UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2014
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 814-00237
GLADSTONE CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)
MARYLAND | 54-2040781 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
1521 WESTBRANCH DRIVE, SUITE 100 | ||
MCLEAN, VIRGINIA | 22102 | |
(Address of principal executive office) | (Zip Code) |
(703) 287-5800
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12 b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. The number of shares of the issuers common stock, $0.001 par value per share, outstanding as of April 29, 2014 was 21,000,160.
GLADSTONE CAPITAL CORPORATION
2
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
March 31, | September 30, | |||||||
2014 | 2013 | |||||||
ASSETS |
||||||||
Investments at fair value |
||||||||
Non-Control/Non-Affiliate investments (Cost of $233,134 and $218,713, respectively) |
$ | 208,527 | $ | 181,870 | ||||
Affiliate investments (Cost of $59,757 and $9,440, respectively) |
57,826 | 10,787 | ||||||
Control investments (Cost of $62,880 and $104,113, respectively) |
26,967 | 64,221 | ||||||
|
|
|
|
|||||
Total investments at fair value (Cost of $355,771 and $332,266, respectively) |
293,320 | 256,878 | ||||||
|
|
|
|
|||||
Cash and cash equivalents |
6,390 | 13,900 | ||||||
Restricted cash and cash equivalents |
1,031 | 1,176 | ||||||
Interest receivable |
2,326 | 2,488 | ||||||
Due from custodian |
1,929 | 16,473 | ||||||
Deferred financing fees |
2,531 | 3,086 | ||||||
Other assets |
819 | 1,090 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 308,346 | $ | 295,091 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Borrowings at fair value (Cost of $60,200 and $46,900, respectively) |
$ | 60,514 | $ | 47,102 | ||||
Mandatorily redeemable preferred stock, $0.001 par value per share, $25 liquidation preference per share; 4,000,000 shares authorized and 1,539,882 shares issued and outstanding |
38,497 | 38,497 | ||||||
Accounts payable and accrued expenses |
345 | 494 | ||||||
Interest payable |
191 | 170 | ||||||
Fees due to Adviser(A) |
1,666 | 1,706 | ||||||
Fee due to Administrator(A) |
213 | 126 | ||||||
Other liabilities |
1,344 | 1,004 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
$ | 102,770 | $ | 89,099 | ||||
|
|
|
|
|||||
Commitments and contingencies(B) |
||||||||
NET ASSETS |
$ | 205,576 | $ | 205,992 | ||||
|
|
|
|
|||||
COMPONENTS OF NET ASSETS |
||||||||
Common stock, $0.001 par value per share, 46,000,000 shares authorized and 21,000,160 shares issued and outstanding |
$ | 21 | $ | 21 | ||||
Capital in excess of par value |
322,936 | 322,936 | ||||||
Note receivable from employee(A) |
(175 | ) | (175 | ) | ||||
Cumulative net unrealized depreciation of investments |
(62,451 | ) | (75,388 | ) | ||||
Cumulative net unrealized appreciation of other |
(375 | ) | (260 | ) | ||||
Overdistributed net investment income |
(100 | ) | (100 | ) | ||||
Accumulated net realized losses |
(54,280 | ) | (41,042 | ) | ||||
|
|
|
|
|||||
TOTAL NET ASSETS |
$ | 205,576 | $ | 205,992 | ||||
|
|
|
|
|||||
NET ASSET VALUE PER COMMON SHARE AT END OF PERIOD |
$ | 9.79 | $ | 9.81 | ||||
|
|
|
|
(A) | Refer to Note 4Related Party Transactions for additional information. |
(B) | Refer to Note 11Commitments and Contingencies for additional information. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
3
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
INVESTMENT INCOME |
||||||||||||||||
Interest income: |
||||||||||||||||
Non-Control/Non-Affiliate investments |
$ | 6,285 | $ | 6,835 | $ | 12,684 | $ | 14,149 | ||||||||
Affiliate investments |
874 | | 1,093 | | ||||||||||||
Control investments |
1,008 | 1,545 | 2,577 | 2,357 | ||||||||||||
Cash and cash equivalents |
| 1 | | 2 | ||||||||||||
Notes receivable from employees(A) |
4 | 43 | 8 | 96 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
8,171 | 8,424 | 16,362 | 16,604 | ||||||||||||
Other income: |
||||||||||||||||
Non-Control/Non-Affiliate investments |
960 | | 961 | 1,648 | ||||||||||||
Control investments |
200 | | 400 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment income |
9,331 | 8,424 | 17,723 | 18,252 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES |
||||||||||||||||
Base management fee(A) |
1,504 | 1,419 | 2,960 | 2,851 | ||||||||||||
Incentive fee(A) |
1,121 | 953 | 2,095 | 2,168 | ||||||||||||
Administration fee(A) |
213 | 187 | 416 | 337 | ||||||||||||
Interest expense on borrowings |
669 | 803 | 1,284 | 1,659 | ||||||||||||
Dividend expense on mandatorily redeemable preferred stock |
686 | 686 | 1,372 | 1,372 | ||||||||||||
Amortization of deferred financing fees |
315 | 329 | 630 | 585 | ||||||||||||
Professional fees |
337 | 35 | 627 | 293 | ||||||||||||
Other general and administrative expenses |
328 | 241 | 649 | 558 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses before credits from Adviser |
5,173 | 4,653 | 10,033 | 9,823 | ||||||||||||
Credits to fees from Adviser(A) |
(327 | ) | (639 | ) | (1,205 | ) | (840 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses net of credits |
4,846 | 4,014 | 8,828 | 8,983 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INVESTMENT INCOME |
4,485 | 4,410 | 8,895 | 9,269 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET REALIZED AND UNREALIZED (LOSS) GAIN |
||||||||||||||||
Net realized (loss) gain: |
||||||||||||||||
Non-Control/Non-Affiliate investments |
(2,610 | ) | 30 | (2,610 | ) | (611 | ) | |||||||||
Control investments |
71 | | (10,703 | ) | (2,407 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net realized (loss) gain |
(2,539 | ) | 30 | (13,313 | ) | (3,018 | ) | |||||||||
Net unrealized (depreciation) appreciation: |
||||||||||||||||
Non-Control/Non-Affiliate investments |
10,141 | (1,772 | ) | 12,237 | (1,858 | ) | ||||||||||
Affiliate investments |
(6,339 | ) | | (6,495 | ) | | ||||||||||
Control investments |
(7,742 | ) | (5,861 | ) | 7,195 | (890 | ) | |||||||||
Other |
(108 | ) | 430 | (115 | ) | 2,100 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net unrealized (depreciation) appreciation |
(4,048 | ) | (7,203 | ) | 12,822 | (648 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net realized and unrealized loss |
(6,587 | ) | (7,173 | ) | (491 | ) | (3,666 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (2,102 | ) | $ | (2,763 | ) | $ | 8,404 | $ | 5,603 | ||||||
|
|
|
|
|
|
|
|
|||||||||
BASIC AND DILUTED PER COMMON SHARE: |
||||||||||||||||
Net investment income |
$ | 0.21 | $ | 0.21 | $ | 0.42 | $ | 0.44 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (decrease) increase in net assets resulting from operations |
$ | (0.10 | ) | $ | (0.13 | ) | $ | 0.40 | $ | 0.27 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared and paid per share |
$ | 0.21 | $ | 0.21 | $ | 0.42 | $ | 0.42 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: |
||||||||||||||||
Basic and Diluted |
21,000,160 | 21,000,160 | 21,000,160 | 21,000,160 |
(A) | Refer to Note 4Related Party Transactions for additional information. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
4
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
Six Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
OPERATIONS |
||||||||
Net investment income |
$ | 8,895 | $ | 9,269 | ||||
Net realized loss on investments |
(13,313 | ) | (3,018 | ) | ||||
Net unrealized appreciation (depreciation) of investments |
12,937 | (2,748 | ) | |||||
Net unrealized (appreciation) depreciation of other |
(115 | ) | 2,100 | |||||
|
|
|
|
|||||
Net increase in net assets resulting from operations |
8,404 | 5,603 | ||||||
|
|
|
|
|||||
DISTRIBUTIONS |
||||||||
Distributions to common stockholders |
(8,820 | ) | (8,820 | ) | ||||
|
|
|
|
|||||
CAPITAL TRANSACTIONS |
||||||||
Repayment of principal on employee notes(A) |
| 1,800 | ||||||
NET DECREASE IN NET ASSETS |
(416 | ) | (1,417 | ) | ||||
NET ASSETS, BEGINNING OF PERIOD |
205,992 | 188,564 | ||||||
|
|
|
|
|||||
NET ASSETS, END OF PERIOD |
$ | 205,576 | $ | 187,147 | ||||
|
|
|
|
(A) | Refer to Note 4Related Party Transactions for additional information. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
5
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
Six Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net increase in net assets resulting from operations |
$ | 8,404 | $ | 5,603 | ||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash (used in) provided by operating activities: |
||||||||
Purchase of investments |
(79,801 | ) | (60,826 | ) | ||||
Principal repayments on investments |
38,415 | 55,007 | ||||||
Net proceeds from sale of investments |
4,700 | 5,918 | ||||||
Increase in investment balance due to paid-in-kind interest |
(128 | ) | (39 | ) | ||||
Net change in premiums, discounts and amortization |
(34 | ) | 526 | |||||
Net realized loss on investments |
13,343 | 3,146 | ||||||
Net unrealized (appreciation) depreciation of investments |
(12,937 | ) | 2,748 | |||||
Net unrealized appreciation (depreciation) of other |
115 | (2,100 | ) | |||||
Decrease (increase) in restricted cash and cash equivalents |
145 | (657 | ) | |||||
Amortization of deferred financing fees |
630 | 585 | ||||||
Decrease (increase) in interest receivable |
162 | (481 | ) | |||||
Decrease in due from custodian |
14,544 | 1,225 | ||||||
Decrease in other assets |
268 | 223 | ||||||
Decrease in accounts payable and accrued expenses |
(149 | ) | (31 | ) | ||||
Increase (decrease) in interest payable |
21 | (45 | ) | |||||
Decrease in fees due to Adviser(A) |
(40 | ) | (794 | ) | ||||
Increase in fee due to Administrator(A) |
87 | 13 | ||||||
Increase (decrease) in other liabilities |
340 | (199 | ) | |||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities |
(11,915 | ) | 9,822 | |||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Proceeds from borrowings |
77,200 | 51,500 | ||||||
Repayments on borrowings |
(63,900 | ) | (54,900 | ) | ||||
Deferred financing fees |
(75 | ) | (661 | ) | ||||
Distributions paid to common stockholders |
(8,820 | ) | (8,820 | ) | ||||
Receipt of principal on employee notes |
| 1,800 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
4,405 | (11,081 | ) | |||||
|
|
|
|
|||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
(7,510 | ) | (1,259 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
13,900 | 9,857 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 6,390 | $ | 8,598 | ||||
|
|
|
|
(A) | Refer to Note 4Related Party Transactions for additional information. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
6
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS
MARCH 31, 2014
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value | |||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M): |
||||||||||||||||
Non-syndicated investments: |
||||||||||||||||
AG Transportation Holdings, LLC |
Cargo transport |
Senior Subordinated Term Debt (13.3%, Due 3/2018)(D) | $ | 13,000 | $ | 12,859 | $ | 13,016 | ||||||||
Member Profit Participation (18.0% ownership)(F) (G) | 1,000 | | ||||||||||||||
Profit Participation Warrants (7.0% ownership)(F) (G) | 244 | | ||||||||||||||
|
|
|
|
|||||||||||||
14,103 | 13,016 | |||||||||||||||
Allison Publications, LLC |
Printing and publishing |
Line of Credit, $0 available (8.3%, Due 9/2016)(D) | 600 | 600 | 601 | |||||||||||
Senior Term Debt (8.3%, Due 9/2018)(D) | 2,875 | 2,875 | 2,879 | |||||||||||||
Senior Term Debt (13.0%, Due 9/2018)(C) (D) | 5,400 | 5,400 | 5,427 | |||||||||||||
|
|
|
|
|||||||||||||
8,875 | 8,907 | |||||||||||||||
Alloy Die Casting Co. |
Diversified/conglomerate manufacturing |
Senior Term Debt (13.5%, Due 10/2018)(D) | 5,235 | 5,235 | 5,255 | |||||||||||
Preferred Stock (1,742 shares)(D) (G) | 1,742 | 835 | ||||||||||||||
Common Stock (270 shares)(F) (G) | 18 | | ||||||||||||||
|
|
|
|
|||||||||||||
6,995 | 6,090 | |||||||||||||||
Behrens Manufacturing, LLC |
Diversified/conglomerate manufacturing |
Senior Term Debt (13.0%, Due 12/2018)(D) | 4,275 | 4,275 | 4,286 | |||||||||||
Preferred Stock (1,253 shares)(F) (G) (K) | 1,253 | 1,180 | ||||||||||||||
|
|
|
|
|||||||||||||
5,528 | 5,466 | |||||||||||||||
Chinese Yellow Pages Company |
Printing and publishing |
Line of Credit, $0 available (7.3%, Due 2/2015)(D) | 168 | 168 | 118 | |||||||||||
Francis Drilling Fluids, Ltd. |
Oil and gas |
Senior Subordinated Term Debt (12.0%, Due 11/2017)(D) | 15,000 | 15,000 | 14,812 | |||||||||||
Preferred Equity Units (999 units)(F) (G) | 892 | 153 | ||||||||||||||
Common Equity Units (999 units)(F) G) | 1 | | ||||||||||||||
|
|
|
|
|||||||||||||
15,893 | 14,965 | |||||||||||||||
Funko, LLC |
Personal and non-durable consumer products |
Senior Subordinated Term Debt (12.0% and 1.5% PIK, Due 5/2019)(D) | 7,587 | 7,587 | 7,729 | |||||||||||
Preferred Equity Units (1,305 units)(F) (G) | 1,305 | 2,276 | ||||||||||||||
|
|
|
|
|||||||||||||
8,892 | 10,005 | |||||||||||||||
GFRC Holdings, LLC |
Buildings and real estate |
Line of Credit, $250 available (10.5%, Due 5/2014)(D) | 150 | 150 | 108 | |||||||||||
Senior Term Debt (10.5%, Due 6/2016)(D) | 4,924 | 4,924 | 3,496 | |||||||||||||
Senior Subordinated Term Debt (13.0%, Due 6/2016)(D) | 6,598 | 6,598 | 4,685 | |||||||||||||
|
|
|
|
|||||||||||||
11,672 | 8,289 | |||||||||||||||
Heartland Communications Group |
Broadcasting and entertainment |
Line of Credit, $0 available (5.0%, Due 3/2014)(D) (H) | 100 | 100 | 65 | |||||||||||
Line of Credit, $0 available (10.0%, Due 3/2014)(D) (H) | 100 | 100 | 65 | |||||||||||||
Senior Term Debt (5.0%, Due 3/2014)(D) (H) | 4,342 | 4,342 | 781 | |||||||||||||
Common Stock Warrants (8.8% ownership)(F) (G) | 66 | | ||||||||||||||
|
|
|
|
|||||||||||||
4,608 | 911 | |||||||||||||||
International Junior Golf Training Acquisition Company |
Leisure, amusement, motion pictures and entertainment |
Line of Credit, $0 available (11.0%, Due 5/2014)(D) | 2,250 | 2,250 | 956 | |||||||||||
Senior Term Debt (10.5%, Due 5/2014)(D) | 61 | 61 | 25 | |||||||||||||
Senior Term Debt (12.5%, Due 5/2014)(C) (D) | 2,700 | 2,700 | 1,215 | |||||||||||||
|
|
|
|
|||||||||||||
5,011 | 2,196 | |||||||||||||||
J.America, Inc. |
Personal and non-durable consumer products |
Senior Subordinated Term Debt (10.4%, Due 12/2019)(D) | 7,500 | 7,500 | 7,556 | |||||||||||
Senior Subordinated Term Debt (11.5%, Due 12/2019)(D) | 9,500 | 9,500 | 9,571 | |||||||||||||
|
|
|
|
|||||||||||||
17,000 | 17,127 | |||||||||||||||
Leeds Novamark Capital I, L.P. |
Private equity fund healthcare, education and childcare |
Limited Partnership Interest (8.4% ownership, $2,800 uncalled capital commitment)(G) (L) | 173 | 68 | ||||||||||||
Legend Communications of Wyoming, LLC |
Broadcasting and entertainment |
Senior Term Debt (12.0%, Due 1/2014)(D) | 6,699 | 6,699 | 3,705 |
7
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
MARCH 31, 2014
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value |
|||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) (Continued): |
| |||||||||||||||
Meridian Rack & Pinion, Inc. |
Automobile |
Senior Term Debt (13.5%, Due 12/2018)(D) | $ | 4,140 | $ | 4,140 | $ | 4,145 | ||||||||
Preferred Stock (1,449 shares)(F) (G) | 1,449 | 1,486 | ||||||||||||||
|
|
|
|
|||||||||||||
5,589 | 5,631 | |||||||||||||||
North American Aircraft Services, LLC |
Aerospace and defense |
Senior Subordinated Term Debt (11.8%, Due 8/2016)(D) | 1,750 | 1,750 | 1,773 | |||||||||||
Senior Subordinated Term Debt (12.5%, Due 8/2016)(D) | 2,820 | 2,820 | 2,873 | |||||||||||||
Common Stock Warrants (35,000 shares)(F) (G) | 350 | 1,185 | ||||||||||||||
|
|
|
|
|||||||||||||
4,920 | 5,831 | |||||||||||||||
Ohana Media Group |
Broadcasting and entertainment |
Senior Term Debt (10.0%, Due 10/2016)(D) | 1,433 | 1,433 | 1,395 | |||||||||||
Precision Acquisition Group Holdings, Inc. |
Machinery |
Equipment Note (13.0%, Due 3/2014)(D) | 1,000 | 1,000 | 655 | |||||||||||
Senior Term Debt (13.0%, Due 3/2014)(D) | 4,125 | 4,125 | 2,702 | |||||||||||||
Senior Term Debt (13.0%, Due 3/2014)(C) (D) | 4,053 | 4,053 | 2,645 | |||||||||||||
|
|
|
|
|||||||||||||
9,178 | 6,002 | |||||||||||||||
Saunders & Associates |
Electronics |
Line of Credit, $0 available (11.3%, Due 5/2013)(D) | 917 | 917 | 839 | |||||||||||
Senior Term Debt (11.3%, Due 5/2013)(D) | 8,947 | 8,947 | 8,186 | |||||||||||||
|
|
|
|
|||||||||||||
9,864 | 9,025 | |||||||||||||||
Sunburst MediaLouisiana, LLC |
Broadcasting and entertainment |
Senior Term Debt (8.5%, Due 2/2016)(F) | 6,026 | 6,026 | 1,434 | |||||||||||
Thibaut Acquisition Co. |
Home and office furnishings, housewares and durable consumer products |
Line of Credit, $1,000 available (9.0%, Due 8/2014)(D) | | | | |||||||||||
Senior Term Debt (12.0%, Due 8/2014)(C) (D) | 2,238 | 2,238 | 2,305 | |||||||||||||
|
|
|
|
|||||||||||||
2,238 | 2,305 | |||||||||||||||
WadeCo Specialties Inc. |
Oil and gas |
Line of Credit, $1,825 available (8.0%, Due 3/2015)(I) | 175 | 175 | 175 | |||||||||||
Senior Term Debt (8.0%, Due 3/2019)(I) | 4,500 | 4,500 | 4,500 | |||||||||||||
Senior Term Debt (12.0%, Due 3/2019)(I) | 4,500 | 4,500 | 4,500 | |||||||||||||
Common Stock (1,000 shares)(G) (I) | 250 | 250 | ||||||||||||||
|
|
|
|
|||||||||||||
9,425 | 9,425 | |||||||||||||||
Westland Technologies, Inc. |
Diversified/conglomerate manufacturing |
Senior Term Debt (7.5%, Due 4/2016)(D) | 450 | 450 | 351 | |||||||||||
Senior Term Debt (12.5%, Due 4/2016)(D) | 4,000 | 4,000 | 3,200 | |||||||||||||
Common Stock Warrants (77,287 shares)(F) (G) | 350 | | ||||||||||||||
|
|
|
|
|||||||||||||
4,800 | 3,551 | |||||||||||||||
|
|
|
|
|||||||||||||
Subtotal Non-syndicated investments |
$ | 159,090 | $ | 135,462 | ||||||||||||
|
|
|
|
|||||||||||||
Syndicated Investments: |
||||||||||||||||
Ameriqual Group, LLC |
Beverage, food and tobacco |
Senior Term Debt (9.0% and 1.5% PIK, Due 3/2016)(E) | $ | 7,317 | $ | 7,248 | $ | 7,024 | ||||||||
Ardent Medical Services, Inc. |
Healthcare, education and childcare |
Senior Subordinated Term Debt (11.0%, Due 1/2019)(E) | 10,000 | 9,991 | 9,975 | |||||||||||
ARSloane Acquisition, LLC |
Printing and publishing |
Senior Subordinated Term Debt (11.8%, Due 9/2020)(E) | 5,000 | 4,921 | 5,050 | |||||||||||
Autoparts Holdings Limited |
Automobile |
Senior Term Debt (10.5%, Due 1/2018)(E) | 1,000 | 998 | 940 | |||||||||||
Blue Coat Systems, Inc. |
Electronics |
Senior Subordinated Term Debt (9.5%, Due 6/2020)(E) | 3,000 | 2,972 | 3,030 | |||||||||||
Envision Acquisition Company, LLC |
Healthcare, education and childcare |
Senior Subordinated Term Debt (9.8%, Due 11/2021)(E) | 2,500 | 2,452 | 2,512 | |||||||||||
First American Payment Systems, L.P. |
Finance |
Senior Subordinated Term Debt (10.8%, Due 4/2019)(E) | 4,500 | 4,471 | 4,556 | |||||||||||
New Trident Holdcorp, Inc. |
Healthcare, education and childcare |
Senior Subordinated Term Debt (10.3%, Due 7/2020)(E) | 4,000 | 3,986 | 4,000 | |||||||||||
PLATO Learning, Inc. |
Healthcare, education and childcare | Senior Subordinated Term Debt (11.3%, Due 5/2019)(E) | 5,000 | 4,919 | 5,000 |
8
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
MARCH 31, 2014
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value |
|||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) (Continued): |
| |||||||||||||||
RP Crown Parent, LLC |
Electronics |
Senior Subordinated Term Debt (11.3%, Due 12/2019)(E) | $ | 2,000 | $ | 1,965 | $ | 2,010 | ||||||||
Sensus USA, Inc. |
Electronics |
Senior Term Debt (8.5%, Due 5/2018)(E) | 500 | 497 | 501 | |||||||||||
Steinway Musical Instruments, Inc. |
Personal and non-durable consumer products |
Senior Subordinated Term Debt (9.3%, Due 9/2020)(E) | 250 | 247 | 257 | |||||||||||
SumTotal Systems, Inc. |
Electronics |
Senior Subordinated Term Debt (10.3%, Due 5/2019)(E) | 4,000 | 3,932 | 3,950 | |||||||||||
Targus Group International, Inc. |
Textiles and leather |
Senior Term Debt (11.0% and 1.0% PIK, Due 5/2016)(E) | 9,226 | 9,126 | 7,658 | |||||||||||
The Active Network, Inc. |
Electronics |
Senior Subordinated Term Debt (9.5%, Due 11/2021)(E) | 1,000 | 995 | 1,020 | |||||||||||
Vision Solutions, Inc. |
Electronics |
Senior Term Debt (9.5%, Due 7/2017)(E) | 11,000 | 10,946 | 11,055 | |||||||||||
Vitera Healthcare Solutions, LLC |
Healthcare, education and childcare |
Senior Subordinated Term Debt (9.3%, Due 11/2021)(E) | 500 | 493 | 505 | |||||||||||
W3, Co. |
Oil and gas |
Senior Subordinated Term Debt (9.3%, Due 9/2020)(E) | 499 | 494 | 499 | |||||||||||
Wall Street Systems Holdings, Inc. |
Electronics |
Senior Term Debt (9.3%, Due 10/2020)(E) | 3,000 | 2,947 | 3,030 | |||||||||||
WP Evenflo Group Holdings, Inc. |
Diversified/conglomerate manufacturing |
Senior Preferred Stock (333 shares)(F) (G) | 333 | 493 | ||||||||||||
Junior Preferred Stock (111 shares)(F) (G) | 111 | | ||||||||||||||
Common Stock (1,874 shares)(F) (G) | | | ||||||||||||||
|
|
|
|
|||||||||||||
444 | 493 | |||||||||||||||
|
|
|
|
|||||||||||||
Subtotal - Syndicated investments |
$ | 74,044 | $ | 73,065 | ||||||||||||
|
|
|
|
|||||||||||||
Total Non-Control/Non-Affiliate Investments (represented 71.1% of total investments at fair value) |
|
$ | 233,134 | $ | 208,527 | |||||||||||
|
|
|
|
|||||||||||||
AFFILATE INVESTMENTS(N): |
||||||||||||||||
Ashland Acquisition, LLC |
Printing and publishing |
Line of Credit, $1,500 available (12.0%, Due 7/2016)(D) | $ | | $ | | $ | | ||||||||
Senior Term Debt (12.0%, Due 7/2018)(D) | 7,000 | 7,000 | 7,088 | |||||||||||||
Preferred Equity Units (4,400 units)(F) (G) | 440 | | ||||||||||||||
Common Equity Units (4,400 units)(F) (G) | | | ||||||||||||||
|
|
|
|
|||||||||||||
7,440 | 7,088 | |||||||||||||||
Edge Adhesives Holdings, Inc. |
Diversified/Conglomerate manufacturing |
Line of Credit, $470 available (12.5%, Due 8/2014)(I) |
530 | 530 | 530 | |||||||||||
Senior Term Debt (12.5%, Due 2/2019)(I) | 6,200 | 6,200 | 6,200 | |||||||||||||
Senior Subordinated Term Debt (13.75%, Due 2/2019)(I) | 1,600 | 1,600 | 1,600 | |||||||||||||
Preferred Stock (2,316 share)(G) (I) | 2,316 | 2,316 | ||||||||||||||
|
|
|
|
|||||||||||||
10,646 | 10,646 | |||||||||||||||
FedCap Partners, LLC |
Private equity fund aerospace and defense |
Class A Membership Units (80 units)(G) (J) | 2,000 | 3,347 | ||||||||||||
Lignetics, Inc. |
Diversified natural resources, precious metals and minerals |
Senior Subordinated Term Debt (12.0%, Due 3/2020)(I) | 6,000 | 6,000 | 6,000 | |||||||||||
Common Stock (100,000 shares)(G) (I) | 1,000 | 1,000 | ||||||||||||||
|
|
|
|
|||||||||||||
7,000 | 7,000 | |||||||||||||||
RBC Acquisition Corp. |
Healthcare, education and childcare |
Line of Credit, $0 available (9.0%, Due 6/2014)(F) | 4,000 | 4,000 | 4,000 | |||||||||||
Mortgage Note (9.5%, Due 12/2014)(F) | 6,910 | 6,910 | 6,910 | |||||||||||||
Senior Term Debt (12.0%, Due 12/2014)(C) (F) | 11,392 | 11,392 | 11,392 | |||||||||||||
Senior Subordinated Term Debt (12.5%, Due 12/2014)(F) | 6,000 | 6,000 | 6,000 | |||||||||||||
Preferred Stock (3,999,000 shares)(F) (G) (K) | 3,999 | 1,443 | ||||||||||||||
Common Stock (2,000,000 shares)(F) (G) | 370 | | ||||||||||||||
|
|
|
|
|||||||||||||
32,671 | 29,745 | |||||||||||||||
|
|
|
|
|||||||||||||
Total Affiliate Investments (represented 19.7% of total investments at fair value) |
|
$ | 59,757 | $ | 57,826 | |||||||||||
|
|
|
|
9
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
MARCH 31, 2014
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value |
|||||||||||
CONTROL INVESTMENTS(O): |
| |||||||||||||||
Defiance Integrated Technologies, Inc. |
Automobile |
Senior Subordinated Term Debt (11.0%, Due 4/2016)(C) (F) |
$ | 6,705 | $ | 6,705 | $ | 6,705 | ||||||||
Common Stock (15,500 shares)(F) (G) | 1 | 3,126 | ||||||||||||||
|
|
|
|
|||||||||||||
6,706 | 9,831 | |||||||||||||||
Lindmark Acquisition, LLC |
Broadcasting and entertainment |
Senior Subordinated Term Debt (25.0%, Due Upon Demand)(F) | | | | |||||||||||
Success Fee on Senior Subordinated Term Debt(F) | | 947 | ||||||||||||||
Common Stock (100 shares)(F) (G) | 317 | | ||||||||||||||
317 | 947 | |||||||||||||||
Midwest Metal Distribution, Inc. |
Mining, steel, iron and non- precious metals |
Senior Subordinated Term Debt (12.0%, Due 7/2015)(F) | 18,281 | 18,281 | 7,947 | |||||||||||
Preferred Stock (2,175 shares)(F) (G) (K) | 2,175 | | ||||||||||||||
Common Stock (501 shares)(F) (G) | 138 | | ||||||||||||||
|
|
|
|
|||||||||||||
20,594 | 7,947 | |||||||||||||||
Sunshine Media Holdings |
Printing and publishing |
Line of credit, $400 available (4.8%, Due 8/2014)(D) (H) | 1,600 | 1,600 | 448 | |||||||||||
Senior Term Debt (4.8%, Due 5/2016)(D) (H) | 16,948 | 16,948 | 4,744 | |||||||||||||
Senior Term Debt (5.5%, Due 5/2016)(C) (D) (H) | 10,700 | 10,700 | 3,050 | |||||||||||||
Preferred Stock (15,270 shares)(F) (G) (K) | 5,275 | | ||||||||||||||
Common Stock (1,867 shares)(F) (G) | 740 | | ||||||||||||||
Common Stock Warrants (72 shares)(F) (G) | | | ||||||||||||||
|
|
|
|
|||||||||||||
35,263 | 8,242 | |||||||||||||||
|
|
|
|
|||||||||||||
Total Control Investments (represented 9.2% of total investments at fair value) |
|
$ | 62,880 | $ | 26,967 | |||||||||||
|
|
|
|
|||||||||||||
TOTAL INVESTMENTS |
$ | 355,771 | $ | 293,320 | ||||||||||||
|
|
|
|
(A) | Certain of the securities listed in the above schedule are issued by affiliate(s) of the indicated portfolio company. |
(B) | Percentages represent cash interest rates in effect as of March 31, 2014, and due dates represent the contractual maturity date. If applicable, paid-in-kind (PIK) interest rates are noted separately from the cash interest rates. Senior debt securities generally take the form of first priority liens on the assets of the underlying businesses. |
(C) | Last out tranche (LOT) of senior debt, meaning if the portfolio company is liquidated, the holder of the LOT is paid after the senior debt. |
(D) | Fair value was primarily based on opinions of value submitted by Standard & Poors Securities Evaluations, Inc. We also considered discounted cash flow methodologies. |
(E) | Security fair valued based on the indicative bid price on or near March 31, 2014, offered by the respective syndication agents trading desk or secondary desk. |
(F) | Fair value was primarily based on the total enterprise value of the portfolio company using a liquidity waterfall approach. We also considered discounted cash flow methodologies. |
(G) | Security is non-income producing. |
(H) | Debt security is on non-accrual status. |
(I) | New proprietary portfolio investment valued at cost, as it was determined that the price paid during the three months ended March 31, 2014, best represents fair value as of March 31, 2014. |
(J) | There are certain limitations on our ability to transfer our units owned prior to dissolution of the entity, which must occur no later than May 3, 2020. No Class A member may withdraw or resign from the entity prior to the dissolution and winding up of the entity |
(K) | Aggregates all shares of such class of stock owned without regard to specific series owned within such class, some series of which may or may not be voting shares. |
(L) | There are certain limitations on our ability to withdraw our partnership interest prior to dissolution of the entity, which must occur no later than ten years after the not yet determined final closing date or two years after all outstanding leverage has matured. |
(M) | Non-Control/Non-Affiliate investments, as defined by the Investment Company Act of 1940, as amended, (the 1940 Act), are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities. |
(N) | Affiliate investments, as defined by the 1940 Act, are those in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities. |
(O) | Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
10
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2013
(DOLLAR AMOUNTS IN THOUSANDS)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value |
|||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS(P): |
||||||||||||||||
Non-syndicated investments: |
||||||||||||||||
AG Transportation Holdings, LLC |
Cargo transport | Senior Subordinated Term Debt (13.3%, Due 3/2018)(D) | $ | 13,000 | $ | 12,818 | $ | 12,984 | ||||||||
Member Profit Participation (18.0% ownership)(F) (G) | 1,000 | | ||||||||||||||
Profit Participation Warrants (7.0% ownership)(F) (G) | 244 | | ||||||||||||||
|
|
|
|
|||||||||||||
14,062 | 12,984 | |||||||||||||||
Allen Edmonds Shoe Corporation |
Personal and non-durable consumer products | Senior Subordinated Term Debt (11.3%, Due 12/2015)(D) |
19,483 | 19,483 | 19,604 | |||||||||||
Allison Publications, LLC |
Printing and publishing | Line of Credit, $0 available (8.3%, Due 9/2016)(D) | 600 | 600 | 594 | |||||||||||
Senior Term Debt (8.3% , Due 9/2018)(D) | 2,875 | 2,875 | 2,846 | |||||||||||||
Senior Term Debt (13.0% , Due 9/2018)(C) (D) | 5,400 | 5,400 | 5,346 | |||||||||||||
|
|
|
|
|||||||||||||
8,875 | 8,786 | |||||||||||||||
BAS Broadcasting |
Broadcasting and entertainment | Senior Term Debt (11.5%, Due 7/2013)(D) | 7,465 | 7,465 | 373 | |||||||||||
Chinese Yellow Pages Company |
Printing and publishing | Line of Credit, $0 available (7.3%, Due 2/2015)(D) | 243 | 243 | 148 | |||||||||||
Francis Drilling Fluids, Ltd. |
Oil and gas | Senior Subordinated Term Debt (12.0%, Due 11/2017)(D) |
15,000 | 15,000 | 14,475 | |||||||||||
Preferred Equity Units (999 units)(F) (G) | 999 | 192 | ||||||||||||||
Common Equity Units (999 units)(F) G) | 1 | | ||||||||||||||
|
|
|
|
|||||||||||||
16,000 | 14,667 | |||||||||||||||
Funko, LLC |
Personal and non-durable consumer products | Senior Subordinated Term Debt (12.0% and 1.5% PIK, Due 5/2019)(D) |
7,530 | 7,530 | 7,530 | |||||||||||
Preferred Equity Units (1,250 units)(F) (G) | 1,250 | 1,646 | ||||||||||||||
|
|
|
|
|||||||||||||
8,780 | 9,176 | |||||||||||||||
GFRC Holdings, LLC |
Buildings and real estate | Line of Credit, $100 available (8.7%, Due 12/2013)(D) (I) | 100 | 100 | 55 | |||||||||||
Senior Term Debt (10.5%, Due 12/2013)(D) (I) | 4,924 | 4,924 | 2,708 | |||||||||||||
Senior Subordinated Term Debt (13.0%, Due 12/2013)(D) (I) | 6,598 | 6,598 | 3,629 | |||||||||||||
|
|
|
|
|||||||||||||
11,622 | 6,392 | |||||||||||||||
Heartland Communications Group |
Broadcasting and entertainment | Line of Credit, $0 available (5.0%, Due 3/2014)(D) | 100 | 100 | 20 | |||||||||||
Line of Credit, $0 available (10.0%, Due 3/2014)(D) | 100 | 100 | 20 | |||||||||||||
Senior Term Debt (5.0%, Due 3/2014)(D) | 4,342 | 4,342 | 868 | |||||||||||||
Common Stock Warrants (8.8% ownership)(F) (G) | 66 | | ||||||||||||||
|
|
|
|
|||||||||||||
4,608 | 908 | |||||||||||||||
International Junior Golf Training Acquisition Company |
Leisure, amusement, motion pictures and entertainment | Line of Credit, $0 available (11.0%, Due 5/2014)(D) | 2,250 | 2,250 | 1,238 | |||||||||||
Senior Term Debt (10.5%, Due 12/2013)(D) | 261 | 261 | 144 | |||||||||||||
Senior Term Debt (12.5%, Due 5/2014)(C) (D) | 2,500 | 2,500 | 1,375 | |||||||||||||
|
|
|
|
|||||||||||||
5,011 | 2,757 | |||||||||||||||
Leeds Novamark Capital I, L.P. |
Private equity fund healthcare, education and childcare | Limited Partnership Interest (8.4% ownership, $2,700 uncalled capital commitment)(G) (O) | 253 | 253 | ||||||||||||
Legend Communications of Wyoming, LLC |
Broadcasting and entertainment | Senior Term Debt (11.0%, Due 12/2013)(D) | 6,874 | 6,874 | 1,203 |
11
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
SEPTEMBER 30, 2013
(DOLLAR AMOUNTS IN THOUSANDS)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value |
|||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS(P) (Continued): |
| |||||||||||||||
North American Aircraft Services, LLC |
Aerospace and defense | Senior Subordinated Term Debt (11.8%, Due 8/2016)(D) |
$4,750 | $ | 4,750 | $ | 4,774 | |||||||||
Senior Subordinated Term Debt (12.5%, Due 8/2016)(D) |
2,820 | 2,820 | 2,834 | |||||||||||||
Common Stock Warrants (35,000 shares)(F) (G) |
350 | 774 | ||||||||||||||
|
|
|
|
|||||||||||||
7,920 | 8,382 | |||||||||||||||
Ohana Media Group |
Broadcasting and entertainment | Senior Term Debt (10.0%, Due 10/2016)(D) |
1,472 | 1,472 | 1,432 | |||||||||||
POP Radio, LLC |
Broadcasting and entertainment | Senior Term Debt (11.8%, Due 5/2017)(D) | 9,422 | 9,422 | 9,540 | |||||||||||
Junior Subordinated Term Debt (11.0% PIK, Due 11/2017)(D) |
556 | 494 | 561 | |||||||||||||
Participation Unit (2.4% ownership)(F) (G) | 75 | | ||||||||||||||
|
|
|
|
|||||||||||||
9,991 | 10,101 | |||||||||||||||
Precision Acquisition Group Holdings, Inc. |
Machinery | Equipment Note (11.0%, Due 3/2014)(D) (L) | 1,000 | 1,000 | 700 | |||||||||||
Senior Term Debt (11.0%, Due 3/2014)(D) (L) | 4,125 | 4,125 | 2,888 | |||||||||||||
Senior Term Debt (11.0%, Due 3/2014)(C) (D) (L) | 4,053 | 4,053 | 2,837 | |||||||||||||
|
|
|
|
|||||||||||||
9,178 | 6,425 | |||||||||||||||
PROFIT Systems Acquisition Co. |
Electronics | Senior Term Debt (10.5%, Due 7/2014)(C) (D) (K) | 1,950 | 1,950 | 1,950 | |||||||||||
Saunders & Associates |
Electronics | Line of Credit, $0 available (11.3%, Due 5/2013)(D) | 917 | 917 | 779 | |||||||||||
Senior Term Debt (11.3%, Due 5/2013)(D) | 8,947 | 8,947 | 7,605 | |||||||||||||
9,864 | 8,384 | |||||||||||||||
Sunburst Media - Louisiana, LLC |
Broadcasting and entertainment | Senior Term Debt (10.5%, Due 11/2013)(D) | 6,000 | 6,000 | 600 | |||||||||||
Thibaut Acquisition Co. |
Home and office furnishings, housewares and durable consumer products |
Line of Credit, $875 available (9.0%, Due 1/2014)(D) (J) |
125 | 125 | 126 | |||||||||||
Senior Term Debt (12.0%, Due 1/2014)(C) (D) (J) | 2,500 | 2,500 | 2,525 | |||||||||||||
|
|
|
|
|||||||||||||
2,625 | 2,651 | |||||||||||||||
Westland Technologies, Inc. |
Diversified/conglomerate Manufacturing |
Senior Term Debt (7.5%, Due 4/2016)(D) | 850 | 850 | 723 | |||||||||||
Senior Term Debt (12.5%, Due 4/2016)(D) | 4,000 | 4,000 | 3,400 | |||||||||||||
Common Stock Warrants (77,287 shares)(F) (G) | 350 | 18 | ||||||||||||||
|
|
|
|
|||||||||||||
5,200 | 4,141 | |||||||||||||||
|
|
|
|
|||||||||||||
Subtotal Non-syndicated investments | $ | 157,476 | $ | 121,317 | ||||||||||||
|
|
|
|
|||||||||||||
Syndicated Investments: |
||||||||||||||||
Allied Security Holdings, LLC |
Personal, food and miscellaneous Services |
Senior Subordinated Term Debt (9.8%, Due 2/2018)(E) |
$1,000 | $ | 992 | $ | 1,008 | |||||||||
Ameriqual Group, LLC |
Beverage, food and tobacco | Senior Term Debt (9.0%, Due 3/2016)(E) |
7,331 | 7,248 | 7,038 | |||||||||||
Ardent Medical Services, Inc. |
Healthcare, education and Childcare | Senior Subordinated Term Debt (11.0%, Due 1/2019)(E) |
4,000 | 3,927 | 4,070 | |||||||||||
Ascend Learning, LLC |
Healthcare, education and Childcare | Senior Subordinated Term Debt (11.5%, Due 12/2017)(E) |
1,000 | 980 | 1,000 | |||||||||||
Autoparts Holdings Limited |
Automobile | Senior Term Debt (10.5%, Due 1/2018)(E) |
1,000 | 996 | 969 | |||||||||||
Blue Coat Systems, Inc. |
Electronics | Senior Subordinated Term Debt (9.5%, Due 6/2020)(E) | 3,000 | 2,971 | 3,015 | |||||||||||
First American Payment Systems, L.P. |
Finance | Senior Subordinated Term Debt (10.8%, Due 4/2019)(E) |
4,500 | 4,469 | 4,489 | |||||||||||
New Trident Holdcorp, Inc. |
Healthcare, education and Childcare | Senior Subordinated Term Debt (10.3%, Due 7/2020)(E) |
4,000 | 3,985 | 4,025 | |||||||||||
PLATO Learning, Inc. |
Healthcare, education and Childcare | Senior Subordinated Term Debt (11.3%, Due 5/2019)(E) |
5,000 | 4,914 | 5,000 | |||||||||||
12
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
SEPTEMBER 30, 2013
(DOLLAR AMOUNTS IN THOUSANDS)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value |
|||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS(P) (Continued): |
|
|||||||||||||||
RP Crown Parent, LLC |
Electronics | Senior Subordinated Term Debt (11.3%, Due 12/2019)(E) |
$ | 2,000 | $ | 1,963 | $ | 2,025 | ||||||||
Sensus USA, Inc. |
Electronics | Senior Term Debt (8.5%, Due 5/2018)(E) | 500 | 496 | 485 | |||||||||||
Steinway Musical Instruments, Inc. |
Personal and non-durable | Senior Subordinated Term Debt (9.3%, Due 9/2020)(E) | 250 | 247 | 252 | |||||||||||
consumer products |
||||||||||||||||
SumTotal Systems, Inc. |
Electronics | Senior Subordinated Term Debt (10.3%, Due 5/2019)(E) | 4,000 | 3,928 | 3,940 | |||||||||||
Targus Group International, Inc. |
Textiles and leather | Senior Term Debt (11.0% and 1.0% PIK, Due 5/2016)(E) | 9,418 | 9,299 | 8,476 | |||||||||||
Vision Solutions, Inc. |
Electronics | Senior Term Debt (9.5%, Due 7/2017)(E) | 11,000 | 10,939 | 10,890 | |||||||||||
W3, Co. |
Oil and gas | Senior Subordinated Term Debt (9.3%, Due 9/2020)(E) | 499 | 494 | 507 | |||||||||||
Wall Street Systems Holdings, Inc. |
Electronics | Senior Term Debt (9.3%, Due 10/2020)(E) | 3,000 | 2,945 | 3,023 | |||||||||||
WP Evenflo Group Holdings, Inc. |
Diversified/conglomerate | Senior Preferred Stock (333 shares)(F) (G) | 333 | 341 | ||||||||||||
Manufacturing |
Junior Preferred Stock (111 shares)(F) (G) | 111 | | |||||||||||||
Common Stock (1,874 shares)(F) (G) | | | ||||||||||||||
|
|
|
|
|||||||||||||
444 | 341 | |||||||||||||||
|
|
|
|
|||||||||||||
Subtotal - Syndicated investments | $ | 61,237 | $ | 60,553 | ||||||||||||
|
|
|
|
|||||||||||||
Total Non-Control/Non-Affiliate Investments (represented 70.8% of total investments at fair value) |
|
$ | 218,713 | $ | 181,870 | |||||||||||
|
|
|
|
|||||||||||||
AFFILATE INVESTMENTS(Q) : |
||||||||||||||||
Ashland Acquisition, LLC |
Printing and publishing | Line of Credit, $1,500 available (12.0%, Due 7/2016)(D) | $ | | $ | | $ | | ||||||||
Senior Term Debt (12.0%, Due 7/2018)(D) | 7,000 | 7,000 | 7,000 | |||||||||||||
Preferred Equity Units (4,400 units) (F) (G) | 440 | 440 | ||||||||||||||
Common Equity Units (4,400 units) (F) (G) | | | ||||||||||||||
|
|
|
|
|||||||||||||
7,440 | 7,440 | |||||||||||||||
FedCap Partners, LLC |
Private equity fund aerospace and defense |
Class A Membership Units (80 units)(G) (M) | 2,000 | 3,347 | ||||||||||||
|
|
|
|
|||||||||||||
Total Affiliate Investments (represented 4.2% of total investments at fair value) |
|
$ | 9,440$ | $ | 10,787 | |||||||||||
|
|
|
|
|||||||||||||
CONTROL INVESTMENTS(R): |
||||||||||||||||
Defiance Integrated Technologies, Inc. |
Automobile | Senior Subordinated Term Debt (11.0%, Due 4/2016)(C) (F) |
$ | 6,865 | $ | 6,865 | $ | 6,865 | ||||||||
Common Stock (15,500 shares)(F) (G) | 1 | 1,867 | ||||||||||||||
|
|
|
|
|||||||||||||
6,866 | 8,732 | |||||||||||||||
Lindmark Acquisition, LLC |
Broadcasting and entertainment | Senior Subordinated Term Debt (25.0%, Due Upon Demand(F) | | | | |||||||||||
Success Fee on Senior Subordinated Term Debt(F) | | 916 | ||||||||||||||
Common Stock (100 shares)(F) (G) | 317 | | ||||||||||||||
|
|
|
|
|||||||||||||
317 | 916 | |||||||||||||||
LocalTel, LLC |
Printing and publishing | Line of credit, $199 available (10.0%, Due 6/2014)(F) (H) | 3,285 | 3,285 | | |||||||||||
Line of Credit, $1,830 available (4.7%, Due 6/2014)(F) (H) |
1,170 | 1,170 | | |||||||||||||
Senior Term Debt (12.5%, Due 6/2014)(F) (H) | 325 | 325 | | |||||||||||||
Senior Term Debt (8.5%, Due 6/2014)(F) (H) | 2,688 | 2,688 | | |||||||||||||
Senior Term Debt (10.5%, Due 6/2014)(C) (F) (H) | 2,750 | 2,750 | | |||||||||||||
Common Stock Warrants (4,000 shares)(F) (G) | | | ||||||||||||||
|
|
|
|
|||||||||||||
10,218 | | |||||||||||||||
Midwest Metal Distribution, Inc. |
Mining, steel, iron and non-precious metals |
Senior Subordinated Term Debt (12.0%, Due 7/2015)(D) | 18,281 | 18,281 | 17,733 | |||||||||||
Preferred Stock (2,000 shares)(F) (G) (N) | 2,000 | | ||||||||||||||
Common Stock (501 shares)(F) (G) | 138 | | ||||||||||||||
|
|
|
|
|||||||||||||
20,419 | 17,733 |
13
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
SEPTEMBER 30, 2013
(DOLLAR AMOUNTS IN THOUSANDS)
Company(A) |
Industry |
Investment(B) |
Principal | Cost | Fair Value | |||||||||||
CONTROL INVESTMENTS(R) (Continued): |
||||||||||||||||
RBC Acquisition Corp. |
Healthcare, education and childcare | Line of Credit, $0 available (9.0%, Due 6/2014)(F) | $ | 4,000 | $ | 4,000 | $ | 4,000 | ||||||||
Mortgage Note (9.5%, Due 12/2014)(F) | 6,969 | 6,969 | 6,969 | |||||||||||||
Senior Term Debt (12.0%, Due 12/2014)(C) (F) | 11,392 | 11,392 | 11,392 | |||||||||||||
Senior Subordinated Term Debt (12.5%, Due 12/2014)(F) | 6,000 | 6,000 | 6,000 | |||||||||||||
Preferred Stock (2,299,000 shares)(F) (G) (N) |
2,299 | 2,447 | ||||||||||||||
Common Stock (2,000,000 shares)(F) (G) |
370 | 183 | ||||||||||||||
|
|
|
|
|||||||||||||
31,030 | 30,991 | |||||||||||||||
Sunshine Media Holdings |
Printing and publishing | Line of credit, $400 available (4.8%, Due 8/2014)(D) (H) | 1,600 | 1,600 | 320 | |||||||||||
Senior Term Debt (4.8%, Due 5/2016)(D) (H) | 16,948 | 16,948 | 3,389 | |||||||||||||
Senior Term Debt (5.5%, Due 5/2016)(C) (D) (H) | 10,700 | 10,700 | 2,140 | |||||||||||||
Preferred Stock (15,270 shares)(F) (G) (N) |
5,275 | | ||||||||||||||
Common Stock (1,867 shares)(F) (G) | 740 | | ||||||||||||||
Common Stock Warrants (72 shares) | | | ||||||||||||||
|
|
|
|
|||||||||||||
35,263 | 5,849 | |||||||||||||||
|
|
|
|
|||||||||||||
Total Control Investments (represented 25.0% of total investments at fair value) |
|
$ | 104,113 | $ | 64,221 | |||||||||||
|
|
|
|
|||||||||||||
TOTAL INVESTMENTS(S) |
$ | 332,266 | $ | 256,878 | ||||||||||||
|
|
|
|
(A) | Certain of the securities listed in the above schedule are issued by affiliate(s) of the indicated portfolio company. |
(B) | Percentages represent cash interest rates in effect as of September 30, 2013, and due dates represent the contractual maturity date. If applicable, PIK interest rates are noted separately from the cash interest rates. Senior debt securities generally take the form of first priority liens on the assets of the underlying businesses. |
(C) | LOT of senior debt, meaning if the portfolio company is liquidated, the holder of the LOT is paid after the senior debt. |
(D) | Fair value was primarily based on opinions of value submitted by Standard & Poors Securities Evaluations, Inc. |
(E) | Security fair valued based on the indicative bid price on or near September 30, 2013, offered by the respective syndication agents trading desk or secondary desk. |
(F) | Fair value was primarily based on the total enterprise value of the portfolio company using a liquidity waterfall approach. We also considered discounted cash flow methodologies. |
(G) | Security is non-income producing. |
(H) | Debt security is on non-accrual status. |
(I) | Subsequent to September 30, 2013, the maturity on GFRC Holdings, LLCs debt was extended until June 30, 2016 and the GFRC Holdings, LLCs line of credit was repaid in full and terminated. |
(J) | Subsequent to September 30, 2013, the maturity on Thibaut Acquisition Co.s debt was extended until December 11, 2014. |
(K) | Subsequent to September 30, 2013, the investment was paid off at par and therefore was valued at the pay off amount as of September 30, 2013. |
(L) | Effective October 1, 2013, Precision Acquisition Group Holdings, Inc.s debt interest rates increased to 13.0%. |
(M) | There are certain limitations on our ability to transfer our units owned prior to dissolution of the entity, which must occur no later than May 3, 2020. No Class A member may withdraw or resign from the entity prior to the dissolution and winding up of the entity. |
(N) | Aggregates all shares of such class of stock owned without regard to specific series owned within such class, some series of which may or may not be voting shares. |
(O) | There are certain limitations on our ability to withdraw our partnership interest prior to dissolution of the entity, which must occur no later than ten years after the not yet determined final closing date or two years after all outstanding leverage has matured. |
(P) | Non-Control/Non-Affiliate investments, as defined by the Investment Company Act of 1940, as amended, (the 1940 Act), are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities. |
(Q) | Affiliate investments, as defined by the 1940 Act, are those in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities. |
(R) | Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities. |
(S) | Cumulative gross unrealized depreciation for federal income tax purposes is $83.7 million; cumulative gross unrealized appreciation for federal income tax purposes is $5.5 million. Cumulative net unrealized depreciation is $78.2 million, based on a tax cost of $335.1 million. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
14
GLADSTONE CAPITAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
MARCH 31, 2014
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)
NOTE 1. ORGANIZATION
Gladstone Capital Corporation was incorporated under the General Corporation Law of the State of Maryland on May 30, 2001, and completed an initial public offering on August 23, 2001. The terms the Company, we, our, and us all refer to Gladstone Capital Corporation and its consolidated subsidiaries. We are an externally-managed, closed-end, non-diversified management investment company that has elected to be treated as a business development company (BDC) under the Investment Company Act of 1940, as amended (the 1940 Act). In addition, we have elected to be treated for federal income tax purposes as a regulated investment company (RIC) under the Internal Revenue Code of 1986, as amended (the Code). We were established for the purpose of investing in debt and equity securities of established private businesses in the United States (U.S.). Our investment objectives are to (1) achieve and grow current income by investing in debt securities of established small and medium-sized businesses in the U.S. that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time; and (2) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses that we believe can grow over time to permit us to sell our equity investments for capital gains.
Gladstone Business Loan, LLC (Business Loan), a wholly-owned subsidiary of ours, was established on February 3, 2003, for the sole purpose of owning our portfolio of investments in connection with our revolving line of credit.
Gladstone Financial Corporation (previously known as Gladstone SSBIC Corporation and herein referred to as Gladstone Financial), a wholly-owned subsidiary of ours, was established on November 21, 2006, for the purpose of holding a license to operate as a Specialized Small Business Investment Company. Gladstone Financial acquired this license in February 2007. The license enables us, through this subsidiary, to make investments in accordance with the United States Small Business Administration guidelines for specialized small business investment companies. As of March 31, 2014 and September 30, 2013, we held no investments through Gladstone Financial.
The financial statements of the foregoing two subsidiaries are consolidated with those of ours. We also have significant subsidiaries whose financial statements are not consolidated with ours. Refer to Note 13Unconsolidated Significant Subsidiaries for additional information regarding our unconsolidated significant subsidiaries.
We are externally managed by our investment adviser, Gladstone Management Corporation (the Adviser), a Securities and Exchange Commission (the SEC) - registered investment adviser and an affiliate of ours, pursuant to an investment advisory and management agreement (the Advisory Agreement). Administrative services are provided by our affiliate Gladstone Administration, LLC (the Administrator), a Delaware limited liability company, pursuant to an administration agreement (the Administration Agreement).
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Unaudited Interim Financial Statements and Basis of Presentation
We prepare our interim financial statements in accordance with accounting principles generally accepted in the U.S. (GAAP) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 and 10 of Regulation S-X. Accordingly, we have omitted certain disclosures accompanying annual financial statements prepared in accordance with GAAP. The accompanying Condensed Consolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated. Under Article 6 of Regulation S-X, and the authoritative accounting guidance provided by the American Institute of Certified Public Accountants Audit and Accounting Guide for Investment Companies, we are not permitted to consolidate any portfolio company investments, including those in which we have a controlling interest. In our opinion, all adjustments, consisting solely of normal recurring accruals, necessary for the fair presentation of financial statements for the interim periods have been included. The results of operations for the three and six months ended March 31, 2014, are not necessarily indicative of results that ultimately may be achieved for the fiscal year. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2013, as filed with the SEC on November 20, 2013.
Our accompanying fiscal year-end Condensed Consolidated Statement of Assets and Liabilities was derived from audited financial statements, but does not include all disclosures required by GAAP.
15
Reclassifications
Certain amounts in the prior years financial statements have been reclassified to conform to the presentation for the three and six months ended March 31, 2014, with no effect on our financial condition, results of operations or cash flows.
Investment Valuation Policy
We carry our investments at fair value to the extent that market quotations are readily available and reliable and otherwise at fair value as determined in good faith by our board of directors (our Board of Directors). In determining the fair value of our investments, the Adviser has established an investment valuation policy (the Policy). The Policy has been approved by our Board of Directors, and each quarter our Board of Directors reviews the Policy to determine if changes thereto are advisable. In addition, our Board of Directors reviews whether the Adviser has applied the Policy consistently and votes whether to accept the recommended valuation of our investment portfolio. Such determination of fair values may involve subjective judgments and estimates.
The Adviser uses valuation techniques in accordance with GAAP to value our portfolio. From time to time, the Adviser may accept an appraisal of a business in which we hold securities. These appraisals are expensive and occur infrequently, but provide a third-party valuation opinion that may differ in results, techniques and scope used to value our investments. When the Adviser obtains these specific third-party appraisals, the Adviser uses estimates of value provided by such appraisals and its own assumptions, including estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date, to value our investments.
The Policy, summarized below, applies to publicly traded securities, securities for which a limited market exists and securities for which no market exists.
Publicly traded securities: The Adviser determines the value of a publicly traded security based on the closing price for the security on the exchange or securities market on which it is listed and primarily traded on the valuation date. To the extent that we own a restricted security that is not freely tradable, but for which a public market otherwise exists, the Adviser will use the market value of that security adjusted for any decrease in value resulting from the restrictive feature. As of March 31, 2014 and September 30, 2013, we did not have any investments in publicly traded securities.
Securities for which a limited market exists: The Adviser values securities that are not traded on an established secondary securities market, but for which a limited market for the security exists, such as certain participations in, or assignments of, syndicated loans, at the quoted bid price, which are non-binding. In valuing these assets, the Adviser assesses trading activity in an asset class and evaluates variances in prices and other market insights to determine if any available quoted prices are reliable. In general, if the Adviser concludes that quotes based on active markets or trading activity may be relied upon, firm bid prices are requested; however, if firm bid prices are unavailable, the Adviser bases the value of the security upon the indicative bid price (IBP) offered by the respective originating syndication agents trading desk, or secondary desk, on or near the valuation date. To the extent that the Adviser uses the IBP as a basis for valuing the security, it may take further steps to consider additional information to validate that price in accordance with the Policy, including but not limited to reviewing a range of indicative bids to the extent the Adviser has ready access to such qualified information.
In the event these limited markets become illiquid such that market prices are no longer readily available, the Adviser will value our syndicated loans using alternative methods, such as estimated net present values of the future cash flows or discounted cash flows (DCF). The use of a DCF methodology follows that prescribed by the Financial Accounting Standards Board (the FASB) Accounting Standards Codification (ASC) 820, Fair Value Measurements and Disclosures, which provides guidance on the use of a reporting entitys own assumptions about future cash flows and risk-adjusted discount rates when relevant observable inputs, such as quotes in active markets, are not available. When relevant observable market data does not exist, an alternative outlined in ASC 820 is the valuation of investments based on DCF. For the purposes of using DCF to provide fair value estimates, the Adviser considers multiple inputs, such as a risk-adjusted discount rate that incorporates adjustments that market participants would make, both for nonperformance and liquidity risks. As such, the Adviser develops a modified discount rate approach that incorporates risk premiums including, among other things, increased probability of default, higher loss given default or increased liquidity risk. The DCF valuations applied to the syndicated loans provide an estimate of what the Adviser believes a market participant would pay to purchase a syndicated loan in an active market, thereby establishing a fair value. The Adviser applies the DCF methodology in illiquid markets until quoted prices are available or are deemed reliable based on trading activity.
As of March 31, 2014 and September 30, 2013, the Adviser determined that the IBPs were reliable indicators of fair value for our syndicate investments. However, because of the private nature of this marketplace (meaning actual transactions are not publicly reported), we determined that these valuation inputs were classified as Level 3 within the fair value hierarchy as defined in ASC 820.
16
Securities for which no market exists: The valuation methodology for securities for which no market exists falls into four categories: (A) portfolio investments comprised solely of debt securities; (B) portfolio investments in controlled companies comprised of a bundle of securities, which can include debt and equity securities; (C) portfolio investments in non-controlled companies comprised of a bundle of investments, which can include debt and equity securities; and (D) portfolio investments comprised of non-publicly traded, non-control equity securities of other funds.
(A) | Portfolio investments comprised solely of debt securities: Debt securities that are not publicly traded on an established securities market, or for which a market does not exist (Non-Public Debt Securities), and that are issued by portfolio companies in which we have no equity or equity-like securities, are fair valued utilizing opinions of value submitted to the Adviser by Standard & Poors Securities Evaluations, Inc. (SPSE) and its own assumptions in the absence of observable market data, including synthetic credit ratings, estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date. The Adviser may also submit paid-in-kind (PIK) interest to SPSE for its evaluation when it is determined that PIK interest is likely to be received. Furthermore, the Adviser may utilize DCF valuation techniques and, in the absence of other observable market data, its own assumptions. |
(B) | Portfolio investments in controlled companies comprised of a bundle of securities, which can include debt and equity securities: The fair value of these investments is determined based on the total enterprise value (TEV) of the portfolio company, or issuer, utilizing a liquidity waterfall approach under ASC 820 for our Non-Public Debt Securities and equity or equity-like securities (e.g., preferred equity, common equity or other equity-like securities) that are purchased together as part of a package, where we control or could gain control through an option or warrant security; both the debt and equity securities of the portfolio investment would exit in the mergers and acquisitions market as the principal market, generally through a sale or recapitalization of the portfolio company. We generally exit the debt and equity securities of an issuer at the same time. Applying the liquidity waterfall approach to all of our investments in an issuer, the Adviser first calculates the TEV of the issuer by incorporating some or all of the following factors: |
| the issuers ability to make payments; |
| the earnings of the issuer; |
| recent sales to third parties of similar securities; |
| the comparison to publicly traded securities; and |
| DCF or other pertinent factors. |
In gathering the sales to third parties of similar securities, the Adviser generally references industry statistics and may use outside experts. TEV is only an estimate of value and may not be the value received in an actual sale. Once the Adviser has estimated the TEV of the issuer, it will subtract the value of all the debt securities of the issuer, which are valued at the contractual principal balance. Fair values of these debt securities are discounted for any shortfall of TEV over the total debt outstanding for the issuer. Once the values for all outstanding senior securities, which include all the debt securities, have been subtracted from the TEV of the issuer, the remaining amount, if any, is used to determine the value of the issuers equity or equity-like securities. If, in the Advisers judgment, the liquidity waterfall approach does not accurately reflect the value of the debt component, the Adviser may recommend that we use a valuation by SPSE, or, if that is unavailable, a DCF valuation technique.
(C) | Portfolio investments in non-controlled companies comprised of a bundle of securities, which can include debt and equity securities: The Adviser values Non-Public Debt Securities that are purchased together with equity or equity-like securities from the same portfolio company, or issuer, for which we do not control or cannot gain control as of the measurement date, using a hypothetical secondary market as our principal market. In accordance with ASC 820 (as amended by the FASBs Accounting Standards Update No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (IFRS), (ASU 2011-04)), the Adviser has defined our unit of account at the investment level (either debt or equity) and as such determines our fair value of these non-control investments assuming the sale of an individual security using the standalone premise of value. As such, the Adviser estimates the fair value of the debt component using estimates of value provided by SPSE and its own assumptions in the absence of observable market data, including synthetic credit ratings, estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date. For equity or equity-like securities of investments for which we do not control or cannot gain control as of the measurement date, the Adviser estimates the fair value of the equity based on factors such as the overall value of the issuer, the relative fair value of other units of account, including debt, or other relative value approaches. Consideration is also given to capital structure and other contractual obligations that may impact the fair value of the equity. Furthermore, the Adviser may utilize comparable values of similar companies, recent investments and indices with similar structures and risk characteristics or DCF valuation techniques and, in the absence of other observable market data, its own assumptions. |
(D) | Portfolio investments comprised of non-publicly traded, non-control equity securities of other funds: The Adviser generally values any uninvested capital of the non-control fund at par value and values any invested capital at the net asset value (NAV) provided by the non-control fund. |
17
Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly and materially from the values that would have been obtained had a ready market for the securities existed. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. There is no single standard for determining fair value in good faith, as fair value depends upon circumstances of each individual case. At times, the estimates of fair value calculated by the various valuation techniques (inclusive of the third-party valuations we receive) may materially differ from one another, resulting in a range of potential values. In these circumstances, the Adviser comes to its good faith valuation conclusion based on all facts and circumstances considered, which is then presented to the Board for review and ultimate approval. In general, fair value is the amount that the Adviser might reasonably expect us to receive upon the current sale of the security in an orderly transaction between market participants at the measurement date.
Refer to Note 3Investments for additional information regarding fair value measurements and our application of ASC 820.
Interest Income Recognition
Interest income, adjusted for amortization of premiums, acquisition costs, and amendment fees and the accretion of original issue discounts (OID), is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past due, or if our qualitative assessment indicates that the debtor is unable to service its debt or other obligations, we will place the loan on non-accrual status and cease recognizing interest income on that loan for financial reporting purposes until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, we remain contractually entitled to this interest. Interest payments received on non-accrual loans may be recognized as income or applied to the cost basis, depending upon managements judgment. Generally, non-accrual loans are restored to accrual status when past due principal and interest are paid and, in managements judgment, are likely to remain current, or, due to a restructuring, the interest income is deemed to be collectable. As of March 31, 2014, two portfolio companies were on non-accrual with an aggregate debt cost basis of approximately $33.8 million, or 10.3% of the cost basis of all debt investments in our portfolio, and an aggregate debt fair value of approximately $9.2 million, or 3.3% of the fair value of all debt investments in our portfolio. As of September 30, 2013, two portfolio companies were on non-accrual with an aggregate debt cost basis of approximately $39.5 million, or 12.6% of the cost basis of all debt investments in our portfolio, and an aggregate debt fair value of approximately $5.8 million, or 2.4% of the fair value of all debt investments in our portfolio.
We currently hold, and we expect to hold in the future, some loans in our portfolio that contain OID or PIK provisions. We recognize OID for loans originally issued at discounts and recognize the income over the life of the obligation based on an effective yield calculation. PIK interest, computed at the contractual rate specified in a loan agreement, is added to the principal balance of a loan and recorded as income over the life of the obligation. Thus, the actual collection of PIK income may be deferred until the time of debt principal repayment. To maintain our ability to be taxed as a RIC, we may need to pay out both of our OID and PIK non-cash income amounts in the form of distributions, even though we have not yet collected the cash.
As of March 31, 2014 and September 30, 2013, we had 20 and 19 original OID loans, respectively, primarily from the syndicated loans in our portfolio. We recorded OID income of $58 and $0.1 million for the three and six months ended March 31, 2014, respectively, as compared to $70 and $0.1 million for the three and six months ended March 31, 2013, respectively. The unamortized balance of OID investments as of March 31, 2014 and September 30, 2013, totaled $0.9 million and $1.0 million, respectively. As of March 31, 2014, and September 30, 2013, we had three investments which had a PIK interest component, respectively. We recorded PIK income of $80 and $0.2 million for the three and six months ended March 31, 2014, respectively, as compared to $51 and $0.1 million for the three and six months ended March 31, 2013, respectively. We collected $0 PIK interest in cash during the six months ended March 31, 2014 and 2013, respectively.
Other Income Recognition
We generally record success fees upon receipt of cash. Success fees are contractually due upon a change of control in a portfolio company. We received an aggregate of $0.9 million in success fees during the six months ended March 31, 2014, which resulted from a $0.5 million prepayment by Francis Drilling Fluids Ltd. (FDF) in February 2014 and $0.4 million related to our sale of substantially all of the assets in Lindmark Acquisition, LLC (Lindmark) and the ensuing pay down of our debt investments in Lindmark at par in September 2013. We received $1.1 million of success fees during the six months ended March 31, 2013, which resulted from our exit of Westlake Hardware, Inc. at par in December 2012. As of March 31, 2014 and September 30, 2013, we had an aggregate off-balance sheet success fee receivable on our accruing debt investments of approximately $16.3 million and $16.9 million, respectively.
We generally record prepayment fees upon receipt of cash. Prepayment fees are contractually due at the time we exit an investment, based on the respective investments prepayment fee schedule. During the six months ended March 31, 2014, we received an aggregate of $0.2 million of prepayment fees from the early payoffs at par of one of our proprietary investments and one of our syndicated investments. During the six months ended March 31, 2013, we received an aggregate of $0.5 million of prepayment fees which resulted from the early payoffs of four of our syndicated loans during the period.
18
Dividend income on preferred equity investments is accrued to the extent that such amounts are expected to be collected and if we have the option to collect such amounts in cash. During the six months ended March 31, 2014, we received $0.2 million of dividend income from our preferred investment in FDF. We did not receive any dividend income during the six months ended March 31, 2013.
Success fees, prepayment fees and dividend income are all recorded in other income in our accompanying Condensed Consolidated Statements of Operations.
Recent Accounting Pronouncements
In June 2013, the FASB issued ASU 2013-08, Financial Services Investment Companies (Topic 946): Amendments to the Scope, Measurement, and Disclosure Requirements, which amends the criteria that define an investment company, clarifies the measurement guidance and requires new disclosures for investment companies. Under ASU 2013-08, an entity already regulated under the 1940 Act is automatically an investment company under the new GAAP definition, so we do not believe there is an impact on our financial position or results of operations from adopting this standard. We will continue to assess the additional disclosure requirements. ASU 2013-08 is effective for interim and annual reporting periods in fiscal years that begin after December 15, 2013.
NOTE 3. INVESTMENTS
ASC 820 defines fair value by focusing on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.
| Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; |
| Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active or inactive markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and |
| Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect assumptions that market participants would use when pricing the asset or liability and can include the Advisers assumptions based upon the best available information. |
As of March 31, 2014 and September 30, 2013, all of our investments were valued using Level 3 inputs. We transfer investments in and out of Level 1, 2 and 3 as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period. During the six months ended March 31, 2014 and 2013, there were no transfers in or out of Level 1, 2 and 3.
The following table presents the investments carried at fair value as of March 31, 2014 and September 30, 2013, by caption on our accompanying Condensed Consolidated Statements of Assets and Liabilities and by security type:
19
Total Recurring Fair Value Measurements Reported in | ||||||||
Condensed Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3) |
||||||||
March 31, 2014 | September 30, 2013 | |||||||
Non-Control/Non-Affiliate Investments |
||||||||
Senior debt |
$ | 96,218 | $ | 82,923 | ||||
Senior subordinated debt |
104,382 | 95,162 | ||||||
Junior subordinated debt |
| 561 | ||||||
Preferred equity |
6,423 | 2,179 | ||||||
Common equity/equivalents |
1,504 | 1,045 | ||||||
|
|
|
|
|||||
Total Non-Control/Non-Affiliate Investments |
$ | 208,527 | $ | 181,870 | ||||
|
|
|
|
|||||
Affiliate Investments |
||||||||
Senior debt |
$ | 36,120 | $ | 7,000 | ||||
Senior subordinated debt |
13,600 | | ||||||
Preferred equity |
3,759 | | ||||||
Common equity/equivalents |
4,347 | 3,787 | ||||||
|
|
|
|
|||||
Total Affiliate Investments |
$ | 57,826 | $ | 10,787 | ||||
|
|
|
|
|||||
Control Investments |
||||||||
Senior debt |
$ | 8,243 | $ | 28,211 | ||||
Senior subordinated debt |
15,599 | 31,513 | ||||||
Preferred equity |
| 2,447 | ||||||
Common equity/equivalents |
3,125 | 2,050 | ||||||
|
|
|
|
|||||
Total Control Investments |
$ | 26,967 | $ | 64,221 | ||||
|
|
|
|
|||||
Total Investments at Fair Value |
$ | 293,320 | $ | 256,878 | ||||
|
|
|
|
In accordance with ASU 2011-04, the following table provides quantitative information about our Level 3 fair value measurements of our investments as of March 31, 2014 and September 30, 2013. In addition to the techniques and inputs noted in the table below, according to our Policy, the Adviser may also use other valuation techniques and methodologies when determining our fair value measurements. The table below is not intended to be all-inclusive, but rather provides information on the significant Level 3 inputs as they relate to our fair value measurements. The weighted average calculations in the table below are based on the principal balances for all debt related calculations and on the cost basis for all equity-related calculations for the particular input.
20
Quantitative Information about Level 3 Fair Value Measurements | ||||||||||||||||||||
Fair Value as of | Range / Weighted Average as of | |||||||||||||||||||
March 31, 2014 |
September 30, 2013 |
Valuation Techniques/ Methodologies |
Unobservable |
March 31, 2014 |
September 30, 2013 |
|||||||||||||||
Senior debt(G) |
$ | 82,021 | $ | 64,892 | SPSE(A) | EBITDA(B) | $ | (985) - $5,259 /1,294 | $ | (80) - $4,754 / $1,463 | ||||||||||
Risk ratings(C) | 3.0 10.0 / 5.6 | 3.0 - 10.0 / 6.0 | ||||||||||||||||||
30,209 | 30,881 | Market Quotes | IBP(D) | 83.0% - 101.0% / 94.3% | 90.0% -100.8% / 95.8% | |||||||||||||||
23,736 | 22,361 | TEV | Revenue multiples(B) | 2.0x | 0.3x - 2.3 x / 1.7x | |||||||||||||||
Revenue(B) | $ | 14,802 | $ | 2,451 - $13,905 / $10,312 | ||||||||||||||||
4,615 | | DCF(E) | Discount rate(E) | 25.0% - 30.0% / 27.0% | | |||||||||||||||
Senior subordinated debt(H) |
70,565 | 84,124 | SPSE(A) | EBITDA(B) | $ | 947 - $10,648 / $7,482 | $ | 1,220 -$15,891 / $7,797 | ||||||||||||
Risk ratings(C) | 3.0 8.0 / 4.6 | 2.0 - 7.0 / 5.0 | ||||||||||||||||||
42,365 | 29,331 | Market Quotes | IBP(D) | 98.8% - 103.0% / 100.3% | 98.5% - 101.8% / 100.3% | |||||||||||||||
20,651 | 13,781 | TEV | EBITDA multiples(B) | 4.2x 9.3x / 7.9x | 4.5x | |||||||||||||||
EBITDA(B) | $ | 2,705 - $3,114 / $2,815 | $ | 2,653 | ||||||||||||||||
Revenue multiples(B) | 2.0x | 2.3x | ||||||||||||||||||
Revenue(B) | $ | 14,802 | $ | 13,905 | ||||||||||||||||
Preferred and common equity / equivalents(I) |
15,742 | 7,908 | TEV | EBITDA multiples(B) | 3.8x 9.3 / 5.9 | 3.8x - 7.9x / 5.0x | ||||||||||||||
EBITDA(B) | $ | 88 - $10,648 / $3,115 | $ | 84 - $8,724 / $3,107 | ||||||||||||||||
Revenue multiples(B) | 2.0x | 0.3x - 2.3x / 2.3x | ||||||||||||||||||
Revenue(B) | $ | 14,802 | $ | 2,451 - $13,905 / $13,903 | ||||||||||||||||
3,416 | 3,600 | Other(F) | ||||||||||||||||||
|
|
|
|
|||||||||||||||||
Total Investments |
$ | 293,320 | $ | 256,878 | ||||||||||||||||
|
|
|
|
(A) | SPSE makes an independent assessment of the data the Adviser submits to them (which includes the financial and operational performance, as well as the Advisers internally assessed risk ratings of the portfolio companies see footnote (C) below) and its own independent data to form an opinion as to what they consider to be the market values for our securities. With regard to its work, SPSE has stated that the data submitted to the Adviser is proprietary in nature. |
(B) | Adjusted earnings before interest expense, taxes, depreciation and amortization (EBITDA) is an unobservable input, which is generally based on the most recently available trailing twelve month financial statements submitted to the Adviser from the portfolio companies. EBITDA multiples, generally indexed, represent the Advisers estimate of where market participants might price these investments. For our bundled debt and equity investments, the EBITDA and EBITDA multiple inputs are used in the TEV fair value determination and the issuers debt, equity, and/or equity-like securities are valued in accordance with the Advisers liquidity waterfall approach. In limited cases, the revenue from the most recently available trailing twelve month financial statements submitted to the Adviser from the portfolio companies and the related revenue multiples, generally indexed, are used to provide a TEV fair value determination of our bundled debt and equity investments. |
(C) | As part of the Advisers valuation procedures, it risk rates all of our investments in debt securities. The Adviser uses the Nationally Recognized Statistical Rating Organizations risk rating system for generally all of our syndicated loans and a proprietary risk rating system for all other debt securities. The Advisers risk rating system uses a scale of 0 to >10, with >10 being the lowest probability of default. The risk rating system covers both qualitative and quantitative aspects of the portfolio company business and the securities we hold. |
(D) | The Adviser generally bases the value of our syndicated debt securities on the IBP offered by the respective originating syndication agents trading desk, or secondary desk, on or near the valuation date. These bid prices are non-binding and are generally based on the underlying company performance and security characteristics, as well as other market conditions and credit risk fators. |
(E) | DCF calculations take into consideration assumptions about the future cash flows of a portfolio company and also an appropriately risk-adjusted discount rate. The discount rate takes into account adjustments for any nonperformance and liquidity risks and uses observable market data inputs, where available, so it approximates an appropriate rate of return market participants would require. |
(F) | Includes private equity fund investments, where the Adviser generally values any uninvested capital of the non-control fund at par value and values any invested capital at the NAV provided by the non-control fund. |
(G) | March 31, 2014 includes two new proprietary debt investments for a combined $15.9 million, which were valued at cost. September 30, 2013 includes one new proprietary investment for $7.0 million, which was valued at cost. |
(H) | March 31, 2014 includes two new proprietary investments for $7.6 million, which were valued at cost. |
(I) | March 31, 2014 includes three new proprietary investments for a combined $3.6 million, which were valued at cost. September 30, 2013 includes one new proprietary investment for $0.4 million, which was valued at cost. |
21
A portfolio companys EBITDA and EBITDA multiples are the significant unobservable inputs generally included in the Advisers internally assessed TEV models used to value our proprietary debt and equity investments. Holding all other factors constant, increases (decreases) in the EBITDA and/or the EBITDA multiples inputs would result in a higher (lower) fair value measurement. Per our Policy, the Adviser generally uses an indexed EBITDA multiple in these TEV models. EBITDA and EBITDA multiple inputs do not have to directionally correlate since EBITDA is a company performance metric and EBITDA multiples can be influenced by market, industry, company size and other factors.
Changes in Level 3 Fair Value Measurements of Investments
The following tables provide the changes in fair value, broken out by security type, during the three and six month ended March 31, 2014 and 2013 for all investments for which we determine fair value using unobservable (Level 3) factors. When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, such determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable, or Level 3, inputs, observable inputs (that is, components that are actively quoted and can be validated to external sources). The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. Accordingly, the gains and losses in the tables below include changes in fair value, due in part to observable factors that are part of the valuation methodology.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) |
||||||||||||||||||||
FISCAL YEAR 2014: | Senior | Common | ||||||||||||||||||
Three Months Ended March 31, 2014 |
Senior Debt |
Subordinated Debt(A) |
Preferred Equity |
Equity/ Equivalents |
Total | |||||||||||||||
Fair Value as of December 31, 2013 |
$ | 128,512 | $ | 135,066 | $ | 9,737 | $ | 9,891 | $ | 283,206 | ||||||||||
Total (losses) gains: |
||||||||||||||||||||
Net realized (loss) gain(B) |
(2,765 | ) | 85 | | 69 | (2,611 | ) | |||||||||||||
Net unrealized appreciation (depreciation)(C) |
4,365 | (9,564 | ) | (3,464 | ) | (2,019 | ) | (10,682 | ) | |||||||||||
Reversal of prior period net depreciation (appreciation) on realization(C) |
6,905 | (93 | ) | | (70 | ) | 6,742 | |||||||||||||
New investments, repayments and settlements:(D) |
||||||||||||||||||||
Issuances/originations |
16,101 | 13,628 | 4,016 | 1,250 | 34,995 | |||||||||||||||
Settlements/repayments |
(7,837 | ) | (5,541 | ) | (107 | ) | (145 | ) | (13,630 | ) | ||||||||||
Net proceeds from sales |
(4,700 | ) | | | | (4,700 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fair Value as of March 31, 2014 |
$ | 140,581 | $ | 133,581 | $ | 10,182 | $ | 8,976 | $ | 293,320 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, 2014 |
Senior Debt |
Senior Subordinated Debt(A) |
Preferred Equity |
Common Equity/ Equivalents |
Total | |||||||||||||||
Fair Value as of September 30, 2013 |
$ | 118,134 | $ | 127,236 | $ | 4,626 | $ | 6,882 | $ | 256,878 | ||||||||||
Total (losses) gains: |
||||||||||||||||||||
Net realized (loss) gain(B) |
(13,497 | ) | 85 | | 69 | (13,343 | ) | |||||||||||||
Net unrealized appreciation (depreciation)(C) |
6,002 | (7,973 | ) | (3,026 | ) | 1,051 | (3,946 | ) | ||||||||||||
Reversal of prior period net depreciation (appreciation) on realization(C) |
17,168 | (215 | ) | | (70 | ) | 16,883 | |||||||||||||
New investments, repayments and settlements:(D) |
||||||||||||||||||||
Issuances/originations |
30,315 | 39,657 | 8,689 | 1,268 | 79,929 | |||||||||||||||
Settlements/repayments |
(12,841 | ) | (25,209 | ) | (107 | ) | (224 | ) | (38,381 | ) | ||||||||||
Net proceeds from sales |
(4,700 | ) | | | | (4,700 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fair Value as of March 31, 2014 |
$ | 140,581 | $ | 133,581 | $ | 10,182 | $ | 8,976 | $ | 293,320 | ||||||||||
|
|
|
|
|
|
|
|
|
|
22
FISCAL YEAR 2013: | Senior | Common | ||||||||||||||||||
Three Months Ended March 31, 2013 |
Senior Debt |
Subordinated Debt(A) |
Preferred Equity |
Equity/ Equivalents |
Total | |||||||||||||||
Fair Value as of December 31, 2012 |
$ | 136,721 | $ | 124,653 | $ | 1,186 | $ | 7,953 | $ | 270,513 | ||||||||||
Total gains (losses): |
||||||||||||||||||||
Net realized gain(B) |
13 | 3 | | | 16 | |||||||||||||||
Net unrealized appreciation (depreciation)(C) |
2,782 | (5,683 | ) | (2,929 | ) | (1,781 | ) | (7,611 | ) | |||||||||||
Reversal of prior period net appreciation on realization(C) |
(10 | ) | (12 | ) | | | (22 | ) | ||||||||||||
New investments, repayments and settlements:(D) |
||||||||||||||||||||
Issuances/originations |
706 | 6,181 | 1,999 | 161 | 9,047 | |||||||||||||||
Settlements/repayments |
(3,799 | ) | (664 | ) | | | (4,463 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fair Value as of March 31, 2013 |
$ | 136,413 | $ | 124,478 | $ | 256 | $ | 6,333 | $ | 267,480 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, 2013 |
Senior Debt |
Senior Subordinated Debt(A) |
Preferred Equity |
Common Equity/ Equivalents |
Total | |||||||||||||||
Fair Value as of September 30, 2012 |
$ | 157,160 | $ | 107,832 | $ | 1,103 | $ | 7,865 | $ | 273,960 | ||||||||||
Total (losses) gains: |
||||||||||||||||||||
Net realized (loss) gain(B) |
(3,152 | ) | 6 | | | (3,146 | ) | |||||||||||||
Net unrealized appreciation (depreciation)(C) |
1,641 | (6,633 | ) | (2,846 | ) | (2,936 | ) | (10,774 | ) | |||||||||||
Reversal of prior period net depreciation on realization(C) |
7,401 | 625 | | | 8,026 | |||||||||||||||
New investments, repayments and settlements:(D) |
||||||||||||||||||||
Issuances/originations |
5,098 | 52,364 | 1,999 | 1,404 | 60,865 | |||||||||||||||
Settlements/repayments |
(25,817 | ) | (29,716 | ) | | | (55,533 | ) | ||||||||||||
Sales |
(5,918 | ) | | | | (5,918 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fair Value as of March 31, 2013 |
$ | 136,413 | $ | 124,478 | $ | 256 | $ | 6,333 | $ | 267,480 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(A) | Includes a junior subordinated debt investment with a fair value of $0.6 million as of September 30, 2013. During the quarter ended March 31, 2014, we exited our one junior subordinated debt investment at par. |
(B) | Included in net realized (loss) gain on our accompanying Condensed Consolidated Statements of Operations for the three and six months ended March 31, 2014 and 2013. |
(C) | Included in net unrealized (depreciation) appreciation of investments on our accompanying Condensed Consolidated Statements of Operations for the three and six months ended March 31, 2014 and 2013. |
(D) | Includes increases in the cost basis of investments resulting from new portfolio investments, the amortization of discounts, and PIK, as well as decreases in the costs basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs and other cost-basis adjustments. |
Non-Syndicated Investments
As of March 31, 2014 and September 30, 2013, we held 31 and 29 non-syndicated investments with an aggregate fair value of $220.3 million and $196.3 million, or 75.1% and 76.4% of the total aggregate portfolio at fair value, respectively. During the six months ended March 31, 2014, we invested in seven new non-syndicated investments totaling $62.0 million; sold two non-syndicated investments for a combined realized loss of $13.5 million; and had three non-syndicated investments pay off early at par, for which we received principal payments of $29.3 million in the aggregate. Additionally, during the six months ended March 31, 2014, we funded a combined $2.8 million to existing non-syndicated portfolio companies through revolver draws and add-on investments, while scheduled and unscheduled principal repayments were $6.9 million in the aggregate from existing non-syndicated portfolio companies (exclusive of the aforementioned $29.3 million in combined early payoffs at par). The following significant non-syndicated investment transactions occurred during the six months ended March 31, 2014:
| Alloy Die Casting Co. In October 2013, we invested $7.0 million in Alloy Die Casting Co. (ADC), through a combination of senior term debt and equity. ADC, headquartered in Buena Park, California, is a manufacturer of aluminum and zinc metal components for a diverse range of end markets. This was a co-investment with one of our affiliated funds, Gladstone Investment Corporation (Gladstone Investment). Gladstone Investment invested an additional $16.3 million under the same terms as us. |
23
| Behrens Manufacturing, LLC In December 2013, we invested $5.5 million in Behrens Manufacturing, LLC (Behrens) through a combination of senior term debt and equity. Behrens, headquartered in Winona, Minnesota, is a manufacturer and marketer of high quality, classic looking, utility products and containers. Gladstone Investment participated as a co-investor by investing an additional $12.9 million under the same terms as us. |
| J.America, Inc. In December 2013, we invested $17.0 million in J.America, Inc. (J.America) through senior subordinated term debt. J.America, headquartered in Webberville, Michigan, is a supplier of licensed decorated and undecorated apparel and headwear to collegiate, resort and military markets, wholesale distributors and apparel decorators. |
| Meridian Rack & Pinion, Inc. In December 2013, we invested $5.6 million in Meridian Rack & Pinion, Inc. (Meridian) through a combination of senior term debt and equity. Meridian, headquartered in San Diego, CA, is a provider of aftermarket and OEM replacement automotive parts, which it sells through both wholesale channels and online at www.BuyAutoParts.com. Gladstone Investment participated as a co-investor by investing $13.0 million under the same terms as us. |
| LocalTel, LLC - In December 2013, we sold our investment in LocalTel, LLC (LocalTel) for net proceeds that are contingent on an earn-out agreement, which resulted in a realized loss of $10.8 million recorded in the three months ended December 31, 2013. LocalTel had been on non-accrual status at the time of the sale. |
| Edge Adhesives Holdings, Inc. In February 2014, we invested $11.1 million in Edge Adhesives Holdings, Inc. (Edge) through a combination of senior term debt, senior subordinated term debt and equity. Edge, headquartered in Fort Worth, TX, is a leading developer and manufacturer of innovative adhesives, sealants, tapes and related solutions used in building products, transportation, electrical and HVAC, among other markets. Gladstone Investment participated as a co-investor by investing $16.7 million under the same terms as us. |
| WadeCo Specialties Inc. In March 2014, we invested $11.3 million in WadeCo Specialties, Inc. (WadeCo) through a combination of senior term debt and equity. Headquartered in Midland, TX, WadeCo provides production well chemicals to oil well operators used for corrosion prevention; separating oil, gas and water once extracted; bacteria growth management; and conditioning water utilized for hydraulic fracturing. |
| Lignetics, Inc. In March 2014, we invested $7.0 million in Lignetics, Inc. (Lignetics) through a combination of senior subordinated term debt and equity. Lignetics, headquartered in Sandpoint, ID, is a manufacturer and distributor of branded wood pellets, which are used as a renewable fuel source for home and industrial heating, animal bedding, moisture absorption products used in fluid management in the energy production industry, and fire logs and fire starters. |
| BAS Broadcasting In March 2014, we sold our investment in BAS Broadcasting (BAS) for net proceeds of $4.7 million, which resulted in a realized loss of $2.8 million recorded in the three months ended March 31, 2014. |
Syndicated Investments
We held a total of 20 syndicated investments with an aggregate fair value of $73.1 million, or 24.9% of our total investment portfolio at fair value, as of March 31, 2014, as compared to 18 syndicated investments with an aggregate fair value of $60.6 million, or 23.6% of our total investment portfolio at fair value, as of September 30, 2013. During the six months ended March 31, 2014, we invested in four new syndicated investments for a combined $9.0 million. Additionally, we had two syndicated investments pay off early at par, for which we received principal payments of $2.0 million in the aggregate during the six months ended March 31, 2014.
Investment Concentrations
As of March 31, 2014, our investment portfolio consisted of investments in 51 companies located in 24 states across 20 different industries, with an aggregate fair value of $293.3 million. The five largest investments at fair value as of March 31, 2014, totaled $85.9 million, or 29.3% of our total investment portfolio, as compared to the five largest investments at fair value as of September 30, 2013, which totaled $96.0 million, or 37.4% of our total investment portfolio. As of March 31, 2014, our average investment by obligor was $7.0 million at cost, compared to $7.1 million at cost as of September 30, 2013. The following table outlines our investments by security type as of March 31, 2014 and September 30, 2013:
24
March 31, 2014 | September 30, 2013 | |||||||||||||||||||||||||||||||
Cost | Percentage of Total Investments |
Fair Value | Percentage of Total Investments |
Cost | Percentage of Total Investments |
Fair Value | Percentage of Total Investments |
|||||||||||||||||||||||||
Senior debt |
$ | 183,424 | 51.5 | % | $ | 140,581 | 47.9 | % | $ | 184,146 | 55.4 | % | $ | 118,134 | 46.0 | % | ||||||||||||||||
Senior subordinated debt |
144,040 | 40.5 | 133,581 | 45.5 | 129,013 | 38.8 | 126,675 | 49.3 | ||||||||||||||||||||||||
Junior subordinated debt |
| | | | 494 | 0.2 | 561 | 0.2 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Debt Investments |
327,464 | 92.0 | 274,162 | 93.4 | 313,653 | 94.4 | 245,370 | 95.5 | ||||||||||||||||||||||||
Preferred equity |
20,849 | 5.9 | 10,182 | 3.5 | 12,268 | 3.7 | 4,626 | 1.8 | ||||||||||||||||||||||||
Common equity/equivalents |
7,458 | 2.1 | 8,976 | 3.1 | 6,345 | 1.9 | 6,882 | 2.7 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Equity Investments |
28,307 | 8.0 | 19,158 | 6.6 | 18,613 | 5.6 | 11,508 | 4.5 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Investments |
$ | 355,771 | 100.0 | % | $ | 293,320 | 100.0 | % | $ | 332,266 | 100.0 | % | $ | 256,878 | 100.0 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at fair value consisted of the following industry classifications as of March 31, 2014 and September 30, 2013:
March 31, 2014 | September 30, 2013 | |||||||||||||||
Industry Classification |
Fair Value | Percentage of Total Investments |
Fair Value | Percentage of Total Investments |
||||||||||||
Healthcare, education and childcare |
$ | 51,806 | 17.7 | % | $ | 45,339 | 17.7 | % | ||||||||
Electronics |
33,621 | 11.5 | 33,711 | 13.1 | ||||||||||||
Personal and non-durable consumer products |
27,390 | 9.3 | 29,032 | 11.3 | ||||||||||||
Diversified/conglomerate manufacturing |
26,245 | 9.0 | 4,482 | 1.7 | ||||||||||||
Oil and gas |
24,889 | 8.5 | 15,174 | 5.9 | ||||||||||||
Printing and publishing |
24,355 | 8.3 | 22,224 | 8.7 | ||||||||||||
Automobile |
16,402 | 5.6 | 9,701 | 3.8 | ||||||||||||
Cargo Transportation |
13,016 | 4.4 | 12,984 | 5.1 | ||||||||||||
Aerospace and defense |
9,180 | 3.1 | 11,730 | 4.6 | ||||||||||||
Broadcast and entertainment |
8,391 | 2.9 | 15,534 | 6.0 | ||||||||||||
Buildings and real estate |
8,288 | 2.8 | 6,392 | 2.5 | ||||||||||||
Mining, steel, iron and non-precious metals |
7,946 | 2.7 | 17,733 | 6.9 | ||||||||||||
Textiles and leather |
7,658 | 2.6 | 8,476 | 3.3 | ||||||||||||
Beverage, food and tobacco |
7,024 | 2.4 | 7,038 | 2.7 | ||||||||||||
Diversified/conglomerate services |
7,000 | 2.4 | | | ||||||||||||
Machinery |
6,002 | 2.0 | 6,425 | 2.5 | ||||||||||||
Diversified/conglomerate service |
5,050 | 1.7 | | | ||||||||||||
Finance |
4,556 | 1.6 | 4,489 | 1.7 | ||||||||||||
Leisure, amusement, motion pictures and entertainment |
2,196 | 0.7 | 2,756 | 1.1 | ||||||||||||
Home and office furnishing, housewares and durable consumer goods |
2,305 | 0.8 | 2,651 | 1.0 | ||||||||||||
Other, < 1.0%(A) |
| | 1,007 | 0.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Investments |
$ | 293,320 | 100.0 | % | $ | 256,878 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
(A) | No industry within this category exceeds 1% of the total fair value as of the respective periods. |
25
Investments at fair value were included in the following geographic regions of the U.S. as of March 31, 2014 and September 30, 2013:
March 31, 2014 | September 30, 2013 | |||||||||||||||
Geographic Region |
Fair Value | Percentage of Total Investments |
Fair Value | Percentage of Total Investments |
||||||||||||
Midwest |
$ | 112,161 | 38.2 | % | $ | 118,570 | 46.2 | % | ||||||||
South |
100,000 | 34.1 | 68,669 | 26.7 | ||||||||||||
West |
69,577 | 23.7 | 61,737 | 24.0 | ||||||||||||
Northeast |
11,582 | 4.0 | 7,902 | 3.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Investments |
$ | 293,320 | 100.0 | % | $ | 256,878 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
The geographic region indicates the location of the headquarters of our portfolio companies. A portfolio company may have a number of other business locations in other geographic regions.
Investment Principal Repayments
The following table summarizes the contractual principal repayments and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of March 31, 2014:
For the Fiscal Years Ending September 30: |
Amount | |||||
For the remaining six months ending September 30: |
2014 | $ | 44,596 | |||
2015 | 43,877 | |||||
2016 | 78,532 | |||||
2017 | 13,665 | |||||
2018 | 44,589 | |||||
Thereafter | 103,035 | |||||
|
|
|||||
Total contractual repayments | $ | 328,294 | ||||
Equity investments | 28,307 | |||||
Adjustments to cost basis on debt investments | (830 | ) | ||||
|
|
|||||
Total Cost Basis of Investments Held at March 31, 2014: |
$ | 355,771 | ||||
|
|
Receivables from Portfolio Companies
Receivables from portfolio companies represent non-recurring costs that we incurred on behalf of portfolio companies and are included in other assets on our accompanying Condensed Consolidated Statements of Assets and Liabilities. We generally maintain an allowance for uncollectible receivables from portfolio companies, which is determined based on historical experience and managements expectations of future losses. We charge the accounts receivable to the established provision when collection efforts have been exhausted and the receivables are deemed uncollectible. As of March 31, 2014 and September 30, 2013, we had gross receivables from portfolio companies of $0.3 million and $0.7 million, respectively. The allowance for uncollectible receivables was $9 and $0.1 million as of March 31, 2014 and September 30, 2013, respectively.
NOTE 4. RELATED PARTY TRANSACTIONS
Investment Advisory and Management Agreement
In accordance with the Advisory Agreement, we pay the Adviser certain fees as compensation for its services, such fees consisting of a base management fee and an incentive fee. The Adviser is controlled by our Chairman and Chief Executive Officer. On July 9, 2013, our Board of Directors approved the annual renewal of the Advisory Agreement through August 31, 2014.
26
The following table summarizes the management fees, incentive fees and associated credits for the three and six months ended March 31, 2014 and 2013, reflected in our accompanying Condensed Consolidated Statements of Operations:
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Average total assets subject to base management fee(A) |
$ | 300,800 | $ | 283,800 | $ | 296,000 | $ | 285,100 | ||||||||
Multiplied by prorated annual base management fee of 2.0% |
0.5 | % | 0.5 | % | 1.0 | % | 1.0 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Base management fee(B) |
$ | 1,504 | $ | 1,419 | $ | 2,960 | $ | 2,851 | ||||||||
Credit for fees received by Adviser from the portfolio companies |
(298 | ) | | (631 | ) | (140 | ) | |||||||||
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum |
(29 | ) | (43 | ) | (59 | ) | (104 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Base Management Fee |
$ | 1,177 | $ | 1,376 | $ | 2,270 | $ | 2,607 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Incentive fee(B) |
1,121 | 953 | 2,095 | 2,168 | ||||||||||||
Credit from voluntary, irrevocable waiver issued by Advisers board of directors |
| (596 | ) | (515 | ) | (596 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Incentive Fee |
$ | 1,121 | $ | 357 | $ | 1,580 | $ | 1,572 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit for fees received by Adviser from the portfolio companies |
(298 | ) | | (631 | ) | (140 | ) | |||||||||
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum |
(29 | ) | (43 | ) | (59 | ) | (104 | ) | ||||||||
Incentive fee credit |
| (596 | ) | (515 | ) | (596 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit to Fees From Adviser(B) |
$ | (327 | ) | $ | (639 | ) | $ | (1,205 | ) | $ | (840 | ) | ||||
|
|
|
|
|
|
|
|
(A) | Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods. |
(B) | Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations. |
Base Management Fee
The base management fee is computed and payable quarterly and is assessed at an annual rate of 2.0%, computed on the basis of the value of our average total assets at the end of the two most recently-completed quarters, which are total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings. In addition, the following adjustments to the base management fee calculation:
| Senior Syndicated Loan Fee Waiver |
Our Board of Directors accepted an unconditional and irrevocable voluntary waiver from the Adviser to reduce the annual 2.0% base management fee on senior syndicated loan participations to 0.5%, to the extent that proceeds resulting from borrowings were used to purchase such senior syndicated loan participations, for the six months ended March 31, 2014 and 2013.
| Portfolio Company Fees |
Pursuant to the requirements of the 1940 Act, the Adviser makes available significant managerial assistance to our portfolio companies. The Adviser may also provide other services to our portfolio companies under other agreements and may receive fees for services other than managerial assistance. We credit 100.0% of these fees against the base management fee that we would otherwise be required to pay to the Adviser; however, pursuant to the terms of the Advisory Agreement, a percentage of certain of such fees is retained by the Adviser.
Incentive Fee
The incentive fee consists of two parts: an income-based incentive fee and a capital gains-based incentive fee. The income-based incentive fee rewards the Adviser if our quarterly net investment income (before giving effect to any incentive fee) exceeds 1.75% of our net assets (the hurdle rate). We will pay the Adviser an income-based incentive fee with respect to our pre-incentive fee net investment income in each calendar quarter as follows:
| no incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the hurdle rate (7.0% annualized); |
27
| 100.0% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.1875% in any calendar quarter (8.75% annualized); and |
| 20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.1875% in any calendar quarter (8.75% annualized). |
Our Board of Directors accepted an unconditional and irrevocable voluntary waiver from the Adviser to reduce the income-based incentive fee to the extent net investment income did not 100.0% cover distributions to common stockholders for the six months ended March 31, 2014 and 2013.
The second part of the incentive fee is a capital gains-based incentive fee that will be determined and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement, as of the termination date) and equals 20.0% of our realized capital gains as of the end of the fiscal year. In determining the capital gains-based incentive fee payable to the Adviser, we calculate the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since our inception, and the entire portfolios aggregate net unrealized capital depreciation, if any, as of the date of the calculation. For this purpose, cumulative aggregate realized capital gains, if any, equals the sum of the differences between the net sales price of each investment, when sold, and the original cost of such investment since our inception. Cumulative aggregate realized capital losses equals the sum of the amounts by which the net sales price of each investment, when sold, is less than the original cost of such investment since our inception. The entire portfolios aggregate net unrealized capital depreciation, if any, equals the sum of the difference, between the valuation of each investment as of the applicable calculation date and the original cost of such investment. At the end of the applicable fiscal year, the amount of capital gains that serves as the basis for our calculation of the capital gains-based incentive fee equals the cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less the entire portfolios aggregate net unrealized capital depreciation, if any. If this number is positive at the end of such fiscal year, then the capital gains-based incentive fee for such year equals 20.0% of such amount, less the aggregate amount of any capital gains-based incentive fees paid in respect of our portfolio in all prior years. No capital gains-based incentive fee has been recorded since our inception through March 31, 2014, as cumulative net unrealized capital depreciation has exceeded cumulative realized capital gains net of cumulative realized capital losses.
Additionally, in accordance with GAAP, a capital gains-based incentive fee accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital depreciation included in the calculation of the capital gains-based incentive fee plus the aggregate cumulative unrealized capital appreciation. If such amount is positive at the end of a period, then GAAP requires us to record a capital gains-based incentive fee equal to 20.0% of such amount, less the aggregate amount of actual capital gains-based incentive fees paid in all prior years. If such amount is negative, then there is no accrual for such period. GAAP requires that the capital gains-based incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains-based incentive fee would be payable if such unrealized capital appreciation were realized. There can be no assurance that such unrealized capital appreciation will be realized in the future. No GAAP accrual for a capital gains-based incentive fee has been recorded since our inception through March 31, 2014.
Administration Agreement
The Administration Agreement provides that we pay separately for administrative services equal to our allocable portion of the Administrators overhead expenses in performing its obligations under the Administration Agreement, including, but not limited to, rent and the salaries and benefits expenses of our chief financial officer, treasurer, chief compliance officer, internal counsel and secretary and their respective staffs. Our allocable portion of administrative expenses is generally derived by multiplying the Administrators total allocable expenses by the percentage of our total assets at the beginning of the quarter in comparison to the total assets at the beginning of the quarter of all funds managed by the Adviser and administered by the Administrator under similar agreements. On July 9, 2013, our Board of Directors approved the annual renewal of the Administration Agreement through August 31, 2014.
28
Related Party Fees Due
Fees due to related parties as of March 31, 2014 and September 30, 2013 on our accompanying Condensed Consolidated Statements of Assets and Liabilities were as follows:
March 31, 2014 | September 30, 2013 | |||||||
Base management fee due to Adviser |
$ | 545 | $ | 529 | ||||
Incentive fee due to Adviser |
1,121 | 1,177 | ||||||
|
|
|
|
|||||
Total fees due to Adviser |
1,666 | 1,706 | ||||||
|
|
|
|
|||||
Fee due to Administrator |
213 | 126 | ||||||
|
|
|
|
|||||
Total Related Party Fees Due |
$ | 1,879 | $ | 1,832 | ||||
|
|
|
|
Other operating expenses due to the Adviser as of March 31, 2014 and September 30, 2013, totaled $4 and $18, respectively. In addition, as of March 31, 2014 and September 30, 2013, other net co-investment expenses payable to Gladstone Investment (for reimbursement purposes) totaled $1 and $0.2 million, respectively. These expenses were paid in full in the quarter subsequent to being incurred and have been included in other liabilities on the accompanying Condensed Consolidated Statements of Assets and Liabilities as of March 31, 2014 and September 30, 2013, respectively.
Notes to Former Employees
During the six months ended March 31, 2014 and 2013, we had one outstanding note receivable to one former employee, who is now an employee of the Adviser. The note was for the exercise of options granted under the Amended and Restated 2001 Equity Incentive Plan, which has since been terminated. The note requires the quarterly payment of interest at the market rate in effect at the date of issuance, has a term of nine years and has been recorded as a reduction of net assets. The note was evidenced by a full recourse note that is due upon maturity or 60 days following termination of employment with the Adviser and the shares of common stock purchased with the proceeds of the note is posted as collateral. Additionally, during the six months ended March 31, 2013, we received $1.8 million in principal repayments on another note receivable from a former employee, who is now an employee of the Adviser. That note was paid off as of September 30, 2013. We did not receive any principal repayments during the six months ended March 31, 2014. We recognized interest income from all employee notes of $4 and $8 for the three and six months ended March 31, 2014, respectively and $43 and $0.1 million for the three and six months ended March 31, 2013, respectively.
The following table is a summary of the remaining note issued to a current employee of the Adviser for the exercise of stock options as of March 31, 2014 and September 30, 2013:
Issue Date |
Original Amount of Employee Note |
Outstanding Balance of Employee Note As of March 31, 2014 and September 30, 2013 |
Maturity Date |
Interest Rate on Note | ||||||||
Jul-06 |
275 | (A) | 175 | Jul-15 | 8.26% | |||||||
|
|
|
|
(A) | On September 7, 2010, we entered into a redemption agreements (the Redemption Agreement) with Laura Gladstone, a Managing Director of the Adviser and the daughter of Mr. Gladstone, in connection with the maturity of secured promissory notes executed by Ms. Gladstone on July 13, 2006, in the principal amount of $0.3 million (the Note). Ms. Gladstone originally executed the Notes to facilitate her payment of the exercise price of certain stock options (the Options) to acquire shares of our common stock. Concurrently with the execution of the Note, we, together with Ms. Gladstone entered into a stock pledge agreement (the Pledge Agreement), pursuant to which Ms. Gladstone granted to us a first priority security interest in the Pledged Collateral (as defined in the respective Pledge Agreements), which included 18,334 shares of our common stock that Ms. Gladstone acquired pursuant to the exercise of the Options (collectively, the Pledged Shares). The Redemption Agreement provides that, pursuant to the terms and conditions thereof, we will automatically accept and retire the Pledged Shares in partial or full satisfaction, as applicable, of Ms. Gladstones obligations to us under the Notes at such time, if ever, that the trading price of our common stock reaches $15 per share. In entering into the Redemption Agreement, we reserved all of our existing rights under the Note and the Pledge Agreement, including, but not limited to, the ability to foreclose on the Pledged Collateral at any time. During the year ended September 30, 2013, Ms. Gladstone paid down $0.1 million of the principal of her Note, leaving a principal balance of $0.2 million outstanding as of March 31, 2014 and September 30, 2013. In connection with Ms. Gladstones pay downs of principal, we have not released any of our first priority security interests on her Pledged Shares. |
In accordance with ASC 505, Equity, receivables from employees for the issuance of capital stock to employees prior to the receipt of cash payment should be reflected in the balance sheet as a reduction to stockholders equity. Therefore, our remaining recourse note totaling, in aggregate, $0.2 million as of March 31, 2014 was recorded as a note receivable from employee and is included in the net assets section of our accompanying Condensed Consolidated Statements of Assets and Liabilities. As of March 31, 2014, we determined that this note was still recourse.
29
NOTE 5. BORROWINGS
Revolving Credit Facility
On April 26, 2013, we, through our wholly-owned subsidiary, Business Loan, entered into Amendment No. 6 to the fourth amended and restated credit agreement (our Credit Facility) to extend the revolver period end date for one year to January 19, 2016. Our $137.0 million revolving Credit Facility was arranged by Key Equipment Finance Inc. (effective January 1, 2014, now known as Key Equipment Finance, a division of KeyBank National Association) (Key Equipment) as administrative agent. Keybank National Association (Keybank), Branch Banking and Trust Company and ING Capital LLC also joined our Credit Facility as committed lenders. Subject to certain terms and conditions, our Credit Facility may be expanded from $137.0 million to a maximum of $237.0 million through the addition of other committed lenders to the facility. The interest rates on advances under our Credit Facility generally bear interest at a 30-day London Interbank Offered Rate (LIBOR) plus 3.75% per annum, with a commitment fee of 0.5% per annum on undrawn amounts when our facility is drawn more than 50% and 1.0% per annum on undrawn amounts when our facility is drawn less than 50%. If our Credit Facility is not renewed or extended by January 19, 2016, all principal and interest will be due and payable on or before November 30, 2016. Prior to the April 26, 2013 amendment, on January 29, 2013, we, through Business Loan, amended our Credit Facility to remove the LIBOR minimum of 1.5% on advances. We incurred fees of $0.7 million in April 2013 and $0.6 million in January 2013 in connection with these amendments, which are being amortized through our Credit Facilitys revolver period end date of January 19, 2016. All other terms of our Credit Facility remained generally unchanged at the time of these amendments.
The following tables summarize noteworthy information related to our Credit Facility (at cost) as of March 31, 2014 and September 30, 2013 and during the three and six months ended March 31, 2014 and 2013:
March 31, 2014 | September 30, 2013 | |||||||
Commitment amount |
$ | 137,000 | $ | 137,000 | ||||
Borrowings outstanding |
60,200 | 46,900 | ||||||
Availability |
60,149 | 60,880 |
For the Three Months Ended March 31, |
For the Six Months Ended March 31, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Weighted average borrowings outstanding |
$ | 46,877 | $ | 55,424 | $ | 39,935 | $ | 50,660 | ||||||||
Effective interest rate(A) |
4.9 | % | 5.4 | % | 4.9 | % | 5.8 | % | ||||||||
Commitment (unused) fees incurred |
$ | 226 | $ | 206 | $ | 486 | $ | 437 |
(A) | Excludes the impact of deferred financing fees. |
Interest is payable monthly during the term of our Credit Facility. Available borrowings are subject to various constraints imposed under our Credit Facility, based on the aggregate loan balance pledged by Business Loan, which varies as loans are added and repaid, regardless of whether such repayments are prepayments or made as contractually required.
Our Credit Facility also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with Key Equipment as custodian. Key Equipment, which also serves as the trustee of the account, generally remits the collected funds to us once a month.
Our Credit Facility contains covenants that require Business Loan to maintain its status as a separate legal entity, prohibit certain significant corporate transactions (such as mergers, consolidations, liquidations or dissolutions), and restrict material changes to our credit and collection policies without the lenders consent. Our Credit Facility also generally limits payments on distributions to our stockholders to our aggregate net investment income for each of the twelve month periods ending September 30, 2014, 2015 and 2016. Business Loan is also subject to certain limitations on the type of loan investments it can apply as collateral towards the borrowing base in order to receive additional borrowing availability under our Credit Facility, including restrictions on geographic concentrations, sector concentrations, loan size, payment frequency and status, average life and lien property. Our Credit Facility further requires Business Loan to comply with other financial and operational covenants, which obligate Business Loan to, among other things, maintain certain financial ratios, including asset and interest coverage and a minimum number of 20 obligors required in the borrowing base. Additionally, we are subject to a performance guaranty that requires us to maintain (i) a minimum net worth (defined in our Credit Facility to include our mandatorily redeemable preferred stock) of $190.0 million plus 50.0% of all equity and subordinated debt raised after January 19, 2012, which equates to $190.0 million as of March 31, 2014, (ii) asset coverage with respect to senior securities representing indebtedness of at least 200.0%, in accordance with Section 18 of the 1940 Act and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code. As of March 31, 2014, and as defined in the performance guaranty of our Credit Facility, we had a net worth of $244.1 million, asset coverage of 308% and an active status as a BDC and RIC. In addition, we had 33 obligors in the borrowing base of our Credit Facility as of March 31, 2014. As of March 31, 2014, we were in compliance with all of our Credit Facility covenants.
30
Fair Value
We elected to apply the fair value option of ASC 825, Financial Instruments, specifically for our Credit Facility, which was consistent with our application of ASC 820 to our investments. Generally, we estimate the fair value of our Credit Facility using estimates of value provided by an independent third party and our own assumptions in the absence of observable market data, including estimated remaining life, counterparty credit risk, current market yield and interest rate spreads of similar securities as of the measurement date. As of March 31, 2014 and September 30, 2013, our Credit Facility was valued using Level 3 inputs and any changes in its fair value is recorded in net unrealized appreciation (depreciation) of other on our accompanying Condensed Consolidated Statements of Operations.
The following tables present our Credit Facility carried at fair value as of March 31, 2014 and September 30, 2013, on our accompanying Condensed Consolidated Statements of Assets and Liabilities for Level 3 of the hierarchy established by ASC 820 and the changes in fair value of our Credit Facility during the three months ended March 31, 2014 and 2013:
Total Recurring Fair Value Measurement Reported in |
||||||||
Condensed Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3) |
||||||||
March 31, 2014 | September 30, 2013 | |||||||
Credit Facility |
$ | 60,514 | $ | 47,102 | ||||
|
|
|
|
Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3) |
||||||||
Three Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
Fair value as of December 31, 2013 and 2012, respectively |
$ | 47,908 | $ | 57,781 | ||||
Borrowings |
34,800 | 7,500 | ||||||
Repayments |
(22,300 | ) | (7,900 | ) | ||||
Net unrealized appreciation (depreciation)(A) |
106 | (430 | ) | |||||
|
|
|
|
|||||
Fair Value as of March 31, 2014 and 2013, respectively |
$ | 60,514 | $ | 56,951 | ||||
|
|
|
|
Six Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
Fair value as of September 30, 2013 and 2012, respectively |
$ | 47,102 | $ | 62,451 | ||||
Borrowings |
77,200 | 51,500 | ||||||
Repayments |
(63,900 | ) | (54,900 | ) | ||||
Net unrealized appreciation (depreciation)(A) |
112 | (2,100 | ) | |||||
|
|
|
|
|||||
Fair Value as of March 31, 2014 and 2013, respectively |
$ | 60,514 | $ | 56,951 | ||||
|
|
|
|
(A) | Included in net unrealized appreciation (depreciation) of other on our accompanying Condensed Consolidated Statements of Operations for the three and six months ended March 31, 2014 and 2013. |
The fair value of the collateral under our Credit Facility was approximately $246.9 million and $229.3 million in aggregate as of March 31, 2014 and September 30, 2013, respectively.
NOTE 6. INTEREST RATE CAP AGREEMENTS
On July 15, 2013, we, through our wholly-owned subsidiary, Business Loan, entered into an interest rate cap agreement with Keybank, effective July 9, 2013 and expiring January 19, 2016, for a notional amount of $35.0 million that effectively limits the interest rate on a portion of our borrowings under our revolving line of credit pursuant to the terms of our Credit Facility. The one month LIBOR cap is set at 5.0%. We incurred a premium fee of $62 in conjunction with this agreement, which was recorded in other assets on our accompanying Condensed Consolidated Statements of Assets and Liabilities. As of March 31, 2014 and September 30, 2013, the fair value of our interest rate cap agreement was $0 and $4, respectively. We record changes in the fair value of our interest rate cap agreement at quarter end based on the current market valuation at quarter end in net unrealized appreciation (depreciation) of other on our accompanying Condensed Consolidated Statements of Operations.
31
Generally, we will estimate the fair value of our interest rate cap agreement using estimates of value provided by the counterparty and our own assumptions in the absence of observable market data, including estimated remaining life, counterparty credit risk, current market yield and interest rate spreads of similar securities as of the measurement date. As of March 31, 2014 and September 30, 2013, our interest rate cap agreement was valued using Level 3 inputs.
NOTE 7. MANDATORILY REDEEMABLE PREFERRED STOCK
In November 2011, we completed a public offering of 1.5 million shares of 7.125% Series 2016 Term Preferred Stock, par value $0.001 per share (Term Preferred Stock), at a public offering price of $25.00 per share. Gross proceeds totaled $38.5 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us, were $36.4 million, a portion of which was used to repay a portion of outstanding borrowings under our Credit Facility. We incurred $2.1 million in total offering costs related to these transactions, which have been recorded as deferred financing fees on our accompanying Condensed Consolidated Statements of Assets and Liabilities and are being amortized over the redemption period ending December 31, 2016.
The shares of our Term Preferred Stock have a redemption date of December 31, 2016, and are currently traded under the ticker symbol of GLADP on the NASDAQ Global Select Market. Our Term Preferred Stock is not convertible into our common stock or any other security and provides for a fixed dividend equal to 7.125% per year, payable monthly (which equates in total to approximately $2.7 million per year). We are required to redeem all of the outstanding Term Preferred Stock on December 31, 2016 for cash at a redemption price equal to $25.00 per share plus an amount equal to accumulated but unpaid dividends, if any, as of the date of redemption. In addition, the two other potential redemption triggers are as follows: (1) if we fail to maintain an asset coverage ratio of at least 200.0%, we are required to redeem a portion of the outstanding Term Preferred Stock or otherwise cure the ratio redemption trigger and (2) at our sole option, at any time on or after December 31, 2012, we may redeem part or all of the Term Preferred Stock. No redemptions of our outstanding Term Preferred Stock have been made as of March 31, 2014.
Our Board of Directors declared and paid the following monthly distributions to preferred stockholders for the six months ended March 31, 2014 and 2013, respectively:
Fiscal Year |
Declaration Date |
Record Date |
Payment Date |
Distribution per Term Preferred Share |
||||||
2014 |
October 8, 2013 | October 22, 2013 | October 31, 2013 | $ | 0.14843750 | |||||
October 8, 2013 | November 14, 2013 | November 29, 2013 | 0.14843750 | |||||||
October 8, 2013 | December 16, 2013 | December 31, 2013 | 0.14843750 | |||||||
January 7, 2014 | January 22, 2014 | January 31, 2014 | 0.14843750 | |||||||
January 7, 2014 | February 19, 2014 | February 28, 2014 | 0.14843750 | |||||||
January 7, 2014 | March 17, 2014 | March 31, 2014 | 0.14843750 | |||||||
|
|
|||||||||
Six Months Ended March 31, 2014: | $ | 0.89062500 | ||||||||
|
|
|||||||||
2013 |
October 10, 2012 | October 22, 2012 | October 31, 2012 | $ | 0.14843750 | |||||
October 10, 2012 | November 19, 2012 | November 30, 2012 | 0.14843750 | |||||||
October 10, 2012 | December 19, 2012 | December 31, 2012 | 0.14843750 | |||||||
January 8, 2013 | January 18, 2013 | January 31, 2013 | 0.14843750 | |||||||
January 8, 2013 | February 15, 2013 | February 28, 2013 | 0.14843750 | |||||||
January 8, 2013 | March 15, 2013 | March 28, 2013 | 0.14843750 | |||||||
|
|
|||||||||
Six Months Ended March 31, 2013: | $ | 0.89062500 | ||||||||
|
|
In accordance with ASC 480, Distinguishing Liabilities from Equity, mandatorily redeemable financial instruments should be classified as liabilities in the balance sheet and we have recorded this liability at cost as of March 31, 2014 and September 30, 2013. The related distribution payments to preferred stockholders are treated as dividend expense on our statement of operations as of the ex-dividend date. For disclosure purposes, the fair value of our Term Preferred Stock based on the last quoted closing price as of March 31, 2014 and September 30, 2013, was approximately $40.0 million, respectively, and we consider our Term Preferred Stock to be a Level 1 liability within the ASC 820 hierarchy.
Aggregate preferred stockholder distributions declared and paid for the three and six months ended March 31, 2014 and 2013, were each approximately $0.7 million and $1.4 million, respectively. For federal income tax purposes, distributions paid by us to preferred stockholders generally constitute ordinary income to the extent of our current and accumulated earnings and profits.
32
NOTE 8. COMMON STOCK
We filed Post-effective Amendment No. 1 to our universal shelf registration statement (our Registration Statement) on Form N-2 (File No. 333-185191) with the SEC on December 23, 2013, and subsequently filed Post-effective Amendment No. 2 on February 14, 2014, which the SEC declared effective on February 21, 2014. Our Registration Statement will permit us to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities and warrants to purchase common stock or preferred stock, including through a combined offering of such securities. We have not issued any securities to date under our Registration Statement.
NOTE 9. NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE
The following table sets forth the computation of basic and diluted net (decrease) increase in net assets resulting from operations per weighted average common share for the three and six months ended March 31, 2014 and 2013:
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Numerator for basic and diluted net (decrease) increase in net assets resulting from operations per common share |
$ | (2,102 | ) | $ | (2,763 | ) | $ | 8,404 | $ | 5,603 | ||||||
Denominator for basic and diluted weighted average common shares |
21,000,160 | 21,000,160 | 21,000,160 | 21,000,160 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net (decrease) increase in net assets resulting from operations per common share |
$ | (0.10 | ) | $ | (0.13 | ) | $ | 0.40 | $ | 0.27 | ||||||
|
|
|
|
|
|
|
|
NOTE 10. DISTRIBUTIONS TO COMMON STOCKHOLDERS
To qualify to be taxed as a RIC, we are required to distribute to our stockholders 90.0% of our investment company taxable income. The amount to be paid out as distributions to our stockholders is determined by our Board of Directors quarterly and is based on the fiscal year earnings estimated by management. Based on that estimate, three monthly distributions are declared each quarter.
The federal income tax characterization of all distributions will be reported to our stockholders on the Internal Revenue Service Form 1099 at the end of each calendar year. For each of the nine months ended September 30, 2013, approximately 92.0% of our common distributions were deemed to be paid from ordinary income, with the remainder of approximately 8.0% deemed to be from a return of capital. For each of October, November and December 2013, approximately 100.0% of our common distributions were deemed to be paid from ordinary income. For the calendar year ended December 31, 2012, approximately 92.0% of our common distributions were deemed to be paid from ordinary income with the remainder of approximately 8.0% deemed to be from a return of capital. The return of capital in both the 2013 and 2012 calendar years resulted primarily resulted from GAAP realized losses being recognized as ordinary losses for federal income tax purposes.
33
Our Board of Directors declared and paid the following monthly distributions to common stockholders for the six months ended March 31, 2014 and 2013:
Fiscal Year |
Declaration Date | Record Date | Payment Date | Distribution per Common Share |
||||||||||||
2014 |
October 8, 2013 | October 22, 2013 | October 31, 2013 | $ | 0.07 | |||||||||||
October 8, 2013 | November 14, 2013 | November 29, 2013 | 0.07 | |||||||||||||
October 8, 2013 | December 16, 2013 | December 31, 2013 | 0.07 | |||||||||||||
January 7, 2014 | January 22, 2014 | January 31, 2014 | 0.07 | |||||||||||||
January 7, 2014 | February 19, 2014 | February 28, 2014 | 0.07 | |||||||||||||
January 7, 2014 | March 17, 2014 | March 31, 2014 | 0.07 | |||||||||||||
|
|
|||||||||||||||
Six Months Ended March 31, 2014: | $ | 0.42 | ||||||||||||||
|
|
|||||||||||||||
2013 |
October 10, 2012 | October 22, 2012 | October 31, 2012 | $ | 0.07 | |||||||||||
October 10, 2012 | November 19, 2012 | November 30, 2012 | 0.07 | |||||||||||||
October 10, 2012 | December 19, 2012 | December 31, 2012 | 0.07 | |||||||||||||
January 8, 2013 | January 18, 2013 | January 31, 2013 | 0.07 | |||||||||||||
January 8, 2013 | February 15, 2013 | February 28, 2013 | 0.07 | |||||||||||||
January 8, 2013 | March 15, 2013 | March 28, 2013 | 0.07 | |||||||||||||
|
|
|||||||||||||||
Six Months Ended March 31, 2013: | $ | 0.42 | ||||||||||||||
|
|
Aggregate distributions to our common stockholders declared and paid for the six months ended March 31, 2014 were each approximately $8.8 million, which were declared based on estimates of net investment income for the respective fiscal years. The characterization of the common stockholder distributions declared and paid for the fiscal year ending September 30, 2014 will be determined at fiscal year end and cannot be determined at this time. For the fiscal year ended September 30, 2013, common stockholder distributions declared and paid exceeded our accumulated earnings and profits (after taking into account Term Preferred Stock dividends), which resulted in a partial return of capital equal to approximately $1.3 million. The return of capital primarily resulted from GAAP realized losses being recognized as ordinary losses for federal income tax purposes.
NOTE 11. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
We are party to certain legal proceedings incidental to the normal course of our business, including the enforcement of our rights under contracts with our portfolio companies. We are required to establish reserves for litigation matters where those matters present loss contingencies that are both probable and estimable. When loss contingencies are not both probable and estimable, we do not establish reserves. Based on current knowledge, we do not believe that loss contingencies, if any, arising from pending investigations, litigation or regulatory matters will have a material adverse effect on our financial condition, results of operation or cash flows. Additionally, based on current knowledge, we do not believe such loss contingencies are probable and estimable and therefore, as of March 31, 2014, we have not established reserves for such loss contingencies.
Escrow Holdbacks
From time to time, we will enter into arrangements as it relates to exits of certain investments whereby specific amounts of the proceeds are held in escrow to be used to satisfy potential obligations as stipulated in the sales agreements. We record escrow amounts in restricted cash and cash equivalents on our accompanying Condensed Consolidated Statements of Assets and Liabilities. We establish a contingent liability against the escrow amounts if we determine that it is probable and estimable that a portion of the escrow amounts will not be ultimately received at the end of the escrow period. The aggregate contingent liabilities recorded against the escrow amounts was $0 as of March 31, 2014 and September 30, 2013, respectively, and are recorded in other liabilities on our accompanying Condensed Consolidated Statements of Assets and Liabilities.
Financial Commitments and Obligations
We have lines of credit with certain of our portfolio companies that have not been fully drawn. Since these commitments have expiration dates and we expect many will never be fully drawn, the total commitment amounts do not necessarily represent future cash requirements.
34
For our investments in certain private equity funds, we may have uncalled capital commitments, depending on the agreed upon terms of our committed ownership interest. These capital commitments usually have a specific date in the future set as a closing date, at which time the commitment is either funded or terminates. As of March 31, 2014 and September 30, 2013, we had uncalled capital commitments related to our partnership interest in Leeds Novamark Capital I, L.P.
The following table summarizes the dollar balances of our unused line of credit and uncalled capital commitments as of March 31, 2014 and September 30, 2013:
March 31, | September 30, | |||||||
2014 | 2013 | |||||||
Unused line of credit commitments |
$ | 8,565 | $ | 6,524 | ||||
Uncalled capital commitment |
2,827 | 2,700 | ||||||
|
|
|
|
|||||
Total |
$ | 11,392 | $ | 9,224 | ||||
|
|
|
|
NOTE 12. FINANCIAL HIGHLIGHTS
Three Months Ended March 31, |
Six Months Ended March 31, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Per Common Share Data(A): |
||||||||||||||||
Net asset value at beginning of period(A) |
$ | 10.10 | $ | 9.17 | $ | 9.81 | $ | 8.98 | ||||||||
|
|
|
|
|||||||||||||
Net investment income(B) |
0.21 | 0.21 | 0.42 | 0.44 | ||||||||||||
Net realized loss on investments(B) |
(0.12 | ) | | (0.63 | ) | (0.14 | ) | |||||||||
Net unrealized (depreciation) appreciation of investments(B) |
(0.18 | ) | (0.36 | ) | 0.62 | (0.13 | ) | |||||||||
Net unrealized (appreciation) depreciation of other(B) |
(0.01 | ) | 0.02 | (0.01 | ) | 0.10 | ||||||||||
Distributions to common stockholders from net investment income(A)(C) |
(0.21 | ) | (0.21 | ) | (0.42 | ) | (0.42 | ) | ||||||||
Repayment of principal on employee note receivable |
| 0.08 | | 0.08 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net asset value at end of period(A) |
$ | 9.79 | $ | 8.91 | $ | 9.79 | $ | 8.91 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Market value at beginning of period |
$ | 9.57 | $ | 8.16 | $ | 8.73 | $ | 8.75 | ||||||||
Market value at end of period |
10.08 | 9.20 | 10.08 | 9.20 | ||||||||||||
Total return (D) |
7.56 | % | 15.36 | % | 20.57 | % | 10.29 | % | ||||||||
Common shares outstanding at end of period |
21,000,160 | 21,000,160 | 21,000,160 | 21,000,160 | ||||||||||||
Statement of Assets and Liabilities Data: |
||||||||||||||||
Net assets at end of period |
$ | 205,576 | $ | 187,147 | $ | 205,576 | $ | 187,147 | ||||||||
Average net assets(E) |
210,489 | 191,188 | 209,443 | 191,521 | ||||||||||||
Senior Securities Data: |
||||||||||||||||
Borrowings under Credit Facility, at cost |
60,200 | 55,400 | 60,200 | 55,400 | ||||||||||||
Mandatorily redeemable preferred stock |
38,497 | 38,497 | 38,497 | 38,497 | ||||||||||||
Asset coverage ratio(F) |
308 | % | 301 | % | 308 | % | 301 | % | ||||||||
Asset coverage per unit(G) |
$ | 3,082 | $ | 3,007 | $ | 3,082 | $ | 3,007 | ||||||||
Ratios/Supplemental Data: |
||||||||||||||||
Ratio of expenses to average net assets-annualized(H) |
9.83 | % | 9.73 | % | 9.58 | % | 10.26 | % | ||||||||
Ratio of net expenses to average net assets-annualized(I) |
9.21 | 8.40 | 8.43 | 9.38 | ||||||||||||
Ratio of net investment income to average net assets-annualized |
8.52 | 9.23 | 8.49 | 9.68 |
(A) | Based on actual shares outstanding at the end of the corresponding period. |
(B) | Based on weighted average basic per share data. |
(C) | Distributions to common stockholders are determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under GAAP. |
(D) | Total return equals the change in the ending market value of our common stock from the beginning of the period, taking into account common stockholder distributions reinvested in accordance with the terms of our dividend reinvestment plan. Total return does not take into account common stockholder distributions that may be characterized as a return of capital. For further information on the estimated character of our distributions to common stockholders, please refer to Note 10Distributions to Common Stockholders. Total return is not annualized. |
(E) | Average net assets are computed using the average of the balance of net assets at the end of each month of the reporting period. |
(F) | As a BDC, we are generally required to maintain an asset coverage ratio (as defined in Section 18(h) of the 1940 Act) of at least 200.0% on our senior securities representing indebtedness and our senior securities that are stock. Our mandatorily redeemable preferred stock is a senior security that is stock. |
(G) | Asset coverage per unit is the asset coverage ratio expressed in terms of dollar amounts per one thousand dollars of indebtedness. |
(H) | Ratio of expenses to average net assets is computed using expenses before credits from the Adviser. |
(I) | Ratio of net expenses to average net assets is computed using total expenses net of credits from the Adviser. |
35
NOTE 13. UNCONSOLIDATED SIGNIFICANT SUBSIDIARIES
In accordance with the SECs Regulation S-X and GAAP, we are not permitted to consolidate any subsidiary or other entity that is not an investment company, including those in which we have a controlling interest. We have certain unconsolidated subsidiaries, specifically Defiance Integrated Technologies, Inc., Midwest Metal Distribution, Inc., RBC Acquisition Corp., and Sunshine Media Holdings as of March 31, 2014 and September 30, 2013 and for the six months ended March 31, 2014 and 2013, that met at least one of the significance conditions of the SECs Regulation S-X. Accordingly, pursuant to Regulation S-X, summarized, comparative financial information, in aggregate, is presented below for the six months ended March 31, 2014 and 2013 for our significant unconsolidated subsidiaries.
Six Months Ended March 31, |
||||||||
Income Statement |
2014 | 2013 | ||||||
Net sales |
$ | 75,865 | $ | 74,288 | ||||
Gross profit |
13,595 | 10,878 | ||||||
Net loss |
(3,165 | ) | (4,491 | ) |
NOTE 14. SUBSEQUENT EVENTS
Portfolio Activity
Subsequent to March 31, 2014, we invested $0.6 million in follow on investments to existing portfolio companies. We also received $0.4 million in scheduled and unscheduled principal repayments from existing portfolio companies.
Distributions to Stockholders
In April 2014, our Board of Directors declared the following monthly cash distributions to common and preferred stockholders:
Record Date |
Payment Date | Distribution per Common Share |
Distribution per Term Preferred Share |
|||||||||
April 21, 2014 |
April 30, 2014 | $ | 0.07 | $ | 0.1484375 | |||||||
May 20, 2014 |
May 30, 2014 | 0.07 | 0.1484375 | |||||||||
June 19, 2014 |
June 30, 2014 | 0.07 | 0.1484375 | |||||||||
|
|
|
|
|||||||||
Total for the Quarter: | $ | 0.21 | $ | 0.4453125 | ||||||||
|
|
|
|
36
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (dollar amounts in thousands, except per share amounts and as otherwise indicated)
All statements contained herein, other than historical facts, may constitute forward-looking statements. These statements may relate to, among other things, our future operating results, our business prospects and the prospects of our portfolio companies, actual and potential conflicts of interest with Gladstone Management Corporation and its affiliates, the use of borrowed money to finance our investments, the adequacy of our financing sources and working capital, and our ability to co-invest, among other factors. In some cases, you can identify forward-looking statements by terminology such as estimate, may, might, believe, will, provided, anticipate, future, could, growth, plan, intend, expect, should, would, if, seek, possible, potential, likely or the negative of such terms or comparable terminology. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to: (1) the recurrence of adverse events in the economy and the capital markets; (2) risks associated with negotiation and consummation of pending and future transactions; (3) the loss of one or more of our executive officers, in particular David Gladstone or Terry Lee Brubaker; (4) changes in our investment objectives and strategy; (5) availability, terms (including the possibility of interest rate volatility) and deployment of capital; (6) changes in our industry, interest rates, exchange rates or the general economy; (7) the degree and nature of our competition; (8) our ability to maintain our qualification as a RIC and as business development company; and (9) those factors described in the Risk Factors section of our Annual Report on Form 10-K filed with the SEC on November 20, 2013. We caution readers not to place undue reliance on any such forward-looking statements. Actual results could differ materially from those anticipated in our forward-looking statements and future results could differ materially from historical performance. We have based forward-looking statements on information available to us on the date of this report. Except as required by the federal securities laws, we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report on Form 10-Q. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the Securities and Exchange Commission (SEC), including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.
The following analysis of our financial condition and results of operations should be read in conjunction with our accompanying Condensed Consolidated Financial Statements and the notes thereto contained elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the fiscal year ended September 30, 2013, filed with the SEC on November 20, 2013. Historical financial condition and results of operations and percentage relationships among any amounts in the financial statements are not necessarily indicative of financial condition or results of operations for any future periods.
General
We were incorporated under the Maryland General Corporation Law on May 30, 2001. We were established for the purpose of investing in debt and equity securities of established private businesses in the United States (U.S.). Our investment objectives are to: (1) achieve and grow current income by investing in debt securities of established businesses that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time; and (2) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses that we believe can grow over time to permit us to sell our equity investments for capital gains. To achieve our objectives, our investment strategy is to invest in several categories of debt and equity securities, with each investment generally ranging from $5 million to $30 million, although investment size may vary, depending upon our total assets or available capital at the time of investment. We aim to maintain a portfolio consisting of approximately 95.0% debt investment and 5.0% equity investment, at cost.
We focus on investing in small and medium-sized private businesses in the U.S. that meet certain criteria, including, but not limited to, the following: the potential for growth in cash flow, adequate assets for loan collateral, experienced management teams with a significant ownership interest in the borrower, profitable operations based on the borrowers cash flow, reasonable capitalization of the borrower (usually by leveraged buyout funds or venture capital funds) and, to a lesser extent, the potential to realize appreciation and gain liquidity in our equity position, if any. We lend to borrowers that need funds to finance growth, restructure their balance sheets or effect a change of control. We invest by ourselves or jointly with other funds and/or management of the portfolio company, depending on the opportunity. If we are participating in an investment with one or more co-investors, our investment is likely to be smaller than if we were investing alone.
37
We operate as an externally managed, closed-end, non-diversified management investment company, and have elected to be treated as a business development company (BDC) under the Investment Company Act of 1940, as amended (the 1940 Act). In addition, for federal income tax purposes we have elected to be treated as a regulated investment company (RIC) under the Internal Revenue Code of 1986, as amended (the Code). As a BDC and RIC, we are subject to certain constraints, including limitations imposed by the 1940 Act and the Code.
We are externally managed by our investment adviser, Gladstone Management Corporation (the Adviser), a SEC registered investment adviser and an affiliate of ours, pursuant to an investment advisory and management agreement (the Advisory Agreement). The Adviser manages our investment activities. We have also entered into an administration agreement (the Administration Agreement) with Gladstone Administration, LLC (the Administrator), an affiliate of ours and the Adviser, whereby we pay separately for administrative services.
Our shares of common stock and mandatorily redeemable preferred stock are traded on the NASDAQ Global Select Market under the trading symbols GLAD and GLADP, respectively.
Business Environment
The strength of the global economy and the U.S. economy in particular, continues to be uncertain, although economic conditions generally appeare to be improving, albeit slowly. The impacts from the 2008 recession in general, and the resulting disruptions in the capital markets in particular, have had lingering effects on our liquidity options and have increased our cost of debt and equity capital. Many of our portfolio companies, as well as those small and medium-sized companies that we evaluate for prospective investment, remain vulnerable to the impacts of the uncertain economy. Concerns linger over the ability of the U.S. Congress to pass additional debt ceiling legislation prior to March 2015, given the budget impasse that resulted in the partial shutdown of the U.S. government in October 2013. Uncertain political and economic conditions could disproportionately impact some of the industries in which we have invested, causing us to be more vulnerable to losses in our portfolio, resulting in the number of our non-performing assets to increase and the fair market value of our portfolio to decrease.
In addition, there has been increased competitive pressure in the BDC and investment company marketplace for senior and senior subordinated debt, resulting in lower yields for increasingly riskier investments. We do not know if market conditions will continue to improve or if adverse conditions will recur and we do not know the full extent to which the inability of the U.S. government to address its fiscal condition in the near and long term will affect us. If market instability persists or intensifies, we may experience difficulty in raising capital. In summary, we believe we are in a protracted economic recovery; however, we do not know the full extent to which the impact of the lingering recessionary economic conditions will affect us or our portfolio companies.
Portfolio Activity
While conditions remain somewhat challenging in the marketplace, we are seeing a number of new investment opportunities that are consistent with our investment objectives and strategies. During the six months ended March 31, 2014, we invested an aggregate of $71.0 million in 11 new proprietary and syndicate investments, resulting in a net expansion in our overall portfolio of four portfolio companies, due to five portfolio companies paying off early at par for an aggregate of $31.3 million and our sale of two of our portfolio companies for combined net proceeds of $4.7 million.
In addition, in July 2012, the SEC granted us an exemptive order that expands our ability to co-invest with certain of our affiliates by permitting us, under certain circumstances, to co-invest with Gladstone Investment Corporation (Gladstone Investment) and any future BDC or closed-end management investment company that is advised by the Adviser (or sub-advised by the Adviser if it controls the fund) or any combination of the foregoing subject to the conditions in the SECs order. We believe this ability to co-invest has enhanced and will continue to enhance our ability to further our investment objectives and strategies. We co-invested with Gladstone Investment in four new proprietary investments during the six months ended March 31, 2014, as discussed under Investment Highlights.
Regulatory Compliance
Challenges in the current market are intensified for us by certain regulatory limitations under the Code and the 1940 Act, as well as contractual restrictions under the agreement governing our $137.0 million revolving line of credit (our Credit Facility, described more fully under Liquidity and Capital Resources Revolving Credit Facility) that further constrain our ability to access the capital markets. To qualify to be taxed as a RIC, we must distribute to our stockholders at least 90.0% of our investment company taxable income, which is generally our net ordinary income plus the excess of our net short-term capital gains over net long-term capital losses. Because we are required to satisfy the RIC annual stockholder distribution requirement, and because the illiquidity of many of our investments makes it difficult for us to finance new investments through the sale of current investments, our ability to make new investments is highly dependent upon external financing. Our external financing sources include the issuance of equity securities,
38
debt securities or other leverage, such as borrowings under our Credit Facility. Our ability to seek external debt financing, to the extent that it is available under current market conditions, is further subject to the asset coverage limitations of the 1940 Act that require us to have an asset coverage ratio (as defined in Section 18(h) of the 1940 Act) of at least 200.0% on our senior securities representing indebtedness and our senior securities that are stock.
We believe that market conditions have affected the trading price of our common stock and our ability to finance new investments through the issuance of equity. On April 29, 2014, the closing market price of our common stock was $9.68, a 1.1% discount to our March 31, 2014, net asset value (NAV) per common share of $9.79. When our common stock trades below NAV per share, as it has consistently over the last four years, the 1940 Act restricts our ability to obtain additional capital by issuing common stock. Generally, the 1940 Act provides that we may not issue and sell our common stock at a price below our then current NAV per share, other than to our then existing common stockholders pursuant to a rights offering, without first obtaining approval from our stockholders and our independent directors. At our Annual Meeting of Stockholders held on February 13, 2014, our stockholders approved a proposal authorizing us to sell shares of our common stock at a price below our then current NAV per share subject to certain limitations (including, but not limited to, that the number of shares issued and sold pursuant to such authority does not exceed 25.0% of our then outstanding common stock immediately prior to each such sale) for a period of one year from the date of approval, provided that our Board of Directors makes certain determinations prior to any such sale.
The current uncertain economic conditions may also continue to cause the value of the collateral securing some of our loans to fluctuate, as well as the value of our equity investments, which has impacted and may continue to impact our ability to borrow under our Credit Facility. Additionally, our Credit Facility contains covenants regarding the maintenance of certain minimum loan concentrations and net worth covenants, which are affected by the decrease in value of our portfolio. Failure to meet these requirements would result in a default which, if we are unable to obtain a waiver from our lenders, would cause an acceleration of our repayment obligations under our Credit Facility. As of March 31, 2014, we were in compliance with all of our Credit Facilitys covenants.
We expect that, given these regulatory and contractual constraints in combination with current market conditions, debt and equity capital may be costly for us to access in the near term. However, we believe that our recent Credit Facility amendments which decreased the interest rate on advances by removing the London Interbank Offered Rate (LIBOR) floor of 1.5% and extended the maturity one year until 2016 along with our ability to co-invest with Gladstone Investment and certain other affiliated investment funds, should increase our ability to make investments in businesses that we believe will help us achieve attractive long-term returns for our stockholders. Curing the first half of the 2014 fiscal year, we have continued to focus on building our pipeline with deals that we believe are generally recession resistant and making investments that meet our objectives and strategies and provide appropriate returns, given the risks.
Investment Highlights
During the six months ended March 31, 2014, we invested an aggregate of $71.0 million in 11 new portfolio companies and an aggregate of $8.8 million to existing portfolio companies. In addition, during the six months ended March 31, 2014, we sold our investments in two portfolio companies and we received scheduled and unscheduled contractual principal repayments of approximately $38.4 million from existing portfolio companies, including five early payoffs. Since our initial public offering in August 2001, we have made 365 different loans to, or investments in, 183 companies for a total of approximately $1.3 billion, before giving effect to principal repayments on investments and divestitures.
Investment Activity
During the six months ended March 31, 2014, we executed the following transactions with certain of our portfolio companies:
Issuances and Originations
During the six months ended March 31, 2014, we extended an aggregate of $62.0 million of investments to seven new proprietary portfolio companies and an aggregate of $9.0 million to four new syndicated portfolio companies (The Active Network, Inc., ARSloane Acquisition, LLC, Envision Acquisition Company, LLC and Vitera Healthcare Solutions, LLC). Below are significant issuances and originations during the six months ended March 31, 2014:
| In October 2013, we invested $7.0 million in Alloy Die Casting Co. (ADC) through a combination of senior term debt and equity. ADC, headquartered in Buena Park, California, is a manufacturer of high quality, finished aluminum and zinc metal components for a diverse range of end markets. This was a co-investment with one of our affiliated funds, Gladstone Investment. Gladstone Investment invested an additional $16.3 million under the same terms as us. |
39
| In December 2013, we invested $5.5 million in Behrens Manufacturing, LLC (Behrens) through a combination of senior term debt and equity. Behrens, headquartered in Winona, Minnesota, is a manufacturer and marketer of high quality, classic looking, utility products and containers. Gladstone Investment participated as a co-investor by investing an additional $12.9 million under the same terms as us. |
| In December 2013, we invested $17.0 million in senior subordinated term debt in J.America, Inc. (J.America). J.America, headquartered in Webberville, Michigan, is a supplier of licensed decorated and undecorated apparel and headwear to collegiate, resort and military markets, wholesale distributors and apparel decorators. |
| In December 2013, we invested $5.6 million in Meridian Rack & Pinion, Inc. (Meridian) through a combination of senior term debt and equity. Meridian, headquartered in San Diego, CA, is a provider of aftermarket and OEM replacement automotive parts, which it sells through both wholesale channels and online at www.BuyAutoParts.com. Gladstone Investment participated as a co-investor by investing an additional $13.0 million under the same terms as us. |
| In March 2014, we invested $11.3 million in WadeCo Specialties Inc. (WadeCo) through a combination of senior term debt and equity. WadeCo, headquartered in Midland, TX, provides production well chemicals to oil well operators used for corrosion prevention; separating oil, gas and water once extracted; bacteria growth management; and conditioning water utilized for hydraulic fracturing. |
| In March 2014, we invested $11.1 million in Edge Adhesives Holdings, Inc. (Edge) through a combination of senior term debt, senior subordinated term debt and equity. Edge, headquartered in Fort Worth, TX, is a leading developer and manufacturer of innovative adhesives, sealants, tapes and related solutions used in building products, transportation, electrical and HVAC, among other markets. Gladstone Investment participated as a co-investor by investing an additional $16.7 million under the same terms as us. |
| In March 2014, we invested $7.0 million in Lignetics, Inc. (Lignetics) through a combination of senior subordinated term debt and equity. Lignetics, headquartered in Sandpoint, ID, is a manufacturer and distributor of branded wood pellets, which are used as a renewable fuel for home and industrial heating, animal bedding, moisture absorption products used in fluid management in the energy production industry, and fire logs and fire starters. |
Repayments and Sales:
During the six months ended March 31, 2014, 14 borrowers made principal repayments totaling $38.4 million in the aggregate, consisting of $36.7 million of unscheduled principal and revolver repayments, as well as $1.7 million in contractual principal amortization. Below are the significant repayments and exits during the six months ended March 31, 2014.
| Included in the unscheduled principal payments were the net proceeds received from early payoffs at par of the following proprietary investments: Allen Edmonds Shoe Corporation (Allen Edmonds) of $19.5 million, POP Radio, LLC (POP) of $7.8 million and Profit Systems Acquisition Co. (Profit Systems) of $2.0 million. |
| In December 2013, we sold our investment in LocalTel, LLC (LocalTel) for net proceeds that are contingent on an earn-out agreement, which resulted in a realized loss of $10.8 million recorded in the three months ended December 31, 2013. LocalTel had been on non-accrual status at the time of the sale. |
| In March 2014, we sold our investment in BAS Broadcasting (BAS) for net proceeds of $4.7 million, which resulted in a realized loss of $2.8 million recorded in the three months ended March 31, 2014. |
Refer to Note 14Subsequent Events in the accompanying Condensed Consolidated Financial Statements included elsewhere in this Form 10-Q for investment activity occurring subsequent to March 31, 2014.
Recent Developments
Executive Officers
On January 7, 2014, our Board of Directors appointed Robert L. Marcotte as the Companys President. David Gladstone, the Companys prior Interim President, will remain Chief Executive Officer and Chairman of the Company.
40
Registration Statement
On December 23, 2013, we filed Post-effective Amendment No. 1 to our universal shelf registration statement (our Registration Statement) on Form N-2 (File No. 333-185191) and subsequently filed Post-effective Amendment No. 2 on February 14, 2014, which the SEC declared effective on February 21, 2014. Our Registration Statement permits us to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities and warrants to purchase common stock or preferred stock, including through a combined offering of such securities.
Comparison of the Three Months Ended March 31, 2014, to the Three Months Ended March 31, 2013
Three Months Ended March 31, | ||||||||||||||||
2014 | 2013 | $ Change | % Change | |||||||||||||
INVESTMENT INCOME |
||||||||||||||||
Interest income |
$ | 8,171 | $ | 8,424 | $ | (253 | ) | (3.0 | )% | |||||||
Other income |
1,160 | | 1,160 | 100.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment income |
9,331 | 8,424 | 907 | 10.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES |
||||||||||||||||
Base management fee |
1,504 | 1,419 | 85 | 6.0 | ||||||||||||
Incentive fee |
1,121 | 953 | 168 | 17.6 | ||||||||||||
Administration fee |
213 | 187 | 26 | 13.9 | ||||||||||||
Interest expense on borrowings |
669 | 803 | (134 | ) | (16.7 | ) | ||||||||||
Dividend expense on mandatorily redeemable preferred stock |
686 | 686 | | | ||||||||||||
Amortization of deferred financing fees |
315 | 329 | (14 | ) | (4.3 | ) | ||||||||||
Other expenses |
665 | 276 | 389 | 140.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses before credits from Adviser |
5,173 | 4,653 | 520 | 11.2 | ||||||||||||
Credits to fees from Adviser |
(327 | ) | (639 | ) | 312 | 48.8 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses net of credits |
4,846 | 4,014 | 832 | 20.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INVESTMENT INCOME |
4,485 | 4,410 | 75 | 1.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET REALIZED AND UNREALIZED LOSS |
||||||||||||||||
Net realized (loss) gain on investments |
(2,539 | ) | 30 | (2,569 | ) | NM | ||||||||||
Net unrealized depreciation of investments |
(3,940 | ) | (7,633 | ) | 3,693 | 48.4 | ||||||||||
Net unrealized (appreciation) depreciation of other |
(108 | ) | 430 | (538 | ) | NM | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss from investments and other |
(6,587 | ) | (7,173 | ) | 586 | 8.2 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS |
$ | (2,102 | ) | $ | (2,763 | ) | $ | 661 | 23.9 | % | ||||||
|
|
|
|
|
|
|
|
NM = Not Meaningful
Investment Income
Total interest income decreased by 3.0% for the three months ended March 31, 2014, as compared to the prior year period. This decrease was due primarily to the payoff of POP in early January 2014 and placing an additional portfolio company on non-accrual effective January 1, 2014. This decrease in interest income was partially offset by the majority of our new interest earning investments occurring at the end of the three months ended March 31, 2014. The annualized weighted average yield on our interest-bearing investment portfolio is based on the current stated interest rate on interest-bearing investments and remained at 11.6% for the three months ended March 31, 2014 and 2013, respectively. The level of interest income from investments is directly related to the principal balance of the interest-bearing investment portfolio outstanding during the period multiplied by the weighted average yield. The weighted average principal balance of our interest-bearing investment portfolio during the three months ended March 31, 2014, was $283.8 million, compared to $293.0 million for the prior year period, a decrease of 3.2%.
During the three months ended March 31, 2014, two of our portfolio companies were on non-accrual, with an aggregate debt cost basis of approximately $33.8 million, or 10.3%, of the cost basis of all debt investments in our portfolio. During the prior year period, four portfolio companies were on non-accrual, with an aggregate debt cost basis of approximately $56.8 million, or 16.4%, of the cost
basis of all debt investments in our portfolio. Effective January 1, 2014, we placed Heartland Communications Group, (Heartland) on non-accrual status. No other non-accruals were added and no other non-accruals were placed on accrual during three months ended March 31, 2014 or 2013, respectively.
41
For the three months ended March 31, 2014, other income consisted primarily of $0.5 million in prepaid success fees received from Francis Drilling Fluids Ltd. (FDF), $0.1 million in prepayment fees received from POP, $0.3 million in dividend income and other fees received from FDF and $0.2 million in success fees received related to our sale of substantially all of the assets of Lindmark Acquisition, LLC (Lindmark) and the ensuing pay down of our debt investments in Lindmark at par in September 2013. For the three months ended March 31, 2013, no other income was received.
The following tables list the investment income for our five largest portfolio company investments at fair value during the respective periods:
As of March 31, 2014 | Three Months Ended March 31, 2014 | |||||||||||||||
Company |
Fair Value | % of Portfolio | Investment Income | % of Total Income |
||||||||||||
RBC Acquisition Corp. |
$ | 29,745 | 10.2 | % | $ | 799 | 8.6 | % | ||||||||
J.America, Inc.(A) |
17,127 | 5.8 | 468 | 5.0 | ||||||||||||
Francis Drilling Fluids, Ltd. |
14,965 | 5.1 | 608 | 6.5 | ||||||||||||
AG Transportation Holdings, LLC |
13,016 | 4.4 | 451 | 4.8 | ||||||||||||
Vision Solutions, Inc. |
11,055 | 3.8 | 265 | 2.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotalfive largest investments |
85,908 | 29.3 | 2,591 | 27.8 | ||||||||||||
Other portfolio companies |
207,412 | 70.7 | 6,736 | 72.2 | ||||||||||||
Other non-portfolio company revenue |
| | 4 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Investment Portfolio |
$ | 293,320 | 100.0 | % | $ | 9,331 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
As of March 31, 2013 | Three Months Ended March 31, 2013 | |||||||||||||||
Company |
Fair Value | % of Portfolio | Investment Income | % of Total Income |
||||||||||||
RBC Acquisition Corp. |
$ | 21,110 | 7.9 | % | $ | 799 | 9.5 | % | ||||||||
Allen Edmonds Shoe Corporation(B) |
19,580 | 7.3 | 548 | 6.5 | ||||||||||||
Midwest Metal Distribution, Inc. |
18,007 | 6.7 | 553 | 6.6 | ||||||||||||
Francis Drilling Fluids, Ltd. |
14,550 | 5.5 | 450 | 5.3 | ||||||||||||
CMI Acquisition, LLC(C) |
13,480 | 5.0 | 502 | 6.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotalfive largest investments |
86,727 | 32.4 | 2,852 | 33.9 | ||||||||||||
Other portfolio companies |
180,753 | 67.6 | 5,528 | 65.6 | ||||||||||||
Other non-portfolio company revenue |
| | 44 | 0.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Investment Portfolio |
$ | 267,480 | 100.0 | % | $ | 8,424 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
(A) | Investment added in December 2013. |
(B) | Investment exited in December 2013 at par. |
(C) | Investment exited in September 3013 at par. |
Operating Expenses
Operating expenses, net of credits from the Adviser, increased for the three months ended March 31, 2014, by 20.7%, as compared to the prior year period. This increase was primarily due to increases in the net incentive fee and other expenses, partially offset by decreases in the net base management fee and interest expense on our Credit Facility during the three months ended March 31, 2014.
The increase of $0.8 million in the net incentive fee earned by the Adviser during the three months ended March 31, 2014, as compared to the prior year period, was due primarily to the Advisers partial incentive fee waiver to ensure distributions to stockholders were covered entirely by net investment income during the three months ended March 31, 2013. There was no incentive fee waiver needed during the three months ended March 31, 2014.
The increase of $0.4 million in other expenses during the three months ended March 31, 2014, as compared to the prior year period, was primarily due to the receipt of certain previously reserved for reimbursable deal expenses in the prior year period. Additionally there were increased due diligence expenses related to certain prospective portfolio companies during the three months ended March 31, 2014.
42
The decrease of $0.2 million in the net base management fee during the three months ended March 31, 2014, as compared to the prior year period, was due primarily to an increase in the credit for fees received by the Adviser from portfolio companies related to new investments funded during the period.
Interest expense decreased by 16.7% during the three months ended March 31, 2014, as compared to the prior year period, primarily due to decreased borrowings throughout the quarter under our Credit Facility. The weighted average balance outstanding on our Credit Facility during the three months ended March 31, 2014, was approximately $46.9 million, as compared to $55.4 million in the prior year period, a decrease of 15.4%. Additionally, the decrease in interest expense for the three months ended March 31, 2014, as compared to the prior year period, was due to the January 2013 amendment of our Credit Facility to remove the LIBOR minimum of 1.5% on advances.
The base management fee, incentive fee and associated credits are computed quarterly, as described under Investment Advisory and Management Agreement in Note 4 of the notes to our accompanying Condensed Consolidated Financial Statements and are summarized in the following table:
Three Months Ended March 31, |
||||||||
2014 | 2013 | |||||||
Average total assets subject to base management fee(A) |
$ | 300,800 | $ | 283,800 | ||||
Multiplied by prorated annual base management fee of 2.0% |
0.5 | % | 0.5 | % | ||||
|
|
|
|
|||||
Base management fee(B) |
$ | 1,504 | $ | 1,419 | ||||
Credit for fees received by Adviser from the portfolio companies |
(298 | ) | | |||||
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum |
(29 | ) | (43 | ) | ||||
|
|
|
|
|||||
Net Base Management Fee |
$ | 1,177 | $ | 1,376 | ||||
|
|
|
|
|||||
Incentive fee(B) |
1,121 | 953 | ||||||
Credit from voluntary, irrevocable waiver issued by Advisers board of directors |
| (596 | ) | |||||
|
|
|
|
|||||
Net Incentive Fee |
$ | 1,121 | $ | 357 | ||||
|
|
|
|
|||||
Credit for fees received by Adviser from the portfolio companies |
(298 | ) | | |||||
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum |
(29 | ) | (43 | ) | ||||
Incentive fee credit |
| (596 | ) | |||||
|
|
|
|
|||||
Credit to Fees From Adviser(B) |
$ | (327 | ) | $ | (639 | ) | ||
|
|
|
|
(A) | Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods. |
(B) | Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations. |
Realized (Losses) Gains and Unrealized Depreciation on Investments
Net Realized (Losses) Gains
For the three months ended March 31, 2014, we recorded a net realized loss on investments of $2.5 million, which primarily related to our sale of BAS. For the three months ended March 31, 2013, there was minimal realized gain activity, which consisted primarily of unamortized discounts on the early payoffs of several syndicated investments during the period.
Net Unrealized Depreciation
Net unrealized depreciation of investments is the net change in the fair value of our investment portfolio during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains and losses are actually realized. During the three months ended March 31, 2014, we recorded net unrealized depreciation of investments in the aggregate amount of $4.0 million, which included reversals totaling $6.7 million in cumulative unrealized depreciation, primarily related to our sale of BAS. Excluding reversals, we had $10.7 million in net unrealized depreciation for the three months ended March 31, 2014. Over our entire portfolio, the net unrealized depreciation (excluding reversals) for the three months ended March 31, 2014, consisted of approximately $5.2 million on our debt investments and approximately $5.5 million on our equity investments.
43
The net realized gains (losses) and unrealized appreciation (depreciation) across our investments for the three months ended March 31, 2014, were as follows:
Three Months Ended March 31, 2014 | ||||||||||||||||
Portfolio Company |
Realized Loss | Unrealized Appreciation (Depreciation) |
Reversal of Unrealized Depreciation (Appreciation) |
Net Gain (Loss) |
||||||||||||
BAS Broadcasting |
$ | (2,765 | ) | $ | | $ | 6,905 | $ | 4,140 | |||||||
Legend Communications of Wyoming, LLC |
| 2,677 | | 2,677 | ||||||||||||
Defiance Integrated Technologies, Inc. |
| 1,463 | | 1,463 | ||||||||||||
Sunburst Media Louisiana, LLC |
| 1,012 | | 1,012 | ||||||||||||
Sunshine Media Holdings |
| 931 | | 931 | ||||||||||||
Heartland Communications Group |
| 365 | | 365 | ||||||||||||
Francis Drilling Fluids, Ltd. |
| 300 | | 300 | ||||||||||||
First American Payment Systems, L.P. |
| 291 | | 291 | ||||||||||||
Westland Technologies, Inc. |
| (294 | ) | | (294 | ) | ||||||||||
International Junior Golf Training Acquisition Company |
| (310 | ) | | (310 | ) | ||||||||||
Precision Acquisition Group Holdings, Inc. |
| (469 | ) | | (469 | ) | ||||||||||
Alloy Die Casting Co. |
| (905 | ) | | (905 | ) | ||||||||||
RBC Acquisition Corp. |
| (6,142 | ) | | (6,142 | ) | ||||||||||
Midwest Metal Distribution, Inc. |
| (10,152 | ) | | (10,152 | ) | ||||||||||
Other, net (<$250) |
226 | 551 | (163 | ) | 614 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total: |
$ | (2,539 | ) | $ | (10,682 | ) | $ | 6,742 | $ | (6,479 | ) | |||||
|
|
|
|
|
|
|
|
The largest driver of our net unrealized depreciation (excluding reversals) for the three months ended March 31, 2014, was due to a decrease in certain comparable multiples used for valuations during the period, most notably that of Midwest Metal Distribution, Inc. (Midwest) and RBC Acquisition Corp. (RBC). During the three months ended March 31, 2014, we invested $1.7 million in additional preferred equity capital in RBC. This unrealized depreciation for the three months ended March 31, 2014, was partially offset by unrealized appreciation on certain portfolio companies due to increased operational and financial performance.
During the three months ended March 31, 2013, we recorded net unrealized depreciation of investments in the aggregate amount of $7.6 million. Over our entire portfolio, the net unrealized depreciation for the three months ended March 31, 2013, consisted of approximately $2.9 million on our debt investments and approximately $4.7 million on our equity investments.
The net realized gains (losses) and unrealized appreciation (depreciation) across our investments for the three months ended March 31, 2013, were as follows:
Three Months Ended March 31, 2013 | ||||||||||||||||
Portfolio Company |
Realized Gain | Unrealized Appreciation (Depreciation) |
Reversal of Unrealized Appreciation |
Net Gain (Loss) |
||||||||||||
Sunshine Media Holdings |
$ | | $ | 1,401 | $ | | $ | 1,401 | ||||||||
Kansas Cable Holdings, Inc. |
| 470 | | 470 | ||||||||||||
International Junior Golf Training Acquisition Company |
| 417 | | 417 | ||||||||||||
Lindmark Acquisition, LLC |
| (315 | ) | | (315 | ) | ||||||||||
Defiance Integrated Technologies, Inc. |
| (396 | ) | | (396 | ) | ||||||||||
WP Evenflo Group Holdings, Inc. |
| (508 | ) | | (508 | ) | ||||||||||
GFRC Holdings, LLC |
| (581 | ) | | (581 | ) | ||||||||||
Legend Communications of Wyoming, LLC |
| (629 | ) | | (629 | ) | ||||||||||
AG Transportation Holdings, LLC |
| (728 | ) | | (728 | ) | ||||||||||
Francis Drilling Fluids, Ltd. |
| (923 | ) | | (923 | ) | ||||||||||
RBC Acquisition Corp. |
| (7,059 | ) | | (7,059 | ) | ||||||||||
Other, net (<$250) |
30 | 1,240 | (22 | ) | 1,248 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total: |
$ | 30 | $ | (7,611 | ) | $ | (22 | ) | $ | (7,603 | ) | |||||
|
|
|
|
|
|
|
|
44
The largest driver of our net unrealized depreciation for the three months ended March 31, 2013, was the notable unrealized depreciation of $7.1 million for RBC due to a decline in financial and operational performance. During the three months ended March 31, 2013, we invested $2.0 million in additional preferred equity in RBC. This unrealized depreciation for the three months ended March 31, 2013, was partially offset by unrealized appreciation on Sunshine Media Holdings (Sunshine) of $1.4 million, which was due to an incremental improvement in this portfolio companys financial and operational performance.
As of March 31, 2014, the fair value of our investment portfolio was less than its cost basis by approximately $62.5 million, and our entire investment portfolio was valued at 82.4% of cost, as compared to cumulative net unrealized depreciation of $58.5 million and a valuation of our entire portfolio at 82.9% of cost as of December 31, 2013. This decrease quarter over quarter represents net unrealized depreciation of our investments of $4.0 million for the three months ended March 31, 2014. Of our current investment portfolio, 13 portfolio companies originated before December 31, 2007, representing 31.2% of the entire cost basis of our portfolio, were valued at 51.9% of cost and include our two investments on non-accrual status. Our 38 portfolio companies originated after December 31, 2007, representing 68.8% of the entire cost basis of our portfolio, were valued at 96.3% of cost, none of these portfolio companies are on non-accrual status.
We believe that our aggregate investment portfolio was valued at a depreciated value as of March 31, 2014, primarily due to the lingering effects of the recession that began in 2008 and its affect on the performance of certain of our portfolio companies and also because we were invested in certain industries that were disproportionately impacted by the recession. The cumulative net unrealized depreciation of our investments does not have an impact on our current ability to pay distributions to stockholders; however, it may be an indication of future realized losses, which could ultimately reduce our income available for distribution to stockholders.
Net Unrealized (Appreciation) Depreciation of Other
Net unrealized (appreciation) depreciation of other includes the net change in the fair value of our Credit Facility and our interest rate cap during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains and losses are realized. During the three months ended March 31, 2014, we recorded net unrealized appreciation of borrowings of $0.1 million compared to net unrealized depreciation of borrowings of $0.4 million for the three months ended March 31, 2013. Our Credit Facility was fair valued at $60.5 million and $47.1 million as of March 31, 2014 and September 30, 2013, respectively. Our interest rate cap was fair valued at $0 and $4 as of March 31, 2014 and September 30, 2013, respectively.
45
Comparison of the Six Months Ended March 31, 2014, to the Six Months Ended March 31, 2013
For the Six Months Ended March 31, | ||||||||||||||||
2014 | 2013 | $ Change | % Change | |||||||||||||
INVESTMENT INCOME |
||||||||||||||||
Interest income |
$ | 16,362 | $ | 16,604 | $ | (242 | ) | (1.5 | )% | |||||||
Other income |
1,361 | 1,648 | (287 | ) | (17.4 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment income |
17,723 | 18,252 | (529 | ) | (2.9 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
EXPENSES |
||||||||||||||||
Base management fee |
2,960 | 2,851 | 109 | 3.8 | ||||||||||||
Incentive fee |
2,095 | 2,168 | (73 | ) | (3.4 | ) | ||||||||||
Administration fee |
416 | 337 | 79 | 23.4 | ||||||||||||
Interest expense |
1,284 | 1,659 | (375 | ) | (22.6 | ) | ||||||||||
Dividend expense on mandatorily redeemable preferred stock |
1,372 | 1,372 | | | ||||||||||||
Amortization of deferred financing fees |
630 | 585 | 45 | 7.7 | ||||||||||||
Other |
1,276 | 851 | 425 | 49.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses before credits from Adviser |
10,033 | 9,823 | 210 | 2.1 | ||||||||||||
Credits to fees from Adviser |
(1,205 | ) | (840 | ) | (365 | ) | (43.5 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses net of credits |
8,828 | 8,983 | (155 | ) | (1.7 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INVESTMENT INCOME |
8,895 | 9,269 | (374 | ) | (4.0 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET REALIZED AND UNREALIZED LOSS |
||||||||||||||||
Net realized loss on investments |
(13,313 | ) | (3,018 | ) | (10,295 | ) | (341.1 | ) | ||||||||
Net unrealized appreciation (depreciation) of investments |
12,937 | (2,748 | ) | 15,685 | 570.8 | |||||||||||
Net unrealized (appreciation) depreciation of other |
(115 | ) | 2,100 | (2,215 | ) | NM | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss from investments and other |
(491 | ) | (3,666 | ) | 3,175 | 86.6 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
$ | 8,404 | $ | 5,603 | $ | 2,801 | 50.0 | % | ||||||||
|
|
|
|
|
|
|
|
NM = Not Meaningful
Investment Income
Total interest income decreased by 1.5% for the six months ended March 31, 2014, as compared to the prior year period. This decrease was due primarily to several early payoffs at par early in the current period. These payoffs were offset by new investments funding later in the current period. The level of interest income from investments is directly related to the principal balance of the interest-bearing investment portfolio outstanding during the period, multiplied by the weighted average yield. The weighted average principal balance of our interest-bearing investment portfolio during the six months ended March 31, 2014, was $281.4 million, compared to $285.5 million for the prior year period, a decrease of 1.4%. The annualized weighted average yield on our interest-bearing investment portfolio is based on the current stated interest rate on interest-bearing investments and remained at 11.6% for the six months ended March 31, 2014 and 2013, respectively.
During the six months ended March 31, 2014, two of our portfolio companies were on non-accrual, with an aggregate debt cost basis of approximately $33.8 million, or 10.3%, of the cost basis of all debt investments in our portfolio. During the prior year period, four portfolio companies were on non-accrual with an aggregate debt cost of approximately $56.8 million, or 16.4%, of the cost basis of all debt investments in our portfolio. Effective January 1, 2014, we placed Heartland on non-accrual status. During the three months ended December 31, 2013, we sold our investment in LocalTel that had been on non-accrual status. See Overview Investment Highlights for more information. No other non-accruals were added and no other non-accruals were placed on accrual during the six months ended March 31, 2014 and 2013, respectively.
Other income decreased by 17.4% for the six months ended March 31, 2014, as compared to the prior year period. For the six months ended March 31, 2014, other income consisted primarily of $0.5 million in prepaid success fees received from FDF, $0.1 million in prepayment penalty fees received from POP, $0.3 million in dividend and other fees received from FDF and $0.4 million in success fees received related to our sale of substantially all of the assets of Lindmark and the ensuing pay down of our debt investments in Lindmark at par in September 2013. For the six months ended March 31, 2013, other income consisted primarily of $1.1 million in success fees received from the early payoff of Westlake Hardware, Inc. (Westlake) in December 2012 and an aggregate of $0.5 million in prepayment fees related to early payoffs of four syndicate investments during the three months ended December 31, 2012.
46
The following tables list the investment income for our five largest portfolio company investments at fair value during the respective periods:
As of March 31, 2014 | Six Months Ended March 31, 2014 | |||||||||||||||
Company |
Fair Value | % of Portfolio | Investment Income | % of Total Income |
||||||||||||
RBC Acquisition Corp. |
$ | 29,745 | 10.2 | % | $ | 1,616 | 9.1 | % | ||||||||
J.America, Inc.(A) |
17,127 | 5.8 | 493 | 2.8 | ||||||||||||
Francis Drilling Fluids, Ltd. |
14,965 | 5.1 | 1,723 | 9.7 | ||||||||||||
AG Transportation Holdings, LLC |
13,016 | 4.4 | 911 | 5.1 | ||||||||||||
Vision Solutions, Inc. |
11,055 | 3.8 | 535 | 3.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotalfive largest investments |
85,908 | 29.3 | 5,278 | 29.7 | ||||||||||||
Other portfolio companies |
207,412 | 70.7 | 12,437 | 70.2 | ||||||||||||
Other non-portfolio company revenue |
| | 8 | 0.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Investment Portfolio |
$ | 293,320 | 100.0 | % | $ | 17,723 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
As of March 31, 2013 | Six Months Ended March 31, 2013 | |||||||||||||||
Company |
Fair Value | % of Portfolio | Investment Income | % of Total Revenues |
||||||||||||
RBC Acquisition Corp. |
$ | 21,110 | 7.9 | % | $ | 1,609 | 8.8 | % | ||||||||
Allen Edmonds Shoe Corporation(B) |
19,580 | 7.3 | 627 | 3.4 | ||||||||||||
Midwest Metal Distribution, Inc. |
18,007 | 6.7 | 1,119 | 6.1 | ||||||||||||
Francis Drilling Fluids, Ltd. |
14,550 | 5.5 | 910 | 5.0 | ||||||||||||
CMI Acquisition, LLC(C) |
13,480 | 5.0 | 1,015 | 5.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotalfive largest investments |
86,727 | 32.4 | 5,280 | 28.9 | ||||||||||||
Other portfolio companies |
180,753 | 67.6 | 12,874 | 70.5 | ||||||||||||
Other non-portfolio company revenue |
| | 98 | 0.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Investment Portfolio |
$ | 267,480 | 100.0 | % | $ | 18,252 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
(A) | Investment added in December 2013. |
(B) | Investment exited in December 2013 at par. |
(C) | Investment exited in September 3013 at par. |
Operating Expenses
Operating expenses, net of credits to fees from the Adviser, decreased for the six months ended March 31, 2014, by 1.7%, as compared to the prior year period. This decrease was primarily due to the decrease in the net base management fee and a decrease in interest expense on our Credit Facility, offset partially by an increase in other expenses during the six months ended March 31, 2014.
The decrease of $0.3 million the net base management fee during the six months ended March 31, 2014, as compared to the prior year period, was due primarily to an increase in the credit for fees received by the Adviser from portfolio companies related to new investments funded during the period.
Interest expense decreased by 22.6% during the six months ended March 31, 2014, as compared to the prior year period, primarily due to decreased borrowings throughout the period under our Credit Facility. The weighted average balance outstanding on our Credit Facility during the six months ended March 31, 2014, was approximately $39.9 million, as compared to $50.7 million in the prior year period, a decrease of 21.2%. Additionally, the decrease in interest expense for the six months ended March 31, 2014, as compared to the prior year period, was due to the January 2013 amendment of our Credit Facility to remove the LIBOR minimum of 1.5% on advances.
The increase of $0.4 million in other expenses during the six months ended March 31, 2014, as compared to the prior year period, primarily due to the receipt of certain previously reserved for reimbursable deal expenses in the prior year period. Additionally there were increased due diligence expenses related to certain prospective portfolio companies during the six months ended March 31, 2014.
47
The base management fee, incentive fee and associated credits are computed quarterly, as described under Investment Advisory and Management Agreement in Note 4 of the notes to our accompanying Condensed Consolidated Financial Statements and are summarized in the following table:
Six Months Ended March 31, |
||||||||
2014 | 2013 | |||||||
Average total assets subject to base management fee(A) |
$ | 296,000 | $ | 285,100 | ||||
Multiplied by prorated annual base management fee of 2.0% |
1.0 | % | 1.0 | % | ||||
|
|
|
|
|||||
Base management fee(B) |
$ | 2,960 | $ | 2,851 | ||||
Credit for fees received by Adviser from the portfolio companies |
(631 | ) | (140 | ) | ||||
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum |
(59 | ) | (104 | ) | ||||
|
|
|
|
|||||
Net Base Management Fee |
$ | 2,270 | $ | 2,607 | ||||
|
|
|
|
|||||
Incentive fee(B) |
2,095 | 2,168 | ||||||
Credit from voluntary, irrevocable waiver issued by Advisers board of directors |
(515 | ) | (596 | ) | ||||
|
|
|
|
|||||
Net Incentive Fee |
$ | 1,580 | $ | 1,572 | ||||
|
|
|
|
|||||
Credit for fees received by Adviser from the portfolio companies |
(631 | ) | (140 | ) | ||||
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee on senior syndicated loans to 0.5% per annum |
(59 | ) | (104 | ) | ||||
Incentive fee credit |
(515 | ) | (596 | ) | ||||
|
|
|
|
|||||
Credit to Fees From Adviser(B) |
$ | (1,205 | ) | $ | (840 | ) | ||
|
|
|
|
(A) | Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods. |
(B) | Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations. |
Realized Loss and Unrealized Depreciation on Investments
Net Realized Losses
For the six months ended March 31, 2014, we recorded a net realized loss on investments of $13.3 million, primarily related to our sales of LocalTel ($10.8 million) and BAS ($2.8 million) during the period.
For the six months ended March 31, 2013, we recorded a net realized loss on investments of $3.0 million, primarily related to our sale of Viapack, Inc. (Viapack) of $2.4 million and our write off of Access Television Network, Inc. (Access TV) of $0.9 million in November 2012. These realized losses were partially offset by the aggregate realized gains of $0.2 million from unamortized discounts from several early payoffs during the six months ended March 31, 2012, as well as escrowed net proceeds of $0.1 million in connection with our exit in fiscal year 2012 of our investment in Newhall Holdings Inc. (Newhall).
Net Unrealized Appreciation (Depreciation)
Net unrealized appreciation (depreciation) of investments is the net change in the fair value of our investment portfolio during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains and losses are actually realized. During the six months ended March 31, 2014, we recorded net unrealized appreciation of investments in the aggregate amount of $12.9 million, which included reversals totaling $16.9 million in cumulative unrealized depreciation, primarily related to our sales of LocalTel and BAS. Excluding reversals, we had $4.0 million in net unrealized depreciation for the six months ended March 31, 2014. Over our entire portfolio, the net unrealized depreciation (excluding reversals) for the six months ended March 31, 2014, consisted of approximately $2.0 million on our debt investments and approximately $2.0 million on our equity investments.
48
The net realized gains (losses) and unrealized appreciation (depreciation) across our investments for the six months ended March 31, 2014, were as follows:
Six Months Ended March 31, 2014 | ||||||||||||||||
Portfolio Company |
Realized Loss | Unrealized Appreciation (Depreciation) |
Reversal of Unrealized Depreciation (Appreciation) |
Net Gain (Loss) |
||||||||||||
BAS Broadcasting |
$ | (2,765 | ) | $ | 187 | $ | 6,905 | $ | 4,327 | |||||||
Legend Communications of Wyoming, LLC |
| 2,677 | | 2,677 | ||||||||||||
Sunshine Media Holdings |
2,393 | | 2,393 | |||||||||||||
GFRC Holdings, LLC |
| 1,801 | 45 | 1,846 | ||||||||||||
Defiance Integrated Technologies, Inc. |
| 1,258 | | 1,258 | ||||||||||||
Sunburst Media Louisiana, LLC |
| 809 | | 809 | ||||||||||||
Funko, LLC |
| 717 | | 717 | ||||||||||||
Saunders & Associates |
| 641 | | 641 | ||||||||||||
North American Aircraft Services, LLC |
| 450 | | 450 | ||||||||||||
Francis Drilling Fluids, Ltd. |
| 406 | | 406 | ||||||||||||
Ashland Acquisitions, LLC |
| (353 | ) | | (353 | ) | ||||||||||
Precision Acquisition Group Holdings, Inc. |
| (423 | ) | | (423 | ) | ||||||||||
LocalTel, LLC |
(10,774 | ) | | 10,218 | (556 | ) | ||||||||||
International Junior Golf Training Acquisition Company |
| (560 | ) | | (560 | ) | ||||||||||
Targus Group International, Inc. |
| (646 | ) | | (646 | ) | ||||||||||
Alloy Die Casting Co. |
| (905 | ) | | (905 | ) | ||||||||||
RBC Acquisition Corp. |
| (2,887 | ) | | (2,887 | ) | ||||||||||
Midwest Metal Distribution, Inc. |
| (9,961 | ) | | (9,961 | ) | ||||||||||
Other, net (<$250) |
226 | 450 | (285 | ) | 391 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total: |
$ | (13,313 | ) | $ | (3,946 | ) | $ | 16,883 | $ | (376 | ) | |||||
|
|
|
|
|
|
|
|
The largest driver of our net unrealized depreciation (excluding reversals) for the six months ended March 31, 2014, was due to a decrease in certain comparable multiples used for valuations during the period, most notably Midwest and RBC, which was partially offset by unrealized appreciation on certain portfolio companies due to incremental improvements in financial and operational performance. During the six months ended March 31, 2014, we invested $1.7 million in additional preferred equity capital in RBC.
During the six months ended March 31, 2013, we recorded net unrealized depreciation of investments in the aggregate amount of $2.7 million, which included the reversal of $8.0 million in combined aggregate unrealized depreciation, primarily related to our sale of Viapack and our write off of Access TV. Excluding reversals, we had $10.8 million in net unrealized depreciation for the six months ended March 31, 2013. Over our entire portfolio, the net unrealized depreciation for the six months ended March 31, 2013, is comprised of approximately $3.0 million of appreciation on our debt investments and approximately $5.8 million of depreciation on our equity investments.
49
The net realized (losses) gains and unrealized appreciation (depreciation) across our investments for the six months ended March 31, 2013, were as follows:
Six Months Ended March 31, 2013 | ||||||||||||||||
Portfolio Company |
Realized Loss | Unrealized Appreciation (Depreciation) |
Reversal of Unrealized Depreciation (Appreciation) |
Net Gain (Loss) |
||||||||||||
Viapack, Inc. |
$ | (2,407 | ) | $ | | $ | 6,660 | $ | 4,253 | |||||||
Sunshine Media Holdings |
| 1,632 | | 1,632 | ||||||||||||
Access Television Network, Inc. |
(903 | ) | | 903 | | |||||||||||
International Junior Golf Training Acquisition Company |
| 841 | | 841 | ||||||||||||
Westlake Hardware, Inc. |
| | 640 | 640 | ||||||||||||
Kansas Cable Holdings, Inc. |
| 401 | | 401 | ||||||||||||
LocalTel, LLC |
| (256 | ) | | (256 | ) | ||||||||||
CMI Acquisition, LLC |
| (285 | ) | | (285 | ) | ||||||||||
WP Evenflo Group Holdings, Inc. |
| (528 | ) | 3 | (525 | ) | ||||||||||
BAS Broadcasting |
| (560 | ) | | (560 | ) | ||||||||||
AG Transportation Holdings, LLC |
| (729 | ) | | (729 | ) | ||||||||||
Francis Drilling Fluids, Ltd. |
| (836 | ) | | (836 | ) | ||||||||||
Lindmark Acquisition, LLC |
| (853 | ) | | (853 | ) | ||||||||||
GFRC Holdings, LLC |
| (1,171 | ) | | (1,171 | ) | ||||||||||
Legend Communications of Wyoming, LLC |
| (1,339 | ) | | (1,339 | ) | ||||||||||
Defiance Integrated Technologies, Inc. |
| (1,593 | ) | | (1,593 | ) | ||||||||||
RBC Acquisition Corp. |
| (7,473 | ) | | (7,473 | ) | ||||||||||
Other, net (<$250) |
292 | 1,975 | (180 | ) | 2,087 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total: |
$ | (3,018 | ) | $ | (10,774 | ) | $ | 8,026 | $ | (5,766 | ) | |||||
|
|
|
|
|
|
|
|
The largest driver of our net unrealized depreciation for the six months ended March 31, 2013, was the notable unrealized depreciation of RBC of $7.5 million due to a decline in the portfolio companys financial and operational performance. In addition, there was unrealized depreciation of Defiance Integrated Technologies, Inc. of $1.6 million and Legend Communications of Wyoming LLC of $1.3 million, which were also due to declines in these portfolio companies financial and operational performance. Partially offsetting this unrealized depreciation for the six months ended March 31, 2013, were the reversals of unrealized depreciation of Viapack of $6.7 million, Access TV of $0.9 million and Westlake of $0.6 million, all related to sales, write offs or payoffs during the period, as well as unrealized appreciation of Sunshine of $1.6 million due to an incremental improvement in the financial and operational performance of this portfolio company.
As of March 31, 2014, the fair value of our investment portfolio was less than its cost basis by approximately $62.5 million, and our entire investment portfolio was valued at 82.4% of cost, as compared to cumulative net unrealized depreciation of $75.4 million and a valuation of our entire portfolio at 77.3% of cost as of September 30, 2013. This represents net unrealized appreciation of our investments of $12.9 million for the s months ended March 31, 2014. Of our current investment portfolio, 13 portfolio companies originated before December 31, 2007, representing 31.2% of the entire cost basis of our portfolio, were valued at 51.9% of cost and include our two investments on non-accrual status. Our 38 portfolio companies originated after December 31, 2007, representing 68.8% of the entire cost basis of our portfolio, were valued at 96.3% of cost, none of these portfolio companies are on non-accrual status.
We believe that our aggregate investment portfolio was valued at a depreciated value as of March 31, 2014, primarily due to the lingering effects of the recession that began in 2008 and its affect on the performance of certain of our portfolio companies and also because we were invested in certain industries that were disproportionately impacted by the recession. The cumulative net unrealized depreciation of our investments does not have an impact on our current ability to pay distributions to stockholders; however, it may be an indication of future realized losses, which could ultimately reduce our income available for distribution to stockholders.
50
Net Unrealized (Appreciation) Depreciation of Other
Net unrealized (appreciation) depreciation of other includes the net change in the fair value of our Credit Facility and our interest rate cap during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains and losses are realized. During the six months ended March 31, 2014, we recorded net unrealized appreciation of borrowings of $0.1 million compared to net unrealized depreciation of borrowings of $2.1 million for the six months ended March 31, 2013. Our Credit Facility was fair valued at $60.5 million and $47.1 million as of March 31, 2014 and September 30, 2013, respectively. Our interest rate cap was fair valued at $0 and $4 as of March 31, 2014 and September 30, 2013, respectively.
LIQUIDITY AND CAPITAL RESOURCES
Operating Activities
Our cash flows from operating activities are primarily generated from the interest payments on debt securities that we receive from our portfolio companies, as well as net proceeds received through repayments or sales of our investments. We utilize this cash primarily to fund new investments, make interest payments on our Credit Facility, make distributions to our stockholders, pay management fees to the Adviser, and for other operating expenses. Net cash used in operating activities during the six months ended March 31, 2014, was $11.9 million, as compared to net cash provided by operating activities of $9.8 million for the six months ended March 31, 2013. The difference was primarily due to an increase in new investments, partially offset by a decrease in principal repayments during the six months ended March 31, 2014.
As of March 31, 2014, we had loans to, syndicated participations in and/or equity investments in 51 private companies with an aggregate cost basis of approximately $355.8 million. As of March 31, 2013, we had loans to, syndicated participations in and/or equity investments in 47 private companies with an aggregate cost basis of approximately $361.3 million.
The following table summarizes our total portfolio investment activity during the six months ended March 31, 2014 and 2013, at fair value:
Six Months Ended March 31, |
||||||||
2014 | 2013 | |||||||
Beginning investment portfolio, at fair value |
$ | 256,878 | $ | 273,960 | ||||
New investments |
70,981 | 56,227 | ||||||
Disbursements to existing portfolio companies |
8,820 | 4,599 | ||||||
Scheduled principal repayments |
(1,736 | ) | (3,058 | ) | ||||
Unscheduled principal repayments |
(36,679 | ) | (51,949 | ) | ||||
Net proceeds from sales of investments |
(4,700 | ) | (5,918 | ) | ||||
Net unrealized depreciation of investments |
(3,946 | ) | (10,774 | ) | ||||
Reversal of prior period depreciation on realization |
16,883 | 8,026 | ||||||
Net realized loss on investments |
(13,343 | ) | (3,146 | ) | ||||
Increase in investment balance due to PIK(A) |
128 | 39 | ||||||
Net change in premiums, discounts and amortization |
34 | (526 | ) | |||||
|
|
|
|
|||||
Investment Portfolio, at Fair Value |
$ | 293,320 | $ | 267,480 | ||||
|
|
|
|
(A) | Paid-in-kind (PIK) interest is a non-cash source of income and is calculated at the contractual rate stated in a loan agreement and added to the principal balance of a loan. |
51
The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of March 31, 2014:
For the Fiscal Years Ending September 30: |
Amount | |||||
For the remaining six months ending September 30: |
2014 | $ | 44,596 | |||
2015 | 43,877 | |||||
2016 | 78,532 | |||||
2017 | 13,665 | |||||
2018 | 44,589 | |||||
Thereafter | 103,035 | |||||
|
|
|||||
Total contractual repayments | $ | 328,294 | ||||
Equity investments | 28,307 | |||||
Adjustments to cost basis on debt investments | (830 | ) | ||||
|
|
|||||
Total Cost Basis of Investments Held at March 31, 2014: |
$ | 355,771 | ||||
|
|
Financing Activities
Net cash provided by financing activities for the six months ended March 31, 2014 of $4.4 million consisted primarily of net borrowings on our Credit Facility of $13.3 million, partially offset by $8.8 million of distributions to common stockholders. Net cash used in financing activities for the six months ended March 31, 2013 of $11.1 million consisted primarily of distributions to common stockholders of $8.8 million, offset partially by net repayments on our Credit Facility of $3.4 million.
Distributions to Stockholders
Common Stock Distributions
To qualify to be taxed as a RIC and thus avoid corporate-level federal income tax on the income that we distribute to our stockholders, we are required to distribute to our stockholders on an annual basis at least 90.0% of our investment company taxable income. Additionally, the covenants in our Credit Facility generally restrict the amount of distributions to stockholders that we can pay out to be no greater than our net investment income in each fiscal year. In accordance with these requirements, we declared and paid monthly cash distributions of $0.07 per common share for each of the six months from October 2013 through March 2014, which totaled an aggregate of $8.8 million. In April 2014, our Board of Directors declared a monthly distribution of $0.07 per common share for each of April, May and June 2014. Our Board of Directors declared these distributions to our stockholders based on our estimates of our investment company taxable income for the fiscal year ending September 30, 2014.
For the fiscal year ended September 30, 2013, which includes the three months ended December 31, 2012, our aggregate distributions to common stockholders totaled approximately $17.7 million, which were declared based on estimates of our investment company taxable income for that fiscal year. For our fiscal year ended September 30, 2013, our common stockholder distributions declared and paid exceeded our current and accumulated earnings and profits (after taking into account our preferred stock dividends), which resulted in a partial return of capital of approximately $1.3 million. The return of capital was primarily due to accounting principles generally accepted in the U.S. (GAAP) realized losses being recognized as ordinary losses for federal income tax purposes. The federal income tax characterization of the common distributions declared and paid to our stockholders for our fiscal year ending September 30, 2014 will be determined at our fiscal year end and cannot be determined at this time.
Preferred Stock Distributions
We also declared and paid monthly cash distributions of $0.1484375 per share of our 7.125% Series 2016 Term Preferred Stock (our Term Preferred Stock) for each of the six months from October 2013 through March 2014, which totaled an aggregate of $1.4 million. In April 2014, our Board of Directors declared a monthly distribution of $0.1484375 per share of Term Preferred Stock for each of April, May and June 2014. In accordance with GAAP, we treat these monthly distributions to preferred stockholders as an operating expense. For federal income tax purposes, distributions paid by us to preferred stockholders generally constitute ordinary income to the extent of our current and accumulated earnings and profits and have been characterized as ordinary income to our preferred stockholders since the Term Preferred Stock was issued in November 2011.
52
Equity
Registration Statement
We filed Post-effective Amendment No. 1 to our universal shelf registration statement (our Registration Statement) on Form N-2 (File No. 333-185191) with the SEC on December 23, 2013, and subsequently filed Post-effective Amendment No. 2 on February 14, 2014, which the SEC declared effective on February 21, 2014. Our Registration Statement will permit us to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities and warrants to purchase common stock or preferred stock, including through a combined offering of such securities. We have not issued any securities to date under our Registration Statement.
Common Stock
We anticipate issuing equity securities to obtain additional capital in the future. However, we cannot determine the terms of any future equity issuances or whether we will be able to issue equity on terms favorable to us, or at all. Additionally, when our common stock is trading below NAV per share, as it has from time to time over the last four years, the 1940 Act restricts our ability to obtain additional capital by issuing common stock. Generally, the 1940 Act provides that we may not issue and sell our common stock at a price below our then current NAV per common share, other than to our then existing common stockholders pursuant to a rights offering, without first obtaining approval from our stockholders and our independent directors. As of April 29, 2014, our closing market price was $9.68 per common share, a 1.1% discount to our March 31, 2014 NAV per common share of $9.79. To the extent that our common stock trades at a market price below our NAV per common share, we will generally be precluded from raising equity capital through public offerings of our common stock, other than pursuant to stockholder approval or a rights offering to existing common stockholders.
At our Annual Meeting of Stockholders held on February 13, 2014, our stockholders approved a proposal authorizing us to sell shares of our common stock at a price below our then current NAV per share subject to certain limitations (including, but not limited to, that the number of shares issued and sold pursuant to such authority does not exceed 25.0% of our then outstanding common stock immediately prior to each such sale) for a period of one year from the date of approval, provided that our Board of Directors makes certain determinations prior to any such sale. We have not issued any common stock since February 2008 and have never issued common stock below NAV share.
Term Preferred Stock
Pursuant to our prior registration statement, in November 2011, we completed a public offering of 1.5 million shares of Term Preferred Stock at a public offering price of $25.00 per share. Gross proceeds totaled $38.5 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us were approximately $36.4 million and were used to repay a portion of outstanding borrowings under our Credit Facility. We incurred $2.1 million in total offering costs related to these transactions, which have been recorded as an asset in accordance with GAAP and are being amortized over the redemption period ending December 31, 2016. No preferred stock had been issued prior to this issuance and we have not issued any additional preferred stock since November 2011.
Our Term Preferred Stock provides for a fixed dividend equal to 7.125% per year, payable monthly (which equates in total to approximately $2.7 million per year). We are required to redeem all of the outstanding Term Preferred Stock on December 31, 2016 for cash at a redemption price equal to $25.00 per share plus an amount equal to accumulated but unpaid dividends, if any, to the date of redemption. Our Term Preferred Stock has a preference over our common stock with respect to these dividends, whereby no distributions are payable on our common stock unless the stated dividends, including any accrued and unpaid dividends, on our Term Preferred Stock have been paid in full. In addition, the two other potential redemption triggers for our Term Preferred Stock are as follows: (1) if we fail to maintain an asset coverage ratio (as calculated under Section 18(h) of the 1940 Act) of at least 200.0%, we are required to redeem a portion of our outstanding Term Preferred Stock or otherwise cure the ratio redemption trigger; and (2) at our sole option, at any time on or after December 31, 2012. No redemptions of our outstanding Term Preferred Stock have been made to date.
Our Term Preferred Stock has been recorded as a liability in accordance with GAAP and, as such, affects our asset coverage, exposing us to additional leverage risks. In addition, our Term Preferred Stock is not convertible into our common stock or any other security.
Revolving Credit Facility
On April 26, 2013, we, through our wholly-owned subsidiary, Business Loan, entered into Amendment No. 6 to the fourth amended and restated credit agreement (our Credit Facility) to extend the revolver period end date for one year to January 19, 2016. Our $137.0 million revolving Credit Facility was arranged by Key Equipment Finance Inc. (effective January 1, 2014, now known as Key
53
Equipment Finance, a division of KeyBank National Association) (Key Equipment) as administrative agent. Keybank, Branch Banking and Trust Company and ING Capital LLC also joined our Credit Facility as committed lenders. Subject to certain terms and conditions, our Credit Facility may be expanded from $137.0 million to a maximum of $237.0 million through the addition of other committed lenders to the facility. The interest rates on advances under our Credit Facility generally bear interest at a 30-day LIBOR plus 3.75% per annum, with a commitment fee of 0.5% per annum on undrawn amounts when our facility is drawn more than 50% and 1.0% per annum on undrawn amounts when our facility is drawn less than 50%. If our Credit Facility is not renewed or extended by January 19, 2016, all principal and interest will be due and payable on or before November 30, 2016. Prior to the April 26, 2013 amendment, on January 29, 2013, we, through Business Loan, amended our Credit Facility to remove the LIBOR minimum of 1.5% on advances. We incurred fees of $0.7 million in April 2013 and $0.6 million in January 2013 in connection with these amendments, which are being amortized through our Credit Facilitys revolver period end date of January 19, 2016. All other terms of our Credit Facility remained generally unchanged at the time of these amendments.
Interest is payable monthly during the term of our Credit Facility. Available borrowings are subject to various constraints imposed under our Credit Facility, based on the aggregate loan balance pledged by Business Loan, which varies as loans are added and repaid, regardless of whether such repayments are prepayments or made as contractually required.
Our Credit Facility also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with Key Equipment as custodian. Key Equipment, which also serves as the trustee of the account, generally remits the collected funds to us once a month.
Our Credit Facility contains covenants that require Business Loan to maintain its status as a separate legal entity, prohibit certain significant corporate transactions (such as mergers, consolidations, liquidations or dissolutions), and restrict material changes to our credit and collection policies without the lenders consents. Our Credit Facility also generally limits payments on distributions to our stockholders to the aggregate net investment income for each of the twelve month periods ending September 30, 2014, 2015 and 2016. Business Loan is also subject to certain limitations on the type of loan investments it can apply as collateral towards the borrowing base in order to receive additional borrowing availability credit under our Credit Facility, including restrictions on geographic concentrations, sector concentrations, loan size, payment frequency and status, average life and lien property. Our Credit Facility further requires Business Loan to comply with other financial and operational covenants, which obligate Business Loan to, among other things, maintain certain financial ratios, including asset and interest coverage and a minimum number of 20 obligors required in the borrowing base. Additionally, we are subject to a performance guaranty that requires us to maintain (i) a minimum net worth (defined in our Credit Facility to include our Term Preferred Stock) of $190.0 million plus 50.0% of all equity and subordinated debt raised after January 19, 2012, which equates to $190.0 million as of March 31, 2014, (ii) asset coverage with respect to senior securities representing indebtedness of at least 200.0%, in accordance with Section 18 of the 1940 Act and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code. As of March 31, 2014, and as defined in the performance guaranty of our Credit Facility, we had a net worth of $244.1 million, asset coverage of 308% and an active status as a BDC and RIC. In addition, we had 33 obligors in the borrowing base of our Credit Facility as of March 31, 2014. As of March 31, 2014 we were in compliance with all of our Credit Facility covenants.
On July 15, 2013, we, through our wholly-owned subsidiary, Business Loan, entered into an interest rate cap agreement with Keybank, effective July 9, 2013 and expiring January 19, 2016, for a notional amount of $35.0 million that effectively limits the interest rate on a portion of our borrowings under our revolving line of credit pursuant to the terms of our Credit Facility. The one month LIBOR cap is set at 5.0%. We incurred a premium fee of $62 in conjunction with this agreement, which is recorded in other assets on our accompanying Condensed Consolidated Statements of Assets and Liabilities. As of March 31, 2014 and September 30, 2013, the fair value of our interest rate cap agreement was $0 and $4, respectively.
Contractual Obligations and Off-Balance Sheet Arrangements
We have lines of credit with certain of our portfolio companies that have not been fully drawn. Since these commitments have expiration dates and we expect many will never be fully drawn, the total commitment amounts do not necessarily represent future cash requirements.
When investing in certain private equity funds, we may have uncalled capital commitments depending on the agreed upon terms of our committed ownership interest. These capital commitments usually have a specific date in the future set as a closing date, at which time the commitment is either funded or terminates. As of March 31, 2014 and September 30, 2013, we had uncalled capital commitments related to our partnership interest in Leeds Novamark Capital I, L.P.
54
The following table summarizes our contractual obligations as of March 31, 2014, at cost:
Payments Due by Fiscal Years | ||||||||||||||||||||
Contractual Obligations(A) |
Less than 1 Year |
1-3 Years | 4-5 Years | After 5 Years | Total | |||||||||||||||
Credit Facility(B) |
$ | | $ | 60,200 | $ | | $ | | $ | 60,200 | ||||||||||
Term Preferred Stock |
| 38,497 | | | 38,497 | |||||||||||||||
Interest on contractual obligations(C) |
2,966 | 10,336 | | | 13,302 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 2,966 | $ | 109,033 | $ | | $ | | $ | 111,999 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(A) | Excludes our unused line of credit and uncalled capital commitments to our portfolio companies in an aggregate amount of $11.4 million as of March 31, 2014. |
(B) | Principal balance of borrowings under our Credit Facility, based on the current contractual maturity as of March 31, 2014 due to the revolving nature of the facility. In April 2013, we amended our Credit Facility to extend the revolver period end date until January 2016. |
(C) | Includes estimated interest payments on our Credit Facility and dividend obligations on our Term Preferred Stock. The amount of interest calculated for purposes of this table was based upon rates and balances of our Credit Facility as of March 31, 2014. Dividend payments on our Term Preferred Stock assume quarterly dividend declarations and monthly dividend distributions to stockholders through the date of mandatory redemption. |
Of our interest bearing debt investments as of March 31, 2014, 47.2% have a success fee component, which enhances the yield on our debt investments. Unlike PIK income, we do not recognize success fees as income until they are received in cash. As a result, as of March 31, 2014, we have an aggregate off-balance sheet success fee receivable on our accruing debt investments of $16.3 million, or approximately $0.77 per common share, that would be owed to us based on our current portfolio if fully paid off. Due to their contingent nature, there are no guarantees that we will be able to collect all of these success fees or know the timing of such collections.
CRITICAL ACCOUNTING POLICIES
The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported consolidated amounts of assets and liabilities, including disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could differ materially from those estimates under different assumptions or conditions. We have identified our investment valuation process as our most critical accounting policy.
Investment Valuation
The most significant estimate inherent in the preparation of our accompanying Condensed Consolidated Financial Statements is the valuation of investments and the related amounts of unrealized appreciation and depreciation of investments recorded.
The Financial Accounting Standards Board (the FASB) Accounting Standards Codification (ASC) 820, Fair Value Measurements and Disclosures, defines fair value by focusing on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.
| Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; |
| Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active or inactive markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and |
| Level 3 inputs to the valuation methodology are unobservable and significant to the fair value assessment. Unobservable inputs are those inputs that reflect assumptions that market participants would use when pricing the asset or liability and can include the Advisers own assumptions based upon the best available information. |
The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. As of March 31, 2014 and September 30, 2013, all of our investments were valued using Level 3 inputs. See Note 3Investments in our accompanying Condensed Consolidated Financial Statements included elsewhere in this report for additional information regarding fair value measurements and our application of ASC 820.
55
General Valuation Policy
We carry our investments at fair value to the extent that market quotations are readily available and reliable and otherwise at fair value as determined in good faith by our Board of Directors. In determining the fair value of our investments, the Adviser has established an investment valuation policy (the Policy). The Policy has been approved by our Board of Directors, and each quarter our Board of Directors reviews the Policy to determine if changes thereto are advisable. In addition, our Board of Directors reviews whether the Adviser has applied the Policy consistently and votes whether to accept the recommended valuation of our investment portfolio. Such determination of fair values may involve subjective judgments and estimates.
The Adviser uses valuation techniques in accordance with GAAP to value our portfolio. From time to time, the Adviser may accept an appraisal of a business in which we hold securities. These appraisals are expensive and occur infrequently, but provide a third-party valuation opinion that may differ in results, techniques and scope used to value our investments. When the Adviser obtains these specific third-party appraisals, the Adviser uses estimates of value provided by such appraisals and its own assumptions, including estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date, to value our investments.
The recorded fair values of our investments may differ significantly from fair values that would have been used had an active market for the securities existed. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned.
The Policy, which is summarized below, applies to the following categories of securities:
| Publicly traded securities; |
| Securities for which a limited market exists; and |
| Securities for which no market exists. |
Valuation Methods
Publicly traded securities: The Adviser determines the value of a publicly traded security based on the closing price for the security on the exchange or securities market on which it is listed and primarily traded on the valuation date. To the extent that we own a restricted security that is not freely tradable, but for which a public market otherwise exists, the Adviser will use the market value of that security adjusted for any decrease in value resulting from the restrictive feature. As of March 31, 2014 and September 30, 2013, we did not have any investments in publicly traded securities.
Securities for which a limited market exists: The Adviser values securities that are not traded on an established secondary securities market, but for which a limited market for the security exists, such as certain participations in, or assignments of, syndicated loans, at the quoted bid price, which are non-binding. In valuing these assets, the Adviser assesses trading activity in an asset class and evaluates variances in prices and other market insights to determine if any available quoted prices are reliable. In general, if the Adviser concludes that quotes based on active markets or trading activity may be relied upon, firm bid prices are requested; however, if firm bid prices are unavailable, the Adviser bases the value of the security upon the indicative bid price (IBP) offered by the respective originating syndication agents trading desk, or secondary desk, on or near the valuation date. To the extent that the Adviser uses the IBP as a basis for valuing the security, it may take further steps to consider additional information to validate that price in accordance with the Policy, including but not limited to reviewing a range of indicative bids to the extent the Adviser has ready access to such qualified information.
In the event these limited markets become illiquid such that market prices are no longer readily available, the Adviser will value our syndicated loans using alternative methods, such as estimated net present values of the future cash flows or discounted cash flows (DCF). The use of a DCF methodology follows that prescribed by ASC 820, which provides guidance on the use of a reporting entitys own assumptions about future cash flows and risk-adjusted discount rates when relevant observable inputs, such as quotes in active markets, are not available. When relevant observable market data does not exist, an alternative outlined in ASC 820 is the valuation of investments based on DCF. For the purposes of using DCF to provide fair value estimates, the Adviser considers multiple inputs such as a risk-adjusted discount rate that incorporates adjustments that market participants would make both for nonperformance and liquidity risks. As such, the Adviser develops a modified discount rate approach that incorporates risk premiums including, among other things, increased probability of default, higher loss given default or increased liquidity risk. The DCF valuations applied to the syndicated loans provide an estimate of what the Adviser believes a market participant would pay to purchase a syndicated loan in an active market, thereby establishing a fair value. The Adviser applies the DCF methodology in illiquid markets until quoted prices are available or are deemed reliable based on trading activity.
As of March 31, 2014 and September 30, 2013, the Adviser determined that the IBPs were reliable indicators of fair value for our syndicate investments. However, because of the private nature of this marketplace (meaning actual transactions are not publicly-reported), we determined that these valuation inputs were classified as Level 3 within the fair value hierarchy as defined in ASC 820.
56
Securities for which no market exists: The valuation methodology for securities for which no market exists falls into four categories: (A) portfolio investments comprised solely of debt securities; (B) portfolio investments in controlled companies comprised of a bundle of securities, which can include debt and equity securities; (C) portfolio investments in non-controlled companies comprised of a bundle of investments, which can include debt and equity securities; and (D) portfolio investments comprised of non-publicly traded non-control equity securities of other funds.
(A) | Portfolio investments comprised solely of debt securities: Debt securities that are not publicly traded on an established securities market, or for which a market does not exist (Non-Public Debt Securities), and that are issued by portfolio companies in which we have no equity or equity-like securities, are fair valued utilizing opinions of value submitted to the Adviser by Standard & Poors Securities Evaluations, Inc. (SPSE) and its own assumptions in the absence of observable market data, including synthetic credit ratings, estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date. The Adviser may also submit PIK interest to SPSE for its evaluation when it is determined that PIK interest is likely to be received. Furthermore, the Adviser may utilize DCF valuation techniques and, in the absence of other observable market data, its own assumptions. |
In the case of Non-Public Debt Securities, the Adviser has engaged SPSE to submit opinions of value for our debt securities that are issued by portfolio companies in which we own no equity, or equity-like securities. SPSE will only evaluate the debt portion of our investments for which the Adviser specifically requests evaluation, and may decline to make requested evaluations for any reason, at its sole discretion. Quarterly, the Adviser collects data with respect to the investments (which includes portfolio company financial and operational performance and the information described below under Credit Information, the risk ratings of the loans described below under Loan Grading and Risk Rating and the factors described hereunder). This portfolio company data is then forwarded to SPSE for review and analysis. SPSE makes its independent assessment of the data that the Adviser has assembled and assesses its independent data to form an opinion as to what they consider to be the market values for the securities. With regard to its work, SPSE has issued the following paragraph:
SPSE provides evaluated price opinions which are reflective of what SPSE believes the bid side of the market would be for each loan after careful review and analysis of descriptive, market and credit information. Each price reflects SPSEs best judgment based upon careful examination of a variety of market factors. Because of fluctuation in the market and in other factors beyond its control, SPSE cannot guarantee these evaluations. The evaluations reflect the market prices, or estimates thereof, on the date specified. The prices are based on comparable market prices for similar securities. Market information has been obtained from reputable secondary market sources. Although these sources are considered reliable, SPSE cannot guarantee their accuracy.
SPSE opinions of the value of our debt securities that are issued by portfolio companies in which we do not own equity, or equity-like securities are submitted to our Board of Directors along with the Advisers supplemental assessment and recommendation regarding valuation of each of these investments. The Adviser generally accepts the opinion of value given by SPSE; however, in certain limited circumstances, such as when the Adviser may learn new information regarding an investment between the time of submission to SPSE and the date of our Board of Directors assessment, the Advisers conclusions as to value may differ from the opinion of value delivered by SPSE. Our Board of Directors then reviews whether the Adviser has followed its established procedures for determinations of fair value and votes to accept or reject the recommended valuation of our investment portfolio.
Because there is a delay between when we close an investment and when the investment can be evaluated by SPSE, new loans are not valued immediately by SPSE; rather, the Adviser makes its own determination about the value of these investments in accordance with our Policy using the methods described herein.
(B) | Portfolio investments in controlled companies comprised of a bundle of securities, which can include debt and equity securities: The fair value of these investments is determined based on the total enterprise value (TEV) of the portfolio company, or issuer, utilizing a liquidity waterfall approach under ASC 820 for our Non-Public Debt Securities and equity or equity-like securities (e.g., preferred equity, common equity or other equity-like securities) that are purchased together as part of a package, where we control or could gain control through an option or warrant security; both the debt and equity securities of the portfolio investment would exit in the mergers and acquisitions market as the principal market, generally through a sale or recapitalization of the portfolio company. We generally exit the debt and equity securities of an issuer at the same time. Applying the liquidity waterfall approach to all of our investments in an issuer, the Adviser first calculates the TEV of the issuer by incorporating some or all of the following factors: |
| the issuers ability to make payments; |
| the earnings of the issuer; |
| recent sales to third parties of similar securities; |
| the comparison to publicly traded securities; and |
| DCF or other pertinent factors. |
57
In gathering the sales to third parties of similar securities, the Adviser generally references industry statistics and may use outside experts. TEV is only an estimate of value and may not be the value received in an actual sale. Once the Adviser has estimated the TEV of the issuer, it will subtract the value of all the debt securities of the issuer, which are valued at the contractual principal balance. Fair values of these debt securities are discounted for any shortfall of TEV over the total debt outstanding for the issuer. Once the values for all outstanding senior securities, which include all the debt securities, have been subtracted from the TEV of the issuer, the remaining amount, if any, is used to determine the value of the issuers equity or equity-like securities. If, in the Advisers judgment, the liquidity waterfall approach does not accurately reflect the value of the debt component, the Adviser may recommend that we use a valuation by SPSE, or, if that is unavailable, a DCF valuation technique.
(C) | Portfolio investments in non-controlled companies comprised of a bundle of securities, which can include debt and equity securities: The Adviser values Non-Public Debt Securities that are purchased together with equity or equity-like securities from the same portfolio company, or issuer, for which we do not control or cannot gain control as of the measurement date, using a hypothetical secondary market as our principal market. In accordance with ASC 820 (as amended by the FASBs Accounting Standards Update No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (IFRS), (ASU 2011-04)), the Adviser has defined our unit of account at the investment level (either debt or equity) and as such determines our fair value of these non-control investments assuming the sale of an individual security using the standalone premise of value. As such, the Adviser estimates the fair value of the debt component using estimates of value provided by SPSE and the its own assumptions in the absence of observable market data, including synthetic credit ratings, estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date. For equity or equity-like securities of investments for which we do not control or cannot gain control as of the measurement date, the Adviser estimates the fair value of the equity based on factors such as the overall value of the issuer, the relative fair value of other units of account including debt, or other relative value approaches. Consideration is also given to capital structure and other contractual obligations that may impact the fair value of the equity. Furthermore, the Adviser may utilize comparable values of similar companies, recent investments and indices with similar structures and risk characteristics or DCF valuation techniques and, in the absence of other observable market data, its own assumptions. |
(D) | Portfolio investments comprised of non-publicly traded non-control equity securities of other funds: The Adviser generally values any uninvested capital of the non-control fund at par value and values any invested capital at the NAV provided by the non-control fund. |
Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly and materially from the values that would have been obtained had a ready market for the securities existed. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. There is no single standard for determining fair value in good faith, as fair value depends upon circumstances of each individual case. At times, the estimates of fair value calculated by the various valuation techniques (inclusive of the third-party valuations we receive) may materially differ from one another, resulting in a range of potential values. In these circumstances, the Adviser comes to its good faith valuation conclusion based on all facts and circumstances considered, which is then presented to the Board for review and ultimate approval. In general, fair value is the amount that the Adviser might reasonably expect us to receive upon the current sale of the security in an orderly transaction between market participants at the measurement date.
Other Valuation Considerations
From time to time, depending on certain circumstances, the Adviser may use the following valuation considerations, including but not limited to:
| the nature and realizable value of the collateral; |
| the portfolio companys earnings and cash flows and its ability to make payments on its obligations; |
| the markets in which the portfolio company does business; |
| the comparison to publicly traded companies; and |
| DCF and other relevant factors. |
Because such valuations, particularly valuations of private securities and private companies, are not susceptible to precise determination, may fluctuate over short periods of time, and may be based on estimates, the Advisers determinations of fair value may differ from the values that might have actually resulted had a readily available market for these securities been available.
Credit Information
The Adviser monitors a wide variety of key credit statistics that provide information regarding our portfolio companies to help us assess credit quality and portfolio performance. We, through the Adviser, participate in periodic board meetings of our portfolio companies in which we hold board seats and also require them to provide annual audited and monthly unaudited financial statements. Using these statements or comparable information and board discussions, the Adviser calculates and evaluates the credit statistics.
58
Loan Grading and Risk Rating
As part of the Advisers valuation procedures above, it risk rates all of our investments in debt securities. The Adviser does not risk rate our equity securities. For syndicated loans that have been rated by a Nationally Recognized Statistical Rating Organization (NRSRO) (as defined in Rule 2a-7 under the 1940 Act), the Adviser uses the NRSROs risk rating for such security. For all other debt securities, the Adviser uses a proprietary risk rating system. The Advisers risk rating system uses a scale of 0 to >10, with >10 being the lowest probability of default. This system is used to estimate the probability of default on debt securities and the expected loss if there is a default. These types of systems are referred to as risk rating systems and are used by banks and rating agencies. The risk rating system covers both qualitative and quantitative aspects of the business and the securities we hold.
For the debt securities for which the Adviser does not use a third-party NRSRO risk rating, it seeks to have its risk rating system mirror the risk rating systems of major risk rating organizations, such as those provided by an NRSRO. While the Adviser seeks to mirror the NRSRO systems, we cannot provide any assurance that the Advisers risk rating system will provide the same risk rating as an NRSRO for these securities. The following chart is an estimate of the relationship of the Advisers risk rating system to the designations used by two NRSROs as they risk rate debt securities of major companies. Because the Advisers system rates debt securities of companies that are unrated by any NRSRO, there can be no assurance that the correlation to the NRSRO set out below is accurate. The Adviser believes its risk rating would be higher than a typical NRSRO risk rating because the risk rating of the typical NRSRO is designed for larger businesses. However, the Advisers risk rating has been designed to risk rate the securities of smaller businesses that are not rated by a typical NRSRO. Therefore, when the Adviser uses its risk rating on larger business securities, the risk rating is higher than a typical NRSRO rating. The Adviser believes the primary difference between the its risk rating and the rating of a typical NRSRO is that the Advisers risk rating uses more quantitative determinants and includes qualitative determinants that it believes are not used in the NRSRO rating. It is the Advisers understanding that most debt securities of medium-sized companies do not exceed the grade of BBB on an NRSRO scale, so there would be no debt securities in the middle market that would meet the definition of AAA, AA or A. Therefore, the Advisers scale begins with the designation >10 as the best risk rating which may be equivalent to a BBB from an NRSRO; however, no assurance can be given that a >10 on the Advisers scale is equal to a BBB or Baa2 on an NRSRO scale. The scale below gives an indication of the probability of default and the magnitude of the expected loss if there is a default.
Advisers |
First |
Second |
Description(A) | |||
>10 |
Baa2 | BBB | Probability of Default (PD) during the next 10 years is 4.0% and the Expected Loss upon Default (EL) is 1.0% or less | |||
10 |
Baa3 | BBB- | PD is 5% and the EL is 1.0% to 2.0% | |||
9 |
Ba1 | BB+ | PD is 10% and the EL is 2.0% to 3.0% | |||
8 |
Ba2 | BB | PD is 16% and the EL is 3.0% to 4.0% | |||
7 |
Ba3 | BB- | PD is 17.8% and the EL is 4.0% to 5.0% | |||
6 |
B1 | B+ | PD is 22% and the EL is 5.0% to 6.5% | |||
5 |
B2 | B | PD is 25% and the EL is 6.5% to 8.0% | |||
4 |
B3 | B- | PD is 27% and the EL is 8.0% to 10.0% | |||
3 |
Caa1 | CCC+ | PD is 30% and the EL is 10.0% to 13.3% | |||
2 |
Caa2 | CCC | PD is 35% and the EL is 13.3% to 16.7% | |||
1 |
Caa3 | CC | PD is 65% and the EL is 16.7% to 20.0% | |||
0 |
N/A | D | PD is 85% or there is a payment default and the EL is greater than 20% |
(A) | The default rates set forth are for a 10 year term debt security. If a debt security is less than 10 years, then the probability of default is adjusted to a lower percentage for the shorter period, which may move the security higher on this risk rating scale. |
The following table lists the risk ratings for all non-syndicated loans in our portfolio as of March 31, 2014 and September 30, 2013, representing approximately 77.4% and 80.5%, respectively, of the principal balance of all debt investments in our portfolio at the end of each period:
As of March 31, |
As of September 30, |
|||||||
Rating |
2014 | 2013 | ||||||
Highest |
10.0 | 10.0 | ||||||
Average |
5.6 | 5.9 | ||||||
Weighted Average |
5.3 | 5.5 | ||||||
Lowest |
2.0 | 2.0 |
59
For syndicated loans that are currently rated by an NRSRO, the Adviser risk rates such loans in accordance with the risk rating systems of major risk rating organizations, such as those provided by an NRSRO. The following table lists the risk ratings for all syndicated loans in our portfolio that were rated by an NRSRO as of March 31, 2014 and September 30, 2013, representing approximately 20.4% and 13.7%, respectively, of the principal balance of all debt investments in our portfolio at the end of each period:
As of March 31, |
As of September 30, |
|||||||
Rating |
2014 | 2013 | ||||||
Highest |
BBB-/Ba2 | B+/NR | ||||||
Average |
B/B2 | B/B2 | ||||||
Weighted Average |
B/B2 | B/B2 | ||||||
Lowest |
B-/B3 | CCC/Caa1 |
The following table lists the risk ratings for all syndicated loans in our portfolio that were not rated by an NRSRO. As of March 31, 2014 and September 30, 2013, these loans represented 2.2% and 5.8%, respectively, of the principal balance of all debt investments in our portfolio at the end of each period:
As of March 31, |
As of September 30, |
|||||||
Rating |
2014 | 2013 | ||||||
Highest |
4.0 | 5.0 | ||||||
Average |
4.0 | 4.5 | ||||||
Weighted Average |
4.0 | 4.6 | ||||||
Lowest |
4.0 | 4.0 |
Tax Status
Federal Income Taxes
We intend to continue to maintain our qualification as a RIC under Subchapter M of the Code for federal income tax purposes. As a RIC, we are not subject to federal income tax on the portion of our taxable income and gains that we distribute to our stockholders. To maintain our qualification as a RIC, we must meet certain source-of-income and asset diversification requirements. In addition, in order to qualify to be taxed as a RIC, we must also meet certain annual stockholder distribution requirements. To satisfy the RIC annual distribution requirement, we must distribute to stockholders at least 90.0% of our investment company taxable income, as defined by the Code. Our policy generally is to make distributions to our stockholders in an amount up to 100.0% of our investment company taxable income.
In an effort to limit certain federal excise taxes imposed on RICs, we currently intend to distribute to our stockholders, during each
calendar year, an amount at least equal to the sum of: (1) 98.0% of our ordinary income for the calendar year, (2) 98.2% of our capital gain net income for the one-year period ending on October 31 of the calendar year, and (3) any ordinary income and capital gain net income from preceding years that were not distributed during such years. Under the RIC Modernization Act (the RIC Act), we are permitted to carry forward capital losses incurred in taxable years beginning after September 30, 2011, for an unlimited period. However, any losses incurred during those future taxable years will be required to be utilized prior to the losses incurred in pre-enactment taxable years, which carry an expiration date. As a result of this ordering rule, pre-enactment capital loss carryforwards may be more likely to expire unused. Additionally, post-enactment capital loss carryforwards will retain their character as either short-term or long-term capital losses rather than being considered all short-term as permitted under the previous regulation.
Revenue Recognition
Interest Income Recognition
Interest income, adjusted for amortization of premiums, acquisition costs, and amendment fees and the accretion of original issue discounts (OID), is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past due, or if our qualitative assessment indicates that the debtor is unable to service its debt or other obligations, we will place the loan on non-accrual status and cease recognizing interest income on that loan for financial reporting purposes until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, we remain contractually entitled to this interest. Interest payments received on non-accrual loans may be recognized as income or applied to the cost basis, depending upon managements judgment. Generally, non-accrual loans are restored to accrual status when past due principal and interest are paid and, in managements judgment, are likely to remain current, or, due to a restructuring, the interest income is deemed to be collectable. As of March 31, 2014, two portfolio companies were on non-accrual with an aggregate debt cost basis of approximately $33.8 million, or 10.3% of the cost basis of all debt investments in our portfolio, and an aggregate debt fair
60
value of approximately $9.2 million, or 3.3% of the fair value of all debt investments in our portfolio. As of September 30, 2013, two portfolio companies were on non-accrual with an aggregate debt cost basis of approximately $39.5 million, or 12.6% of the cost basis of all debt investments in our portfolio, and an aggregate debt fair value of approximately $5.8 million, or 2.4% of the fair value of all debt investments in our portfolio.
We currently hold, and we expect to hold in the future, some loans in our portfolio that contain OID or PIK provisions. We recognize OID for loans originally issued at discounts and recognize the income over the life of the obligation based on an effective yield calculation. PIK interest, computed at the contractual rate specified in a loan agreement, is added to the principal balance of a loan and recorded as income over the life of the obligation. Thus, the actual collection of PIK income may be deferred until the time of debt principal repayment. To maintain our ability to be taxed as a RIC, we may need to pay out both of our OID and PIK non-cash income amounts in the form of distributions, even though we have not yet collected the cash.
As of March 31, 2014 and September 30, 2013, we had 20 and 19 original OID loans, respectively, primarily from the syndicated loans in our portfolio. We recorded OID income of $58 and $0.1 million for the three and six months ended March 31, 2014, respectively, as compared to $70 and $0.1 million for the three and six months ended March 31, 2013, respectively. The unamortized balance of OID investments as of March 31, 2014 and September 30, 2013, totaled $0.9 million and $1.0 million, respectively. As of March 31, 2014, and September 30, 2013, we had three investments which had a PIK interest component, respectively. We recorded PIK income of $80 and $0.2 million for the three and six months ended March 31, 2014, respectively, as compared to $51 and $0.1 million for the three and six months ended March 31, 2013, respectively. We collected $0 PIK interest in cash during the six months ended March 31, 2014 and 2013, respectively.
Other Income Recognition
We generally record success fees upon receipt of cash. Success fees are contractually due upon a change of control in a portfolio company. We received an aggregate of $0.9 million of success fees during the six months ended March 31, 2014, which resulted from a $0.5 million prepayment by FDF in February 2014 and $0.4 million related to our sale of substantially all of the assets in Lindmark and the ensuing pay down of our debt investments in Lindmark at par in September 2013. We received $1.1 million of success fees during the six months ended March 31, 2013, which resulted from our exit of Westlake at par in December 2012. As of March 31, 2014 and September 30, 2013, we had an aggregate off-balance sheet success fee receivable on our accruing debt investments of approximately $16.3 million and $16.9 million, respectively.
We generally record prepayment fees upon receipt of cash. Prepayment fees are contractually due at the time we exit an investment, based on the respective investments prepayment fee schedule. During the six months ended March 31, 2014, we received an aggregate of $0.2 million of prepayment fees from the early payoffs at par of one of our proprietary investments and one of our syndicated investments. During the six months ended March 31, 2013, we received an aggregate of $0.5 million of prepayment fees, which resulted from the early payoffs of four of our syndicated loans during the period.
Dividend income on preferred equity investments is accrued to the extent that such amounts are expected to be collected and if we have the option to collect such amounts in cash. During the six months ended March 31, 2014, we received $0.2 million of dividend income from our preferred investment in FDF. We did not receive any dividend income during the six months ended March 31, 2013.
Success fees, prepayment fees and dividend income are all recorded in other income in our accompanying Condensed Consolidated Statements of Operations.
Recent Accounting Pronouncements
See Note 2 Summary of Significant Accounting Policies in the accompanying notes to our Condensed Consolidated Financial Statements included elsewhere in this report for a description and our adoption of recent accounting pronouncements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are subject to financial market risks. Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The prices of securities held by us may decline in response to certain events, including those directly involving the companies whose securities are owned by us; conditions affecting the general economy; overall market changes; local, regional or global political, social or economic instability; and interest rate fluctuations.
The primary risk we believe we are exposed to is interest rate risk. Because we borrow money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We use a combination of debt and equity capital to finance our investing activities. We may use interest rate risk management techniques from time to time to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act.
61
We target to have approximately 10.0% of the loans in our portfolio at fixed rates, with approximately 90.0% made at variable rates or variable rates with a floor. As of March 31, 2014, our portfolio consisted of the following:
Variable rates |
85.1 | % | ||
Fixed rates |
14.9 | |||
|
|
|||
Total: |
100.0 | % | ||
|
|
All of our variable-rate debt investments have rates generally associated with either the current LIBOR or prime rate.
In July 2013, we, through our wholly-owned subsidiary, Business Loan, entered into an interest rate cap agreement with Keybank, effective July 9, 2013 and expiring January 19, 2016, for a notional amount of $35.0 million that effectively limits the interest rate on a portion of our borrowings under our revolving line of credit pursuant to the terms of our Credit Facility. This agreement will entitle us to receive payments, if any, equal to the amount by which interest payments on the current notational amount at the one month LIBOR exceed the payments on the current notional amount at 5.0%. The agreement therefore helps mitigate our exposure to increases in interest rates on our borrowings on our Credit Facility, which are at variable rates. The use of a cap agreement involves risks that are different from those associated with ordinary portfolio securities transactions. Cap agreements may be considered to be illiquid. Although we will not enter into any such agreements unless we believe that the other party to the transaction is credit worthy, we bear the risk of loss of the amount expected to be received under such agreements in the event of default or bankruptcy of the agreement counterparty. As of March 31, 2014, our interest rate cap agreement had a minimal fair value.
There have been no material changes in the quantitative and qualitative market risk disclosures for the six months ended March 31, 2014 from that disclosed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2013, as filed with the SEC on November 20, 2013.
ITEM 4. CONTROLS AND PROCEDURES.
a) Evaluation of Disclosure Controls and Procedures
As of March 31, 2014 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness and design and operation of our disclosure controls and procedures. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective at a reasonable assurance level in timely alerting management, including the Chief Executive Officer and Chief Financial Officer, of material information about us required to be included in periodic SEC filings. However, in evaluation of the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
b) Changes in Internal Control over Financial Reporting
There were no changes in internal controls for the three months ended March 31, 2014, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Neither we, nor any of our subsidiaries are currently subject to any material legal proceeding, nor, to our knowledge, is any material legal proceeding threatened against us or any of our subsidiaries.
Our business is subject to certain risks and events that, if they occur, could adversely affect our financial condition and results of operations and the trading price of our capital stock. For a discussion of these risks, please refer to the section captioned Item 1A. Risk Factors in Part I of our Annual Report on Form 10-K for the fiscal year ended September 30, 2013, as filed with the SEC on November 20, 2013. The risks described in our Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
62
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Sales of Unregistered Securities
Not applicable.
Issuer Purchases of Equity Securities
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
Not applicable.
See the exhibit index.
63
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GLADSTONE CAPITAL CORPORATION | ||
By: | /s/ Melissa Morrison | |
Melissa Morrison | ||
Chief Financial Officer |
Date: April 30, 2014
64
EXHIBIT INDEX
Exhibit |
Description | |
3.1 | Articles of Amendment and Restatement to the Articles of Incorporation, incorporated by reference to Exhibit 99.a.2 to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001. | |
3.2 | Articles Supplementary Establishing and Fixing the Rights and Preferences of Term Preferred Shares, including Appendix A thereto relating to the Term Preferred Shares, 7.125% Series 2016, incorporated by reference to Exhibit 2.a.2 to Post-Effective Amendment No. 5 to the Registration Statement on Form N-2 (File No. 333-162592), filed October 31, 2011. | |
3.3 | By-laws, incorporated by reference to Exhibit 99.b to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001. | |
3.4 | Amendment to By-laws, incorporated by reference to Exhibit 3.3 to our Quarterly Report on Form 10-Q (File No. 814-00237), filed February 17, 2004. | |
3.5 | Second Amendment to By-laws, incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K (File No. 814-00237), filed July 10, 2007. | |
3.6 | Third Amendment to By-laws, incorporated by reference to Exhibit 99.1 to our Current Report on Form 8-K (File No. 814-00237), filed June 10, 2011. | |
4.1 | Form of Certificate for Common Stock, incorporated by reference to Exhibit 99.d.2 to Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2 (File No. 333-63700), filed August 23, 2001. | |
4.2 | Form of Certificate for 7.125% Series 2016 Term Preferred Stock, incorporated by reference to Exhibit 2.d.5 to Post-Effective Amendment No. 5 to the Registration Statement on Form N-2 (File No. 333-162592), filed October 31, 2011. | |
11 | Computation of Per Share Earnings (included in the notes to the unaudited condensed consolidated financial statements contained in this report). | |
31.1 | Certification of Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
31.2 | Certification of Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
32.1 | Certification of Chief Executive Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). | |
32.2 | Certification of Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). |
All other exhibits for which provision is made in the applicable regulations of the Securities and Exchange Commission are not required under the related instruction or are inapplicable and therefore have been omitted.
65