)  New issues of financial letters in December 2015, referring to subordinate debts, were recognized under the heading "Eligible Debt Capital Instruments", which in November 2016 were authorized by Bacen to compose the tier I capital;

(4)  New issues of financial letters from January to December 2016, referring to subordinate debts were recognized under the heading "Eligible Debt Capital Instruments"; and

(5)  It includes the amount of R$14,959,571 thousand, referring to subordinate debts recognized in “Eligible Debt Capital Instruments”.

 

 

56   December 2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

20)    OTHER LIABILITIES

 

a)   Tax and social security

 

 

On December 31 - R$ thousand

2016

2015

Provision for tax risk (Note 18b IV)

7,302,534

6,376,654

Provision for deferred income tax (Note 33e)

2,191,131

2,153,563

Taxes and contributions on profit payable

974,248

1,861,832

Taxes and contributions payable

1,323,012

1,239,911

Total

11,790,925

11,631,960

 

b)   Sundry

 

 

On December 31 - R$ thousand

2016

2015

Credit card operations

23,717,936

19,100,529

Sundry creditors (1)

12,777,579

11,506,944

Civil and labor provisions (Note 18b IV)

8,919,620

6,198,210

Loan assignment obligations

8,761,827

7,519,809

Provision for payments

5,073,695

4,156,202

Creditors by anticipation of residual value

2,057,127

3,014,040

Obligations by quotas of investment funds

152,639

2,965,518

Liabilities for acquisition of assets and rights

4,472,598

391,414

Other (1)

5,869,184

3,216,316

Total

71,802,205

58,068,982

 

(1)   Includes provision for contingent liabilities, originating from obligations for transfer of credits, totaling R$628,517 thousand (R$558,010 thousand in 2015) (Note 28); and

(2)   On December 31, 2016, it includes provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, totaling R$3,060,990 thousand of which (i) R$604,623 thousand refers, initially, to the specific portion, in accordance with Resolution No. 4,512/16, that will be allocated to a specific account in January 2017; and (ii) R$2,456,367 thousand refers to a surplus portion that will comprise the surplus provision over a loan portfolio (R$694,184 thousand in 2015) (Notes 9g and 28).

 

21)    NON-CONTROLLING INTERESTS IN SUBSIDIARIES

 

 

On December 31 - R$ thousand

2016

2015

Banco Bradesco BBI S,A,

16,436

14,107

Other

228

90

Total

16,664

14,197

 

22)    SHAREHOLDERS’ EQUITY (PARENT COMPANY)

 

a)   Capital stock in number of shares

 

Fully subscribed and paid-in capital stock comprises non-par, registered, book-entry shares.

 

 

On December 31

2016 (1)

2015

Common shares

2,776,801,011

2,524,364,555

Preferred shares

2,776,800,721

2,524,364,292

Subtotal

5,553,601,732

5,048,728,847

Treasury (common shares)

(4,575,045)

(3,669,932)

Treasury (preferred shares)

(17,141,588)

(15,583,262)

Total outstanding shares

5,531,885,099

5,029,475,653

 

(1)  Includes effect of bonus of shares of 10%.

 

 

 

Bradesco     57         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

b)   Transactions of share capital involving quantities of shares

 

 

Common

Preferred

Total

Number of outstanding shares as at December 31, 2015

2,520,694,623

2,508,781,030

5,029,475,653

Increase of capital stock with issuing of shares – bonus of 10% (1)

252,436,456

252,436,429

504,872,885

Increase of shares in treasury – bonus of 10%

(415,913)

(1,558,326)

(1,974,239)

Shares acquired and not canceled

(489,200)

-

(489,200)

Number of outstanding shares as at December 31, 2016

2,772,225,966

2,759,659,133

5,531,885,099

 

(1)   Benefited the shareholders registered in the records of Bradesco on April 15, 2016.

 

In the Extraordinary General Meeting of March 10, 2016, the approval was proposed by the Board of Directors to increase the capital stock by R$8,000,000 thousand, increasing it from R$43,100,000 thousand to R$51,100,000 thousand, with a bonus in shares, through the capitalization of part of the balance of the account “Profit Reserves - Statutory Reserve”, in compliance with the provisions in Article 169 of Law No. 6,404/76, by issuing 504,872,885 new nominative-book entry shares, with no nominal value, whereby 252,436,456 are common and 252,436,429 are preferred shares, attributed free-of-charge to the shareholders as bonus, to the ratio of 1 new share for every 10 shares of the same type that they own on the base date.

 

c)   Interest on shareholders’ equity/dividends

 

Bradesco’s capital remuneration policy aims to distribute interest on shareholders’ equity at the maximum amount calculated under current legislation, and this is included, net of Withholding Income Tax, in the calculation for mandatory dividends for the year under the Company’s Bylaws.

 

The Board of Directors’ Meeting held on June 22, 2016, approved the Board of Executive Officers’ proposal to pay to the shareholders intermediary interest on shareholder’s equity for the first semester of 2016, to the value of R$1,002,000 thousand, of which R$0.172525087 are per common share and R$0.189777596 per preferred share, whose payment was made on July 18, 2016.

 

In a meeting of the Board of Directors on September 30, 2016, the proposal of the Board of Executive Officers was approved for payment to shareholders of extraordinary interest on own capital related to the third quarter of 2016, to the value of R$3,317,000 thousand, of which R$0.571123466 was offered per common share and R$0.628235813, per preferred share, whose payment will be made on March 8, 2017.

 

In a meeting of the Board of Directors on December 21, 2016, the proposal of the Board of Executive Officers was approved for payment to shareholders of complementary interest on own capital related to the fourth quarter of 2016, to the value of R$1,491,000 thousand, of which R$0.256721461 was offered per common share and R$0.282393608, per preferred share, whose payment will be made on March 8, 2017.

 

Interest on shareholders’ equity for the year ended December 31, 2016 is calculated as follows:

 

 

R$ thousand

% (1)

Net income for the year

15,083,578

 

(-) Legal reserve

754,179

 

Adjusted calculation basis

14,329,399

 

Monthly, intermediaries and supplementary interest on shareholders’ equity (gross), paid and/or provisioned

6,975,782

 

Withholding income tax on interest on shareholders’ equity

(1,046,367)

 

Interest on own capital (net) accumulated in December 2016

5,929,415

41.38

Interest on own capital (net)/dividends accumulated in December 2015

5,266,519

32.25

 

(1)  Percentage of interest on shareholders’ equity after adjustments.

 

58  December 2016

 

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Interest on shareholders’ equity were paid or recognized in provisions, as follows:

 

Description

R$ thousand

Per share (gross)

Gross amount paid/ recognized
in provision

Withholding Income Tax (IRRF) (15%)

Net amount paid/ recognized in provision

Common shares

Preferred shares

Monthly interest on shareholders’ equity paid

0.211702

0.232873

1,068,764

160,315

908,449

Supplementary interest paid on own capital

0.767707

0.844478

4,054,200

608,130

3,446,070

Interim dividends paid

0.172629

0.189892

912,000

-

912,000

Total accrued on December 31, 2015

1.152038

1.267243

6,034,964

768,445

5,266,519

 

 

 

 

 

 

Monthly interest on shareholders’ equity paid

0.206998

0.227698

1,165,782

174,867

990,915

Intermediary interest on own capital paid (1)

0.172525

0.189778

1,002,000

150,300

851,700

Extraordinary provisioned interest on own capital (2)

0.571123

0.628236

3,317,000

497,550

2,819,450

Supplementary interest on shareholders’ equity provisioned (2)

0.256721

0.282394

1,491,000

223,650

1,267,350

Total accrued on December 31, 2016

1.207367

1.328106

6,975,782

1,046,367

5,929,415

 

(1)  Paid on July 18, 2016; and

(2)  To be paid on March 8, 2017.

 

d)   Treasury shares

 

A total of 4,575,045 common shares and 17,141,588 preferred shares, with the share bonus effect of 10%, had been acquired, totaling R$440,514 thousand until December 31, 2016, and remain in treasury, The minimum, average and maximum cost per common share is R$19.34962, R$24.55863 and R$27.14350, and per preferred share is R$19.37456, R$26.98306 and R$33.12855, respectively, The fair value was R$29.14 per common share and R$29.00 per preferred share on December 31, 2016.

 

23)    FEE AND COMMISSION INCOME

 

 

On December 31 YTD - R$ thousand

2016

2015

Credit card income

9,887,929

9,139,422

Checking account

6,030,640

4,946,319

Loans

2,811,105

2,800,161

Collections

1,777,515

1,573,818

Consortium management

1,278,753

1,040,109

Asset management

1,263,840

1,067,170

Underwriting / Financial Advisory Services

733,530

540,879

Custody and brokerage services

692,357

554,418

Payments

373,639

382,426

Other

546,933

401,502

Total

25,396,241

22,446,224

 

 

 

 

Bradesco     59         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

24)    PAYROLL AND RELATED BENEFITS

 

 

On December 31 YTD - R$ thousand

2016

2015

Salaries

7,811,103

6,016,606

Benefits

3,366,241

2,746,911

Social security charges

2,707,013

2,280,890

Employee profit sharing

1,374,394

1,240,636

Provision for labor claims (1)

635,302

765,102

Training

154,212

127,405

Total

16,048,285

13,177,550

 

25)    OTHER ADMINISTRATIVE EXPENSES

 

 

On December 31 YTD - R$ thousand

2016

2015

Outsourced services

4,591,185

3,971,066

Depreciation and amortization

3,589,001

2,995,757

Data processing

1,986,822

1,553,556

Communication

1,741,860

1,520,856

Rental

1,614,998

1,387,437

Asset maintenance

1,151,168

1,021,893

Advertising and marketing

1,072,201

888,208

Financial system services

1,024,757

839,670

Security and surveillance

737,840

607,420

Transport

712,687

619,539

Water, electricity and gas

361,880

324,443

Supplies

320,779

315,954

Travel

117,598

106,277

Other

1,586,704

1,366,622

Total

20,609,480

17,518,698

 

26)    TAX EXPENSES

 

 

On December 31 YTD - R$ thousand

2016

2015

Contribution for Social Security Financing (COFINS)

3,921,108

2,730,197

Tax on Services (ISSQN)

668,390

575,756

Social Integration Program (PIS) contribution

657,537

461,874

Municipal Real Estate Tax (IPTU) expenses

87,811

71,254

Other

260,309

234,520

Total

5,595,155

4,073,601

 

 

 

60  December 2016

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

27)    OTHER OPERATING INCOME

 

 

On December 31 YTD - R$ thousand

2016

2015

Other interest income

2,599,162

2,337,016

Reversal of other operating provisions (1)

2,324,757

1,502,162

Revenues from recovery of charges and expenses

275,207

267,467

Other

1,716,193

1,749,234

Total

6,915,319

5,855,879

 

(1)  In the year ended December 31, 2016, includes the reversal of a provision fox tax contingencies (Note 18b (v)).

 

28)    OTHER OPERATING EXPENSES

 

 

On December 31 YTD - R$ thousand

2016

2015

Other finance costs

5,414,950

5,150,809

Sundry losses

1,862,031

1,781,899

Discount granted

1,460,771

1,379,205

Commissions on loans and financing

1,018,046

1,316,963

Intangible assets amortization

38,855

63,344

Other (1)

6,682,380

3,959,642

Total

16,477,033

13,651,862

 

(1)   During the years ended December 31, 2016 and 2015, it includes: (i) provision for guarantees provided, encompassing guarantees, sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision (Note 9h); and (ii) provision for contingent liabilities, originating from obligations for transfer of credits – FCVS (Note 20b).

 

29)    NON-OPERATING INCOME (LOSS)

 

 

On December 31 YTD - R$ thousand

2016

2015

Gain/loss on sale and write-off of assets and investments (1)

(485,376)

(352,116)

Recording of non-operating provisions (2)

(418,580)

(194,467)

Other

73,241

97,785

Total

(830,715)

(448,798)

 

(1)   During the year ended December 31, 2016, it includes: (i) the positive result in divestiture of the shares of Banco CBSS S,A (Note 12); and (ii) expenses by analysis of the recoverability of assets – impairment (Notes 12 and 15); and

(2)   Represented mainly by an allowance for losses on non-use assets (BNDU).

 

 

 

 

 

Bradesco     61         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

30)    RELATED-PARTY TRANSACTIONS

 

a)   Related party transactions (direct and indirect) are carried out under conditions and at rates consistent with those entered into with third parties, when applicable, and effective on the dates of the operations. The transactions are as follows:

 

 

On December 31 - R$ thousand

Controllers (1)

Jointly controlled and investment in associates (2)

Key management personnel (3)

Total

2016

2015

2016

2015

2016

2015

2016

2015

Assets

 

 

 

 

 

 

 

 

Securities purchased under agreements to resell

-

-

550,280

-

-

-

550,280

-

Receivable from associated companies

-

-

1,606,306

4,028,555

-

-

1,606,306

4,028,555

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Demand deposits/Savings accounts

30

24

79,117

95,043

18,645

12,044

97,792

107,111

Time deposits

1,354,229

114,221

1,167,991

337,547

67,949

57,385

2,590,169

509,153

Securities sold under repurchase agreements

-

637,903

394,124

3,015,409

14,759

17,806

408,883

3,671,118

Captures in Interbank deposits

-

-

-

3,960

-

-

-

3,960

Securities issued

5,755,615

184,368

11,377,563

7,772,722

808,768

698,594

17,941,946

8,655,684

Derivative financial instruments

20,681

-

-

-

-

-

20,681

-

Interest on own capital and dividends payable

1,770,149

1,279,382

-

-

-

-

1,770,149

1,279,382

Other liabilities

-

-

22,042

13,822

-

-

22,042

13,822

 

 

Years ended December 31 - R$ thousand

Controllers (1)

Jointly controlled and investment in associates (2)

Key management personnel (3)

Total

2016

2015

2016

2015

2016

2015

2016

2015

Financial intermediation expenses

(1,109,250)

(78,813)

(1,705,733)

(1,284,185)

(108,333)

(88,344)

(2,923,316)

(1,451,342)

Administrative expenses

-

-

(521,933)

(480,938)

-

-

(521,933)

(480,938)

Expenses in operations with derivatives

(20,681)

-

-

-

-

-

(20,681)

-

Other expenses net of other operating revenues

(2,391)

(2,160)

(366,385)

(245,314)

-

-

(368,776)

(247,474)

 

(1)  Cidade de Deus Cia, Cial, de Participações, Fundação Bradesco, NCF Participações S.A., Titanium Holdings S.A., BBD Participações S.A. and Nova Cidade de Deus Participações S.A.;

(2)  Companies listed in Note 2; and

(3)  Members of the Board of Directors and the Board of Executive Officers.

 

62  December 2016

 

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

b)  Compensation for Key Management Personnel

 

Each year, the Annual Shareholders’ Meeting approves:

 

·    The annual total amount of Management compensation, set forth at the Board of Directors Meetings, to be paid to board members and members of the Board of Executive Officers, as determined by the Company’s Bylaws; and

 

·    The amount allocated to finance Management pension plans, within the Employee and Management pension plan of the Organization.

 

For 2016, the maximum amount of R$474,500 thousand (R$349,900 thousand in 2015) was set for Management compensation and R$268,100 thousand (R$353,050 thousand in 2015) to finance defined contribution pension plans.

 

The current policy on Management compensation sets forth that 50% of net variable compensation, if any, must be allocated to the acquisition of preferred shares of Banco Bradesco S.A., which vest in three equal, annual and successive installments, the first of which is in the year following the payment date. This procedure complies with CMN Resolution No. 3,921/10, which sets forth a management compensation policy for financial institutions.

 

Short-term Management benefits

 

 

Years ended December 31 - R$ thousand

2016

2015

Salaries

441,592

309,864

Total

441,592

309,864

 

Post-employment benefits

 

 

Years ended December 31 - R$ thousand

2016

2015

Defined contribution supplementary pension plans

251,250

311,670

Total

251,250

311,670

 

Bradesco does not offer its Key Management Personnel long-term benefits related to severance pay or share-based compensation, pursuant to CPC 10 – Share-Based Payment, approved by CMN Resolution No. 3,989/11.

 

Shareholding

 

Together, members of the Board of Directors and Board of Executive Officers had the following shareholding in Bradesco:

 

 

On December 31

2016

2015

● Common shares

0.69%

0.61%

● Preferred shares

1.13%

1.06%

● Total shares (1)

0.91%

0.83%

 

(1)  On December 31, 2016, direct and indirect shareholding of the members of Bradesco’s Board of Directors and Board of Executive Officers amounted to 2.83% of common shares, 1.17% of preferred shares and 2.00% of all shares.

 

 

 

 

Bradesco     63         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

31)    FINANCIAL INSTRUMENTS

 

Below is the statement of financial position by currency

 

 

On December 31- R$ thousand

2016

2015

Balance

Local

Foreign (1) (2)

Foreign (1) (2)

Assets

 

 

 

 

Current and long-term assets

920,748,426

850,834,243

69,914,183

93,032,937

Funds available

14,580,321

12,508,405

2,071,916

8,069,800

Interbank investments

177,567,922

175,165,594

2,402,328

2,367,697

Securities and derivative financial instruments

219,141,631

204,342,844

14,798,787

18,096,407

Interbank and interdepartmental accounts

59,016,054

59,016,054

-

-

Loan and leasing

310,260,121

272,476,282

37,783,839

50,248,336

Other receivables and assets

140,182,377

127,325,064

12,857,313

14,250,697

Permanent assets

67,182,493

66,780,740

401,753

506,725

Investments

39,564,074

39,279,550

284,524

355,633

Premises and equipment and leased assets

9,647,368

9,613,989

33,379

32,103

Intangible assets

17,971,051

17,887,201

83,850

118,989

Total

987,930,919

917,614,983

70,315,936

93,539,662

 

 

 

 

 

Liabilities

 

 

 

 

Current and long-term liabilities

887,019,757

814,941,949

72,077,808

99,261,413

Deposits

235,448,378

222,662,728

12,785,650

28,999,894

Securities sold under agreements to repurchase

257,738,504

250,485,620

7,252,884

4,141,520

Funds from issuance of securities

162,213,586

154,767,480

7,446,106

11,430,749

Interbank and interdepartmental accounts

7,098,245

4,060,199

3,038,046

2,502,757

Borrowing and on-lending

58,200,161

35,654,825

22,545,336

32,619,633

Derivative financial instruments

13,406,387

13,082,197

324,190

1,300,208

Other liabilities:

 

 

 

 

- Subordinated debts

37,669,294

26,214,108

11,455,186

13,714,436

- Other

115,245,202

108,014,792

7,230,410

4,552,216

Deferred income

452,085

452,085

-

-

Non-controlling interests in subsidiaries

16,664

16,664

-

-

Shareholders’ equity

100,442,413

100,442,413

-

-

Total

987,930,919

915,853,111

72,077,808

99,261,413

 

 

 

 

 

Net position of assets and liabilities

 

 

(1,761,872)

(5,721,751)

Net position of derivatives (2)

 

 

(45,490,016)

(28,614,136)

Other net off-balance-sheet accounts (3)

 

 

(371,648)

(449,877)

Net exchange position (liability)

 

 

(47,623,536)

(34,785,764)

 

(1)  Amounts originally recognized and/or indexed mainly in USD;

(2)  Excluding operations maturing in D+1, to be settled at the rate on the last day of the month; and

(3)  Other commitments recognized in off-balance-sheet accounts.

 

 

64  December 2016


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

The statement of financial position by maturity is as follows

 

 

 

On December 31 - R$ thousand

1 to 30

days

31 to 180

days

181 to 360

days

More than 360 days

Maturity not stated

Total

Assets

 

 

 

 

 

 

Current and long-term assets

437,364,837

101,147,350

75,951,745

306,284,494

-

920,748,426

Funds available

14,580,321

-

-

-

-

14,580,321

Interbank investments (2)

173,300,755

1,738,439

1,748,334

780,394

-

177,567,922

Securities and derivative financial instruments (1) (2)

113,392,323

12,602,220

9,433,445

83,713,643

-

219,141,631

Interbank and interdepartmental accounts

58,237,800

-

-

778,254

-

59,016,054

Loan and leasing

28,875,481

67,785,592

48,887,641

164,711,407

-

310,260,121

Other receivables and assets

48,978,157

19,021,099

15,882,325

56,300,796

-

140,182,377

Permanent assets

5,249,553

1,977,116

2,359,954

17,651,202

39,944,668

67,182,493

Investments

-

-

-

-

39,564,074

39,564,074

Premises and equipment

4,918,297

324,917

389,900

3,633,660

380,594

9,647,368

Deferred

-

-

-

-

-

-

Intangible assets

331,256

1,652,199

1,970,054

14,017,542

-

17,971,051

Total in 2016

442,614,390

103,124,466

78,311,699

323,935,696

39,944,668

987,930,919

Total in 2015

397,513,815

96,840,698

68,437,230

291,256,648

28,765,774

882,814,165

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current and long-term liabilities

413,513,588

130,768,069

77,655,618

265,082,482

-

887,019,757

Deposits (3)

138,801,964

15,593,660

9,464,145

71,588,609

-

235,448,378

Securities sold under agreements to repurchase (2)

173,236,538

48,695,387

7,626,803

28,179,776

-

257,738,504

Funds from issuance of securities

7,214,114

45,214,850

40,003,764

69,780,858

-

162,213,586

Interbank and interdepartmental accounts

7,098,245

-

-

-

-

7,098,245

Borrowing and on-lending

4,314,120

14,495,732

12,217,260

27,173,049

-

58,200,161

Derivative financial instruments

12,399,308

534,525

279,662

192,892

-

13,406,387

Other liabilities:

 

 

 

 

 

 

- Subordinated debts

444,467

3,904,856

7,068,023

26,251,948

-

37,669,294

- Other

70,004,832

2,329,059

995,961

41,915,350

-

115,245,202

Deferred income

452,085

-

-

-

-

452,085

Non-controlling interests in subsidiaries

-

-

-

-

16,664

16,664

Shareholders’ equity

-

-

-

-

100,442,413

100,442,413

Total in 2016

413,965,673

130,768,069

77,655,618

265,082,482

100,459,077

987,930,919

Total in 2015

390,498,378

99,951,202

60,720,760

242,722,984

88,920,841

882,814,165

 

 

 

 

 

 

 

Net assets in 2016 YTD

28,648,717

1,005,114

1,661,195

60,514,409

 

 

Net assets in 2015 YTD

7,015,437

3,904,933

11,621,403

60,155,067

 

 

 

(1)  Investments in investment funds are classified as 1 to 30 days;

(2)  Repurchase agreements are classified according to the maturity of the transactions; and

(3)  Demand and savings deposits are classified as 1 to 30 days, without considering average historical turnover.

 

 

 

Bradesco     65         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Below is the Basel Ratio:

 

Calculation basis - Basel Ratio

On December 31 - R$ thousand

Prudential Conglomerate

2016

2015

Tier I capital

78,762,886

77,506,951

Common equity

73,747,016

77,506,951

Shareholders’ equity

100,442,413

88,906,644

Non-controlling interests / Other

60,615

-

Prudential adjustments (1) (2)

(26,756,012)

(11,399,693)

Additional Capital (3)

5,015,870

-

Tier II capital

22,363,950

25,318,399

Subordinated debts (CMN Resolution No. 4.192/13)

9,803,498

5,805,384

Subordinated debts ( previous to CMN Resolution No. 4.192/13)

12,560,452

19,513,015

Reference Equity (a)

101,126,836

102,825,350

 

 

 

- Credit risk

589,977,243

556,440,558

- Market risk

15,767,767

18,670,132

- Operational risk

50,443,507

37,106,557

Risk-weighted assets – RWA (b)

656,188,517

612,217,247

 

 

 

Basel ratio (a/b)

15.4%

16.8%

Tier I capital

12.0%

12.7%

- Principal capital

11.2%

12.7%

- Additional Capital

0.8%

-

Tier II capital

3.4%

4.1%

 

(1)    As from January 2016, the factor applied to prudential adjustments went from 40% to 60%, according to the timeline for application of deductions of prudential adjustments, defined in Article 11 of CMN Resolution No. 4.192/13;

(2)    In 2016, it includes the effects of goodwill generated in the acquisition of HSBC Brasil (Note 15b); and

(3)    In November 2016, Bacen authorized the use of Subordinated Letters of Credit to compose the Additional Capital – Tier I.

 

a)      Capital Management

 

The Basel Index is part of the set of indicators that are monitored and evaluated in the process of Capital Management, and is intended to measure the sufficiency of capital in relation to the exposure to risks, The table above shows the composition of the Reference Equity and of the Risk Weighted Assets, according to the standards of Bacen. During the period, Bradesco has fulfilled all the minimum regulatory requirements.

 

32)    EMPLOYEE BENEFITS

 

Bradesco and its subsidiaries sponsor a private defined contribution pension for employees and directors, that allows financial resources to be accumulated by participants throughout their careers by means of employee and employer contributions and invested in an Exclusive Investment Fund (FIE). The Plan is managed by Bradesco Vida e Previdência S.A. and BRAM – Bradesco Asset Management S.A. DTVM is responsible for the financial management of the FIEs funds.

 

The Supplementary Pension Plan counts on contributions from employees and administrators of Bradesco and its subsidiaries equivalent to at least 4% of the salary by employees and, 5% of the salary, plus the percentage allocated to covers of risk benefits (invalidity and death) by the company. Actuarial obligations of the defined contribution plan are fully covered by the plan assets of the corresponding FIE. In addition to the plan, in 2001, participants who chose to migrate from the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in that plan. For the active participants, retirees and pensioners of the defined benefit plan, now closed to

66  December 2016

 

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

new members, in extinction, the present value of the actuarial obligations of the plan is completely secured by collateral assets.

 

Banco Alvorada S.A. (successor from the spin-off of Banco Baneb S.A.) maintains defined contribution and defined benefit retirement plans, through Fundação Baneb de Seguridade Social – Bases (related to the former employees of Baneb).

 

Bradesco’s sponsors both defined benefit and defined contribution retirement plans, through Caixa de Assistência e Aposentadoria dos Funcionários do Banco do Estado do Maranhão (Capof), to employees originating from Banco BEM S.A.

 

Bradesco sponsors a defined benefit plan through Caixa de Previdência Privada Bec – Cabec, for former employees of Banco do Estado do Ceará S.A., having requested the withdrawal of the sponsorship in March 2016, in course.

 

With the acquisition of HSBC Bank Brasil S.A. (current Kirton Bank Brasil S.A.), the open pension plan, which was offered to employees of that institution, in the modality of defined contribution, has been discontinued. From October 2016, the employees transferred can adhere to the Pension Plan offered to the employees of Bradesco.

 

Kirton Bank Brasil S.A., Kirton Capitalização S.A., Kirton Corretora de Seguros S.A., Kirton Corretora de Títulos e Valores Mobiliários S.A. and Kirton Seguros S.A. sponsor a defined benefit plan called APABA to employees originating from Banco Bamerindus do Brasil S.A., and Kirton Administração de Serviços para Fundos de Pensão Ltda. sponsors to its employees the Kirton Prev Benefits Plan (Plano de Benefícios Kirton Prev)), both managed by MultiBRA – Pension Fund.

 

Banco Losango S.A., Kirton Bank Brasil S.A. and Credival – Participações, Administração e Assessoria Ltda. sponsor three pension plans for its employees, which are: Losango I Benefits Plan – Basic Part, Losango I – Supplementary Part and PREVMAIS Losango Plan, all managed by MultiBRA – Settlor – Multiple Fund.

 

Bradesco took on the obligations of Kirton Bank Brasil S.A. with regard to Life Insurance, Health Insurance Plans, and Retirement Compensation for employees coming from Banco Bamerindus do Brasil S.A.

 

In accordance with CPC 33 (R1) – Employee Benefits, approved by CVM Resolution No. 600/09, Bradesco and its subsidiaries, as sponsors of these plans, considering the economic and actuarial study, have calculated their actuarial commitments using real interest rate and recognize in their financial statements the obligation due. The resources guaranteeing the pension plans are invested in accordance with the relevant legislation (public and private securities, shares of listed companies and properties). Follow the main assumptions used by the independent actuary in the actuarial assessment of our plans, based on CPC 33 (R1):

 

Risk factors

On December 31

2016

2015

Nominal discount rate

11.1% p.a.

12.7% p.a.

Nominal rate of minimum expected return on assets

11.1% p.a.

12.7% p.a.

Nominal rate of future salary increases

4.8% p.a.

5.0% p.a.

Nominal growth rate of social security benefits and plans

4.8% p.a.

5.0% p.a.

Inflation rate

4.8% p.a.

5.0% p.a.

Biometric table of overall mortality

AT 2000 and BR-EMS

AT 2000

Biometric table of entering disability

By Plan

By Plan

Expected turnover rate

-

-

Probability of entering retirement

100% in 1st eligibility to a benefit by the plan

100% in 1st eligibility to a benefit by the plan

 

 

 

 

Bradesco     67         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Considering the above assumptions, in accordance with CPC 33 (R1), the present value of the actuarial obligations of the benefit plans and of its assets to cover these obligations, is represented below:

 

 

Years ended December 31 - R$ thousand

 

2016

2015

(i)     Projected benefit obligations:

 

 

At the beginning of the year

1,162,005

1,182,761

Balance from an acquired institution

761,119

-

Cost of current service

(1,077)

(579)

Interest cost

181,595

133,385

Participant’s contribution

2,831

2,590

Actuarial gain/(loss)

182,762

(58,529)

Benefit paid

(147,842)

(97,623)

At the end of the year

2,141,393

1,162,005

 

 

 

(ii)    Plan assets at fair value:

 

 

At the beginning of the year

1,047,782

1,070,636

Balance from an acquired institution

883,858

-

Expected earnings

307,728

64,011

Contributions received:

 

 

Employer

33,515

8,168

Employees

2,831

2,590

Benefit paid

(147,842)

(97,623)

At the end of the year

2,127,872

1,047,782

 

 

 

(iii)   Financial position:

 

 

Plans in deficit

(130,293)

(131,849)

Plans in surplus

116,772

17,626

Net balance

(13,521)

(114,223)

 

The net cost/(benefit) of the pension plans, recognized in the statement of income, include the following components:

 

 

Years ended December 31 - R$ thousand

 

2016

2015

Projected benefit obligations:

 

 

Cost of service

(1,077)

(579)

Cost of interest on actuarial obligations

181,595

133,385

Expected earnings from the assets of the plan

(174,937)

(120,960)

Net cost/(benefit) of the pension plans

5,581

11,846

 

The accumulated obligations of the pension plans are included in “Other liabilities”, in our statement of financial position.

 

In 2016, as a result of the plans arising from the acquisition of HSBC Brasil, we recognized a liability of health insurance, life insurance, and savings plans, in the amount of R$498,591 thousand, being: (i) presumed balance in the amount of R$453,768 thousand; (ii) cost of interest and services in the amount of R$23,288 thousand; (iii) actuarial gain in the amount of R$34,674 thousand; and (iv) benefit paid in the amount of R$(13,139) thousand.

 

The table below, of sensitivity analysis of the obligations of the benefit plans, demonstrates the impact on the actuarial exposure (11.1% p.a.) by the amendment of the premise in the discount rate in 1 p.p.:

 

 

 

68   December 2016

 

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

Discount rate

Sensitivity Analysis

Effect on actuarial liabilities

Effect on the present value of the obligations

12.1% p.a.

Increase of 1 p.p.

reduction

(338,533)

10.1% p.a.

Reduction of 1 p.p.

increase

385,452

 

Bradesco, in its offices abroad, provides pension plans for its employees and administrators, in accordance with the standards established by the local authorities, which allows the accrual of financial resources during the professional career of the participant.

 

Expenses related to contributions made during the year ended December 31, 2016, totaled R$1,961,397  thousand (R$1,715,751 thousand in 2015).

 

In addition to this benefit, Bradesco and its subsidiaries offer other benefits to their employees and administrators, including health insurance, dental care, life and personal accident insurance, and professional training, These expenses, including the aforementioned contributions, totaled R$3,520,453 thousand during the year ended December 31, 2016 (R$2,874,316 thousand in 2015).

 

33)    INCOME TAX AND SOCIAL CONTRIBUTION

 

a)  Calculation of income tax and social contribution charges

 

 

Years ended December 31 - R$ thousand

2016

2015

Income before income tax and social contribution

22,985,511

5,285,072

Total burden of income tax and social contribution at the current rates (1)

(10,343,480)

(2,378,282)

Effect on the tax calculation:

 

 

Earnings (losses) of affiliates and jointly controlled companies

(1,126,461)

10,648,305

Net non-deductible expenses of nontaxable income

764,160

208,255

Net tax credit of deferred liabilities

-

2,315,337

Interest on shareholders’ equity (paid and payable)

3,139,102

2,305,334

Other amounts (2)

(332,356)

(1,193,112)

Income and social contribution taxes for the year

(7,899,035)

11,905,837

 

(1)  Current rates: (i) 25% for income tax; (ii) 15% for the social contribution to financial and companies, and 20%, from September 2015 to December 2018, in accordance with Law No. 13,169/15; and (iii) of 9% for the other companies (Note 3h); and

(2)  Primarily, includes: (i) the exchange rate variation of assets and liabilities, derived from investments abroad; (ii) the equalization of the effective rate of social contribution in relation to the rate (45%) shown; and (iii) the deduction incentives.

 

 

 

Bradesco     69         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

b)   Breakdown of income tax and social contribution in the statement of income

 

 

December 31 YTD - R$ thousand

2016

2015

Current taxes:

 

 

Income tax and social contribution payable

(5,149,237)

(3,692,050)

Deferred taxes:

 

 

Amount recorded/realized in the period on temporary differences

(1,633,103)

12,096,574

Use of opening balances of:

 

 

Social contribution loss

(632,638)

(110,641)

Income tax loss

(846,727)

(13,857)

Constitution in the period on:

 

 

Social contribution loss

146,722

371,354

Income tax loss

215,948

806,439

Activation of the tax credit – Law No. 13,169/15:

 

 

Social contribution losses

-

422,598

Temporary differences

-

2,025,420

Total deferred taxes

(2,749,798)

15,597,887

Income tax and social contribution for the year

(7,899,035)

11,905,837

 

c)   Deferred income tax and social contribution

 

 

R$ thousand

Balance on

12,31,2015

Balance originating from an acquired institution (1)

Amount recognized

Amount realized

Balance on

12,31,2016

Allowance for loan losses

23,450,323

3,923,893

14,040,939

16,116,454

25,298,701

Civil provisions

1,467,028

205,142

958,011

796,827

1,833,354

Tax provisions

2,004,229

309,741

615,777

161,405

2,768,342

Labor provisions

1,228,024

656,624

515,855

401,881

1,998,622

Provision for devaluation of securities and investments

89,830

109,501

37,307

73,440

163,198

Provision for devaluation of foreclosed assets

379,176

3,301

306,908

153,601

535,784

Adjustment to fair value of trading securities

6,470,648

-

156,150

1,763,603

4,863,195

Amortization of goodwill

186,478

-

318,130

13,800

490,808

Other

2,911,921

429,328

2,679,944

1,781,113

4,240,080

Total deductible taxes on temporary differences

38,187,657

5,637,530

19,629,021

21,262,124

42,192,084

Income tax and social contribution losses in Brazil and overseas

5,847,494

779,900

362,670

1,479,365

5,510,699

Subtotal (2) (3)

44,035,151

6,417,430

19,991,691

22,741,489

47,702,783

Adjustment to fair value of available-for-sale securities (3)

2,235,348

27,740

250,946

1,640,622

873,412

Social contribution - Provisional Measure No. 2,158-35/01

106,097

-

-

106,097

-

Total deferred tax assets (Note 10b)

46,376,596

6,445,170

20,242,637

24,488,208

48,576,195

Deferred tax liabilities (Note 33f)

2,153,562

(37)

498,504

460,898

2,191,131

Deferred tax assets, net of deferred tax liabilities

44,223,034

6,445,207

19,744,133

24,027,310

46,385,064

 

(1)  HSBC Brasil (Note 34f);

(2)  In December 2015, as a result of the criteria established by Art, 1, subparagraph I of CMN Resolution No. 3,059/02, with amendments introduced by CMN Resolution No. 4,441/15, Banco Bradesco registered with the Bacen, an authorization request for maintenance of balance and constitution of new deferred tax assets; and

  (3)    Deferred tax assets from were calculated considering the increase in the social contribution rate, determined by Law No. 11,727/08 and Law No. 13,169/15 (Note 3h), With regard to the temporary effects produced by the adoption of Law No. 13,169/15, which raised the rate of the social contribution to 20%, the respective tax credits, in September 2015, were calculated based on the expected implementation at the time.

 

 

70  December 2016

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

d)   Expected realization of deferred tax assets on temporary differences, tax loss and negative basis of social contribution

 

 

R$ thousand

Temporary differences

Income tax and social

contribution losses

Total

Income tax

Social contribution

Income tax

Social contribution

2017

5,806,325

3,738,601

138,956

311,869

9,995,751

2018

6,422,751

4,651,387

766,643

604,528

12,445,309

2019

5,924,918

3,780,951

437,113

205,166

10,348,148

2020

4,843,518

2,642,739

93,108

220,196

7,799,561

2021

1,020,804

720,406

1,143,111

759,899

3,644,220

After 2021

1,506,435

1,133,249

286,888

543,222

3,469,794

Total

25,524,751

16,667,333

2,865,819

2,644,880

47,702,783

                      

The projected realization of deferred tax assets is an estimate and it is not directly related to the expected accounting income.

 

The present value of deferred tax assets, calculated based on the average funding interest rate, net of tax effects, amounts to R$44,469,333 thousand (R$39,468,147 thousand in 2015), of which R$39,456,629 thousand (R$34,146,305 thousand in 2015) relates to temporary differences, R$5,012,704 thousand (R$5,217,852 thousand in 2015) to tax losses and negative basis of social contribution (R$103,990 thousand in 2015) to deferred social contribution, Provisional Measure No. 2,158-35.

 

e)   Deferred tax liabilities

 

 

On December 31 - R$ thousand

2016

2015

Fair value adjustment to securities and derivative financial instruments

213,464

137,051

Difference in depreciation

381,118

597,234

Judicial deposit and others (1)

1,596,549

1,419,278

Total

2,191,131

2,153,563

 

(1)  It includes, on December 31, 2015, the sum of R$132,681 thousand, related to the increase of the CSLL rate, in accordance with Law No. 13,169/15.

 

The deferred tax liabilities of companies in the financial sector were established considering the increased social contribution rate, established by Law No. 11,727/08 and Law No. 13,169/15 (Note 3h).

 

34)    OTHER INFORMATION

 

a)   The Organization manages investment funds and portfolios with net assets which, on December 31, 2016, amounted to R$756,488,583 thousand (R$550,283,806 thousand in 2015).

 

b)   Consortium funds

 

 

On December 31 - R$ thousand

2016

2015

Monthly estimate of funds receivable from consortium members

581,688

485,083

Contributions payable by the group

29,474,653

23,659,786

Consortium members - assets to be included

25,901,634

21,213,015

Credits available to consortium members

5,488,351

4,617,600

 

 

 

Bradesco     71         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

 

In units

2016

2015

Number of groups managed

3,700

3,590

Number of active consortium members

1,334,286

1,194,004

Number of assets to be included

610,666

567,892

 

c)   As part of the convergence process with international accounting standards, the Brazilian Accounting Pronouncements Committee (CPC) issued several accounting pronouncements, as well as their interpretations and guidelines, which are applicable to financial institutions only after approval by CMN, The accounting standards which have been approved by CMN include the following:

 

·       Resolution No. 3,566/08 – Impairment of Assets (CPC 01);

·       Resolution No. 3,604/08 – Statement of Cash Flows (CPC 03);

·       Resolution No. 3,750/09 – Related Party Disclosures (CPC 05);

·       Resolution No. 3,823/09 – Provisions, Contingent Liabilities and Contingent Assets (CPC 25);

·       Resolution No. 3,973/11 – Subsequent Event (CPC 24);

·       Resolution No. 3,989/11 – Share-based Payment (CPC 10);

·       Resolution No. 4,007/11 – Accounting Policies, Changes in Estimates and Error Correction (CPC 23);

·       Resolution No. 4,144/12 – Conceptual Framework for Preparing and Presenting Financial Statements; and

·       Resolution No. 4,424/15 – Employee Benefits (CPC 33).

 

Presently, it is not possible to estimate when the CMN will approve the other CPC pronouncements or if they will be applied prospectively or retrospectively.

 

d)   In 2016, there were no significant changes in the rules of compulsory deposit collection.

 

e)   In January 2016, Bradesco signed a non-binding Memorandum of Understanding with Banco do Brasil S.A., Banco Santander (Brasil) S.A., Caixa Econômica Federal and Itaú Unibanco S.A., in order to create a holding company of credit intelligence ("GIC"), which will develop a database with the goal of adding, reconciling and handling database and credit-related information, of individuals and legal entities, which expressly authorize their inclusion in the database, as required by the applicable rules.

 

f)      In August, 2015, Bradesco finalized the Purchase and Sale of Shares Agreement with HSBC Latin America Holdings Limited to the acquisition of 100% of the equity of HSBC Bank Brasil S,A, (“HSBC Bank”) and HSBC Serviços e Participações Ltda, (“HSBC Serviços”). In June 2016, the final approval of regulatory agencies was given in compliance with legal formalities. With the conclusion of the acquisition, on July 1, 2016, Bradesco assumed all operations of the HSBC in Brazil, including retail, insurance and asset management, as well as all the branches and clients.

 

We have presented below the composition of the values of the acquisition of HSBC Bank and HSBC Serviços:

 

 

R$ thousand

Payment to HSBC Latin America Holding Limited, net of adjustment after closure (1)

15,665,367

Costs incurred in the acquisition, related to the foreign currency hedge (2)

1,623,103

Total cost of acquisition

17,288,470

 

(1)   Considers the IOF collection, and withholding Income Tax; and

(2)   Hired with the objective of protecting the effects of exchange rate variation of the firm commitment (Note 8d).

 

The financial statements of HSBC Bank and HSBC Serviços were, at the date of acquisition, adjusted by the accounting policies adopted by Bradesco.

 

 

72  December 2016

 

 


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Notes to the Financial Statements of the Prudential Conglomerate

 

In December 2016, Bradesco, based on a study report on purchase price allocation ("PPA"), prepared by a contracted specialized and independent company, made the initial allocation of the fair value of assets acquired and liabilities assumed by HSBC Brasil.

The value of the investment recognized by Bradesco includes goodwill in the acquisition of shares in the amount of R$4,221,787 thousand, as follows:

 

 

R$ thousand

Shareholders’ equity acquired (I)

7,639,301

Fair value of assets acquired and liabilities assumed (II)

1,655,708

Intangible assets acquired (III)

3,771,674

Goodwill in the acquisition of the "HSBC Bank" and "HSBC Serviços" investments

4,221,787

Total of the acquired values

17,288,470

 

I)      Considers the sum of shareholders’ equity of HSBC Bank and HSBC Serviços adjusted by the accounting criteria of Bradesco;

 

II)    Refers to the allocation of the following fair values: (i) credit operations, net of PDD of R$1,133,985 thousand (term between 1 to 5 years); (ii) debt instruments of (R$64,701 thousand) (term of up to 1 year); (iii) fixed assets of R$573,061 thousand (term of up to 25 years); and (iv) bonds and securities of R$13,363 thousand (term of 34 years), totaling R$1,655,708 thousand; and

 

III)   Refers to the allocation of the following intangible assets: (i) relationship with clients of R$1,799,226 thousand (term of 6 years); (ii) core deposits, of R$1,601,970 thousand (term of 6 years) (iii) Value of Business Acquired “VOBA” (Insurance), of R$316,278 thousand (term between 2 to 28 years); (iv) agreements not to compete with sellers, of R$29,068 thousand (term of 2 years); (v) softwares, of (R$70,387 thousand) (term of up to 5 years); and (vi) other intangible assets, of R$95,519 thousand (term between 2 to 5 years), totaling R$3,771,674 thousand.

 

In July 2016, there was a total division of HSBC Serviços, with version of equity tranches for HSBC Bank and Credival Participações, Administração e Assessoria Ltda, (Credival), wholly owned subsidiary of HSBC Bank.

 

In October 2016, approval was granted in an Extraordinary General Meeting for the partial spin-off of HSBC Brasil, through the absorption of portions of its equity by companies of the Organization, enabling progress with the integration of operational and technological platforms, resulting in the replacement of the HSBC brand in its service network, becoming Bradesco. Thus, Bradesco began to operate with a unified platform (branches, ATMs, and systems), to which all clients have access to. From now on, Bradesco will add to the products and services already offered to HSBC Brasil clients, a nationwide service network, a state-of-the-art technology platform, and an even more extensive portfolio of products and services.

 

g)    In August 2016, the CMN issued Resolution No. 4,517/16, which establishes that, as from January 2017, in the preparation, of the consolidated financial statements of the prudential conglomerate to the Central Bank, corporate investments in companies Shares should be valued using the equity method. With this procedure and considering the corporate composition of December 31, 2016, we must stop consolidating 15 companies from those mentioned in Note 2. This change in the composition of the consolidated companies should not present significant impacts.

 

h)    There were no subsequent events that need to be adjusted or disclosed in the consolidated financial statements as of December 31, 2016.

 

 

 

Marcos Aparecido Galende

Accountant - CRC 1SP201309/O-6

 

 

 

Bradesco     73         


 
 

Financial Statements of the Prudential Conglomerate and Independent Auditor’s Report

 

Report of Independent Auditors on the Consolidaded Financial Statements of the Prudential Conglomerate

 

 

 

 

To

The Board of Directors and Shareholders of

Banco Bradesco S.A.

Osasco – SP

 

Opinion  

 

We have audited the consolidated financial statements of the Prudential Conglomerate of Banco Bradesco S.A. (“Bradesco”), which comprise the consolidated statement of financial position as of December 31, 2016 and the respective consolidated statements of income, changes in shareholders’ equity and cash flows for the six-month period and for the year then ended, and notes, comprising significant accounting policies and other explanatory information. These special purpose financial statements have been prepared by Bradesco´s management as required by Resolution 4,280, dated October 31, 2013, of the National Monetary Council (CMN) and supplementary regulations of the Central Bank of Brazil (BACEN), described in the note 2 to the financial statements.

 

In our opinion, the accompanying consolidated financial statements of the Prudential Conglomerate present fairly, in all material respects, the consolidated financial position of the Prudential Conglomerate of Bradesco as of December 31, 2016, the consolidated performance of its operations and its consolidated cash flows statement, for the six-month period and for the year then ended, in accordance with the Resolution no 4,280/13 of CMN, and supplementary regulations of BACEN, which main criteria and accounting practices are described in note 2 to the financial statements.

 

Basis for opinion

 

We conducted our audit in accordance with Brazilian and International Standards on Auditing (ISAs). Our responsibilities under those standards, are further described in the  “The Auditor’s responsibilities for the audit of the consolidated financial statements” section of our reportWe are independent of Bradesco and its subsidiaries, in accordance with the ethical requirements established in the Accountant´s Professional Ethics Code and the professional standards issued by the Federal Accounting Council, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Emphasis

Basis of preparation of the Prudential Conglomerate consolidated financial statements

Without modifying our opinion, we draw attention to note 2 to the consolidated financial statements that disclose that the Prudential Conglomerate consolidated financial statements of Bradesco were prepared by Bradesco´s management to meet the requirements of Resolution no 4,280/13, of CMN, and supplementary regulations of BACEN. Consequently, our report on these consolidated financial statements has been prepared solely for meeting these specific requirements and thus may not be appropriate for other purposes.

 

Key Audit Matters

 

Key audit matters are those that, in our professional judgment, were of most significance in our audit of the six-month period and for the year ended on December 31, 2016. These matters were addressed in the context of our audit of the consolidated financial statements of the Prudential Conglomerate as a whole, and in forming our opinion thereon, and, we do not express a separate opinion on these matters.

 

§  Allowance for doubtful accounts

 

As disclosed in Notes 3g and 9, for purposes of measuring the allowance for doubtful accounts, which total amount shown in the consolidated financial statements of Prudential Conglomerate is R$ 40,713,074 thousand, Bradesco classifies its loans (which comprise loans, leasing, advances on foreign exchange contracts, other receivables with credit characteristics), into nine risk levels, taking into account inputs and assumptions such as late payments, economic and financial position, indebtedness level, sector of the economy, guarantee characteristics, and the other factors and assumptions described in  CMN Resolution No. 2.682/1999, with rating “AA” being the minimum risk level, and “H” the maximum risk level. Bradesco initially applies the loss percentages established in such Resolution for each risk level for purposes of calculating the allowance and further increases the allowance, when necessary, based on additional internal evaluations (excess provision). The classification of loans into risk levels as well as the loss percentages related to each risk level requires Bradesco to make assumptions and judgments, based on its internal risk classification methodologies, and the allowance for doubtful accounts represent Bradesco’s best estimate of the portfolio losses. Due to the relevance of loans and the uncertainties related to the estimate of the allowance for doubtful accounts, we considered this as a significant matter in our audit.

.

How our audit addressed this matter

 

We evaluated the design, implementation and operating effectiveness of the internal controls related to the processes of approval, recording and accrual of loans as well as the internal risk rating methodologies that support the classification of transactions, the main assumptions used for calculation and the arithmetic accuracy of the allowance for doubtful accounts. We also evaluated, on a sampling basis, whether Bradesco met the minimum requirements established by the CMN Resolution No. 2.682/1999, related to the determination of the allowance for doubtful accounts. We also analyzed whether the disclosures made in the consolidated financial statements of Prudential Conglomerate, described in Notes 3g and 9, are in accordance with the applicable accounting practices.

 

Based on the evidence obtained from the procedures described above, we consider the level of provisioning and disclosures to be adequate in the context of the consolidated financial statements of Prudential Conglomerate taken as a whole.

 

§ Market value of financial instruments

 

As disclosed in the Notes 3e, 3f and 7, derivative financial instruments amount to R$ 16,941,396 thousand (assets) and R$ (13,406,387) thousand (liabilities), available-for-sale securities amount to R$ 153,104,352 thousand and trading securities amount to R$ 36,218,777 thousand. These instruments, measured at market value, are relevant to the consolidated financial statements of Prudential Conglomerate of Bradesco. For the financial instruments that are actively traded and those which market prices and parameters are available, there is a higher objectivity level in the determination of market values. However, when the market prices or parameters are not observable, the determination of the market values is subject to a higher uncertainty level, to the extent Bradesco makes significant judgments to estimate such amounts. Therefore, we considered the market value measurement of these financial instruments as a significant matter in our audit.

 

How our audit addressed this matter

 

As part of our procedures, we evaluated the design, implementation, and operating effectiveness of the internal controls implemented by Bradesco to mitigate the risk of material misstatement in the consolidated financial statements of Prudential Conglomerate arising from uncertainties in the market value measurement of financial instruments. For a sample of financial instruments for which market value measurement parameters are not observable, with the technical support of our professionals with knowledge of financial instruments, we evaluated the models developed by Bradesco for determining market values and the reasonableness of data, the parameters and information included in the pricing models used, and we recalculated the amount of operations. Our procedures also included the evaluation of the disclosures made by Bradesco in the consolidated financial statements of Prudential Conglomerate in Notes 3e, 3f and 7.

 

Based on the evidence obtained from the procedures described above, we consider the market value measurement of financial instruments and disclosures to be adequate in the context of the consolidated financial statements of Prudential Conglomerate taken as a whole.

 

§ Provisions and contingent liabilities - tax, civil and labor

 

As described in Notes 3p and 18, Bradesco is defendant in lawsuits of tax, civil and labor nature, related to the normal course of its activities, which total provision recognized in the consolidated financial statements of Prudential Conglomerate amounts to R$ 7,302,534 thousand, R$ 4,116,474 thousand, and R$ 4,803,146 thousand, respectively. Some laws and regulations in Brazil have high complexity levels, and, therefore, the measurement, recognition and disclosure of Provisions and Contingent Liabilities, related to lawsuits, and/or, in certain cases, adherence to laws and regulations, require Bradesco’s professional judgment. Due to the relevance, complexity and judgment involved in the evaluation, measurement, definition of recognition and disclosures related to Provisions and Contingent Liabilities, we considered this as a significant matter in our audit.

 

How our audit addressed this matter

 

Our audit procedures included the evaluation of the design, implementation and operating effectiveness of the internal controls related to the identification, evaluation, measurement and disclosure of Provisions and Contingent Liabilities, as well as those related to the compliance with laws and regulations. Additionally, on a test basis, we evaluated the sufficiency of the recognized provisions and disclosed contingency amounts, by evaluating the criteria and assumptions adopted in the measurement methodology, also considering the assessment of the internal and external legal advisors of Bradesco, as well as historical data and information. This work included the involvement of our legal experts in the evaluation of the likelihood of unfavorable outcome and of the documentation and information related to the main tax, civil and labor matters involving Bradesco. We also evaluated whether the disclosures made in the consolidated financial statements of Prudential Conglomerate are in accordance with the applicable accounting practices and provide information on the nature, exposure and amounts of provisions or disclosures related to the main tax, civil and labor matters in which Bradesco is involved.

 

Based on the evidence obtained from the procedures described above, we consider the level of provisioning and disclosures to be adequate in the context of the consolidated financial statements taken as a whole.

 

§  Impairment of assets

 

The consolidated financial statements of Prudential Conglomerate include deferred tax assets in the amount of R$ 48,576,195 thousand (Note 33) and goodwill in the amount of R$ 10,658,718 thousand (Note 15). The realization of these assets depends on future profitability based on business plans and budgets prepared by Bradesco and which are supported by several economic and business assumptions, among others. Since they require the exercise of judgment, such estimates are prepared and reviewed internally according to Bradesco’s governance framework. As described in Notes 3h, 3m and 3n, considering the frequent changes that occur in the economic or regulatory environment of the markets where it operates, Bradesco continuously evaluate the assumptions and estimates of taxable profit, profitability of the cash generating units (CGU) to which goodwill and intangible assets are allocated, growth rates, discount rates, and cash flow projections. In view of the relevance of the future profitability estimates made and the impact that changes in the assumptions of such estimates would have on the consolidated financial statements of Prudential Conglomerate, we considered this area relevant to our audit.

 

How our audit addressed this matter

 

On a sampling basis, we tested the design, implementation and operating effectiveness of the relevant internal controls related to the preparation and review of the business plan, budget, technical studies and analyses of the recoverable value of the assets prepared by Bradesco. Additionally, we evaluated, with the technical support of our corporate finance specialists, the reasonableness and consistency of the data and assumptions used for preparing such documents, such as growth rates, discount rates, cash flow projections and taxable income estimates to which the deferred tax assets refer. We also performed an analysis of the reasonableness of the mathematical calculations included in such documents. Our procedures also included the evaluation of the disclosures made by Bradesco in the consolidated financial statements of Prudential Conglomerate.

 

Based on the evidence obtained from the procedures described above, we consider the measurement of the recoverable amounts of assets and related disclosures to be adequate in the context of theconsolidated financial statements of Prudential Conglomerate taken as a whole.

 

§  Acquisition of control of HSBC Brasil

 

As described in Note 34f, in August 2015, Bradesco entered into a Purchase and Sale of Shares Agreement with HSBC Latin America Holdings Limited to acquire 100% of the capital of HSBC Bank Brasil S.A. and HSBC Serviços e Participações Ltda. (collectively, “HSBC Brasil”). The transaction was completed on July 1, 2016, after the approval from the regulatory bodies, fulfillment of the legal formalities, and the effective payment in the amount of R$ 17,288,470 thousand. With the acquisition, Bradesco took over HSBC Brasil operations, including retail, wholesale, insurance and asset management. Accounting practices require the measurement of the fair value of acquired assets and assumed liabilities for purposes of determining goodwill as well as the identifiable acquired intangible assets. Such measurement involves Bradesco’s judgment and includes the projection of future cash flows, discount rate, and definition of the useful lives of the identified assets. Later on, on October 7, 2016, Bradesco carried out the migration of the entire service network and operations of HSBC Brasil to the operational structures of Bradesco. In view of the relevance and the high judgment level involved in the accounting record process of the acquisition, as well as the complexity of the HSBC Brasil operations migration process, we considered this matter significant in our audit.

 

How our audit addressed this matter

 

Our audit procedures included the evaluation of the design, implementation and operating effectiveness of the internal controls related to the process of measurement, recognition and disclosures of transactions of such nature according to the applicable accounting practices. We also analyzed, with the technical support of our corporate finance specialists, the reasonableness and consistency of the methodology used for measuring the fair value assigned to the acquired assets and assumed liabilities, identified intangible assets as well as the assumptions used for making the projection of cash flows, discount rates and useful life estimates. We also conducted tests of the controls related to the HSBC Brasil acquisition. Additionally, we evaluated the controls related to the migration of the operations to Bradesco systems and considered the analysis of general controls related to migration governance, inspection of the migration plan, and the migration rules on data and obtaining evidences of the conducted data migration tests. We involved our Information Technology (“IT”) specialists in order to analyze the migration interfaces, and we carried out the inspection/re-execution on test basis of the accounting and operating reconciliations of the migrated balances and data. It was also part of our procedures the evaluation of the disclosures made by Bradesco in the consolidated financial statements of Prudential Conglomerate in Note 34f.

 

Based on the evidence obtained from the procedures described above, we consider the recognition, measurement and disclosure of assets and liabilities related to HSBC acquisition to be adequate in the context of the consolidated financial statements of Prudential Conglomerate taken as a whole.

 

§  Technical Provisions – Insurance and Pension Plans – recorded as investments measured under the equity pick-up method

 

As mentioned in Notes 3j and 12, Bradesco invests in controlling subsidiaries of the insurance. These subsidiaries have liabilities related to insurance and pension plans contracts denominated Technical Provisions, in the amount of R$ 215,839,999 thousand, which may significantly affect the net income presented in the Prudential Conglomerate consolidated financial statements. In view of the uncertainties and subjectivity inherent in insurance and pension plans contracts, the liability adequacy test and the process of determination and measurement of technical reserves involve a high judgment level. Bradesco´s subsidiaries continuously evaluate methodologies and assumptions, which include, among others, expectations of loss ratio, mortality, longevity, persistency, and interest rates. In view of the involved relevance and uncertainty, and the impact that any change in assumptions would have in the amount of Technical Provisions and, consequently, in the net income of the Prudential Conglomerate consolidated financial statements, we considered this matter relevant to our audit.

 

How our audit addressed this matter

 

Our procedures included the planning and communication of the audit scope to the controlling subsidiaries, discussion of the risks of significant misstatements to instruct the auditors of these subsidiaries. We met with these auditors, reviewed and evaluated their work, which considered, among others, the matters described above that could significantly affect the net income of the Prudential Conglomerate consolidated financial statements. We also evaluated the audit evidence obtained and the documentation of the specialists involved by the auditor of the subsidiaries, as well as the procedures performed and conclusions obtained, specifically the determination of materiality, the effect of unadjusted audit differences and the procedures performed to address the risks. We also evaluated the adequacy of the disclosures made by Bradesco on the Prudential Conglomerate consolidated financial statements.

 

Based on evidence obtained from the procedures described above, we consider the level of provisioning in the subsidiaries and disclosures to be adequate in the context of the Prudential Conglomerate consolidated financial statements taken as a whole.

 

§  Application controls and information technology general controls

 

Bradesco has a technology structure for conducting its businesses, as well as continuous investment plans aimed at the improvement and maintenance of access management and changes in the relevant systems and applications, development of new programs, and automated controls and/or controls with automated components in relevant processes. In order to maintain its operations , Bradesco provides its employees with access to systems and applications, taking into account the duties performed by them and within its organizational structure. The controls to authorize, monitor, restrict, and/or revoke the respective accesses to this environment are important to ensure that the accesses and information updates are appropriately performed and by the appropriate professionals, to mitigate the potential risk of fraud or error arising from inappropriate access or change in a system or information, and to guarantee the integrity of the financial information and accounting records. In view of the high investment level and heavy dependence of Bradesco on its technology systems, the high daily volume of processed transactions, as well as the importance of access controls and the management of changes in its systems and applications, we considered that this area is relevant to our audit.

 

How our audit addressed this matter

 

The design, implementation, and operating effectiveness of access controls, such as authorization of new users, timely revocation of terminated users, and periodic monitoring of active users were tested during our audit with the assistance of our information technology specialists, whenever we plan to rely on specific information extracted from a certain system considered relevant for the purpose of preparing the consolidated financial statements of Prudential Conglomerate. In areas where our judgment is highly dependent on information technology, our tests included assessing password policies, security settings, and control over developments and changes in systems and applications. In addition, when we identify key internal controls for the financial reporting process and other relevant fully automated processes or with some component dependent on systems and applications, we tested, with the assistance of our information technology specialists, the design, implementation and operating effectiveness of these controls.

 

The evidence from the control tests described above allowed us to consider information from certain systems to plan the nature, time and extension of our substantive tests in the context of the consolidated financial statements of Prudential Conglomerate taken as a whole.

 

Other matters

 

Responsibilities of management and those in charge with governance for the consolidated financial statements

 

Management is responsible for the preparation and fair presentation of the consolidated financial statements of the Prudential Conglomerate in accordance with Resolution no 4,280/13 of CMN, and supplementary regulations of BACEN, which main criteria and accounting practices are described in note no 2 to the financial statements, and the internal controls as management determines is necessary to enable the preparation of consolidated financial statements of the Prudential Conglomerate that are free from material misstatement whether due to fraud or error.

 

In preparing the consolidated financial statements of the Prudential Conglomerate, management is responsible for assessing Bradesco’s ability to continue as going concern, disclosing, as applicable,  matters related to  going concern and using the going concern basis of accounting, unless management either intends to liquidate Bradesco and its subsidiaries or to cease operations, or there has no realistic alternative but to do so.

 

Those charged with governance are those responsible for overseeing Bradesco´s financial reporting process.

 

Auditor’s responsibilities for the audit of the consolidated financial statements

 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements of the Prudential Conglomerate, prepared by the management in accordance with Resolution no 4,280/13 of CMN, and supplementary regulations of BACEN, as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor´s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Brazilian and International Standards on Auditing will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements of Prudential Conglomerate.

 

As part of an audit in accordance with the Brazilian and International Standards on Auditing, taking into account NBC TA 800 (Special Conditions - Auditing of Financial Statements according to Special Purpose Accounting Structures), we exercise professional judgment, and maintain professional skepticism throughout the audit. We also:

 

·       Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtained audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting material misstatement resulting from fraud is higher than for the one resulting from error, as fraud may involve collusion, forgery, intentional omission or misrepresentations, or the override of internal controls.

 

·       Obtain an understanding of internal control relevant to the audit to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Bradesco and its subsidiaries internal control.

 

·       Evaluate the appropriateness of the accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

·       Conclude on the appropriateness of management’s use of the going concern basis of accounting, and, based on the audit evidence obtained, whether material uncertainty exists related to events or conditions that may cast significant doubt on Bradesco’s  ability to continue as going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements, or if such disclosures are inadequate to modify our opinion. Our conclusions are based on the audit evidences obtained up to the date of our auditor’s report. However, future events or conditions may cause Bradesco and its subsidiaries to cease to continue as a going concern.

 

·       Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures and whether the consolidated financial statements of Prudential Conglomerate represent the underlying transactions and events in a manner that achieves fair presentation.

 

·       Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements of Prudential Conglomerate. We are responsible for the direction, supervision and performance of group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

We also provided those charged with governance with a statement that we have complied with the relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear our independence, and where applicable, related safeguards.

 

From the matters communicated with those charged with governance, we determined those matters that were of most significance in the audit of the consolidated financial statements of Prudential Conglomerate of the for the six-month period and year then ended, and are therefore the key audit matters. We describe these matters in our auditor's report, unless law or regulation precludes public disclosure about the matters, or when, in extremely rare circumstances, we determine a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefit of such communication.

 

 

 

 

 

 

 

Osasco, February 24, 2017.

 

 

 

 

KPMG Auditores Independentes

CRC 2SP028567/O-1 F-SP

 

Original report in Portuguese signed by

Rodrigo de Mattos Lia

Accountant CRC1SP252418/O-3

 

 

 

 

 

 

74   December 2016

 

 

 


 
 

 

This page intentionally left blank,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bradesco     75          

 


 
 

 

 

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: February 22, 2017
 
BANCO BRADESCO S.A.
By:
 
/S/ Alexandre da Silva Glüher

    Alexandre da Silva Glüher 
Executive Vice-President and
Investor Relations Officer
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.