UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2011
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-33007
SPECTRA ENERGY CORP
(Exact Name of Registrant as Specified in its Charter)
Delaware | 20-5413139 | |
(State or other jurisdiction of incorporation) | (IRS Employer Identification No.) |
5400 Westheimer Court
Houston, Texas 77056
(Address of principal executive offices, including zip code)
713-627-5400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of Exchange Act.
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Number of shares of Common Stock, $0.001 par value, outstanding as of June 30, 2011: 650,279,848
FORM 10-Q FOR THE QUARTER ENDED
June 30, 2011
INDEX
Page | ||||||
PART I. FINANCIAL INFORMATION |
||||||
Item 1. |
4 | |||||
4 | ||||||
Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010 |
5 | |||||
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010 |
7 | |||||
Condensed Consolidated Statements of Equity for the six months ended June 30, 2011 and 2010 |
8 | |||||
9 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
33 | ||||
Item 3. |
47 | |||||
Item 4. |
47 | |||||
PART II. OTHER INFORMATION |
||||||
Item 1. |
48 | |||||
Item 1A. |
48 | |||||
Item 6. |
48 | |||||
49 |
2
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on managements beliefs and assumptions. These forward-looking statements are identified by terms and phrases such as: anticipate, believe, intend, estimate, expect, continue, should, could, may, plan, project, predict, will, potential, forecast, and similar expressions. Forward-looking statements involve risks and uncertainties that may cause actual results to be materially different from the results predicted. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to:
| state, federal and foreign legislative and regulatory initiatives that affect cost and investment recovery, have an effect on rate structure, and affect the speed at and degree to which competition enters the natural gas industries; |
| outcomes of litigation and regulatory investigations, proceedings or inquiries; |
| weather and other natural phenomena, including the economic, operational and other effects of hurricanes and storms; |
| the timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates; |
| general economic conditions, including the risk of a prolonged economic slowdown or decline, or the risk of delay in a recovery, which can affect the long-term demand for natural gas and related services; |
| potential effects arising from terrorist attacks and any consequential or other hostilities; |
| changes in environmental, safety and other laws and regulations; |
| the development of alternative energy resources; |
| results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general market and economic conditions; |
| increases in the cost of goods and services required to complete capital projects; |
| declines in the market prices of equity and debt securities and resulting funding requirements for defined benefit pension plans; |
| growth in opportunities, including the timing and success of efforts to develop U.S. and Canadian pipeline, storage, gathering, processing and other related infrastructure projects and the effects of competition; |
| the performance of natural gas transmission and storage, distribution, and gathering and processing facilities; |
| the extent of success in connecting natural gas supplies to gathering, processing and transmission systems and in connecting to expanding gas markets; |
| the effects of accounting pronouncements issued periodically by accounting standard-setting bodies; |
| conditions of the capital markets during the periods covered by these forward-looking statements; and |
| the ability to successfully complete merger, acquisition or divestiture plans; regulatory or other limitations imposed as a result of a merger, acquisition or divestiture; and the success of the business following a merger, acquisition or divestiture. |
In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than Spectra Energy Corp has described. Spectra Energy Corp undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
3
Item 1. | Financial Statements. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In millions, except per-share amounts)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Operating Revenues |
||||||||||||||||
Transportation, storage and processing of natural gas |
$ | 773 | $ | 696 | $ | 1,564 | $ | 1,406 | ||||||||
Distribution of natural gas |
286 | 251 | 893 | 835 | ||||||||||||
Sales of natural gas liquids |
93 | 70 | 270 | 216 | ||||||||||||
Other |
36 | 46 | 73 | 86 | ||||||||||||
Total operating revenues |
1,188 | 1,063 | 2,800 | 2,543 | ||||||||||||
Operating Expenses |
||||||||||||||||
Natural gas and petroleum products purchased |
180 | 156 | 665 | 608 | ||||||||||||
Operating, maintenance and other |
347 | 334 | 661 | 636 | ||||||||||||
Depreciation and amortization |
177 | 156 | 352 | 317 | ||||||||||||
Property and other taxes |
82 | 75 | 167 | 148 | ||||||||||||
Total operating expenses |
786 | 721 | 1,845 | 1,709 | ||||||||||||
Gains on Sales of Other Assets and Other, net |
| | 4 | | ||||||||||||
Operating Income |
402 | 342 | 959 | 834 | ||||||||||||
Other Income and Expenses |
||||||||||||||||
Equity in earnings of unconsolidated affiliates |
162 | 77 | 268 | 199 | ||||||||||||
Other income and expenses, net |
18 | 6 | 24 | 10 | ||||||||||||
Total other income and expenses |
180 | 83 | 292 | 209 | ||||||||||||
Interest Expense |
159 | 158 | 314 | 317 | ||||||||||||
Earnings From Continuing Operations Before Income Taxes |
423 | 267 | 937 | 726 | ||||||||||||
Income Tax Expense From Continuing Operations |
125 | 76 | 264 | 173 | ||||||||||||
Income From Continuing Operations |
298 | 191 | 673 | 553 | ||||||||||||
Income From Discontinued Operations, net of tax |
9 | | 16 | 16 | ||||||||||||
Net Income |
307 | 191 | 689 | 569 | ||||||||||||
Net IncomeNoncontrolling Interests |
23 | 17 | 48 | 37 | ||||||||||||
Net IncomeControlling Interests |
$ | 284 | $ | 174 | $ | 641 | $ | 532 | ||||||||
Common Stock Data |
||||||||||||||||
Weighted-average shares outstanding |
||||||||||||||||
Basic |
650 | 648 | 650 | 648 | ||||||||||||
Diluted |
652 | 650 | 652 | 650 | ||||||||||||
Earnings per share from continuing operations |
||||||||||||||||
Basic and Diluted |
$ | 0.42 | $ | 0.27 | $ | 0.96 | $ | 0.79 | ||||||||
Earnings per share |
||||||||||||||||
Basic |
$ | 0.44 | $ | 0.27 | $ | 0.99 | $ | 0.82 | ||||||||
Diluted |
$ | 0.44 | $ | 0.27 | $ | 0.98 | $ | 0.82 | ||||||||
Dividends per share |
$ | 0.26 | $ | 0.25 | $ | 0.52 | $ | 0.50 |
See Notes to Condensed Consolidated Financial Statements.
4
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions)
June 30, 2011 |
December 31, 2010 |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 538 | $ | 130 | ||||
Receivables, net |
914 | 1,018 | ||||||
Inventory |
264 | 287 | ||||||
Other |
226 | 203 | ||||||
Total current assets |
1,942 | 1,638 | ||||||
Investments and Other Assets |
||||||||
Investments in and loans to unconsolidated affiliates |
2,111 | 2,033 | ||||||
Goodwill |
4,421 | 4,305 | ||||||
Other |
523 | 665 | ||||||
Total investments and other assets |
7,055 | 7,003 | ||||||
Property, Plant and Equipment |
||||||||
Cost |
23,383 | 22,162 | ||||||
Less accumulated depreciation and amortization |
5,582 | 5,182 | ||||||
Net property, plant and equipment |
17,801 | 16,980 | ||||||
Regulatory Assets and Deferred Debits |
1,141 | 1,065 | ||||||
Total Assets |
$ | 27,939 | $ | 26,686 | ||||
See Notes to Condensed Consolidated Financial Statements.
5
SPECTRA ENERGY CORP
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions, except per-share amounts)
June 30, 2011 |
December 31, 2010 |
|||||||
LIABILITIES AND EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 592 | $ | 369 | ||||
Short-term borrowings and commercial paper |
577 | 836 | ||||||
Taxes accrued |
58 | 59 | ||||||
Interest accrued |
181 | 167 | ||||||
Current maturities of long-term debt |
66 | 315 | ||||||
Other |
715 | 777 | ||||||
Total current liabilities |
2,189 | 2,523 | ||||||
Long-term Debt |
10,640 | 10,169 | ||||||
Deferred Credits and Other Liabilities |
||||||||
Deferred income taxes |
3,885 | 3,555 | ||||||
Regulatory and other |
1,684 | 1,694 | ||||||
Total deferred credits and other liabilities |
5,569 | 5,249 | ||||||
Commitments and Contingencies |
||||||||
Preferred Stock of Subsidiaries |
258 | 258 | ||||||
Equity |
||||||||
Preferred stock, $0.001 par, 22 million shares authorized, no shares outstanding |
| | ||||||
Common stock, $0.001 par, 1 billion shares authorized, 650 million and 649 million shares outstanding at June 30, 2011 and December 31, 2010, respectively |
1 | 1 | ||||||
Additional paid-in capital |
4,791 | 4,726 | ||||||
Retained earnings |
1,787 | 1,487 | ||||||
Accumulated other comprehensive income |
1,867 | 1,595 | ||||||
Total controlling interests |
8,446 | 7,809 | ||||||
Noncontrolling interests |
837 | 678 | ||||||
Total equity |
9,283 | 8,487 | ||||||
Total Liabilities and Equity |
$ | 27,939 | $ | 26,686 | ||||
See Notes to Condensed Consolidated Financial Statements.
6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Six Months Ended June 30, |
||||||||
2011 | 2010 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 689 | $ | 569 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
359 | 324 | ||||||
Deferred income tax expense |
199 | 30 | ||||||
Equity in earnings of unconsolidated affiliates |
(268 | ) | (199 | ) | ||||
Distributions received from unconsolidated affiliates |
201 | 237 | ||||||
Other |
158 | (130 | ) | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
1,338 | 831 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Capital expenditures |
(739 | ) | (497 | ) | ||||
Investments in and loans to unconsolidated affiliates |
(4 | ) | (3 | ) | ||||
Purchases of held-to-maturity securities |
(763 | ) | (530 | ) | ||||
Proceeds from sales and maturities of held-to-maturity securities |
733 | 507 | ||||||
Purchases of available-for-sale securities |
(930 | ) | (12 | ) | ||||
Proceeds from sales and maturities of available-for-sale securities |
1,119 | | ||||||
Distributions received from unconsolidated affiliates |
| 12 | ||||||
Other |
13 | 2 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(571 | ) | (521 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Proceeds from the issuance of long-term debt |
2,424 | 1,440 | ||||||
Payments for the redemption of long-term debt |
(2,371 | ) | (1,786 | ) | ||||
Net increase (decrease) in short-term borrowings and commercial paper |
(258 | ) | 334 | |||||
Distributions to noncontrolling interests |
(47 | ) | (36 | ) | ||||
Proceeds from the issuance of Spectra Energy Partners, LP common units |
213 | | ||||||
Dividends paid on common stock |
(341 | ) | (325 | ) | ||||
Other |
19 | 5 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(361 | ) | (368 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
2 | (2 | ) | |||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
408 | (60 | ) | |||||
Cash and cash equivalents at beginning of period |
130 | 166 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 538 | $ | 106 | ||||
|
|
|
|
|||||
Supplemental Disclosures |
||||||||
Property, plant and equipment accruals |
$ | 169 | $ | 102 |
See Notes to Condensed Consolidated Financial Statements.
7
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(In millions)
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income |
Noncontrolling Interests |
Total | |||||||||||||||||||||||
Foreign Currency Translation Adjustments |
Other | |||||||||||||||||||||||||||
December 31, 2010 |
$ | 1 | $ | 4,726 | $ | 1,487 | $ | 2,010 | $ | (415 | ) | $ | 678 | $ | 8,487 | |||||||||||||
Net income |
| | 641 | | | 48 | 689 | |||||||||||||||||||||
Foreign currency translation adjustments |
| | | 244 | | 4 | 248 | |||||||||||||||||||||
Reclassification of cash flow hedges into earnings |
| | | | 5 | | 5 | |||||||||||||||||||||
Pension and benefits impact |
| | | | 15 | | 15 | |||||||||||||||||||||
Dividends on common stock |
| | (341 | ) | | | | (341 | ) | |||||||||||||||||||
Stock-based compensation |
| 27 | | | | | 27 | |||||||||||||||||||||
Distributions to noncontrolling interests |
| | | | | (47 | ) | (47 | ) | |||||||||||||||||||
Spectra Energy Partners, LP common unit issuance |
| 38 | | | | 154 | 192 | |||||||||||||||||||||
Other, net |
| | | | 8 | | 8 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
June 30, 2011 |
$ | 1 | $ | 4,791 | $ | 1,787 | $ | 2,254 | $ | (387 | ) | $ | 837 | $ | 9,283 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
December 31, 2009 |
$ | 1 | $ | 4,645 | $ | 1,088 | $ | 1,682 | $ | (375 | ) | $ | 540 | $ | 7,581 | |||||||||||||
Net income |
| | 532 | | | 37 | 569 | |||||||||||||||||||||
Foreign currency translation adjustments |
| | | (111 | ) | | 10 | (101 | ) | |||||||||||||||||||
Unrealized mark-to-market net loss on hedges |
| | | | (18 | ) | | (18 | ) | |||||||||||||||||||
Reclassification of cash flow hedges into earnings |
| | | | 1 | | 1 | |||||||||||||||||||||
Pension and benefits impact |
| | | | 12 | | 12 | |||||||||||||||||||||
Dividends on common stock |
| | (325 | ) | | | | (325 | ) | |||||||||||||||||||
Stock-based compensation |
| 15 | | | | | 15 | |||||||||||||||||||||
Distributions to noncontrolling interests |
| | | | | (36 | ) | (36 | ) | |||||||||||||||||||
Other, net |
| (22 | ) | | | | 1 | (21 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
June 30, 2010 |
$ | 1 | $ | 4,638 | $ | 1,295 | $ | 1,571 | $ | (380 | ) | $ | 552 | $ | 7,677 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
8
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
The terms we, our, us, and Spectra Energy as used in this report refer collectively to Spectra Energy Corp and its subsidiaries unless the context suggests otherwise. These terms are used for convenience only and are not intended as a precise description of any separate legal entity within Spectra Energy.
Nature of Operations. Spectra Energy Corp, through its subsidiaries and equity affiliates, owns and operates a large and diversified portfolio of complementary natural gas-related energy assets, operating in three key areas of the natural gas industry: gathering and processing, transmission and storage, and distribution. We provide transportation and storage of natural gas to customers in various regions of the northeastern and southeastern United States, the Maritime Provinces in Canada and the Pacific Northwest in the United States and Canada, and in the province of Ontario, Canada. We also provide natural gas sales and distribution services to retail customers in Ontario, and natural gas gathering and processing services to customers in western Canada. In addition, we own a 50% interest in DCP Midstream, LLC (DCP Midstream), one of the largest natural gas gatherers and processors in the United States.
Basis of Presentation. The accompanying Condensed Consolidated Financial Statements include our accounts and the accounts of our majority-owned subsidiaries. These interim financial statements should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2010, and reflect all normal recurring adjustments that are, in our opinion, necessary to fairly present our results of operations and financial position. Amounts reported in the Condensed Consolidated Statements of Operations are not necessarily indicative of amounts expected for the respective annual periods due to the effects of seasonal temperature variations on energy consumption, primarily in our gas distribution operations, as well as changing commodity prices on certain of our processing operations and other factors.
We have corrected certain balances in the accompanying Condensed Consolidated Statements of Equity due to errors identified during 2010 related primarily to the impacts of Canadian federal and provincial tax rate changes on deferred income tax balances associated with our Canadian operations. We have concluded that these corrections are immaterial to our previously issued financial statements.
The corrections related to deferred income tax balances are as follows:
Condensed Consolidated Statement of Equity |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive IncomeForeign Currency Translation Adjustments |
Accumulated Other Comprehensive IncomeOther |
Total Equity | |||||||||||||||
(in millions) | ||||||||||||||||||||
June 30, 2010 |
||||||||||||||||||||
As previously reported |
$ | 4,693 | $ | 1,303 | $ | 1,575 | $ | (363 | ) | $ | 7,761 | |||||||||
Decrease |
(55 | ) | (8 | ) | (4 | ) | (17 | ) | (84 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
As corrected |
$ | 4,638 | $ | 1,295 | $ | 1,571 | $ | (380 | ) | $ | 7,677 | |||||||||
|
|
|
|
|
|
|
|
|
|
Use of Estimates. To conform with generally accepted accounting principles (GAAP) in the United States, we make estimates and assumptions that affect the amounts reported in the Condensed Consolidated Financial Statements and Notes to Condensed Consolidated Financial Statements. Although these estimates are based on our best available knowledge at the time, actual results could differ.
9
2. Acquisition of Big Sandy Pipeline, LLC (Big Sandy)
On July 1, 2011, Spectra Energy Partners, LP (Spectra Energy Partners) completed the acquisition of Big Sandy from EQT Corporation (EQT) for approximately $390 million in cash. Big Sandys primary asset is a 68-mile Federal Energy Regulatory Commission (FERC)-regulated natural gas pipeline system in eastern Kentucky. The Big Sandy natural gas pipeline system connects Appalachian and Huron Shale natural gas supplies to markets in the mid-Atlantic and Northeast portions of the United States. The acquisition of Big Sandy strengthens Spectra Energy Partners portfolio of fee-based natural gas assets and is consistent with its strategy of growth through third-party acquisitions.
The assets and liabilities of Big Sandy will be recorded at their respective fair values as of the purchase date and the results of operations will be included in the Condensed Consolidated Financial Statements beginning as of the effective date of the acquisition. Big Sandy will be part of the U.S. Transmission segment. Given the recent closing of the transaction, the initial accounting and supplemental pro forma information for the transaction is not available.
3. Business Segments
We manage our business in four reportable segments: U.S. Transmission, Distribution, Western Canada Transmission & Processing and Field Services. The remainder of our business operations is presented as Other, and consists of unallocated corporate costs, wholly owned captive insurance subsidiaries, employee benefit plan assets and liabilities, and other miscellaneous activities.
Our chief operating decision maker regularly reviews financial information about each of these segments in deciding how to allocate resources and evaluate performance. There is no aggregation within our defined business segments.
U.S. Transmission provides transportation and storage of natural gas for customers in various regions of the northeastern and southeastern United States and the Maritime Provinces in Canada. The natural gas transmission and storage operations in the U.S. are primarily subject to the rules and regulations of the FERC. Spectra Energy Partners, a master limited partnership, is part of the U.S. Transmission segment.
Distribution provides retail natural gas distribution service in Ontario, Canada, as well as natural gas transportation and storage services to other utilities and energy market participants. These services are provided by Union Gas Limited (Union Gas), and are primarily subject to the rules and regulations of the Ontario Energy Board (OEB).
Western Canada Transmission & Processing provides transportation of natural gas, natural gas gathering and processing services, and natural gas liquids (NGLs) extraction, fractionation, transportation, storage and marketing to customers in western Canada and the northern tier of the United States. This segment conducts business mostly through BC Pipeline, BC Field Services, and the NGL marketing and Canadian Midstream businesses. BC Pipeline and BC Field Services operations are primarily subject to the rules and regulations of Canadas National Energy Board (NEB).
Field Services gathers and processes natural gas and fractionates, markets and trades NGLs. It conducts operations through DCP Midstream, which is owned 50% by us and 50% by ConocoPhillips. DCP Midstream gathers raw natural gas through gathering systems located in nine major conventional and non-conventional natural gas producing regions: Mid-Continent, Rocky Mountain, East Texas-North Louisiana, Barnett Shale, Gulf Coast, South Texas, Central Texas, Antrim Shale and Permian Basin. DCP Midstream has a 27% ownership interest in DCP Midstream Partners, LP (DCP Partners), a master limited partnership.
Our reportable segments offer different products and services and are managed separately as business units. Management evaluates segment performance based on earnings before interest and taxes (EBIT) from continuing operations less noncontrolling interests related to those earnings.
10
On a segment basis, EBIT represents earnings from continuing operations (both operating and non-operating) before interest and taxes, net of noncontrolling interests related to those earnings. Cash, cash equivalents and short-term investments are managed centrally, so the associated realized and unrealized gains and losses from foreign currency transactions and interest and dividend income on those balances are excluded from the segments EBIT. Transactions between reportable segments are accounted for on the same basis as transactions with unaffiliated third parties.
Business Segment Data
Unaffiliated Revenues |
Intersegment Revenues |
Total Operating Revenues (a) |
Segment EBIT/ Consolidated Earnings from Continuing Operations before Income Taxes (a) |
|||||||||||||
(in millions) | ||||||||||||||||
Three Months Ended June 30, 2011 |
||||||||||||||||
U.S. Transmission |
$ | 454 | $ | 3 | $ | 457 | $ | 243 | ||||||||
Distribution |
375 | | 375 | 88 | ||||||||||||
Western Canada Transmission & Processing |
357 | 14 | 371 | 113 | ||||||||||||
Field Services |
| | | 138 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total reportable segments |
1,186 | 17 | 1,203 | 582 | ||||||||||||
Other |
2 | 14 | 16 | (29 | ) | |||||||||||
Eliminations |
| (31 | ) | (31 | ) | | ||||||||||
Interest expense |
| | | 159 | ||||||||||||
Interest income and other (b) |
| | | 29 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
$ | 1,188 | $ | | $ | 1,188 | $ | 423 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended June 30, 2010 |
||||||||||||||||
U.S. Transmission |
$ | 440 | $ | 2 | $ | 442 | $ | 223 | ||||||||
Distribution |
331 | | 331 | 73 | ||||||||||||
Western Canada Transmission & Processing |
289 | | 289 | 69 | ||||||||||||
Field Services |
| | | 58 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total reportable segments |
1,060 | 2 | 1,062 | 423 | ||||||||||||
Other |
3 | 11 | 14 | (16 | ) | |||||||||||
Eliminations |
| (13 | ) | (13 | ) | | ||||||||||
Interest expense |
| | | 158 | ||||||||||||
Interest income and other (b) |
| | | 18 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
$ | 1,063 | $ | | $ | 1,063 | $ | 267 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Six Months Ended June 30, 2011 |
||||||||||||||||
U.S. Transmission |
$ | 935 | $ | 5 | $ | 940 | $ | 522 | ||||||||
Distribution |
1,071 | | 1,071 | 255 | ||||||||||||
Western Canada Transmission & Processing |
790 | 20 | 810 | 254 | ||||||||||||
Field Services |
| | | 219 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total reportable segments |
2,796 | 25 | 2,821 | 1,250 | ||||||||||||
Other |
4 | 29 | 33 | (53 | ) | |||||||||||
Eliminations |
| (54 | ) | (54 | ) | | ||||||||||
Interest expense |
| | | 314 | ||||||||||||
Interest income and other (b) |
| | | 54 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
$ | 2,800 | $ | | $ | 2,800 | $ | 937 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Six Months Ended June 30, 2010 |
||||||||||||||||
U.S. Transmission |
$ | 896 | $ | 3 | $ | 899 | $ | 470 | ||||||||
Distribution |
999 | | 999 | 219 | ||||||||||||
Western Canada Transmission & Processing |
644 | | 644 | 188 | ||||||||||||
Field Services |
| | | 157 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total reportable segments |
2,539 | 3 | 2,542 | 1,034 | ||||||||||||
Other |
4 | 23 | 27 | (30 | ) | |||||||||||
Eliminations |
| (26 | ) | (26 | ) | | ||||||||||
Interest expense |
| | | 317 | ||||||||||||
Interest income and other (b) |
| | | 39 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
$ | 2,543 | $ | | $ | 2,543 | $ | 726 | ||||||||
|
|
|
|
|
|
|
|
(a) | Excludes amounts associated with entities included in discontinued operations. |
(b) | Includes foreign currency transaction gains and losses and the add-back of noncontrolling interests related to segment EBIT. |
11
4. Regulatory Matters
Maritimes & Northeast Pipeline Limited Partnership (M&N LP). M&N LP filed an application with the NEB in July 2010 seeking compensation for funds held in escrow. In June 2011, the NEB denied M&N LPs application and finalized tolls for 2010, with the tolls equal to the 2010 interim tolls previously approved. The NEBs decision did not have any effect on our consolidated results of operations, financial position or cash flows.
Ozark Gas Transmission, L.L.C. (Ozark Gas Transmission). In 2010, FERC initiated a rate proceeding that required Ozark to file a Cost and Revenue Study by February 1, 2011. A settlement agreement was reached with parties involved in the proceeding and filed with the FERC on April 29, 2011. A final FERC order on the settlement agreement is expected in the third quarter of 2011. Management believes that the effects of this matter will not have a material adverse effect on our future consolidated results of operations, financial position or cash flows.
5. Income Taxes
Income tax expense from continuing operations for the three months ended June 30, 2011 was $125 million, compared to $76 million for the same period in 2010, increasing primarily as a result of higher earnings from continuing operations. Income tax expense from continuing operations for the six months ended June 30, 2011 was $264 million, compared to $173 million reported for the same period in 2010. The higher income tax expense resulted from higher earnings from continuing operations in the second quarter of 2011 and favorable tax audit settlements totaling $24 million in the first quarter of 2010.
The effective tax rates for income from continuing operations for the three-month periods ended June 30, 2011 and June 30, 2010 were 29.6% and 28.5%, respectively, and 28.2% and 23.8% for six-month periods. The higher effective tax rates in 2011 include an increase in state tax rates. Favorable tax audit settlements in the first quarter of 2010 also contributed to the lower rate in the 2010 six-month period. The favorable tax audit settlements were related mainly to an administrative change by the Canadian federal government that resulted in tax refunds from historical tax years and a reduction to the deferred tax liability.
No material net change in uncertain tax benefits was recognized during the six months ended June 30, 2011. Although uncertain, we believe it is reasonably possible that prior to June 30, 2012 the total amount of unrecognized tax benefits could decrease by approximately $20 million, related to the expiration of statutes of limitations.
6. Discontinued Operations
Discontinued operations is mostly comprised of the net effects of a settlement arrangement related to prior liquefied natural gas contracts and an immaterial positive income tax adjustment in the first quarter of 2010 related to previously discontinued operations.
12
The following table summarizes results classified as Income From Discontinued Operations, Net of Tax in the accompanying Condensed Consolidated Statements of Operations:
Revenues | Pre-tax Earnings (Loss) |
Income Tax Expense (Benefit) |
Income (Loss) From Discontinued Operations, Net of Tax |
|||||||||||||
(in millions) | ||||||||||||||||
Three Months Ended June 30, 2011 |
||||||||||||||||
Other |
$ | 48 | $ | 15 | $ | 6 | $ | 9 | ||||||||
Total consolidated |
$ | 48 | $ | 15 | $ | 6 | $ | 9 | ||||||||
Three Months Ended June 30, 2010 |
||||||||||||||||
Other |
$ | 16 | $ | (1 | ) | $ | (1 | ) | $ | | ||||||
Total consolidated |
$ | 16 | $ | (1 | ) | $ | (1 | ) | $ | | ||||||
Six Months Ended June 30, 2011 |
||||||||||||||||
Other |
$ | 132 | $ | 25 | 9 | $ | 16 | |||||||||
Total consolidated |
$ | 132 | $ | 25 | $ | 9 | $ | 16 | ||||||||
Six Months Ended June 30, 2010 |
||||||||||||||||
Other |
$ | 107 | $ | 4 | $ | (12 | ) | $ | 16 | |||||||
Total consolidated |
$ | 107 | $ | 4 | $ | (12 | ) | $ | 16 | |||||||
7. Comprehensive Income
Components of comprehensive income are as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Net income |
$ | 307 | $ | 191 | $ | 689 | $ | 569 | ||||||||
Other comprehensive income |
||||||||||||||||
Foreign currency translation adjustments |
57 | (314 | ) | 248 | (101 | ) | ||||||||||
Unrealized mark-to-market net loss on hedges |
(1 | ) | (4 | ) | | (18 | ) | |||||||||
Reclassification of cash flow hedges into earnings |
2 | 1 | 5 | 1 | ||||||||||||
Pension and benefits impact |
7 | 6 | 15 | 12 | ||||||||||||
Other |
| | 8 | | ||||||||||||
Total comprehensive income (loss), net of tax |
372 | (120 | ) | 965 | 463 | |||||||||||
Less: comprehensive incomenoncontrolling interests |
24 | 13 | 52 | 47 | ||||||||||||
Comprehensive income (loss)controlling interests |
$ | 348 | $ | (133 | ) | $ | 913 | $ | 416 | |||||||
8. Earnings per Common Share
Basic earnings per common share (EPS) is computed by dividing net income from controlling interests by the weighted-average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income from controlling interests by the diluted weighted-average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock, such as stock options, stock-based performance unit awards and phantom stock awards, were exercised, settled or converted into common stock.
13
The following table presents basic and diluted EPS calculations:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions, except per-share amounts) | ||||||||||||||||
Income from continuing operations, net of taxcontrolling interests |
$ | 275 | $ | 174 | $ | 625 | $ | 516 | ||||||||
Income from discontinued operations, net of taxcontrolling interests |
9 | | 16 | 16 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net incomecontrolling interests |
$ | 284 | $ | 174 | $ | 641 | $ | 532 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares, outstanding |
||||||||||||||||
Basic |
650 | 648 | 650 | 648 | ||||||||||||
Diluted |
652 | 650 | 652 | 650 | ||||||||||||
Basic earnings per common share (a) |
||||||||||||||||
Continuing operations |
$ | 0.42 | $ | 0.27 | $ | 0.96 | $ | 0.79 | ||||||||
Discontinued operations, net of tax |
0.02 | | 0.03 | 0.03 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total basic earnings per common share |
$ | 0.44 | $ | 0.27 | $ | 0.99 | $ | 0.82 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per common share (a) |
||||||||||||||||
Continuing operations |
$ | 0.42 | $ | 0.27 | $ | 0.96 | $ | 0.79 | ||||||||
Discontinued operations, net of tax |
0.02 | | 0.02 | 0.03 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total diluted earnings per common share |
$ | 0.44 | $ | 0.27 | $ | 0.98 | $ | 0.82 | ||||||||
|
|
|
|
|
|
|
|
(a) | Quarterly earnings-per-share amounts are stand-alone calculations and may not be additive to full-year amounts due to rounding. |
Weighted-average shares used to calculate diluted EPS includes the effect of certain options and restricted stock awards. Certain other options and stock awards related to approximately five million and 10 million shares for the six months ended June 30, 2011 and 2010, respectively, were not included in the calculation of diluted EPS because either the option exercise prices were greater than the average market price of the common shares during these periods or performance measures related to the awards had not yet been met.
9. Inventory
Inventory consists of natural gas and NGLs held in storage for transmission and processing, and also includes materials and supplies. Natural gas inventories primarily relate to the Distribution segment in Canada and are valued at costs approved by the OEB. The difference between the approved price and the actual cost of gas purchased is recorded in either accounts receivable or other current liabilities, as appropriate, for future disposition with customers, subject to approval by the OEB. The remaining inventory is recorded at cost, primarily using average cost. The components of inventory are as follows:
June 30, 2011 |
December 31, 2010 |
|||||||
(in millions) | ||||||||
Natural gas |
$ | 136 | $ | 175 | ||||
NGLs |
53 | 41 | ||||||
Materials and supplies |
75 | 71 | ||||||
|
|
|
|
|||||
Total inventory |
$ | 264 | $ | 287 | ||||
|
|
|
|
14
10. Investments in and Loans to Unconsolidated Affiliates
Our most significant investment in unconsolidated affiliates is our 50% investment in DCP Midstream, which is accounted for under the equity method of accounting. The following represents summary financial information for DCP Midstream, presented at 100%:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Operating revenues |
$ | 3,304 | $ | 2,479 | $ | 6,233 | $ | 5,594 | ||||||||
Operating expenses |
2,957 | 2,286 | 5,712 | 5,128 | ||||||||||||
Operating income |
347 | 193 | 521 | 466 | ||||||||||||
Net income |
303 | 131 | 428 | 327 | ||||||||||||
Net income attributable to members interests |
277 | 114 | 410 | 295 |
DCP Midstream recorded gains on sales of common units of DCP Partners to equity in the first quarters of 2011 and 2010. Our proportionate 50% share, totaling $14 million and $9 million, respectively, was recorded in Equity in Earnings of Unconsolidated Affiliates in the Condensed Consolidated Statements of Operations.
Related Party Transactions. In 2008, we entered into a settlement agreement related to certain liquefied natural gas transportation contracts under which one of our subsidiaries claims were satisfied pursuant to commercial transactions involving the purchase of propane from certain parties. We subsequently entered into associated agreements with affiliates of DCP Midstream for the sale of these propane volumes. Net purchases and sales of propane under these arrangements are reflected as discontinued operations.
Sales of propane to affiliates of DCP Midstream are as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Sales of propane |
$ | 48 | $ | 2 | $ | 132 | $ | 65 |
11. Goodwill
We completed our annual goodwill impairment test as of April 1, 2011 and no impairments were identified. We primarily use a discounted cash flow analysis to determine fair value for each reporting unit. Key assumptions in the determination of fair value include the use of an appropriate discount rate and estimated future cash flows. In estimating cash flows, we incorporate expected long-term growth rates in key markets served by our operations, regulatory stability, the ability to renew contracts, commodity prices (where appropriate), and foreign currency exchange rates, as well as other factors that affect our revenue, expense and capital expenditure projections.
12. Marketable Securities and Restricted Funds
Available-for-Sale Marketable Securities (AFS Securities). During 2010, we invested a portion of the proceeds from Spectra Energy Partners issuance of common units to the public in AFS securities, which include investments in money market funds and commercial paper. These investments, which totaled $209 million as of December 31, 2010, were pledged as collateral against Spectra Energy Partners term loan and were classified as Investments and Other AssetsOther on the Condensed Consolidated Balance Sheet. In addition to these restricted funds, we had $15 million of other restricted AFS securities as of June 30, 2011, classified as Current AssetsOther, and $4 million of restricted AFS securities as of June 30, 2011 and $2 million as of December 31, 2010, classified as Investments and Other AssetsOther. These other restricted funds are related to insurance.
15
In June 2011, Spectra Energy Partners term loan was repaid using proceeds from the issuance of Spectra Energy Partners senior notes. The related investments were subsequently liquidated to fund a portion of Big Sandy. The funds are included in Cash and Cash Equivalents on the Condensed Consolidated Balance Sheet at June 30, 2011.
AFS securities are valued at fair value on the Condensed Consolidated Balance Sheet. Purchases and sales of AFS securities are presented on a gross basis within Cash Flows from Investing Activities on the Condensed Consolidated Statements of Cash Flows.
There were no gross unrealized holding gains or losses associated with investments in AFS securities at June 30, 2011 or December 31, 2010. Estimated fair values of AFS securities follow:
Estimated Fair Value | ||||||||
June 30, 2011 |
December 31, 2010 |
|||||||
(in millions) | ||||||||
Corporate debt securities |
$ | 18 | $ | 222 | ||||
Canadian government securities |
15 | | ||||||
Money market funds |
4 | 2 | ||||||
|
|
|
|
|||||
Total available-for-sale investments |
$ | 37 | $ | 224 | ||||
|
|
|
|
Held-to-Maturity Marketable Securities (HTM Securities). HTM securities, totaling $219 million as of June 30, 2011 and $182 million as of December 31, 2010, are classified as Investments and Other AssetsOther. These securities, consisting of Canadian government securities, are restricted funds pursuant to certain M&N LP debt agreements. These funds, plus future cash from operations that would otherwise be available for distribution to the partners of M&N LP, are placed in escrow until the balance in escrow is sufficient to fund all future debt service on the notes. The notes payable, totaling $229 million as of June 30, 2011 and $234 million as of December 31, 2010, have semi-annual interest and principal payments and are due in 2019.
HTM securities are valued at cost on the Condensed Consolidated Balance Sheet. Purchases and sales of HTM securities are presented on a gross basis within Cash Flows from Investing Activities. At June 30, 2011, the contractual maturities of outstanding HTM securities are less than one year.
There were no gross unrecognized holding gains or losses associated with investments in HTM securities at June 30, 2011 or December 31, 2010. Estimated fair values of HTM securities follow:
Estimated Fair Value | ||||||||
June 30, 2011 |
December 31, 2010 |
|||||||
(in millions) | ||||||||
Canadian government securities |
$ | 219 | $ | 182 | ||||
|
|
|
|
|||||
Total held-to-maturity investments |
$ | 219 | $ | 182 | ||||
|
|
|
|
Other Restricted Funds. In addition to the restricted AFS and HTM securities described above, we had restricted funds totaling $36 million at June 30, 2011 and $44 million at December 31, 2010 classified as Current AssetsOther, and $3 million at June 30, 2011 and $5 million at December 31, 2010 classified as Investments and Other AssetsOther. These restricted funds are related to additional amounts for the M&N LP debt service requirements.
16
13. Debt and Credit Facilities
Available Credit Facilities and Restrictive Debt Covenants
Expiration Date |
Total Credit Facilities Capacity |
Outstanding at June 30, 2011 | Available Credit Facilities Capacity |
|||||||||||||||||||||||||
Commercial Paper |
Revolving Credit |
Letters of Credit |
Total | |||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Spectra Energy Capital, LLC (a) |
||||||||||||||||||||||||||||
Multi-year syndicated |
2012 | $ | 1,500 | $ | 546 | $ | | $ | 13 | $ | 559 | $ | 941 | |||||||||||||||
Westcoast Energy Inc. (b) |
||||||||||||||||||||||||||||
Multi-year syndicated |
2015 | 311 | | | | | 311 | |||||||||||||||||||||
Union Gas (c) |
||||||||||||||||||||||||||||
Multi-year syndicated |
2012 | 519 | 31 | | | 31 | 488 | |||||||||||||||||||||
Spectra Energy Partners (d) |
||||||||||||||||||||||||||||
Multi-year syndicated |
2012 | 500 | | 40 | | 40 | 460 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 2,830 | $ | 577 | $ | 40 | $ | 13 | $ | 630 | $ | 2,200 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Credit facility contains a covenant requiring the debt-to-total capitalization ratio to not exceed 65%. The ratio was 54% at June 30, 2011. |
(b) | U.S. dollar equivalent at June 30, 2011. The credit facility totals 300 million Canadian dollars and contains a covenant that requires the Westcoast Energy Inc. non-consolidated debt-to-total capitalization ratio to not exceed 75%. The ratio was 40% at June 30, 2011. |
(c) | U.S. dollar equivalent at June 30, 2011. The credit facility totals 500 million Canadian dollars and contains a covenant that requires the Union Gas debt-to-total capitalization ratio to not exceed 75% and a provision which requires Union Gas to repay all borrowings under the facility for a period of two days during the second quarter of each year. The ratio was 60% at June 30, 2011. |
(d) | Credit facility contains a covenant that requires Spectra Energy Partners to maintain ratios of total Debt-to-Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), as defined in the credit agreement, of 5.0 or less and Adjusted EBITDA-to-interest expense of 2.5 or greater. As of June 30, 2011, these ratios were 3.0 and 13.6, respectively. Adjusted EBITDA is a non-GAAP measure. Because Adjusted EBITDA excludes some, but not all, items that affect net income and is defined differently by companies in our industry, Spectra Energy Partners definition of Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Adjusted EBITDA should not be considered an alternative to net income, operating income, cash from operations or any other measure of financial performance or liquidity presented in accordance with GAAP. |
The issuances of commercial paper, letters of credit and other borrowings reduce the amounts available under the credit facilities.
Our credit agreements contain various financial and other covenants, including the maintenance of certain financial ratios. Failure to meet those covenants beyond applicable grace periods could result in accelerated due dates and/or termination of the agreements. As of June 30, 2011, we were in compliance with those covenants. In addition, our credit agreements allow for acceleration of payments or termination of the agreements due to nonpayment, or in some cases, due to the acceleration of other significant indebtedness of the borrower or some of its subsidiaries. Our debt and credit agreements do not contain provisions that trigger an acceleration of indebtedness based solely on the occurrence of a material adverse change in our financial condition or results of operations.
17
Debt Issuances
On June 9, 2011, Spectra Energy Partners issued $500 million aggregate principal amount of unsecured senior notes, including $250 million of 2.95% senior notes due in 2016 and $250 million of 4.60% senior notes due in 2021. Net proceeds from the offering were used to repay all of the outstanding borrowings under Spectra Energy Partners term loan and a significant portion of the funds borrowed under its credit facility. The remaining balance of the proceeds was used for general corporate purposes.
On June 21, 2011, Union Gas issued 300 million Canadian dollars (approximately $309 million) of 4.88% notes due in 2041. Net proceeds from the offering were used for general corporate purposes, including refinancing of prior maturities of debt.
14. Fair Value Measurements
The following table presents, for each of the fair value hierarchy levels, assets and liabilities that are measured and recorded at fair value on a recurring basis:
Description |
Condensed Consolidated Balance Sheet Caption |
June 30, 2011 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
(in millions) | ||||||||||||||||||
Corporate debt securities |
Cash and cash equivalents | $ | 29 | $ | | $ | 29 | $ | | |||||||||
Money market funds |
Cash and cash equivalents | 48 | 48 | | | |||||||||||||
Canadian government securities |
Current assetsother | 15 | 15 | | | |||||||||||||
Corporate debt securities |
Investments and other assetsother | 18 | | 18 | | |||||||||||||
Derivative assetsinterest rate swaps |
Investments and other assetsother | 52 | | 52 | | |||||||||||||
Money market funds |
Investments and other assetsother | 4 | 4 | | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$166 | $ | 67 | $ | 99 | $ | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Derivative liabilitiesnatural gas purchase contracts |
Deferred credits and other liabilities regulatory and other |
$ | 8 | $ | | $ | | $ | 8 | |||||||||
Derivative liabilitiesinterest rate swaps |
Deferred credits and other liabilitiesregulatory and other |
19 | | 19 | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
$ | 27 | $ | | $ | 19 | $ | 8 | ||||||||||
|
|
|
|
|
|
|
|
Description |
Condensed Consolidated Balance Sheet Caption |
December 31, 2010 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
(in millions) | ||||||||||||||||||
Corporate debt securities |
Cash and cash equivalents | $ | 74 | $ | | $ | 74 | $ | | |||||||||
Corporate debt securities |
Investments and other assetsother | 222 | | 222 | | |||||||||||||
Derivative assetsinterest rate swaps |
Investments and other assetsother | 48 | | 48 | | |||||||||||||
Money market funds |
Investments and other assetsother | 25 | 25 | | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 369 | $ | 25 | $ | 344 | $ | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Derivative liabilitiesnatural gas purchase contracts |
Deferred credits and other liabilities regulatory and other |
$ | 6 | $ | | $ | | $ | 6 | |||||||||
Derivative liabilitiesinterest rate swaps |
Deferred credits and other liabilitiesregulatory and other |
20 | | 20 | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
$ | 26 | $ | | $ | 20 | $ | 6 | ||||||||||
|
|
|
|
|
|
|
|
18
The following table presents changes in Level 3 assets and liabilities that are measured at fair value on a recurring basis using significant unobservable inputs:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Long-term derivative assets (liabilities) |
||||||||||||||||
Fair value, beginning of period |
$ | (6 | ) | $ | | $ | (6 | ) | $ | 15 | ||||||
Total realized/unrealized gains (losses): |
||||||||||||||||
Included in earnings |
| (3 | ) | (1 | ) | (3 | ) | |||||||||
Included in other comprehensive income |
(2 | ) | 4 | (1 | ) | (11 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair value, end of period |
$ | (8 | ) | $ | 1 | $ | (8 | ) | $ | 1 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Total gains (losses) for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets/liabilities held at the end of the period |
$ | (2 | ) | $ | (2 | ) | $ | (5 | ) | $ | (2 | ) | ||||
|
|
|
|
|
|
|
|
Level 1
Level 1 valuations represent quoted unadjusted prices for identical instruments in active markets.
Level 2 Valuation Techniques
Fair values of our financial instruments that are actively traded in the secondary market, primarily corporate debt securities, are determined based on market-based prices. These valuations may include inputs such as quoted market prices of the exact or similar instruments, broker or dealer quotations, or alternative pricing sources that may include models or matrix pricing tools, with reasonable levels of price transparency.
For interest rate swaps, we utilize data obtained from multiple sources for the determination of fair value. Both the future cash flows for the fixed-leg and floating-leg of our swaps are discounted to present value. In addition, credit default swap rates are used to develop the adjustment for credit risk embedded in our positions. We believe that since some of the inputs and assumptions for the calculations of fair value are derived from observable market data, a Level 2 classification is appropriate.
Level 3 Valuation Techniques
We do not have significant amounts of assets or liabilities measured and reported using Level 3 valuation techniques, which include the use of pricing models, discounted cash flow methodologies or similar techniques where at least one significant model assumption or input is unobservable. Level 3 financial instruments also include those for which the determination of fair value requires significant management judgment or estimation.
19
Financial Instruments
The fair values of financial instruments that are recorded and carried at book value are summarized in the following table. Judgment is required in interpreting market data to develop the estimates of fair value. These estimates are not necessarily indicative of the amounts we could have realized in current markets.
June 30, 2011 | December 31, 2010 | |||||||||||||||
Book Value |
Approximate Fair Value |
Book Value |
Approximate Fair Value |
|||||||||||||
(in millions) | ||||||||||||||||
Notes receivable, current (a) |
$ | 53 | $ | 54 | $ | 50 | $ | 51 | ||||||||
Notes receivable, noncurrent (b) |
71 | 71 | 71 | 71 | ||||||||||||
Long-term debt, including current maturities |
10,706 | 12,100 | 10,484 | 11,874 |
(a) | Included within Receivables, Net on the Condensed Consolidated Balance Sheets. |
(b) | Included within Investments and Other AssetsOther on the Condensed Consolidated Balance Sheets. |
The book value and fair value of long-term debt include the impacts of certain pay floatingreceive fixed interest rate swaps that are designated as fair value hedges.
The fair values of cash and cash equivalents, restricted cash, short-term investments, accounts receivable, accounts payable, short-term borrowings and commercial paper are not materially different from their carrying amounts because of the short-term nature of these instruments or because the stated rates approximate market rates.
During the 2011 and 2010 periods, there were no material adjustments to assets and liabilities measured at fair value on a nonrecurring basis.
15. Risk Management and Hedging Activities
We are exposed to the impact of market fluctuations in the prices of NGLs and natural gas purchased as a result of our Empress operations in Canada. Exposure to interest rate risk exists as a result of the issuance of variable and fixed-rate debt and commercial paper. We are exposed to foreign currency risk from our Canadian operations. We employ established policies and procedures to manage our risks associated with these market fluctuations, which may include the use of forward physical transactions as well as other derivatives, primarily around interest rate exposures.
At June 30, 2011, we had pay floatingreceive fixed interest rate swaps outstanding with a total notional principal amount of $1,609 million to hedge against changes in the fair value of our fixed-rate debt that arise as a result of changes in market interest rates. These swaps also allow us to transform a portion of the underlying cash flows related to our long-term fixed-rate debt securities into variable-rate debt in order to achieve our desired mix of fixed and variable-rate debt. At Spectra Energy Partners, we had third-party pay fixedreceive floating interest rate swaps outstanding with a total notional principal amount of $40 million to mitigate our exposure to variable interest rates on loans outstanding under its revolving credit facility.
Our equity investment affiliate, DCP Midstream, also has risk exposures primarily associated with market prices of NGLs and natural gas. DCP Midstream manages these risks separate from Spectra Energy, and utilizes various risk management strategies, including the use of commodity derivatives.
Other than interest rate swaps described above, we did not have any significant derivatives outstanding during the six months ended June 30, 2011.
20
16. Commitments and Contingencies
Environmental
We are subject to various U.S. federal, state and local laws and regulations, as well as Canadian federal and provincial laws, regarding air and water quality, hazardous and solid waste disposal and other environmental matters. These laws and regulations can change from time to time, imposing new obligations on us.
Like others in the energy industry, we and our affiliates are responsible for environmental remediation at various contaminated sites. These include some properties that are part of our ongoing operations, sites formerly owned or used by us, and sites owned by third parties. Remediation typically involves management of contaminated soils and may involve groundwater remediation. Managed in conjunction with relevant international, federal, state/provincial and local agencies, activities vary with site conditions and locations, remedial requirements, complexity and sharing of responsibility. If remediation activities involve statutory joint and several liability provisions, strict liability, or cost recovery or contribution actions, we or our affiliates could potentially be held responsible for contamination caused by other parties. In some instances, we may share liability associated with contamination with other potentially responsible parties, and may also benefit from insurance policies or contractual indemnities that cover some or all cleanup costs. All of these sites generally are managed in the normal course of business or affiliated operations.
Included in Deferred Credits and Other LiabilitiesRegulatory and Other on the Condensed Consolidated Balance Sheets are accruals related to extended environmental-related activities totaling $13 million at June 30, 2011 and $14 million as of December 31, 2010. These accruals represent provisions for costs associated with remediation activities at some of our current and former sites, as well as other environmental contingent liabilities.
Litigation
Litigation and Legal Proceedings. We are involved in legal, tax and regulatory proceedings in various forums arising in the ordinary course of business, including matters regarding contract and payment claims, some of which may involve substantial monetary amounts. We have insurance coverage for certain of these losses should they be incurred. We believe that the final disposition of these proceedings will not have a material adverse effect on our consolidated results of operations, financial position or cash flows.
Legal costs related to the defense of loss contingencies are expensed as incurred. We had no material reserves recorded as of June 30, 2011 or December 31, 2010 related to litigation.
Other Commitments and Contingencies
See Note 17 for a discussion of guarantees and indemnifications.
17. Guarantees and Indemnifications
We have various financial guarantees and indemnifications which are issued in the normal course of business. As discussed below, these contracts include financial guarantees, stand-by letters of credit, debt guarantees, surety bonds and indemnifications. We enter into these arrangements to facilitate a commercial transaction with a third party by enhancing the value of the transaction to the third party. To varying degrees, these guarantees involve elements of performance and credit risk, which are not included on the Condensed Consolidated Balance Sheets. The possibility of having to perform under these guarantees and indemnifications is largely dependent upon future operations of various subsidiaries, investees and other third parties, or the occurrence of certain future events.
21
We have issued performance guarantees to customers and other third parties that guarantee the payment and performance of other parties, including certain non-wholly owned entities. In connection with our spin-off from Duke Energy Corporation (Duke Energy) in 2007, certain guarantees that were previously issued by us were assigned to, or replaced by, Duke Energy as guarantor in 2006. For any remaining guarantees of other Duke Energy obligations, Duke Energy has indemnified us against any losses incurred under these guarantee arrangements. The maximum potential amount of future payments we could have been required to make under these performance guarantees as of June 30, 2011 was approximately $406 million, which has been indemnified by Duke Energy as discussed above. One of these performance guarantees, which has a maximum potential amount of future payment of $201 million, expires in 2028. The remaining guarantees have no contractual expirations.
We have also issued joint and several guarantees to some of the Duke/Fluor Daniel (D/FD) project owners, guaranteeing the performance of D/FD under its engineering, procurement and construction contracts and other contractual commitments in place at the time of our spin-off from Duke Energy. D/FD is one of the entities transferred to Duke Energy in connection with our spin-off. Substantially all of these guarantees have no contractual expiration and no stated maximum amount of future payments that we could be required to make. Fluor Enterprises Inc., as 50% owner in D/FD, has issued similar joint and several guarantees to the same D/FD project owners.
Westcoast Energy Inc. (Westcoast), a wholly owned subsidiary, has issued performance guarantees to third parties guaranteeing the performance of unconsolidated entities, such as equity method investments, and of entities previously sold by Westcoast to third parties. Those guarantees require Westcoast to make payment to the guaranteed third party upon the failure of such unconsolidated or sold entity to make payment under some of its contractual obligations, such as debt, purchase contracts and leases. Certain guarantees that were previously issued by Westcoast for obligations of entities that remained a part of Duke Energy are considered guarantees of third party performance; however, Duke Energy has indemnified us against any losses incurred under these guarantee arrangements. The maximum potential amount of future payments Westcoast could have been required to make under those performance guarantees of unconsolidated entities and third-party entities as of June 30, 2011 was $40 million. Of these guarantees, $5 million expire in 2015 and the remaining have no contractual expirations.
We have entered into various indemnification agreements related to purchase and sale agreements and other types of contractual agreements with vendors and other third parties. These agreements typically cover environmental, tax, litigation and other matters, as well as breaches of representations, warranties and covenants. Typically, claims may be made by third parties for various periods of time depending on the nature of the claim. Our potential exposure under these indemnification agreements can range from a specified amount, such as the purchase price, to an unlimited dollar amount, depending on the nature of the claim and the particular transaction. We are unable to estimate the total potential amount of future payments under these indemnification agreements due to several factors, such as the unlimited exposure under certain guarantees.
As of June 30, 2011, the amounts recorded for the guarantees and indemnifications, described above, including the indemnifications by Duke Energy to us, are not material, both individually and in the aggregate.
18. Sale of Spectra Energy Partners Units
On June 14, 2011, Spectra Energy Partners issued 7.2 million common units to the public, representing limited partner interests, and 0.1 million general partner units to Spectra Energy. Total net proceeds to Spectra Energy Partners were $218 million (net proceeds to Spectra Energy were $213 million), used to fund a portion of the acquisition of Big Sandy. See Note 2 for additional information on the acquisition of Big Sandy. The sale of the units decreased Spectra Energys ownership in Spectra Energy Partners from 69% to 64%. In connection with the sale of the units, a $60 million gain ($38 million net of tax) to Additional Paid-in Capital and a $154 million increase in EquityNoncontrolling Interests were recorded in the second quarter of 2011.
22
The following table presents the effects of changes in our ownership interests in non-wholly owned consolidated subsidiaries:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Net IncomeControlling Interests |
$ | 284 | $ | 174 | $ | 641 | $ | 532 | ||||||||
Increase in Additional Paid-in Capital resulting from the sale of units of Spectra Energy Partners |
38 | | 38 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Net IncomeControlling Interests and changes in EquityControlling Interests |
$ | 322 | $ | 174 | $ | 679 | $ | 532 | ||||||||
|
|
|
|
|
|
|
|
19. Employee Benefit Plans
Retirement Plans. We have a qualified non-contributory defined benefit (DB) retirement plan for U.S. employees and non-qualified plans for various executive retirement and savings plans. Our Westcoast subsidiary maintains qualified and non-qualified contributory and non-contributory DB and defined contribution (DC) retirement plans covering substantially all employees of our Canadian operations.
Our policy is to fund our retirement plans on an actuarial basis to provide assets sufficient to meet benefits to be paid to plan participants or as required by legislation or plan terms. We made contributions of $10 million to our U.S. retirement plans in the six-month period ended June 30, 2011 and $5 million for the same period in 2010. We made total contributions to the Canadian DC and qualified DB plans of $36 million during the six-month period ended June 30, 2011 and $34 million during the same period in 2010. We anticipate that we will make total contributions of approximately $20 million to the U.S. plans and approximately $75 million to the Canadian plans in 2011.
Qualified Pension PlansComponents of Net Periodic Pension Cost
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
U.S. |
||||||||||||||||
Service cost benefit earned |
$ | 4 | $ | 3 | $ | 7 | $ | 6 | ||||||||
Interest cost on projected benefit obligation |
6 | 7 | 12 | 13 | ||||||||||||
Expected return on plan assets |
(8 | ) | (8 | ) | (16 | ) | (16 | ) | ||||||||
Amortization of loss |
2 | 2 | 5 | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic pension cost |
$ | 4 | $ | 4 | $ | 8 | $ | 7 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Canada |
||||||||||||||||
Service cost benefit earned |
$ | 5 | $ | 4 | $ | 10 | $ | 8 | ||||||||
Interest cost on projected benefit obligation |
12 | 12 | 24 | 23 | ||||||||||||
Expected return on plan assets |
(13 | ) | (12 | ) | (25 | ) | (23 | ) | ||||||||
Amortization of loss |
7 | 4 | 13 | 8 | ||||||||||||
Amortization of prior service costs |
1 | | 1 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic pension cost |
$ | 12 | $ | 8 | $ | 23 | $ | 17 | ||||||||
|
|
|
|
|
|
|
|
23
Non-Qualified Pension Benefits PlansComponents of Net Periodic Pension Cost
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
U.S. |
||||||||||||||||
Interest cost on projected benefit obligation |
$ | 1 | $ | 1 | $ | 1 | $ | 1 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic pension cost |
$ | 1 | $ | 1 | $ | 1 | $ | 1 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Canada |
||||||||||||||||
Service cost benefit earned |
$ | 1 | $ | 1 | $ | 1 | $ | 1 | ||||||||
Interest cost on projected benefit obligation |
1 | 1 | 3 | 3 | ||||||||||||
Amortization of actuarial loss |
1 | | 1 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic pension cost |
$ | 3 | $ | 2 | $ | 5 | $ | 4 | ||||||||
|
|
|
|
|
|
|
|
Other Post-Retirement Benefit Plans. We provide certain health care and life insurance benefits for retired employees on a contributory and non-contributory basis. Employees are eligible for these benefits if they have met age and service requirements at retirement, as defined in the plans.
Other Post-Retirement Benefit PlansComponents of Net Periodic Benefit Cost
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
U.S. |
||||||||||||||||
Interest cost on accumulated post-retirement benefit obligation |
$ | 2 | $ | 3 | $ | 5 | $ | 6 | ||||||||
Expected return on plan assets |
(1 | ) | (2 | ) | (2 | ) | (3 | ) | ||||||||
Amortization of net transition liability |
| 1 | | 2 | ||||||||||||
Amortization of loss |
1 | 1 | 1 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic other post-retirement benefit cost |
$ | 2 | $ | 3 | $ | 4 | $ | 6 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Canada |
||||||||||||||||
Service cost benefit earned |
$ | 1 | $ | 1 | $ | 2 | $ | 2 | ||||||||
Interest cost on accumulated post-retirement benefit obligation |
2 | 2 | 4 | 3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic other post-retirement benefit cost |
$ | 3 | $ | 3 | $ | 6 | $ | 5 | ||||||||
|
|
|
|
|
|
|
|
20. Consolidating Financial Information
Spectra Energy Corp has agreed to fully and unconditionally guarantee the payment of principal and interest under all series of notes outstanding under the Senior Indenture of Spectra Energy Capital, LLC (Spectra Capital), a wholly owned, consolidated subsidiary. In accordance with Securities and Exchange Commission (SEC) rules, the following condensed consolidating financial information is presented. The information shown for Spectra Energy Corp and Spectra Capital is presented utilizing the equity method of accounting for investments in subsidiaries, as required. The non-guarantor subsidiaries column represents all wholly owned subsidiaries of Spectra Capital. This information should be read in conjunction with our accompanying Condensed Consolidated Financial Statements and notes thereto.
24
Spectra Energy Corp
Condensed Consolidating Statement of Operations
Three Months Ended June 30, 2011
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Total operating revenues |
$ | | $ | | $ | 1,188 | $ | | $ | 1,188 | ||||||||||
Total operating expenses |
(3 | ) | | 789 | | 786 | ||||||||||||||
Operating income |
3 | | 399 | | 402 | |||||||||||||||
Equity in earnings of unconsolidated affiliates |
| | 162 | | 162 | |||||||||||||||
Equity in earnings of subsidiaries |
282 | 425 | | (707 | ) | | ||||||||||||||
Other income and expenses, net |
| 6 | 12 | | 18 | |||||||||||||||
Interest expense |
| 51 | 108 | | 159 | |||||||||||||||
Earnings from continuing operations before income taxes |
285 | 380 | 465 | (707 | ) | 423 | ||||||||||||||
Income tax expense from continuing operations |
1 | 98 | 26 | | 125 | |||||||||||||||
Income from continuing operations |
284 | 282 | 439 | (707 | ) | 298 | ||||||||||||||
Income from discontinued operations, net of tax |
| | 9 | | 9 | |||||||||||||||
Net income |
284 | 282 | 448 | (707 | ) | 307 | ||||||||||||||
Net incomenoncontrolling interests |
| | 23 | | 23 | |||||||||||||||
Net incomecontrolling interests |
$ | 284 | $ | 282 | $ | 425 | $ | (707 | ) | $ | 284 | |||||||||
25
Spectra Energy Corp
Condensed Consolidating Statement of Operations
Three Months Ended June 30, 2010
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Total operating revenues |
$ | | $ | | $ | 1,063 | $ | | $ | 1,063 | ||||||||||
Total operating expenses |
2 | 1 | 718 | | 721 | |||||||||||||||
Operating income (loss) |
(2 | ) | (1 | ) | 345 | | 342 | |||||||||||||
Equity in earnings of unconsolidated affiliates |
| | 77 | | 77 | |||||||||||||||
Equity in earnings of subsidiaries |
175 | 281 | | (456 | ) | | ||||||||||||||
Other income and expenses, net |
| | 6 | | 6 | |||||||||||||||
Interest expense |
| 52 | 106 | | 158 | |||||||||||||||
Earnings before income taxes |
173 | 228 | 322 | (456 | ) | 267 | ||||||||||||||
Income tax expense (benefit) |
(1 | ) | 53 | 24 | | 76 | ||||||||||||||
Net income |
174 | 175 | 298 | (456 | ) | 191 | ||||||||||||||
Net incomenoncontrolling interests |
| | 17 | | 17 | |||||||||||||||
Net incomecontrolling interests |
$ | 174 | $ | 175 | $ | 281 | $ | (456 | ) | $ | 174 | |||||||||
26
Spectra Energy Corp
Condensed Consolidating Statement of Operations
Six Months Ended June 30, 2011
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Total operating revenues |
$ | | $ | | $ | 2,800 | $ | | $ | 2,800 | ||||||||||
Total operating expenses |
| | 1,845 | | 1,845 | |||||||||||||||
Gains on sales of other assets and other, net |
| | 4 | | 4 | |||||||||||||||
Operating income |
| | 959 | | 959 | |||||||||||||||
Equity in earnings of unconsolidated affiliates |
| | 268 | | 268 | |||||||||||||||
Equity in earnings of subsidiaries |
641 | 935 | | (1,576 | ) | | ||||||||||||||
Other income and expenses, net |
| 6 | 18 | | 24 | |||||||||||||||
Interest expense |
| 99 | 215 | | 314 | |||||||||||||||
Earnings from continuing operations before income taxes |
641 | 842 | 1,030 | (1,576 | ) | 937 | ||||||||||||||
Income tax expense from continuing operations |
| 201 | 63 | | 264 | |||||||||||||||
Income from continuing operations |
641 | 641 | 967 | (1,576 | ) | 673 | ||||||||||||||
Income from discontinued operations, net of tax |
| | 16 | | 16 | |||||||||||||||
Net income |
641 | 641 | 983 | (1,576 | ) | 689 | ||||||||||||||
Net incomenoncontrolling interests |
| | 48 | | 48 | |||||||||||||||
Net incomecontrolling interests |
$ | 641 | $ | 641 | $ | 935 | $ | (1,576 | ) | $ | 641 | |||||||||
27
Spectra Energy Corp
Condensed Consolidating Statement of Operations
Six Months Ended June 30, 2010
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Total operating revenues |
$ | | $ | | $ | 2,543 | $ | | $ | 2,543 | ||||||||||
Total operating expenses |
5 | 1 | 1,703 | | 1,709 | |||||||||||||||
Operating income (loss) |
(5 | ) | (1 | ) | 840 | | 834 | |||||||||||||
Equity in earnings of unconsolidated affiliates |
| | 199 | | 199 | |||||||||||||||
Equity in earnings of subsidiaries |
535 | 782 | | (1,317 | ) | | ||||||||||||||
Other income and expenses, net |
| 2 | 8 | | 10 | |||||||||||||||
Interest expense |
| 102 | 215 | | 317 | |||||||||||||||
Earnings from continuing operations before income taxes |
530 | 681 | 832 | (1,317 | ) | 726 | ||||||||||||||
Income tax expense (benefit) from continuing operations |
(2 | ) | 146 | 29 | | 173 | ||||||||||||||
Income from continuing operations |
532 | 535 | 803 | (1,317 | ) | 553 | ||||||||||||||
Income from discontinued operations, net of tax |
| | 16 | | 16 | |||||||||||||||
Net income |
532 | 535 | 819 | (1,317 | ) | 569 | ||||||||||||||
Net incomenoncontrolling interests |
| | 37 | | 37 | |||||||||||||||
Net incomecontrolling interests |
$ | 532 | $ | 535 | $ | 782 | $ | (1,317 | ) | $ | 532 | |||||||||
28
Spectra Energy Corp
Condensed Consolidating Balance Sheet
June 30, 2011
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash and cash equivalents |
$ | | $ | 1 | $ | 537 | $ | | $ | 538 | ||||||||||
Receivables (payables)consolidated subsidiaries |
3 | (1 | ) | (2 | ) | | | |||||||||||||
Receivablesother |
| | 914 | | 914 | |||||||||||||||
Other current assets |
62 | 13 | 415 | | 490 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
65 | 13 | 1,864 | | 1,942 | |||||||||||||||
Investments in and loans to unconsolidated affiliates |
| 70 | 2,041 | | 2,111 | |||||||||||||||
Investments in consolidated subsidiaries |
11,749 | 14,939 | | (26,688 | ) | | ||||||||||||||
Advances receivable (payable)consolidated subsidiaries |
(3,231 | ) | 3,827 | (36 | ) | (560 | ) | | ||||||||||||
Goodwill |
| | 4,421 | | 4,421 | |||||||||||||||
Other assets |
43 | 92 | 388 | | 523 | |||||||||||||||
Property, plant and equipment, net |
| | 17,801 | | 17,801 | |||||||||||||||
Regulatory assets and deferred debits |
1 | 8 | 1,132 | | 1,141 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 8,627 | $ | 18,949 | $ | 27,611 | $ | (27,248 | ) | $ | 27,939 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accounts payableother |
$ | 1 | $ | 117 | $ | 474 | $ | | $ | 592 | ||||||||||
Short-term borrowings and commercial paper |
| 1,106 | 31 | (560 | ) | 577 | ||||||||||||||
Accrued taxes payable (receivable) |
(17 | ) | 7 | 68 | | 58 | ||||||||||||||
Current maturities of long-term debt |
| 8 | 58 | | 66 | |||||||||||||||
Other current liabilities |
49 | 90 | 757 | | 896 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
33 | 1,328 | 1,388 | (560 | ) | 2,189 | ||||||||||||||
Long-term debt |
| 3,298 | 7,342 | | 10,640 | |||||||||||||||
Deferred credits and other liabilities |
148 | 2,574 | 2,847 | | 5,569 | |||||||||||||||
Preferred stock of subsidiaries |
| | 258 | | 258 | |||||||||||||||
Equity |
||||||||||||||||||||
Controlling interests |
8,446 | 11,749 | 14,939 | (26,688 | ) | 8,446 | ||||||||||||||
Noncontrolling interests |
| | 837 | | 837 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
8,446 | 11,749 | 15,776 | (26,688 | ) | 9,283 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities and Equity |
$ | 8,627 | $ | 18,949 | $ | 27,611 | $ | (27,248 | ) | $ | 27,939 | |||||||||
|
|
|
|
|
|
|
|
|
|
29
Spectra Energy Corp
Condensed Consolidating Balance Sheet
December 31, 2010
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash and cash equivalents |
$ | | $ | | $ | 130 | $ | | $ | 130 | ||||||||||
Receivables (payables)consolidated subsidiaries |
(46 | ) | 208 | (162 | ) | | | |||||||||||||
Receivables (payables)other |
(4 | ) | 1 | 1,021 | | 1,018 | ||||||||||||||
Other current assets |
63 | 37 | 390 | | 490 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
13 | 246 | 1,379 | | 1,638 | |||||||||||||||
Investments in and loans to unconsolidated affiliates |
| 74 | 1,959 | | 2,033 | |||||||||||||||
Investments in consolidated subsidiaries |
10,683 | 13,979 | | (24,662 | ) | | ||||||||||||||
Advances receivable (payable)consolidated subsidiaries |
(2,835 | ) | 3,463 | (57 | ) | (571 | ) | | ||||||||||||
Goodwill |
| | 4,305 | | 4,305 | |||||||||||||||
Other assets |
43 | 45 | 577 | | 665 | |||||||||||||||
Property, plant and equipment, net |
| | 16,980 | | 16,980 | |||||||||||||||
Regulatory assets and deferred debits |
| 13 | 1,052 | | 1,065 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 7,904 | $ | 17,820 | $ | 26,195 | $ | (25,233 | ) | $ | 26,686 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accounts payableother |
$ | 1 | $ | 76 | $ | 292 | $ | | $ | 369 | ||||||||||
Short-term borrowings and commercial paper |
| 1,250 | 157 | (571 | ) | 836 | ||||||||||||||
Accrued taxes payable (receivable) |
(145 | ) | 99 | 105 | | 59 | ||||||||||||||
Current maturities of long-term debt |
| 8 | 307 | | 315 | |||||||||||||||
Other current liabilities |
76 | 67 | 801 | | 944 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
(68 | ) | 1,500 | 1,662 | (571 | ) | 2,523 | |||||||||||||
Long-term debt |
| 3,302 | 6,867 | | 10,169 | |||||||||||||||
Deferred credits and other liabilities |
163 | 2,335 | 2,751 | | 5,249 | |||||||||||||||
Preferred stock of subsidiaries |
| | 258 | | 258 | |||||||||||||||
Equity |
||||||||||||||||||||
Controlling interests |
7,809 | 10,683 | 13,979 | (24,662 | ) | 7,809 | ||||||||||||||
Noncontrolling interests |
| | 678 | | 678 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
7,809 | 10,683 | 14,657 | (24,662 | ) | 8,487 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities and Equity |
$ | 7,904 | $ | 17,820 | $ | 26,195 | $ | (25,233 | ) | $ | 26,686 | |||||||||
|
|
|
|
|
|
|
|
|
|
30
Spectra Energy Corp
Condensed Consolidating Statements of Cash Flows
Six Months Ended June 30, 2011
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||||||||||||
Net income |
$ | 641 | $ | 641 | $ | 983 | $ | (1,576 | ) | $ | 689 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||||||
Depreciation and amortization |
| | 359 | | 359 | |||||||||||||||
Equity in earnings of unconsolidated affiliates |
| | (268 | ) | | (268 | ) | |||||||||||||
Equity in earnings of subsidiaries |
(641 | ) | (935 | ) | | 1,576 | | |||||||||||||
Distributions received from unconsolidated affiliates |
| | 201 | | 201 | |||||||||||||||
Other |
(37 | ) | 254 | 140 | | 357 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) operating activities |
(37 | ) | (40 | ) | 1,415 | | 1,338 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||||||||||||
Capital expenditures |
| | (739 | ) | | (739 | ) | |||||||||||||
Investments in and loans to unconsolidated affiliates |
| | (4 | ) | | (4 | ) | |||||||||||||
Purchases of held-to-maturity securities |
| | (763 | ) | | (763 | ) | |||||||||||||
Proceeds from sales and maturities of held-to-maturity securities |
| | 733 | | 733 | |||||||||||||||
Purchases of available-for-sale securities |
| | (930 | ) | | (930 | ) | |||||||||||||
Proceeds from sales and maturities of available-for-sale securities |
| | 1,119 | | 1,119 | |||||||||||||||
Other |
| | 13 | | 13 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
| | (571 | ) | | (571 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||||||||||||
Proceeds from the issuance of long-term debt |
| | 2,424 | | 2,424 | |||||||||||||||
Payments for the redemption of long-term debt |
| | (2,371 | ) | | (2,371 | ) | |||||||||||||
Net decrease in short-term borrowings and commercial paper |
| (132 | ) | (126 | ) | | (258 | ) | ||||||||||||
Distributions to noncontrolling interests |
| | (47 | ) | | (47 | ) | |||||||||||||
Proceeds from the issuance of Spectra Energy Partners common units |
| | 213 | | 213 | |||||||||||||||
Dividends paid on common stock |
(341 | ) | | | | (341 | ) | |||||||||||||
Distributions and advances from (to) affiliates |
353 | 173 | (526 | ) | | | ||||||||||||||
Other |
25 | | (6 | ) | | 19 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
37 | 41 | (439 | ) | | (361 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Effect of exchange rate changes on cash |
| | 2 | | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase in cash and cash equivalents |
| 1 | 407 | | 408 | |||||||||||||||
Cash and cash equivalents at beginning of period |
| | 130 | | 130 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 1 | $ | 537 | $ | | $ | 538 | ||||||||||
|
|
|
|
|
|
|
|
|
|
31
Spectra Energy Corp
Condensed Consolidating Statements of Cash Flows
Six Months Ended June 30, 2010
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||||||||||||
Net income |
$ | 532 | $ | 535 | $ | 819 | $ | (1,317 | ) | $ | 569 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||||||
Depreciation and amortization |
| | 324 | | 324 | |||||||||||||||
Equity in earnings of unconsolidated affiliates |
| | (199 | ) | | (199 | ) | |||||||||||||
Equity in earnings of subsidiaries |
(535 | ) | (782 | ) | | 1,317 | | |||||||||||||
Distributions received from unconsolidated affiliates |
| | 237 | | 237 | |||||||||||||||
Other |
(159 | ) | 159 | (100 | ) | | (100 | ) | ||||||||||||
Net cash provided by (used in) operating activities |
(162 | ) | (88 | ) | 1,081 | | 831 | |||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||||||||||||
Capital expenditures |
| | (497 | ) | | (497 | ) | |||||||||||||
Investments in and loans to unconsolidated affiliates |
| | (3 | ) | | (3 | ) | |||||||||||||
Purchases of held-to-maturity securities |
| | (530 | ) | | (530 | ) | |||||||||||||
Proceeds from sales and maturities of held-to-maturity securities |
| | 507 | | 507 | |||||||||||||||
Purchases of available-for-sale securities |
|