SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended June 30, 2003
Commission File Number 0-13617
LIFELINE SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
MASSACHUSETTS | 04-2537528 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
111 Lawrence Street | ||
Framingham, Massachusetts | 01702-8156 | |
(Address of principal executive offices) | (Zip Code) |
(508) 988-1000
(Registrants telephone number, including area code)
NONE
Securities registered pursuant to Section 12(b) of the Act
Securities registered pursuant to Section 12(g) of the Act
Common stock $0.02 par value
(Title of Class)
Indicate by check mark whether the registrant (i) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (ii) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer Yes x No ¨
Number of shares outstanding of the issuers class of common stock as of July 31, 2003: 6,628,024
INDEX
PAGE | ||||
PART I. FINANCIAL INFORMATION | ||||
ITEM 1. | FINANCIAL STATEMENTS | |||
Consolidated Balance Sheets June 30, 2003 and December 31, 2002 | 3 | |||
Consolidated Statements of Income and Comprehensive Income Three and six months ended June 30, 2003 and 2002 | 4 | |||
Consolidated Statements of Cash Flows Six months ended June 30, 2003 and 2002 | 5 | |||
Notes to Consolidated Financial Statements | 6-12 | |||
ITEM 2. | Managements Discussion and Analysis of Results of Operations and Financial Condition | 13-19 | ||
ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk | 20 | ||
ITEM 4. | Controls and Procedures | 21 | ||
PART II. OTHER INFORMATION | ||||
ITEM 4. | Submission of Matters to a Vote of Security Holders | 21 | ||
ITEM 6. | Exhibits and Reports on Form 8-K | 22 | ||
SIGNATURES | 23 | |||
CERTIFICATIONS | 25-27 |
2
LIFELINE SYSTEMS, INC.
(Dollars in thousands)
June 30, 2003 |
December 31, 2002 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 17,202 | $ | 11,065 | ||||
Accounts receivable, net |
10,107 | 10,416 | ||||||
Inventories |
6,129 | 5,457 | ||||||
Net investment in sales-type leases |
2,298 | 2,220 | ||||||
Prepaid expenses and other current assets |
2,072 | 2,323 | ||||||
Deferred income taxes |
1,253 | 1,602 | ||||||
Total current assets |
39,061 | 33,083 | ||||||
Property and equipment, net |
33,351 | 31,418 | ||||||
Goodwill, net |
7,226 | 7,226 | ||||||
Other intangible assets, net |
7,012 | 7,365 | ||||||
Net investment in sales-type leases |
4,339 | 4,434 | ||||||
Other assets |
149 | 134 | ||||||
Total assets |
$ | 91,138 | $ | 83,660 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,981 | $ | 2,341 | ||||
Accrued expenses |
5,991 | 3,332 | ||||||
Accrued payroll and payroll taxes |
3,478 | 4,409 | ||||||
Accrued income taxes |
2,280 | 1,691 | ||||||
Deferred revenues |
1,098 | 877 | ||||||
Current portion of capital lease obligation, product warranty and other current liabilities |
264 | 575 | ||||||
Accrued restructuring and other non-recurring charges |
| 310 | ||||||
Total current liabilities |
15,092 | 13,535 | ||||||
Deferred income taxes |
7,142 | 7,251 | ||||||
Long term portion of capital lease obligation and other non-current liabilities |
| 81 | ||||||
Total liabilities |
22,234 | 20,867 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Common stock, $0.02 par value, 20,000,000 shares authorized, 7,245,783 shares issued at June 30, 2003 and 7,101,227 shares issued at December 31, 2002 |
145 | 142 | ||||||
Additional paid-in capital |
25,751 | 23,869 | ||||||
Retained earnings |
48,004 | 43,576 | ||||||
Less: Treasury stock at cost, 621,089 shares at June 30, 2003 and December 31, 2002 |
(4,556 | ) | (4,556 | ) | ||||
Unearned compensation expense |
(697 | ) | | |||||
Accumulated other comprehensive income (loss) cumulative translation adjustment |
257 | (238 | ) | |||||
Total stockholders equity |
68,904 | 62,793 | ||||||
Total liabilities and stockholders equity |
$ | 91,138 | $ | 83,660 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
3
LIFELINE SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(In thousands except for per share data)
(Unaudited)
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2003 |
2002 |
2003 |
2002 |
|||||||||||||
Revenues |
||||||||||||||||
Services |
$ | 22,225 | $ | 19,245 | $ | 43,652 | $ | 37,638 | ||||||||
Net product sales |
5,999 | 6,878 | 11,073 | 13,033 | ||||||||||||
Finance and rental income |
345 | 338 | 646 | 649 | ||||||||||||
Total revenues |
28,569 | 26,461 | 55,371 | 51,320 | ||||||||||||
Costs and expenses |
||||||||||||||||
Cost of services |
11,935 | 10,995 | 23,817 | 21,612 | ||||||||||||
Cost of sales |
1,906 | 2,327 | 3,499 | 4,232 | ||||||||||||
Selling, general, and administrative |
10,719 | 9,644 | 20,569 | 18,915 | ||||||||||||
Research and development |
470 | 448 | 975 | 911 | ||||||||||||
Restructuring and other non-recurring items |
(700 | ) | | (700 | ) | | ||||||||||
Total costs and expenses |
24,330 | 23,414 | 48,160 | 45,670 | ||||||||||||
Income from operations |
4,239 | 3,047 | 7,211 | 5,650 | ||||||||||||
Other income (expense) |
||||||||||||||||
Interest income |
53 | 26 | 97 | 50 | ||||||||||||
Interest expense |
(11 | ) | (62 | ) | (23 | ) | (141 | ) | ||||||||
Other income |
71 | 45 | 96 | 32 | ||||||||||||
Total other income (expense), net |
113 | 9 | 170 | (59 | ) | |||||||||||
Income before income taxes |
4,352 | 3,056 | 7,381 | 5,591 | ||||||||||||
Provision for income taxes |
1,742 | 1,223 | 2,953 | 2,237 | ||||||||||||
Net income |
2,610 | 1,833 | 4,428 | 3,354 | ||||||||||||
Other comprehensive income, net of tax |
||||||||||||||||
Foreign currency translation adjustments |
297 | 113 | 173 | 113 | ||||||||||||
Comprehensive income |
$ | 2,907 | $ | 1,946 | $ | 4,601 | $ | 3,467 | ||||||||
Net income per weighted average share: |
||||||||||||||||
Basic |
$ | 0.40 | $ | 0.29 | $ | 0.68 | $ | 0.52 | ||||||||
Diluted |
$ | 0.38 | $ | 0.27 | $ | 0.66 | $ | 0.50 | ||||||||
Weighted average shares: |
||||||||||||||||
Basic |
6,541 | 6,429 | 6,517 | 6,389 | ||||||||||||
Diluted |
6,833 | 6,778 | 6,760 | 6,737 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
LIFELINE SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Six months ended June 30, |
||||||||
2003 |
2002 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 4,428 | $ | 3,354 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
5,604 | 4,867 | ||||||
Amortization of unearned compensation |
57 | | ||||||
Deferred income tax provision (benefit) |
240 | (63 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
423 | 38 | ||||||
Inventories |
(672 | ) | (1,566 | ) | ||||
Net investment in sales-type leases |
17 | 517 | ||||||
Prepaid expenses, other current assets and other assets |
491 | 384 | ||||||
Accrued payroll and payroll taxes |
(1,045 | ) | (1,059 | ) | ||||
Accounts payable, accrued expenses and other liabilities |
2,048 | 1,301 | ||||||
Income taxes payable |
373 | 923 | ||||||
Accrued restructuring charge |
(310 | ) | (472 | ) | ||||
Net cash provided by operating activities |
11,654 | 8,224 | ||||||
Cash flows from investing activities: |
||||||||
Additions to property and equipment |
(5,982 | ) | (3,875 | ) | ||||
Business purchases and other |
(751 | ) | (1,387 | ) | ||||
Net cash used in investing activities |
(6,733 | ) | (5,262 | ) | ||||
Cash flows from financing activities: |
||||||||
Principal payments under long term obligations |
(52 | ) | (7,029 | ) | ||||
Proceeds from issuance of common stock |
1,131 | 1,572 | ||||||
Net cash provided by (used in) financing activities |
1,079 | (5,457 | ) | |||||
Effect of foreign exchange on cash |
137 | 108 | ||||||
Net increase (decrease) in cash and cash equivalents |
6,137 | (2,387 | ) | |||||
Cash and cash equivalents at beginning of period |
11,065 | 5,742 | ||||||
Cash and cash equivalents at end of period |
$ | 17,202 | $ | 3,355 | ||||
Non-cash activity: |
||||||||
Deferred compensation |
$ | | 5 |
The accompanying notes are an integral part of these consolidated financial statements.
5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | The information furnished has been prepared from the accounts without audit. In the opinion of the Company, the accompanying consolidated financial statements contain all adjustments necessary, consisting only of those of a normal recurring nature, to present fairly its consolidated financial position as of June 30, 2003 and the consolidated statements of income and cash flows for the three and six months ended June 30, 2003 and 2002. |
While the Company believes that the disclosures presented are adequate to make the information not misleading, these statements should be read in conjunction with the consolidated financial statements and the related notes included in the Companys Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 27, 2003, for the year ended December 31, 2002.
The results of operations for the six-month period ended June 30, 2003 are not necessarily indicative of the results expected for the full year.
2. | Details of certain balance sheet captions are as follows (in thousands): |
June 30, | December 31, | |||||||
2003 |
2002 |
|||||||
Inventories: |
||||||||
Purchased parts and assemblies |
$ | 1,904 | $ | 1,971 | ||||
Work-in-process |
159 | 132 | ||||||
Finished goods |
4,066 | 3,354 | ||||||
$ | 6,129 | $ | 5,457 | |||||
Property and equipment: |
||||||||
Equipment |
$ | 28,652 | $ | 31,979 | ||||
Furniture and fixtures |
2,879 | 2,986 | ||||||
Equipment provided to customers |
19,784 | 17,477 | ||||||
Equipment under capital leases |
258 | 322 | ||||||
Leasehold improvements |
6,094 | 5,982 | ||||||
Capital in progress |
4,637 | 1,708 | ||||||
62,304 | 60,454 | |||||||
Less: accumulated depreciation and amortization |
(28,953 | ) | (29,036 | ) | ||||
Total property and equipment, net |
$ | 33,351 | $ | 31,418 | ||||
During 2003, the Company removed from its books approximately $4.9 million of fully depreciated property and equipment and the related accumulated depreciation, which is no longer in use.
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
3. STOCKHOLDERS EQUITY
At December 31, 2002, the Company adopted the disclosure requirements of Statement of Financial Accounting Standards No. 148 (SFAS 148), Accounting for Stock-Based CompensationTransition and Disclosure. SFAS 148 amends Statement of Financial Accounting Standards No. 123 (SFAS 123), Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based compensation and also amends the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements about the methods of accounting for stock-based employee compensation and the effect of the method used on reported results. As permitted by SFAS 148 and SFAS 123, the Company continues to apply the accounting provisions of Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees, and related interpretations, with respect to the measurement of compensation cost for options granted under the Companys stock-based employee compensation plans. No employee compensation expense has been recorded as all options granted had an exercise price equal to the fair market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share for the three and six months ended June 30, 2003 and 2002 as if the fair value based method had been applied to all outstanding and unvested awards in each period.
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||
(Dollars in thousands, except per share amounts) | 2003 |
2002 |
2003 |
2002 |
||||||||||||
Net income, as reported |
$ | 2,610 | $ | 1,833 | $ | 4,428 | $ | 3,354 | ||||||||
Deduct: total stock-based compensation expense determined under the fair value method for all awards, net of tax |
(368 | ) | (301 | ) | (735 | ) | (624 | ) | ||||||||
Pro forma net income |
$ | 2,242 | $ | 1,532 | $ | 3,693 | $ | 2,730 | ||||||||
Earnings per share |
||||||||||||||||
Basicas reported |
$ | 0.40 | $ | 0.29 | $ | 0.68 | $ | 0.52 | ||||||||
Basicpro forma |
$ | 0.34 | $ | 0.24 | $ | 0.57 | $ | 0.43 | ||||||||
Dilutedas reported |
$ | 0.38 | $ | 0.27 | $ | 0.66 | $ | 0.50 | ||||||||
Dilutedpro forma |
$ | 0.33 | $ | 0.23 | $ | 0.55 | $ | 0.41 | ||||||||
For the three and six months ended June 30, 2003, options to purchase 47,850 and 294,030 shares, respectively, at an average exercise price of $26.02 and $24.09 per share, respectively, were not included in the computation of diluted net income per share as their effect would have been anti-dilutive. For the three months ended June 30, 2002, there were no options excluded from the computation of diluted net income per share. For the six months ended June 30, 2002, options to purchase 46,200 shares at an average exercise price of $26.01 were not included in the computation of diluted net income per share as their effect would have been anti-dilutive.
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
3. STOCKHOLDERS EQUITY (continued)
Restricted Stock
In accordance with the terms of a new employment agreement between the Company and its Chief Executive Officer, the Company issued 36,000 shares of restricted stock effective February 13, 2003, in consideration of future services. The shares are subject to vesting at the rate of one-third of such shares at the end of the 36th month following the date of grant, one third at the end of the 48th month following the date of grant, and one-third at the end of the 60th month following the date of grant. The fair market value of the shares was recorded as unearned compensation expense within Stockholders Equity and is being expensed as part of selling, general and administrative expenses from the date of issuance over the vesting period.
4. SEGMENT INFORMATION
The Company operates in one industry segment. Its operations consist of providing personal response services associated with those products it designs, assembles and markets. The Company maintains sales, marketing and monitoring operations in both the United States and Canada.
Geographic Segment Data
Net revenues from customers are based on the location of the customer. Geographic information related to the results of operations for the periods ended June 30, 2003 and 2002 and the financial position as of June 30, 2003 and December 31, 2002 is presented as follows:
(In thousands)
Three months ended June 30, |
Six months ended June 30, | |||||||||||
2003 |
2002 |
2003 |
2002 | |||||||||
Net Sales: |
||||||||||||
United States |
$ | 25,677 | $ | 24,317 | $ | 50,058 | $ | 47,268 | ||||
Canada |
2,892 | 2,144 | 5,313 | 4,052 | ||||||||
$ | 28,569 | $ | 26,461 | $ | 55,371 | $ | 51,320 | |||||
Net Income: |
||||||||||||
United States |
$ | 2,344 | $ | 1,615 | $ | 4,014 | $ | 2,970 | ||||
Canada |
266 | 218 | 414 | 384 | ||||||||
$ | 2,610 | $ | 1,833 | $ | 4,428 | $ | 3,354 | |||||
June 30, 2003 |
December 31, 2002 | |||||
Total Assets: |
||||||
United States |
$ | 83,062 | $ | 77,317 | ||
Canada |
8,076 | 6,343 | ||||
$ | 91,138 | $ | 83,660 | |||
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
5. RESTRUCTURING AND NON RECURRING CHARGES
In September 2000, the Company recorded a pre-tax non-recurring charge of approximately $2.7 million for costs it expected to incur to address erroneous low-battery signals in some of its personal help buttons. Included in the non-recurring charge were material and mailing costs for exchanging buttons, providing hospital programs with higher inventory levels for the planned swap, and the cost of installer visits to subscriber homes to replace the buttons.
On May 1, 2003, the Company reached an agreement with one of its former vendors related to the Companys aforementioned erroneous low battery signal. The vendor paid the Company $0.7 million in exchange for a mutual release of claims and the Company recorded this settlement as a restructuring and other non-recurring item. The payment reimburses the Company for some of the costs it incurred in addressing this matter.
The Company utilized the remaining accrued restructuring balance as of June 30, 2003.
6. LONG TERM DEBT
In August 2002, the Company entered into a $15.0 million revolving credit agreement. The agreement has two components, the first of which is the ability to obtain a revolving credit loan with an interest rate based on the London Interbank Offered Rate (LIBOR). The second component is the ability to obtain a revolving credit loan with an interest rate based on the lenders prime interest rate. The Company has the option to elect to convert any outstanding revolving credit loan to a revolving credit loan of the other type. The agreement contains several covenants, including the Company maintaining certain levels of financial performance. These financial covenants include a requirement for a current ratio of at least 1.5 to 1.0 and an operating cash flow to total debt service ratio of no less than 1.75 to 1.0. In addition, there are certain negative covenants that include restrictions on the disposition of the Companys assets, restrictions on the Companys capacity to obtain additional debt financing, and restrictions on its investment portfolio. The agreement also requires the Company to pay a commitment fee of one quarter of one percent (1/4%) per annum on the unused amount of the credit facility. This revolving credit agreement matures in August 2005. As of June 30, 2003 the Company did not have any debt outstanding under this line.
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
7. GOODWILL AND INTANGIBLES
During the first six months of 2003, the Company recorded intangible assets related to provider agreements whereby it agrees to provide monitoring and/or business support services to the customer under a LMS or BMS program in accordance with the terms of the agreement. The Company has historically amortized the acquisition costs over the life of the agreements, which is typically five years.
The Company has obtained the guidance of an independent valuation expert in the determination of assessing the appropriate values of the assets identified in the aforementioned BMS program acquisitions and provider agreements. One of the assets identified was referral sources, which is estimated to have a useful life of up to fifteen years.
Intangible Assets
At June 30, 2003 and December 31, 2002, the majority of the acquired intangible assets were related to provider agreements entered into with customers for conversion to services provided by the Company:
(Dollars in thousands)
June 30, 2003 |
December 31, 2002 |
|||||||
Gross carrying amount |
$ | 14,711 | $ | 13,774 | ||||
Less: accumulated amortization |
(7,699 | ) | (6,409 | ) | ||||
Net book value |
$ | 7,012 | $ | 7,365 | ||||
All of the Companys acquired intangible assets, other than goodwill, are subject to amortization. Amortization expense for acquired intangible assets, which is included in cost of services, for the six months ended June 30, 2003 and 2002 was approximately $1,178,000 and $1,033,000 respectively.
Estimated amortization expense for the current fiscal year and the succeeding four years is as follows:
Fiscal Year Ended | ||
December 31, |
Amount | |
2003 |
$2,341 | |
2004 |
2,000 | |
2005 |
1,078 | |
2006 |
573 | |
2007 |
415 |
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
8. NEWLY ISSUED ACCOUNTING STANDARDS
In July 2002, the FASB issued SFAS No. 146 Accounting for Costs Associated with Exit or Disposal Activities. SFAS 146 replaces Emerging Issues Task Force Issue No. 94-3 Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity. SFAS 146 requires the recognition of costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. SFAS 146 is to be applied prospectively to exit or disposal activities initiated after December 31, 2002. The Company does not believe that the adoption of SFAS 146 will have a significant impact on its financial position, results of operations, or cash flows.
On November 25, 2002, the FASB issued FASB Interpretation No. 45 (FIN 45), Guarantors Accounting and Disclosure for Guarantees, Including Indirect Guarantees of Indebtedness of Others, an interpretation of FASB Statements No. 5, 57, and 107 and Rescission of FASB Interpretation No. 34. FIN 45 clarifies the requirements of FASB Statement No. 5, Accounting for Contingencies (FAS 5), relating to the guarantors accounting for, and disclosure of, the issuance of certain types of guarantees. FIN 45 requires that, upon issuance of a guarantee, the guarantor must recognize a liability for the fair value of the obligation. FIN 45 is applicable to guarantees that encompass guarantees based on changes in an underlying asset, such as the Companys product warranty, liability or equity security, guarantees that are made on behalf of another entitys performance, certain indemnification agreements and indirect guarantees of the indebtedness of others. The recognition and measurement provisions of FIN 45 are effective prospectively for guarantees issued or modified after December 31, 2002. The disclosure requirements are effective for reporting periods ending after December 15, 2002. The Company is in the process of assessing the impact of FIN 45 recognition and measurement provisions on its consolidated financial statements. The Company does not believe that the adoption of FIN 45 will have a significant impact on its financial statements.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosure. SFAS 148 amends SFAS 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of SFAS 123 to require prominent disclosures about the method of accounting for stock-based employee compensation and the effect of the method used on reported financial results. SFAS 148 amends APB Opinion No. 28, Interim Financial Reporting, to require these disclosures in interim financial information. The Company continues to account for their stock-based employee compensation under APB Opinion 25, but has adopted the new disclosure requirements of SFAS 148.
On January 17, 2003, the FASB issued FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51. The primary objective of the interpretation is to provide guidance on the identification of, and financial reporting for, entities over which control is achieved through means other than voting rights; such entities are known as variable-interest entities (VIEs). The Company has assessed the impact of FIN 46 and does not believe FIN 46 to impact the consolidated financial statements of the Company at this time.
11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
9. SUBSEQUENT EVENT
In July 2003, the Company completed the acquisition of the assets of the Emergency Response Systems business unit of March Networks Corporation, a privately held developer of broadband IP applications and delivery platforms. The acquisition includes the Emergency Response Systems and Outreach Personal Emergency Response Services of March Networks. The terms of the all cash acquisition includes an earn-out provision. The Company does not expect this acquisition to have a material impact on its results of operations for the year ended December 31, 2003.
12
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION |
This and other reports, proxy statements, and other communications to stockholders, as well as oral statements by the Companys officers or its agents, may contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, with respect to, among other things, the Companys future revenues, operating income, or earnings per share. Without limiting the foregoing, the words believes, anticipates, plans, expects, and similar expressions are intended to identify forward-looking statements. There are a number of factors of which the Company is aware that may cause the Companys actual results to vary materially from those forecast or projected in any such forward-looking statement. These factors include, without limitation, those set forth below under the caption Certain Factors That May Affect Future Results. The Companys failure to successfully address any of these factors could have a material adverse effect on the Companys future results of operations.
RESULTS OF OPERATIONS
Total revenues for the three and six months ended June 30, 2003 increased approximately 8% to $28.6 million and $55.4 million, respectively as compared to total revenues of $26.5 million and $51.3 million, respectively for the same periods in 2002.
Service revenues grew 15% to $22.2 million for the second quarter of 2003 from $19.2 million for the second quarter of 2002. For the six months ended June 30, 2003, service revenues grew 16% to $43.7 million from $37.6 million for the same period in 2002 and represented approximately 79% of the Companys year-to-date total revenues as compared to 73% for the first six months of 2002. The growth in the Companys service revenues is a result of its effective pricing strategies, the organic growth it experienced in its monitored subscriber base and the conversion of hospital programs to the Companys higher service revenue offerings such as its Business Management Services (BMS) program. Overall, the Company achieved a 5% increase in its monitored subscriber base to 375,000 subscribers as of June 30, 2003 from 356,000 as of June 30, 2002. The Companys ability to sustain the current level of service revenue growth depends on its ability to continue to make improvements in service delivery, expand the market for its personal response services, convert community hospital programs to services provided by the Company and increase its focus on market development. In addition, the Company is developing new subscriber growth opportunities that are intended to increase market penetration and build more awareness of the service the Company provides, thereby facilitating growth in subscribers. The Company believes that the high quality of its services and its commitment to providing caring and rapid response to the at-risk elderly will be factors in meeting its growth objective.
Net product revenues for the second quarter of 2003 decreased 13% to $6.0 million as compared to $6.9 million for the second quarter of 2002. For the six months ended June 30, 2003, net product revenues were $11.1 million, a decrease of 15% from $13.0 million for the same period in 2002. The majority of the decrease for the three and six months ended June 30, 2003 was due to a lower volume of home communicator sales experienced by the Company, reflecting the gradual transition of its healthcare channel to the Companys full service recurring revenue model coupled with capital constraints its hospital customers are encountering when needing to purchase new home communicators. This decline in volume was mitigated in part by growth the Company experienced with sales to its senior living customers. Net product revenue generated by senior living customers
13
was approximately $1.9 million for the first six months of 2003 as compared to $1.0 million for the same period in 2002. The Company expects that equipment sales may decline for the year ended December 31, 2003.
Finance and rental income, representing revenue earned from the Companys portfolio of sales-type leases, increased approximately 2% in the second quarter of 2003 to $0.35 million, from $0.34 million for the second quarter of 2002. For the six months ended June 30, 2003, finance and rental income was consistent with the first six months of 2002 at approximately $0.65 million. With the Companys focus on its service offerings it expects finance income to decline in future periods because such income is directly related to product sales.
Cost of services, as a percentage of service revenues, improved 3% to 54% for the quarter ended June 30, 2003 as compared to 57% for the three months ended June 30, 2002. For the six months ended June 30, 2003, cost of services improved to 55% from 57% for the same period in 2002. The improvement is mainly attributable to the Companys goal of making its service offerings more profitable by implementing productivity and process improvements in its call centers, leveraging the capabilities of its CareSystem monitoring platform and effective pricing strategies. On a dollar basis, cost of services increased $2.2 million to $23.8 million for the six months ended June 30, 2003 from $21.6 million from the comparable prior period as a result of the following factors. During the first half of 2003, the company incurred expenditures associated with its new back-up U.S. call monitoring facility, such as rent and building operating costs, that it did not incur during the first six months of 2002. The growth in the number of subscribers serviced under the Companys BMS program resulted in an increase in related expenses applicable to operating this full service offering, such as depreciation of the cost of home communicators provided to those subscribers served under this model as well as certain operational costs including data entry, customer service and information technology operations. The Company continues to focus on improving its service margins.
Cost of product sales as a percentage of net product sales, was 32% for the three and six months ended June 30, 2003 as compared to 34% and 32% for the three and six months ended June 30, 2002, respectively. The Companys improvement was due to the higher average selling price per unit it experienced during the first six months of 2003 coupled with the fact that it had significantly lower sales of its site-monitoring platform, as compared to the first six months of 2002, which has a cost that is higher as a percentage of product sales than the cost of the Companys home communicators. The Company is also experiencing efficiencies created by performing manufacturing assembly functions at its corporate location, that it did not experience during 2002. The Company expects, however, that it may experience an increase in cost of product sales, as a percentage of net product sales for 2003, as a result of an expected increase in sales of emergency call systems to senior living facilities that also has a cost that is higher as a percentage of revenues than the cost of the Companys home communicators.
Selling, general and administrative (SG&A) expenses as a percentage of total revenues were 38% for the second quarter of 2003 as compared to 36% for the second quarter of 2002. SG&A expenses were 37% for the six months ended June 30, 2003 and 2002. SG&A expenditures increased approximately $1.7 million to $20.6 million for the first six months of 2003 from $18.9 million for the same period in 2002, as a result of the following factors. The Company incurred expenditures associated with the start up of its new direct marketing campaigns and other marketing initiatives, such as the Lifeline Academy, a training and development program provided by the Company for its key hospital partners. During the first six months of 2003, the Company also incurred increased
14
expenses in support of its senior living initiative. The Company expects that SG&A expenses, as a percentage of total revenues will remain relatively consistent as a percentage of total revenues during the remainder of 2003 as it continues with its business initiatives.
Research and development expenses were nearly 2% of total revenues for the three and six months ended June 30, 2003 and 2002. Research and development efforts are focused on ongoing product improvements and developments. The Company expects to maintain these expenses, as a percentage of total revenues, at a relatively consistent level for the remainder of 2003.
On May 1, 2003, the Company reached an agreement with one of its former vendors related to the Companys previously mentioned erroneous low battery signal in some of its personal help buttons. The vendor paid the Company $0.7 million in exchange for a mutual release of claims and the Company recorded this settlement as a restructuring and other non-recurring item. The payment reimburses the Company for some of the costs it incurred in addressing this matter.
The Companys effective tax rate was 40% for the three and six months ended June 30, 2003 and 2002.
LIQUIDITY AND CAPITAL RESOURCES
During the six months ended June 30, 2003, the Companys portfolio of cash and cash equivalents increased approximately $6.1 million to $17.2 million from $11.1 million at December 31, 2002. The majority of the increase is a direct result of cash provided by operating activities of $11.7 million and included an increase in its accounts payable and accrued expenses of $2.0 million, primarily as a result of the timing of expenditures related to its business and marketing initiatives, including its direct marketing campaigns and Lifeline Academy program. Offsetting some of the increase was the purchase of property and equipment of approximately $6.0 million which included purchases for the Companys back-up U.S. call monitoring facility, net payroll related payments of $1.1 million, primarily as a result of the payout of management and sales bonuses relating to the Companys fiscal 2002 results and nearly $0.8 million for acquisitions of distributors of the Companys personal response products and services. The Company also experienced a net inventory increase of approximately $0.7 million but anticipates its inventory balance will begin to decline during 2004 as it completes a full year of manufacturing assembly functions at its corporate location.
In August 2002, the Company entered into a $15.0 million revolving credit agreement. The agreement has two components, the first of which is the ability to obtain a revolving credit loan with an interest rate based on the London Interbank Offered Rate (LIBOR). The second component is the ability to obtain a revolving credit loan with an interest rate based on the lenders prime interest rate. The Company has the option to elect to convert any outstanding revolving credit loan to a revolving credit loan of the other type. The agreement contains several covenants, including the Company maintaining certain levels of financial performance. These financial covenants include a requirement for a current ratio of at least 1.5 to 1.0 and an operating cash flow to total debt service ratio of no less than 1.75 to 1.0. In addition, there are certain negative covenants that include restrictions on the disposition of the Companys assets, restrictions on the Companys capacity to obtain additional debt financing, and restrictions on its investment portfolio. The agreement also requires the Company to pay a commitment fee of one quarter of one percent (1/4%) per annum on the unused amount of the
15
credit facility. This revolving credit agreement matures in August 2005. As of June 30, 2003 the Company did not have any debt outstanding under this line.
The following summarizes the Companys existing contractual obligations as of June 30, 2003 and the effect such obligations are expected to have on its liquidity and cash flows in future periods:
(Dollars in thousands)
2003 |
2004 |
2005 |
2006 |
2007 |
Thereafter (1) | |||||||||||||
Contractual Obligations (2): |
||||||||||||||||||
Capital leases |
$ | 45 | $ | 6 | | | | | ||||||||||
Operating leases |
720 | 1,548 | $ | 1,483 | $ | 1,382 | $ | 1,315 | $ | 7,964 | ||||||||
Total Obligations |
$ | 765 | $ | 1,554 | $ | 1,483 | $ | 1,382 | $ | 1,315 | $ | 7,964 | ||||||
(1) | The majority of this amount represents contractual obligations on the Companys corporate facility lease through the year 2013 and its second U.S. call center through 2012. |
(2) | The table does not include the line of credit, for up to $15 million, which matures in August 2005 and with respect to which no amounts were outstanding at June 30, 2003. |
The Company expects that funding requirements for operations and in support of future growth are expected to be met primarily from operating cash flow, existing cash and marketable securities and the availability from time to time under its line of credit. The Company expects these sources will be sufficient to finance the operating cash needs of the Company through the next twelve months. This includes the continued investment in its response center platform, the requirements of its internally funded lease financing program and other investments in support of its current business. The Company may from time to time consider potential strategic acquisitions that may not be able to be financed through these sources. In such an event, the Company may consider appropriate alternative financing vehicles.
CRITICAL ACCOUNTING POLICIES
The discussion and analysis of financial condition and results of operations are based upon the Companys consolidated financial statements. The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The Company has identified the following accounting policies as critical to understanding the preparation of its consolidated financial statements and results of operations.
Allowance for doubtful accounts
The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. It estimates the allowance based upon historical collection experience, analysis of accounts receivable by aging categories and customer
16
credit quality. If the financial condition of the Companys customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.
Goodwill and intangible assets
Acquisition accounting requires extensive use of estimates and judgments to allocate the purchase price to the fair market value of the assets and liabilities purchased. The cost of acquired companies is allocated first to their identifiable assets based on estimated fair values at the date of acquisition. Costs are then allocated to identifiable intangible assets and are generally amortized on a straight-line basis over the estimated useful lives of the assets. The excess of the purchase price over the fair value of identifiable assets acquired, net of liabilities assumed, is recorded as goodwill. During the six months ended June 30, 2003, the Company finalized the acquisition accounting associated with the purchases of distributors of the Companys personal response products and services during the year ended December 31, 2002. The Company used accounting estimates and judgments and the guidance of an independent valuation expert, to determine the fair value of these assets and liabilities. The Company did not record any cost in excess of net asset value (i.e., goodwill) as a result of the acquisition accounting; however, it did record intangible assets related to the associated referral sources and is amortizing these costs over the expected life of the referral source, which is estimated to be fifteen years. Any change in assumptions could either result in a decrease or increase in the estimated life of a referral source. A decrease in estimated life would reduce the Companys net income and an increase in estimated life would increase the Companys net income. Also, a change in assumptions could result in the Company recording non-amortizable goodwill as a result of acquisition accounting.
The Company assesses the impairment of goodwill and other intangibles on an annual basis or, along with long-lived assets, whenever events or changes in circumstances indicate that the carrying value may not be recoverable. It uses an estimate of the future undiscounted net cash flows of the related asset or asset grouping over the remaining life in measuring whether assets are recoverable. Based on the Companys expectation of future undiscounted net cash flows, an impairment loss would be recorded by writing down the assets to their estimated realizable values. Any resulting impairment loss could have a material adverse effect on the Companys results of operations.
Inventories
The Company values its inventories at the lower of cost or market, as determined by the first-in, first-out method. It regularly reviews inventory quantities on hand and records a provision for excess or obsolete inventory based upon its estimated forecast of product demand. If actual future demand is less than the projections made by management, then additional provisions may be required. In connection with the termination of the Companys manufacturing outsourcing arrangement in 2002, the Company increased its inventory. The Company believes that substantially all of this additional inventory will be useable in the ordinary course of business.
Warranty
The Companys products are generally under warranty against defects in material and workmanship. The Company provides an accrual for estimated warranty costs at the time of sale of the related products based upon historical return rates and repair costs at the time of the sale. A significant increase in product return rates could have a material adverse effect on the Companys results of operations.
17
NEWLY ISSUED ACCOUNTING STANDARDS
In July 2002, the FASB issued SFAS No. 146 Accounting for Costs Associated with Exit or Disposal Activities. SFAS 146 replaces Emerging Issues Task Force Issue No. 94-3 Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity. SFAS 146 requires the recognition of costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. SFAS 146 is to be applied prospectively to exit or disposal activities initiated after December 31, 2002. The Company does not believe that the adoption of SFAS 146 will have a significant impact on its financial position, results of operations, or cash flows.
On November 25, 2002, the FASB issued FASB Interpretation No. 45 (FIN 45), Guarantors Accounting and Disclosure for Guarantees, Including Indirect Guarantees of Indebtedness of Others, an interpretation of FASB Statements No. 5, 57, and 107 and Rescission of FASB Interpretation No. 34. FIN 45 clarifies the requirements of FASB Statement No. 5, Accounting for Contingencies (FAS 5), relating to the guarantors accounting for, and disclosure of, the issuance of certain types of guarantees. FIN 45 requires that, upon issuance of a guarantee, the guarantor must recognize a liability for the fair value of the obligation. FIN 45 is applicable to guarantees that encompass guarantees based on changes in an underlying asset, such as the Companys product warranty, liability or equity security, guarantees that are made on behalf of another entitys performance, certain indemnification agreements and indirect guarantees of the indebtedness of others. The recognition and measurement provisions of FIN 45 are effective prospectively for guarantees issued or modified after December 31, 2002. The disclosure requirements are effective for reporting periods ending after December 15, 2002. The Company is in the process of assessing the impact of FIN 45 recognition and measurement provisions on its consolidated financial statements and does not believe that its adoption will have a significant impact on the Companys financial statements.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosure. SFAS 148 amends SFAS 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of SFAS 123 to require prominent disclosures about the method of accounting for stock-based employee compensation and the effect of the method used on reported financial results. SFAS 148 amends APB Opinion No. 28, Interim Financial Reporting, to require these disclosures in interim financial information. The Company continues to account for their stock-based employee compensation under APB Opinion 25, but has adopted the new disclosure requirements of SFAS 148.
On January 17, 2003, the FASB issued FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51. The primary objective of the interpretation is to provide guidance on the identification of, and financial reporting for, entities over which control is achieved through means other than voting rights; such entities are known as variable-interest entities (VIEs). The Company has assessed the impact of FIN 46 and does not believe FIN 46 to impact the consolidated financial statements of the Company at this time.
CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS
The following important factors, among others, could cause actual results to differ materially from those indicated by forward-looking statements made in this Quarterly Report on Form 10-Q and presented elsewhere by management from time to time.
The Company has recently launched a number of marketing initiatives intended to increase its market penetration. These initiatives include a direct marketing campaign, which is targeted primarily toward market development, and a campaign to increase the Companys market among senior living facilities. These sales initiatives will require management attention and financial
18
resources, including the incurrence of fixed costs, and the return to the Company from these initiatives could be less than anticipated by the Company.
The Companys results are partially dependent on its ability to develop services and products that keep pace with continuing technological changes, evolving industry standards, changing subscriber preferences and new service and product introductions by the Companys competitors. There can be no assurance that services, products or technologies developed by others will not render the Companys services or products noncompetitive or obsolete.
The Companys ability to continue to increase service revenue is a key factor in its long-term growth, and there can be no assurance that the Company will be able to do so. The Companys service revenue growth is partially dependent on its ability to increase the number of subscribers served by its monitoring centers by an amount which exceeds the number of subscribers lost. The Companys failure to increase service revenue could have a material adverse effect on the Companys business, financial condition, or results of operations.
In order to mitigate the negative effect of a disruption of service of its monitoring services (including as a result of system failures, the disruption of service at its monitoring facility, whether due to telephone or electrical failures, earthquakes, fire, weather or other similar events or for any other reason), the Company recently opened a second U.S. call center, which is also located in Framingham, Massachusetts. There can be no assurance, however, that the second call center will not be affected by the same disruption that affects the corporate headquarters facility.
The Company may expand its operations through the acquisition of additional businesses, such as the recent acquisition of the assets of the Emergency Response Systems business unit of March Networks Corporation, a privately held developer of broadband IP applications and delivery platforms. There can be no assurance that the Company will be able to identify, acquire or profitably manage additional businesses or successfully integrate any acquired businesses into the Company without substantial expenses, delays or other operational or financial problems. In addition, acquisitions may involve a number of special risks, including diversion of managements attention, higher than anticipated integration costs, failure to retain key acquired personnel, unanticipated events, contingent liabilities and amortization of acquired intangible assets. There can be no assurance that the acquired businesses, if any, will achieve anticipated revenues or earnings.
19
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company has considered the provisions of Financial Reporting Release No. 48 Disclosure of Accounting Policies for Derivative Financial Instruments and Derivative Commodity Instruments, and Disclosure of Quantitative and Qualitative Information about Market Risk Inherent in Derivative Financial Instruments, Other Financial Instruments and Derivative Commodity Instruments. The Company had no holdings of derivative financial or commodity-based instruments or other market risk sensitive instruments entered into for trading purposes at June 30, 2003. As described in the following paragraphs, the Company believes that it currently has no material exposure to interest rate and foreign currency exchange rate risks in its instruments entered into for other than trading purposes.
Interest rates
The Companys balance sheet periodically includes an outstanding balance associated with a revolving credit facility that is subject to interest rate risk. The Company has the ability to obtain revolving credit loans with an interest rate based on the London Interbank Offered Rate (LIBOR) or revolving credit loans with an interest rate based on the lenders prime interest rate. As a result of these factors, at any given time, a change in interest rates could result in either an increase or decrease in the Companys interest expense. As of June 30, 2003, the Company did not have any outstanding balances associated with its credit facility and therefore its consolidated financial position, results of operations or cash flows would not be affected by near-term changes in interest rates.
Foreign currency exchange rates
The Companys earnings are affected by fluctuations in the value of the U.S. Dollar as compared to the Canadian Dollar, as a result of the sale of its products and services in Canada and translation adjustments associated with the conversion of the Companys Canadian subsidiary into the reporting currency (U.S. Dollar). As such, the Companys exposure to changes in Canadian exchange rates could impact the Companys consolidated financial position, results of operations or cash flows. The Company performed a sensitivity analysis as of June 30, 2003 to assess the potential effect of a 10% increase or decrease in Canadian foreign exchange rates and concluded that short-term changes in Canadian exchange rates would not materially affect the Companys consolidated financial position, results of operations or cash flows. The Companys sensitivity analysis of the effects of changes in foreign currency exchange rates in such magnitude did not factor in a potential change in sales levels or local prices for its services/products as a result of the currency fluctuations or otherwise.
20
ITEM 4. CONTROLS AND PROCEDURES
1. Evaluation of disclosure controls and procedures. Based on their evaluation of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this Quarterly Report on Form 10-Q, the Companys chief executive officer and chief financial officer have concluded that the Companys disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and are operating in an effective manner.
2. Changes in internal controls. During the period covered by this Quarterly Report on Form 10-Q, there were no changes in the Companys internal control over financial reporting (as defined in Rule 13a-15(f)) that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
The Annual Meeting of Stockholders of the Company was held on May 21, 2003. The stockholders of the Company elected members of the Board of Directors, approved an amendment to the Companys 2000 Stock Incentive Plan and ratified the selection of PricewaterhouseCoopers LLP as the Companys auditors for 2003.
NUMBER OF SHARES OF COMMON STOCK | ||||||||
FOR |
AGAINST |
ABSTAINED |
BROKER NON-VOTES | |||||
Ellen Feingold |
6,008,842 | | | 28,278 | ||||
Ronald Feinstein |
5,870,476 | | | 166,644 | ||||
Joseph E. Kasputys, Ph.D. |
5,876,114 | | | 161,006 | ||||
Amendment of the Companys 2000 Stock Incentive Plan |
3,803,263 | 1,122,627 | 39,097 | | ||||
Ratification of appointment of PricewaterhouseCoopers LLP |
5,978,741 | 53,027 | 5,352 | |
The directors whose terms in office continued after the meeting were Everett N. Baldwin, L. Dennis Shapiro, S. Ward Casscells, III, M.D., Carolyn C. Roberts and Gordon C. Vineyard, M.D.
21
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) | Reports on Form 8-KThe Company filed a report on Form 8-K on July 16, 2003 reporting under Item 12 thereof, its results for the quarter ended June 30, 2003. |
(b) | ExhibitsThe Exhibits which are filed with this Report or which are incorporated herein by reference are set forth in the Exhibit Index which appears on page 24 hereof |
22
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
August 11, 2003 Date |
LIFELINE SYSTEMS, INC. Registrant | |
/s/ RONALD FEINSTEIN Ronald Feinstein Chief Executive Officer
/s/ MARK G. BEUCLER Mark G. Beucler Vice President of Finance, Chief Financial Officer and Treasurer |
23
EXHIBIT INDEX
The following designated exhibits are, as indicated below, either filed herewith or have heretofore been filed with the Securities and Exchange Commission under the Securities Act of 1933 or the Securities and Exchange Act of 1934 and are referred to and incorporated herein by reference to such filings.
Exhibit No. |
Exhibit |
SEC Document Reference | ||
31.1 | Certification of Principal Executive Officer required by Rule 13a-15(e) or Rule 15d-15(e) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
31.2 | Certification of Principal Financial Officer required by Rule 13a-15(e) or Rule 15d-15(e) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
24