UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
REPORT
OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
MAY 6, 2008
NOVO
NORDISK A/S
(Exact name of Registrant as specified in its charter)
Novo
Allé
DK- 2880, Bagsvaerd
Denmark
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F [X]
|
Form 40-F
[ ]
|
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes [ ]
|
No
[X]
|
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g-32(b):82-_____________________
Stock Exchange Announcement
Financial statement for the period 1 January 2008 to 31 March 2008
30 April 2008
Novo Nordisk increased
first quarter operating profit by 22%
Gross margin
improved by 0.9 percentage points, despite adverse currency development
|
Novo Nordisk increased sales by 15% in local currencies and by 8% in Danish kroner due to a significant negative currency development. | |
o | Sales of modern insulins increased by 33% (25% in Danish kroner). | |
o | Sales of NovoSeven® increased by 10% (2% in Danish kroner). | |
o | Sales of Norditropin® increased by 17% (12% in Danish kroner). | |
o | Sales in North America increased by 21% (7% in Danish kroner). | |
o | Sales in International Operations increased by 32% (24% in Danish kroner). | |
|
Gross margin increased by 0.9 percentage points to 77.3% in the first three months of 2008, reflecting continued productivity improvements being partly counterbalanced by the adverse currency development. | |
|
Operating profit increased by 22% to DKK 2,829 million. Adjusted for the impact from currencies, underlying operating profit increased by around 35%. | |
|
Net profit increased by 28% to DKK 2,180 million. Earnings per share (diluted) increased by 30% to DKK 3.48. | |
|
As a result of increased safety concerns surrounding pulmonary delivery of insulin in general, Novo Nordisk has now decided to discontinue the remaining pulmonary delivery projects, and the expected level of non-recurring costs in 2008 is consequently now expected to be DKK 500 million. | |
|
For 2008, reported operating profit is now expected to grow by slightly more than 20% as an improved gross margin only partly compensates for the adverse currency development and the increased level of non-recurring costs in relation to the discontinuation of all pulmonary diabetes projects. Reflecting primarily the improved gross margin, the guidance for growth in underlying operating profit, adjusted for the impact from currencies and non-recurring items, has been increased to close to 25%. |
Lars Rebien Sørensen, president and CEO, said: The solid momentum in our business is maintained in the first quarter of 2008, despite the continued depreciation of key invoicing currencies. We are especially satisfied with the robust sales growth for our modern insulins in the major markets and the sustainable improvement in our gross margin.
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
1 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Financial statement for the first three months of 2008
This interim report has been prepared in accordance with International Financial Reporting Standards (IFRS). The accounting policies used in the interim report are consistent with those used in the Annual Report 2007. The interim report has not been audited.
Amounts in DKK million, except average number of shares outstanding, earnings per share and full-time employees.
Income statement | Q1 2008 | Q1 2007 |
% change Q1 2007 to Q1 2008 |
|||
Sales | 10,614 | 9,818 | 8% | |||
Gross profit | 8,201 | 7,498 | 9% | |||
Gross margin | 77.3% | 76.4% | ||||
Sales and distribution costs | 2,975 | 3,048 | (2% | ) | ||
Percent of sales | 28.0% | 31.0% | ||||
Research and development costs | 1,858 | 1,647 | 13% | |||
- hereof costs related to discontinuation of AERx® iDMS | 220 | - | - | |||
Percent of sales | 17.5% | 16.8% | ||||
Administrative expenses | 627 | 614 | 2% | |||
Percent of sales | 5.9% | 6.3% | ||||
Licence fees and other operating income | 88 | 138 | (36% | ) | ||
Operating profit | 2,829 | 2,327 | 22% | |||
Operating margin | 26.7% | 23.7% | ||||
Net financials | 39 | 47 | (17% | ) | ||
Profit before tax | 2,868 | 2,374 | 21% | |||
Net profit | 2,180 | 1,709 | 28% | |||
Net profit margin | 20.5% | 17.4% | ||||
Other key numbers | ||||||
Depreciation, amortisation and impairment losses | 563 | 509 | 11% | |||
Capital expenditure | 214 | 444 | (52% | ) | ||
Cash flow from operating activities | 3,070 | 2,551 | 20% | |||
Free cash flow | 2,795 | 2,100 | 33% | |||
Total assets | 47,534 | 44,742 | 6% | |||
Equity | 31,251 | 29,676 | 5% | |||
Equity ratio | 65.7% | 66.3% | ||||
Average number of shares outstanding (million) diluted | 626.3 | 639.4 | (2% | ) | ||
Diluted earnings per share (in DKK) | 3.48 | 2.68 | 30% | |||
Full-time employees at the end of the period | 25,765 | 24,045 | 7% |
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
2 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Sales development by segments
Sales increased by 15% measured in local currencies and by 8% in Danish kroner. While growth was realised within both diabetes care and biopharmaceuticals, the primary growth contribution originated from the modern insulins.
Sales
Q1
2008
DKK
million
|
Growth
as
reported
|
Growth
in
local
currencies
|
Share
of
growth
in
local
currencies
|
|||||
The diabetes care segment | ||||||||
Modern insulins |
3,821
|
25%
|
33%
|
70%
|
||||
Human insulins |
2,939
|
(6%
|
) |
(2%
|
) |
(5%
|
) | |
Insulin-related sales |
443
|
6%
|
10%
|
3%
|
||||
Oral antidiabetic products |
640
|
22%
|
32%
|
12%
|
||||
Diabetes care total |
7,843
|
10%
|
16%
|
80%
|
||||
The biopharmaceuticals segment | ||||||||
NovoSeven® |
1,440
|
2%
|
10%
|
10%
|
||||
Growth hormone therapy |
878
|
12%
|
17%
|
10%
|
||||
Other products |
453
|
(6%
|
) |
1%
|
0%
|
|||
Biopharmaceuticals total |
2,771
|
4%
|
11%
|
20%
|
||||
Total sales |
10,614
|
8%
|
15%
|
100%
|
Sales development by regions
In the first three months of 2008, sales growth was realised in all regions. The main contributors to growth were North America and International Operations providing 48% and 38%, respectively, of the total sales growth measured in local currencies. Europe contributed 12% and Japan & Oceania 2% of the sales growth.
Sales in International Operations in the first quarter of 2008 were positively impacted by the timing of tender sales compared to the first three months of 2007.
Diabetes care
Sales of diabetes care products increased by 16% measured in local currencies and by 10% in Danish kroner to DKK 7,843 million compared to the first three months of 2007.
Modern insulins, human insulins and insulin-related products
Sales of modern insulins, human insulins and insulin-related products in the first three months of 2008 increased by 15% measured in local currencies and by 9% in Danish kroner to DKK 7,203 million. All regions contributed to growth measured in local currencies, with North America and International Operations having the highest growth rates. Novo Nordisk continues to be the global leader with 52% of the total insulin market and 43% of the modern insulin market, both measured by volume.
Sales of modern insulins increased by 33% in local currencies and by 25% in Danish kroner to DKK 3,821 million with Levemir® contributing the highest share of growth and increasing by 70% compared to the first three months of 2007. All regions realised solid growth rates, with
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
3 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
North America and Europe as the primary contributors to growth. Sales of modern insulins now constitute 57% of Novo Nordisks sales of insulin.
North America
Sales in North America increased
by 27% in local currencies in the first three months of 2008 and by 12% in Danish
kroner, reflecting a solid penetration of the modern insulins Levemir®,
NovoLog® and NovoLog® Mix 70/30.
Novo Nordisk maintains its leadership position in the US insulin market with
42% of the total insulin market and 31% of the modern insulin market, both measured
by volume. Currently, more than 35% of Novo Nordisks modern insulin volume
in the US is being sold in FlexPen®.
Europe
Sales in Europe increased
by 6% in local currencies and 4% measured in Danish kroner, reflecting continued
progress for the portfolio of modern insulins. Novo Nordisk holds 56% of the
total insulin market and 51% of the modern insulin market, both measured by
volume, and is capturing the main share of growth in the modern insulin market.
International Operations
Sales within International
Operations increased by 22% in local currencies and by 15% in Danish kroner.
The main contributor to growth in the first three months of 2008 was sales of
modern insulins, primarily in Turkey and China. Furthermore, sales of human
insulins continue to add to overall growth in the region, also driven by China,
and hence China continues to be the key contributor to growth in International
Operations.
Japan & Oceania
Sales in Japan & Oceania
increased by 6% in local currencies and by 5% measured in Danish kroner. The
sales development reflects sales growth for the modern insulins NovoRapid®
and NovoRapid Mix® 30 as well as for Levemir®
which was launched in Japan in December 2007. At this early point in the launch,
Levemir® shows a very solid penetration with a current volume
market share of more than 10% of the long-acting insulin market in Japan. Novo
Nordisk holds 73% of the total insulin market in Japan and 64% of the modern
insulin market, both measured by volume.
Oral antidiabetic products
(NovoNorm®/Prandin®)
In the first three months
of 2008, sales of oral antidiabetic products increased by 32% in local currencies
and by 22% in Danish kroner to DKK 640 million compared to the same period in
2007. This primarily reflects increased sales in International Operations, mainly
due to earlier timing of sales to China.
Biopharmaceuticals
In the first quarter of 2008,
sales of biopharmaceutical products increased by 11% measured in local currencies
and by 4% measured in Danish kroner to DKK 2,771 million compared to the first
three months of 2007.
NovoSeven®
Sales of NovoSeven®
increased by 10% in local currencies and by 2% in Danish kroner to DKK 1,440
million compared to the first three months of 2007. Sales growth for NovoSeven®
was primarily realised in International Operations due to the timing of tender
sales compared to last year, and in North America. The sales growth for NovoSeven®
primarily reflected increased sales within the congenital bleeding disorder
segments, where Novo Nordisk is the global
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
4 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
leader. Treatment of spontaneous bleeds for congenital inhibitor patients remains the largest area of use.
Growth hormone therapy
(Norditropin®)
Sales of Norditropin®
(ie growth hormone in a liquid, ready-to-use formulation) increased by 17% measured
in local currencies and by 12% measured in Danish kroner to DKK 878 million.
Growth was realised in all regions with North America as the primary contributor
to growth. Novo Nordisk continues to gain market share in the growth hormone
market and is the second-largest company in this market with a global market
share of 23% measured by volume.
Other products
Sales of other products within
biopharmaceuticals, which predominantly consist of hormone replacement therapy
(HRT)-related products, increased by 1% in local currencies and decreased by
6% in Danish kroner to DKK 453 million. This development reflects modest sales
growth in the US market partly countered by declining sales in a contracting
European HRT market.
Costs,
licence fees and other operating income
The cost of goods
sold was DKK 2,413 million in the first three months of 2008, representing a
gross margin of 77.3% compared to 76.4% in the same period last year. This improvement
reflects improved production efficiency and higher average prices in the US.
The gross margin was negatively impacted by around 1 percentage point, due to
currency developments, primarily the lower value of the US dollar and the British
pound versus the Danish krone compared to the first three months of 2007.
In the first three months of 2008, total non-production-related costs increased by 3% to DKK 5,460 million compared to the same period last year. Sales and distribution costs decreased by 2% primarily reflecting a provision related to an antidumping case in Brazil recorded in the first quarter of 2007, partly countered by higher costs related to the expanded sales force in the US. Research and development costs increased by 13% reflecting the non-recurring costs related to the discontinuation of AERx® iDMS.
Licence fees and other operating income of DKK 88 million in the first three months of 2008 represent a decrease of 36% compared to the same period last year, which was positively impacted by a non-recurring income from to the out-licensing of an oral antidiabetic compound.
Net financials
Net financials showed
a net income of DKK 39 million in the first three months of 2008 compared to
a net income of DKK 47 million in the same period last year.
Included in net financials is the result from associated companies with an expense of DKK 67 million, primarily related to Novo Nordisks share of losses in ZymoGenetics, Inc. In the same period of 2007, the result from associated companies was an expense of DKK 60 million.
The foreign exchange result was an income of DKK 70 million compared to an income of DKK 197 million in the same period of 2007. This development reflects gains on foreign exchange hedging activities due to the lower value of especially US dollars versus Danish kroner partly
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
5 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
offset by losses on commercial balances in primarily non-hedged emerging markets currencies. Foreign exchange hedging gains of around DKK 1 billion as per 31 March 2008 have been deferred for future income recognition, hereof approximately DKK 200 million for income recognition in 2009.
Outlook
2008
Novo Nordisk now
expects a sales growth of 10-13% measured in local currencies for 2008
compared to the previous expectation of a sales growth slightly above 10%. This
is based on expectations of continued market penetration for Novo Nordisks
key strategic products within diabetes care and biopharmaceuticals as well as
expectations of increased competition during 2008. Given the current level of
exchange rates versus Danish kroner, the reported sales growth in 2008 is now
expected to be around 6 percentage points lower than the growth rate measured
in local currencies.
The expectation for growth in reported operating profit for 2008 is now slightly more than 20% as expectations for improvements in the gross margin only partly are able to offset an increased negative currency impact of around 5 percentage points compared to the 2008 guidance provided on 31 January 2008 in connection with the release of the results for the financial year 2007. This expectation includes a revised estimate of non-recurring costs in relation to the discontinuation of all pulmonary delivery projects of DKK 500 million in 2008 compared to the previous estimate of DKK 300 million for the discontinuation of the AERx® iDMS inhaled insulin project.
Adjusted for the impact from currency and the non-recurring costs related to the discontinuation of all pulmonary delivery projects in 2007 and 2008, underlying operating profit is now expected to grow by close to 25% compared to the previous estimate of at least 20% growth.
For 2008, Novo Nordisk now expects a net financial income of DKK 600 million, reflecting significant foreign exchange hedging gains, primarily related to the US dollar.
The effective tax rate for 2008 is still expected to be approximately 24%.
Capital expenditure is now expected to be around DKK 2 billion in 2008. Expectations for depreciations, amortisation and impairment losses are still around DKK 2.5 billion, whereas free cash flow is now expected to be around DKK 8 billion.
All of the above expectations are provided that currency exchange rates, especially the US dollar and related currencies, remain at the current level versus the Danish krone for the rest of 2008.
Novo Nordisk has hedged expected net cash flows in relation to US dollars, Japanese yen and British pounds for 18, 14 and 10 months, respectively. The financial impact from foreign exchange hedging is included in Net financials.
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
6 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Research and development update
Diabetes care
The data to be included in
the liraglutide regulatory dossiers that will be submitted to the FDA and EMEA
has recently been discussed with the US and EU regulatory authorities. Based
on this, Novo Nordisk still expects to file for regulatory approval of liraglutide
in the US and EU before the end of the second quarter of 2008. The filing for
regulatory approval of liraglutide in Japan is still expected to take place
in the third quarter of 2008.
At the annual meeting of the American Diabetes Association (ADA) to be held in San Francisco on 6-10 June 2008, Novo Nordisk expects to present detailed results from the global phase 3a programme with liraglutide.
As communicated on 14 January 2008, Novo Nordisk has refocused its clinical development activities within inhaled insulin and discontinued the development of AERx® iDMS, an inhaled fast-acting insulin. At the time of discontinuation of AERx® iDMS, specific safety concerns were not apparent and Novo Nordisk announced that R&D activities within inhalation of long-acting insulin and GLP-1 would continue. Following recent reports of lung cancer cases in type 2 diabetes patients treated with Exubera®, an inhaled insulin product from Pfizer, the likelihood of achieving a positive benefit:risk ratio for future pulmonary diabetes projects has become more uncertain and Novo Nordisk has consequently decided to stop all R&D activities in the field. As a consequence of this decision, Novo Nordisk will discontinue all pulmonary delivery projects in Denmark, as well as at the pulmonary R&D centre in Hayward, California. This decision will increase the non-recurring costs for 2008 relating to the discontinuation of the pulmonary delivery projects from a previous estimate of DKK 300 million related to the phase 3 AERx® iDMS project to a revised estimate of DKK 500 million for the discontinuation of the total pulmonary delivery project portfolio. Research at Novo Nordisk in Denmark will continue to focus on injection-based delivery and alternative non-invasive approaches to delivery of insulin, GLP-1 and other therapeutic proteins.
The results from a comparative study of dosing accuracy of Levemir® FlexPen® and Lantus® SoloStar® was recently published in Current Medical Research & Opinion. The study investigated the dosing accuracy at 5, 10 and 30 unit dose levels for both insulin delivery devices. At all doses investigated in the study, FlexPen® was reported to be more accurate, and the differences in accuracy between the two pens were statistically significant at all doses tested.
Biopharmaceuticals
On 25 April, Novo Nordisk
received marketing authorisation from the European Commission for the room temperature
stable version of NovoSeven®. A room temperature stable product
is expected to deliver significant patient benefits including immediate access
to treatment as well as fast and convenient administration when a bleeding episode
occurs. Novo Nordisk expects to launch this upgraded version of NovoSeven®
in Europe in the second half of 2008.
In January 2008, Novo Nordisk finalised the phase 2 safety study for the use of NovoSeven® in cardiac surgery. The study confirmed the safety profile known from the cardiac surgery setting and from previous studies of NovoSeven® outside of haemophilia patients with inhibitors. While the primary endpoint of this trial was safety, the trial also demonstrated the biologic haemostatic effect of NovoSeven®. Based on an assessment of Novo Nordisks possibilities within this indication with both NovoSeven® and NN1731, the next-generation version of
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
7 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
recombinant factor VIIa, Novo Nordisk has decided not to progress with a pivotal phase 3 programme with NovoSeven®. Instead, a phase 2a study within cardiac surgery with NN1731 is expected to be initiated in the second half of 2009. The results from the phase 2 trial with NovoSeven® in cardiac surgery are expected to be published and presented at scientific congresses in 2008.
Furthermore, Novo Nordisk has completed a phase 1 dose escalation study with rFXIII in cardiac surgery. A total of 43 patients were randomised to treatment with either placebo or rFXIII. The study confirmed the ability of rFXIII to normalise the FXIII levels in the blood, which is expected to reduce the risk of bleeding. Based on this, Novo Nordisk expects to initiate a phase 2 study for the use of rFXIII in cardiac surgery mid-2009.
Equity
Total equity was
DKK 31,251 million at the end of the first three months of 2008, equal to 65.7%
of total assets, compared to 67.4% at the end of 2007. Please refer to appendix
6 for further elaboration of changes in equity during the first three months
of 2008.
Reduction of share capital
The Annual General Meeting
of Novo Nordisk A/S, which was held on 12 March, approved a 2% reduction in
the total share capital by cancellation of 12,960,000 treasury B shares of DKK
1 at a nominal value of DKK 12,960,000. After the legal implementation of the
share capital reduction, which is expected to take place after expiry of the
legal notice period in June 2008, Novo Nordisks share capital will amount
to DKK 634,000,000 divided into an A share capital of DKK 107,487,200 and a
B share capital of DKK 526,512,800.
Treasury shares and
share repurchase programme
The current share repurchase
programme is conducted in accordance with the provisions of the European Commissions
regulation no 2273/2003 of 22 December 2003, also known as Safe Harbour
Regulation, with J.P. Morgan Securities Ltd. as lead manager. According
to this, J.P. Morgan Securities Ltd. will repurchase shares on behalf of Novo
Nordisk for an amount of up to DKK 2 billion during the trading period that
started on 31 January 2008 and will end on 6 August 2008. A maximum of 172,967
shares can be bought during one single trading day, equal to 15% of the average
daily trading volume of Novo Nordisk B shares on the OMX Nordic Exchange Copenhagen
during the month of December 2007, and a maximum of 22,312,788 shares in total
can be bought during the trading period.
As per 25 April 2008, Novo Nordisk A/S and its wholly-owned affiliates owned 27,977,880 of its own B shares, corresponding to 4.3% of the total share capital. In 2008, Novo Nordisk under the Safe Harbour regulation repurchased 3,017,907 B shares equal to a cash value of DKK 983 million as part of the overall ongoing DKK 16.5 billion share repurchase programme which is expected to be finalised before the end of 2009. Novo Nordisk expects to repurchase B shares equal to a cash value of around DKK 4 billion in 2008. In 2006 and 2007, Novo Nordisk repurchased B shares equal to a cash value of DKK 7.8 billion.
Sustainability issues update
Novo Nordisk calls for
joint effort to prevent diabetes
Novo Nordisk actively supports
the implementation of the UN Resolution on Diabetes globally and organises a
series of national forums to bring diabetes on the political agenda. In April,
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
8 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Novo Nordisk supported a meeting with around 300 diabetes experts, policy-makers, patient representatives, industry and media to discuss how to stop the epidemic growth in diabetes in Denmark. Experts predict a twofold increase in the number of people with diabetes over the next 20 years if no action is taken. This would entail a 50% increase in the socio-economic burden from diabetes. The delegates concluded that more can and should be done to prevent diabetes and its serious complications. Prevention needs to be a priority in city planning, schools and at workplaces. Measures to detect diabetes early and ensure cohesive and patient-centred care should be the standard in all regions. This was backed by the Danish Minister of Health and health policy representatives from the Danish parliament, regions and counties who vouched for the political commitment to take appropriate action now.
In Italy a similar event led to a broad coalition for a new diabetes coordination agency, a screening campaign and support for data collection to the Novo Nordisk-led Changing Diabetes® Barometer. The Changing Diabetes® Barometer measures the current state of diabetes and pinpoints areas in need for improvement. The tool enables healthcare providers, governments and patient associations to measure progress and set priorities for national diabetes action plans.
Legal issues update
US hormone therapy litigation
As of 29 April 2008, Novo
Nordisk Inc, as well as the majority of hormone therapy product manufacturers
in the US, is a defendant in product liability lawsuits related to hormone therapy
products. These lawsuits currently involve a total of 45 individuals who allege
use of a Novo Nordisk hormone therapy product. These products (Activella®
and Vagifem®) have been sold and marketed in the US since 2000.
Until July 2003, the products were sold and marketed exclusively in the US by
Pharmacia & Upjohn Company (now Pfizer Inc.). A further 27 individuals currently
allege, in relation to similar lawsuits against Pfizer Inc., that they have
also used a Novo Nordisk hormone therapy product. Novo Nordisk does not have
any court trials scheduled for 2008 and does not presently expect to have a
trial before late 2008. Novo Nordisk does not expect the pending claims to impact
Novo Nordisks financial outlook.
Conference
call details
At 13.00 CET today,
corresponding to 7.00 am New York time, a conference call will be held. Investors
will be able to listen in via a link on novonordisk.com, which can be found
under Investors Download centre. Presentation material for
the conference call will be made available approximately one hour before on
the same page.
Forward-looking
statement
Novo Nordisks reports
filed with or furnished to the US Securities and Exchange Commission (SEC),
including this document as well as the companys Annual Report 2007
and Form 20-F both filed with the SEC in February 2008, and written information
released, or oral statements made, to the public in the future by or on behalf
of Novo Nordisk, may contain forward-looking statements.
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
9 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Words such as believe, expect, may, will, plan, strategy, prospect, foresee, estimate, guidance, project, anticipate, can, intend and other words and terms of similar meaning in connection with any discussion of future operating or financial performance identify forward-looking statements. Examples of such forward-looking statements include, but are not limited to (i) statements of plans, objectives or goals for future operations, including those related to Novo Nordisks products, product research, product introductions and product approvals as well as cooperations in relation thereto, (ii) statements containing projections of revenues, income (or loss), earnings per share, capital expenditures, dividends, capital structure or other net financials, (iii) statements of future economic performance , future actions and outcome of contingencies such as legal proceedings, and (iv) statements of the assumptions underlying or relating to such statements. In this document, examples of forward-looking statements can be found on the first page and under the headings Outlook 2008, Research and development update and Legal issues update.
These statements are based on current plans, estimates and projections. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific. Novo Nordisk cautions that a number of important factors, including those in this document, could cause actual results to differ materially from those contained in any forward-looking statements.
Factors that may affect future results include, but are not limited to, global as well as local political and economic conditions including interest rate and currency exchange rate fluctuations, delay or failure of development projects, unplanned loss of patents, interruptions of supplies and production, product recall, unexpected contract breaches or terminations, government-mandated or market-driven price decreases for Novo Nordisks products, introduction of competing products, reliance on information technology, Novo Nordisks ability to successfully market current and new products, exposure to product liability and legal proceedings and investigations, changes in governmental laws and related interpretation thereof, including on reimbursement, intellectual property protection and regulatory controls on testing, approval, manufacturing and marketing, perceived or actual failure to adhere to ethical marketing practices, investments in and divestitures of domestic and foreign companies, unexpected growth in costs and expenses, failure to recruit and retain the right employees and failure to maintain a culture of compliance. Please also refer to business strategy, opportunities and key risks on pp 89 of the Annual Report 2007 available on our website (novonordisk.com).
Unless required by law, Novo Nordisk is under no duty and undertakes no obligation to update or revise any forward-looking statement after the distribution of this document, whether as a result of new information, future events or otherwise.
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
10 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Management statement
Today, the Board of Directors and Executive Management reviewed and approved the interim report and accounts of Novo Nordisk A/S for the first three months of 2008.
The interim report and accounts have been prepared in accordance with International Financial Reporting Standards and the additional Danish disclosure requirements applying to listed companies interim reports and accounts.
In our opinion the accounting policies used are appropriate and the overall presentation of the interim report and accounts is adequate. Furthermore, in our opinion the interim report and accounts give a true and fair view of the Groups assets, liabilities, financial position and of the results of the operations and consolidated cash flows for the period under review.
Bagsværd 30 April 2008
Executive Management:
Lars
Rebien Sørensen
|
Jesper
Brandgaard
|
|
President
and CEO
|
CFO
|
|
|
|
|
Lise
Kingo
|
Kåre
Schultz
|
Mads
Krogsgaard Thomsen
|
Board of Directors:
Sten Scheibye |
Göran
A Ando
|
|
Chairman | Vice chairman | |
Kurt Briner | Henrik Gürtler | Johnny Henriksen |
Pamela Kirby | Anne Marie Kverneland | Kurt Anker Nielsen |
Søren Thuesen Pedersen | Stig Strøbæk | Jørgen Wedel |
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
11 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Contacts for further information
Media: |
Investors:
|
Outside North America: | Outside North America: |
Mike Rulis | Mads Veggerby Lausten |
Tel: (+45) 4442 3573 | Tel: (+45) 4443 7919 |
E-mail: mike@novonordisk.com | E-mail: mlau@novonordisk.com |
Hans Rommer | |
Tel: (+45) 4442 4765 | |
E-mail: hrmm@novonordisk.com | |
In North America: | In North America: |
Sean Clements | Christian Qvist Frandsen |
Tel: (+1) 609 514 8316 | Tel: (+1) 609 712 8127 |
E-mail: secl@novonordisk.com | E-mail: cqfr@novonordisk.com |
Further information on Novo Nordisk is available on the companys internet homepage at the address: novonordisk.com
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
12 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 1: Quarterly numbers in DKK
(Amounts in DKK million, except number of employees, earnings per share and number of shares outstanding.)
%
change
|
|||||||||||||
2008
|
2007
|
Q1
2008 vs
|
|||||||||||
Q1
|
Q4 |
Q3
|
Q2 | Q1 |
Q1
2007
|
||||||||
|
|
|
|
|
|
|
|
|
|||||
Sales | 10,614 | 10,946 | 10,504 | 10,563 | 9,818 |
8%
|
|||||||
Gross profit | 8,201 | 8,345 | 7,990 | 8,205 | 7,498 |
9%
|
|||||||
Gross margin | 77.3% | 76.2% | 76.1% | 77.7% | 76.4% | ||||||||
Sales and distribution costs | 2,975 | 3,220 | 2,993 | 3,110 | 3,048 |
-2%
|
|||||||
Percent of sales | 28.0% | 29.4% | 28.5% | 29.4% | 31.0% | ||||||||
Research and development costs | 1,858 | 3,413 | 1,724 | 1,754 | 1,647 |
13%
|
|||||||
- Hereof costs related to discontinuation of AERx ® | (220 | ) | (1,325 | ) | - | - | - | ||||||
Percent of sales | 17.5% | 31.2% | 16.4% | 16.6% | 16.8% | ||||||||
Percent of sales (excl. AERx ®)* | 15.4% | 19.1% | 16.4% | 16.6% | 16.8% | ||||||||
Administrative expenses | 627 | 677 | 623 | 594 | 614 |
2%
|
|||||||
Percent of sales | 5.9% | 6.2% | 5.9% | 5.6% | 6.3% | ||||||||
Licence fees and other operating income (net) | 88 | 92 | 31 | 60 | 138 |
-36%
|
|||||||
Operating profit | 2,829 | 1,127 | 2,681 | 2,807 | 2,327 |
22%
|
|||||||
Operating margin | 26.7% | 10.3% | 25.5% | 26.6% | 23.7% | ||||||||
Operating profit (excl. AERx®)* | 3,049 | 2,452 | 2,681 | 2,807 | 2,327 |
31%
|
|||||||
Operating margin (excl. AERx ®)* | 28.7% | 22.4% | 25.5% | 26.6% | 23.7% | ||||||||
Share of profit/(loss) in associated companies | (67 | ) | 0 | (57 | ) | 1,350 | (60 | ) |
12%
|
||||
Financial income | 474 | 375 | 322 | 297 | 309 |
53%
|
|||||||
Financial expenses | 368 | 155 | 90 | 60 | 202 |
82%
|
|||||||
Profit before income taxes | 2,868 | 1,347 | 2,856 | 4,394 | 2,374 |
21%
|
|||||||
Net profit | 2,180 | 977 | 2,184 | 3,652 | 1,709 |
28%
|
|||||||
Depreciation, amortisation and impairment losses | 563 | 1,396 | 586 | 516 | 509 |
11%
|
|||||||
Depreciation, amortisation, etc (excl. AERx®)* | 563 | 526 | 586 | 516 | 509 |
11%
|
|||||||
Capital expenditure | 214 | 719 | 597 | 508 | 444 |
-52%
|
|||||||
Cash flow from operating activities | 3,070 | 2,498 | 3,500 | 1,438 | 2,551 |
20%
|
|||||||
Free cash flow | 2,795 | 3,198 | 2,888 | 826 | 2,100 |
33%
|
|||||||
Equity | 31,251 | 32,182 | 33,161 | 33,475 | 29,676 |
5%
|
|||||||
Total assets | 47,534 | 47,731 | 48,423 | 48,300 | 44,742 |
6%
|
|||||||
Equity ratio | 65.7% | 67.4% | 68.5% | 69.3% | 66.3% | ||||||||
Full-time employees at the end of the period | 25,765 | 25,516 | 25,206 | 24,729 | 24,045 |
7%
|
|||||||
Basic earnings per share (in DKK) | 3.51 | 1.56 | 3.46 | 5.75 | 2.69 |
30%
|
|||||||
Diluted earnings per share (in DKK) | 3.48 | 1.55 | 3.43 | 5.71 | 2.68 |
30%
|
|||||||
Average number of shares outstanding (million)** | 620.9 | 624.4 | 632.0 | 635.8 | 635.0 |
-2%
|
|||||||
Average number of shares outstanding incl | |||||||||||||
dilutive effect of options 'in the money' (million)** | 626.3 | 629.6 | 636.4 | 640.2 | 639.4 |
-2%
|
|||||||
Sales by business segments: | |||||||||||||
Modern insulins (insulin analogues) | 3,821 | 3,911 | 3,568 | 3,464 | 3,065 |
25%
|
|||||||
Human insulins | 2,939 | 3,116 | 3,098 | 3,222 | 3,136 |
-6%
|
|||||||
Insulin-related sales | 443 | 448 | 445 | 437 | 419 |
6%
|
|||||||
Oral antidiabetic products (OAD) | 640 | 512 | 585 | 529 | 523 |
22%
|
|||||||
Diabetes care total | 7,843 | 7,987 | 7,696 | 7,652 | 7,143 |
10%
|
|||||||
NovoSeven® | 1,440 | 1,519 | 1,427 | 1,508 | 1,411 |
2%
|
|||||||
Growth hormone therapy | 878 | 925 | 878 | 924 | 784 |
12%
|
|||||||
Hormone replacement therapy | 385 | 437 | 414 | 411 | 406 |
-5%
|
|||||||
Other products | 68 | 78 | 89 | 68 | 74 |
-8%
|
|||||||
Biopharmaceuticals total | 2,771 | 2,959 | 2,808 | 2,911 | 2,675 |
4%
|
|||||||
Sales by geographic segments: | |||||||||||||
Europe | 4,061 | 4,348 | 4,036 | 4,035 | 3,931 |
3%
|
|||||||
North America | 3,450 | 3,608 | 3,500 | 3,424 | 3,214 |
7%
|
|||||||
International Operations | 2,096 | 1,776 | 1,870 | 1,953 | 1,696 |
24%
|
|||||||
Japan & Oceania | 1,007 | 1,214 | 1,098 | 1,151 | 977 |
3%
|
|||||||
Segment operating profit: | |||||||||||||
Diabetes care | 1,672 | (75 | ) | 1,487 | 1,600 | 1,247 |
34%
|
||||||
Diabetes care (excl. AERx®)* | 1,892 | 1,250 | 1,487 | 1,600 | 1,247 |
52%
|
|||||||
Biopharmaceuticals | 1,157 | 1,202 | 1,194 | 1,207 | 1,080 |
7%
|
*) Excluding costs related
to the discontinuation of AERx®
**) For Q1 2008 the exact numbers
of 'Average number of shares outstanding' and 'Average number of shares outstanding
incl dilutive effect of options 'in the money'' are 620,924,273 and 626,305,119
respectively.
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
13 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 2: Quarterly numbers in EUR
(Amounts in EUR million, except number of employees, earnings per share and number of shares outstanding.) Key figures are translated into EUR as supplementary information - the translation is based on average exchange rate for income statement and exchange rate at the balance sheet date for balance sheet items.
%
change
|
|||||||||||||
2008
|
2007
|
Q1
2008 vs
|
|||||||||||
Q1
|
Q4 |
Q3
|
Q2 | Q1 |
Q1
2007
|
||||||||
|
|
|
|
|
|
|
|
|
|||||
Sales | 1,424 | 1,468 | 1,411 | 1,418 | 1,317 |
8%
|
|||||||
Gross profit | 1,100 | 1,119 | 1,074 | 1,101 | 1,006 |
9%
|
|||||||
Gross margin | 77.3% | 76.2% | 76.1% | 77.7% | 76.4% | ||||||||
Sales and distribution costs | 399 | 432 | 402 | 417 | 409 |
-2%
|
|||||||
Percent of sales | 28.0% | 29.4% | 28.5% | 29.4% | 31.0% | ||||||||
Research and development costs | 249 | 458 | 232 | 235 | 221 |
13%
|
|||||||
-Hereof costs related to discontinuation of AERx ® | (30 | ) | (178 | ) | - | - | - | ||||||
Percent of sales | 17.5% | 31.2% | 16.4% | 16.6% | 16.8% | ||||||||
Percent of sales (excl. AERx ® )* | 15.4% | 19.1% | 16.4% | 16.6% | 16.8% | ||||||||
Administrative expenses | 84 | 91 | 84 | 80 | 82 |
2%
|
|||||||
Percent of sales | 5.9% | 6.2% | 5.9% | 5.6% | 6.3% | ||||||||
Licence fees and other operating income (net) | 12 | 12 | 4 | 8 | 19 |
-36%
|
|||||||
Operating profit | 380 | 151 | 360 | 377 | 312 |
22%
|
|||||||
Operating margin | 26.7% | 10.3% | 25.5% | 26.6% | 23.7% | ||||||||
Operating profit (excl. AERx®)* | 410 | 329 | 360 | 377 | 312 |
31%
|
|||||||
Operating margin (excl. AERx ® )* | 28.7% | 22.4% | 25.5% | 26.6% | 23.7% | ||||||||
Share of profit/(loss) in associated companies | (9 | ) | 0 | (7 | ) | 181 | (8 | ) |
12%
|
||||
Financial income | 64 | 49 | 44 | 40 | 41 |
53%
|
|||||||
Financial expenses | 49 | 21 | 12 | 8 | 27 |
82%
|
|||||||
Profit before income taxes | 385 | 180 | 384 | 589 | 319 |
21%
|
|||||||
Net profit | 292 | 131 | 294 | 490 | 229 |
28%
|
|||||||
Depreciation, amortisation and impairment losses | 76 | 188 | 78 | 70 | 68 |
11%
|
|||||||
Depreciation, amortisation, etc (excl AERx®)* | 76 | 71 | 78 | 70 | 68 |
11%
|
|||||||
Capital expenditure | 29 | 96 | 80 | 68 | 60 |
-52%
|
|||||||
Cash flow from operating activities | 412 | 335 | 470 | 193 | 342 |
20%
|
|||||||
Free cash flow | 375 | 430 | 387 | 111 | 282 |
33%
|
|||||||
Equity | 4,191 | 4,316 | 4,449 | 4,498 | 3,983 |
5%
|
|||||||
Total assets | 6,375 | 6,401 | 6,496 | 6,490 | 6,005 |
6%
|
|||||||
Equity ratio | 65.7% | 67.4% | 68.5% | 69.3% | 66.3% | ||||||||
Full-time employees at the end of the period | 25,765 | 25,516 | 25,206 | 24,729 | 24,045 |
7%
|
|||||||
Basic earnings per share (in EUR) | 0.47 | 0.21 | 0.47 | 0.77 | 0.36 |
30%
|
|||||||
Diluted earnings per share (in EUR) | 0.47 | 0.21 | 0.47 | 0.76 | 0.36 |
30%
|
|||||||
Average number of shares outstanding (million)** | 620.9 | 624.4 | 632.0 | 635.8 | 635.0 |
-2%
|
|||||||
Average number of shares outstanding incl | |||||||||||||
dilutive effect of options 'in the money' (million)** | 626.3 | 629.6 | 636.4 | 640.2 | 639.4 |
-2%
|
|||||||
Sales by business segments: | |||||||||||||
Modern insulins (insulin analogues) | 513 | 525 | 479 | 465 | 411 |
25%
|
|||||||
Human insulins | 394 | 418 | 416 | 432 | 421 |
-6%
|
|||||||
Insulin-related sales | 59 | 60 | 60 | 59 | 56 |
6%
|
|||||||
Oral antidiabetic products (OAD) | 86 | 68 | 79 | 71 | 70 |
22%
|
|||||||
Diabetes care total | 1,052 | 1,071 | 1,034 | 1,027 | 958 |
10%
|
|||||||
NovoSeven® | 193 | 204 | 191 | 203 | 189 |
2%
|
|||||||
Growth hormone therapy | 118 | 124 | 118 | 124 | 105 |
12%
|
|||||||
Hormone replacement therapy | 52 | 59 | 55 | 56 | 54 |
-5%
|
|||||||
Other products | 9 | 10 | 12 | 9 | 10 |
-8%
|
|||||||
Biopharmaceuticals total | 372 | 397 | 376 | 392 | 358 |
4%
|
|||||||
Sales by geographic segments: | |||||||||||||
Europe | 545 | 583 | 542 | 542 | 527 |
3%
|
|||||||
North America | 463 | 484 | 470 | 460 | 431 |
7%
|
|||||||
International Operations | 281 | 238 | 251 | 262 | 228 |
24%
|
|||||||
Japan & Oceania | 135 | 163 | 147 | 155 | 131 |
3%
|
|||||||
Segment operating profit: | |||||||||||||
Diabetes care | 224 | (10 | ) | 200 | 215 | 167 |
34%
|
||||||
Diabetes care (excl. AERx®)* | 254 | 168 | 200 | 215 | 167 |
52%
|
|||||||
Biopharmaceuticals | 155 | 162 | 160 | 162 | 145 |
7%
|
*) Excluding costs related
to the discontinuation of AERx®
**) For Q1 2008 the exact numbers
of 'Average number of shares outstanding' and 'Average number of shares outstanding
incl dilutive effect of options 'in the money'' are 620,924,273 and 626.305,119
respectively.
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
14 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 3: Income statement
Q1
|
Q1
|
||||
DKK million |
2008
|
2007
|
|||
|
|
|
|
||
Sales |
10,614
|
9,818
|
|||
Cost of goods sold |
2,413
|
2,320
|
|||
|
|
|
|
||
Gross profit |
8,201
|
7,498
|
|||
Sales and distribution costs |
2,975
|
3,048
|
|||
Research and development costs |
1,858
|
1,647
|
|||
- hereof costs related to discontinuation of AERx ® |
(220
|
)
|
-
|
||
Administrative expenses |
627
|
614
|
|||
Licence fees and other operating income (net) |
88
|
138
|
|||
|
|
|
|
||
Operating profit |
2,829
|
2,327
|
|||
Share of profit/(loss) in associated companies |
(67
|
)
|
(60
|
)
|
|
Financial income |
474
|
309
|
|||
Financial expenses |
368
|
202
|
|||
|
|
|
|
||
Profit before income taxes |
2,868
|
2,374
|
|||
Income taxes |
688
|
665
|
|||
|
|
|
|
||
NET PROFIT |
2,180
|
1,709
|
|||
Basic earnings per share (DKK) |
3.51
|
2.69
|
|||
Diluted earnings per share (DKK) |
3.48
|
2.68
|
|||
Segment sales: | |||||
Diabetes care |
7,843
|
7,143
|
|||
Biopharmaceuticals |
2,771
|
2,675
|
|||
Segment operating profit: | |||||
Diabetes care |
1,672
|
1,247
|
|||
Operating margin |
21.3%
|
17.5%
|
|||
Diabetes care (excl. AERx®)* |
1,892
|
1,247
|
|||
Operating margin (excl. AERx ® )* |
24.1%
|
17.5%
|
|||
Biopharmaceuticals |
1,157
|
1,080
|
|||
Operating margin |
41.8%
|
40.4%
|
*) Excluding costs related to the discontinuation of AERx®
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
15 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 4: Balance sheet
DKK
million
|
31
Mar 2008
|
31
Dec 2007
|
|||
|
|
|
|
|
|
ASSETS | |||||
Intangible assets |
700
|
671
|
|||
Property, plant and equipment |
19,034
|
19,605
|
|||
Investments in associated companies |
407
|
500
|
|||
Deferred income tax assets |
2,476
|
2,522
|
|||
Other financial assets |
168
|
131
|
|||
TOTAL LONG-TERM ASSETS |
22,785
|
23,429
|
|||
Inventories |
9,300
|
9,020
|
|||
Trade receivables |
6,191
|
6,092
|
|||
Tax receivables |
417
|
319
|
|||
Other receivables |
1,449
|
1,493
|
|||
Marketable securities and financial derivatives |
2,943
|
2,555
|
|||
Cash at bank and in hand |
4,449
|
4,823
|
|||
TOTAL CURRENT ASSETS |
24,749
|
24,302
|
|||
|
|
|
|
|
|
TOTAL ASSETS |
47,534
|
47,731
|
|||
|
|
|
|
|
|
EQUITY AND LIABILITIES | |||||
Share capital |
647
|
647
|
|||
Treasury shares |
(27
|
) |
(26
|
) | |
Retained earnings |
29,505
|
30,661
|
|||
Other comprehensive income |
1,126
|
900
|
|||
TOTAL EQUITY |
31,251
|
32,182
|
|||
Long-term debt |
929
|
961
|
|||
Deferred income tax liabilities |
2,403
|
2,346
|
|||
Provision for pensions |
388
|
362
|
|||
Other provisions |
967
|
1,239
|
|||
|
|
|
|
|
|
Total long-term liabilities |
4,687
|
4,908
|
|||
Short-term debt and financial derivatives |
619
|
405
|
|||
Trade payables |
1,570
|
1,947
|
|||
Tax payables |
1,163
|
929
|
|||
Other liabilities |
5,805
|
4,959
|
|||
Other provisions |
2,439
|
2,401
|
|||
|
|
|
|
|
|
Total current liabilities |
11,596
|
10,641
|
|||
TOTAL LIABILITIES |
16,283
|
15,549
|
|||
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
47,534
|
47,731
|
|||
|
|
|
|
|
|
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
16 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 5: Cash flow statement
DKK
million
|
Q1
2008
|
Q1
2007
|
|||
|
|
|
|
|
|
Net
profit
|
2,180
|
1,709
|
|||
Adjustment
for non-cash items
|
1,435
|
1,706
|
|||
Income
taxes paid and net interest received
|
(359
|
) |
(804
|
) | |
|
|
|
|
|
|
Cash
flow before change in working capital
|
3,256
|
2,611
|
|||
Net
change in working capital
|
(186
|
) |
(60
|
) | |
|
|
|
|
|
|
Cash
flow from operating activities
|
3,070
|
2,551
|
|||
Net
investments in intangible assets and long-term financial assets
|
(61
|
) |
(7
|
) | |
Capital
expenditure for property, plant and equipment
|
(214
|
) |
(444
|
) | |
Net
change in marketable securities (maturity exceeding three months)
|
4
|
4
|
|||
|
|
|
|
|
|
Net
cash used in investing activities
|
(271
|
) |
(447
|
) | |
Cash
flow from financing activities
|
(3,371
|
) |
(2,111
|
) | |
NET
CASH FLOW
|
(572
|
) |
(7
|
) | |
Unrealised
gain/(loss) on exchange rates and marketable securities
|
|||||
included
in cash and cash equivalents
|
(23
|
) |
(5
|
) | |
|
|
|
|
|
|
Net
change in cash and cash equivalents
|
(595
|
) |
(12
|
) | |
Cash
and cash equivalents at the beginning of the year
|
4,617
|
2,985
|
|||
|
|
|
|
|
|
Cash
and cash equivalents at the end of the period
|
4,022
|
2,973
|
|||
Bonds
with original term to maturity exceeding three months
|
1,490
|
997
|
|||
Undrawn
committed credit facilities
|
7,451
|
7,451
|
|||
|
|
|
|
|
|
FINANCIAL
RESOURCES AT THE END OF THE PERIOD
|
12,963
|
11,421
|
|||
Cash
flow from operating activities
|
3,070
|
2,551
|
|||
+ Net
cash used in investing activities
|
(271
|
) |
(447
|
) | |
- Net
change in marketable securities (maturity exceeding three months)
|
4
|
4
|
|||
FREE
CASH FLOW
|
2,795
|
2,100
|
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
17 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 6: Statement of changes in equity
Other comprehensive income | |||||||||||||||
|
|||||||||||||||
Deferred
|
|||||||||||||||
Exchange
|
gain/loss
|
||||||||||||||
rate
|
on
cash
|
Other
|
|||||||||||||
Share
|
Treasury
|
Retained
|
adjust-
|
flow
|
adjust-
|
||||||||||
DKK
million
|
capital
|
shares
|
earnings
|
ments
|
hedges
|
ments
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2008 | |||||||||||||||
Balance at the beginning of the year |
647
|
(26
|
) |
30,661
|
209 | 691 | - |
32,182
|
|||||||
Exchange rate adjustment of investments in subsidiaries | (109 | ) |
(109
|
) | |||||||||||
Deferred (gain)/loss on cash flow hedges at the beginning of the | |||||||||||||||
year recognised in the Income statement for the period | (208 | ) |
(208
|
) | |||||||||||
Changes of fair value on cash flow hedges during the period | 572 |
572
|
|||||||||||||
Fair value adjustments on financial assets available for sale | - |
-
|
|||||||||||||
Novo Nordisk share of equity recognised by associated companies | 9 |
9
|
|||||||||||||
Other adjustments | (38 | ) |
(38
|
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income recognised directly in equity |
-
|
-
|
-
|
(109 | ) | 364 | (29 | ) |
226
|
||||||
Net profit for the period |
2,180
|
2,180
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income for the period |
-
|
-
|
2,180
|
(109 | ) | 364 | (29 | ) |
2,406
|
||||||
Share-based payment |
34
|
34
|
|||||||||||||
Purchase of treasury shares |
(2
|
) |
(620
|
) |
(622
|
) | |||||||||
Sale of treasury shares |
1
|
45
|
46
|
||||||||||||
Dividends |
(2,795
|
) |
(2,795
|
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the period |
647
|
(27
|
) |
29,505
|
100 | 1,055 | (29 | ) |
31,251
|
||||||
Q1 2007 | |||||||||||||||
Balance at the beginning of the year |
674
|
(39
|
) |
28,810
|
156 | 420 | 101 |
30,122
|
|||||||
Exchange rate adjustment of investments in subsidiaries | 47 |
47
|
|||||||||||||
Deferred (gain)/loss on cash flow hedges at the beginning of the | |||||||||||||||
year recognised in the Income statement for the period | (171 | ) |
(171
|
) | |||||||||||
Changes of fair value on cash flow hedges during the period | 57 |
57
|
|||||||||||||
Fair value adjustments on financial assets available for sale | 13 |
13
|
|||||||||||||
Novo Nordisk share of equity recognised by associated companies | - |
-
|
|||||||||||||
Other adjustments | (23 | ) |
(23
|
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income recognised directly in equity |
-
|
-
|
-
|
47 | (114 | ) | (10 | ) |
(77
|
) | |||||
Net profit for the period |
1,709
|
1,709
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income for the period |
-
|
-
|
1,709
|
47 | (114 | ) | (10 | ) |
1,632
|
||||||
Share-based payment |
25
|
25
|
|||||||||||||
Purchase of treasury shares |
-
|
||||||||||||||
Sale of treasury shares |
1
|
117
|
118
|
||||||||||||
Dividends |
(2,221
|
) |
(2,221
|
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the period |
674
|
(38
|
) |
28,440
|
203 | 306 | 91 |
29,676
|
Stock
Exchange Announcement no 24 / 2008 Financial statement for the period 1 January 2008 to 31 March 2008 |
Page
18 of 18
|
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4443 6633 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
Date: MAY 6, 2008 |
NOVO NORDISK A/S Lars Rebien Sørensen, President and Chief Executive Officer |