Form 10-Q



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)

ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2006

or

¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission file number: 001-32209

WELLCARE HEALTH PLANS, INC.
(Exact name of registrant as specified in its charter)

Delaware
47-0937650
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)

8725 Henderson Road, Renaissance One
Tampa, Florida
 
33634
(Address of principal executive offices)
(Zip Code)

(813) 290-6200
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ý No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer o Accelerated Filer  ý Non-Accelerated Filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No ý

As of November 1, 2006, there were 40,729,698 shares of the registrant’s common stock, par value $.01 per share, outstanding.
 

 



 
 

WELLCARE HEALTH PLANS, INC.
 
TABLE OF CONTENTS
 
 
Page
Part I - FINANCIAL INFORMATION
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
29

 
 
-i-


Part I  - FINANCIAL INFORMATION
 
Item 1:  Financial Statements
  
WELLCARE HEALTH PLANS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands, except share data)

   
September 30,
 
December 31,
 
 
 
2006
 
2005
 
Assets
 
 
 
 
 
Current Assets:
         
Cash and cash equivalents
 
$
788,908
 
$
421,766
 
Investments
   
131,125
   
94,160
 
Premium receivables, net
   
72,591
   
47,567
 
Other receivables from government partners
   
64,736
   
-
 
Income taxes receivable
   
-
   
11,575
 
Deferred income taxes
   
17,377
   
11,353
 
Prepaids and other current assets
   
68,262
   
19,036
 
Total current assets
   
1,142,999
   
605,457
 
Property and equipment, net
   
56,028
   
37,057
 
Goodwill
   
185,779
   
185,779
 
Other intangibles, net
   
19,810
   
21,668
 
Restricted investment assets
   
52,994
   
37,308
 
Other assets
   
2,044
   
220
 
Total Assets
 
$
1,459,654
 
$
887,489
 
Liabilities and Stockholders' Equity
             
Current Liabilities:
             
Medical benefits payable
 
$
484,462
 
$
241,375
 
Unearned premiums
   
10,618
   
12,606
 
Accounts payable
   
70,100
   
4,867
 
Other accrued expenses
   
85,835
   
52,976
 
Deferred income taxes
   
2,345
   
1,260
 
Taxes payable
   
7,544
   
-
 
Note payable to related party
   
-
   
25,000
 
Current portion of long-term debt
   
1,600
   
1,600
 
Funds held for the benefit of members
   
110,318
   
-
 
Other current liabilities
   
410
   
358
 
Total current liabilities
   
773,232
   
340,042
 
Long-term debt
   
154,381
   
155,461
 
Deferred income taxes
   
25,966
   
16,577
 
Other liabilities
   
8,351
   
5,285
 
Commitments and contingencies (see Note 3)
   
-
   
-
 
Total liabilities
   
961,930
   
517,365
 
Stockholders' Equity:
             
Preferred stock, $0.01 par value (20,000,000 authorized, no shares issued or outstanding)
   
-
   
-
 
Common stock, $0.01 par value (100,000,000 authorized, 40,710,343 and 39,428,032 shares
             
issued and outstanding at September 30, 2006 and December 31, 2005, respectively)
   
407
   
394
 
Paid-in capital
   
285,654
   
240,337
 
Retained earnings
   
211,596
   
129,372
 
Accumulated other comprehensive income
   
67
   
21
 
Total stockholders' equity
   
497,724
   
370,124
 
Total Liabilities and Stockholders' Equity
 
$
1,459,654
 
$
887,489
 
 
             
See notes to condensed consolidated financial statements.

 
 
1


 
WELLCARE HEALTH PLANS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, in thousands, except share data)
 
 
 
Three Months
 
 
 
Nine Months
 
 
 
 
 
Ended September 30,
 
 
 
Ended September 30,
 
 
 
 
 
2006
 
2005
 
2006
 
2005
 
Revenues:
                 
Premium
 
$
994,032
 
$
490,902
 
$
2,558,911
 
$
1,356,956
 
Investment and other income
   
14,529
   
4,553
   
32,845
   
11,056
 
Total revenues
   
1,008,561
   
495,455
   
2,591,756
   
1,368,012
 
Expenses:
                         
Medical benefits
   
802,880
   
396,111
   
2,106,927
   
1,106,841
 
Selling, general and administrative
   
124,936
   
66,674
   
326,766
   
177,015
 
Depreciation and amortization
   
6,397
   
2,286
   
12,741
   
6,376
 
Interest
   
3,624
   
3,630
   
10,682
   
10,401
 
Total expenses
   
937,837
   
468,701
   
2,457,116
   
1,300,633
 
Income before income taxes
   
70,724
   
26,754
   
134,640
   
67,379
 
Income tax expense
   
27,443
   
10,459
   
52,415
   
26,290
 
Net income
 
$
43,281
 
$
16,295
 
$
82,225
 
$
41,089
 
                           
Net income per common share (see Note 1):
                         
Net income per common share — basic
 
$
1.09
 
$
0.43
 
$
2.10
 
$
1.09
 
Net income per common share — diluted
 
$
1.06
 
$
0.41
 
$
2.03
 
$
1.05
 
 
See notes to condensed consolidated financial statements.
 
 

WELLCARE HEALTH PLANS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
 
 
Nine Months
 
 
 
Ended September 30,
 
 
 
2006
 
2005
 
Cash from operating activities:
         
Net income
 
$
82,225
 
$
41,089
 
Adjustments to reconcile net income to net cash provided by operating activities:
             
Depreciation and amortization expense
   
12,741
   
6,376
 
Gain on extinguishment of debt
   
(1,000
)
 
-
 
Realized gain on investments
   
46
   
20
 
Loss (gain) on disposal of fixed assets
   
1,658
   
(42
)
Equity-based compensation expense
   
17,967
   
2,698
 
Incremental tax benefit received for option exercises
   
(3,233
)
 
-
 
Deferred taxes, net
   
4,450
   
(2,541
)
Changes in operating accounts:
             
Premiums receivable
   
(25,024
)
 
(3,997
)
Other receivables from government partners
   
(64,736
)
 
-
 
Prepaid expenses and other, net
   
(47,813
)
 
(430
)
Medical benefits payable
   
243,087
   
38,117
 
Unearned premiums
   
(1,988
)
 
74,803
 
Accounts payable and accrued expenses
   
96,760
   
11,160
 
Taxes payable, net
   
19,119
   
4,923
 
Net cash provided by operating activities
   
334,259
   
172,176
 
Cash from investing activities:
             
Proceeds from sale and maturities of investments
   
97,860
   
41,148
 
Purchases of investments
   
(134,825
)
 
(144,036
)
Purchases and dispositions of restricted investments, net
   
(15,686
)
 
(5,122
)
Additions to property and equipment, net
   
(26,287
)
 
(19,529
)
Other investing activities
   
(3,893
)
 
(5,931
)
Net cash used in investing activities
   
(82,831
)
 
(133,470
)
Cash from financing activities:
             
Proceeds from common stock issuance, net
   
21,619
   
-
 
Proceeds from option exercises and other
   
5,744
   
951
 
Incremental tax benefit received for option exercises
   
3,233
   
-
 
Repayments on debt
   
(25,200
)
 
(1,200
)
Funds received for the benefit of members, net of disbursements
   
110,318
   
-
 
Net cash provided by (used in) financing activities
   
115,714
   
(249
)
Cash and cash equivalents:
             
Increase during period
   
367,142
   
38,457
 
Balance at beginning of period
   
421,766
   
397,627
 
Balance at end of period
 
$
788,908
 
$
436,084
 
               
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION —
             
Cash paid for taxes
 
$
26,006
 
$
23,888
 
Cash paid for interest
 
$
10,268
 
$
9,756
 
Non-cash property and equipment additions
 
$
1,332
 
$
-
 
 
See notes to condensed consolidated financial statements.

 
 
WELLCARE HEALTH PLANS, INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
(Unaudited, in thousands, except member and share data)
 
1.
ORGANIZATION AND BASIS OF PRESENTATION

WellCare Health Plans, Inc., a Delaware corporation (the “Company”), provides managed care services targeted exclusively to government-sponsored healthcare programs, focusing on Medicaid and Medicare. Through its health plans, the Company operates a variety of Medicaid and Medicare plans, including health plans for families, children, the aged, blind and disabled and prescription drug plans, serving in aggregate approximately 2,165,000 members as of September 30, 2006. Through its licensed subsidiaries, as of September 30, 2006 the Company operates its Medicaid health plans in Florida, New York, Connecticut, Illinois, Indiana, Missouri and Georgia and its Medicare Advantage health plans in Florida, New York, Connecticut, Illinois, Louisiana and Georgia. The Company also operates as a stand-alone Medicare prescription drug plan (“PDP”) in all 50 states and the District of Columbia.

Basis of Presentation

The accompanying interim unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended December 31, 2005 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005 (“2005 Form 10-K”), filed with the Securities and Exchange Commission (the “SEC”) in February 2006, as amended. In the opinion of the Company's management, the interim financial statements reflect all normal recurring adjustments which the Company considers necessary for the fair presentation of the financial position and results of operations and cash flows for the interim periods presented. The interim financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. Results for the interim periods presented are not necessarily indicative of results that may be expected for the entire year or any other interim period.

Certain 2005 amounts in the condensed consolidated interim financials statements have been condensed to conform to the 2006 presentation.

Public Offerings

In March 2006, the Company completed a public offering of common stock whereby 500,000 shares were sold by the Company and 4,350,000 shares were sold by selling stockholders. The Company received net proceeds of approximately $18,800 from this offering. Subsequently, in April 2006, the over-allotment option of 727,500 shares was fully exercised, of which 75,000 were sold by the Company and 652,500 were sold by selling stockholders. The Company received net proceeds of approximately $2,800 from this over-allotment transaction. The Company did not receive any proceeds from the sale of shares of common stock by the selling stockholders in either transaction.


4

 
WELLCARE HEALTH PLANS, INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
 
(Unaudited, in thousands, except member and share data)
 
Significant Accounting Policies

The Company offers prescription drug benefit plans as a plan sponsor offering Medicare Part D prescription insurance coverage under a contract with the Centers for Medicare & Medicaid Services (“CMS”). The Company has accounted for the payment elements of the program as follows:

·  
Funds held for the benefit of members represent government payments received to subsidize the member portion of medical payments for certain of our PDP members. As the Company does not bear underwriting risk, these funds are not included in the Company’s results of operations since such funds represent pass-through payments from the Company’s government partners to fund deductibles, co-payments and other participant benefits. At the end of the contract year, CMS will settle with the Company for the difference in amounts actually used for these enhanced benefits versus amounts received from CMS, which may result in the return of funds to CMS or receipt of additional funds by the Company. 

·  
Other receivables from government partners represent amounts due from government agencies, and other participating plans, acting under the CMS PDP program design to provide for certain catastrophic reinsurance protection and subsidies to fund certain member benefits such as deductibles and co-payments. The Company estimates the amounts due from CMS for catastrophic reinsurance protection each period based on the terms of the Company’s contract with CMS and such amounts are included in the Company’s results of operations as a reduction to medical benefits expense.

Intangible Assets

In August, 2006, the Company was notified by the Indiana Office of Medicaid Policy and Planning (“OMPP”) that it was not selected for a new contract to provide managed care benefits to Indiana Medicaid recipients in 2007. The current contract with the state expires on December 31, 2006. As a result, the associated Indiana market intangible assets were deemed to have no further economic value. Accordingly, the remaining amortization on the assets with a net value of $2,300 that were purchased in 2004 was accelerated. Expense of $2,300 is included in depreciation and amortization expense in both the Company’s three- and nine-month statements of income.

The Company acquired 100% of the stock of three companies which had limited or no activity prior to the Company’s ownership and have had no activity since their purchase by the Company. The purchase price allocated to intangible assets for the acquired companies consisted of state licenses in the amount of $3,900 with a useful life of 15 years. 

Recently Issued Accounting Standards

In May 2005, Statement of Financial Accounting Standard (“SFAS”) No. 154, “Accounting Changes and Error Corrections” - replacement of Accounting Principles Board Opinion (“APB”) No. 20 and Financial Accounting Standards Board (“FASB”) Statement No. 3, (“SFAS No. 154”) was issued. SFAS No. 154 changes the accounting for and reporting of a change in accounting principle by requiring retrospective applications to prior periods’ financial statements, unless impracticable. The Company adopted SFAS No. 154 effective January 1, 2006. The adoption had no impact on the Company.

 
In December 2004, the FASB issued Statement No. 123(R) (“SFAS No. 123(R)”), “Share-Based Payment,” that requires compensation costs related to share-based payment transactions to be recognized in the financial statements. The Company is required to comply with SFAS No. 123(R) for the three- and nine-month periods ended September 30, 2006. In March 2005, the SEC issued Staff Accounting Bulletin No. 107, “Share-Based  
 

5

 
WELLCARE HEALTH PLANS, INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
 
(Unaudited, in thousands, except member and share data)
 
Payment,” which provides interpretive guidance related to the interaction between SFAS No. 123(R) and certain SEC rules and regulations, as well as the SEC staff’s views regarding the valuation of share-based payment arrangements. See Note 4 regarding the impact of these pronouncements on the Company’s financial statements.

In June 2006, the FASB issued Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes,” that requires companies to measure and recognize an income tax position expected to be taken in a tax return. The Company is required to adopt FIN 48 beginning January 1, 2007. The Company is currently evaluating the provisions of FIN 48 and the expected effect on the Company.

In September 2006, the FASB issued Statement No. 157 ("SFAS 157"), Fair Value Measurements, that provides a single definition of fair value, together with a framework for measuring it, and requires additional disclosure about the use of fair value to measure assets and liabilities. The Company will adopt SFAS 157 beginning January 1, 2008. The Company is currently evaluating the provisions of SFAS 157 and the expected effect on the Company.

Net Income Per Common Share

The Company computes basic net income per common share on the basis of the weighted average number of unrestricted common shares outstanding. Diluted net income per common share is computed on the basis of the weighted average number of unrestricted common shares outstanding plus the dilutive effect of outstanding restricted shares and stock options using the treasury stock method.

The following table presents the calculation of net income per common share - basic and diluted:

   
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
   
2006
 
2005
 
2006
 
2005
 
                   
Numerator:
                 
Net income - basic and diluted
 
$
43,281
 
$
16,295
 
$
82,225
 
$
41,089
 
Denominator:
                         
Weighted average common shares outstanding - basic
   
39,644,042
   
37,848,513
   
39,197,820
   
37,559,719
 
Dilutive effect of:
                         
unvested restricted common shares
   
451,788
   
872,571
   
511,410
   
833,969
 
stock options
   
862,735
   
947,639
   
789,334
   
746,895
 
Weighted average common shares outstanding - diluted
   
40,958,565
   
39,668,723
   
40,498,564
   
39,140,583
 
                           
Net income per common share:
                         
Net income per common share - basic
 
$
1.09
 
$
0.43
 
$
2.10
 
$
1.09
 
Net income per common share - diluted
 
$
1.06
 
$
0.41
 
$
2.03
 
$
1.05
 


Certain options to purchase common stock were not included in the calculation of diluted net income per common share because their exercise prices were greater than the average market price of the Company’s common stock for the period and, therefore, the effect would be anti-dilutive. For the three-month period ended September 30, 2006 approximately 18,500 options with exercise prices ranging from $55.01 - $59.40 were excluded from diluted weighted average common shares outstanding. For the nine-month period ended September 30, 2006
 

6

 
WELLCARE HEALTH PLANS, INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
 
(Unaudited, in thousands, except member and share data)
 
 
approximately 692,000 options with exercise prices ranging from $47.40 - $59.40 were excluded from diluted weighted average common shares outstanding.
 

2. SEGMENT REPORTING

The Company has two reportable segments: Medicaid and Medicare. The segments were determined based upon the type of governmental administration, regulation and funding of the health plans. Segment performance is evaluated based upon earnings from operations without corporate allocations. Accounting policies of the segments
are consistent with those applied at December 31, 2005.

The Medicaid segment includes operations which provide healthcare services to recipients that are eligible for state supported programs including Medicaid and family and children's health programs. The Medicare segment includes operations which provide health and prescription drug plan services to recipients who are eligible for the federally supported Medicare program.

Asset, liability and equity amounts by segment have not been disclosed, as they are not allocated or reported by segment internally by the Company.


   
Three Months
Ended September 30,
 
Nine Months
Ended September 30,
 
   
2006
 
2005
 
2006
 
2005
 
Premium revenue:
                 
Medicaid
 
$
532,557
 
$
355,346
 
$
1,273,981
 
$
995,089
 
Medicare
   
461,475
   
135,556
   
1,284,930
   
361,867
 
Total
   
994,032
   
490,902
   
2,558,911
   
1,356,956
 
Medical benefits expense:
                         
Medicaid
   
439,194
   
285,825
   
1,028,644
   
813,321
 
Medicare
   
363,686
   
110,286
   
1,078,283
   
293,520
 
Total
   
802,880
   
396,111
   
2,106,927
   
1,106,841
 
Gross margin:
                         
Medicaid
   
93,363
   
69,521
   
245,337
   
181,768
 
Medicare
   
97,789
   
25,270
   
206,647
   
68,347
 
Total
 
$
191,152
 
$
94,791
 
$
451,984
 
$
250,115
 


3. COMMITMENTS AND CONTINGENCIES

The Company is involved in legal actions in the normal course of business, some of which seek monetary damages, including claims for punitive damages, which, if payable, would not be covered by insurance. These actions, when finally concluded and determined, will not in the opinion of management have a material adverse effect on the Company’s financial position, results of operations or cash flows. The Company believes that it has obtained adequate insurance or, where appropriate, has established adequate reserves in connection with these legal proceedings.



WELLCARE HEALTH PLANS, INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
 
(Unaudited, in thousands, except member and share data)
 

4. EQUITY-BASED COMPENSATION
 
    The Company currently has four equity-based compensation plans. Effective January 1, 2006, the Company adopted the provisions of SFAS No. 123(R) for its equity-based compensation plans. The Company previously accounted for these plans under the recognition and measurement principles of APB Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB25”).
 
Under APB25, compensation cost for stock options was reflected in net income and was measured as the excess of the market price of the Company’s stock at the date of the grant over the amount an employee had to pay to acquire the stock. The Company utilized the intrinsic-value method for measurement of compensation awards as specified in APB25. Under SFAS No. 123(R), all share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as an expense in earnings over the requisite service period.

The Company adopted SFAS No. 123(R) effective January 1, 2006, using the modified-prospective transition method. Under this method, compensation cost is recognized for awards granted and for awards modified,
repurchased or cancelled in the period after adoption. Compensation cost is also recognized for the unvested portion of awards granted prior to adoption. This cost was based on the grant-date fair value estimated in accordance with the original provisions of SFAS No. 123, Accounting for Stock-Based Compensation (“SFAS 123”). The cost for all equity-based compensation awards granted subsequent to December 31, 2005 represents the grant-date fair value that was estimated in accordance with the provisions of SFAS No. 123(R). Results for prior periods have not been restated.
 
The Company will continue to use the Black-Scholes model for valuing the options granted under equity- based compensation plans. Compensation cost for all awards will be recognized in earnings, net of estimated forfeitures, on a straight-line basis for new or modified awards after January 1, 2006 and an accelerated method for existing awards, over the requisite service period.

The table below illustrates the effect on net income and earnings per share as if the Company had applied the fair-value recognition provisions of SFAS No. 123 to all of its equity-based compensation awards for all periods presented. For purposes of this pro forma disclosure, the value of the equity-based compensation awards is estimated using a Black-Scholes option-pricing model and amortized to expense over the awards’ vesting period using an accelerated expensing method.

 
8

 
WELLCARE HEALTH PLANS, INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
 
(Unaudited, in thousands, except member and share data)

   
Three Months Ended
September 30, 2005
 
Nine Months Ended
September 30, 2005
 
Net income, as reported
 
$
16,295
 
$
41,089
 
               
Total equity-based employee compensation expense included in the determination of reported net income, net of related tax effect of $604 and $1,065, respectively
   
945
   
1,666
 
Total equity-based compensation expense determined under fair value based method for all awards, net of related tax effects of $1,854 and $4,466, respectively
   
(2,900
)
 
(6,985
)
Pro forma net income for calculation of basic and diluted earnings per share
 
$
14,340
 
$
35,770
 
               
Net income per common share:
             
Basic-as reported
 
$
0.43
 
$
1.09
 
Basic-pro forma
 
$
0.38
 
$
0.95
 
Diluted-as reported
 
$
0.41
 
$
1.05
 
Diluted-pro forma
 
$
0.36
 
$
0.91
 
               

Cash received from option exercises under all share-based payment arrangements for the three months ended September 30, 2006 and 2005 was $1,968 and $477, respectively; and $5,744 and $1,260 for the nine months ended September 30, 2006 and 2005, respectively. The Company currently expects to satisfy equity-based compensation awards with registered shares available to be issued.

Equity compensation plans

As of September 30, 2006, the Company had four equity-based compensation plans, which are described below. The compensation cost that has been charged against income for those plans was $4,852 and $1,549 for the three months ended September 30, 2006 and 2005, respectively; and $13,502 and $2,730 for the nine months ended September 30, 2006 and 2005, respectively. The total income tax benefit recognized in the income statement for equity-based compensation arrangements was $1,074 and $604 for the three months ended September 30, 2006 and 2005, respectively; and $3,233 and $1,065 for the nine months ended September 30, 2006 and 2005, respectively. The tax benefit realized by the Company reflects the exercise value of options and vesting of restricted shares. There were no capitalized equity-based compensation costs at September 30, 2006.

In September 2002, the Company’s board of directors adopted two equity plans, the 2002 Senior Executive Equity Plan and the 2002 Employee Option Plan. Both plans permit senior executives and other key associates selected to participate to acquire ownership interests in the Company. The Company does not currently intend to issue any additional awards under either of these plans.

In June 2004, the Company’s board of directors adopted, and its shareholders subsequently approved, the Company’s 2004 Equity Incentive Plan. An aggregate of 4,688,532 shares of the Company’s common stock was initially reserved for issuance to the Company’s directors, associates and others under this plan. The number of shares reserved for issuance is subject to an annual increase effective on January 1 of each year, commencing on January 1, 2005 and ending on January 1, 2013. Effective January 1, 2006, 1,182,840 additional shares were reserved for issuance under the plan. Option awards are generally granted with an exercise price equal to the closing    
 
9

 
WELLCARE HEALTH PLANS, INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
 
(Unaudited, in thousands, except member and share data)
 

market price of the Company’s stock on the date of grant; those option awards generally vest based on five years of continuous service and have seven-year contractual terms. Share awards generally vest over five years.

The fair value of each option award is estimated on the date of grant using a Black-Scholes option pricing model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatility of the Company’s stock and other companies with similar trading longevity and operating similar businesses. The expected term of options granted is determined using historical and industry data to estimate option exercise patterns and forfeitures resulting from employee terminations. The Company has not historically declared dividends, nor does it intend to in the foreseeable future. The risk-free rate for options granted is based on the rate for zero-coupon U.S. Treasury bonds with terms commensurate with the expected term of the granted option.
 
   
Three Months Ended
September 30
 
Nine Months Ended
September 30
 
   
2006
 
2005
 
2006
 
2005
 
Weighted average risk-free interest rate
   
4.98
%
 
4.05
%
 
4.91
%
 
3.94
%
Range of risk-free rates
   
4.61%-5.10
%
 
3.84%-4.09
%
 
4.28%-5.22
%
 
3.65%-4.30
%
Expected term (in years)
   
4.06
   
4.5
   
3.92
   
4.64
 
Expected dividend yield
   
0
%
 
0
%
 
0
%
 
0
%
Expected volatility
   
41.62
%
 
46.40
%
 
41.74
%
 
46.40
%
 

The following table summarizes option activity from January 1, 2006 through September 30, 2006:

   
 
Shares
 
Weighted-Average
Exercise Price
 
Weighted-Average Remaining Contractual Life (Years)
 
 
Aggregate Intrinsic Value
                 
Outstanding at January 1, 2006
 
2,834,196
 
$ 21.32
       
Options granted
 
904,889
 
47.87
       
Options exercised
 
(400,907)
 
14.27
       
Options cancelled
 
(235,124)
 
26.60
       
Outstanding at September 30, 2006
 
3,103,054
 
29.57
 
7.0
 
$ 91,737
Exercisable at September 30, 2006
 
883,545
 
$ 17.65
 
7.2
 
$ 15,592


The weighted-average grant date fair value of options granted during the three months ended September 30, 2006 and 2005 was $19.65 and $15.86, respectively; and $18.33 and $15.20 for the nine months ended September 30, 2006 and 2005, respectively. The total intrinsic value of options exercised during the three months ended September 30, 2006 and 2005 was $4,727 and $1,084, respectively; and $13,033 and $4,730 for the nine months ended September 30, 2006 and 2005, respectively.


10


WELLCARE HEALTH PLANS, INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Continued
 
(Unaudited, in thousands, except member and share data)

The following table summarizes restricted share activity from January 1, 2006 through September 30, 2006:

   
Shares
 
Weighted-Average
Grant-Date Fair Value
 
           
Nonvested balance at January 1, 2006
   
1,070,308
 
$
16.36
 
Changes during the period:
             
Shares granted
   
353,801
   
43.13
 
Shares vested
   
(429,318
)
 
5.03
 
Shares forfeited
   
(34,137
)
 
18.58
 
Nonvested balance at September 30, 2006
   
960,654
 
$
31.09
 
 
The fair value of restricted shares is determined based on the closing trading price of the Company’s shares on the grant date. The weighted-average grant-date fair value of shares granted during the three months ended September 30, 2006 and 2005 was $54.28 and $37.86, respectively; and $43.13 and $33.38 for the nine months ended September 30, 2006 and 2005, respectively. As of September 30, 2006, there was $41,166 of unrecognized compensation cost related to non-vested equity-based compensation arrangements that is expected to be recognized over a weighted-average period of 3.7 years. The total fair value of shares vested during the three months ended September 30, 2006 and 2005 was $389 and $115, respectively.

Performance Share Award

Under the 2004 Equity Incentive Plan, the Company granted 240,279 shares to its Chief Executive Officer, the vesting of which and the amount of shares to be awarded is contingent upon achievement of an earnings per share target over three- and five-year performance periods. The fair value of this grant was determined based on the closing price of the Company’s stock on the date of grant and assumes that performance goals will be achieved. If it is determined that such goals will not be met, no compensation cost will be recognized and any recognized compensation cost will be reversed. The grant-date fair value of the shares awarded is $34.95. As of September 30, 2006, there was $6,298 of total unrecognized compensation cost related to the performance share award. This cost is expected to be recognized over a weighted-average period of 3.8 years.

Stock purchase plans

In November 2004, the Company’s board of directors approved the Company’s 2005 Employee Stock Purchase Plan (“ESPP”). The ESPP was subsequently approved by the Company’s shareholders in June 2005. A maximum of 387,714 shares of common stock is reserved for issuance under the plan. The ESPP allows Company associates to purchase common stock of the Company each quarter at a 5% discount from the closing market price on the date of purchase. No compensation cost was incurred for common stock issued under the plan.

5. INCOME TAXES

The Company uses the asset and liability method of accounting for income taxes. As of September 30, 2006, net deferred tax liabilities were approximately $10,934. In assessing the realizability of deferred tax assets, management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies. The Company expects the deferred tax assets to be realized through the generation of future taxable income and the reversal of existing taxable temporary differences.
 
 
11


WELLCARE HEALTH PLANS, INC.
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
(Unaudited, in thousands, except member and share data)


6. DEBT

Credit Agreement

The Company and certain of its subsidiaries are parties to a credit agreement, dated as of May 13, 2004, which was subsequently amended on September 1, 2005 by the First Amendment to Credit Agreement, and on September 28, 2006, by the Second Amendment to Credit Agreement (the “Credit Agreement”).

The credit facilities under the Credit Agreement consist of a senior secured term loan facility in the amount of approximately $154,000 and a revolving credit facility in the amount of $125,000, of which $10,000 is available for short-term borrowings on a swingline basis. Interest is payable quarterly, currently at a rate equal to the sum of a rate based upon the applicable six month LIBOR rate plus a rate equal to 2.50%. The term loan matures in May 2009, and the revolving credit facility will expire in May 2008. The Company is a party to this agreement for the purpose of guaranteeing the indebtedness of its subsidiaries that are parties to the agreement. As of September 30, 2006, the revolving credit facility has not been utilized.

The Credit Agreement contains various restrictive covenants which limit, among other things, the Company’s ability to incur indebtedness and liens and to enter into business combination transactions. The Second Amendment to the Credit Agreement increased the amount of capital expenditures that the Company is permitted to incur on an annual basis. The Company believes that it is in compliance with all the financial and non-financial covenants under the Credit Agreement as of September 30, 2006.

Seller Note

The note payable to related party was settled in full on September 15, 2006 in the amount of $24,000. This settlement resulted in a $1,000 gain on the extinguishment of debt, which is included in other income, due to the settlement of indemnifiable expenses as defined in the agreements for the original purchase of the WellCare companies in August 2002.
 



Item 2:  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

The following discussion of our financial condition and results of operations should be read in conjunction with the accompanying unaudited condensed consolidated interim financial statements and the notes to those statements appearing elsewhere in this report and our audited consolidated and combined financial statements and the notes thereto for the year ended December 31, 2005, appearing in the 2005 Form 10-K.

This Quarterly Report on Form 10-Q contains “forward-looking” statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as “may,” “will,” “should,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” “predicts,” “potential,” “continues” and similar expressions are forward-looking statements.

Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual future results to differ materially from those projected or contemplated in the forward-looking statements. These risks and uncertainties include, but are not limited to:

·  
the potential expiration, cancellation or suspension of our state or federal contracts;
·  
our lack of prior operating history, including lack of experience with network providers and health benefits management, in expansion markets, including Georgia, Missouri and Ohio;
·  
our lack of prior operating history in the Medicare prescription drug plan (“PDP”) and private fee-for-service (“PFFS”) businesses and potential inability to accurately predict the number of members in these plans;
·  
our ability to accurately predict and effectively manage health benefits, drug costs and other operating expenses, including our ability to reinsure certain risks related to medical expenses;
·  
the potential for confusion in the marketplace concerning PDP programs resulting from, among other things, the proliferation of health care options facing Medicare beneficiaries and the complexity of the PDP offerings, including the benefit structures;
·  
our ability to accurately estimate incurred but not reported medical costs;
·  
risks associated with future changes to or implementation of healthcare and other laws, including the Medicare Modernization Act of 2003 and the Deficit Reduction Act;
·  
potential reductions in funding for government healthcare programs, including reductions in funding resulting from the escalating costs of prescription drugs;
·  
risks associated with periodic government reimbursement rate adjustments, the timing of the Centers for Medicare and Medicaid Services (“CMS”) risk-corridor payments to PDP providers and the accounting treatment for the PDP programs;
·  
our ability to develop processes and systems to support our operations and future growth;
·  
regulatory changes and developments, including potential marketing restrictions or sanctions and premium recoupment;
·  
potential fines, penalties or operating restrictions resulting from regulatory audits, examinations, investigations or other inquiries;
·  
risks associated with our acquisition strategy;
·  
risks associated with our efforts to expand into additional states and counties;
·  
risks associated with our substantial debt obligations;
·  
risks associated with the volatility of our common stock; and
·  
risks associated with our rapid growth, including our ability to attract and retain qualified management personnel.

Additional information concerning these and other important risks and uncertainties can be found under the headings “Forward-Looking Statements” and “Risk Factors” in the 2005 Form 10-K, which contain discussions of our business and the various factors that may affect it. We specifically disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise
 

 
13

 
Overview

We provide managed care services targeted exclusively to government-sponsored healthcare programs, focusing on Medicaid and Medicare. We operate a variety of Medicaid and Medicare plans, including health plans for families, children, the aged, blind and disabled and prescription drug plans, serving over 2.1 million members nationwide as of September 30, 2006.

We serve members who are eligible for Medicare and Medicaid benefits, including individuals who are dually eligible for both Medicare and Medicaid, recipients of the Temporary Assistance to Needy Families programs (“TANF”), Supplemental Security Income programs (“SSI”), State Children’s Health Insurance programs (“S-CHIP”), and the Family Health Plus programs (“FHP”), and Medicare programs, including Medicare Advantage (“MA”) and stand-alone prescription drug plans (“PDP”).

Through our licensed subsidiaries, we operate Medicaid health plans in Florida, New York, Connecticut, Illinois, Indiana, Missouri and Georgia and Medicare Advantage health plans in Florida, New York, Connecticut, Illinois, Louisiana and Georgia.  Additionally, beginning in January 2006, we began offering PDP products in all 50 states and the District of Columbia.

The following tables summarize our membership by segment and line of business as of September 30, 2006 and 2005. 

   
September 30,
2006
 
September 30,
2005
 
Medicaid
         
TANF
   
986,000
   
633,000
 
S-CHIP
   
95,000
   
80,000
 
SSI
   
58,000
   
61,000
 
FHP
   
28,000
   
23,000
 
     
1,167,000
   
797,000
 
               
Medicare
             
MA
   
87,000
   
65,000
 
PDP
   
911,000
   
-
 
     
998,000
   
65,000
 
               
Total
   
2,165,000
   
862,000
 

On August 4, 2006, we were notified by the Indiana Office of Medicaid Policy and Planning (“OMPP”) that we were not selected for a new contract to provide managed care benefits to Indiana Medicaid recipients in 2007.  The current contract with the state expires on December 31, 2006. As a result, the associated Indiana market intangible assets were deemed to have no further economic value. Accordingly, the remaining amortization on the assets with a net value of $2,300 that were purchased in 2004 was accelerated. Expense of $2,300 is included in depreciation and amortization expense in both our three- and nine-month statements of income. Our Indiana membership and revenue represent 3.5% and 3.8% of total membership and year-to-date revenue as of September 30, 2006, respectively. Management does not believe that the loss of this contract will have a material impact on our future operations.
 
We enter into contracts generally with one- to three-year terms with government agencies that administer health benefit programs. We receive premiums from state and federal agencies for the members that are assigned to or have selected us to provide healthcare services under each benefit program. The amount of premiums we receive for each member is fixed, although it varies according to demographics, the government program, geographic location, age and gender. Further, the premiums we receive under each of our government benefit plans are generally determined at the beginning of the contract period. These premiums are subsequently adjusted, up or down, generally at the commencement of each new contract period, although the states also have the ability to adjust the rates during the term of the contract. As a result of these periodic premium rate adjustments, we cannot predict with certainty what our future revenues will be under each of our government contracts.
 
14

 
Our largest expense is the cost of medical benefits that we provide, which is based primarily on our arrangements with healthcare providers. Our profitability depends in part on our ability to predict and effectively manage medical benefits expense relative to the fixed premiums we receive. Our arrangements with providers fall into two broad categories: capitation arrangements, where we pay the providers a fixed fee per member, and fee-for-service and risk-sharing arrangements, where we assume all or part of the risk of the cost of the healthcare provided. Generally, capitation payments represent less than 20% of our total medical benefits expense. Other components of medical benefits expense are variable and require estimation and ongoing cost management.

Estimation of medical benefits expense is our most significant critical accounting estimate. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies.”

We use a variety of techniques to manage our medical benefits expense, including payment methods to providers, referral requirements, quality and disease management programs, reinsurance arrangements and member co-payments and premiums for some of our Medicare plans. National healthcare costs have been increasing at a higher rate than the general inflation rate, however, and relatively small changes in our medical benefits expense relative to premiums that we receive can create significant changes in our financial results. Changes in healthcare laws, regulations and practices, levels of use of healthcare services, competitive pressures, hospital costs, major epidemics, terrorism or bio-terrorism, new medical technologies and other external factors could also reduce our ability to manage our medical benefits expense effectively.

One of our primary management tools for measuring profitability is our medical benefits ratio, which is the ratio of our medical benefits expense to the premiums we receive. Changes in the medical benefits ratio from period to period result from, among other things, changes in Medicaid and Medicare funding, changes in the mix of Medicaid and Medicare membership, our ability to manage medical costs and changes in accounting estimates related to incurred but not reported claims. We use medical benefits ratios both to monitor our management of medical benefits expense and to make various business decisions, including what healthcare plans to offer, what geographic areas to enter or exit and the selection of healthcare providers. Although medical benefits ratios play an important role in our business strategy, we may be willing to enter into provider arrangements that might produce a less favorable medical benefits ratio if those arrangements, such as capitation or risk-sharing, would likely lower our exposure to variability in medical costs.

Segments

We have two reportable business segments: Medicaid and Medicare. Medicaid, a state administered program, was enacted in 1965 to make federal matching funds available to all states for the delivery of healthcare benefits to eligible individuals, principally those with incomes below specified levels who meet other state specified requirements. Medicaid is structured to allow each state to establish its own eligibility standards, benefits package, payment rates and program administration under broad federal guidelines. Most states determine threshold Medicaid eligibility by reference to other federal financial assistance programs, including the TANF and SSI programs.

The TANF program provides assistance to low-income families with children and was adopted to replace the Aid to Families with Dependent Children program. SSI is a federal program that provides assistance to low-income aged, blind or disabled individuals. However, states can broaden eligibility criteria.

S-CHIP, developed in 1997, is a federal/state matching program that provides healthcare coverage to children not otherwise covered by Medicaid or other insurance programs. S-CHIP enables a segment of the large uninsured population in the United States to receive healthcare benefits. States have the option of administering S-CHIP through their Medicaid programs.

 
15

 
FHP is a New York State program that provides health insurance for certain adults and their families between the ages of 19 and 64 who do not have health insurance on their own, but have income too high to qualify for Medicaid.

Medicare is a federal program that provides eligible persons age 65 and over and some disabled persons a variety of hospital, medical insurance and prescription drug benefits. Most individuals eligible for Medicare are entitled to receive inpatient hospital care without the payment of any premium, but are required to pay a premium to the federal government, which is adjusted annually, to be eligible for physician care and other services.

Under the MA program, managed care plans can contract with CMS to provide health insurance coverage in exchange for a fixed monthly payment per member that varies based on the geographic areas in which the members reside. The fixed monthly payment per member is subject to periodic adjustments determined by CMS based upon a number of factors, including retroactive changes in members’ status such as Medicaid eligibility, and risk measures based on demographic factors such as age, gender, county of residence and health status. The weighting of the risk measures in the determination of the amount of the periodic adjustments to the fixed monthly payments is being phased in over time. These measures will have their full impact on the calculation of those adjustments by 2007. Individuals who elect to participate in the MA program are relieved of the obligation to pay some or all of the deductible or coinsurance amounts required under the traditional Medicare program, but are generally required to use the services provided by the MA plan’s network providers exclusively and may be required to pay a premium to the federal Medicare program unless the MA plan chooses to pay the premium as part of its benefit package.

As part of the Medicare reform legislation known as the Medicare Prescription Drug, Improvement and Modernization Act of 2003, or MMA, beginning in January 2006, every Medicare recipient was provided the opportunity to select a prescription drug plan through Medicare Part D, largely funded by the federal government. The Medicare Part D benefit is available to Medicare managed care enrollees as well as Medicare fee-for-service enrollees. Medicare managed care organizations are required to offer a Part D drug benefit plan, called a MA-PD plan, in every region in which they operate.

Medicare fee-for-service beneficiaries are able to purchase a stand-alone prescription drug plan, called a PDP plan, from a list of CMS-approved PDP plans available in their region. CMS has created 34 PDP regions nationwide. In September 2005, CMS awarded us a contract to offer stand-alone PDP plans in all 34 CMS regions during 2006. In addition, during 2006 we are eligible to receive auto-assignments of Medicare dual-eligible beneficiaries into our PDP plans in 33 of the 34 regions, with Arizona being the sole exception. Beginning in 2007, we will be eligible to receive auto-assignments of Medicare dual-eligible beneficiaries into our PDP plans in all 34 CMS regions.
 
We offer PDP plans nationwide in each of the 34 CMS regions. As of September 30, 2006, we had approximately 911,000 PDP members. However, our ability to accurately estimate our PDP membership continues to be constrained, in part, due to challenges with regard to the timing and administration of enrollments and disenrollments by CMS. In addition, we have several large and well-known competitors in the Medicare marketplace who have greater brand recognition than we do and who are spending considerably more on marketing than we are. This competition could cause our PDP members to select another plan.
 
Further, we expect seasonality and fluctuations in our PDP earnings on a quarterly basis resulting from the design of our benefits and the interaction of various product features, such as deductibles, co-payments, the coverage gap, catastrophic coverage, risk corridors and reinsurance arrangements, all of which will impact our PDP earnings. We estimate that our PDP medical costs will be higher in the first half of the year than in the second half of the year. As a result, we expect our net income margins to be lower in the first half of the year and to increase in the second half of the year.
 
16

 
We purchased a one-year, nonrenewable, aggregate reinsurance policy for calendar year 2006 to mitigate the risks associated with our new PDP product by complementing the risk corridor protection and catastrophic coverage provided by CMS under the Medicare Part D program. The terms of this aggregate reinsurance policy are resulting in higher recoveries in periods of higher medical benefits ratios and lower or no recoveries in periods of lower medical benefits ratios. The recoveries and net reinsurance impact under this aggregate reinsurance policy are cumulative over the one-year term of the policy. The medical benefits ratio of our PDP business in the first nine months of 2006 resulted in a net reinsurance expense of $5.8 million which unfavorably impacted the third quarter and year-to-date gross profit on our Medicare segment. The results of our PDP business in the third quarter of 2006 were favorably impacted by increased membership coupled with favorable medical utilization and cost trends, resulting in lower medical benefits ratios. As a result, the gross profit on our Medicare segment in the third quarter was unfavorably impacted by a reinsurance expense of $5.0 million for the three-month period ended September 30, 2006. Our year-to-date net income includes $3.6 million of net reinsurance expense. Based on the performance of our PDP business in the first nine months of 2006 and assuming it performs in line with our current expectations for the fourth quarter, we expect the fourth quarter of 2006 impact of this reinsurance arrangement to be favorable due to a contractual return of premium provision, resulting in full year 2006 pre-tax net cost of this arrangement of approximately $4.0 million.  However, in the event our PDP business does not perform according to our expectations, the net reinsurance impact could be different. In light of the 2007 PDP bid results and our current experience to date on the PDP product, we do not currently intend to purchase a similar reinsurance arrangement for 2007.
 
Expansion Initiatives
 
Ohio Expansion. We have been selected as a participant in the State of Ohio’s northeast region managed care expansion of the Covered Families and Children (CFC) program effective November 1, 2006. In addition, we were recently selected for the state’s Medicaid managed care program for the aged, blind and disabled (ABD) population in the northeast region of the state.
 
Medicare Private Fee-For-Service. We have received approval from CMS to offer private fee-for-service (“PFFS”) plans to Medicare beneficiaries in 700 counties in 38 states and Washington, D.C. beginning in 2007. PFFS plans are open-access plans that allow members to be seen by any Medicare-eligible physician or facility that participates in the program. In connection with this initiative, we have developed a national distribution network of licensed insurance agents to educate potential members on our open-access PFFS plans. Enrollment for all 2007 PFFS plans will begin November 15, 2006.
 
We continually identify markets for potential acquisitions or expansion that would increase our membership and broaden our geographic presence. These potential acquisitions or expansion efforts are at various stages of internal consideration, and we may enter into letters of intent, transactions or other arrangements supporting our growth strategy at any time. However, we cannot predict when or whether such transactions or other arrangements will actually occur, and we may not be successful in completing potential acquisitions.
 
Critical Accounting Policies

In the ordinary course of business, we make a number of estimates and assumptions relating to the reporting of our results of operations and financial condition in conformity with accounting principles generally accepted in the United States of America. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ significantly from those estimates under different assumptions and conditions. We believe that the accounting policies discussed below are those that are most important to the presentation of our financial condition and results and require management’s most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

Revenue recognition. We generate revenues primarily from premiums we receive from agencies of the federal government and the states in which we operate to provide healthcare benefits to our members. We receive a fixed premium per member per month to provide healthcare benefits to our members pursuant to our contracts in each of our markets. We generally receive premiums in advance of providing services, and recognize premium revenue during the period in which we are obligated to provide services to our members. Premiums collected in advance of the period in which we are obligated to provide services are deferred and reported as unearned premiums. Any amounts that have not been received remain on the balance sheet classified as premiums receivable. We also generate revenues from investments.

 
17

 
We experience adjustments to our revenues based on member retroactivity. These retroactivity adjustments reflect changes in the number and eligibility status of enrollees subsequent to when revenue is billed. We estimate the amount of outstanding retroactivity each period and adjust premium revenue accordingly. The estimates of retroactivity adjustments are based on historical trends, premiums billed, the volume of member and contract renewal activity and other information. We refine our estimates and methodologies based upon actual retroactivity experienced. Retroactivity adjustments have not been significant.

Estimating medical benefits expense and medical benefits payable. The cost of medical benefits is recognized in the period in which services are provided and includes an estimate of the cost of medical benefits that have been incurred but not yet reported. We contract with various healthcare providers for the provision of certain medical care services to our members and generally compensate those providers on a capitated basis or pursuant to fee-for-service and certain risk-sharing arrangements. Capitation represents fixed payments on a per member per month basis to participating physicians and other medical specialists as compensation for providing comprehensive healthcare services.

Medical benefits expense has two main components: direct medical expenses and medically-related administrative costs. Direct medical expenses include amounts paid to hospitals, physicians and providers of ancillary services, such as laboratory and pharmacy. Medically-related administrative costs include items such as case and disease management, utilization review services, quality assurance and on-call nurses. Medical benefits expense is also affected by recoveries from reinsurance contracts and claim audits from internal and external parties.

Medical benefits payable consists primarily of benefit reserves established for reported and unreported claims, which are unpaid as of the balance sheet date, and contractual liabilities under risk-sharing arrangements, determined through an estimation process utilizing Company-specific, industry-wide and general economic information and data.

We have used a consistent methodology for estimating our medical benefits expense and medical benefits payable. Our policy is to record management’s best estimate of medical benefits payable, which considers the effect of reinsurance recoveries in setting the appropriate level of reserves. Monthly, we estimate ultimate benefits payable based upon historical experience and other available information as well as assumptions about emerging trends, which vary by business segment. The process for preparing the estimate utilizes standard actuarial methodologies based on historical data. These standard actuarial methodologies include, among other factors, contractual requirements, historic utilization trends, the interval between the date services are rendered and the date claims are paid, denied claims activity, disputed claims activity, benefits changes, expected health care cost inflation, seasonality patterns and changes in membership. In developing the estimate, we apply different estimation methods depending on the month for which incurred claims are being estimated. For the more recent months, which constitute the majority of the amount of the medical benefits payable, we estimate our claims incurred by applying observed trend factors to the per member per month, or PMPM, costs for prior months, which costs have been estimated using completion factors, in order to estimate the PMPMs for the most recent months. We validate our estimates of the most recent PMPMs by comparing the most recent months’ utilization levels to the utilization levels in older months, actuarial techniques that incorporate a historical analysis of claim payments, including trends in cost of care provided and timeliness of submission and processing of claims.

Also included in medical benefits payable are estimates for provider settlements due to clarification of contract terms, out-of-network reimbursement, claims payment differences and recoveries from reinsurance contracts, as well as amounts due to contracted providers under risk-sharing arrangements.

Many aspects of the managed care business are not predictable with consistency. These aspects include the incidences of illness or disease (such as cardiac heart failure cases, cases of upper respiratory illness, the length and severity of the flu season, diabetes, the number of full-term versus premature births and the number of neonatal intensive care babies). Therefore, we must rely upon our historical experience, as continually monitored, to reflect the ever-changing mix, needs and growth of our membership in our trend assumptions. Among the factors considered by management are changes in the level of benefits provided to members, seasonal variations in utilization, identified industry trends and changes in provider reimbursement arrangements, including changes in the percentage of reimbursements made on a capitation as opposed to a fee-for-service basis. These considerations are aggregated in making assumptions regarding trends in medical benefits expense. Other external factors such as government-mandated benefits or other regulatory changes, catastrophes and epidemics may impact medical cost trends. Other internal factors such as system upgrades and claims processing interruptions may impact our ability to predict accurately estimates of historical completion factors or medical cost trends. Medical cost trends potentially are more volatile than other segments of the economy. Management is required to use considerable judgment in the selection of medical benefits expense trends and other actuarial model inputs.

18

 
We record reserves for estimated referral claims related to healthcare providers under contract with us who are financially troubled or insolvent and who may not be able to honor their obligations for the costs of medical services provided by other providers. In these instances, we may be required to honor these obligations for legal or business reasons. Based on our current assessment of providers under contract with us, such losses have not been and are not expected to be significant.

Changes in estimates of medical benefits payable are primarily the result of obtaining more complete claims information that directly correlates with the claims and provider reimbursement trends. Volatility in members’ needs for medical services, provider claims submissions and our payment processes result in identifiable patterns emerging several months after the causes of deviations from assumed trends occur. Since our estimates are based upon PMPM claims experience, changes cannot typically be explained by any single factor, but are the result of a number of interrelated variables, all influencing the resulting experienced medical cost trend. Deviations, whether positive or negative, between actual experience and estimates used to establish the liability are recorded in the period known.

Goodwill and intangible assets. We obtained goodwill and intangible assets as a result of the acquisitions of the WellCare group of companies in 2002 and Harmony Health Systems in June 2004. Goodwill represents the excess of the cost over the fair market value of net assets acquired. Intangible assets include provider networks, membership contracts, trademarks, non-compete agreements, government contracts, licenses and permits. Our intangible assets are amortized over their estimated useful lives ranging from one to 26 years. We have acquired 100% of the stock of three companies during 2006 which had limited or no activity prior to our ownership and have had no activity since their purchase by us. The purchase price allocated to intangible assets consisted of state licenses in the amount of $3,900 with a useful life of 15 years. 

We evaluate whether events or circumstances have occurred that may affect the estimated useful life or the recoverability of the remaining balance of goodwill and other identifiable intangible assets. We must make assumptions and estimates, such as the discount factor, in determining the estimated fair values. While we believe these assumptions and estimates are appropriate, other assumptions and estimates could be applied and might produce significantly different results. In August 2006, we were notified by the Indiana OMPP that our Medicaid contract would not be renewed in 2007. As a result, we performed a review of our intangible assets associated with the Indiana market and deemed them to have no further economic value. Accordingly, the remaining amortization on the assets with a net value of $2,300 that were purchased in 2004 was accelerated. Expense of $2,300 is included in depreciation and amortization expense in both our three- and nine-month statements of income.

We review goodwill and intangible assets for impairment at least annually, or more frequently if events or changes in circumstances occur that may affect the estimated useful life or the recoverability of the remaining balance of goodwill or intangible assets. Events or changes in circumstances would include significant changes in membership, state funding, medical contracts and provider networks. We have selected the third quarter of each fiscal year for our annual impairment test, which generally coincides with the finalization of state and federal contract negotiations and our initial budgeting process.

19


Results of Operations

The following table sets forth the condensed consolidated statements of income data, expressed as a percentage of total revenues for each period indicated. The historical results are not necessarily indicative of results to be expected for any future period.

   
Three Months
Ended September 30,
 
Nine Months
Ended September 30,
 
   
2006
 
2005
 
2006
 
2005
 
Statement of Operations Data:
                 
Revenues
                 
Premium
   
98.6
%
 
99.1
%
 
98.7
%
 
99.2
%
Investment and other income
   
1.4
%
 
0.9
%
 
1.3
%
 
0.8
%
Total revenues
   
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
Expenses
                         
Medical benefits
   
79.6
%
 
79.9
%
 
81.3
%
 
80.9
%
Selling, general and administrative
   
12.4
%
 
13.5
%
 
12.6
%
 
12.9
%
Depreciation and amortization
   
0.6
%
 
0.5
%
 
0.5
%
 
0.5
%
Interest
   
0.4
%
 
0.7
%
 
0.4
%
 
0.8
%
Total expenses
   
93.0
%
 
94.6
%
 
94.8
%
 
95.1
%
Income before income taxes
   
7.0
%
 
5.4
%
 
5.2
%
 
4.9
%
Income tax expense
   
2.7
%
 
2.1
%
 
2.0
%
 
1.9
%
Net Income
   
4.3
%
 
3.3
%
 
3.2
%
 
3.0
%

One of our primary management tools for measuring profitability is our medical benefits ratio, the ratio of our medical benefits expense to the premiums we receive. Changes in the medical benefits ratio from period to period result from, among other things, changes in Medicaid and Medicare funding, changes in the mix of Medicaid and Medicare membership, our ability to manage medical costs and changes in accounting estimates related to incurred but not reported claims. We use medical benefits ratios both to monitor our management of medical benefits expense and to make various business decisions, including what healthcare plans to offer, what geographic areas to enter or exit and the selection of healthcare providers. Although medical benefits ratios play an important role in our business strategy, we may be willing to enter into provider arrangements that might produce a less favorable medical benefits ratio if those arrangements, such as capitation or risk-sharing, would likely lower our exposure to variability in medical costs.

Three- and Nine-Month Periods Ended September 30, 2006 Compared to the Three- and Nine-Month Periods Ended September 30, 2005

Premium revenue. Premium revenues for the three months ended September 30, 2006 increased $503.1 million, or 102.5%, to $994.0 million from $490.9 million for the same period last year. For the nine months ended September 30, 2006, premium revenues increased $1.2 billion, or 88.6%, to $2.6 billion from $1.4 billion for the same period last year. The increase is primarily attributable to the addition of members from membership growth in both our Medicaid and Medicare segments. The Medicaid segment increase is principally in Georgia and the Medicare segment increase is principally in PDP. Total membership grew by approximately 1,303,000 members, or 151.2%, from 862,000 at September 30, 2005 to 2,165,000 at September 30, 2006.

 
20

 
Our Medicaid segment includes Medicaid programs and other state-sponsored healthcare programs. The Medicaid segment premium revenue for the three months ended September 30, 2006 increased $177.2 million, or 49.9%, to $532.6 million from $355.3 million for the same period last year. For the nine months ended September 30, 2006, Medicaid segment premium revenue increased $278.9 million, or 28.0%, to $1.3 billion from $995.1 million for the same period last year. The increase in Medicaid segment revenue is due to growth in membership, principally in Georgia, coupled with increases in premium rates in certain markets. Aggregate membership in our Medicaid segment grew by 370,000 members, or 46.4%, from 797,000 at September 30, 2005 to 1,167,000 at September 30, 2006 principally due to the addition of the Georgia market, off-set by small decreases in other markets.

   
Medicaid Revenues and Membership
 
   
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
   
2006
 
2005
 
2006
 
2005
 
Revenues
 
$
532.6
 
$
355.3
 
$
1,274.0
 
$
995.1
 
% of Total Premium Revenues
   
53.6
%
 
72.4
%
 
49.8
%
 
73.3
%
                           
Membership
   
1,167,000
   
797,000
   
1,167,000
   
797,000
 
% of Total Membership
   
53.9
%
 
92.5
%
 
53.9
%
 
92.5
%

Medicare segment premium revenue for the three months ended September 30, 2006 increased $325.9 million, or 240.4%, to $461.5 million from $135.6 million for the same period last year. For the nine months ended September 30, 2006, Medicare segment premium revenue increased $923.1 million, or 255.1%, to $1.3 billion from $361.9 million for the same period last year. Growth in premium revenue within the Medicare segment was primarily due to PDP membership growth of 911,000 members and premium increases associated with the demographic mix of our Medicare Advantage membership. Membership within the Medicare segment grew by 933,000 members, or 1,435.4% from 65,000 at September 30, 2005 to 998,000 at September 30, 2006, principally due to the new PDP product.

   
Medicare Revenues and Membership
 
   
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
   
2006
 
2005
 
2006
 
2005
 
Revenues
 
$
461.5
 
$
135.6
 
$
1,284.9
 
$
361.9
 
% of Total Premium Revenues
   
46.4
%
 
27.6
%
 
50.2
%
 
26.7
%
                           
Membership
   
998,000
   
65,000
   
998,000
   
65,000
 
% of Total Membership
   
46.1
%
 
7.5
%
 
46.1
%
 
7.5
%


Investment and Other income. Investment income for the three months ended September 30, 2006 increased $10.0 million, or 219.1%, to $14.5 million from $4.6 million for the same period last year. For the nine months ended September 30, 2006, investment income increased $21.8 million, or 197.1%, to $32.8 million from $11.1 million for the same period last year. The increase was primarily due to an increase in invested funds over the prior year, a higher interest rate environment and a $1.0 million gain on the settlement of the note payable to related party.

Medical benefits expense. Medical benefits expense for the three months ended September 30, 2006 increased $406.8 million, or 102.7%, to $802.9 million from $396.1 million for the same period last year. For the nine months ended September 30, 2006, medical benefits expense increased $1.0 billion, or 90.4%, to $2.1 billion from $1.1 billion for the same period last year. The increase in medical benefits expense was due to growth in membership, principally in PDP and Georgia. The medical benefits ratio, which represents our medical benefits expense as a percentage of premium revenue, for the three months ended September 30, 2006 was 80.8% compared to 80.7% for the same period last year. For the nine months ended September 30, 2006, the medical benefits ratio was 82.3% compared to 81.6% for the same period last year. The increase was primarily as a result of the higher medical benefits expense ratios associated with our PDP business in the first two quarters of the year.

21

 
The Medicaid segment medical benefits expense for the three months ended September 30, 2006 increased $153.4 million, or 53.7%, to $439.2 million from $285.8 million for the same period last year. The increase in Medicaid medical benefits expense was primarily due to growth in membership, principally in Georgia, which accounted for $107.6 million of the increase when comparing the three-month periods. Increased healthcare costs primarily in our Georgia market and changes in membership mix accounted for $45.8 million of the remaining quarterly increase. For the nine months ended September 30, 2006, Medicaid medical benefits expense increased $215.3 million, or 26.5%, to $1.0 billion from $813.3 million for the same period last year. Membership growth accounted for $170.2 million of the increase and increased healthcare costs and changes in membership mix accounted for the remaining $45.1 million increase when comparing the nine-month periods. The Medicaid medical benefits ratio for the three months ended September 30, 2006 was 82.5% compared to 80.4% for the same period last year. This increase was primarily due to the higher medical costs in our Georgia market which is in the early stages of operation. For the nine months ended September 30, 2006, the Medicaid medical benefits ratio was 80.7% compared to 81.7% for the same period last year. This decline resulted from premium rate increases, changes in the healthcare utilization pattern of our members and the demographic mix of our members in our 2005 existing markets, partially off-set by the higher medical costs associated with our Georgia market since the program’s inception in June 2006.

   
Medicaid Medical Benefits Expense
 
   
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
   
2006
 
2005
 
2006
 
2005
 
Medical Benefits
 
$
439.2
 
$
285.8
 
$
1,028.6
 
$
813.3
 
MBR
   
82.5
%
 
80.4
%
 
80.7
%
 
81.7
%

Medicare segment medical benefits expense for the three months ended September 30, 2006 increased $253.4 million, or 229.8%, to $363.7 million from $110.3 million for the same period last year. The increase was primarily due to the growth in membership, principally in PDP, which accounted for $239.5 million of the increase in the quarter. Increased healthcare costs and changes in membership mix accounted for the remaining $13.9 million of the quarterly increase. For the nine months ended September 30, 2006, Medicare medical benefits expense increased $784.8 million, or 267.4%, to $1.1 billion from $293.5 million for the same period last year. Membership growth primarily in our PDP business accounted for $735.8 million of the increase in the nine-month period, while increased healthcare costs and changes in membership mix accounted for the remaining $49.0 million nine-month increase. The Medicare medical benefits ratio for the three months ended September 30, 2006 was 78.8% compared to 81.4% for the same period last year. The medical benefits ratio decreased primarily as a result of the seasonally lower medical benefits expense ratios associated with our PDP business in the latter part of the year. For the nine months ended September 30, 2006, the Medicare medical benefits ratio was 83.9% compared to 81.1% for the same period last year. The medical benefits ratio increased primarily as a result of the seasonally higher medical benefits expense ratios associated with our PDP business in the first half of the year.
 
   
Medicare Medical Benefits Expense
 
   
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
   
2006
 
2005
 
2006
 
2005
 
Medical Benefits
 
$
363.7
 
$
110.3
 
$
1,078.3
 
$
293.5
 
MBR
   
78.8
%
 
81.4
%
 
83.9
%
 
81.1
%
 
22

 
Selling, general and administrative expense. Selling, general and administrative (“SG&A”) expense for the three months ended September 30, 2006 increased $58.3 million, or 87.4%, to $124.9 million from $66.7 million for the same period last year. For the nine months ended September 30, 2006, SG&A expense increased $149.8 million, or 84.6%, to $326.8 million from $177.0 million for the same period last year. Our SG&A expense to revenue ratio was 12.4% for the three months ended September 30, 2006 compared to 13.5% for the same period last year. For the nine months ended September 30, 2006, our SG&A expense to revenue ratio was 12.6% compared to 12.9% for the same period last year. The increase in SG&A expense in both periods was primarily due to increased operational and technological spending necessary to support and sustain our membership growth. Our SG&A expense to revenue ratio decreased in 2006 as a result of becoming operational in both our PDP and Georgia markets. During 2005, the increased spending necessary to prepare for the new markets was not off-set by corresponding revenue.
 
   
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
   
2006
 
2005
 
2006
 
2005
 
Selling, general and administrative Expenses (SG&A)
                 
SG&A
 
$
124.9
 
$
66.7
 
$
326.8
 
$
177.0
 
SG&A expense to total revenue ratio
   
12.4
%
 
13.5
%
 
12.6
%
 
12.9
%

Depreciation and Amortization. Depreciation and amortization expense for the three months ended September 30, 2006 increased $4.1 million, or 179.8%, to $6.4 million from $2.3 million for the same period last year. For the nine months ended September 30, 2006, depreciation and amortization expense increased $6.4 million, or 99.8%, to $12.7 million from $6.4 million for the same period last year. A portion of the increase relates to the accelerated amortization of our Indiana Medicaid contract and provider agreement intangible assets purchased in 2004 that were deemed to have no further economic value in the third quarter of 2006. The Indiana contract intangibles with a net value of $2.3 million were fully amortized and accounted for $2.3 million of both the three-month and nine-month change. Increased depreciation expense resulting from our investment in infrastructure, primarily technology to support our increased membership growth, accounted for the remaining increase.

Interest expense. Interest expense was $3.6 million for both three month periods ended September 30, 2006 and 2005, and $10.7 million and $10.4 million for the nine months ended September 30, 2006 and 2005, respectively. The change in the nine month periods is primarily attributable to a higher interest rate environment, partially off-set by lower balances due to the repayment of the note payable to related party.

Income tax expense. Income tax expense for the three months ended September 30, 2006 was $27.4 million with an effective tax rate of 38.8% as compared to $10.5 million for the same period last year with an effective tax rate of 39.1%. Income tax expense for the nine months ended September 30, 2006 was $52.4 million with an effective tax rate of 38.9% as compared to $26.3 million for the same nine-month period last year with an effective tax rate of 39.0%.

   
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
   
2006
 
2005
 
2006
 
2005
 
Income tax expense
                 
Income tax expense
 
$
27.4
 
$
10.5
 
$
52.4
 
$
26.3
 
Effective tax rate
   
38.8
%
 
39.1
%
 
38.9
%
 
39.0
%

Net income. Net income for the three months ended September 30, 2006 was $43.3 million compared to $16.3 million for the same period last year, representing an increase of 165.6%. For the nine months ended September 30, 2006, net income was $82.2 million compared to $41.1 million for the same period last year, representing an increase of 100.1%.

   
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
   
2006
 
2005
 
2006
 
2005
 
                   
Net income
 
$
43.3
 
$
16.3
 
$
82.2
 
$
41.1
 
Net income per diluted share
 
$
1.06
 
$
0.41
 
$
2.03
 
$
1.05
 
 
 
23

 
Liquidity and Capital Resources

We manage our cash and investments in a manner that allows us to meet our short-term, long-term and regulatory requirements. We continuously monitor and forecast our capital resources to ensure that we maintain the financial flexibility we need to take advantage of viable business opportunities.

Our regulated subsidiaries are financed principally through internally generated funds. We generate cash mainly from premium revenue, and we generally receive premium revenue in advance of payment of claims for related healthcare services. Our primary use of cash is the payment of expenses related to medical benefits and administrative costs. Our investment policies are designed primarily to provide liquidity and preserve capital. The states in which we operate prescribe the types of instruments in which our regulated subsidiaries may invest their funds. As of September 30, 2006 and 2005, a significant portion of our cash was invested in certificates of deposit and a portfolio of highly liquid money market securities with a weighted average maturity of 218 days and 46 days, respectively. The average portfolio yield for the three-month periods ended September 30, 2006 and 2005 was approximately 3.9% and 2.6%, respectively.

Our non-regulated businesses also generate positive cash flows that are used for corporate purposes. At September 30, 2006, free cash in our non-regulated businesses was $154.0 million. We generally invest cash generated from our non-regulated entities in certificates of deposit and government municipal bonds. The factors that we consider in making these investment decisions include term to maturity, rate of return and ratings for municipal bonds.

We expect our future funding for working capital needs, capital expenditures, long-term debt repayments and other financing activities will continue to be provided from these resources. From time to time, we may need to raise additional capital or draw on our revolving credit facility to fund planned geographic and product expansion or acquire healthcare businesses. As of September 30, 2006, we had not utilized our revolving credit facility. We believe that our cash resources and internally generated funds will be sufficient to support our operations, regulatory requirements and other infrastructure investments for the next 12 months. 

Each of our existing and anticipated sources of cash are impacted by operational and financial risks that influence the overall amount of cash generated and the capital available to us. For a further discussion of risks that can impact our liquidity, see the risk factor discussion included in the 2005 Form 10-K.

Overview of Cash Flow Activities

For the nine-month periods ended September 30, 2006 and 2005 our cash flows are summarized as follows (in thousands):

   
Nine Months Ended September 30,
 
   
2006
 
2005
 
Net cash provided by operations
 
$
334,259
 
$
172,176
 
Net cash used in investing activities
   
(82,831
)
 
(133,470
)
Net cash provided by (used in) financing activities
   
115,714
   
(249
)

Cash From Operations: As we generally receive premiums in advance of payments of claims for healthcare services, we maintain balances of cash and cash equivalents pending payment of claims. During the nine-month period ended September 30, 2006, cash provided from operations consisted primarily of $82.2 million of net income from operations, an increase in medical benefits payable of $243.1 million, an increase in accounts payable and accrued expenses of $96.8 million and an increase of $19.1 million in taxes payable, partially off-set by an increase in premium receivable of $25.0 million, an increase in prepaids and other current assets of $47.8 million and an increase in other receivables from government partners of $64.7 million.

Cash Used in Investing Activities: During the nine-month period ended September 30, 2006, investing activities consisted primarily of the investment of excess cash generated by operations totaling approximately $52.7 million in various short term investment instruments. An additional $26.3 million was invested in capitalized assets, which included expansion costs related to our Tampa facility, and in technology needed to sustain our membership growth.

Cash From Financing Activities: We have a senior secured term loan facility of approximately $154.4 million and a revolving credit facility in the amount of $125.0 million, of which $10.0 million is available for short-term borrowings on a swing-line basis. The term loan matures in May 2009, and the revolving credit facility will expire in May 2008. As of September 30, 2006, the revolving credit facility had not been utilized. As of September 30, 2006, our outstanding term loan interest rate was 7.625%.

24

 
Our senior debt is rated B+ by Standard & Poor’s and Ba3 by Moody’s as of September 30, 2006. These credit rating agencies have indicated that, based on our performance, they will be reviewing our credit rating again in the near future.

In February 2006, we filed a shelf registration statement for common stock with the Securities and Exchange Commission (the “SEC”), which became automatically effective upon filing. In March 2006, we completed a public offering of 4,850,000 shares of common stock, of which 500,000 were sold by us and 4,350,000 shares were sold by certain selling stockholders at an offering price of $39.56. We received approximately $18.8 million in net proceeds after deducting underwriting discounts, commissions and other expenses. Subsequently in April 2006, the over-allotment option of 727,500 shares was fully exercised, of which 75,000 were sold by us and 652,000 were sold by selling stockholders. We received net proceeds of approximately $2.8 million from this over-allotment transaction. We did not receive any proceeds from the sale of shares of common stock by the selling stockholders in either transaction.

Also included in financing activities are funds held for the benefit of others, which totaled approximately $110.3 million as of September 30, 2006. These funds are PDP member subsidies and represent pass-through payments from government partners and are not accounted for in the our results of operations since they represent pass-through payments from our government partners to fund deductibles, co-payments and other member benefits for certain of our members.

Off-Balance Sheet Arrangements

As of September 30, 2006, we did not have any off-balance sheet arrangements that are required to be disclosed under Item 303(a)(4) of Regulation S-K.

Item 3:  Quantitative and Qualitative Disclosures About Market Risk.

As of September 30, 2006, we had cash and cash equivalents of $788.9 million, investments classified as current assets of $131.1 million, and restricted investments on deposit for licensure of $53.0 million. We do not hold any of these investments for trading purposes. The short-term investments classified as current assets consist of highly liquid securities with maturities between three and twelve months and longer term bonds with floating interest rates that are considered available for sale. Long-term restricted assets consist of cash and cash equivalents deposited or pledged to state agencies in accordance with state rules and regulations. These restricted assets are classified as long-term regardless of the contractual maturity date due to the long-term nature of the states’ requirements. The investments classified as long-term are subject to interest rate risk and will decrease in value if market rates increase. Because of their short-term pricing nature, however, we would not expect the value of these investments to decline significantly as a result of a sudden change in market interest rates. Assuming a hypothetical and immediate 1% increase in market interest rates as of September 30, 2006, the fair value of our fixed income investments would decrease by less than $1.1 million. Similarly, a 1% decrease in market interest rates as of September 30, 2006 would result in an increase of the fair value of our investments of less than $1.4 million. 

Item 4:  Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management carried out an evaluation required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), under the supervision and with the participation of our President and Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15 under the Exchange Act (“Disclosure Controls”). Based on the evaluation, our CEO and CFO concluded that as of September 30, 2006, our Disclosure Controls are effective in timely alerting them to material information required to be included in our reports filed with the SEC.

25

 
Changes in Internal Controls

There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) identified in connection with the evaluation required by Rule 13a-15(d) under the Exchange Act during the quarter ended September 30, 2006 that has materially affected, or is reasonably likely to materially affect, those controls.

Limitations on the Effectiveness of Controls

Our management, including our CEO and CFO, does not expect that our Disclosure Controls and internal controls will prevent all errors and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls.

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, a control may become inadequate because of changes in conditions or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.

26

 
 
Part II  - OTHER INFORMATION

Item 1:  Legal Proceedings.

We are involved in legal actions in the normal course of business, some of which seek monetary damages, including claims for punitive damages, which, if payable, are not covered by insurance. These actions, when finally concluded and determined, will not, in our opinion, have a material adverse effect on our financial position, results of operations or cash flows. We believe that we have obtained adequate or, where appropriate, have established adequate reserves in connection with these legal proceedings.

Item 1A  Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our 2005 Form 10-K which could materially affect our business, financial condition or future results. There have been no material changes in our risk factors from those disclosed in our 2005 Form 10-K.

Item 2:  Unregistered Sales of Equity Securities and Use of Proceeds.
 
In connection with our initial public offering of our common stock, the SEC declared our Registration Statement on Form S-1 (No. 333-112829), filed under the Securities Act of 1933, effective on June 29, 2004.

Upon the completion of our initial public offering, we invested the net proceeds from the offering in short-term, interest-bearing, investment-grade securities. As of September 30, 2006, we have not used any of the proceeds from the offering.



 
Item 6: Exhibits.
 
The following exhibits are included herein:
 
Exhibit
Number
 
 
Description
3.1
 
Registrant’s Amended and Restated Certificate of Incorporation, incorporated by reference to an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004.
3.2
 
Registrant’s Amended and Restated Bylaws, incorporated by reference to an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004.
4.1
 
Specimen common stock certificate of Registrant, incorporated by reference to an exhibit to Amendment No. 3 to the Registration Statement on Form S-1 filed by the Registrant on June 29, 2004 (No. 333-112829).
10.1
 
Contract No. FAR001, between the State of Florida, Agency for Health Care Administration and HealthEase Health Plan of Florida, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 1, 2006.
10.2
 
Contract No. FAR009, between the State of Florida, Agency for Health Care Administration and WellCare of Florida, Inc. d/b/a Staywell Health Plan of Florida, incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 1, 2006.
10.3
 
Medicaid Advantage Model Contract between the City of New York Department of Health and Mental Hygiene and WellCare of New York, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 11, 2006.
10.4
 
Amendment to Medicaid Managed Care and Family Health Plus Model Contract, between the City of New York Department of Health and Mental Hygiene and WellCare of New York, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 11, 2006.
10.5
 
Amendment Number 1 to Medicaid Managed Care and Family Health Plus Model Contract, between the New York State Department of Health and WellCare of New York, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 11, 2006.
10.6
 
Amendment Number 2 to Medicaid Managed Care and Family Health Plus Model Contract, between the New York State Department of Health and WellCare of New York, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 11, 2006.
10.7
 
Contract No. FA615 between the State of Florida, Agency for Health Care Administration and WellCare of Florida, Inc. d/b/a Staywell Health Plan of Florida, incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 18, 2006.
10.8
 
Contract No. FA619 between the State of Florida, Agency for Health Care Administration and HealthEase of Florida, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 18, 2006.
10.9
 
Amendment No. 1 to Contract FAR001, between the State of Florida, Agency for Health Care Administration and HealthEase Health Plan of Florida, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 18, 2006.
10.10
 
Amendment No. 1 to Contract No. FAR009, between the State of Florida, Agency for Health Care Administration and WellCare of Florida, Inc. d/b/a Staywell Health Plan of Florida, incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 18, 2006.
10.11
 
WellCare Health Plans, Inc. 2005 Employee Stock Purchase Plan Amendment No. 1, incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 29, 2006.
10.12
 
Second Amendment to Credit Agreement, dated as of September 28, 2006, by and among the Registrant, certain subsidiaries of the Registrant, certain lenders and Wachovia Bank, National Association, incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 29, 2006.
 
10.14
 
 
10.16
 
 
 
 
 
 
 
 
 
* Filed herewith

 
28


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized in Tampa, Florida on November 3, 2006.

 
WELLCARE HEALTH PLANS, INC.
     
 
By:
 /s/   Paul Behrens    
   
Paul L. Behrens, Senior Vice President and Chief Financial Officer
   
(Principal Financial and Accounting Officer and duly authorized officer)
 



EXHIBIT INDEX

The following exhibits are included herein:
 
 
Exhibit
Number
 
 
Description
3.1
 
Registrant’s Amended and Restated Certificate of Incorporation, incorporated by reference to an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004.
3.2
 
Registrant’s Amended and Restated Bylaws, incorporated by reference to an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004.
4.1
 
Specimen common stock certificate of Registrant, incorporated by reference to an exhibit to Amendment No. 3 to the Registration Statement on Form S-1 filed by the Registrant on June 29, 2004 (No. 333-112829).
10.1
 
Contract No. FAR001, between the State of Florida, Agency for Health Care Administration and HealthEase Health Plan of Florida, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 1, 2006.
10.2
 
Contract No. FAR009, between the State of Florida, Agency for Health Care Administration and WellCare of Florida, Inc. d/b/a Staywell Health Plan of Florida, incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 1, 2006.
10.3
 
Medicaid Advantage Model Contract between the City of New York Department of Health and Mental Hygiene and WellCare of New York, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 11, 2006.
10.4
 
Amendment to Medicaid Managed Care and Family Health Plus Model Contract, between the City of New York Department of Health and Mental Hygiene and WellCare of New York, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 11, 2006.
10.5
 
Amendment Number 1 to Medicaid Managed Care and Family Health Plus Model Contract, between the New York State Department of Health and WellCare of New York, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 11, 2006.
10.6
 
Amendment Number 2 to Medicaid Managed Care and Family Health Plus Model Contract, between the New York State Department of Health and WellCare of New York, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 11, 2006.
10.7
 
Contract No. FA615 between the State of Florida, Agency for Health Care Administration and WellCare of Florida, Inc. d/b/a Staywell Health Plan of Florida, incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 18, 2006.
10.8
 
Contract No. FA619 between the State of Florida, Agency for Health Care Administration and HealthEase of Florida, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 18, 2006.
10.9
 
Amendment No. 1 to Contract FAR001, between the State of Florida, Agency for Health Care Administration and HealthEase Health Plan of Florida, Inc., incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 18, 2006.
10.10
 
Amendment No. 1 to Contract No. FAR009, between the State of Florida, Agency for Health Care Administration and WellCare of Florida, Inc. d/b/a Staywell Health Plan of Florida, incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 18, 2006.
10.11
 
WellCare Health Plans, Inc. 2005 Employee Stock Purchase Plan Amendment No. 1, incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 29, 2006.
10.12
 
Second Amendment to Credit Agreement, dated as of September 28, 2006, by and among the Registrant, certain subsidiaries of the Registrant, certain lenders and Wachovia Bank, National Association, incorporated by reference to an exhibit to the Registrant’s Current Report on Form 8-K filed on September 29, 2006.
 
10.14
 
 
10.16
 
 
 
 
 
 
 
 
 
* Filed herewith