FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of October 2003
------------
Commission File Number: 333-100069
----------
NETEASE.COM, INC.
Suite 1901, Tower E3
The Towers, Oriental Plaza
Dong Cheng District
Beijing, People's Republic of China 100738
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F
---------------- ---------------
Indicate by check mark if the registrant is submitting the Form 6-K in paper as
permitted by Regulation S-T Rule 101(b)(1):________________
Indicate by check mark if the registrant is submitting the Form 6-K in paper as
permitted by Regulation S-T Rule 101(b)(7):________________
Indicate by check mark whether by furnishing the information contained in this
Form, the registrant is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No X
-------------- ------------
If "Yes" is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b):
82- N.A.
---------------
NETEASE.COM, INC.
Form 6-K
TABLE OF CONTENTS
Page
----
Signature Page 3
Press Release Regarding Third Quarter Exhibit 99.1, Page 4
Results dated October 28, 2003
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
NETEASE.COM, INC.
By: /s/ Ted Sun
----------------------------------------
Name: Mr. Ted Sun
Title: Acting Chief Executive Officer
and Director
Date: October 29, 2003
[COMPANY LOGO]
Press Release
--------------------------------------------------------------------------------
Contact for Media and Investors:
Olive Wang
NetEase.com, Inc.
ir@corp.netease.com
(86) 10-8518-0163, ext. 8243
Jessica Barist Cohen
Ogilvy Public Relations Worldwide
jessica.cohen@ogilvy.com
(86) 21-6218-3009, ext. 238
NetEase.com Announces Record Third Quarter Results
Financial Highlights for the Third Quarter 2003:
- Total revenues grow by 96.6% year-over-year to RMB146.3 million
(US$17.7 million) led by growth in the Company's online game business
- Continued revenue growth and reduction of cost of sales result in
further enhanced gross margins of 82.8%
- Company achieves operating profit of RMB87.1 million (US$10.5 million)
and net profit of RMB84.1 million (US$10.2 million), or US$0.33 per
American Depositary Share (basic)
(Beijing - October 28, 2003) - NetEase.com, Inc. (Nasdaq: NTES), a leading
Internet technology provider in China, today announced financial results for its
third quarter ended September 30, 2003.
The Company reported total revenues of RMB146.3 million (US$17.7 million) for
the third quarter, a 7.4% increase over total revenues of RMB136.2 million
(US$16.5 million) for the preceding quarter ended June 30, 2003 and a 96.6%
increase over total revenues of RMB74.4 million (US$9.0 million) for the
corresponding period in 2002. The Company reported a net profit of RMB84.1
million (US$10.2 million), or US$0.33 and US$0.30 per basic and diluted American
Depositary Share, respectively, compared to the previous quarter's net profit of
RMB75.8 million (US$9.2 million), or US$0.29 and US$0.28 per basic and diluted
American Depositary Share, respectively. The same quarter in the previous year
had a net loss of RMB9.0 million (US$1.1 million).
Revenues from SMS and other e-commerce services for the quarter were RMB62.7
million (US$7.6 million), representing a 20.7% decrease over the preceding
quarter's RMB79.1 million (US$9.6 million), and a 20.1% increase over RMB52.2
million (US$6.3 million) for the
[COMPANY LOGO]
corresponding period a year ago. The decrease in SMS and other e-commerce
services revenues from the previous quarter was attributable primarily to the
strengthening of competition in the wireless service area, the discontinuation
of the Company's cooperation arrangements with certain third-party Web sites
which were promoting the Company's wireless services, and the decision by the
two mobile phone operators in China to restrict the range of services that the
Company can offer and charge through them. In response to these changes, NetEase
began to offer a number of previously fee-based products for free in the
meantime, with an aim of further enhancing their popularity and accumulating a
larger user base which would put the Company in a position to capitalize on its
accumulated user base when alternative payment solutions become available.
Online game service revenues for the quarter were RMB56.5 million (US$6.8
million), representing a 55.9% increase over the preceding quarter's
RMB36.2 million (US$4.4 million) and a 366.8% increase over RMB12.1 million
(US$1.5 million) for the corresponding period a year ago. Strong growth in this
revenue segment was largely due to the continued increase in popularity of the
Company's self-developed online game title, Westward Journey Online Version 2,
which had approximately 1.2 million unique paying users during September 2003.
Advertising service revenues were RMB27.1 million (US$3.3 million) for the
quarter ended September 30, 2003, representing a 30.0% increase over RMB20.8
million (US$2.5 million) for the preceding quarter and a 168.7% increase over
RMB10.1 million (US$1.2 million) for the corresponding period a year ago. The
growth of advertising service revenues was mainly attributable to the continued
strong growth of the overall online advertising sector in China.
The Company reported gross profit in the third quarter of RMB121.2 million
(US$14.6 million), increasing 12.7% over the previous quarter's RMB107.5 million
(US$13.0 million) and 141.0% over RMB50.3 million (US$6.1 million) for the
corresponding period a year ago. The revenue growth coupled with a reduction in
cost of sales favorably impacted gross margins, which increased from 78.9% in
the preceding quarter to 82.8% in the third quarter. The reduction in cost of
sales was mainly due to the saving of commissions payable resulting from the
discontinuation of the Company's cooperation arrangements with certain
third-party Web sites which were promoting the Company's wireless services as
mentioned above.
Total operating expenses were RMB34.1 million (US$4.1 million), a 15.3% increase
from the previous quarter's RMB29.6 million (US$3.6 million) and a 44.1%
decrease from the corresponding period a year ago of RMB61.0 million (US$7.4
million). This increase was largely due to expenses incurred in connection with
the Company's convertible notes offering which was completed in July 2003.
The Company reported an operating profit of RMB87.1 million (US$10.5 million) in
the third quarter, representing continued improvement over last quarter's
operating profit of RMB77.9 million (US$9.4 million). In the third quarter of
previous year, the Company had an operating loss of RMB10.7 million (US$1.3
million).
Net interest income increased to RMB3.6 million (US$0.4 million) in the third
quarter, compared to RMB1.9 million (US$0.2 million) in the previous quarter,
due to the additional cash balance derived from the convertible notes offering
and from the Company's cash flow from operations.
[COMPANY LOGO]
The Company reported a net profit of RMB84.1 million (US$10.2 million) in the
third quarter, an increase of 11.0% over the previous quarter's net profit of
RMB75.8 million (US$9.2 million) and comparing well to the net loss of RMB9.0
(US$1.1 million) for the corresponding period a year ago. The increase in the
effective tax rate during the third quarter is primarily due to a higher
proportion of profit being earned in a subsidiary company which has a higher tax
rate than the other group companies when compared to the second quarter.
As of September 30, 2003, the Company's total cash balance was RMB1.6 billion
(US$192.6 million), a 118.4% increase from the previous quarter's RMB729.9
million (US$88.2 million). The increase was mainly attributable to the issuance
of the Zero Coupon Convertible Subordinated Notes in the aggregate amount of
US$100 million in July 2003. Cash flow generated from operating activities was
approximately RMB102.3 million (US$12.4 million) during the quarter.
Other Developments
Users of the Company's Web sites continued to grow, with 144 million accumulated
registered accounts at the end of the third quarter, an increase of 12.9% over
the 127 million accounts at the end of the previous quarter and a 78.1% increase
over the 80.7 million accounts at the same time a year ago.
During the quarter, the Company implemented several enhancements to its Web
sites. For example, the Company began to aggressively promote its new Instant
Message (IM) tool (popo.163.com), a community-oriented communication platform
highly popular among NetEase's younger demographic. NetEase's IM tool allows
users to send SMS messages directly from a PC to a mobile phone, from a mobile
phone to PC, and from a PC to a PC. By offering the PC-to-mobile phone instant
messaging service for free until the end of the year, NetEase is bearing the SMS
transmission cost of the new service as an investment to further strengthen its
relationships with its current users and expand its user base. IM users bring
strong revenue potential as particularly loyal users, and IM messages are
moreover sent to and received by NetEase and non-NetEase users alike. The
offering of the free service has proven very effective and is already showing
strong growth in terms of the number of registered users and traffic volume so
far.
In September, the Company entered into an arrangement with MTV, the music
television company, to be the exclusive wireless partner of MTV in Mainland
China. Under this arrangement, NetEase users have the ability to send short
messages to MTV video jockeys to request songs, subscribe to special services
and clubs, request pictures and information about performers and participate in
various contests.
Additionally, in September, the Company launched its online job search service
(job.163.com), taking advantage of its large user base and more than 320 million
average daily pageviews. Matching employers and job seekers, the service was
initially provided free-of-charge to businesses and users, and changed to a
fee-based service in October.
The Company continued to improve and revamp its content channels, with two new
content channels launched during the quarter - Business Channel (biz.163.com)
and Consumer Guide
[COMPANY LOGO]
Channel (buy.163.com). The Business Channel is a new "interactive content
channel" focusing on business affairs and in-depth analysis of the China market,
CEO interviews, business reviews and management training. The Business Channel
supports popular "web logs" features by which users not only read the content,
but also can share opinions and create a personal forum to attract other users'
feedback. The Consumer Guide Channel is dedicated to better consumer education.
It offers original product review articles, price and market information, news
about latest products to be launched and features on user applications and
modifications. In the initial stages, the channel will focus on digital products
like digital cameras, portable music players, PC hardware and peripherals, and
mobile phones.
Commenting on these third quarter results, Ted Sun, acting Chief Executive
Officer and Director of the Company said, "We are pleased with our results this
past quarter, which continue to benefit from NetEase's diversified revenue
strategy. Our revenues in both advertising and online games continue to be
robust. And while our revenues from SMS and other E-commerce services were
slower for the quarter, we are confident that our investments in our new
free-of-charge offerings will provide long-term benefits through increased
loyalty and an expanded user base."
"Advertising service revenues continues to show strong growth given the widening
realization among advertisers that the Internet is a mainstream media and our
younger demographics as a highly desirable consumer base with spending power.
Additionally, our enhancements to the NetEase Web sites in this past quarter
demonstrate our ongoing commitment to understanding our customers and offering
products and services specific to their tastes and interests. Our new IM
offering, for example, which has exhibited strong initial success, serves as a
useful `sticky' communication application that brings users into our Web sites
and enhance the possibility that they use our other wide assortment of products
and services. Through other services, such as our new online job search service,
we are ensuring that we grow alongside with our users as they get older, and
expand their interests."
Mr. Sun added, "We continue to see significant opportunities with our online
games, which continues to experience high growth despite increasing competition
and beginning of the school season. The strong growth of our online game
business has once again proved the different possibilities of monetizing the
Internet user base. At the end of this year, we plan to launch our newest game,
also developed in-house, and we are confident that this offering will further
strengthen this important revenue segment."
Denny Lee, NetEase's Chief Financial Officer, added, "This quarter represents
our fourth consecutive report of operating profitability for the Company. This,
combined with our healthy balance sheet and strong cash position, give the
Company a solid financial footing to take advantage of future opportunities for
growth and expansion in our market."
"In conclusion," said Mr. Sun, "NetEase continues to be well positioned, both in
terms of our revenue segments and our user base, which is responding well to our
new products and services. Going forward we will continue to focus on innovative
offerings that differentiate our Web sites and appeal to our users."
[COMPANY LOGO]
** Note: The conversion of Renminbi (RMB) into U.S. dollars in this release is
based on the exchange rate of USD1 = RMB8.2771. The percentages stated in this
press release are calculated based on RMB.**
Web Cast
NetEase will host a conference call to discuss third quarter earnings at 7:00 pm
Eastern Time today (Beijing/Hong Kong time: October 29, 2003 at 8:00am). The
management team will discuss quarterly results and highlights, and answer
questions. This call can be accessed at NetEase's corporate web site at
http://corp.netease.com, through CCBN's individual investor center at
-----------------------
www.companyboardroom.com or by visiting any of the investor sites in CCBN's
------------------------
Individual Investor Network. Institutional investors can access the call via
CCBN's password-protected event management site, StreetEvents
(www.streetevents.com).
--------------------
About NetEase
NetEase.com, Inc. is a leading China-based Internet technology company that
pioneered the development of applications, services and other technologies for
the Internet in China. The Company's online communities and personalized premium
services have established a large and stable user base for the NetEase Web sites
which are operated by our affiliate. As of September 30, 2003 NetEase had
approximately 144 million accumulated registered accounts, and our average daily
page views for the month ended September 30, 2003 exceeded 329 million.
Community products and services which the NetEase Web sites offer include
Instant Messaging, Personals, Matchmaking, Alumni Clubs, Personal Home Pages and
Community Forums. NetEase is also the largest provider of free e-mail services
in China. Furthermore, the NetEase Web sites provide 20 channels of content.
NetEase sources news content on world events, sports, science and technology,
and financial markets as well as entertainment content such as cartoons, games,
astrology and jokes from over one hundred international and domestic content
providers.
NetEase offers on-line advertising on its Web sites as well as paid listings on
its Search Engine, Web Directory and Classified Ads services, and an Online
Mall, which provides opportunities for e-commerce and traditional businesses to
establish their own storefront on the Internet.
NetEase also offers Wireless Value-added Services such as news and information
content sent over short-messaging services, MMS and WAP technologies, and Online
Game services through two massively multi-player online role-playing game
titles, Westward Journey Online 2.0 and PristonTale 2.0.
--------------------------------------------------------------------------------
* * *
[COMPANY LOGO]
This press release contains statements of a forward-looking nature. These
statements are made under the "safe harbor" provisions of the U.S. Private
Securities Litigation Reform Act of 1995. You can identify these forward-looking
statements by terminology such as "will," "expects," "anticipates," "future,"
"intends," "plans," "believes," "estimates" and similar statements. The accuracy
of these statements may be impacted by a number of business risks and
uncertainties that could cause actual results to differ materially from those
projected or anticipated, including risks related to: the impact of the outbreak
of severe acute respiratory syndrome, or SARS, in China and risks related to any
possible recurrence of SARS or another public health problem in China; the risk
that the online advertising market in China will not continue to grow and will
remain subject to intense competition; the risk that NetEase will not be able to
continue to successfully monetize the user base of the NetEase Web sites and
that its e-commerce and other fee-based services revenues will not continue to
grow; the risk that the current popularity of SMS in China will not continue for
whatever reason, including SMS being superseded by other technologies for which
NetEase is unable to offer attractive products and services; the risk that
NetEase may not be able to continuously develop new and creative online
services; the risk that the online game market will not continue to grow or that
NetEase will not be able to maintain its leading position in that market; the
risk that NetEase will not be able to control its expenses in future periods;
the risk that the trading price of NetEase's American Depositary Shares may
decrease for a variety of reasons, some of which may be beyond the control of
management; the risk that current or future appointees to management are not
effective in their respective positions; the difficulty in locating and
recruiting suitable candidates for middle and senior management positions; the
risk that NetEase may not be able to satisfy its obligations with respect to its
Zero Coupon Convertible Subordinated Notes which could lead to a default on the
Notes and an adverse affect on its business and financial condition; the risk
that NetEase may not use the proceeds from the offering of those Notes and its
other cash in a productive manner; NetEase's ability to develop and implement
additional operational and financial systems to manage NetEase's operations;
competition in NetEase's existing and potential markets; governmental
uncertainties, general competition and price pressures in the marketplace;
uncertainty as to future profitability; the risk that security, reliability and
confidentiality concerns may impede broad use of the Internet and e-commerce and
other services; and other risks outlined in NetEase's filings with the
Securities and Exchange Commission, including its registration statements on
Form F-1 and Form F-3, as amended. NetEase does not undertake any obligation to
update this forward-looking information, except as required under applicable
law.
[COMPANY LOGO]
NETEASE.COM, INC.
UNAUDITED CONSOLIDATED BALANCE SHEETS
December 31, September 30, September 30,
2002 2003 2003
-------------- ------------- --------------
RMB RMB USD (Note 1)
Assets
Current assets:
Cash 560,069,711 1,594,177,793 192,601,007
Restricted cash 1,208,305 - -
Prepayments and other current assets 6,110,689 25,018,385 3,022,603
Due from related parties, net 22,448,509 24,665,646 2,979,986
-------------- ------------- -------------
Total current assets 589,837,214 1,643,861,824 198,603,596
Non-current rental deposit 1,065,912 1,313,837 158,732
Property, equipment and software, net 26,379,182 30,006,148 3,625,201
Deferred assets - 13,880,162 1,676,935
Deferred tax assets 2,395,888 9,237,706 1,116,056
-------------- ------------- -------------
Total assets 619,678,196 1,698,299,677 205,180,520
============== ============= =============
Liabilities & Shareholders' Equity
Current liabilities:
Accounts payable and other
liabilities 14,378,114 14,209,760 1,716,756
Salary and welfare payable 16,023,380 14,064,028 1,699,149
Taxes payable 8,252,950 20,839,874 2,517,775
Due to related parties, net - 34,761,994 4,199,779
-------------- ------------- -------------
Total current liabilities 38,654,444 83,875,656 10,133,459
-------------- ------------- -------------
Long-term liabilities
Zero Coupon Convertible Subordinated
Notes due July 15, 2023 - 827,700,000 100,000,000
Other long-term liabilities - 316,315 38,216
-------------- ------------- -------------
- 828,016,315 100,038,216
Total liabilities 38,654,444 911,891,971 110,171,675
-------------- ------------- -------------
Shareholders' equity:
Ordinary shares, US$0.0001 par
value:
1,000,300,000,000 shares
authorized, 3,100,162,537 shares
issued and outstanding as of
December 31, 2002, and
3,126,540,189 shares issued and
outstanding as of September 30,
2003 2,566,543 2,587,941 312,663
Additional paid-in capital 1,049,651,354 992,819,416 119,947,737
Less: Subscriptions receivable (33,113,848) - -
Deferred compensation (474,739) (168,551) (20,364)
Translation adjustments 228,910 210,838 24,265
Accumulated deficit (437,834,468) (209,041,938) (25,255,456)
-------------- ------------- -------------
Total shareholders' equity 581,023,752 786,407,706 95,008,845
-------------- ------------- -------------
Total liabilities and shareholders'
equity 619,678,196 1,698,299,677 205,180,520
============== ============= =============
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD)
is based on the noon buying rate of USD1.00=RMB8.2771 on September 30,
2003 in The City of New York for cable transfers of Renminbi as
certified for customs purposes by the Federal Reserve Bank of New
York.
Note 2: The Company's trading unit on The Nasdaq National Market is
American Depositary Shares (ADS). Each ADS represents 100 ordinary
shares.
[COMPANY LOGO]
NETEASE.COM, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
Quarter Ended
------------------------------------------------------------
September 30, June 30, September 30, September 30,
2002 2003 2003 2003
-------------- -------------- -------------- ---------------
RMB RMB RMB USD (Note 1)
Revenues:
SMS and other EC related
services 52,223,549 79,109,673 62,712,103 7,576,579
Online game services 12,101,047 36,233,479 56,484,513 6,824,191
Advertising services 10,072,330 20,823,784 27,065,846 3,269,967
------------- -------------- -------------- --------------
Total revenues 74,396,926 136,166,936 146,262,462 17,670,737
Sales and value-added taxes (3,694,693) (6,807,862) (7,313,123) (883,537)
-------------- -------------- ------------- --------------
Net revenues 70,702,233 129,359,074 138,949,339 16,787,200
-------------- -------------- ------------- --------------
Cost of revenues:
SMS and other EC related services (8,201,935) (11,837,810) (5,797,489) (700,426)
Online game services (4,801,454) (4,012,240) (4,693,865) (567,090)
Advertising services (7,414,270) (6,037,053) (7,286,807) (880,357)
-------------- -------------- ------------- --------------
Total cost of revenues (20,417,659) (21,887,103) (17,778,161) (2,147,873)
-------------- -------------- ------------- ---------------
Gross profit 50,284,574 107,471,971 121,171,178 14,639,327
-------------- -------------- ------------- --------------
Operating expenses:
Selling, general and
administrative expenses (22,173,615) (25,460,237) (30,012,933) (3,626,020)
Research and development
expenses (2,802,826) (4,126,390) (4,095,277) (494,772)
Class action settlement (36,005,385) - - -
-------------- -------------- ------------- --------------
Total operating expenses (60,981,826) (29,586,627) (35,033,069) (4,232,529)
-------------- -------------- ------------- --------------
Operating profit (loss) (10,697,252) 77,885,344 87,062,968 10,518,535
Other income (expenses):
Interest income 1,719,807 1,908,473 3,640,487 439,826
Interest expense (191,924) - - -
Other, net 145,506 154,828 (121,222) (14,645)
-------------- -------------- -------------- --------------
Profit (loss) before tax (9,023,863) 79,948,645 90,582,233 10,943,716
Income tax - (4,161,744) (6,492,105) (784,345)
-------------- -------------- -------------- --------------
Net profit (loss) (9,023,863) 75,786,901 84,090,128 10,159,371
============== ============== ============== ==============
Net earnings (loss) per
share, basic (0.01) 0.02 0.03 0.01
============== ============================= ==============
Net earnings (loss) per
ADS, basic (0.30) 2.42 2.69 0.33
============== ============== ============== ==============
Net earnings (loss) per
share, diluted (0.01) 0.02 0.02 0.01
============== ============== ============== ==============
Net earnings (loss) per
ADS, diluted (0.30) 2.32 2.44 0.30
============== ============== ============== ==============
Weighted average number of
ordinary shares outstanding,
basic 3,046,595,200 3,133,838,801 3,124,178,385 3,124,178,385
============== ============== ============== ==============
Weighted average number of
ADS outstanding, basic 30,465,952 31,338,388 31,241,784 31,241,784
============== ============== ============== ==============
Weighted average number of
ordinary shares outstanding,
diluted 3,046,595,200 3,268,550,744 3,439,778,658 3,439,778,658
============== ============== ============== ==============
Weighted average number of
ADS outstanding, diluted 30,465,952 32,685,507 34,397,787 34,397,787
============== ============== ============== ==============
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD)
is based on the noon buying rate of USD1.00=RMB8.2771 on September
30, 2003 in The City of New York for cable transfers of Renminbi as
certified for customs purposes by the Federal Reserve Bank of New
York.
[COMPANY LOGO]
NETEASE.COM, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
Quarter Ended
-----------------------------------------------------------------
September 30, June 30, September 30, September 30,
2002 2003 2003 2003
---------------- ---------------- -------------- --------------
RMB RMB RMB USD (Note1)
Cash flows from operating activities:
Net profit (loss) (9,023,863) 75,786,901 84,090,128 10,159,371
Adjustments for:
Depreciation 5,262,863 4,250,299 4,344,976 524,939
Share compensation cost 835,732 27,964 27,964 3,378
Provision for doubtful debts 1,324,337 1,057,604 652,338 78,812
Amortization of issuance cost of convertible bonds - - 1,532,884 185,196
(Increase) decrease in prepayments and other current assets 784,999 (2,458,428) (5,431,696) (656,232)
(Increase) decrease in due from/to related parties (3,107,933) 5,168,596 17,507,550 2,115,180
Increase in deferred assets (277,499) - - -
(Increase) decrease in deferred tax assets - (3,887,280) 149,574 18,071
Increase (decrease) in accounts payable (6,803,145) 604,963 1,954,680 236,155
Decrease in deferred revenue (127,998) (8,250) - -
Increase (decrease) in salary and welfare payable (3,651,199) (1,879,019) 975,004 117,795
Increase in taxes payable 4,287,384 6,555,189 939,209 113,472
Increase (decrease) in other liabilities 4,061,949 (421,266) (4,484,335) (541,776)
---------------- ------------- ----------------- ----------
Net cash provided by (used in) operating activities (6,434,373) 84,797,273 102,258,276 12,354,361
---------------- ------------- ----------------- ----------
Cash flows from investing activities:
Purchase of property, equipment and software (1,305,868) (2,866,891) (8,670,601) (1,047,541)
Increase in non-current deposit - (166,136) (40,500) (4,893)
---------------- ------------- ----------------- ----------
Net cash used in investing activities (1,305,868) (3,033,027) (8,711,101) (1,052,434)
---------------- ------------- ----------------- ----------
Cash flows from financing activities:
Proceed from employee exercising stock options 2,622,975 8,542,745 4,324,582 522,475
Net payment to repurchase ordinary shares - - (38,157,538) (4,611,221)
Proceed from issuance of convertible notes - - 827,700,000 100,000,000
Payment for issuance cost of convertible notes - - (23,160,113) (2,798,095)
Increase in finance lease payable - 316,315 - -
---------------- ------------- ----------------- ----------
Net cash provided by financing activities 2,622,975 8,859,060 770,706,931 93,113,159
---------------- ------------- ----------------- ----------
Net increase (decrease) in cash (5,117,266) 90,623,306 864,254,106 104,415,086
Less: (Increase) decrease in restricted cash (7,651) (4,861) 1,217,622 147,107
Cash, beginning of the period 526,641,615 638,087,620 728,706,065 88,038,814
---------------- ------------- ----------------- ----------
Cash, end of the period 521,516,698 728,706,065 1,594,177,793 192,601,007
================ ============= ================= ==========
Supplemental disclosures of cash flow information:
Cash paid during the period for income taxes - 5,006,782 13,055,806 1,577,341
================ ============= ================= ==========
Supplemental schedule of non-cash investing and
financing activities
Compensation costs, arising from transfer of
ordinary shares and issuance of stock options
in the Company to senior management personnel
and some non-employees of the Company 835,732 27,964 27,964 3,378
================ ============= ================= ==========
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD)
is based on the noon buying rate of USD1.00=RMB8.2771 on September
30, 2003 in The City of New York for cable transfers of Renminbi as
certified for customs purposes by the Federal Reserve Bank of New
York.