cbditr3q11_6ka.htm - provide by MZ Technologies

FORM 6-K/A

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of November, 2011

           Brazilian Distribution Company             
(Translation of Registrant’s Name Into English)

Av. Brigadeiro Luiz Antonio,
3142 São Paulo, SP 01402-901
     Brazil      
(Address of Principal Executive Offices)

        (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)

Form 20-F   X    Form 40-F          

        (Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (1)):

Yes ___ No   X     

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (7)):

Yes ___ No   X     

        (Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes ___ No   X     


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

 

Table of Contents

 

Company Information

 

Capital Breakdown

1

Cash Dividends

2

Individual Financial Statements

 

Balance Sheet – Assets

3

Balance Sheet – Liabilities

4

Statement of Income

6

Comprehensive Statement of Income

7

Statement of Cash Flows

8

Statement of Changes in Shareholders’ Equity

 

1/1/2011 to 9/30/2011

9

1/1/2010 to 9/30/2010

10

Statement of Value Added

11

Consolidated Financial Statements

 

Balance Sheet - Assets

12

Balance Sheet - Liabilities

13

Statement of Income

15

Statement of Comprehensive Income

16

Statement of Cash Flows

17

Statement of Changes in Shareholders’ Equity

 

1/1/2011 to 9/30/2011

18

1/1/2010 to 9/30/2010

19

Statement of Value Added

20

Notes to the Financial Statements

21

Other Information Deemed as Relevant by the Company

131

 

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Company Information / Capital Breakdown

 

Number of Shares

(thousand)

Current Quarter

9/30/2011

 

Paid in Capital

 

 

Common

99,680

 

Preferred

160,539

 

Total

260,219

 

Treasury Shares

 

 

Common

0

 

Preferred

233

 

Total

233

 

 

 

 

 

Page 1 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Company Information / Cash Dividends

 

Event

Approval

Type

Date of Payment

Type of Share

Class of Share

Amount per share(Reais/ share)

Board of Directors Meeting

5/12/2011

Dividend

5/27/2011

Preferred

Class A Preferred Share

0.09000

Board of Directors Meeting

5/12/2011

Dividend

5/27/2011

Common

 

0.08181

Board of Directors Meeting

7/25/2011

Dividend

8/10/2011

Preferred

Class A Preferred Share

0.09000

Board of Directors Meeting

7/25/2011

Dividend

8/10/2011

Common

 

0.08181

  

Page 2 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements/Balance Sheet - Assets

  

R$ (in thousands)

Code

Description

Current Quarter

9/30/2011

Previous Year

12/31/2010

1

Total Assets

15,784,470

15,989,211

1.01

Current Assets

4,149,086

4,687,886

1.01.01

Cash and Cash Equivalents

1,287,262

1,757,576

1.01.03

Accounts Receivable

564,772

931,346

1.01.03.01

Customers

498,321

880,370

1.01.03.02

Other Accounts Receivable

66,451

50,976

1.01.04

Inventories

1,767,468

1,573,254

1.01.06

Recoverable Taxes

417,440

363,762

1.01.06.01

Current Recoverable Taxes

417,440

363,762

1.01.07

Prepaid Expenses

89,516

58,789

1.01.08

Other Current Assets

22,628

3,159

1.01.08.03

Other

22,628

3,159

1.02

Noncurrent Assets

11,635,384

11,301,325

1.02.01

Long-Term Assets

1,842,757

1,740,803

1.02.01.03

Accounts Receivable

51,885

52,785

1.02.01.03.02

Other Accounts Receivable

51,885

52,785

1.02.01.06

Deferred Taxes

244,741

340,191

1.02.01.06.01

Deferred Income and Social Contribution Taxes

244,741

340,191

1.02.01.07

Prepaid Expenses

28,654

36,540

1.02.01.08

Receivables from Related Parties

1,086,034

804,556

1.02.01.08.02

Receivables from Subsidiaries

1,021,424

776,117

1.02.01.08.03

Receivables from Controlling Shareholders

1,848

-

1.02.01.08.04

Receivables from Other Related Parties

62,762

28,439

1.02.01.09

Other Noncurrent Assets

431,443

506,731

1.02.01.09.03

Receivables Securitization Fund

122,693

117,613

1.02.01.09.04

Recoverable Taxes

8,975

119,802

1.02.01.09.05

Deposits for Court Appeals

299,775

269,316

1.02.02

Investments

4,011,122

4,088,102

1.02.02.01

Shareholding Interest

4,011,122

4,088,102

1.02.02.01.01

Interest in Associated Companies

2

-

1.02.02.01.02

Interest in Subsidiaries

4,011,115

4,088,097

1.02.02.01.04

Other Equity Interest

5

5

1.02.03

Property, Plant and Equipment

4,999,703

4,801,998

1.02.03.01

In operation

4,593,329

4,249,971

1.02.03.02

Leased

45,250

26,639

1.02.03.03

In Progress

361,124

525,388

1.02.04

Intangible Assets

781,802

670,422

1.02.04.01

Intangible Assets

781,802

670,422

1.02.04.01.02

Intangible Assets

781,802

670,422

 

 

Page 3 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements/Balance Sheet – Liabilities

 

R$ (in thousands)

Code

Description

Current Quarter

9/30/2011

Previous Year

12/31/2010

2

Total Liabilities

15,784,470

15,989,211

2.01

Current Liabilities

3,001,426

4,761,610

2.01.01

Payroll and Labor Liabilities

313,978

258,234

2.01.01.01

Payroll Liabilities

33,373

36,249

2.01.01.02

Labor Liabilities

280,605

221,985

2.01.02

Vendors

1,797,180

2,219,699

2.01.02.01

Local Vendors

1,719,164

2,170,234

2.01.02.02

Foreign Vendors

78,016

49,465

2.01.03

Tax Liabilities

56,895

143,886

2.01.03.01

Federal Tax Liabilities

56,895

143,886

2.01.03.01.02

Other (PIS, COFINS, IOF, INSS, Funrural)

56,895

143,886

2.01.04

Loans and Borrowings

465,345

1,228,030

2.01.04.01

Loans and Borrowings

174,044

686,566

2.01.04.01.01

In Local Currency

82,499

284,568

2.01.04.01.02

In Foreign Currency

91,545

401,998

2.01.04.02

Debentures

261,786

520,675

2.01.04.03

Financing by Leasing

29,515

20,789

2.01.05

Other Liabilities

281,771

853,909

2.01.05.01

Liabilities with Related Parties

109,894

513,820

2.01.05.01.01

Debts with Associated Companies

1,762

5,320

2.01.05.01.02

Debts with Subsidiaries

93,577

491,076

2.01.05.01.03

Debts with Controlling Shareholders

11,293

-

2.01.05.01.04

Debts with Other Related Parties

3,262

17,424

2.01.05.02

Other

171,877

340,089

2.01.05.02.01

Dividends and Interest on Equity Payable

28

114,654

2.01.05.02.04

Public Utilities

2,940

3,450

2.01.05.02.05

Rent

23,651

22,887

2.01.05.02.06

Advertising

32,082

31,396

2.01.05.02.07

Onlending to Third Parties

7,012

7,622

2.01.05.02.08

Financing by Purchase of Assets

14,211

14,211

2.01.05.02.09

Other Accounts Payable

91,953

145,869

2.01.06

Provisions

86,257

57,852

2.01.06.02

Other Provisions

86,257

57,852

2.01.06.02.02

Provisions for Restructuring

6,054

6,372

2.01.06.02.05

Taxes Paid by Installments

80,203

51,480

2.02

Noncurrent Liabilities

5,326,065

4,129,012

2.02.01

Loans and Borrowings

3,799,857

2,523,960

2.02.01.01

Loans and Borrowings

2,201,037

1,390,359

2.02.01.01.01

In Local Currency

1,486,684

1,059,583

2.02.01.01.02

In Foreign Currency

714,353

330,776

2.02.01.02

Debentures

1,529,333

1,067,472

2.02.01.03

Financing by Leasing

69,487

66,129

2.02.02

Other Liabilities

1,358,378

1,274,624

2.02.02.02

Other

1,358,378

1,274,624

2.02.02.02.03

Taxes Paid by Installments

1,346,705

1,269,246

2.02.02.02.04

Other Accounts Payable

11,673

5,378

2.02.04

Provisions

167,830

326,857

2.02.04.01

Tax, Social Security, Labor and Civil Provisions

167,830

326,857

2.02.04.01.01

Tax Provisions

88,152

236,564

 

 

Page 4 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements/Balance Sheet – Liabilities

 

R$ (in thousands)

 

Code

Description

Current Quarter

9/30/2011

Previous Year

12/31/2010

2.02.04.01.03

Provision for Benefits to Employees

30,991

39,765

2.02.04.01.04

Civil Provisions

48,687

50,528

2.02.06

Backlog Profit and Revenues

-

3,571

2.02.06.02

Backlog Revenues

-

3,571

2.03

Shareholders’ Equity

7,456,979

7,098,589

2.03.01

Paid-in Capital Stock

6,129,156

5,579,259

2.03.02

Capital Reserves

377,342

463,148

2.03.02.02

Special Goodwill Reserve in Merger

238,930

344,605

2.03.02.04

Granted Options

131,014

111,145

2.03.02.07

Capital Reserve

7,398

7,398

2.03.04

Profit Reserves

416,932

841,784

2.03.04.01

Legal Reserve

212,339

212,339

2.03.04.05

Retention of Profits Reserve

(258,660)

(213,158)

2.03.04.10

Expansion Reserve

463,253

842,603

2.03.05

Accumulated Profit/Losses

311,849

-

2.03.06

Equity Valuation Adjustments

221,700

214,398

 

 

Page 5 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements/Statement of Income

R$ (in thousands)

  

Code

Description

Current Quarter

YTD Current

Same Quarter of

YTD Previous

 

 

7/1/2011 to 9/30/2011

Year

Previous Year

Year

 

 

 

1/1/2011 to 9/30/2011

7/1/2010 to 9/30/2010

1/1/2010 to 9/30/2010

3.01

Gross Revenue from Goods and/or Services

3,885,163

11,728,257

3,683,047

11,283,372

3.02

Cost of Goods Sold and/or Services Sold

(2,756,707)

(8,423,271)

(2,657,378)

(8,282,428)

3.03

Gross Profit

1,128,456

3,304,986

1,025,669

3,000,944

3.04

Operating Income/Expenses

(822,924)

(2,522,975)

(771,245)

(2,324,324)

3.04.01

Selling Expenses

(633,087)

(1,893,999)

(569,428)

(1,738,010)

3.04.02

General and Administrative

(151,952)

(425,202)

(128,268)

(390,683)

3.04.04

Other Operating Income

(3,096)

(79,491)

(8,455)

(29,294)

3.04.04.01

Income with Permanent Assets

(1,175)

(1,597)

(2,107)

(3,689)

3.04.04.03

Noncurrent Income

(1,921)

(77,894)

(6,348)

(25,605)

3.04.05

Other Operating Expenses

(75,447)

(214,931)

(73,458)

(259,651)

3.04.05.01

Depreciation/Amortization

(74,941)

(214,425)

(68,661)

(199,364)

3.04.05.02

Other Operating Expenses

(506)

(506)

(4,797)

(60,287)

3.04.06

Equity in the Earnings of Subsidiaries and Associated Companies

40,658

90,648

8,364

93,314

3.05

Income before Financial Income and Taxes

305,532

782,011

254,424

676,620

3.06

Financial Result

(129,384)

(359,767)

(71,786)

(205,115)

3.06.01

Financial Income

86,594

250,413

73,687

182,218

3.06.02

Financial Expenses

(215,978)

(610,180)

(145,473)

(387,333)

3.07

Earnings before income taxes

176,148

422,244

182,638

471,505

3.08

Income and Social Contribution Taxes on Income

(42,694)

(65,350)

(47,101)

(105,589)

3.08.01

Current

-

-

(13,685)

(3,285)

3.08.02

Deferred

(42,694)

(65,350)

(33,416)

(102,304)

3.09

Net Income from Continued Operations

133,454

356,894

135,537

365,916

3.11

Income/Loss for the Period

133,454

356,894

135,537

365,916

3.99

Earnings per Share - (Reais/Share)

 

 

 

 

3.99.01

Earnings Basic per Share

 

 

 

 

3.99.01.01

ON

0.58

1.30

0.64

1.34

3.99.01.02

PN

0.64

1.43

0.71

1.47

 

Page 6 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements/Statement of Cash Flows – Indirect Method

 

R$ (in thousands)

  

Code

Description  

YTD Current

Year

1/1/2011 to 9/30/2011

YTD Previous

Year

1/1/2010 to 9/30/2010

6.01

Cash Flow provided by Operating Activities

(9,081)

(495,822)

6.01.01

Cash Generated in the Operations

946,788

784,041

6.01.01.01

Net Income for the Year

356,894

365,916

6.01.01.02

Deferred Income Tax

65,350

102,304

6.01.01.03

Loss or disposal of properties and equipment

1,596

3,689

6.01.01.04

Depreciation/Amortization

214,425

199,364

6.01.01.05

Unedited Financial Expenses

437,065

146,887

6.01.01.06

Adjustment to Present Value

392

4,402

6.01.01.07

Equity Pickup

(90,648)

(93,314)

6.01.01.08

Provision for Contingencies

(58,154)

35,200

6.01.01.09

Provision for Write-offs and Losses in Property and Equipment

-

(1,269)

6.01.01.10

Share-Based Payment

19,868

20,862

6.01.02

Changes in Assets and Liabilities

(955,869)

(1,279,863)

6.01.02.01

Accounts Receivable

117,477

51,781

6.01.02.02

Inventories

(194,214)

(24,851)

6.01.02.03

Recoverable Taxes

93,593

(103,819)

6.01.02.04

Other Assets

(42,310)

(137,839)

6.01.02.05

Related Parties

(450,685)

(488,448)

6.01.02.06

Judicial Deposits

(44,413)

(43,857)

6.01.02.07

Vendors

(422,519)

(501,503)

6.01.02.08

Payroll Charges

55,744

38,447

6.01.02.09

Taxes and Social Contributions Payable

(9,532)

6,003

6.01.02.10

Other Accounts Payable

50,980

(57,002)

6.01.02.11

Contingencies

(109,990)

(18,775)

6.02

Cash flow used in Investmenting Activities

(544,312)

(605,055)

6.02.01

Capital Increase in Subsidiaries

(111)

(28,553)

6.02.02

Acquisition of Property and Equipment

(542,380)

(558,427)

6.02.03

Increase in Intangible Assets

(22,216)

(20,986)

6.02.04

Proceeds From sale of Property and Equipment

20,395

2,911

6.03

Net Cash provided by (used in) from Financing Activities

83,079

586,129

6.03.01

Capital Increase/Decrease

22,722

30,240

6.03.02

Funding and Refinancing

1,464,303

823,878

6.03.03

Payments

(875,155)

(54,762)

6.03.04

Interest Paid

(369,120)

(81,280)

6.03.05

Payment of Dividends

(159,671)

(131,947)

6.05

Increase (Decrease) in Cash and Cash Equivalents

(470,314)

(514,748)

6.05.01

Cash and Cash Equivalents, Beginning of Year

1,757,576

1,928,437

6.05.02

Closing Balance of Cash and Cash Equivalents, end of Year

1,287,262

1,413,689

 

 

Page 7 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements / Statement of Changes in Shareholders’ Equity  – 1/1/2011 to 9/30/2011

 

R$ (in thousands)

 

Code

Description

Paid-in

Capital

Capital Reserves, Options Granted and Treasury Shares

Profit

Reserves

Accumulated Profit/Losses

Other Comprehensive Income

Shareholders’ Equity

5.01

Opening Balance

5,579,259

463,148

1,056,182

-

-

7,098,589

5.03

Adjusted Opening Balance

5,579,259

463,148

1,056,182

-

-

7,098,589

5.04

Capital Transactions with Partners

549,897

(85,806)

(421,500)

(45,045)

-

(2,454)

5.04.01

Capital Increases

22,722

-

-

-

-

22,722

5.04.03

Recognized Granted Options

-

19,869

-

-

-

19,869

5.04.06

Dividends

-

-

-

(45,045)

-

(45,045)

5.04.08

Reserve Capitalization

527,175

(105,675)

(421,500)

-

-

-

5.05

Total Comprehensive Income

-

-

-

356,894

-

356,894

5.05.01

Net Income for the Period

-

-

-

356,894

-

356,894

5.06

Internal Changes of Shareholders’ Equity

-

-

3,950

-

-

3,950

5.06.01

Constitution of Reserve

-

-

3,950

-

-

3,950

5.07

Closing Balance

6,129,156

377,342

638,632

311,849

-

7,456,979

 

 

Page 8 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements/Statement of Changes in Shareholders’ Equity  – 1/1/2010 to 9/30/2010

 

R$ (in thousands)

 

Code

Description

Paid-in

Capital

Capital Reserves, Options Granted and Treasury Shares

Profit

Reserves

Accumulated Profit/Losses

Other Comprehensive Income

Shareholders’ Equity

5.01

Opening Balance

5,374,751

647,232

602,237

-

-

6,624,220

5.03

Adjusted Opening Balance

5,374,751

647,232

602,237

-

-

6,624,220

5.04

Capital Transactions with Partners

199,628

(63,690)

(81,440)

(38,805)

-

15,693

5.04.01

Capital Increases

30,240

-

-

-

-

30,240

5.04.03

Recognized Granted Options

-

20,218

-

-

-

20,218

5.04.05

Treasury Shares Sold

-

-

4,040

-

-

4,040

5.04.06

Dividends

-

-

-

(38,805)

-

(38,805)

5.04.08

Reserve Capitalization

169,388

(83,908)

(85,480)

-

-

-

5.05

Total Comprehensive Income

-

-

-

365,916

-

365,916

5.05.01

Net Income for the Period

-

-

-

365,916

-

365,916

5.07

Closing Balance

5,574,379

583,542

520,797

327,111

-

7,005,829

 

 

Page 9 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

                                                                           

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Individual Financial Statements/Statement of Value Added

 

R$ (in thousands)

 

Code

Description  

YTD Current

Year

1/1/2011 to 9/30/2011

YTD Previous

Year

1/1/2010 to 9/30/2010

7.01

Revenues

12,985,538

12,496,954

7.01.01

Sales of Goods, Products and Services

13,004,612

12,512,844

7.01.02

Other Revenues

(13,097)

(10,616)

7.01.04

Allowance for/Reversal of Doubtful Accounts

(5,977)

(5,274)

7.02

Input Acquired from Third Parties

(10,240,309)

(10,008,238)

7.02.01

Costs of Products, Goods and Services Sold

(9,156,022)

(9,024,909)

7.02.02

Materials, Energy, Outsourced Services and Other

(1,084,287)

(983,329)

7.03

Gross Added Value

2,745,229

2,488,716

7.04

Retention

(214,425)

(199,364)

7.04.01

Depreciation, Amortization and Depletion

(214,425)

(199,364)

7.05

Net Added Value Produced

2,530,804

2,289,352

7.06

Added Value Received in Transfers

341,061

275,532

7.06.01

Equity in the Earnings of Subsidiaries and Associated Companies

90,648

93,314

7.06.02

Financial Income

250,413

182,218

7.07

Total Added Value to Distribute

2,871,865

2,564,884

7.08

Distribution of Added Value

2,871,865

2,564,884

7.08.01

Personnel

1,094,672

995,312

7.08.01.01

Direct Compensation

752,075

680,690

7.08.01.02

Benefits

257,320

236,783

7.08.01.03

Government Severance Indemnity Fund for Employees (FGTS)

63,287

59,862

7.08.01.04

Other

21,990

17,977

7.08.02

Taxes, Fees and Contributions

557,315

583,558

7.08.02.01

Federal

340,249

340,975

7.08.02.02

State

149,677

186,506

7.08.02.03

Municipal

67,389

56,077

7.08.03

Value Distributed to Providers of Capital

862,984

620,098

7.08.03.01

Interest

610,181

387,332

7.08.03.02

Rentals

252,803

232,766

7.08.04

Value Distributed to Shareholders

356,894

365,916

7.08.04.03

Retained Earnings/Accumulated Losses for the Period

356,894

365,916

 

 

Page 10 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

                                                                           

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Consolidated Financial Statements/Balance Sheet - Assets

 

R$ (in thousands)

  

Code

Description

Current Quarter

9/30/2011

Previous Year

12/31/2010

1

Total Assets

30,952,707

29,676,701

1.01

Current Assets

15,438,110

14,702,328

1.01.01

Cash and Cash Equivalents

3,574,539

3,817,994

1.01.02

Marketable Securities

-

600,613

1.01.02.01

Marketable Securities Evaluated at Fair Value

-

600,613

1.01.02.01.01

Securities for Trading

-

600,613

1.01.03

Accounts Receivable

5,127,868

4,346,475

1.01.03.01

Customers

4,792,170

4,047,234

1.01.03.02

Other Accounts Receivable

335,698

299,241

1.01.04

Inventories

5,097,065

4,823,768

1.01.06

Recoverable Taxes

1,411,623

888,355

1.01.06.01

Current Recoverable Taxes

1,411,623

888,355

1.01.07

Prepaid Expenses

183,965

225,123

1.01.08

Other Current Assets

43,050

-

1.01.08.03

Other

43,050

-

1.02

Noncurrent Assets

15,514,597

14,974,373

1.02.01

Long-Term Assets

3,222,859

3,156,473

1.02.01.01

Marketable Securities Evaluated at Fair Value

-

7,389

1.02.01.01.02

Available-for-Sale Securities

-

7,389

1.02.01.03

Accounts Receivable

614,959

617,496

1.02.01.03.01

Customers

529,038

527,939

1.02.01.03.02

Other Accounts Receivable

85,921

89,557

1.02.01.06

Deferred Taxes

1,188,548

1,136,462

1.02.01.06.01

Deferred Income and Social Contribution Taxes

1,188,548

1,136,462

1.02.01.07

Prepaid Expenses

29,709

54,986

1.02.01.08

Receivables from Related Parties

220,509

176,241

1.02.01.08.04

Receivables from Other Related Parties

220,509

176,241

1.02.01.09

Other Noncurrent Assets

1,169,134

1,163,899

1.02.01.09.04

Recoverable Taxes

92,863

213,506

1.02.01.09.05

Deposits for Court Appeals

660,267

534,389

1.02.01.09.06

Option Fair Value - Bartira

416,004

416,004

1.02.02

Investments

242,936

232,540

1.02.02.01

Equity Interest

242,936

232,540

1.02.02.01.01

Equity Interest in Associated Companies

242,936

232,540

1.02.03

Property and Equipment

7,144,562

6,703,595

1.02.03.01

In operation

6,538,637

5,834,719

1.02.03.02

Leased

174,494

167,934

1.02.03.03

In Progress

431,431

700,942

1.02.04

Intangible Assets

4,904,240

4,881,765

1.02.04.01

Intangible Assets

4,904,240

4,881,765

1.02.04.01.02

Intangible Assets

4,904,240

4,881,765

 

 

Page 11 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

                                                                           

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Consolidated Financial Statements/Balance Sheet – Liabilities

 

R$ (in thousands)

Code

Description

Current Quarter

9/30/2011

Previous Year

12/31/2010

2

Total Liabilities

30,952,707

29,676,701

2.01

Current Liabilities

10,219,943

10,815,926

2.01.01

Payroll and Labor Liabilities

803,087

589,186

2.01.01.01

Payroll Liabilities

57,442

120,825

2.01.01.02

Labor Liabilities

745,645

468,361

2.01.02

Vendors

4,623,002

5,306,349

2.01.02.01

Local Vendors

4,526,916

5,190,645

2.01.02.02

Foreign Vendors

96,086

115,704

2.01.03

Tax Liabilities

238,950

298,853

2.01.03.01

Federal Tax Liabilities

232,024

292,658

2.01.03.01.01

Income and Social Contribution Taxes Payable

68,251

25,463

2.01.03.01.02

Other (PIS, COFINS, IOF, INSS, Funrural)

163,773

267,195

2.01.03.03

Municipal Tax Liabilities

6,926

6,195

2.01.04

Loans and Financing

3,495,464

2,977,505

2.01.04.01

Loans and Financing

3,173,645

2,392,363

2.01.04.01.01

In Local Currency

2,201,488

1,935,028

2.01.04.01.02

In Foreign Currency

972,157

457,335

2.01.04.02

Debentures

261,786

520,675

2.01.04.03

Financing by Leasing

60,033

64,467

2.01.05

Other Liabilities

890,613

1,520,569

2.01.05.01

Related Parties

22,150

274,291

2.01.05.01.01

Debts with Associated Companies

6,761

69,254

2.01.05.01.03

Debts with Controlling Shareholders

11,649

187,128

2.01.05.01.04

Other Related Parties

3,740

17,909

2.01.05.02

Other

868,463

1,246,278

2.01.05.02.01

Dividends

38

116,287

2.01.05.02.04

Public Utilities

20,911

5,383

2.01.05.02.05

Rent

44,172

68,226

2.01.05.02.06

Advertising

63,816

33,614

2.01.05.02.07

Onlending to Third Parties

170,653

201,224

2.01.05.02.08

Financing by Purchase of Assets

14,211

14,211

2.01.05.02.09

Other Accounts Payable

501,253

509,849

2.01.05.02.10

Companies Acquisition

53,409

297,484

2.01.06

Provisions

168,827

123,464

2.01.06.02

Other Provisions

168,827

123,464

2.01.06.02.02

Provisions for Restructuring

6,054

6,372

2.01.06.02.05

Taxes Paid by Installments

85,164

54,071

2.01.06.02.06

Anticipated Revenues

77,609

63,021

2.02

Noncurrent Liabilities

10,832,744

9,277,005

2.02.01

Loans and Financing

6,890,376

5,591,936

2.02.01.01

Loans and Financing

5,244,436

4,423,366

2.02.01.01.01

In Local Currency

4,411,768

3,744,908

2.02.01.01.02

In Foreign Currency

832,668

678,458

2.02.01.02

Debentures

1,529,333

1,067,472

2.02.01.03

Financing by Leasing

116,607

101,098

2.02.02

Other Liabilities

1,893,366

1,730,509

2.02.02.02

Other

1,893,366

1,730,509

2.02.02.02.03

Taxes Paid by Installments

1,446,855

1,377,758

2.02.02.02.04

Other Accounts Payable

262,795

137,691

2.02.02.02.05

Companies Acquisition

183,716

215,060

2.02.03

Deferred Taxes

1,129,190

1,069,288

       

Page 12 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

                                                                           

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Consolidated Financial Statements/Balance Sheet – Liabilities

 

R$ (in thousands)

  

Code

Description

Current Quarter

9/30/2011

Previous Year

12/31/2010

2.02.03.01

Deferred Income and Social Contribution Taxes

1,129,190

1,069,288

2.02.04

Provisions

529,156

697,806

2.02.04.01

Tax, Social Security, Labor and Civil Provisions

529,156

697,806

2.02.04.01.01

Tax Provisions

322,642

333,286

2.02.04.01.02

Payroll and related charges

37,577

29,433

2.02.04.01.03

Provision for Employee Benefits

45,078

52,857

2.02.04.01.04

Civil Provisions

123,859

282,230

2.02.06

Unformed Revenues

390,656

187,466

2.02.06.02

Unformed Revenues

390,656

187,466

2.03

Consolidated Shareholders’ Equity

9,900,020

9,583,770

2.03.01

Paid-in Capital Stock

6,129,156

5,579,259

2.03.02

Capital Reserves

377,342

463,148

2.03.02.02

Special Goodwill Reserve

238,930

344,605

2.03.02.04

Granted Options

131,014

111,145

2.03.02.07

Capital Reserve

7,398

7,398

2.03.04

Profit Reserves

416,932

841,784

2.03.04.01

Legal Reserve

212,339

212,339

2.03.04.05

Profit Retention Reserve

(258,660)

(213,158)

2.03.04.10

Expansion Reserve

463,253

842,603

2.03.05

Accumulated Profit/Losses

311,849

-

2.03.06

Paid-in Capital

221,700

214,398

2.03.09

Non-Controlling Interest

2,443,041

2,485,181

       

 

 

Page 13 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

                                                                           

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Consolidated Financial Statements/Statement of Income

 

R$ (in thousands)

 

Code

Description  

Current Quarter

7/1/2011 to 9/30/2011

YTD

Current Year

1/1/2011 to 9/30/2011

Same Quarter of

Previous Year

7/1/2010 to 9/30/2010

YTD

Previous Year

1/1/2010 to 9/30/2010

3.01

Gross Sales from Goods and/or Services

11,085,070

33,223,643

7,108,206

21,057,893

3.02

Cost of Goods Sold and/or Services Sold

(8,000,370)

(24,303,047)

(5,356,121)

(16,000,397)

3.03

Gross Profit

3,084,700

8,920,596

1,752,085

5,057,496

3.04

Operating Income/Expenses

(2,578,690)

(7,560,676)

(1,364,811)

(4,069,392)

3.04.01

Selling Expenses

(1,939,253)

(5,741,922)

(1,071,888)

(3,180,363)

3.04.02

General and Administrative

(423,484)

(1,232,681)

(187,267)

(572,412)

3.04.04

Other Operating Income

(1,936)

(43,332)

(9,841)

27,990

3.04.04.01

Income with Permanent Assets

1,309

2,555

1,637

3,974

3.04.04.02

Other Operating Income

(1,324)

5,391

(2,913)

102,676

3.04.04.03

Noncurrent Income

(1,921)

(51,278)

(8,565)

(78,660)

3.04.05

Other Operating Expenses

(225,293)

(567,248)

(107,070)

(396,370)

3.04.05.01

Depreciation/Amortization

(158,062)

(466,210)

(103,687)

(314,341)

3.04.05.02

Other Operating Expenses

(67,231)

(101,038)

(3,383)

(82,029)

3.04.06

Equity Pickup

11,276

24,507

11,255

51,763

3.05

Income before Financial Income and Taxes

506,010

1,359,920

387,274

988,104

3.06

Net Finance Expenses

(327,929)

(989,666)

(187,727)

(465,501)

3.06.01

Financial Income

171,447

443,620

85,283

227,540

3.06.02

Financial Expenses

(499,376)

(1,433,286)

(273,010)

(693,041)

3.07

Earnings Before Income Taxes

178,081

370,254

199,547

522,603

3.08

Income and Social Contribution Taxes on Income

(50,570)

(45,762)

(64,233)

(161,197)

3.08.01

Current

(31,790)

(67,728)

(23,574)

(28,610)

3.08.02

Deferred

(18,780)

21,966

(40,659)

(132,587)

3.09

Net Income from Continued Operations

127,511

324,492

135,314

361,406

3.11

Consolidated Net Income/Loss for the Period

127,511

324,492

135,314

361,406

3.11.01

Attributed to Partners of Parent Company

133,454

356,894

135,537

365,916

3.11.02

Attributed to Non-Controlling Shareholders

(5,943)

(32,402)

(223)

(4,510)

3.99

Earnings per Share - (Reais / Share)

 

 

 

 

3.99.01

Earnings Basic per Share

 

 

 

 

3.99.01.01

ON

0.58

1.30

0.64

1.34

3.99.01.02

PN

0.64

1.43

0.71

1.47

 

 

Page 14 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

                                                                           

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Consolidated Financial Statements/Statement of Cash Flows – Indirect Method

 

R$ (in thousands)

 

Code

Description  

YTD Current

Year

1/1/2011 to 9/30/2011

YTD Previous

Year

1/1/2010 to 9/30/2010

6.01

Cash Flow provided by Operating Activities

(446,574)

(264,287)

6.01.01

Cash Generated in the Operations

1,496,825

1,130,592

6.01.01.01

Net Income for the Year

324,492

361,406

6.01.01.02

Deferred Income Tax (Note 21)

(21,966)

132,587

6.01.01.03

Loss or disposal of properties and equipment

(2,555)

(3,974)

6.01.01.04

Depreciation/Amortization (Note 16)

485,605

314,341

6.01.01.05

Unedited Financial Expenses

808,330

192,436

6.01.01.06

Adjustment to Present Value

(22,763)

97,041

6.01.01.07

Equity Pickup (Note 14)

(24,507)

(51,763)

6.01.01.08

Provision for Contingencies (Note 22)

(76,896)

67,656

6.01.01.09

Provision for Write-offs and Losses in Property and Equipment

7,217

-

6.01.01.10

Share-Based Payment

19,868

20,862

6.01.02

Changes in Assets and Liabilities

(1,943,399)

(1,394,879)

6.01.02.01

Accounts Receivable

(1,348,672)

85,015

6.01.02.02

Inventories

(251,079)

(192,733)

6.01.02.03

Recoverable Taxes

(364,858)

(255,407)

6.01.02.04

Other Assets

343,204

(113,074)

6.01.02.05

Related Parties

(332,912)

39,363

6.01.02.06

Judicial Deposits

(150,455)

(89,033)

6.01.02.07

Vendors

(682,802)

(742,498)

6.01.02.08

Payroll Charges

213,901

(28,154)

6.01.02.09

Taxes and Social Contributions Payable

9,194

(21,931)

6.01.02.10

Other Accounts Payable

84,697

(15,789)

6.01.02.11

Marketable Securities

671,883

-

6.01.02.12

Contingencies

(135,500)

(60,638)

6.02

Cash flow used in Investing Activities

(936,902)

(815,034)

6.02.01

Acquisition of Subsidiaries

-

(28,553)

6.02.02

Capital Increase in Subsidiaries

14,111

(971)

6.02.03

Acquisition of Property and Equipment

(964,770)

(758,814)

6.02.04

Increase in Intangible Assets

(51,102)

(33,579)

6.02.05

Proceeds From sale of Property and Equipment

64,859

6,883

6.03

Net Cash provided by (used in) from Financing Activities

1,112,354

863,156

6.03.01

Capital Increase/Decrease

22,722

30,240

6.03.02

Funding and Refinancing

5,191,946

1,362,030

6.03.03

Payments

(3,647,673)

(291,016)

6.03.04

Interest Paid

(293,347)

(106,466)

6.03.05

Payment of Dividends

(161,294)

(131,632)

6.05

Increase (Decrease) in Cash and Cash Equivalents

(271,122)

(216,165)

6.05.01

Cash and Cash Equivalents, Beginning of Year

3,817,994

2,344,200

6.05.02

Closing Balance of Cash and Cash Equivalents, end of Year

3,546,872

2,128,035

 

 

Page 15 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

                                                                           

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Consolidated Financial Statements/Statement of Changes in Shareholders’ Equity  – 1/1/2011 to 9/30/2011

 

R$ (in thousands)

 

Code

Description

Paid-in

Capital

Capital Reserves, Options Granted and Treasury Shares

Profit

Reserves

Accumulated Profit/Losses

Other Comprehensive Income

Shareholders’ Equity

Non-Controlling Interest

Consolidated Shareholders’ Equity

5.01

Opening Balance

5,579,259

463,148

1,056,182

-

-

7,098,589

2,485,181

9,583,770

5.03

Adjusted Opening Balance

5,579,259

463,148

1,056,182

-

-

7,098,589

2,485,181

9,583,770

5.04

Capital Transactions with Partners

549,897

(85,806)

(421,500)

(45,045)

-

(2,454)

-

(2,454)

5.04.01

Capital Increases

22,722

-

-

-

-

22,722

-

22,722

5.04.03

Recognized Granted Options

-

19,869

-

-

-

19,869

-

19,869

5.04.06

Dividends

-

-

-

(45,045)

-

(45,045)

-

(45,045)

5.04.08

Reserve Capitalization

527,175

(105,675)

(421,500)

-

-

-

-

-

5.05

Total Comprehensive Income

-

-

-

356,894

-

356,894

(32,402)

324,492

5.05.01

Net Income for the Period

-

-

-

356,894

-

356,894

(32,402)

324,492

5.06

Internal Changes of Shareholders’ Equity

-

-

3,950

-

-

3,950

(9,738)

(5,788)

5.06.01

Constitution of Reserve

-

-

3,950

-

-

3,950

-

3,950

5.06.04

Appropriation of Net Profit to Reserves

-

-

-

-

-

-

-

-

5.06.05

Non-Controlling Interest

-

-

-

-

-

-

(9,738)

(9,738)

5.07

Closing Balance

6,129,156

377,342

638,632

311,849

-

7,456,979

2,443,041

9,900,020

 

 

Page 16 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

                                                                           

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Consolidated Financial Statements/Statement of Changes in Shareholders’ Equity – 1/1/2010 to 9/30/2010

 

R$ (in thousands)

 

Code

Description

Paid-in

Capital

Capital Reserves, Options Granted and Treasury Shares

Profit

Reserves

Accumulated Profit/Losses

Other Comprehensive Income

Shareholders’ Equity

Non-Controlling Interest

Consolidated Shareholders’ Equity

5.01

Opening Balance

5,374,751

647,232

602,237

-

-

6,624,220

32,505

6,656,725

5.03

Adjusted Opening Balance

5,374,751

647,232

602,237

-

-

6,624,220

32,505

6,656,725

5.04

Capital Transactions with Partners

199,628

(63,690)

(81,440)

(38,805)

-

15,693

-

15,693

5.04.01

Capital Increases

30,240

-

-

-

-

30,240

-

30,240

5.04.03

Recognized Granted Options

-

20,218

-

-

-

20,218

-

20,218

5.04.05

Treasury Shares Sold

-

-

4,040

-

-

4,040

-

4,040

5.04.06

Dividends

-

-

-

(38,805)

-

(38,805)

-

(38,805)

5.04.08

Reserve Capitalization

169,388

(83,908)

(85,480)

-

-

-

-

-

5.05

Total Comprehensive Income

-

-

-

365,916

-

365,916

(4,510)

361,406

5.05.01

Net Income for the Period

-

-

-

365,916

-

365,916

(4,510)

361,406

5.06

Internal Changes of Shareholders’ Equity

-

-

-

-

-

-

(20,113)

(20,113)

5.06.05

Non-Controlling Interest

-

-

-

-

-

-

(20,113)

(20,113)

5.07

Closing Balance

5,574,379

583,542

520,797

327,111

-

7,005,829

7,882

7,013,711

 

Page 17 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

                                                                           

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Consolidated Financial Statements/Statement of Value Added

 

R$ (in thousands)

 

Code

Description  

YTD Current

Year

1/1/2011 to 9/30/2011

YTD Previous

Year

1/1/2010 to 9/30/2010

7.01

Revenues

37,432,683

23,612,679

7.01.01

Sales of Goods, Products and Services

37,548,035

23,546,791

7.01.02

Other Revenues

44,291

69,307

7.01.04

Allowance for/Reversal of Doubtful Accounts

(159,643)

(3,419)

7.02

Input Acquired from Third Parties

(28,904,355)

(19,525,051)

7.02.01

Costs of Products, Goods and Services Sold

(25,404,849)

(17,705,353)

7.02.02

Materials, Energy, Outsourced Services and Other

(3,499,506)

(1,819,698)

7.03

Gross Added Value

8,528,328

4,087,628

7.04

Retention

(472,876)

(314,341)

7.04.01

Depreciation, Amortization and Depletion

(472,876)

(314,341)

7.05

Net Added Value Produced

8,055,452

3,773,287

7.06

Added Value Received in Transfers

468,127

279,303

7.06.01

Equity in the Earnings of Subsidiaries and Associated Companies

24,507

51,763

7.06.02

Financial Income

443,620

227,540

7.07

Total Added Value to Distribute

8,523,579

4,052,590

7.08

Distribution of Added Value

8,523,579

4,052,590

7.08.01

Personnel

3,681,732

1,628,903

7.08.01.01

Direct Compensation

2,809,166

1,145,636

7.08.01.02

Benefits

559,197

353,947

7.08.01.03

Government Severance Indemnity Fund for Employees (FGTS)

278,311

99,738

7.08.01.04

Other

35,058

29,582

7.08.01.04.01

Interest

35,058

29,582

7.08.02

Taxes, Fees and Contributions

2,257,911

885,175

7.08.02.01

Federal

727,719

564,007

7.08.02.02

State

1,366,436

213,254

7.08.02.03

Municipal

163,756

107,914

7.08.03

Value Distributed to Providers of Capital

2,259,444

1,177,106

7.08.03.01

Interest

1,433,403

693,039

7.08.03.02

Rentals

826,041

484,067

7.08.04

Value Distributed to Shareholders

324,492

361,406

7.08.04.03

Retained Earnings/Accumulated Losses for the Period

356,894

365,916

7.08.04.04

Non-Controlling Interest in Retained Earnings

(32,402)

(4,510)

 

Page 18 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

1.    Corporate information

 

Companhia Brasileira de Distribuição, directly or through its subsidiaries ("Company" or “GPA”) operates in the food retailer, clothing, home appliances and other products segment through its chain of hypermarkets, supermarkets, specialized and department stores principally under the trade names "Pão de Açúcar, "Extra", "Extra Eletro", “Extra Perto”, “Extra Fácil”, “Assai”, “Ponto Frio,” “Casas Bahia," “Casas Bahia.com,” “Extra.com” and “Ponto Frio.Com”. The registered office is located at São Paulo, SP, Brazil.

 

Founded in 1948, the Company has 148,897 employees, 1,607 stores in 19 Brazilian states and in the Federal District and a logistics infrastructure comprised of 50 warehouses located in 13 states at September 30, 2011.The Company’s shares are traded on the Level 1 Corporate Governance segment of the São Paulo Stock Exchange and its shares are listed at the São Paulo and New York Stock Exchanges (ADR level III).

 

The Diniz Group and the Casino Group share the Company’s control through their ownership of the holding company named Wilkes Participações S.A., pursuant to an agreement entered into in May 2005.

 

Casino Guichard Perrachon S.A. ("Casino") required in the face of Mr. Abilio dos Santos Diniz, Ana Maria Falleiros dos Santos Diniz D´Avila, Adriana Falleiros dos Santos Diniz, João Paulo Falleiros dos Santos Diniz, Pedro Paulo Falleiros dos Santos Diniz e de Península Participações Ltda. two arbitration proceedings, one of which includes our Company's as joint defendant, under the press release of July 4, 2011.


Both arbitrations were united and are under the constitution of the Arbitral Tribunal, the parties have indicated their referees, which, if confirmed, indicate the President of the Arbitral Tribunal.

The terms of the arbitration are confidential.

 

 

 

 

Page 19 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

2.    Basis of preparation

 

The interim financial statements of the parent company and consolidated have been prepared on a historical cost basis, except for the derivative financial instruments, which have been measured at fair value.

 

The interim financial statements of the parent company and the consolidated financial statements are stated in Brazilian Reais, which is the functional and reporting currency of the Company and its subsidiaries.

 

The items included in the interim financial information of the parent company and the consolidated financial information of each one of the Company’s subsidiaries were measured by adopting the currency of the main economic scenario where the subsidiary operates (“functional currency”).

 

The interim financial information for the period of nine months ended September 30, 2011 was approved by the Board of Directors at November 03, 2011.

 

The individual and consolidated interim financial information was prepared and has been presented according to the technical pronouncement CPC 21 Interim Financial Statements and pursuant to the international standard IAS 34, Interim Financial Reporting, issued by the International Accounting Stardard Board – IASB, respectively, applyed the preparing of Interim Financial Statement and presented according to the CVM rules.

 

In the individual interim financial information, the investments in subsidiary are stated by the equity method, while for the purposes of international accounting standards issued by the International Accounting Standard Board (“IASB”), these would be stated at cost or fair value.

 

However, there are no differences between shareholders’ equity and consolidated result reported by the Company, shareholders’ equity and results of controlling entity in its individual interim financial information.

 

For a better presentation and comparability, certain balances of December 31, 2010 were reclassified.

 

Non financial data included in these interim financial statements, such as number of employees, number of stores, amoung others, it were not subject to review by our independent auditors.

 

 

 

Page 20 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

3.    Basis for consolidation

 

a)     Interest in subsidiaries, associates and joint ventures:

 

Interest in investees - %

 

9.30.2011

 

12.31.2010

Holdings

CBD

Other

 

CBD

Other

Subsidiaries:

 

 

 

 

 

Novasoc Comercial Ltda.

10.00

-

 

10.00

-

Sé Supermercados Ltda.

93.10

0.69

 

93.10

0.69

Sendas Distribuidora S.A.

18.33

76.60

 

14.86

39.93

PAFIDC

9.17

1.07

 

9.58

1.12

PA Publicidade Ltda.

100.00

-

 

100.00

-

Barcelona Comércio Varejista e Atacadista S.A.

-

93.79

 

-

93.79

CBD Holland B.V.

100.00

-

 

100.00

-

CBD Panamá Trading Corp.

-

100.00

 

-

100.00

Xantocarpa Participações Ltda.

-

94.93

 

-

54.79

Vedra Empreend. e Participações S.A.

99.99

0.01

 

99.99

0.01

Bellamar Empreend. e Participações Ltda.

0.01

93.78

 

0.01

93.78

Vancouver Empreend. e Participações Ltda.

100.00

-

 

100.00

-

Dallas Empreendimentos e Participações S.A.

99.99

0.01

 

99.99

0.01

Bruxellas Empreend. e Participações S.A.

99.99

0.01

 

99.99

0.01

Monte Tardeli Empreend. e Participações S.A.

99.00

1.00

 

99.00

1.00

GPA 1 Empreend. e Participações Ltda.

89.42

9.92

 

99.90

0.10

GPA 2 Empreed. e Participações Ltda.

99.90

0.10

 

99.90

0.10

GPA 4 Empreend. e Participações S.A.

99.00

1.00

 

99.00

1.00

GPA 5 Empreend. e Participações S.A.

99.00

1.00

 

99.00

1.00

GPA 6 Empreend. e Participações Ltda.

99.90

0.10

 

99.90

0.10

ECQD Participações Ltda.

100.00

-

 

100.00

-

API SPE Planej. e Desenv. de Empreed. Imobiliários Ltda.

100.00

-

 

100.00

-

Lake Niassa Empreend. e Participações Ltda.

-

52.41

 

-

52.41

Globex Utilidades S.A.

52.41

-

 

52.41

-

Globex Adm e Serviços Ltda.

-

52.41

 

-

52.41

Nova Casa Bahia S.A.

-

52.41

 

-

52.41

Ponto Frio Adm e Importação de Bens Ltda.

-

52.40

 

-

52.40

Rio Expresso Com. Atacad. de Eletrodoméstico Ltda.

-

52.41

 

-

52.41

Globex Adm. Consórcio Ltda.

-

52.41

 

-

52.41

PontoCred Negócio de Varejo Ltda.

-

52.41

 

-

52.41

Nova Extra Eletro Comercial Ltda.

0.10

52.36

 

0.10

52.36

PontoFrio.com Comércio Eletrônico S.A.

39.05

31.11

 

39.05

31.11

E-HubConsult. Particip. e Com. S.A.

-

70.16

 

-

70.16

 

 

 

Page 21 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

3.    Basis for consolidation -- Continued

 

a)      Interest in subsidiaries, associates and joint ventures: -- Continued

 

Interest in investees - %

 

9.30.2011

 

12.31.2010

Holdings

CBD

Other

 

CBD

Other

Saper Participações Ltda.

24.21

-

 

24.00

-

Sabara

-

52.41

 

-

52.41

Casas Bahia Contact Center Ltda.

-

52.41

 

-

52.41

Globex – FIDC

-

7.11

 

-

6.55

PFLeasing

-

26.21

 

-

26.21

 

 

 

 

 

 

Associates and Joint Ventures

 

 

 

 

 

Financeira Itaú CBD – FIC

-

41.00

 

-

41.00

Indústria de Móveis Bartira Ltda.

-

13.10

 

-

13.10

Dunnhumby Brasil Cons. Ltda.

2.00

-

 

2.00

-

Banco Investcred Unibanco

-

26.20

 

-

26.20

FIC Promotora de Vendas Ltda.

-

41.01

 

-

41.01

 

b)    Subsidiaries 

 

The consolidated interim financial statements include the interim financial statements of all subsidiaries over which the parent company exercises control either directly or indirectly.

 

Subsidiaries are all entities (including special purpose entities) over which the Company has the power to govern the financial and operating policies and generally holds shares of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Company controls another entity. Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Company obtains control. They are de-consolidated from the date that control ceases.

 

The interim financial statements of the subsidiaries are prepared on the same closing date as those of the parent company, using consistent accounting policies. All intra-group balances, income and expenses, unrealized gains and losses and dividends resulting from intra-group transactions are eliminated in full.

 

Gains or losses resulting from changes in equity interest in subsidiaries, not resulting in loss of control are directly recorded in shareholders’ equity.

 

Losses are attributed to the non-controlling interest, even if it results in a deficit balance.

 

Page 22 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

3.   Basis for consolidation – Continued 

 

b)  Subsidiaries  - Continued

 

The primary direct or indirect subsidiaries, included in the consolidation and the percentage of the company’s interest comprise:

 

i.    Novasoc 

 

Although the Company’s interest in Novasoc Comercial Ltda. ("Novasoc") represents 10% of its shares, Novasoc is included in the consolidated interim financial statements as the Company controls 99.98% of the Novasoc’s voting rights, pursuant to the shareholders’ agreement. Moreover, under the Novasoc Contract, the appropriation of its net income does not require to be proportional to the shares of interest held in the company.

 

ii.   PAFIDC and Globex FIDC

 

The Company consolidates the interim financial statements of Pão de Açúcar Fundo de Investimentos em Direitos Creditórios (“PAFIDC”) and Globex Fundo de Investimentos em Direitos Creditórios (“Globex FIDC”), special purpose entities organized with the exclusive purpose of conducting the securitization of receivables of the Company and its subsidiaries. The consolidation is justified by the fact that most of the risks and benefits related to the fund are linked to subordinated shares owned by the Company and its subsidiaries.

 

iii.  Globex 

 

The Company consolidates the interim financial statements of Globex, a subsidiary that concentrates the Group’s electric and electronic products, operating under the banners “Ponto Frio”, “Extra-Eletro”, and since November 2010, “Casas Bahia”. The Company also operates -through its controlled entity Nova Pontocom Comércio Eletronico S.A, in e-commerce of any product for the consumer by the websites: www.extra.com.br, www.pontofrio.com  and www.casabahia.com.br

 

iv.  Sendas 

 

The Company indirectly holds 100% of Sendas Distribuidora’s capital, its wholly-owned subsidiary, which operates in retail trade and cash-and-carry segments, mainly in the State of Rio de Janeiro. For further information on the acquisition of non-controlling interest, see Note 15 (a ii).

 

Page 23 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

3.    Basis for consolidation - Continued 

 

c) Associates – BINV and FIC

 

The Company’s investments in its associates FIC and BINV, both entities that finance sales directly to GPA customers are result of an association between Banco Itaú Unibanco with GPA and Globex. Such investments are accounted for using the equity method. An associate is an entity in which the Company has significant influence, but not the control.

 

Prevailing decisions related to the operational and financial management of BINV and FIC belongs to Banco Itaú – Unibanco S.A. (Itaú-Unibanco). Therefore, the Company poses material influence on its investments and recognized them by the equity accounting method.

 

Under the equity method, the investment in the associate is carried in the statement also reflecting changes in the Company’s share of net assets of the associate following the acquisition.

 

The statement of income for the period reflects the share of the results of operations of the associate. Where there has been a change recognized directly in the shareholders’ equity of the associate, the Company recognizes its share of any changes and discloses this, when applicable, in the statement of changes in shareholders’ equity. Unrealized gains and losses resulting from transactions between the Company and the associate are eliminated to the extent of the interest in the associate.

 

The share of profit of associates is shown on the face of the statement of income for the period as equity pickup results, corresponding to the profit attributable to equity holders of the associate and therefore is profit after tax and non-controlling interests in the subsidiaries of the associates. The interim financial statements of the associates are prepared for the same closing date as the parent company. Where necessary, adjustments are made to bring the accounting policies in line with those of the Company.

 

Page 24 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

3.    Basis for consolidation - Continued 

 

c)  Associates – BINV and FIC - Continued

 

After application of the equity method, the Company determines whether it is necessary to recognize an additional loss due to non-recoverability on the Company’s investment in its associates. The Company determines at each balance date whether there is any evidence that the investment in the associate will not be recoverable. If applicable, the Company calculates the impairment amount as the difference between the investment recoverable value of the associate and its carrying amount and recognizes the loss in the statement of income for the period.

 

Upon loss of significant influence over the associate, the Company measures and recognizes any remaining investment at its fair value. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the remaining investment and proceeds from write-off are recognized in the statement of income for the period.

 

d)  Interest in joint venture – Bartira

 

The Company maintains an indirect interest joint venture named Indústria de Móveis Bartira Ltda. (“Bartira”), in which the participants (GPA through its subsidiary Nova Casa Bahia S.A. (“NCB”), with 25% and Klein family through Casa Bahia commercial Ltda. with 75%) entered into a partnership agreement setting forth the joint control over the entity’s operational activities.

 

The partnership agreement requires the unanimous resolution of participants in the financial and operational decision-making process. The Company recognizes its interest in the joint venture using the proportional consolidation method. In addition, it combines the proportional amount of each asset, liabilities, income and expenses of joint venture with similar items– line by line – in its consolidated interim financial statements. The joint venture interim financial statements are prepared for the same period adopted by the Company.

 

Page 25 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

3.    Basis for consolidation - Continued 

 

d) Interest in joint venture – Bartira - Continued

 

Follows below the condensed financial information of the entity jointly controlled by the Company:

 

9.30.2011

 

12.31.2010

 

 

 

 

Current assets

96,661

 

109,120

Noncurrent assets

61,295

 

64,836

Total assets

157,956

 

173,956

 

 

 

 

Current liabilities

61,781

 

80,288

Noncurrent liabilities

1,602

 

5,858

Shareholders’ equity

94,573

 

87,810

Total liabilities and shareholders’ equity

157,956

 

173,956

Resulted (i)

 

 

 

Net sales and services

 

 

 

Income (loss) before income tax

347,365

 

71,188

Income (loss) before income tax

11,954

 

(2,528)

 

6,763

 

(1,880)

 

(i) The amount presented on December 31, 2010 include the profit and loss of two months.

 

 

4.    Main accounting practices

 

a)  Financial instruments

 

Financial instruments are recognized as of the date on which the Company enters into the contract. When recognized, these are recorded at their fair value plus the transaction costs that are directly attributable to their acquisition or issuance. Their subsequent measurement occurs every balance sheet date according to the rules established for each type of financial asset and liability.

 

(i)  Financial assets

 

Initial recognition and measurement

 

Financial assets held by the Company within the scope of CPC 38 (IAS 39), are classified as financial assets measured at their fair value through income statement, loans, receivables and derivatives financial instruments designated as hedge instruments. The Company determines the classification of its financial assets at initial recognition.

Page 26 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued 

 

a)  Financial instruments - Continued

 

(i)  Financial assets - Continued

 

Initial recognition and measurement

 

All financial assets are recognized initially at fair value, and in the case of investments not at fair value through income statement, plus directly attributable transaction costs.

 

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (negotiations under regular conditions) are recognized on the trade date, i.e., the date that the Company commits to purchase or sell the asset.

 

The Company’s financial assets include cash and cash equivalents, trade receivables, related party receivables, judicial deposits and derivatives financial instruments. 

 

Subsequent measurement

 

Assets are classified among categories mentioned below, according to the purpose to which they were acquired or issued:

 

·           Financial assets measured at fair value through income statement: are measured at their fair value at each balance sheet date. Interest rates, monetary restatement, exchange variation and variations deriving from the valuation at fair value are recognized in the statement of income for the period when incurred as financial revenues or expenses. The financial assets are classified as financial assets by the fair value in the income if acquired for the purpose of selling or repurchasing in the near term. Financial assets measured by fair value through income statement are recorded at fair value through income statement, with changes recognized in financial income or financial expense.  Cash and cash equivalents balances held by the Company are classified into this category.

Page 27 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued 

 

a)  Financial instruments - Continued

 

(i)  Financial assets - Continued

 

Subsequent measurement - Continued

 

·            Loans granted and receivables: these are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After the initial recognition, these are measured using amortized cost through the effective interest rate method. Interest income, monetary restatement, exchange variation, less impairment losses, where applicable, are recognized in the income statement when incurred as financial income or expenses.

 

·            Assets and liabilities held to maturity: are financial assets and liabilities which cannot be classified as loans and receivables, for being negotiable in the active market. In this case, these financial assets are acquired with the intention and financial capacity to their maintenance in the Company portfolio until maturity. They are measured at acquisition cost, plus monetary restatement through income, using the effective interest rate.

 

Derecognition of financial assets

 

A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognized when:

 

·       The rights to receive cash flows from the asset have expired; and

 

·       The Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full to a third party under a “pass-through” arrangement; and either (a) the Company has transferred substantially all the risks and benefits related to the asset, or (b) the Company has neither transferred nor retained substantially all the risks and benefits related to the asset, but has transferred its control.

 

When the Company has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, and has neither transferred nor retained substantially all the risks and benefits related to the asset nor transferred control of the asset, the asset is recognized to the extent of the Company’s continuing involvement in the asset.

 

Page 28 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued 

 

a)  Financial instruments -continued

 

(i)   Financial assets -continued

 

Derecognition of financial assets - Continued

 

In that case, the Company also recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations retained by the Company.

 

Financial assets impairment

 

On the balance sheets dates, the Company verifies if there is any sign of impairment of an asset or group of financial assets. The impairment of an asset or group of financial assets is only considered if there are objective pieces of evidence resulting from one or more events occurred after the asset initial recognition (“loss event”), and if said event affects the estimated future cash flows of asset or group of financial assets, which can be safely estimated. The evidence of impairment may include signs that debtors (or group of debtors) are going through relevant financial constraints, moratorium or default in the amortization of interest or principal, probability of filing for bankruptcy or another type of financial reorganization and when these data point a measurable drop in future cash flows, such as, default interest variations or economic conditions related to defaults.

 

The loss amount is measured as the difference between the carrying amount of asset and the present value of the estimated future cash flows (excluding future credit losses not incurred) discounted by the original effective interest rate of the financial asset. The asset’s carrying amount decreases when provision is used and the loss is recognized in the income statement. Interest income is recorded in the interim financial statements as part of the financial income.

 

If, in subsequent period, the impairment decreases and this reduction can be objectively associated with an event occurred after the recognition of the provision (such as an improved debtor’s credit rating), the reversal of impairment previously recognized is recognized in the consolidated statement of income for the period. If the write-off is later recovered, this recovery is also recognized in the statement of income for the period.

 

 

 

Page 29 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued 

 

a)  Financial instruments -continued

 

(i)     Financial assets -continued

 

Held-to-maturity financial assets

 

Referring to the held-to-maturity financial assets, the Company firstly verifies if there is objective evidence of impairment individually for the financial assets which are individually relevant or collectively for the assets, which individually, are not relevant. If the Company determines the non-existence of objective evidence of impairment of a financial asset evaluated on an individual basis, whether or not this loss is material, the Company classifies it into a group of financial assets with similar credit risk characteristics, which are evaluated collectively. The assets evaluated on an individual basis as to impairment or to which the impairment is (or still is) recognized are not included in the loss collective evaluation.

 

In the event of objective evidence of impairment, the corresponding loss amount is calculated as the difference between the carrying amount of assets and the present value of estimated cash flows (excluding estimated credit losses and not incurred yet). The present value of estimated cash flows is discounted at the financial assets original interest rate. If a financial asset bears variable interest rates, the discount to measure eventual impairment will be the interest rate effective at the present date.

 

The asset’s carrying amount of the asset is reduced through an allowance account and the amount of the loss is recognized in the statement of income for the period. The financial income is still accumulated over the carrying amount less the interest rate used to discount the future cash flows in order to measure the impairment. In addition, the interest income is recorded as part of the financial result in the statement of income for the period. Loans and receivables, together with respective provisions, are written off when there is no real prospect of future recovery and all guarantees have been realized or transferred to the Company. If in the subsequent year, the amount of estimated loss of recoverable value suffers any variation due to an event occurred after its recognition, an adjustment is made in the allowance account. If a write-off is later recovered, it is credited to financial expenses in the statement of income for the period.

 


Page
30 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued 

 

a)     Financial instruments -continued

 

(i)      Financial assets –continued

 

Trade accounts receivable

 

Trade accounts receivable are non-derivative financial assets with fixed payments or that may be calculated, without quote on the active market. After initial measurement, these financial assets are subsequently measured at the amortized cost according to the effective interest rate method (“TEJ”), less impairment. The amortized cost is calculated taking into account eventual discounts or premiums over the acquisition and tariffs or costs composing the TEJ. The TEJ amortization is included in the net financial result under the statement of income for the period. Impairment expenses are recognized in the statement of income for the period.

 

The Company securitizes its accounts receivable through special purpose entities, the PAFIDC and Globex FIDC. (See Note 11).

 

Accounts receivable deriving from business agreements are related to bonus and rebates granted by vendors, contractually established and calculated over purchase volumes, marketing actions, freight cost reimbursements, etc.

 

(ii)    Financial liabilities

 

The financial liabilities under the scope of CPC 38 (IAS 39) are classified as financial liabilities measured by fair value through the income statement, loans or borrowing or derivatives financial instruments designated as hedge instruments in an effective hedge relationship, where applicable. The Company defines the classification of the financial assets and liabilities in the initial recognition.

 

All financial liabilities are recognized initially at fair value, and in the case of loans and borrowing, plus directly attributable transaction cost.

 

The Company’s financial liabilities include trade and other payables, bank overdraft accounts, loans and borrowings, debentures and derivative financial instruments.

 

 

Page 31 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued 

 

a)  Financial instruments - Continued

 

(ii)    Financial liabilities - Continued

 

Subsequent measurement

 

The measurement depends on the classification of liabilities as follows:

 

•    Loans and borrowings: After initial recognition, interest bearing loans and borrowings are subsequently measured at amortized cost using the effective interest rate method. Gains and losses are recognized in the statement of income for the period when the liabilities are derecognized as well as through the effective interest rate method amortization process.

 

Derecognition of financial liabilities

 

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expired.

 

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in the income statement.

 

Offsetting of financial instruments

 

Financial assets and financial liabilities are offset and stated net in the quarterly financial information only if recognized amounts can be offset and if there is an intention of settling them on a net basis or realize the assets and settle the liabilities simultaneously.

 

The Note 20 contains an analysis of the financial instruments’ fair value and further details on how these are measured.

 

 

Page 32 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued

 

a)  Financial instruments -continued

 

(ii)    Financial liabilities -continued

 

Put options granted to non-controlling shareholders

 

•    The classification of equity instruments issued by the Company in equity or debt depends on each instrument’s specific characteristics. An instrument is deemed to be an equity instrument when the following two conditions are met: (i) the instrument does not contain a contractual obligation to deliver cash or another financial asset to another entity, or to exchange financial assets or financial liabilities with another entity under conditions that are potentially unfavorable to the entity; and (ii) in the case of a contract that will or may be settled in the Company’s own debt instruments, it is either a non-derivative that does not include a contractual obligation to deliver a variable number of the Company’s own equity instruments, or a derivative that should be settled by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company’s own equity instruments.

 

Accordingly, instruments that are redeemable at the Company’s discretion and for which the remuneration depends on the payment of a dividend are classified in shareholders’ equity.

 

When the Company has a present ownership interest in the shares subject to an option agreement, no non-controlling interest is recorded and the shares subject to the instrument are accounted for as  own shares. The Company’s policy is to treat any liability associated with the instrument as a liability under CPC 15 (IFRS 3) with changes recognized as contingent consideration against goodwill. Changes to the liability related to the passage of time such as the unwinding of a discount rate or monetary restatement are recognized as finance expense.

 

 

Page 33 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued 

 

a)   Financial instruments - Continued

 

(ii)    Financial liabilities - Continued

 

Reclassification of debt and equity instruments

 

In order to reclassify debt and equity instrument, the Company shall record them as follows:

 

·       reclassify an equity instrument (shareholders’ equity) as debt instrument (financial liability) as of the date the instrument no longer shows all its characteristics and conditions necessary to support its recognition. The financial liability shall be measured by fair value of instrument on the reclassification date. The Company shall recognize in shareholders’ equity any difference between the carrying amount of equity instrument and the fair value of financial liability on the reclassification date; and

 

·       reclassify a debt instrument as equity instrument (shareholders’ equity) as of the date it shows all the characteristics and meets all the conditions related to its recognition, as set forth by CPC 39 (IAS 32). The equity instrument shall be measured by carrying amount of debt instrument on the reclassification date.

 

b) Hedge accounting

 

The Company uses derivative financial instruments such as, interest rate swaps and exchange variation. Such derivative financial instruments are initially recognized at fair value on the date on which a derivative contract is entered into and are subsequently measured at fair value. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative. Any gains or losses arising from changes in fair value on derivatives are taken directly to income statement.

 

Page 34 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued 

 

b) Hedge accounting - Continued

 

At the inception of a hedge relationship, the Company formally designates and documents the hedge relationship to which the Company wishes to apply hedge accounting, and its risk management objective and strategy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how the entity will assess the effectiveness of changes in the hedging instrument’s fair value in offsetting the exposure to changes in the hedged item’s fair value or cash flows attributable to the hedged risk. Such hedges are expected to be highly effective in achieving offsetting changes in fair value or cash flows and are assessed on an ongoing basis to determine if they actually have been highly effective throughout the periods of the financial reports for which they were designated.

 

For the purposes of hedge accounting, hedges are classified as fair value hedges when hedging the exposure to changes in the fair value of a recognized asset or liability.

 

Hedges which meet the criteria for hedge accounting are accounted, for the transactions held by the Company, as fair value hedges, observing the following procedures:

 

·      The change in the fair value of a derivative financial instrument classified as interest rate hedging is recognized as financial result. The change in the fair value of the hedged item is recorded as a part of the carrying amount of the hedged item and is recognized in the income statement for the period;

 

·       For fair value hedges relating to items carried at amortized cost, the adjustment to carrying amount is amortized in the income statement over the remaining term to maturity. Effective interest rate amortization may begin as soon as an adjustment exists and shall begin no later than when the hedged item ceases to be adjusted for changes in its fair value attributable to the risk being hedged; and

 

·       If the hedge item is derecognized, the unamortized fair value is recognized immediately in the income statement.

  

 

 

 

Page 35 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued 

 

c)  Cash and cash equivalents

 

In accordance with CPC 03 (IAS 7), cash and cash equivalents consist of cash, investments that are short-term, highly liquid, readily convertible to known amounts of cash and subject to an insignificant risk of changes in value with intention and possibility of rescued in short term. Bank overdrafts are included within current liabilities in the quarterly financial information.

 

d)  Inventories 

 

Inventories are carried at the lower of cost or net realizable value. The cost of inventories purchased is recorded at average cost, including warehouse and handling costs, to the extent these costs are necessary so that make inventories available for sale in the Company’s stores.

 

Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs necessary to make the sale.

 

Inventories are also reduced by an allowance for losses and breakage, which are periodically reviewed and evaluated as to it is adequacy.

 

e)  Present value adjustment of assets and liabilities

 

Current monetary assets and liabilities, when relevant, and noncurrent assets and liabilities, are adjusted to their present value. The present value adjustment is calculated taking into account contractual cash flows and the respective explicit or implied interest rates.

 

Embedded interest rates on revenues, expenses and costs associated with said assets and liabilities are adjusted to the appropriate recognition in conformity with the accrual basis of accounting. The present value adjustment is recorded in those items, subject to the application of rule and “financial result” as corresponding entry.

 


Page
36 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued 

 

f)   Impairment of non-financial assets

 

The impairment test intends to provide prudently the actual net realizable value of asset. This realizable can be directly or indirectly, respectively, by sale or by the cash-generation through the asset’s usage in the Company's activities.

 

Annually the Company assesses the impairment test in their tangible or intangible assets or when there is any internal or external evidence that the asset may have a loss of recoverable amount.

 

An asset´s recoverable amount is the highest between the asset’s fair value or the value in use of its cash-generating units (CGU), unless the asset does not generate cash inflows that are largely independent from cash inflows of other assets or groups of assets.

 

Where the carrying amount of an assets or CGU exceeds its recoverable amount, the asset is considered non-recoverable and is written down to its recoverable amount. In assessing the recoverable amount, the estimated future cash flows are discounted to their present value, “except to impairment test of deferred taxes", using a pre-tax discount, which represents the Company’s cost of capital, before taxes, that reflects current market assessments of the time value of money and the risks specific to the asset.

 

Impairment losses are recognized in the statement of income in those expense categories consistent with the function of the impaired asset. A previously recognized impairment loss is reversed, “except to the goodwill that cannot be reverted in future period”, if has been a change in the assumptions used to determine the asset’s recoverable amount in its mostly recent initial recognition.

 

In the future period the asset has increased its value after a new assessment of impairment, there will be need for reversal the provision initially established, "except to the impairment of goodwill that once established, can no longer be reversed”. This reversal is limited on initial recognition at cost, net of accumulated depreciation and/or amortization. Such reversal is recognized in the income for the period.

 


Page
37 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices - Continued 

 

g)  Property and equipment

 

Property and equipment is stated at cost, net of accumulated depreciation and/or accumulated impairment losses, if any. Such amount includes the cost of replacing a component of the equipment and borrowing costs for long term construction projects if the recognition criteria are met. When significant components of property and equipment are replaced, the Company recognizes such components as individual assets with specific useful lives and depreciation. Likewise, when a major replacement is performed, its cost is recognized in the carrying amount of the equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognized in the income statement as incurred.

 

Assets category

Annual depreciation rate %

9.30.2011 and 12.31.2010

 

 

Buildings

2.50%

Improvements

4.20%

Data processing equipment

10.00 to 50.00%

Facilities

4.20 to 10.00%

Furniture and fixtures

8.30 to 33.30%

Vehicles

20.00%

Machinery and equipment

2.80 to 50.00%

 

Items of property and equipment and any significant part are derecognized when no future economic benefits are expected from its use or disposal.  Any gain or loss arising on derecognition of the assets (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement.

 

h)  Borrowing Costs

 

Borrowing costs directly attributable to the acquisition, construction or production of an asset that takes a substantial period of time to get ready for its intended use or sale (qualifying asset) are capitalized as part of the cost of the respective assets. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.

 

Page 38 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.         Main accounting practices – Continued 

 

i)   Intangible assets

 

Intangible assets acquired separately are measured on initial recognition at cost.  The cost of intangible assets acquired in a business combination is its fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less accumulated amortization and any accumulated impairment losses.  Internally generated intangible assets, excluding capitalized software development costs, are not capitalized and the expenditure is reflected in the statement of income for the period when incurred.

 

Intangible assets consist mainly of purchased software acquired from third parties, software developed for internal use and commercial rights (stores’ right to use), list of customers, profitable lease agreements, profitable supply agreements of furniture and trade names.

 

Intangible assets with definite useful lives are amortized by the straight-line method. Assets with definite useful lives represented by profitable lease agreement and profitable supply agreement of furniture are amortized according to the economic benefits raised by agreements and tested for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and method are reviewed, at least, at the end of each year. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting assumptions. The amortization expense on intangible assets with definite useful lives is recognized in the income statement for the year in the corresponding category consistent with the function of the intangible asset.

 

Software development costs recognized as assets are amortized over their estimated useful lives. Software is amortized over ten years.

 

Intangible assets with indefinite useful lives are not amortized, but are tested for impairment at each year-end or whenever there is an indication that their carrying amount cannot be recovered, either individually or at the cash generating unit level.  The assessment is reviewed annually to determine whether the indefinite useful life continues to be valid.  If not, the change in useful life from the indefinite to definite is made on a prospective basis.

 

Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset, being recognized in the income statement for the period.

 

 

Page 39 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued 

 

j)   Classification of assets and liabilities as current and non-current

 

Assets (excluding deferred income and social contribution tax) that are expected to be realized in or are intended for sale or consumption within twelve months after the balance sheet date, are classified as current assets. Liabilities (excluding deferred income and social contribution tax) that are expected to be settled within twelve months as of the balance sheet date are classified as current. All others assets and liabilities (including deferred taxes) are classified as “noncurrent”.

 

All deferred tax assets and liabilities are classified as noncurrent assets or liabilities, net by consolidated entity.

 

k)  Leasing 

 

The determination of whether an arrangement is, or contains leasing, is based on the substance of the arrangement at inception date: whether fulfillment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use the asset.

 

Company as a lessee

 

Financial lease agreements, which transfer to the Company substantially all the risks and benefits incidental to ownership of the leased item, are capitalized at the commencement of the lease at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are allocated between finance charges and reduction of leasing liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognized in the income statement.

 

Leased assets are depreciated over the useful life of the asset. However, if there is no reasonable certainty that the Company will obtain ownership by the end of the lease term, the asset is depreciated over the shortest of the estimated useful life of the asset and the lease term.

 

Lease agreements are classified as operating leasing when there is no transfer of risk and benefits incidental to ownership of the leased item.

 

 


Page
40 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued 

 

k)   Leasing  – Continued

 

Company as a lessee - Continued

 

The installment payments of leasing (excluding costs of services, such as insurance and maintenance) classified as operating lease agreements are recognized as expenses, according to their accrual basis, during the lease term.

 

Company as a lessor

 

Lease agreements where the Company does not transfer substantially all the risks and benefits of ownership of the asset are classified as operating lease. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognized over the agreement term on the same bases as rental income.

 

Contingent rents are recognized as revenue in the period in which they are earned.

 

l)   Provisions 

 

Provisions are recognized when the Company has a present obligation (legal or not formalized) as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Company expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the income statement for the period, net of any reimbursement.

 

m) Dividend distribution

 

Dividend distribution to the Company’s shareholders is recognized as a liability at the year-end, based on the minimum mandatory dividends established by the statutory law. Any amount above of that amount is only recorded at the date on which such incremental dividends are approved by the Company’s shareholders.

 


Page
41 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued 

 

n)  Shareholders’ equity

 

Common and preferred shares are classified as shareholders’ equity.

 

When any related party purchases the Company’s equity share capital (treasury shares), the consideration paid, including any directly attributable incremental costs is deducted from capital of Company’s shareholders until the shares are cancelled or reissued.

 

When such shares are subsequently reissued, any consideration received, net of any directly attributable incremental transaction costs, is included in capital to the Company’s shareholders. No gain or loss is recognized on the purchase, sale, issuance or cancellation of the Company’s own equity instruments. Any difference between the carrying amount and the consideration is recognized in other capital reserves.

 

o)  Share-based payment

 

Employees (including senior executives) of the Company receive remuneration in the form of share-based payment, whereby employees render services as consideration for equity instruments (“equity-settled transactions”).

 

Equity-settled transactions  

 

The cost of equity-settled transactions is recognized, together with a corresponding increase in shareholders’ equity, over the period in which the performance and/or service conditions are fulfilled. The cumulative expense recognized for equity instruments at each reporting date until the vesting date, reflects the extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments to be acquired.

 

The expense or income for a period represents the movement in cumulative expense recognized as at the beginning and end of that period. No expense is recognized for services that will not complete its acquisition period, except for equity-settled transactions where vesting is conditional upon a market or non-vesting condition, which are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.

 

 

Page 42 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued 

 

o)  Share-based payment - Continued

 

Equity-settled transactions – Continued

 

Where an equity instrument is modified, the minimum expense recognized is the expense as if the terms had not been modified. An additional expense is recognized for any modification that increases the total fair value of the share-based payment transaction, or is otherwise beneficial to the employee as measured at the date of modification.

 

Where an equity instrument is cancelled, it is treated as if it totally vested on the date of cancellation, and any expense not yet recognized for the premium, recognized immediately in the income statement. This includes any premium where non-vesting conditions within the control of either the Company or the employee are not met. However, if the cancelled plan is replaced by another plan and designated as a replacement grants on the date that it is granted, the cancelled grant and new plan are treated as if they were a modification of the original grant, as described in the previous paragraph. All cancellations of equity-settled transaction are treated equally.

 

The dilutive effect of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share (See Note 26).

 

p)  Earnings per share

 

Basic earnings per share are calculated based on the weighted average number of shares of each category outstanding during the period, excluding shares issued in payment of dividends and treasury shares.

 

Diluted earnings per share are calculated by the treasury stock method, as follows:

 

·       numerator:  earnings for the period; and

·       denominator:  the number of shares of each category is adjusted to include potential shares corresponding to dilutive instruments (stock options), less the number of shares that could be bought back at market, if applicable.

 

Equity instruments that will or may be settled in Company’s shares are included in the calculation only when their settlement would have a dilutive impact on earnings per share.

 

 

Page 43 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued 

 

q)  Determination of net income

 

Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured

at the fair value of the consideration received, excluding discounts, rebates, and sales taxes or duty. The Company assesses its revenue arrangements against specific criteria in order to determine if it is acting as principal or agent. The Company has concluded that it is acting as a principal in all of its revenue arrangements, except for those referring to extended warranty and insurance policy brokerage.  Specifically in this case, the Company operates as an agent, and revenue is recognized on a net basis, which reflects the commission received from insurance companies. The following specific recognition criteria must also be met before revenue is recognized:

 

(i)  Revenue 

 

a)  Sales of goods

 

Revenues are recognized at the fair value of the consideration received or receivable for the sale of goods and service. Revenues from the sale of products are recognized when their value can be measured reliably, all risks and benefits inherent to the product are transferred to the buyer, the Company no longer has the control or responsibility over the goods sold and the economic benefits generated to the Company are probable. Revenues are not recognized if their realization is uncertain.

 

b)  Interest income

 

For all financial instruments measured at amortized cost, interest income or expense is recorded using the effective interest rate, which is the rate that discounts the estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability. Interest income is included in the financial result under the statement of income for the period.

 

 

 

Page 44 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued 

 

q)  Determination of net income - Continued

 

(ii)    Gross profit

 

Gross profit corresponds to the difference between net sales and the cost of goods sold. The cost of goods sold comprises the cost of purchases net of discounts and bonuses received from vendors, changes in inventory and logistics costs.

 

Bonus received from vendors is measured based on contracts and agreements signed with vendors.

 

Cost of sales includes the cost of logistics operations managed or outsourced by the Company, comprising warehousing, handling and freight costs incurred until the availability of goods for sale. Transport costs are included in the acquisition costs.

 

(iii)   Selling expenses  

 

Selling expenses consist of all store expenses, such as salaries, marketing, occupancy, maintenance, etc.

 

(iv)   General and administrative expenses

 

General and administrative expenses correspond to overheads and the cost of corporate units, including the purchasing and procurement, IT and finance functions.

 

(v)    Other operating expenses, net

 

Other operating income and expense correspond to the effects of major events occurring during the period that do not meet the Company’s definition for the other income statement lines.

 


Page
45 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued     

 

(vi)   Financial result

 

Finance expenses include, substantially, all expenses generated by net debt and the receivables securitization during the period offset by capitalized interest, losses related to the measurement of derivatives at fair value, losses on disposals of financial assets, finance charges on lawsuits and taxes interest charges on financial lease, and discounting adjustments.

 

Finance income includes income generated by cash and cash equivalents and judicial deposits, gains related to the measurement of derivatives at fair value, purchase discounts obtained from vendors, and revenues referring to discounts.

 

r)   Taxation 

 

Current income and social contribution taxes

 

Current income and social contribution tax assets and liabilities, for the current and prior periods, are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the tax are those that are enacted or substantially enacted, at the balance sheet dates.

 

The taxation on income comprises the Corporate Income Tax (“IRPJ”) and Social Contribution on Net Income (“CSLL”), being calculated based on taxable income (adjusted income), at rates applicable in the prevailing laws – 15% over taxable income and 10% surcharge over the amount exceeding R$ 240 in taxable income yearly for IRPJ and 9% for CSLL.

 

Deferred income and social contribution taxes

 

Deferred income and social contribution taxes are generated by temporary differences at the balance sheet date, between the tax basis of assets and liabilities and their carrying amounts.

 

Deferred income tax and social contribution tax assets are recognized for all deductible temporary differences, and unused tax losses, to the extent that it is probable that taxable profit will be available against which to deduct the temporary differences and unused tax credits and losses except where the deferred income and social contribution tax assets relating to the deductible temporary difference arise from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor tax profit or loss.

 


Page
46 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued   

 

r)   Taxation  - Continued

 

Deferred income and social contribution taxes - Continued

 

Deferred income and social contribution taxes liabilities referring to all temporary taxable differences, except when the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in an operation, rather than a business combination and, at the time of the operation, affects neither the accounting profit nor taxable loss.

 

With respect to deductible temporary differences associated with investments in subsidiaries and associates, deferred income and social contribution taxes are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.      

 

The carrying amount of deferred income and social contribution tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income and social contribution taxes to be utilized. Unrecognized deferred income and social contribution tax assets are reassessed at the balance sheet date and are recognized to the extent that it has become probable that future taxable profits will allow these assets to be recovered.

 

Deferred income and social contribution tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet dates.

 

Deferred taxes related to items directly recognized in shareholders’ equity are also recognized in shareholders’ equity and not in the income statement.

 

Deferred income and social contribution tax assets and liabilities are offset if there is a legal or contractual right to offset the tax assets against the income tax liabilities and deferred taxes refer to the same taxpayer company and to the same tax authority.

 

 


Page
47 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued   

 

r)   Taxation  - Continued

 

Other taxes

 

Revenues from sales and services are subject to taxation by State Value-Added Tax (“ICMS”), Services Tax (“ISS”), Social Contribution Tax on Gross Revenue for the Social Integration Program (“PIS”) and Social Contribution Tax on Gross Revenue for Social Security Financing (“COFINS”) at rates prevailing in each region and are presented as deductions from sales in the income statement.

 

The amounts recoverable derived from non-cumulative ICMS, PIS and COFINS are deducted from cost of goods sold.

 

Taxes recoverable or prepaid taxes are shown in the current and noncurrent assets, in accordance with the estimated timing of their realization.

 

Sales taxes

 

Revenues, expenses and assets are recognized net of the amount of sales tax except:

 

·       Where the sales tax incurred on a purchase of assets or services is not recoverable from the taxation authority, in which case the sales tax is recognized as part of the cost of acquisition of the asset or as part of the expense item as applicable; and

 

·       Receivables and payables that are stated with the amount of sales tax included. The net amount of sales tax recoverable from, or payable to, the tax authority is included as part of receivables or payables in the balance sheets.

 

s)  Business combinations and goodwill

 

Business combinations are recorded using the acquisition method. The cost of an acquisition is measured as the sum between the consideration transferred, measured at fair value on the acquisition date and the remaining amount of non-controlling interest in the acquired company. For each business combination, the acquirer measures the non-controlling interest in the acquired company at fair value or through the proportional interest in acquired company’s identifiable net assets. The acquisition costs incurred are treated as expense and included in the administrative expenses.


Page
48 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued   

 

s)  Business combinations and goodwill - Continued

 

When the Company acquires a business, it assesses financial assets and liabilities to the appropriate classification and designation according to contractual terms, economic circumstances and relevant conditions on the acquisition date. This includes the separation of derivatives embedded in agreements by the acquired company.

 

If the business combination occur in phases, the fair value on the acquisition date of interest previously held by acquirer in acquired company is adjusted to fair value on if the acquisition date through income statement.

 

Any contingent payment to be transferred by acquirer will be recognized at fair value on the acquisition date. Subsequent changes in fair value of contingent payment considered as an asset or liability will be recognized under CPC 38 (IAS 39) through income statement or as change in other comprehensive income. If the contingent payment is classified as equity, it will not be adjusted until it is finally settled under shareholders’ equity.

 

Goodwill is initially measured at cost and the excess between the consideration transferred and the amount recognized for non-controlling interest over assets acquired and liabilities assumed. If this payment is lower than the fair value of net assets of acquired subsidiary, the difference is recognized in the income statement as gain due to profitable purchase.

 

After initial recognition, the goodwill is measured at cost, less eventual impairment losses. For the purposes of impairment test, the goodwill acquired in a business combination is, as of the acquisition date, allocated to each one of the Company's cash generating units which shall reap the business combination benefits, regardless if other assets or liabilities of the acquired company will be assigned to these units.

 

In cases the goodwill composes a cash generating unit and part of the operation at this unit is sold, the goodwill related to the sold operation is included in the book amount of the operation when profit or loss earned with the sale of operation is calculated. This goodwill is then measured based on the sold operation-related amounts and part of the cash generating unit which was maintained. 

 

 


Page
49 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

4.    Main accounting practices – Continued 

 

t)   Pension plan

 

The pension plan is funded through payments to insurance companies, which are classified as defined contribution plan according to CPC 33 (IAS 19). A defined contribution plan is a pension plan through which the Company pays fixed contributions  to a separate legal entity. The Company has no legal or constructive obligation to pay additional contributions if the fund does not have sufficient assets to pay the benefits to all employees referring to length of service in current and previous periods.

 

u)  Customer loyalty programs  

 

These are used by the Company to provide incentives to its customers in the sale of products or services. If customer buys products or services, the Company grants them credits. Customer may redeem the credits free of charge as a discount in the amount of products or services.

 

The Company estimates the fair value of scores granted according to the customer loyalty program, applying statistical techniques, considering the maturity of the plan defined in the regulation.

 

 

5.    Rules issued but not effective yet

 

There are no CPCs issued which are not effective yet, but there are IFRS issued to which there is no change in CPCs in force, but we expect the Brazilian standards will be in conformity with the international standards until the start date thereof. Below a summary of the IFRS main standards issued but not effective yet, as well as our expectations of their effects on the Company’s interim financial statements:

 

IFRS 9 – Financial Instruments – Classification and Measurement - IFRS 9 concludes the first part of the replacement project of “IAS 39 Financial Instruments: Recognition and Measurement”. IFRS 9 uses a simple approach to determine if a financial asset is measured at the amortized cost or fair value, based on the way how an entity administers its financial instruments (its business model) and the contractual cash flow, which is a characteristic of the financial assets. The standard also requires the adoption of only one method to determinate asset impairment.  This standard will be effective for the fiscal years starting as of January 1, 2013.

 


Page
50 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

5.    Rules issued but not effective yet - Continued 

 

IFRS 10 Consolidate financial statements - IFRS 10 as issued reflects the replacement of SIC 12 and IAS 27 and applies to consolidated financial statements when an entity controls one or more other entities. The standard is effective for annual periods beginning on or after January 1, 2013. The Company will analyze the effect of the adoption of the standard.

 

IFRS 11 Joint arrangements - IFRS 11 as issued reflects the replacement of SIC 13 and IAS 31 and applies to Joint controlled entities. The standard is effective for annual periods beginning on or after January 1, 2013. The Company will analyze the effect of the adoption of the standard.

IFRS 12 Disclosure of interests in other entities - IFRS 12 as issue applies to Disclosure of interests in other entities, which is intended to enable users to know the risks, the nature, and the
effects in the financial statements of the interest in other entities. The standard is effective for annual periods beginning on or after January 1, 2013. The Company will analyze the effect of the adoption of the standard.

 

IFRS 13 Fair value measurements - IFRS 13 applies when another IFRS requires or permits fair value measurements or disclosures about fair value measurements (and measurements, such as fair value less costs to sell, based on fair value or disclosures about those measurements). The standard is effective for annual periods beginning on or after January 1, 2013. The Company will analyze the effect of the adoption of the standard.

 


Page
51 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

5.    Rules issued but not effective yet - Continued 

 

IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments - IFRIC 19 is effective for annual periods beginning on or after July 1, 2010. The interpretation clarifies that equity instruments issued to a creditor to extinguish a financial liability qualify as consideration paid. The equity instruments issued are measured at their fair value. If this cannot be reliably measured, the instruments are measured at the fair value of the liability extinguished. Any gain or loss is recognized immediately in profit or loss.

 

IASB issued clarifications on the IFRS rules and amendments applicable as of October 1, 2011. Below, the main amendments:

 

·           IAS 1 – Presentation of financial statements

·           IAS 12 – Income taxes;

·           IAS 19 – Employee benefits;

·           IAS 24 – Related party disclosures;

·           IAS 27 – Separate financial statements;

·           IAS 28 – Associates and joint ventures;

 

 

The Company will deepen their studies on the adoption of these pronouncements and interpretations, nevertheless not expect any effects in its individual and consolidated interim financial statements.

 

There are no other rules or interpretations issued that have not been adopted yet that according to the Management’s opinion, may adversely affect the Company’s results or shareholders’ equity.

 


Page
52 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

6.    Significant accounting judgments, estimates and assumptions

 

Judgments

 

The preparation of the Company’s interim individual and consolidated financial statements requires Management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the period. However, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in future periods. In the process of applying the Company’s accounting policies, Management has made the following judgments, which have the most significant effect on the amounts recognized in the individual and consolidated interim financial statements:

 

a)   Financial  lease commitments – Company as lessee -continued 

 

The Company has entered into commercial property leasing agreements in its leased property portfolio and, based on an evaluation of the terms and conditions of the arrangements, that it retains all the significant risks and rewards of ownership of these properties and recorded the agreements as financial lease.

 

b)  Impairment 

 

According to the financial statements for the year ended at December 31, 2010, the Company assessed if there was indication of assets impairment and in the period ended September 30, 2011, no signs or facts were identified for a new assessment. 

 

Estimates and assumptions

 

a)  Income taxes

 

Uncertainties exist with respect to the interpretation of complex tax regulations and the amount and timing of future taxable income. Given the nature and complexity of Company’s business, differences arising between the actual results and the assumptions made, or future changes to such assumptions, could necessitate future adjustments to income tax and expense already recorded. The Company establishes provisions, based on reasonable estimates, for eventual consequences of audits by the tax authorities. The amount of such provisions is based on various factors, such as experience of previous tax audits and differing interpretations of tax regulations by the taxable entity and the responsible tax authority. Such differences of interpretation may arise on a wide variety of issues depending on the conditions prevailing in the respective company's domicile.


Page
53 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

6.    Significant accounting judgments, estimates and assumptions – Continued 

 

Estimates and assumptions - Continued

 

a)  Income taxes - Continued

 

Deferred income and social contribution tax assets are recognized for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilized. Significant management judgment is required to determine the amount of deferred income and social contribution tax assets that can be recognized, based upon the profit estimates and the level of future taxable profits, based on the business plan approved by the Board of Directors.

 

The Company has tax losses amounting to a tax benefit of R$768,277 at September 30, 2011 (R$720,530 at December 31, 2010). These losses do not have limitation periods and relate to subsidiaries that have tax planning opportunities available to support a portion of these balances. The Company recorded a provision for impairment of these deferred tax assets in the amount of R$79,196 at September 30, 2011 (R$106,198 at December 31,2010).

 

Further details on taxes are disclosed in the Note 22.

 

b)  Fair value of derivatives and other financial instruments

 

Where the fair value of financial assets and financial liabilities recorded in the interim financial statements cannot be derived from active markets, they are determined  according to the hierarchy set by CPC 38 (IAS39), to whom certain valuation techniques are determined, including the discounted cash flow model. The inputs to these models are taken from observable markets where possible or information about comparable operations and transactions on the market. The judgments include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments.

 

The fair value of financial instruments that are actively traded on organized markets is determined based on the market quotes, on the balance sheet dates, without any deduction for transaction costs. For financial instruments that are not actively traded, the fair value is based on valuation techniques defined by the Company and compatible with usual practices on the market.  These techniques include the use of recent market arm’s length transactions, notional to the fair value of similar financial instruments, analysis of discounted cash flows or other valuation models.


Page
54 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

6.    Significant accounting judgments, estimates and assumptions – Continued 

 

Estimates and assumptions - Continued

 

b)  Fair value of derivatives and other financial instruments - Continued

 

When the fair value of financial assets and liabilities recorded in the balance sheet cannot be observed in active markets, these are determined by valuation techniques, including the discounted cash flow method. These models inputs are collected from the market, where applicable, when these observations are not possible, judgment is required to determine the fair value. This judgment includes considerations on inputs, such as: liquidity risk, credit risk and volatility. Changes in these factors assumptions may affect the financial instruments fair value.

 

c)  Share-based payments

 

The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. Estimating fair value for share-based payment transactions requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the stock option, volatility and dividend yield and making assumptions about them. The assumptions and models used

for estimating fair value for share-based payment transactions are disclosed in the Note 26.

 

d)  Goodwill impairment

 

The Company annually tests whether goodwill went through any loss, according to the accounting policy outlined in Note 4 and CPC 1 (IAS 36). Cash-generating units’ recovery amounts have been calculated in the preparation of the annual financial statements, based on calculations of recoverable amount and market quotes.

 

 


Page
55 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

7.    Cash and cash equivalents

 

Financial investments at September 30, 2011 and December 31, 2010 earn interest mainly at the Interbank Deposit Certificate (“CDI”) rate. Financial investments available for withdrawal and in bank accounts are classified as financial assets measured by fair value through the income statement.

 

 

 

Parent Company

 

Consolidated

 

Rate *

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

 

 

 

 

 

 

 

Cash and bank accounts

 

46,459

100,717

 

185,658

417,561

 

 

 

 

 

 

 

Financial investments:

 

 

 

 

 

 

Itaú

100.1%

592,014

279,058

 

1,237,391

1,727,488

Banco do Brasil

100.2%

287,382

568,741

 

831,304

696,331

Bradesco

101.2%

176,576

564,809

 

805,074

674,633

Santander

100.6%

2,999

53,443

 

162,298

70,087

Unibanco

104.1%

-

4,931

 

-

4,931

CEF

98.0%

2,860

2,668

 

2,860

2,668

Votorantim

101.4%

155,548

97,476

 

160,269

104,766

Safra

101.0%

21,558

49,849

 

172,308

53,750

Other

100.4%

1,866

35,884

 

17,377

65,779

 

 

1,287,262

1,757,576

 

3,574,539

3,817,994

* Average CDI Rate

 

 

For the purposes of statement of cash flows, cash and cash equivalents include the following working capital:

 

 

 

 

Consolidated

 

09.30.2011

Cash and cash equivalents

3,574,539

Secured account (Note 19 c)

(27,667)

 

3,546,872

 

 

The secured account represents the operation mode Daylight Overdraft Limit with the bank Citibank, in which the subsidiary NCB effected payments to suppliers for coverage on D + 1, without financial charges, classified as current liabilities.

 


Page
56 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

8. Marketable securities

 

 

CDI

12.31.2010

 

 

 

Banco do Brasil

101.0%

315,332

Banco Santander

100.5%

190,307

Banco Safra

101.25%

102,363

 

 

608,002

 

 

 

Current

 

600,613

Noncurrent

 

    7,389

 

Since June 30, 2011 the marketable securities had non restrictions for use. These operations were reclassified to cash and cash equivalents.

 

 

9. Trade accounts receivable

 

 

Parent Company

 

Consolidated

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

 

 

 

 

 

 

Credit card companies (a)

65,459

304,992

 

306,947

425,383

Sales vouchers and others

44,569

43,673

 

92,647

179,674

Consumer finance (b)

-

-

 

1,741,027

879,620

Consumer Finance - Bradesco

-

-

 

76,740

619,541

Credit sales with post-dated checks

951

2,110

 

4,242

6,492

Accounts receivable from wholesale customers

-

-

 

37,547

13,233

Private label credit card – interest-free installment payment

7,284

15,127

 

7,284

15,127

Accounts receivable from vendors (g)

231,869

333,551

 

303,010

421,097

Allowance for doubtful accounts (e)

-

-

 

(198,922)

(172,901)

Accounts receivable from related parties

148,189

180,917

 

2,025

-

Accounts receivable – FIDCs (c)

-

-

 

2,435,042

1,667,029

Adjustment to present value (d)

-

-

 

(15,419)

(7,061)

Current

498,321

880,370

 

4,792,170

4,047,234

 

 

 

 

 

 

Accounts receivable – Paes Mendonça (f)

-

-

 

438,698

420,570

Consumer finance

-

-

 

95,513

115,432

Allowance for doubtful accounts (e)

-

-

 

(5,173)

(8,063)

Noncurrent

-

-

 

529,038

527,939

 

 

 

 

 

 

 

498,321

880,370

 

5,321,208

4,575,173

           

 

 

                                                                                                                                         

Page 57 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

9.    Trade accounts receivable -- Continued 

 

a)  Credit card companies

 

Credit card sales are receivable from the credit card companies. In the subsidiaries Globex, Nova Casa Bahia and Nova Pontocom, credit card receivables, related to the sale of home appliances, are receivable in installments not exceeding 18 months.

 

Through its subsidiaries Globex, Nova Casa Bahia and Nova Pontocom, the Company sells or deducts its credit card receivables to banks or credit card management companies, in order to obtain working capital.

 

b)  Consumer credit

 

Refer to consumer direct credit through dealer (CDCI) which can be paid in 24 installments, mainly in subsidiary NCB.

 

The Company maintains agreements with financial institutions where it is referred to as intervening party of these operations. (See Note 19).

 

b. 1)   Consumer finance – Banco Bradesco

 

Until November 2010, NCB subsidiary maintained an operating agreement with Banco Bradesco (“Bradesco”), through its subsidiary Finasa, for the granting of credit to its customers aiming at making feasible the acquisition of its goods at stores. As a result of credit granted to customers, NCB receives the principal amount financed by Bradesco on the first business day following the sale date.

 

According to this agreement, NCB is liable for the extrajudicial collection of defaulting customers, bearing the corresponding expenses. After elapsing 45 days of the initial maturity of overdue installments, the NCB acquires the credit by means of assignment. Within this context, as required by CPC 38 (IAS 39) – Financial Instruments: Recognition and Measurement, the risks and benefits related to accounts receivable assigned to Bradesco are not substantially transferred to the counterparty, which is recognized in the NCB’s balance sheet against “Loans and Borrowings”.

 

The outstanding balance of these receivables under NCB’s responsibility at September 30, 2011 was R$76,866 (R$649,376 at December 31, 2010).

 


Page
58 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

9.    Trade accounts receivable - Continued 

 

c)  Accounts receivable - FIDCs

 

The Company and Subsidiaries carrying out securitization operations of its receivables, mainly represented  by credit sales with tickets and credit card company receivables, with the Pão de Açúcar Receivables Securitization Fund (“PAFIDC”) and Globex Receivables Securitization Fund (“Globex FIDC”). The volume of operations stood at R$6,951,268 at September 30, 2011 (R$9,802,951 at December 31, 2010) for PAFIDC, R$3,054,885 at September 30, 2011 (R$390,682 at December 31, 2010) for Globex FIDC, in which the responsibilities for services rendered and subordinated interests were retained. The consolidated securitization costs of such receivables amounted to R$97,308 (R$87,015 at September 30, 2010) for PAFIDC and R$123,099 (R$14,598 at December 31, 2010) for Globex FIDC, recognized as financial expenses in the income statement.

 

Services rendered, which are not remunerated, include credit analysis and the assistance by the collection department to the fund’s manager.

 

The outstanding balances of these receivables in PAFIDC and Globex FIDC at September 30, 2011 were R$2,435,042 (R$1,667,029 at December 31, 2010), net of allowance for losses.

 

d)  Adjustment to present value

 

The discount rate used by subsidiary NCB considers current market valuations as to the cash value over time and asset's specific risks. Credit sales with the same cash value were carried to their present value on the date of the operation, in view of their terms, adopting the monthly average rate of receivables anticipation with credit card companies, during the period of nine months ended September 30, 2011 these rates were in average 1.01% (0.66% and 1.05% on December 31, 2010).

 

 

 

Page 59 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

9.    Trade accounts receivable – Continued 

 

e)  Allowance for doubtful accounts

 

The allowance for doubtful accounts is based on average historical losses complemented by Company's estimates of probable future losses:

 

 

 

Consolidated

 

 

9.30.2011

12.31.2010

 

 

 

 

At the beginning of the period

 

(180,964)

(7,521)

Allowance for doubtful accounts

 

(163,107)

(573,898)

Recoveries and provision writte-off

 

139,976

400,455

At the end of the period

 

(204,095)

(180,964)

 

 

 

 

Current

 

(198,922)

(172,901)

Noncurrent

 

(5,173)

(8,063)

 

 

 

 

 

Falling due

 

Past due and partially accrued for losses

 

 

Total

 

 

<30 days

 

30-60 days

 

61-90 days

 

>90 days

9.30.2011

 

5,321,208

 

4,556,658

 

93,950

 

31,378

 

18,844

 

620,378

12.31.2010

 

4,575,173

 

3,658,007

 

229,411

 

16,497

 

53,090

 

618,168

 

f)   Accounts receivable – Paes Mendonça

 

The accounts receivable from Paes Mendonça relate to amounts deriving from the payment of third party liabilities by the subsidiaries Novasoc and Sendas. Pursuant to contractual provisions, these accounts receivable are monetarily restated (IGPM) and guaranteed by commercial leasing rights of certain stores currently operated by the Company, Novasoc and Sendas. Maturity of accounts receivable is linked to the lease agreements.

 

g)  Accounts receivable from vendors

 

Accounts receivable from vendors includes rebates and discounts obtained from vendors. These amounts are established contractually and include amounts for volume purchase discounts, joint marketing programs, freight reimbursements, and other similar programs.

 


Page
60 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

10. Other accounts receivable

 

 

Parent Company

 

Consolidated

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

Accounts receivable related of sale from property and equipment

168

7,827

 

 

56,575

 

57,921

Cooperative advertising with vendors

-

-

 

29,906

20,539

Advances to suppliers

18,249

29,279

 

74,377

73,935

Accounts receivable related of credits non accepted

40,119

15,185

 

 

85,236

 

56,998

Accounts receivable from virtual operations

-

-

 

-

1,099

Claims to receive

286

1,993

 

69,164

45,306

Accounts receivable from services

12,169

3,491

 

12,445

7,194

Rental receivable - commercial galleries

8,582

12,859

 

13,395

20,270

Loans to employees

22,722

21,377

 

33,129

21,377

Others

16,041

11,750

 

47,392

84,159

 

118,336

103,761

 

421,619

388,798

 

 

 

 

 

 

Current

66,451

50,976

 

335,698

299,241

Noncurrent

51,885

52,785

 

85,921

89,557

 

11.   Receivables Securitization Fund

 

a)  Receivables Securitization Fund - Pão de Açúcar

 

PAFIDC is a receivables securitization fund created for the purpose of acquiring the Company and its subsidiaries’ trade receivables, arising from sales of products and services to their customers, except for receivables from installment sales and post-dated checks. The fund has a defined term until December 7, 2012.

 

The capital structure of the fund, at September 30, 2011, is composed of 10,295 senior shares held by third parties in the amount of R$1,200,864 (R$1,096,130 at December 31, 2010), which represent 89.76% of the fund’s equity (89.30% at December 31, 2010) and 2,864 subordinated shares (also at December 31, 2010), held by the Company and subsidiaries in the amount of R$137,049, which represent 10.24% of the fund’s equity (10.70% at December 31, 2010).

 

The subordinated quotas were imputed to the Company and are recorded in assets of controlling entity, as interest in the receivables securitization fund, with a balance of R$122,693 at September 30, 2011 (R$117,613 at December 31, 2010). The interest held in subordinated quotas represents the maximum exposure to the securitization operations losses.


Page
61 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

11.   Receivables Securitization Fund -- Continued 

 

a)  Receivables Securitization Fund - Pão de Açúcar -- Continued 

 

The interest rates of senior shares are shown below:

 

 

 

 

 

9.30.2011

 

12.31.2010

Quotaholders

 

Amount

 

CDI Rate

 

Balance

 

CDI Rate

 

Balance

 

redeemable

redeemable

 

 

 

 

 

 

 

 

 

 

 

Senior A

5,826

 

109.5%

 

737,152

 

109.5%

 

672,861

Senior B

4,300

 

109.5%

 

201,729

 

109.5%

 

184,135

Senior C

169

 

109.5%

 

261,983

 

109.5%

 

239,134

 

 

 

 

 

 

1,200,864

 

 

 

1,096,130

 

Subordinated quotas are registered and non-transferable, and were issued in a single series. The Company will redeem the subordinated quotas only after the redemption of senior quotas or at the end of the fund’s term. Once the senior quotas have been remunerated, the subordinated quotas will receive the balance of the fund’s net assets after absorbing any losses on receivables transferred and any losses attributed to the fund. Their redemption value is subject to credit, prepayment, and interest rate risks on the transferred financial assets.

 

The holders of senior quotas have no recourse against the other assets of the Company in the event customers’ default on the amounts due. As defined in the agreement between the Company and PAFIDC, the transfer of receivables is irrevocable, irreversible and definitive.

 

b)  Globex Receivables Securitization Fund – Globex FIDC

 

Globex FIDC is a receivables securitization fund created to acquire the accounts receivable of Globex (mainly credit card), originated from the sale of products and services to its customers. This fund was created at November 11, 2010 with an indeterminate term.

 

The fund equity structure at September 30, 2011 is composed of 11,666 senior quotas held by third parties, amounting to R$1,295,662 (R$1,184,387 at December 31, 2010), representing 86.4% of the fund’s equity (87.5% at December 31, 2010) and 191 subordinated quotas (169 at December 31, 2010), held by the Company and its subsidiaries, amounting to R$203,290 (R$169,332 at December 31, 2010), accounting for 13.6% of the fund’s equity (12.5% at December 31, 2010).

 

 

 

 

Page 62 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

11. Receivables Securitization Fund -- Continued 

 

b)  Globex Receivables Securitization Fund – Globex FIDC -- Continued 

 

Below, the interest rates of senior quotaholders:

 

 

 

 

 

9.30.2011

 

12.31.2010

Quotaholder

 

Amount

 

CDI Rate

 

Balance redeemable

 

CDI Rate

 

Balance redeemable

 

 

 

 

 

 

 

 

 

 

 

Senior - 1st Series

 

11,666

 

107.75%

 

1,295,662

 

107.75%

 

1,184,387

 

 

Subordinated quotas are registered and non-transferable and were issued in a single series. The Company will redeem the subordinated quotas after the redemption of senior quotas or upon the end of the fund’s term. Once remunerated the senior quotas seniors, the subordinated quotas will receive the fund’s net worth balance after absorbing eventual losses in receivables transferred and eventual losses attributed to the fund. Their redemption amount will be subject to credit, prepayment and interest rate risks of financial assets transferred.

 

The holders of senior quotas are not entitled to recourse against other Company’s assets in the event of customers’ delinquency. As contractually agreed upon between the Company and PAFIDC, the receivables transfer is irrevocable, irreversible and definite.

 

 

12.   Inventories

 

 

Parent Company

 

Consolidated

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

 

 

 

 

 

 

Stores

1,032,039

999,835

 

2,987,936

2,638,904

Warehouses

774,421

623,223

 

2,245,493

2,291,445

Bonus in inventories

(35,588)

(40,883)

 

(49,981)

(51,345)

Provision for obsolescence/breaking

(3,404)

(8,921)

 

(64,165)

(46,597)

Present value adjustment

-

-

 

(22,218)

(8,639)

 

1,767,468

1,573,254

 

5,097,065

4,823,768

 

The Company appropriates in the result the bonus received from suppliers at the same time that the bonus inventories is realized. The received unrealized bonus in inventories in the parent company represents R$35,588 (R$40,883 at December 31, 2010), in the consolidated the amount is R$49,981 (R$51,345 at December 31, 2010). In addition, the Company effect obsolescence provision (low turnover) and breaking inventories in the amount R$3,404 (R$8,921 at December 31, 2010) and R$64,165 (R$46,597 at December 31, 2010) in the parent company and consolidated, respectively.

 

The adjustment to present value of inventories refers to the corresponding entry of adjustment to present value of the indirect subsidiary NCB’s vendors.

 

 

Page 63 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

13.   Recoverable taxes

 

The balances of recoverable taxes refer to credits from Withholding Income Tax, (“IRRF”), Social Contribution Tax on Gross Revenue for the Social Integration Program (“PIS”), Social Contribution Tax on Gross Revenue for Social Security Financing (“COFINS”) and recoverable State Value-Added Tax (“ICMS”):

 

 

Parent Company

 

Consolidated

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

Current

 

 

 

 

 

Taxes on sales

224,252

263,936

 

1,089,789

671,054

ICMS recoverable

224,252

221,899

 

845,079

464,152

PIS/COFINS recoverable

-

42,037

 

244,710

206,902

 

 

 

 

 

 

Income tax

97,859

41,392

 

180,308

141,387

Investment

49,667

24,192

 

121,887

116,656

Other

48,192

17,200

 

58,421

24,731

 

 

 

 

 

 

 

 

 

 

 

 

Other

95,901

58,894

 

142,833

77,201

ICMS recoverable from Property and equipment

20,699

9,323

 

 

34,343

 

16,480

ICMS tax replacement

55,208

28,260

 

53,200

28,697

Other

19,994

21,311

 

55,290

32,024

 

 

 

 

 

 

Present value adjustment

(572)

(460)

 

(1,307)

(1,287)

 

417,440

363,762

 

1,411,623

888,355

Noncurrent

 

 

 

 

 

Taxes on sales

-

111,812

 

85,111

206,765

ICMS recoverable

-

-

 

71,130

71,063

PIS/COFINS recoverable

-

111,812

 

13,981

135,702

 

 

 

 

 

 

Other

15,515

15,494

 

20,590

19,632

ICMS and other

15,515

15,494

 

20,590

19,632

 

 

 

 

 

 

Present value adjustment

(6,540)

(7,504)

 

(12,838)

(12,891)

 

8,975

119,802

 

92,863

213,506

 

 

 

 

 

 

Total taxes recoverable

426,415

483,564

 

1,504,486

1,101,861

 

 

 

Page 64 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information – September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

14.   Related Parties

 

a)     Sales and purchases of goods

 

Parent Company

 

Consolidated

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

Customers

 

 

 

 

 

Novasoc Comercial

31,005

37,678

 

-

-

Sé Supermercados

76,682

94,321

 

-

-

Sendas Distribuidora

37,184

47,682

 

-

-

Barcelona

1,294

1,849

 

-

-

Xantocarpa

1

2

 

-

-

Globex

928

1,617

 

-

-

Nova PontoCom

1,095

6,023

 

-

-

 

148,189

189,172

 

-

-

Suppliers

 

 

 

 

 

Novasoc Comercial

6,926

2,289

 

-

-

Sé Supermercados

2,729

3,745

 

-

-

Sendas Distribuidora

7,361

11,530

 

-

-

Barcelona

1,250

2,131

 

-

-

Xantocarpa

524

752

 

-

-

FIC

2,050

7,242

 

2,603

8,879

Globex

435

853

 

-

-

Nova PontoCom

500

803

 

-

-

Globalbev bebidas e alimentos

481

-

 

526

-

Bravo café

215

-

 

215

-

Fazenda da Toca Ltda

199

-

 

237

-

 

22,670

29,345

 

3,581

8,879

 

 

 

 

 

 

 

9.30.2011

9.30.2010

 

9.30.2011

9.30.2010

Sales

 

 

 

 

 

Novasoc Comercial

239,123

220,731

 

-

-

Sé Supermercados

575,326

578,946

 

-

-

Sendas Distribuidora

220,512

188,145

 

-

-

Barcelona

3,721

15,866

 

-

-

Globex

4

873

 

-

-

Nova PontoCom

15,446

58,824

 

-

-

ECQD Participações

1,545

-

 

-

-

 

1,055,677

1,063,385

 

-

-

Purchases

 

 

 

 

 

Novasoc Comercial

2,633

1,767

 

-

-

Sé Supermercados

10,172

8,520

 

-

-

Sendas Distribuidora

22,988

7,260

 

-

-

Nova PontoCom

-

20

 

-

-

ECQD Participações

1

-

 

-

-

Globalbev bebidas e alimentos

7,944

-

 

9,992

-

Bravo café

1,209

-

 

1,209

-

Sykué Geração de energia Ltda

22,439

-

 

22,318

-

Fazenda da Toca Ltda

2,205

-

 

2,375

-

 

69,591

17,567

 

35,894

-

 

Related party transactions, as disclosed above, are carried out at cost and are eliminated from the consolidated interim financial statements.

 

Page 65 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

14.   Related Parties - Continued 

 

b)    Other operations

 

Parent Company

 

Consolidated

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

 

 

 

 

 

 

Assets

 

 

 

 

 

Novasoc Comercial

11,037

-

 

-

-

Sé Supermercados

6,116

-

 

-

-

Casino (i)

1,657

5,519

 

1,657

5,519

FIC / BINV (iv)

-

-

 

3,714

-

Sendas S.A.

-

17,824

 

-

17,824

Sendas Distribuidora

810,094

564,208

 

-

-

Xantocarpa

17,762

3,916

 

-

-

Barcelona

146,950

178,909

 

-

-

Vedra

20

-

 

-

 

Globex

14,568

8,570

 

-

-

Casas Bahia Comercial Ltda. (v)

-

-

 

142,475

120,605

Nova PontoCom

12,240

308

 

-

-

Vancouver

2,970

2,351

 

-

-

ECQD - partners (vi)

33,081

-

 

33,081

 

Wilkes

676

-

 

676

-

Other

28,863

22,951

 

38,906

32,293

 

1,086,034

804,556

 

220,509

176,241

Liabilities

 

 

 

 

 

Novasoc Comercial

-

34,867

 

-

-

Sé Supermercados

-

48,936

 

-

-

Fundo Península (ii)

11,293

14,410

 

11,649

14,894

Barcelona

-

324,350

 

-

-

Globex

87,595

79,689

 

-

-

FIC (iv)

1,762

5,320

 

6,761

6,886

Casas Bahia Comercial Ltda. (v)

-

-

 

478

231,203

Other

9,244

6,248

 

3,262

21,308

 

109,894

513,820

 

22,150

274,291

 

 

 

 

 

 

 

9.30.2011

9.30.2010

 

9.30.2011

9.30.2010

Income statement

 

 

 

 

 

Novasoc Comercial

6,283

6,163

 

-

-

Sé Supermercados

16,246

16,070

 

-

-

Sendas Distribuidora

37,898

26,846

 

-

-

Casino (i)

(4,165)

(3,967)

 

(4,165)

(3,967)

Fundo Península (ii)

(103,947)

(101,430)

 

(108,293)

(104,601)

Grupo Diniz (iii)

(12,856)

(9,595)

 

(13,755)

(6,346)

Sendas S.A.

-

(27,288)

 

-

(41,754)

Sykué Consultoria em energia Lt. (ix) 

(671)

-

 

(994)

-

Casas Bahia Comercial Ltda. (v)

-

-

 

58,833

-

FIC/Banco Investcred (iv)

-

(6,045)

 

1,842

(5,707)

Other

(6,300)

(6,299)

 

(6,300)

(6,299)

 

(67,512)

(105,545)

 

(72,832)

(168,674)

 

 

 

 

 

 

 

Page 66 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

14. Related Parties – Continued 

 

b)    Other transactions - Continued

 

              i.    Casino: Technical Assistance Agreement, signed between the Company and Casino at July 21, 2005, whereby, through the annual payment of US$2,727 thousand, it provides for the transfer of know-how in the administrative and financial area. This agreement is effective for 7 years, with automatic renewal for an indeterminate term. This agreement was approved at the Special Shareholders’ Meeting held at August 16, 2005.

 

              ii.  Península Fund: 58 real estate lease agreements with the Company, 1 property with Novasoc, 1 property with Sé and 1 property with Barcelona.

 

             iii.  Diniz Family: Leasing of 15 properties for the Company and 2 properties for Sendas Distribuidora.

 

             iv.  FIC/Banco Investcred: The impact in the income statement related to Banco Investcred represents: (i) refund of expenses deriving from the infrastructure agreement, such as: expenses related to cashiers payroll, and commissions on the sale of financial products (ii) financial expenses related to the receivables discount (named “financial rebate”) and (iii) revenues from property rental.

 

              v.  Casas Bahia: Globex maintains lease agreements for warehouses, offices and administrative buildings with the Management of Casas Bahia Comercial Ltda.

 

             vi.  Nova Pontocom managers (ECQD): On November 2010, in the context of the restructuring of GPA e-commerce business, the Company granted to certain Nova Pontocom Comércio Eletrônico S.A statutory managers, a loan amounting in R$ 10,000 as well as celebrated a barter contract withreturn in the amount of R$ 20,000, both maturing on January 8, 2018, duly adjusted.

 

            vii.  Dunnhumby International Limited: Agreement between GPA and Dunnhumby to analyze loyalty programs, as well as the delivery of reports and information for optimization of business management and categories strategy, through the assignment for the right to use software.The amount in 2011 is R$ 3,585.

 

           viii.  Sykué Energy generation: Purchase of Electric Energy on the Free Market to supply several consumer units of the Company.

 

             ix.  Sykué Consultoria:energy planning services in order to supply electricity, including projection of energy consumption for each consumer unit , during 102 months (economic feasibility study of stores maintenance costs on the captive market or on the free market) and regulatory advisory with ANEEL, CCEE and NOS.

 

 

 

 

Page 67 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

14. Related Parties – Continued 

 

b)    Other transactions - Continued

 

              x.  Other: Expenses paid by the Company to its subsidiaries and other associated companies. Other related parties not described in this Note did not state balances or transactions in the periods.

 

Related party-transactions shown above mainly result from operations the Company and its subsidiaries maintain among themselves and with other related entities and were substantially accounted for according to the market prices, terms and conditions, agreed between the parties.

 

c)     Management Compensation

 

The expenses related to the compensation of management’s key personnel (officers appointed pursuant to Bylaws and the Board of Directors), which were recorded in the income statement at the period of nine months ended September 30, 2011 and 2010, were as follows:

 

Board of Directors

 

Remuneration

Other remuneration

Shore based Payment

Total

Board of Directors (*)

-

5,269

-

5,269

Directors

17,636

22,823

9,850

50,309

Fiscal council

324

-

-

324

(*) Variable according to the number of participation in the meeting.

 

Page 68 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

15.   Investments

 

a)   Breakdown of investments

 

 

Parent Company

 

Sendas

Novasoc

Globex

Nova Pontocom

NCB (*)

Other

 

Total

Balances at 12.31.2010

1,702,505

35,378

30,041

1,261,781

18,994

1,015,547

23,856

4,088,102

 

 

 

 

 

 

 

 

 

Additions

-

-

-

-

-

-

29,599

29,599

Exchange variation

-

-

-

-

-

-

990

990

Write-off

(152,074)

(36,655)

(11,271)

-

-

-

-

(200,000)

Equity pick-up

81,233

14,636

19,001

(6,129)

1,429

(24,749)

5,227

90,648

Gain/loss

-

-

-

1,060

723

-

-

1,783

Balances at 9.30.2011

1,631,664

13,359

37,771

1,256,712

21,146

990,798

59,672

4,011,122

(*) Refers to business combination.

 

 

Consolidated

 

FIC

Binv/ Globex

Other

Total

Balances at 12.31.2010

206,373

24,002

2,165

232,540

 

 

 

 

 

Additions

-

-

111

111

Write-off

(695)

(13,527)

-

(14,222)

Equity pick-up

14,373

10,132

2

24,507

Balances at 9.30.2011

220,051

20,607

2,278

242,936

 

 

(i)   FIC 

 

The summarized financial information of FIC at September 30, 2011 and December 31, 2010 is as follows:

 

 

Consolidated

 

9.30.2011

12.31.2010

 

 

 

Current assets

3,112,494

3,118,059

Noncurrent assets

190,005

289,963

Total assets

3,302,499

3,408,022

 

 

 

Current liabilities

2,685,430

2,783,045

Noncurrent liabilities

43,429

36,259

Shareholders’ equity

573,640

588,718

Total liabilities and shareholders’ equity

3,302,499

3,408,022

Operating results

 

 

Revenues

650,064

918,415

Operating income

(9,800)

145,756

Net income

24,801

93,302

 

 

 

For purposes of calculating the investment the Shareholders’ Equity of investee should be reduced the goodwill reserve, whose reserve is the right of Itaú. 

 

 

Page 69 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

15.   Investments - Continued 

 

a)   Breakdown of investments - Continued

 

 

(ii) Sendas 

 

Acquisition of non-controlling interest in Sendas Distribuidora

 

Sendas S.A. and Barcelona Comércio Varejista e Atacadista S.A. (Company’s subsidiary) entered into a Stock Purchase Agreement and Other Covenants, according to which Sendas Distribuidora´s shares held by Sendas S.A. may be transferred to Barcelona Comércio Varejista e Atacadista S.A.. The acquisition this minority participation was approve by the Board of Directors at February 23, 2011 and by Company´s General Meeting at March 14, 2011. Sendas S.A. transferred to Barcelona Comércio Varejista e Atacadista S.A. the totally its participation in the Sendas Distribuidora, corresponding to 42.57% of the capital stock for R$377,000 to be paid as follows: R$59,000 upon the transfer of shares and the remaining amount of R$318,000 in 6 annual and consecutive installments of R$53,000, the first installment shall mature in July 2011, adjusted by IPCA (Extended Consumer Price Index) as of the fourth installment, and as July to December 2010 as reference basis. This present value of obligation assumed at September 30, 2011 is R$232,674 (R$324,350 at December 31, 2010).

 

 

b) Payables for acquisition of non-controlling shareholders

 

 

 

Consolidated

 

 

9.30.2011

12.31.2010

 

 

 

 

Interest acquisition in Assai (i)

 

4,451

188,194

Interest acquisition in Sendas Distribuidora (ii)

 

232,674

324,350

 

 

237,125

512,544

 

 

 

 

Current liabilities

 

53,409

297,484

Noncurrent liabilities

 

183,716

215,060

 

             i.    Accounts payable due to the acquisition of non-controlling interest in Assai, subsidiary that operates in the “cash and carry” segment for the Group. The accounts payable will be settled in 2011.

 

            ii.    Accounts payable due to the acquisition of non-controlling interest in Sendas Distribuidora, which will be settled in 6 annual installments, and the last amortization will take place in December 2017, according to item a.

 

 

 

 

 

Page 70 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.   Business combinations and acquisition of non-controlling interest

 

a)     Association with Nova Casa Bahia

 

Context of the partnership

 

At December 4, 2009, Casas Bahia Comercial Ltda. (“CB”) and GPA entered into a Partnership Agreement (“Partnership Agreement”) aiming at merging their retail trade of durable goods and electronic commerce of durable goods businesses.

 

At February 3, 2010 the parties signed a Provisional Agreement for the Maintenance of Operation Reversibility (“APRO”) with the Administrative Council for Economic Defense (“CADE”), which determined that the following actions to be taken: (i) maintenance of “Casas Bahia” and “Ponto Frio” brands, as well as separate advertising campaigns, ensuring investments in propaganda and marketing at levels compatible with previous fiscal years, except for the assumptions resulting from the economic scenario; (iii) the maintenance of stores existing in 146 cities where both “Casas Bahia” and “Ponto Frio” are located; (iii) maintenance of respective warehouses and the Bartira’s furniture plant; (iv) maintenance of respective loan policies; and (v) maintenance of separate procurement structures and their commercial contractual instruments, even though they may jointly operate in this segment.  Except for these specific conditions, both Globex and NCB may adopt the measures necessary to merge their activities and capture the synergies resulting from this operation. This present operation is pending approval from CADE.

 

At July 1, 2010, the parties entered into an addendum to the Partnership Agreement, in which the parties reviewed certain conditions of the partnership, as well as defined the actions required for their implementation.

 

As a preliminary phase of this businesses merger, at October 1, 2010, the operating assets of CB were transferred to NCB through a partial spin-off.  This transfer included an equity interest of 25% in Bartira (remainder 75% still under the possession of CB).

 

Thus, as of October 1, 2010, NCB now operates under the "Casas Bahia” brand, which operates in 11 Brazilian states and in the Federal District, represented by 526 stores and 8 warehouses, selling a wide range of electronic products, home appliances and devices, such as furniture, electronic toys, office supplies, mobile phones, computers and accessories.

  

At November 9, 2010, as a preparatory phase of the process to merge NCB shares into Globex, CDB centralized the retail trade and the electronic commerce of durable goods in Globex.

 


Page
71 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.   Business combinations and acquisition of non-controlling interest - Continued 

 

a)      Association with Nova Casa Bahia - Continued

 

Thus, the Company injected capital into its subsidiary Globex, used in this specific transaction as intervening party and of the consideration transferred to the acquisition, in the following amount: (i) net assets from the Company’s electronic products operations, established by the “Extra-Eletro” brand, in the amount of R$89,826; (ii) financial investments of R$290,143; and (iii) receivables between the Company’s subsidiaries, in the amount of R$375,550. On the same date, the Globex shareholders’ approved the NCB’s shares incorporation. Globex started to operate with “Ponto Frio” and “Casas Bahia” banners.

 

Determination of the consideration transferred due to the takeover of NCB

 

With capital contributions established and as part of the merger process of NCB’s shares into the shareholders’equity of Globex, GPA transferred approximately 47% of its entire investment in Globex to members of CB, which is determined as total consideration transferred for the takeover of NCB (“total consideration transferred”).

 

Since Globex is a publicly held company, with its shares quoted and traded on the organized market (Bovespa) by independent purchasers and sellers and experts in electric/electronic products segment, for accounting purposes, the fair value of the consideration transferred was determined by the final price of Globex’s common share traded on Bovespa at November 9, 2010, as follows: 

 

 

12.31.2010

 

 

Number of common shares held by CBD, corresponding to the 98.77% interest

168,927,975

Globex common share quote at November 9, 2010 - R$

15.00

 

 

Market value (Bovespa) of investment in Globex – 98.77%

2,533,920

 

 

47% of market value of investment in Globex assigned to CB’s shareholders

1,193,082

 

 

 

 

Fixed mandatory dividends to Bartira’s shareholders (i)

6,069

 

 

Assets received from CB considered as consideration transferred:

 

 

 

 

 

Call option for controlling interest in Bartira, net of income and social contribution taxes(ii)

(274,563)

 

 

Non-controlling interest over assets received

130,571

 

 

Value of total consideration transferred

1,055,159

 

 

Page 72 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.   Business combinations and acquisition of non-controlling interest - Continued 

 

a)      Association with Nova Casa Bahia - Continued

 

Determination of the consideration transferred due to the takeover of NCB - Continued

 

(i)  According to the Partnership Agreement, Bartira will disproportionally distribute mandatory dividends to its shareholders, in order to ensure that CB receives a total of R$12 million as dividends in the next three years. This mandatory minimum dividend that Bartira shall pay as a disproportional sharing was considered according to CPC 15 and IFRS 3R, as part of the total consideration transferred for takeover of NCB;

 

(ii) Furniture supply agreement with Bartira: NCB has an exclusive supply agreement with Bartira.  This agreement holds profitable conditions to NCB in the acquisition of furniture compared to the margins established in the sector. The amount was defined using information on comparable transactions in the market;

 

(iii) Advantageous lease agreement signed with CB: this refers to CB’s properties, which include stores, warehouses and buildings which are purposes of operating lease by NCB. This was measured according to information on comparable transactions in the market; e

 

       (iv) Fair value of Bartira’s call option: the parties granted through the Partnership Agreement, call and put options for the interests held by GPA and CB in Bartira. The conditions are defined as follows:

 

•    During the lock-up period defined in the Partnership Agreement as 36 months, NCB is eligible to sell is 25% interest in Bartira’s capital stock for one real (R$1.00);

 

•    During the period from the end of the lock-up period and the end of the 6th year of the agreement, NCB may acquire the remaining 75%  interest in the capital stock of Bartira, currently held by CB, for a total of R$175,000, adjusted by IPCA (Extended Consumer Index Price); e

 

•    Should NCB do not exercise the aforementioned call option at the end of the 6th year, CB shall have to acquire the 25% interest from NCB for a total of R$58,500, adjusted by IPCA;



Page
73 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.   Business combinations and acquisition of non-controlling interest - Continued 

 

a)  Association with Nova Casa Bahia – Continued)

 

Fair values of acquired identifiable assets and liabilities (provisional)

 

The fair values of identifiable assets and liabilities acquired from NCB, on the date of business combination were as follows:

 

 

Opening balance

(i) Fair value of investment held in Bartira

(ii) “Casas Bahia” banner

(iii) Commercial rights

 

(iv) Supply agreement under favorable conditions

 

(iii) Lease agreement under favorable conditions

Balance after provisional allocation of purchase price

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

64,957

-

-

-

-

-

64,957

Marketable securities

586,536

-

-

-

-

-

586,536

Trade accounts receivable

2,434,960

-

-

-

-

-

2,434,960

Inventories

1,360,420

-

-

-

-

-

1,360,420

Recoverable taxes

269,352

-

-

-

-

-

269,352

Deferred income tax

142,342

(46,770)

(549,242)

(136,344)

(47,971)

(87,075)

(725,060)

Prepaid expenses

58,498

-

-

-

-

-

58,498

Other

268,059

-

-

-

-

-

268,059

Investments in associated companies

-

137,560

-

-

-

-

137,560

Property and equipment

570,889

-

-

-

-

-

570,889

Intangible assets

57,217

-

1,615,417

401,011

141,092

256,103

2,470,840

 

5,813,230

90,790

1,066,175

264,667

93,121

169,028

7,497,011

Liabilities

 

 

 

 

 

 

 

Trade accounts payable

(1,063,178)

-

-

-

-

-

(1,063,178)

Loans and borrowings

(1,438,859)

-

-

-

-

-

(1,438,859)

Taxes payable

(448,565)

-

-

-

-

-

(448,565)

Deferred revenues

(230,637)

-

-

-

-

-

(230,637)

Provision for contingencies

(33,796)

-

-

-

-

-

(33,796)

Other

(1,405,165)

-

-

-

-

-

(1,405,165)

 

(4,620,200)

-

-

-

-

-

(4,620,200)

Net assets

1,193,030

90,790

1,066,175

264,667

93,121

169,028

2,876,811

 

(i)     Fair value of investment held in Bartira (25%): it refers to the measurement of fair value of the investment currently held by NCB of 25% of Bartira’s capital stock.  It was measured by EBITDA multiples, obtained from market players;

   

(ii)    “Casas Bahia” brand: the brand is traditional and well known in the Brazilian retail trade and is considered one of the most valuable brands, according to specialized brand valuation companies. Considering the strength and recognition of this brand, a market participant should not discontinue it.  Its measurement was based on the royalties relief methodology, which represents the remuneration practiced by the market for using the brand, if it were not acquired; e

 

(iii)   Commercial rights: points-of-sale, many of them are located in very busy and large shopping centers.  Usually, shopping centers and street stores charge fees related to the assignment for the right to use the point-of-sale when this asset is transferred. These are measured according to information on comparable transactions in the market.


Page
74 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.   Business combinations and acquisition of non-controlling interest – Continued 

 

a)      Association with Nova Casa Bahia - Continued

 

Fair values of acquired identifiable assets and liabilities (provisional) - Continued

 

No contingent liabilities or assets were identified and recognized on the acquisition date, and even if positive, this would be Indemnifiable by CB or GPA, where applicable.

 

The fair value of the non-controlling interest was measured by applying their interest, through the fair value of identifiable net assets of NCB on the business combination date, as follows:

 

 

12.31.2010

Fair value of acquired net assets

2,614,662

Non-controlling interest

47.56%

Non-controlling interest – measured by the proportional amount method at fair value of acquired net assets

1,243,533

 

Bargain  purchase

 

As a result of: (i) measurement of the total consideration transferred due to takeover of NCB; (ii) measurement of non-controlling interest; and (iii) measurement of identifiable assets and liabilities at their fair value, the Company verified on an accounting basis a gain due to bargain price acquisition, in the amount of R$453,569, recognized in the statement of income for the fiscal year ended December 31, 2010, under Other operating expenses as follows:

 

 

12.31.2010

 

 

Total consideration transferred due to takeover of NCB

(917,699)

 

 

Non-controlling interest – measured by the proportional amount method at fair value of acquired net assets

(1,243,394)

 

 

Fair value of acquired net assets

2,614,662

 

 

Bargain purchase resulting from takeover of NCB

453,569

 

 

 

 

Page 75 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

16.   Business combinations and acquisition of non-controlling interest – Continued 

 

a)      Association with Nova Casa Bahia - Continued

 

Subsequent measurement – provisional allocation of purchase price

 

The NCB takeover was accounted for according to the method of acquisition, pursuant to IFRS 3R and CPC 15. The Company did not obtain a final evaluation of the acquired net asset fair value, so that to conclude that the evaluation of gain due to profitable purchase, referring to the NCB takeover.

 

In compliance with IFRS 3R and CPC 15, the Company will conclude the collection of data and the evaluation of acquired net asset fair value, as well as the consideration transferred in 2011 over 12 months as of the business combination date.

 

The costs of the transactions, totaling R$100,100 were treated as expense and included in other operating expenses in the statement of income for the year ended December 31, 2010.

 

 

17. Property and equipment

 

a)     Parent Company:

 

 

Balance at:

 

 

 

 

Balance at:

 

12.31.2010

Additions

Depreciation

Write-offs

Transfers

9.30.2011

 

 

 

 

 

 

 

Land

820,088

-

-

-

(14,000)

806,088

Buildings

1,795,263

20,563

(42,604)

(31)

167,984

1,941,175

Leasehold improvements

986,223

200

(53,084)

(2,161)

127,400

1,058,578

Machinery and equipment

363,139

113,831

(57,444)

(6,386)

44,131

457,271

Facilities

92,104

14,777

(7,124)

(183)

9,120

108,694

Furniture and fixtures

160,882

29,331

(18,237)

(1,857)

19,464

189,583

Vehicles

15,192

7,264

(3,504)

(1,082)

534

18,404

Property and equipment in progress

421,480

333,761

-

(10,405)

(404,979)

339,857

Other

120,988

20,722

(4,927)

(30)

(101,950)

34,803

 

4,775,359

540,449

(186,924)

(22,135)

(152,296)

4,954,453

 

 

 

 

 

 

 

Financial leasing:

 

 

 

 

 

 

IT equipment

3,666

19,708

(3,007)

-

2,934

23,301

Buildings

22,973

-

(1,024)

-

-

21,949

 

26,639

19,708

(4,031)

-

2,934

45,250

Total property and equipment

4,801,998

560,157

(190,955)

(22,135)

(149,362)

4,999,703

 


Page
76 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Property and equipment - Continued 

 

a)      Parent Company: - Continued

 

 

 

Balances at 9.30.2011

 

Balances at 12.31.2010

 

Cost

Accumulated Depreciation

Net

 

Cost

Accumulated Depreciation

Net

Land

806,088

-

806,088

 

820,088

-

820,088

Buildings

2,615,147

(673,972)

1,941,175

 

2,427,006

(631,743)

1,795,263

Leasehold improvements

1,882,643

(824,065)

1,058,578

 

1,758,276

(772,053)

986,223

Machinery and equipment

1,161,984

(704,713)

457,271

 

1,014,994

(651,855)

363,139

Facilities

280,834

(172,140)

108,694

 

257,257

(165,153)

92,104

Furniture and fixtures

483,050

(293,467)

189,583

 

439,259

(278,377)

160,882

Vehicles

29,259

(10,855)

18,404

 

24,152

(8,960)

15,192

Property and equipment in progress

339,857

-

339,857

 

421,480

-

421,480

Other

63,176

(28,373)

34,803

 

144,465

(23,477)

120,988

 

7,662,038

(2,707,585)

4,954,453

 

7,306,977

(2,531,618)

4,775,359

 

 

 

 

 

 

 

 

Financial leasing:

 

 

 

 

 

 

 

IT equipment

28,169

(4,868)

23,301

 

5,528

(1,862)

3,666

Buildings

34,451

(12,502)

21,949

 

34,447

(11,474)

22,973

 

62,620

(17,370)

45,250

 

39,975

(13,336)

26,639

Total property and equipment

7,724,658

(2,724,955)

4,999,703

 

7,346,952

(2,544,954)

4,801,998

 

 

b)    Consolidated: 

 

Balance at:

 

 

 

 

Balance at:

 

12.31.2010

Additions

Depreciation

Write-Offs

Transfers

9.30.2011

 

 

 

 

 

 

 

Land

983,005

210

-

1,263

(22,308)

962,170

Buildings

1,907,727

24,257

(47,290)

110

208,987

2,093,791

Leasehold improvements

1,515,898

56,466

(92,272)

(687)

246,365

1,725,770

Machinery and equipment

608,748

203,548

(100,682)

(10,704)

125,536

826,446

Facilities

244,524

23,547

(21,961)

795

4,625

251,530

Furniture and fixtures

399,573

56,917

(40,774)

(17,027)

16,202

414,891

Vehicles

156,056

66,713

(21,913)

(1,772)

6,388

205,472

Property and equipment in progress

577,957

455,998

-

(8,372)

(615,452)

410,131

Other

142,173

30,696

(9,222)

(34)

(83,746)

79,867

 

6,535,661

918,352

(334,114)

(36,428)

(113,403)

6,970,068

 

 

 

 

 

 

 

Financial leasing:

 

 

 

 

 

 

IT equipment

74,332

-

(3,356)

(887)

(40,408)

29,681

Hardware

31,895

69,357

(7,884)

(16,533)

12,756

89,591

Facilities

1,086

-

(80)

(1)

(56)

949

Furniture and fixtures

17,864

-

(1,161)

(12)

(5,916)

10,775

Vehicles

14,074

-

(6,400)

(18)

8,475

16,131

Buildings

28,683

-

(1,316)

-

-

27,367

 

167,934

69,357

(20,197)

(17,451)

(25,149)

174,494

Total property and equipment

6,703,595

987,709

(354,311)

(53,879)

(138,552)

7,144,562

 


Page
77 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Property and equipment - Continued 

 

b)       Consolidated  - Continued

 

 

Balances at 9.30.2011

 

Balances at 12.31.2010

 

Cost

Accumulated Depreciation

Net

 

Cost

Accumulated Depreciation

Net

Land

962,170

-

962,170

 

983,005

-

983,005

Buildings

2,872,458

(778,667)

2,093,791

 

2,640,154

(732,427)

1,907,727

Leasehold improvements

3,020,464

(1,294,694)

1,725,770

 

2,723,436

(1,207,538)

1,515,898

Machinery and equipment

1,783,032

(956,586)

826,446

 

1,476,248

(867,500)

608,748

Facilities

488,702

(237,172)

251,530

 

462,741

(218,217)

244,524

Furniture and fixtures

830,622

(415,731)

414,891

 

784,316

(384,743)

399,573

Vehicles

235,273

(29,801)

205,472

 

168,510

(12,454)

156,056

Property and equipment in progress

410,131

-

410,131

 

577,957

-

577,957

Other

130,259

(50,392)

79,867

 

182,983

(40,810)

142,173

 

10,733,111

(3,763,043)

6,970,068

 

9,999,350

(3,463,689)

6,535,661

 

 

 

 

 

 

 

 

Financial leasing:

 

 

 

 

 

 

 

IT equipment

40,831

(11,150)

29,681

 

83,673

(9,341)

74,332

Hardware

174,896

(85,305)

89,591

 

109,544

(77,649)

31,895

Facilities

1,234

(285)

949

 

1,292

(206)

1,086

Furniture and fixtures

15,803

(5,028)

10,775

 

21,736

(3,872)

17,864

Vehicles

24,248

(8,117)

16,131

 

18,910

(4,836)

14,074

Buildings

43,404

(16,037)

27,367

 

43,403

(14,720)

28,683

 

300,416

(125,922)

174,494

 

278,558

(110,624)

167,934

Total property and equipment

11,033,527

(3,888,965)

7,144,562

 

10,277,908

(3,574,313)

6,703,595

 

 

At September 30, 2011 and December 31, 2010, the Company and its subsidiaries had collateralized fixed assets and legal claims, as disclosed in the Note 23 (h).

  

The amount of Property and Equipment in progress R$ 78,917 refers to the Oracle Retail Project with completion scheduled in 2013.

 

The Company has not identified items of its fixed assets that require a provision for impairment at September 30, 2011.

 

GPA Malls & Properties

 

The Company has signed promising barter agreements with two merged companies, where they will cede land previously held by the Company for the commercial exploration of stores, and they will receive barter as many units as necessary to make up at least 14,040 m² and 1,741m², respectively, of units of each enterprise, further a store on the ground floor. The effectiveness of barter depends on administrative acts “protocol and registration of the incorporation memorandum” that now are ongoing. As a result of operation model “assets barter” on September 30, 2011, there is no effect on the interim financial statements from those contracts. 

 

 

 

Page 78 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

17. Property and equipment - Continued 

 

c)           Capitalized borrowing costs

 

The amount of the borrowing costs capitalized for the period of nine months at September 30, 2011 was R$22,940 (R$6,458 at September 30, 2010). The rate used to determine the amount of borrowing costs eligible for capitalization was approximately 100% of CDI, corresponding to the effective interest rate of the Company’s borrowings.

 

18.   Intangible assets

 

a)     Parent company:

 

Balance at:

 

 

 

Balance at:

 

12.31.2010

Additions

Amortization

Transfers

9.30.2011

 

 

 

 

 

 

Goodwill - home appliances

174,548

-

-

-

174,548

Goodwill – retail

300,614

-

-

-

300,614

Commercial rights - retail

 

-

 

-

 

-

 

17,600

 

17,600

Software

195,260

22,945

(30,933)

101,768

289,040

 

670,422

22,945

(30,933)

119,368

781,802

 

 

Balances at 9.30.2011

 

Balances at 12.31.2010

 

Cost

Accumulated Depreciation

Net

 

Cost

Accumulated Depreciation

Net

 

 

 

 

 

 

 

 

Goodwill - home appliances

174,548

-

174,548

 

174,548

-

174,548

Goodwill – retail (*)

1,148,825

(848,211)

300,614

 

1,148,825

(848,211)

300,614

Commercial rights - retail

 

17,600

 

-

 

17,600

 

 

-

 

-

 

-

Software

515,057

(226,017)

289,040

 

390,413

(195,153)

195,260

 

1,856,030

(1,074,228)

781,802

 

1,713,786

(1,043,364)

670,422

 

 

b)    Consolidated: 

 

Balance at:

 

 

 

 

Balance at:

 

12.31.2010

Additions

Amortization

Write-offs

Transfers

9.30.2011

 

 

 

 

 

 

 

Goodwill – cash and carry

428,762

-

-

-

-

428,762

Goodwill – home appliances

279,851

-

-

-

-

279,851

Goodwill – retail

663,195

-

-

-

-

663,195

Banner – cash and carry

38,639

-

-

-

-

38,639

Banner – home appliance

2,015,136

24

-

-

-

2,015,160

Commercial rights – home appliances

617,899

7,550

(6,031)

(378)

7,078

626,118

Commercial rights - retail

-

-

-

-

17,600

17,600

Customer relationship  – home appliances

24,845

-

(4,712)

-

-

20,133

Profitable furniture supply agreement – Bartira

274,542

-

(39,255)

-

-

235,287

Lease agreement –stores and buildings under profitable condition – Nova casa Bahia  

251,994

-

(39,239)

-

-

212,755

Software

286,902

43,527

(50,041)

(20,302)

106,654

366,740

Total Intangíble

4,881,765

51,101

(139,278)

(20,680)

131,332

4,904,240


Page
79 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

18.  Intangible assets – Continued 

 

b) Consolidated - Continued

 

 

Balances at 9.30.2011

 

Balances at 12.31.2010

 

Cost

Accumulated Depreciation

Net

 

Cost

Accumulated Depreciation

Net

 

 

 

 

 

 

 

 

Goodwill – cash and carry

428,762

-

428,762

 

428,762

-

428,762

Goodwill – home appliances

279,851

-

279,851

 

279,851

-

279,851

Goodwill – retail (*)

1,781,698

(1,118,503)

663,195

 

1,781,698

(1,118,503)

663,195

Banner – cash and carry

38,639

-

38,639

 

38,639

-

38,639

Banner – home appliance

2,015,160

-

2,015,160

 

2,015,136

-

2,015,136

Commercial rights – home appliances

669,392

(43,274)

626,118

 

659,138

(41,239)

617,899

Commercial rights - retail

17,600

-

17,600

 

-

-

-

Customer relationship  – home appliances

34,268

(14,135)

20,133

 

34,268

(9,423)

24,845

Profitable furniture supply agreement – Bartira

278,653

(43,366)

235,287

 

278,653

(4,111)

274,542

Lease agreement –stores and buildings under profitable condition – Nova casa Bahia  

256,103

(43,348)

212,755

 

256,103

(4,109)

251,994

Software

679,124

(312,384)

366,740

 

551,923

(265,021)

286,902

Total Intangíble

6,479,250

(1,575,010)

4,904,240

 

6,324,171

(1,442,406)

4,881,765

(*) Amortization up to December 31, 2008.

 

c)  Impairment testing of goodwill and intangible assets

 

Goodwill and intangible assets are annually tested for impairment according to the method described in the Note 4 – “Main Accounting Practices”.

 

Management made an estimate of recoverable amounts or values in use for all assets. The assumptions adopted are described hereinafter.

 

As a result of the impairment tests carried out in 2010, the Company did not recognize any impairment losses.

 

For the year to end at December 31, 2011, the Company’s Management will submit all the goodwill and intangible assets recognized up to date to new impairment tests.

 

d)  Other intangible assets

 

Software was tested for impairment observing the same criteria set for property and equipment.

 

Other intangible assets, whose useful life is indefinite, were submitted to impairment test according to the same calculation criteria used in goodwill on investments.

 

Acquisition of intangible assets made in 2010

 

Referring to the business combinations occurred in 2010 (as described in Note 16), the Company acquired intangible assets with definite and indefinite useful lives, as follows:


Page
80 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

18. Intangible assets – Continued 

 

d)  Other intangible assets -- Continued

 

·       Indefinite useful life – brands and commercial rights; and

·       Definite useful life – store lease agreement and buildings under profitable conditions (10 years), furniture supply agreement under profitable condition (3 years) and customer relationship (5 to 7 years).

 

 

19.   Loans and borrowings

 

a)     Breakdown of debt

 

 

Parent Company

 

Consolidated

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

Debentures

 

 

 

 

 

Debentures

264,742

523,574

 

264,742

523,574

Swap contracts

24

598

 

24

598

Funding fees

(2,980)

(3,497)

 

(2,980)

(3,497)

 

261,786

520,675

 

261,786

520,675

Local currency

 

 

 

 

 

BNDES

88,942

39,099

 

134,574

80,905

IBM

-

-

 

6,812

6,810

Working capital

-

-

 

37,452

321,466

Consume finance – CDCI

-

-

 

2,029,025

1,283,059

Financial leasing

29,515

20,789

 

60,033

64,467

Swap contracts

-

(3)

 

-

(439)

Funding fees

(6,443)

(4,525)

 

(6,375)

(6,770)

Anticipation of receivables

-

249,997

 

-

249,997

 

112,014

305,357

 

2,261,521

1,999,495

Foreign currency

 

 

 

 

 

Working capital

153,588

366,592

 

1,011,866

414,140

Swap contracts

(61,745)

35,778

 

(39,217)

43,856

Funding fees

(298)

(372)

 

(492)

(661)

 

91,545

401,998

 

972,157

457,335

Total current

465,345

1,228,030

 

3,495,464

2,977,505

 

 

Page 81 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.   Loans and borrowings -- Continued

 

a)     Breakdown of debt -- Continued

 

 

Parent Company

 

Consolidated

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

Debentures

 

 

 

 

 

Debentures

1,535,205

1,075,538

 

1,535,205

1,075,538

Funding fees

(5,872)

(8,066)

 

(5,872)

(8,066)

 

1,529,333

1,067,472

 

1,529,333

1,067,472

Local currency

 

 

 

 

 

BNDES

405,295

358,053

 

442,524

381,519

IBM

-

-

 

6,812

11,917

Working capital

1,104,521

703,049

 

1,404,230

972,988

Consume finance – CDCI

-

-

 

 

94,208

 

102,106

FIDCs

-

-

 

2,496,526

2,280,517

Financial leasing

69,487

66,129

 

116,607

101,098

Swap contracts

(14,284)

7,967

 

(22,583)

8,134

Funding fees

(8,848)

(9,486)

 

(9,949)

(12,273)

 

1,556,171

1,125,712

 

4,528,375

3,846,006

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

Working capital

716,944

296,147

 

829,532

615,867

Swap contracts

(2,387)

35,055

 

3,340

63,059

Funding fees

(204)

(426)

 

(204)

(468)

 

714,353

330,776

 

832,668

678,458

 

 

 

 

 

 

Total noncurrent

3,799,857

2,523,960

 

6,890,376

5,591,936

 

b)    Schedule of loans and borrowings maturity recognized in noncurrent

 

Year

Parent Company

 

Consolidated

2012

80,561

 

2,698,575

2013

1,225,350

 

1,676,533

2014

1,937,144

 

1,951,354

2015

150,977

 

151,365

After 2015

420,749

 

428,574

Subtotal

3,814,781

 

6,906,401

 

 

 

 

Funding fees

(14,924)

 

(16,025)

 

 

 

 

Total

3,799,857

 

6,890,376

 

Page 82 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.   Loans and borrowings - Continued 

 

c)    Working capital financing and swap

 

 

 

Parent Company

 

Consolidated

 

Rate

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

Debt

 

 

 

 

 

 

Local currency

 

 

 

 

 

 

Itaú Unibanco

 

-

-

 

-

14

Banco do Brasil

11.9% per year

1,104,521

703,049

 

1,404,230

1,087,640

Bradesco

13.3% per year

-

-

 

811

632

Alfa

CDI + 1.5% per year

-

-

 

-

11,040

HSBC

10.03% per year

-

-

 

8,974

4,811

Santander

104% CDI

-

-

 

-

190,317

Citibank - secured account

 

-

-

 

 

27,667

 

-

 

 

1,104,521

703,049

 

1,441,682

1,294,454

Current

 

-

-

 

37,452

321,466

Noncurrent

 

1,104,521

703,049

 

1,404,230

972,988

 

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

 

Itau BBA

USD + 3.2%

536,886

296,147

 

536,886

296,147

Banco do Brasil

USD + 2.3%

-

-

 

310,655

143,612

Bradesco

USD + 2.7%/ Libor + 1.5% a.a.

-

-

 

 

111,856

 

-

Santander

USD + 0.38%

496

237,438

 

407,022

337,693

ABN AMRO

YEN/USD + 3.2%

153,588

129,154

 

295,417

252,555

HSBC

USD + 2.4%

179,562

-

 

179,562

-

 

 

870,532

662,739

 

1,841,398

1,030,007

Current

 

153,588

366,592

 

1,011,866

414,140

Noncurrent

 

716,944

296,147

 

829,532

615,867

 

 

 

 

 

 

 

Swap contracts

 

 

 

 

 

 

Itaú Unibanco

CDI 105.0%

24

598

 

24

598

Itau BBA

CDI 102.9%

(1,020)

35,055

 

(1,020)

35,055

Banco do Brasil

CDI 103.0%

(14,284)

7,964

 

(13,326)

18,808

Bradesco

CDI 103.9%

-

-

 

(3,758)

-

Santander

CDI 104.2%

(35,888)

52,814

 

(13,132)

56,560

ABN AMRO

CDI 104.2%

-

(17,036)

 

-

4,187

HSBC

CDI 99.0%

(27,224)

-

 

(27,224)

-

 

 

(78,392)

79,395

 

(58,436)

115,208

 

 

 

 

 

 

 

Current

 

(61,721)

36,373

 

(39,193)

44,015

Noncurrent

 

(16,671)

43,022

 

(19,243)

71,193

 

 

 

 

 

 

 

 

 

1,896,661

1,445,183

 

3,224,644

2,439,669

 

 

 

Page 83 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.   Loans and borrowings- Continued 

 

c)  Working capital financing and swap - Continued

 

The funds to finance working capital are raised with local financial institutions, denominated in local or foreign currencies. Main operations classified into this item are working capital financing, vendor operations.

 

Vendor operations are based on assignments of credit settled in vendors agreement executed with financial institutions, thus, allowing vendors to anticipate funds from the credit sales. Financial charges are 1.15% per month and maximum terms of up to 60 days.

 

d)   Consumer finance - CDCI

 

The operations of consumer finance correspond to the financing of credit sales to customers of subsidiary NCB, through a financial institution. Sales can be paid in up to 24 months and the average financial costs are charged 13.40% a.a. For such contracts, NCB retains substantially all the risks and benefits linked to loans financed with financial institutions secured by promissory notes issued by subsidiary and by assignment of receivables

 

e)  BNDES  

 

The line of credit agreements denominated in Reais, with the Brazilian Development Bank (BNDES), are subject to the indexation based on the TJLP rate (long-term rate), plus annual interest rates, or are denominated based on a basket of foreign currencies to reflect the BNDES, funding portfolio, plus annual fixed interest rates. Financing is paid in monthly installments after a grace period, as mentioned in the table below.

 

The Company cannot offer any assets as collateral for loans to other parties without the prior authorization of BNDES and it must comply with certain financial ratios, calculated based on the consolidated balance sheet, as follows: (i) maintenance of a capitalization ratio (shareholders' equity/total assets) equal to or in excess of 0.30 and (ii) maintenance of a current ratio (current assets/current liabilities) equal to or in excess of 1.05. The Company controls and monitors these indexes.


Page
84 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.   Loans and borrowings- Continued 

 

e)  BNDES -- Continued

 

At September 30, 2011, the Company was in compliance with the aforementioned clauses.

 

 

 

Parent Company

 

Consolidated

Annual financial charges

Number of monthly installments

Maturity

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

TJLP + 4.5%

1

Jan/11

-

-

 

-

149

TJLP + 2.3%

11

Nov/11

-

-

 

2,253

8,889

TJLP + 2.3%

11

Nov/11

-

-

 

296

1,109

TJLP + 2.8%

11

Nov/11

-

-

 

3,380

4,183

TJLP + 2.3%

11

May/12

-

-

 

-

4,459

TJLP + 2.8%

17

May/12

-

-

 

-

2,725

TJLP + 3.2%

60

Nov/12

46,774

63,339

 

46,774

63,339

TJLP + 2.7%

60

Nov/12

6,757

9,150

 

6,757

9,150

TJLP + 2.3%

30

Jun/13

-

-

 

21,743

43,591

TJLP + 4.5%

48

Dec/14

-

-

 

4,815

167

TJLP + 4.5%

60

Dec/16

40,000

40,000

 

40,000

40,000

TJLP + 4.5%

60

Dec/16

41,000

41,000

 

41,000

41,000

TJLP + 4.5%

60

Dec/16

89,741

98,663

 

89,741

98,663

TJLP + 4.5%

60

Dec/16

45,000

45,000

 

45,000

45,000

TJLP + 4.5%

60

Dec/16

100,000

100,000

 

100,000

100,000

TJLP + 4.5%

60

Dec/16

20,000

-

 

20,000

-

TJLP + 4.5%

60

Dec/16

11,100

-

 

11,100

-

TJLP + 4.5%

60

Dec/16

10,000

-

 

10,000

-

TJLP + 4.5%

60

Dec/16

55,241

-

 

55,241

-

TJLP + 4.5%

60

Dec/16

23,624

-

 

23,624

-

TJLP + 4.5%

60

Dec/16

5,000

 

 

5,000

-

7% p.a.

3

Dec/12

-

-

 

20,099

-

TJLP + 1.9% p.a.

6

Jun/14

-

-

 

20,099

-

TJLP + 1.9% p.a. and 1% p.a.

6

Jun/14

-

-

 

10,050

-

TJLP + 3.5% p.a. and 1% p.a.

6

Jun/14

-

-

 

126

-

 

 

 

494,237

397,152

 

577,098

462,424

 

 

 

 

 

 

 

 

Current

 

 

88,942

39,099

 

134,574

80,905

Noncurrent

 

 

405,295

358,053

 

442,524

381,519

 

f)    Guarantees 

 

The Company signed promissory notes and letters of guarantee in the loans and borrowings took out with BNDES and IBM (financial leases).

 

g)      Swap contracts

 

The Company uses swap operations to exchange liabilities denominated in U.S. dollars and Yen and fixed interest rates with Real pegged to CDI floating interest rates. The Company contracts swap operations with the same counterparty, currency and interest rates. All these transactions are classified as hedge accounting, as disclosed in Note 20. CDI annual benchmark rate at September 30, 2011 was 11.48% (9.71% at December 31, 2010).

 

Page 85 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.   Loans and borrowings - Continued 

 

h)      Redeemable PAFIDC quotas

 

As per CPC 38 (IAS 39), the Company records the amounts related to the senior quotas as “Loans and borrowings”.

 

i)  Debentures 

 

 

Parent Company and Consolidated

 

Type

Outstanding debentures

Annual financial charges

Unit price

 

 

 

9.30.2011

12.31.2010

 

 

 

 

 

 

 

 

6th Issue – 1st Series

No preference

54,000

CDI + 0.5%

6,729

 

363,365

559,195

6th Issue – 2ndSeries

No preference

23,965

CDI + 0.5%

6,729

 

161,260

248,169

6th issue – 1st and 2nd Series

Interest rate swap

-

104.96 of CDI

6,729

 

24

598

7th Issue – 1st Series

No preference

-

119% of CDI

1,056,320

 

-

234,979

8th Issue – 1st Series

No preference

500

109.5% of CDI

1,217,741

 

608,875

555,772

 

 

 

 

 

 

 

 

9th Issue – 1st Series

 

610

107.7%% of CDI

1,092,534

 

666,447

-

 

 

 

 

 

 

 

-

Funding fees

 

 

 

 

 

(8,852)

(10,566)

 

 

 

 

 

 

1,791,119

1,588,147

Current liabilities

 

 

 

 

 

261,786

520,675

Noncurrent liabilities

 

 

 

 

 

1,529,333

1,067,472

 

 

(i)     Breakdown of outstanding debentures

 

 

 

Number of debentures

 

Amount

 

 

 

 

 

At 12.31.2010

 

78,665

 

1,588,147

Interest rate net of payments and fair value of swap

 

-

 

(407,028)

9º Issue of Debentures

 

610

 

610,000

Amortisation of issue 7º

 

(200)

 

-

At 9.30.2011

 

79,075

 

1,791,119


 

Page 86 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.   Loans and borrowings- Continued 

 

h)  Debentures — Continued

 

(i)   Additional information

 

 

Data

Description

 

6th issue

 

7 h issue

 

8 h issue

 

9 h issue

 

 

At March 27, 2007, the Company’s Board of Directors approved the issue of 77,965 debentures, corresponding to the total amount of R$ 779,650. The debentures issued within the scope of the 6th issue have the following characteristics:

 

At June 8, 2010, the Company’s Board of Directors approved the issue of a restricted offering of 200 non-convertible debentures, in the total amount of R$ 200,000. The debentures issued within the scope of the 7th issue have the following characteristics:

 

 

At December 4, 2010, the Company’s Board of Directors approved the issue of a restricted offering of 500 non-convertible debentures, in the total amount of R$500,000. The debentures issued within the scope of the 8th issue have the following characteristics: 

 

 

At January 5, 2011, the Company’s Board of Directors approved the issue and the restricted offering of 610 non-convertible debentures, in the total amount of R$610,000. The debentures issued within the scope of the 9th issue have the following characteristics:

 

 

 

 

 

 

 

 

 

 

Series:

 

Two series: 54,000 and 23,965 debentures were issued in the first and second series, respectively.

 

 

Single.

 

Single.

 

Single.

 

 

 

 

 

 

 

 

 

Class and

Convertibility:

 

Not convertible into shares issued by the Company.

 

 

Registered, book-entry and without issuing share certificates. The debentures are not converted into shares issued by the Company.

 

 

Registered, book-entry and without issuing share certificates. The debentures are not converted into shares issued by the Company.

 

 

Registered, book-entry and without issuing share certificates. The debentures are not converted into shares issued by the Company.

 

 

 

 

 

 

 

 

 

 

Type:

 

Unsecured

 

Unsecured

 

Unsecured

 

Unsecured

 

 

 

 

 

 

 

 

 

Issue date:

 

March 1, 2007.

 

June 15, 2009.

 

 

December 15, 2009.

 

 

January 5, 2011.

 

 

 

 

 

 

 

 

 

 

 


Page
87 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.   Loans and borrowings - Continued 

 

h)  Debentures — Continued

 

(i)             Additional information

 

 

Data

Description

 

6th issue

 

7 h issue

 

8 h issue

 

9 h issue

 

Term and maturity:

 

Seventy-two (72) months, thus maturing on March 1, 2013.

 

 

Seven hundred and twenty (720) days as of the issue date, thus maturing on June 5, 2011.

 

 

Sixty (60) months as of the issue date, thus maturing at December 15, 2014.

 

 

 

Thirty six (36) months as of the issue date, thus maturing on January 5, 2014.

 

Remuneration:

 

Daily average rate of one-day DI – Interbank Deposits, known as “over extra group,” expressed as annual percentage, based on a year of 252 days, calculated and disclosed by CETIP – Clearing House for the Custody and Financial Settlement of Securities, plus annual spread of 0.5%, of principal, due half-yearly, as of the issue date, always at March and September 1 every year.

 

 

119% of average daily rates of one-day DI – Interbank Deposits, known as “over extra group,” expressed as a percentage per annum, based on a year of 252 days, daily calculated and published by CETIP.

 

 

109.5% average daily rates of one-day DI – Interbank Deposits, known as “over extra group,” expressed as annual percentage, based on a year of two hundred and fifty-two (252) days, calculated and published by CETIP. The Remuneration will be paid as of the thirty-sixth (36th) month after the issue date, on the following dates: (i) December 15, 2012; (ii) June 15, 2013; (iii) December 15, 2013; (iv) June 15, 2014; and (v) on the Maturity Date, December 15, 2014.

 

 

107.75% of average daily rates of one-day DI – Interbank Deposits, known as “over extra group,” expressed as a percentage per annum, based on a year of 252 days, daily calculated and published by CETIP.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 88 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


 

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.   Loans and borrowings - Continued 

 

h)  Debentures — Continued

 

(i)             Additional information

 

 

Data

Description

 

6th issue

 

7 h issue

 

8 h issue

 

9 h issue

 

Amortization:

 

To be amortized in three (3) annual installments: March 1, 2011, March 1, 2012, and March 1, 2013. At each amortization payment date, 25,988 debentures will be paid.

 

 

Amortization in a lump sum on the maturity date.

 

 

The unit face value of the debentures will be amortized on the following dates: (i) December 15, 2012; (ii) June 15, 2013; (iii) December 15, 2013; (iv) June 15, 2014. On each date, one fifth (1/5) of the unit face value of the debentures (R$1,000,000) will be paid.

 

 

The unit face value of debentures will not be partially amortized throughout the effectiveness term of debentures. The unit face value of each debenture will be fully and exclusively paid on the maturity date.

 

 

 

 

 

Page 89 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

 

19.   Loans and borrowings- Continued 

 

h)  Debentures — Continued

 

(i)   Additional information

 

 

 

Data

Description

 

6th issue

 

7 h issue

 

8 h issue

 

9 h issue

 

Early redemption

 

As of the 18th month after the issue date, the Company may fully or partially redeem in advance the debentures by paying (i) the Unit Face Value plus Remuneration, calculated on a “pro rata temporis” basis, as of the issue date or the last date of payment of the Remuneration, where applicable, until the date of its effective payment; or (ii) reimbursement of premium corresponding to, at most, 1.5%, calculated on a “pro rata temporis” basis, decreasing over time. The partial redemption, if applicable, may occur through a draw, pursuant to Paragraph 1 of Article 55 of Law 6,404 of December 15, 1976 (“Brazilian Corporation Law”) and other applicable rules.

 

 

Not applicable

 

The Company is entitled to early redemption at any time, at its exclusive discretion, pursuant to the conditions established in the deed of issue.

 

 

The Company is entitled to early redemption at any time, at its exclusive discretion, pursuant to the conditions established in the deed of issue.

 

 

 

Page 90 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

19.   Loans and borrowings- Continued 

 

h)  Debentures — Continued

 

(i)   Additional information

 

 

Data

Description

 

6 h issue

 

7 h issue

 

8 h issue

 

9 h issue

 

Financial ratios:

 

Calculated based on the Company’s consolidated interim financial statements in BR GAAP: (i) net debt (debt less cash and cash equivalents and accounts receivable) not exceeding the shareholders’ equity; (ii) consolidated net debt/EBITDA ratio, lower or equal to 3.25. At September 30, 2011 the Company was in full compliance with all these ratios.

 

 

Calculated based on the Company’s consolidated interim financial statements: (i) net debt (debt less cash and cash equivalents and accounts receivable) not exceeding the shareholders’ equity; (ii) consolidated net debt/EBITDA ratio, lower or equal to 3.25. At September 30, 2010, the Company was in full compliance with all these ratios.

 

 

Calculated based on the Company’s consolidated interim financial statements prepared under BR GAAP: (i) net debt (debt less cash and cash equivalents and accounts receivable) not exceeding the shareholders’ equity; (ii) consolidated net debt/EBITDA ratio, lower or equal to 3.25. At September 30, 2011, the Company was in full compliance with all these ratios.

 

 

Calculated based on the Company’s consolidated interim financial statements prepared in BR GAAP: (i) net debt (debt less cash and cash equivalents and accounts receivable) not exceeding the shareholders’ equity; (ii) consolidated net debt/EBITDA ratio, lower or equal to 3.25. At September 30, 2011, the Company was in full compliance with all these ratios.

 

Utilization of funds:

 

The funds raised through the series of the 6th issue of debentures will be used by the Company to strengthen working capital and to pay current debt.

 

 

Funds raised by means of the 7th issue shall be exclusively used by the Company to acquire farming and ranching products with its vendors who are agricultural producers and/or cooperatives listed in the respective Deed of Issue within a term not exceeding five (5) months as of the issue date to be sold at the Company’s establishments.

 

 

The funds raised through the 8th issue of debentures shall be used by the Company to maintain its cash strategy and to strengthen its working capital.

 

 

Funds raised by means of the 9thissue shall be used by the Company to maintain its cash strategy and strengthen its working capital.

 

Page 91 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

20.   Financial instruments

 

The Company uses financial instruments only for the indentified risk of protection limited to 100% of the risk.  The derivative transactions are exclusively used to reduce the exposure to the foreign currency fluctuation and interest rate, aiming at sustaining a balanced capital structure.

 

The Company’s financial instruments are reported according to CPCs 38, 39 and 40 (IAS 9, IAS 32 and IFRS 7). The main financial instruments and their amounts recorded in the interim financial statements by category, are as follows:

 

 

Parent company

 

Carrying amount

Fair value

 

9.30.2011

12.31.2010

9.30.2011

12.31.2010

 

 

 

 

 

Cash and cash equivalents

1,287,262

1,757,576

1,287,262

1,757,576

Accounts Receivables and FIDC

621,014

997,983

621,014

997,983

Related parties, assets

1,086,034

804,556

1,086,034

804,556

Related parties, liabilities

(109,894)

(513,820)

(109,894)

(513,820)

Vendors

(1,797,180)

(2,219,699)

(1,797,180)

(2,219,699)

Loans and borrowings

(2,474,083)

(2,163,843)

(2,283,115)

(2,170,748)

Debentures

(1,791,119)

(1,588,147)

(1,784,164)

(1,580,328)

Net exposure

(3,177,966)

(2,925,394)

(2,980,043)

(2,924,480)

 

 

Consolidated

 

Carrying amount

Fair value

 

9,30,2011

12,31,2010

9,30,2011

12,31,2010

 

 

 

 

 

Cash and cash equivalents

3,574,539

3,817,994

3,574,539

3,817,994

Marketable securities

-

608,002

-

608,002

Accounts Receivables and FIDC

5,321,208

4,575,173

5,321,208

4,575,173

Related parties, assets

220,509

176,241

220,509

176,241

Related parties, liabilities

(22,150)

(274,291)

(22,150)

(274,291)

Vendors

(4,623,002)

(5,306,349)

(4,623,002)

(5,306,349)

Loans and borrowings

(8,594,721)

(6,981,294)

(8,401,874)

(6,988,199)

Debentures

(1,791,119)

(1,588,147)

(1,784,164)

(1,580,328)

Purchase option - Bartira

416,004

416,004

416,004

416,004

  Net exposure

(5,498,732)

(4,556,667)

(5,298,930)

(4,555,753)

         

 

Cash and cash equivalents are classified within Level 2 and the fair value is estimated based on brokerage houses reports that use quoted market prices for similar instruments.

 

The fair value of other financial instruments described in Note 20 (b) allows to approximate carrying amount based on current payment terms. At September 30, 2011, the Company had no outstanding assets or liabilities in which their fair value could be measured using prices based on active markets for identical instruments (Level 1). The classification of assets and liabilities at fair value are described in Note 20c.

 

 

 

 

 

Page 92 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

20.   Financial instruments – Continued 

 

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries

 

The Company adopts risk control policies and procedures, as outlined below:

 

(i)  Credit risk

 

·  Cash and cash equivalents: in order to minimize credit risk of these investments, the Company adopts policies restricting the investments to a single financial institution, also taking into consideration monetary limits and financial institution evaluations, which are continuously updated (See Note 7).

 

·  Accounts receivable: the Company sells directly to individual customers through post-dated checks, in a very small portion of sales, 0.09% in the period ended September 30, 2011 (0.59% at December, 2010 and 0.43% at September 30, 2010).

 

·  The Company also has counterparty risk related to the derivative instruments; such risk is mitigated by the Company’s policy of carrying out transactions with renowned financial institutions.

 

·  Credit card and/or meal ticket sales are substantially destined to PAFIDC and Globex FIDC, the risk of which is related and limited to the amount of subordinated quotas held by the Company (See Note 11).

 

(ii) Interest rate risk

 

The Company and its subsidiaries raise loans and borrowings with main financial institutions in order to deal with cash needs for investments and growth. As a result, the Company and its subsidiaries are exposed to relevant interest rates fluctuation risk, especially in view of derivatives liabilities (foreign currency exposure hedge) and CDI-pegged debt. The balance of cash and cash equivalents, indexed to CDI, partially offsets this effect.

 

 

 

Page 93 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

20.   Financial instruments – Continued 

 

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries - Continued

 

(iii) Exchange rate risk

 

The Company and its subsidiaries are exposed to exchange rate fluctuations, which may increase outstanding balances of foreign currency-denominated loans. The Company and its subsidiaries use derivatives, such as swaps, which aim at annulling the exchange exposure risk, transforming the cost of debt into domestic currency and interest rates.

 

(iv) Capital risk management

 

The main objective of the Company’s capital management is to ensure that the Company sustains its credit rating and a well-defined equity ratio, so that to support businesses and maximize shareholder value. The Company manages the capital structure and makes adjustments taking into account changes in the economic conditions.

 

There were no changes as to objectives, policies or processes during the period ended September 30, 2011.

 

 

 

Parent company

 

Consolidated

 

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

Loans and borrowings

 

4,265,202

3,751,990

 

10,385,840

8,569,441

(-) Cash and cash equivalents

 

(1,287,262)

(1,757,576)

 

(3,574,539)

(3,817,994)

Net debt

 

2,977,940

1,994,414

 

6,811,301

4,751,447

 

 

 

 

 

 

 

Shareholders’ equity

 

7,456,979

7,098,589

 

9,900,020

9,583,770

 

 

 

 

 

 

 

Shareholders’ equity and net debt

 

10,434,919

9,093,003

 

16,711,321

14,335,217

 

(v)    Liquidity management risk

 

The Company manages liquidity risk through the daily follow-up of cash flows, control of financial assets and liabilities maturities and a close relationship with main financial institutions.

 

 

 

Page 94 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

20.   Financial instruments – Continued 

 

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries - Continued

 

(vi)    Derivative financial instruments

 

Few swap operations are classified as fair value hedge, whose objective is to hedge against foreign exchange exposure (U.S. dollars and YEN) and fixed interest rates, converting the debt into domestic interest rates and currency.

 

These contracts amount to R$2,043,860 at September 30, 2011 (R$1,797,564 at December 31, 2010). These operations are usually contracted under the same terms of amounts, maturities and fees, and preferably are carried out with the same financial institution, observing the limits set by Management.

 

The Company’s derivatives contracted before December 31, 2008, are  measured at fair value through income statement, including: (i) Swap agreements of foreign currency debts (U.S. dollars and Japanese yen), to convert from fixed interest rates and foreign currencies to Brazilian Reais and domestic variable interest rates (CDI). These agreements amounted to a notional amount of R$743,168 at September 30, 2011 (R$962,585 at December 31, 2010) and (ii) The remaining swap agreements are primarily related to debentures and BNDES loans, exchanging variable domestic interest rates plus fixed interest rates with variable interest rates (CDI).

 

According to the Company’s treasury policies, swap caps, margins, as well as return clauses, double index, flexible options or any other types of transactions different from traditional swap operations to hedge against debts, including for speculative purposes.

 

The Company’s internal controls were designed so that to ensure that transactions are conducted in compliance with this treasury policy.

 

The Company calculates the effectiveness of operations whose hedge accounting is applied, upon contracting and on a continued basis. Hedge operations contracted in the period ended September 30, 2011 reported effectiveness in relation to the debts, which are purpose of this hedge. For derivative operations qualified as hedge accounting, according to CPC 38(IAS 39), the debt purpose of the hedge is also adjusted at fair value as per fair value hedge rules.

 


Page
95 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

20.   Financial instruments – continued 

 

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries - Continued

 

(vi)    Derivative financial instruments - Continued

 

 

 

Consolidated

 

 

Notional Value

Fair Value

 

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

Fair value hedge

 

 

 

 

 

 

Purpose of hedge (debt)

 

2,043,860

1,797,564

 

2,330,804

1,853,749

 

 

 

 

 

 

 

Long position

 

 

 

 

 

 

Pre-fixed rate

11.05% p.a.

685,000

980,000

 

786,426

1,021,220

USD + Fixed

 

1,358,860

817,564

 

1,544,927

832,529

 

 

2,043,860

1,797,564

 

2,331,353

1,853,749

Short position

 

 

 

 

 

 

 

CDI 105.7% p.a.

(2,043,860)

(1,797,564)

 

(2,317,069)

(1,861,447)

Net position

 

-

-

 

14,284

(7,698)

             

 

 

 

Consolidated

 

 

Notional Value

Fair Value

 

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

Swap agreements measured by fair value through income statement

 

 

 

 

 

Long position

 

 

 

 

 

 

USD + Fixed

5.92% p.a.

110,312

74,704

 

161,593

85,404

YEN + Fixed

1.69% p.a.

108,231

108,231

 

155,809

127,371

CDI + Fixed

100% CDI + 0.05% p.a.

524,625

779,650

 

524,625

811,600

 

 

743,168

962,585

 

842,027

1,024,375

 

 

 

 

 

 

 

Short position

CDI

(743,168)

(962,585)

 

(797,875)

(1,131,886)

Swap net position

 

-

-

 

44,152

(107,511)

 

 

 

 

 

 

 

Total swap net position

 

-

-

 

58,436

(115,209)

 

 

 

Page 96 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

20.   Financial instruments – Continued 

 

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries - Continued

 

(vi)     Derivative financial instruments - Continued

 

Realized and unrealized gains and losses over these contracts during the period ended September 30, 2011 are recorded in the net financial result and balance payable by fair value is R$58,436 (R$115,209 at December 31, 2010) and recorded under “loans and borrowings”.

 

Fair value hedge effects in the income for the period ended September 30, 2011 were R$72,317 of loss, (R$65,352 of gain at September 30, 2010).

 

(vii)   Fair values of derivative financial instruments

 

Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction.

 

Fair values are calculated by projecting the future cash flows of operations, using the curves of BM&F Bovespa and discounting them to present value, using CDI market rates for swaps disclosed by BM&F Bovespa.

 

Market values of swaps and currency coupons x CDI were obtained by using the market exchange rates in the date in which the quarterly information are raised and the rates projected by the market are calculated based on currency coupon curves. In order to calculate the coupon of foreign currency indexed-positions, the straight line convention - 360 consecutive days was adopted and to calculate the coupon of CDI indexed-positions the exponential convention - 252 business days was adopted.

 

b)  Sensitivity analysis of financial instruments

 

Listed companies must disclose an illustrative chart of sensitivity analysis, for each type of market risk deemed as relevant by Management, to which the entity is exposed at the closing date of each period.

 


Page
97 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

20.   Financial instruments – Continued 

 

b)   Sensitivity analysis of financial instruments - Continued

 

In compliance with the aforementioned paragraph, according to the Management’s assessment the most probable scenario is what the market has been signaling through market curves (currency and interest rates) of BM&FBovespa, on the maturity dates of each operations. Therefore, in the probable  scenario, there is no impact on the fair value of financial instruments already mentioned above. For scenarios II and III, for the exclusive sensitivity analysis effect, a deterioration of 25% and 50% was taken into account, respectively, on risk variables, up to the maturity date of financial instruments.

 

In case of derivatives (aiming at hedging the financial debt),changes in scenarios are accompanied by respective hedges, indicating if effects are not significant, see note b(ii).

 

The Company disclosed the net exposure of the derivatives financial instruments, corresponding financial instruments and certain financial instruments in the sensitivity analysis chart below, for each of the scenarios mentioned:

 

(i)     Fair value hedge (at maturity dates)

 

 

 

 

 

Market projection

Operations

 

Risk

 

Scenario I

 

Scenario II

 

Scenario III

 

 

 

 

 

 

 

 

 

Debt at pre-fixed rate

 

Rate increase

 

(967,841)

 

(1,037,441)

 

(1,102,426)

Swap (asset position in pre-fixed rate)

 

Rate increase

 

961,832

 

1,029,567

 

1,092,532

 

 

Net effect

 

(6,009)

 

(7,874)

 

(9,894)

 

 

 

 

 

 

 

 

 

Swap (liability position in CDI)

 

CDI decrease

(945,691)

 

(1,017,313)

 

(1,074,742)

Total net effect

 

 

 

-

 

(73,487)

 

(132,936)

 

 

 

Page 98 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

20.   Financial instruments – Continued 

 

b)  Sensitivity analysis of financial instruments - Continued

 

(ii)     Derivatives accounted for at fair value through income statement  

 

 

 

 

 

Market projection

Operations

 

Risk

 

Scenario I

 

Scenario II

 

Scenario III

 

 

 

 

 

 

 

 

 

Debt at pre-fixed rate

 

USD increase

 

(1,865,957)

 

(2,332,270)

 

(2,367,980)

Swap (asset position in pre-fixed rate)

 

USD increase

 

1,875,145

 

2,343,931

 

2,380,553

 

 

Net effect

 

9,188

 

11,661

 

12,573

 

 

 

 

 

 

 

 

 

Debt – YEN

 

YEN increase

 

(164,235)

 

(205,293)

 

(246,352)

Swap (asset position in YEN)

 

YEN increase

 

164,235

 

205,293

 

246,352

 

 

Net effect

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

Swap (liability position in CDI)

 

CDI decrease

 

(1,163,577)

 

(1,278,288)

 

(1,346,255)

 

 

 

 

 

 

 

 

 

Total net effect

 

 

 

-

 

(112,238)

 

(179,293)

 

 

 

 

 

 

 

 

 

 

 

 

 

Market projection

Transactions

 

Risk

 

Scenario I

 

Scenario II

 

Scenario III

 

 

 

 

 

 

 

 

 

Swap (short position in USD)

 

USD decrease

 

982,773

 

1,024,336

 

1,065,402

Swap (long position in CDI)

 

CDI increase

 

(982,427)

 

(1,026,062)

 

(1,069,199)

 

 

Net effect

 

346

 

(1,726)

 

(3,797)

 

 

 

 

 

 

 

 

 

Net total effect

 

 

 

-

 

(2,072)

 

(4,143)

 

(iii)   Other financial instruments

 

 

 

9.30. 2011

Market projection  

Transactions

 

Risk

Scenario I

Scenario II

Scenario III

 

 

 

 

 

 

 

Loans and borrowings :

 

 

 

 

 

 

Debentures:

 

 

 

 

 

 

6th issue

 

CDI + 0.5%

524,649

589,886

680,871

806,213

8th issue

 

109.50% of CDI

608,875

745,924

938,080

1,210,244

9th issue

 

107.75% of CDI

666,447

816,454

1,026,779

1,324,677

Total debentures

 

 

1,799,971

2,152,264

2,645,730

3,341,134

 

 

 

 

 

 

 

PAFIDC (Senior quotas)

 

109.5% of CDI

2,435,041

2,860,541

3,449,598

4,267,532

Total loans and borrowings exposure

 

 

4,234,988

5,012,805

6,095,328

7,608,666

Cash and cash equivalents (*)

 

99.5 % of CDI

3,574,539

4,023,189

4,648,356

5,509,553

 

 

 

 

 

 

 

Total net exposure (and deterioration compared to balance recorded)

(660,449)

(329,167)

(457,356)

(1,109,497)

(*) weighted average

 

 

 

 

 

 

 

Page 99 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

20.   Financial instruments – Continued 

 

b)  Sensitivity analysis of financial instruments - Continued

 

Sensitivity assumptions

 

The Company’s net exposure corresponds to the CDI-pegged debt and total net effect represents the deterioration of scenarios II and III in relation to scenario I, which is considered the most probable scenario by the Company.

 

The Company used projected future interest and U.S. dollar rates, obtained with BM&FBovespa on the maturity date of each agreement, considering an increment of 25% in scenario II and an increment of 50% for scenario III.

 

In order to calculate the net exposure, all derivatives were considered at their fair value on respective maturity dates, as well as their related debts (hedged items) and other Company’s financial instruments.

The company owns, thought its subsidiary Globex (Sabara), on September 30, 2011 the amount of R$18,306 (US$9,876 thousands) related to cash and banks balance.

 

c)  Fair value measurements

 

Consolidated assets and liabilities measured at fair value are summarized below:

 

 

9.30.2011

 

Fair value measurement on the balance sheet date using other relevant observable assumptions (Level 2)

Fair value measurement on the balance sheet date using other relevant observable assumptions (Level 3)

 

 

 

 

 

Cash and cash equivalents

3,574,539

 

3,574,539

-

Cross-currency interest rate swaps

35,877

 

35,877

-

Interest rate swaps

22,559

 

22,559

-

Purchase Option – Bartira

416,004

 

-

416,004

 

4,048,979

 

3,632,975

416,004

 

 

There were no transactions between the levels of measuring fair value in the period.

 

Page 100 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

20.   Financial instruments - Continued 

 

d) Consolited position of operations  with derivatives financial instruments.

 

At September 30, 2011, below, the consolidated position of derivative financial instruments operations:

 

Outstanding

 

 

 

 

Amount payable or receivable

Fair value

Description

Counterparties

Notional Value

Contracting Date

Maturity

9.30.2011

12.31.2010

9.30.2011

12.31.2010

 

 

 

 

 

 

 

 

 

Exchange swaps registered at CETIP

(JPY x CDI)

ABN AMRO

YEN 6,281,550

10/30/2007

10/31/2011

33,686

19,005

35,888

17,037

 

 

 

 

 

 

 

 

 

Exchange swaps registered at CETIP

(USD x CDI)

Santander

US$ 40,000

11/21/2007

4/29/2011

-

(19,263)

-

(17,841)

 

 

US$ 40,000

11/21/2007

5/31/2011

-

(19,259)

-

(17,611)

 

 

US$ 40,000

11/21/2007

6/30/2011

-

(19,238)

-

(17,362)

 

 

US$ 57,471

04/16/2010

4/10/2013

(4,753)

(9,121)

(6,253)

(3,746)

 

ABN AMRO

US$ 40,000

3/14/2008

3/2/2012

(12,253)

(15,284)

(10,663)

(13,146)

 

 

US$ 15,000

3/14/2008

12/20/2011

(4,619)

(5,749)

(4,002)

(5,008)

 

 

US$ 10,000

3/14/2008

12/20/2011

(2,796)

(3,631)

(2,364)

(3,071)

 

Brasil

US$ 84,000

3/31/2010

3/12/2012

(14,418)

(19,317)

(14,974)

(11,113)

 

Brasil

U$ 78,500

2/9/2011

2/3/2012

6,307

-

5,717

-

 

Bradesco

U$ 38,892

1/7/2011

1/4/2012

3,798

-

4,283

-

 

Itaú

US$ 175,000

7/1/2010

9/7/2013

(25,550)

(37,229)

(24,837)

(35,055)

 

 

U$ 160,300

5/5/2011

4/16/2014

20,551

-

25,857

-

 

HSBC

U$ 150,000

4/29/2011

4/22/2013

23,335

-

27,224

-

Interest rate swap registered at CETIP

(Fixed rate x CDI)

Banco do Brasil

R$ 117,000

12/23/2010

12/24/2013

46

29

2,809

(1,253)

 

(*)

R$ 33,000

12/23/2010

12/24/2012

99

11

839

(95)

 

 

R$ 16,000

12/23/2010

1/14/2013

468

52

4,166

(513)

 

 

R$ 35,000

12/23/2010

2/28/2013

92

11

951

(154)

 

 

R$ 45,000

12/28/2009

3/11/2011

-

461

-

437

 

 

R$ 80,000

6/28/2010

6/12/2013

328

404

1,930

(847)

 

 

R$ 130,000

6/28/2010

6/6/2014

313

575

2,280

(2,190)

 

 

R$ 130,000

6/28/2010

6/2/2015

143

511

1,309

(2,911)

 

 

R$ 200,000

3/31/2010

3/7/2013

1,564

2,627

7,088

362

 

Unibanco

R$ 779,650

6/25/2007

3/1/2013

(24)

(6)

(24)

(598)

 

Santander

R$ 50,000

6/28/2010

6/12/2013

37

297

1,212

(531)

 

 

 

 

 

26,354

(124,114)

58,436

(115,209)

(*) Renewal of contracts

 

 

Page 101 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

21.   Income and social contribution taxes payable and tax installment payment

 

a)   Payable taxes and contributions

 

 

Parent Company

 

Consolidated

 

9.30.2011

12.31.2010 

 

9.30.2011

12.31.2010 

 

 

 

 

 

 

PIS and COFINS payable

33,504

120,749

 

131,082

216,194

Provision for income and social contribution taxes

11,642

11,718

 

84,304

58,006

Other

11,749

11,419

 

23,564

24,653

 

56,895

143,886

 

238,950

298,853

 

b)    Installment payment

 

 

Parent Company

 

Consolidated

 

9.30.2011

12.31.2010 

 

9.30.2011

12.31.2010 

 

 

 

 

 

 

Taxes paid by installments - Law no. 11,941/09

1,406,030

1,178,202

 

1,509,963

1,282,102

INSS

-

90,043

 

-

90,043

CPMF

-

29,505

 

-

35,428

Other

20,878

22,976

 

22,056

24,256

 

1,426,908

1,320,726

 

1,532,019

1,431,829

 

 

 

 

 

 

Current

80,203

51,480

 

85,164

54,071

Noncurrent

1,346,705

1,269,246

 

1,446,855

1,377,758

 

(i)   CPMF  – The Company waived certain lawsuits to file request for the Special Tax Installment Payment Program (“PAES”), pursuant to Law 10,684/2003. These installments were adjusted by TJLP (long-term interest rate) whose consolidated balance could be paid in 120 monthly installments.

 

(ii) Other  – The Company filed request for installment payment according to the Incentive Tax Installment Payment Program (PPI). These taxes are adjusted by SELIC and are payable within 120 months.


Page
102 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

21.   Taxes and social contribution and taxes by installments – Continued 

 

b) Installment payment - Continued

 

(iii)   Federal tax installment payment, Law 11,941/09 – The Law 11,941, published on May 27, 2009, through its Articles 1 to 13 enacted a special federal tax and social security debt installment payment overdue until November 2008, granting several benefits to its participants, such as reduction of fines, interest rates and legal charges, eventual utilization of credits calculated based on accumulated tax losses to settle default interest, ex-officio  fine and interest rates, the term of up to 180 months to pay the consolidated balance, the utilization of judicial deposits to reduce the balance to be consolidated, besides the non-assessment of IRPJ/CSLL/PIS/COFINS over the gains deriving from debt decreases provided by the adhesion to this installment payment.

 

Considering this scenario, the Company decided to reduce its tax exposure, by adhering to this installment payment in order to include some of its tax liabilities in said installment payment. Therefore, during the period ended September 30, 2011, the Company jointly with legal counsels assessed the legal and administrative proceedings in progress with RFB (Brazilian Federal Revenue Office)/PGFN (National Treasury General Attorney Office) and the Federal Court, assessed as possible and/or probable risk of losses and decided to include certain cases in said installment payment program, which consolidation occurred between 07 and 30 of June of 2011.

 

 

 

Page 103 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

22.   Income and social contribution taxes

 

a)  Income and social contribution tax expense reconciliation  

 

 

Parent company

 

Consolidated

 

9.30.2011

9.30.2010

 

9.30.2011

9.30.2010

 

 

 

 

 

 

Earnings before income and social contribution taxes

422,244

471,505

 

370,254

522,603

Income and social contribution taxes at the notional rate of 25% for the parent company and 34% for subsidiaries

(105,561)

(117,876)

 

(111,076)

(156,781)

Tax fines  

(832)

(608)

 

(1,058)

(1,172)

Reversal of provision for non-completion of Deferred Tax

-

-

 

27,000

-

Income tax incentive

-

180

 

-

296

Credit for income tax and contribution

30,098

-

 

31,026

-

Equity pick-up and provision for subsidiary’s capital deficiency

22,662

23,329

 

7,352

15,529

Other permanent differences (undeductible

(11,717)

(10,614)

 

994

(19,069)

Effective income and social contribution taxes

(65,350)

(105,589)

 

(45,762)

(161,197)

Income and social contribution taxes for the period

 

 

 

 

 

Current

 

 

 

 

 

On amortized goodwill

-

(3,285)

 

(67,728)

(28,610)

Deferred

(77,323)

(77,323)

 

(77,323)

(81,670)

Deferred income and social contribution taxes expenses

11,973

(24,981)

 

99,289

(50,917)

Effective rate

(65,350)

(105,589)

 

(45,762)

(161,197)

 

15.5%

22.4%

 

12.4%

30.9%

(*) GPA does not pay social contribution tax (9%) based on a successful lawsuit in the past, which reduces the income tax to 25% for the Company.

 

b)  Breakdown of deferred income and social contribution taxes  

 

 

Parent company

 

Consolidated

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

 

 

 

 

 

 

Tax losses (i)

63,092

54,375

 

768,277

720,530

Provision for contingencies

79,177

117,334

 

294,067

232,548

Provision for derivative operations taxed on a cash basis

(7,648)

(9,639)

 

43,179

27,418

Allowance for doubtful accounts

1,569

2,225

 

63,445

66,507

Goodwill tax amortization over investments

61,634

52,124

 

36,154

57,410

Deferred income tax over adjustments under CPC

(5,851)

6,051

 

(1,264,891)

(1,200,042)

Surplus value of assets acquired through business combination

-

-

 

-

2,538

Income tax over Vieri goodwill

27,580

104,903

 

27,580

104,903

Provision for goodwill decrease

-

-

 

117,516

117,516

Other

25,188

12,818

 

53,227

44,044

Deferred income and social contribution taxes

244,741

340,191

 

138,554

173,372

 

 

 

 

 

 

Provision for realization of deferred income and social taxes

-

-

 

(79,196)

(106,198)

 

 

 

 

 

 

Deferred income and social contribution taxes assets

244,741

340,191

 

59,358

67,174

 

 

 

 

 

 

Noncurrent Assets

244,741

340,191

 

1,188,548

1,136,462

Noncurrent Liabilities

-

-

 

(1,129,190)

(1,069,288)

Income tax and deferred social contribution

244,741

340,191

 

59,358

67,174

 

 

 

 

Page 104 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

22.       Income and social contribution taxes -- Continued

 

b)  Breakdown of deferred income and social contribution taxes -- Continued

 

(i)  Tax loss carryforwards are related to the acquisition of Sé and Globex and those generated by the subsidiary Sendas Distribuidora. The realization of these net assets from the valuation reserve is deemed as probable according to Company’s business plan.

 

Based on these studies, the Company estimates to recover these tax credits, as follows:

 

Year

Parent company

 

Consolidated

2012

45,906

 

197,296

2013

92,479

 

240,739

2014

53,465

 

254,251

2015

29,371

 

228,215

2016 - forward

23,520

 

268,047

 

244,741

 

1,188,548

 

Pursuant to CPC 32 (IAS 12) – Taxes on Income, approved by CVM Deliberation nº 599/09, the Company’s Management prepared a technical feasibility study about the future realization of deferred tax asset, considering the Company’s probable capacity of generating taxable income, according to the main variables of its businesses.

 

The balance of deferred income tax and social contribution assets and liabilities were
reclassified as of December 31, 2010 and September 30, 2011 in order to present the
net amount per entity, pursuant to CCP 32 (IAS 12).

 

 

23.   Provision for contingencies

 

The provision for contingencies is estimated by the Company and corroborated by its legal counsels. The provision was set up in an amount considered sufficient to cover losses deemed as probable by the Company’s legal counsel and is stated deducting the corresponding judicial deposits, as follows:

 

a)      Parent Company

 

COFINS/PIS

Taxes and Other

Labor

Civil and other

Total

Balance at 12.31.2010

37,943

246,951

-

41,963

326,857

Additions

-

14,409

20,793

1,221

36,423

Installment 11941/09

(39,762)

(17,524)

-

-

(57,286)

Payment

-

(97,246)

(12,744)

-

(109,990)

Reversal

-

(35,945)

(732)

(614)

(37,291)

Monetary restatement

1,819

8,537

6,564

6,151

23,071

Judicial deposits

-

(39)

(13,881)

(34)

(13,954)

Balance at 9.30.2011

-

119,143

-

48,687

167,830

 

Page 105 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

23.   Provision for contingencies - Continued 

 

b)        Consolidated 

 

COFINS/PIS

Taxes and Other

Labor

Civil and other

Total

Balance at 12.31.2010

104,468

438,061

27,574

127,703

697,806

 

 

 

 

 

 

Additions

6,299

29,985

41,104

16,914

94,302

Installment 11941/09

(39,762)

(17,524)

-

-

(57,286)

Payment

-

(100,897)

(27,252)

(7,351)

(135,500)

Reversal

(2,723)

(92,431)

(1,554)

(17,204)

(113,912)

Transfer

(5)

6,894

1,790

(8,679)

-

Monetary restatement

6,145

40,730

10,032

11,415

68,322

Judicial deposits

(1,867)

(9,654)

(14,117)

1,062

(24,576)

 

 

 

 

 

 

Balance 9.30.2011

72,555

295,164

37,577

123,860

529,156

 

c)  Taxes 

 

Tax claims are indexed to the Central Bank Overnight Rate (“SELIC”), 11.79% at September 30, 2011 (9.37% at December 31, 2010), and are subject, when applicable, to fines. In all cases, both interest charges and fines, when applicable, have been computed and fully accrued with respect to unpaid amounts.

 

Tax claims are subject to monthly adjustment to the amount of provisions for litigations according to the index rates used by each tax jurisdiction. The monetary adjustment is required by laws for all tax amounts, including provision for contingencies.

 

COFINS and PIS

 

With the non-cumulativeness treatment when calculating PIS and COFINS, the Company and its subsidiaries started calling into question the right to exclude the ICMS from the calculation basis of these two contributions.

 

In addition, the Company made a controlled compensation of tax debts of PIS and COFINS IPI credits - inputs subject to a zero rate or exempt - acquired from third parties (transferred on the basis of final decision). The value of the demands for PIS and COFINS on September 30, 2011 is R$72,555 (R$104,468 at December 31, 2010).

 

 

 

 

Page 106 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

23.   Provision for contingencies - Continued 

 

c)  Taxes  - Continued

 

Taxes and other  

 

The Company and its subsidiaries have other tax claims, which after analysis of its legal counsels, were deemed as probable losses and accrued by the Company. These are: (i) tax assessment notices related to purchase, industrialization and sale of soybean and byproducts exports (PIS, COFINS and IRPJ); (ii) disagreement on the non-application of Accident Prevention Factor (FAP) for 2011; (iii) disagreement on the “Fundo de Combate à Pobreza” (State Government Fund Against Poverty), enacted by the Rio de Janeiro State government (transferred from other civil claims this year); (iv) question related to compensation of tax losses, as well as acquisition of supplier considered disqualified and (v) other less relevant issues. The amount recorded at September 30, 2011 is R$152,203 (R$55,519 at December 31, 2010), having been made judicial deposits of R$19,809.

 

In addition, the Company discusses in court the eligibility to not pay the contributions provided for by Supplementary Law 110/2001, referring to the FGTS (Government Severance Indemnity Fund for Employees) costs.

 

The accrued amount at September 30, 2011 is R$31,452 (R$31,088 at December 31, 2010), and a judicial deposit of R$9,740 was made (R$9,644 at December 31, 2010).

 

Tax provisions for contingent liabilities were recorded in Globex subsidiary, which upon business combination are recorded, according to CPC 15 (IFRS 3) requirements. The Company re-evaluated Globex claims on the reference date of acquisition by CBD (July 6, 2009) and recognized at September 30, 2011 the amount of R$141,058 (R$159,244 at December 31, 2010) in tax contingent liabilities.

 

 

Main tax contingent liabilities recorded refer to administrative proceedings related to the offset of PIS contribution, under the protection of Decrees 2445/88 and 2449/88, generated in view of credits deriving from legal proceedings and the offset of tax debts with contribution credits incurring on coffee exports.

 


 

Page 107 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

23.   Provision for contingencies – Continued 

 

d)  Labor 

 

The Company is party to numerous lawsuits involving disputes with its employees, primarily arising from layoffs in the ordinary course of business. At September 30, 2011, the Company recorded a provision of R$85,163 (R$88,078 at December 31, 2010) referring to lawsuits whose risk of loss was considered probable; the Company also has lawsuits with risk of loss estimated as possible in the amount of R$94,745 (R$92,730 at December 31, 2010). Management, assisted by its legal counsels, evaluates these contingencies and provides for losses where reasonably estimable, bearing in mind previous experiences in relation to the amounts sought. Labor claims are indexed to the Referential Interest Rate (“TR”) 0.98% accumulated in the period ended September 30, 2011 (0.69% at December 31, 2010) accrued of 1% monthly interest. The balance of the net provision for restricted judicial deposits is R$17,088 (R$6,809 at December 31, 2010).

 

Labor provisions were recorded in Globex subsidiary referring to contingent liabilities recognized upon business combination amounting to R$20,489 at September 30, 2011 (R$20,765 at December 31, 2010).

 

e)  Civil and other

 

The Company is a defendant, at several judicial levels, in lawsuits of civil nature, among others. The Company’s Management sets up provisions in amounts considered sufficient to cover unfavorable court decisions when its internal and external legal counsels consider losses to be probable.

 

Among these lawsuits, we point out the following:

 

·       The Company files and answers various lawsuits in which it requests the review of lease amounts paid by the stores. In these lawsuits, the judge determines a provisional lease amount, which then is paid by the stores, until report and decision define the final lease amount. The set up provision of difference between the amount originally paid by the stores and that defined provisionally in these lawsuits. In other lawsuits, the Company recorded a provision for the difference between the amount paid as provisional rental and that one pleaded by adversary party, based on technical assistant’s report of the adversary party. At September 30, 2011, the accrual amount for these lawsuits is R$25,932 (R$33,349 at December 31, 2010), for which there are no judicial deposits;

 

 

 

 

Page 108 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

23.   Provision for contingencies - Continued 

 

e)  Civil and other - Continued

 

·       The subsidiary Globex is party in lawsuits involving the consumer relations rights (civil claims and assessments from PROCON) and few lawsuits involving contracts terminated with vendors, and the amount referred to in said lawsuits totals R$58,932 at September 30, 2011 (R$35,084 at December 31,2010). In these amounts, we point out indemnity suit filed by former services provider (Transmelhado), as a result of contractual termination, totaling R$10,539 at September 30, 2011 (R$8,990 at December 31, 2010). On September 30,2011 there was related judicial deposits of R$8,623; and

 

·       Civil provisions were recorded in Globex subsidiary referring to contingent liabilities recognized upon business combination amounting to R$8,371 (R$10,745 at December 31, 2010).

 

Total civil actions and other at September 30, 2011 is R$123,859 already net of judicial deposits (R$127,703 at December 31, 2010), net of judicial deposits.

 

f)   Other non-accrued contingent liabilities

 

The Company has other litigations which have been analyzed by the legal counsels and deemed as possible but not probable; therefore, they have not been accrued, amounting to R$4,043,116 at September 30, 2011 (R$2,994,455 at December 31, 2010), and are mainly related to:

 

·       INSS (Social Security Tax) – The Company was served notice regarding the non-levy of payroll charges on benefits granted to its employees, and the loss, considered possible, corresponds to R$253,364 at September 30, 2011 (R$237,690 at December 31, 2010). The proceedings are under administrative and court discussion;  

 

·       IRPJ, IRRF and CSLL – The Company has several assessment notices regarding offsetting proceedings, rules on the deductibility of provisions and payment discrepancies and overpayments; fine due to failure to comply with ancillary obligation, amongst other less significant taxes. These proceedings await decision in the administrative and court level. The amount of which corresponds to R$338,931 at September 30, 2011 (R$255,393 at December 31, 2010);

 

Page 109 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

23.   Provision for contingencies – Continued 

 

f)   Other non-accrued contingent liabilities - Continued

 

·       COFINS, PIS and CPMF – The Company has been called into question in motion for offsetting, collection of taxes on soybean export operations, tax payment discrepancies and overpayments; fine due to failure to comply with ancillary obligation, among other less significant taxes. These proceedings await decision in the administrative and court level. The amount involved in these assessments is R$808,159 at September 30, 2011 (R$722,322 at December 31, 2010);

 

·       ICMS – The Company was served notice by the state tax authorities regarding: (i) the appropriation of electricity credits; (ii) acquisitions from vendors considered to be incapable according to the state treasury’s records; (iii) return of goods to its stores; (iv) refund of tax replacement without due compliance of ancillary obligations brought by CAT Ordinance 17 of the State of São Paulo; (v) resulting from the sale of extended warranty, (vi) goods purchased from vendors who enjoy the tax benefits in states where they are located, (vii) difference in tax classification,  among others, not relevant. The total amount of these assessments is R$2,216,323 at September 30, 2011 (R$1,488,728 at December 31, 2010), which await a final decision in the administrative and court levels. The difference in value is due to proceedings and reclassification of probability related with cases of sales financed;

 

·       ISS, Municipal Real Estate Tax (“IPTU”), Property Transfer Tax (“ITBI”) and other – These are related to assessments on third parties retention, IPTU payment discrepancies, fines due to failure to comply with ancillary obligations and sundry taxes, the amount of which is R$268,853 at September 30, 2011 (R$140,046 at December 31, 2010) and await administrative and court decisions;

 

·       Other litigationsThey are related to administrative lawsuits, shares estate where pleads the renewal of leases and setting rents according to the values prevailing in the market and the shares under the civil court scope, special civil court, Consumer Protection Agency (“PROCON”) (in many states), Weight and Measure Institute (“IPEM”), National Institute of Metrology, Standardization and Industrial Quality (“INMETRO”) and National Health Surveillance Agency (“ANVISA”),  amounting to R$157,486 (R$150,276 at December 31, 2010);

 

 

   

Page 110 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

23.       Provision for contingencies – Continued 

 

f)   Other non-accrued contingent liabilities - Continued

 

Occasional adverse changes in the expectation of risk of the referred lawsuits may require that additional provision for litigations be set up. The aforementioned lawsuits were not included in REFIS (Tax Recovery Program).

 

g)  Appeal and judicial deposits

 

The Company is challenging the payment of certain taxes, contributions and labor-related obligations and has made court escrow deposits (restricted deposits) of corresponding amounts pending final court decisions, in addition to collateral deposits related to provisions for lawsuits.

 

The Company registered in its assets amounts related to judicial deposits not linked to the litigations recorded in liabilities.

 

h)  Guarantees 

 

Lawsuits

 

Real Properties

 

Equipment

 

Letter of Guarantee

 

Total

 

 

 

 

 

 

 

 

 

Tax

 

624,053

 

1,691

 

1,193,616

 

1,819,360

Labor

 

6,156

 

3,120

 

70,392

 

79,668

Civil and other

 

11,201

 

2,199

 

37,729

 

51,129

Total

 

641,410

 

7,010

 

1,301,737

 

1,950,157

 

i)   Tax audit

 

According to current tax laws, municipal, federal, state taxes and social security contributions are subject to auditing in periods varying between 5 and 30 years.

 

 

 

Page 111 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

24.   Leasing transactions

 

a)  Commitments and liabilities

 

 

Parent Company

 

Consolidated

 

9.30.2011

 

 

9.30.2011

 

 

12.31.2010

12.31.2010

Gross liability from operating lease

Minimum rental payment

 

 

 

 

 

Up to 1 year

302,415

372,817

 

744,233

762,313

1 - 5 years

799,681

1,061,168

 

2,022,775

2,172,858

More than 5 years

1,381,549

1,570,758

 

3,885,292

4,003,939

 

2,483,645

3,004,743

 

6,652,300

6,939,110

 

The company’s believes that the non-cancellable minimum operating lease payment refers to the period of contract in normal course of operation, this obligation is shown in the chart above, as required by CPC 06 (IAS 17).

 

All contracts have penalty clauses in the event of breach to contract, ranging from one to six months of rent. If the Company had terminated these contracts at September 30, 2011, the fine would be R$647,468 (R$656,060 at December 31, 2010).

 

(i)  Contingent payments

 

The Management considers additional rental payments as contingent payments, which vary between 0.5% and 2.5% of sales.

 

 

Parent Company

 

Consolidated

 

9.30.2011

9.30.2010

 

9.30.2011

9.30.2010

 

 

 

 

 

 

Contingent payments as expense in the period

239,765

193,326

 

367,294

305,369

 

(ii)  Clauses with renewal or adjustment option

 

The terms of the agreements for the period ended September 30, 2011 vary between 5 and 25 years and the agreements may be renewed according to the rental law. The agreements have periodic adjustment clauses according to inflation indexes.

 


 

Page 112 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

24.   Leasing transactions - Continued 

 

b)  Financial lease

 

Financial lease agreements amounted to R$298,146 at September 30, 2011 (R$292,747 at December 31, 2010), according to the chart below:

 

 

Parent Company

 

Consolidated

 

9.30.2011

12.31.2010

 

9.30.2011

12.31.2010

Finance leasing liability –minimum rental payments

 

 

 

 

 

Up to 1 year

29,515

20,789

 

60,033

64,467

1 - 5 years

40,183

36,268

 

79,478

63,116

More than 5 years

29,304

29,861

 

37,129

37,982

Current value of financial lease agreements

 

99,002

86,918

 

 

176,640

165,565

 

 

 

 

 

 

Future borrowing charges

105,507

115,458

 

121,506

127,182

Gross amount of financial lease agreements

204,509

202,376

 

298,146

292,747

 

 

Parent Company

 

Consolidated

 

9.30.2011

9.30.2010

 

9.30.2011

9.30.2010

 

 

 

 

 

 

Contingent payments as expense in the period

2,292

2,529

 

2,292

3,950

 

The term of the agreements in the period ended at September 30, 2011 vary between 5 and 25 years and the agreements may be renewed according to the rental Law 12,122 of 2010.

 

 

 

Parent Company

 

Consolidated

 

 

9.30.2011

9.30.2010

 

9.30.2011

9.30.2010

 

 

 

 

 

 

 

Minimum rentals

 

195,682

156,364

 

393,334

326,935

Contingent rentals

 

57,221

76,402

 

261,141

164,053

Sublease rentals

 

(54,595)

(69,914)

 

(74,934)

(87,465)

 

 

198,308

162,852

 

579,541

403,523

 

At October 3, 2005, the Company sold 60 properties (28 Extra hypermarkets and 32 Pão de Açúcar supermarkets), the net carrying amount of which was R$1,017,575 to the Península Fund (controlled by Diniz Family). The Company received R$1,029,000. The sold properties were leased back to the Company for a 25-year period, and may be renewed for two further consecutive periods of 10 years each. As a result of this sale, the Company paid R$25,517, at the inception date of the store lease agreement, as an initial fee for entering into a long term contract. The initial fee was recorded in deferred charges and is being amortized through the lease agreement of the related stores.

Page 113 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

24.   Leasing transactions - Continued 

 

b)  Financial lease - Continued

 

Pursuant to the agreement of this transaction, the Company and Casino Group received a “golden share”, which provided to both veto rights that ensure the properties will be used in the manner the parties intend for the term of the lease agreement.

 

The Company is permitted to rescind the lease agreement, paying a penalty of 10% of the remaining rents limited to 12 months.

 

 

25.   Prepaid Revenue

 

The subsidiary Globex (consolidated) and NCB received value in advance of trading partners on exclusive transaction of services related of additional or extended warranties.

 

 

Consolidated

 

09.30.2011

12.31.2010

 

 

 

Additional or extended warranties

462,292

245,716

Finasa agreement

5,973

-

Correspondent banking

-

4,771

 

468,265

250,487

 

 

 

Current

77,609

63,021

Noncurrent

390,656

187,466

 

468,265

250,487

 

Management estimates that the value classified as noncurrent will be recognized in the result in the following proportions:

  

 

 

 

Consolidated

 

 

 

09.30.2011

 

 

2012

16,923

 

 

2013

63,991

 

 

2014

66,476

 

 

2015

71,001

 

 

2016

75,833

 

 

2017

80,995

 

 

2018

15,437

 

 

 

390,656

 

 

Page 114 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

26. Shareholders’ Equity

 

a)  Capital stock

 

The subscribed and paid-up capital is represented by 260,219 at September 30, 2011 (257,774 at December 31, 2010) in thousands of registered shares with no par value, of which 99,680 in thousands of common shares at September 30, 2011 and at December 31, 2010, and 160,539 in thousands of preferred shares at September 30, 2011 (158,094 at December 31, 2010).

 

The Company is authorized to increase its capital stock up to the limit of 400,000 (in thousands of shares), regardless of the amendment to the Company’s Bylaws, by resolution of the Board of Directors, which will establish the issue conditions.

 

At the Special Shareholders’ Meeting held at March 31, 2011, the shareholders approved the capital increase in the amount of R$105,675 through the capitalization of special goodwill reserve. Out of this total, R$21,135 will be capitalized without the issue of new shares, to the benefit of all shareholders, and R$84,540 will be capitalized to the benefit of the Company’s controlling shareholder, Wilkes Participações S.A., pursuant to Article 7 of CVM Rule 319/99, by means of issue of 1,354 thousands new preferred shares.

 

 

 

Page 115 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

26.   Shareholders’ Equity – Continued 

 

a)     Capital stock - Continued

 

At the Board of Directors Meeting held at May 5, 2011, the capital was increased by R$11,797 by means of the issue of 831,884 preferred shares.

 

At the Board of Directors Meeting held at July 28, 2011, the capital was increased by R$10,925 by means of the issue of 258,792 preferred shares.

 

b)  Share rights

 

Preferred shares (“PNA”) are non-voting and entitle the following rights and advantages to its holders: (i) priority in the reimbursement of capital should the Company be liquidated; (ii) priority in the receipt of a non-cumulative annual minimum dividend of R$0.08 per share; (iii) right to receive a dividend 10% greater than the dividend attributed to common shares, including the preferred dividend paid pursuant to item (ii) above for the purposes of calculating the respective amount.

 

c)  Capital reserve – special goodwill reserve

 

This reserve was generated by the corporate restructuring and represents the future tax benefit through the amortization of incorporated goodwill. The special goodwill reserve corresponding to the benefit already received shall be capitalized at the end of each year to the benefit of controlling shareholders, with the issue of new shares.

 

The corporate restructuring mentioned above occurred in 2006 and consisted of merging the former holding company, resulting in deferred income tax assets savings of R$103,398. The effect of this operation was deferred tax assets of R$27,580 at September 30, 2011 (R$104,903 at December 31, 2010) and a special goodwill reserve of R$238,930 at September 30, 2011 (R$344,606 at December 31, 2010), which shall be converted into shares and delivered to shareholders according to the deferred tax benefit.

 

The capital increase is subject to the preemptive right of non-controlling shareholders, according to each one's interest by type and class of share at the time of issue and the amounts paid by non-controlling shareholders will be directly delivered to the controlling shareholder.

 

d)  Recognized granted options

 

The “options granted” account recognizes the effects of the Company’s executives share-based payment under CPC 10 (IFRS 2).

 

 

 

 

Page 116 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


 

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

26.   Shareholders’ Equity - Continued 

 

e)  Revenue reserve

 

(i)   Legal reserve: is formed based on appropriations from retained earnings of 5% of net income of each year, limited to 20% of the capital.

 

(ii)  Expansion reserve: is formed based on appropriations of the amount determined by  shareholders to reserve funds to finance additional capital investments and working and current capital through the appropriation of up to 100% of the net income remaining after the appropriations determined by law and supported by capital budget, approved at meeting.

 

At the Annual and Special Shareholders’ Meeting held at March 31, 2011, the shareholders approved the Management proposal referring to the capital stock increase, in the amount of R$421,500, without issuing new shares, by capitalizing the Expansion Reserve and the Profit Retention Reserve based on the Capital Budget, both of them creased at the Annual General Meeting held at April 29, 2010.

 

f)   Stock option plan for preferred shares

 

(i)  Original stock option plan

 

The Company granted stock option plans for the purchase of preferred shares to the Management. Shares issued due to the exercise of stock option plans will grant its holders the same rights of existing PN shares. The Stock Option Plans are managed by an internal committee designated by the Board of Directors.

 

The granting price for each share is, at least, 60% of the weighted average price of the preferred shares traded in the week the option is granted.

 

The number of shares may vary for each beneficiary or series. The vesting right to exercise the option may occur as follows and according to the following terms: (i) 50% in the last month of third year subsequent to the granting date (1st tranche) and ii) until 50% in the last month of fifth year subsequent to the granting date (2nd tranche), and the remaining portion of the second tranche subject to restraint on alienation until the beneficiary’s retirement, as per formula defined in the regulation.

 

 

Page 117 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

26.   Shareholders’ Equity - Continued 

 

f)   Stock option plan for preferred shares  - Continued

 

Shares subject to restraint on alienation (Q), upon the options exercise are calculated using the following formula:

 

 

Q =    Number of shares to be encumbered by restraint on alienation.

Q1 = 50% of the Company total shares on the granting date.

Pm = Company share market price on the exercise date.

Pe =   Share original exercise price, determined on the granting date, observing the terms of the Plan.

 

The option price is updated by reference to the General Market Price Index – IGP-M variation to the date of its actual exercise, less dividends attributed for the period.

 

There are no options under the original Stock Option Plan, approved by Ordinary and Extraordinary General Meeting held on April 28, 1997, since July 28, 2011, which corresponded to the exercise deadline of the last series of options as the Board of Directors Meeting of the same date.  

 

(ii)     New stock option plan for preferred shares  

 

Pursuant to the resolutions at the Special Shareholders’ Meeting, held at December 20, 2006, the amendment to the Company’s Stock Option Plan was approved, and originally approved by the Special Shareholders’ Meeting held at April 28, 1997.

 

As of 2007, the granting of stock options to the Management and employees will take place as follows:

 

Shares will be classified as follows: Silver and Gold, and the quantity of Gold-type shares may be decreased and/or increased (reducer or accelerator), at the discretion of the Plan management committee, in the course of 35 months following the granting date.

 

Page 118 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

26.   Shareholders’ Equity – Continued 

 

f)   Stock option plan for preferred shares - Continued

 

(ii)  New stock option plan for preferred shares - Continued 

 

The price for the Silver-type share will correspond to the average of trading closing price of the Company preferred shares occurred over the last 20 trading sessions of BOVESPA, prior to the date on which the Committee resolves on the granting of option, with a 20% discount. The price for the Gold-type share will correspond to R$0.01 and the granting of these options are additional to the Silver options, and the granting or the exercise of Gold options is not possible separately. In both cases, the prices will not be restated.  

 

The Silver and Gold options shall be effective as of the date of the respective agreement. The number of shares resulting from the Silver option is fixed (established in the agreement). The number of shares resulting from the Gold option is variable, establishing on the granting date a number of shares that may be increased or decreased, according to the Return on Invested Capital (“ROIC”) verified at the end of the 36th month as of the granting date.

 

The previous plan series are still effective until the respective maturity dates.

 

At the Board of Directors Meeting held at May 7, 2010, the increase of the global limit of shares allocated to the Company's General Stock Option Plan was approved, from 10,118 thousand class A preferred shares to 11,618 thousand shares, an increase of 1,500 thousand new preferred shares.

 

Page 119 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

26.   Shareholders’ Equity - Continued 

 

f)   Stock option plan for preferred shares - Continued

 

(ii)  New stock option plan for preferred shares - Continued

 

Information on the stock option plans is summarized below:

 

 

 

 

 

 

 

 

Price

 

Lot of shares

Series

granted

Date granted

 

1st date of exercise

 

2nd date of exercise and expiration

 

On the date granted

End of the period

 

Number of shares granted

Exercised

Not exercised by dismissal

Expired

Total in effect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

Series IX

5/15/2005

 

5/15/2008

 

5/15/2010

 

26.00

29.86

 

989

(435)

(546)

(8)

-

Series X

6/7/2006

 

6/7/2009

 

6/7/2011

 

33.00

42.43

 

901

(229)

(402)

-

270

Series A1 - Gold

4/13/2007

 

4/30/2010

 

4/29/2011

 

0.01

0.01

 

326

(279)

(6)

-

41

Series A1 - Silver

4/13/2007

 

4/30/2010

 

4/29/2011

 

24.63

24.63

 

1,122

(901)

(106)

-

115

Series A2 - Gold

3/3/2008

 

4/30/2008

 

3/30/2011

 

0.01

0.01

 

848

(567)

(6)

-

275

Series A2 - Silver

3/3/2008

 

4/30/2008

 

3/30/2012

 

26.93

26.93

 

950

(647)

(6)

-

297

Series A3 - Gold

5/13/2009

 

5/31/2012

 

5/31/2013

 

0.01

0.01

 

668

(178)

-

-

490

Series A3 - Silver

5/13/2009

 

5/31/2012

 

5/31/2013

 

27.47

27.47

 

693

(198)

-

-

495

Series A4 - Gold

5/24/2010

 

5/31/2013

 

5/31/2014

 

0.01

0.01

 

524

(91)

-

-

433

Series A4 - Silver

5/24/2010

 

5/31/2013

 

5/31/2014

 

46.49

46.49

 

131

(76)

-

-

55

 

 

 

 

 

 

 

 

 

 

7,152

(3,601)

(1,072)

(8)

2,471

 

 

 

 

 

 

 

 

 

Price

Lot of shares

Series

granted

Date granted

 

1st date of exercise

 

2nd date of exercise and expiration

 

On the date granted

End of the period

 

Number of shares granted

Exercised

Not exercised by dismissal

Expired

Total in effect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

Series X

7/7/2006

 

7/7/2009

 

7/7/2011

 

33.00

42.43

 

901

(479)

(412)

(10)

-

Series A1 - Gold

4/13/2007

 

4/30/2010

 

4/29/2011

 

0.01

0.01

 

326

(320)

(6)

-

-

Series A1 - Silver

4/13/2007

 

4/30/2010

 

4/29/2011

 

24.63

24.63

 

1,122

(1,002)

(106)

(14)

-

Series A2 - Gold

3/3/2008

 

4/30/2008

 

3/30/2011

 

0.01

0.01

 

848

(835)

(6)

-

7

Series A2 - Silver

3/3/2008

 

4/30/2008

 

3/30/2012

 

26.93

26.93

 

950

(937)

(7)

-

6

Series A3 - Gold

5/13/2009

 

5/31/2012

 

5/31/2013

 

0.01

0.01

 

668

(205)

-

-

463

Series A3 - Silver

5/13/2009

 

5/31/2012

 

5/31/2013

 

27.47

27.47

 

693

(230)

-

-

463

Series A4 - Gold

5/24/2010

 

5/31/2013

 

5/31/2014

 

0.01

0.01

 

453

(157)

-

-

296

Series A4 - Silver

5/24/2010

 

5/31/2013

 

5/31/2014

 

46.49

46.49

 

167

(92)

-

-

75

Series A5 - Gold

5/31/2011

 

5/31/2014

 

5/31/2015

 

0.01

0,01

 

299

-

-

-

299

Series A5 - Silver

5/31/2011

 

5/31/2014

 

5/31/2015

 

46.49

46.49

 

299

-

-

-

299

 

 

 

 

 

 

 

 

 

 

6,726

(4,257)

(537)

(24)

1,908

                             

 

Note: According to the attributions provided for in the Stock Option Plan rules, the Management Committee of the Plan resolved to anticipate the exercise date of the first tranche of series VII option to December 13, 2005. At March 15, 2007, VI series was terminated; at June 10, 2008, series VII was terminated, at August 5, 2009 series VIII was terminated at June 9, 2010, series IX was terminated and at April 29, 2011 series A1 Silver and Gold was terminated.

 

According to the attributions provided for in the Stock Option Plan rules, the Management Committee of the Plan at April 29, 2010 approved the accelerator at 1.5%, referring to A1 Series.

Page 120 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

26.   Shareholders’ Equity - Continued 

 

f)   Stock option plan for preferred shares - Continued

 

(ii)  New stock option plan for preferred shares - Continued

 

At March 30, 2011, the Committee approved that no reduction occurred and or acceleration referring to Series A2.

 

At September 30, 2011, the Company preferred share price at BM&FBovespa was R$56.83 per share.

 

At September 30, 2011 there were 232,586 treasury preferred shares which may be used as spread for the options granted in the plan.

 

(iii)    Consolidated information on the stock option plans – GPA

 

The chart below show the maximum percentage of interest dilution to which current shareholders will eventually be subject to in the event of exercise up to 2011 of all options granted:

 

 

9.30.2011

 

12.31.2010

Number of shares

260,218

 

257,774

Balance of granted series in effect

1,908

 

2,471

Maximum percentage of dilution

0.73%

 

0.95%

 

The market value of each option granted is estimated on the granting date, by using the options pricing model “Black&Scholes” taking into account the following assumptions: (a) expectation of dividends of 0.72% (0.89% - 2009), (b) expectation of volatility of nearly 40.47% (49.37% - 2009) and (c) the risk-free weighted average interest rate of 9.66% (10.75% - 2009). The expectation of average life of series X is 5 years, whereas for series A1, A2, A3, A4 and A5 and the expectation is 3 years.


Page
121 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

26.   Shareholders’ Equity - Continued 

 

f)   Stock option plan for preferred shares - Continued

 

(iii)  Consolidated information on the stock option plans - GPA - Continued

 

 

Shares

Weighted average of exercise price

 

 

 

Outstanding at the beginning of the period

3,675

17.76

Granted during the period

657

10.32

Cancelled during the period

(29)

31.11

Exercised during the period

(1,811)

18.77

Expired during the period

(21)

26.00

Year ended at 12.31.2010

2,471

14.53

 

 

 

Outstanding at the beginning of the period

2,472

14.53

Granted during the period

563

32.02

Cancelled during the period

(11)

32.62

Exercised during the period

(1,091)

18.50

Expired during the period

(25)

28.12

Period ended at 9.30.2011

1,908

17.15

 

Technical Pronouncement CPC 10 (IFRS 2)– Share-based Payment determines that the effects of share-based payment transactions are recorded in income and in the Company’s balance sheet. The amounts recorded as income of Parent Company and Consolidated at September 30, 2011 were R$19,868 (R$20,219 at September 30, 2010).

 

g)   Dividends 

 

The meeting of Board of Directors held on May 12, 2011 the payment of interim dividends for the first quarter of 2011 was approved in the amount of  R$22,485, being R$0.09 per preferred share and R$0.08 per common stock, previously approved at the Board of Directors Meeting at February 23, 2011, according to Company’s dividend policy. The payment of dividend was held on May 27, 2011. On May 20, 2011, the shares though of as negotiated "ex-rights" to the dividends payment date.

 

The meeting of Board of Directors held on July 25, 2011 the payment of interim dividends for the second quarter of 2011 was approved in the amount of R$22,560, R$0.09 per preferred share and R$0.08 per common stock, previously approved at the Board of Directors Meeting at February 23, 2011, according to Company’s dividend policy. The payment of dividend was held on August 10, 2011. On August 02, 2011, the shares though of as negotiated "ex-rights" to the dividends payment date.


Page
122 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

27.   General and administrative selling expenses

 

 

Parent company

 

Consolidated

 

9.30.2011

9.30.2010

 

9.30.2011

9.30.2010

Selling expenses

 

 

 

 

 

Personnel expenses

945,349

848,107

 

2,485,118

1,459,818

Commercial expenses

262,638

238,276

 

395,524

357,682

Real property expenses

331,088

295,287

 

533,256

472,744

Outsourced services

59,839

77,472

 

1,365,106

427,653

Other expenses

295,085

278,868

 

962,918

462,466

 

1,893,999

1,738,010

 

5,741,922

3,180,363

 

 

 

 

 

 

Administrative and general expenses

 

 

 

 

 

Personnel expenses

228,094

237,196

 

704,723

342,242

Outsourced services

166,034

130,290

 

472,132

157,235

Other expenses

31,074

23,197

 

55,826

72,935

 

425,202

390,683

 

1,232,681

572,412

 

 

28.   Other operating expenses, net

 

Parent company

 

Consolidated

 

9.30.2011

9.30.2010

 

9.30.2011

9.30.2010

 

 

 

 

 

 

Tax installment payment (i)

(36,716)

(19,257)

 

(37,557)

(77,263)

Indemnifiable liability (ii)

(35,648)

(55,490)

 

(35,672)

29,649

Reversal of provision for restructuring

(5,530)

(6,348)

 

(99,751)

(730)

Reversal of provision

-

-

 

15,000

-

Permanent assets result

(1,596)

(3,689)

 

2,555

11,065

Equity interest gains

-

-

 

12,457

-

Other

(507)

(4,797)

 

(1,402)

(16,760)

 

 

 

 

 

 

 

(79,997)

(89,581)

 

(144,370)

(54,039)

 

(i)   Mainly composed by the review of 2009 tax payment installments - Refis, according to Law 11941/09.

 

(ii)  Recording of Indemnifiable liability referring to the “First Amendment to the Partnership Agreement” between Globex, CBD and Casas Bahia, by CBD ensuring the right of indemnification to Globex of certain recognized contingencies to be due by Globex as of June 30, 2010. This transaction did not caused effects on the consolidated results, considering the corresponding effect under Deferred Income and Social Contribution Taxes.

 

 

 

Page 123 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

29.   Financial result

 

 

Parent company

 

Consolidated

 

9.30.2011

9.30.2010

 

9.30.2011

9.30.2010

 

 

 

 

 

 

Financial Expenses

 

 

 

 

 

 

 

 

 

 

 

Financial Charges-BNDES

(30,838)

(8,525)

 

(32,052)

(11,547)

Financial Charges-Debentures

(173,323)

(113,099)

 

(173,323)

(113,099)

Interest on loan

(98,776)

(51,321)

 

(291,924)

(71,562)

Swap operations

(49,641)

(18,378)

 

(94,951)

(47,518)

Mark-to-market of financial instruments

(2,026)

(1,010)

 

(13,675)

1,125

Capitalized interest

17,777

7,283

 

22,940

6,458

Receivables securitization

(81,741)

(73,365)

 

(220,407)

(87,015)

Credit card prepayment

(13,886)

(485)

 

(290,759)

(156,732)

Financial charges on contingencies and taxes

(136,889)

(99,878)

 

(200,817)

(150,386)

Interest on financial leasing

(5,412)

(5,550)

 

(6,341)

(10,276)

Tax on financial transactions and bank services

(21,295)

(13,174)

 

(72,657)

(24,013)

Interest on loan

(106)

(150)

 

-

(150)

Present value adjustment

-

(820)

 

(20,325)

(820)

Other financial expenses

(14,024)

(8,861)

 

(38,995)

(27,506)

Total financial expenses

(610,180)

(387,333)

 

(1,433,286)

(693,041)

 

 

 

 

 

 

 

 

 

 

 

 

Financial revenues

 

 

 

 

 

 

 

 

 

 

 

Interest on cash and cash equivalents

143,353

84,044

 

257,296

103,725

Subordinated quotas-PAFIDC

5,080

9,938

 

19,483

11,101

Financial discounts obtained

32,430

32,154

 

86,308

38,674

Financial charges on taxes and judicial deposits

18,081

23,318

 

60,184

65,431

Interest on installment sales

3,822

1,350

 

5,356

2,114

Interest on loan

34,825

32,222

 

-

9

Present value adjustment

1,343

(1,303)

 

1,028

(1,628)

Other financial revenues

11,479

495

 

13,965

8,114

Total financial income

250,413

182,218

 

443,620

227,540

 

 

 

 

 

 

Financial result

(359,767)

(205,115)

 

(989,666)

(465,501)

 

 

30. Earnings per share

 

Basic earnings per share are calculated based on the weighted average number of shares outstanding during the period, excluding shares issued in payment of dividends and treasury shares.

 

Equity instruments that will or may be settled in Company’s shares are included in the calculation only when their settlement has a dilutive impact on earnings per share.

 

In Brazil, preferred and common shares confer different voting rights and settlement.

 

Page 124 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1


Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

30.   Earnings per share - Continued 

 

The Company computes earnings per share by dividing the net income pertaining to each class of share by the weighted average of the respective class of shares outstanding during the period.

 

The Company granted a share-based compensation plan to its employees (See Note 26), whose dilutive effects are reflected in diluted earnings per share by applying the "treasury stock" method.

 

When the stock option exercise price is greater than the average market price of the preferred shares, diluted earnings per share are not affected by the stock options.

 

As of 2003, preferred shares are entitled to a dividend 10% greater than that distributed to the common shares. As such earnings may be capitalized or otherwise appropriated, there can be no assurance that preferred shareholders will receive the 10% premium referred to above, unless earnings are fully distributed, and, accordingly, earnings per share have been calculated for preferred shares.

 

Under the treasury stock method, earnings per share are calculated as if options were exercised at the beginning of the period, or at time of issuance, if later, and as if the funds received were used to purchase the Company's own stock.

 

 

 

Page 125 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

30.   Earnings per share - Continued 

 

The table below presents the determination of net income available to common and preferred shareholders and weighted average common and preferred shares outstanding used to calculate basic and diluted earnings per share for each of the periods reported:

 

 

9.30.2011

 

9.30.2010

 

Preferred

Common

Total

 

Preferred

Common

Total

Basic numerator

 

 

 

 

 

 

 

Basic earnings allocated and not distributed

227,598

129,296

356,894

 

232,267

133,649

365,916

Net income allocated available for common and preferred shareholders

227,598

129,296

356,894

 

232,267

133,649

365,916

 

 

 

 

 

 

 

 

Basic denominator (thousands of shares)

 

 

 

 

 

 

 

Weighted average of shares

159,513

99,680

259,193

 

157,484

99,680

257,164

 

 

 

 

 

 

 

 

Basic earnings per thousands of shares (R$)

1.43

1.30

 

 

1.47

1.34

 

 

 

 

 

 

 

 

 

Diluted numerator

 

 

 

 

 

 

 

Net income allocated and not distributed

227,598

129,296

356,894

 

232,267

133,649

365,916

Net income allocated available for common and preferred shareholders

227,598

129,296

356,894

 

232,267

133,649

365,916

 

 

 

 

 

 

 

 

Diluted denominator

 

 

 

 

 

 

 

Weighted average of shares (thousands)

159,513

99,680

259,193

 

157,485

99,680

257,165

Stock call option

1,015

-

1,015

 

1,890

-

1,890

 

 

 

 

 

 

 

 

Diluted weighted average of shares (thousands)

160,528

99,680

260,208

 

159,375

99,680

259,055

 

 

 

 

 

 

 

 

Diluted earnings per thousands of shares (R$)

1.42

1.30

 

 

1.46

1.34

 

 

Page 126 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

31.   Insurance coverage

 

Coverage at September 30, 2011 is considered sufficient by Management to meet possible losses and is summarized as follows:

 

 

 

 

 

Parent Company

 

Consolidated

Insured assets

 

Covered risks

 

Amount insured

 

Amount insured

Property, equipment and inventories

 

Assigning profit

 

6,462,100

 

10,778,444

Profit

 

Loss of profits

 

1,379,175

 

2,425,559

Cars and other

 

Damages

 

449,158

 

449,241

 

In addition, the Company maintains specific policies referring to civil liability and Directors & Officers liability amounting to R$173,960.

 

 

32.   Private pension plan of defined contribution

 

In July 2007, the Company established a supplementary private pension plan of defined contribution on behalf of its employees to be managed by the financial institution Brasilprev Seguros e Previdência S.A. The Company pays monthly contributions on behalf of its employees. Contributions made by the Company referring to the period ended September 30, 2011 amounted to R$2,006 (R$1,725 at September 30, 2010), employees contributions amounted to R$2,921 (R$ 2,535 at September 30, 2010). The plan had 956 participants at September 30, 2011 (899 at September 30, 2010).

 

 

33.   Segment information  

 

The Management divided the entities recently acquired into four segments, as follows.

 

·       Retail – Includes the banners Pão de Açúcar, CompreBem, Extra, Sendas and explores the retail activity;

·       Home Appliances – Includes the banners Ponto Frio and Casas Bahia;

·       Cash & Carry  – Includes the banner ASSAI; and

·       E-commerce includes the sites www.pontofrio.com.br, www.extra.com.br  and www.casasbahia.com.br

 

Page 127 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

33.   Segment information - Continued

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated quarterly financial information. GPA financing (including financial costs and financial income) and income taxes are managed on a segment basis.

 

The Company is engaged in operations of retail stores located in 20 states and the Federal District of Brazil. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker who has been identified as the chief executive officer.

 

The chief operating decision-maker allocates resources and assesses performance by reviewing results and other information related to four segments. These four segments are identified based on the decentralization of management of the businesses. These three segments include the Retail segment operating principally under the trade names “Pão de Açúcar”, “Comprebem”, “Extra”, “Extra Perto”, “Extra Fácil”, and “Sendas”, the Cash & Carry segment which includes the Barcelona and operates under the trade name “Assai”, and the Home Appliances segment which includes the Globex and Nova Casa Bahia that operate under the trade names “Ponto Frio” and “Casas Bahia”. Operating segments have not been aggregated to form the reportable segments.

 

In 2010, the Company identified the e-commerce segment separate from the home appliances segment due to different strategy and business management, which includes the sites pontofrio.com.br, extra.com.br  and casasbahia.com.br. 

 

The Company measures the results of segments using the accounting practices adopted in Brazil and IFRS, among other measures, each segment’s operating profit, which includes certain corporate overhead allocations. At times, the Company revises the measurement of each segment’s operating profit, including any corporate overhead allocations, as dictated by the information regularly reviewed by the chief operating decision-maker. When revisions are made, the results of operating for each segment affected by the revisions is restated for all periods presented to maintain comparability. Information for our segments is included in the following table:

 

 

 

Page 128 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

33.   Segment information - Continued

 

 

Balance at 9.30.2011

Description

Retail

Cash and carry

Home appliances

E-commerce

Total

Removal

Total

Sales net revenue

15,626,067

2,745,660

12,671,815

2,185,091

33,228,633

(4,990)

33,223,643

Gross profit

4,373,627

357,023

3,848,185

346,751

8,925,586

(4,990)

8,920,596

Depreciation and amortization

(344,145)

(23,571)

(93,248)

(5,246)

(466,210)

-

(466,210)

Financial expenses

(727,526)

(73,972)

(591,937)

(96,345)

(1,489,780)

56,494

(1,433,286)

Financial income

300,961

5,332

319,843

782

626,918

(183,298)

443,620

Operating income

930,692

669

354,615

101,862

1,387,838

91,946

1,479,784

Earnings before income tax and social contribution

407,655

(20,435)

194,486

6,298

588,004

(217,750)

370,254

Income tax and social contribution

(66,756)

15,150

8,484

(2,640)

(45,762)

-

(45,762)

Profit

362,179

(5,285)

202,969

3,659

563,522

(206,628)

356,894

Current assets

6,594,271

718,373

8,279,167

561,452

16,153,263

(715,153)

15,438,110

Noncurrent assets

13,999,056

520,275

4,175,305

100,670

18,795,306

(3,280,709)

15,514,597

Current liabilities

3,968,064

502,108

6,101,609

607,843

11,179,624

(959,681)

10,219,943

Noncurrent liabilities

8,163,465

501,764

2,227,228

127

10,892,584

(59,840)

10,832,744

 

 

Page 129 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Explanatory Notes

Companhia Brasileira de Distribuição

Notes to the interim financial statements

September 30, 2011

(In thousands of Reais, except when otherwise stated)

 

 

33.   Segment information - Continued

 

 

 

 

 

Balance at 9.30.2010

Description

Retail

Cash and carry

Home appliances

E-commerce

Total

Removal

Total

Sales net revenue

14,936,604

2,007,176

3,108,868

999,105

21,051,753

6,140

21,057,893

Gross profit

3,959,453

289,176

640,136

162,592

5,051,357

6,139

5,057,496

Depreciation and amortization

(323,897)

(17,660)

(38,308)

(1,210)

(381,075)

66,734

(314,341)

Financial expenses

(448,484)

(34,798)

(163,199)

(43,932)

(690,413)

(2,628)

(693,041)

Financial income

205,652

6,346

12,555

246

224,799

2,741

227,540

Operating income

674,990

46,829

150,613

45,247

917,679

14,255

931,934

Income tax and social contribution

381,195

18,377

26,497

1,560

427,629

94,974

522,603

Financial income

(129,570)

(8,561)

961

1,468

(135,702)

(25,495)

(161,197)

Profit

251,624

9,816

27,458

3,029

291,927

69,479

361,406

 

 

 

 

 

 

 

 

12.31.2010

 

 

 

 

 

 

 

Current assets

7,142,508

725,622

7,416,144

513,922

15,798,196

(1,095,868)

14,702,328

Noncurrent assets

15,135,265

768,278

3,548,155

72,282

19,523,980

(4,549,607)

14,974,373

Current liabilities

5,711,429

738,753

4,953,436

537,392

11,941,010

(1,125,084)

10,815,926

Noncurrent liabilities

6,899,450

512,839

1,998,313

168

9,410,770

(133,765)

9,277,005


Page
130 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Other Information Deemed as Relevant by the Company

 

 

33.   Segment information - Continued 

 

·       Eliminations are composed of intercompany’s balances;

·       Mainly related to the classification of deferred income tax from current to non-current;

 

Entity general information

 

The Company operates primarily as a retailer of food, clothing, home appliances and other products. Total revenues are composed of the following types of products:

 

 

 

9.30.2011

9.30.2010

 

 

Food

55.3%

80.5%

 

 

Non-food

44.7%

19.5%

 

 

Total

100.0%

100.0%

 

 

 

 

Page 131 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Other Information Deemed as Relevant by the Company

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES, UP TO THE INDIVIDUAL LEVEL

COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO (Publicly-held company)

Shareholding at 9/30/2011
(In units)

Shareholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

WILKES PARTICIPAÇÕES S.A.

65,400,000

65.61%

-

0.00%

65,400,000

25.13%

SUDACO PARTICIPAÇÕES LTDA.

28,619,178

28.71%

3,091,566

1.93%

31,710,744

12.19%

ONYX 2006 PARTICIPAÇÕES LTDA.

-

0.00%

20,635,313

12.85%

20,635,313

7.93%

CASINO GUICHARD PERRACHON *

5,600,052

5.62%

-

0.00%

5,600,052

2.15%

SEGISOR *

-

0.00%

5,091,754

3.17%

5,091,754

1.96%

STANHORE TRADING INTERNATIONAL S.A.*

-

0.00%

7,398,417

4.61%

7,398,417

2.84%

RIO PLATE EMPREENDIMENTOS E PARTICIPAÇÕES LTDA.

-

0.00%

4,076,494

2.54%

4,076,494

1.57%

PENÍNSULA PARTICIPAÇÕES LTDA.

-

0.00%

2,622,182

1.63%

2,622,182

1.01%

PAIC PARTICIPAÇÕES LTDA.

-

0.00%

652,140

0.41%

652,140

0.25%

BENGAL LLC *

-

0.00%

8,378,461

5.22%

8,378,461

3.22%

OREGON LLC *

-

0.00%

3,475,300

2.16%

3,475,300

1.34%

KING LLC*

-

0.00%

4,752,590

2.96%

4,752,590

1,83%

LOBO I LLC*

-

0.00%

6,566,493

4,09%

6,566,493

2.52%

PINCHER LLC*

-

0.00%

1,550,000

0,97%

1,550,000

0.60%

PARKER I LLC*

-

0.00%

3,272,123

2,04%

3,272,123

1.26%

TREASURY SHARES

-

0.00%

232,586

0.14%

232,586

0.09%

OTHER

60,621

0.06%

88,743,231

55.28%

88,803,852

34.13%

TOTAL

99,679,851

100.00%

160,538,650

100.00%

260,218,501

100.00%

(*) Foreign Company

CORPORATE’S CAPITAL STOCK DISTRIBUTION (COMPANY’S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL

WILKES PARTICIPAÇÕES S.A

Shareholding at 9/30/2011
(In units)

Shareholder/Quotaholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

PENINSULA PARTICIPAÇÕES LTDA.

20,375,000

50.00

-

-

20,375,000

27.00

SUDACO PARTICIPAÇÕES LTDA.

20,375,000

50.00

34,723,824

100.00

55,098,824

73.00

TOTAL

40,750,000

100.00

34,723,824

100.00

75,473,824

100.00

 

CORPORATE’S CAPITAL STOCK DISTRIBUTION (COMPANY’S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL

SUDACO PARTICIPAÇÕES S.A

Shareholding at 9/30/2011
(In units)

Shareholder/Quotaholder

Quotas

Total

Number

%

Number

%

PUMPIDO PARTICIPAÇÕES LTDA

3,585,804,573

100.00

3,585,804,573

100.00

TOTAL

3,585,804,573

100.00

3,585,804,573

100.00

 

CORPORATE’S CAPITAL STOCK DISTRIBUTION (COMPANY’S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL

ONYX 2006 PARTICIPAÇÕES LTDA.

Shareholding at 9/30/2011
(In units)

Shareholder/Quotaholder

Quotas

Total

Number

%

Number

%

RIO PLATE EMPREEND. E PARTIC. LTDA 

515,580,242

99.99

515,580,242

99.99

ABILIO DOS SANTOS DINIZ

10,312

0.01

10,312

0.01

TOTAL

515,590,554

100.00

515,590,554

100.00

 

CORPORATE’S CAPITAL STOCK DISTRIBUTION (COMPANY’S SHAREHOLDER), UP TO THE INDIVIDUAL LEVEL

PENÍNSULA PARTICIPAÇÕES LTDA

Shareholding at 9/30/2011
(In units)

Shareholder/Quotaholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

ABILIO DOS SANTOS DINIZ

250,659,233

61.48

3

42.86

250,659,236

61.48

JOÃO PAULO F.DOS SANTOS DINIZ

39,260,447

9.63

1

14.29

39,260,448

9.63

ANA MARIA F.DOS SANTOS DINIZ D'ÁVILA

39,260,447

9.63

1

14.29

39,260,448

9.63

PEDRO PAULO F.DOS SANTOS DINIZ

39,260,447

9.63

1

14.29

39,260,448

9.63

ADRIANA F.DOS SANTOS DINIZ

39,260,447

9.63

1

14.29

39,260,448

9.63

TOTAL

407,701,021

100.00

7

100.00

407,701,028

100.00

 

 

Page 132 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Other Information Deemed as Relevant by the Company

 

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES, UP TO THE INDIVIDUAL LEVEL

 

PUMPIDO PARTICIPAÇÕES LTDA

Shareholding at 9/30/2011
(In units)

Shareholder/Quotaholder

Quotas

Total

Number

%

Number

%

SEGISOR**

3,633,544,694

100.00

3,633,544,694

100.00

TOTAL

3,633,544,694

100.00

3,633,544,694

100.00

(**) Foreign Company

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES, UP TO THE INDIVIDUAL LEVEL

RIO PLATE EMPREENDIMENTOS E PARTICIPAÇÕES LTDA

Shareholding at 9/30/2011
(In units)

Shareholder/Quotaholder

Quotas

Total

Number

%

Number

%

PENÍNSULA PARTICIPAÇÕES LTDA

566,610,599

100.00

566,610,599

100.00

ABILIO DOS SANTOS DINIZ

1

0.00

1

-

TOTAL

566,610,600

100.00

566,610,600

100.00

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES, UP TO THE INDIVIDUAL LEVEL

SEGISOR

Shareholding at 9/30/2011
(In units)

Shareholder/Quotaholder

Quotas

 

Total

 

Number

%

Number

%

CASINO GUICHARD PERRACHON (*)

937,121,094

100.00

937,121,094

100.00

TOTAL

937,121,094

100.00

937,121,094

100.00

 

CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDING SHARES
Shareholding at 9/30/2011

Shareholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

Controlling Parties

99,619,331

99.94%

71,581,451

44.59%

171,200,782

65.79%

 

 

 

 

 

 

 

Management

 

 

 

 

 

 

Board of Directors

-

0.00%

4,388

0.00%

4,388

0.00%

Board of Executive Officers

-

0.00%

717,012

0.45%

717,012

0.28%

 

 

 

 

 

 

 

Fiscal Council

-

0.00%

-

0.00%

-

0.00%

 

 

 

 

 

 

 

Treasury Shares

-

0.00%

232,586

0.14%

232,586

0.09%

 

 

 

 

 

 

 

Other Shareholders

60,520

0.06%

88,003,213

54.82%

88,063,733

33.84%

 

 

 

 

 

 

 

Total

99,679,851

100.00%

160,538,650

100.00%

260,218,501

100.00%

 

 

 

 

 

 

 

Outstanding Shares

60,520

0.06%

88,003,213

54.82%

88,063,733

33,84%

 

CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDING SHARES
Shareholding at 9/30/2010

Shareholder

Common Shares

Class A Preferred Shares

Class B Preferred Shares

Total

Number

%

Number

%

Number

%

Number

%

Controlling Parties

99,619,331

99.94%

40,714,140

26.35%

2,086,078

62.29%

142,419,549

55.30%

 

 

 

 

 

 

 

 

 

Management

 

 

 

 

 

 

 

 

Board of Directors

-

0.00%

4,371

0.00%

-

0.00%

4,371

0.00%

Board of Executive Officers

-

0.00%

536,063

0.35%

2,689

0.08%

538,752

0.21%

 

 

 

 

 

 

 

 

 

Fiscal Council

-

0.00%

-

0.00%

-

0.00%

-

0.00%

 

 

 

 

 

 

 

 

 

Treasury Shares

-

0.00%

232,586

0.15%

-

0.00%

232,586

0.09%

 

 

 

 

 

 

 

 

 

Other Shareholders

60,520

0.06%

113,004,571

73.15%

1,260,044

37.63%

114,325,135

44.39%

 

 

 

 

 

 

 

 

 

Total

99,679,851

100.00%

154,491,731

100.00%

3,348,811

100.00%

257,520,393

100.00%

 

 

 

 

 

 

 

 

 

Outstanding Shares

60,520

0.06%

113,004,571

73.15%

1,260,044

37.63%

114,325,135

44.39%


Page
133 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Reports and Statements / Special Review Report - Unqualified

 

 

 

REPORT ON QUARTERLY INFORMATION REVIEW

 

To the Management and Shareholders of

Companhia Brasileira de Distribuição   

 

 

Introduction

 

We have reviewed the accompanying individual and consolidated balance sheet of Companhia Brasileira de Distribuição and subsidiaries as of September 30, 2011, and the related statements of income for the three and nine-month periods then ended, and changes in equity and cash flows for the nine-month period then ended.

 

Management is responsible for the preparation and the presentation of this interim individual financial information in accordance with Technical Pronouncement CPC 21 – Interim financial  Reporting  and consolidated interim financial information in accordance with CPC 21 and the international accounting standard (IAS) 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as well as for the presentation of this information consistently with the rules issued by Comissão de Valores Imobiliarios - CVM (Brazilian Securities and Exchange Commission) applicable to the preparation of  the quarterly financial information. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of Review

 

We conducted our review in accordance with the Brazilian and International Standards on Review Engagements (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the individual quarterly financial information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information is not prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of Quarterly Financial Information – ITR and the standards issued by the Brazilian Securities and Exchange Commission (CVM).


Page
134 of 135  

 


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly Financial Information –September 30, 2011 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Reports and Statements / Special Review Report - Unqualified

 

 

Conclusion on the consolidated quarterly financial information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information is not prepared, in all their material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Financial Information – ITR and the standards issued by the Brazilian Securities and Exchange Commission (CVM).

 

Other matters

 

Interim Statements of Value Added

 

We also have reviewed the individual and consolidated interim statements of value added (“DVA”), for the nine-month period ended on September 30, 2011. Management is responsible for the preparation of these statements, which is required by the rules issued by Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of the Quarterly Financial Information  and as supplemental information for IFRS, which do not require the disclosure of SVA. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that these statements are not fairly presented, in all their material respects, in relation to the individual and consolidated quarterly financial information taken as a whole.

 

São Paulo, November 1st, 2011.

 

Ernst & Young Terco

Auditores Independentes S.S.

CRC-2-SP 015199/O-6

 

Antonio Carlos Fioravante

Accountant

CRC-1-SP 184973/O-0

 

 

 

 


Page
135 of 135  

 


SIGNATURES

        Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




     
    COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO



Date:  November 07, 2011 By:   /s/ Enéas César Pestana Neto      
         Name:   Enéas César Pestana Neto
         Title:      Chief Executive Officer



    By:    /s/ Vitor Fagá de Almeida            
         Name:  Vitor Fagá de Almeida 
         Title:     Investor Relations Officer


FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.