UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: May 31, 2010
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-18859
SONIC CORP.
(Exact name of registrant as specified in its charter)
Delaware | 73-1371046 | |
(State of incorporation) | (I.R.S. Employer Identification No.) | |
300 Johnny Bench Drive Oklahoma City, Oklahoma |
73104 | |
(Address of principal executive offices) | Zip Code |
Registrants telephone number, including area code: (405) 225-5000
Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file the reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x. No ¨.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨. No ¨.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer x. Accelerated filer ¨. Non-accelerated filer ¨.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨. No x .
As of May 31, 2010, the Registrant had 61,635,777 shares of common stock issued and outstanding (excluding 56,690,782 shares of common stock held as treasury stock).
Index
Page Number | ||||
PART I. FINANCIAL INFORMATION | ||||
Item 1. |
Financial Statements |
|||
Condensed Consolidated Balance Sheets at May 31, 2010 and August 31, 2009 |
3 | |||
4 | ||||
Condensed Consolidated Statements of Cash Flows for the nine months ended May 31, 2010 and 2009 |
5 | |||
Consolidated Statements of Stockholders Equity (Deficit) at May 31, 2010 and 2009 |
6 | |||
7 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
13 | ||
Item 3. |
20 | |||
Item 4. |
21 | |||
PART II. OTHER INFORMATION | ||||
Item 1. |
21 | |||
Item 1A. |
21 | |||
Item 2. |
21 | |||
Item 3. |
21 | |||
Item 4. |
21 | |||
Item 5. |
21 | |||
Item 6. |
22 |
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
(Unaudited) | ||||||||
May 31, 2010 |
August 31, 2009 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 70,166 | $ | 137,597 | ||||
Restricted cash |
10,838 | 24,900 | ||||||
Accounts and notes receivable, net |
33,144 | 27,270 | ||||||
Income tax receivable |
2,776 | 315 | ||||||
Assets held for sale |
| 2,939 | ||||||
Other current assets |
7,863 | 9,111 | ||||||
Total current assets |
124,787 | 202,132 | ||||||
Property, equipment and capital leases |
778,617 | 769,716 | ||||||
Less accumulated depreciation and amortization |
(267,753 | ) | (245,778 | ) | ||||
Property, equipment and capital leases, net |
510,864 | 523,938 | ||||||
Goodwill, net |
76,045 | 76,299 | ||||||
Trademarks, trade names and other intangible assets, net |
10,857 | 12,011 | ||||||
Noncurrent restricted cash |
9,953 | 10,468 | ||||||
Investment in direct financing leases and noncurrent portion of notes receivable |
8,827 | 9,202 | ||||||
Debt origination costs and other assets, net |
8,485 | 14,991 | ||||||
Intangibles and other assets, net |
114,167 | 122,971 | ||||||
Total assets |
$ | 749,818 | $ | 849,041 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 13,060 | $ | 17,174 | ||||
Deposits from franchisees |
2,385 | 1,833 | ||||||
Accrued liabilities |
32,006 | 34,512 | ||||||
Income taxes payable |
3,201 | 8,156 | ||||||
Obligations under capital leases and long-term debt due within one year |
60,497 | 55,644 | ||||||
Total current liabilities |
111,149 | 117,319 | ||||||
Obligations under capital leases due after one year |
33,651 | 36,516 | ||||||
Long-term debt due after one year |
549,985 | 646,851 | ||||||
Deferred income taxes |
18,607 | 26,507 | ||||||
Other noncurrent liabilities |
20,374 | 24,200 | ||||||
Stockholders equity (deficit): |
||||||||
Preferred stock, par value $.01; 1,000 shares authorized; none outstanding |
| | ||||||
Common stock, par value $.01; 245,000 shares authorized; 118,327 shares issued (117,781 shares issued at August 31, 2009) |
1,184 | 1,178 | ||||||
Paid-in capital |
222,801 | 219,736 | ||||||
Retained earnings |
665,952 | 649,398 | ||||||
Accumulated other comprehensive loss |
(957 | ) | (1,500 | ) | ||||
888,980 | 868,812 | |||||||
Treasury stock, at cost; 56,691 common shares (56,684 shares at August 31, 2009) |
(873,158 | ) | (873,080 | ) | ||||
Total Sonic Corp. stockholders equity (deficit) |
15,822 | (4,268 | ) | |||||
Noncontrolling interests |
230 | 1,916 | ||||||
Total stockholders equity (deficit) |
16,052 | (2,352 | ) | |||||
Total liabilities and stockholders equity (deficit) |
$ | 749,818 | $ | 849,041 | ||||
See accompanying notes.
3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited) | ||||||||||||||||
Three months ended May 31, |
Nine months ended May 31, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenues: |
||||||||||||||||
Partner Drive-In sales |
$ | 108,752 | $ | 144,279 | $ | 298,963 | $ | 439,034 | ||||||||
Franchise Drive-Ins: |
||||||||||||||||
Franchise royalties |
32,807 | 33,399 | 86,621 | 88,830 | ||||||||||||
Franchise fees |
854 | 1,350 | 1,936 | 3,372 | ||||||||||||
Lease revenue |
2,264 | 1,219 | 5,085 | 1,837 | ||||||||||||
Other |
1,245 | 810 | 3,221 | 976 | ||||||||||||
145,922 | 181,057 | 395,826 | 534,049 | |||||||||||||
Costs and expenses: |
||||||||||||||||
Partner Drive-Ins: |
||||||||||||||||
Food and packaging |
30,031 | 39,457 | 82,393 | 121,113 | ||||||||||||
Payroll and other employee benefits |
37,991 | 45,204 | 102,467 | 142,530 | ||||||||||||
Other operating expenses, exclusive of depreciation and amortization included below |
25,256 | 30,365 | 72,214 | 96,913 | ||||||||||||
93,278 | 115,026 | 257,074 | 360,556 | |||||||||||||
Selling, general and administrative |
17,096 | 16,420 | 50,552 | 48,882 | ||||||||||||
Depreciation and amortization |
10,645 | 11,454 | 31,958 | 37,002 | ||||||||||||
Provision for impairment of long-lived assets |
188 | 7,489 | 188 | 7,903 | ||||||||||||
121,207 | 150,389 | 339,772 | 454,343 | |||||||||||||
Other Operating Income: |
||||||||||||||||
Gain (loss) from sale of Partner Drive-Ins |
(61 | ) | 10,846 | (677 | ) | 10,917 | ||||||||||
(61 | ) | 10,846 | (677 | ) | 10,917 | |||||||||||
Income from operations |
24,654 | 41,514 | 55,377 | 90,623 | ||||||||||||
Interest expense |
9,036 | 10,311 | 28,426 | 33,439 | ||||||||||||
(Gain) loss from early extinguishment of debt |
314 | | 314 | (6,382 | ) | |||||||||||
Interest income |
(251 | ) | (400 | ) | (744 | ) | (1,084 | ) | ||||||||
Interest and other expense, net |
9,099 | 9,911 | 27,996 | 25,973 | ||||||||||||
Income before income taxes |
15,555 | 31,603 | 27,381 | 64,650 | ||||||||||||
Provision for income taxes |
3,450 | 10,049 | 6,538 | 20,426 | ||||||||||||
Net income - including noncontrolling interests |
12,105 | 21,554 | 20,843 | 44,224 | ||||||||||||
Net income - noncontrolling interests |
1,139 | 4,781 | 4,289 | 11,670 | ||||||||||||
Net income - attributable to Sonic Corp. |
$ | 10,966 | $ | 16,773 | $ | 16,554 | $ | 32,554 | ||||||||
Net income per share - basic |
$ | 0.18 | $ | 0.28 | $ | 0.27 | $ | 0.54 | ||||||||
Net income per share - diluted |
$ | 0.18 | $ | 0.27 | $ | 0.27 | $ | 0.53 | ||||||||
See accompanying notes
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited) | ||||||||
Nine months ended May 31, |
||||||||
2010 | 2009 | |||||||
Cash flows from operating activities: |
||||||||
Net income - including noncontrolling interests |
$ | 20,843 | $ | 44,224 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
31,958 | 37,002 | ||||||
Stock-based compensation expense |
5,823 | 5,306 | ||||||
Loss (gain) on disposition of assets |
706 | (10,515 | ) | |||||
Loss (gain) on the early extinguishment of debt |
314 | (6,382 | ) | |||||
Provision for the impairment of long-lived assets |
188 | 7,903 | ||||||
Noncontrolling interests |
(4,289 | ) | (11,670 | ) | ||||
Other |
(600 | ) | 6,666 | |||||
Decrease (increase) in operating assets: |
||||||||
Restricted cash |
6,458 | 5,594 | ||||||
Accounts receivable and other assets |
(5,578 | ) | (2,071 | ) | ||||
Increase (decrease) in operating liabilities: |
||||||||
Accounts payable |
352 | (5,974 | ) | |||||
Accrued and other liabilities |
(1,442 | ) | (12,891 | ) | ||||
Income Tax |
(12,819 | ) | 11,309 | |||||
Total adjustments |
21,071 | 24,277 | ||||||
Net cash provided by operating activities |
41,914 | 68,501 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
(19,192 | ) | (29,953 | ) | ||||
Proceeds from disposition of assets, net of cash paid |
12,957 | 74,636 | ||||||
Other |
562 | 516 | ||||||
Net cash provided by (used in) investing activities |
(5,673 | ) | 45,199 | |||||
Cash flows from financing activities: |
||||||||
Payments on and purchases of debt |
(90,851 | ) | (51,315 | ) | ||||
Proceeds from long-term borrowings |
| 12,266 | ||||||
Proceeds from exercise of stock options |
3,336 | 3,518 | ||||||
Proceeds from sales of noncontrolling interests |
521 | 3,926 | ||||||
Purchases of noncontrolling interests |
(8,862 | ) | (10,059 | ) | ||||
Other |
(7,816 | ) | (3,552 | ) | ||||
Net cash used in financing activities |
(103,672 | ) | (45,216 | ) | ||||
Net (decrease) increase in cash and cash equivalents |
(67,431 | ) | 68,484 | |||||
Cash and cash equivalents at beginning of period |
137,597 | 44,266 | ||||||
Cash and cash equivalents at end of period |
$ | 70,166 | $ | 112,750 | ||||
See accompanying notes.
5
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT)
(In thousands)
(Unaudited)
Common Stock |
Paid-in Capital |
Retained Earnings |
Noncontrolling Interests |
Accumulated Other Comprehensive Loss |
Treasury Stock | |||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||
Balance at August 31, 2009 |
117,781 | $ | 1,178 | $ | 219,736 | $ | 649,398 | $ | 1,916 | $ | (1,500 | ) | 56,684 | $ | (873,080 | ) | ||||||||||
Exercise of common stock options |
546 | 6 | 3,403 | | | | | | ||||||||||||||||||
Stock-based compensation expense |
| | 5,823 | | | | | | ||||||||||||||||||
Tax decrement related to exercise of employee stock options |
| | (14 | ) | | | | | | |||||||||||||||||
Net change in deferred hedging losses, net of tax of $214 |
| | | | | 543 | | | ||||||||||||||||||
Purchase of treasury stock |
| | | | | | 7 | (78 | ) | |||||||||||||||||
Purchases of noncontrolling interests in Partner Drive-Ins |
| | (6,569 | ) | | (2,293 | ) | | | | ||||||||||||||||
Proceeds from sale of noncontrolling interests in Partner Drive-Ins |
| | 422 | | 99 | | | | ||||||||||||||||||
Changes to noncontrolling interests |
| | | | (3,781 | ) | | | | |||||||||||||||||
Net income |
| | | 16,554 | 4,289 | | | | ||||||||||||||||||
Balance at May 31, 2010 |
118,327 | $ | 1,184 | $ | 222,801 | $ | 665,952 | $ | 230 | $ | (957 | ) | 56,691 | $ | (873,158 | ) | ||||||||||
Balance at August 31, 2008 |
117,045 | $ | 1,170 | $ | 209,316 | $ | 599,956 | $ | 3,097 | $ | (2,191 | ) | 56,600 | $ | (872,367 | ) | ||||||||||
Exercise of common stock options |
682 | 8 | 4,207 | | | | | | ||||||||||||||||||
Stock-based compensation expense |
| | 5,306 | | | | | | ||||||||||||||||||
Tax decrement related to exercise of employee stock options |
| | (781 | ) | | | | | | |||||||||||||||||
Net change in deferred hedging losses, net of tax of $345 |
| | | | | 548 | | | ||||||||||||||||||
Purchase of treasury stock |
| | | | | | 84 | (714 | ) | |||||||||||||||||
Purchases of noncontrolling interests in Partner Drive-Ins |
| | | | (5,621 | ) | | | | |||||||||||||||||
Proceeds from sale of noncontrolling interests in Partner Drive-Ins |
| | | | 1,330 | | | | ||||||||||||||||||
Changes to noncontrolling interests |
| | | | (8,560 | ) | | | | |||||||||||||||||
Net income |
| | | 32,554 | 11,670 | | | | ||||||||||||||||||
Balance at May 31, 2009 |
117,727 | $ | 1,178 | $ | 218,048 | $ | 632,510 | $ | 1,916 | $ | (1,643 | ) | 56,684 | $ | (873,081 | ) | ||||||||||
See accompanying notes.
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
1. Basis of Presentation
The unaudited Condensed Consolidated Financial Statements include all adjustments, consisting of normal, recurring accruals, which Sonic Corp. (the Company) considers necessary for a fair presentation of the financial position and the results of operations for the indicated periods. In certain situations, these accruals, including franchise royalties, are based on more limited information at interim reporting dates than at the Companys fiscal year end due to the abbreviated reporting period. Actual results may differ from these estimates. The notes to the Condensed Consolidated Financial Statements should be read in conjunction with the notes to the Consolidated Financial Statements contained in the Companys Form 10-K for the fiscal year ended August 31, 2009. The results of operations for the three- and nine-month periods ended May 31, 2010, are not necessarily indicative of the results to be expected for the full year ending August 31, 2010.
2. Update to Accounting Policies
Ownership Program. Partner Drive-Ins are drive-in operations in which the Companys operating subsidiary, Sonic Restaurants, Inc. (SRI), owns a majority ownership interest. Historically, Partner Drive-Ins have operated as individual limited liability companies or general partnerships in which the manager and the supervisor for the respective drive-in own a minority interest (generally, the ownership program). Under the ownership program, managers and supervisors share in the cash flow for their Partner Drive-In but are also responsible for their share of any losses incurred by the drive-in. Effective April 1, 2010, the Company introduced a new compensation program as an alternative to the ownership program to reduce the volatility of manager and supervisor earnings and improve retention. The new compensation program provides managers and supervisors a larger portion of guaranteed compensation but retains a significant incentive component based on drive-in level performance. With this change, 94% of Partner Drive-Ins now operate under the new compensation structure.
For those Partner Drive-Ins still in the Companys ownership program, noncontrolling interests are recorded as a component of equity on the Condensed Consolidated Balance Sheets, and our partners share of the drive-in earnings are reflected as net income - noncontrolling interests on the Condensed Consolidated Statements of Income. The ownership agreements contain provisions that give the Company the right, but not the obligation, to purchase the noncontrolling interest of the supervisor or manager in a drive-in. The amount of the investment made by a partner and the amount of the buy-out are based on a number of factors, including primarily the drive-ins financial performance for the preceding 12 months, and are intended to approximate the fair value of a minority interest in the drive-in.
Under the ownership program, the Company acquires and sells noncontrolling interests in Partner Drive-Ins from time to time as managers and supervisors buy into and buy out of the partnerships. If the purchase price of a noncontrolling interest that we acquire exceeds the net book value of the assets underlying the partnership interest, the excess is recorded as paid-in capital. The acquisition of a noncontrolling interest for less than book value is recorded as a reduction in paid-in capital. When the Company sells a noncontrolling interest, the sales price is typically in excess of the book value of the partnership interest, and the difference is recorded as a reduction of paid-in capital. If the book value exceeds the sales price, the excess is recorded as paid-in capital. In either case, no gain or loss is recognized on the sale of a noncontrolling ownership interest.
3. Changes in Accounting Principles
Codification
In June 2009, the Financial Accounting Standards Board (FASB) issued FASB Statement No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles (SFAS 168). SFAS 168 is effective for financial statements issued after September 15, 2009. SFAS 168 requires that the FASBs Accounting Standards Codification (ASC) become the sole source of authoritative U.S. generally accepted accounting principles recognized by the FASB for nongovernmental entities. We have applied this Codification effective September 1, 2009.
7
SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share data)
Subsequent Events
Effective September 1, 2009, the Company adopted ASC Topic 855, Subsequent Events. Topic 855 establishes the accounting for, and disclosure of, material events that occur after the balance sheet but before the financial statements are issued. In general, these events will be recognized if the condition existed at the date of the balance sheet, but will not be recognized if the condition did not exist at the balance sheet date. Disclosure is required for nonrecognized events if required to keep the financial statements from being misleading. This guidance is very similar to previous guidance provided in auditing literature and, therefore, does not result in significant changes in practice.
Business Combinations
In December 2007, ASC Topic 805, Business Combinations, became effective prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008, which for the Company was September 1, 2009. In general, Topic 805 requires the acquiring entity in a business combination to recognize the fair value of all assets acquired and liabilities assumed in the transaction; establishes the acquisition date as the fair value measurement point; and modifies disclosure requirements.
Noncontrolling Interests
Effective September 1, 2009, the Company implemented ASC Topic 810, Consolidation. Topic 810 requires noncontrolling interests, previously called minority interests, to be presented as a separate item in the equity section of the consolidated balance sheet. It also requires the amount of consolidated net income attributable to noncontrolling interests to be clearly presented on the face of the consolidated income statement. Additionally, Topic 810 clarifies that changes in a parents ownership interest in a subsidiary that do not result in deconsolidation are equity transactions, and that deconsolidation of a subsidiary requires gain or loss recognition in net income based on the fair value on the deconsolidation date. Topic 810 was applied prospectively with the exception of presentation and disclosure requirements, which were applied retrospectively for all periods presented, and did not significantly change the presentation of our consolidated financial statements.
Prior to the adoption of Topic 810, noncontrolling interests were reported as a component of operating income. Due to the adoption, noncontrolling interests is now presented pre-tax as net income-noncontrolling interests and no longer as a component of operating income. This presentation gives an appearance of a lower effective tax rate than the Companys actual effective tax rate. The following table reconciles the difference in the effective tax rate as a result of adoption of this topic:
Three months ended May 31, 2010 |
Nine months ended May 31, 2010 |
|||||
Effective income tax rate reconciliation (post-adoption of Topic 810): |
||||||
Effective tax rate per consolidated income statement |
22.2 | % | 23.9 | % | ||
Income attributable to noncontrolling interests |
1.7 | % | 4.4 | % | ||
Effective tax rate for the period ended May 31, 2010 |
23.9 | % | 28.3 | % | ||
Reclassifications
The Company buys and sells Partner Drive-Ins as a part of its ongoing business operations. Gains and losses derived from these transactions have historically been reported net in other revenues on the Condensed Consolidated Statements of Income. The Company will report these net gains and losses in other operating income beginning in the third fiscal quarter of fiscal year 2010 and has reclassified amounts previously reported in the current and prior fiscal years to conform to this new presentation.
On the Condensed Statements of Cash Flows for fiscal year 2009, $6,371 was reclassified from a reduction of cash for the change in operating assets in cash flows from operations to a reduction of proceeds from disposition of assets, net of cash paid in cash flows from investing activities. This reclassification relates to cash from the sale of real estate that was held in restricted cash for a period of time as required by the Companys debt agreement. In addition, the cash paid and received related to noncontrolling interests in Partner Drive-Ins was reclassified from cash flows from investing activities to cash flows from financing activities in accordance with FASB ASC Topic 810. The amount of cash paid for noncontrolling interests for the first nine months of fiscal 2010 was $8,862 as compared to $10,059 for the same period in fiscal 2009. The amount of cash received for noncontrolling interests for the first nine months of fiscal 2010 was $521 as compared to $3,926 for the same period in fiscal 2009.
8
SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share data)
4. Net Income per Share
The following table sets forth the computation of basic and diluted earnings per share:
Three months ended May 31, |
Nine months ended May 31, | |||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||
Numerator: |
||||||||||||
Net income attributable to Sonic Corp. |
$ | 10,966 | $ | 16,773 | $ | 16,554 | $ | 32,554 | ||||
Denominator: |
||||||||||||
Weighted average shares outstanding basic |
61,434 | 60,886 | 61,215 | 60,664 | ||||||||
Effect of dilutive employee stock options |
263 | 329 | 317 | 527 | ||||||||
Weighted average shares diluted |
61,697 | 61,215 | 61,532 | 61,191 | ||||||||
Net income per share basic |
$ | 0.18 | $ | 0.28 | $ | 0.27 | $ | 0.54 | ||||
Net income per share diluted |
$ | 0.18 | $ | 0.27 | $ | 0.27 | $ | 0.53 | ||||
5. Impairment of Long-Lived Assets and Goodwill
The Company assesses long-lived assets used in operations for possible impairment losses when events and circumstances indicate that such assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than their carrying amount. The Company assesses the recoverability of our Partner Drive-Ins by estimating the undiscounted net cash flows expected to be generated over the remaining life of the Partner Drive-Ins. This involves estimating same-store sales and margins for the cash flows period. The amount of impairment, if any, is measured based on projected discounted future net cash flows. When impairment exists, the carrying value of the asset is written down to fair value. During the third quarter of fiscal 2010, the Company evaluated Partner Drive-Ins and other long-lived assets with combined carrying amounts of $30,506 in property, equipment and capital leases for possible impairment. As a result, impairment charges totaling $188 were recorded to reduce the book value to fair value during the quarter. Projecting the cash flows for the impairment analysis involves significant estimates with regard to the performance of each drive-in, and it is reasonably possible that the estimates of cash flows may change in the near term resulting in the need to write down additional operating assets to fair value.
Goodwill is determined based on an acquisition purchase price in excess of the fair value of identified assets and is not amortized, but is reviewed for impairment at least annually or more frequently if impairment indicators are present. In assessing the recoverability of goodwill, the Company estimates the fair value of our reporting units, Partner Drive-Ins and Franchise Operations, using a discounted cash flow analysis and a market multiple approach. These valuation methods incorporate estimates and assumptions about sales, operating margins, growth rates, weighted average cost of capital, and future economic and market conditions. These assumptions are significant factors in calculating the value of the reporting units and can be affected by changes in consumer demand, commodity pricing, labor and other operating costs, our cost of capital and our ability to identify buyers in the market. There are inherent uncertainties related to these factors and managements judgment in applying them. The Company evaluated the recoverability of goodwill prior to the annual assessment as a result of the decline of the Companys operating results. The estimated fair value of the Partner Drive-In reporting unit exceeded the carrying value by approximately 12% and, therefore, did not indicate a provision for impairment during the quarter. As of May 31, 2010, the Company had $76,045 of goodwill, which has all been attributable to the Partner Drive-In segment. For more information regarding the Companys goodwill and other intangible assets information, see Note 1 of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended August 31, 2009.
6. Contingencies
The Company is involved in various legal proceedings and has certain unresolved claims pending. Based on the information currently available, management believes that all claims currently pending are either covered by insurance or would not have a material adverse effect on the Companys business or financial condition.
9
SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share data)
The Company initiated an agreement with First Franchise Capital Corporation (FFCC) in September 2006, pursuant to which existing Sonic franchisees may qualify with FFCC to finance drive-in retrofit projects. The agreement, which was amended in October 2008, provides that Sonic will guarantee at least $250 of such financing, limited to 5% of the aggregate amount of loans, not to exceed $3,750. As of May 31, 2010, the total amount guaranteed under the FFCC agreement was $581. The agreement provides for release of Sonics guarantee on individual loans under the program that meet certain payment history criteria at the mid-point of each loans term. Existing loans under the program have terms through 2016. In the event of default by a franchisee, the Company is obligated to pay FFCC the outstanding balances, plus limited interest and charges up to Sonics guarantee limitation. FFCC is obligated to pursue collections as if Sonics guarantee were not in place, therefore, providing recourse with the franchisee under the notes. The Companys liability for this guarantee, which is based on fair value, is $223 as of May 31, 2010.
The Company has an agreement with GE Capital Franchise Finance Corporation (GEC), pursuant to which GEC made loans to existing Sonic franchisees who met certain underwriting criteria set by GEC. Under the terms of the agreement with GEC, the Company provided a guarantee of 10% of the outstanding balance of loans from GEC to the Sonic franchisees, limited to a maximum amount of $5,000. As of May 31, 2010, the total amount guaranteed under the GEC agreement was $1,149. The Company ceased guaranteeing new loans under the program during fiscal year 2002 and has not recorded a liability for the guarantees under the program. Existing loans under guarantee will expire through 2013. In the event of default by a franchisee, the Company has the option to fulfill the franchisees obligations under the note or to become the note holder, which would provide an avenue of recourse with the franchisee under the notes. One franchisee participating in the GEC financing program entered into bankruptcy, and the Company fulfilled its obligation under the program by paying the guaranteed amount of $166 during the third quarter of fiscal 2010.
The Company has obligations under various lease agreements with third-party lessors related to the real estate for Partner Drive-Ins that were sold to franchisees. Under these agreements, the Company remains secondarily liable for the lease payments for which it was responsible as the original lessee. As of May 31, 2010, the amount remaining under the guaranteed lease obligations totaled $10,627. At this time, the Company does not anticipate any default under the foregoing leases; therefore, no liability has been provided as of May 31, 2010. In addition, capital lease obligations totaling $948 are still reflected as liabilities as of May 31, 2010 for Partner Drive-In operations sold to franchisees.
7. Debt and Other Comprehensive Income
During the second quarter of fiscal 2009, the Company purchased $24,985 of its 5.7% fixed rate notes at a discount. The net gain, after the write-off of associated debt costs, was $6,382 and is included as a gain from early extinguishment of debt, offsetting net interest expense for the nine-month period ended May 31, 2009.
During the third quarter of fiscal 2010, the Company purchased $57,993 of its 5.7% fixed rate notes at a discount. The net loss, after the write-off of associated debt costs, was $314 and is included as a loss from early extinguishment of debt in net interest expense for the three- and nine-month periods ended May 31, 2010. For more information regarding the Companys variable and fixed rate notes, see Note 10 of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended August 31, 2009.
The Company continues to monitor Ambac Assurance Corporation (Ambac), the third-party insurance company that provides credit enhancements in the form of financial guaranties of our fixed and variable rate note payments. There were no material changes affecting our insurance policy during the third fiscal quarter of 2010. For information regarding Ambac and the potential consequences if our insurance policy were to be included in a delinquency, rehabilitation or similar proceeding against Ambac, see Part I, Item IA, Risk Factors in our Annual Report on Form 10-K for the year ended August 31, 2009 and in our Quarterly Reports on Form 10-Q for the periods ended November 30, 2009 and February 28, 2010.
In August 2006, the Company entered into a forward starting swap agreement with a financial institution to hedge part of the exposure to changing interest rates for debt until it was settled in conjunction with financing closed in December 2006. The forward starting swap was designated as a cash flow hedge. The loss resulting from settlement was recorded in accumulated other comprehensive income and is being amortized to interest expense over the expected term of the related debt.
10
SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share data)
The following table presents the components of comprehensive income:
Three months ended May 31, |
Nine months ended May 31, | |||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||
Net income - attributable to Sonic Corp. |
$ | 10,966 | $ | 16,773 | $ | 16,554 | $ | 32,554 | ||||
Net income - noncontrolling interests |
1,139 | 4,781 | 4,289 | 11,670 | ||||||||
Change in deferred hedging loss, net of tax |
265 | 147 | 543 | 548 | ||||||||
Total comprehensive income |
$ | 12,370 | $ | 21,701 | $ | 21,386 | $ | 44,772 | ||||
8. Segment Information
FASB ASC Topic 280, Segment Reporting, establishes annual and interim reporting standards for an enterprises operating segments. Operating segments are generally defined as components of an enterprise about which separate discrete financial information is available as the basis for management to allocate resources and assess performance.
Based on internal reporting and management structure, the Company has two reportable segments: Partner Drive-Ins and Franchise Operations. The Partner Drive-Ins segment consists of the drive-in operations in which the Company owns a majority interest and derives its revenues from operating drive-in restaurants. The Franchise Operations segment consists of franchising activities and derives its revenues from royalties and initial franchise fees received from franchisees. The accounting policies of the segments are the same as those described in the Summary of Significant Accounting Policies in our most recent Annual Report on Form 10-K. Segment information for total assets and capital expenditures is not presented as such information is not used in measuring segment performance or allocating resources between segments.
The following table presents the revenues and income from operations for each reportable segment, along with reconciliation to reported revenue and income from operations:
Three months ended May 31, |
Nine months ended May 31, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenues: |
||||||||||||||||
Partner Drive-Ins |
$ | 108,752 | $ | 144,279 | $ | 298,963 | $ | 439,034 | ||||||||
Franchise Operations |
33,661 | 34,749 | 88,557 | 92,202 | ||||||||||||
Unallocated revenues |
3,509 | 2,029 | 8,306 | 2,813 | ||||||||||||
$ | 145,922 | $ | 181,057 | $ | 395,826 | $ | 534,049 | |||||||||
Income from Operations: |
||||||||||||||||
Partner Drive-Ins |
$ | 15,413 | $ | 40,099 | $ | 41,212 | $ | 89,395 | ||||||||
Franchise Operations |
33,661 | 34,749 | 88,557 | 92,202 | ||||||||||||
Unallocated revenues |
3,509 | 2,029 | 8,306 | 2,813 | ||||||||||||
Unallocated expenses: |
||||||||||||||||
Selling, general and administrative |
(17,096 | ) | (16,420 | ) | (50,552 | ) | (48,882 | ) | ||||||||
Depreciation and amortization |
(10,645 | ) | (11,454 | ) | (31,958 | ) | (37,002 | ) | ||||||||
Provision for impairment of long-lived assets |
(188 | ) | (7,489 | ) | (188 | ) | (7,903 | ) | ||||||||
$ | 24,654 | $ | 41,514 | $ | 55,377 | $ | 90,623 | |||||||||
11
SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(In thousands, except per share data)
9. Fair Value Measures
As of May 31, 2010, the Companys financial assets that are measured at fair value on a recurring basis consisted of $50,629, $10,838, and $9,953 of short-term investments recorded in cash and cash equivalents, current restricted cash and noncurrent restricted cash, respectively. The fair value of these accounts is determined based on quoted market prices, which represents level 1 in the fair value hierarchy.
The fair value of cash and cash equivalents, accounts receivable and accounts payable approximates their carrying amounts. At May 31, 2010, the fair value of the fixed rate notes was estimated at $403 million versus carrying value of $419.3 million. The fair value of the variable funding notes was estimated at $161 million versus carrying value of $187.3 million.
10. Stock Option Exchange
In November 2009, the Companys Board of Directors authorized a stock option exchange program that allowed eligible employees the opportunity to exchange certain options granted under the Companys 2006 Long-Term Incentive Plan, the 2001 Stock Option Plan, or the 1991 Stock Option Plan for a lesser number of replacement options with a lower exercise price. The Companys shareholders approved the stock option exchange program on January 14, 2010, and the Company executed the program in the third quarter of fiscal year 2010. The exchange, which was accounted for as a modification of existing stock options, was on an estimated fair value neutral basis and resulted in no incremental compensation expense. The exchange resulted in a tax benefit of $1.8 million for the conversion of eligible incentive stock options to nonqualified stock options. This tax benefit was recognized during the third quarter of fiscal 2010.
12
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Overview
Results for the third quarter ended May 31, 2010 reflected continued weak consumer sentiment accompanying the general business recession. System-wide same-store sales declined during the quarter, and the performance of Partner Drive-Ins lagged slightly behind that of Franchise Drive-Ins.
Revenues declined 19.4% to $145.9 million for the third quarter of fiscal 2010 as compared to $181.1 million in the year-earlier period. The decrease in third quarter revenues was primarily attributable to the impact on the Companys revenue mix from refranchising 205 Partner Drive-Ins during fiscal 2009 as well as 16 Partner Drive-Ins in fiscal 2010. We now receive franchise royalties from these refranchised drive-ins instead of Partner Drive-In sales; likewise, Partner Drive-In operating expenses have declined. Our revenues also reflected the impact of lower same-store sales on Partner Drive-In revenues and franchise royalties, as well as reduced franchise fees related to fewer new drive-in openings versus the year-earlier quarter. Offsetting these declines, to some extent, was increased other income related to income from refranchised drive-ins in which we retained a minority ownership interest and rental revenue from refranchised drive-ins. The net income for the quarter was $11.0 million or $0.18 per diluted share versus net income of $16.8 million or $0.27 per diluted share in the same quarter last year
The following table provides information regarding the number of Partner Drive-Ins and Franchise Drive-Ins operating as of the end of the periods indicated as well as the system-wide growth in sales and average unit volume. System-wide information includes both Partner and Franchise Drive-In information, which we believe is useful in analyzing the growth of the brand as well as the Companys revenues because franchisees pay royalties based on a percentage of sales.
System-Wide Performance
($ in thousands)
Three months ended May 31, |
Nine months ended May 31, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Percentage increase (decrease) in sales |
(4.3 | %) | (0.9 | %) | (6.0 | %) | 0.6 | % | ||||||||
System-wide drive-ins in operation (1): |
||||||||||||||||
Total at beginning of period |
3,560 | 3,511 | 3,544 | 3,475 | ||||||||||||
Opened |
19 | 34 | 61 | 100 | ||||||||||||
Closed (net of re-openings) |
(9 | ) | (19 | ) | (35 | ) | (49 | ) | ||||||||
Total at end of period |
3,570 | 3,526 | 3,570 | 3,526 | ||||||||||||
Average sales per drive-in |
$ | 272 | $ | 287 | $ | 733 | $ | 789 | ||||||||
Change in same store sales (2) |
(6.0 | %) | (5.4 | %) | (8.3 | %) | (4.3 | %) |
(1) | Drive-ins that are temporarily closed for various reasons (repairs, remodeling, management changes, etc.) are not considered closed unless the Company determines that they are unlikely to reopen within a reasonable time. |
(2) | Represents percentage change for drive-ins open for a minimum of 15 months. |
System-wide same-store sales decreased during the third quarter and for the first nine months of the fiscal year as a result of a reduction in traffic (number of transactions per drive-in) primarily due to the ongoing impact of weak consumer spending, particularly in our core markets. The average check during the quarter was flat. This was an improvement from the trend of declining average check that had been experienced for several consecutive quarters. The Company has implemented initiatives designed to provide a unique and high quality customer service experience with the goal of improving same-store sales. These initiatives include focusing on customer service, offering differentiated, high quality food and drink products, a new value strategy, new commercials and implementation of a new media strategy intended to increase the number of impressions consumers experience within each Sonic drive-ins trade area. The following table provides information regarding drive-in development across the system.
13
System-Wide Drive-In Development
Three months ended May 31, |
Nine months ended May 31, | |||||||
2010 | 2009 | 2010 | 2009 | |||||
New drive-ins: |
||||||||
Partner |
1 | 2 | 4 | 10 | ||||
Franchise |
18 | 32 | 57 | 90 | ||||
System-wide |
19 | 34 | 61 | 100 | ||||
Rebuilds/relocations: |
||||||||
Partner |
| 2 | 11 | 4 | ||||
Franchise |
5 | 9 | 21 | 40 | ||||
System-wide |
5 | 11 | 32 | 44 | ||||
Results of Operations
Revenues. The following table sets forth the components of revenue for the reported periods and the relative change between the comparable periods.
Revenues
($ in thousands)
Three months ended May 31, |
Increase/ (Decrease) |
Percent Increase/ (Decrease) |
|||||||||||
2010 | 2009 | ||||||||||||
Revenues: |
|||||||||||||
Partner Drive-In sales |
$ | 108,752 | $ | 144,279 | $ | (35,527 | ) | (24.6 | %) | ||||
Franchise revenues: |
|||||||||||||
Franchise royalties |
32,807 | 33,399 | (592 | ) | (1.8 | %) | |||||||
Franchise fees |
854 | 1,350 | (496 | ) | (36.7 | %) | |||||||
Lease revenue |
2,264 | 1,219 | 1,045 | 85.7 | % | ||||||||
Other |
1,245 | 810 | 435 | 53.7 | % | ||||||||
Total revenues |
$ | 145,922 | $ | 181,057 | $ | (35,135 | ) | (19.4 | %) | ||||
Nine months ended May 31, |
Increase/ (Decrease) |
Percent Increase/ (Decrease) |
|||||||||||
2010 | 2009 | ||||||||||||
Revenues: |
|||||||||||||
Partner Drive-In sales |
$ | 298,963 | $ | 439,034 | $ | (140,071 | ) | (31.9 | %) | ||||
Franchise revenues: |
|||||||||||||
Franchise royalties |
86,621 | 88,830 | (2,209 | ) | (2.5 | %) | |||||||
Franchise fees |
1,936 | 3,372 | (1,436 | ) | (42.6 | %) | |||||||
Lease revenue |
5,085 | 1,837 | 3,248 | 176.8 | % | ||||||||
Other |
3,221 | 976 | 2,245 | 230.0 | % | ||||||||
Total revenues |
$ | 395,826 | $ | 534,049 | $ | (138,223 | ) | (25.9 | %) | ||||
14
The following table reflects the changes in Partner Drive-In sales and changes in comparable drive-in sales. It also presents information about average unit volumes and the number of Partner Drive-Ins, which is useful in analyzing the growth of Partner Drive-In sales.
Partner Drive-In Sales
($ in thousands)
Three months ended May 31, |
Nine months ended May 31, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Partner Drive-In sales |
$ | 108,752 | $ | 144,279 | $ | 298,963 | $ | 439,034 | ||||||||
Percentage change |
(24.6 | %) | (19.1 | %) | (31.9 | %) | (9.4 | %) | ||||||||
Drive-ins in operation (1): |
||||||||||||||||
Total at beginning of period |
457 | 669 | 475 | 684 | ||||||||||||
Opened |
1 | 2 | 4 | 10 | ||||||||||||
Sold to franchisees |
| (177 | ) | (16 | ) | (194 | ) | |||||||||
Closed |
| (2 | ) | (5 | ) | (8 | ) | |||||||||
Total at end of period |
458 | 492 | 458 | 492 | ||||||||||||
Average sales per drive-in |
$ | 238 | $ | 249 | $ | 642 | $ | 689 | ||||||||
Change in same-store sales (2) |
(6.3 | %) | (7.7 | %) | (9.9 | %) | (6.8 | %) |
(1) | Drive-ins that are temporarily closed for various reasons (repairs, remodeling, management changes, etc.) are not considered closed unless the Company determines that they are unlikely to reopen within a reasonable time. |
(2) | Represents percentage change for drive-ins open for a minimum of 15 months. |
Partner Drive-In sales decreased 24.6% for the third quarter and declined 31.9% for the nine months of fiscal year 2010. The decrease in Partner Drive-In sales was largely driven by the refranchising of 205 Partner Drive-Ins during the previous fiscal year and 16 Partner Drive-Ins in the current fiscal year. This resulted in $27.9 million of the decrease in the third quarter and $102.5 million of the decrease during the first nine months of fiscal year 2010. Same-store sales decreases for existing drive-ins, partially offset by sales from new stores, accounted for the balance of the decrease.
15
The following table reflects the change in franchise income (franchise royalties and franchise fees) as well as franchise sales, average unit volumes and the number of Franchise Drive-Ins. While we do not record Franchise Drive-In sales as revenues, we believe this information is important in understanding our financial performance since these sales are the basis on which we calculate and record franchise royalties. This information is also indicative of the financial health of our franchisees.
Franchise Information
($ in thousands)
Three months ended May 31, |
Nine months ended May 31, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Franchising revenue (1) |
$ | 33,661 | $ | 34,749 | $ | 88,557 | $ | 92,202 | ||||||||
Percentage change |
(3.1 | %) | 2.6 | % | (4.0 | %) | 1.9 | % | ||||||||
Franchise Drive-Ins in operation (2): |
||||||||||||||||
Total at beginning of period |
3,103 | 2,842 | 3,069 | 2,791 | ||||||||||||
Opened |
18 | 32 | 57 | 90 | ||||||||||||
Sold to company |
| 177 | 16 | 194 | ||||||||||||
Closed |
(9 | ) | (17 | ) | (30 | ) | (41 | ) | ||||||||
Total at end of period |
3,112 | 3,034 | 3,112 | 3,034 | ||||||||||||
Franchise Drive-In sales |
$ | 854,109 | $ | 861,645 | $ | 2,288,545 | $ | 2,312,731 | ||||||||
Percentage change |
(0.9 | %) | 3.0 | % | (1.0 | %) | 2.8 | % | ||||||||
Effective royalty rate |
3.84 | % | 3.88 | % | 3.78 | % | 3.84 | % | ||||||||
Average sales per Franchise Drive-In |
$ | 279 | $ | 295 | $ | 749 | $ | 811 | ||||||||
Change in same-store sales (3) |
(6.0 | %) | (4.9 | %) | (8.1 | %) | (3.7 | %) |
(1) | See Revenue Recognition Related to Franchise Fees and Royalties in the Critical Accounting Policies and Estimates section of Managements Discussion and Analysis in our Annual Report on Form 10-K for the year ended August 31, 2009. |
(2) | Drive-ins that are temporarily closed for various reasons (repairs, remodeling, management changes, etc.) are not considered closed unless the Company determines that they are unlikely to reopen within a reasonable time. |
(3) | Represents percentage change for drive-ins open for a minimum of 15 months. |
Franchise royalties decreased 1.8% in the third quarter and 2.5% for the first nine months of fiscal year 2010 compared to the same periods last year. The decrease in franchise royalties was attributable to the decline in same-store sales at Franchise Drive-Ins, partially offset by royalties from new and refranchised drive-ins. New and refranchised drive-in royalties added an additional $2.4 million of total royalties received for the quarter and $5.9 million for fiscal 2010.
Franchise fees decreased 36.7% in the third fiscal quarter to $0.9 million and 42.6% to $1.9 million for the first nine months of fiscal 2010 as compared to the same periods in fiscal 2009. The decline was directly related to fewer Franchise Drive-In openings, as well as the opening of 23 new drive-ins under the Companys incentive program which resulted in a reduced or no franchise fee.
Lease revenue increased by $1.0 million to $2.3 million in the third fiscal quarter of 2010 and increased by $3.2 million to $5.1 million for the first nine months of fiscal 2010 as compared to the same periods in fiscal 2009. The increase was primarily due to rent revenue associated with the refranchising of Partner Drive-Ins in fiscal 2009 and 2010.
Other income increased by $0.4 million to $1.2 million in the third fiscal quarter of 2010 and increased by $2.2 million to $3.2 million for the first nine months of fiscal 2010 as compared to the same periods in fiscal 2009. The increase was primarily driven by equity earnings of $0.5 million for the third fiscal quarter of 2010 and $1.6 million for the first nine months of fiscal 2010 from a minority ownership interest that we retained in the operations of certain refranchised drive-ins.
16
Operating Expenses. The following table presents the overall costs of drive-in operations as a percentage of Partner Drive-In sales. Minority interest in earnings of Partner Drive-Ins (now called noncontrolling interests) is no longer included as a part of cost of sales in the consolidated income statement due to recent accounting guidance changes. We have included noncontrolling interests for comparative purposes in the table below.
Restaurant-Level Margins
Three months ended May 31, |
Percentage
points Increase/ (Decrease) |
||||||||
2010 | 2009 | ||||||||
Costs and expenses(1): |
|||||||||
Partner Drive-Ins: |
|||||||||
Food and packaging |
27.6 | % | 27.3 | % | 0.3 | ||||
Payroll and other employee benefits |
34.9 | 31.3 | 3.6 | ||||||
Other operating expenses |
23.2 | 21.0 | 2.2 | ||||||
Cost of sales, as reported |
85.7 | 79.6 | 6.1 | ||||||
Noncontrolling interests |
1.0 | 3.3 | (2.3 | ) | |||||
Pro forma cost of sales, including noncontrolling interests |
86.7 | % | 82.9 | % | 3.8 | ||||
Nine months ended May 31, |
Percentage
points Increase/ (Decrease) |
||||||||
2010 | 2009 | ||||||||
Costs and expenses: |
|||||||||
Partner Drive-Ins: |
|||||||||
Food and packaging |
27.6 | % | 27.6 | % | | ||||
Payroll and other employee benefits |
34.3 | 32.5 | 1.8 | ||||||
Other operating expenses |
24.2 | 22.1 | 2.1 | ||||||
Cost of sales, as reported |
86.1 | 82.2 | 3.9 | ||||||
Noncontrolling interests |
1.4 | 2.7 | (1.3 | ) | |||||
Pro forma cost of sales, including noncontrolling interests |
87.5 | % | 84.9 | % | 2.6 | ||||
(1) | Calculated as a percentage of Partner Drive-In sales. |
Restaurant-level operating costs increased overall for the third quarter of fiscal 2010 compared to the same period of the prior year. The increase resulted primarily from the de-leveraging impact of lower same-store sales combined with higher labor costs driven by minimum wage increases and increased compensation costs associated with the new partner compensation program. As a result of the change to our new compensation program for Partner Drive-Ins, compensation costs that were formerly reflected as noncontrolling interests are now included in payroll and other employee benefits. We estimate incremental costs of $1.0 to $1.5 million per quarter to payroll and other employee benefits relating to the new partner compensation program.
Selling, General and Administrative (SG&A). SG&A expenses increased 4.1% to $17.1 million during the third fiscal quarter of 2010 compared to the same period of fiscal year 2009 and increased 3.4% to $50.6 million for the first nine months of fiscal 2010 versus the same period of fiscal 2009. This increase for the quarter was primarily driven by an increase in bad debt expense of approximately $0.3 million for the quarter as well as $0.3 million in legal, consulting and other costs associated with modifying the Partner Drive-In ownership program.
Depreciation and Amortization. Depreciation and amortization expense decreased 7.1% to $10.6 million in the third quarter of fiscal year 2010 and decreased 13.6% to $32.0 million for the first nine months of fiscal 2010 compared to the same period in fiscal 2009. The overall decrease is primarily a result of the refranchising of 205 Partner Drive-Ins in the third fiscal quarter of 2009 and 16 Partner Drive-Ins in fiscal 2010. Capital expenditures during the first nine months of fiscal year 2010 were $19.2 million.
17
Interest and Other Expense, Net. Net interest and other expense decreased $0.8 million to $9.1 million for the third quarter of fiscal 2010 and increased $2.0 million to $28.0 million for the first nine months of fiscal year 2010 as compared to the same periods in fiscal year 2009. The decrease for the quarter is primarily attributable to the $58.0 million debt buy-back that occurred during the third quarter of fiscal 2010, as well as the scheduled principal payments of $48.5 million made since the third fiscal quarter of 2009. Net Interest expense (excluding the debt extinguishment gain and loss) also decreased for the first nine months of fiscal 2010 due to the declining balance of our fixed-rate notes and lower borrowing rates on our variable funding notes.
Income Taxes. The provision for income taxes reflects an effective tax rate of 23.9% for the third quarter of fiscal 2010 compared to 37.5% for the third quarter of fiscal 2009. The decline in the tax rate for the third quarter was primarily related to a $1.8 million tax benefit associated with the stock option exchange program that was implemented during the quarter. The tax benefit of the stock option exchange program also reduced the effective tax rate to 28.3% for the first nine months of fiscal year 2010 compared to 38.6% for the first nine months of the same period in fiscal 2009. Our tax rate may continue to vary significantly from quarter to quarter depending on the timing of option exercises and dispositions by option-holders and as circumstances on individual tax matters change. See Note 2 of the Notes to the Consolidated Financial Statements included in this Form 10-Q for additional information regarding the reconciliation of the effective tax rate based on the presentation of the noncontrolling interests.
Noncontrolling Interest. Noncontrolling interest decreased 76.2% to $1.1 million in the third quarter of fiscal year 2010 and decreased 63.3% to $4.3 million for the first nine months of fiscal 2010 compared to the same periods in fiscal 2009. The overall decrease is primarily a result of the ownership program change. As a result compensation costs that were formerly reflected as noncontrolling interests are now included in payroll and other employee benefits.
Financial Position
Current assets decreased $77.3 million or 38.3% during the first nine months of fiscal year 2010 primarily as a result of an $81.5 million decrease in cash and restricted cash due to the purchase of debt, scheduled principal payments on existing debt, tax payments and lower cash flow from Partner Drive-Ins.
Total liabilities decreased $117.6 million or 13.8% during the first nine months of fiscal year 2010 primarily as a result of payments on long-term debt and a reduction in accounts payable, accrued liabilities and deferred tax.
Liquidity and Sources of Capital
Operating Cash Flows. Net cash provided by operating activities decreased by $26.6 million from $68.5 million for the first nine months of fiscal year 2009 to $41.9 million in the same period in fiscal year 2010. Of the total decrease, approximately $5.5 million relates to a decline in same-store sales at existing Partner Drive-Ins due primarily to the difficult economic environment. Approximately $10.2 million relates to the refranchising of 205 Partner Drive-Ins during fiscal year 2009 and 16 Partner Drive-Ins in fiscal 2010, partially offset by cash flow from royalties and lease revenue from the refranchised drive-ins. The balance of the decrease in net cash provided by operating activities resulted primarily from approximately $10 million of current-year tax payments in excess of those paid in the previous fiscal year.
Investing Cash Flows. Net cash used by investing activities was $5.7 million in the first nine months of fiscal 2010 as compared to $45.2 million provided by investing activities during the same period of fiscal year 2009. The $50.9 million decrease primarily relates to a decrease in proceeds from the sale of assets of $61.7 million related to refranchising drive-ins in fiscal years 2009 and 2010, partially offset by a decrease of $10.8 million in purchases of property and equipment. One Partner Drive-In was constructed and opened during the third fiscal quarter of 2010 and four Partner Drive-Ins opened for the first nine months of fiscal year 2010. The following table sets forth the components of our investments in capital additions for the first nine months of fiscal year 2010 (in millions):
New Partner Drive-Ins, including drive-ins under construction |
$ | 3.7 | |
Retrofits, drive-thru additions and LED signs in existing drive-ins |
1.4 | ||
Rebuilds, relocations and remodels of existing drive-ins |
1.1 | ||
Acquisition of real estate underlying Partner Drive-Ins |
4.8 | ||
Replacement equipment for existing drive-ins and other |
8.2 | ||
Total investing cash flows for capital additions |
$ | 19.2 | |
18
Financing Cash Flows. Net cash used in financing activities increased $58.5 million to $103.7 million in the first nine months of fiscal year 2010 compared to the same period in fiscal year 2009. The increase primarily relates to the incremental debt purchase of $33.0 million that occurred between fiscal year 2009 and fiscal year 2010. In addition, no long-term borrowings were made during the first nine months of fiscal year 2010 compared to $12.3 million borrowed in the same period of the prior year. We paid incremental principal payments of $11.3 million in fiscal 2010 as compared with fiscal 2009.
The Company has a securitized financing facility of variable funding notes that provides for the issuance of up to $200.0 million in borrowings and certain other credit instruments, including letters of credit. As of May 31, 2010, our outstanding balance under the variable funding notes totaled $187.3 million at an effective borrowing rate of 1.3%, as well as $0.2 million in outstanding letters of credit. In fiscal year 2009, one of the lenders, which had previously filed for Chapter 11 bankruptcy, notified the Company that it could not meet its additional funding obligation. As a result, the Company no longer considers $12.3 million of the securitized financing facility to be available. See Note 10 of the Notes to Consolidated Financial Statements in the Companys Form 10-K for the fiscal year ended August 31, 2009 for additional information regarding our long-term debt.
We plan capital expenditures of approximately $25 to $30 million in fiscal year 2010. These capital expenditures primarily relate to the development of additional Partner Drive-Ins, retrofits of existing Partner Drive-Ins and other drive-in level expenditures. We expect to fund these capital expenditures through cash flow from operations as well as cash on hand.
As of May 31, 2010, our total cash balance of $91.0 million ($70.2 million of unrestricted and $20.8 million of restricted cash balances) reflected the impact of the cash generated from operating activities, proceeds from refranchising Partner Drive-Ins and capital expenditures mentioned above. We believe that existing cash and funds generated from operations will meet our needs for the foreseeable future. We anticipate that the excess cash will be used to purchase debt or stock or for other shareholder value-driving initiatives.
Critical Accounting Policies and Estimates
Critical accounting policies are those the Company believes are most important to portraying its financial conditions and results of operations and also require the greatest amount of subjective or complex judgments by management. Judgments and uncertainties regarding the application of these policies may result in materially different amounts being reported under various conditions or using different assumptions.
Allowance for Bad Debt. The Companys bad debt expense consists of estimated uncollectible accounts recorded during the period. The process of establishing a reasonable allowance for doubtful accounts and resulting bad debt expense involves the combination of an objective evaluation of our historical collection experience and a subjective evaluation to identify certain at-risk receivable balances. Our allowance for doubtful accounts model is designed to consider the age of the receivable balance and our current and historical knowledge of individual franchisees and their businesses. In addition, we use a significant degree of judgment in determining the receivables we believe are unlikely to be collected. If different assumptions regarding franchisee performance or estimates of collectability were to be used, the reserve and related bad debt expense could be materially impacted. Bad debt expense is classified within selling, general and administrative expenses in our income statement.
Ownership Program. Partner Drive-Ins are drive-in operations in which the Companys operating subsidiary, Sonic Restaurants, Inc. (SRI), owns a majority ownership interest. Historically, Partner Drive-Ins have operated as individual limited liability companies or general partnerships in which the manager and the supervisor for the respective drive-in own a minority interest (generally, the ownership program). Under the ownership program, managers and supervisors share in the cash flow for their Partner Drive-In but are also responsible for their share of any losses incurred by the drive-in. Effective April 1, 2010, the Company introduced a new compensation program as an alternative to the ownership program to reduce the volatility of manager and supervisor earnings and improve retention. The new compensation program provides managers and supervisors a larger portion of guaranteed compensation but retains a significant incentive component based on drive-in level performance. With this change, 94% of Partner Drive-Ins now operate under the new compensation structure. As a result, we expect incremental operating expenses of $1.0 million to $1.5 million per quarter. We believe this new compensation structure will result in greater retention of management and improved drive-in level performance. Over time, we expect the savings from more tenured management and improved performance to offset the incremental costs.
19
For those Partner Drive-Ins still in the Companys ownership program, noncontrolling interests are recorded as a component of equity on the Condensed Consolidated Balance Sheets, and our partners share of the drive-in earnings are reflected as Net incomenoncontrolling interests on the Condensed Consolidated Statements of Income. The ownership agreements contain provisions that give the Company the right, but not the obligation, to purchase the noncontrolling interest of the supervisor or manager in a drive-in. The amount of the investment made by a partner and the amount of the buy-out are based on a number of factors, including primarily the drive-ins financial performance for the preceding 12 months, and are intended to approximate the fair value of a minority interest in the drive-in.
Under the ownership program, the Company acquires and sells noncontrolling interests in Partner Drive-Ins from time to time as managers and supervisors buy out and buy in to the partnerships. If the purchase price of a noncontrolling interest that we acquire exceeds the net book value of the assets underlying the partnership interest, the excess is recorded as paid-in capital. The acquisition of a noncontrolling interest for less than book value is recorded as a reduction in paid-in capital. When the Company sells a noncontrolling interest, the sales price is typically in excess of the book value of the partnership interest, and the difference is recorded as a reduction of paid-in capital. If the book value exceeds the sales price, the excess is recorded as paid-in capital. In either case, no gain or loss is recognized on the sale of a noncontrolling ownership interest.
There have been no other material changes to the critical accounting policies previously disclosed in the Companys Form 10-K for the fiscal year ended August 31, 2009.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Sonics use of debt directly exposes the Company to interest rate risk. Floating rate debt, where the interest rate fluctuates periodically, exposes the Company to short-term changes in market interest rates. Fixed rate debt, where the interest rate is fixed over the life of the instrument, exposes the Company to changes in market interest rates reflected in the fair value of the debt and to the risk that the Company may need to refinance maturing debt with new debt at a higher rate. Sonic is also exposed to market risk from changes in commodity prices. Sonic does not utilize financial instruments for trading purposes. Sonic manages its debt portfolio to achieve an overall desired position of fixed and floating rates and may employ interest rate swaps as a tool to achieve that goal in the future.
Interest Rate Risk. Our exposure to interest rate risk at May 31, 2010 is primarily based on the fixed rate notes with an effective rate of 5.7%, before amortization of debt-related costs. At May 31, 2010, the fair value of the fixed rate notes was estimated at $403 million versus carrying value of $419.3 million (including accrued interest). Should interest rates and/or credit spreads increase or decrease by one percentage point, the estimated fair value of the fixed rate notes would decrease by approximately $7.9 million or increase by approximately $8.1 million, respectively. The fair value estimate required significant assumptions by management as there are few, if any, securitized loan transactions occurring in the current market. Management used market information available for public debt transactions for companies with ratings that are close to or lower than ratings for the Company (without consideration for the third-party credit enhancement). Management believes this fair value is a reasonable estimate with the information that is available. The difference between fair value and carrying value is attributable to interest rate decreases subsequent to when the debt was originally issued, more than offset by the increase in credit spreads required by issuers of similar debt instruments in the current market.
The variable funding notes outstanding at May 31, 2010 totaled $187.3 million, with a variable rate of 1.3%. The annual impact on our results of operations of a one-point interest rate change for the balance outstanding would be approximately $1.9 million before tax. At May 31, 2010, the fair value of the variable funding notes was estimated at $161 million versus carrying value of $187.3 million (including accrued interest). Should credit spreads increase or decrease by one percentage point, the estimated fair value of the variable funding notes would decrease by approximately $4.0 million or increase by approximately $4.1 million, respectively. The Company used similar assumptions to value the variable funding notes as were used for the fixed rate notes. The difference between fair value and carrying value is attributable to the increase in credit spreads required by issuers of similar debt instruments in the current market.
20
For further discussion of our exposure to market risk, refer to Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk in our Annual Report on Form 10-K for the fiscal year ended August 31, 2009.
Item 4. | Reserved and Removed |
PART II OTHER INFORMATION
Item 1. | Legal Proceedings |
The Company is involved in various legal proceedings and has certain unresolved claims pending. Based on information currently available, management believes that all claims currently pending are either covered by insurance or would not have a material adverse effect on the Companys business or financial condition.
Item 1A. | Risk Factors |
The Company continues to monitor Ambac Assurance Corporation (Ambac), the third-party insurance company that provides credit enhancements in the form of financial guaranties of our fixed and variable rate note payments. There were no material changes affecting our insurance policy during the third fiscal quarter of 2010. For information regarding Ambac and the potential consequences if our insurance policy were to be included in a delinquency, rehabilitation or similar proceeding against Ambac, see Part I, Item IA, Risk Factors in our Annual Report on Form 10-K for the year ended August 31, 2009 and in our Quarterly Reports on Form 10-Q for the periods ended November 30, 2009 and February 28, 2010.
Except as disclosed above, there has been no material change in the risk factors set forth in Part I, Item IA, Risk Factors in our Annual Report on Form 10-K for the year ended August 31, 2009.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
(c) Issuer Purchases of Equity Securities
None.
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Submission of Matters to a Vote of Security Holders |
None.
Item 5. | Other Information |
None.
21
Item 6. | Exhibits |
Exhibits
31.01 | Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14 | |
31.02 | Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14 | |
32.01 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 | |
32.02 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 |
22
SIGNATURES
Pursuant to the requirements of the Securities Act of 1934, the Company has caused the undersigned, duly authorized, to sign this report on behalf of the Company.
SONIC CORP. | ||
By: | /s/ Stephen C. Vaughan | |
Stephen C. Vaughan, Executive Vice President | ||
and Chief Financial Officer |
Date: July 9, 2010
EXHIBIT INDEX
Exhibit Number and Description
31.01 | Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14 | |
31.02 | Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14 | |
32.01 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 | |
32.02 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 |